These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
|
||
|
SECURITIES AND EXCHANGE COMMISSION
|
||
|
Washington, D.C. 20549
|
||
|
|
||
|
FORM 10-Q
|
||
|
|
||
|
(Mark One)
|
||
|
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
|
For the quarterly period ended June 30, 2018
|
||
|
OR
|
||
|
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
|
For the transition period from
|
|
to
|
|
Commission File Number: 001-11307-01
|
||
|
Delaware
|
74-2480931
|
|
(State or other jurisdiction of
|
(I.R.S. Employer Identification No.)
|
|
incorporation or organization)
|
|
|
|
|
|
333 North Central Avenue
|
|
|
Phoenix, AZ
|
85004-2189
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(602) 366-8100
|
|
|
(Registrant’s telephone number, including area code)
|
|
|
|
|
|
Large accelerated filer
þ
|
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
¨
|
||
|
|
|
Emerging growth company
¨
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial Statements
.
|
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
|
|
(In millions)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
3,859
|
|
|
$
|
4,447
|
|
|
Trade accounts receivable
|
1,077
|
|
|
1,246
|
|
||
|
Income and other tax receivables
|
225
|
|
|
325
|
|
||
|
Inventories:
|
|
|
|
||||
|
Materials and supplies, net
|
1,404
|
|
|
1,305
|
|
||
|
Mill and leach stockpiles
|
1,435
|
|
|
1,422
|
|
||
|
Product
|
1,337
|
|
|
1,166
|
|
||
|
Other current assets
|
381
|
|
|
270
|
|
||
|
Assets held for sale
|
625
|
|
|
508
|
|
||
|
Total current assets
|
10,343
|
|
|
10,689
|
|
||
|
Property, plant, equipment and mine development costs, net
|
22,923
|
|
|
22,934
|
|
||
|
Long-term mill and leach stockpiles
|
1,371
|
|
|
1,409
|
|
||
|
Other assets
|
2,391
|
|
|
2,270
|
|
||
|
Total assets
|
$
|
37,028
|
|
|
$
|
37,302
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued liabilities
|
$
|
2,420
|
|
|
$
|
2,321
|
|
|
Accrued income taxes
|
569
|
|
|
565
|
|
||
|
Current portion of environmental and asset retirement obligations
|
380
|
|
|
388
|
|
||
|
Dividends payable
|
73
|
|
|
—
|
|
||
|
Current portion of debt
|
4
|
|
|
1,414
|
|
||
|
Liabilities held for sale
|
353
|
|
|
323
|
|
||
|
Total current liabilities
|
3,799
|
|
|
5,011
|
|
||
|
Long-term debt, less current portion
|
11,123
|
|
|
11,703
|
|
||
|
Deferred income taxes
|
3,702
|
|
|
3,649
|
|
||
|
Environmental and asset retirement obligations, less current portion
|
3,631
|
|
|
3,631
|
|
||
|
Other liabilities
|
1,931
|
|
|
2,012
|
|
||
|
Total liabilities
|
24,186
|
|
|
26,006
|
|
||
|
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock
|
158
|
|
|
158
|
|
||
|
Capital in excess of par value
|
26,667
|
|
|
26,751
|
|
||
|
Accumulated deficit
|
(13,161
|
)
|
|
(14,722
|
)
|
||
|
Accumulated other comprehensive loss
|
(464
|
)
|
|
(487
|
)
|
||
|
Common stock held in treasury
|
(3,726
|
)
|
|
(3,723
|
)
|
||
|
Total stockholders’ equity
|
9,474
|
|
|
7,977
|
|
||
|
Noncontrolling interests
|
3,368
|
|
|
3,319
|
|
||
|
Total equity
|
12,842
|
|
|
11,296
|
|
||
|
Total liabilities and equity
|
$
|
37,028
|
|
|
$
|
37,302
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(In millions, except per share amounts)
|
||||||||||||||
|
Revenues
|
$
|
5,168
|
|
|
$
|
3,711
|
|
|
$
|
10,036
|
|
|
$
|
7,052
|
|
|
Cost of sales:
|
|
|
|
|
|
|
|
||||||||
|
Production and delivery
|
2,915
|
|
|
2,480
|
|
|
5,723
|
|
|
4,668
|
|
||||
|
Depreciation, depletion and amortization
|
442
|
|
|
450
|
|
|
893
|
|
|
839
|
|
||||
|
Total cost of sales
|
3,357
|
|
|
2,930
|
|
|
6,616
|
|
|
5,507
|
|
||||
|
Selling, general and administrative expenses
|
109
|
|
|
107
|
|
|
240
|
|
|
258
|
|
||||
|
Mining exploration and research expenses
|
24
|
|
|
19
|
|
|
45
|
|
|
33
|
|
||||
|
Environmental obligations and shutdown costs
|
59
|
|
|
(21
|
)
|
|
68
|
|
|
4
|
|
||||
|
Net gain on sales of assets
|
(45
|
)
|
|
(10
|
)
|
|
(56
|
)
|
|
(33
|
)
|
||||
|
Total costs and expenses
|
3,504
|
|
|
3,025
|
|
|
6,913
|
|
|
5,769
|
|
||||
|
Operating income
|
1,664
|
|
|
686
|
|
|
3,123
|
|
|
1,283
|
|
||||
|
Interest expense, net
|
(142
|
)
|
|
(162
|
)
|
|
(293
|
)
|
|
(329
|
)
|
||||
|
Net gain (loss) on early extinguishment of debt
|
9
|
|
|
(4
|
)
|
|
8
|
|
|
(3
|
)
|
||||
|
Other income (expense), net
|
20
|
|
|
(7
|
)
|
|
49
|
|
|
—
|
|
||||
|
Income from continuing operations before income taxes and equity in affiliated companies’ net earnings (losses)
|
1,551
|
|
|
513
|
|
|
2,887
|
|
|
951
|
|
||||
|
Provision for income taxes
|
(515
|
)
|
|
(186
|
)
|
|
(1,021
|
)
|
|
(360
|
)
|
||||
|
Equity in affiliated companies’ net earnings (losses)
|
3
|
|
|
(1
|
)
|
|
1
|
|
|
3
|
|
||||
|
Net income from continuing operations
|
1,039
|
|
|
326
|
|
|
1,867
|
|
|
594
|
|
||||
|
Net (loss) income from discontinued operations
|
(4
|
)
|
|
9
|
|
|
(15
|
)
|
|
47
|
|
||||
|
Net income
|
1,035
|
|
|
335
|
|
|
1,852
|
|
|
641
|
|
||||
|
Net income attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
(166
|
)
|
|
(66
|
)
|
|
(291
|
)
|
|
(141
|
)
|
||||
|
Discontinued operations
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(4
|
)
|
||||
|
Net income attributable to common stockholders
|
$
|
869
|
|
|
$
|
268
|
|
|
$
|
1,561
|
|
|
$
|
496
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.60
|
|
|
$
|
0.18
|
|
|
$
|
1.08
|
|
|
$
|
0.31
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
0.03
|
|
||||
|
|
$
|
0.60
|
|
|
$
|
0.18
|
|
|
$
|
1.07
|
|
|
$
|
0.34
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.59
|
|
|
$
|
0.18
|
|
|
$
|
1.08
|
|
|
$
|
0.31
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
0.03
|
|
||||
|
|
$
|
0.59
|
|
|
$
|
0.18
|
|
|
$
|
1.07
|
|
|
$
|
0.34
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
1,449
|
|
|
1,447
|
|
|
1,449
|
|
|
1,447
|
|
||||
|
Diluted
|
1,458
|
|
|
1,453
|
|
|
1,458
|
|
|
1,453
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per share of common stock
|
$
|
0.05
|
|
|
$
|
—
|
|
|
$
|
0.10
|
|
|
$
|
—
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Net income
|
$
|
1,035
|
|
|
$
|
335
|
|
|
$
|
1,852
|
|
|
$
|
641
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income, net of taxes:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains on securities
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
||||
|
Defined benefit plans:
|
|
|
|
|
|
|
|
||||||||
|
Actuarial gains arising during the period, net of taxes of $48 million for the three and six months ended June 30, 2017
|
—
|
|
|
69
|
|
|
—
|
|
|
69
|
|
||||
|
Amortization of unrecognized amounts included in net periodic benefit costs
|
11
|
|
|
19
|
|
|
23
|
|
|
30
|
|
||||
|
Foreign exchange losses
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
Other comprehensive income
|
11
|
|
|
89
|
|
|
22
|
|
|
100
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total comprehensive income
|
1,046
|
|
|
424
|
|
|
1,874
|
|
|
741
|
|
||||
|
Total comprehensive income attributable to noncontrolling interests
|
(166
|
)
|
|
(75
|
)
|
|
(290
|
)
|
|
(153
|
)
|
||||
|
Total comprehensive income attributable to common stockholders
|
$
|
880
|
|
|
$
|
349
|
|
|
$
|
1,584
|
|
|
$
|
588
|
|
|
|
Six Months Ended
|
|
||||||
|
|
June 30,
|
|
||||||
|
|
2018
|
|
2017
|
|
||||
|
|
(In millions)
|
|
||||||
|
Cash flow from operating activities:
|
|
|
|
|
||||
|
Net income
|
$
|
1,852
|
|
|
$
|
641
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
893
|
|
|
839
|
|
|
||
|
Net gain on sales of assets
|
(56
|
)
|
|
(33
|
)
|
|
||
|
Stock-based compensation
|
60
|
|
|
44
|
|
|
||
|
Payments for Cerro Verde royalty dispute
|
(21
|
)
|
|
(21
|
)
|
|
||
|
Net charges for environmental and asset retirement obligations, including accretion
|
152
|
|
|
87
|
|
|
||
|
Payments for environmental and asset retirement obligations
|
(110
|
)
|
|
(59
|
)
|
|
||
|
Net charges for defined pension and postretirement plans
|
38
|
|
|
70
|
|
|
||
|
Pension plan contributions
|
(44
|
)
|
|
(56
|
)
|
|
||
|
Net (gain) loss on early extinguishment of debt
|
(8
|
)
|
|
3
|
|
|
||
|
Deferred income taxes
|
61
|
|
|
55
|
|
|
||
|
Loss (gain) on disposal of discontinued operations
|
15
|
|
|
(38
|
)
|
|
||
|
Decrease in long-term mill and leach stockpiles
|
38
|
|
|
80
|
|
|
||
|
Non-cash drillship settlements/idle rig costs and other oil and gas adjustments
|
—
|
|
|
(33
|
)
|
|
||
|
Oil and gas contract settlement payments
|
—
|
|
|
(70
|
)
|
|
||
|
Other, net
|
21
|
|
|
(23
|
)
|
|
||
|
Changes in working capital and other tax payments:
|
|
|
|
|
||||
|
Accounts receivable
|
309
|
|
|
589
|
|
|
||
|
Inventories
|
(468
|
)
|
|
(101
|
)
|
|
||
|
Other current assets
|
(20
|
)
|
|
(2
|
)
|
|
||
|
Accounts payable and accrued liabilities
|
114
|
|
|
(267
|
)
|
|
||
|
Accrued income taxes and timing of other tax payments
|
(148
|
)
|
|
124
|
|
|
||
|
Net cash provided by operating activities
|
2,678
|
|
|
1,829
|
|
|
||
|
|
|
|
|
|
||||
|
Cash flow from investing activities:
|
|
|
|
|
||||
|
Capital expenditures:
|
|
|
|
|
||||
|
North America copper mines
|
(232
|
)
|
|
(67
|
)
|
|
||
|
South America
|
(138
|
)
|
|
(45
|
)
|
|
||
|
Indonesia
|
(449
|
)
|
|
(457
|
)
|
|
||
|
Molybdenum mines
|
(2
|
)
|
|
(2
|
)
|
|
||
|
Other
|
(63
|
)
|
|
(135
|
)
|
|
||
|
Intangible water rights and other, net
|
(86
|
)
|
|
3
|
|
|
||
|
Net cash used in investing activities
|
(970
|
)
|
|
(703
|
)
|
|
||
|
|
|
|
|
|
||||
|
Cash flow from financing activities:
|
|
|
|
|
||||
|
Proceeds from debt
|
352
|
|
|
606
|
|
|
||
|
Repayments of debt
|
(2,297
|
)
|
|
(1,250
|
)
|
|
||
|
Cash dividends paid:
|
|
|
|
|
||||
|
Common stock
|
(73
|
)
|
|
(2
|
)
|
|
||
|
Noncontrolling interests
|
(241
|
)
|
|
(39
|
)
|
|
||
|
Stock-based awards net proceeds (payments)
|
5
|
|
|
(8
|
)
|
|
||
|
Debt financing costs and other, net
|
(23
|
)
|
|
(11
|
)
|
|
||
|
Net cash used in financing activities
|
(2,277
|
)
|
|
(704
|
)
|
|
||
|
|
|
|
|
|
||||
|
Net (decrease) increase in cash, cash equivalents, restricted cash and restricted cash equivalents
|
(569
|
)
|
|
422
|
|
|
||
|
Decrease in cash and cash equivalents in assets held for sale
|
44
|
|
|
7
|
|
|
||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year
|
4,631
|
|
|
4,403
|
|
|
||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
|
$
|
4,106
|
|
|
$
|
4,832
|
|
|
|
|
Stockholders’ Equity
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
Common Stock
|
|
|
|
Accum-ulated Deficit
|
|
Accumu-
lated Other Compre- hensive Loss |
|
Common Stock
Held in Treasury
|
|
Total
Stock-holders’ Equity |
|
|
|
|
||||||||||||||||||||||
|
|
Number
of
Shares
|
|
At Par
Value
|
|
Capital in
Excess of
Par Value
|
|
|
|
Number
of
Shares
|
|
At
Cost
|
|
|
Non-
controlling
Interests
|
|
Total
Equity
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2017
|
1,578
|
|
|
$
|
158
|
|
|
$
|
26,751
|
|
|
$
|
(14,722
|
)
|
|
$
|
(487
|
)
|
|
130
|
|
|
$
|
(3,723
|
)
|
|
$
|
7,977
|
|
|
$
|
3,319
|
|
|
$
|
11,296
|
|
|
Exercised and vested stock-based awards
|
1
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||||||
|
Stock-based compensation, including the tender of shares
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
50
|
|
|
—
|
|
|
50
|
|
||||||||
|
Dividends
|
—
|
|
|
—
|
|
|
(145
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(145
|
)
|
|
(241
|
)
|
|
(386
|
)
|
||||||||
|
Net income attributable to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
1,561
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,561
|
|
|
—
|
|
|
1,561
|
|
||||||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
291
|
|
|
291
|
|
||||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
(1
|
)
|
|
22
|
|
||||||||
|
Balance at June 30, 2018
|
1,579
|
|
|
$
|
158
|
|
|
$
|
26,667
|
|
|
$
|
(13,161
|
)
|
|
$
|
(464
|
)
|
|
130
|
|
|
$
|
(3,726
|
)
|
|
$
|
9,474
|
|
|
$
|
3,368
|
|
|
$
|
12,842
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
Net income from continuing operations
|
$
|
1,039
|
|
|
$
|
326
|
|
|
$
|
1,867
|
|
|
$
|
594
|
|
|
|
Net income from continuing operations attributable to noncontrolling interests
|
(166
|
)
|
|
(66
|
)
|
|
(291
|
)
|
|
(141
|
)
|
|
||||
|
Undistributed earnings allocated to participating securities
|
(3
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
||||
|
Net income from continuing operations attributable to common stockholders
|
870
|
|
|
257
|
|
|
1,572
|
|
|
450
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income from discontinued operations
|
(4
|
)
|
|
9
|
|
|
(15
|
)
|
|
47
|
|
|
||||
|
Net income from discontinued operations attributable to noncontrolling interests
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(4
|
)
|
|
||||
|
Net (loss) income from discontinued operations attributable to common stockholders
|
(4
|
)
|
|
8
|
|
|
(15
|
)
|
|
43
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to common stockholders
|
$
|
866
|
|
|
$
|
265
|
|
|
$
|
1,557
|
|
|
$
|
493
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted-average shares of common stock outstanding
|
1,449
|
|
|
1,447
|
|
|
1,449
|
|
|
1,447
|
|
|
||||
|
Add shares issuable upon exercise or vesting of dilutive stock options and restricted stock units
|
9
|
|
a
|
6
|
|
|
9
|
|
a
|
6
|
|
|
||||
|
Diluted weighted-average shares of common stock outstanding
|
1,458
|
|
|
1,453
|
|
|
1,458
|
|
|
1,453
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.60
|
|
|
$
|
0.18
|
|
|
$
|
1.08
|
|
|
$
|
0.31
|
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
0.03
|
|
|
||||
|
|
$
|
0.60
|
|
|
$
|
0.18
|
|
|
$
|
1.07
|
|
|
$
|
0.34
|
|
|
|
Diluted net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.59
|
|
|
$
|
0.18
|
|
|
$
|
1.08
|
|
|
$
|
0.31
|
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
0.03
|
|
|
||||
|
|
$
|
0.59
|
|
|
$
|
0.18
|
|
|
$
|
1.07
|
|
|
$
|
0.34
|
|
|
|
a.
|
Excludes approximately
2 million
shares of common stock for second-quarter 2018 and
3 million
shares of common stock for the first six months of 2018 associated with outstanding stock options with exercise prices less than the average market price of FCX’s common stock that were anti-dilutive.
|
|
|
June 30,
2018 |
|
December 31, 2017
|
|
||||
|
Current inventories:
|
|
|
|
|
||||
|
Total materials and supplies, net
a
|
$
|
1,404
|
|
|
$
|
1,305
|
|
|
|
|
|
|
|
|
||||
|
Mill stockpiles
|
$
|
293
|
|
|
$
|
360
|
|
|
|
Leach stockpiles
|
1,142
|
|
|
1,062
|
|
|
||
|
Total current mill and leach stockpiles
|
$
|
1,435
|
|
|
$
|
1,422
|
|
|
|
|
|
|
|
|
||||
|
Raw materials (primarily concentrate)
|
$
|
435
|
|
|
$
|
265
|
|
|
|
Work-in-process
|
179
|
|
|
154
|
|
|
||
|
Finished goods
|
723
|
|
|
747
|
|
|
||
|
Total product inventories
|
$
|
1,337
|
|
|
$
|
1,166
|
|
|
|
|
|
|
|
|
||||
|
Long-term inventories:
|
|
|
|
|
||||
|
Mill stockpiles
|
$
|
288
|
|
|
$
|
300
|
|
|
|
Leach stockpiles
|
1,083
|
|
|
1,109
|
|
|
||
|
Total long-term mill and leach stockpiles
|
$
|
1,371
|
|
|
$
|
1,409
|
|
|
|
a.
|
Materials and supplies inventory was net of obsolescence reserves totaling
$25 million
at
June 30, 2018
, and
$29 million
at
December 31, 2017
.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
U.S. operations
|
$
|
5
|
|
a
|
$
|
29
|
|
b
|
$
|
8
|
|
a
|
$
|
22
|
|
b
|
|
International operations
|
(520
|
)
|
|
(215
|
)
|
|
(1,029
|
)
|
|
(382
|
)
|
|
||||
|
Total
|
$
|
(515
|
)
|
|
$
|
(186
|
)
|
|
$
|
(1,021
|
)
|
|
$
|
(360
|
)
|
|
|
a.
|
Includes a tax credit of
$5 million
in
second-quarter
2018
and for the
first six months of 2018
associated with the settlement of a state income tax examination.
|
|
b.
|
Includes net tax credits of
$32 million
in
second-quarter
2017
and
$31 million
for the
first six months of 2017
associated with anticipated recovery of alternative minimum tax credit carryforwards.
|
|
|
|
June 30,
2018 |
|
December 31, 2017
|
||||
|
Senior notes and debentures:
|
|
|
|
|
||||
|
Issued by FCX
|
|
$
|
9,594
|
|
|
$
|
11,429
|
|
|
Issued by Freeport Minerals Corporation (FMC)
|
|
358
|
|
|
358
|
|
||
|
Issued by Freeport-McMoRan Oil & Gas LLC (FM O&G LLC)
|
|
—
|
|
|
54
|
|
||
|
Cerro Verde credit facility
|
|
1,171
|
|
|
1,269
|
|
||
|
Other
|
|
4
|
|
|
7
|
|
||
|
Total debt
a
|
|
11,127
|
|
|
13,117
|
|
||
|
Less current portion of debt
|
|
(4
|
)
|
|
(1,414
|
)
|
||
|
Long-term debt
|
|
$
|
11,123
|
|
|
$
|
11,703
|
|
|
a.
|
Includes additions for unamortized fair value adjustments totaling
$63 million
at
June 30, 2018
(
$97 million
at
December 31, 2017
), and is net of reductions for unamortized net discounts and unamortized debt issuance costs totaling
$76 million
at
June 30, 2018
(
$85 million
at
December 31, 2017
).
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Principal Amount
|
|
Net Adjustments
|
|
Book Value
|
|
Redemption Value
|
|
Gain
|
||||||||||
|
FCX 6.75% Senior Notes due 2022
|
$
|
404
|
|
|
$
|
22
|
|
|
$
|
426
|
|
|
$
|
418
|
|
|
$
|
8
|
|
|
FM O&G LLC 6
7
/
8
% Senior Notes due 2023
|
50
|
|
|
4
|
|
|
54
|
|
|
52
|
|
|
2
|
|
|||||
|
|
$
|
454
|
|
|
$
|
26
|
|
|
$
|
480
|
|
|
$
|
470
|
|
|
$
|
10
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Copper futures and swap contracts:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (losses) gains:
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
|
$
|
(4
|
)
|
|
$
|
1
|
|
|
$
|
(19
|
)
|
|
$
|
(1
|
)
|
|
Hedged item – firm sales commitments
|
4
|
|
|
(1
|
)
|
|
19
|
|
|
1
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Realized gains:
|
|
|
|
|
|
|
|
||||||||
|
Matured derivative financial instruments
|
—
|
|
|
1
|
|
|
2
|
|
|
9
|
|
||||
|
|
Open Positions
|
|
Average Price
Per Unit
|
|
Maturities Through
|
|||||||
|
|
|
Contract
|
|
Market
|
|
|||||||
|
Embedded derivatives in provisional sales contracts:
|
|
|
|
|
|
|
|
|||||
|
Copper (millions of pounds)
|
532
|
|
|
$
|
3.12
|
|
|
$
|
3.01
|
|
|
November 2018
|
|
Gold (thousands of ounces)
|
308
|
|
|
1,296.18
|
|
|
1,254.91
|
|
|
September 2018
|
||
|
Embedded derivatives in provisional purchase contracts:
|
|
|
|
|
|
|
|
|||||
|
Copper (millions of pounds)
|
159
|
|
|
3.11
|
|
|
3.01
|
|
|
October 2018
|
||
|
Cobalt (millions of pounds)
a
|
8
|
|
|
32.55
|
|
|
28.60
|
|
|
September 2018
|
||
|
a.
|
Relates to assets held for sale.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Embedded derivatives in provisional sales contracts:
a
|
|
|
|
|
|
|
|
||||||||
|
Copper
|
$
|
(14
|
)
|
|
$
|
35
|
|
|
$
|
(149
|
)
|
|
$
|
142
|
|
|
Gold and other metals
|
(30
|
)
|
|
(1
|
)
|
|
(12
|
)
|
|
18
|
|
||||
|
Copper forward contracts
b
|
6
|
|
|
(4
|
)
|
|
8
|
|
|
(5
|
)
|
||||
|
a.
|
Amounts recorded in revenues.
|
|
b.
|
Amounts recorded in cost of sales as production and delivery costs.
|
|
|
|
June 30,
2018 |
|
December 31, 2017
|
||||
|
Commodity Derivative Assets:
|
|
|
|
|
||||
|
Derivatives designated as hedging instruments
:
|
|
|
|
|
||||
|
Copper futures and swap contracts
|
|
$
|
—
|
|
|
$
|
11
|
|
|
Derivatives not designated as hedging instruments
:
|
|
|
|
|
||||
|
Embedded derivatives in provisional copper and gold
|
|
|
|
|
||||
|
sales/purchase contracts
|
|
17
|
|
|
155
|
|
||
|
Copper forward contracts
|
|
6
|
|
|
1
|
|
||
|
Total derivative assets
|
|
$
|
23
|
|
|
$
|
167
|
|
|
|
|
|
|
|
||||
|
Commodity Derivative Liabilities:
|
|
|
|
|
||||
|
Derivatives designated as hedging instruments
:
|
|
|
|
|
||||
|
Copper futures and swap contracts
|
|
$
|
8
|
|
|
$
|
—
|
|
|
Derivatives not designated as hedging instruments
:
|
|
|
|
|
||||
|
Embedded derivatives in provisional copper and gold
|
|
|
|
|
||||
|
sales/purchase contracts
|
|
73
|
|
|
31
|
|
||
|
Copper forward contracts
|
|
—
|
|
|
2
|
|
||
|
Total derivative liabilities
|
|
$
|
81
|
|
|
$
|
33
|
|
|
|
|
Assets
|
|
Liabilities
|
||||||||||||
|
|
|
June 30, 2018
|
|
December 31, 2017
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross amounts recognized:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Embedded derivatives in provisional copper
|
|
|
|
|
|
|
|
|
||||||||
|
and gold sales/purchase contracts
|
|
$
|
17
|
|
|
$
|
155
|
|
|
$
|
73
|
|
|
$
|
31
|
|
|
Copper derivatives
|
|
6
|
|
|
12
|
|
|
8
|
|
|
2
|
|
||||
|
|
|
23
|
|
|
167
|
|
|
81
|
|
|
33
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Less gross amounts of offset:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Embedded derivatives in provisional copper
|
|
|
|
|
|
|
|
|
||||||||
|
and gold sales/purchase contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Copper derivatives
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net amounts presented in balance sheet:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Embedded derivatives in provisional copper
|
|
|
|
|
|
|
|
|
||||||||
|
and gold sales/purchase contracts
|
|
17
|
|
|
155
|
|
|
73
|
|
|
31
|
|
||||
|
Copper derivatives
|
|
6
|
|
|
11
|
|
|
8
|
|
|
1
|
|
||||
|
|
|
$
|
23
|
|
|
$
|
166
|
|
|
$
|
81
|
|
|
$
|
32
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance sheet classification:
|
|
|
|
|
|
|
|
|
||||||||
|
Trade accounts receivable
|
|
$
|
—
|
|
|
$
|
151
|
|
|
$
|
64
|
|
|
$
|
—
|
|
|
Other current assets
|
|
6
|
|
|
11
|
|
|
—
|
|
|
—
|
|
||||
|
Accounts payable and accrued liabilities
|
|
17
|
|
|
4
|
|
|
17
|
|
|
32
|
|
||||
|
|
|
$
|
23
|
|
|
$
|
166
|
|
|
$
|
81
|
|
|
$
|
32
|
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Balance sheet components:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
3,859
|
|
|
$
|
4,447
|
|
|
Restricted cash and restricted cash equivalents included in:
|
|
|
|
|
||||
|
Other current assets
|
|
120
|
|
|
52
|
|
||
|
Other assets
|
|
127
|
|
|
132
|
|
||
|
Total cash, cash equivalents, restricted cash and restricted cash equivalents presented in the consolidated statements of cash flows
|
|
$
|
4,106
|
|
|
$
|
4,631
|
|
|
|
At June 30, 2018
|
||||||||||||||||||||||
|
|
Carrying
|
|
Fair Value
|
||||||||||||||||||||
|
|
Amount
|
|
Total
|
|
NAV
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment securities:
a,b
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. core fixed income fund
|
$
|
24
|
|
|
$
|
24
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity securities
|
5
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
29
|
|
|
29
|
|
|
24
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Legally restricted funds:
a
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. core fixed income fund
|
54
|
|
|
54
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Government bonds and notes
|
37
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
||||||
|
Government mortgage-backed securities
|
31
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
||||||
|
Corporate bonds
|
29
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
||||||
|
Asset-backed securities
|
14
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||||
|
Collateralized mortgage-backed securities
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||||
|
Money market funds
|
4
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||||
|
Municipal bonds
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
|
Total
|
178
|
|
|
178
|
|
|
54
|
|
|
4
|
|
|
120
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Embedded derivatives in provisional copper and gold
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
sales/purchase contracts in a gross asset position
c,d
|
17
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
||||||
|
Copper forward contracts
c
|
6
|
|
|
6
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
||||||
|
Contingent consideration for the sales of
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
TF Holdings Limited (TFHL) and onshore
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
California oil and gas properties
a
|
151
|
|
|
151
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|
—
|
|
||||||
|
Total
|
174
|
|
|
174
|
|
|
—
|
|
|
3
|
|
|
171
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contingent consideration for the sale of the
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deepwater GOM oil and gas properties
a
|
150
|
|
|
132
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
132
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivatives:
c
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Embedded derivatives in provisional copper and gold
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
sales/purchase contracts in a gross liability position
|
$
|
73
|
|
|
$
|
73
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
73
|
|
|
$
|
—
|
|
|
Copper futures and swap contracts
|
8
|
|
|
8
|
|
|
—
|
|
|
7
|
|
|
1
|
|
|
—
|
|
||||||
|
Total
|
81
|
|
|
81
|
|
|
—
|
|
|
7
|
|
|
74
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt, including current portion
e
|
11,127
|
|
|
10,662
|
|
|
—
|
|
|
—
|
|
|
10,662
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
At December 31, 2017
|
||||||||||||||||||||||
|
|
Carrying
|
|
Fair Value
|
||||||||||||||||||||
|
|
Amount
|
|
Total
|
|
NAV
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment securities:
a,b
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. core fixed income fund
|
$
|
25
|
|
|
$
|
25
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity securities
|
5
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
30
|
|
|
30
|
|
|
25
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Legally restricted funds:
a
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. core fixed income fund
|
55
|
|
|
55
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Government bonds and notes
|
40
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
||||||
|
Corporate bonds
|
32
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
||||||
|
Government mortgage-backed securities
|
27
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
||||||
|
Asset-backed securities
|
15
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
||||||
|
Money market funds
|
11
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
||||||
|
Collateralized mortgage-backed securities
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||||
|
Municipal bonds
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
|
Total
|
189
|
|
|
189
|
|
|
55
|
|
|
11
|
|
|
123
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Embedded derivatives in provisional copper and gold
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
sales/purchase contracts in a gross asset position
c
|
155
|
|
|
155
|
|
|
—
|
|
|
—
|
|
|
155
|
|
|
—
|
|
||||||
|
Copper futures and swap contracts
c
|
11
|
|
|
11
|
|
|
—
|
|
|
9
|
|
|
2
|
|
|
—
|
|
||||||
|
Copper forward contracts
c
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
|
Contingent consideration for the sales of TFHL
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
and onshore California oil and gas properties
a
|
108
|
|
|
108
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|
—
|
|
||||||
|
Total
|
275
|
|
|
275
|
|
|
—
|
|
|
9
|
|
|
266
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contingent consideration for the sale of the
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deepwater GOM oil and gas properties
a
|
150
|
|
|
134
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
134
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivatives:
c
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Embedded derivatives in provisional copper and gold
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
sales/purchase contracts in a gross liability position
d
|
$
|
31
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
Copper forward contracts
|
2
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||||
|
Total
|
33
|
|
|
33
|
|
|
—
|
|
|
1
|
|
|
32
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt, including current portion
e
|
13,117
|
|
|
13,269
|
|
|
—
|
|
|
—
|
|
|
13,269
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
a.
|
Current portion included in other current assets and long-term portion included in other assets.
|
|
b.
|
Excludes time deposits (which approximated fair value) included in (i) other current assets of
$120 million
at
June 30, 2018
, and
$52 million
at
December 31, 2017
, primarily associated with PT-FI’s mine closure and reclamation guarantees and its disputed incremental export duty and (ii) other assets of
$126 million
at
June 30, 2018
, and
$123 million
at
December 31, 2017
, primarily associated with an assurance bond to support PT-FI’s commitment for smelter development in Indonesia.
|
|
c.
|
Refer to Note 6 for further discussion and balance sheet classifications.
|
|
d.
|
Excludes embedded derivatives in provisional cobalt purchase contracts of
$31 million
at
June 30, 2018
, and
$24 million
at
December 31, 2017
(refer to Note 6 for further discussion).
|
|
e.
|
Recorded at cost except for debt assumed in acquisitions, which were recorded at fair value at the respective acquisition dates. In addition, debt excludes
$150 million
at
June 30, 2018
, and
$112 million
at
December 31, 2017
, related to assets held for sale (which approximated fair value).
|
|
Fair value at January 1, 2018
|
$
|
134
|
|
|
|
Net unrealized loss related to assets still held at the end of the period
|
(2
|
)
|
|
|
|
Fair value at June 30, 2018
|
$
|
132
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Copper:
|
|
|
|
|
|
|
|
||||||||
|
Concentrate
|
$
|
1,703
|
|
|
$
|
1,241
|
|
|
$
|
3,350
|
|
|
$
|
2,222
|
|
|
Cathode
|
1,465
|
|
|
954
|
|
|
2,888
|
|
|
1,995
|
|
||||
|
Rod and other refined copper products
|
668
|
|
|
590
|
|
|
1,338
|
|
|
1,214
|
|
||||
|
Gold
|
933
|
|
|
571
|
|
|
1,741
|
|
|
839
|
|
||||
|
Molybdenum
|
310
|
|
|
239
|
|
|
596
|
|
|
448
|
|
||||
|
Other
a
|
400
|
|
|
281
|
|
|
798
|
|
|
512
|
|
||||
|
Adjustments to revenue:
|
|
|
|
|
|
|
|
||||||||
|
Treatment charges
|
(139
|
)
|
|
(128
|
)
|
|
(271
|
)
|
|
(231
|
)
|
||||
|
Royalty expense
b
|
(73
|
)
|
|
(44
|
)
|
|
(142
|
)
|
|
(66
|
)
|
||||
|
Export duties
c
|
(55
|
)
|
|
(27
|
)
|
|
(101
|
)
|
|
(41
|
)
|
||||
|
Revenue from contracts with customers
|
5,212
|
|
|
3,677
|
|
|
10,197
|
|
|
6,892
|
|
||||
|
Embedded derivatives
d
|
(44
|
)
|
|
34
|
|
|
(161
|
)
|
|
160
|
|
||||
|
Total consolidated revenues
|
$
|
5,168
|
|
|
$
|
3,711
|
|
|
$
|
10,036
|
|
|
$
|
7,052
|
|
|
a.
|
Primarily includes revenues associated with cobalt, silver, oil, gas and natural gas liquids.
|
|
b.
|
Reflects royalties for sales from PT-FI and Cerro Verde that will vary with the volume of metal sold and the prices of copper and gold.
|
|
c.
|
Reflects PT-FI export duties.
|
|
d.
|
Refer to Note 6 for discussion of embedded derivatives related to FCX’s provisionally priced concentrate and cathode sales contracts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
(In millions)
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlantic
|
|
Corporate,
|
|
|
|
||||||||||||||||||||||||
|
|
North America Copper Mines
|
|
South America
|
|
|
|
|
|
|
|
Copper
|
|
Other
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Cerro
|
|
|
|
|
|
Indonesia
|
|
Molybdenum
|
|
Rod &
|
|
Smelting
|
|
& Elimi-
|
|
FCX
|
|
||||||||||||||||||||||||
|
|
Morenci
|
|
Other
|
|
Total
|
|
Verde
|
|
Other
|
|
Total
|
|
Mining
|
|
Mines
|
|
Refining
|
|
& Refining
|
|
nations
a
|
|
Total
|
|
||||||||||||||||||||||||
|
Three Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Unaffiliated customers
|
$
|
25
|
|
|
$
|
13
|
|
|
$
|
38
|
|
|
$
|
719
|
|
|
$
|
171
|
|
|
$
|
890
|
|
|
$
|
1,639
|
|
b
|
$
|
—
|
|
|
$
|
1,387
|
|
|
$
|
602
|
|
|
$
|
612
|
|
c
|
$
|
5,168
|
|
|
|
Intersegment
|
568
|
|
|
641
|
|
|
1,209
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|
1
|
|
|
111
|
|
|
8
|
|
|
—
|
|
|
(1,429
|
)
|
|
—
|
|
|
||||||||||||
|
Production and delivery
|
298
|
|
|
491
|
|
|
789
|
|
|
445
|
|
|
133
|
|
|
578
|
|
|
425
|
|
|
71
|
|
|
1,389
|
|
|
579
|
|
|
(916
|
)
|
|
2,915
|
|
|
||||||||||||
|
Depreciation, depletion and amortization
|
44
|
|
|
48
|
|
|
92
|
|
|
109
|
|
|
24
|
|
|
133
|
|
|
172
|
|
|
21
|
|
|
3
|
|
|
7
|
|
|
14
|
|
|
442
|
|
|
||||||||||||
|
Selling, general and administrative expenses
|
1
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
73
|
|
|
109
|
|
|
||||||||||||
|
Mining exploration and research expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
24
|
|
|
||||||||||||
|
Environmental obligations and shutdown costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|
59
|
|
|
||||||||||||
|
Net gain on sales of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
(45
|
)
|
|
||||||||||||
|
Operating income (loss)
|
250
|
|
|
115
|
|
|
365
|
|
|
263
|
|
|
14
|
|
|
277
|
|
|
1,015
|
|
|
19
|
|
|
3
|
|
|
11
|
|
|
(26
|
)
|
|
1,664
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Interest expense, net
|
1
|
|
|
—
|
|
|
1
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
119
|
|
|
142
|
|
|
||||||||||||
|
Provision for (benefit from) income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
102
|
|
|
6
|
|
|
108
|
|
|
429
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
515
|
|
|
||||||||||||
|
Total assets at June 30, 2018
|
2,819
|
|
|
4,374
|
|
|
7,193
|
|
|
8,630
|
|
|
1,715
|
|
|
10,345
|
|
|
10,911
|
|
|
1,820
|
|
|
278
|
|
|
931
|
|
|
5,550
|
|
d
|
37,028
|
|
|
||||||||||||
|
Capital expenditures
|
41
|
|
|
99
|
|
|
140
|
|
|
68
|
|
|
3
|
|
|
71
|
|
|
246
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|
20
|
|
|
482
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Three Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Unaffiliated customers
|
$
|
45
|
|
|
$
|
32
|
|
|
$
|
77
|
|
|
$
|
567
|
|
|
$
|
111
|
|
|
$
|
678
|
|
|
$
|
1,065
|
|
b
|
$
|
—
|
|
|
$
|
1,046
|
|
|
$
|
400
|
|
|
$
|
445
|
|
c
|
$
|
3,711
|
|
|
|
Intersegment
|
478
|
|
|
593
|
|
|
1,071
|
|
|
57
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
71
|
|
|
6
|
|
|
—
|
|
|
(1,205
|
)
|
|
—
|
|
|
||||||||||||
|
Production and delivery
|
266
|
|
|
454
|
|
|
720
|
|
|
376
|
|
|
87
|
|
|
463
|
|
|
547
|
|
e
|
58
|
|
|
1,047
|
|
|
400
|
|
|
(755
|
)
|
|
2,480
|
|
f
|
||||||||||||
|
Depreciation, depletion and amortization
|
49
|
|
|
69
|
|
|
118
|
|
|
104
|
|
|
21
|
|
|
125
|
|
|
153
|
|
|
19
|
|
|
3
|
|
|
7
|
|
|
25
|
|
|
450
|
|
|
||||||||||||
|
Selling, general and administrative expenses
|
1
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
30
|
|
e
|
—
|
|
|
—
|
|
|
4
|
|
|
69
|
|
|
107
|
|
|
||||||||||||
|
Mining exploration and research expenses
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
19
|
|
|
||||||||||||
|
Environmental obligations and shutdown costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
(21
|
)
|
|
||||||||||||
|
Net gain on sales of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
|
||||||||||||
|
Operating income (loss)
|
207
|
|
|
101
|
|
|
308
|
|
|
141
|
|
|
3
|
|
|
144
|
|
|
335
|
|
|
(6
|
)
|
|
2
|
|
|
(11
|
)
|
|
(86
|
)
|
|
686
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Interest expense, net
|
—
|
|
|
1
|
|
|
1
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
142
|
|
|
162
|
|
|
||||||||||||
|
Provision for (benefit from) income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|
2
|
|
|
58
|
|
|
135
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(9
|
)
|
|
186
|
|
|
||||||||||||
|
Total assets at June 30, 2017
|
2,830
|
|
|
4,314
|
|
|
7,144
|
|
|
8,828
|
|
|
1,479
|
|
|
10,307
|
|
|
10,769
|
|
|
1,900
|
|
|
253
|
|
|
739
|
|
|
5,931
|
|
d
|
37,043
|
|
|
||||||||||||
|
Capital expenditures
|
29
|
|
|
10
|
|
|
39
|
|
|
29
|
|
|
1
|
|
|
30
|
|
|
213
|
|
|
1
|
|
|
1
|
|
|
17
|
|
|
61
|
|
|
362
|
|
|
||||||||||||
|
a.
|
Includes U.S. oil and gas operations, which were previously a reportable segment.
|
|
b.
|
Includes PT-FI's sales to PT Smelting totaling
$649 million
in
second-quarter
2018
and
$536 million
in
second-quarter
2017
.
|
|
c.
|
Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.
|
|
d.
|
Includes assets held for sale, primarily Freeport Cobalt, totaling
$625 million
at
June 30, 2018
, and
$373 million
at
June 30, 2017
.
|
|
e.
|
Includes net charges at PT-FI associated with workforce reductions totaling
$82 million
in production and delivery costs and
$5 million
in selling, general and administrative expenses.
|
|
f.
|
Includes a
$15 million
decrease related to the adoption of the new guidance for the presentation of net periodic benefit cost for pension and other postretirement benefit plans (refer to Note 11 for further discussion).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
(In millions)
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlantic
|
|
Corporate,
|
|
|
|
||||||||||||||||||||||||
|
|
North America Copper Mines
|
|
South America Mining
|
|
|
|
|
|
|
|
Copper
|
|
Other
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Cerro
|
|
|
|
|
|
Indonesia
|
|
Molybdenum
|
|
Rod &
|
|
Smelting
|
|
& Elimi-
|
|
FCX
|
|
||||||||||||||||||||||||
|
|
Morenci
|
|
Other
|
|
Total
|
|
Verde
|
|
Other
|
|
Total
|
|
Mining
|
|
Mines
|
|
Refining
|
|
& Refining
|
|
nations
a
|
|
Total
|
|
||||||||||||||||||||||||
|
Six Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Unaffiliated customers
|
$
|
28
|
|
|
$
|
28
|
|
|
$
|
56
|
|
|
$
|
1,344
|
|
|
$
|
321
|
|
|
$
|
1,665
|
|
|
$
|
3,160
|
|
b
|
$
|
—
|
|
|
$
|
2,772
|
|
|
$
|
1,179
|
|
|
$
|
1,204
|
|
c
|
$
|
10,036
|
|
|
|
Intersegment
|
1,169
|
|
|
1,330
|
|
|
2,499
|
|
|
202
|
|
|
—
|
|
|
202
|
|
|
53
|
|
|
206
|
|
|
16
|
|
|
2
|
|
|
(2,978
|
)
|
|
—
|
|
|
||||||||||||
|
Production and delivery
|
588
|
|
|
992
|
|
|
1,580
|
|
|
872
|
|
|
249
|
|
|
1,121
|
|
|
882
|
|
|
138
|
|
|
2,777
|
|
|
1,135
|
|
|
(1,910
|
)
|
|
5,723
|
|
|
||||||||||||
|
Depreciation, depletion and amortization
|
90
|
|
|
96
|
|
|
186
|
|
|
214
|
|
|
46
|
|
|
260
|
|
|
353
|
|
|
40
|
|
|
5
|
|
|
14
|
|
|
35
|
|
|
893
|
|
|
||||||||||||
|
Selling, general and administrative expenses
|
2
|
|
|
2
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
154
|
|
|
240
|
|
|
||||||||||||
|
Mining exploration and research expenses
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
45
|
|
|
||||||||||||
|
Environmental obligations and shutdown costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
68
|
|
|
||||||||||||
|
Net gain on sales of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
|
(56
|
)
|
|
||||||||||||
|
Operating income (loss)
|
517
|
|
|
267
|
|
|
784
|
|
|
456
|
|
|
26
|
|
|
482
|
|
|
1,911
|
|
|
28
|
|
|
6
|
|
|
21
|
|
|
(109
|
)
|
|
3,123
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Interest expense, net
|
2
|
|
|
—
|
|
|
2
|
|
|
33
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
247
|
|
|
293
|
|
|
||||||||||||
|
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
170
|
|
|
10
|
|
|
180
|
|
|
830
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
10
|
|
|
1,021
|
|
|
||||||||||||
|
Capital expenditures
|
88
|
|
|
144
|
|
|
232
|
|
|
131
|
|
|
7
|
|
|
138
|
|
|
449
|
|
|
2
|
|
|
2
|
|
|
7
|
|
|
54
|
|
|
884
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Six Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Unaffiliated customers
|
$
|
111
|
|
|
$
|
82
|
|
|
$
|
193
|
|
|
$
|
1,207
|
|
|
$
|
223
|
|
|
$
|
1,430
|
|
|
$
|
1,599
|
|
b
|
$
|
—
|
|
|
$
|
2,153
|
|
|
$
|
858
|
|
|
$
|
819
|
|
c
|
$
|
7,052
|
|
|
|
Intersegment
|
894
|
|
|
1,156
|
|
|
2,050
|
|
|
173
|
|
|
—
|
|
|
173
|
|
|
—
|
|
|
134
|
|
|
14
|
|
|
—
|
|
|
(2,371
|
)
|
|
—
|
|
|
||||||||||||
|
Production and delivery
|
523
|
|
|
863
|
|
|
1,386
|
|
|
767
|
|
|
169
|
|
|
936
|
|
|
817
|
|
d
|
110
|
|
|
2,156
|
|
|
836
|
|
|
(1,573
|
)
|
|
4,668
|
|
e
|
||||||||||||
|
Depreciation, depletion and amortization
|
96
|
|
|
138
|
|
|
234
|
|
|
216
|
|
|
42
|
|
|
258
|
|
|
236
|
|
|
38
|
|
|
5
|
|
|
14
|
|
|
54
|
|
|
839
|
|
|
||||||||||||
|
Selling, general and administrative expenses
|
1
|
|
|
1
|
|
|
2
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
60
|
|
d
|
—
|
|
|
—
|
|
|
9
|
|
|
182
|
|
|
258
|
|
|
||||||||||||
|
Mining exploration and research expenses
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
33
|
|
|
||||||||||||
|
Environmental obligations and shutdown costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
||||||||||||
|
Net gain on sales of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
(33
|
)
|
|
||||||||||||
|
Operating income (loss)
|
385
|
|
|
234
|
|
|
619
|
|
|
392
|
|
|
12
|
|
|
404
|
|
|
486
|
|
|
(14
|
)
|
|
6
|
|
|
(1
|
)
|
|
(217
|
)
|
|
1,283
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Interest expense, net
|
1
|
|
|
1
|
|
|
2
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
288
|
|
|
329
|
|
|
||||||||||||
|
Provision for (benefit from) income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
154
|
|
|
5
|
|
|
159
|
|
|
202
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
(4
|
)
|
|
360
|
|
|
||||||||||||
|
Capital expenditures
|
52
|
|
|
15
|
|
|
67
|
|
|
43
|
|
|
2
|
|
|
45
|
|
|
457
|
|
|
2
|
|
|
2
|
|
|
25
|
|
|
108
|
|
|
706
|
|
|
||||||||||||
|
a.
|
Includes U.S. oil and gas operations, which were previously a reportable segment.
|
|
b.
|
Includes PT-FI’s sales to PT Smelting totaling
$1.3 billion
for the
first six months of 2018
and
$794 million
for the
first six months of 2017
.
|
|
c.
|
Includes revenues from FCX’s molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.
|
|
d.
|
Includes net charges at PT-FI associated with workforce reductions totaling
$103 million
in production and delivery costs and
$5 million
in selling, general and administrative expenses.
|
|
e.
|
Includes a
$27 million
decrease related to the adoption of the new guidance for the presentation of net periodic benefit cost for pension and other postretirement benefit plans (refer to Note 11 for further discussion).
|
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
$
|
619
|
|
|
$
|
783
|
|
|
$
|
10,220
|
|
|
$
|
(1,279
|
)
|
|
$
|
10,343
|
|
|
Property, plant, equipment and mine development costs, net
|
19
|
|
|
4
|
|
|
22,900
|
|
|
—
|
|
|
22,923
|
|
|||||
|
Investments in consolidated subsidiaries
|
19,003
|
|
|
—
|
|
|
—
|
|
|
(19,003
|
)
|
|
—
|
|
|||||
|
Other assets
|
547
|
|
|
53
|
|
|
3,239
|
|
|
(77
|
)
|
|
3,762
|
|
|||||
|
Total assets
|
$
|
20,188
|
|
|
$
|
840
|
|
|
$
|
36,359
|
|
|
$
|
(20,359
|
)
|
|
$
|
37,028
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
$
|
237
|
|
|
$
|
120
|
|
|
$
|
4,837
|
|
|
$
|
(1,395
|
)
|
|
$
|
3,799
|
|
|
Long-term debt, less current portion
|
9,594
|
|
|
6,686
|
|
|
5,054
|
|
|
(10,211
|
)
|
|
11,123
|
|
|||||
|
Deferred income taxes
|
727
|
|
a
|
—
|
|
|
2,975
|
|
|
—
|
|
|
3,702
|
|
|||||
|
Environmental and asset retirement obligations, less current portion
|
—
|
|
|
206
|
|
|
3,425
|
|
|
—
|
|
|
3,631
|
|
|||||
|
Investments in consolidated subsidiaries
|
—
|
|
|
857
|
|
|
10,368
|
|
|
(11,225
|
)
|
|
—
|
|
|||||
|
Other liabilities
|
156
|
|
|
3,339
|
|
|
1,922
|
|
|
(3,486
|
)
|
|
1,931
|
|
|||||
|
Total liabilities
|
10,714
|
|
|
11,208
|
|
|
28,581
|
|
|
(26,317
|
)
|
|
24,186
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders’ equity
|
9,474
|
|
|
(10,368
|
)
|
|
4,985
|
|
|
5,383
|
|
|
9,474
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
2,793
|
|
|
575
|
|
|
3,368
|
|
|||||
|
Total equity
|
9,474
|
|
|
(10,368
|
)
|
|
7,778
|
|
|
5,958
|
|
|
12,842
|
|
|||||
|
Total liabilities and equity
|
$
|
20,188
|
|
|
$
|
840
|
|
|
$
|
36,359
|
|
|
$
|
(20,359
|
)
|
|
$
|
37,028
|
|
|
a.
|
All U.S.-related deferred income taxes are recorded at the parent company.
|
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
$
|
75
|
|
|
$
|
671
|
|
|
$
|
10,733
|
|
|
$
|
(790
|
)
|
|
$
|
10,689
|
|
|
Property, plant, equipment and mine development costs, net
|
14
|
|
|
11
|
|
|
22,919
|
|
|
(10
|
)
|
|
22,934
|
|
|||||
|
Investments in consolidated subsidiaries
|
19,570
|
|
|
—
|
|
|
—
|
|
|
(19,570
|
)
|
|
—
|
|
|||||
|
Other assets
|
943
|
|
|
48
|
|
|
3,179
|
|
|
(491
|
)
|
|
3,679
|
|
|||||
|
Total assets
|
$
|
20,602
|
|
|
$
|
730
|
|
|
$
|
36,831
|
|
|
$
|
(20,861
|
)
|
|
$
|
37,302
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
$
|
1,683
|
|
|
$
|
220
|
|
|
$
|
4,046
|
|
|
$
|
(938
|
)
|
|
$
|
5,011
|
|
|
Long-term debt, less current portion
|
10,021
|
|
|
6,512
|
|
|
5,440
|
|
|
(10,270
|
)
|
|
11,703
|
|
|||||
|
Deferred income taxes
|
748
|
|
a
|
—
|
|
|
2,901
|
|
|
—
|
|
|
3,649
|
|
|||||
|
Environmental and asset retirement obligations, less current portion
|
—
|
|
|
201
|
|
|
3,430
|
|
|
—
|
|
|
3,631
|
|
|||||
|
Investments in consolidated subsidiary
|
—
|
|
|
853
|
|
|
10,397
|
|
|
(11,250
|
)
|
|
—
|
|
|||||
|
Other liabilities
|
173
|
|
|
3,340
|
|
|
1,987
|
|
|
(3,488
|
)
|
|
2,012
|
|
|||||
|
Total liabilities
|
12,625
|
|
|
11,126
|
|
|
28,201
|
|
|
(25,946
|
)
|
|
26,006
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders’ equity
|
7,977
|
|
|
(10,396
|
)
|
|
5,916
|
|
|
4,480
|
|
|
7,977
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
2,714
|
|
|
605
|
|
|
3,319
|
|
|||||
|
Total equity
|
7,977
|
|
|
(10,396
|
)
|
|
8,630
|
|
|
5,085
|
|
|
11,296
|
|
|||||
|
Total liabilities and equity
|
$
|
20,602
|
|
|
$
|
730
|
|
|
$
|
36,831
|
|
|
$
|
(20,861
|
)
|
|
$
|
37,302
|
|
|
a.
|
All U.S.-related deferred income taxes are recorded at the parent company.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
5,152
|
|
|
$
|
—
|
|
|
$
|
5,168
|
|
|
Total costs and expenses
|
4
|
|
|
(16
|
)
|
|
3,525
|
|
|
(9
|
)
|
|
3,504
|
|
|||||
|
Operating (loss) income
|
(4
|
)
|
|
32
|
|
|
1,627
|
|
|
9
|
|
|
1,664
|
|
|||||
|
Interest expense, net
|
(97
|
)
|
|
(76
|
)
|
|
(92
|
)
|
|
123
|
|
|
(142
|
)
|
|||||
|
Other income (expense), net
|
132
|
|
|
2
|
|
|
18
|
|
|
(123
|
)
|
|
29
|
|
|||||
|
Income (loss) before income taxes and equity in affiliated companies’ net earnings (losses)
|
31
|
|
|
(42
|
)
|
|
1,553
|
|
|
9
|
|
|
1,551
|
|
|||||
|
(Provision for) benefit from income taxes
|
(11
|
)
|
|
10
|
|
|
(512
|
)
|
|
(2
|
)
|
|
(515
|
)
|
|||||
|
Equity in affiliated companies’ net earnings (losses)
|
849
|
|
|
2
|
|
|
(45
|
)
|
|
(803
|
)
|
|
3
|
|
|||||
|
Net income (loss) from continuing operations
|
869
|
|
|
(30
|
)
|
|
996
|
|
|
(796
|
)
|
|
1,039
|
|
|||||
|
Net loss from discontinued operations
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
|
Net income (loss)
|
869
|
|
|
(30
|
)
|
|
992
|
|
|
(796
|
)
|
|
1,035
|
|
|||||
|
Net income attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
—
|
|
|
—
|
|
|
(102
|
)
|
|
(64
|
)
|
|
(166
|
)
|
|||||
|
Net income (loss) attributable to common stockholders
|
$
|
869
|
|
|
$
|
(30
|
)
|
|
$
|
890
|
|
|
$
|
(860
|
)
|
|
$
|
869
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income (loss)
|
11
|
|
|
—
|
|
|
11
|
|
|
(11
|
)
|
|
11
|
|
|||||
|
Total comprehensive income (loss)
|
$
|
880
|
|
|
$
|
(30
|
)
|
|
$
|
901
|
|
|
$
|
(871
|
)
|
|
$
|
880
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
3,699
|
|
|
$
|
—
|
|
|
$
|
3,711
|
|
|
Total costs and expenses
|
14
|
|
|
11
|
|
|
2,990
|
|
|
10
|
|
|
3,025
|
|
|||||
|
Operating (loss) income
|
(14
|
)
|
|
1
|
|
|
709
|
|
|
(10
|
)
|
|
686
|
|
|||||
|
Interest expense, net
|
(117
|
)
|
|
(55
|
)
|
|
(74
|
)
|
|
84
|
|
|
(162
|
)
|
|||||
|
Other income (expense), net
|
80
|
|
|
—
|
|
|
(7
|
)
|
|
(84
|
)
|
|
(11
|
)
|
|||||
|
(Loss) income before income taxes and equity in affiliated companies’ net earnings (losses)
|
(51
|
)
|
|
(54
|
)
|
|
628
|
|
|
(10
|
)
|
|
513
|
|
|||||
|
(Provision for) benefit from income taxes
|
(72
|
)
|
|
19
|
|
|
(136
|
)
|
|
3
|
|
|
(186
|
)
|
|||||
|
Equity in affiliated companies’ net earnings (losses)
|
391
|
|
|
(26
|
)
|
|
(62
|
)
|
|
(304
|
)
|
|
(1
|
)
|
|||||
|
Net income (loss) from continuing operations
|
268
|
|
|
(61
|
)
|
|
430
|
|
|
(311
|
)
|
|
326
|
|
|||||
|
Net income from discontinued operations
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|||||
|
Net income (loss)
|
268
|
|
|
(61
|
)
|
|
439
|
|
|
(311
|
)
|
|
335
|
|
|||||
|
Net income attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
—
|
|
|
—
|
|
|
(46
|
)
|
|
(20
|
)
|
|
(66
|
)
|
|||||
|
Discontinued operations
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Net income (loss) attributable to common stockholders
|
$
|
268
|
|
|
$
|
(61
|
)
|
|
$
|
392
|
|
|
$
|
(331
|
)
|
|
$
|
268
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income (loss)
|
81
|
|
|
—
|
|
|
81
|
|
|
(81
|
)
|
|
81
|
|
|||||
|
Total comprehensive income (loss)
|
$
|
349
|
|
|
$
|
(61
|
)
|
|
$
|
473
|
|
|
$
|
(412
|
)
|
|
$
|
349
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Six Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
10,005
|
|
|
$
|
—
|
|
|
$
|
10,036
|
|
|
Total costs and expenses
|
13
|
|
|
(8
|
)
|
|
6,918
|
|
|
(10
|
)
|
|
6,913
|
|
|||||
|
Operating (loss) income
|
(13
|
)
|
|
39
|
|
|
3,087
|
|
|
10
|
|
|
3,123
|
|
|||||
|
Interest expense, net
|
(201
|
)
|
|
(140
|
)
|
|
(177
|
)
|
|
225
|
|
|
(293
|
)
|
|||||
|
Other income (expense), net
|
233
|
|
|
2
|
|
|
47
|
|
|
(225
|
)
|
|
57
|
|
|||||
|
Income (loss) before income taxes and equity in affiliated companies’ net earnings (losses)
|
19
|
|
|
(99
|
)
|
|
2,957
|
|
|
10
|
|
|
2,887
|
|
|||||
|
(Provision for) benefit from income taxes
|
(94
|
)
|
|
22
|
|
|
(947
|
)
|
|
(2
|
)
|
|
(1,021
|
)
|
|||||
|
Equity in affiliated companies’ net earnings (losses)
|
1,636
|
|
|
(4
|
)
|
|
(79
|
)
|
|
(1,552
|
)
|
|
1
|
|
|||||
|
Net income (loss) from continuing operations
|
1,561
|
|
|
(81
|
)
|
|
1,931
|
|
|
(1,544
|
)
|
|
1,867
|
|
|||||
|
Net loss from discontinued operations
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
|||||
|
Net income (loss)
|
1,561
|
|
|
(81
|
)
|
|
1,916
|
|
|
(1,544
|
)
|
|
1,852
|
|
|||||
|
Net income attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
—
|
|
|
—
|
|
|
(173
|
)
|
|
(118
|
)
|
|
(291
|
)
|
|||||
|
Net income (loss) attributable to common stockholders
|
$
|
1,561
|
|
|
$
|
(81
|
)
|
|
$
|
1,743
|
|
|
$
|
(1,662
|
)
|
|
$
|
1,561
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income (loss)
|
23
|
|
|
—
|
|
|
23
|
|
|
(23
|
)
|
|
23
|
|
|||||
|
Total comprehensive income (loss)
|
$
|
1,584
|
|
|
$
|
(81
|
)
|
|
$
|
1,766
|
|
|
$
|
(1,685
|
)
|
|
$
|
1,584
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Six Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
7,027
|
|
|
$
|
—
|
|
|
$
|
7,052
|
|
|
Total costs and expenses
|
22
|
|
|
61
|
|
|
5,674
|
|
|
12
|
|
|
5,769
|
|
|||||
|
Operating (loss) income
|
(22
|
)
|
|
(36
|
)
|
|
1,353
|
|
|
(12
|
)
|
|
1,283
|
|
|||||
|
Interest expense, net
|
(239
|
)
|
|
(108
|
)
|
|
(145
|
)
|
|
163
|
|
|
(329
|
)
|
|||||
|
Other income (expense), net
|
158
|
|
|
—
|
|
|
2
|
|
|
(163
|
)
|
|
(3
|
)
|
|||||
|
(Loss) income before income taxes and equity in affiliated companies’ net earnings (losses)
|
(103
|
)
|
|
(144
|
)
|
|
1,210
|
|
|
(12
|
)
|
|
951
|
|
|||||
|
(Provision for) benefit from income taxes
|
(132
|
)
|
|
50
|
|
|
(282
|
)
|
|
4
|
|
|
(360
|
)
|
|||||
|
Equity in affiliated companies’ net earnings (losses)
|
731
|
|
|
(6
|
)
|
|
(98
|
)
|
|
(624
|
)
|
|
3
|
|
|||||
|
Net income (loss) from continuing operations
|
496
|
|
|
(100
|
)
|
|
830
|
|
|
(632
|
)
|
|
594
|
|
|||||
|
Net income from discontinued operations
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
47
|
|
|||||
|
Net income (loss)
|
496
|
|
|
(100
|
)
|
|
877
|
|
|
(632
|
)
|
|
641
|
|
|||||
|
Net income attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
—
|
|
|
—
|
|
|
(111
|
)
|
|
(30
|
)
|
|
(141
|
)
|
|||||
|
Discontinued operations
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
|
Net income (loss) attributable to common stockholders
|
$
|
496
|
|
|
$
|
(100
|
)
|
|
$
|
762
|
|
|
$
|
(662
|
)
|
|
$
|
496
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income (loss)
|
92
|
|
|
—
|
|
|
92
|
|
|
(92
|
)
|
|
92
|
|
|||||
|
Total comprehensive income (loss)
|
$
|
588
|
|
|
$
|
(100
|
)
|
|
$
|
854
|
|
|
$
|
(754
|
)
|
|
$
|
588
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Six Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(163
|
)
|
|
$
|
(184
|
)
|
|
$
|
3,025
|
|
|
$
|
—
|
|
|
$
|
2,678
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
(2
|
)
|
|
—
|
|
|
(882
|
)
|
|
—
|
|
|
(884
|
)
|
|||||
|
Intercompany loans
|
(442
|
)
|
|
—
|
|
|
—
|
|
|
442
|
|
|
—
|
|
|||||
|
Dividends from (investments in) consolidated subsidiaries
|
2,519
|
|
|
—
|
|
|
45
|
|
|
(2,564
|
)
|
|
—
|
|
|||||
|
Asset sales and other, net
|
4
|
|
|
1
|
|
|
(91
|
)
|
|
—
|
|
|
(86
|
)
|
|||||
|
Net cash provided by (used in) investing activities
|
2,079
|
|
|
1
|
|
|
(928
|
)
|
|
(2,122
|
)
|
|
(970
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from debt
|
—
|
|
|
—
|
|
|
352
|
|
|
—
|
|
|
352
|
|
|||||
|
Repayments of debt
|
(1,826
|
)
|
|
(52
|
)
|
|
(419
|
)
|
|
—
|
|
|
(2,297
|
)
|
|||||
|
Intercompany loans
|
—
|
|
|
228
|
|
|
214
|
|
|
(442
|
)
|
|
—
|
|
|||||
|
Cash dividends paid and contributions received, net
|
(73
|
)
|
|
—
|
|
|
(2,789
|
)
|
|
2,548
|
|
|
(314
|
)
|
|||||
|
Other, net
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
|
16
|
|
|
(18
|
)
|
|||||
|
Net cash (used in) provided by financing activities
|
(1,916
|
)
|
|
176
|
|
|
(2,659
|
)
|
|
2,122
|
|
|
(2,277
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net decrease in cash, cash equivalents, restricted cash and restricted cash equivalents
|
—
|
|
|
(7
|
)
|
|
(562
|
)
|
|
—
|
|
|
(569
|
)
|
|||||
|
Decrease in cash and cash equivalents in assets held for sale
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
|||||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year
|
—
|
|
|
7
|
|
|
4,624
|
|
|
—
|
|
|
4,631
|
|
|||||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,106
|
|
|
$
|
—
|
|
|
$
|
4,106
|
|
|
Six Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(96
|
)
|
|
$
|
(284
|
)
|
|
$
|
2,209
|
|
|
$
|
—
|
|
|
$
|
1,829
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
—
|
|
|
(23
|
)
|
|
(683
|
)
|
|
—
|
|
|
(706
|
)
|
|||||
|
Intercompany loans
|
(427
|
)
|
|
—
|
|
|
—
|
|
|
427
|
|
|
—
|
|
|||||
|
Dividends from (investments in) consolidated subsidiaries
|
1,032
|
|
|
(16
|
)
|
|
62
|
|
|
(1,078
|
)
|
|
—
|
|
|||||
|
Asset sales and other, net
|
—
|
|
|
(5
|
)
|
|
8
|
|
|
—
|
|
|
3
|
|
|||||
|
Net cash provided by (used in) investing activities
|
605
|
|
|
(44
|
)
|
|
(613
|
)
|
|
(651
|
)
|
|
(703
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from debt
|
—
|
|
|
—
|
|
|
606
|
|
|
—
|
|
|
606
|
|
|||||
|
Repayments of debt
|
(499
|
)
|
|
—
|
|
|
(751
|
)
|
|
—
|
|
|
(1,250
|
)
|
|||||
|
Intercompany loans
|
—
|
|
|
337
|
|
|
90
|
|
|
(427
|
)
|
|
—
|
|
|||||
|
Cash dividends paid and contributions received, net
|
(2
|
)
|
|
—
|
|
|
(1,064
|
)
|
|
1,025
|
|
|
(41
|
)
|
|||||
|
Other, net
|
(8
|
)
|
|
(9
|
)
|
|
(55
|
)
|
|
53
|
|
|
(19
|
)
|
|||||
|
Net cash (used in) provided by financing activities
|
(509
|
)
|
|
328
|
|
|
(1,174
|
)
|
|
651
|
|
|
(704
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase in cash, cash equivalents, restricted cash and restricted cash equivalents
|
—
|
|
|
—
|
|
|
422
|
|
|
—
|
|
|
422
|
|
|||||
|
Decrease in cash and cash equivalents in assets held for sale
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year
|
—
|
|
|
11
|
|
|
4,392
|
|
|
—
|
|
|
4,403
|
|
|||||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
4,821
|
|
|
$
|
—
|
|
|
$
|
4,832
|
|
|
|
|
Previously Reported
|
|
Impact of Adoption
|
|
Current Presentation
|
||||||
|
Other, net included in cash flow from investing activities
|
|
$
|
(4
|
)
|
|
$
|
7
|
|
|
$
|
3
|
|
|
Cash flow from investing activities
|
|
(710
|
)
|
|
7
|
|
|
(703
|
)
|
|||
|
Net increase in cash, cash equivalents, restricted cash and restricted cash equivalents
|
|
415
|
|
|
7
|
|
|
422
|
|
|||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year
|
|
4,245
|
|
|
158
|
|
|
4,403
|
|
|||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
|
|
4,667
|
|
|
165
|
|
|
4,832
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
|
|
Three Months Ended June 30, 2017
|
||||||||||
|
|
|
Previously Reported
|
|
Impact of Adoption
|
|
Current Presentation
|
||||||
|
Production and delivery
|
|
$
|
2,495
|
|
|
$
|
(15
|
)
|
|
$
|
2,480
|
|
|
Total cost of sales
|
|
2,945
|
|
|
(15
|
)
|
|
2,930
|
|
|||
|
Environmental obligations and shutdown costs
|
|
(19
|
)
|
|
(2
|
)
|
|
(21
|
)
|
|||
|
Total costs and expenses
|
|
3,042
|
|
|
(17
|
)
|
|
3,025
|
|
|||
|
Operating income
|
|
669
|
|
|
17
|
|
|
686
|
|
|||
|
Other (expense) income, net
|
|
10
|
|
|
(17
|
)
|
|
(7
|
)
|
|||
|
|
|
Six Months Ended June 30, 2017
|
||||||||||
|
|
|
Previously Reported
|
|
Impact of Adoption
|
|
Current Presentation
|
||||||
|
Production and delivery
|
|
$
|
4,695
|
|
|
$
|
(27
|
)
|
|
$
|
4,668
|
|
|
Total cost of sales
|
|
5,534
|
|
|
(27
|
)
|
|
5,507
|
|
|||
|
Selling, general and administrative expenses
|
|
260
|
|
|
(2
|
)
|
|
258
|
|
|||
|
Mining exploration and research expenses
|
|
34
|
|
|
(1
|
)
|
|
33
|
|
|||
|
Environmental obligations and shutdown costs
|
|
8
|
|
|
(4
|
)
|
|
4
|
|
|||
|
Total costs and expenses
|
|
5,803
|
|
|
(34
|
)
|
|
5,769
|
|
|||
|
Operating income
|
|
1,249
|
|
|
34
|
|
|
1,283
|
|
|||
|
Other income, net
|
|
34
|
|
|
(34
|
)
|
|
—
|
|
|||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
Copper
(millions of recoverable pounds):
|
|
|
|
|
North America copper mines
|
1,445
|
|
|
|
South America mining
|
1,227
|
|
|
|
Indonesia mining
|
1,145
|
|
|
|
Total
|
3,817
|
|
|
|
|
|
|
|
|
Gold
(thousands of recoverable ounces)
|
2,416
|
|
|
|
|
|
|
|
|
Molybdenum
(millions of recoverable pounds)
|
95
|
|
a
|
|
a.
|
Projected molybdenum sales include
35 million
pounds produced by our Molybdenum mines and
60 million
pounds produced by our North America and South America copper mines.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
SUMMARY FINANCIAL DATA
|
(in millions, except per share amounts)
|
|
||||||||||||||
|
Revenues
a,b
|
$
|
5,168
|
|
|
$
|
3,711
|
|
|
$
|
10,036
|
|
|
$
|
7,052
|
|
|
|
Operating income
a,c,d,e
|
$
|
1,664
|
|
|
$
|
686
|
|
f
|
$
|
3,123
|
|
|
$
|
1,283
|
|
f
|
|
Net income from continuing operations
g,h,i
|
$
|
1,039
|
|
j
|
$
|
326
|
|
|
$
|
1,867
|
|
j
|
$
|
594
|
|
|
|
Net (loss) income from discontinued operations
k
|
$
|
(4
|
)
|
|
$
|
9
|
|
|
$
|
(15
|
)
|
|
$
|
47
|
|
|
|
Net income attributable to common stock
|
$
|
869
|
|
|
$
|
268
|
|
|
$
|
1,561
|
|
|
$
|
496
|
|
|
|
Diluted net income (loss) per share of common stock:
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.59
|
|
|
$
|
0.18
|
|
|
$
|
1.08
|
|
|
$
|
0.31
|
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
0.03
|
|
|
||||
|
|
$
|
0.59
|
|
|
$
|
0.18
|
|
|
$
|
1.07
|
|
|
$
|
0.34
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted weighted-average common shares outstanding
|
1,458
|
|
|
1,453
|
|
|
1,458
|
|
|
1,453
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating cash flows
l
|
$
|
1,309
|
|
|
$
|
1,037
|
|
|
$
|
2,678
|
|
|
$
|
1,829
|
|
|
|
Capital expenditures
|
$
|
482
|
|
|
$
|
362
|
|
|
$
|
884
|
|
|
$
|
706
|
|
|
|
At June 30:
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
3,859
|
|
|
$
|
4,667
|
|
|
$
|
3,859
|
|
|
$
|
4,667
|
|
|
|
Total debt, including current portion
|
$
|
11,127
|
|
|
$
|
15,354
|
|
|
$
|
11,127
|
|
|
$
|
15,354
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
a.
|
Refer to Note 9 for a summary of revenues and operating income by operating division.
|
|
b.
|
Includes adjustments to embedded derivatives for provisionally priced concentrate and cathode sales (refer to Note 6).
|
|
c.
|
Includes net gains on sales of assets totaling
$45 million
(
$45 million
to net income attributable to common stock or
$0.03
per share) in
second-quarter
2018
,
$10 million
(
$10 million
to net income attributable to common stock or
$0.01
per share) in
second-quarter
2017
,
$56 million
(
$56 million
to net income attributable to common stock or
$0.04
per share) for the
first six months of 2018
, and
$33 million
(
$33 million
to net income attributable to common stock or
$0.02
per share) for the
first six months of 2017
. Refer to “Net Gain on Sales of Assets” for further discussion.
|
|
d.
|
Includes net charges (credits) to environmental obligations and related litigation reserves totaling
$50 million
(
$50 million
to net income attributable to common stock or
$0.03
per share) in the
second quarter
and
first six months of 2018
,
$(30) million
(
$(30) million
to net income attributable to common stock or
$(0.02)
per share) in
second-quarter
2017
, and
$(11) million
(
$(11) million
to net income attributable to common stock or
$(0.01)
per share) for the
first six months of 2017
.
|
|
e.
|
Includes net credits to mining operations totaling
$10 million
($4 million to net income attributable to common stock or less than $0.01 per share) in the
second quarter
and
first six months of 2018
. The
2017
periods include net charges of
$87 million
(
$46 million
to net income attributable to common stock or
0.03
per share) in
second-quarter
2017
and
$108 million
(
$57 million
to net income attributable to common stock or
$0.04
per share) for the
first six months of 2017
associated with workforce reductions at PT-FI. The
2017
periods also include net charges to mining operations for inventory adjustments and asset impairment totaling
$9 million
(
$9 million
to net income attributable to common stock or
$0.01
per share) in
second-quarter
2017
and
$28 million
(
$28 million
to net income attributable to common stock or
$0.02
per share) for the
first six months of 2017
.
|
|
f.
|
Second-quarter
2017
includes net credits at oil and gas operations totaling
$6 million
(
$6 million
to net income attributable to common stock or less than $0.01 per share) primarily related to adjustments to the fair value of the contingent payments related to the 2016 drillship settlements. The
first six months of 2017
include net credits at oil and gas operations totaling
$4 million
(
$4 million
to net income attributable to common stock or
$0.01
per share) primarily related to drillship settlements, including adjustments to the fair value of the contingent payments, partly offset by other contract termination costs.
|
|
g.
|
Includes net gains (losses) on early extinguishment of debt totaling
$9 million
(
$9 million
to net income attributable to common stock or
$0.01
per share) in
second-quarter
2018
,
$(4) million
(
$(4) million
to net income attributable to common stock or less than $(0.01) per share) in
second-quarter
2017
,
$8 million
(
$8 million
to net income attributable to common stock or less than $0.01 per share) for the
first six months of 2018
, and
$(3) million
(
$(3) million
to net income attributable to common stock or less than $(0.01) per share) for the
first six months of 2017
. Refer to Note 5 for further discussion.
|
|
h.
|
Includes net tax credits of
$7 million
(less than $0.01 per share) in the
second quarter
and
first six months of 2018
,
$32 million
(
$0.02
per share) in
second-quarter
2017
and
$31 million
(
$0.02
per share) for the
first six months of 2017
. Refer to “Income Taxes” for further discussion of these net tax credits.
|
|
i.
|
We defer recognizing profits on intercompany sales until final sales to third parties occur. Refer to “Operations – Smelting & Refining” for a summary of net impacts from changes in these deferrals.
|
|
j.
|
Includes interest received on tax refunds totaling
$6 million
(
$6 million
to net income attributable to common stock or less than $0.01 per share) in
second-quarter
2018
and $30 million ($19 million to net income attributable to common stock or $0.01 per share) for the
first six months of 2018
. The
2018
periods also include charges to interest expense totaling
$2 million
($1 million to net income attributable to common stock or less than $0.01 per share) in
second-quarter
2018
and $6 million ($2 million to net income attributable to common stock or less than $0.01 per share) for the
first six months of 2018
related to the Cerro Verde royalty and related matters.
|
|
k.
|
Primarily reflects adjustments to the estimated fair value of contingent consideration related to the November 2016 sale of our interest in TF Holdings Limited (TFHL), which will continue to be adjusted through December 31, 2019.
|
|
l.
|
Includes net working capital (uses) sources and timing of other tax payments of
$(192) million
in
second-quarter
2018
,
$154 million
in
second-quarter
2017
,
$(213) million
for the
first six months of 2018
and
$343 million
for the
first six months of 2017
.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
SUMMARY OPERATING DATA
|
|
|
|
|
|
|
||||||||||
|
Copper
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
||||||||
|
Production
|
1,014
|
|
|
883
|
|
|
1,966
|
|
|
1,734
|
|
|
||||
|
Sales, excluding purchases
|
989
|
|
|
942
|
|
|
1,982
|
|
|
1,751
|
|
|
||||
|
Average realized price per pound
|
$
|
3.08
|
|
|
$
|
2.65
|
|
|
$
|
3.10
|
|
|
$
|
2.65
|
|
|
|
Site production and delivery costs per pound
a
|
$
|
1.69
|
|
|
$
|
1.63
|
|
|
$
|
1.68
|
|
|
$
|
1.61
|
|
|
|
Unit net cash costs per pound
a
|
$
|
0.96
|
|
|
$
|
1.19
|
|
|
$
|
0.97
|
|
|
$
|
1.28
|
|
|
|
Gold
(thousands of recoverable ounces)
|
|
|
|
|
|
|
|
|
||||||||
|
Production
|
746
|
|
|
353
|
|
|
1,345
|
|
|
592
|
|
|
||||
|
Sales, excluding purchases
|
676
|
|
|
432
|
|
|
1,286
|
|
|
614
|
|
|
||||
|
Average realized price per ounce
|
$
|
1,274
|
|
|
$
|
1,243
|
|
|
$
|
1,291
|
|
|
$
|
1,242
|
|
|
|
Molybdenum
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
||||||||
|
Production
|
24
|
|
|
23
|
|
|
46
|
|
|
46
|
|
|
||||
|
Sales, excluding purchases
|
24
|
|
|
25
|
|
|
48
|
|
|
49
|
|
|
||||
|
Average realized price per pound
|
$
|
12.89
|
|
|
$
|
9.58
|
|
|
$
|
12.42
|
|
|
$
|
9.16
|
|
|
|
a.
|
Reflects per pound weighted-average production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines, before net noncash and other costs. For reconciliations of per pound unit costs by operating division to production and delivery costs applicable to sales reported in our consolidated financial statements, refer to “Product Revenues and Production Costs.”
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||
|
|
|
|
|
||||
|
Consolidated revenues - 2017 period
|
$
|
3,711
|
|
|
$
|
7,052
|
|
|
Higher (lower) sales volumes:
|
|
|
|
||||
|
Copper
|
127
|
|
|
615
|
|
||
|
Gold
|
303
|
|
|
832
|
|
||
|
Molybdenum
|
(10
|
)
|
|
(10
|
)
|
||
|
Higher average realized prices:
|
|
|
|
||||
|
Copper
|
426
|
|
|
892
|
|
||
|
Gold
|
20
|
|
|
62
|
|
||
|
Molybdenum
|
79
|
|
|
155
|
|
||
|
Adjustments for prior period provisionally priced copper sales
|
43
|
|
|
(151
|
)
|
||
|
Higher treatment charges
|
(11
|
)
|
|
(40
|
)
|
||
|
Higher revenues from purchased copper
|
119
|
|
|
200
|
|
||
|
Higher Atlantic Copper revenues
|
202
|
|
|
323
|
|
||
|
Other, including intercompany eliminations
|
159
|
|
|
106
|
|
||
|
Consolidated revenues - 2018 period
|
$
|
5,168
|
|
|
$
|
10,036
|
|
|
|
|
|
|
||||
|
|
Six Months Ended June 30,
|
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
||||||||||||||||
|
|
Income
a
|
|
Effective
Tax Rate
|
|
Income Tax (Provision) Benefit
|
|
Income
a
|
|
Effective
Tax Rate
|
|
Income Tax (Provision) Benefit
|
|
||||||||
|
U.S.
|
$
|
311
|
|
|
(3)%
|
|
$
|
9
|
|
b
|
$
|
61
|
|
|
(39)%
|
|
$
|
24
|
|
c
|
|
South America
|
459
|
|
|
39%
|
|
(180
|
)
|
d
|
386
|
|
|
41%
|
|
(159
|
)
|
|
||||
|
Indonesia
|
1,945
|
|
|
43%
|
|
(830
|
)
|
|
487
|
|
|
41%
|
|
(202
|
)
|
|
||||
|
Eliminations and other
|
172
|
|
|
N/A
|
|
(31
|
)
|
|
17
|
|
|
N/A
|
|
(24
|
)
|
|
||||
|
Rate adjustment
e
|
—
|
|
|
N/A
|
|
11
|
|
|
—
|
|
|
N/A
|
|
1
|
|
|
||||
|
Consolidated FCX
|
$
|
2,887
|
|
|
35%
|
f
|
$
|
(1,021
|
)
|
|
$
|
951
|
|
|
38%
|
|
$
|
(360
|
)
|
|
|
a.
|
Represents income from continuing operations by geographic location before income taxes and equity in affiliated companies’ net earnings (losses).
|
|
b.
|
Includes a tax credit of
$5 million
associated with the settlement of a state income tax examination.
|
|
c.
|
Includes net tax credits of
$31 million
associated with anticipated recovery of alternative minimum tax credit carryforwards.
|
|
d.
|
Includes a tax credit of
$5 million
(
$2 million
net of noncontrolling interest) associated with Cerro Verde’s disputed royalties and other related mining taxes.
|
|
e.
|
In accordance with applicable accounting rules, we adjust our interim provision for income taxes to equal our consolidated tax rate.
|
|
f.
|
The consolidated effective income tax rate is a function of the combined effective tax rates for the jurisdictions in which we operate. Accordingly, variations in the relative proportions of jurisdictional income result in fluctuations to our consolidated effective income tax rate. Assuming achievement of current sales volume and cost estimates and average prices of
$2.75
per pound for copper,
$1,250
per ounce for gold and
$11.00
per pound for molybdenum for the second half of 2018, we estimate our consolidated effective tax rate for the year
2018
would approximate
38 percent
, which would result in a consolidated effective tax rate of approximately 46 percent in third-quarter 2018 and 38 percent in fourth-quarter 2018. We expect that our consolidated effective tax rate for the year 2018 would decrease with higher prices.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Operating Data, Net of Joint Venture Interests
|
|
|
|
|
|
|
|
||||||||
|
Copper
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
||||||||
|
Production
|
354
|
|
|
384
|
|
|
702
|
|
|
776
|
|
||||
|
Sales, excluding purchases
|
361
|
|
|
408
|
|
|
745
|
|
|
783
|
|
||||
|
Average realized price per pound
|
$
|
3.12
|
|
|
$
|
2.62
|
|
|
$
|
3.14
|
|
|
$
|
2.65
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Molybdenum
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
||||||||
|
Production
a
|
8
|
|
|
8
|
|
|
15
|
|
|
17
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
100% Operating Data
|
|
|
|
|
|
|
|
||||||||
|
SX/EW operations
|
|
|
|
|
|
|
|
||||||||
|
Leach ore placed in stockpiles (metric tons per day)
|
689,500
|
|
|
692,700
|
|
|
682,100
|
|
|
697,300
|
|
||||
|
Average copper ore grade (percent)
|
0.24
|
|
|
0.29
|
|
|
0.26
|
|
|
0.28
|
|
||||
|
Copper production (millions of recoverable pounds)
|
268
|
|
|
282
|
|
|
530
|
|
|
559
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Mill operations
|
|
|
|
|
|
|
|
||||||||
|
Ore milled (metric tons per day)
|
307,000
|
|
|
299,100
|
|
|
297,900
|
|
|
301,400
|
|
||||
|
Average ore grade (percent):
|
|
|
|
|
|
|
|
||||||||
|
Copper
|
0.35
|
|
|
0.39
|
|
|
0.35
|
|
|
0.40
|
|
||||
|
Molybdenum
|
0.02
|
|
|
0.03
|
|
|
0.02
|
|
|
0.03
|
|
||||
|
Copper recovery rate (percent)
|
89.1
|
|
|
86.7
|
|
|
88.5
|
|
|
86.6
|
|
||||
|
Copper production (millions of recoverable pounds)
|
157
|
|
|
174
|
|
|
308
|
|
|
360
|
|
||||
|
a.
|
Refer to “Consolidated Results” for our consolidated molybdenum sales volumes, which include sales of molybdenum produced at the North America copper mines.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended June 30,
|
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
||||||||||||||||||||
|
|
By- Product Method
|
|
Co-Product Method
|
|
By- Product Method
|
|
Co-Product Method
|
|
||||||||||||||||
|
|
|
Copper
|
|
Molyb-
denum
a
|
|
|
Copper
|
|
Molyb-
denum a |
|
||||||||||||||
|
Revenues, excluding adjustments
|
$
|
3.12
|
|
|
$
|
3.12
|
|
|
$
|
12.13
|
|
|
$
|
2.62
|
|
|
$
|
2.62
|
|
|
$
|
8.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Site production and delivery, before net noncash
and other costs shown below
|
1.94
|
|
|
1.78
|
|
|
9.09
|
|
|
1.58
|
|
|
1.49
|
|
|
6.12
|
|
|
||||||
|
By-product credits
|
(0.25
|
)
|
|
—
|
|
|
—
|
|
|
(0.16
|
)
|
|
—
|
|
|
—
|
|
|
||||||
|
Treatment charges
|
0.10
|
|
|
0.10
|
|
|
—
|
|
|
0.10
|
|
|
0.09
|
|
|
—
|
|
|
||||||
|
Unit net cash costs
|
1.79
|
|
|
1.88
|
|
|
9.09
|
|
|
1.52
|
|
|
1.58
|
|
|
6.12
|
|
|
||||||
|
DD&A
|
0.25
|
|
|
0.23
|
|
|
0.80
|
|
|
0.29
|
|
|
0.27
|
|
|
0.66
|
|
|
||||||
|
Noncash and other costs, net
|
0.07
|
|
|
0.06
|
|
|
0.15
|
|
|
0.05
|
|
|
0.04
|
|
|
0.05
|
|
|
||||||
|
Total unit costs
|
2.11
|
|
|
2.17
|
|
|
10.04
|
|
|
1.86
|
|
|
1.89
|
|
|
6.83
|
|
|
||||||
|
Revenue adjustments, primarily for pricing
on prior period open sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Gross profit per pound
|
$
|
1.01
|
|
|
$
|
0.95
|
|
|
$
|
2.09
|
|
|
$
|
0.76
|
|
|
$
|
0.73
|
|
|
$
|
1.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Copper sales (millions of recoverable pounds)
|
361
|
|
|
361
|
|
|
|
|
408
|
|
|
408
|
|
|
|
|
||||||||
|
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
8
|
|
|
|
|
|
|
8
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Six Months Ended June 30,
|
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
||||||||||||||||||||
|
|
By- Product Method
|
|
Co-Product Method
|
|
By- Product Method
|
|
Co-Product Method
|
|
||||||||||||||||
|
|
|
Copper
|
|
Molyb-
denum
a
|
|
|
Copper
|
|
Molyb-
denum
a
|
|
||||||||||||||
|
Revenues, excluding adjustments
|
$
|
3.14
|
|
|
$
|
3.14
|
|
|
$
|
11.52
|
|
|
$
|
2.65
|
|
|
$
|
2.65
|
|
|
$
|
7.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Site production and delivery, before net noncash and other costs shown below
|
1.89
|
|
|
1.75
|
|
|
8.47
|
|
|
1.54
|
|
|
1.45
|
|
|
5.62
|
|
|
||||||
|
By-product credits
|
(0.22
|
)
|
|
—
|
|
|
—
|
|
|
(0.15
|
)
|
|
—
|
|
|
—
|
|
|
||||||
|
Treatment charges
|
0.10
|
|
|
0.10
|
|
|
—
|
|
|
0.10
|
|
|
0.10
|
|
|
—
|
|
|
||||||
|
Unit net cash costs
|
1.77
|
|
|
1.85
|
|
|
8.47
|
|
|
1.49
|
|
|
1.55
|
|
|
5.62
|
|
|
||||||
|
DD&A
|
0.25
|
|
|
0.23
|
|
|
0.74
|
|
|
0.30
|
|
|
0.28
|
|
|
0.59
|
|
|
||||||
|
Noncash and other costs, net
|
0.05
|
|
|
0.05
|
|
|
0.12
|
|
|
0.07
|
|
|
0.07
|
|
|
0.06
|
|
|
||||||
|
Total unit costs
|
2.07
|
|
|
2.13
|
|
|
9.33
|
|
|
1.86
|
|
|
1.90
|
|
|
6.27
|
|
|
||||||
|
Other revenue adjustments, primarily for pricing on prior period open sales
|
(0.01
|
)
|
|
(0.01
|
)
|
|
—
|
|
|
0.01
|
|
|
0.01
|
|
|
—
|
|
|
||||||
|
Gross profit per pound
|
$
|
1.06
|
|
|
$
|
1.00
|
|
|
$
|
2.19
|
|
|
$
|
0.80
|
|
|
$
|
0.76
|
|
|
$
|
1.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Copper sales (millions of recoverable pounds)
|
744
|
|
|
744
|
|
|
|
|
782
|
|
|
782
|
|
|
|
|
||||||||
|
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
15
|
|
|
|
|
|
|
17
|
|
|
||||||||||
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Copper
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
||||||||
|
Production
|
313
|
|
|
300
|
|
|
606
|
|
|
604
|
|
||||
|
Sales
|
312
|
|
|
287
|
|
|
602
|
|
|
596
|
|
||||
|
Average realized price per pound
|
$
|
3.07
|
|
|
$
|
2.67
|
|
|
$
|
3.09
|
|
|
$
|
2.65
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Molybdenum
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
||||||||
|
Production
a
|
7
|
|
|
7
|
|
|
13
|
|
|
13
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
SX/EW operations
|
|
|
|
|
|
|
|
||||||||
|
Leach ore placed in stockpiles (metric tons per day)
|
246,700
|
|
|
126,000
|
|
|
207,600
|
|
|
123,100
|
|
||||
|
Average copper ore grade (percent)
|
0.30
|
|
|
0.36
|
|
|
0.32
|
|
|
0.39
|
|
||||
|
Copper production (millions of recoverable pounds)
|
75
|
|
|
59
|
|
|
142
|
|
|
125
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Mill operations
|
|
|
|
|
|
|
|
||||||||
|
Ore milled (metric tons per day)
|
385,200
|
|
|
347,600
|
|
|
385,300
|
|
|
343,300
|
|
||||
|
Average ore grade (percent):
|
|
|
|
|
|
|
|
||||||||
|
Copper
|
0.38
|
|
|
0.44
|
|
|
0.39
|
|
|
0.44
|
|
||||
|
Molybdenum
|
0.01
|
|
|
0.02
|
|
|
0.01
|
|
|
0.02
|
|
||||
|
Copper recovery rate (percent)
|
84.4
|
|
|
83.0
|
|
|
81.7
|
|
|
83.8
|
|
||||
|
Copper production (millions of recoverable pounds)
|
238
|
|
|
241
|
|
|
464
|
|
|
479
|
|
||||
|
a.
|
Refer to “Consolidated Results” for our consolidated molybdenum sales volumes, which include sales of molybdenum produced at Cerro Verde.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended June 30,
|
|
||||||||||||||
|
|
2018
|
|
2017
|
|
||||||||||||
|
|
By-Product
Method
|
|
Co-Product
Method
|
|
By-Product
Method
|
|
Co-Product
Method
|
|
||||||||
|
Revenues, excluding adjustments
|
$
|
3.07
|
|
|
$
|
3.07
|
|
|
$
|
2.67
|
|
|
$
|
2.67
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Site production and delivery, before net noncash
and other costs shown below
|
1.77
|
|
|
1.65
|
|
|
1.55
|
|
|
1.47
|
|
|
||||
|
By-product credits
|
(0.22
|
)
|
|
—
|
|
|
(0.13
|
)
|
|
—
|
|
|
||||
|
Treatment charges
|
0.18
|
|
|
0.18
|
|
|
0.22
|
|
|
0.22
|
|
|
||||
|
Royalty on metals
|
0.01
|
|
|
0.01
|
|
|
0.01
|
|
|
0.01
|
|
|
||||
|
Unit net cash costs
|
1.74
|
|
|
1.84
|
|
|
1.65
|
|
|
1.70
|
|
|
||||
|
DD&A
|
0.43
|
|
|
0.40
|
|
|
0.44
|
|
|
0.41
|
|
|
||||
|
Noncash and other costs, net
|
0.05
|
|
|
0.05
|
|
|
0.02
|
|
|
0.02
|
|
|
||||
|
Total unit costs
|
2.22
|
|
|
2.29
|
|
|
2.11
|
|
|
2.13
|
|
|
||||
|
Revenue adjustments, primarily for pricing
on prior period open sales
|
0.04
|
|
|
0.04
|
|
|
(0.05
|
)
|
|
(0.05
|
)
|
|
||||
|
Gross profit per pound
|
$
|
0.89
|
|
|
$
|
0.82
|
|
|
$
|
0.51
|
|
|
$
|
0.49
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Copper sales (millions of recoverable pounds)
|
312
|
|
|
312
|
|
|
287
|
|
|
287
|
|
|
||||
|
|
Six Months Ended June 30,
|
||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||
|
|
By-Product
Method
|
|
Co-Product
Method
|
|
By-Product
Method
|
|
Co-Product
Method
|
||||||||
|
Revenues, excluding adjustments
|
$
|
3.09
|
|
|
$
|
3.09
|
|
|
$
|
2.65
|
|
|
$
|
2.65
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Site production and delivery, before net noncash and other costs shown below
|
1.78
|
|
|
1.64
|
|
|
1.52
|
|
|
1.42
|
|
||||
|
By-product credits
|
(0.24
|
)
|
|
—
|
|
|
(0.16
|
)
|
|
—
|
|
||||
|
Treatment charges
|
0.19
|
|
|
0.19
|
|
|
0.22
|
|
|
0.22
|
|
||||
|
Royalty on metals
|
0.01
|
|
|
0.01
|
|
|
0.01
|
|
|
0.01
|
|
||||
|
Unit net cash costs
|
1.74
|
|
|
1.84
|
|
|
1.59
|
|
|
1.65
|
|
||||
|
DD&A
|
0.43
|
|
|
0.40
|
|
|
0.43
|
|
|
0.40
|
|
||||
|
Noncash and other costs, net
|
0.05
|
|
|
0.05
|
|
|
0.02
|
|
|
0.02
|
|
||||
|
Total unit costs
|
2.22
|
|
|
2.29
|
|
|
2.04
|
|
|
2.07
|
|
||||
|
Other revenue adjustments, primarily for pricing on prior period open sales
|
(0.06
|
)
|
|
(0.06
|
)
|
|
0.07
|
|
|
0.07
|
|
||||
|
Gross profit per pound
|
$
|
0.81
|
|
|
$
|
0.74
|
|
|
$
|
0.68
|
|
|
$
|
0.65
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Copper sales (millions of recoverable pounds)
|
602
|
|
|
602
|
|
|
596
|
|
|
596
|
|
||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Operating Data, Net of Joint Venture Interest
|
|
|
|
|
|
|
|
||||||||
|
Copper
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
||||||||
|
Production
|
347
|
|
|
199
|
|
|
658
|
|
|
354
|
|
||||
|
Sales
|
316
|
|
|
247
|
|
|
635
|
|
|
372
|
|
||||
|
Average realized price per pound
|
$
|
3.05
|
|
|
$
|
2.67
|
|
|
$
|
3.07
|
|
|
$
|
2.64
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gold
(thousands of recoverable ounces)
|
|
|
|
|
|
|
|
||||||||
|
Production
|
740
|
|
|
348
|
|
|
1,335
|
|
|
580
|
|
||||
|
Sales
|
671
|
|
|
427
|
|
|
1,274
|
|
|
604
|
|
||||
|
Average realized price per ounce
|
$
|
1,274
|
|
|
$
|
1,243
|
|
|
$
|
1,291
|
|
|
$
|
1,242
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
100% Operating Data
|
|
|
|
|
|
|
|
||||||||
|
Ore milled (metric tons per day):
a
|
|
|
|
|
|
|
|
||||||||
|
Grasberg open pit
|
148,400
|
|
|
88,600
|
|
|
136,800
|
|
|
71,200
|
|
||||
|
DOZ underground mine
|
29,200
|
|
|
27,300
|
|
|
34,300
|
|
|
26,800
|
|
||||
|
DMLZ underground mine
|
2,700
|
|
|
3,800
|
|
|
2,700
|
|
|
3,500
|
|
||||
|
Grasberg Block Cave underground mine
|
3,800
|
|
|
3,800
|
|
|
3,900
|
|
|
3,200
|
|
||||
|
Big Gossan underground mine
|
3,800
|
|
|
—
|
|
|
3,100
|
|
|
800
|
|
||||
|
Total
|
187,900
|
|
|
123,500
|
|
|
180,800
|
|
|
105,500
|
|
||||
|
Average ore grades:
|
|
|
|
|
|
|
|
||||||||
|
Copper (percent)
|
1.06
|
|
|
1.03
|
|
|
1.09
|
|
|
1.08
|
|
||||
|
Gold (grams per metric ton)
|
1.77
|
|
|
1.16
|
|
|
1.71
|
|
|
1.17
|
|
||||
|
Recovery rates (percent):
|
|
|
|
|
|
|
|
||||||||
|
Copper
|
92.7
|
|
|
91.8
|
|
|
92.4
|
|
|
92.0
|
|
||||
|
Gold
|
86.1
|
|
|
85.3
|
|
|
85.5
|
|
|
85.1
|
|
||||
|
Production:
|
|
|
|
|
|
|
|
||||||||
|
Copper (millions of recoverable pounds)
|
353
|
|
|
221
|
|
|
693
|
|
|
393
|
|
||||
|
Gold (thousands of recoverable ounces)
|
816
|
|
|
347
|
|
|
1,489
|
|
|
588
|
|
||||
|
a.
|
Amounts represent the approximate average daily throughput processed at PT-FI’s mill facilities from each producing mine and from development activities that result in metal production.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
By-Product Method
|
|
Co-Product Method
|
|
By-Product Method
|
|
Co-Product Method
|
||||||||||||||||
|
|
|
Copper
|
|
Gold
|
|
|
Copper
|
|
Gold
|
||||||||||||||
|
Revenues, excluding adjustments
|
$
|
3.05
|
|
|
$
|
3.05
|
|
|
$
|
1,274
|
|
|
$
|
2.67
|
|
|
$
|
2.67
|
|
|
$
|
1,243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Site production and delivery, before net noncash and other (credits) costs shown below
|
1.33
|
|
|
0.70
|
|
|
291
|
|
|
1.77
|
|
|
0.97
|
|
|
451
|
|
||||||
|
Gold and silver credits
|
(2.76
|
)
|
|
—
|
|
|
—
|
|
|
(2.21
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Treatment charges
|
0.26
|
|
|
0.14
|
|
|
57
|
|
|
0.26
|
|
|
0.14
|
|
|
67
|
|
||||||
|
Export duties
|
0.18
|
|
|
0.09
|
|
|
38
|
|
|
0.11
|
|
|
0.06
|
|
|
28
|
|
||||||
|
Royalty on metals
|
0.22
|
|
|
0.11
|
|
|
51
|
|
|
0.17
|
|
|
0.09
|
|
|
47
|
|
||||||
|
Unit net cash (credits) costs
|
(0.77
|
)
|
|
1.04
|
|
|
437
|
|
|
0.10
|
|
|
1.26
|
|
|
593
|
|
||||||
|
DD&A
|
0.54
|
|
|
0.28
|
|
|
119
|
|
|
0.62
|
|
|
0.34
|
|
|
158
|
|
||||||
|
Noncash and other (credits) costs, net
|
(0.01
|
)
|
|
—
|
|
|
(2
|
)
|
|
0.34
|
|
a
|
0.18
|
|
|
86
|
|
||||||
|
Total unit (credits) costs
|
(0.24
|
)
|
|
1.32
|
|
|
554
|
|
|
1.06
|
|
|
1.78
|
|
|
837
|
|
||||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
0.04
|
|
|
0.04
|
|
|
(2
|
)
|
|
(0.03
|
)
|
|
(0.03
|
)
|
|
5
|
|
||||||
|
PT Smelting intercompany loss
|
(0.03
|
)
|
|
(0.01
|
)
|
|
(6
|
)
|
|
(0.10
|
)
|
|
(0.06
|
)
|
|
(26
|
)
|
||||||
|
Gross profit per pound/ounce
|
$
|
3.30
|
|
|
$
|
1.76
|
|
|
$
|
712
|
|
|
$
|
1.48
|
|
|
$
|
0.80
|
|
|
$
|
385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Copper sales (millions of recoverable pounds)
|
316
|
|
|
316
|
|
|
|
|
247
|
|
|
247
|
|
|
|
||||||||
|
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
671
|
|
|
|
|
|
|
427
|
|
||||||||||
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
By-Product Method
|
|
Co-Product Method
|
|
By-Product Method
|
|
Co-Product Method
|
||||||||||||||||
|
|
|
Copper
|
|
Gold
|
|
|
Copper
|
|
Gold
|
||||||||||||||
|
Revenues, excluding adjustments
|
$
|
3.07
|
|
|
$
|
3.07
|
|
|
$
|
1,291
|
|
|
$
|
2.64
|
|
|
$
|
2.64
|
|
|
$
|
1,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Site production and delivery, before net noncash and other costs shown below
|
1.34
|
|
|
0.72
|
|
|
304
|
|
|
1.89
|
|
|
1.05
|
|
|
497
|
|
||||||
|
Gold and silver credits
|
(2.67
|
)
|
|
—
|
|
|
—
|
|
|
(2.10
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Treatment charges
|
0.25
|
|
|
0.14
|
|
|
57
|
|
|
0.27
|
|
|
0.15
|
|
|
71
|
|
||||||
|
Export duties
|
0.16
|
|
|
0.09
|
|
|
36
|
|
|
0.11
|
|
|
0.06
|
|
|
29
|
|
||||||
|
Royalty on metals
|
0.22
|
|
|
0.11
|
|
|
50
|
|
|
0.17
|
|
|
0.10
|
|
|
47
|
|
||||||
|
Unit net cash (credits) costs
|
(0.70
|
)
|
|
1.06
|
|
|
447
|
|
|
0.34
|
|
|
1.36
|
|
|
644
|
|
||||||
|
DD&A
|
0.55
|
|
|
0.30
|
|
|
125
|
|
|
0.63
|
|
|
0.35
|
|
|
167
|
|
||||||
|
Noncash and other costs, net
|
0.02
|
|
|
0.01
|
|
|
4
|
|
|
0.32
|
|
a
|
0.18
|
|
|
82
|
|
||||||
|
Total unit (credits) costs
|
(0.13
|
)
|
|
1.37
|
|
|
576
|
|
|
1.29
|
|
|
1.89
|
|
|
893
|
|
||||||
|
Other revenue adjustments, primarily for pricing on prior period open sales
|
(0.05
|
)
|
|
(0.05
|
)
|
|
13
|
|
|
0.11
|
|
|
0.11
|
|
|
15
|
|
||||||
|
PT Smelting intercompany (loss) profit
|
(0.04
|
)
|
|
(0.01
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
|
Gross profit per pound/ounce
|
$
|
3.11
|
|
|
$
|
1.64
|
|
|
$
|
721
|
|
|
$
|
1.46
|
|
|
$
|
0.86
|
|
|
$
|
365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Copper sales (millions of recoverable pounds)
|
635
|
|
|
635
|
|
|
|
|
372
|
|
|
372
|
|
|
|
||||||||
|
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
1,274
|
|
|
|
|
|
|
604
|
|
||||||||||
|
a.
|
Includes fixed costs charged directly to production and delivery costs totaling
$82 million
($0.33 per pound of copper) for
second-quarter
2017
and
$103 million
(
$0.28
per pound of copper) for the
first six months of 2017
associated with workforce reductions.
|
|
Cash at domestic companies
|
$
|
2.9
|
|
|
Cash at international operations
|
1.0
|
|
|
|
Total consolidated cash and cash equivalents
|
3.9
|
|
|
|
Noncontrolling interests’ share
|
(0.4
|
)
|
|
|
Cash, net of noncontrolling interests’ share
|
3.5
|
|
|
|
Withholding taxes and other
|
(0.1
|
)
|
|
|
Net cash available
|
$
|
3.4
|
|
|
|
|
|
Weighted-
|
||
|
|
|
|
Average
|
||
|
|
|
|
Interest Rate
|
||
|
Senior Notes
|
$
|
9.9
|
|
|
4.6%
|
|
Cerro Verde credit facility
|
1.2
|
|
|
4.0%
|
|
|
Total debt
|
$
|
11.1
|
|
|
4.5%
|
|
|
|
|
|
||
|
|
||||||||
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30, 2018
|
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
|
||||||||||||||||
|
|
|
Method
|
|
Copper
|
|
Molybdenum
a
|
|
Other
b
|
|
Total
|
|
||||||||||
|
Revenues, excluding adjustments
|
|
$
|
1,126
|
|
|
$
|
1,126
|
|
|
$
|
91
|
|
|
$
|
22
|
|
|
$
|
1,239
|
|
|
|
Site production and delivery, before net noncash
and other costs shown below
|
|
701
|
|
|
644
|
|
|
68
|
|
|
12
|
|
|
724
|
|
|
|||||
|
By-product credits
|
|
(90
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Treatment charges
|
|
37
|
|
|
36
|
|
|
—
|
|
|
1
|
|
|
37
|
|
|
|||||
|
Net cash costs
|
|
648
|
|
|
680
|
|
|
68
|
|
|
13
|
|
|
761
|
|
|
|||||
|
DD&A
|
|
91
|
|
|
83
|
|
|
6
|
|
|
2
|
|
|
91
|
|
|
|||||
|
Noncash and other costs, net
|
|
23
|
|
|
21
|
|
|
1
|
|
|
1
|
|
|
23
|
|
|
|||||
|
Total costs
|
|
762
|
|
|
784
|
|
|
75
|
|
|
16
|
|
|
875
|
|
|
|||||
|
Other revenue adjustments, primarily for pricing
on prior period open sales
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|||||
|
Gross profit
|
|
$
|
365
|
|
|
$
|
343
|
|
|
$
|
16
|
|
|
$
|
6
|
|
|
$
|
365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper sales (millions of recoverable pounds)
|
|
361
|
|
|
361
|
|
|
|
|
|
|
|
|
||||||||
|
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit per pound of copper/molybdenum:
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues, excluding adjustments
|
|
$
|
3.12
|
|
|
$
|
3.12
|
|
|
$
|
12.13
|
|
|
|
|
|
|
||||
|
Site production and delivery, before net noncash
and other costs shown below
|
|
1.94
|
|
|
1.78
|
|
|
9.09
|
|
|
|
|
|
|
|||||||
|
By-product credits
|
|
(0.25
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Treatment charges
|
|
0.10
|
|
|
0.10
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Unit net cash costs
|
|
1.79
|
|
|
1.88
|
|
|
9.09
|
|
|
|
|
|
|
|||||||
|
DD&A
|
|
0.25
|
|
|
0.23
|
|
|
0.80
|
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
|
0.07
|
|
|
0.06
|
|
|
0.15
|
|
|
|
|
|
|
|||||||
|
Total unit costs
|
|
2.11
|
|
|
2.17
|
|
|
10.04
|
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
on prior period open sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Gross profit per pound
|
|
$
|
1.01
|
|
|
$
|
0.95
|
|
|
$
|
2.09
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions)
|
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
|
|
|
|
||||||||||
|
Totals presented above
|
|
$
|
1,239
|
|
|
$
|
724
|
|
|
$
|
91
|
|
|
|
|
|
|
||||
|
Treatment charges
|
|
(5
|
)
|
|
32
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
|
—
|
|
|
23
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
on prior period open sales
|
|
1
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Eliminations and other
|
|
12
|
|
|
10
|
|
|
1
|
|
|
|
|
|
|
|||||||
|
North America copper mines
|
|
1,247
|
|
|
789
|
|
|
92
|
|
|
|
|
|
|
|||||||
|
Other mining
c
|
|
4,738
|
|
|
3,042
|
|
|
336
|
|
|
|
|
|
|
|||||||
|
Corporate, other & eliminations
|
|
(817
|
)
|
|
(916
|
)
|
|
14
|
|
|
|
|
|
|
|||||||
|
As reported in FCX’s consolidated financial statements
|
|
$
|
5,168
|
|
|
$
|
2,915
|
|
|
$
|
442
|
|
|
|
|
|
|
||||
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
|
b.
|
Includes gold and silver product revenues and production costs.
|
|
c.
|
Represents the combined total for our other mining operations, including South America mining, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note 9.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30, 2017
|
|
|
|
||||||||||||||||
|
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
|
Method
|
|
Copper
|
|
Molybdenum
a
|
|
Other
b
|
|
Total
|
||||||||||
|
Revenues, excluding adjustments
|
$
|
1,068
|
|
|
$
|
1,068
|
|
|
$
|
63
|
|
|
$
|
23
|
|
|
$
|
1,154
|
|
|
Site production and delivery, before net noncash
and other costs shown below
|
645
|
|
|
605
|
|
|
47
|
|
|
14
|
|
|
666
|
|
|||||
|
By-product credits
|
(65
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Treatment charges
|
40
|
|
|
38
|
|
|
—
|
|
|
2
|
|
|
40
|
|
|||||
|
Net cash costs
|
620
|
|
|
643
|
|
|
47
|
|
|
16
|
|
|
706
|
|
|||||
|
DD&A
|
117
|
|
|
110
|
|
|
5
|
|
|
2
|
|
|
117
|
|
|||||
|
Noncash and other costs, net
|
19
|
|
|
18
|
|
|
1
|
|
|
—
|
|
|
19
|
|
|||||
|
Total costs
|
756
|
|
|
771
|
|
|
53
|
|
|
18
|
|
|
842
|
|
|||||
|
Other revenue adjustments, primarily for pricing
on prior period open sales
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Gross profit
|
$
|
310
|
|
|
$
|
295
|
|
|
$
|
10
|
|
|
$
|
5
|
|
|
$
|
310
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper sales (millions of recoverable pounds)
|
408
|
|
|
408
|
|
|
|
|
|
|
|
||||||||
|
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
8
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit per pound of copper/molybdenum:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues, excluding adjustments
|
$
|
2.62
|
|
|
$
|
2.62
|
|
|
$
|
8.17
|
|
|
|
|
|
||||
|
Site production and delivery, before net noncash
and other costs shown below
|
1.58
|
|
|
1.49
|
|
|
6.12
|
|
|
|
|
|
|||||||
|
By-product credits
|
(0.16
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Treatment charges
|
0.10
|
|
|
0.09
|
|
|
—
|
|
|
|
|
|
|||||||
|
Unit net cash costs
|
1.52
|
|
|
1.58
|
|
|
6.12
|
|
|
|
|
|
|||||||
|
DD&A
|
0.29
|
|
|
0.27
|
|
|
0.66
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
0.05
|
|
|
0.04
|
|
|
0.05
|
|
|
|
|
|
|||||||
|
Total unit costs
|
1.86
|
|
|
1.89
|
|
|
6.83
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
on prior period open sales
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Gross profit per pound
|
$
|
0.76
|
|
|
$
|
0.73
|
|
|
$
|
1.34
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
|
|
|
||||||||||
|
Totals presented above
|
$
|
1,154
|
|
|
$
|
666
|
|
|
$
|
117
|
|
|
|
|
|
||||
|
Treatment charges
|
(19
|
)
|
|
21
|
|
|
—
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
—
|
|
|
19
|
|
|
—
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
on prior period open sales
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Eliminations and other
|
15
|
|
|
14
|
|
|
1
|
|
|
|
|
|
|||||||
|
North America copper mines
|
1,148
|
|
|
720
|
|
|
118
|
|
|
|
|
|
|||||||
|
Other mining
c
|
3,323
|
|
|
2,515
|
|
|
307
|
|
|
|
|
|
|||||||
|
Corporate, other & eliminations
|
(760
|
)
|
|
(755
|
)
|
|
25
|
|
|
|
|
|
|||||||
|
As reported in FCX’s consolidated financial statements
|
$
|
3,711
|
|
|
$
|
2,480
|
|
|
$
|
450
|
|
|
|
|
|
||||
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
|
b.
|
Includes gold and silver product revenues and production costs.
|
|
c.
|
Represents the combined total for our other mining operations, including South America mining, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note 9.
|
|
|
|
|
|
|
|
||||||||||||||||
|
Six Months Ended June 30, 2018
|
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
|
||||||||||||||||
|
|
|
Method
|
|
Copper
|
|
Molybdenum
a
|
|
Other
b
|
|
Total
|
|
||||||||||
|
Revenues, excluding adjustments
|
|
$
|
2,337
|
|
|
$
|
2,337
|
|
|
$
|
167
|
|
|
$
|
45
|
|
|
$
|
2,549
|
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
|
1,405
|
|
|
1,304
|
|
|
123
|
|
|
25
|
|
|
1,452
|
|
|
|||||
|
By-product credits
|
|
(165
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Treatment charges
|
|
74
|
|
|
71
|
|
|
—
|
|
|
3
|
|
|
74
|
|
|
|||||
|
Net cash costs
|
|
1,314
|
|
|
1,375
|
|
|
123
|
|
|
28
|
|
|
1,526
|
|
|
|||||
|
DD&A
|
|
185
|
|
|
171
|
|
|
10
|
|
|
4
|
|
|
185
|
|
|
|||||
|
Noncash and other costs, net
|
|
42
|
|
|
40
|
|
|
2
|
|
|
—
|
|
|
42
|
|
|
|||||
|
Total costs
|
|
1,541
|
|
|
1,586
|
|
|
135
|
|
|
32
|
|
|
1,753
|
|
|
|||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
on prior period open sales
|
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
|||||
|
Gross profit
|
|
$
|
791
|
|
|
$
|
746
|
|
|
$
|
32
|
|
|
$
|
13
|
|
|
$
|
791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper sales (millions of recoverable pounds)
|
|
744
|
|
|
744
|
|
|
|
|
|
|
|
|
||||||||
|
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit per pound of copper/molybdenum:
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues, excluding adjustments
|
|
$
|
3.14
|
|
|
$
|
3.14
|
|
|
$
|
11.52
|
|
|
|
|
|
|
||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
|
1.89
|
|
|
1.75
|
|
|
8.47
|
|
|
|
|
|
|
|||||||
|
By-product credits
|
|
(0.22
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Treatment charges
|
|
0.10
|
|
|
0.10
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Unit net cash costs
|
|
1.77
|
|
|
1.85
|
|
|
8.47
|
|
|
|
|
|
|
|||||||
|
DD&A
|
|
0.25
|
|
|
0.23
|
|
|
0.74
|
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
|
0.05
|
|
|
0.05
|
|
|
0.12
|
|
|
|
|
|
|
|||||||
|
Total unit costs
|
|
2.07
|
|
|
2.13
|
|
|
9.33
|
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
on prior period open sales
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
—
|
|
|
|
|
|
|
|||||||
|
Gross profit per pound
|
|
$
|
1.06
|
|
|
$
|
1.00
|
|
|
$
|
2.19
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
Production
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
|
|
||||||||||
|
Totals presented above
|
|
$
|
2,549
|
|
|
$
|
1,452
|
|
|
$
|
185
|
|
|
|
|
|
|
||||
|
Treatment charges
|
|
(13
|
)
|
|
61
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
|
—
|
|
|
42
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
on prior period open sales
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Eliminations and other
|
|
24
|
|
|
25
|
|
|
1
|
|
|
|
|
|
|
|||||||
|
North America copper mines
|
|
2,555
|
|
|
1,580
|
|
|
186
|
|
|
|
|
|
|
|||||||
|
Other mining
c
|
|
9,255
|
|
|
6,053
|
|
|
672
|
|
|
|
|
|
|
|||||||
|
Corporate, other & eliminations
|
|
(1,774
|
)
|
|
(1,910
|
)
|
|
35
|
|
|
|
|
|
|
|||||||
|
As reported in FCX’s consolidated financial statements
|
|
$
|
10,036
|
|
|
$
|
5,723
|
|
|
$
|
893
|
|
|
|
|
|
|
||||
|
|
|||||||||||||||||||||
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
|
b.
|
Includes gold and silver product revenues and production costs.
|
|
c.
|
Represents the combined total for our other mining operations, including South America mining, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note 9.
|
|
|
|
|
|
|
|
||||||||||||||||
|
Six Months Ended June 30, 2017
|
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
|
||||||||||||||||
|
|
|
Method
|
|
Copper
|
|
Molybdenum
a
|
|
Other
b
|
|
Total
|
|
||||||||||
|
Revenues, excluding adjustments
|
|
$
|
2,072
|
|
|
$
|
2,072
|
|
|
$
|
122
|
|
|
$
|
43
|
|
|
$
|
2,237
|
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
|
1,207
|
|
|
1,135
|
|
|
91
|
|
|
24
|
|
|
1,250
|
|
|
|||||
|
By-product credits
|
|
(122
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Treatment charges
|
|
82
|
|
|
79
|
|
|
—
|
|
|
3
|
|
|
82
|
|
|
|||||
|
Net cash costs
|
|
1,167
|
|
|
1,214
|
|
|
91
|
|
|
27
|
|
|
1,332
|
|
|
|||||
|
DD&A
|
|
233
|
|
|
219
|
|
|
10
|
|
|
4
|
|
|
233
|
|
|
|||||
|
Noncash and other costs, net
|
|
52
|
|
|
51
|
|
|
1
|
|
|
—
|
|
|
52
|
|
|
|||||
|
Total costs
|
|
1,452
|
|
|
1,484
|
|
|
102
|
|
|
31
|
|
|
1,617
|
|
|
|||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
on prior period open sales
|
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
|||||
|
Gross profit
|
|
$
|
624
|
|
|
$
|
592
|
|
|
$
|
20
|
|
|
$
|
12
|
|
|
$
|
624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper sales (millions of recoverable pounds)
|
|
782
|
|
|
782
|
|
|
|
|
|
|
|
|
||||||||
|
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit per pound of copper/molybdenum:
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues, excluding adjustments
|
|
$
|
2.65
|
|
|
$
|
2.65
|
|
|
$
|
7.56
|
|
|
|
|
|
|
||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
|
1.54
|
|
|
1.45
|
|
|
5.62
|
|
|
|
|
|
|
|||||||
|
By-product credits
|
|
(0.15
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Treatment charges
|
|
0.10
|
|
|
0.10
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Unit net cash costs
|
|
1.49
|
|
|
1.55
|
|
|
5.62
|
|
|
|
|
|
|
|||||||
|
DD&A
|
|
0.30
|
|
|
0.28
|
|
|
0.59
|
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
|
0.07
|
|
|
0.07
|
|
|
0.06
|
|
|
|
|
|
|
|||||||
|
Total unit costs
|
|
1.86
|
|
|
1.90
|
|
|
6.27
|
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
on prior period open sales
|
|
0.01
|
|
|
0.01
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Gross profit per pound
|
|
$
|
0.80
|
|
|
$
|
0.76
|
|
|
$
|
1.29
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions)
|
|
|
|
Production
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
|
|
||||||||||
|
Totals presented above
|
|
$
|
2,237
|
|
|
$
|
1,250
|
|
|
$
|
233
|
|
|
|
|
|
|
||||
|
Treatment charges
|
|
(28
|
)
|
|
54
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
|
—
|
|
|
52
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
on prior period open sales
|
|
4
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Eliminations and other
|
|
30
|
|
|
30
|
|
|
1
|
|
|
|
|
|
|
|||||||
|
North America copper mines
|
|
2,243
|
|
|
1,386
|
|
|
234
|
|
|
|
|
|
|
|||||||
|
Other mining
c
|
|
6,361
|
|
|
4,855
|
|
|
551
|
|
|
|
|
|
|
|||||||
|
Corporate, other & eliminations
|
|
(1,552
|
)
|
|
(1,573
|
)
|
|
54
|
|
|
|
|
|
|
|||||||
|
As reported in FCX’s consolidated financial statements
|
|
$
|
7,052
|
|
|
$
|
4,668
|
|
|
$
|
839
|
|
|
|
|
|
|
||||
|
|
|||||||||||||||||||||
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
|
b.
|
Includes gold and silver product revenues and production costs.
|
|
c.
|
Represents the combined total for our other mining operations, including South America mining, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note 9.
|
|
|
||||||||||||||||
|
Three Months Ended June 30, 2018
|
|
|
|
|
||||||||||||
|
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
|
|
Method
|
|
Copper
|
|
Other
a
|
|
Total
|
||||||||
|
Revenues, excluding adjustments
|
|
$
|
958
|
|
|
$
|
958
|
|
|
$
|
81
|
|
|
$
|
1,039
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
||||||||
|
and other costs shown below
|
|
552
|
|
|
513
|
|
|
50
|
|
|
563
|
|
||||
|
By-product credits
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Treatment charges
|
|
59
|
|
|
59
|
|
|
—
|
|
|
59
|
|
||||
|
Royalty on metals
|
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Net cash costs
|
|
543
|
|
|
574
|
|
|
50
|
|
|
624
|
|
||||
|
DD&A
|
|
133
|
|
|
123
|
|
|
10
|
|
|
133
|
|
||||
|
Noncash and other costs, net
|
|
17
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||
|
Total costs
|
|
693
|
|
|
714
|
|
|
60
|
|
|
774
|
|
||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
||||||||
|
on prior period open sales
|
|
13
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||
|
Gross profit
|
|
$
|
278
|
|
|
$
|
257
|
|
|
$
|
21
|
|
|
$
|
278
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Copper sales (millions of recoverable pounds)
|
|
312
|
|
|
312
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit per pound of copper:
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues, excluding adjustments
|
|
$
|
3.07
|
|
|
$
|
3.07
|
|
|
|
|
|
||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
||||||||
|
and other costs shown below
|
|
1.77
|
|
|
1.65
|
|
|
|
|
|
||||||
|
By-product credits
|
|
(0.22
|
)
|
|
—
|
|
|
|
|
|
||||||
|
Treatment charges
|
|
0.18
|
|
|
0.18
|
|
|
|
|
|
||||||
|
Royalty on metals
|
|
0.01
|
|
|
0.01
|
|
|
|
|
|
||||||
|
Unit net cash costs
|
|
1.74
|
|
|
1.84
|
|
|
|
|
|
||||||
|
DD&A
|
|
0.43
|
|
|
0.40
|
|
|
|
|
|
||||||
|
Noncash and other costs, net
|
|
0.05
|
|
|
0.05
|
|
|
|
|
|
||||||
|
Total unit costs
|
|
2.22
|
|
|
2.29
|
|
|
|
|
|
||||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
||||||||
|
on prior period open sales
|
|
0.04
|
|
|
0.04
|
|
|
|
|
|
||||||
|
Gross profit per pound
|
|
$
|
0.89
|
|
|
$
|
0.82
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Production
|
|
|
|
|
||||||||
|
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
||||||||
|
Totals presented above
|
|
$
|
1,039
|
|
|
$
|
563
|
|
|
$
|
133
|
|
|
|
||
|
Treatment charges
|
|
(59
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Royalty on metals
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Noncash and other costs, net
|
|
—
|
|
|
17
|
|
|
—
|
|
|
|
|||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
||||||||
|
on prior period open sales
|
|
13
|
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Eliminations and other
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
|
|||||
|
South America mining
|
|
990
|
|
|
578
|
|
|
133
|
|
|
|
|||||
|
Other mining
b
|
|
4,995
|
|
|
3,253
|
|
|
295
|
|
|
|
|||||
|
Corporate, other & eliminations
|
|
(817
|
)
|
|
(916
|
)
|
|
14
|
|
|
|
|||||
|
As reported in FCX’s consolidated financial statements
|
|
$
|
5,168
|
|
|
$
|
2,915
|
|
|
$
|
442
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
|
a.
|
Includes silver sales of
1.1 million
ounces (
$16.38
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
|
b.
|
Represents the combined total for our other mining operations, including North America copper mines, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note 9.
|
|
|
|
|
|
|
|
||||||||||||
|
Three Months Ended June 30, 2017
|
|
|
|
|
|
||||||||||||
|
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
|
||||||||||||
|
|
|
Method
|
|
Copper
|
|
Other
a
|
|
Total
|
|
||||||||
|
Revenues, excluding adjustments
|
|
$
|
766
|
|
|
$
|
766
|
|
|
$
|
47
|
|
|
$
|
813
|
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||
|
and other costs shown below
|
|
448
|
|
|
424
|
|
|
34
|
|
|
458
|
|
|
||||
|
By-product credits
|
|
(37
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Treatment charges
|
|
63
|
|
|
63
|
|
|
—
|
|
|
63
|
|
|
||||
|
Royalty on metals
|
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
||||
|
Net cash costs
|
|
476
|
|
|
489
|
|
|
34
|
|
|
523
|
|
|
||||
|
DD&A
|
|
125
|
|
|
118
|
|
|
7
|
|
|
125
|
|
|
||||
|
Noncash and other costs, net
|
|
5
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
||||
|
Total costs
|
|
606
|
|
|
612
|
|
|
41
|
|
|
653
|
|
|
||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||
|
on prior period open sales
|
|
(14
|
)
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
|
||||
|
Gross profit
|
|
$
|
146
|
|
|
$
|
140
|
|
|
$
|
6
|
|
|
$
|
146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Copper sales (millions of recoverable pounds)
|
|
287
|
|
|
287
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit per pound of copper:
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues, excluding adjustments
|
|
$
|
2.67
|
|
|
$
|
2.67
|
|
|
|
|
|
|
||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||
|
and other costs shown below
|
|
1.55
|
|
|
1.47
|
|
|
|
|
|
|
||||||
|
By-product credits
|
|
(0.13
|
)
|
|
—
|
|
|
|
|
|
|
||||||
|
Treatment charges
|
|
0.22
|
|
|
0.22
|
|
|
|
|
|
|
||||||
|
Royalty on metals
|
|
0.01
|
|
|
0.01
|
|
|
|
|
|
|
||||||
|
Unit net cash costs
|
|
1.65
|
|
|
1.70
|
|
|
|
|
|
|
||||||
|
DD&A
|
|
0.44
|
|
|
0.41
|
|
|
|
|
|
|
||||||
|
Noncash and other costs, net
|
|
0.02
|
|
|
0.02
|
|
|
|
|
|
|
||||||
|
Total unit costs
|
|
2.11
|
|
|
2.13
|
|
|
|
|
|
|
||||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||
|
on prior period open sales
|
|
(0.05
|
)
|
|
(0.05
|
)
|
|
|
|
|
|
||||||
|
Gross profit per pound
|
|
$
|
0.51
|
|
|
$
|
0.49
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
|
|
|
Production
|
|
|
|
|
|
||||||||
|
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
||||||||
|
Totals presented above
|
|
$
|
813
|
|
|
$
|
458
|
|
|
$
|
125
|
|
|
|
|
||
|
Treatment charges
|
|
(63
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Royalty on metals
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Noncash and other costs, net
|
|
—
|
|
|
5
|
|
|
—
|
|
|
|
|
|||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||
|
on prior period open sales
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Eliminations and other
|
|
1
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
South America mining
|
|
735
|
|
|
463
|
|
|
125
|
|
|
|
|
|||||
|
Other mining
b
|
|
3,736
|
|
|
2,772
|
|
|
300
|
|
|
|
|
|||||
|
Corporate, other & eliminations
|
|
(760
|
)
|
|
(755
|
)
|
|
25
|
|
|
|
|
|||||
|
As reported in FCX’s consolidated financial statements
|
|
$
|
3,711
|
|
|
$
|
2,480
|
|
|
$
|
450
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
a.
|
Includes silver sales of
848 thousand
ounces (
$17.97
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
|
b.
|
Represents the combined total for our other mining operations, including North America copper mines, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note 9.
|
|
|
|
|
|
|
|||||||||||||
|
Six Months Ended June 30, 2018
|
|
|
|
|
|||||||||||||
|
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
|||||||||||||
|
|
|
Method
|
|
Copper
|
|
Other
a
|
|
Total
|
|||||||||
|
Revenues, excluding adjustments
|
|
$
|
1,859
|
|
|
$
|
1,859
|
|
|
$
|
167
|
|
|
$
|
2,026
|
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|||||||||
|
and other costs shown below
|
|
1,069
|
|
|
990
|
|
|
102
|
|
|
1,092
|
|
|||||
|
By-product credits
|
|
(144
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Treatment charges
|
|
117
|
|
|
117
|
|
|
—
|
|
|
117
|
|
|||||
|
Royalty on metals
|
|
4
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
|
Net cash costs
|
|
1,046
|
|
|
1,111
|
|
|
102
|
|
|
1,213
|
|
|||||
|
DD&A
|
|
260
|
|
|
239
|
|
|
21
|
|
|
260
|
|
|||||
|
Noncash and other costs, net
|
|
32
|
|
|
32
|
|
|
—
|
|
|
32
|
|
|||||
|
Total costs
|
|
1,338
|
|
|
1,382
|
|
|
123
|
|
|
1,505
|
|
|||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|||||||||
|
on prior period open sales
|
|
(37
|
)
|
|
(37
|
)
|
|
—
|
|
|
(37
|
)
|
|||||
|
Gross profit
|
|
$
|
484
|
|
|
$
|
440
|
|
|
$
|
44
|
|
|
$
|
484
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Copper sales (millions of recoverable pounds)
|
|
602
|
|
|
602
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Gross profit per pound of copper:
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Revenues, excluding adjustments
|
|
$
|
3.09
|
|
|
$
|
3.09
|
|
|
|
|
|
|||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|||||||||
|
and other costs shown below
|
|
1.78
|
|
|
1.64
|
|
|
|
|
|
|||||||
|
By-product credits
|
|
(0.24
|
)
|
|
—
|
|
|
|
|
|
|||||||
|
Treatment charges
|
|
0.19
|
|
|
0.19
|
|
|
|
|
|
|||||||
|
Royalty on metals
|
|
0.01
|
|
|
0.01
|
|
|
|
|
|
|||||||
|
Unit net cash costs
|
|
1.74
|
|
|
1.84
|
|
|
|
|
|
|||||||
|
DD&A
|
|
0.43
|
|
|
0.40
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
|
0.05
|
|
|
0.05
|
|
|
|
|
|
|||||||
|
Total unit costs
|
|
2.22
|
|
|
2.29
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|||||||||
|
on prior period open sales
|
|
(0.06
|
)
|
|
(0.06
|
)
|
|
|
|
|
|||||||
|
Gross profit per pound
|
|
$
|
0.81
|
|
|
$
|
0.74
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|||||||||
|
(In millions)
|
|
|
|
Production
|
|
|
|
|
|||||||||
|
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|||||||||
|
Totals presented above
|
|
$
|
2,026
|
|
|
$
|
1,092
|
|
|
$
|
260
|
|
|
|
|||
|
Treatment charges
|
|
(117
|
)
|
|
—
|
|
|
—
|
|
|
|
||||||
|
Royalty on metals
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
|
||||||
|
Noncash and other costs, net
|
|
—
|
|
|
32
|
|
|
—
|
|
|
|
||||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|||||||||
|
on prior period open sales
|
|
(37
|
)
|
|
—
|
|
|
—
|
|
|
|
||||||
|
Eliminations and other
|
|
(1
|
)
|
|
(3
|
)
|
|
—
|
|
|
|
||||||
|
South America mining
|
|
1,867
|
|
|
1,121
|
|
|
260
|
|
|
|
||||||
|
Other mining
b
|
—
|
|
9,943
|
|
|
6,512
|
|
|
598
|
|
|
|
|||||
|
Corporate, other & eliminations
|
—
|
|
(1,774
|
)
|
|
(1,910
|
)
|
|
35
|
|
|
|
|||||
|
As reported in FCX’s consolidated financial statements
|
|
$
|
10,036
|
|
|
$
|
5,723
|
|
|
$
|
893
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
a.
|
Includes silver sales of
2.1 million
ounces (
$16.45
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
|
b.
|
Represents the combined total for our other mining operations, including North America copper mines, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note 9.
|
|
|
|
|
|
|
|
||||||||||||
|
Six Months Ended June 30, 2017
|
|
|
|
|
|
||||||||||||
|
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
|
||||||||||||
|
|
|
Method
|
|
Copper
|
|
Other
a
|
|
Total
|
|
||||||||
|
Revenues, excluding adjustments
|
|
$
|
1,581
|
|
|
$
|
1,581
|
|
|
$
|
115
|
|
|
$
|
1,696
|
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||
|
and other costs shown below
|
|
905
|
|
|
850
|
|
|
77
|
|
|
927
|
|
|
||||
|
By-product credits
|
|
(93
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Treatment charges
|
|
130
|
|
|
130
|
|
|
—
|
|
|
130
|
|
|
||||
|
Royalty on metals
|
|
4
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
||||
|
Net cash costs
|
|
946
|
|
|
984
|
|
|
77
|
|
|
1,061
|
|
|
||||
|
DD&A
|
|
258
|
|
|
241
|
|
|
17
|
|
|
258
|
|
|
||||
|
Noncash and other costs, net
|
|
10
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|
||||
|
Total costs
|
|
1,214
|
|
|
1,235
|
|
|
94
|
|
|
1,329
|
|
|
||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||
|
on prior period open sales
|
|
41
|
|
|
41
|
|
|
—
|
|
|
41
|
|
|
||||
|
Gross profit
|
|
$
|
408
|
|
|
$
|
387
|
|
|
$
|
21
|
|
|
$
|
408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Copper sales (millions of recoverable pounds)
|
|
596
|
|
|
596
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit per pound of copper:
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues, excluding adjustments
|
|
$
|
2.65
|
|
|
$
|
2.65
|
|
|
|
|
|
|
||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||
|
and other costs shown below
|
|
1.52
|
|
|
1.42
|
|
|
|
|
|
|
||||||
|
By-product credits
|
|
(0.16
|
)
|
|
—
|
|
|
|
|
|
|
||||||
|
Treatment charges
|
|
0.22
|
|
|
0.22
|
|
|
|
|
|
|
||||||
|
Royalty on metals
|
|
0.01
|
|
|
0.01
|
|
|
|
|
|
|
||||||
|
Unit net cash costs
|
|
1.59
|
|
|
1.65
|
|
|
|
|
|
|
||||||
|
DD&A
|
|
0.43
|
|
|
0.40
|
|
|
|
|
|
|
||||||
|
Noncash and other costs, net
|
|
0.02
|
|
|
0.02
|
|
|
|
|
|
|
||||||
|
Total unit costs
|
|
2.04
|
|
|
2.07
|
|
|
|
|
|
|
||||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||
|
on prior period open sales
|
|
0.07
|
|
|
0.07
|
|
|
|
|
|
|
||||||
|
Gross profit per pound
|
|
$
|
0.68
|
|
|
$
|
0.65
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
|
|
|
Production
|
|
|
|
|
|
||||||||
|
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
||||||||
|
Totals presented above
|
|
$
|
1,696
|
|
|
$
|
927
|
|
|
$
|
258
|
|
|
|
|
||
|
Treatment charges
|
|
(130
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Royalty on metals
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Noncash and other costs, net
|
|
—
|
|
|
10
|
|
|
—
|
|
|
|
|
|||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||
|
on prior period open sales
|
|
41
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Eliminations and other
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
|
|
|||||
|
South America mining
|
|
1,603
|
|
|
936
|
|
|
258
|
|
|
|
|
|||||
|
Other mining
b
|
|
7,001
|
|
|
5,305
|
|
|
527
|
|
|
|
|
|||||
|
Corporate, other & eliminations
|
|
(1,552
|
)
|
|
(1,573
|
)
|
|
54
|
|
|
|
|
|||||
|
As reported in FCX’s consolidated financial statements
|
|
$
|
7,052
|
|
|
$
|
4,668
|
|
|
$
|
839
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
a.
|
Includes silver sales of
1.8 million
ounces (
$16.95
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
|
b.
|
Represents the combined total for our other mining operations, including North America copper mines, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note 9.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Three Months Ended June 30, 2018
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
|
|
Method
|
|
Copper
|
|
Gold
|
|
Silver
a
|
|
Total
|
||||||||||
|
Revenues, excluding adjustments
|
|
$
|
965
|
|
|
$
|
965
|
|
|
$
|
855
|
|
|
$
|
17
|
|
|
$
|
1,837
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other credits shown below
|
|
420
|
|
|
221
|
|
|
195
|
|
|
4
|
|
|
420
|
|
|||||
|
Gold and silver credits
|
|
(871
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Treatment charges
|
|
82
|
|
|
43
|
|
|
38
|
|
|
1
|
|
|
82
|
|
|||||
|
Export duties
|
|
55
|
|
|
29
|
|
|
26
|
|
|
—
|
|
|
55
|
|
|||||
|
Royalty on metals
|
|
71
|
|
|
36
|
|
|
34
|
|
|
1
|
|
|
71
|
|
|||||
|
Net cash (credits) costs
|
|
(243
|
)
|
|
329
|
|
|
293
|
|
|
6
|
|
|
628
|
|
|||||
|
DD&A
|
|
172
|
|
|
90
|
|
|
80
|
|
|
2
|
|
|
172
|
|
|||||
|
Noncash and other credits, net
|
|
(3
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
|
Total (credits) costs
|
|
(74
|
)
|
|
418
|
|
|
371
|
|
|
8
|
|
|
797
|
|
|||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
prior period open sales
|
|
12
|
|
|
12
|
|
|
(2
|
)
|
|
1
|
|
|
11
|
|
|||||
|
PT Smelting intercompany loss
|
|
(8
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
|
Gross profit
|
|
$
|
1,043
|
|
|
$
|
555
|
|
|
$
|
478
|
|
|
$
|
10
|
|
|
$
|
1,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper sales (millions of recoverable pounds)
|
|
316
|
|
|
316
|
|
|
|
|
|
|
|
||||||||
|
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
|
671
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit per pound of copper/per ounce of gold:
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues, excluding adjustments
|
|
$
|
3.05
|
|
|
$
|
3.05
|
|
|
$
|
1,274
|
|
|
|
|
|
||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other credits shown below
|
|
1.33
|
|
|
0.70
|
|
|
291
|
|
|
|
|
|
|||||||
|
Gold and silver credits
|
|
(2.76
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Treatment charges
|
|
0.26
|
|
|
0.14
|
|
|
57
|
|
|
|
|
|
|||||||
|
Export duties
|
|
0.18
|
|
|
0.09
|
|
|
38
|
|
|
|
|
|
|||||||
|
Royalty on metals
|
|
0.22
|
|
|
0.11
|
|
|
51
|
|
|
|
|
|
|||||||
|
Unit net cash (credits) costs
|
|
(0.77
|
)
|
|
1.04
|
|
|
437
|
|
|
|
|
|
|||||||
|
DD&A
|
|
0.54
|
|
|
0.28
|
|
|
119
|
|
|
|
|
|
|||||||
|
Noncash and other credits, net
|
|
(0.01
|
)
|
|
—
|
|
|
(2
|
)
|
|
|
|
|
|||||||
|
Total unit (credits) costs
|
|
(0.24
|
)
|
|
1.32
|
|
|
554
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
prior period open sales
|
|
0.04
|
|
|
0.04
|
|
|
(2
|
)
|
|
|
|
|
|||||||
|
PT Smelting intercompany loss
|
|
(0.03
|
)
|
|
(0.01
|
)
|
|
(6
|
)
|
|
|
|
|
|||||||
|
Gross profit per pound/ounce
|
|
$
|
3.30
|
|
|
$
|
1.76
|
|
|
$
|
712
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions)
|
|
|
|
Production
|
|
|
|
|
|
|
||||||||||
|
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
|
||||||||||
|
Totals presented above
|
|
$
|
1,837
|
|
|
$
|
420
|
|
|
$
|
172
|
|
|
|
|
|
||||
|
Treatment charges
|
|
(82
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Export duties
|
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Royalty on metals
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Noncash and other credits, net
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
prior period open sales
|
|
11
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
PT Smelting intercompany loss
|
|
—
|
|
|
8
|
|
|
—
|
|
|
|
|
|
|||||||
|
Indonesia mining
|
|
1,640
|
|
|
425
|
|
|
172
|
|
|
|
|
|
|||||||
|
Other mining
b
|
|
4,345
|
|
|
3,406
|
|
|
256
|
|
|
|
|
|
|||||||
|
Corporate, other & eliminations
|
|
(817
|
)
|
|
(916
|
)
|
|
14
|
|
|
|
|
|
|||||||
|
As reported in FCX’s consolidated financial statements
|
|
$
|
5,168
|
|
|
$
|
2,915
|
|
|
$
|
442
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
a.
|
Includes silver sales of
1.1 million
ounces (
$15.89
per ounce average realized price).
|
|
b.
|
Represents the combined total for our other mining operations, including North America copper mines, South America mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note 9.
|
|
|
|||||||||||
|
|
|||||||||||||||||||||
|
Three Months Ended June 30, 2017
|
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
|
||||||||||||||||
|
|
|
Method
|
|
Copper
|
|
Gold
|
|
Silver
a
|
|
Total
|
|
||||||||||
|
Revenues, excluding adjustments
|
|
$
|
660
|
|
|
$
|
660
|
|
|
$
|
531
|
|
|
$
|
14
|
|
|
$
|
1,205
|
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
|
437
|
|
|
239
|
|
|
193
|
|
|
5
|
|
|
437
|
|
|
|||||
|
Gold and silver credits
|
|
(547
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Treatment charges
|
|
65
|
|
|
35
|
|
|
29
|
|
|
1
|
|
|
65
|
|
|
|||||
|
Export duties
|
|
27
|
|
|
15
|
|
|
12
|
|
|
—
|
|
|
27
|
|
|
|||||
|
Royalty on metals
|
|
43
|
|
|
22
|
|
|
20
|
|
|
1
|
|
|
43
|
|
|
|||||
|
Net cash costs
|
|
25
|
|
|
311
|
|
|
254
|
|
|
7
|
|
|
572
|
|
|
|||||
|
DD&A
|
|
153
|
|
|
84
|
|
|
67
|
|
|
2
|
|
|
153
|
|
|
|||||
|
Noncash and other costs, net
|
|
84
|
|
b
|
46
|
|
|
37
|
|
|
1
|
|
|
84
|
|
|
|||||
|
Total costs
|
|
262
|
|
|
441
|
|
|
358
|
|
|
10
|
|
|
809
|
|
|
|||||
|
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
prior period open sales
|
|
(7
|
)
|
|
(7
|
)
|
|
2
|
|
|
—
|
|
|
(5
|
)
|
|
|||||
|
PT Smelting intercompany loss
|
|
(26
|
)
|
|
(15
|
)
|
|
(11
|
)
|
|
—
|
|
|
(26
|
)
|
|
|||||
|
Gross profit
|
|
$
|
365
|
|
|
$
|
197
|
|
|
$
|
164
|
|
|
$
|
4
|
|
|
$
|
365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper sales (millions of recoverable pounds)
|
|
247
|
|
|
247
|
|
|
|
|
|
|
|
|
||||||||
|
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
|
427
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit per pound of copper/per ounce of gold:
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues, excluding adjustments
|
|
$
|
2.67
|
|
|
$
|
2.67
|
|
|
$
|
1,243
|
|
|
|
|
|
|
||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
|
1.77
|
|
|
0.97
|
|
|
451
|
|
|
|
|
|
|
|||||||
|
Gold and silver credits
|
|
(2.21
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Treatment charges
|
|
0.26
|
|
|
0.14
|
|
|
67
|
|
|
|
|
|
|
|||||||
|
Export duties
|
|
0.11
|
|
|
0.06
|
|
|
28
|
|
|
|
|
|
|
|||||||
|
Royalty on metals
|
|
0.17
|
|
|
0.09
|
|
|
47
|
|
|
|
|
|
|
|||||||
|
Unit net cash costs
|
|
0.10
|
|
|
1.26
|
|
|
593
|
|
|
|
|
|
|
|||||||
|
DD&A
|
|
0.62
|
|
|
0.34
|
|
|
158
|
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
|
0.34
|
|
b
|
0.18
|
|
|
86
|
|
|
|
|
|
|
|||||||
|
Total unit costs
|
|
1.06
|
|
|
1.78
|
|
|
837
|
|
|
|
|
|
|
|||||||
|
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
prior period open sales
|
|
(0.03
|
)
|
|
(0.03
|
)
|
|
5
|
|
|
|
|
|
|
|||||||
|
PT Smelting intercompany loss
|
|
(0.10
|
)
|
|
(0.06
|
)
|
|
(26
|
)
|
|
|
|
|
|
|||||||
|
Gross profit per pound/ounce
|
|
$
|
1.48
|
|
|
$
|
0.80
|
|
|
$
|
385
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions)
|
|
|
|
Production
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
|
|
||||||||||
|
Totals presented above
|
|
$
|
1,205
|
|
|
$
|
437
|
|
|
$
|
153
|
|
|
|
|
|
|
||||
|
Treatment charges
|
|
(65
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Export duties
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Royalty on metals
|
|
(43
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
|
—
|
|
|
84
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
prior period open sales
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
PT Smelting intercompany loss
|
|
—
|
|
|
26
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Indonesia mining
|
|
1,065
|
|
|
547
|
|
|
153
|
|
|
|
|
|
|
|||||||
|
Other mining
c
|
|
3,406
|
|
|
2,688
|
|
|
272
|
|
|
|
|
|
|
|||||||
|
Corporate, other & eliminations
|
|
(760
|
)
|
|
(755
|
)
|
|
25
|
|
|
|
|
|
|
|||||||
|
As reported in FCX’s consolidated financial statements
|
|
$
|
3,711
|
|
|
$
|
2,480
|
|
|
$
|
450
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
a.
|
Includes silver sales of
851 thousand
ounces (
$16.26
per ounce average realized price).
|
|
b.
|
Includes
$82 million
($0.33 per pound of copper) of costs charged directly to production and delivery costs as a result of the impact of workforce reductions.
|
|
c.
|
Represents the combined total for our other mining operations, including North America copper mines, South America mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note 9.
|
|
|
|
|
|
|
||||||||||||||||
|
Six Months Ended June 30, 2018
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
|
|
Method
|
|
Copper
|
|
Gold
|
|
Silver
a
|
|
Total
|
||||||||||
|
Revenues, excluding adjustments
|
|
$
|
1,949
|
|
|
$
|
1,949
|
|
|
$
|
1,644
|
|
|
$
|
36
|
|
|
$
|
3,629
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
|
853
|
|
|
458
|
|
|
387
|
|
|
8
|
|
|
853
|
|
|||||
|
Gold and silver credits
|
|
(1,697
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Treatment charges
|
|
160
|
|
|
86
|
|
|
72
|
|
|
2
|
|
|
160
|
|
|||||
|
Export duties
|
|
101
|
|
|
54
|
|
|
46
|
|
|
1
|
|
|
101
|
|
|||||
|
Royalty on metals
|
|
138
|
|
|
73
|
|
|
64
|
|
|
1
|
|
|
138
|
|
|||||
|
Net cash (credits) costs
|
|
(445
|
)
|
|
671
|
|
|
569
|
|
|
12
|
|
|
1,252
|
|
|||||
|
DD&A
|
|
353
|
|
|
189
|
|
|
160
|
|
|
4
|
|
|
353
|
|
|||||
|
Noncash and other costs, net
|
|
12
|
|
|
7
|
|
|
5
|
|
|
—
|
|
|
12
|
|
|||||
|
Total (credits) costs
|
|
(80
|
)
|
|
867
|
|
|
734
|
|
|
16
|
|
|
1,617
|
|
|||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
on prior period open sales
|
|
(34
|
)
|
|
(34
|
)
|
|
17
|
|
|
—
|
|
|
(17
|
)
|
|||||
|
PT Smelting intercompany loss
|
|
(17
|
)
|
|
(9
|
)
|
|
(8
|
)
|
|
—
|
|
|
(17
|
)
|
|||||
|
Gross profit
|
|
$
|
1,978
|
|
|
$
|
1,039
|
|
|
$
|
919
|
|
|
$
|
20
|
|
|
$
|
1,978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper sales (millions of recoverable pounds)
|
|
635
|
|
|
635
|
|
|
|
|
|
|
|
||||||||
|
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
|
1,274
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit per pound of copper/per ounce of gold:
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues, excluding adjustments
|
|
$
|
3.07
|
|
|
$
|
3.07
|
|
|
$
|
1,291
|
|
|
|
|
|
||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
|
1.34
|
|
|
0.72
|
|
|
304
|
|
|
|
|
|
|||||||
|
Gold and silver credits
|
|
(2.67
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Treatment charges
|
|
0.25
|
|
|
0.14
|
|
|
57
|
|
|
|
|
|
|||||||
|
Export duties
|
|
0.16
|
|
|
0.09
|
|
|
36
|
|
|
|
|
|
|||||||
|
Royalty on metals
|
|
0.22
|
|
|
0.11
|
|
|
50
|
|
|
|
|
|
|||||||
|
Unit net cash (credits) costs
|
|
(0.70
|
)
|
|
1.06
|
|
|
447
|
|
|
|
|
|
|||||||
|
DD&A
|
|
0.55
|
|
|
0.30
|
|
|
125
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
|
0.02
|
|
|
0.01
|
|
|
4
|
|
|
|
|
|
|||||||
|
Total unit (credits) costs
|
|
(0.13
|
)
|
|
1.37
|
|
|
576
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
on prior period open sales
|
|
(0.05
|
)
|
|
(0.05
|
)
|
|
13
|
|
|
|
|
|
|||||||
|
PT Smelting intercompany loss
|
|
(0.04
|
)
|
|
(0.01
|
)
|
|
(7
|
)
|
|
|
|
|
|||||||
|
Gross profit per pound/ounce
|
|
$
|
3.11
|
|
|
$
|
1.64
|
|
|
$
|
721
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions)
|
|
|
|
Production
|
|
|
|
|
|
|
||||||||||
|
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
|
||||||||||
|
Totals presented above
|
|
$
|
3,629
|
|
|
$
|
853
|
|
|
$
|
353
|
|
|
|
|
|
||||
|
Treatment charges
|
|
(160
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Export duties
|
|
(101
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Royalty on metals
|
|
(138
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
|
—
|
|
|
12
|
|
|
—
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
on prior period open sales
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
PT Smelting intercompany loss
|
|
—
|
|
|
17
|
|
|
—
|
|
|
|
|
|
|||||||
|
Indonesia mining
|
|
3,213
|
|
|
882
|
|
|
353
|
|
|
|
|
|
|||||||
|
Other mining
b
|
|
8,597
|
|
|
6,751
|
|
|
505
|
|
|
|
|
|
|||||||
|
Corporate, other & eliminations
|
|
(1,774
|
)
|
|
(1,910
|
)
|
|
35
|
|
|
|
|
|
|||||||
|
As reported in FCX’s consolidated financial statements
|
|
$
|
10,036
|
|
|
$
|
5,723
|
|
|
$
|
893
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
a.
|
Includes silver sales of
2.3 million
ounces (
$15.93
per ounce average realized price).
|
|
b.
|
Represents the combined total for our other mining operations, including North America copper mines, South America mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note 9.
|
|
|
|
|
|
|
|
||||||||||||||||
|
Six Months Ended June 30, 2017
|
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
|
||||||||||||||||
|
|
|
Method
|
|
Copper
|
|
Gold
|
|
Silver
a
|
|
Total
|
|
||||||||||
|
Revenues, excluding adjustments
|
|
$
|
982
|
|
|
$
|
982
|
|
|
$
|
752
|
|
|
$
|
21
|
|
|
$
|
1,755
|
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
|
702
|
|
|
393
|
|
|
301
|
|
|
8
|
|
|
702
|
|
|
|||||
|
Gold and silver credits
|
|
(782
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Treatment charges
|
|
100
|
|
|
56
|
|
|
43
|
|
|
1
|
|
|
100
|
|
|
|||||
|
Export duties
|
|
41
|
|
|
23
|
|
|
18
|
|
|
—
|
|
|
41
|
|
|
|||||
|
Royalty on metals
|
|
63
|
|
|
34
|
|
|
28
|
|
|
1
|
|
|
63
|
|
|
|||||
|
Net cash costs
|
|
124
|
|
|
506
|
|
|
390
|
|
|
10
|
|
|
906
|
|
|
|||||
|
DD&A
|
|
236
|
|
|
132
|
|
|
101
|
|
|
3
|
|
|
236
|
|
|
|||||
|
Noncash and other costs, net
|
|
116
|
|
b
|
65
|
|
|
49
|
|
|
2
|
|
|
116
|
|
|
|||||
|
Total costs
|
|
476
|
|
|
703
|
|
|
540
|
|
|
15
|
|
|
1,258
|
|
|
|||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
on prior period open sales
|
|
39
|
|
|
39
|
|
|
9
|
|
|
—
|
|
|
48
|
|
|
|||||
|
PT Smelting intercompany profit
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|||||
|
Gross profit
|
|
$
|
546
|
|
|
$
|
319
|
|
|
$
|
221
|
|
|
$
|
6
|
|
|
$
|
546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper sales (millions of recoverable pounds)
|
|
372
|
|
|
372
|
|
|
|
|
|
|
|
|
||||||||
|
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
|
604
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit per pound of copper/per ounce of gold:
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues, excluding adjustments
|
|
$
|
2.64
|
|
|
$
|
2.64
|
|
|
$
|
1,242
|
|
|
|
|
|
|
||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
|
1.89
|
|
|
1.05
|
|
|
497
|
|
|
|
|
|
|
|||||||
|
Gold and silver credits
|
|
(2.10
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Treatment charges
|
|
0.27
|
|
|
0.15
|
|
|
71
|
|
|
|
|
|
|
|||||||
|
Export duties
|
|
0.11
|
|
|
0.06
|
|
|
29
|
|
|
|
|
|
|
|||||||
|
Royalty on metals
|
|
0.17
|
|
|
0.10
|
|
|
47
|
|
|
|
|
|
|
|||||||
|
Unit net cash costs
|
|
0.34
|
|
|
1.36
|
|
|
644
|
|
|
|
|
|
|
|||||||
|
DD&A
|
|
0.63
|
|
|
0.35
|
|
|
167
|
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
|
0.32
|
|
b
|
0.18
|
|
|
82
|
|
|
|
|
|
|
|||||||
|
Total unit costs
|
|
1.29
|
|
|
1.89
|
|
|
893
|
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
on prior period open sales
|
|
0.11
|
|
|
0.11
|
|
|
15
|
|
|
|
|
|
|
|||||||
|
PT Smelting intercompany profit
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|
|
|
|
|||||||
|
Gross profit per pound/ounce
|
|
$
|
1.46
|
|
|
$
|
0.86
|
|
|
$
|
365
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions)
|
|
|
|
Production
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
|
|
||||||||||
|
Totals presented above
|
|
$
|
1,755
|
|
|
$
|
702
|
|
|
$
|
236
|
|
|
|
|
|
|
||||
|
Treatment charges
|
|
(100
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Export duties
|
|
(41
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Royalty on metals
|
|
(63
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
|
—
|
|
|
116
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
on prior period open sales
|
|
48
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
|
PT Smelting intercompany profit
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
|
|
|
|
|||||||
|
Indonesia mining
|
|
1,599
|
|
|
817
|
|
|
236
|
|
|
|
|
|
|
|||||||
|
Other mining
c
|
|
7,005
|
|
|
5,424
|
|
|
549
|
|
|
|
|
|
|
|||||||
|
Corporate, other & eliminations
|
|
(1,552
|
)
|
|
(1,573
|
)
|
|
54
|
|
|
|
|
|
|
|||||||
|
As reported in FCX’s consolidated financial statements
|
|
$
|
7,052
|
|
|
$
|
4,668
|
|
|
$
|
839
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
a.
|
Includes silver sales of
1.3 million
ounces (
$16.66
per ounce average realized price).
|
|
b.
|
Includes
$103 million
(
$0.28
per pound of copper) of costs charged directly to production and delivery costs as a result of workforce reductions.
|
|
c.
|
Represents the combined total for our other mining operations, including North America copper mines, South America mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note 9.
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended June 30,
|
|
|
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenues, excluding adjustments
a
|
$
|
119
|
|
|
$
|
78
|
|
|
|
|
|
|
||
|
Site production and delivery, before net noncash
and other costs shown below
|
71
|
|
|
56
|
|
|
|
|
|
|
||||
|
Treatment charges and other
|
8
|
|
|
7
|
|
|
|
|
|
|
||||
|
Net cash costs
|
79
|
|
|
63
|
|
|
|
|
|
|
||||
|
DD&A
|
21
|
|
|
19
|
|
|
|
|
|
|
||||
|
Noncash and other costs, net
|
—
|
|
|
2
|
|
|
|
|
|
|
||||
|
Total costs
|
100
|
|
|
84
|
|
|
|
|
|
|
||||
|
Gross profit (loss)
|
$
|
19
|
|
|
$
|
(6
|
)
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Molybdenum sales (millions of recoverable pounds)
a
|
9
|
|
|
8
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Gross profit (loss) per pound of molybdenum:
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenues, excluding adjustments
a
|
$
|
12.72
|
|
|
$
|
9.57
|
|
|
|
|
|
|
||
|
Site production and delivery, before net noncash
and other costs shown below
|
7.51
|
|
|
6.88
|
|
|
|
|
|
|
||||
|
Treatment charges and other
|
0.85
|
|
|
0.85
|
|
|
|
|
|
|
||||
|
Unit net cash costs
|
8.36
|
|
|
7.73
|
|
|
|
|
|
|
||||
|
DD&A
|
2.24
|
|
|
2.32
|
|
|
|
|
|
|
||||
|
Noncash and other costs, net
|
0.05
|
|
|
0.27
|
|
|
|
|
|
|
||||
|
Total unit costs
|
10.65
|
|
|
10.32
|
|
|
|
|
|
|
||||
|
Gross profit (loss) per pound
|
$
|
2.07
|
|
|
$
|
(0.75
|
)
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
||||||
|
(In millions)
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Production
|
|
|
|
|
|
||||||
|
Three Months Ended June 30, 2018
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
||||||
|
Totals presented above
|
$
|
119
|
|
|
$
|
71
|
|
|
$
|
21
|
|
|
|
|
|
Treatment charges and other
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||
|
Noncash and other costs, net
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||
|
Molybdenum mines
|
111
|
|
|
71
|
|
|
21
|
|
|
|
|
|||
|
Other mining
b
|
5,874
|
|
|
3,760
|
|
|
407
|
|
|
|
|
|||
|
Corporate, other & eliminations
|
(817
|
)
|
|
(916
|
)
|
|
14
|
|
|
|
|
|||
|
As reported in FCX’s consolidated financial statements
|
$
|
5,168
|
|
|
$
|
2,915
|
|
|
$
|
442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
||||||
|
Totals presented above
|
$
|
78
|
|
|
$
|
56
|
|
|
$
|
19
|
|
|
|
|
|
Treatment charges and other
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||
|
Noncash and other costs, net
|
—
|
|
|
2
|
|
|
—
|
|
|
|
|
|||
|
Molybdenum mines
|
71
|
|
|
58
|
|
|
19
|
|
|
|
|
|||
|
Other mining
b
|
4,400
|
|
|
3,177
|
|
|
406
|
|
|
|
|
|||
|
Corporate, other & eliminations
|
(760
|
)
|
|
(755
|
)
|
|
25
|
|
|
|
|
|||
|
As reported in FCX’s consolidated financial statements
|
$
|
3,711
|
|
|
$
|
2,480
|
|
|
$
|
450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
a.
|
Reflects sales of the Molybdenum mines’ production to our molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, our consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
|
|
b.
|
Represents the combined total for our other mining operations, including North America copper mines, South America mining, Indonesia mining, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note 9. Also includes amounts associated with our molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.
|
|
|
|
|
|
|
|
|
||||||||
|
|
Six Months Ended June 30,
|
|
|
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenues, excluding adjustments
a
|
$
|
221
|
|
|
$
|
148
|
|
|
|
|
|
|
||
|
Site production and delivery, before net noncash
and other costs shown below
|
136
|
|
|
107
|
|
|
|
|
|
|
||||
|
Treatment charges and other
|
15
|
|
|
14
|
|
|
|
|
|
|
||||
|
Net cash costs
|
151
|
|
|
121
|
|
|
|
|
|
|
||||
|
DD&A
|
40
|
|
|
38
|
|
|
|
|
|
|
||||
|
Noncash and other costs, net
|
2
|
|
|
3
|
|
|
|
|
|
|
||||
|
Total costs
|
193
|
|
|
162
|
|
|
|
|
|
|
||||
|
Gross profit (loss)
|
$
|
28
|
|
|
$
|
(14
|
)
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Molybdenum sales (millions of recoverable pounds)
a
|
18
|
|
|
16
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Gross profit (loss) per pound of molybdenum:
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenues, excluding adjustments
a
|
$
|
12.38
|
|
|
$
|
9.07
|
|
|
|
|
|
|
||
|
Site production and delivery, before net noncash
and other costs shown below
|
7.61
|
|
|
6.53
|
|
|
|
|
|
|
||||
|
Treatment charges and other
|
0.85
|
|
|
0.85
|
|
|
|
|
|
|
||||
|
Unit net cash costs
|
8.46
|
|
|
7.38
|
|
|
|
|
|
|
||||
|
DD&A
|
2.24
|
|
|
2.34
|
|
|
|
|
|
|
||||
|
Noncash and other costs, net
|
0.10
|
|
|
0.21
|
|
|
|
|
|
|
||||
|
Total unit costs
|
10.80
|
|
|
9.93
|
|
|
|
|
|
|
||||
|
Gross profit (loss) per pound
|
$
|
1.58
|
|
|
$
|
(0.86
|
)
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
||||||
|
(In millions)
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Production
|
|
|
|
|
|
||||||
|
Six Months Ended June 30, 2018
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
||||||
|
Totals presented above
|
$
|
221
|
|
|
$
|
136
|
|
|
$
|
40
|
|
|
|
|
|
Treatment charges and other
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||
|
Noncash and other costs, net
|
—
|
|
|
2
|
|
|
—
|
|
|
|
|
|||
|
Molybdenum mines
|
206
|
|
|
138
|
|
|
40
|
|
|
|
|
|||
|
Other mining
b
|
11,604
|
|
|
7,495
|
|
|
818
|
|
|
|
|
|||
|
Corporate, other & eliminations
|
(1,774
|
)
|
|
(1,910
|
)
|
|
35
|
|
|
|
|
|||
|
As reported in FCX’s consolidated financial statements
|
$
|
10,036
|
|
|
$
|
5,723
|
|
|
$
|
893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Six Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
||||||
|
Totals presented above
|
$
|
148
|
|
|
$
|
107
|
|
|
$
|
38
|
|
|
|
|
|
Treatment charges and other
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||
|
Noncash and other costs, net
|
—
|
|
|
3
|
|
|
—
|
|
|
|
|
|||
|
Molybdenum mines
|
134
|
|
|
110
|
|
|
38
|
|
|
|
|
|||
|
Other mining
b
|
8,470
|
|
|
6,131
|
|
|
747
|
|
|
|
|
|||
|
Corporate, other & eliminations
|
(1,552
|
)
|
|
(1,573
|
)
|
|
54
|
|
|
|
|
|||
|
As reported in FCX’s consolidated financial statements
|
$
|
7,052
|
|
|
$
|
4,668
|
|
|
$
|
839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
a.
|
Reflects sales of the Molybdenum mines’ production to our molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, our consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
|
|
b.
|
Represents the combined total for our other mining operations, including North America copper mines, South America mining, Indonesia mining, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note 9. Also includes amounts associated with our molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
Item 4.
|
Controls and Procedures.
|
|
(a)
|
Evaluation of disclosure controls and procedures.
Our chief executive officer and chief financial officer, with the participation of management, have evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this quarterly report on Form 10-Q. Based on their evaluation, they have concluded that our disclosure controls and procedures are effective as of
June 30, 2018
.
|
|
(b)
|
Changes in internal control over financial reporting.
There has been no change in our internal control over financial reporting that occurred during the quarter ended
June 30, 2018
, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
|
|
|
OTHER INFORMATION
|
|
Item 1.
|
Legal Proceedings.
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
|
Item 4.
|
Mine Safety Disclosures.
|
|
Item 6.
|
Exhibits.
|
|
|
|
Filed
|
|
||
|
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
|
Number
|
Exhibit Title
|
Form 10-Q
|
Form
|
File No.
|
Date Filed
|
|
Amended and Restated Certificate of Incorporation of FCX, effective as of June 8, 2016.
|
|
8-K
|
001-11307-01
|
6/9/2016
|
|
|
Amended and Restated By-Laws of FCX, effective as of June 8, 2016.
|
|
8-K
|
001-11307-01
|
6/9/2016
|
|
|
Indenture dated as of February 13, 2012, between FCX and U.S. Bank National Association, as Trustee (relating to the 3.55% Senior Notes due 2022, the 4.00% Senior Notes due 2021, the 4.55% Senior Notes due 2024, and the 5.40% Senior Notes due 2034).
|
|
8-K
|
001-11307-01
|
2/13/2012
|
|
|
Third Supplemental Indenture dated as of February 13, 2012, between FCX and U.S. Bank National Association, as Trustee (relating to the 3.55% Senior Notes due 2022).
|
|
8-K
|
001-11307-01
|
2/13/2012
|
|
|
Fourth Supplemental Indenture dated as of May 31, 2013, among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 3.55% Senior Notes due 2022, the 4.00% Senior Notes due 2021, the 4.55% Senior Notes due 2024, and the 5.40% Senior Notes due 2034).
|
|
8-K
|
001-11307-01
|
6/3/2013
|
|
|
Sixth Supplemental Indenture dated as of November 14, 2014 among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 4.00% Senior Notes due 2021).
|
|
8-K
|
001-11307-01
|
11/14/2014
|
|
|
Seventh Supplemental Indenture dated as of November 14, 2014 among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as (relating to the 4.55% Senior Notes due 2024).
|
|
8-K
|
001-11307-01
|
11/14/2014
|
|
|
Eighth Supplemental Indenture dated as of November 14, 2014 among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 5.40% Senior Notes due 2034).
|
|
8-K
|
001-11307-01
|
11/14/2014
|
|
|
Indenture dated as of March 7, 2013, between FCX and U.S. Bank National Association, as Trustee (relating to the 3.100% Senior Notes due 2020, the 3.875% Senior Notes due 2023, and the 5.450% Senior Notes due 2043).
|
|
8-K
|
001-11307-01
|
3/7/2013
|
|
|
Form of Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and The Chase Manhattan Bank, as Trustee (relating to the 7.125% Senior Notes due 2027, the 9.50% Senior Notes due 2031, and the 6.125% Senior Notes due 2034).
|
|
S-3
|
333-36415
|
9/25/1997
|
|
|
Form of 7.125% Debenture due November 1, 2027 of Phelps Dodge Corporation issued on November 5, 1997, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and The Chase Manhattan Bank, as Trustee (relating to the 7.125% Senior Notes due 2027).
|
|
8-K
|
01-00082
|
11/3/1997
|
|
|
Form of 9.5% Note due June 1, 2031 of Phelps Dodge Corporation issued on May 30, 2001, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and First Union National Bank, as successor Trustee (relating to the 9.50% Senior Notes due 2031).
|
|
8-K
|
01-00082
|
5/30/2001
|
|
|
|
|
Filed
|
|
||
|
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
|
Number
|
Exhibit Title
|
Form 10-Q
|
Form
|
File No.
|
Date Filed
|
|
Form of 6.125% Note due March 15, 2034 of Phelps Dodge Corporation issued on March 4, 2004, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and First Union National Bank, as successor Trustee (relating to the 6.125% Senior Notes due 2034).
|
|
10-K
|
01-00082
|
3/7/2005
|
|
|
Supplemental Indenture dated as of April 4, 2007 to the Indenture dated as of September 22, 1997, among Phelps Dodge Corporation, as Issuer, Freeport-McMoRan Copper & Gold Inc., as Parent Guarantor, and U.S. Bank National Association, as Trustee (relating to the 7.125% Senior Notes due 2027, the 9.50% Senior Notes due 2031, and the 6.125% Senior Notes due 2034).
|
|
10-K
|
001-11307-01
|
2/26/2016
|
|
|
Indenture dated as of December 13, 2016, among FCX, Freeport-McMoRan Oil & Gas LLC, as guarantor, and U.S. Bank National Association, as Trustee (relating to the 6.875% Senior Notes due 2023).
|
|
8-K
|
001-11307-01
|
12/13/2016
|
|
|
Revolving Credit Agreement dated as of April 20, 2018, among FCX, PT Freeport Indonesia, Freeport-McMoRan Oil & Gas LLC, JPMorgan Chase Bank, N.A., as administrative agent, Bank of America, N.A., as syndication agent, and each of the lenders and issuing banks party thereto.
|
|
8-K
|
001-11307-01
|
4/23/2018
|
|
|
Letter from Ernst & Young LLP regarding unaudited interim financial statements.
|
X
|
|
|
|
|
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d – 14(a).
|
X
|
|
|
|
|
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d – 14(a).
|
X
|
|
|
|
|
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350.
|
X
|
|
|
|
|
|
Certification of Principal Financial Officer pursuant to 18 U.S.C Section 1350.
|
X
|
|
|
|
|
|
Mine Safety and Health Administration Safety Data.
|
X
|
|
|
|
|
|
101.INS
|
XBRL Instance Document.
|
X
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
X
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
X
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
X
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
X
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
X
|
|
|
|
|
|
Freeport-McMoRan Inc.
|
|
|
|
|
|
|
|
By:
|
/s/ C. Donald Whitmire, Jr.
|
|
|
|
C. Donald Whitmire, Jr.
|
|
|
|
Vice President and
|
|
|
|
Controller - Financial Reporting
|
|
|
|
(authorized signatory
|
|
|
|
and Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|