These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
|
Non-accelerated filer
¨
|
Smaller reporting company
x
|
|
|
(Do not check if a smaller reporting company)
|
|
Part I.
|
||||
|
Item 1.
|
Business
|
3
|
||
|
Item 1A.
|
Risk Factors
|
5
|
||
|
Item 1B.
|
Unresolved Staff Comments
|
10
|
||
|
Item 2.
|
Properties
|
10
|
||
|
Item 3.
|
Legal Proceedings
|
11
|
||
|
Item 4.
|
Removed and Reserved
|
11
|
||
|
Part II.
|
||||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
12
|
||
|
Item 6.
|
Selected Financial Data
|
14
|
||
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operation
|
15
|
||
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
47
|
||
|
Item 8.
|
Financial Statements and Supplementary Data
|
48
|
||
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
89
|
||
|
Item 9A (T).
|
Controls and Procedures
|
89
|
||
|
Item 9B.
|
Other Information
|
89
|
||
|
Part III.
|
||||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
90
|
||
|
Item 11.
|
Executive Compensation
|
90
|
||
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
90
|
||
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
90
|
||
|
Item 14.
|
Principal Accountant Fees and Services
|
90
|
||
|
Part IV.
|
||||
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
90
|
||
|
Signatures
|
93
|
|||
|
Exhibit Index
|
94
|
|||
|
Certifications
|
|
|||
|
|
§
|
the effects of economic deterioration on current customers, specifically the effect of the economy on loan customers’ ability to repay loans;
|
|
|
§
|
the costs and effects of litigation and of unexpected or adverse outcomes in such litigation;
|
|
|
§
|
the impact of new laws and regulations, including the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 and the regulations promulgated there under.
|
|
|
§
|
governmental monetary and fiscal policies, as well as legislative and regulatory changes;
|
|
|
§
|
the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Financial Accounting Standards Board and other accounting standard setters;
|
|
|
§
|
the risks of changes in interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities and interest rate protection agreements, as well as interest rate risks;
|
|
|
§
|
the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market area and elsewhere, including institutions operating locally, regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the internet;
|
|
|
§
|
technological changes;
|
|
|
§
|
acquisitions and integration of acquired businesses;
|
|
|
§
|
the failure of assumptions underlying the establishment of reserves for loan losses and estimations of values of collateral and various financial assets and liabilities;
|
|
|
§
|
volatilities in the securities markets;
|
|
|
§
|
deteriorating economic conditions
|
|
|
§
|
acts of war or terrorism; and
|
|
|
§
|
disruption of credit and equity markets.
|
|
§
local community banks
|
§
insurance companies
|
|
§
savings banks
|
§
money market funds
|
|
§
regional banks
|
§
mutual funds
|
|
§
credit unions
|
§
small loan companies
|
|
§
savings & loans
|
§
other financial service companies
|
|
§
operations
|
§
consolidation
|
|
§
securities
|
§
reserves
|
|
§
risk management
|
§
dividends
|
|
§
consumer compliance
|
§
branches
|
|
§
mergers
|
§
capital adequacy
|
|
·
|
Actual or anticipated variations in quarterly results of operations.
|
|
·
|
Recommendations by securities analysts.
|
|
·
|
Operating and stock price performance of other companies that investors deem comparable to the Company.
|
|
·
|
News reports relating to trends, concerns and other issues in the financial services industry.
|
|
·
|
Perceptions in the marketplace regarding the Company and/or its competitors.
|
|
·
|
New technology used, or services offered, by competitors.
|
|
·
|
Significant acquisitions or business combinations, strategic partnerships, joint ventures or capital commitments by or involving the Company or its competitors.
|
|
·
|
Failure to integrate acquisitions or realize anticipated benefits from acquisitions.
|
|
·
|
Changes in government regulations.
|
|
·
|
Geopolitical conditions such as acts or threats of terrorism or military conflicts.
|
|
Location
|
Owned / leased*
|
Type of use
|
Full service
|
Drive-thru
|
ATM
|
|||||
|
Drinker & Blakely Sts.,
Dunmore, PA
|
Owned
|
Main Branch
(1) (2)
|
x
|
x
|
x
|
|||||
|
111 Green Ridge St.,
Scranton, PA
|
Leased
|
Green Ridge Branch
(2)
|
x
|
x
|
x
|
|||||
|
1311 Morgan Hwy.,
Clarks Summit, PA
|
Leased
|
Abington Branch
(3)
|
x
|
x
|
x
|
|||||
|
1232 Keystone Industrial Park Rd.,
Dunmore, PA
|
Owned
|
Keystone Industrial Park
Branch
|
x
|
x
|
x
|
|||||
|
338 North Washington Ave.,
Scranton, PA
|
Owned
|
Financial Center Branch
(4)
|
x
|
x
|
||||||
|
4010 Birney Ave.,
Moosic, PA
|
Leased
|
Moosic Branch
|
x
|
x
|
x
|
|||||
|
801 Wyoming Ave.,
West Pittston, PA
|
Leased
|
West Pittston Branch
|
x
|
x
|
||||||
|
1598 Main St.,
Peckville, PA
|
Leased
|
Peckville Branch
|
x
|
x
|
x
|
|||||
|
247 Wyoming Ave.,
Kingston, PA
|
Leased
|
Kingston Branch
|
x
|
x
|
x
|
|||||
|
511 Scranton-Carbondale Hwy., Eynon, PA
|
Leased
|
Eynon Branch
|
x
|
x
|
x
|
|||||
|
400 S. Main St.,
Scranton, PA
|
Owned
|
West Scranton Branch
(2)
|
x
|
x
|
x
|
|
|
·
|
139 Wyoming Ave., Scranton (former location of the Company’s Scranton branch. This ATM was removed in February 2011.)
|
|
|
·
|
Marywood University, 2300 Adams Ave., Nazareth and Regina Halls, Scranton
|
|
|
·
|
Snö Mountain Ski Resort, 1000 Montage Mountain Rd., Moosic
|
|
|
·
|
Shoppes at Montage, 1035 Shoppes Blvd., Moosic
|
|
2010 Prices
|
Dividends
|
2009 Prices
|
Dividends
|
|||||||||||||||||||||
|
High
|
Low
|
paid
|
High
|
Low
|
paid
|
|||||||||||||||||||
|
1st Quarter
|
$ | 16.00 | $ | 14.75 | $ | 0.25 | $ | 26.50 | $ | 19.50 | $ | 0.25 | ||||||||||||
|
2nd Quarter
|
$ | 15.10 | $ | 12.05 | $ | 0.25 | $ | 24.00 | $ | 18.40 | $ | 0.25 | ||||||||||||
|
3rd Quarter
|
$ | 19.00 | $ | 12.75 | $ | 0.25 | $ | 22.00 | $ | 18.35 | $ | 0.25 | ||||||||||||
|
4th Quarter
|
$ | 20.00 | $ | 16.80 | $ | 0.25 | $ | 19.00 | $ | 14.60 | $ | 0.25 | ||||||||||||
|
Period ending
|
||||||||||||||||||||||||
|
Index
|
12/31/05
|
12/31/06
|
12/31/07
|
12/31/08
|
12/31/09
|
12/31/10
|
||||||||||||||||||
|
Fidelity D & D Bancorp, Inc.
|
100.00 | 91.03 | 79.73 | 76.90 | 47.28 | 65.81 | ||||||||||||||||||
|
NASDAQ Composite
|
100.00 | 110.39 | 122.15 | 73.32 | 106.57 | 125.91 | ||||||||||||||||||
|
SNL > $500M OTC-BB and Pink Sheet Banks
|
100.00 | 109.72 | 101.10 | 73.36 | 62.72 | 66.25 | ||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
Balance sheet data:
|
||||||||||||||||||||
|
Total assets
|
$ | 561,673,152 | $ | 556,017,271 | $ | 575,718,997 | $ | 587,412,555 | $ | 562,317,988 | ||||||||||
|
Total investment securities
|
83,431,371 | 76,529,998 | 84,187,579 | 122,984,160 | 100,410,736 | |||||||||||||||
|
Net loans
|
407,903,329 | 423,124,054 | 436,207,460 | 421,424,379 | 417,199,048 | |||||||||||||||
|
Loans held-for-sale
|
213,000 | 1,221,365 | 84,000 | 827,250 | 122,000 | |||||||||||||||
|
Total deposits
|
482,447,692 | 458,994,458 | 433,311,932 | 425,708,361 | 410,334,595 | |||||||||||||||
|
Short-term borrowings
|
8,548,400 | 16,533,107 | 38,129,704 | 39,656,354 | 33,656,150 | |||||||||||||||
|
Long-term debt
|
21,000,000 | 32,000,000 | 52,000,000 | 62,708,677 | 62,536,210 | |||||||||||||||
|
Total shareholders' equity
|
46,774,015 | 45,674,547 | 48,960,651 | 55,191,294 | 51,611,863 | |||||||||||||||
|
Operating data for the year ended:
|
||||||||||||||||||||
|
Total interest income
|
$ | 27,579,974 | $ | 29,909,273 | $ | 33,961,434 | $ | 35,279,357 | $ | 33,529,710 | ||||||||||
|
Total interest expense
|
6,827,015 | 10,796,854 | 14,684,133 | 17,660,075 | 16,361,109 | |||||||||||||||
|
Net interest income
|
20,752,959 | 19,112,419 | 19,277,301 | 17,619,282 | 17,168,601 | |||||||||||||||
|
Provision (credit) for loan losses
|
2,085,000 | 5,050,000 | 940,000 | (60,000 | ) | 325,000 | ||||||||||||||
|
Net interest income after provision
|
||||||||||||||||||||
|
(credit) for loan losses
|
18,667,959 | 14,062,419 | 18,337,301 | 17,679,282 | 16,843,601 | |||||||||||||||
|
Other-than-temporary impairment
|
(11,835,918 | ) | (3,300,094 | ) | (435,665 | ) | - | - | ||||||||||||
|
Other income
|
5,423,920 | 5,461,281 | 5,013,966 | 5,205,215 | 4,522,138 | |||||||||||||||
|
Other operating expense
|
18,016,724 | 19,241,125 | 18,210,683 | 16,636,760 | 15,878,376 | |||||||||||||||
|
(Loss) income before income taxes
|
(5,760,763 | ) | (3,017,519 | ) | 4,704,919 | 6,247,737 | 5,487,363 | |||||||||||||
|
(Credit) provision for income taxes
|
(2,556,369 | ) | (1,617,314 | ) | 1,068,971 | 1,636,165 | 1,362,080 | |||||||||||||
|
Net (loss) income
|
$ | (3,204,394 | ) | $ | (1,400,205 | ) | $ | 3,635,948 | $ | 4,611,572 | $ | 4,125,283 | ||||||||
|
Per share data:
|
||||||||||||||||||||
|
Net (loss) income per share, basic
|
$ | (1.50 | ) | $ | (0.67 | ) | $ | 1.76 | $ | 2.23 | $ | 2.01 | ||||||||
|
Net (loss) income per share, diluted
|
$ | (1.50 | ) | $ | (0.67 | ) | $ | 1.76 | $ | 2.23 | $ | 2.01 | ||||||||
|
Dividends declared
|
$ | 2,137,349 | $ | 2,078,171 | $ | 2,068,680 | $ | 1,921,533 | $ | 1,801,361 | ||||||||||
|
Dividends per share
|
$ | 1.00 | $ | 1.00 | $ | 1.00 | $ | 0.93 | $ | 0.88 | ||||||||||
|
Book value per share
|
$ | 21.48 | $ | 21.69 | $ | 23.73 | $ | 26.62 | $ | 25.09 | ||||||||||
|
Weighted-average shares outstanding
|
2,141,323 | 2,080,507 | 2,068,851 | 2,066,683 | 2,047,975 | |||||||||||||||
|
Shares outstanding
|
2,178,028 | 2,105,860 | 2,062,927 | 2,072,929 | 2,057,433 | |||||||||||||||
|
Ratios:
|
||||||||||||||||||||
|
Return on average assets
|
-0.55 | % | -0.25 | % | 0.62 | % | 0.80 | % | 0.73 | % | ||||||||||
|
Return on average equity
|
-6.69 | % | -2.91 | % | 6.81 | % | 8.65 | % | 8.31 | % | ||||||||||
|
Net interest margin
|
3.89 | % | 3.71 | % | 3.60 | % | 3.34 | % | 3.31 | % | ||||||||||
|
Efficiency ratio
|
65.38 | % | 72.51 | % | 72.98 | % | 71.61 | % | 71.67 | % | ||||||||||
|
Expense ratio
|
2.07 | % | 2.37 | % | 2.25 | % | 2.01 | % | 2.02 | % | ||||||||||
|
Allowance for loan losses to loans
|
1.90 | % | 1.75 | % | 1.08 | % | 1.13 | % | 1.29 | % | ||||||||||
|
Dividend payout ratio
|
N/M | * | N/M | * | 56.90 | % | 41.67 | % | 43.67 | % | ||||||||||
|
Equity to assets
|
8.33 | % | 8.21 | % | 8.50 | % | 9.40 | % | 9.18 | % | ||||||||||
|
Equity to deposits
|
9.70 | % | 9.95 | % | 11.30 | % | 12.96 | % | 12.58 | % | ||||||||||
|
ITEM 7:
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATION
|
|
2010
|
2009
|
2008
|
||||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 22,967 | 4.1 | % | $ | 8,328 | 1.5 | % | $ | 12,771 | 2.2 | % | ||||||||||||
|
Investment securities
|
83,431 | 14.9 | 76,530 | 13.8 | 84,188 | 14.6 | ||||||||||||||||||
|
Federal Home Loan Bank Stock
|
4,542 | 0.8 | 4,781 | 0.9 | 4,781 | 0.8 | ||||||||||||||||||
|
Loans and leases, net
|
408,116 | 72.7 | 424,345 | 76.3 | 436,291 | 75.8 | ||||||||||||||||||
|
Bank premises and equipment
|
14,764 | 2.6 | 15,362 | 2.8 | 16,056 | 2.8 | ||||||||||||||||||
|
Life insurance cash surrender value
|
9,425 | 1.7 | 9,117 | 1.6 | 8,808 | 1.5 | ||||||||||||||||||
|
Other assets
|
18,428 | 3.2 | 17,554 | 3.1 | 12,824 | 2.3 | ||||||||||||||||||
|
Total assets
|
$ | 561,673 | 100.0 | % | $ | 556,017 | 100.0 | % | $ | 575,719 | 100.0 | % | ||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||
|
Total deposits
|
$ | 482,448 | 85.9 | % | $ | 458,994 | 82.6 | % | $ | 433,312 | 75.3 | % | ||||||||||||
|
Short-term borrowings
|
8,548 | 1.5 | 16,533 | 3.0 | 38,130 | 6.6 | ||||||||||||||||||
|
Long-term debt
|
21,000 | 3.7 | 32,000 | 5.8 | 52,000 | 9.0 | ||||||||||||||||||
|
Other liabilities
|
2,903 | 0.6 | 2,815 | 0.4 | 3,316 | 0.6 | ||||||||||||||||||
|
Total liabilities
|
514,899 | 91.7 | 510,342 | 91.8 | 526,758 | 91.5 | ||||||||||||||||||
|
Shareholders' equity
|
46,774 | 8.3 | 45,675 | 8.2 | 48,961 | 8.5 | ||||||||||||||||||
|
Total liabilities and shareholders' equity
|
$ | 561,673 | 100.0 | % | $ | 556,017 | 100.0 | % | $ | 575,719 | 100.0 | % | ||||||||||||
|
Earning
|
Short-term
|
Other
|
||||||||||||||||||||||||||||||||||||||
|
Assets
|
%
|
assets*
|
%
|
Deposits
|
%
|
borrowings
|
%
|
borrowings
|
%
|
|||||||||||||||||||||||||||||||
|
2010
|
$ | 5,656 | 1 | $ | 7,352 | 1 | $ | 23,453 | 5 | $ | (7,985 | ) | (48 | ) | $ | (11,000 | ) | (34 | ) | |||||||||||||||||||||
|
2009
|
(19,702 | ) | (3 | ) | (26,475 | ) | (5 | ) | 25,683 | 6 | (21,597 | ) | (57 | ) | (20,000 | ) | (38 | ) | ||||||||||||||||||||||
|
2008
|
(11,694 | ) | (2 | ) | (22,809 | ) | (4 | ) | 7,604 | 2 | (1,527 | ) | (4 | ) | (10,709 | ) | (17 | ) | ||||||||||||||||||||||
|
2007
|
25,095 | 4 | 26,074 | 5 | 15,374 | 4 | 6,000 | 18 | 172 | - | ||||||||||||||||||||||||||||||
|
2006
|
18,257 | 3 | 21,202 | 4 | 30,836 | 8 | 4,883 | 17 | (21,168 | ) | (25 | ) | ||||||||||||||||||||||||||||
|
2010
|
2009
|
|||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||
|
Money market
|
$ | 79,610 | 16.5 | % | $ | 91,488 | 19.9 | % | ||||||||
|
NOW
|
67,572 | 14.0 | 62,031 | 13.5 | ||||||||||||
|
Savings and clubs
|
105,835 | 21.9 | 86,335 | 18.8 | ||||||||||||
|
Certificates of deposit
|
143,651 | 29.8 | 148,250 | 32.4 | ||||||||||||
|
Total interest-bearing
|
396,668 | 82.2 | 388,104 | 84.6 | ||||||||||||
|
Non-interest bearing
|
85,780 | 17.8 | 70,890 | 15.4 | ||||||||||||
|
Total deposits
|
$ | 482,448 | 100.0 | % | $ | 458,994 | 100.0 | % | ||||||||
|
More than
|
More than
|
More
|
||||||||||||||||||
|
Three months
|
three months
|
six months to
|
than twelve
|
|||||||||||||||||
|
or less
|
to six months
|
twelve months
|
months
|
Total
|
||||||||||||||||
|
CDs of $100,000 or more
|
$ | 16,012 | $ | 3,505 | $ | 9,302 | $ | 22,521 | $ | 51,340 | ||||||||||
|
CDs of less than $100,000
|
12,492 | 12,491 | 20,383 | 35,069 | 80,435 | |||||||||||||||
|
CDARS
|
- | 1,064 | 2,871 | 7,941 | 11,876 | |||||||||||||||
|
Total CDs
|
$ | 28,504 | $ | 17,060 | $ | 32,556 | $ | 65,531 | $ | 143,651 | ||||||||||
|
2010
|
2009
|
|||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||
|
MBS - GSE residential
|
$ | 41,043,828 | 49.2 | % | $ | 14,456,037 | 43.3 | % | ||||||||
|
State & municipal subdivisions
|
24,171,094 | 29.0 | 23,270,289 | 18.9 | ||||||||||||
|
Agency - GSE
|
16,287,953 | 19.5 | 33,132,301 | 30.4 | ||||||||||||
|
Pooled trust preferred securities
|
1,452,795 | 1.7 | 5,241,844 | 6.8 | ||||||||||||
|
Equity securities - financial services
|
475,701 | 0.6 | 429,527 | 0.6 | ||||||||||||
|
Total
|
$ | 83,431,371 | 100.0 | % | $ | 76,529,998 | 100.0 | % | ||||||||
|
More than
|
More than
|
|||||||||||||||||||
|
One year
|
one year to
|
five years to
|
More than
|
|||||||||||||||||
|
or less
|
five years
|
ten years
|
ten years
|
Total
|
||||||||||||||||
|
MBS - GSE residential
|
$ | - | $ | 24,030 | $ | 6,165,809 | $ | 34,853,989 | $ | 41,043,828 | ||||||||||
|
State & municipal subdivisions
|
- | - | 1,511,963 | 22,659,131 | 24,171,094 | |||||||||||||||
|
Agency - GSE
|
- | 982,500 | 8,032,933 | 7,272,520 | 16,287,953 | |||||||||||||||
|
Pooled trust preferred securities
|
- | - | - | 1,452,795 | 1,452,795 | |||||||||||||||
|
Total debt securities
|
$ | - | $ | 1,006,530 | $ | 15,710,705 | $ | 66,238,435 | $ | 82,955,670 | ||||||||||
|
More than
|
More than
|
|||||||||||||||||||
|
One year
|
one year to
|
five years to
|
More than
|
|||||||||||||||||
|
or less
|
five years
|
ten years
|
ten years
|
Total
|
||||||||||||||||
|
MBS - GSE residential
|
- | % | 6.08 | % | 2.65 | % | 4.40 | % | 3.10 | % | ||||||||||
|
State & municipal subdivisions
|
- | - | 5.87 | 6.19 | 6.18 | |||||||||||||||
|
Agency - GSE
|
- | 1.01 | 2.62 | 5.35 | 3.73 | |||||||||||||||
|
Pooled trust preferred securities
|
- | - | - | 1.67 | 1.67 | |||||||||||||||
|
Total debt securities
|
- | % | 1.13 | % | 2.94 | % | 3.94 | % | 3.75 | % | ||||||||||
|
|
·
|
The few observable transactions and market quotations that were available were not reliable for purposes of determining fair value at December 31, 2010;
|
|
|
·
|
An income valuation approach (present value technique) that maximizes the use of relevant observable market inputs and minimizes the use of unobservable inputs are equally or more representative of fair value than the market approach valuation technique; and
|
|
|
·
|
The thirteen PreTSLs are classified within “Level 3” (as defined in current accounting guidance and explained in Note 12, “Fair Value of Financial Instruments” of the consolidated financial statements, incorporated by reference in Part II, Item 8) of the fair value hierarchy because significant adjustments are required to determine fair value at the measurement date. For December 31, 2010 the Company engaged a new independent third party, that is a structured products specialist firm, to analyze the PreTSL portfolio. The approach and results were reviewed and corroborated by management. The approach to determine OTTI involves the following:
|
|
|
o
|
Data about the transaction structure, as defined in the offering documents and the underlying collateral, were collected;
|
|
|
o
|
The credit worthiness of each collateral is determined by reviewing the obligor and estimating the credit risk existing or inherent for such obligor;
|
|
|
o
|
Using the credit risk estimates and making assumptions about default correlation, simulate 10,000 Monte Carlo scenarios with respect to default timing for each security;
|
|
|
o
|
Project tranche cash flows over 10,000 Monte Carlo scenarios; Determine the percentage of the total scenarios that result in a loss to the tranche. If the number of scenarios resulting in a loss exceeded 50%, OTTI is presumed to exist;
|
|
|
o
|
Utilize several high-level financial factors to construct an appropriate discount rate for each tranche within each transaction. Factors include the portfolio’s weighted average credit rating, the average life of the collateral pool, the Bloomberg US Bank Benchmark discount rate, an appropriate spread differential to account for the rating assumed by the Bloomberg US Bank Benchmark and the actual average rating of the collateral pool. Lastly, credit loss already assumed under Monte Carlo simulation is subtracted from the discount rate construction in the previous step to avoid double-counting of credit risk;
|
|
|
o
|
With an appropriate discount rate for each tranche, an appropriate book price is determined;
|
|
|
o
|
With a projected discount rate, an estimated cash flow test was performed on each issue to compare the present value of the currently estimated cash flows as of December 31, 2010 to the amount projected as of the last measurement date, September 30, 2010;
|
|
|
o
|
If the results of the cash flow tests resulted in a significant adverse change in projected cash flows, credit-related OTTI is present.
|
|
2010
|
%
|
2009
|
%
|
|||||||||||||||||||||
|
Commercial and industrial
|
$ | 85,129,274 | 20.5 | % | $ | 77,070,743 | 17.9 | % | ||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Non-owner occupied
|
69,337,940 | 16.7 | 79,012,903 | 18.3 | ||||||||||||||||||||
|
Owner occupied
|
87,355,325 | 21.0 | 99,396,996 | 23.1 | ||||||||||||||||||||
|
Construction
|
12,500,834 | 3.0 | 11,078,435 | 2.6 | ||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Home equity installment
|
40,089,001 | 9.6 | 48,176,530 | 11.2 | ||||||||||||||||||||
|
Home equity line of credit
|
29,185,099 | 7.0 | 21,851,428 | 5.1 | ||||||||||||||||||||
|
Auto
|
10,734,367 | 2.6 | 9,857,017 | 2.3 | ||||||||||||||||||||
|
Other
|
7,165,328 | 1.7 | 5,759,825 | 1.3 | ||||||||||||||||||||
|
Residential:
|
||||||||||||||||||||||||
|
Real estate
|
68,159,514 | 16.4 | 70,958,261 | 16.5 | ||||||||||||||||||||
|
Construction
|
6,144,469 | 1.5 | 7,535,519 | 1.7 | ||||||||||||||||||||
|
Gross loans
|
415,801,151 | 100.0 | % | 430,697,657 | 100.0 | % | ||||||||||||||||||
|
Less:
|
||||||||||||||||||||||||
|
Allowance for loan losses
|
7,897,822 | 7,573,603 | ||||||||||||||||||||||
|
Net loans
|
$ | 407,903,329 | $ | 423,124,054 | ||||||||||||||||||||
|
Loans held-for-sale
|
$ | 213,000 | $ | 1,221,365 | ||||||||||||||||||||
| 2008 |
%
|
2007 |
%
|
2006 |
%
|
|||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||
|
Commercial
|
$ | 164,772,236 | 37.4 | % | $ | 143,596,397 | 33.7 | % | $ | 158,446,052 | 37.5 | % | ||||||||||||
|
Residential
|
98,510,562 | 22.3 | 116,978,378 | 27.5 | 112,742,692 | 26.7 | ||||||||||||||||||
|
Construction
|
11,426,978 | 2.6 | 10,703,249 | 2.5 | 13,369,712 | 3.2 | ||||||||||||||||||
|
Commercial and industrial
|
80,707,756 | 18.3 | 72,461,485 | 17.0 | 59,767,164 | 14.1 | ||||||||||||||||||
|
Consumer
|
85,091,205 | 19.3 | 81,998,093 | 19.2 | 77,729,520 | 18.4 | ||||||||||||||||||
|
Direct financing leases
|
443,957 | 0.1 | 511,178 | 0.1 | 588,211 | 0.1 | ||||||||||||||||||
|
Gross loans
|
440,952,694 | 100.0 | % | 426,248,780 | 100.0 | % | 422,643,351 | 100.0 | % | |||||||||||||||
|
Less:
|
||||||||||||||||||||||||
|
Allowance for loan losses
|
4,745,234 | 4,824,401 | 5,444,303 | |||||||||||||||||||||
|
Net loans
|
$ | 436,207,460 | $ | 421,424,379 | $ | 417,199,048 | ||||||||||||||||||
|
Loans held-for-sale
|
$ | 84,000 | $ | 827,250 | $ | 122,000 | ||||||||||||||||||
|
More than
|
||||||||||||||||
|
One year
|
one year to
|
More than
|
||||||||||||||
|
or less
|
five years
|
five years
|
Total
|
|||||||||||||
|
Commercial and industrial
|
$ | 30,116 | $ | 26,158 | $ | 28,855 | $ | 85,129 | ||||||||
|
Commercial real estate
|
34,539 | 75,268 | 46,887 | 156,694 | ||||||||||||
|
Commercial real estate construction
|
12,501 | - | - | 12,501 | ||||||||||||
|
Residential real estate construction
|
6,144 | - | - | 6,144 | ||||||||||||
|
Total
|
$ | 83,300 | $ | 101,426 | $ | 75,742 | $ | 260,468 | ||||||||
|
One to five
|
More than
|
|||||||||||
|
years
|
five years
|
Total
|
||||||||||
|
Fixed interest rate
|
$ | 26,192 | $ | 36,509 | $ | 62,701 | ||||||
|
Variable interest rate
|
69,578 | 41,514 | 111,092 | |||||||||
|
Total
|
$ | 95,770 | $ | 78,023 | $ | 173,793 | ||||||
|
§
|
identification of specific impaired loans by loan category;
|
|
§
|
specific loans that could have potential loss;
|
|
|
§
|
calculation of specific allowances where required for the impaired loans based on collateral and other objective and quantifiable evidence;
|
|
§
|
determination of homogenous pools by loan category and eliminating the impaired loans;
|
|
§
|
application of historical loss percentages (two-year average) to pools to determine the allowance allocation; and
|
|
|
§
|
application of qualitative factor adjustment percentages to historical losses for trends or changes in the loan portfolio.
|
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
Balance at beginning of period
|
$ | 7,574 | $ | 4,745 | $ | 4,824 | $ | 5,444 | $ | 5,985 | ||||||||||
|
Charge-offs:
|
||||||||||||||||||||
|
Commercial and industrial
|
452 | 983 | 168 | 376 | 630 | |||||||||||||||
|
Commercial real estate
|
892 | 844 | 565 | - | 31 | |||||||||||||||
|
Consumer
|
463 | 433 | 351 | 256 | 285 | |||||||||||||||
|
Residential
|
2 | 9 | 45 | 90 | 109 | |||||||||||||||
|
Total
|
1,809 | 2,269 | 1,129 | 722 | 1,055 | |||||||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
Commercial and industrial
|
4 | 35 | 61 | 16 | 37 | |||||||||||||||
|
Commercial real estate
|
3 | 2 | 18 | 2 | 27 | |||||||||||||||
|
Consumer
|
39 | 11 | 31 | 19 | 124 | |||||||||||||||
|
Residential
|
2 | - | - | 125 | 1 | |||||||||||||||
|
Total
|
48 | 48 | 110 | 162 | 189 | |||||||||||||||
|
Net charge-offs
|
1,761 | 2,221 | 1,019 | 560 | 866 | |||||||||||||||
|
Provision (credit) for loan losses
|
2,085 | 5,050 | 940 | (60 | ) | 325 | ||||||||||||||
|
Balance at end of period
|
$ | 7,898 | $ | 7,574 | $ | 4,745 | $ | 4,824 | $ | 5,444 | ||||||||||
|
Net charge-offs to average total loans outstanding
|
0.41 | % | 0.51 | % | 0.24 | % | 0.13 | % | 0.21 | % | ||||||||||
|
Allowance for loan losses to net charge-offs
|
4.48 | x | 3.41 | x | 4.66 | x | 8.62 | x | 6.29 | x | ||||||||||
|
Allowance for loan losses to total loans
|
1.90 | % | 1.75 | % | 1.08 | % | 1.13 | % | 1.29 | % | ||||||||||
|
Loans 30 - 89 days past due and accruing
|
$ | 2,611 | $ | 5,173 | $ | 1,858 | $ | 4,698 | $ | 2,571 | ||||||||||
|
Loans 90 days or more past due and accruing
|
$ | 288 | $ | 555 | $ | 604 | $ | 26 | $ | 81 | ||||||||||
|
Non-accrual loans
|
$ | 9,969 | $ | 12,329 | $ | 3,493 | $ | 3,811 | $ | 3,358 | ||||||||||
|
Allowance for loan losses to loans 90 days or more past due and accruing
|
27.36 | x | 13.65 | x | 7.85 | x | 189.41 | x | 67.54 | x | ||||||||||
|
Allowance for loan losses to non-accrual loans
|
0.79 | x | 0.61 | x | 1.36 | x | 1.27 | x | 1.62 | x | ||||||||||
|
Allowance for loan losses to non-performing loans
|
0.77 | x | 0.59 | x | 1.16 | x | 1.26 | x | 1.58 | x | ||||||||||
|
Average total loans
|
$ | 427,464 | $ | 432,642 | $ | 420,834 | $ | 424,781 | $ | 418,389 | ||||||||||
|
2010
|
%
|
2009
|
%
|
|||||||||||||||||||||
|
Category
|
||||||||||||||||||||||||
|
Commercial real estate
|
$ | 4,238,272 | 53.7 | % | $ | 4,313,897 | 56.9 | % | ||||||||||||||||
|
Commercial and industrial
|
1,367,531 | 17.3 | 1,406,102 | 18.6 | ||||||||||||||||||||
|
Consumer
|
1,249,306 | 15.8 | 1,252,826 | 16.5 | ||||||||||||||||||||
|
Residential real estate
|
862,654 | 10.9 | 505,259 | 6.7 | ||||||||||||||||||||
|
Unallocated
|
180,059 | 2.3 | 95,519 | 1.3 | ||||||||||||||||||||
|
Total
|
$ | 7,897,822 | 100.0 | % | $ | 7,573,603 | 100.0 | % | ||||||||||||||||
| 2008 |
%
|
2007 |
%
|
2006 |
%
|
|||||||||||||||||||
|
Category
|
||||||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||
|
Commercial
|
$ | 1,930,511 | 40.7 | % | $ | 1,989,267 | 41.2 | % | $ | 2,586,967 | 47.5 | % | ||||||||||||
|
Residential
|
710,981 | 15.0 | 636,899 | 13.2 | 578,117 | 10.6 | ||||||||||||||||||
|
Construction
|
67,141 | 1.4 | 52,634 | 1.1 | 59,617 | 1.1 | ||||||||||||||||||
|
Commercial and industrial
|
929,548 | 19.6 | 990,105 | 20.5 | 962,903 | 17.7 | ||||||||||||||||||
|
Consumer
|
973,356 | 20.5 | 960,505 | 19.9 | 1,157,091 | 21.2 | ||||||||||||||||||
|
Direct financing leases
|
6,837 | 0.1 | 9,355 | 0.2 | 14,058 | 0.3 | ||||||||||||||||||
|
Unallocated
|
126,860 | 2.7 | 185,636 | 3.9 | 85,550 | 1.6 | ||||||||||||||||||
|
Total
|
$ | 4,745,234 | 100.0 | % | $ | 4,824,401 | 100.0 | % | $ | 5,444,303 | 100.0 | % | ||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
Total loans, including loans held-for-sale
|
$ | 416,014 | $ | 431,919 | $ | 441,037 | $ | 427,076 | $ | 422,765 | ||||||||||
|
Loans past due 90 days or more and accruing
|
$ | 288 | $ | 555 | $ | 604 | $ | 26 | $ | 81 | ||||||||||
|
Non-accrual loans
|
9,969 | 12,329 | 3,493 | 3,811 | 3,358 | |||||||||||||||
|
Total non-performing loans
|
10,257 | 12,884 | 4,097 | 3,837 | 3,439 | |||||||||||||||
|
Restructured loans
|
783 | - | - | - | - | |||||||||||||||
|
Other real estate owned
|
1,261 | 887 | 1,451 | 107 | 197 | |||||||||||||||
|
Non-accrual securities
|
1,091 | 583 | - | - | - | |||||||||||||||
|
Total non-performing assets
|
$ | 13,392 | $ | 14,354 | $ | 5,548 | $ | 3,944 | $ | 3,636 | ||||||||||
|
Non-accrual loans to total loans
|
2.40 | % | 2.85 | % | 0.79 | % | 0.89 | % | 0.79 | % | ||||||||||
|
Non-performing loans to total loans
|
2.47 | % | 2.98 | % | 0.93 | % | 0.90 | % | 0.81 | % | ||||||||||
|
Non-performing assets to total assets
|
2.38 | % | 2.58 | % | 0.96 | % | 0.67 | % | 0.65 | % | ||||||||||
|
Gross
|
Past due 90
|
Non-
|
Total non-
|
% of
|
||||||||||||||||
|
loan
|
days or more
|
accrual
|
performing
|
gross
|
||||||||||||||||
|
balances
|
and still accruing
|
loans
|
loans
|
loans
|
||||||||||||||||
|
Commercial and industrial
|
$ | 85,129 | $ | 98 | $ | 165 | $ | 263 | 0.31 | % | ||||||||||
|
Commercial real estate:
|
||||||||||||||||||||
|
Owner occupied
|
87,355 | 15 | 2,768 | 2,783 | 3.19 | % | ||||||||||||||
|
Non-owner occupied
|
69,338 | - | 2,000 | 2,000 | 2.88 | % | ||||||||||||||
|
Construction
|
12,501 | - | - | - | 0.00 | % | ||||||||||||||
|
Consumer:
|
||||||||||||||||||||
|
Home equity installment
|
40,089 | 111 | 601 | 712 | 1.78 | % | ||||||||||||||
|
Home equity line of credit
|
29,185 | - | 508 | 508 | 1.74 | % | ||||||||||||||
|
Auto
|
10,734 | 2 | 14 | 16 | 0.15 | % | ||||||||||||||
|
Other
|
7,165 | - | 13 | 13 | 0.19 | % | ||||||||||||||
|
Residential:
|
||||||||||||||||||||
|
Real estate
|
68,160 | 62 | 3,806 | 3,868 | 5.67 | % | ||||||||||||||
|
Construction
|
6,145 | - | 94 | 94 | 1.54 | % | ||||||||||||||
|
Total
|
$ | 415,801 | $ | 288 | $ | 9,969 | $ | 10,257 | 2.47 | % | ||||||||||
|
2010
|
2009
|
2008
|
||||||||||||||||||||||||||||||||||
|
Average
|
Yield /
|
Average
|
Yield /
|
Average
|
Yield /
|
|||||||||||||||||||||||||||||||
|
|
balance
|
Interest
|
rate
|
balance
|
Interest
|
rate
|
balance
|
Interest
|
rate
|
|||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||||||
|
Interest-earning assets
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing deposits
|
$ | 25,701 | $ | 65 | 0.25 | % | $ | 562 | $ | 1 | 0.10 | % | $ | 233 | $ | 3 | 1.36 | % | ||||||||||||||||||
|
Investments:
|
||||||||||||||||||||||||||||||||||||
|
Agency - GSE
|
23,872 | 856 | 3.58 | 36,842 | 1,769 | 4.80 | 49,034 | 2,576 | 5.25 | |||||||||||||||||||||||||||
|
MBS - GSE residential
|
26,216 | 786 | 3.00 | 11,072 | 618 | 5.58 | 35,294 | 1,833 | 5.19 | |||||||||||||||||||||||||||
|
State and municipal
|
23,100 | 1,543 | 6.68 | 24,278 | 1,610 | 6.63 | 15,813 | 1,014 | 6.41 | |||||||||||||||||||||||||||
|
Other
|
22,984 | 218 | 0.95 | 25,988 | 475 | 1.83 | 25,967 | 1,252 | 4.82 | |||||||||||||||||||||||||||
|
Total investments
|
96,172 | 3,403 | 3.54 | 98,180 | 4,472 | 4.56 | 126,108 | 6,675 | 5.29 | |||||||||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||||||
|
Commercial and CRE
|
265,193 | 15,200 | 5.73 | 261,842 | 15,829 | 6.05 | 231,721 | 15,869 | 6.85 | |||||||||||||||||||||||||||
|
Consumer
|
61,050 | 4,329 | 7.09 | 65,916 | 4,559 | 6.92 | 71,089 | 4,872 | 6.85 | |||||||||||||||||||||||||||
|
Residential real estate
|
100,894 | 5,375 | 5.33 | 104,481 | 5,787 | 5.54 | 117,547 | 6,985 | 5.94 | |||||||||||||||||||||||||||
|
Direct financing leases
|
327 | 20 | 6.10 | 403 | 25 | 6.12 | 477 | 29 | 6.15 | |||||||||||||||||||||||||||
|
Total loans
|
427,464 | 24,924 | 5.83 | 432,642 | 26,200 | 6.06 | 420,834 | 27,755 | 6.60 | |||||||||||||||||||||||||||
|
Federal funds sold
|
5,812 | 14 | 0.24 | 4,603 | 11 | 0.25 | 3,342 | 91 | 2.73 | |||||||||||||||||||||||||||
|
Total interest-earning assets
|
555,149 | 28,406 | 5.12 | % | 535,987 | 30,684 | 5.72 | % | 550,517 | 34,524 | 6.27 | % | ||||||||||||||||||||||||
|
Non-interest earning assets
|
32,405 | 29,289 | 33,301 | |||||||||||||||||||||||||||||||||
|
Total Assets
|
$ | 587,554 | $ | 565,276 | $ | 583,818 | ||||||||||||||||||||||||||||||
|
Liabilities and shareholders' equity
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing liabilities
|
||||||||||||||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||||||||||||||
|
Savings
|
$ | 99,638 | $ | 854 | 0.86 | % | $ | 53,690 | $ | 404 | 0.75 | % | $ | 38,425 | $ | 331 | 0.86 | % | ||||||||||||||||||
|
NOW
|
76,178 | 190 | 0.25 | 62,090 | 197 | 0.32 | 59,130 | 616 | 1.04 | |||||||||||||||||||||||||||
|
MMDA
|
82,676 | 640 | 0.77 | 106,115 | 1,624 | 1.53 | 93,465 | 2,460 | 2.63 | |||||||||||||||||||||||||||
|
CDs < $100,000
|
92,734 | 1,777 | 1.92 | 101,286 | 3,217 | 3.18 | 98,410 | 4,052 | 4.12 | |||||||||||||||||||||||||||
|
CDs > $100,000
|
52,691 | 1,610 | 3.05 | 63,436 | 2,435 | 3.84 | 80,389 | 3,638 | 4.53 | |||||||||||||||||||||||||||
|
Clubs
|
1,602 | 8 | 0.51 | 1,687 | 19 | 1.14 | 1,764 | 21 | 1.19 | |||||||||||||||||||||||||||
|
Total interest-bearing deposits
|
405,519 | 5,079 | 1.25 | 388,304 | 7,896 | 2.03 | 371,583 | 11,118 | 2.99 | |||||||||||||||||||||||||||
|
Repurchase agreements
|
12,692 | 89 | 0.70 | 8,743 | 28 | 0.32 | 12,074 | 103 | 0.85 | |||||||||||||||||||||||||||
|
Borrowed funds
|
41,131 | 1,660 | 4.03 | 45,979 | 2,873 | 6.25 | 74,530 | 3,463 | 4.65 | |||||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
459,342 | 6,828 | 1.49 | % | 443,026 | 10,797 | 2.44 | % | 458,187 | 14,684 | 3.20 | % | ||||||||||||||||||||||||
|
Non-interest bearing deposits
|
76,707 | 70,285 | 67,717 | |||||||||||||||||||||||||||||||||
|
Non-interest bearing liabilities
|
3,627 | 3,828 | 4,503 | |||||||||||||||||||||||||||||||||
|
Total liabilities
|
539,676 | 517,139 | 530,407 | |||||||||||||||||||||||||||||||||
|
Shareholders' equity
|
47,878 | 48,137 | 53,411 | |||||||||||||||||||||||||||||||||
|
Total liabilities and shareholders' equity
|
$ | 587,554 | $ | 565,276 | $ | 583,818 | ||||||||||||||||||||||||||||||
|
Net interest income
|
$ | 21,578 | $ | 19,887 | $ | 19,840 | ||||||||||||||||||||||||||||||
|
Net interest spread
|
3.63 | % |
|
3.28 | % |
|
3.07 | % | ||||||||||||||||||||||||||||
|
Net interest margin
|
3.89 | % |
|
3.71 | % |
|
3.60 | % | ||||||||||||||||||||||||||||
|
Years ended December 31,
|
||||||||||||||||||||||||
|
2010 compared to 2009
|
2009 compared to 2008
|
|||||||||||||||||||||||
|
Increase (decrease) due to
|
||||||||||||||||||||||||
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
|
Interest income:
|
||||||||||||||||||||||||
|
Loans and leases:
|
||||||||||||||||||||||||
|
Residential real estate
|
$ | (195 | ) | $ | (217 | ) | $ | (412 | ) | $ | (744 | ) | $ | (454 | ) | $ | (1,198 | ) | ||||||
|
Commercial and CRE
|
198 | (913 | ) | (715 | ) | 1,912 | (1,992 | ) | (80 | ) | ||||||||||||||
|
Consumer
|
(348 | ) | 114 | (234 | ) | (362 | ) | 45 | (317 | ) | ||||||||||||||
|
Total loans and leases
|
(345 | ) | (1,016 | ) | (1,361 | ) | 806 | (2,401 | ) | (1,595 | ) | |||||||||||||
|
Investment securities, interest-bearing deposits and
|
||||||||||||||||||||||||
|
Federal funds sold
|
792 | (1,760 | ) | (968 | ) | (1,159 | ) | (1,298 | ) | (2,457 | ) | |||||||||||||
|
Total interest income
|
447 | (2,776 | ) | (2,329 | ) | (353 | ) | (3,699 | ) | (4,052 | ) | |||||||||||||
|
Interest expense:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Certificates of deposit greater than $100,000
|
(374 | ) | (452 | ) | (826 | ) | (700 | ) | (503 | ) | (1,203 | ) | ||||||||||||
|
Other
|
436 | (2,428 | ) | (1,992 | ) | 790 | (2,809 | ) | (2,019 | ) | ||||||||||||||
|
Total deposits
|
62 | (2,880 | ) | (2,818 | ) | 90 | (3,312 | ) | (3,222 | ) | ||||||||||||||
|
Other interest-bearing liabilities
|
(47 | ) | (1,105 | ) | (1,152 | ) | (1,525 | ) | 860 | (665 | ) | |||||||||||||
|
Total interest expense
|
15 | (3,985 | ) | (3,970 | ) | (1,435 | ) | (2,452 | ) | (3,887 | ) | |||||||||||||
|
Net interest income
|
$ | 432 | $ | 1,209 | $ | 1,641 | $ | 1,082 | $ | (1,247 | ) | $ | (165 | ) | ||||||||||
|
One year
|
One through
|
Five through
|
More than
|
|||||||||||||||||
|
or less
|
five years
|
ten years
|
ten years
|
Total
|
||||||||||||||||
|
Agency - GSE
|
- | % | - | % | 3.32 | % | 5.02 | % | 4.67 | % | ||||||||||
|
MBS - GSE residential
|
- | 6.00 | 6.04 | 4.76 | 4.81 | |||||||||||||||
|
State & municipal subdivisions
|
- | - | 5.60 | 6.22 | 6.21 | |||||||||||||||
|
Pooled trust preferred securities
|
- | - | - | 1.69 | 1.69 | |||||||||||||||
|
Total debt securities
|
- | % | - | % | 3.65 | % | 4.54 | % | 4.46 | % | ||||||||||
|
Over one
|
Over three
|
|||||||||||||||||||
|
One year
|
year through
|
years through
|
Over
|
|||||||||||||||||
|
or less
|
three years
|
five years
|
five years
|
Total
|
||||||||||||||||
|
Contractual obligations:
|
||||||||||||||||||||
|
Certificates of deposit *
|
$ | 78,120 | $ | 50,776 | $ | 12,972 | $ | 1,783 | $ | 143,651 | ||||||||||
|
Long-term debt
|
- | 5,000 | - | 16,000 | 21,000 | |||||||||||||||
|
Repurchase agreements
|
7,548 | - | - | - | 7,548 | |||||||||||||||
|
Operating leases
|
357 | 699 | 672 | 2,889 | 4,617 | |||||||||||||||
|
Significant commitments:
|
||||||||||||||||||||
|
Letters of credit
|
2,783 | 5,240 | - | 720 | 8,743 | |||||||||||||||
|
Loan commitments **
|
22,907 | - | - | - | 22,907 | |||||||||||||||
|
Total
|
$ | 111,715 | $ | 61,715 | $ | 13,644 | $ | 21,392 | $ | 208,466 | ||||||||||
|
*
|
Includes certificates in the CDARS program.
|
|
**
|
Available credit to borrowers in the amount of $55,858 is excluded from the above table since, by its nature, the borrowers may not have the need for additional funding, and, therefore, the credit may or may not be disbursed by the Company.
|
|
Net
|
Cash dividends
|
Earnings
|
||||||||||
|
(loss) income
|
declared
|
(used) retained
|
||||||||||
|
2010
|
$ | (3,204,394 | ) | $ | 2,137,349 | $ | (5,341,743 | ) | ||||
|
2009
|
(1,400,205 | ) | 2,078,171 | (3,478,376 | ) | |||||||
|
2008
|
3,635,948 | 2,068,680 | 1,567,268 | |||||||||
|
2007
|
4,611,572 | 1,921,533 | 2,690,039 | |||||||||
|
2006
|
4,125,283 | 1,801,361 | 2,323,922 | |||||||||
|
More than
|
More than
|
|||||||||||||||||||
|
Three
months
|
three months
to
|
one year
|
More than
|
|||||||||||||||||
|
or less
|
twelve
months
|
to three
years
|
three years
|
Total
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 14,909 | $ | - | $ | - | $ | 8,058 | $ | 22,967 | ||||||||||
|
Investment securities
(1)(2)
|
7,783 | 12,617 | 21,130 | 46,443 | 87,973 | |||||||||||||||
|
Loans
(2)
|
139,812 | 57,780 | 103,484 | 107,040 | 408,116 | |||||||||||||||
|
Fixed and other assets
|
- | 9,425 | - | 33,192 | 42,617 | |||||||||||||||
|
Total assets
|
$ | 162,504 | $ | 79,822 | $ | 124,614 | $ | 194,733 | $ | 561,673 | ||||||||||
|
Total cumulative assets
|
$ | 162,504 | $ | 242,326 | $ | 366,940 | $ | 561,673 | ||||||||||||
|
Non-interest-bearing transaction deposits
(3)
|
$ | - | $ | 8,578 | $ | 23,590 | $ | 53,612 | $ | 85,780 | ||||||||||
|
Interest-bearing transaction deposits
|
66,246 | - | 70,955 | 115,816 | 253,017 | |||||||||||||||
|
Certificates of deposit
|
28,503 | 49,630 | 50,776 | 14,742 | 143,651 | |||||||||||||||
|
Repurchase agreements
|
7,548 | - | - | - | 7,548 | |||||||||||||||
|
Short-term borrowings
|
1,000 | - | - | - | 1,000 | |||||||||||||||
|
Long-term debt
|
- | - | 5,000 | 16,000 | 21,000 | |||||||||||||||
|
Other liabilities
|
- | - | - | 2,903 | 2,903 | |||||||||||||||
|
Total liabilities
|
$ | 103,297 | $ | 58,208 | $ | 150,321 | $ | 203,073 | $ | 514,899 | ||||||||||
|
Total cumulative liabilities
|
$ | 103,297 | $ | 161,505 | $ | 311,826 | $ | 514,899 | ||||||||||||
|
Interest sensitivity gap
|
$ | 59,207 | $ | 21,614 | $ | (25,707 | ) | $ | (8,340 | ) | ||||||||||
|
Cumulative gap
|
$ | 59,207 | $ | 80,821 | $ | 55,114 | $ | 46,774 | ||||||||||||
|
Cumulative gap to total assets
|
10.5 | % | 14.4 | % | 9.8 | % | 8.3 | % | ||||||||||||
|
(1)
|
Includes FHLB stock and the net unrealized gains/losses on available-for-sale securities.
|
|
(2)
|
Investments and loans are included in the earlier of the period in which interest rates were next scheduled to adjust or the period in which they are due. In addition, loans were included in the periods in which they are scheduled to be repaid based on scheduled amortization. For amortizing loans and MBS – GSE residential, annual prepayment rates are assumed reflecting historical experience as well as management’s knowledge and experience of its loan products.
|
|
(3)
|
The Company’s demand and savings accounts were generally subject to immediate withdrawal. However, management considers a certain amount of such accounts to be core accounts having significantly longer effective maturities based on the retention experiences of such deposits in changing interest rate environments. The effective maturities presented are the recommended maturity distribution limits for non-maturing deposits based on historical deposit studies.
|
|
Rates +200
|
Rates -200
|
|||||||
|
Earnings at risk:
|
||||||||
|
Percent change in:
|
||||||||
|
Net interest income
|
3.7 | % | (3.3 | ) % | ||||
|
Net income
|
11.3 | (10.1 | ) | |||||
|
Economic value at risk:
|
||||||||
|
Percent change in:
|
||||||||
|
Economic value of equity
|
(29.7 | ) | (16.3 | ) | ||||
|
Economic value of equity as a percent of total assets
|
(2.2 | ) | (1.2 | ) | ||||
|
Net interest
|
$
|
%
|
||||||||||
|
income
|
variance
|
variance
|
||||||||||
|
Change in interest rates
|
||||||||||||
|
+200 basis points
|
$ | 21,887 | $ | 772 | 3.7 | % | ||||||
|
+100 basis points
|
21,329 | 214 | 1.0 | |||||||||
|
Flat rate
|
21,115 | - | - | |||||||||
|
-100 basis points
|
21,104 | (11 | ) | (0.1 | ) | |||||||
|
-200 basis points
|
20,409 | (706 | ) | (3.3 | ) | |||||||
|
/s/ ParenteBeard LLC
|
|
ParenteBeard LLC
|
|
Wilkes-Barre, Pennsylvania
|
|
March 29, 2011
|
|
2010
|
2009
|
|||||||
|
Assets:
|
||||||||
|
Cash and due from banks
|
$ | 8,071,151 | $ | 8,173,199 | ||||
|
Interest-bearing deposits with financial institutions
|
14,896,194 | 154,755 | ||||||
|
Total cash and cash equivalents
|
22,967,345 | 8,327,954 | ||||||
|
Available-for-sale securities
|
82,940,996 | 75,821,292 | ||||||
|
Held-to-maturity securities
|
490,375 | 708,706 | ||||||
|
Federal Home Loan Bank stock
|
4,542,000 | 4,781,100 | ||||||
|
Loans, net (allowance for loan losses of $7,897,822 in 2010; $7,573,603 in 2009)
|
407,903,329 | 423,124,054 | ||||||
|
Loans held-for-sale (fair value $216,845 in 2009; $1,233,345 in 2009)
|
213,000 | 1,221,365 | ||||||
|
Foreclosed assets held-for-sale
|
1,260,895 | 887,397 | ||||||
|
Bank premises and equipment, net
|
14,763,873 | 15,361,810 | ||||||
|
Cash surrender value of bank owned life insurance
|
9,424,926 | 9,117,156 | ||||||
|
Accrued interest receivable
|
2,228,409 | 2,250,855 | ||||||
|
Other assets
|
14,938,004 | 14,415,582 | ||||||
|
Total assets
|
$ | 561,673,152 | $ | 556,017,271 | ||||
|
Liabilities:
|
||||||||
|
Deposits:
|
||||||||
|
Interest-bearing
|
$ | 396,667,300 | $ | 388,103,880 | ||||
|
Non-interest-bearing
|
85,780,392 | 70,890,578 | ||||||
|
Total deposits
|
482,447,692 | 458,994,458 | ||||||
|
Accrued interest payable and other liabilities
|
2,903,045 | 2,815,159 | ||||||
|
Short-term borrowings
|
8,548,400 | 16,533,107 | ||||||
|
Long-term debt
|
21,000,000 | 32,000,000 | ||||||
|
Total liabilities
|
514,899,137 | 510,342,724 | ||||||
|
Shareholders' equity:
|
||||||||
|
Preferred stock authorized 5,000,000 shares with no par value; none issued
|
- | - | ||||||
|
Capital stock, no par value (10,000,000 shares authorized; shares issued and outstanding; 2,178,028 in 2010; and 2,105,860 in 2009)
|
21,046,646 | 19,982,677 | ||||||
|
Retained earnings
|
29,544,522 | 34,886,265 | ||||||
|
Accumulated other comprehensive loss
|
(3,817,153 | ) | (9,194,395 | ) | ||||
|
Total shareholders' equity
|
46,774,015 | 45,674,547 | ||||||
|
Total liabilities and shareholders' equity
|
$ | 561,673,152 | $ | 556,017,271 | ||||
|
2010
|
2009
|
2008
|
||||||||||
|
Interest income:
|
||||||||||||
|
Loans:
|
||||||||||||
|
Taxable
|
$ | 23,997,180 | $ | 25,521,742 | $ | 27,194,191 | ||||||
|
Nontaxable
|
611,549 | 447,802 | 370,097 | |||||||||
|
Interest-bearing deposits with financial institutions
|
65,007 | 589 | 3,173 | |||||||||
|
Investment securities:
|
||||||||||||
|
U.S. government agency and corporations
|
1,642,123 | 2,387,192 | 4,408,437 | |||||||||
|
States and political subdivisions (nontaxable)
|
1,039,028 | 1,072,027 | 648,000 | |||||||||
|
Other securities
|
211,413 | 468,604 | 1,246,403 | |||||||||
|
Federal funds sold
|
13,674 | 11,317 | 91,133 | |||||||||
|
Total interest income
|
27,579,974 | 29,909,273 | 33,961,434 | |||||||||
|
Interest expense:
|
||||||||||||
|
Deposits
|
5,078,053 | 7,895,576 | 11,118,194 | |||||||||
|
Securities sold under repurchase agreements
|
89,358 | 27,959 | 102,577 | |||||||||
|
Other short-term borrowings and other
|
1,395 | 34,602 | 276,407 | |||||||||
|
Long-term debt
|
1,658,209 | 2,838,717 | 3,186,955 | |||||||||
|
Total interest expense
|
6,827,015 | 10,796,854 | 14,684,133 | |||||||||
|
Net interest income
|
20,752,959 | 19,112,419 | 19,277,301 | |||||||||
|
Provision for loan losses
|
2,085,000 | 5,050,000 | 940,000 | |||||||||
|
Net interest income after provision for loan losses
|
18,667,959 | 14,062,419 | 18,337,301 | |||||||||
|
Other (loss) income:
|
||||||||||||
|
Service charges on deposit accounts
|
2,653,317 | 2,630,190 | 2,901,156 | |||||||||
|
Service charges on loans
|
709,615 | 624,309 | 445,897 | |||||||||
|
Fees and other service charges
|
1,356,659 | 1,316,603 | 1,373,004 | |||||||||
|
Gain (loss) on sale or disposal of:
|
||||||||||||
|
Loans
|
798,093 | 1,059,876 | 260,940 | |||||||||
|
Investment securities
|
1,713 | 10,695 | 25,428 | |||||||||
|
Premises and equipment
|
(23,530 | ) | (43,027 | ) | (35,658 | ) | ||||||
|
Foreclosed assets held-for-sale
|
57,550 | 40,195 | 43,199 | |||||||||
|
Write-down of foreclosed assets held-for-sale
|
(129,497 | ) | (177,560 | ) | - | |||||||
|
Impairment losses on investment securities:
|
||||||||||||
|
Other-than-temporary impairment on investment securities
|
(15,374,693 | ) | (8,074,293 | ) | (435,665 | ) | ||||||
|
Non-credit-related losses on investment securities not expected to be sold (recognized in other comprehensive income/(loss))
|
3,538,775 | 4,774,199 | - | |||||||||
|
Net impairment losses on investment securities recognized in earnings
|
(11,835,918 | ) | (3,300,094 | ) | (435,665 | ) | ||||||
|
Total other (loss) income
|
(6,411,998 | ) | 2,161,187 | 4,578,301 | ||||||||
|
Other expenses:
|
||||||||||||
|
Salaries and employee benefits
|
9,000,714 | 9,763,430 | 9,869,866 | |||||||||
|
Premises and equipment
|
3,427,168 | 3,556,862 | 3,251,453 | |||||||||
|
Advertising and marketing
|
1,123,818 | 974,194 | 1,142,327 | |||||||||
|
Professional services
|
1,167,795 | 1,273,618 | 1,153,463 | |||||||||
|
FDIC assessment
|
858,845 | 1,177,074 | 131,299 | |||||||||
|
Loan collection and other real estate owned
|
645,009 | 635,022 | 402,148 | |||||||||
|
Office supplies and postage
|
432,723 | 498,310 | 475,850 | |||||||||
|
Other
|
1,360,652 | 1,362,615 | 1,784,277 | |||||||||
|
Total other expenses
|
18,016,724 | 19,241,125 | 18,210,683 | |||||||||
|
(Loss) income before income taxes
|
(5,760,763 | ) | (3,017,519 | ) | 4,704,919 | |||||||
|
(Credit) provision for income taxes
|
(2,556,369 | ) | (1,617,314 | ) | 1,068,971 | |||||||
|
Net (loss) income
|
$ | (3,204,394 | ) | $ | (1,400,205 | ) | $ | 3,635,948 | ||||
|
Per share data:
|
||||||||||||
|
Net (loss) income - basic
|
$ | (1.50 | ) | $ | (0.67 | ) | $ | 1.76 | ||||
|
Net (loss) income - diluted
|
$ | (1.50 | ) | $ | (0.67 | ) | $ | 1.76 | ||||
|
Dividends
|
$ | 1.00 | $ | 1.00 | $ | 1.00 | ||||||
|
Accumulated
other
|
||||||||||||||||||||||||||||
|
Capital stock
|
Treasury stock
|
Retained
|
comprehensive
|
|||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
earnings
|
loss
|
Total
|
||||||||||||||||||||||
|
Balance, December 31, 2007
|
2,072,929 | $ | 19,223,363 | - | $ | - | $ | 36,564,157 | $ | (596,226 | ) | $ | 55,191,294 | |||||||||||||||
|
Total comprehensive loss:
|
||||||||||||||||||||||||||||
|
Net income
|
3,635,948 | 3,635,948 | ||||||||||||||||||||||||||
|
Change in net unrealized holding losses on available-for-sale securities, net of reclassification adjustment and net of tax adjustments of ($4,043,304)
|
(7,848,766 | ) | (7,848,766 | ) | ||||||||||||||||||||||||
|
Change in cash flow hedge intrinsic value
|
220,752 | 220,752 | ||||||||||||||||||||||||||
|
Comprehensive loss
|
(3,992,066 | ) | ||||||||||||||||||||||||||
|
Issuance of common stock through Employee Stock
Purchase Plan
|
2,253 | 57,891 | 57,891 | |||||||||||||||||||||||||
|
Issuance of common stock through Dividend
Reinvestment Plan
|
2,745 | 78,770 | (5,175 | ) | 73,595 | |||||||||||||||||||||||
|
Stock-based compensation expense
|
129,052 | 129,052 | ||||||||||||||||||||||||||
|
Purchase of treasury stock
|
(15,000 | ) | (430,435 | ) | (430,435 | ) | ||||||||||||||||||||||
|
Cash dividends declared
|
(2,068,680 | ) | (2,068,680 | ) | ||||||||||||||||||||||||
|
Balance, December 31, 2008
|
2,075,182 | 19,410,306 | (12,255 | ) | (351,665 | ) | 38,126,250 | (8,224,240 | ) | 48,960,651 | ||||||||||||||||||
|
Cumulative effect of change in accounting
principle
|
350,720 | (350,720 | ) | - | ||||||||||||||||||||||||
|
Total comprehensive loss:
|
||||||||||||||||||||||||||||
|
Net loss
|
(1,400,205 | ) | (1,400,205 | ) | ||||||||||||||||||||||||
|
Change in net unrealized holding losses
on available-for-sale securities, net of
reclassification adjustment and net of
tax adjustments of $1,595,988
|
3,098,095 | 3,098,095 | ||||||||||||||||||||||||||
|
Net non-credit-related impairment losses on
investment securities not expected to be sold,
net of tax adjustments of ($1,602,655)
|
(3,111,037 | ) | (3,111,037 | ) | ||||||||||||||||||||||||
|
Change in cash flow hedge intrinsic value
|
(606,493 | ) | (606,493 | ) | ||||||||||||||||||||||||
|
Comprehensive loss
|
(2,019,640 | ) | ||||||||||||||||||||||||||
|
Issuance of common stock through Employee Stock
Purchase Plan
|
1,701 | 40,569 | 40,569 | |||||||||||||||||||||||||
|
Purchase of treasury stock
|
(2,500 | ) | (56,505 | ) | (56,505 | ) | ||||||||||||||||||||||
|
Issuance of common stock through Dividend
|
||||||||||||||||||||||||||||
|
Reinvestment Plan
|
28,977 | 527,294 | 14,755 | 408,170 | (112,329 | ) | 823,135 | |||||||||||||||||||||
|
Stock-based compensation expense
|
4,508 | 4,508 | ||||||||||||||||||||||||||
|
Cash dividends declared
|
(2,078,171 | ) | (2,078,171 | ) | ||||||||||||||||||||||||
|
Balance, December 31, 2009
|
2,105,860 | 19,982,677 | - | - | 34,886,265 | (9,194,395 | ) | 45,674,547 | ||||||||||||||||||||
|
Total comprehensive income:
|
||||||||||||||||||||||||||||
|
Net loss
|
(3,204,394 | ) | (3,204,394 | ) | ||||||||||||||||||||||||
|
Change in net unrealized holding losses on available-for-sale securities, net of reclassification adjustment and net of tax adjustments of $2,299,257
|
4,463,263 | 4,463,263 | ||||||||||||||||||||||||||
|
Net non-credit-related impairment gains on investment securities not expected to be sold, net of tax adjustments of $470,838
|
913,979 | 913,979 | ||||||||||||||||||||||||||
|
Comprehensive income
|
2,172,848 | |||||||||||||||||||||||||||
|
Issuance of common stock through Employee Stock
Purchase Plan
|
4,754 | 67,367 | 67,367 | |||||||||||||||||||||||||
|
Issuance of common stock through Dividend
Reinvestment Plan
|
67,414 | 989,117 | 989,117 | |||||||||||||||||||||||||
|
Stock-based compensation expense
|
7,485 | 7,485 | ||||||||||||||||||||||||||
|
Cash dividends declared
|
(2,137,349 | ) | (2,137,349 | ) | ||||||||||||||||||||||||
|
Balance, December 31, 2010
|
2,178,028 | $ | 21,046,646 | - | $ | - | $ | 29,544,522 | $ | (3,817,153 | ) | $ | 46,774,015 | |||||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net (loss) income
|
$ | (3,204,394 | ) | $ | (1,400,205 | ) | $ | 3,635,948 | ||||
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation, amortization and accretion
|
2,326,755 | 1,603,459 | 611,429 | |||||||||
|
Provision for loan losses
|
2,085,000 | 5,050,000 | 940,000 | |||||||||
|
Deferred income tax benefit
|
(4,122,790 | ) | (1,776,033 | ) | (2,941 | ) | ||||||
|
Stock-based compensation expense
|
7,485 | 4,508 | 129,052 | |||||||||
|
Loss from investment in limited partnership
|
- | 40,961 | 80,400 | |||||||||
|
Proceeds from sale of loans held-for-sale
|
61,566,233 | 98,391,716 | 47,230,437 | |||||||||
|
Originations of loans held-for-sale
|
(55,928,170 | ) | (87,896,403 | ) | (14,754,219 | ) | ||||||
|
Write-down of foreclosed assets held-for-sale
|
129,497 | 177,560 | - | |||||||||
|
Increase in cash surrender value of life insurance
|
(307,770 | ) | (309,372 | ) | (319,121 | ) | ||||||
|
Net gain on sale of loans
|
(798,093 | ) | (1,059,876 | ) | (260,940 | ) | ||||||
|
Net gain on sale of investment securities
|
(1,713 | ) | (10,695 | ) | (25,428 | ) | ||||||
|
Net gain on sale of foreclosed assets held for sale
|
(57,550 | ) | (40,195 | ) | (43,199 | ) | ||||||
|
Loss on disposal of equipment
|
23,530 | 43,027 | 35,658 | |||||||||
|
Other-than-temporary impairment on securities
|
11,835,918 | 3,300,094 | 435,665 | |||||||||
|
Change in:
|
||||||||||||
|
Accrued interest receivable
|
(72,882 | ) | (26,435 | ) | 48,394 | |||||||
|
Other assets
|
783,374 | (3,797,337 | ) | (1,122,487 | ) | |||||||
|
Accrued interest payable and other liabilities
|
124,831 | (499,931 | ) | (829,539 | ) | |||||||
|
Net cash provided by operating activities
|
14,389,261 | 11,794,843 | 35,789,109 | |||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Held-to-maturity securities:
|
||||||||||||
|
Proceeds from maturities, calls and principal pay-downs
|
218,329 | 200,697 | 237,303 | |||||||||
|
Available-for-sale securities:
|
||||||||||||
|
Proceeds from sale
|
153,281 | 5,075,325 | 48,402,457 | |||||||||
|
Proceeds from maturities, calls and principal pay-downs
|
40,563,144 | 39,348,330 | 31,969,469 | |||||||||
|
Purchases
|
(51,702,777 | ) | (39,614,223 | ) | (53,111,087 | ) | ||||||
|
Net decrease (increase) in FHLB stock
|
239,100 | - | (1,478,200 | ) | ||||||||
|
Net decrease (increase) in loans
|
7,700,703 | (3,890,584 | ) | (48,759,407 | ) | |||||||
|
Acquisition of bank premises and equipment
|
(880,167 | ) | (1,068,538 | ) | (3,950,934 | ) | ||||||
|
Proceeds from sale of bank premises and equipment
|
250 | 2,323 | 600 | |||||||||
|
Proceeds from sale of foreclosed assets held-for-sale
|
570,605 | 893,677 | 262,406 | |||||||||
|
Net cash (used in) provided by investing activities
|
(3,137,532 | ) | 947,007 | (26,427,393 | ) | |||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Net increase in deposits
|
23,453,234 | 25,682,526 | 7,603,571 | |||||||||
|
Net decrease in short-term borrowings
|
(7,984,707 | ) | (21,596,597 | ) | (1,526,650 | ) | ||||||
|
Repayments of long-term debt
|
(11,000,000 | ) | (20,000,000 | ) | (10,708,677 | ) | ||||||
|
Purchase of treasury stock
|
- | (56,505 | ) | (430,435 | ) | |||||||
|
Proceeds from employee stock purchase plan
|
67,367 | 40,569 | 57,891 | |||||||||
|
Dividends paid, net of dividends reinvested
|
(1,452,823 | ) | (1,255,036 | ) | (1,995,085 | ) | ||||||
|
Cash contributions from dividend reinvestment plan
|
304,591 | - | - | |||||||||
|
Net provided by (used in) financing activities
|
3,387,662 | (17,185,043 | ) | (6,999,385 | ) | |||||||
|
Net increase (decrease) in cash and cash equivalents
|
14,639,391 | (4,443,193 | ) | 2,362,331 | ||||||||
|
Cash and cash equivalents, beginning
|
8,327,954 | 12,771,147 | 10,408,816 | |||||||||
|
Cash and cash equivalents, ending
|
$ | 22,967,345 | $ | 8,327,954 | $ | 12,771,147 | ||||||
|
1.
|
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
|
·
|
Cash and cash equivalents;
|
|
|
·
|
Non-interest bearing deposit accounts;
|
|
|
·
|
Savings, NOW and money market accounts;
|
|
|
·
|
Short-term borrowings and
|
|
|
·
|
Accrued interest
|
|
2010
|
2009
|
2008
|
||||||||||
|
Unrealized holding gains (losses) on available-for-sale securities
|
$ | 6,764,233 | $ | 4,704,779 | $ | (11,866,642 | ) | |||||
|
Reclassification adjustment for gains realized in income
|
(1,713 | ) | (10,695 | ) | (25,428 | ) | ||||||
|
Non-credit-related impairment gains (losses) on investment securities
|
1,384,817 | (4,713,693 | ) | - | ||||||||
|
Net unrealized gain (loss)
|
8,147,337 | (19,609 | ) | (11,892,070 | ) | |||||||
|
Tax effect
|
(2,770,095 | ) | 6,667 | 4,043,304 | ||||||||
|
Net of tax amount
|
5,377,242 | (12,942 | ) | (7,848,766 | ) | |||||||
|
Change in cash flow hedge intrinsic value
|
- | (606,493 | ) | 220,752 | ||||||||
|
Total
|
$ | 5,377,242 | $ | (619,435 | ) | $ | (7,628,014 | ) | ||||
|
2010
|
2009
|
2008
|
||||||||||
|
Unrealized holding losses on available-for-sale securities
|
$ | (1,620,095 | ) | $ | (6,083,358 | ) | $ | (8,830,733 | ) | |||
|
Non-credit-related impairment losses on investment securities
|
(2,197,058 | ) | (3,111,037 | ) | - | |||||||
|
Cash flow hedge intrinsic value
|
- | - | 606,493 | |||||||||
|
Accumulated other comprehensive loss
|
$ | (3,817,153 | ) | $ | (9,194,395 | ) | $ | (8,224,240 | ) | |||
|
2.
|
CASH
|
|
3.
|
INVESTMENT SECURITIES
|
|
2010
|
||||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
unrealized
|
unrealized
|
Fair
|
|||||||||||||
|
cost
|
gains
|
losses
|
value
|
|||||||||||||
|
|
||||||||||||||||
|
Held-to-maturity securities:
|
||||||||||||||||
|
MBS - GSE residential
|
$ | 490 | $ | 48 | $ | - | $ | 538 | ||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
Agency - GSE
|
$ | 16,316 | $ | 122 | $ | 150 | $ | 16,288 | ||||||||
|
Obligations of states and political subdivisions
|
24,991 | 135 | 955 | 24,171 | ||||||||||||
|
Corporate bonds:
|
||||||||||||||||
|
Pooled trust preferred securities
|
6,873 | 90 | 5,510 | 1,453 | ||||||||||||
|
MBS - GSE residential
|
40,222 | 524 | 193 | 40,553 | ||||||||||||
|
Total debt securities
|
88,402 | 871 | 6,808 | 82,465 | ||||||||||||
|
Equity securities - financial services
|
322 | 154 | - | 476 | ||||||||||||
|
Total available-for-sale securities
|
$ | 88,724 | $ | 1,025 | $ | 6,808 | $ | 82,941 | ||||||||
|
2009
|
||||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
unrealized
|
unrealized
|
Fair
|
|||||||||||||
|
cost
|
gains
|
losses
|
value
|
|||||||||||||
|
|
||||||||||||||||
|
Held-to-maturity securities:
|
||||||||||||||||
|
MBS - GSE residential
|
$ | 709 | $ | 56 | $ | - | $ | 765 | ||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
Agency - GSE
|
$ | 34,205 | $ | 4 | $ | 1,077 | $ | 33,132 | ||||||||
|
Obligations of states and political subdivisions
|
23,013 | 394 | 137 | 23,270 | ||||||||||||
|
Corporate bonds:
|
||||||||||||||||
|
Pooled trust preferred securities
|
18,794 | - | 13,552 | 5,242 | ||||||||||||
|
MBS - GSE residential
|
13,418 | 401 | 71 | 13,748 | ||||||||||||
|
Total debt securities
|
89,430 | 799 | 14,837 | 75,392 | ||||||||||||
|
Equity securities - financial services
|
322 | 121 | 14 | 429 | ||||||||||||
|
Total available-for-sale securities
|
$ | 89,752 | $ | 920 | $ | 14,851 | $ | 75,821 | ||||||||
|
|
Some of the Company’s debt securities are pledged to secure trust funds, public deposits, repurchase agreements, other short-term borrowings, FHLB advances, Federal Reserve Bank of Philadelphia Discount Window borrowings and certain other deposits as required by law. Agency – GSE securities pledged on repurchase agreements are under the Company’s control.
|
|
Amortized
|
Fair
|
|||||||
|
cost
|
value
|
|||||||
|
Held-to-maturity securities:
|
||||||||
|
MBS - GSE residential
|
$ | 490 | $ | 538 | ||||
|
Available-for-sale securities:
|
||||||||
|
Debt securities:
|
||||||||
|
Due in one year or less
|
$ | - | $ | - | ||||
|
Due after one year through five years
|
999 | 982 | ||||||
|
Due after five years through ten years
|
9,632 | 9,546 | ||||||
|
Due after ten years
|
37,549 | 31,384 | ||||||
|
Total debt securities
|
48,180 | 41,912 | ||||||
|
MBS - GSE residential
|
40,222 | 40,553 | ||||||
|
Total available-for-sale debt securities
|
$ | 88,402 | $ | 82,465 | ||||
|
Less than 12 months
|
More than 12 months
|
Total
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
value
|
losses
|
value
|
losses
|
value
|
losses
|
|||||||||||||||||||
|
December 31, 2010:
|
||||||||||||||||||||||||
|
Agency – GSE
|
$ | 6,995 | $ | 150 | $ | - | $ | - | $ | 6,995 | $ | 150 | ||||||||||||
|
Obligations of states and political subdivisions
|
16,549 | 955 | - | - | 16,549 | 955 | ||||||||||||||||||
|
Corporate bonds:
|
||||||||||||||||||||||||
|
Pooled trust preferred securities
|
- | - | 1,364 | 5,510 | 1,364 | 5,510 | ||||||||||||||||||
|
MBS - GSE residential
|
14,672 | 193 | - | - | 14,672 | 193 | ||||||||||||||||||
|
Total temporarily impaired securities
|
$ | 38,216 | $ | 1,298 | $ | 1,364 | $ | 5,510 | $ | 39,580 | $ | 6,808 | ||||||||||||
|
Number of securities
|
40 | 7 | 47 | |||||||||||||||||||||
|
December 31, 2009:
|
||||||||||||||||||||||||
|
Agency – GSE
|
$ | 21,090 | $ | 291 | $ | 5,038 | $ | 786 | $ | 26,128 | $ | 1,077 | ||||||||||||
|
Obligations of states and political subdivisions
|
3,534 | 115 | 2,600 | 22 | 6,134 | 137 | ||||||||||||||||||
|
Corporate bonds:
|
||||||||||||||||||||||||
|
Pooled trust preferred securities
|
- | - | 5,242 | 13,552 | 5,242 | 13,552 | ||||||||||||||||||
|
MBS - GSE residential
|
5,055 | 71 | - | - | 5,055 | 71 | ||||||||||||||||||
|
Subtotal, debt securities
|
29,679 | 477 | 12,880 | 14,360 | 42,559 | 14,837 | ||||||||||||||||||
|
Equity securities - financial services
|
114 | 10 | 46 | 4 | 160 | 14 | ||||||||||||||||||
|
Total securities Total temporarily impaired securities
|
$ | 29,793 | $ | 487 | $ | 12,926 | $ | 14,364 | $ | 42,719 | $ | 14,851 | ||||||||||||
|
Number of securities
|
23 | 17 | 40 | |||||||||||||||||||||
|
Twelve months ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Pooled trust preferred securities:
|
||||||||||||
|
PreTSL IV, Mezzanine
|
$ | 163 | $ | - | $ | - | ||||||
|
PreTSL V, Mezzanine
|
122 | - | - | |||||||||
|
PreTSL VII, Mezzanine
|
409 | 674 | 430 | |||||||||
|
PreTSL IX, B1, B3
|
1,061 | 690 | - | |||||||||
|
PreTSL XI, B1, B3
|
1,273 | - | - | |||||||||
|
PreTSL XV, B1
|
1,359 | 154 | - | |||||||||
|
PreTSL XVI, C
|
1,290 | 1,275 | - | |||||||||
|
PreTSL XVII, C
|
1,014 | - | - | |||||||||
|
PreTSL XVIII, C
|
736 | - | - | |||||||||
|
PreTSL XIX, C
|
2,124 | - | - | |||||||||
|
PreTSL XXIV, B1
|
1,778 | - | - | |||||||||
|
PreTSL XXV, C1
|
507 | 507 | - | |||||||||
|
Equity securities
|
- | - | 6 | |||||||||
|
Total
|
$ | 11,836 | $ | 3,300 | $ | 436 | ||||||
|
Twelve months ended
|
||||||||||||
|
December 31, 2010
|
||||||||||||
|
HTM
|
AFS
|
Total
|
||||||||||
|
Beginning balance of credit-related OTTI
|
$ | - | $ | (3,198 | ) | $ | (3,198 | ) | ||||
|
Additions for credit-related OTTI not previously recognized
|
- | (7,210 | ) | (7,210 | ) | |||||||
|
Additional credit-related OTTI previously recognized when there is no intent to sell before recovery of amortized cost basis
|
- | (4,626 | ) | (4,626 | ) | |||||||
|
Ending balance of credit-related OTTI
|
$ | - | $ | (15,034 | ) | $ | (15,034 | ) | ||||
|
December 31, 2010
|
December 31, 2009
|
||||||||||||||||||
|
Book
|
Fair
|
Book
|
Fair
|
||||||||||||||||
|
Deal
|
Class
|
value
|
value
|
value
|
value
|
||||||||||||||
|
Pre TSL VII
|
Mezzanine
|
$ | - | $ | 68 | $ | 432 | $ | 219 | ||||||||||
|
Pre TSL IX
|
B-1,B-3 | 1,679 | 527 | - | - | ||||||||||||||
|
Pre TSL XI
|
B-3 | 1,125 | 407 | - | - | ||||||||||||||
|
Pre TSL XV
|
B-1 | - | 21 | 1,359 | 297 | ||||||||||||||
|
Pre TSL XVI
|
C | - | - | 1,290 | 65 | ||||||||||||||
|
Pre TSL XVII
|
C | - | - | - | - | ||||||||||||||
|
Pre TSL XVIII
|
C | 285 | 11 | - | - | ||||||||||||||
|
Pre TSL XIX
|
C | 452 | 22 | - | - | ||||||||||||||
|
Pre TSL XXIV
|
B-1 | 482 | 35 | - | - | ||||||||||||||
|
Pre TSL XXV
|
C-1 | - | - | 507 | 2 | ||||||||||||||
| $ | 4,023 | $ | 1,091 | $ | 3,588 | $ | 583 | ||||||||||||
|
Current
number of banks / insurance companies |
Actual
deferrals and defaults as a % of current collateral |
Excess
subordination (2) as a % of current performing collateral |
Effective
subordination (3) as a % of current performing collateral |
||||||||||||||||||||||||||||||||||||
|
Actual
deferrals and defaults $ (000) |
|||||||||||||||||||||||||||||||||||||||
|
Moody's /
Fitch ratings (1) |
Excess
subordination $ (000) |
||||||||||||||||||||||||||||||||||||||
|
Book
value |
Fair
value |
Unrealized
gain (loss) |
|||||||||||||||||||||||||||||||||||||
|
Deal
|
Class
|
||||||||||||||||||||||||||||||||||||||
|
Pre TSL IV
|
Mezzanine
|
$ | 446,867 | $ | 138,768 | $ | (308,099 | ) |
Ca / CCC
|
6 / -
|
18,000 | 27.1 | 9,934 | 19.3 | 34.0 | ||||||||||||||||||||||||
|
Pre TSL V
|
Mezzanine
|
$ | - | - | - |
Ba3 / D
|
3 / -
|
28,950 | 100 |
None
|
N/A | N/A | |||||||||||||||||||||||||||
|
Pre TSL VII
|
Mezzanine
|
$ | - | 67,820 | 67,820 |
Ca / C
|
19 / -
|
160,000 | 70.5 |
None
|
N/A | N/A | |||||||||||||||||||||||||||
|
Pre TSL IX
|
B-1,B-3 | $ | 1,679,393 | 526,621 | (1,152,772 | ) |
Ca / C
|
49 / -
|
136,510 | 30.3 |
None
|
N/A | N/A | ||||||||||||||||||||||||||
|
Pre TSL XI
|
B-3 | $ | 1,124,565 | 407,500 | (717,065 | ) |
Ca / C
|
65 / -
|
174,780 | 29.7 |
None
|
N/A | N/A | ||||||||||||||||||||||||||
|
Pre TSL XV
|
B-1 | $ | - | 21,401 | 21,401 |
C / C
|
63 / 9
|
209,450 | 35.0 |
None
|
N/A | N/A | |||||||||||||||||||||||||||
|
Pre TSL XVI
|
C | $ | - | - | - |
Ca / C
|
49 / 7
|
241,010 | 41.9 |
None
|
N/A | N/A | |||||||||||||||||||||||||||
|
Pre TSL XVII
|
C | $ | - | - | - |
Ca / C
|
51 / 6
|
167,670 | 35.3 |
None
|
N/A | N/A | |||||||||||||||||||||||||||
|
Pre TSL XVIII
|
C | $ | 285,444 | 10,721 | (274,723 | ) |
Ca / C
|
66 / 14
|
166,250 | 24.6 |
None
|
N/A | 2.4 | ||||||||||||||||||||||||||
|
Pre TSL XIX
|
C | $ | 451,874 | 22,567 | (429,307 | ) |
C / C
|
60 / 14
|
172,400 | 24.6 |
None
|
N/A | 3.3 | ||||||||||||||||||||||||||
|
Pre TSL XXIV
|
B-1 | $ | 481,591 | 34,681 | (446,910 | ) |
Caa3 / CC
|
80 / 13
|
394,800 | 37.6 |
None
|
N/A | 6.3 | ||||||||||||||||||||||||||
|
Pre TSL XXV
|
C-1 | $ | - | - | - |
C / C
|
64 / 9
|
314,600 | 35.9 |
None
|
N/A | N/A | |||||||||||||||||||||||||||
|
Pre TSL XXVII
|
B | $ | 2,403,546 | $ | 222,716 | $ | (2,180,830 | ) |
Ca / CC
|
42 / 7
|
88,300 | 27.1 |
None
|
N/A | 21.2 | ||||||||||||||||||||||||
| $ | 6,873,280 | $ | 1,452,795 | $ | (5,420,485 | ) | |||||||||||||||||||||||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Gross realized gain
|
$ | 1,713 | $ | 84,989 | $ | 113,070 | ||||||
|
Gross realized loss
|
- | 74,294 | 87,642 | |||||||||
|
Net gain
|
$ | 1,713 | $ | 10,695 | $ | 25,428 | ||||||
|
|
4.
|
LOANS
|
|
2010
|
2009
|
|||||||
|
Commercial and industrial
|
$ | 85,129,274 | $ | 77,070,743 | ||||
|
Commercial real estate:
|
||||||||
|
Non-owner occupied
|
87,355,325 | 99,396,996 | ||||||
|
Owner occupied
|
69,337,940 | 79,012,903 | ||||||
|
Construction
|
12,500,834 | 11,078,435 | ||||||
|
Consumer:
|
||||||||
|
Home equity installment
|
40,089,001 | 48,176,530 | ||||||
|
Home equity line of credit
|
29,185,099 | 21,851,428 | ||||||
|
Auto
|
10,734,367 | 9,857,017 | ||||||
|
Other
|
7,165,328 | 5,759,825 | ||||||
|
Residential:
|
||||||||
|
Real estate
|
68,159,514 | 70,958,261 | ||||||
|
Construction
|
6,144,469 | 7,535,519 | ||||||
|
Total
|
415,801,151 | 430,697,657 | ||||||
|
Less:
|
||||||||
|
Allowance for loan losses
|
7,897,822 | 7,573,603 | ||||||
|
Loans, net
|
$ | 407,903,329 | $ | 423,124,054 | ||||
|
2010
|
||||
|
Commercial and industrial
|
$ | 164,583 | ||
|
Commercial real estate:
|
||||
|
Owner occupied
|
2,768,036 | |||
|
Non-owner occupied
|
2,000,333 | |||
|
Construction
|
- | |||
|
Consumer:
|
||||
|
Home equity installment
|
600,745 | |||
|
Home equity line of credit
|
507,660 | |||
|
Auto
|
14,000 | |||
|
Other
|
13,467 | |||
|
Residential:
|
||||
|
Real estate
|
3,805,462 | |||
|
Construction
|
94,389 | |||
|
Total
|
$ | 9,968,675 | ||
|
Recorded
|
||||||||||||||||||||||||||||
|
Past due
|
Total
|
investment
past
|
||||||||||||||||||||||||||
|
30 - 59 Days
|
60 - 89 Days
|
90 days
|
Total
|
financing
|
due ≥ 90 days
|
|||||||||||||||||||||||
|
2010
|
past due
|
past due
|
or more *
|
past due
|
Current
|
receivables
|
and accruing
|
|||||||||||||||||||||
|
Commercial and industrial
|
$ | 15,407 | $ | 270,624 | $ | 262,306 | $ | 548,337 | $ | 84,580,937 | $ | 85,129,274 | $ | 97,723 | ||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||||||
|
Owner occupied
|
402,868 | 20,539 | 2,783,586 | 3,206,993 | 66,130,947 | 69,337,940 | 15,549 | |||||||||||||||||||||
|
Non-owner occupied
|
56,093 | 17,275 | 2,000,333 | 2,073,701 | 85,281,624 | 87,355,325 | - | |||||||||||||||||||||
|
Construction
|
- | - | - | - | 12,500,834 | 12,500,834 | - | |||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||||||
|
Home equity installment
|
205,889 | 103,775 | 711,915 | 1,021,579 | 39,067,422 | 40,089,001 | 111,171 | |||||||||||||||||||||
|
Home equity line of credit
|
6,552 | 44,634 | 507,660 | 558,846 | 28,626,253 | 29,185,099 | - | |||||||||||||||||||||
|
Auto
|
235,193 | 92,131 | 15,617 | 342,941 | 10,391,426 | 10,734,367 | 1,617 | |||||||||||||||||||||
|
Other
|
21,034 | 11,578 | 13,467 | 46,079 | 7,119,249 | 7,165,328 | - | |||||||||||||||||||||
|
Residential:
|
||||||||||||||||||||||||||||
|
Real estate
|
- | 1,107,570 | 3,868,020 | 4,975,590 | 63,183,924 | 68,159,514 | 62,558 | |||||||||||||||||||||
|
Construction
|
- | - | 94,389 | 94,389 | 6,050,080 | 6,144,469 | - | |||||||||||||||||||||
|
Total
|
$ | 943,036 | $ | 1,668,126 | $ | 10,257,293 | $ | 12,868,455 | $ | 402,932,696 | $ | 415,801,151 | $ | 288,618 | ||||||||||||||
|
Recorded
|
Recorded
|
Cash basis
|
||||||||||||||||||||||||||||||
|
Unpaid
|
investment
|
investment
|
Total
|
Average
|
Interest
|
interest
|
||||||||||||||||||||||||||
|
principal
|
with
|
with no
|
recorded
|
Related
|
recorded
|
income
|
income
|
|||||||||||||||||||||||||
|
balance
|
allowance
|
allowance
|
investment
|
allowance
|
investment
|
recognized
|
recognized
|
|||||||||||||||||||||||||
| 2010 | ||||||||||||||||||||||||||||||||
|
Commercial & industrial
|
$ | 811,545 | $ | - | $ | 164,583 | $ | 164,583 | $ | - | $ | 421,866 | $ | 8,402 | $ | 2,247 | ||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||||||||||
|
Owner occupied
|
2,768,036 | 2,444,999 | 323,037 | 2,768,036 | 522,835 | 3,018,352 | 11,351 | 8,219 | ||||||||||||||||||||||||
|
Non-owner occupied
|
2,698,937 | 24,325 | 1,976,008 | 2,000,333 | 5,670 | 4,200,877 | 12,147 | 8,990 | ||||||||||||||||||||||||
|
Construction
|
- | - | - | - | - | - | - | |||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||||||||||
|
Home equity installment
|
718,656 | 286,188 | 314,557 | 600,745 | 29,495 | 737,973 | 12,733 | 8,988 | ||||||||||||||||||||||||
|
Home equity line of credit
|
507,660 | 167,891 | 339,769 | 507,660 | 86,963 | 515,470 | - | - | ||||||||||||||||||||||||
|
Auto
|
14,000 | - | 14,000 | 14,000 | - | 14,000 | - | - | ||||||||||||||||||||||||
|
Other
|
13,467 | - | 13,467 | 13,467 | - | 13,467 | - | - | ||||||||||||||||||||||||
|
Residential:
|
||||||||||||||||||||||||||||||||
|
Real Estate
|
3,805,462 | 2,442,732 | 1,362,730 | 3,805,462 | 351,643 | 3,926,599 | 16,082 | 9,240 | ||||||||||||||||||||||||
|
Construction
|
94,389 | 94,389 | - | 94,389 | 11,121 | 94,489 | - | - | ||||||||||||||||||||||||
|
Total
|
$ | 11,432,152 | $ | 5,460,524 | $ | 4,508,151 | $ | 9,968,675 | $ | 1,007,727 | $ | 12,943,093 | $ | 60,715 | $ | 37,684 | ||||||||||||||||
|
Non-accrual loans
|
$ | 12,329,337 | ||
|
Other impaired loans
|
20,312 | |||
|
Total impaired loans
|
$ | 12,349,649 | ||
|
Amount of impaired loans that have a specific allowance
|
$ | 5,635,548 | ||
|
Amount of impaired loans with no specific allowance
|
6,714,101 | |||
|
Allowance for impaired loans
|
793,267 | |||
|
Accruing loans that are contractually past due as to principal or interest:
|
||||
|
Past due 90 days or more
|
554,806 | |||
|
Past due 30-89 days
|
5,173,394 | |||
|
During the year ended December 31:
|
||||
|
Average investment in impaired loans
|
7,951,402 | |||
|
Interest income recognized on impaired loans
|
41,645 | |||
|
Interest income recognized on impaired loans (cash basis)
|
31,495 |
|
Commercial
|
CRE - owner
|
CRE - non-owner
|
CRE -
|
|||||||||||||
|
and industrial
|
occupied
|
occupied
|
construction
|
|||||||||||||
|
2010
|
2010
|
2010
|
2010
|
|||||||||||||
|
Pass
|
$ | 82,041,657 | $ | 61,219,553 | $ | 81,139,543 | $ | 9,438,537 | ||||||||
|
Special Mention
|
2,212,483 | 514,313 | 1,973,618 | 1,849,077 | ||||||||||||
|
Substandard
|
875,134 | 7,604,074 | 4,242,164 | 1,213,220 | ||||||||||||
|
Doubtful
|
- | - | - | - | ||||||||||||
|
Total
|
$ | 85,129,274 | $ | 69,337,940 | $ | 87,355,325 | $ | 12,500,834 | ||||||||
|
Home equity
|
Home equity
|
|||||||||||||||
|
installment
|
line of credit
|
Auto
|
Other
|
|||||||||||||
|
2010
|
2010
|
2010
|
2010
|
|||||||||||||
|
Performing
|
$ | 39,377,086 | $ | 28,677,439 | $ | 10,718,750 | $ | 7,151,861 | ||||||||
|
Non-performing
|
711,915 | 507,660 | 15,617 | 13,467 | ||||||||||||
|
Total
|
$ | 40,089,001 | $ | 29,185,099 | $ | 10,734,367 | $ | 7,165,328 | ||||||||
|
Residential
|
Residential
|
|||||||||||||||
|
real estate
|
construction
|
|
|
|||||||||||||
|
2010
|
2010
|
|
|
|||||||||||||
|
Performing
|
$ | 64,291,494 | $ | 6,050,080 | ||||||||||||
|
Non-performing
|
3,868,020 | 94,389 | ||||||||||||||
|
Total
|
$ | 68,159,514 | $ | 6,144,469 | ||||||||||||
|
|
§
|
identification of specific impaired loans by loan category;
|
|
|
§
|
specific loans that could have potential loss;
|
|
|
§
|
calculation of specific allowances where required for the impaired loans based on collateral and other objective and quantifiable evidence;
|
|
|
§
|
determination of homogenous pools by loan category and eliminating the impaired loans;
|
|
|
§
|
application of historical loss percentages (two-year average) to pools to determine the allowance allocation;
|
|
|
§
|
application of qualitative factor adjustment percentages to historical losses for trends or changes in the loan portfolio. Qualitative factor adjustments include:
|
|
|
o
|
levels of and trends in delinquencies and non-accrual loans;
|
|
|
o
|
levels of and trends in charge-offs and recoveries;
|
|
|
o
|
trends in volume and terms of loans;
|
|
|
o
|
changes in risk selection and underwriting standards;
|
|
|
o
|
changes in lending policies, procedures and practices;
|
|
|
o
|
experience, ability and depth of lending management;
|
|
|
o
|
national and local economic trends and conditions; and
|
|
|
o
|
changes in credit concentrations.
|
|
Commercial &
|
Commercial
|
Residential
|
||||||||||||||||||||||
|
industrial
|
real estate
|
Consumer
|
real estate
|
Unallocated
|
Total
|
|||||||||||||||||||
|
Allowance for Loan Losses:
|
||||||||||||||||||||||||
|
Beginning balance
|
$ | 1,406,102 | $ | 4,313,897 | $ | 1,252,826 | $ | 505,259 | $ | 95,519 | $ | 7,573,603 | ||||||||||||
|
Charge-offs
|
451,979 | 892,426 | 462,815 | 1,813 | - | 1,809,033 | ||||||||||||||||||
|
Recoveries
|
3,839 | 2,799 | 39,904 | 1,710 | - | 48,252 | ||||||||||||||||||
|
Provision
|
409,569 | 814,002 | 419,391 | 357,498 | 84,540 | 2,085,000 | ||||||||||||||||||
|
Ending balance
|
$ | 1,367,531 | $ | 4,238,272 | $ | 1,249,306 | $ | 862,654 | $ | 180,059 | $ | 7,897,822 | ||||||||||||
|
Ending balance: individually evaluated for impairment
|
$ | - | $ | 528,505 | $ | 116,458 | $ | 362,764 | $ | 1,007,727 | ||||||||||||||
|
Ending balance: collectively
evaluated for impairment
|
$ | 1,367,531 | $ | 3,709,767 | $ | 1,132,848 | $ | 499,890 | $ | 6,710,036 | ||||||||||||||
|
Loans Receivables:
|
||||||||||||||||||||||||
|
Ending balance
|
$ | 85,129,274 | $ | 169,194,099 | $ | 87,173,795 | $ | 74,303,983 | $ | 415,801,151 | ||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$ | 164,583 | $ | 4,768,369 | $ | 1,135,872 | $ | 3,899,851 | $ | 9,968,675 | ||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 84,964,691 | $ | 164,425,730 | $ | 86,037,923 | $ | 70,404,132 | $ | 405,832,476 | ||||||||||||||
|
Balance, beginning
|
$ | 4,745,234 | ||
|
Recoveries
|
47,495 | |||
|
Provision for loan losses
|
5,050,000 | |||
|
Losses charged to allowance
|
(2,269,126 | ) | ||
|
Balance, ending
|
$ | 7,573,603 |
|
5.
|
BANK PREMISES AND EQUIPMENT
|
|
2010
|
2009
|
|||||||
|
Land
|
$ | 2,072,048 | $ | 2,072,048 | ||||
|
Bank premises
|
9,693,113 | 9,686,913 | ||||||
|
Furniture, fixtures and equipment
|
9,806,148 | 10,228,790 | ||||||
|
Leasehold improvements
|
5,089,959 | 4,836,002 | ||||||
|
Total
|
26,661,268 | 26,823,753 | ||||||
|
Less accumulated depreciation and amortization
|
11,897,395 | 11,461,943 | ||||||
|
Bank premises and equipment, net
|
$ | 14,763,873 | $ | 15,361,810 | ||||
|
Year ending December 31
|
Amount
|
|||
|
2011
|
$ | 357,295 | ||
|
2012
|
360,996 | |||
|
2013
|
337,755 | |||
|
2014
|
335,385 | |||
|
2015
|
336,690 | |||
|
2016 and thereafter
|
2,889,128 | |||
|
Total
|
$ | 4,617,249 | ||
|
6.
|
DEPOSITS
|
|
2011
|
$ | 78,120,096 | 54.4 | % | ||||
|
2012
|
39,911,827 | 27.8 | ||||||
|
2013
|
10,864,373 | 7.6 | ||||||
|
2014
|
6,084,927 | 4.2 | ||||||
|
2015
|
6,887,046 | 4.8 | ||||||
|
2016 and thereafter
|
1,782,453 | 1.2 | ||||||
| $ | 143,650,722 | 100.0 | % |
|
7.
|
SHORT-TERM BORROWINGS
|
|
2010
|
2009
|
|||||||
|
Overnight borrowings
|
$ | - | $ | 8,573,000 | ||||
|
Securities sold under repurchase agreements
|
7,548,400 | 7,746,597 | ||||||
|
Demand note, U.S. Treasury
|
1,000,000 | 213,510 | ||||||
|
Total
|
$ | 8,548,400 | $ | 16,533,107 | ||||
|
Maximum
|
Weighted-
|
|||||||||||||||
|
outstanding
|
average
|
|||||||||||||||
|
at any
|
Average
|
rate during
|
Rate at
|
|||||||||||||
|
month end
|
outstanding
|
the year
|
year-end
|
|||||||||||||
|
2010
|
||||||||||||||||
|
Overnight borrowings
|
$ | - | $ | 107,745 | 0.17 | % | 0.00 | % | ||||||||
|
Repurchase agreements
|
20,964,931 | 12,692,352 | 0.70 | 0.28 | ||||||||||||
|
Demand note, U.S. Treasury
|
1,089,021 | 610,386 | 0.00 | 0.00 | ||||||||||||
|
FHLB Advance
|
9,500,000 | 9,369,863 | 0.59 | 0.00 | ||||||||||||
|
Total
|
$ | 31,553,952 | $ | 22,780,346 | ||||||||||||
|
2009
|
||||||||||||||||
|
Overnight borrowings
|
$ | 29,133,000 | $ | 4,896,685 | 0.66 | % | 0.65 | % | ||||||||
|
Repurchase agreements
|
10,130,515 | 8,743,015 | 0.32 | 0.30 | ||||||||||||
|
Demand note, U.S. Treasury
|
985,663 | 525,807 | 0.00 | 0.00 | ||||||||||||
|
Total
|
$ | 40,249,178 | $ | 14,165,507 | ||||||||||||
|
2008
|
||||||||||||||||
|
Overnight borrowings
|
$ | 29,960,000 | $ | 12,314,584 | 2.13 | % | 0.62 | % | ||||||||
|
Repurchase agreements
|
17,210,316 | 12,074,345 | 0.85 | 0.33 | ||||||||||||
|
Demand note, U.S. Treasury
|
1,049,765 | 509,715 | 1.85 | 0.00 | ||||||||||||
|
Total
|
$ | 48,220,081 | $ | 24,898,644 | ||||||||||||
|
8.
|
LONG-TERM DEBT
|
|
Year ending December 31,
|
Amount
|
Rate
|
||||||
|
2013
|
$ | 5,000,000 | 3.61 | % | ||||
|
2016
|
16,000,000 | 5.26 | ||||||
|
Total
|
$ | 21,000,000 | 4.87 | % | ||||
|
9.
|
STOCK PLANS
|
|
Weighted-
|
||||||||||||
|
Weighted-
|
average
|
|||||||||||
|
average
|
remaining
|
|||||||||||
|
exercise
|
contractual
|
|||||||||||
|
Options
|
price
|
term (yrs)
|
||||||||||
|
Outstanding and exercisable, December 31, 2007
|
43,180 | $ | 30.69 | 6.8 | ||||||||
|
Granted
|
2,000 | 26.90 | ||||||||||
|
Exercised
|
- | - | ||||||||||
|
Forfeited
|
(2,200 | ) | 31.85 | |||||||||
|
Outstanding and exercisable, December 31, 2008
|
42,980 | 30.46 | 6.1 | |||||||||
|
Granted
|
- | - | ||||||||||
|
Exercised
|
- | - | ||||||||||
|
Forfeited
|
(5,390 | ) | 31.61 | |||||||||
|
Outstanding and exercisable, December 31, 2009
|
37,590 | 30.29 | 5.6 | |||||||||
|
Granted
|
- | - | ||||||||||
|
Exercised
|
- | - | ||||||||||
|
Forfeited
|
(10,610 | ) | 30.82 | |||||||||
|
Outstanding, December 31, 2010
|
26,980 | $ | 30.08 | 5.2 | ||||||||
|
Exercisable, December 31, 2010
|
26,980 | $ | 30.08 | |||||||||
|
Expected volatility
|
26.31 | % | ||
|
Expected dividend
|
3.72 | % | ||
|
Risk-free interest rate
|
2.77 | % | ||
|
Expected term
|
5.25
|
years | ||
|
10.
|
INCOME TAXES
|
|
2010
|
2009
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Other-than-temporary impairment on available-for-sale securities
|
$ | 5,113,696 | $ | 1,089,484 | ||||
|
Allowance for loan losses
|
2,685,259 | 2,575,024 | ||||||
|
Unrealized losses on available-for-sale securities
|
1,966,412 | 4,736,506 | ||||||
|
Deferred interest from non-accrual assets
|
531,627 | 463,780 | ||||||
|
Stock-based compensation
|
45,905 | 45,905 | ||||||
|
Retirement settlement reserve
|
15,435 | 57,861 | ||||||
|
Other
|
169,844 | 208,537 | ||||||
|
Total
|
10,528,178 | 9,177,097 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Depreciation
|
(679,478 | ) | (466,933 | ) | ||||
|
Loan fees and costs
|
(560,501 | ) | (603,736 | ) | ||||
|
Other
|
(314,759 | ) | (307,284 | ) | ||||
|
Total
|
(1,554,738 | ) | (1,377,953 | ) | ||||
|
Deferred tax asset, net
|
$ | 8,973,440 | $ | 7,799,144 | ||||
|
2010
|
2009
|
2008
|
||||||||||
|
Current
|
$ | 1,566,421 | $ | 158,719 | $ | 1,071,912 | ||||||
|
Deferred
|
(4,122,790 | ) | (1,776,033 | ) | (2,941 | ) | ||||||
|
Total (credit) provision for income taxes
|
$ | (2,556,369 | ) | $ | (1,617,314 | ) | $ | 1,068,971 | ||||
|
2010
|
2009
|
2008
|
||||||||||
|
Expected (credit) provision at the statutory rate
|
$ | (1,958,660 | ) | $ | (1,025,956 | ) | $ | 1,599,672 | ||||
|
Tax-exempt income
|
(544,507 | ) | (511,488 | ) | (371,360 | ) | ||||||
|
Nondeductible interest expense
|
30,829 | 45,713 | 41,542 | |||||||||
|
Bank owned life insurance
|
(104,642 | ) | (105,186 | ) | (108,501 | ) | ||||||
|
Nondeductible other expenses and other, net
|
20,611 | 25,409 | 25,319 | |||||||||
|
Low income housing credits
|
- | (45,806 | ) | (117,701 | ) | |||||||
|
Actual (credit) provision for income taxes
|
$ | (2,556,369 | ) | $ | (1,617,314 | ) | $ | 1,068,971 | ||||
|
11.
|
RETIREMENT PLAN
|
|
12.
|
FAIR VALUE OF FINANCIAL INSTRUMENTS
|
|
2010
|
2009
|
|||||||||||||||
|
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
|
amount
|
fair value
|
amount
|
fair value
|
|||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 22,967 | $ | 22,967 | $ | 8,328 | $ | 8,328 | ||||||||
|
Held-to-maturity securities
|
490 | 538 | 709 | 765 | ||||||||||||
|
Available-for-sale securities
|
82,941 | 82,941 | 75,821 | 75,821 | ||||||||||||
|
FHLB Stock
|
4,542 | 4,542 | 4,781 | 4,781 | ||||||||||||
|
Loans and leases
|
407,903 | 402,174 | 423,124 | 420,908 | ||||||||||||
|
Loans held-for-sale
|
213 | 217 | 1,221 | 1,233 | ||||||||||||
|
Accrued interest
|
2,228 | 2,228 | 2,251 | 2,251 | ||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposit liabilities
|
482,448 | 478,721 | 458,994 | 453,264 | ||||||||||||
|
Short-term borrowings
|
8,548 | 8,548 | 16,533 | 16,533 | ||||||||||||
|
Long-term debt
|
21,000 | 23,956 | 32,000 | 35,017 | ||||||||||||
|
Accrued interest
|
440 | 440 | 665 | 665 | ||||||||||||
|
Fair value measurements at December 31, 2010
|
||||||||||||||||
|
Quoted prices
|
||||||||||||||||
|
in active
|
Significant other
|
Significant other
|
||||||||||||||
|
Total carrying value
|
markets
|
observable inputs
|
unobservable inputs
|
|||||||||||||
|
at December 31, 2010
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
Agency - GSE
|
$ | 16,288 | $ | - | $ | 16,288 | $ | - | ||||||||
|
Obligations of states and political subdivisions
|
24,171 | - | 24,171 | - | ||||||||||||
|
Corporate bonds:
|
||||||||||||||||
|
Pooled trust preferred securities
|
1,453 | - | - | 1,453 | ||||||||||||
|
MBS - GSE residential
|
40,553 | - | 40,553 | - | ||||||||||||
|
Equity securities - financial services
|
476 | 476 | - | - | ||||||||||||
|
Total available-for-sale securities
|
$ | 82,941 | $ | 476 | $ | 81,012 | $ | 1,453 | ||||||||
|
Fair value measurements at December 31, 2009
|
||||||||||||||||
|
Quoted prices
|
||||||||||||||||
|
in active
|
Significant other
|
Significant other
|
||||||||||||||
|
Total carrying value
|
markets
|
observable inputs
|
unobservable inputs
|
|||||||||||||
|
at December 31, 2009
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
Agency - GSE
|
$ | 33,132 | $ | - | $ | 33,132 | $ | - | ||||||||
|
Obligations of states and political subdivisions
|
23,270 | - | 23,270 | - | ||||||||||||
|
Corporate bonds:
|
||||||||||||||||
|
Pooled trust preferred securities
|
5,242 | - | 5,242 | |||||||||||||
|
MBS - GSE residential
|
13,748 | - | 13,748 | - | ||||||||||||
|
Equity securities - financial services
|
429 | 429 | - | - | ||||||||||||
|
Total available-for-sale securities
|
$ | 75,821 | $ | 429 | $ | 70,150 | $ | 5,242 | ||||||||
|
As of and for
the
|
As of and for
the
|
|||||||
|
twelve months
ended
|
twelve months
ended
|
|||||||
|
December 31,
2010
|
December 31,
2009
|
|||||||
|
Balance at beginning of period
|
$ | 5,242 | $ | 10,260 | ||||
|
Realized/unrealized gains (losses):
|
||||||||
|
In earnings
|
(11,836 | ) | (3,300 | ) | ||||
|
In comprehensive income
|
8,133 | (2,397 | ) | |||||
|
Purchases, sales, issuances and settlements, amortization, and accretion, net
|
(86 | ) | 679 | |||||
|
Balance at end of period
|
$ | 1,453 | $ | 5,242 | ||||
|
Fair value measurement at December 31, 2010
|
||||||||||||||||
|
Quoted prices in
|
Significant other
|
Significant other
|
||||||||||||||
|
Total carrying value
|
active markets
|
observable inputs
|
unobservable inputs
|
|||||||||||||
|
at December 31, 2010
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
Impaired loans
|
$ | 4,453 | $ | - | $ | 4,387 | $ | 66 | ||||||||
|
Other real estate owned
|
1,261 | - | 1,053 | 208 | ||||||||||||
|
Total
|
$ | 5,714 | $ | - | $ | 5,440 | $ | 274 | ||||||||
|
Fair value measurement at December 31, 2009
|
||||||||||||||||
|
Quoted prices in
|
Significant other
|
Significant other
|
||||||||||||||
|
Total carrying value
|
active markets
|
observable inputs
|
unobservable inputs
|
|||||||||||||
|
at December 31, 2009
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
Impaired loans
|
$ | 4,842 | $ | 15 | $ | 4,447 | $ | 380 | ||||||||
|
Other real estate owned
|
887 | - | 337 | 550 | ||||||||||||
|
Total
|
$ | 5,729 | $ | 15 | $ | 4,784 | $ | 930 | ||||||||
|
2010
|
2009
|
|||||||
|
Off-balance sheet financial instruments:
|
||||||||
|
Commitments to extend credit
|
$ | 78,765 | $ | 79,365 | ||||
|
Standby letters of credit
|
8,743 | 9,046 | ||||||
|
More than
|
||||||||||||||||
|
Less than
|
one year to
|
Over five
|
||||||||||||||
|
one year
|
five years
|
years
|
Total
|
|||||||||||||
|
Secured by:
|
||||||||||||||||
|
Collateral
|
$ | 1,981 | $ | 5,000 | $ | 720 | $ | 7,701 | ||||||||
|
Bank lines of credit
|
684 | 240 | - | 924 | ||||||||||||
| 2,665 | 5,240 | 720 | 8,625 | |||||||||||||
|
Unsecured
|
118 | - | - | 118 | ||||||||||||
|
Total
|
$ | 2,783 | $ | 5,240 | $ | 720 | $ | 8,743 | ||||||||
|
13.
|
EARNINGS PER SHARE
|
|
2010
|
2009
|
2008
|
||||||||||
|
Basic EPS:
|
||||||||||||
|
Net (loss) income available to common shareholders
|
$ | (3,204,394 | ) | $ | (1,400,205 | ) | $ | 3,635,948 | ||||
|
Weighted-average common shares outstanding
|
2,141,323 | 2,080,507 | 2,068,851 | |||||||||
|
Basic EPS
|
$ | (1.50 | ) | $ | (0.67 | ) | $ | 1.76 | ||||
|
Diluted EPS:
|
||||||||||||
|
Net (loss) income available to common shareholders
|
$ | (3,204,394 | ) | $ | (1,400,205 | ) | $ | 3,635,948 | ||||
|
Weighted-average common shares outstanding
|
2,141,323 | 2,080,507 | 2,068,851 | |||||||||
|
Diluted potential common shares
|
- | - | 20 | |||||||||
|
Weighted-average common shares and dilutive potential shares outstanding
|
2,141,323 | 2,080,507 | 2,068,871 | |||||||||
|
Diluted EPS
|
$ | (1.50 | ) | $ | (0.67 | ) | $ | 1.76 | ||||
|
14.
|
REGULATORY MATTERS
|
|
To be well capitalized
under prompt corrective action provisions |
||||||||||||||||||
|
For capital
adequacy purposes |
||||||||||||||||||
|
Actual
|
||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||
|
|
|
|||||||||||||||||
|
As of December 31, 2010:
|
|
|
||||||||||||||||
|
|
|
|||||||||||||||||
|
Total capital (to risk-weighted assets)
|
|
|
||||||||||||||||
|
Consolidated
|
$
|
54,155,010
|
11.9 %
|
|
≥ $
36,515,705
|
≥
8.0
%
|
N/A
|
N/A
|
||||||||||
|
Bank
|
$
|
53,809,582
|
11.8 %
|
|
≥ $
36,505,618
|
≥
8.0
%
|
≥ $
45,632,022
|
≥
10.0
%
|
||||||||||
|
|
||||||||||||||||||
|
Tier I capital (to risk-weighted assets)
|
|
|||||||||||||||||
|
Consolidated
|
$
|
48,350,724
|
10.6 %
|
|
≥ $
18,257,852
|
≥
4.0
%
|
N/A
|
N/A
|
||||||||||
|
Bank
|
$
|
48,077,518
|
10.5 %
|
|
≥ $
18,252,809
|
≥
4.0
%
|
≥ $
27,379,213
|
≥
6.0
%
|
||||||||||
|
|
||||||||||||||||||
|
Tier I capital (to average assets)
|
|
|||||||||||||||||
|
Consolidated
|
$
|
48,350,724
|
8.2 %
|
|
≥ $
23,601,194
|
≥
4.0
%
|
N/A
|
N/A
|
||||||||||
|
Bank
|
$
|
48,077,518
|
8.2 %
|
|
≥ $
23,584,273
|
≥
4.0
%
|
≥ $
29,480,341
|
≥
5.0
%
|
||||||||||
|
|
||||||||||||||||||
|
As of December 31, 2009:
|
|
|||||||||||||||||
|
|
||||||||||||||||||
|
Total capital (to risk-weighted assets)
|
|
|||||||||||||||||
|
Consolidated
|
$
|
61,568,720
|
11.4 %
|
|
≥ $
43,085,677
|
≥
8.0
%
|
N/A
|
N/A
|
||||||||||
|
Bank
|
$
|
61,170,729
|
11.4 %
|
|
≥ $
43,075,958
|
≥
8.0
%
|
≥ $
53,844,947
|
≥
10.0
%
|
||||||||||
|
|
||||||||||||||||||
|
Tier I capital (to risk-weighted assets)
|
|
|||||||||||||||||
|
Consolidated
|
$
|
54,778,019
|
10.2 %
|
|
≥ $
21,542,839
|
≥
4.0
%
|
N/A
|
N/A
|
||||||||||
|
Bank
|
$
|
54,429,494
|
10.1 %
|
|
≥ $
21,537,979
|
≥
4.0
%
|
≥ $
32,306,968
|
≥
6.0
%
|
||||||||||
|
|
||||||||||||||||||
|
Tier I capital (to average assets)
|
|
|||||||||||||||||
|
Consolidated
|
$
|
54,778,019
|
9.8 %
|
|
≥ $
22,380,403
|
≥
4.0
%
|
N/A
|
N/A
|
||||||||||
|
Bank
|
$
|
54,429,494
|
9.7 %
|
|
≥ $
22,363,361
|
≥
4.0
%
|
≥ $
27,954,202
|
≥
5.0
%
|
||||||||||
|
15.
|
RELATED PARTY TRANSACTIONS
|
|
2010
|
2009
|
2008
|
||||||||||
|
Balance, beginning
|
$ | 6,828,855 | $ | 8,053,604 | $ | 7,665,710 | ||||||
|
Additions
|
1,029,803 | 531,239 | 1,696,194 | |||||||||
|
Collections
|
(5,716,139 | ) | (1,755,988 | ) | (1,308,300 | ) | ||||||
|
Balance, ending
|
$ | 2,142,519 | $ | 6,828,855 | $ | 8,053,604 | ||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Number of persons
|
1 | 2 | 2 | |||||||||
|
Balance, beginning
|
$ | 6,605,116 | $ | 7,578,162 | $ | 7,196,079 | ||||||
|
Additions
|
705,528 | 106,044 | 1,090,044 | |||||||||
|
Collections
|
(5,445,077 | ) | (1,079,090 | ) | (707,961 | ) | ||||||
|
Balance, ending
|
$ | 1,865,567 | $ | 6,605,116 | $ | 7,578,162 | ||||||
|
First
|
Second
|
Third
|
Fourth
|
|||||||||||||||||
|
quarter
|
quarter
|
quarter
|
quarter
|
Total
|
||||||||||||||||
|
2010
|
||||||||||||||||||||
|
Interest income
|
$ | 7,041 | $ | 6,970 | $ | 6,954 | $ | 6,615 | $ | 27,580 | ||||||||||
|
Interest expense
|
(1,882 | ) | (1,753 | ) | (1,681 | ) | (1,511 | ) | (6,827 | ) | ||||||||||
|
Net interest income
|
5,159 | 5,217 | 5,273 | 5,104 | 20,753 | |||||||||||||||
|
Provision for loan losses
|
(575 | ) | (300 | ) | (375 | ) | (835 | ) | (2,085 | ) | ||||||||||
|
Gain on sale of investment securities
|
- | - | - | 2 | 2 | |||||||||||||||
|
Other-than-temporary impairment
|
(79 | ) | (676 | ) | (1,749 | ) | (9,332 | ) | (11,836 | ) | ||||||||||
|
Other income
|
1,225 | 1,316 | 1,479 | 1,404 | 5,424 | |||||||||||||||
|
Other expenses
|
(5,105 | ) | (4,694 | ) | (4,318 | ) | (3,901 | ) | (18,018 | ) | ||||||||||
|
Income (loss) before taxes
|
625 | 863 | 310 | (7,558 | ) | (5,760 | ) | |||||||||||||
|
(Provision) credit for income taxes
|
(69 | ) | (144 | ) | 45 | 2,724 | 2,556 | |||||||||||||
|
Net income (loss)
|
$ | 556 | $ | 719 | $ | 355 | $ | (4,834 | ) | $ | (3,204 | ) | ||||||||
|
Net income (loss) per share
|
$ | 0.26 | $ | 0.34 | $ | 0.16 | $ | (2.26 | ) | $ | (1.50 | ) | ||||||||
|
First
|
Second
|
Third
|
Fourth
|
|||||||||||||||||
|
quarter
|
quarter
|
quarter
|
quarter
|
Total
|
||||||||||||||||
|
2009
|
||||||||||||||||||||
|
Interest income
|
$ | 7,827 | $ | 7,456 | $ | 7,454 | $ | 7,173 | $ | 29,910 | ||||||||||
|
Interest expense
|
(3,002 | ) | (2,715 | ) | (3,033 | ) | (2,047 | ) | (10,797 | ) | ||||||||||
|
Net interest income
|
4,825 | 4,741 | 4,421 | 5,126 | 19,113 | |||||||||||||||
|
Provision for loan losses
|
(425 | ) | (300 | ) | (3,125 | ) | (1,200 | ) | (5,050 | ) | ||||||||||
|
Gain on sale of investment securities
|
- | - | - | 11 | 11 | |||||||||||||||
|
Other-than-temporary impairment
|
(326 | ) | (1 | ) | (2,432 | ) | (542 | ) | (3,301 | ) | ||||||||||
|
Other income
|
1,639 | 1,459 | 1,139 | 1,213 | 5,450 | |||||||||||||||
|
Other expenses
|
(4,662 | ) | (4,739 | ) | (5,109 | ) | (4,731 | ) | (19,241 | ) | ||||||||||
|
Income (loss) before taxes
|
1,051 | 1,160 | (5,106 | ) | (123 | ) | (3,018 | ) | ||||||||||||
|
(Provision) credit for income taxes
|
(226 | ) | (248 | ) | 1,895 | 197 | 1,618 | |||||||||||||
|
Net income (loss)
|
$ | 825 | $ | 912 | $ | (3,211 | ) | $ | 74 | $ | (1,400 | ) | ||||||||
|
Net income (loss) per share
|
$ | 0.40 | $ | 0.44 | $ | (1.55 | ) | $ | 0.04 | $ | (0.67 | ) | ||||||||
|
First
|
Second
|
Third
|
Fourth
|
|||||||||||||||||
|
quarter
|
quarter
|
quarter
|
quarter
|
Total
|
||||||||||||||||
|
2008
|
||||||||||||||||||||
|
Interest income
|
$ | 8,745 | $ | 8,613 | $ | 8,419 | $ | 8,184 | $ | 33,961 | ||||||||||
|
Interest expense
|
(4,198 | ) | (3,670 | ) | (3,540 | ) | (3,276 | ) | (14,684 | ) | ||||||||||
|
Net interest income
|
4,547 | 4,943 | 4,879 | 4,908 | 19,277 | |||||||||||||||
|
Provision for loan losses
|
- | (125 | ) | (130 | ) | (685 | ) | (940 | ) | |||||||||||
|
Gain on sale of investment securities
|
1 | 7 | 17 | - | 25 | |||||||||||||||
|
Other-than-temporary impairment
|
- | - | (403 | ) | (33 | ) | (436 | ) | ||||||||||||
|
Other income
|
1,295 | 1,259 | 1,231 | 1,204 | 4,989 | |||||||||||||||
|
Other expenses
|
(4,393 | ) | (4,445 | ) | (4,673 | ) | (4,699 | ) | (18,210 | ) | ||||||||||
|
Income before taxes
|
1,450 | 1,639 | 921 | 695 | 4,705 | |||||||||||||||
|
Provision for income taxes
|
(361 | ) | (435 | ) | (180 | ) | (93 | ) | (1,069 | ) | ||||||||||
|
Net income
|
$ | 1,089 | $ | 1,204 | $ | 741 | $ | 602 | $ | 3,636 | ||||||||||
|
Net income per share
|
$ | 0.52 | $ | 0.59 | $ | 0.35 | $ | 0.30 | $ | 1.76 | ||||||||||
|
17.
|
CONTINGENCIES
|
|
18.
|
RECENT ACCOUNTING PRONOUNCEMENTS
|
|
19.
|
PARENT COMPANY ONLY
|
|
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Assets:
|
||||||||
|
Cash
|
$ | 2 | $ | 47 | ||||
|
Investment in subsidiary
|
46,356 | 45,256 | ||||||
|
Securities available-for-sale
|
476 | 429 | ||||||
|
Other assets
|
13 | 10 | ||||||
|
Total
|
$ | 46,847 | $ | 45,742 | ||||
|
Liabilities and shareholders' equity:
|
||||||||
|
Liabilities
|
$ | 73 | $ | 67 | ||||
|
Shareholders' equity
|
46,774 | 45,675 | ||||||
|
Total
|
$ | 46,847 | $ | 45,742 | ||||
|
Condensed Income Statements
|
Years ended December 31,
|
|||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Income:
|
||||||||||||
|
Equity in undistributed (loss) earnings of subsidiary
|
$ | (4,246 | ) | $ | (2,684 | ) | $ | 1,337 | ||||
|
Dividends from subsidiary
|
1,206 | 1,439 | 2,580 | |||||||||
|
Other income
|
17 | 19 | 16 | |||||||||
|
Total (loss) income
|
(3,023 | ) | (1,226 | ) | 3,933 | |||||||
|
Operating expenses
|
268 | 258 | 446 | |||||||||
|
(Loss) income before taxes
|
(3,291 | ) | (1,484 | ) | 3,487 | |||||||
|
Credit for income taxes
|
87 | 84 | 149 | |||||||||
|
Net (loss) income
|
$ | (3,204 | ) | $ | (1,400 | ) | $ | 3,636 | ||||
|
|
Years ended December 31,
|
|||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net (loss) income
|
$ | (3,204 | ) | $ | (1,400 | ) | $ | 3,636 | ||||
|
Adjustments to reconcile net (loss) income to net cash used in operations:
|
||||||||||||
|
Equity in earnings of subsidiary
|
3,040 | 1,245 | (3,917 | ) | ||||||||
|
Stock-based compensation expense
|
7 | 5 | 129 | |||||||||
|
Deferred income tax benefit
|
- | - | (43 | ) | ||||||||
|
Changes in other assets and liabilities, net
|
(14 | ) | 27 | (17 | ) | |||||||
|
Net cash used in operating activities
|
(171 | ) | (123 | ) | (212 | ) | ||||||
|
Cash flows provided by investing activities:
|
||||||||||||
|
Dividends received from subsidiary
|
1,207 | 1,439 | 2,580 | |||||||||
|
Net cash provided by investing activities
|
1,207 | 1,439 | 2,580 | |||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Dividends paid, net of dividend reinvestment
|
(1,453 | ) | (1,255 | ) | (1,995 | ) | ||||||
|
Cash contributions from dividend reinvestment plan
|
305 | - | - | |||||||||
|
Purchase of treasury stock
|
- | (57 | ) | (430 | ) | |||||||
|
Withholdings to purchase capital stock
|
67 | 41 | 57 | |||||||||
|
Net cash used in financing activities
|
(1,081 | ) | (1,271 | ) | (2,368 | ) | ||||||
|
Net (decrease) increase in cash
|
(45 | ) | 45 | - | ||||||||
|
Cash, beginning
|
47 | 2 | 2 | |||||||||
|
Cash, ending
|
$ | 2 | $ | 47 | $ | 2 | ||||||
|
Item 9:
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
Item 9B:
|
OTHER INFORMATION
|
|
Item 10:
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
Item 11:
|
EXECUTIVE COMPENSATION
|
|
Item 12:
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
AND RELATED STOCKHOLDER MATTERS
|
|
|
(b)
|
The exhibits required to be filed by this Item are listed under Item 15(a) 3, above.
|
|
|
(c)
|
Not applicable.
|
|
FIDELITY D & D BANCORP, INC.
|
||
|
(Registrant)
|
||
|
Date: March 29, 2011
|
By:
|
/s
/ Daniel J. Santaniello
|
|
Daniel J. Santaniello,
|
||
|
President and Chief Executive Officer
|
||
|
Date: March 29, 2011
|
By:
|
/s/
Salvatore R. DeFrancesco, Jr.
|
|
Salvatore R. DeFrancesco, Jr.,
|
||
|
Treasurer and Chief Financial Officer
|
||
|
DATE
|
|||
|
By:
|
/s/ D
aniel J. Santaniello
|
March 29, 2011
|
|
|
Daniel J. Santaniello, President and Chief
|
|||
|
Executive Officer
|
|||
|
By:
|
/s/
Salvatore R. DeFrancesco, Jr.
|
March 29, 2011
|
|
|
Salvatore R. DeFrancesco, Jr., Treasurer
|
|||
|
and Chief Financial Officer
|
|||
|
By:
|
/s/
Patrick J. Dempsey
|
March 29, 2011
|
|
|
Patrick J. Dempsey, Chairman of the
|
|||
|
Board of Directors and Director
|
|||
|
By:
|
/s/
John T. Cognetti
|
March 29, 2011
|
|
|
John T. Cognetti, Secretary and Director
|
|||
|
By:
|
/s/
Michael J. McDonald
|
March 29, 2011
|
|
|
Michael J. McDonald, Vice Chairman
|
|||
|
of the Board of Directors and Director
|
|||
|
By:
|
/s/
David L. Tressler
|
March 29, 2011
|
|
|
David L. Tressler, Director
|
|||
|
By:
|
/s/
Mary E. Mcdonald
|
March 29, 2011
|
|
|
Mary E. McDonald, Assistant Secretary and Director
|
|||
|
By:
|
/s/
Brian J. Cali
|
March 29, 2011
|
|
|
Brian J. Cali, Director
|
|||
|
Exhibit Index
|
Page
|
|
|
3(i) Amended and Restated Articles of Incorporation of Registrant.
Incorporated by reference to Annex B of the Proxy Statement/Prospectus included in Registrant’s Amendment 4 to its Registration Statement No. 333-90273 on Form S-4, filed with the SEC on April 6, 2000.
|
*
|
|
|
3(ii) Amended and Restated Bylaws of Registrant.
Incorporated by reference to Exhibit 3(ii) to Registrant’s Form 8-K filed with the SEC on November 21, 2007.
|
*
|
|
|
10.1 1998 Independent Directors Stock Option Plan of The Fidelity Deposit and Discount Bank, as assumed by Registrant.
Incorporated by reference to Exhibit 10.1 to Registrant’s Registration Statement No. 333-90273 on Form S-4, filed with the SEC on November 3, 1999.
|
*
|
|
|
10.2 1998 Stock Incentive Plan of The Fidelity Deposit and Discount Bank, as assumed by Registrant.
Incorporated by reference to Exhibit 10.2 of Registrant’s Registration Statement No. 333-90273 on Form S-4, filed with the SEC on November 3, 1999.
|
*
|
|
|
10.3 Registrant’s 2000 Dividend Reinvestment Plan.
Incorporated by reference to Exhibit 4 to Registrant’s Registration Statement No. 333-45668 on Form S-1, filed with the SEC on September 12, 2000 and as amended by Pre-Effective Amendment No. 1 on October 11, 2000, by Post-Effective Amendment No. 1 on May 30, 2001, by Post-Effective Amendment No. 2 on July 7, 2005 and by Registration Statement No. 333-152806 on Form S-3 filed on August 6, 2008 and by Post-Effective Amendment No. 1 on January 25, 2010.
|
*
|
|
|
10.4 Registrant’s 2000 Independent Directors Stock Option Plan.
Incorporated by reference to Exhibit 4.3 to Registrant’s Registration Statement No. 333-64356 on Form S-8 filed with the SEC on July 2, 2001.
|
*
|
|
|
10.5 Amendment, dated October 2, 2007, to the Registrant’s 2000 Independent Directors Stock Option Plan.
Incorporated by reference to Exhibit 10.2 to Registrant’s Form 8-K filed with the SEC on October 4, 2007.
|
*
|
|
|
10.6 Registrant’s 2000 Stock Incentive Plan.
Incorporated by reference to Exhibit 4.4 to Registrant’s Registration Statement No. 333-64356 on Form S-8 filed with the SEC on July 2, 2001.
|
*
|
|
|
10.7 Amendment, dated October 2, 2007, to the Registrant’s 2000 Stock Incentive Plan.
Incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K filed with the SEC on October 4, 2007.
|
*
|
|
|
10.8 Registrant’s 2002 Employee Stock Purchase Plan.
Incorporated by reference to Exhibit 4.5 to Registrant’s Registration Statement No. 333-113339 on Form S-8 filed with the SEC on March 5, 2004.
|
*
|
|
|
10.9 Change of Control Agreements with Salvatore R. DeFrancesco, Registrant and The Fidelity Deposit and Discount Bank, dated March 21, 2006.
Incorporated by reference to Exhibit 99.2 to Registrant’s Current Report on Form 8-K filed with the SEC on March 27, 2006.
|
*
|
|
|
10.10 Executive Employment Agreement between Fidelity D & D Bancorp, Inc., The Fidelity Deposit and Discount Bank
and Timothy P. O’Brien, dated January 3, 2008.
Incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed with the SEC on January 10, 2008.
|
*
|
|
|
10.11 Executive Employment Agreement between Fidelity D & D Bancorp, Inc., The Fidelity Deposit and Discount Bank
and Daniel J. Santaniello, dated February 28, 2008.
Incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed with the SEC on March 3, 2008.
|
*
|
|
11 Statement regarding computation of earnings per share.
Included herein Note 13, “Earnings per Share”, contained within the Notes to Consolidated Financial Statements, and incorporated herein by reference.
|
82
|
|
|
12 Statement regarding computation of ratios.
Included herein in Item 6, “Selected Financial Data”.
|
14
|
|
|
13 Annual Report to Shareholders.
Incorporated by reference to the 2009 Annual Report to Shareholders filed with the SEC on Form ARS.
|
*
|
|
|
14 Code of Ethics.
Incorporated by reference to the 2003 Annual Report to Shareholders on Form 10-K filed with the SEC on March 29, 2004.
|
*
|
|
|
21 Subsidiaries of the Registrant.
|
96
|
|
|
23 Consent of Independent Registered Public Accounting Firm.
|
97
|
|
|
31.1 Rule 13a-14(a) Certification of Principal Executive Officer.
|
98
|
|
|
31.2 Rule 13a-14(a) Certification of Principal Financial Officer.
|
99
|
|
|
32.1 Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
100
|
|
|
32.2 Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
100
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|