These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware
(State or other jurisdiction of incorporation or organization) |
62-1721435
(I.R.S. Employer Identification No.) |
|
942 South Shady Grove Road | ||
Memphis, Tennessee | 38120 | |
(Address of principal executive offices) | (ZIP Code) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
Common Stock
Common Stock, par value $0.10 per share |
Outstanding Shares at
September 15, 2010
314,641,838 |
- 2 -
August 31, | ||||||||
2010 | May 31, | |||||||
(Unaudited) | 2010 | |||||||
ASSETS
|
||||||||
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$ | 1,709 | $ | 1,952 | ||||
Receivables, less allowances of $173 and $166
|
4,135 | 4,163 | ||||||
Spare parts, supplies and fuel, less
allowances of $165 and $170
|
377 | 389 | ||||||
Deferred income taxes
|
529 | 529 | ||||||
Prepaid expenses and other
|
286 | 251 | ||||||
|
||||||||
|
||||||||
Total current assets
|
7,036 | 7,284 | ||||||
|
||||||||
PROPERTY AND EQUIPMENT, AT COST
|
31,773 | 31,302 | ||||||
Less accumulated depreciation and amortization
|
17,094 | 16,917 | ||||||
|
||||||||
|
||||||||
Net property and equipment
|
14,679 | 14,385 | ||||||
|
||||||||
OTHER LONG-TERM ASSETS
|
||||||||
|
||||||||
Goodwill
|
2,211 | 2,200 | ||||||
Other assets
|
1,286 | 1,033 | ||||||
|
||||||||
|
||||||||
Total other long-term assets
|
3,497 | 3,233 | ||||||
|
||||||||
|
||||||||
|
$ | 25,212 | $ | 24,902 | ||||
|
- 3 -
August 31, | ||||||||
2010 | May 31, | |||||||
(Unaudited) | 2010 | |||||||
LIABILITIES AND STOCKHOLDERS’ INVESTMENT
|
||||||||
|
||||||||
CURRENT LIABILITIES
|
||||||||
Current portion of long-term debt
|
$ | 251 | $ | 262 | ||||
Accrued salaries and employee benefits
|
1,081 | 1,146 | ||||||
Accounts payable
|
1,423 | 1,522 | ||||||
Accrued expenses
|
1,786 | 1,715 | ||||||
|
||||||||
|
||||||||
Total current liabilities
|
4,541 | 4,645 | ||||||
|
||||||||
LONG-TERM DEBT, LESS CURRENT PORTION
|
1,668 | 1,668 | ||||||
|
||||||||
OTHER LONG-TERM LIABILITIES
|
||||||||
Deferred income taxes
|
902 | 891 | ||||||
Pension, postretirement healthcare
and other benefit obligations
|
1,693 | 1,705 | ||||||
Self-insurance accruals
|
960 | 960 | ||||||
Deferred lease obligations
|
828 | 804 | ||||||
Deferred gains, principally related to
aircraft transactions
|
263 | 267 | ||||||
Other liabilities
|
152 | 151 | ||||||
|
||||||||
|
||||||||
Total other long-term liabilities
|
4,798 | 4,778 | ||||||
|
||||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
||||||||
COMMON STOCKHOLDERS’ INVESTMENT
|
||||||||
Common stock, $0.10 par value; 800 million shares
authorized; 315 million shares issued as of August 31, 2010
and 314 million shares issued as of May 31, 2010
|
31 | 31 | ||||||
Additional paid-in capital
|
2,302 | 2,261 | ||||||
Retained earnings
|
14,270 | 13,966 | ||||||
Accumulated other comprehensive loss
|
(2,386 | ) | (2,440 | ) | ||||
Treasury stock, at cost
|
(12 | ) | (7 | ) | ||||
|
||||||||
|
||||||||
Total common stockholders’ investment
|
14,205 | 13,811 | ||||||
|
||||||||
|
||||||||
|
$ | 25,212 | $ | 24,902 | ||||
|
- 4 -
Three Months Ended | ||||||||
August 31, | ||||||||
2010 | 2009 | |||||||
|
||||||||
REVENUES
|
$ | 9,457 | $ | 8,009 | ||||
|
||||||||
OPERATING EXPENSES:
|
||||||||
Salaries and employee benefits
|
3,803 | 3,377 | ||||||
Purchased transportation
|
1,327 | 1,054 | ||||||
Rentals and landing fees
|
601 | 578 | ||||||
Depreciation and amortization
|
479 | 495 | ||||||
Fuel
|
887 | 666 | ||||||
Maintenance and repairs
|
517 | 401 | ||||||
Other
|
1,215 | 1,123 | ||||||
|
||||||||
|
8,829 | 7,694 | ||||||
|
||||||||
|
||||||||
OPERATING INCOME
|
628 | 315 | ||||||
|
||||||||
OTHER INCOME (EXPENSE):
|
||||||||
Interest, net
|
(18 | ) | (18 | ) | ||||
Other, net
|
(7 | ) | (3 | ) | ||||
|
||||||||
|
(25 | ) | (21 | ) | ||||
|
||||||||
|
||||||||
INCOME BEFORE INCOME TAXES
|
603 | 294 | ||||||
|
||||||||
PROVISION FOR INCOME TAXES
|
223 | 113 | ||||||
|
||||||||
|
||||||||
NET INCOME
|
$ | 380 | $ | 181 | ||||
|
||||||||
|
||||||||
EARNINGS PER COMMON SHARE:
|
||||||||
Basic
|
$ | 1.21 | $ | 0.58 | ||||
|
||||||||
|
||||||||
Diluted
|
$ | 1.20 | $ | 0.58 | ||||
|
||||||||
|
||||||||
DIVIDENDS DECLARED PER COMMON SHARE
|
$ | 0.24 | $ | 0.22 | ||||
|
- 5 -
Three Months Ended | ||||||||
August 31, | ||||||||
2010 | 2009 | |||||||
|
||||||||
Operating Activities:
|
||||||||
Net income
|
$ | 380 | $ | 181 | ||||
Adjustments to reconcile net income to cash
provided by operating activities:
|
||||||||
Depreciation and amortization
|
479 | 495 | ||||||
Provision for uncollectible accounts
|
31 | 35 | ||||||
Stock-based compensation
|
34 | 35 | ||||||
Deferred income taxes and other noncash items
|
33 | 52 | ||||||
Changes in assets and liabilities:
|
||||||||
Receivables
|
38 | (52 | ) | |||||
Other assets
|
(30 | ) | 242 | |||||
Accounts payable and other liabilities
|
(160 | ) | (135 | ) | ||||
Other, net
|
(9 | ) | 45 | |||||
|
||||||||
|
||||||||
Cash provided by operating activities
|
796 | 898 | ||||||
|
||||||||
Investing Activities:
|
||||||||
Capital expenditures
|
(1,012 | ) | (880 | ) | ||||
Proceeds from asset dispositions and other
|
3 | 26 | ||||||
|
||||||||
|
||||||||
Cash used in investing activities
|
(1,009 | ) | (854 | ) | ||||
|
||||||||
Financing Activities:
|
||||||||
Principal payments on debt
|
(12 | ) | (508 | ) | ||||
Proceeds from stock issuances
|
8 | 7 | ||||||
Excess tax benefit on the exercise of stock options
|
1 | 1 | ||||||
Dividends paid
|
(38 | ) | (34 | ) | ||||
Other, net
|
— | (16 | ) | |||||
|
||||||||
|
||||||||
Cash used in financing activities
|
(41 | ) | (550 | ) | ||||
|
||||||||
|
||||||||
Effect of exchange rate changes on cash
|
11 | 3 | ||||||
|
||||||||
Net decrease in cash and cash equivalents
|
(243 | ) | (503 | ) | ||||
Cash and cash equivalents at beginning of period
|
1,952 | 2,292 | ||||||
|
||||||||
|
||||||||
Cash and cash equivalents at end of period
|
$ | 1,709 | $ | 1,789 | ||||
|
- 6 -
- 7 -
2010 | 2009 | |||||||
|
||||||||
Net income
|
$ | 380 | $ | 181 | ||||
Other comprehensive income:
|
||||||||
Foreign currency translation adjustments, net of
tax of $6 in 2010 and $8 in 2009
|
28 | 9 | ||||||
Amortization of unrealized pension actuarial
gains/losses, net of tax of $15 in 2010
|
26 | 1 | ||||||
|
||||||||
|
||||||||
Comprehensive income
|
$ | 434 | $ | 191 | ||||
|
- 8 -
2010 | 2009 | |||||||
Basic earnings per common share:
|
||||||||
Net earnings allocable to common shares
|
$ | 379 | $ | 180 | ||||
Weighted-average common shares
|
314 | 312 | ||||||
|
||||||||
Basic earnings per common share
|
$ | 1.21 | $ | 0.58 | ||||
|
||||||||
|
||||||||
Diluted earnings per common share:
|
||||||||
Net earnings allocable to common shares
|
$ | 379 | $ | 180 | ||||
|
||||||||
|
||||||||
Weighted-average common shares
|
314 | 312 | ||||||
Dilutive effect of share-based awards
|
1 | — | ||||||
|
||||||||
Weighted-average diluted shares
|
315 | 312 | ||||||
Diluted earnings per common share
|
$ | 1.20 | $ | 0.58 | ||||
|
||||||||
|
||||||||
Anti-dilutive options excluded from diluted
earnings per common share
|
11.4 | 17.5 | ||||||
|
2010 | 2009 | |||||||
U.S. domestic and international pension plans
|
$ | 141 | $ | 75 | ||||
U.S. domestic and international defined contribution plans
|
54 | 22 | ||||||
Postretirement healthcare plans
|
15 | 11 | ||||||
|
||||||||
|
$ | 210 | $ | 108 | ||||
|
Postretirement | ||||||||||||||||
Pension Plans | Healthcare Plans | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Service cost
|
$ | 130 | $ | 104 | $ | 8 | $ | 6 | ||||||||
Interest cost
|
224 | 206 | 8 | 8 | ||||||||||||
Expected return on plan assets
|
(265 | ) | (239 | ) | — | — | ||||||||||
Recognized actuarial losses (gains) and other
|
52 | 4 | (1 | ) | (3 | ) | ||||||||||
|
||||||||||||||||
|
$ | 141 | $ | 75 | $ | 15 | $ | 11 | ||||||||
|
- 9 -
FedEx Express Segment
|
FedEx Express (express transportation) | |
|
FedEx Trade Networks (global trade services) | |
|
FedEx SupplyChain Systems (logistics services) | |
|
||
FedEx Ground Segment
|
FedEx Ground (small-package ground delivery) | |
|
FedEx SmartPost (small-parcel consolidator) | |
|
||
FedEx Freight Segment
|
FedEx Freight LTL Group: | |
|
FedEx Freight (fast-transit LTL freight transportation) | |
|
FedEx National LTL (economical LTL freight transportation) | |
|
FedEx Custom Critical (time-critical transportation) | |
|
||
FedEx Services Segment
|
FedEx Services (sales, marketing and information technology functions) | |
|
FedEx Office and Print Services, Inc. (“FedEx Office”) (document and business services and package acceptance) | |
|
FedEx Customer Information Services (“FCIS”) (customer service, billings and collections) |
- 10 -
Three Months Ended | ||||||||
2010 | 2009 | |||||||
Revenues
|
||||||||
FedEx Express segment
|
$ | 5,912 | $ | 4,924 | ||||
FedEx Ground segment
|
1,961 | 1,730 | ||||||
FedEx Freight segment
|
1,258 | 982 | ||||||
FedEx Services segment
|
415 | 451 | ||||||
Other and eliminations
|
(89 | ) | (78 | ) | ||||
|
||||||||
|
$ | 9,457 | $ | 8,009 | ||||
|
||||||||
Operating Income (Loss)
|
||||||||
FedEx Express segment
|
$ | 357 | $ | 104 | ||||
FedEx Ground segment
|
287 | 209 | ||||||
FedEx Freight segment
|
(16 | ) | 2 | |||||
|
||||||||
|
$ | 628 | $ | 315 | ||||
|
- 11 -
Aircraft- | ||||||||||||||||
Aircraft (1) | Related (2) | Other (3) | Total | |||||||||||||
|
||||||||||||||||
2011 (remainder)
|
$ | 543 | $ | 62 | $ | 686 | $ | 1,291 | ||||||||
2012
|
839 | 10 | 178 | 1,027 | ||||||||||||
2013
|
622 | 19 | 77 | 718 | ||||||||||||
2014
|
480 | — | 15 | 495 | ||||||||||||
2015
|
493 | — | 12 | 505 | ||||||||||||
Thereafter
|
1,431 | — | 143 | 1,574 |
(1) | Our obligation to purchase 15 of these aircraft (Boeing 777 Freighters, or B777Fs) is conditioned upon there being no event that causes FedEx Express or its employees not to be covered by the Railway Labor Act of 1926, as amended. Also, subsequent to August 31, 2010, we entered into an agreement to acquire one MD11 aircraft and expect to take delivery of this aircraft in 2011. This aircraft is not included in the table above. | |
(2) | Primarily aircraft modifications. | |
(3) | Primarily vehicles, facilities, advertising and promotions contracts, and for the remainder of 2011, a total of $400 million of quarterly contributions to our U.S. Retirement Plans. |
B777F | B757 | Total (1) | ||||||||||
|
||||||||||||
2011 (remainder)
|
4 | 10 | 14 | |||||||||
2012
|
5 | 8 | 13 | |||||||||
2013
|
5 | — | 5 | |||||||||
2014
|
3 | — | 3 | |||||||||
2015
|
3 | — | 3 | |||||||||
Thereafter
|
10 | — | 10 | |||||||||
|
||||||||||||
Total
|
30 | 18 | 48 | |||||||||
|
(1) | Our obligation to purchase 15 of these aircraft (B777Fs) is conditioned upon there being no event that causes FedEx Express or its employees not to be covered by the Railway Labor Act of 1926, as amended. Also, subsequent to August 31, 2010, we entered into an agreement to acquire one MD11 aircraft and expect to take delivery of this aircraft in 2011. This aircraft is not included in the table above. |
- 12 -
Operating Leases | ||||||||||||||||
Aircraft | Total | |||||||||||||||
Capital | and Related | Facilities | Operating | |||||||||||||
Leases | Equipment | and Other | Leases | |||||||||||||
|
||||||||||||||||
2011 (remainder)
|
$ | 6 | $ | 427 | $ | 962 | $ | 1,389 | ||||||||
2012
|
8 | 504 | 1,146 | 1,650 | ||||||||||||
2013
|
119 | 499 | 986 | 1,485 | ||||||||||||
2014
|
2 | 473 | 842 | 1,315 | ||||||||||||
2015
|
1 | 455 | 771 | 1,226 | ||||||||||||
Thereafter
|
14 | 2,003 | 5,072 | 7,075 | ||||||||||||
|
||||||||||||||||
Total
|
150 | $ | 4,361 | $ | 9,779 | $ | 14,140 | |||||||||
|
||||||||||||||||
Less amount representing interest
|
21 | |||||||||||||||
|
||||||||||||||||
Present value of net minimum lease
payments
|
$ | 129 | ||||||||||||||
|
- 13 -
• | In May 2010, in an Illinois case in which class certification had been denied, the court granted the three named plaintiffs’ motion for summary judgment on their claim under the Illinois wage law, holding that the three plaintiffs were employees under that law. There have not yet been any rulings on the plaintiffs’ motion for summary judgment on the remaining claims in that case. The classification issue is state-law specific and varies from state to state and from law to law within each state. Accordingly, the court’s ruling in the Illinois case is not binding authority for any of the remaining claims in that case or for any of the other cases pending in the multidistrict litigation. |
• | In August 2010, in a Kansas case in which class certification had been granted, the court granted FedEx Ground’s motion for summary judgment on the state law claims, holding that the plaintiffs were independent contractors as a matter of law (the court had previously dismissed without prejudice the nationwide class claim under the Employee Retirement Income Security Act of 1974 based on the plaintiff’s failure to exhaust administrative remedies). In the same order, the court asked the parties to submit briefs in all 27 of the other multidistrict litigation cases that are certified as class actions (and in which motions for summary judgment on the classification issue are still pending), explaining how the court’s reasoning in the Kansas case applied to those cases. |
- 14 -
2010 | 2009 | |||||||
Cash payments for:
|
||||||||
Interest (net of capitalized interest)
|
$ | 54 | $ | 70 | ||||
|
||||||||
|
||||||||
Income taxes
|
$ | 73 | $ | 50 | ||||
Income tax refunds received
|
(1 | ) | (263 | ) | ||||
|
||||||||
Cash tax payments, net
|
$ | 72 | $ | (213 | ) | |||
|
- 15 -
Guarantor | Non-guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
ASSETS
|
||||||||||||||||||||
CURRENT ASSETS
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 1,107 | $ | 234 | $ | 429 | $ | (61 | ) | $ | 1,709 | |||||||||
Receivables, less allowances
|
1 | 3,369 | 809 | (44 | ) | 4,135 | ||||||||||||||
Spare parts, supplies, fuel, prepaid expenses
and other, less allowances
|
13 | 597 | 53 | — | 663 | |||||||||||||||
Deferred income taxes
|
— | 491 | 38 | — | 529 | |||||||||||||||
|
||||||||||||||||||||
Total current assets
|
1,121 | 4,691 | 1,329 | (105 | ) | 7,036 | ||||||||||||||
|
||||||||||||||||||||
PROPERTY AND EQUIPMENT, AT COST
|
23 | 29,531 | 2,219 | — | 31,773 | |||||||||||||||
Less accumulated depreciation and amortization
|
18 | 15,944 | 1,132 | — | 17,094 | |||||||||||||||
|
||||||||||||||||||||
Net property and equipment
|
5 | 13,587 | 1,087 | — | 14,679 | |||||||||||||||
|
||||||||||||||||||||
INTERCOMPANY RECEIVABLE
|
— | — | 1,085 | (1,085 | ) | — | ||||||||||||||
GOODWILL
|
— | 1,551 | 660 | — | 2,211 | |||||||||||||||
INVESTMENT IN SUBSIDIARIES
|
14,259 | 2,705 | — | (16,964 | ) | — | ||||||||||||||
OTHER ASSETS
|
1,513 | 1,055 | 98 | (1,380 | ) | 1,286 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
|
$ | 16,898 | $ | 23,589 | $ | 4,259 | $ | (19,534 | ) | $ | 25,212 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ INVESTMENT
|
||||||||||||||||||||
CURRENT LIABILITIES
|
||||||||||||||||||||
Current portion of long-term debt
|
$ | 250 | $ | 1 | $ | — | $ | — | $ | 251 | ||||||||||
Accrued salaries and employee benefits
|
36 | 904 | 141 | — | 1,081 | |||||||||||||||
Accounts payable
|
38 | 1,118 | 372 | (105 | ) | 1,423 | ||||||||||||||
Accrued expenses
|
169 | 1,445 | 172 | — | 1,786 | |||||||||||||||
|
||||||||||||||||||||
Total current liabilities
|
493 | 3,468 | 685 | (105 | ) | 4,541 | ||||||||||||||
|
||||||||||||||||||||
LONG-TERM DEBT, LESS CURRENT PORTION
|
1,000 | 668 | — | — | 1,668 | |||||||||||||||
INTERCOMPANY PAYABLE
|
380 | 705 | — | (1,085 | ) | — | ||||||||||||||
OTHER LONG-TERM LIABILITIES
|
||||||||||||||||||||
Deferred income taxes
|
— | 2,252 | 30 | (1,380 | ) | 902 | ||||||||||||||
Other liabilities
|
820 | 2,942 | 134 | — | 3,896 | |||||||||||||||
|
||||||||||||||||||||
Total other long-term liabilities
|
820 | 5,194 | 164 | (1,380 | ) | 4,798 | ||||||||||||||
|
||||||||||||||||||||
STOCKHOLDERS’ INVESTMENT
|
14,205 | 13,554 | 3,410 | (16,964 | ) | 14,205 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
|
$ | 16,898 | $ | 23,589 | $ | 4,259 | $ | (19,534 | ) | $ | 25,212 | |||||||||
|
- 16 -
Guarantor | Non-guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
ASSETS
|
||||||||||||||||||||
CURRENT ASSETS
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 1,310 | $ | 258 | $ | 443 | $ | (59 | ) | $ | 1,952 | |||||||||
Receivables, less allowances
|
1 | 3,425 | 782 | (45 | ) | 4,163 | ||||||||||||||
Spare parts, supplies, fuel, prepaid expenses
and other, less allowances
|
5 | 581 | 54 | — | 640 | |||||||||||||||
Deferred income taxes
|
— | 492 | 37 | — | 529 | |||||||||||||||
|
||||||||||||||||||||
Total current assets
|
1,316 | 4,756 | 1,316 | (104 | ) | 7,284 | ||||||||||||||
|
||||||||||||||||||||
PROPERTY AND EQUIPMENT, AT COST
|
23 | 29,193 | 2,086 | — | 31,302 | |||||||||||||||
Less accumulated depreciation and amortization
|
18 | 15,801 | 1,098 | — | 16,917 | |||||||||||||||
|
||||||||||||||||||||
Net property and equipment
|
5 | 13,392 | 988 | — | 14,385 | |||||||||||||||
|
||||||||||||||||||||
INTERCOMPANY RECEIVABLE
|
— | — | 1,132 | (1,132 | ) | — | ||||||||||||||
GOODWILL
|
— | 1,551 | 649 | — | 2,200 | |||||||||||||||
INVESTMENT IN SUBSIDIARIES
|
13,850 | 2,619 | — | (16,469 | ) | — | ||||||||||||||
OTHER ASSETS
|
1,527 | 801 | 99 | (1,394 | ) | 1,033 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
|
$ | 16,698 | $ | 23,119 | $ | 4,184 | $ | (19,099 | ) | $ | 24,902 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ INVESTMENT
|
||||||||||||||||||||
CURRENT LIABILITIES
|
||||||||||||||||||||
Current portion of long-term debt
|
$ | 250 | $ | 12 | $ | — | $ | — | $ | 262 | ||||||||||
Accrued salaries and employee benefits
|
36 | 955 | 155 | — | 1,146 | |||||||||||||||
Accounts payable
|
8 | 1,196 | 422 | (104 | ) | 1,522 | ||||||||||||||
Accrued expenses
|
47 | 1,488 | 180 | — | 1,715 | |||||||||||||||
|
||||||||||||||||||||
Total current liabilities
|
341 | 3,651 | 757 | (104 | ) | 4,645 | ||||||||||||||
|
||||||||||||||||||||
LONG-TERM DEBT, LESS CURRENT PORTION
|
1,000 | 668 | — | — | 1,668 | |||||||||||||||
INTERCOMPANY PAYABLE
|
702 | 430 | — | (1,132 | ) | — | ||||||||||||||
OTHER LONG-TERM LIABILITIES
|
||||||||||||||||||||
Deferred income taxes
|
— | 2,253 | 32 | (1,394 | ) | 891 | ||||||||||||||
Other liabilities
|
844 | 2,921 | 122 | — | 3,887 | |||||||||||||||
|
||||||||||||||||||||
Total other long-term liabilities
|
844 | 5,174 | 154 | (1,394 | ) | 4,778 | ||||||||||||||
|
||||||||||||||||||||
STOCKHOLDERS’ INVESTMENT
|
13,811 | 13,196 | 3,273 | (16,469 | ) | 13,811 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
|
$ | 16,698 | $ | 23,119 | $ | 4,184 | $ | (19,099 | ) | $ | 24,902 | |||||||||
|
- 17 -
Guarantor | Non-guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
||||||||||||||||||||
REVENUES
|
$ | — | $ | 7,893 | $ | 1,646 | $ | (82 | ) | $ | 9,457 | |||||||||
|
||||||||||||||||||||
OPERATING EXPENSES:
|
||||||||||||||||||||
Salaries and employee benefits
|
38 | 3,249 | 516 | — | 3,803 | |||||||||||||||
Purchased transportation
|
— | 920 | 432 | (25 | ) | 1,327 | ||||||||||||||
Rentals and landing fees
|
1 | 537 | 64 | (1 | ) | 601 | ||||||||||||||
Depreciation and amortization
|
— | 432 | 47 | — | 479 | |||||||||||||||
Fuel
|
— | 841 | 46 | — | 887 | |||||||||||||||
Maintenance and repairs
|
— | 483 | 34 | — | 517 | |||||||||||||||
Intercompany charges, net
|
(71 | ) | (92 | ) | 163 | — | — | |||||||||||||
Other
|
32 | 986 | 253 | (56 | ) | 1,215 | ||||||||||||||
|
||||||||||||||||||||
|
— | 7,356 | 1,555 | (82 | ) | 8,829 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
OPERATING INCOME
|
— | 537 | 91 | — | 628 | |||||||||||||||
|
||||||||||||||||||||
OTHER INCOME (EXPENSE):
|
||||||||||||||||||||
Equity in earnings of subsidiaries
|
380 | 26 | — | (406 | ) | — | ||||||||||||||
Interest, net
|
(24 | ) | 8 | (2 | ) | — | (18 | ) | ||||||||||||
Intercompany charges, net
|
27 | (35 | ) | 8 | — | — | ||||||||||||||
Other, net
|
(3 | ) | (4 | ) | — | — | (7 | ) | ||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
INCOME BEFORE INCOME TAXES
|
380 | 532 | 97 | (406 | ) | 603 | ||||||||||||||
|
||||||||||||||||||||
Provision for income taxes
|
— | 196 | 27 | — | 223 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
NET INCOME
|
$ | 380 | $ | 336 | $ | 70 | $ | (406 | ) | $ | 380 | |||||||||
|
Guarantor | Non-guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
||||||||||||||||||||
REVENUES
|
$ | — | $ | 6,851 | $ | 1,228 | $ | (70 | ) | $ | 8,009 | |||||||||
|
||||||||||||||||||||
OPERATING EXPENSES:
|
||||||||||||||||||||
Salaries and employee benefits
|
23 | 2,893 | 461 | — | 3,377 | |||||||||||||||
Purchased transportation
|
— | 796 | 271 | (13 | ) | 1,054 | ||||||||||||||
Rentals and landing fees
|
1 | 520 | 58 | (1 | ) | 578 | ||||||||||||||
Depreciation and amortization
|
— | 438 | 57 | — | 495 | |||||||||||||||
Fuel
|
— | 631 | 35 | — | 666 | |||||||||||||||
Maintenance and repairs
|
— | 372 | 29 | — | 401 | |||||||||||||||
Intercompany charges, net
|
(47 | ) | 27 | 20 | — | — | ||||||||||||||
Other
|
23 | 930 | 226 | (56 | ) | 1,123 | ||||||||||||||
|
||||||||||||||||||||
|
— | 6,607 | 1,157 | (70 | ) | 7,694 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
OPERATING INCOME
|
— | 244 | 71 | — | 315 | |||||||||||||||
|
||||||||||||||||||||
OTHER INCOME (EXPENSE):
|
||||||||||||||||||||
Equity in earnings of subsidiaries
|
181 | 34 | — | (215 | ) | — | ||||||||||||||
Interest, net
|
(29 | ) | 14 | (3 | ) | — | (18 | ) | ||||||||||||
Intercompany charges, net
|
31 | (39 | ) | 8 | — | — | ||||||||||||||
Other, net
|
(2 | ) | — | (1 | ) | — | (3 | ) | ||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
INCOME BEFORE INCOME TAXES
|
181 | 253 | 75 | (215 | ) | 294 | ||||||||||||||
|
||||||||||||||||||||
Provision for income taxes
|
— | 88 | 25 | — | 113 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
NET INCOME
|
$ | 181 | $ | 165 | $ | 50 | $ | (215 | ) | $ | 181 | |||||||||
|
- 18 -
Guarantor | Non-guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
||||||||||||||||||||
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
$ | 19 | $ | 701 | $ | 78 | $ | (2 | ) | $ | 796 | |||||||||
|
||||||||||||||||||||
INVESTING ACTIVITIES
|
||||||||||||||||||||
Capital expenditures
|
— | (978 | ) | (34 | ) | — | (1,012 | ) | ||||||||||||
Proceeds from asset dispositions and other
|
— | 2 | 1 | — | 3 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
CASH USED IN INVESTING ACTIVITIES
|
— | (976 | ) | (33 | ) | — | (1,009 | ) | ||||||||||||
|
||||||||||||||||||||
FINANCING ACTIVITIES
|
||||||||||||||||||||
Net transfers from (to) Parent
|
(193 | ) | 211 | (18 | ) | — | — | |||||||||||||
Payment on loan between subsidiaries
|
— | 40 | (40 | ) | — | — | ||||||||||||||
Intercompany dividends
|
— | 4 | (4 | ) | — | — | ||||||||||||||
Principal payments on debt
|
— | (12 | ) | — | — | (12 | ) | |||||||||||||
Proceeds from stock issuances
|
8 | — | — | — | 8 | |||||||||||||||
Excess tax benefit on the exercise of stock options
|
1 | — | — | — | 1 | |||||||||||||||
Dividends paid
|
(38 | ) | — | — | — | (38 | ) | |||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
|
(222 | ) | 243 | (62 | ) | — | (41 | ) | ||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Effect of exchange rate changes on cash
|
— | 8 | 3 | — | 11 | |||||||||||||||
|
||||||||||||||||||||
Net decrease in cash and cash equivalents
|
(203 | ) | (24 | ) | (14 | ) | (2 | ) | (243 | ) | ||||||||||
Cash and cash equivalents at beginning of period
|
1,310 | 258 | 443 | (59 | ) | 1,952 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Cash and cash equivalents at end of period
|
$ | 1,107 | $ | 234 | $ | 429 | $ | (61 | ) | $ | 1,709 | |||||||||
|
Guarantor | Non-guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
||||||||||||||||||||
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
$ | 164 | $ | 527 | $ | 218 | $ | (11 | ) | $ | 898 | |||||||||
|
||||||||||||||||||||
INVESTING ACTIVITIES
|
||||||||||||||||||||
Capital expenditures
|
— | (841 | ) | (39 | ) | — | (880 | ) | ||||||||||||
Proceeds from asset dispositions and other
|
— | 26 | — | — | 26 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
CASH USED IN INVESTING ACTIVITIES
|
— | (815 | ) | (39 | ) | — | (854 | ) | ||||||||||||
|
||||||||||||||||||||
FINANCING ACTIVITIES
|
||||||||||||||||||||
Net transfers from (to) Parent
|
(61 | ) | 200 | (139 | ) | — | — | |||||||||||||
Payment on loan between subsidiaries
|
— | 35 | (35 | ) | — | — | ||||||||||||||
Intercompany dividends
|
— | 36 | (36 | ) | — | — | ||||||||||||||
Principal payments on debt
|
(500 | ) | (8 | ) | — | — | (508 | ) | ||||||||||||
Proceeds from stock issuances
|
7 | — | — | — | 7 | |||||||||||||||
Excess tax benefit on the exercise of stock options
|
1 | — | — | — | 1 | |||||||||||||||
Dividends paid
|
(34 | ) | — | — | — | (34 | ) | |||||||||||||
Other, net
|
(16 | ) | — | — | — | (16 | ) | |||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
|
(603 | ) | 263 | (210 | ) | — | (550 | ) | ||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Effect of exchange rate changes on cash
|
— | 1 | 2 | — | 3 | |||||||||||||||
|
||||||||||||||||||||
Net decrease in cash and cash equivalents
|
(439 | ) | (24 | ) | (29 | ) | (11 | ) | (503 | ) | ||||||||||
Cash and cash equivalents at beginning of period
|
1,768 | 272 | 304 | (52 | ) | 2,292 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Cash and cash equivalents at end of period
|
$ | 1,329 | $ | 248 | $ | 275 | $ | (63 | ) | $ | 1,789 | |||||||||
|
- 19 -
- 20 -
• | the overall customer demand for our various services; |
• | the volumes of transportation services provided through our networks, primarily measured by our average daily volume and shipment weight; |
• | the mix of services purchased by our customers; |
• | the prices we obtain for our services, primarily measured by yield (revenue per package or pound or revenue per hundredweight for LTL freight shipments); |
• | our ability to manage our cost structure (capital expenditures and operating expenses) to match shifting volume levels; and |
• | the timing and amount of fluctuations in fuel prices and our ability to recover incremental fuel costs through our fuel surcharges. |
- 21 -
Percent | ||||||||||||
2010 | 2009 | Change | ||||||||||
Revenues
|
$ | 9,457 | $ | 8,009 | 18 | |||||||
|
||||||||||||
Operating income
|
628 | 315 | 99 | |||||||||
|
||||||||||||
Operating margin
|
6.6 | % | 3.9 | % | 270 | bp | ||||||
|
||||||||||||
Net income
|
$ | 380 | $ | 181 | 110 | |||||||
|
||||||||||||
|
||||||||||||
Diluted earnings per share
|
$ | 1.20 | $ | 0.58 | 107 | |||||||
|
Revenues | Operating Income | |||||||||||||||
Dollar | Percent | Dollar | Percent | |||||||||||||
Change | Change | Change | Change | |||||||||||||
|
||||||||||||||||
FedEx Express segment
|
$ | 988 | 20 | $ | 253 | 243 | ||||||||||
FedEx Ground segment
|
231 | 13 | 78 | 37 | ||||||||||||
FedEx Freight segment
|
276 | 28 | (18 | ) | (900 | ) | ||||||||||
FedEx Services segment
|
(36 | ) | (8 | ) | — | — | ||||||||||
Other and eliminations
|
(11 | ) | NM | — | — | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
|
$ | 1,448 | 18 | $ | 313 | 99 | ||||||||||
|
- 22 -
(1) | Package statistics do not include the operations of FedEx SmartPost. |
- 23 -
(1) | Package statistics do not include the operations of FedEx SmartPost. |
- 24 -
Percent of Revenue (1) | ||||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Operating expenses:
|
||||||||||||||||
Salaries and employee benefits
|
$ | 3,803 | $ | 3,377 | 40.2 | % | 42.2 | % | ||||||||
Purchased transportation
|
1,327 | 1,054 | 14.0 | 13.2 | ||||||||||||
Rentals and landing fees
|
601 | 578 | 6.4 | 7.2 | ||||||||||||
Depreciation and amortization
|
479 | 495 | 5.1 | 6.2 | ||||||||||||
Fuel
|
887 | 666 | 9.4 | 8.3 | ||||||||||||
Maintenance and repairs
|
517 | 401 | 5.5 | 5.0 | ||||||||||||
Other
|
1,215 | 1,123 | 12.8 | 14.0 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Total operating expenses
|
$ | 8,829 | $ | 7,694 | 93.4 | 96.1 | ||||||||||
|
||||||||||||||||
|
||||||||||||||||
Operating margin
|
6.6 | % | 3.9 | % | ||||||||||||
|
(1) | Given the fixed-cost structure of our transportation networks, the year-over-year comparison of our operating expenses as a percentage of revenue has been affected by a number of factors, including changes in fuel surcharges and economic conditions. Collectively, these factors have distorted the comparability of certain of our operating expense captions on a relative basis. |
- 25 -
- 26 -
- 27 -
FedEx Express Segment
|
FedEx Express (express transportation)
FedEx Trade Networks (global trade services) FedEx SupplyChain Systems (logistics services) |
|
|
||
FedEx Ground Segment
|
FedEx Ground (small-package ground delivery)
FedEx SmartPost (small-parcel consolidator) |
|
|
||
FedEx Freight Segment
|
FedEx Freight LTL Group:
FedEx Freight (fast-transit LTL freight transportation)
FedEx National LTL (economical LTL freight transportation)
FedEx Custom Critical (time-critical transportation)
|
|
|
||
FedEx Services Segment
|
FedEx Services (sales, marketing and information technology functions)
FedEx Office (document and business services and package acceptance) FedEx Customer Information Services (“FCIS”) (customer service, billings and collections) |
- 28 -
- 29 -
Percent | ||||||||||||||||||||
2010 | 2009 | Change | ||||||||||||||||||
Revenues:
|
||||||||||||||||||||
Package:
|
||||||||||||||||||||
U.S. overnight box
|
$ | 1,491 | $ | 1,331 | 12 | |||||||||||||||
U.S. overnight envelope
|
432 | 408 | 6 | |||||||||||||||||
U.S. deferred
|
661 | 601 | 10 | |||||||||||||||||
|
||||||||||||||||||||
Total U.S. domestic package revenue
|
2,584 | 2,340 | 10 | |||||||||||||||||
|
||||||||||||||||||||
International priority
|
1,974 | 1,594 | 24 | |||||||||||||||||
International domestic
(1)
|
148 | 134 | 10 | |||||||||||||||||
|
||||||||||||||||||||
Total package revenue
|
4,706 | 4,068 | 16 | |||||||||||||||||
Freight:
|
||||||||||||||||||||
U.S.
|
523 | 449 | 16 | |||||||||||||||||
International priority
|
406 | 260 | 56 | |||||||||||||||||
International airfreight
|
70 | 61 | 15 | |||||||||||||||||
|
||||||||||||||||||||
Total freight revenue
|
999 | 770 | 30 | Percent of Revenue (3) | ||||||||||||||||
Other
(2)
|
207 | 86 | 141 | 2010 | 2009 | |||||||||||||||
|
||||||||||||||||||||
Total revenues
|
5,912 | 4,924 | 20 | 100.0 | % | 100.0 | % | |||||||||||||
Operating expenses:
|
||||||||||||||||||||
Salaries and employee benefits
|
2,258 | 2,043 | 11 | 38.2 | 41.5 | |||||||||||||||
Purchased transportation
|
369 | 255 | 45 | 6.2 | 5.2 | |||||||||||||||
Rentals and landing fees
|
403 | 385 | 5 | 6.8 | 7.8 | |||||||||||||||
Depreciation and amortization
|
255 | 252 | 1 | 4.3 | 5.1 | |||||||||||||||
Fuel
|
754 | 571 | 32 | 12.8 | 11.6 | |||||||||||||||
Maintenance and repairs
|
352 | 261 | 35 | 6.0 | 5.3 | |||||||||||||||
Intercompany charges
|
513 | 469 | 9 | 8.7 | 9.5 | |||||||||||||||
Other
|
651 | 584 | 11 | 11.0 | 11.9 | |||||||||||||||
|
||||||||||||||||||||
Total operating expenses
|
5,555 | 4,820 | 15 | 94.0 | % | 97.9 | % | |||||||||||||
|
||||||||||||||||||||
Operating income
|
$ | 357 | $ | 104 | 243 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Operating margin
|
6.0 | % | 2.1 | % | 390 | bp |
(1) | International domestic revenues include our international intra-country domestic express operations. | |
(2) | Other revenues include FedEx Trade Networks and, beginning in the second quarter of 2010, FedEx SupplyChain Systems. | |
(3) | Given the fixed-cost structure of our transportation networks, the year-over-year comparison of our operating expenses as a percentage of revenue has been affected by a number of factors, including changes in fuel surcharges and economic conditions. Collectively, these factors have distorted the comparability of certain of our operating expense captions on a relative basis. |
- 30 -
Percent | ||||||||||||
2010 | 2009 | Change | ||||||||||
Package Statistics
(1)
|
||||||||||||
Average daily package volume (ADV):
|
||||||||||||
U.S. overnight box
|
1,168 | 1,128 | 4 | |||||||||
U.S. overnight envelope
|
624 | 617 | 1 | |||||||||
U.S. deferred
|
846 | 823 | 3 | |||||||||
|
||||||||||||
Total U.S. domestic ADV
|
2,638 | 2,568 | 3 | |||||||||
|
||||||||||||
International priority
|
566 | 475 | 19 | |||||||||
International domestic
(2)
|
323 | 293 | 10 | |||||||||
|
||||||||||||
Total ADV
|
3,527 | 3,336 | 6 | |||||||||
|
||||||||||||
Revenue per package (yield):
|
||||||||||||
U.S. overnight box
|
$ | 19.65 | $ | 18.16 | 8 | |||||||
U.S. overnight envelope
|
10.64 | 10.17 | 5 | |||||||||
U.S. deferred
|
12.01 | 11.23 | 7 | |||||||||
U.S. domestic composite
|
15.07 | 14.02 | 7 | |||||||||
International priority
|
53.70 | 51.61 | 4 | |||||||||
International domestic
(2)
|
7.04 | 7.05 | — | |||||||||
Composite package yield
|
20.52 | 18.76 | 9 | |||||||||
Freight Statistics
(1)
|
||||||||||||
Average daily freight pounds:
|
||||||||||||
U.S.
|
6,908 | 6,584 | 5 | |||||||||
International priority
|
3,027 | 2,142 | 41 | |||||||||
International airfreight
|
1,240 | 1,297 | (4 | ) | ||||||||
|
||||||||||||
Total average daily freight pounds
|
11,175 | 10,023 | 11 | |||||||||
|
||||||||||||
Revenue per pound (yield):
|
||||||||||||
U.S.
|
$ | 1.16 | $ | 1.05 | 10 | |||||||
International priority
|
2.06 | 1.87 | 10 | |||||||||
International airfreight
|
0.87 | 0.72 | 21 | |||||||||
Composite freight yield
|
1.38 | 1.18 | 17 |
(1) | Package and freight statistics include only the operations of FedEx Express. | |
(2) | International domestic statistics include our international intra-country domestic express operations. |
- 31 -
2010 | 2009 | |||||||
|
||||||||
U.S. Domestic and Outbound Fuel
Surcharge:
|
||||||||
Low
|
7.50 | % | 1.00 | % | ||||
High
|
10.00 | 6.50 | ||||||
Weighted-average
|
8.50 | 3.29 | ||||||
|
||||||||
International Fuel Surcharges:
|
||||||||
Low
|
7.50 | 1.00 | ||||||
High
|
14.00 | 12.00 | ||||||
Weighted-average
|
11.08 | 7.30 |
- 32 -
Percent | Percent of Revenue | |||||||||||||||||||
2010 | 2009 | Change | 2010 | 2009 | ||||||||||||||||
Revenues:
|
||||||||||||||||||||
FedEx Ground
|
$ | 1,839 | $ | 1,637 | 12 | |||||||||||||||
FedEx SmartPost
|
122 | 93 | 31 | |||||||||||||||||
|
||||||||||||||||||||
Total revenues
|
1,961 | 1,730 | 13 | 100.0 | % | 100.0 | % | |||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Operating expenses:
|
||||||||||||||||||||
Salaries and employee benefits
|
307 | 282 | 9 | 15.6 | 16.3 | |||||||||||||||
Purchased transportation
|
782 | 693 | 13 | 39.9 | 40.1 | |||||||||||||||
Rentals
|
62 | 58 | 7 | 3.2 | 3.3 | |||||||||||||||
Depreciation and amortization
|
82 | 85 | (4 | ) | 4.2 | 4.9 | ||||||||||||||
Fuel
|
1 | 1 | — | 0.1 | 0.1 | |||||||||||||||
Maintenance and repairs
|
44 | 38 | 16 | 2.2 | 2.2 | |||||||||||||||
Intercompany charges
|
221 | 184 | 20 | 11.3 | 10.6 | |||||||||||||||
Other
|
175 | 180 | (3 | ) | 8.9 | 10.4 | ||||||||||||||
|
||||||||||||||||||||
Total operating expenses
|
1,674 | 1,521 | 10 | 85.4 | % | 87.9 | % | |||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Operating income
|
$ | 287 | $ | 209 | 37 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Operating margin
|
14.6 | % | 12.1 | % | 250 | bp | ||||||||||||||
|
||||||||||||||||||||
Average daily package volume
|
||||||||||||||||||||
FedEx Ground
|
3,534 | 3,311 | 7 | |||||||||||||||||
FedEx SmartPost
|
1,100 | 1,009 | 9 | |||||||||||||||||
|
||||||||||||||||||||
Revenue per package (yield)
|
||||||||||||||||||||
FedEx Ground
|
$ | 7.99 | $ | 7.60 | 5 | |||||||||||||||
FedEx SmartPost
|
$ | 1.68 | $ | 1.41 | 19 |
- 33 -
2010 | 2009 | |||||||
Low
|
5.50 | % | 2.75 | % | ||||
High
|
6.00 | 3.50 | ||||||
Weighted-average
|
5.83 | 3.00 |
- 34 -
Percent | Percent of Revenue (2) | |||||||||||||||||||
2010 | 2009 | Change | 2010 | 2009 | ||||||||||||||||
Revenues
|
$ | 1,258 | $ | 982 | 28 | 100.0 | % | 100.0 | % | |||||||||||
Operating expenses:
|
||||||||||||||||||||
Salaries and employee benefits
|
600 | 507 | 18 | 47.7 | 51.6 | |||||||||||||||
Purchased transportation
|
204 | 118 | 73 | 16.2 | 12.0 | |||||||||||||||
Rentals
|
34 | 29 | 17 | 2.7 | 2.9 | |||||||||||||||
Depreciation and amortization
|
48 | 55 | (13 | ) | 3.8 | 5.6 | ||||||||||||||
Fuel
|
131 | 94 | 39 | 10.4 | 9.6 | |||||||||||||||
Maintenance and repairs
|
46 | 34 | 35 | 3.7 | 3.5 | |||||||||||||||
Intercompany charges
(1)
|
109 | 52 | 110 | 8.7 | 5.3 | |||||||||||||||
Other
|
102 | 91 | 12 | 8.1 | 9.3 | |||||||||||||||
|
||||||||||||||||||||
Total operating expenses
|
1,274 | 980 | 30 | 101.3 | % | 99.8 | % | |||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Operating (loss)/income
|
$ | (16 | ) | $ | 2 | (900 | ) | |||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Operating margin
|
(1.3 | )% | 0.2 | % | (150 | )bp | ||||||||||||||
|
||||||||||||||||||||
Average daily LTL shipments (in thousands)
|
91.8 | 71.4 | 29 | |||||||||||||||||
Weight per LTL shipment (lbs)
|
1,134 | 1,109 | 2 | |||||||||||||||||
LTL yield (revenue per hundredweight)
|
$ | 17.32 | $ | 17.87 | (3 | ) |
(1) | Certain functions were transferred from the FedEx Freight segment to FedEx Services and FCIS effective August 1, 2009. For 2010, the costs associated with these functions, previously a direct charge, were allocated to the FedEx Freight segment through intercompany allocations. | |
(2) | Given the fixed-cost structure of our transportation networks, the year-over-year comparison of our operating expenses as a percentage of revenue has been affected by a number of factors, including changes in fuel surcharges and economic conditions. Collectively, these factors have distorted the comparability of certain of our operating expense captions on a relative basis. |
2010 | 2009 | |||||||
Low
|
15.10 | % | 10.80 | % | ||||
High
|
15.60 | 13.10 | ||||||
Weighted-average
|
15.40 | 12.40 |
- 35 -
2010 | 2009 | |||||||
Operating activities:
|
||||||||
Net income
|
$ | 380 | $ | 181 | ||||
Noncash charges and credits
|
577 | 617 | ||||||
Changes in assets and liabilities
|
(161 | ) | 100 | |||||
|
||||||||
Cash provided by operating activities
|
796 | 898 | ||||||
|
||||||||
|
||||||||
Investing activities:
|
||||||||
Capital expenditures
|
(1,012 | ) | (880 | ) | ||||
Proceeds from asset dispositions and other
|
3 | 26 | ||||||
|
||||||||
Cash used in investing activities
|
(1,009 | ) | (854 | ) | ||||
|
||||||||
|
||||||||
Financing activities:
|
||||||||
Principal payments on debt
|
(12 | ) | (508 | ) | ||||
Proceeds from stock issuances
|
8 | 7 | ||||||
Dividends paid
|
(38 | ) | (34 | ) | ||||
Other
|
1 | (15 | ) | |||||
|
||||||||
Cash used in financing activities
|
(41 | ) | (550 | ) | ||||
|
||||||||
|
||||||||
Effect of exchange rate changes on cash
|
11 | 3 | ||||||
|
||||||||
|
||||||||
Net decrease in cash and cash equivalents
|
$ | (243 | ) | $ | (503 | ) | ||
|
- 36 -
Dollar | Percent | |||||||||||||||
2010 | 2009 | Change | Change | |||||||||||||
Aircraft and related equipment
|
$ | 747 | $ | 555 | $ | 192 | 35 | |||||||||
Facilities and sort equipment
|
70 | 186 | (116 | ) | (62 | ) | ||||||||||
Information and technology investments
|
71 | 56 | 15 | 27 | ||||||||||||
Vehicles
|
104 | 56 | 48 | 86 | ||||||||||||
Other equipment
|
20 | 27 | (7 | ) | (26 | ) | ||||||||||
|
||||||||||||||||
Total capital expenditures
|
$ | 1,012 | $ | 880 | $ | 132 | 15 | |||||||||
|
||||||||||||||||
|
||||||||||||||||
FedEx Express segment
|
844 | 641 | 203 | 32 | ||||||||||||
FedEx Ground segment
|
72 | 111 | (39 | ) | (35 | ) | ||||||||||
FedEx Freight segment
|
32 | 67 | (35 | ) | (52 | ) | ||||||||||
FedEx Services segment
|
64 | 61 | 3 | 5 | ||||||||||||
|
||||||||||||||||
Total capital expenditures
|
$ | 1,012 | $ | 880 | $ | 132 | 15 | |||||||||
|
- 37 -
- 38 -
Payments Due by Fiscal Year (Undiscounted) | ||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
2011 (1) | 2012 | 2013 | 2014 | 2015 | Thereafter | Total | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Operating activities:
|
||||||||||||||||||||||||||||
Operating leases
|
$ | 1,389 | $ | 1,650 | $ | 1,485 | $ | 1,315 | $ | 1,226 | $ | 7,075 | $ | 14,140 | ||||||||||||||
Non-capital purchase obligations and other
|
168 | 176 | 77 | 15 | 12 | 143 | 591 | |||||||||||||||||||||
Interest on long-term debt
|
84 | 125 | 98 | 97 | 78 | 1,737 | 2,219 | |||||||||||||||||||||
Quarterly contributions to our U.S. Retirement
Plans
|
400 | — | — | — | — | — | 400 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Investing activities:
|
||||||||||||||||||||||||||||
Aircraft and
aircraft-related capital commitments
(2)
|
605 | 849 | 641 | 480 | 493 | 1,431 | 4,499 | |||||||||||||||||||||
Other capital purchase obligations
|
119 | 2 | — | — | — | — | 121 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Financing activities:
|
||||||||||||||||||||||||||||
Debt
|
250 | — | 300 | 250 | — | 990 | 1,790 | |||||||||||||||||||||
Capital lease obligations
|
6 | 8 | 119 | 2 | 1 | 14 | 150 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total
|
$ | 3,021 | $ | 2,810 | $ | 2,720 | $ | 2,159 | $ | 1,810 | $ | 11,390 | $ | 23,910 | ||||||||||||||
|
(1) | Cash obligations for the remainder of 2011. | |
(2) | Subsequent to August 31, 2010, we entered into an agreement to acquire one MD11 aircraft and expect to take delivery of this aircraft in 2011. This aircraft is not included in the table above. |
- 39 -
• | economic conditions in the global markets in which we operate; |
• | the impact of any international conflicts or terrorist activities on the United States and global economies in general, the transportation industry or us in particular, and what effects these events will have on our costs or the demand for our services; |
- 40 -
• | damage to our reputation or loss of brand equity; |
• | disruptions to the Internet or our technology infrastructure, including those impacting our computer systems and Web site, which can adversely affect shipment levels; |
• | the price and availability of jet and vehicle fuel; |
• | the impact of intense competition on our ability to maintain or increase our prices (including our fuel surcharges in response to rising fuel costs) or to maintain or grow our market share; |
• | our ability to manage our cost structure for capital expenditures and operating expenses, and match it to shifting and future customer volume levels; |
• | our ability to effectively operate, integrate, leverage and grow acquired businesses, and to continue to support the value we allocate to these acquired businesses, including their goodwill; |
• | any impacts on our businesses resulting from new domestic or international government laws and regulation, including regulatory actions affecting global aviation rights, increased air cargo and other security or safety requirements, and tax, accounting, trade (such as protectionist measures enacted in response to weak economic conditions), labor (such as card-check legislation or changes to the Railway Labor Act affecting FedEx Express employees), environmental (such as climate change legislation) or postal rules; |
• | changes in foreign currency exchange rates, especially in the euro, Chinese yuan, Canadian dollar, British pound and Japanese yen, which can affect our sales levels and foreign currency sales prices; |
• | the impact of costs related to (i) challenges to the status of FedEx Ground’s owner-operators as independent contractors, rather than employees, and (ii) any related changes to our relationship with these owner-operators; |
• | any liability resulting from and the costs of defending against class-action litigation, such as wage-and-hour and discrimination and retaliation claims, and any other legal proceedings; |
• | our ability to maintain good relationships with our employees and prevent attempts by labor organizations to organize groups of our employees, which could significantly increase our operating costs and reduce our operational flexibility; |
• | increasing costs, the volatility of costs and funding requirements and other legal mandates for employee benefits, especially pension and healthcare benefits; |
• | significant changes in the volumes of shipments transported through our networks, customer demand for our various services or the prices we obtain for our services; |
• | market acceptance of our new service and growth initiatives; |
• | the impact of technology developments on our operations and on demand for our services, and our ability to continue to identify and eliminate unnecessary information technology redundancy and complexity throughout the organization; |
• | adverse weather conditions or natural disasters, such as earthquakes, volcanoes, and hurricanes, which can disrupt our electrical service, damage our property, disrupt our operations, increase our fuel costs and adversely affect our shipment levels; |
• | widespread outbreak of an illness or any other communicable disease, or any other public health crisis; |
- 41 -
• | availability of financing on terms acceptable to us and our ability to maintain our current credit ratings, especially given the capital intensity of our operations; |
• | the outcome of negotiations to reach a new collective bargaining agreement with the union that represents the pilots of FedEx Express; and |
• | other risks and uncertainties you can find in our press releases and SEC filings, including the risk factors identified under the heading “Risk Factors” in “Management’s Discussion and Analysis of Results of Operations and Financial Condition” in our Annual Report, as updated by our quarterly reports on Form 10-Q. |
- 42 -
- 43 -
Exhibit | ||||
Number | Description of Exhibit | |||
|
||||
10.1 |
Supplemental Agreement No. 9 dated as of June 18, 2010, Supplemental Agreement No. 10 dated
as of June 18, 2010, Supplemental Agreement No. 11 (and related side letter) dated as of
August 19, 2010, and Supplemental Agreement No. 13 (and related side letter) dated as of August 27,
2010, each amending the Boeing 777 Freighter Purchase Agreement dated as of November 7, 2006
between The Boeing Company and Federal Express Corporation. Confidential treatment has been
requested for confidential commercial and financial information, pursuant to Rule 24b-2 under
the Securities Exchange Act of 1934, as amended.
|
|||
|
||||
10.2 |
Letter
Agreement dated August 30, 2010, amending the Transportation
Agreement dated July 31, 2006 between the United States Postal
Service and Federal Express Corporation. Confidential treatment has
been requested for confidential commercial and financial information,
pursuant to Rule 24b-2 under the Securities Exchange Act of
1934, as amended.
|
|||
|
||||
12.1 |
Computation of Ratio of Earnings to Fixed Charges.
|
|||
|
||||
15.1 |
Letter re: Unaudited Interim Financial Statements.
|
|||
|
||||
31.1 |
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under
the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|||
|
||||
31.2 |
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under
the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|||
|
||||
32.1 |
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
|
||||
32.2 |
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
|
||||
101.1 |
Interactive Data Files.
|
- 44 -
FEDEX CORPORATION
|
||||
Date: September 17, 2010 | /s/ JOHN L. MERINO | |||
JOHN L. MERINO | ||||
CORPORATE VICE PRESIDENT AND PRINCIPAL ACCOUNTING OFFICER | ||||
- 45 -
Exhibit | ||||
Number | Description of Exhibit | |||
|
||||
10.1 |
Supplemental Agreement No. 9 dated as of June 18, 2010, Supplemental Agreement No. 10 dated
as of June 18, 2010, Supplemental Agreement No. 11 (and related side letter) dated as of
August 19, 2010, and Supplemental Agreement No. 13 (and related side letter) dated as of August 27,
2010, each amending the Boeing 777 Freighter Purchase Agreement dated as of November 7, 2006
between The Boeing Company and Federal Express Corporation. Confidential treatment has been
requested for confidential commercial and financial information, pursuant to Rule 24b-2 under
the Securities Exchange Act of 1934, as amended.
|
|||
|
||||
10.2 |
Letter
Agreement dated August 30, 2010, amending the Transportation
Agreement dated July 31, 2006 between the United States Postal
Service and Federal Express Corporation. Confidential treatment has
been requested for confidential commercial and financial information,
pursuant to Rule 24b-2 under the Securities Exchange Act of
1934, as amended.
|
|||
|
||||
12.1 |
Computation of Ratio of Earnings to Fixed Charges.
|
|||
|
||||
15.1 |
Letter re: Unaudited Interim Financial Statements.
|
|||
|
||||
31.1 |
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under
the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|||
|
||||
31.2 |
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under
the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|||
|
||||
32.1 |
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
|
||||
32.2 |
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
|
||||
101.1 |
Interactive Data Files.
|
E-1
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|