These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Commission
|
|
Registrant; State of Incorporation;
|
|
I.R.S. Employer
|
File Number
|
|
Address; and Telephone Number
|
|
Identification No.
|
|
|
|
|
|
333-21011
|
|
FIRSTENERGY CORP.
|
|
34-1843785
|
|
|
(An Ohio Corporation)
|
|
|
|
|
76 South Main Street
|
|
|
|
|
Akron, OH 44308
|
|
|
|
|
Telephone (800)736
-
3402
|
|
|
Registrant
|
|
Title of Each Class
|
|
Name of Each Exchange
on Which Registered
|
|
|
|
|
|
FirstEnergy Corp.
|
|
Common Stock, $0.10 par value per share
|
|
New York Stock Exchange
|
Yes
þ
No
o
|
|
|
|
|
|
Yes
o
No
þ
|
|
|
Yes
þ
No
o
|
|
|
Yes
þ
No
o
|
|
|
Large Accelerated Filer
þ
|
|
|
|
Accelerated Filer
o
|
|
|
|
Non-accelerated Filer
o
|
|
|
|
Smaller Reporting Company
o
|
|
|
|
Emerging Growth Company
o
|
|
Yes
o
No
þ
|
|
|
|
|
|
|
CLASS
|
|
AS OF JANUARY 31, 2019
|
|
Common Stock, $0.10 par value
|
|
530,152,175
|
|
|
|
PART OF FORM 10-K INTO WHICH
|
DOCUMENT
|
|
DOCUMENT IS INCORPORATED
|
|
|
|
Proxy Statement for 2019 Annual Meeting of Shareholders of FirstEnergy Corp. to be held May 21, 2019
|
|
Part III
|
TABLE OF CONTENTS
|
|
|
Page
|
|
|
|
|
Part I.
|
|
|
|
Item 1. Business
|
|
|
|
The Compan
ies
|
|
Maryland Regulatory Matters
|
|
West Virginia Regulatory Matters
|
|
FERC
Regulatory Matters
|
|
FirstEnergy Web
site and Other Social Media Sites and Applications
|
|
|
|
|
|
|
|
|
|
|
|
Item 4.
Mine Safety Disclosures
|
|
|
|
|
|
|
|
|
|
Item 7. Management’s Discussion and Analysis of
Financial Condition and Results of Operations
|
|
|
|
|
|
|
|
|
|
AE
|
Allegheny Energy, Inc., a Maryland utility holding company that merged with a subsidiary of FirstEnergy on February 25, 2011, which subsequently merged with and into FE on January 1, 2014
|
AESC
|
Allegheny Energy Service Corporation, a subsidiary of FirstEnergy Corp.
|
AE Supply
|
Allegheny Energy Supply Company, LLC, an unregulated generation subsidiary
|
AGC
|
Allegheny Generating Company, formerly a generation subsidiary of AE Supply that became a wholly owned subsidiary of MP in May 2018
|
ATSI
|
American Transmission Systems, Incorporated, formerly a direct subsidiary of FE that became a subsidiary of FET in April 2012, which owns and operates transmission facilities
|
BSPC
|
Bay Shore Power Company
|
CEI
|
The Cleveland Electric Illuminating Company, an Ohio electric utility operating subsidiary
|
CES
|
Competitive Energy Services, formerly a reportable operating segment of FirstEnergy
|
FE
|
FirstEnergy Corp., a public utility holding company
|
FELHC
|
FirstEnergy License Holding Company
|
FENOC
|
FirstEnergy Nuclear Operating Company, a subsidiary of FE, which operates NG's nuclear generating facilities
|
FES
|
FirstEnergy Solutions Corp., together with its consolidated subsidiaries, FG, NG, FE Aircraft Leasing Corp., Norton Energy Storage L.L.C., and FGMUC, which provides energy-related products and services
|
FES Debtors
|
FES and FENOC
|
FESC
|
FirstEnergy Service Company, which provides legal, financial and other corporate support services
|
FET
|
FirstEnergy Transmission, LLC, formerly known as Allegheny Energy Transmission, LLC, which is the parent of ATSI, MAIT and TrAIL, and has a joint venture in PATH
|
FEV
|
FirstEnergy Ventures Corp., which invests in certain unregulated enterprises and business ventures
|
FG
|
FirstEnergy Generation, LLC, a wholly owned subsidiary of FES, which owns and operates non-nuclear generating facilities
|
FGMUC
|
FirstEnergy Generation Mansfield Unit 1 Corp., a wholly owned subsidiary of FG, which has certain leasehold interests in a portion of Unit 1 at the Bruce Mansfield plant
|
FirstEnergy
|
FirstEnergy Corp., together with its consolidated subsidiaries
|
Global Holding
|
Global Mining Holding Company, LLC, a joint venture between FEV, WMB Marketing Ventures, LLC and Pinesdale LLC
|
Global Rail
|
Global Rail Group, LLC, a subsidiary of Global Holding that owns coal transportation operations near Roundup, Montana
|
GPU
|
GPU, Inc., former parent of JCP&L, ME and PN, that merged with FE on November 7, 2001
|
JCP&L
|
Jersey Central Power & Light Company, a New Jersey electric utility operating subsidiary
|
MAIT
|
Mid-Atlantic Interstate Transmission, LLC, a subsidiary of FET, which owns and operates transmission facilities
|
ME
|
Metropolitan Edison Company, a Pennsylvania electric utility operating subsidiary
|
MP
|
Monongahela Power Company, a West Virginia electric utility operating subsidiary
|
NG
|
FirstEnergy Nuclear Generation, LLC, a wholly owned subsidiary of FES, which owns nuclear generating facilities
|
OE
|
Ohio Edison Company, an Ohio electric utility operating subsidiary
|
Ohio Companies
|
CEI, OE and TE
|
PATH
|
Potomac-Appalachian Transmission Highline, LLC, a joint venture between FE and a subsidiary of AEP
|
PATH-Allegheny
|
PATH Allegheny Transmission Company, LLC
|
PATH-WV
|
PATH West Virginia Transmission Company, LLC
|
PE
|
The Potomac Edison Company, a Maryland and West Virginia electric utility operating subsidiary
|
Penn
|
Pennsylvania Power Company, a Pennsylvania electric utility operating subsidiary of OE
|
Pennsylvania Companies
|
ME, PN, Penn and WP
|
PN
|
Pennsylvania Electric Company, a Pennsylvania electric utility operating subsidiary
|
Signal Peak
|
Signal Peak Energy, LLC, an indirect subsidiary of Global Holding that owns mining operations near Roundup, Montana
|
TE
|
The Toledo Edison Company, an Ohio electric utility operating subsidiary
|
TrAIL
|
Trans-Allegheny Interstate Line Company, a subsidiary of FET, which owns and operates transmission facilities
|
Transmission Companies
|
ATSI, MAIT and TrAIL
|
Utilities
|
OE, CEI, TE, Penn, JCP&L, ME, PN, MP, PE and WP
|
WP
|
West Penn Power Company, a Pennsylvania electric utility operating subsidiary
|
|
|
The following abbreviations and acronyms are used to identify frequently used terms in this report:
|
||||
|
|
|
|
|
AYE DCD
|
Allegheny Energy, Inc. Amended and Restated Revised Plan for Deferral of Compensation of Directors
|
|
MGP
|
Manufactured Gas Plants
|
AYE Director's Plan
|
Allegheny Energy, Inc. Non-Employee Director Stock Plan
|
|
MATS
|
Mercury and Air Toxics Standards
|
ACE
|
Affordable Clean Energy
|
|
MISO
|
Midcontinent Independent System Operator, Inc.
|
ADIT
|
Accumulated Deferred Income Taxes
|
|
mmBTU
|
One Million British Thermal Units
|
AEP
|
American Electric Power Company, Inc.
|
|
Moody’s
|
Moody’s Investors Service, Inc.
|
AFS
|
Available-for-sale
|
|
MVP
|
Multi-Value Project
|
AFUDC
|
Allowance for Funds Used During Construction
|
|
MW
|
Megawatt
|
ALJ
|
Administrative Law Judge
|
|
MWD
|
Megawatt-day
|
AMT
|
Alternative Minimum Tax
|
|
MWH
|
Megawatt-hour
|
ANI
|
American Nuclear Insurers
|
|
NAAQS
|
National Ambient Air Quality Standards
|
AOCI
|
Accumulated Other Comprehensive Income
|
|
NDT
|
Nuclear Decommissioning Trust
|
Apple®
|
Apple®, iPad® and iPhone® are registered trademarks of Apple Inc.
|
|
NEIL
|
Nuclear Electric Insurance Limited
|
ARO
|
Asset Retirement Obligation
|
|
NERC
|
North American Electric Reliability Corporation
|
ARP
|
Alternative Revenue Program
|
|
NGO
|
Non-Governmental Organization
|
ARR
|
Auction Revenue Right
|
|
Ninth Circuit
|
United States Court of Appeals for the Ninth Circuit
|
ASC
|
Accounting Standard Codification
|
|
NJBPU
|
New Jersey Board of Public Utilities
|
ASLB
|
Atomic Safety and Licensing Board
|
|
NMB
|
Non-Market Based
|
Aspen
|
Aspen Generating, LLC, a wholly-owned subsidiary of LS Power Equity Partners III, LP
|
|
NOAC
|
Northwest Ohio Aggregation Coalition
|
ASU
|
Accounting Standards Update
|
|
NOL
|
Net Operating Loss
|
Bankruptcy Court
|
U.S. Bankruptcy Court in the Northern District of Ohio in Akron
|
|
NOPR
|
Notice of Proposed Rulemaking
|
Bath County
|
Bath County Pumped Storage Hydro-Power Station
|
|
NOx
|
Nitrogen Oxide
|
BGS
|
Basic Generation Service
|
|
NPDES
|
National Pollutant Discharge Elimination System
|
bps
|
Basis points
|
|
NPNS
|
Normal Purchases and Normal Sales
|
BNSF
|
BNSF Railway Company
|
|
NRC
|
Nuclear Regulatory Commission
|
BRA
|
PJM RPM Base Residual Auction
|
|
NRG
|
NRG Energy, Inc.
|
BV-2
|
Beaver Valley Unit 2
|
|
NSR
|
New Source Review
|
CAA
|
Clean Air Act
|
|
NUG
|
Non-Utility Generation
|
CBA
|
Collective Bargaining Agreement
|
|
NYISO
|
New York Independent System Operator
|
CCR
|
Coal Combustion Residuals
|
|
NYPSC
|
New York State Public Service Commission
|
CDWR
|
California Department of Water Resources
|
|
OCA
|
Office of Consumer Advocate
|
CERCLA
|
Comprehensive Environmental Response, Compensation, and Liability Act of 1980
|
|
OCC
|
Ohio Consumers' Counsel
|
CFL
|
Compact Fluorescent Light
|
|
OEPA
|
Ohio Environmental Protection Agency
|
CFR
|
Code of Federal Regulations
|
|
OSHA
|
Occupational Safety and Health Administration
|
CO2
|
Carbon Dioxide
|
|
OMAEG
|
Ohio Manufacturers' Association Energy Group
|
CONE
|
Cost-of-New-Entry
|
|
OPEB
|
Other Post-Employment Benefits
|
CPP
|
EPA's Clean Power Plan
|
|
OPEIU
|
Office and Professional Employees International Union
|
CSAPR
|
Cross-State Air Pollution Rule
|
|
OPIC
|
Other Paid-in Capital
|
CSX
|
CSX Transportation, Inc.
|
|
OTTI
|
Other-Than-Temporary Impairments
|
CTA
|
Consolidated Tax Adjustment
|
|
OVEC
|
Ohio Valley Electric Corporation
|
CWA
|
Clean Water Act
|
|
PA DEP
|
Pennsylvania Department of Environmental Protection
|
D.C. Circuit
|
United States Court of Appeals for the District of Columbia Circuit
|
|
PCRB
|
Pollution Control Revenue Bond
|
DCPD
|
Deferred Compensation Plan for Outside Directors
|
|
PJM
|
PJM Interconnection, L.L.C.
|
DCR
|
Delivery Capital Recovery
|
|
PJM Region
|
The aggregate of the zones within PJM
|
DMR
|
Distribution Modernization Rider
|
|
PJM Tariff
|
PJM Open Access Transmission Tariff
|
DPM
|
Distribution Platform Modernization
|
|
PM
|
Particulate Matter
|
DSIC
|
Distribution System Improvement Charge
|
|
POLR
|
Provider of Last Resort
|
DSP
|
Default Service Plan
|
|
POR
|
Purchase of Receivables
|
DTA
|
Deferred Tax Asset
|
|
PPA
|
Purchase Power Agreement
|
E&P
|
Earnings and Profits
|
|
PPB
|
Parts per Billion
|
EDC
|
Electric Distribution Company
|
|
PPUC
|
Pennsylvania Public Utility Commission
|
EDCP
|
Executive Deferred Compensation Plan
|
|
PSD
|
Prevention of Significant Deterioration
|
EDIS
|
Electric Distribution Investment Surcharge
|
|
PTC
|
Price-to-Compare
|
EE&C
|
Energy Efficiency and Conservation
|
|
PUCO
|
Public Utilities Commission of Ohio
|
EGS
|
Electric Generation Supplier
|
|
PURPA
|
Public Utility Regulatory Policies Act of 1978
|
EGU
|
Electric Generation Units
|
|
R&D
|
Research and Development
|
ELPC
|
Environmental Law & Policy Center
|
|
RCRA
|
Resource Conservation and Recovery Act
|
EMAAC
|
Eastern Mid-Atlantic Area Council of PJM
|
|
REC
|
Renewable Energy Credit
|
EmPOWER Maryland
|
EmPOWER Maryland Energy Efficiency Act
|
|
Regulation FD
|
Regulation Fair Disclosure promulgated by the SEC
|
ENEC
|
Expanded Net Energy Cost
|
|
RFC
|
ReliabilityFirst Corporation
|
EPA
|
United States Environmental Protection Agency
|
|
RFP
|
Request for Proposal
|
EPRI
|
Electric Power Research Institute
|
|
RGGI
|
Regional Greenhouse Gas Initiative
|
EPS
|
Earnings per Share
|
|
RMR
|
Reliability Must-Run
|
ERISA
|
Employee Retirement Income Security Act of 1974
|
|
ROE
|
Return on Equity
|
ERO
|
Electric Reliability Organization
|
|
RPM
|
Reliability Pricing Model
|
ESOP
|
Employee Stock Ownership Plan
|
|
RSS
|
Rich Site Summary
|
ESP IV
|
Electric Security Plan IV
|
|
RSU
|
Restricted Stock Unit
|
ESTIP
|
Executive Short-Term Incentive Program
|
|
RTEP
|
Regional Transmission Expansion Plan
|
Facebook®
|
Facebook is a registered trademark of Facebook, Inc.
|
|
RTO
|
Regional Transmission Organization
|
FASB
|
Financial Accounting Standards Board
|
|
RWG
|
Restructuring Working Group
|
FERC
|
Federal Energy Regulatory Commission
|
|
S&P
|
Standard & Poor’s Ratings Service
|
FE Tomorrow
|
FirstEnergy's initiative launched in late 2016 to identify its optimal organizational structure and properly align corporate costs and systems to efficiently support a fully regulated company going forward
|
|
SAIDI
|
System Average Interruption Duration Index
|
FES Bankruptcy
|
FES Debtors' voluntary petitions for bankruptcy protection under Chapter 11 of the U.S. Bankruptcy Code with the Bankruptcy Court
|
|
SAIFI
|
System Average Interruption Frequency Index
|
Fitch
|
Fitch Ratings
|
|
SB221
|
Amended Substitute Senate Bill No. 221
|
FMB
|
First Mortgage Bond
|
|
SBC
|
Societal Benefits Charge
|
FPA
|
Federal Power Act
|
|
SEC
|
United States Securities and Exchange Commission
|
FTR
|
Financial Transmission Right
|
|
SERTP
|
Southeastern Regional Transmission Planning
|
GAAP
|
Accounting Principles Generally Accepted in the United States of America
|
|
Seventh Circuit
|
United States Court of Appeals for the Seventh Circuit
|
GHG
|
Greenhouse Gases
|
|
SF6
|
Sulfur Hexafluoride
|
GWH
|
Gigawatt-hour
|
|
SIP
|
State Implementation Plan(s) Under the Clean Air Act
|
IBEW
|
International Brotherhood of Electrical Workers
|
|
SO2
|
Sulfur Dioxide
|
ICE
|
Intercontinental Exchange, Inc.
|
|
SOS
|
Standard Offer Service
|
ICP 2007
|
FirstEnergy Corp. 2007 Incentive Plan
|
|
SPE
|
Special Purpose Entity
|
ICP 2015
|
FirstEnergy Corp. 2015 Incentive Compensation Plan
|
|
SRC
|
Storm Recovery Charge
|
IIP
|
Infrastructure Investment Program
|
|
SREC
|
Solar Renewable Energy Credit
|
IRS
|
Internal Revenue Service
|
|
SSA
|
Social Security Administration
|
ISO
|
Independent System Operator
|
|
SSO
|
Standard Service Offer
|
JCP&L Reliability Plus
|
JCP&L Reliability Plus IIP
|
|
SVC
|
Static Var Compensator
|
kV
|
Kilovolt
|
|
Tax Act
|
Tax Cuts and Jobs Act adopted December 22, 2017
|
kW
|
Kilowatt
|
|
TDS
|
Total Dissolved Solid
|
KWH
|
Kilowatt-hour
|
|
TMDL
|
Total Maximum Daily Load
|
KPI
|
Key Performance Indicator
|
|
TMI-2
|
Three Mile Island Unit 2
|
LBR
|
Little Blue Run
|
|
TO
|
Transmission Owner
|
LCAPP
|
Long-Term Capacity Agreement Pilot Program
|
|
TTS
|
Temporary Transaction Surcharge
|
LED
|
Light Emitting Diode
|
|
Twitter®
|
Twitter is a registered trademark of Twitter, Inc.
|
LIBOR
|
London Interbank Offered Rate
|
|
UCC
|
Official committee of unsecured creditors appointed in connection with the FES Bankruptcy
|
LMP
|
Locational Marginal Price
|
|
UWUA
|
Utility Workers Union of America
|
LOC
|
Letter of Credit
|
|
VEPCO
|
Virginia Electric and Power Company
|
LS Power
|
LS Power Equity Partners III, LP
|
|
VIE
|
Variable Interest Entity
|
LSE
|
Load Serving Entity
|
|
VRR
|
Variable Resource Requirement
|
LTIIPs
|
Long-Term Infrastructure Improvement Plans
|
|
VSCC
|
Virginia State Corporation Commission
|
MAAC
|
Mid-Atlantic Area Council of PJM
|
|
WVDEP
|
West Virginia Department of Environmental Protection
|
MATS
|
Mercury and Air Toxics Standards
|
|
WVPSC
|
Public Service Commission of West Virginia
|
MDPSC
|
Maryland Public Service Commission
|
|
|
|
ITEM 1.
|
BUSINESS
|
Company
|
|
Rates Effective
|
|
Allowed Debt/Equity
|
|
Allowed ROE
|
CEI
|
|
May 2009
|
|
51% / 49%
|
|
10.5%
|
ME
(1)
|
|
January 2017
|
|
48.8% / 51.2%
|
|
Settled
(2)
|
MP
|
|
February 2015
|
|
54% / 46%
|
|
Settled
(2)
|
JCP&L
|
|
January 2017
|
|
55% / 45%
|
|
9.6%
|
OE
|
|
January 2009
|
|
51% / 49%
|
|
10.5%
|
PE (West Virginia)
|
|
February 2015
|
|
54% / 46%
|
|
Settled
(2)
|
PE (Maryland)
|
|
November 1994
|
|
48% / 52%
|
|
11.9%
|
PN
(1)
|
|
January 2017
|
|
47.4% / 52.6%
|
|
Settled
(2)
|
Penn
(1)
|
|
January 2017
|
|
49.9% / 50.1%
|
|
Settled
(2)
|
TE
|
|
January 2009
|
|
51% / 49%
|
|
10.5%
|
WP
(1)
|
|
January 2017
|
|
49.7% / 50.3%
|
|
Settled
(2)
|
Company
|
|
Rates Effective
|
|
Capital Structure
|
|
Allowed ROE
|
ATSI
|
|
January 1, 2015
|
|
Actual (13 month average)
|
|
10.38%
|
JCP&L
|
|
June 1, 2017
|
|
Settled
(1)
|
|
Settled
(1)
|
MP
|
|
March 21, 2018
(2)
|
|
Settled
(1)
|
|
Settled
(1)
|
PE
|
|
March 21, 2018
(2)
|
|
Settled
(1)
|
|
Settled
(1)
|
WP
|
|
March 21, 2018
(2)
|
|
Settled
(1)
|
|
Settled
(1)
|
MAIT
|
|
July 1, 2017
|
|
50% / 50% (hypothetical)
(3)
|
|
10.3%
|
TrAIL
|
|
July 1, 2008
|
|
Actual (year-end)
|
|
12.7% (TrAIL the Line & Black Oak SVC)
11.7% (All other projects)
|
Reportable Segment
|
|
2018 Actual
|
|
2019 Forecast
|
|
2020 Forecast
|
|
2021 Forecast
|
|||||
|
|
(In millions)
|
|||||||||||
Regulated Distribution
|
|
$
|
1,635
|
|
|
$ 1,600 - 1,700
|
|
|
$ 1,500 - 1,700
|
|
|
$ 1,500 - 1,700
|
|
Regulated Transmission
|
|
1,165
|
|
|
1,200
|
|
|
1,200
|
|
|
1,200
|
|
|
Corporate/Other
|
|
183
|
|
|
85
|
|
|
90
|
|
|
110
|
|
|
Total
|
|
$
|
2,983
|
|
|
$ 2,885 - 2,985
|
|
$ 2,790 - 2,990
|
|
$ 2,810 - 3,010
|
•
|
FE will pay certain pre-petition FES and FENOC employee-related obligations, which include unfunded pension obligations and other employee benefits.
|
•
|
FE will waive all pre-petition claims (other than those claims under the Tax Allocation Agreement for the 2018 tax year) and certain post-petition claims, against the FES Debtors related to the FES Debtors and their businesses, including the full borrowings by FES under the $500 million secured credit facility, the $200 million credit agreement being used to support surety bonds, the BNSF/CSX rail settlement guarantee, and the FES Debtors' unfunded pension obligations.
|
•
|
The full release of all claims against FirstEnergy by the FES Debtors and their creditors.
|
•
|
A $225 million cash payment from FirstEnergy.
|
•
|
A $628 million aggregate principal amount note issuance by FirstEnergy to the FES Debtors, which may be decreased by the amount, if any, of cash paid by FirstEnergy to the FES Debtors under the Intercompany Income Tax Allocation Agreement for the tax benefits related to the sale or deactivation of certain plants.
|
•
|
Transfer of the Pleasants Power Station and related assets, including the economic interests therein as of January 1, 2019, and a requirement that FE continue to provide access to the McElroy's Run CCR Impoundment Facility, which is not being transferred. FE will provide certain guarantees for retained environmental liabilities of AE Supply, including the McElroy’s Run CCR Impoundment Facility.
|
•
|
FirstEnergy agrees to waive all pre-petition claims related to shared services and credit nine-months of the FES Debtors' shared service costs beginning as of April 1, 2018 through December 31, 2018, in an amount not to exceed $112.5 million, and FirstEnergy agrees to extend the availability of shared services until no later than June 30, 2020.
|
•
|
FirstEnergy agrees to fund through its pension plan a pension enhancement, subject to a cap, should FES offer a voluntary enhanced retirement package in 2019 and to offer certain other employee benefits.
|
•
|
FirstEnergy agrees to perform under the Intercompany Tax Allocation Agreement through the FES Debtors’ emergence from bankruptcy, at which time FirstEnergy will waive a 2017 overpayment for NOLs of approximately $71 million, reverse 2018 estimated payments for NOLs of approximately $88 million and pay the FES Debtors for the use of NOLs in an amount no less than $66 million for 2018 (of which approximately $52 million has been paid through December 31, 2018).
|
|
2019
|
|
2020-2023
|
|
Total
|
||||||
|
(In millions)
|
||||||||||
|
$
|
489
|
|
|
$
|
3,333
|
|
|
$
|
3,822
|
|
Operating Leases
|
|
|
||
|
|
(In millions)
|
||
2019
|
|
$
|
34
|
|
2020
|
|
36
|
|
|
2021
|
|
34
|
|
|
2022
|
|
30
|
|
|
2023
|
|
28
|
|
|
Years thereafter
|
|
127
|
|
|
Total minimum lease payments
|
|
$
|
289
|
|
Borrower(s)
|
|
Type
|
|
Maturity
|
|
Commitment
|
|
Available Liquidity
|
||||
|
|
|
|
|
|
(In millions)
|
||||||
FirstEnergy
(1)
|
|
Revolving
|
|
December 2022
|
|
$
|
2,500
|
|
|
$
|
2,490
|
|
FET
(2)
|
|
Revolving
|
|
December 2022
|
|
1,000
|
|
|
1,000
|
|
||
|
|
|
|
Subtotal
|
|
3,500
|
|
|
3,490
|
|
||
|
|
Cash and cash equivalents
|
|
—
|
|
|
156
|
|
||||
|
|
|
|
Total
|
|
$
|
3,500
|
|
|
$
|
3,646
|
|
(1)
|
FE and the Utilities. Available liquidity includes impact of $10 million of LOCs issued under various terms.
|
(2)
|
Includes FET and the Transmission Companies.
|
System Demand
|
|
2018
|
|
2017
|
|
2016
|
|||
|
|
(in MWs)
|
|||||||
OE
|
|
5,604
|
|
|
5,434
|
|
|
5,655
|
|
Penn
|
|
950
|
|
|
926
|
|
|
994
|
|
CEI
|
|
4,301
|
|
|
4,220
|
|
|
4,193
|
|
TE
|
|
2,367
|
|
|
2,205
|
|
|
2,171
|
|
JCP&L
|
|
5,977
|
|
|
5,721
|
|
|
5,955
|
|
ME
|
|
3,026
|
|
|
2,897
|
|
|
2,904
|
|
PN
|
|
2,993
|
|
|
2,882
|
|
|
2,890
|
|
MP
|
|
2,089
|
|
|
1,986
|
|
|
2,053
|
|
PE
|
|
3,498
|
|
|
3,049
|
|
|
3,049
|
|
WP
|
|
3,879
|
|
|
3,752
|
|
|
3,947
|
|
Executive Officers as of February 19, 2019
|
||||||
Name
|
|
Age
|
|
Positions Held During Past Five Years
|
|
Dates
|
S. L. Belcher
|
|
50
|
|
Senior Vice President and President, FirstEnergy Utilities (B)
|
|
2018-present
|
|
|
|
|
President (C) (D) (F)
|
|
2018-present
|
|
|
|
|
President, FirstEnergy Nuclear Operating Company (B)
|
|
2015-2017
|
|
|
|
|
|
|
|
G. D. Benz
|
|
59
|
|
Senior Vice President, Strategy (B)
|
|
2015-present
|
|
|
|
|
Vice President, Supply Chain (B)
|
|
*-2015
|
|
|
|
|
|
|
|
D. M. Chack
|
|
68
|
|
Senior Vice President, Product Development, Marketing and Branding (B)
|
|
2017-present
|
|
|
|
|
Senior Vice President, Marketing and Branding (B)
|
|
2015-2017
|
|
|
|
|
President, Ohio Operations (B)
|
|
*-2015
|
|
|
|
|
Vice President (C)
|
|
*-2015
|
|
|
|
|
|
|
|
M. J. Dowling
|
|
54
|
|
Senior Vice President, External Affairs (B)
|
|
*-present
|
|
|
|
|
|
|
|
B. L. Gaines
|
|
65
|
|
Senior Vice President, Corporate Services and Chief Information Officer (B)
|
|
*-present
|
|
|
|
|
|
|
|
C. E. Jones
|
|
63
|
|
President and Chief Executive Officer (A) (B)
|
|
2015-present
|
|
|
|
|
President (C) (D)
|
|
*-2015
|
|
|
|
|
Executive Vice President & President, FirstEnergy Utilities (A) (B)
|
|
2014
|
|
|
|
|
|
|
|
C. D. Lasky
|
|
56
|
|
Senior Vice President, Human Resources and Chief Human Resource Officer (B)
|
|
2018-present
|
|
|
|
|
Senior Vice President, Human Resources (B)
|
|
2015-2018
|
|
|
|
|
Vice President (E)
|
|
*-2015
|
|
|
|
|
|
|
|
J. J. Lisowski
|
|
37
|
|
Vice President, Controller and Chief Accounting Officer (A) (B)
|
|
2018-present
|
|
|
|
|
Vice President and Controller (C) (D) (F)
|
|
2018-present
|
|
|
|
|
|
|
|
E. M. Mikkelsen
|
|
58
|
|
Vice President, Rates and Regulatory Affairs (B)
|
|
2016-present
|
|
|
|
|
|
|
|
J. F. Pearson
|
|
64
|
|
Executive Vice President, Finance (A) (B)
|
|
2018-present
|
|
|
|
|
Executive Vice President and Chief Financial Officer (F)
|
|
2016-2018
|
|
|
|
|
Executive Vice President and Chief Financial Officer (A) (B) (C) (D)
|
|
2015-2018
|
|
|
|
|
Executive Vice President and Chief Financial Officer (E)
|
|
2015-2017
|
|
|
|
|
Senior Vice President and Chief Financial Officer (A) (B) (C) (D) (E)
|
|
*-2015
|
|
|
|
|
|
|
|
I. M. Prezelj
|
|
52
|
|
Vice President, Investor Relations (B)
|
|
*-present
|
|
|
|
|
|
|
|
R. P. Reffner
|
|
68
|
|
Senior Vice President and General Counsel (A) (B) (C) (D) (F)
|
|
2018-present
|
|
|
|
|
Vice President and General Counsel (F)
|
|
2016-2018
|
|
|
|
|
Vice President and General Counsel (B) (C) (D)
|
|
2014-2018
|
|
|
|
|
Vice President and General Counsel (E)
|
|
2014-2017
|
|
|
|
|
|
|
|
S. E. Strah
|
|
54
|
|
Senior Vice President and Chief Financial Officer (A) (B) (C) (D) (F)
|
|
2018-present
|
|
|
|
|
President (E)
|
|
2017-2018
|
|
|
|
|
President (F)
|
|
2016-2018
|
|
|
|
|
Senior Vice President & President, FirstEnergy Utilities (B)
|
|
2015-2018
|
|
|
|
|
President (C) (D)
|
|
2015-2018
|
|
|
|
|
Vice President, Distribution Support (B)
|
|
*-2015
|
|
|
|
|
|
|
|
L. L. Vespoli
|
|
59
|
|
Executive Vice President, Corporate Strategy, Regulatory Affairs & Chief Legal Officer
(A) (B) (C) (D) (F)
|
|
2016-present
|
|
|
|
|
Executive Vice President, Corporate Strategy, Regulatory Affairs & Chief Legal Officer (E)
|
|
2016-2017
|
|
|
|
|
Executive Vice President, Markets & Chief Legal Officer (A) (B) (C) (D) (E)
|
|
2014-2016
|
|
|
|
|
|
|
|
C. L. Walker
|
|
53
|
|
Vice President, Human Resources (B)
|
|
2018-present
|
|
|
|
|
|
|
|
E. L. Yeboah-Amankwah
|
|
41
|
|
Vice President, Deputy General Counsel, Corporate Secretary & Chief Ethics Officer (A) (B)
|
|
2018-present
|
|
|
|
|
Vice President, Deputy General Counsel, and Corporate Secretary (C) (D) (E) (F)
|
|
2018-present
|
|
|
|
|
Vice President, Corporate Secretary and Chief Ethics Officer (A) (B)
|
|
2017-2018
|
|
|
|
|
Vice President and Corporate Secretary (C) (D) (E) (F)
|
|
2017-2018
|
|
|
|
|
Vice President, State and Federal Regulatory Legal Affairs (B)
|
|
2017
|
|
|
|
|
|
|
|
* Indicates position held at least since January 1, 2014
|
(E) Denotes executive officer of AGC
|
|
(A) Denotes executive officer of FE
|
(F) Denotes executive officer of MAIT
|
|
(B) Denotes executive officer of FESC
|
|
|
(C) Denotes executive officer of OE, CEI and TE
|
|
|
(D) Denotes executive officer of ME, PN, Penn, MP, PE, WP, TrAIL, FET, and ATSI
|
|
|
|
Total
Employees
|
|
Bargaining
Unit
Employees
|
||
FESC
|
4,782
|
|
|
899
|
|
OE
|
1,146
|
|
|
765
|
|
CEI
|
916
|
|
|
600
|
|
TE
|
355
|
|
|
264
|
|
Penn
|
183
|
|
|
132
|
|
JCP&L
|
1,364
|
|
|
1,068
|
|
ME
|
659
|
|
|
489
|
|
PN
|
755
|
|
|
478
|
|
MP
|
1,076
|
|
|
716
|
|
PE
|
527
|
|
|
330
|
|
WP
|
731
|
|
|
448
|
|
Total
|
12,494
|
|
|
6,189
|
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
ITEM 2.
|
PROPERTIES
|
Plant (Location)
|
|
Unit
|
|
Total
|
|
Competitive
|
|
Regulated
|
|||
|
|
|
|
Net Demonstrated Capacity (MW)
|
|||||||
Super-critical Coal-fired:
|
|
|
|
|
|
|
|
|
|||
Harrison (Haywood, WV)
|
|
1-3
|
|
1,984
|
|
|
—
|
|
|
1,984
|
|
Pleasants (Willow Island, WV)
|
|
1-2
|
|
1,300
|
|
(1)
|
1,300
|
|
|
—
|
|
Fort Martin (Maidsville, WV)
|
|
1-2
|
|
1,098
|
|
|
—
|
|
|
1,098
|
|
|
|
|
|
4,382
|
|
|
1,300
|
|
|
3,082
|
|
Sub-critical and Other Coal-fired:
|
|
|
|
|
|
|
|
|
|||
OVEC (Cheshire, OH) (Madison, IN)
|
|
1-11
|
|
78
|
|
(2)
|
67
|
|
|
11
|
|
|
|
|
|
78
|
|
|
67
|
|
|
11
|
|
Pumped-storage Hydro:
|
|
|
|
|
|
|
|
|
|||
Bath County (Warm Springs, VA)
|
|
1-6
|
|
487
|
|
(3)
|
—
|
|
|
487
|
|
Yard’s Creek (Blairstown Twp., NJ)
|
|
1-3
|
|
210
|
|
(4)
|
—
|
|
|
210
|
|
|
|
|
|
697
|
|
|
—
|
|
|
697
|
|
Total
|
|
|
|
5,157
|
|
|
1,367
|
|
|
3,790
|
|
(1)
|
On August 26, 2018, FirstEnergy, the FES Key Creditor Groups, the FES Debtors and the UCC entered into a FES Bankruptcy settlement agreement which included the transfer of the Pleasants Power Station and related assets to FES or its designee for the benefit of FES' creditors. Prior to transfer and beginning no later than January 1, 2019, FES acquired the economic interests in Pleasants and AE Supply will operate Pleasants until the transfer.
|
(2)
|
Represents AE Supply's
3.01%
and MP's
0.49%
entitlement based on their participation in OVEC.
|
(3)
|
Represents AGC's
16.25%
undivided interest in Bath County. The station is operated by VEPCO.
|
(4)
|
Represents JCP&L’s
50%
ownership interest.
|
|
Distribution
Lines
(1)
|
|
Transmission
Lines
(1)
|
|
Substation
Transformer
Capacity
(2)
|
|||
|
|
|
|
|
kV Amperes
|
|||
OE
|
67,323
|
|
|
379
|
|
|
7,831,823
|
|
Penn
|
13,628
|
|
|
—
|
|
|
1,064,907
|
|
CEI
|
33,528
|
|
|
—
|
|
|
10,100,363
|
|
TE
|
19,088
|
|
|
73
|
|
|
2,892,703
|
|
JCP&L
|
23,666
|
|
|
2,598
|
|
|
23,616,166
|
|
ME
|
19,000
|
|
|
—
|
|
|
5,190,675
|
|
PN
|
27,698
|
|
|
—
|
|
|
9,044,989
|
|
ATSI
(3)
|
—
|
|
|
7,841
|
|
|
38,651,682
|
|
WP
|
25,014
|
|
|
4,341
|
|
|
15,957,666
|
|
MP
|
22,430
|
|
|
2,650
|
|
|
12,326,155
|
|
PE
|
25,909
|
|
|
2,122
|
|
|
11,256,024
|
|
TrAIL
|
—
|
|
|
262
|
|
|
12,689,600
|
|
MAIT
|
—
|
|
|
4,240
|
|
|
13,989,236
|
|
Total
|
277,284
|
|
|
24,506
|
|
|
164,611,989
|
|
(1)
|
Circuit Miles
|
(2)
|
Top rating of in-service power transformers only. Excludes grounding banks, station power transformers, and generator and customer-owned transformers.
|
(3)
|
Represents transmission line assets of
69
kV and greater located in the service territories of OE, Penn, CEI and TE.
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
For the Years Ended December 31,
|
|
2018
|
|
2017
(1)
|
|
2016
(1)
|
|
2015
(1)
|
|
2014
(1)
|
||||||||||
|
|
(In millions, except per share amounts)
|
||||||||||||||||||
Revenues
|
|
$
|
11,261
|
|
|
$
|
10,928
|
|
|
$
|
10,700
|
|
|
$
|
10,583
|
|
|
$
|
9,455
|
|
Income (Loss) From Continuing Operations
|
|
$
|
1,022
|
|
|
$
|
(289
|
)
|
|
$
|
551
|
|
|
$
|
383
|
|
|
$
|
421
|
|
Net Income (Loss) Attributable to Common Stockholders
|
|
$
|
981
|
|
|
$
|
(1,724
|
)
|
|
$
|
(6,177
|
)
|
|
$
|
578
|
|
|
$
|
299
|
|
Earnings (Loss) per Share of Common Stock:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic - Continuing Operations
|
|
$
|
1.33
|
|
|
$
|
(0.65
|
)
|
|
$
|
1.29
|
|
|
$
|
0.91
|
|
|
$
|
1.00
|
|
Basic - Discontinued Operations
|
|
0.66
|
|
|
(3.23
|
)
|
|
(15.78
|
)
|
|
0.46
|
|
|
(0.29
|
)
|
|||||
Basic - Net Income (Loss) Attributable to Common Stockholders
|
|
$
|
1.99
|
|
|
$
|
(3.88
|
)
|
|
$
|
(14.49
|
)
|
|
$
|
1.37
|
|
|
$
|
0.71
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted - Continuing Operations
|
|
$
|
1.33
|
|
|
$
|
(0.65
|
)
|
|
$
|
1.29
|
|
|
$
|
0.91
|
|
|
$
|
1.00
|
|
Diluted - Discontinued Operations
|
|
0.66
|
|
|
(3.23
|
)
|
|
(15.78
|
)
|
|
0.46
|
|
|
(0.29
|
)
|
|||||
Diluted - Net Income (Loss) Attributable to Common Stockholders
|
|
$
|
1.99
|
|
|
$
|
(3.88
|
)
|
|
$
|
(14.49
|
)
|
|
$
|
1.37
|
|
|
$
|
0.71
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted Average Number of Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
492
|
|
|
444
|
|
|
426
|
|
|
422
|
|
|
420
|
|
|||||
Diluted
|
|
494
|
|
|
444
|
|
|
426
|
|
|
424
|
|
|
421
|
|
|||||
Dividends Declared per Share of Common Stock
|
|
$
|
1.82
|
|
|
$
|
1.44
|
|
|
$
|
1.44
|
|
|
$
|
1.44
|
|
|
$
|
1.44
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
As of December 31,
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
40,063
|
|
|
$
|
42,257
|
|
|
$
|
43,148
|
|
|
$
|
52,094
|
|
|
$
|
51,552
|
|
Capitalization:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Equity
|
|
$
|
6,814
|
|
|
$
|
3,925
|
|
|
$
|
6,241
|
|
|
$
|
12,422
|
|
|
$
|
12,422
|
|
Long-Term Debt and Other Long-Term Obligations
|
|
17,751
|
|
|
18,687
|
|
|
15,251
|
|
|
16,444
|
|
|
16,345
|
|
|||||
Total Capitalization
|
|
$
|
24,565
|
|
|
$
|
22,612
|
|
|
$
|
21,492
|
|
|
$
|
28,866
|
|
|
$
|
28,767
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
The ability to successfully execute an exit from commodity-based generation.
|
•
|
The risks associated with the FES Bankruptcy that could adversely affect us, our liquidity or results of operations, including, without limitation, that conditions to the FES Bankruptcy settlement agreement may not be met or that the FES Bankruptcy settlement agreement may not be otherwise consummated, and if so, the potential for litigation and payment demands against us by FES, FENOC or their creditors.
|
•
|
The ability to accomplish or realize anticipated benefits from strategic and financial goals, including, but not limited to, our strategy to operate and grow as a fully regulated business, to execute our transmission and distribution investment plans, to continue to reduce costs through FE Tomorrow and other initiatives, and to improve our credit metrics, strengthen our balance sheet and grow earnings.
|
•
|
Legislative and regulatory developments at the federal and state levels, including, but not limited to, matters related to rates, compliance and enforcement activity.
|
•
|
Economic and weather conditions affecting future operating results, such as significant weather events and other natural disasters, and associated regulatory events or actions.
|
•
|
Changes in assumptions regarding economic conditions within our territories, the reliability of our transmission and distribution system, or the availability of capital or other resources supporting identified transmission and distribution investment opportunities.
|
•
|
Changes in customers' demand for power, including, but not limited to, the impact of state and federal energy efficiency and peak demand reduction mandates.
|
•
|
Changes in national and regional economic conditions affecting us and/or our major industrial and commercial customers or others with which we do business.
|
•
|
The risks associated with cyber-attacks and other disruptions to our information technology system that may compromise our operations, and data security breaches of sensitive data, intellectual property and proprietary or personally identifiable information.
|
•
|
The ability to comply with applicable state and federal reliability standards and energy efficiency and peak demand reduction mandates.
|
•
|
Changes to federal and state environmental laws and regulations, including, but not limited to, those related to climate change.
|
•
|
Changing market conditions affecting the measurement of certain liabilities and the value of assets held in our pension trusts and other trust funds, or causing us to make additional contributions sooner, or in amounts that are larger, than currently anticipated.
|
•
|
The risks associated with the decommissioning of our retired nuclear facility.
|
•
|
The risks and uncertainties associated with litigation, arbitration, mediation and like proceedings.
|
•
|
Labor disruptions by our unionized workforce.
|
•
|
Changes to significant accounting policies.
|
•
|
Any changes in tax laws or regulations, including the Tax Act, or adverse tax audit results or rulings.
|
•
|
The ability to access the public securities and other capital and credit markets in accordance with our financial plans, the cost of such capital and overall condition of the capital and credit markets affecting us.
|
•
|
Actions that may be taken by credit rating agencies that could negatively affect either our access to or terms of financing or our financial condition and liquidity.
|
•
|
The risks and other factors discussed from time to time in our SEC filings.
|
Company
|
|
Area Served
|
|
Customers Served
|
|
OE
|
|
Central and Northeastern Ohio
|
|
1,051
|
|
Penn
|
|
Western Pennsylvania
|
|
167
|
|
CEI
|
|
Northeastern Ohio
|
|
753
|
|
TE
|
|
Northwestern Ohio
|
|
312
|
|
JCP&L
|
|
Northern, Western and East Central New Jersey
|
|
1,135
|
|
ME
|
|
Eastern Pennsylvania
|
|
572
|
|
PN
|
|
Western Pennsylvania and Western New York
|
|
587
|
|
WP
|
|
Southwest, South Central and Northern Pennsylvania
|
|
727
|
|
MP
|
|
Northern, Central and Southeastern West Virginia
|
|
393
|
|
PE
|
|
Western Maryland and Eastern West Virginia
|
|
414
|
|
|
|
|
|
6,111
|
|
•
|
Reached a settlement that is subject to PUCO approval on the Ohio Grid Modernization plan
|
•
|
Filed a JCP&L Reliability Plus infrastructure investment plan in New Jersey
|
•
|
Filed a PE distribution rate case in Maryland, the first such base rate filing since 1994
|
•
|
Announced and implemented a new shared services organizational structure through the FE Tomorrow initiative
|
•
|
Earned an upgrade from S&P on FE’s issuer credit rating to BBB from BBB-
|
•
|
Earned a positive ratings outlook from Fitch on FE’s BBB- credit rating
|
•
|
Established a Board of Directors approved dividend policy and declared an increased dividend for March 1, 2019
|
•
|
Implemented rate reductions across all Utilities and at the formula-rate transmission subsidiaries to address the impacts of tax reform to appropriately pass on the benefits to customers
|
|
|
For the Years Ended December 31,
|
|
Increase (Decrease)
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018 vs 2017
|
|
2017 vs 2016
|
||||||||||
|
|
(In millions, except per share amounts)
|
||||||||||||||||||
Net Income (Loss) By Business Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Regulated Distribution
|
|
$
|
1,242
|
|
|
$
|
916
|
|
|
$
|
651
|
|
|
$
|
326
|
|
|
$
|
265
|
|
Regulated Transmission
|
|
397
|
|
|
336
|
|
|
331
|
|
|
61
|
|
|
5
|
|
|||||
Corporate/Other
|
|
(617
|
)
|
|
(1,541
|
)
|
|
(431
|
)
|
|
924
|
|
|
(1,110
|
)
|
|||||
Income (Loss) from Continuing Operations
|
|
$
|
1,022
|
|
|
$
|
(289
|
)
|
|
$
|
551
|
|
|
$
|
1,311
|
|
|
$
|
(840
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Discontinued Operations
|
|
326
|
|
|
(1,435
|
)
|
|
(6,728
|
)
|
|
1,761
|
|
|
5,293
|
|
|||||
Net Income (Loss)
|
|
$
|
1,348
|
|
|
$
|
(1,724
|
)
|
|
$
|
(6,177
|
)
|
|
$
|
3,072
|
|
|
$
|
4,453
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (Loss) per share of common stock
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic - Continuing Operations
|
|
$
|
1.33
|
|
|
$
|
(0.65
|
)
|
|
$
|
1.29
|
|
|
$
|
1.98
|
|
|
$
|
(1.94
|
)
|
Basic - Discontinued Operations
|
|
0.66
|
|
|
(3.23
|
)
|
|
(15.78
|
)
|
|
3.89
|
|
|
12.55
|
|
|||||
Basic - Net Income (Loss) Attributable to
|
|
$
|
1.99
|
|
|
$
|
(3.88
|
)
|
|
$
|
(14.49
|
)
|
|
$
|
5.87
|
|
|
$
|
10.61
|
|
Common Stockholders
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (Loss) per share of common stock
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted - Continuing Operations
|
|
$
|
1.33
|
|
|
$
|
(0.65
|
)
|
|
$
|
1.29
|
|
|
$
|
1.98
|
|
|
$
|
(1.94
|
)
|
Diluted - Discontinued Operations
|
|
0.66
|
|
|
(3.23
|
)
|
|
(15.78
|
)
|
|
3.89
|
|
|
12.55
|
|
|||||
Diluted - Net Income (Loss) Attributable to
|
|
$
|
1.99
|
|
|
$
|
(3.88
|
)
|
|
$
|
(14.49
|
)
|
|
$
|
5.87
|
|
|
$
|
10.61
|
|
Common Stockholders
|
|
|
|
|
|
|
|
|
|
|
2018 Financial Results
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Corporate/Other and Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||
|
|
(In millions)
|
||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
External
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Electric
|
|
$
|
9,851
|
|
|
$
|
1,335
|
|
|
$
|
(136
|
)
|
|
$
|
11,050
|
|
Other
|
|
252
|
|
|
18
|
|
|
(59
|
)
|
|
211
|
|
||||
Total Revenues
|
|
10,103
|
|
|
1,353
|
|
|
(195
|
)
|
|
11,261
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fuel
|
|
538
|
|
|
—
|
|
|
—
|
|
|
538
|
|
||||
Purchased power
|
|
3,103
|
|
|
—
|
|
|
6
|
|
|
3,109
|
|
||||
Other operating expenses
|
|
2,984
|
|
|
253
|
|
|
(104
|
)
|
|
3,133
|
|
||||
Provision for depreciation
|
|
812
|
|
|
252
|
|
|
72
|
|
|
1,136
|
|
||||
Amortization (deferral) of regulatory assets, net
|
|
(163
|
)
|
|
13
|
|
|
—
|
|
|
(150
|
)
|
||||
General taxes
|
|
760
|
|
|
192
|
|
|
41
|
|
|
993
|
|
||||
Total Operating Expenses
|
|
8,034
|
|
|
710
|
|
|
15
|
|
|
8,759
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Operating Income (Loss)
|
|
2,069
|
|
|
643
|
|
|
(210
|
)
|
|
2,502
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Miscellaneous income (expense), net
|
|
192
|
|
|
14
|
|
|
(1
|
)
|
|
205
|
|
||||
Pension and OPEB mark-to-market adjustment
|
|
(109
|
)
|
|
(8
|
)
|
|
(27
|
)
|
|
(144
|
)
|
||||
Interest expense
|
|
(514
|
)
|
|
(167
|
)
|
|
(435
|
)
|
|
(1,116
|
)
|
||||
Capitalized financing costs
|
|
26
|
|
|
37
|
|
|
2
|
|
|
65
|
|
||||
Total Other Expense
|
|
(405
|
)
|
|
(124
|
)
|
|
(461
|
)
|
|
(990
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income (Loss) Before Income Taxes (Benefits)
|
|
1,664
|
|
|
519
|
|
|
(671
|
)
|
|
1,512
|
|
||||
Income taxes
|
|
422
|
|
|
122
|
|
|
(54
|
)
|
|
490
|
|
||||
Income (Loss) From Continuing Operations
|
|
1,242
|
|
|
397
|
|
|
(617
|
)
|
|
1,022
|
|
||||
Discontinued Operations, net of tax
|
|
—
|
|
|
—
|
|
|
326
|
|
|
326
|
|
||||
Net Income (Loss)
|
|
$
|
1,242
|
|
|
$
|
397
|
|
|
$
|
(291
|
)
|
|
$
|
1,348
|
|
2017 Financial Results
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Corporate/Other and Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||
|
|
(In millions)
|
||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
External
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Electric
|
|
$
|
9,521
|
|
|
$
|
1,307
|
|
|
$
|
(94
|
)
|
|
$
|
10,734
|
|
Other
|
|
239
|
|
|
17
|
|
|
(62
|
)
|
|
194
|
|
||||
Total Revenues
|
|
9,760
|
|
|
1,324
|
|
|
(156
|
)
|
|
10,928
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fuel
|
|
493
|
|
|
—
|
|
|
4
|
|
|
497
|
|
||||
Purchased power
|
|
2,924
|
|
|
—
|
|
|
2
|
|
|
2,926
|
|
||||
Other operating expenses
|
|
2,546
|
|
|
203
|
|
|
12
|
|
|
2,761
|
|
||||
Provision for depreciation
|
|
724
|
|
|
224
|
|
|
79
|
|
|
1,027
|
|
||||
Amortization of regulatory assets, net
|
|
292
|
|
|
16
|
|
|
—
|
|
|
308
|
|
||||
General taxes
|
|
727
|
|
|
173
|
|
|
40
|
|
|
940
|
|
||||
Impairment of assets
|
|
—
|
|
|
41
|
|
|
—
|
|
|
41
|
|
||||
Total Operating Expenses
|
|
7,706
|
|
|
657
|
|
|
137
|
|
|
8,500
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Operating Income (Loss)
|
|
2,054
|
|
|
667
|
|
|
(293
|
)
|
|
2,428
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Miscellaneous income (expense), net
|
|
57
|
|
|
1
|
|
|
(5
|
)
|
|
53
|
|
||||
Pension and OPEB mark-to-market adjustment
|
|
(102
|
)
|
|
—
|
|
|
—
|
|
|
(102
|
)
|
||||
Interest expense
|
|
(535
|
)
|
|
(156
|
)
|
|
(314
|
)
|
|
(1,005
|
)
|
||||
Capitalized financing costs
|
|
22
|
|
|
29
|
|
|
1
|
|
|
52
|
|
||||
Total Other Expense
|
|
(558
|
)
|
|
(126
|
)
|
|
(318
|
)
|
|
(1,002
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income (Loss) Before Income Taxes (Benefits)
|
|
1,496
|
|
|
541
|
|
|
(611
|
)
|
|
1,426
|
|
||||
Income taxes (benefits)
|
|
580
|
|
|
205
|
|
|
930
|
|
|
1,715
|
|
||||
Income (Loss) From Continuing Operations
|
|
916
|
|
|
336
|
|
|
(1,541
|
)
|
|
(289
|
)
|
||||
Discontinued Operations, net of tax
|
|
—
|
|
|
—
|
|
|
(1,435
|
)
|
|
(1,435
|
)
|
||||
Net Income (Loss)
|
|
$
|
916
|
|
|
$
|
336
|
|
|
$
|
(2,976
|
)
|
|
$
|
(1,724
|
)
|
Changes Between 2018 and 2017 Financial Results
Increase (Decrease)
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Corporate/Other and Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||
|
|
(In millions)
|
||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
External
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Electric
|
|
$
|
330
|
|
|
$
|
28
|
|
|
$
|
(42
|
)
|
|
$
|
316
|
|
Other
|
|
13
|
|
|
1
|
|
|
3
|
|
|
17
|
|
||||
Total Revenues
|
|
343
|
|
|
29
|
|
|
(39
|
)
|
|
333
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fuel
|
|
45
|
|
|
—
|
|
|
(4
|
)
|
|
41
|
|
||||
Purchased power
|
|
179
|
|
|
—
|
|
|
4
|
|
|
183
|
|
||||
Other operating expenses
|
|
438
|
|
|
50
|
|
|
(116
|
)
|
|
372
|
|
||||
Provision for depreciation
|
|
88
|
|
|
28
|
|
|
(7
|
)
|
|
109
|
|
||||
Amortization (deferral) of regulatory assets, net
|
|
(455
|
)
|
|
(3
|
)
|
|
—
|
|
|
(458
|
)
|
||||
General taxes
|
|
33
|
|
|
19
|
|
|
1
|
|
|
53
|
|
||||
Impairment of assets
|
|
—
|
|
|
(41
|
)
|
|
—
|
|
|
(41
|
)
|
||||
Total Operating Expenses
|
|
328
|
|
|
53
|
|
|
(122
|
)
|
|
259
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
|
15
|
|
|
(24
|
)
|
|
83
|
|
|
74
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Miscellaneous income (expense), net
|
|
135
|
|
|
13
|
|
|
4
|
|
|
152
|
|
||||
Pension and OPEB mark-to-market adjustment
|
|
(7
|
)
|
|
(8
|
)
|
|
(27
|
)
|
|
(42
|
)
|
||||
Interest expense
|
|
21
|
|
|
(11
|
)
|
|
(121
|
)
|
|
(111
|
)
|
||||
Capitalized financing costs
|
|
4
|
|
|
8
|
|
|
1
|
|
|
13
|
|
||||
Total Other Income (Expense)
|
|
153
|
|
|
2
|
|
|
(143
|
)
|
|
12
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income (Loss) Before Income Taxes (Benefits)
|
|
168
|
|
|
(22
|
)
|
|
(60
|
)
|
|
86
|
|
||||
Income taxes (benefits)
|
|
(158
|
)
|
|
(83
|
)
|
|
(984
|
)
|
|
(1,225
|
)
|
||||
Income (Loss) From Continuing Operations
|
|
326
|
|
|
61
|
|
|
924
|
|
|
1,311
|
|
||||
Discontinued Operations, net of tax
|
|
—
|
|
|
—
|
|
|
1,761
|
|
|
1,761
|
|
||||
Net Income (Loss)
|
|
$
|
326
|
|
|
$
|
61
|
|
|
$
|
2,685
|
|
|
$
|
3,072
|
|
|
|
For the Years Ended December 31,
|
|
|
||||||||
Revenues by Type of Service
|
|
2018
|
|
2017
|
|
Increase
|
||||||
|
|
(In millions)
|
||||||||||
Distribution services
(1)
|
|
$
|
5,413
|
|
|
$
|
5,323
|
|
|
$
|
90
|
|
|
|
|
|
|
|
|
||||||
Generation sales:
|
|
|
|
|
|
|
||||||
Retail
|
|
3,936
|
|
|
3,733
|
|
|
203
|
|
|||
Wholesale
|
|
502
|
|
|
465
|
|
|
37
|
|
|||
Total generation sales
|
|
4,438
|
|
|
4,198
|
|
|
240
|
|
|||
|
|
|
|
|
|
|
||||||
Other
|
|
252
|
|
|
239
|
|
|
13
|
|
|||
Total Revenues
|
|
$
|
10,103
|
|
|
$
|
9,760
|
|
|
$
|
343
|
|
|
|
For the Years Ended December 31,
|
|
Increase
|
|||||
Electric Distribution MWH Deliveries
|
|
2018
|
|
2017
|
|
(Decrease)
|
|||
|
|
(In thousands)
|
|
|
|||||
Residential
|
|
55,994
|
|
|
52,048
|
|
|
7.6
|
%
|
Commercial
|
|
42,213
|
|
|
41,220
|
|
|
2.4
|
%
|
Industrial
|
|
53,004
|
|
|
51,876
|
|
|
2.2
|
%
|
Other
|
|
560
|
|
|
572
|
|
|
(2.1
|
)%
|
Total Electric Distribution MWH Deliveries
|
|
151,771
|
|
|
145,716
|
|
|
4.2
|
%
|
Source of Change in Generation Revenues
|
|
Increase (Decrease)
|
||
|
|
(In millions)
|
||
Retail:
|
|
|
|
|
Effect of increase in sales volumes
|
|
$
|
253
|
|
Change in prices
|
|
(50
|
)
|
|
|
|
203
|
|
|
Wholesale:
|
|
|
||
Effect of decrease in sales volumes
|
|
(41
|
)
|
|
Change in prices
|
|
49
|
|
|
Capacity revenue
|
|
29
|
|
|
|
|
37
|
|
|
Increase in Generation Revenues
|
|
$
|
240
|
|
•
|
Fuel expense increased $
45 million
in
2018
, as compared to
2017
, primarily related to higher unit costs.
|
•
|
Purchased power costs increased
$179 million
in
2018
, as compared to
2017
, primarily due to increased volumes resulting from higher customer weather-related usage as well as decreased customer shopping.
|
Source of Change in Purchased Power
|
|
Increase (Decrease)
|
|||
|
|
(In millions)
|
|||
Purchases from non-affiliates:
|
|
|
|||
Change due to decreased unit costs
|
|
$
|
(25
|
)
|
|
Change due to increased volumes
|
|
200
|
|
||
|
|
175
|
|
||
Purchases from affiliates:
|
|
|
|||
Change due to decreased unit costs
|
|
(9
|
)
|
||
Change due to decreased volumes
|
|
(35
|
)
|
||
|
|
(44
|
)
|
||
Capacity expense
|
|
48
|
|
||
Increase in Purchased Power Costs
|
|
$
|
179
|
|
•
|
Other operating expenses increased
$438 million
primarily due to:
|
•
|
Increased storm restoration costs of $228 million, primarily associated with the March 2018 east coast storms,
|
•
|
Higher net network transmission expenses of $49 million reflecting increased transmission costs, partially offset
|
•
|
Higher energy efficiency and other program costs of $18 million, which are deferred for future recovery, resulting
|
•
|
Higher operating and maintenance expenses of $115 million, primarily due to higher benefit costs, increased vegetation management costs and higher contractor spend.
|
•
|
Pension special termination costs associated with the voluntary retirement program in 2018 of $28 million.
|
•
|
Depreciation expense increased
$88 million
, primarily due to a higher asset base.
|
•
|
Amortization expense decreased
$455 million
, primarily due to increased deferral of storm restoration costs, the Ohio
|
•
|
General taxes expense increased
$33 million
, primarily due to higher property taxes and revenue-related taxes associated with increased sales volumes.
|
|
|
For the Years Ended December 31,
|
|
Increase
|
||||||||
Revenues by Transmission Asset Owner
|
|
2018
|
|
2017
|
|
(Decrease)
|
||||||
|
|
(In millions)
|
||||||||||
ATSI
|
|
$
|
668
|
|
|
$
|
657
|
|
|
$
|
11
|
|
TrAIL
|
|
246
|
|
|
282
|
|
|
(36
|
)
|
|||
MAIT
|
|
154
|
|
|
110
|
|
|
44
|
|
|||
Other
|
|
285
|
|
|
275
|
|
|
10
|
|
|||
Total Revenues
|
|
$
|
1,353
|
|
|
$
|
1,324
|
|
|
$
|
29
|
|
(In millions)
|
|
For the Year Ended December 31, 2018
|
||
Removal of investment in FES and FENOC
|
|
$
|
2,193
|
|
Assumption of benefit obligations retained at FE
|
|
(820
|
)
|
|
Guarantees and credit support provided by FE
|
|
(139
|
)
|
|
Reserve on receivables and allocated Pension/OPEB mark-to-market
|
|
(914
|
)
|
|
Settlement consideration and services credit
|
|
(1,197
|
)
|
|
Loss on disposal of FES and FENOC, before tax
|
|
(877
|
)
|
|
Income tax benefit, including estimated worthless stock deduction
|
|
1,312
|
|
|
Gain on disposal of FES and FENOC, net of tax
|
|
$
|
435
|
|
2017 Financial Results
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Corporate/Other and Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||
|
|
(In millions)
|
||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
External
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Electric
|
|
$
|
9,521
|
|
|
$
|
1,307
|
|
|
$
|
(94
|
)
|
|
$
|
10,734
|
|
Other
|
|
239
|
|
|
17
|
|
|
(62
|
)
|
|
194
|
|
||||
Total Revenues
|
|
9,760
|
|
|
1,324
|
|
|
(156
|
)
|
|
10,928
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fuel
|
|
493
|
|
|
—
|
|
|
4
|
|
|
497
|
|
||||
Purchased power
|
|
2,924
|
|
|
—
|
|
|
2
|
|
|
2,926
|
|
||||
Other operating expenses
|
|
2,546
|
|
|
203
|
|
|
12
|
|
|
2,761
|
|
||||
Provision for depreciation
|
|
724
|
|
|
224
|
|
|
79
|
|
|
1,027
|
|
||||
Amortization of regulatory assets, net
|
|
292
|
|
|
16
|
|
|
—
|
|
|
308
|
|
||||
General taxes
|
|
727
|
|
|
173
|
|
|
40
|
|
|
940
|
|
||||
Impairment of assets
|
|
—
|
|
|
41
|
|
|
—
|
|
|
41
|
|
||||
Total Operating Expenses
|
|
7,706
|
|
|
657
|
|
|
137
|
|
|
8,500
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Operating Income (Loss)
|
|
2,054
|
|
|
667
|
|
|
(293
|
)
|
|
2,428
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Miscellaneous income (expense), net
|
|
57
|
|
|
1
|
|
|
(5
|
)
|
|
53
|
|
||||
Pension and OPEB mark-to-market adjustment
|
|
(102
|
)
|
|
—
|
|
|
—
|
|
|
(102
|
)
|
||||
Interest expense
|
|
(535
|
)
|
|
(156
|
)
|
|
(314
|
)
|
|
(1,005
|
)
|
||||
Capitalized financing costs
|
|
22
|
|
|
29
|
|
|
1
|
|
|
52
|
|
||||
Total Other Expense
|
|
(558
|
)
|
|
(126
|
)
|
|
(318
|
)
|
|
(1,002
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income (Loss) Before Income Taxes (Benefits)
|
|
1,496
|
|
|
541
|
|
|
(611
|
)
|
|
1,426
|
|
||||
Income taxes (benefits)
|
|
580
|
|
|
205
|
|
|
930
|
|
|
1,715
|
|
||||
Income (Loss) From Continuing Operations
|
|
916
|
|
|
336
|
|
|
(1,541
|
)
|
|
(289
|
)
|
||||
Discontinued Operations, net of tax
|
|
—
|
|
|
—
|
|
|
(1,435
|
)
|
|
(1,435
|
)
|
||||
Net Income (Loss)
|
|
$
|
916
|
|
|
$
|
336
|
|
|
$
|
(2,976
|
)
|
|
$
|
(1,724
|
)
|
2016 Financial Results
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Corporate/Other and Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||
|
|
(In millions)
|
||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
External
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Electric
|
|
$
|
9,352
|
|
|
$
|
1,123
|
|
|
$
|
(12
|
)
|
|
$
|
10,463
|
|
Other
|
|
267
|
|
|
20
|
|
|
(50
|
)
|
|
237
|
|
||||
Total Revenues
|
|
9,619
|
|
|
1,143
|
|
|
(62
|
)
|
|
10,700
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fuel
|
|
567
|
|
|
—
|
|
|
4
|
|
|
571
|
|
||||
Purchased power
|
|
3,303
|
|
|
—
|
|
|
7
|
|
|
3,310
|
|
||||
Other operating expenses
|
|
2,455
|
|
|
152
|
|
|
(28
|
)
|
|
2,579
|
|
||||
Provision for depreciation
|
|
676
|
|
|
187
|
|
|
70
|
|
|
933
|
|
||||
Amortization of regulatory assets, net
|
|
290
|
|
|
7
|
|
|
—
|
|
|
297
|
|
||||
General taxes
|
|
720
|
|
|
153
|
|
|
40
|
|
|
913
|
|
||||
Impairment of assets
|
|
—
|
|
|
—
|
|
|
43
|
|
|
43
|
|
||||
Total Operating Expenses
|
|
8,011
|
|
|
499
|
|
|
136
|
|
|
8,646
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Operating Income (Loss)
|
|
1,608
|
|
|
644
|
|
|
(198
|
)
|
|
2,054
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Miscellaneous income (expense), net
|
|
85
|
|
|
(1
|
)
|
|
(40
|
)
|
|
44
|
|
||||
Pension and OPEB mark-to-market adjustment
|
|
(101
|
)
|
|
(1
|
)
|
|
—
|
|
|
(102
|
)
|
||||
Interest expense
|
|
(586
|
)
|
|
(158
|
)
|
|
(229
|
)
|
|
(973
|
)
|
||||
Capitalized financing costs
|
|
20
|
|
|
34
|
|
|
1
|
|
|
55
|
|
||||
Total Other Expense
|
|
(582
|
)
|
|
(126
|
)
|
|
(268
|
)
|
|
(976
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income (Loss) Before Income Taxes (Benefits)
|
|
1,026
|
|
|
518
|
|
|
(466
|
)
|
|
1,078
|
|
||||
Income taxes (benefits)
|
|
375
|
|
|
187
|
|
|
(35
|
)
|
|
527
|
|
||||
Income (Loss) From Continuing Operations
|
|
651
|
|
|
331
|
|
|
(431
|
)
|
|
551
|
|
||||
Discontinued Operations, net of tax
|
|
—
|
|
|
—
|
|
|
(6,728
|
)
|
|
(6,728
|
)
|
||||
Net Income (Loss)
|
|
$
|
651
|
|
|
$
|
331
|
|
|
$
|
(7,159
|
)
|
|
$
|
(6,177
|
)
|
Changes Between 2017 and 2016
Financial Results
Increase (Decrease)
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Corporate/Other and Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||
|
|
(In millions)
|
||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
External
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Electric
|
|
$
|
169
|
|
|
$
|
184
|
|
|
$
|
(82
|
)
|
|
$
|
271
|
|
Other
|
|
(28
|
)
|
|
(3
|
)
|
|
(12
|
)
|
|
(43
|
)
|
||||
Internal
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total Revenues
|
|
141
|
|
|
181
|
|
|
(94
|
)
|
|
228
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fuel
|
|
(74
|
)
|
|
—
|
|
|
—
|
|
|
(74
|
)
|
||||
Purchased power
|
|
(379
|
)
|
|
—
|
|
|
(5
|
)
|
|
(384
|
)
|
||||
Other operating expenses
|
|
91
|
|
|
51
|
|
|
40
|
|
|
182
|
|
||||
Provision for depreciation
|
|
48
|
|
|
37
|
|
|
9
|
|
|
94
|
|
||||
Amortization of regulatory assets, net
|
|
2
|
|
|
9
|
|
|
—
|
|
|
11
|
|
||||
General taxes
|
|
7
|
|
|
20
|
|
|
—
|
|
|
27
|
|
||||
Impairment of assets
|
|
—
|
|
|
41
|
|
|
(43
|
)
|
|
(2
|
)
|
||||
Total Operating Expenses
|
|
(305
|
)
|
|
158
|
|
|
1
|
|
|
(146
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Operating Income (Loss)
|
|
446
|
|
|
23
|
|
|
(95
|
)
|
|
374
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Miscellaneous income (expense), net
|
|
(28
|
)
|
|
2
|
|
|
35
|
|
|
9
|
|
||||
Pension and OPEB mark-to-market adjustment
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
Interest expense
|
|
51
|
|
|
2
|
|
|
(85
|
)
|
|
(32
|
)
|
||||
Capitalized financing costs
|
|
2
|
|
|
(5
|
)
|
|
—
|
|
|
(3
|
)
|
||||
Total Other Expense
|
|
24
|
|
|
—
|
|
|
(50
|
)
|
|
(26
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income (Loss) Before Income Taxes (Benefits)
|
|
470
|
|
|
23
|
|
|
(145
|
)
|
|
348
|
|
||||
Income taxes (benefits)
|
|
205
|
|
|
18
|
|
|
965
|
|
|
1,188
|
|
||||
Income (Loss) From Continuing Operations
|
|
265
|
|
|
5
|
|
|
(1,110
|
)
|
|
(840
|
)
|
||||
Discontinued Operations, net of tax
|
|
—
|
|
|
—
|
|
|
5,293
|
|
|
5,293
|
|
||||
Net Income (Loss)
|
|
$
|
265
|
|
|
$
|
5
|
|
|
$
|
4,183
|
|
|
$
|
4,453
|
|
|
|
For the Years Ended December 31,
|
|
Increase
|
||||||||
Revenues by Type of Service
|
|
2017
|
|
2016
|
|
(Decrease)
|
||||||
|
|
(In millions)
|
||||||||||
Distribution services
(1)
|
|
$
|
5,323
|
|
|
$
|
4,720
|
|
|
$
|
603
|
|
|
|
|
|
|
|
|
||||||
Generation sales:
|
|
|
|
|
|
|
||||||
Retail
|
|
3,733
|
|
|
4,147
|
|
|
(414
|
)
|
|||
Wholesale
|
|
465
|
|
|
485
|
|
|
(20
|
)
|
|||
Total generation sales
|
|
4,198
|
|
|
4,632
|
|
|
(434
|
)
|
|||
|
|
|
|
|
|
|
||||||
Other
|
|
239
|
|
|
267
|
|
|
(28
|
)
|
|||
Total Revenues
|
|
$
|
9,760
|
|
|
$
|
9,619
|
|
|
$
|
141
|
|
|
|
For the Years Ended December 31,
|
|
Increase
|
|||||
Electric Distribution MWH Deliveries
|
|
2017
|
|
2016
|
|
(Decrease)
|
|||
|
|
(In thousands)
|
|
|
|||||
Residential
|
|
52,048
|
|
|
54,840
|
|
|
(5.1
|
)%
|
Commercial
|
|
41,220
|
|
|
42,771
|
|
|
(3.6
|
)%
|
Industrial
|
|
51,876
|
|
|
50,651
|
|
|
2.4
|
%
|
Other
|
|
572
|
|
|
579
|
|
|
(1.2
|
)%
|
Total Electric Distribution MWH Deliveries
|
|
145,716
|
|
|
148,841
|
|
|
(2.1
|
)%
|
Source of Change in Generation Revenues
|
|
Decrease
|
||
|
|
(In millions)
|
||
Retail:
|
|
|
|
|
Effect of decrease in sales volumes
|
|
$
|
(242
|
)
|
Change in prices
|
|
(172
|
)
|
|
|
|
(414
|
)
|
|
Wholesale:
|
|
|
||
Effect of decrease in sales volumes
|
|
(6
|
)
|
|
Capacity revenue
|
|
(14
|
)
|
|
|
|
(20
|
)
|
|
Decrease in Generation Revenues
|
|
$
|
(434
|
)
|
•
|
Fuel expense decreased
$74 million
in 2017 as compared to 2016, primarily related to lower unit costs.
|
•
|
Purchased power costs decreased
$379 million
, in 2017 as compared to 2016, primarily due to decreased volumes, as
|
Source of Change in Purchased Power
|
|
Increase (Decrease)
|
|||
|
|
(In millions)
|
|||
Purchases from non-affiliates:
|
|
|
|||
Change due to decreased unit costs
|
|
$
|
(147
|
)
|
|
Change due to decreased volumes
|
|
(151
|
)
|
||
|
|
(298
|
)
|
||
Purchases from affiliates:
|
|
|
|||
Change due to decreased unit costs
|
|
(26
|
)
|
||
Change due to decreased volumes
|
|
(67
|
)
|
||
|
|
(93
|
)
|
||
Capacity expense
|
|
12
|
|
||
Decrease in Purchased Power Costs
|
|
$
|
(379
|
)
|
•
|
Other operating expenses increased
$91 million
primarily due to:
|
•
|
Higher network transmission expenses of $35 million. The difference between current revenues and transmission
|
•
|
Higher operating and maintenance expenses of $62 million, including increased expenses in Pennsylvania
|
•
|
Higher energy efficiency program expenses of $45 million in Ohio, which were recovered through higher
|
•
|
Lower regulatory costs of $51 million resulting from the absence of economic development and energy efficiency
|
•
|
Depreciation expenses increased
$48 million
due to a higher asset base as well as increased rates in Pennsylvania.
|
|
|
For the Years Ended December 31,
|
|
Increase (Decrease)
|
||||||||
Revenues by Transmission Asset Owner
|
|
2017
|
|
2016
|
|
|||||||
|
|
(In millions)
|
||||||||||
ATSI
|
|
$
|
657
|
|
|
$
|
540
|
|
|
$
|
117
|
|
TrAIL
|
|
282
|
|
|
252
|
|
|
30
|
|
|||
MAIT
(1)
|
|
110
|
|
|
101
|
|
|
9
|
|
|||
JCPL
|
|
125
|
|
|
91
|
|
|
34
|
|
|||
Other
|
|
150
|
|
|
159
|
|
|
(9
|
)
|
|||
Total Revenues
|
|
$
|
1,324
|
|
|
$
|
1,143
|
|
|
$
|
181
|
|
Net Regulatory Assets (Liabilities) by Source
|
|
December 31,
2018 |
|
December 31,
2017 |
|
Change
|
||||||
|
|
(In millions)
|
||||||||||
Regulatory transition costs
|
|
$
|
49
|
|
|
$
|
46
|
|
|
$
|
3
|
|
Customer payables for future income taxes
|
|
(2,725
|
)
|
|
(2,765
|
)
|
|
40
|
|
|||
Nuclear decommissioning and spent fuel disposal costs
|
|
(148
|
)
|
|
(323
|
)
|
|
175
|
|
|||
Asset removal costs
|
|
(787
|
)
|
|
(774
|
)
|
|
(13
|
)
|
|||
Deferred transmission costs
|
|
170
|
|
|
187
|
|
|
(17
|
)
|
|||
Deferred generation costs
|
|
202
|
|
|
198
|
|
|
4
|
|
|||
Deferred distribution costs
|
|
208
|
|
|
258
|
|
|
(50
|
)
|
|||
Contract valuations
|
|
62
|
|
|
118
|
|
|
(56
|
)
|
|||
Storm-related costs
|
|
500
|
|
|
329
|
|
|
171
|
|
|||
Other
|
|
62
|
|
|
46
|
|
|
16
|
|
|||
Net Regulatory Liabilities included on the Consolidated Balance Sheets
|
|
$
|
(2,407
|
)
|
|
$
|
(2,680
|
)
|
|
$
|
273
|
|
Reportable Segment
|
|
2018 Actual
|
|
2019 Forecast
|
|
2020 Forecast
|
|
2021 Forecast
|
|||||
|
|
(In millions)
|
|||||||||||
Regulated Distribution
|
|
$
|
1,635
|
|
|
$ 1,600 - 1,700
|
|
|
$ 1,500 - 1,700
|
|
|
$ 1,500 - 1,700
|
|
Regulated Transmission
|
|
1,165
|
|
|
1,200
|
|
|
1,200
|
|
|
1,200
|
|
|
Corporate/Other
|
|
183
|
|
|
85
|
|
|
90
|
|
|
110
|
|
|
Total
|
|
$
|
2,983
|
|
|
$ 2,885 - 2,985
|
|
$ 2,790 - 2,990
|
|
$ 2,810 - 3,010
|
•
|
FE will pay certain pre-petition FES and FENOC employee-related obligations, which include unfunded pension obligations and other employee benefits.
|
•
|
FE will waive all pre-petition claims (other than those claims under the Tax Allocation Agreement for the 2018 tax year) and certain post-petition claims, against the FES Debtors related to the FES Debtors and their businesses, including the full borrowings by FES under the $500 million secured credit facility, the $200 million credit agreement being used to support surety bonds, the BNSF/CSX rail settlement guarantee, and the FES Debtors' unfunded pension obligations.
|
•
|
The full release of all claims against FirstEnergy by the FES Debtors and their creditors.
|
•
|
A $225 million cash payment from FirstEnergy.
|
•
|
A $628 million aggregate principal amount note issuance by FirstEnergy to the FES Debtors, which may be decreased by the amount, if any, of cash paid by FirstEnergy to the FES Debtors under the Intercompany Income Tax Allocation Agreement for the tax benefits related to the sale or deactivation of certain plants.
|
•
|
Transfer of the Pleasants Power Station and related assets, including the economic interests therein as of January 1, 2019, and a requirement that FE continue to provide access to the McElroy's Run CCR Impoundment Facility, which is not being transferred. FE will provide certain guarantees for retained environmental liabilities of AE Supply, including the McElroy’s Run CCR Impoundment Facility.
|
•
|
FirstEnergy agrees to waive all pre-petition claims related to shared services and credit nine-months of the FES Debtors' shared service costs beginning as of April 1, 2018 through December 31, 2018, in an amount not to exceed $112.5 million, and FirstEnergy agrees to extend the availability of shared services until no later than June 30, 2020.
|
•
|
FirstEnergy agrees to fund through its pension plan a pension enhancement, subject to a cap, should FES offer a voluntary enhanced retirement package in 2019 and to offer certain other employee benefits.
|
•
|
FirstEnergy agrees to perform under the Intercompany Tax Allocation Agreement through the FES Debtors’ emergence from bankruptcy, at which time FirstEnergy will waive a 2017 overpayment for NOLs of approximately $71 million, reverse 2018 estimated payments for NOLs of approximately $88 million and pay the FES Debtors for the use of NOLs in an amount no less than $66 million for 2018 (of which approximately $52 million has been paid through December 31, 2018).
|
Currently Payable Long-Term Debt
|
|
December 31, 2018
|
||
|
|
(In millions)
|
||
Unsecured notes
|
|
$
|
425
|
|
Sinking fund requirements
|
|
64
|
|
|
Other notes
|
|
14
|
|
|
|
|
$
|
503
|
|
Borrower(s)
|
|
Type
|
|
Maturity
|
|
Commitment
|
|
Available Liquidity
|
||||
|
|
|
|
|
|
(In millions)
|
||||||
FirstEnergy
(1)
|
|
Revolving
|
|
December 2022
|
|
$
|
2,500
|
|
|
$
|
2,490
|
|
FET
(2)
|
|
Revolving
|
|
December 2022
|
|
1,000
|
|
|
1,000
|
|
||
|
|
|
|
Subtotal
|
|
$
|
3,500
|
|
|
$
|
3,490
|
|
|
|
Cash and cash equivalents
|
|
—
|
|
|
156
|
|
||||
|
|
|
|
Total
|
|
$
|
3,500
|
|
|
$
|
3,646
|
|
(1)
|
FE and the Utilities. Available liquidity includes impact of $10 million of LOCs issued under various terms.
|
(2)
|
Includes FET and the Transmission Companies.
|
Borrower
|
|
FirstEnergy Revolving
Credit Facility
Sub-Limit
|
|
FET Revolving
Credit Facility
Sub-Limit
|
|
Regulatory and
Other Short-Term Debt Limitations
|
|
|
|||||||||
|
|
(In millions)
|
|
|
|||||||||||||
FE
|
|
|
$
|
2,500
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
(1)
|
|
FET
|
|
|
—
|
|
|
|
1,000
|
|
|
|
—
|
|
(1)
|
|
|||
OE
|
|
|
500
|
|
|
|
—
|
|
|
|
500
|
|
(2)
|
|
|||
CEI
|
|
|
500
|
|
|
|
—
|
|
|
|
500
|
|
(2)
|
|
|||
TE
|
|
|
300
|
|
|
|
—
|
|
|
|
300
|
|
(2)
|
|
|||
JCP&L
|
|
|
500
|
|
|
|
—
|
|
|
|
500
|
|
(2)
|
|
|||
ME
|
|
|
500
|
|
|
|
—
|
|
|
|
500
|
|
(2)
|
|
|||
PN
|
|
|
300
|
|
|
|
—
|
|
|
|
300
|
|
(2)
|
|
|||
WP
|
|
|
200
|
|
|
|
—
|
|
|
|
200
|
|
(2)
|
|
|||
MP
|
|
|
500
|
|
|
|
—
|
|
|
|
500
|
|
(2)
|
|
|||
PE
|
|
|
150
|
|
|
|
—
|
|
|
|
150
|
|
(2)
|
|
|||
ATSI
|
|
|
—
|
|
|
|
500
|
|
|
|
500
|
|
(2)
|
|
|||
Penn
|
|
|
100
|
|
|
|
—
|
|
|
|
100
|
|
(2)
|
|
|||
TrAIL
|
|
|
—
|
|
|
|
400
|
|
|
|
400
|
|
(2)
|
|
|||
MAIT
|
|
|
—
|
|
|
|
400
|
|
|
|
400
|
|
(2)
|
|
(1)
|
No limitations.
|
(2)
|
Includes amounts which may be borrowed under the regulated companies' money pool.
|
|
|
Senior Secured
|
|
Senior Unsecured
|
||||||||
Issuer
|
|
S&P
|
|
Moody’s
|
|
Fitch
|
|
S&P
|
|
Moody’s
|
|
Fitch
|
FE
|
|
—
|
|
—
|
|
—
|
|
BBB-
|
|
Baa3
|
|
BBB-
|
AGC
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
ATSI
|
|
—
|
|
—
|
|
—
|
|
BBB
|
|
Baa1
|
|
BBB+
|
CEI
|
|
A-
|
|
Baa1
|
|
A-
|
|
BBB
|
|
Baa3
|
|
BBB+
|
FET
|
|
—
|
|
—
|
|
—
|
|
BBB-
|
|
Baa2
|
|
BBB-
|
JCP&L
|
|
—
|
|
—
|
|
—
|
|
BBB
|
|
Baa2
|
|
BBB
|
ME
|
|
—
|
|
—
|
|
—
|
|
BBB
|
|
A3
|
|
BBB+
|
MAIT
|
|
—
|
|
—
|
|
—
|
|
BBB
|
|
Baa1
|
|
BBB+
|
MP
|
|
A-
|
|
A3
|
|
BBB+
|
|
BBB
|
|
Baa2
|
|
—
|
OE
|
|
A-
|
|
A2
|
|
A-
|
|
BBB
|
|
Baa1
|
|
BBB+
|
PN
|
|
—
|
|
—
|
|
—
|
|
BBB
|
|
Baa1
|
|
BBB+
|
Penn
|
|
—
|
|
A2
|
|
A-
|
|
—
|
|
—
|
|
—
|
PE
|
|
—
|
|
—
|
|
BBB+
|
|
—
|
|
—
|
|
—
|
TE
|
|
A-
|
|
Baa1
|
|
A-
|
|
—
|
|
—
|
|
—
|
TrAIL
|
|
—
|
|
—
|
|
—
|
|
BBB
|
|
A3
|
|
BBB+
|
WP
|
|
—
|
|
—
|
|
A-
|
|
—
|
|
—
|
|
—
|
|
|
For the Years Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
||||||
Income (loss) from discontinued operations
|
|
$
|
326
|
|
|
$
|
(1,435
|
)
|
|
$
|
(6,728
|
)
|
Gain on disposal, net of tax
|
|
(435
|
)
|
|
—
|
|
|
—
|
|
|||
Depreciation and amortization, including nuclear fuel, regulatory assets, net, intangible assets and deferred debt-related costs
|
|
110
|
|
|
333
|
|
|
669
|
|
|||
Deferred income taxes and investment tax credits, net
|
|
61
|
|
|
(842
|
)
|
|
(3,582
|
)
|
|||
Unrealized (gain) loss on derivative transactions
|
|
(10
|
)
|
|
81
|
|
|
9
|
|
•
|
the absence of FES' cash from operations in the last nine months of 2018;
|
•
|
credit for shared services provided to FES and FENOC during the last nine months of 2018;
|
•
|
payments of $52 million to FES and FENOC under the intercompany income tax allocation agreement;
|
•
|
a $1.25 billion cash contribution to the qualified pension plan in 2018;
|
•
|
a $93 million coal supply agreement dispute settlement payment by AE Supply in the first quarter of 2018;
|
•
|
a $229 million increase in deferred storm restoration costs;
|
•
|
a $72 million payment in connection with FE's guarantee of remaining payments on FG's settlement of a coal transportation contract dispute; partially offset by
|
•
|
higher transmission revenue reflecting recovery of incremental operating expenses, a higher rate base at ATSI and MAIT and the implementation of new rates at JCP&L; and
|
•
|
higher distribution services retail receipts reflecting higher weather-related usage and the implementation of approved rates in Ohio and Pennsylvania.
|
•
|
the absence of $382 million in cash contributions to the qualified pension plan in 2016;
|
•
|
higher transmission revenue, reflecting recovery of incremental operating expenses, a higher rate base at ATSI and TrAIL, and the implementation of new rates at MAIT and JCP&L;
|
•
|
higher distribution services retail receipts reflecting implementation of approved rates in Ohio, Pennsylvania and New Jersey, as further described above; partially offset by
|
•
|
lower receipts from a decrease in competitive business capacity revenue and contract sales at Corporate/Other (formerly CES).
|
|
|
For the Years Ended December 31,
|
||||||||||
Securities Issued or Redeemed / Repaid
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
New Issues
|
|
|
|
|
|
|
|
|
|
|||
Preferred stock issuance
|
|
$
|
1,616
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Common stock issuance
|
|
850
|
|
|
—
|
|
|
—
|
|
|||
Unsecured notes
|
|
850
|
|
|
3,800
|
|
|
—
|
|
|||
PCRBs
|
|
74
|
|
|
—
|
|
|
471
|
|
|||
FMBs
|
|
50
|
|
|
625
|
|
|
305
|
|
|||
Term loan
|
|
500
|
|
|
250
|
|
|
1,200
|
|
|||
|
|
$
|
3,940
|
|
|
$
|
4,675
|
|
|
$
|
1,976
|
|
|
|
|
|
|
|
|
||||||
Redemptions / Repayments
|
|
|
|
|
|
|
|
|
|
|||
Unsecured notes
|
|
$
|
(555
|
)
|
|
$
|
(1,330
|
)
|
|
$
|
(300
|
)
|
PCRBs
|
|
(216
|
)
|
|
(158
|
)
|
|
(483
|
)
|
|||
FMBs
|
|
(325
|
)
|
|
(725
|
)
|
|
(246
|
)
|
|||
Term loan
|
|
(1,450
|
)
|
|
—
|
|
|
(1,200
|
)
|
|||
Senior secured notes
|
|
(62
|
)
|
|
(78
|
)
|
|
(102
|
)
|
|||
|
|
$
|
(2,608
|
)
|
|
$
|
(2,291
|
)
|
|
$
|
(2,331
|
)
|
|
|
|
|
|
|
|
||||||
Tender premiums paid on debt redemptions
|
|
$
|
(89
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
Short-term borrowings (repayments), net
|
|
$
|
950
|
|
|
$
|
(2,375
|
)
|
|
$
|
975
|
|
|
|
|
|
|
|
|
||||||
Preferred stock dividend payments
|
|
$
|
(61
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
Common stock dividend payments
|
|
$
|
(711
|
)
|
|
$
|
(639
|
)
|
|
$
|
(611
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
Cash Used for Investing Activities
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
Property Additions:
|
|
|
|
|
|
|
||||||
Regulated Distribution
|
|
$
|
1,411
|
|
|
$
|
1,191
|
|
|
$
|
1,063
|
|
Regulated Transmission
|
|
1,104
|
|
|
1,030
|
|
|
1,101
|
|
|||
Corporate/Other
|
|
160
|
|
|
366
|
|
|
671
|
|
|||
Nuclear fuel
|
|
—
|
|
|
254
|
|
|
232
|
|
|||
Proceeds from asset sales
|
|
(425
|
)
|
|
(388
|
)
|
|
(15
|
)
|
|||
Investments
|
|
54
|
|
|
98
|
|
|
111
|
|
|||
Notes receivable from affiliated companies
|
|
500
|
|
|
—
|
|
|
—
|
|
|||
Asset removal costs
|
|
218
|
|
|
172
|
|
|
145
|
|
|||
Other
|
|
(4
|
)
|
|
—
|
|
|
(6
|
)
|
|||
|
|
$
|
3,018
|
|
|
$
|
2,723
|
|
|
$
|
3,302
|
|
•
|
an increase of $220 million at Regulated Distribution due to an increase in storm restoration work;
|
•
|
an increase of $74 million at Regulated Transmission due to timing of capital investments associated with its
Energizing the Future
investment program
;
partially offset by,
|
•
|
a decrease of $206 million at Corporate/Other due to lower competitive generation related investments.
|
•
|
a decrease of $305 million at Corporate/Other, resulting from lower competitive generation capital investments associated with outages, MATS compliance and the Mansfield dewatering facility,
|
•
|
a decrease of $71 million at Regulated Transmission due to timing of capital investments associated with its
Energizing the Future
investment program
;
partially offset by,
|
•
|
an increase of $128 million at Regulated Distribution due to an increase in storm restoration work and smart meter investments in Pennsylvania.
|
Contractual Obligations
|
|
Total
|
|
2019
|
|
2020-2021
|
|
2022-2023
|
|
Thereafter
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
Long-term debt
(1)
|
|
$
|
18,305
|
|
|
$
|
489
|
|
|
$
|
996
|
|
|
$
|
2,337
|
|
|
$
|
14,483
|
|
Short-term borrowings
|
|
1,250
|
|
|
1,250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Interest on long-term debt
(2)
|
|
11,307
|
|
|
850
|
|
|
1,632
|
|
|
1,487
|
|
|
7,338
|
|
|||||
Operating leases
(3)
|
|
289
|
|
|
34
|
|
|
70
|
|
|
58
|
|
|
127
|
|
|||||
Capital leases
(3)
|
|
96
|
|
|
24
|
|
|
35
|
|
|
21
|
|
|
16
|
|
|||||
Fuel and purchased power
(4)
|
|
5,102
|
|
|
877
|
|
|
1,261
|
|
|
1,139
|
|
|
1,825
|
|
|||||
Capital expenditures
(5)
|
|
1,841
|
|
|
576
|
|
|
905
|
|
|
360
|
|
|
—
|
|
|||||
Pension funding
(6)
|
|
1,951
|
|
|
500
|
|
|
—
|
|
|
837
|
|
|
614
|
|
|||||
Total
|
|
$
|
40,141
|
|
|
$
|
4,600
|
|
|
$
|
4,899
|
|
|
$
|
6,239
|
|
|
$
|
24,403
|
|
(1)
|
Excludes unamortized discounts and premiums, fair value accounting adjustments and capital leases.
|
(2)
|
Interest on variable-rate debt based on rates as of
December 31, 2018
.
|
(3)
|
See Note 8, "Leases," of the Notes to Consolidated Financial Statements.
|
(4)
|
Amounts under contract with fixed or minimum quantities based on estimated annual requirements.
|
(5)
|
Amounts represent committed capital expenditures as of
December 31, 2018
.
|
Guarantees and Other Assurances
|
|
Maximum Exposure
|
||
|
|
(In millions)
|
||
FE's Guarantees on Behalf of FES and FENOC
|
|
|
|
|
Energy and Energy-Related Contracts
(1)
|
|
$
|
5
|
|
Surety Bonds - FG
(2)
|
|
200
|
|
|
Deferred compensation arrangements
|
|
140
|
|
|
|
|
345
|
|
|
FE's Guarantees on Behalf of its Consolidated Subsidiaries
|
|
|
||
AE Supply asset sales
(3)
|
|
555
|
|
|
Deferred compensation arrangements
|
|
423
|
|
|
Fuel related contracts and other
|
|
21
|
|
|
|
|
999
|
|
|
FE's Guarantees on Behalf of Business Ventures
|
|
|
||
Global Holding Facility
|
|
190
|
|
|
|
|
|
||
Other Assurances
|
|
|
||
Surety Bonds
|
|
130
|
|
|
LOCs
(4)
|
|
10
|
|
|
|
|
140
|
|
|
Total Guarantees and Other Assurances
|
|
$
|
1,674
|
|
(1)
|
Issued for open-ended terms, with a 10-day termination right by FirstEnergy. As of
December 31, 2018
, FE recorded an obligation for these guarantees in other non-current liabilities with a corresponding loss from discontinued operations.
|
(2)
|
FE provides credit support for FG surety bonds for $
169 million
and $
31 million
for the benefit of the PA DEP with respect to LBR CCR impoundment closure and post-closure activities and the Hatfield's Ferry CCR disposal site, respectively.
|
(3)
|
As a condition to closing AE Supply's sale of four natural gas generating plants in December 2017, FE provided the purchaser two limited three-year guarantees totaling $
555 million
of certain obligations of AE Supply and AGC. In connection with the FES Bankruptcy settlement agreement, FirstEnergy has also committed to provide certain additional guarantees to FG for retained environmental liabilities of AE Supply related to the Pleasants Power Station and the McElroy's Run CCR disposal facility.
|
(4)
|
Includes $
10 million
issued for various terms pursuant to LOC capacity available under FirstEnergy's revolving credit facilities.
|
Potential Collateral Obligations
|
|
AE Supply
|
|
Utilities and FET
|
|
FE
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
Contractual Obligations for Additional Collateral
|
|
|
|
|
|
|
|
|
||||||||
At Current Credit Rating
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Upon Further Downgrade
|
|
—
|
|
|
62
|
|
|
—
|
|
|
62
|
|
||||
Surety Bonds (Collateralized Amount)
(1)
|
|
1
|
|
|
59
|
|
|
246
|
|
|
306
|
|
||||
Total Exposure from Contractual Obligations
|
|
$
|
2
|
|
|
$
|
121
|
|
|
$
|
246
|
|
|
$
|
369
|
|
Comparison of Carrying Value to Fair Value
|
||||||||||||||||||||||||||||||||
Year of Maturity
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
There-after
|
|
Total
|
|
Fair Value
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Investments Other Than Cash and Cash Equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed Income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
688
|
|
|
$
|
688
|
|
|
$
|
688
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.1
|
%
|
|
3.1
|
%
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Long-term Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed rate
|
|
$
|
489
|
|
|
$
|
364
|
|
|
$
|
58
|
|
|
$
|
1,100
|
|
|
$
|
1,150
|
|
|
$
|
14,654
|
|
|
$
|
17,815
|
|
|
$
|
18,766
|
|
Average interest rate
|
|
6.7
|
%
|
|
5.4
|
%
|
|
4.7
|
%
|
|
4.1
|
%
|
|
4.2
|
%
|
|
5.0
|
%
|
|
4.9
|
%
|
|
|
|||||||||
Variable rate
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
500
|
|
Average interest rate
|
|
—
|
%
|
|
3.3
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.3
|
%
|
|
|
Company
|
|
Rates Effective
|
|
Allowed Debt/Equity
|
|
Allowed ROE
|
CEI
|
|
May 2009
|
|
51% / 49%
|
|
10.5%
|
ME
(1)
|
|
January 2017
|
|
48.8% / 51.2%
|
|
Settled
(2)
|
MP
|
|
February 2015
|
|
54% / 46%
|
|
Settled
(2)
|
JCP&L
|
|
January 2017
|
|
55% / 45%
|
|
9.6%
|
OE
|
|
January 2009
|
|
51% / 49%
|
|
10.5%
|
PE-West Virginia
|
|
February 2015
|
|
54% / 46%
|
|
Settled
(2)
|
PE-Maryland
|
|
November 1994
|
|
48% / 52%
|
|
11.9%
|
PN
(1)
|
|
January 2017
|
|
47.4% / 52.6%
|
|
Settled
(2)
|
Penn
(1)
|
|
January 2017
|
|
49.9% / 50.1%
|
|
Settled
(2)
|
TE
|
|
January 2009
|
|
51% / 49%
|
|
10.5%
|
WP
(1)
|
|
January 2017
|
|
49.7% / 50.3%
|
|
Settled
(2)
|
Company
|
|
Rates Effective
|
|
Capital Structure
|
|
Allowed ROE
|
ATSI
|
|
January 1, 2015
|
|
Actual (13 month average)
|
|
10.38%
|
JCP&L
|
|
June 1, 2017
|
|
Settled
(1)
|
|
Settled
(1)
|
MP
|
|
March 21, 2018
(2)
|
|
Settled
(1)
|
|
Settled
(1)
|
PE
|
|
March 21, 2018
(2)
|
|
Settled
(1)
|
|
Settled
(1)
|
WP
|
|
March 21, 2018
(2)
|
|
Settled
(1)
|
|
Settled
(1)
|
MAIT
|
|
July 1, 2017
|
|
50% / 50% (hypothetical)
(3)
|
|
10.3%
|
TrAIL
|
|
July 1, 2008
|
|
Actual (year-end)
|
|
12.7% (TrAIL the Line & Black Oak SVC)
11.7% (All other projects)
|
Postemployment Benefits Expense (Credits)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
Pension
|
|
$
|
200
|
|
|
$
|
247
|
|
|
$
|
277
|
|
OPEB
|
|
(158
|
)
|
|
(45
|
)
|
|
(40
|
)
|
|||
Total
|
|
$
|
42
|
|
|
$
|
202
|
|
|
$
|
237
|
|
Assumption
|
|
Adverse Change
|
|
Pension
|
|
OPEB
|
|
Total
|
||||||
|
|
|
|
(In millions)
|
||||||||||
Discount rate
|
|
Decrease by 0.25%
|
|
$
|
288
|
|
|
$
|
15
|
|
|
$
|
303
|
|
Long-term return on assets
|
|
Decrease by 0.25%
|
|
$
|
18
|
|
|
$
|
1
|
|
|
$
|
19
|
|
Health care trend rate
|
|
Increase by 1.0%
|
|
N/A
|
|
|
$
|
22
|
|
|
$
|
22
|
|
•
|
Reduction of the corporate federal income tax rate from 35% to 21%, effective in 2018;
|
•
|
Full expensing of qualified property, excluding rate regulated utilities, through 2022 with a phase down beginning in 2023;
|
•
|
Limitations on interest deductions with an exception for rate regulated utilities;
|
•
|
Limitation of the utilization of federal NOLs arising after December 31, 2017 to 80% of taxable income with an indefinite carryforward;
|
•
|
Repeal of the corporate AMT and allowing taxpayers to claim a refund on any AMT credit carryovers.
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
|
For the Years Ended December 31,
|
||||||||||
(In millions, except per share amounts)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
||||||
REVENUES:
|
|
|
|
|
|
|
||||||
Distribution services and retail generation
|
|
$
|
8,937
|
|
|
$
|
8,685
|
|
|
$
|
8,685
|
|
Transmission
|
|
1,335
|
|
|
1,307
|
|
|
1,123
|
|
|||
Other
|
|
989
|
|
|
936
|
|
|
892
|
|
|||
Total revenues
(1)
|
|
11,261
|
|
|
10,928
|
|
|
10,700
|
|
|||
|
|
|
|
|
|
|
||||||
OPERATING EXPENSES:
|
|
|
|
|
|
|
||||||
Fuel
|
|
538
|
|
|
497
|
|
|
571
|
|
|||
Purchased power
|
|
3,109
|
|
|
2,926
|
|
|
3,310
|
|
|||
Other operating expenses
|
|
3,133
|
|
|
2,761
|
|
|
2,579
|
|
|||
Provision for depreciation
|
|
1,136
|
|
|
1,027
|
|
|
933
|
|
|||
Amortization (deferral) of regulatory assets, net
|
|
(150
|
)
|
|
308
|
|
|
297
|
|
|||
General taxes
|
|
993
|
|
|
940
|
|
|
913
|
|
|||
Impairment of assets (Note 1)
|
|
—
|
|
|
41
|
|
|
43
|
|
|||
Total operating expenses
|
|
8,759
|
|
|
8,500
|
|
|
8,646
|
|
|||
|
|
|
|
|
|
|
||||||
OPERATING INCOME
|
|
2,502
|
|
|
2,428
|
|
|
2,054
|
|
|||
|
|
|
|
|
|
|
||||||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
||||||
Miscellaneous income, net
|
|
205
|
|
|
53
|
|
|
44
|
|
|||
Pension and OPEB mark-to-market adjustment
|
|
(144
|
)
|
|
(102
|
)
|
|
(102
|
)
|
|||
Interest expense
|
|
(1,116
|
)
|
|
(1,005
|
)
|
|
(973
|
)
|
|||
Capitalized financing costs
|
|
65
|
|
|
52
|
|
|
55
|
|
|||
Total other expense
|
|
(990
|
)
|
|
(1,002
|
)
|
|
(976
|
)
|
|||
|
|
|
|
|
|
|
||||||
INCOME BEFORE INCOME TAXES
|
|
1,512
|
|
|
1,426
|
|
|
1,078
|
|
|||
|
|
|
|
|
|
|
||||||
INCOME TAXES
|
|
490
|
|
|
1,715
|
|
|
527
|
|
|||
|
|
|
|
|
|
|
||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
|
1,022
|
|
|
(289
|
)
|
|
551
|
|
|||
|
|
|
|
|
|
|
||||||
Discontinued operations (Note 3)
(2)
|
|
326
|
|
|
(1,435
|
)
|
|
(6,728
|
)
|
|||
|
|
|
|
|
|
|
||||||
NET INCOME (LOSS)
|
|
$
|
1,348
|
|
|
$
|
(1,724
|
)
|
|
$
|
(6,177
|
)
|
|
|
|
|
|
|
|
||||||
INCOME ALLOCATED TO PREFERRED STOCKHOLDERS (Note 1)
|
|
367
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
|
$
|
981
|
|
|
$
|
(1,724
|
)
|
|
$
|
(6,177
|
)
|
|
|
|
|
|
|
|
||||||
EARNINGS (LOSS) PER SHARE OF COMMON STOCK:
|
|
|
|
|
|
|
||||||
Basic - Continuing Operations
|
|
$
|
1.33
|
|
|
$
|
(0.65
|
)
|
|
$
|
1.29
|
|
Basic - Discontinued Operations
|
|
0.66
|
|
|
(3.23
|
)
|
|
(15.78
|
)
|
|||
Basic - Net Income (Loss) Attributable to Common Stockholders
|
|
$
|
1.99
|
|
|
$
|
(3.88
|
)
|
|
$
|
(14.49
|
)
|
|
|
|
|
|
|
|
||||||
Diluted - Continuing Operations
|
|
$
|
1.33
|
|
|
$
|
(0.65
|
)
|
|
$
|
1.29
|
|
Diluted - Discontinued Operations
|
|
0.66
|
|
|
(3.23
|
)
|
|
(15.78
|
)
|
|||
Diluted - Net Income (Loss) Attributable to Common Stockholders
|
|
$
|
1.99
|
|
|
$
|
(3.88
|
)
|
|
$
|
(14.49
|
)
|
|
|
|
|
|
|
|
||||||
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
|
|
|
|
|
|
|
||||||
Basic
|
|
492
|
|
|
444
|
|
|
426
|
|
|||
Diluted
|
|
494
|
|
|
444
|
|
|
426
|
|
|||
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
||||||
NET INCOME (LOSS)
|
|
$
|
1,348
|
|
|
$
|
(1,724
|
)
|
|
$
|
(6,177
|
)
|
|
|
|
|
|
|
|
||||||
OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
|
|
||||||
Pension and OPEB prior service costs
|
|
(83
|
)
|
|
(85
|
)
|
|
(59
|
)
|
|||
Amortized losses on derivative hedges
|
|
21
|
|
|
10
|
|
|
8
|
|
|||
Change in unrealized gains on available-for-sale securities
|
|
(106
|
)
|
|
22
|
|
|
55
|
|
|||
Other comprehensive income (loss)
|
|
(168
|
)
|
|
(53
|
)
|
|
4
|
|
|||
Income taxes (benefits) on other comprehensive income (loss)
|
|
(67
|
)
|
|
(21
|
)
|
|
1
|
|
|||
Other comprehensive income (loss), net of tax
|
|
(101
|
)
|
|
(32
|
)
|
|
3
|
|
|||
|
|
|
|
|
|
|
||||||
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
1,247
|
|
|
$
|
(1,756
|
)
|
|
$
|
(6,174
|
)
|
(In millions, except share amounts)
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
ASSETS
|
|
|
|
|
|
|
||
CURRENT ASSETS:
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
367
|
|
|
$
|
588
|
|
Restricted cash
|
|
62
|
|
|
51
|
|
||
Receivables-
|
|
|
|
|
|
|
||
Customers, net of allowance for uncollectible accounts of $50 in 2018 and $49 in 2017
|
|
1,221
|
|
|
1,282
|
|
||
Affiliated companies, net of allowance for uncollectible accounts of $920 in 2018
|
|
20
|
|
|
—
|
|
||
Other, net of allowance for uncollectible accounts of $2 in 2018 and $1 in 2017
|
|
270
|
|
|
170
|
|
||
Materials and supplies, at average cost
|
|
252
|
|
|
236
|
|
||
Prepaid taxes and other
|
|
175
|
|
|
151
|
|
||
Current assets - discontinued operations
|
|
25
|
|
|
632
|
|
||
|
|
2,392
|
|
|
3,110
|
|
||
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
||
In service
|
|
39,469
|
|
|
37,113
|
|
||
Less — Accumulated provision for depreciation
|
|
10,793
|
|
|
10,011
|
|
||
|
|
28,676
|
|
|
27,102
|
|
||
Construction work in progress
|
|
1,235
|
|
|
999
|
|
||
|
|
29,911
|
|
|
28,101
|
|
||
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT, NET - DISCONTINUED OPERATIONS
|
|
—
|
|
|
1,132
|
|
||
|
|
|
|
|
||||
INVESTMENTS:
|
|
|
|
|
|
|
||
Nuclear plant decommissioning trusts
|
|
790
|
|
|
822
|
|
||
Nuclear fuel disposal trust
|
|
256
|
|
|
251
|
|
||
Other
|
|
253
|
|
|
255
|
|
||
Investments - discontinued operations
|
|
—
|
|
|
1,875
|
|
||
|
|
1,299
|
|
|
3,203
|
|
||
|
|
|
|
|
||||
DEFERRED CHARGES AND OTHER ASSETS:
|
|
|
|
|
|
|
||
Goodwill
|
|
5,618
|
|
|
5,618
|
|
||
Regulatory assets
|
|
91
|
|
|
40
|
|
||
Other
|
|
752
|
|
|
697
|
|
||
Deferred charges and other assets - discontinued operations
|
|
—
|
|
|
356
|
|
||
|
|
6,461
|
|
|
6,711
|
|
||
|
|
$
|
40,063
|
|
|
$
|
42,257
|
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
|
|
|
||
CURRENT LIABILITIES:
|
|
|
|
|
|
|
||
Currently payable long-term debt
|
|
$
|
503
|
|
|
$
|
558
|
|
Short-term borrowings
|
|
1,250
|
|
|
300
|
|
||
Accounts payable
|
|
965
|
|
|
827
|
|
||
Accrued taxes
|
|
533
|
|
|
533
|
|
||
Accrued compensation and benefits
|
|
318
|
|
|
257
|
|
||
Collateral
|
|
39
|
|
|
39
|
|
||
Other
|
|
1,026
|
|
|
621
|
|
||
Current liabilities - discontinued operations
|
|
—
|
|
|
978
|
|
||
|
|
4,634
|
|
|
4,113
|
|
||
CAPITALIZATION:
|
|
|
|
|
|
|
||
Stockholders’ Equity-
|
|
|
|
|
|
|
||
Common stock, $0.10 par value, authorized 700,000,000 shares - 511,915,450 and 445,334,111 shares outstanding as of December 31, 2018 and December 31, 2017, respectively
|
|
51
|
|
|
44
|
|
||
Preferred stock, $100 par value, authorized 5,000,000 shares, of which 1,616,000 are designated Series A Convertible Preferred - 704,589 shares outstanding as of December 31, 2018
|
|
71
|
|
|
—
|
|
||
Other paid-in capital
|
|
11,530
|
|
|
10,001
|
|
||
Accumulated other comprehensive income
|
|
41
|
|
|
142
|
|
||
Accumulated deficit
|
|
(4,879
|
)
|
|
(6,262
|
)
|
||
Total stockholders' equity
|
|
6,814
|
|
|
3,925
|
|
||
Long-term debt and other long-term obligations
|
|
17,751
|
|
|
18,687
|
|
||
|
|
24,565
|
|
|
22,612
|
|
||
NONCURRENT LIABILITIES:
|
|
|
|
|
|
|
||
Accumulated deferred income taxes
|
|
2,502
|
|
|
3,171
|
|
||
Retirement benefits
|
|
2,906
|
|
|
3,975
|
|
||
Regulatory liabilities
|
|
2,498
|
|
|
2,720
|
|
||
Asset retirement obligations
|
|
812
|
|
|
570
|
|
||
Adverse power contract liability
|
|
89
|
|
|
130
|
|
||
Other
|
|
2,057
|
|
|
1,438
|
|
||
Noncurrent liabilities - discontinued operations
|
|
—
|
|
|
3,528
|
|
||
|
|
10,864
|
|
|
15,532
|
|
||
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 17)
|
|
|
|
|
|
|
||
|
|
$
|
40,063
|
|
|
$
|
42,257
|
|
|
|
Series A Convertible Preferred Stock
|
|
Common Stock
|
|
OPIC
|
|
AOCI
|
|
Retained Earnings (Accumulated Deficit)
|
|
Total Stockholders' Equity
|
||||||||||||||||||
(In millions)
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|||||||||||||||||||
Balance, January 1, 2016
|
|
—
|
|
|
$
|
—
|
|
|
424
|
|
|
$
|
42
|
|
|
$
|
9,952
|
|
|
$
|
171
|
|
|
$
|
2,256
|
|
|
$
|
12,421
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,177
|
)
|
|
(6,177
|
)
|
||||||||||||
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
3
|
|
||||||||||||
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
49
|
|
|
|
|
|
|
49
|
|
||||||||||||
Cash dividends declared on common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(611
|
)
|
|
(611
|
)
|
||||||||||||
Stock Investment Plan and certain share-based benefit plans
|
|
|
|
|
|
2
|
|
|
|
|
|
56
|
|
|
|
|
|
|
56
|
|
||||||||||
Stock issuance (Note 13)
|
|
|
|
|
|
16
|
|
|
2
|
|
|
498
|
|
|
|
|
|
|
500
|
|
||||||||||
Balance, December 31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
442
|
|
|
$
|
44
|
|
|
$
|
10,555
|
|
|
$
|
174
|
|
|
$
|
(4,532
|
)
|
|
6,241
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,724
|
)
|
|
(1,724
|
)
|
||||||||||||
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
(32
|
)
|
|
|
|
(32
|
)
|
||||||||||||
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
36
|
|
|
|
|
|
|
36
|
|
||||||||||||
Cash dividends declared on common stock
|
|
|
|
|
|
|
|
|
|
(639
|
)
|
|
|
|
|
|
(639
|
)
|
||||||||||||
Stock Investment Plan and certain share-based benefit plans
|
|
|
|
|
|
3
|
|
|
|
|
56
|
|
|
|
|
|
|
56
|
|
|||||||||||
Reclass to liability awards
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
|
|
|
|
|
(7
|
)
|
||||||||||||
Share-based compensation accounting change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6
|
)
|
|
(6
|
)
|
||||||||||||
Balance, December 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
445
|
|
|
$
|
44
|
|
|
$
|
10,001
|
|
|
$
|
142
|
|
|
$
|
(6,262
|
)
|
|
3,925
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,348
|
|
|
1,348
|
|
||||||||||||
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
(101
|
)
|
|
|
|
(101
|
)
|
||||||||||||
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
|
|
|
60
|
|
||||||||||||
Stock Investment Plan and certain share-based benefit plans
|
|
|
|
|
|
4
|
|
|
1
|
|
|
61
|
|
|
|
|
|
|
62
|
|
||||||||||
Stock issuance (Note 13)
(1)
|
|
1.6
|
|
|
162
|
|
|
30
|
|
|
3
|
|
|
2,297
|
|
|
|
|
|
|
2,462
|
|
||||||||
Cash dividends declared on common stock
|
|
|
|
|
|
|
|
|
|
(906
|
)
|
|
|
|
|
|
(906
|
)
|
||||||||||||
Cash dividends declared on preferred stock
|
|
|
|
|
|
|
|
|
|
(71
|
)
|
|
|
|
|
|
(71
|
)
|
||||||||||||
Conversion of Series A Convertible Stock (Note 13)
|
|
(0.9
|
)
|
|
$
|
(91
|
)
|
|
33
|
|
|
3
|
|
|
88
|
|
|
|
|
|
|
—
|
|
|||||||
Impact of adopting new accounting pronouncements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
35
|
|
||||||||||||
Balance, December 31, 2018
|
|
0.7
|
|
|
$
|
71
|
|
|
512
|
|
|
$
|
51
|
|
|
$
|
11,530
|
|
|
$
|
41
|
|
|
$
|
(4,879
|
)
|
|
$
|
6,814
|
|
|
|
For the Years Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
||||||
Net income (loss)
|
|
$
|
1,348
|
|
|
$
|
(1,724
|
)
|
|
$
|
(6,177
|
)
|
Adjustments to reconcile net income (loss) to net cash from operating activities-
|
|
|
|
|
|
|
||||||
Gain on disposal, net of tax (Note 3)
|
|
(435
|
)
|
|
—
|
|
|
—
|
|
|||
Depreciation and amortization, including nuclear fuel, regulatory assets, net, intangible assets and deferred debt-related costs
|
|
1,384
|
|
|
1,700
|
|
|
1,974
|
|
|||
Impairment of assets and related charges
|
|
—
|
|
|
2,399
|
|
|
10,665
|
|
|||
Pension trust contributions
|
|
(1,250
|
)
|
|
—
|
|
|
(382
|
)
|
|||
Retirement benefits, net of payments
|
|
(137
|
)
|
|
29
|
|
|
64
|
|
|||
Pension and OPEB mark-to-market adjustment
|
|
144
|
|
|
141
|
|
|
147
|
|
|||
Deferred income taxes and investment tax credits, net
|
|
485
|
|
|
839
|
|
|
(3,063
|
)
|
|||
Asset removal costs charged to income
|
|
42
|
|
|
22
|
|
|
54
|
|
|||
Unrealized (gain) loss on derivative transactions
|
|
(5
|
)
|
|
81
|
|
|
9
|
|
|||
Gain on sale of investment securities held in trusts
|
|
(9
|
)
|
|
(63
|
)
|
|
(50
|
)
|
|||
Changes in current assets and liabilities-
|
|
|
|
|
|
|
||||||
Receivables
|
|
(248
|
)
|
|
(39
|
)
|
|
(11
|
)
|
|||
Materials and supplies
|
|
24
|
|
|
(6
|
)
|
|
41
|
|
|||
Prepaid taxes and other
|
|
(61
|
)
|
|
30
|
|
|
27
|
|
|||
Accounts payable
|
|
109
|
|
|
72
|
|
|
(37
|
)
|
|||
Accrued taxes
|
|
—
|
|
|
(9
|
)
|
|
61
|
|
|||
Accrued compensation and benefits
|
|
37
|
|
|
(27
|
)
|
|
29
|
|
|||
Other current liabilities
|
|
(146
|
)
|
|
20
|
|
|
56
|
|
|||
Cash collateral, net
|
|
(1
|
)
|
|
27
|
|
|
(116
|
)
|
|||
Other
|
|
129
|
|
|
316
|
|
|
92
|
|
|||
Net cash provided from operating activities
|
|
1,410
|
|
|
3,808
|
|
|
3,383
|
|
|||
|
|
|
|
|
|
|
||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
||||||
New Financing-
|
|
|
|
|
|
|
||||||
Long-term debt
|
|
1,474
|
|
|
4,675
|
|
|
1,976
|
|
|||
Short-term borrowings, net
|
|
950
|
|
|
—
|
|
|
975
|
|
|||
Preferred stock issuance
|
|
1,616
|
|
|
—
|
|
|
—
|
|
|||
Common stock issuance
|
|
850
|
|
|
—
|
|
|
—
|
|
|||
Redemptions and Repayments-
|
|
|
|
|
|
|
||||||
Long-term debt
|
|
(2,608
|
)
|
|
(2,291
|
)
|
|
(2,331
|
)
|
|||
Short-term borrowings, net
|
|
—
|
|
|
(2,375
|
)
|
|
—
|
|
|||
Tender premiums paid on debt redemptions
|
|
(89
|
)
|
|
—
|
|
|
—
|
|
|||
Preferred stock dividend payments
|
|
(61
|
)
|
|
—
|
|
|
—
|
|
|||
Common stock dividend payments
|
|
(711
|
)
|
|
(639
|
)
|
|
(611
|
)
|
|||
Other
|
|
(27
|
)
|
|
(72
|
)
|
|
(43
|
)
|
|||
Net cash provided from (used for) financing activities
|
|
1,394
|
|
|
(702
|
)
|
|
(34
|
)
|
|||
|
|
|
|
|
|
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
||||||
Property additions
|
|
(2,675
|
)
|
|
(2,587
|
)
|
|
(2,835
|
)
|
|||
Nuclear fuel
|
|
—
|
|
|
(254
|
)
|
|
(232
|
)
|
|||
Proceeds from asset sales
|
|
425
|
|
|
388
|
|
|
15
|
|
|||
Sales of investment securities held in trusts
|
|
909
|
|
|
2,170
|
|
|
1,678
|
|
|||
Purchases of investment securities held in trusts
|
|
(963
|
)
|
|
(2,268
|
)
|
|
(1,789
|
)
|
|||
Notes receivable from affiliated companies
|
|
(500
|
)
|
|
—
|
|
|
—
|
|
|||
Asset removal costs
|
|
(218
|
)
|
|
(172
|
)
|
|
(145
|
)
|
|||
Other
|
|
4
|
|
|
—
|
|
|
6
|
|
|||
Net cash used for investing activities
|
|
(3,018
|
)
|
|
(2,723
|
)
|
|
(3,302
|
)
|
|||
|
|
|
|
|
|
|
||||||
Net change in cash, cash equivalents and restricted cash
|
|
(214
|
)
|
|
383
|
|
|
47
|
|
|||
Cash, cash equivalents, and restricted cash at beginning of period
|
|
643
|
|
|
260
|
|
|
213
|
|
|||
Cash, cash equivalents, and restricted cash at end of period
|
|
$
|
429
|
|
|
$
|
643
|
|
|
$
|
260
|
|
|
|
|
|
|
|
|
||||||
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
|
||||||
Non-cash transaction: stock contribution to pension plan
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
500
|
|
Non-cash transaction: beneficial conversion feature (Note1)
|
|
$
|
296
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Non-cash transaction: deemed dividend convertible preferred stock (Note 1)
|
|
$
|
(296
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Cash paid (received) during the year -
|
|
|
|
|
|
|
||||||
Interest (net of amounts capitalized)
|
|
$
|
1,071
|
|
|
$
|
1,039
|
|
|
$
|
1,050
|
|
Income taxes, net of refunds
|
|
$
|
49
|
|
|
$
|
53
|
|
|
$
|
(16
|
)
|
Note
Number
|
|
Page
Number
|
|
|
|
|
|
|
2
|
Revenue
|
|
|
|
|
3
|
Discontinued Operations
|
|
|
|
|
4
|
Accumulated Other Comprehensive Income
|
|
|
|
|
5
|
||
|
|
|
6
|
Stock-Based Compensation Plans
|
|
|
|
|
7
|
Taxes
|
|
|
|
|
8
|
Leases
|
|
|
|
|
9
|
Intangible Assets
|
|
|
|
|
10
|
Variable Interest Entities
|
|
|
|
|
11
|
Fair Value Measurements
|
|
|
|
|
12
|
Derivative Instruments
|
|
|
|
|
13
|
Capitalization
|
|
|
|
|
14
|
Short-Term Borrowings and Bank Lines of Credit
|
|
|
|
|
15
|
Asset Retirement Obligations
|
|
|
|
|
16
|
Regulatory Matters
|
|
|
|
|
17
|
Commitments, Guarantees and Contingencies
|
|
|
|
|
18
|
Transactions with Affiliated Companies
|
|
|
|
|
19
|
Segment Information
|
|
|
|
|
20
|
Summary of Quarterly Financial Data (Unaudited)
|
•
|
FE will pay certain pre-petition FES and FENOC employee-related obligations, which include unfunded pension obligations and other employee benefits.
|
•
|
FE will waive all pre-petition claims (other than those claims under the Tax Allocation Agreement for the 2018 tax year) and certain post-petition claims, against the FES Debtors related to the FES Debtors and their businesses, including the full borrowings by FES under the $500 million secured credit facility, the $200 million credit agreement being used to support surety bonds, the BNSF/CSX rail settlement guarantee, and the FES Debtors' unfunded pension obligations.
|
•
|
The full release of all claims against FirstEnergy by the FES Debtors and their creditors.
|
•
|
A $225 million cash payment from FirstEnergy.
|
•
|
A $628 million aggregate principal amount note issuance by FirstEnergy to the FES Debtors, which may be decreased by the amount, if any, of cash paid by FirstEnergy to the FES Debtors under the Intercompany Income Tax Allocation Agreement for the tax benefits related to the sale or deactivation of certain plants.
|
•
|
Transfer of the Pleasants Power Station and related assets, including the economic interests therein as of January 1, 2019, and a requirement that FE continue to provide access to the McElroy's Run CCR Impoundment Facility, which is not being transferred. FE will provide certain guarantees for retained environmental liabilities of AE Supply, including the McElroy’s Run CCR Impoundment Facility.
|
•
|
FirstEnergy agrees to waive all pre-petition claims related to shared services and credit nine-months of the FES Debtors' shared service costs beginning as of April 1, 2018 through December 31, 2018, in an amount not to exceed $112.5 million, and FirstEnergy agrees to extend the availability of shared services until no later than June 30, 2020.
|
•
|
FirstEnergy agrees to fund through its pension plan a pension enhancement, subject to a cap, should FES offer a voluntary enhanced retirement package in 2019 and to offer certain other employee benefits.
|
•
|
FirstEnergy agrees to perform under the Intercompany Tax Allocation Agreement through the FES Debtors’ emergence from bankruptcy, at which time FirstEnergy will waive a 2017 overpayment for NOLs of approximately $71 million, reverse 2018 estimated payments for NOLs of approximately $88 million and pay the FES Debtors for the use of NOLs in an amount no less than $66 million for 2018 (of which approximately $52 million has been paid through December 31, 2018).
|
Net Regulatory Assets (Liabilities) by Source
|
|
December 31,
2018 |
|
December 31,
2017 |
|
Change
|
||||||
|
|
(In millions)
|
||||||||||
Regulatory transition costs
|
|
$
|
49
|
|
|
$
|
46
|
|
|
$
|
3
|
|
Customer payables for future income taxes
|
|
(2,725
|
)
|
|
(2,765
|
)
|
|
40
|
|
|||
Nuclear decommissioning and spent fuel disposal costs
|
|
(148
|
)
|
|
(323
|
)
|
|
175
|
|
|||
Asset removal costs
|
|
(787
|
)
|
|
(774
|
)
|
|
(13
|
)
|
|||
Deferred transmission costs
|
|
170
|
|
|
187
|
|
|
(17
|
)
|
|||
Deferred generation costs
|
|
202
|
|
|
198
|
|
|
4
|
|
|||
Deferred distribution costs
|
|
208
|
|
|
258
|
|
|
(50
|
)
|
|||
Contract valuations
|
|
62
|
|
|
118
|
|
|
(56
|
)
|
|||
Storm-related costs
|
|
500
|
|
|
329
|
|
|
171
|
|
|||
Other
|
|
62
|
|
|
46
|
|
|
16
|
|
|||
Net Regulatory Liabilities included on the Consolidated Balance Sheets
|
|
$
|
(2,407
|
)
|
|
$
|
(2,680
|
)
|
|
$
|
273
|
|
Customer Receivables
|
|
December 31, 2018
|
|
December 31, 2017
|
|
||||
|
|
(In millions)
|
|||||||
|
|
|
|
|
|
||||
Billed
|
|
$
|
686
|
|
|
$
|
754
|
|
|
Unbilled
|
|
535
|
|
|
528
|
|
|
||
Total
|
|
$
|
1,221
|
|
|
$
|
1,282
|
|
|
•
|
preferred stock dividends,
|
•
|
deemed dividends for the amortization of the beneficial conversion feature recognized at issuance of the preferred stock (if any), and
|
•
|
an allocation of undistributed earnings between the common stock and the participating securities (convertible preferred stock) based on their respective rights to receive dividends.
|
|
|
Year Ended December 31,
|
||||||||||
Reconciliation of Basic and Diluted EPS of Common Stock
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
||||||||
(In millions, except per share amounts)
|
|
|
|
|
|
|
||||||
EPS of Common Stock
|
|
|
|
|
|
|
||||||
Income from continuing operations
|
|
$
|
1,022
|
|
|
$
|
(289
|
)
|
|
$
|
551
|
|
Less: Preferred dividends
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|||
Less: Amortization of beneficial conversion feature
|
|
(296
|
)
|
|
—
|
|
|
—
|
|
|||
Less: Undistributed earnings allocated to preferred stockholders
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Income from continuing operations available to common stockholders
|
|
655
|
|
|
(289
|
)
|
|
551
|
|
|||
Discontinued operations, net of tax
|
|
326
|
|
|
(1,435
|
)
|
|
(6,728
|
)
|
|||
Less: Undistributed earnings allocated to preferred stockholders
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Income (loss) from discontinued operations available to common stockholders
|
|
326
|
|
|
(1,435
|
)
|
|
(6,728
|
)
|
|||
|
|
|
|
|
|
|
||||||
Net Income (loss) attributable to common stockholders, basic and diluted
|
|
$
|
981
|
|
|
$
|
(1,724
|
)
|
|
$
|
(6,177
|
)
|
|
|
|
|
|
|
|
||||||
Share Count information:
|
|
|
|
|
|
|
||||||
Weighted average number of basic shares outstanding
|
|
492
|
|
|
444
|
|
|
426
|
|
|||
Assumed exercise of dilutive stock options and awards
|
|
2
|
|
|
—
|
|
|
—
|
|
|||
Weighted average number of diluted shares outstanding
|
|
494
|
|
|
444
|
|
|
426
|
|
|||
|
|
|
|
|
|
|
||||||
Net Income (loss) attributable to common stockholders, per share:
|
|
|
|
|
|
|
||||||
Income from continuing operations, basic
|
|
$
|
1.33
|
|
|
$
|
(0.65
|
)
|
|
$
|
1.29
|
|
Discontinued operations, basic
|
|
0.66
|
|
|
(3.23
|
)
|
|
(15.78
|
)
|
|||
Net income (loss) attributable to common stockholders, basic
|
|
$
|
1.99
|
|
|
$
|
(3.88
|
)
|
|
$
|
(14.49
|
)
|
|
|
|
|
|
|
|
||||||
Income from continuing operations, diluted
|
|
$
|
1.33
|
|
|
$
|
(0.65
|
)
|
|
$
|
1.29
|
|
Discontinued operations, diluted
|
|
0.66
|
|
|
(3.23
|
)
|
|
(15.78
|
)
|
|||
Net income (loss) attributable to common stockholders, diluted
|
|
$
|
1.99
|
|
|
$
|
(3.88
|
)
|
|
$
|
(14.49
|
)
|
(1)
|
Undistributed earnings were not allocated to participating securities for the year ended December 31, 2018, as income from continuing operations less dividends declared (common and preferred) and deemed dividends were negative.
|
|
|
December 31, 2018
|
||||||||||||||||||
Property, Plant and Equipment
|
|
In Service
(1)
|
|
Accum. Depr.
|
|
Net Plant
|
|
CWIP
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
Regulated Distribution
|
|
$
|
27,520
|
|
|
$
|
(8,132
|
)
|
|
$
|
19,388
|
|
|
$
|
628
|
|
|
$
|
20,016
|
|
Regulated Transmission
|
|
11,041
|
|
|
(2,210
|
)
|
|
8,831
|
|
|
545
|
|
|
9,376
|
|
|||||
Corporate/Other
|
|
908
|
|
|
(451
|
)
|
|
457
|
|
|
62
|
|
|
519
|
|
|||||
Total
|
|
$
|
39,469
|
|
|
$
|
(10,793
|
)
|
|
$
|
28,676
|
|
|
$
|
1,235
|
|
|
$
|
29,911
|
|
|
|
December 31, 2017
|
||||||||||||||||||
Property, Plant and Equipment
|
|
In Service
(1)
|
|
Accum. Depr.
|
|
Net Plant
|
|
CWIP
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
Regulated Distribution
|
|
$
|
25,950
|
|
|
$
|
(7,503
|
)
|
|
$
|
18,447
|
|
|
$
|
469
|
|
|
$
|
18,916
|
|
Regulated Transmission
|
|
10,102
|
|
|
(2,055
|
)
|
|
8,047
|
|
|
480
|
|
|
8,527
|
|
|||||
Corporate/Other
|
|
1,061
|
|
|
(453
|
)
|
|
608
|
|
|
50
|
|
|
658
|
|
|||||
Total
|
|
$
|
37,113
|
|
|
$
|
(10,011
|
)
|
|
$
|
27,102
|
|
|
$
|
999
|
|
|
$
|
28,101
|
|
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Consolidated
|
||||||
|
|
(In millions)
|
||||||||||
Goodwill
|
|
$
|
5,004
|
|
|
$
|
614
|
|
|
$
|
5,618
|
|
Revenues by Type of Service
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Corporate/Other and Reconciling Adjustments
(1)
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
Distribution services
(2)
|
|
$
|
5,159
|
|
|
$
|
—
|
|
|
$
|
(104
|
)
|
|
$
|
5,055
|
|
Retail generation
|
|
3,936
|
|
|
—
|
|
|
(54
|
)
|
|
3,882
|
|
||||
Wholesale sales
(2)
|
|
502
|
|
|
—
|
|
|
22
|
|
|
524
|
|
||||
Transmission
(2)
|
|
—
|
|
|
1,335
|
|
|
—
|
|
|
1,335
|
|
||||
Other
|
|
144
|
|
|
|
|
4
|
|
|
148
|
|
|||||
Total revenues from contracts with customers
|
|
$
|
9,741
|
|
|
$
|
1,335
|
|
|
$
|
(132
|
)
|
|
$
|
10,944
|
|
ARP
|
|
254
|
|
|
—
|
|
|
—
|
|
|
254
|
|
||||
Other non-customer revenue
|
|
108
|
|
|
18
|
|
|
(63
|
)
|
|
63
|
|
||||
Total revenues
|
|
$
|
10,103
|
|
|
$
|
1,353
|
|
|
$
|
(195
|
)
|
|
$
|
11,261
|
|
Revenues by Customer Class
|
|||||
|
|
(In millions)
|
|||
Residential
|
|
$
|
5,598
|
|
|
Commercial
|
|
2,350
|
|
||
Industrial
|
|
1,056
|
|
||
Other
|
|
91
|
|
||
Total
|
|
$
|
9,095
|
|
Revenues from Contracts with Customers by Transmission Asset Owner
|
||||
|
|
(In millions)
|
||
ATSI
|
|
$
|
664
|
|
TrAIL
|
|
237
|
|
|
MAIT
|
|
150
|
|
|
Other
|
|
284
|
|
|
Total
|
|
$
|
1,335
|
|
|
|
For the Years Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
||||||
Revenues
|
|
$
|
989
|
|
|
$
|
3,055
|
|
|
$
|
3,794
|
|
Fuel
|
|
(304
|
)
|
|
(879
|
)
|
|
(1,073
|
)
|
|||
Purchased power
|
|
(84
|
)
|
|
(268
|
)
|
|
(533
|
)
|
|||
Other operating expenses
|
|
(435
|
)
|
|
(1,499
|
)
|
|
(1,263
|
)
|
|||
Provision for depreciation
|
|
(96
|
)
|
|
(109
|
)
|
|
(378
|
)
|
|||
General taxes
|
|
(35
|
)
|
|
(103
|
)
|
|
(129
|
)
|
|||
Impairment of assets
(2)
|
|
—
|
|
|
(2,358
|
)
|
|
(10,622
|
)
|
|||
Other expense, net
|
|
(83
|
)
|
|
(94
|
)
|
|
(106
|
)
|
|||
Loss from discontinued operations, before tax
|
|
(48
|
)
|
|
(2,255
|
)
|
|
(10,310
|
)
|
|||
Income tax expense (benefit)
(1)
|
|
61
|
|
|
(820
|
)
|
|
(3,582
|
)
|
|||
Loss from discontinued operations, net of tax
|
|
(109
|
)
|
|
(1,435
|
)
|
|
(6,728
|
)
|
|||
Gain on disposal of FES and FENOC, net of tax
|
|
435
|
|
|
—
|
|
|
—
|
|
|||
Income (Loss) from discontinued operations
|
|
$
|
326
|
|
|
$
|
(1,435
|
)
|
|
$
|
(6,728
|
)
|
(In millions)
|
|
|
||
Removal of investment in FES and FENOC
|
|
$
|
2,193
|
|
Assumption of benefit obligations retained at FE
|
|
(820
|
)
|
|
Guarantees and credit support provided by FE
|
|
(139
|
)
|
|
Reserve on receivables and allocated Pension/OPEB mark-to-market
|
|
(914
|
)
|
|
Settlement consideration and services credit
|
|
(1,197
|
)
|
|
Loss on disposal of FES and FENOC, before tax
|
|
(877
|
)
|
|
Income tax benefit, including estimated worthless stock deduction
|
|
1,312
|
|
|
Gain on disposal of FES and FENOC, net of tax
|
|
$
|
435
|
|
(In millions)
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
|
|
|
|
||||
Carrying amount of the major classes of assets included in discontinued operations:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
1
|
|
Restricted cash
|
|
—
|
|
|
3
|
|
||
Receivables
|
|
—
|
|
|
202
|
|
||
Materials and supplies
|
|
25
|
|
|
227
|
|
||
Prepaid taxes and other
|
|
—
|
|
|
199
|
|
||
Total current assets
|
|
25
|
|
|
632
|
|
||
|
|
|
|
|
||||
Property, plant and equipment
|
|
—
|
|
|
1,132
|
|
||
Investments
|
|
—
|
|
|
1,875
|
|
||
Other noncurrent assets
|
|
—
|
|
|
356
|
|
||
Total noncurrent assets
|
|
—
|
|
|
3,363
|
|
||
Total assets included in discontinued operations
|
|
$
|
25
|
|
|
$
|
3,995
|
|
|
|
|
|
|
||||
Carrying amount of the major classes of liabilities included in discontinued operations:
|
|
|
|
|
||||
Currently payable long-term debt
|
|
$
|
—
|
|
|
$
|
524
|
|
Accounts payable
|
|
—
|
|
|
200
|
|
||
Accrued taxes
|
|
—
|
|
|
38
|
|
||
Accrued compensation and benefits
|
|
—
|
|
|
79
|
|
||
Other current liabilities
|
|
—
|
|
|
137
|
|
||
Total current liabilities
|
|
—
|
|
|
978
|
|
||
|
|
|
|
|
||||
Long-term debt and other long-term obligations
|
|
—
|
|
|
2,428
|
|
||
Accumulated deferred income taxes
(1)
|
|
—
|
|
|
(1,812
|
)
|
||
Asset retirement obligations
|
|
—
|
|
|
1,945
|
|
||
Deferred gain on sale and leaseback transaction
|
|
—
|
|
|
723
|
|
||
Other noncurrent liabilities
|
|
—
|
|
|
244
|
|
||
Total noncurrent liabilities
|
|
—
|
|
|
3,528
|
|
||
Total liabilities included in discontinued operations
|
|
$
|
—
|
|
|
$
|
4,506
|
|
|
|
For the Years Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
||||||
Income from discontinued operations
|
|
$
|
326
|
|
|
$
|
(1,435
|
)
|
|
$
|
(6,728
|
)
|
Gain on disposal, net of tax
|
|
(435
|
)
|
|
—
|
|
|
—
|
|
|||
Depreciation and amortization, including nuclear fuel, regulatory assets, net, intangible assets and deferred debt-related costs
|
|
110
|
|
|
333
|
|
|
669
|
|
|||
Deferred income taxes and investment tax credits, net
|
|
61
|
|
|
(842
|
)
|
|
(3,582
|
)
|
|||
Unrealized (gain) loss on derivative transactions
|
|
(10
|
)
|
|
81
|
|
|
9
|
|
|||
|
|
|
|
|
|
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
||||||
Property additions
|
|
(27
|
)
|
|
(317
|
)
|
|
(615
|
)
|
|||
Nuclear fuel
|
|
—
|
|
|
(254
|
)
|
|
(232
|
)
|
|||
Sales of investment securities held in trusts
|
|
109
|
|
|
940
|
|
|
717
|
|
|||
Purchases of investment securities held in trusts
|
|
(122
|
)
|
|
(999
|
)
|
|
(783
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gains & Losses on Cash Flow Hedges
|
|
Unrealized Gains on AFS Securities
|
|
Defined Benefit Pension & OPEB Plans
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
AOCI Balance, January 1, 2016
|
|
$
|
(33
|
)
|
|
$
|
18
|
|
|
$
|
186
|
|
|
$
|
171
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income before reclassifications
|
|
—
|
|
|
106
|
|
|
13
|
|
|
119
|
|
||||
Amounts reclassified from AOCI
|
|
8
|
|
|
(51
|
)
|
|
(72
|
)
|
|
(115
|
)
|
||||
Other comprehensive income (loss)
|
|
8
|
|
|
55
|
|
|
(59
|
)
|
|
4
|
|
||||
Income tax (benefits) on other comprehensive income (loss)
|
|
3
|
|
|
21
|
|
|
(23
|
)
|
|
1
|
|
||||
Other comprehensive income (loss), net of tax
|
|
5
|
|
|
34
|
|
|
(36
|
)
|
|
3
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
AOCI Balance, December 31, 2016
|
|
$
|
(28
|
)
|
|
$
|
52
|
|
|
$
|
150
|
|
|
$
|
174
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income before reclassifications
|
|
—
|
|
|
85
|
|
|
(11
|
)
|
|
74
|
|
||||
Amounts reclassified from AOCI
|
|
10
|
|
|
(63
|
)
|
|
(74
|
)
|
|
(127
|
)
|
||||
Other comprehensive income (loss)
|
|
10
|
|
|
22
|
|
|
(85
|
)
|
|
(53
|
)
|
||||
Income tax (benefits) on other comprehensive income (loss)
|
|
4
|
|
|
7
|
|
|
(32
|
)
|
|
(21
|
)
|
||||
Other comprehensive income (loss), net of tax
|
|
6
|
|
|
15
|
|
|
(53
|
)
|
|
(32
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|||||||
AOCI Balance, December 31, 2017
|
|
$
|
(22
|
)
|
|
$
|
67
|
|
|
$
|
97
|
|
|
$
|
142
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income before reclassifications
|
|
—
|
|
|
(97
|
)
|
|
(9
|
)
|
|
(106
|
)
|
||||
Amounts reclassified from AOCI
|
|
8
|
|
|
(1
|
)
|
|
(74
|
)
|
|
(67
|
)
|
||||
Deconsolidation of FES and FENOC
|
|
13
|
|
|
(8
|
)
|
|
—
|
|
|
5
|
|
||||
Other comprehensive income (loss)
|
|
21
|
|
|
(106
|
)
|
|
(83
|
)
|
|
(168
|
)
|
||||
Income tax (benefits) on other comprehensive income (loss)
|
|
10
|
|
|
(39
|
)
|
|
(38
|
)
|
|
(67
|
)
|
||||
Other comprehensive income (loss), net of tax
|
|
11
|
|
|
(67
|
)
|
|
(45
|
)
|
|
(101
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
AOCI Balance, December 31, 2018
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
Affected Line Item in Consolidated Statements of Income (Loss)
|
||||||||||
Reclassifications from AOCI
(1)
|
|
2018
(3)
|
|
2017
|
|
2016
|
|
|||||||
|
|
(In millions)
|
|
|
||||||||||
Gains & losses on cash flow hedges
|
|
|
|
|
|
|
|
|
||||||
Commodity contracts
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
Other operating expenses
|
Long-term debt
|
|
7
|
|
|
8
|
|
|
8
|
|
|
Interest expense
|
|||
|
|
8
|
|
|
10
|
|
|
8
|
|
|
Total before taxes
|
|||
|
|
(2
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
Income taxes
|
|||
|
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
||||||
Unrealized gains on AFS securities
|
|
|
|
|
|
|
|
|
||||||
Realized gains on sales of securities
|
|
$
|
(1
|
)
|
|
$
|
(40
|
)
|
|
$
|
(32
|
)
|
|
Discontinued Operations
|
|
|
|
|
|
|
|
|
|
||||||
Defined benefit pension and OPEB plans
|
|
|
|
|
|
|
|
|
||||||
Prior-service costs
|
|
$
|
(74
|
)
|
|
$
|
(74
|
)
|
|
$
|
(72
|
)
|
|
(2)
|
|
|
19
|
|
|
28
|
|
|
27
|
|
|
Income taxes
|
|||
|
|
$
|
(55
|
)
|
|
$
|
(46
|
)
|
|
$
|
(45
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
||||||
(1)
Amounts in parenthesis represent credits to the Consolidated Statements of Income (Loss) from AOCI.
|
||||||||||||||
(2)
Components are included in the computation of net periodic pension cost. See Note 5, "Pension and Other Postemployment Benefits," for additional details.
|
||||||||||||||
(3)
Includes stranded tax amounts reclassified from AOCI in connection with the adoption of ASU 2018-02, "
Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
".
|
|
|
Pension
|
|
OPEB
|
||||||||||||
Obligations and Funded Status - Qualified and Non-Qualified Plans
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(In millions)
|
||||||||||||||
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
||||||||
Benefit obligation as of January 1
|
|
$
|
10,167
|
|
|
$
|
9,426
|
|
|
$
|
731
|
|
|
$
|
711
|
|
|
|
|
|
|
|
|
|
|
||||||||
Service cost
|
|
224
|
|
|
208
|
|
|
5
|
|
|
5
|
|
||||
Interest cost
|
|
372
|
|
|
390
|
|
|
25
|
|
|
27
|
|
||||
Plan participants’ contributions
|
|
—
|
|
|
—
|
|
|
3
|
|
|
4
|
|
||||
Plan amendments
|
|
5
|
|
|
11
|
|
|
5
|
|
|
—
|
|
||||
Special termination benefits
|
|
31
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
Medicare retiree drug subsidy
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Annuity purchase
|
|
(129
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Actuarial (gain) loss
|
|
(710
|
)
|
|
610
|
|
|
(121
|
)
|
|
32
|
|
||||
Benefits paid
|
|
(498
|
)
|
|
(478
|
)
|
|
(49
|
)
|
|
(49
|
)
|
||||
Benefit obligation as of December 31
|
|
$
|
9,462
|
|
|
$
|
10,167
|
|
|
$
|
608
|
|
|
$
|
731
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in fair value of plan assets:
|
|
|
|
|
|
|
|
|
||||||||
Fair value of plan assets as of January 1
|
|
$
|
6,704
|
|
|
$
|
6,213
|
|
|
$
|
439
|
|
|
$
|
420
|
|
Actual return on plan assets
|
|
(363
|
)
|
|
950
|
|
|
(8
|
)
|
|
49
|
|
||||
Annuity purchase
|
|
(129
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Company contributions
|
|
1,270
|
|
|
18
|
|
|
22
|
|
|
16
|
|
||||
Plan participants’ contributions
|
|
—
|
|
|
—
|
|
|
3
|
|
|
4
|
|
||||
Benefits paid
|
|
(498
|
)
|
|
(477
|
)
|
|
(48
|
)
|
|
(50
|
)
|
||||
Fair value of plan assets as of December 31
|
|
$
|
6,984
|
|
|
$
|
6,704
|
|
|
$
|
408
|
|
|
$
|
439
|
|
|
|
|
|
|
|
|
|
|
||||||||
Funded Status:
|
|
|
|
|
|
|
|
|
||||||||
Qualified plan
|
|
$
|
(2,093
|
)
|
|
$
|
(3,043
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Non-qualified plans
|
|
(385
|
)
|
|
(420
|
)
|
|
—
|
|
|
—
|
|
||||
Funded Status
|
|
$
|
(2,478
|
)
|
|
$
|
(3,463
|
)
|
|
$
|
(200
|
)
|
|
$
|
(292
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Accumulated benefit obligation
|
|
$
|
8,951
|
|
|
$
|
9,583
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amounts Recognized on the Balance Sheet:
|
|
|
|
|
|
|
|
|
||||||||
Noncurrent assets
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Current liabilities
|
|
(20
|
)
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
||||
Noncurrent liabilities
|
|
(2,472
|
)
|
|
(3,444
|
)
|
|
(200
|
)
|
|
(292
|
)
|
||||
Net liability as of December 31
|
|
$
|
(2,478
|
)
|
|
$
|
(3,463
|
)
|
|
$
|
(200
|
)
|
|
$
|
(292
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Amounts Recognized in AOCI:
|
|
|
|
|
|
|
|
|
||||||||
Prior service cost (credit)
|
|
$
|
30
|
|
|
$
|
32
|
|
|
$
|
(121
|
)
|
|
$
|
(206
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Assumptions Used to Determine Benefit Obligations
|
|
|
|
|
|
|
|
|
||||||||
(as of December 31)
|
|
|
|
|
|
|
|
|
||||||||
Discount rate
|
|
4.44
|
%
|
|
3.75
|
%
|
|
4.30
|
%
|
|
3.50
|
%
|
||||
Rate of compensation increase
|
|
4.10
|
%
|
|
4.20
|
%
|
|
N/A
|
|
|
N/A
|
|
||||
Cash balance weighted average interest crediting rate
|
|
3.34
|
%
|
|
2.88
|
%
|
|
N/A
|
|
|
N/A
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Assumed Health Care Cost Trend Rates
|
|
|
|
|
|
|
|
|
||||||||
(as of December 31)
|
|
|
|
|
|
|
|
|
||||||||
Health care cost trend rate assumed (pre/post-Medicare)
|
|
6.0-5.5%
|
|
|
6.0-5.5%
|
|
|
6.0-5.5%
|
|
|
6.0-5.5%
|
|
||||
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)
|
|
4.5
|
%
|
|
4.5
|
%
|
|
4.5
|
%
|
|
4.5
|
%
|
||||
Year that the rate reaches the ultimate trend rate
|
|
2028
|
|
|
2027
|
|
|
2028
|
|
|
2027
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Allocation of Plan Assets (as of December 31)
|
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
36
|
%
|
|
42
|
%
|
|
48
|
%
|
|
50
|
%
|
||||
Bonds
|
|
34
|
%
|
|
32
|
%
|
|
35
|
%
|
|
33
|
%
|
||||
Absolute return strategies
|
|
11
|
%
|
|
10
|
%
|
|
—
|
%
|
|
—
|
%
|
||||
Real estate funds
|
|
10
|
%
|
|
9
|
%
|
|
—
|
%
|
|
—
|
%
|
||||
Derivatives
|
|
2
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||||
Private equity funds
|
|
2
|
%
|
|
1
|
%
|
|
—
|
%
|
|
—
|
%
|
||||
Cash and short-term securities
|
|
5
|
%
|
|
6
|
%
|
|
17
|
%
|
|
17
|
%
|
||||
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
Components of Net Periodic Benefit Costs for Years Ended December 31,
|
|
Pension
|
|
OPEB
|
||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
Service cost
|
|
$
|
224
|
|
|
$
|
208
|
|
|
$
|
191
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
5
|
|
Interest cost
|
|
372
|
|
|
390
|
|
|
398
|
|
|
25
|
|
|
27
|
|
|
30
|
|
||||||
Expected return on plan assets
|
|
(574
|
)
|
|
(448
|
)
|
|
(399
|
)
|
|
(31
|
)
|
|
(30
|
)
|
|
(30
|
)
|
||||||
Amortization of prior service cost (credit)
|
|
7
|
|
|
7
|
|
|
8
|
|
|
(81
|
)
|
|
(81
|
)
|
|
(80
|
)
|
||||||
Special termination costs
|
|
31
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
||||||
Pension & OPEB mark-to-market adjustment
|
|
227
|
|
|
108
|
|
|
179
|
|
|
(82
|
)
|
|
13
|
|
|
15
|
|
||||||
Net periodic benefit cost (credit)
|
|
$
|
287
|
|
|
$
|
265
|
|
|
$
|
377
|
|
|
$
|
(156
|
)
|
|
$
|
(66
|
)
|
|
$
|
(60
|
)
|
Assumptions Used to Determine Net Periodic Benefit Cost for the Years Ended December 31,*
|
|
Pension
|
|
OPEB
|
||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|||||||
Weighted-average discount rate
|
|
3.75
|
%
|
|
4.25
|
%
|
|
4.50
|
%
|
|
3.50
|
%
|
|
4.00
|
%
|
|
4.25
|
%
|
Expected long-term return on plan assets
|
|
7.50
|
%
|
|
7.50
|
%
|
|
7.50
|
%
|
|
7.50
|
%
|
|
7.50
|
%
|
|
7.50
|
%
|
Rate of compensation increase
|
|
4.20
|
%
|
|
4.20
|
%
|
|
4.20
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
December 31, 2018
|
|
Asset Allocation
|
|||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
||||||||||
|
|
(In millions)
|
|
|
|||||||||||||||
Cash and short-term securities
|
|
$
|
—
|
|
|
$
|
342
|
|
|
$
|
—
|
|
|
$
|
342
|
|
|
5
|
%
|
Equity investments:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Domestic
|
|
723
|
|
|
122
|
|
|
—
|
|
|
845
|
|
|
12
|
%
|
||||
International
|
|
392
|
|
|
1,232
|
|
|
—
|
|
|
1,624
|
|
|
22
|
%
|
||||
Fixed income:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Government bonds
|
|
—
|
|
|
59
|
|
|
—
|
|
|
59
|
|
|
1
|
%
|
||||
Corporate bonds
|
|
—
|
|
|
1,674
|
|
|
—
|
|
|
1,674
|
|
|
23
|
%
|
||||
High yield debt
|
|
—
|
|
|
667
|
|
|
—
|
|
|
667
|
|
|
10
|
%
|
||||
Alternatives:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Hedge funds (absolute return)
|
|
—
|
|
|
681
|
|
|
—
|
|
|
681
|
|
|
11
|
%
|
||||
Derivatives
|
|
108
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|
2
|
%
|
||||
Real estate funds
|
|
—
|
|
|
—
|
|
|
665
|
|
|
665
|
|
|
10
|
%
|
||||
Total
(1)
|
|
$
|
1,223
|
|
|
$
|
4,777
|
|
|
$
|
665
|
|
|
$
|
6,665
|
|
|
96
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Private equity funds
(2)
|
|
|
|
|
|
|
|
143
|
|
|
2
|
%
|
|||||||
Insurance-linked securities
(2)
|
|
|
|
|
|
|
|
108
|
|
|
2
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Investments
|
|
|
|
|
|
|
|
$
|
6,916
|
|
|
100
|
%
|
(1)
|
Excludes
$68 million
as of
December 31, 2018
, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table.
|
(2)
|
Net asset value used as a practical expedient to approximate fair value.
|
|
|
December 31, 2017
|
|
Asset Allocation
|
|||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
||||||||||
|
|
(In millions)
|
|
|
|||||||||||||||
Cash and short-term securities
|
|
$
|
—
|
|
|
$
|
379
|
|
|
$
|
—
|
|
|
$
|
379
|
|
|
6
|
%
|
Equity investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Domestic
|
|
695
|
|
|
27
|
|
|
—
|
|
|
722
|
|
|
11
|
%
|
||||
International
|
|
514
|
|
|
1,569
|
|
|
—
|
|
|
2,083
|
|
|
31
|
%
|
||||
Fixed income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Government bonds
|
|
—
|
|
|
251
|
|
|
—
|
|
|
251
|
|
|
4
|
%
|
||||
Corporate bonds
|
|
—
|
|
|
1,237
|
|
|
—
|
|
|
1,237
|
|
|
18
|
%
|
||||
High yield debt
|
|
—
|
|
|
689
|
|
|
—
|
|
|
689
|
|
|
10
|
%
|
||||
Mortgage-backed securities (non-government)
|
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|
—
|
%
|
||||
Alternatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Hedge funds (absolute return)
|
|
—
|
|
|
635
|
|
|
—
|
|
|
635
|
|
|
10
|
%
|
||||
Derivatives
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
%
|
||||
Real estate funds
|
|
—
|
|
|
—
|
|
|
631
|
|
|
631
|
|
|
9
|
%
|
||||
Total
(1)
|
|
$
|
1,209
|
|
|
$
|
4,817
|
|
|
$
|
631
|
|
|
$
|
6,657
|
|
|
99
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Private equity funds
(2)
|
|
|
|
|
|
|
|
57
|
|
|
1
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Investments
|
|
|
|
|
|
|
|
|
|
|
$
|
6,714
|
|
|
100
|
%
|
(1)
|
Excludes
$(10) million
as of
December 31, 2017
, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table.
|
(2)
|
Net asset value used as a practical expedient to approximate fair value.
|
|
|
Real Estate Funds
|
||
|
|
|
||
Balance as of January 1, 2017
|
|
$
|
615
|
|
Actual return on plan assets:
|
|
|
|
|
Unrealized gains
|
|
3
|
|
|
Realized gains
|
|
10
|
|
|
Transfers in
|
|
3
|
|
|
Balance as of December 31, 2017
|
|
$
|
631
|
|
Actual return on plan assets:
|
|
|
||
Unrealized gains
|
|
102
|
|
|
Realized losses
|
|
(65
|
)
|
|
Transfers out
|
|
(3
|
)
|
|
Balance as of December 31, 2018
|
|
$
|
665
|
|
|
|
December 31, 2018
|
|
Asset Allocation
|
|||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
||||||||||
|
|
(In millions)
|
|
|
|||||||||||||||
Cash and short-term securities
|
|
$
|
—
|
|
|
$
|
71
|
|
|
$
|
—
|
|
|
$
|
71
|
|
|
17
|
%
|
Equity investment:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Domestic
|
|
196
|
|
|
—
|
|
|
—
|
|
|
196
|
|
|
48
|
%
|
||||
Fixed income:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Government bonds
|
|
—
|
|
|
107
|
|
|
—
|
|
|
107
|
|
|
26
|
%
|
||||
Corporate bonds
|
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
|
8
|
%
|
||||
Mortgage-backed securities (non-government)
|
|
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
1
|
%
|
||||
Total
(1)
|
|
$
|
196
|
|
|
$
|
214
|
|
|
$
|
—
|
|
|
$
|
410
|
|
|
100
|
%
|
(1)
|
Excludes
$(2) million
as of
December 31, 2018
, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table.
|
|
|
December 31, 2017
|
|
Asset Allocation
|
|||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
||||||||||
|
|
(In millions)
|
|
|
|||||||||||||||
Cash and short-term securities
|
|
$
|
—
|
|
|
$
|
75
|
|
|
$
|
—
|
|
|
$
|
75
|
|
|
17
|
%
|
Equity investment:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Domestic
|
|
220
|
|
|
—
|
|
|
—
|
|
|
220
|
|
|
50
|
%
|
||||
Fixed income:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Government bonds
|
|
—
|
|
|
109
|
|
|
—
|
|
|
109
|
|
|
24
|
%
|
||||
Corporate bonds
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
|
8
|
%
|
||||
Mortgage-backed securities (non-government)
|
|
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
1
|
%
|
||||
Total
(1)
|
|
$
|
220
|
|
|
$
|
221
|
|
|
$
|
—
|
|
|
$
|
441
|
|
|
100
|
%
|
(1)
|
Excludes
$(2) million
as of
December 31, 2017
, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table.
|
Target Asset Allocations
|
|||
|
|
|
|
Equities
|
|
38
|
%
|
Fixed income
|
|
30
|
%
|
Absolute return strategies
|
|
8
|
%
|
Real estate
|
|
10
|
%
|
Alternative investments
|
|
8
|
%
|
Cash
|
|
6
|
%
|
|
|
100
|
%
|
|
|
|
|
OPEB
|
||||||||
|
|
Pension
|
|
Benefit Payments
|
|
Subsidy Receipts
|
||||||
|
|
(In millions)
|
||||||||||
2019
|
|
$
|
509
|
|
|
$
|
57
|
|
|
$
|
(1
|
)
|
2020
|
|
533
|
|
|
48
|
|
|
(1
|
)
|
|||
2021
|
|
554
|
|
|
48
|
|
|
(1
|
)
|
|||
2022
|
|
566
|
|
|
47
|
|
|
(1
|
)
|
|||
2023
|
|
580
|
|
|
46
|
|
|
(1
|
)
|
|||
Years 2024-2028
|
|
3,047
|
|
|
213
|
|
|
(3
|
)
|
|
|
Years Ended December 31,
|
||||||||||
Stock-based Compensation Plan
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
Restricted Stock Units
|
|
$
|
102
|
|
|
$
|
49
|
|
|
$
|
62
|
|
Restricted Stock
|
|
1
|
|
|
1
|
|
|
2
|
|
|||
Performance Shares
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||
401(k) Savings Plan
|
|
33
|
|
|
42
|
|
|
39
|
|
|||
EDCP & DCPD
|
|
7
|
|
|
6
|
|
|
5
|
|
|||
Total
|
|
$
|
143
|
|
|
$
|
98
|
|
|
$
|
105
|
|
Stock-based compensation costs capitalized
|
|
$
|
60
|
|
|
$
|
37
|
|
|
$
|
37
|
|
Restricted Stock Unit Activity
|
|
Shares
(in millions)
|
|
Weighted-Average Grant Date Fair Value (per share)
|
|||
Nonvested as of January 1, 2018
|
|
3.3
|
|
|
$
|
33.24
|
|
Granted in 2018
|
|
2.0
|
|
|
36.78
|
|
|
Forfeited in 2018
|
|
(0.1
|
)
|
|
33.77
|
|
|
Vested in 2018
(1)
|
|
(1.9
|
)
|
|
32.49
|
|
|
Nonvested as of December 31, 2018
|
|
3.3
|
|
|
$
|
33.78
|
|
Stock Option Activity
|
|
Number of Shares
(in millions)
|
|
Weighted Average Exercise Price (per share)
|
|||
Balance, January 1, 2017 (all options exercisable)
|
|
1.4
|
|
|
$
|
44.41
|
|
Options exercised
|
|
(0.3
|
)
|
|
35.45
|
|
|
Options forfeited
|
|
(0.3
|
)
|
|
79.99
|
|
|
Balance, December 31, 2018 (all options exercisable)
|
|
0.8
|
|
|
$
|
37.37
|
|
•
|
Reduction of the corporate federal income tax rate from 35% to 21%, effective in 2018;
|
•
|
Full expensing of qualified property, excluding rate regulated utilities, through 2022 with a phase down beginning in 2023;
|
•
|
Limitations on interest deductions with an exception for rate regulated utilities, effective in 2018;
|
•
|
Limitation of the utilization of federal NOLs arising after December 31, 2017 to 80% of taxable income with an indefinite carryforward;
|
•
|
Repeal of the corporate AMT and allowing taxpayers to claim a refund on any AMT credit carryovers.
|
|
|
For the Years Ended December 31,
|
||||||||||
INCOME TAXES
(1)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
Currently payable (receivable)-
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
(16
|
)
|
|
$
|
14
|
|
|
$
|
(1
|
)
|
State
|
|
17
|
|
|
20
|
|
|
9
|
|
|||
|
|
1
|
|
|
34
|
|
|
8
|
|
|||
Deferred, net-
|
|
|
|
|
|
|
||||||
Federal
|
|
252
|
|
|
1,647
|
|
|
317
|
|
|||
State
|
|
243
|
|
|
40
|
|
|
208
|
|
|||
|
|
495
|
|
|
1,687
|
|
|
525
|
|
|||
Investment tax credit amortization
|
|
(6
|
)
|
|
(6
|
)
|
|
(6
|
)
|
|||
Total income taxes
|
|
$
|
490
|
|
|
$
|
1,715
|
|
|
$
|
527
|
|
(1)
|
Income Taxes on Income from Continuing Operations. Currently payable (receivable) in 2018 excludes
$1 million
of state taxes associated with discontinued operations. Deferred, net in 2018 excludes
$1.3 billion
of federal tax benefits and
$12 million
of state taxes associated with discontinued operations.
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions)
|
||||||||||
|
|
|
|
|
|
||||||
Income from Continuing Operations, before income taxes
|
$
|
1,512
|
|
|
$
|
1,426
|
|
|
$
|
1,078
|
|
Federal income tax expense at statutory rate (21%, 35%, and 35% for 2018, 2017, and 2016, respectively)
|
$
|
318
|
|
|
$
|
499
|
|
|
$
|
377
|
|
Increases (reductions) in taxes resulting from-
|
|
|
|
|
|
||||||
State income taxes, net of federal tax benefit
|
90
|
|
|
40
|
|
|
16
|
|
|||
AFUDC equity and other flow-through
|
(31
|
)
|
|
(15
|
)
|
|
(13
|
)
|
|||
Amortization of investment tax credits
|
(5
|
)
|
|
(6
|
)
|
|
(6
|
)
|
|||
ESOP dividend
|
(3
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|||
Remeasurement of deferred taxes
|
24
|
|
|
1,193
|
|
|
—
|
|
|||
WV unitary group remeasurement
|
126
|
|
|
—
|
|
|
—
|
|
|||
Excess deferred tax amortization due to the Tax Act
|
(60
|
)
|
|
—
|
|
|
—
|
|
|||
Uncertain tax positions
|
2
|
|
|
(3
|
)
|
|
(8
|
)
|
|||
Valuation allowances
|
21
|
|
|
11
|
|
|
160
|
|
|||
Other, net
|
8
|
|
|
1
|
|
|
5
|
|
|||
Total income taxes
|
$
|
490
|
|
|
$
|
1,715
|
|
|
$
|
527
|
|
Effective income tax rate
|
32.4
|
%
|
|
120.3
|
%
|
|
49.0
|
%
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
Property basis differences
|
|
$
|
4,737
|
|
|
$
|
4,354
|
|
Pension and OPEB
|
|
(629
|
)
|
|
(708
|
)
|
||
TMI-2 nuclear decommissioning
|
|
82
|
|
|
37
|
|
||
AROs
|
|
(215
|
)
|
|
(157
|
)
|
||
Regulatory asset/liability
|
|
414
|
|
|
416
|
|
||
Deferred compensation
|
|
(170
|
)
|
|
(149
|
)
|
||
Estimated worthless stock deduction
|
|
(1,004
|
)
|
|
—
|
|
||
Loss carryforwards and AMT credits
|
|
(899
|
)
|
|
(863
|
)
|
||
Valuation reserve
|
|
394
|
|
|
312
|
|
||
All other
|
|
(208
|
)
|
|
(71
|
)
|
||
Net deferred income tax liability
|
|
$
|
2,502
|
|
|
$
|
3,171
|
|
Expiration Period
|
|
State
|
|
Local
|
||||
|
|
(In millions)
|
||||||
2019-2023
|
|
$
|
1,583
|
|
|
$
|
1,581
|
|
2024-2028
|
|
1,526
|
|
|
—
|
|
||
2029-2033
|
|
1,862
|
|
|
—
|
|
||
2034-2038
|
|
1,067
|
|
|
—
|
|
||
|
|
$
|
6,038
|
|
|
$
|
1,581
|
|
|
|
|
||
|
|
(In millions)
|
||
Balance, January 1, 2016
|
|
$
|
26
|
|
Current year increases
|
|
2
|
|
|
Prior years increases
|
|
69
|
|
|
Prior years decreases
|
|
(13
|
)
|
|
Balance, December 31, 2016
|
|
$
|
84
|
|
Current year increases
|
|
2
|
|
|
Decrease for lapse in statute
|
|
(6
|
)
|
|
Balance, December 31, 2017
|
|
$
|
80
|
|
Current year increases
|
|
125
|
|
|
Prior years decreases
|
|
(45
|
)
|
|
Decrease for lapse in statute
|
|
(2
|
)
|
|
Balance, December 31, 2018
|
|
$
|
158
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
KWH excise
|
|
$
|
198
|
|
|
$
|
188
|
|
|
$
|
196
|
|
State gross receipts
|
|
192
|
|
|
184
|
|
|
184
|
|
|||
Real and personal property
|
|
478
|
|
|
452
|
|
|
421
|
|
|||
Social security and unemployment
|
|
103
|
|
|
96
|
|
|
91
|
|
|||
Other
|
|
22
|
|
|
20
|
|
|
21
|
|
|||
Total general taxes
|
|
$
|
993
|
|
|
$
|
940
|
|
|
$
|
913
|
|
Capital Leases
|
|
|
||
|
|
(In millions)
|
||
2019
|
|
$
|
24
|
|
2020
|
|
19
|
|
|
2021
|
|
16
|
|
|
2022
|
|
13
|
|
|
2023
|
|
8
|
|
|
Years thereafter
|
|
16
|
|
|
Total minimum lease payments
|
|
96
|
|
|
Interest portion
|
|
(23
|
)
|
|
Present value of net minimum lease payments
|
|
73
|
|
|
Less current portion
|
|
18
|
|
|
Noncurrent portion
|
|
$
|
55
|
|
Operating Leases
|
|
|
||
|
|
(In millions)
|
||
2019
|
|
$
|
34
|
|
2020
|
|
36
|
|
|
2021
|
|
34
|
|
|
2022
|
|
30
|
|
|
2023
|
|
28
|
|
|
Years thereafter
|
|
127
|
|
|
Total minimum lease payments
|
|
$
|
289
|
|
|
|
Intangible Assets
|
|
Amortization Expense
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Actual
|
|
Estimated
|
||||||||||||||||||||||||||||||
(In millions)
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
||||||||||||||||||||
NUG contracts
(1)
|
|
$
|
124
|
|
|
$
|
41
|
|
|
$
|
83
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
58
|
|
OVEC
|
|
8
|
|
|
3
|
|
|
5
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
||||||||||
Coal contracts
(2)
|
|
102
|
|
|
97
|
|
|
5
|
|
|
3
|
|
|
3
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
|
$
|
234
|
|
|
$
|
141
|
|
|
$
|
93
|
|
|
$
|
8
|
|
|
$
|
9
|
|
|
$
|
7
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
6
|
|
|
$
|
61
|
|
(1)
|
NUG contracts are subject to regulatory accounting and their amortization does not impact earnings.
|
(2)
|
The coal contracts were recorded with a regulatory offset and their amortization does not impact earnings.
|
•
|
Ohio Securitization
-
In September 2012, the Ohio Companies created separate, wholly owned limited liability company SPEs which issued phase-in recovery bonds to securitize the recovery of certain all-electric customer heating discounts, fuel and purchased power regulatory assets. The phase-in recovery bonds are payable only from, and secured by, phase-in recovery property owned by the SPEs. The bondholder has no recourse to the general credit of FirstEnergy or any of the Ohio Companies. Each of the Ohio Companies, as servicer of its respective SPE, manages and administers the phase-in recovery property including the billing, collection and remittance of usage-based charges payable by retail electric customers. In the aggregate, the Ohio Companies are entitled to annual servicing fees of
$445 thousand
that are recoverable through the usage-based charges. The SPEs are considered VIEs and each one is consolidated into its applicable utility. As of
December 31, 2018
and
December 31, 2017
,
$292 million
and
$315 million
of the phase-in recovery bonds were outstanding, respectively.
|
•
|
JCP&L Securitization
-
In August 2006, JCP&L Transition Funding II sold transition bonds to securitize the recovery of deferred costs associated with JCP&L’s supply of BGS. JCP&L did not purchase and does not own any of the transition bonds, which are included as long-term debt on FirstEnergy’s Consolidated Balance Sheets. The transition bonds are the sole obligations of JCP&L Transition Funding II and are collateralized by its equity and assets, which consist primarily of bondable transition property. As of
December 31, 2018
and
December 31, 2017
,
$41 million
and
$56 million
of the transition bonds were outstanding, respectively.
|
•
|
MP and PE Environmental Funding Companies
-
The entities issued bonds, the proceeds of which were used to construct environmental control facilities. The limited liability company SPEs own the irrevocable right to collect non-bypassable environmental control charges from all customers who receive electric delivery service in MP's and PE's West Virginia service territories. Principal and interest owed on the environmental control bonds is secured by, and payable solely from, the proceeds of the environmental control charges. Creditors of FirstEnergy, other than the limited liability company SPEs, have no recourse to any assets or revenues of the special purpose limited liability companies. As of
December 31, 2018
and
December 31, 2017
,
$358 million
and
$383 million
of the environmental control bonds were outstanding, respectively.
|
•
|
Global Holding
-
FEV holds a
33-1/3%
equity ownership in Global Holding, the holding company for a joint venture in the Signal Peak mining and coal transportation operations with coal sales in U.S. and international markets. FEV is not the primary beneficiary of the joint venture, as it does not have control over the significant activities affecting the joint ventures economic performance. FEV's ownership interest is subject to the equity method of accounting. As of
December 31, 2018
, the carrying value of the equity method investment was
$7 million
.
|
•
|
PATH WV
-
PATH, a proposed transmission line from West Virginia through Virginia into Maryland which PJM cancelled in 2012, is a series limited liability company that is comprised of multiple series, each of which has separate rights, powers and duties regarding specified property and the series profits and losses associated with such property. A subsidiary of FE owns
100%
of the Allegheny Series (PATH-Allegheny) and
50%
of the West Virginia Series (PATH-WV), which is a joint venture with a subsidiary of AEP. FirstEnergy is not the primary beneficiary of PATH-WV, as it does not have control over the significant activities affecting the economics of PATH-WV. FirstEnergy's ownership interest in PATH-WV is subject to the equity method of accounting. As of
December 31, 2018
, the carrying value of the equity method investment was $
17 million
.
|
•
|
Purchase Power Agreements
-
FirstEnergy evaluated its PPAs and determined that certain NUG entities at its Regulated Distribution segment may be VIEs to the extent that they own a plant that sells substantially all of its output to the applicable utilities and the contract price for power is correlated with the plant’s variable costs of production.
|
•
|
FES and FENOC -
As a result of the Chapter 11 bankruptcy filing discussed in Note 3, "Discontinued Operations," FE evaluated its investments in FES and FENOC and determined they are VIEs. FE is not the primary beneficiary because it lacks a controlling interest in FES and FENOC, which are subject to the jurisdiction of the Bankruptcy Court as of March 31, 2018. The carrying values of the equity investments in FES and FENOC were zero at
December 31, 2018
.
|
Level 1
|
-
|
Quoted prices for identical instruments in active market
|
|
|
|
Level 2
|
-
|
Quoted prices for similar instruments in active market
|
|
-
|
Quoted prices for identical or similar instruments in markets that are not active
|
|
-
|
Model-derived valuations for which all significant inputs are observable market data
|
Level 3
|
-
|
Valuation inputs are unobservable and significant to the fair value measurement
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Assets
|
(In millions)
|
||||||||||||||||||||||||||||||
Corporate debt securities
|
$
|
—
|
|
|
$
|
405
|
|
|
$
|
—
|
|
|
$
|
405
|
|
|
$
|
—
|
|
|
$
|
476
|
|
|
$
|
—
|
|
|
$
|
476
|
|
Derivative assets FTRs
(1)
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||||
Equity securities
(2)
|
339
|
|
|
—
|
|
|
—
|
|
|
339
|
|
|
297
|
|
|
—
|
|
|
—
|
|
|
297
|
|
||||||||
Foreign government debt securities
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
||||||||
U.S. government debt securities
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
||||||||
U.S. state debt securities
|
—
|
|
|
250
|
|
|
—
|
|
|
250
|
|
|
—
|
|
|
247
|
|
|
—
|
|
|
247
|
|
||||||||
Other
(3)
|
367
|
|
|
34
|
|
|
—
|
|
|
401
|
|
|
588
|
|
|
38
|
|
|
—
|
|
|
626
|
|
||||||||
Total assets
|
$
|
706
|
|
|
$
|
722
|
|
|
$
|
10
|
|
|
$
|
1,438
|
|
|
$
|
885
|
|
|
$
|
805
|
|
|
$
|
3
|
|
|
$
|
1,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Derivative liabilities FTRs
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Derivative liabilities NUG contracts
(1)
|
—
|
|
|
—
|
|
|
(44
|
)
|
|
(44
|
)
|
|
—
|
|
|
—
|
|
|
(79
|
)
|
|
(79
|
)
|
||||||||
Total liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(45
|
)
|
|
$
|
(45
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(79
|
)
|
|
$
|
(79
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net assets (liabilities)
(4)
|
$
|
706
|
|
|
$
|
722
|
|
|
$
|
(35
|
)
|
|
$
|
1,393
|
|
|
$
|
885
|
|
|
$
|
805
|
|
|
$
|
(76
|
)
|
|
$
|
1,614
|
|
(1)
|
Contracts are subject to regulatory accounting treatment and changes in market values do not impact earnings.
|
(2)
|
NDT funds hold equity portfolios whose performance is benchmarked against the S&P 500 Low Volatility High Dividend Index, S&P 500 Index, MSCI World Index and MSCI AC World IMI Index.
|
(3)
|
Primarily consists of short-term cash investments.
|
(4)
|
Excludes
$4 million
and
$(11) million
as of
December 31, 2018
and
December 31, 2017
, respectively, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table.
|
|
NUG Contracts
(1)
|
|
FTRs
(1)
|
||||||||||||||||||||
|
Derivative Assets
|
|
Derivative Liabilities
|
|
Net
|
|
Derivative Assets
|
|
Derivative Liabilities
|
|
Net
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
January 1, 2017 Balance
|
$
|
1
|
|
|
$
|
(108
|
)
|
|
$
|
(107
|
)
|
|
$
|
3
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
Unrealized gain (loss)
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
||||||
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||
Settlements
|
(1
|
)
|
|
39
|
|
|
38
|
|
|
(4
|
)
|
|
2
|
|
|
(2
|
)
|
||||||
December 31, 2017 Balance
|
$
|
—
|
|
|
$
|
(79
|
)
|
|
$
|
(79
|
)
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
Unrealized gain (loss)
|
—
|
|
|
2
|
|
|
2
|
|
|
8
|
|
|
1
|
|
|
9
|
|
||||||
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
(5
|
)
|
|
—
|
|
||||||
Settlements
|
—
|
|
|
33
|
|
|
33
|
|
|
(6
|
)
|
|
3
|
|
|
(3
|
)
|
||||||
December 31, 2018 Balance
|
$
|
—
|
|
|
$
|
(44
|
)
|
|
$
|
(44
|
)
|
|
$
|
10
|
|
|
$
|
(1
|
)
|
|
$
|
9
|
|
|
|
Fair Value, Net (In millions)
|
|
Valuation
Technique |
|
Significant Input
|
|
Range
|
|
Weighted Average
|
|
Units
|
||
FTRs
|
|
$
|
9
|
|
|
Model
|
|
RTO auction clearing prices
|
|
$0.20 to $6.10
|
|
$1.80
|
|
Dollars/MWH
|
NUG Contracts
|
|
$
|
(44
|
)
|
|
Model
|
|
Generation
Regional electricity prices |
|
400 to 1,214,000
$31.40 to $33.60
|
|
249,000 $32.60
|
|
MWH
Dollars/MWH |
|
|
December 31, 2018
(1)
|
|
December 31, 2017
(1)
|
||||||||||||||||||||||||||||
|
|
Cost Basis
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
|
Cost Basis
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Debt securities
|
|
$
|
714
|
|
|
$
|
2
|
|
|
$
|
(28
|
)
|
|
$
|
688
|
|
|
$
|
774
|
|
|
$
|
11
|
|
|
$
|
(17
|
)
|
|
$
|
768
|
|
Equity securities
|
|
$
|
339
|
|
|
$
|
15
|
|
|
$
|
(16
|
)
|
|
$
|
338
|
|
|
$
|
254
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
294
|
|
(1)
|
Excludes short-term cash investments of
$20 million
and
$11 million
in 2018 and 2017, respectively.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
Sale Proceeds
|
|
$
|
800
|
|
|
$
|
1,230
|
|
|
$
|
961
|
|
Realized Gains
|
|
41
|
|
|
74
|
|
|
53
|
|
|||
Realized Losses
|
|
(48
|
)
|
|
(58
|
)
|
|
(52
|
)
|
|||
OTTI
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||
Interest and Dividend Income
|
|
41
|
|
|
39
|
|
|
44
|
|
|
As of December 31,
|
|
|||||||
|
2018
|
|
2017
|
||||||
|
(In millions)
|
||||||||
Carrying Value
|
$
|
18,315
|
|
|
|
$
|
19,296
|
|
|
Fair Value
|
19,266
|
|
|
|
21,412
|
|
|
•
|
Changes in the fair value of derivative instruments that are designated and qualify as cash flow hedges are recorded to AOCI with subsequent reclassification to earnings in the period during which the hedged forecasted transaction affects earnings.
|
•
|
Changes in the fair value of derivative instruments that are designated and qualify as fair value hedges are recorded as an adjustment to the item being hedged. When fair value hedges are discontinued, the adjustment recorded to the item being hedged is amortized into earnings.
|
•
|
Changes in the fair value of derivative instruments that are not designated in a hedging relationship are recorded in earnings on a mark-to-market basis, unless otherwise noted.
|
|
|
Preferred Stock
|
|
Preference Stock
|
||||||||||
|
|
Shares Authorized
|
|
Par Value
|
|
Shares Authorized
|
|
Par Value
|
||||||
FE
|
|
5,000,000
|
|
|
$
|
100
|
|
|
|
|
|
|
|
|
OE
|
|
6,000,000
|
|
|
$
|
100
|
|
|
8,000,000
|
|
|
no par
|
|
|
OE
|
|
8,000,000
|
|
|
$
|
25
|
|
|
|
|
|
|
|
|
Penn
|
|
1,200,000
|
|
|
$
|
100
|
|
|
|
|
|
|
|
|
CEI
|
|
4,000,000
|
|
|
no par
|
|
|
3,000,000
|
|
|
no par
|
|
||
TE
|
|
3,000,000
|
|
|
$
|
100
|
|
|
5,000,000
|
|
|
$
|
25
|
|
TE
|
|
12,000,000
|
|
|
$
|
25
|
|
|
|
|
|
|||
JCP&L
|
|
15,600,000
|
|
|
no par
|
|
|
|
|
|
||||
ME
|
|
10,000,000
|
|
|
no par
|
|
|
|
|
|
||||
PN
|
|
11,435,000
|
|
|
no par
|
|
|
|
|
|
||||
MP
|
|
940,000
|
|
|
$
|
100
|
|
|
|
|
|
|||
PE
|
|
10,000,000
|
|
|
$
|
0.01
|
|
|
|
|
|
|||
WP
|
|
32,000,000
|
|
|
no par
|
|
|
|
|
|
|
|
As of December 31, 2018
|
|
As of December 31,
|
||||||||
(Dollar amounts in millions)
|
|
Maturity Date
|
|
Interest Rate
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
|
|
|
||||
FMBs and secured notes - fixed rate
|
|
2019 - 2056
|
|
1.726% - 9.740%
|
|
$
|
4,355
|
|
|
$
|
4,692
|
|
Unsecured notes - fixed rate
|
|
2019 - 2047
|
|
2.850% - 7.700%
|
|
13,450
|
|
|
13,155
|
|
||
Unsecured notes - variable rate
|
|
2020
|
|
3.270%
|
|
500
|
|
|
1,450
|
|
||
Capital lease obligations
|
|
|
|
|
|
73
|
|
|
89
|
|
||
Unamortized debt discounts
|
|
|
|
|
|
(39
|
)
|
|
(41
|
)
|
||
Unamortized debt issuance costs
|
|
|
|
|
|
(95
|
)
|
|
(99
|
)
|
||
Unamortized fair value adjustments
|
|
|
|
|
|
10
|
|
|
(1
|
)
|
||
Currently payable long-term debt
|
|
|
|
|
|
(503
|
)
|
|
(558
|
)
|
||
Total long-term debt and other long-term obligations
|
|
|
|
|
|
$
|
17,751
|
|
|
$
|
18,687
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
||
|
|
(In millions)
|
||
2019
|
|
$
|
489
|
|
2020
|
|
$
|
864
|
|
2021
|
|
$
|
132
|
|
2022
|
|
$
|
1,143
|
|
2023
|
|
$
|
1,194
|
|
Year
|
|
|
|
||
|
|
(In millions)
|
|
||
2019
|
|
$
|
—
|
|
|
2020
|
|
$
|
—
|
|
|
2021
|
|
$
|
74
|
|
|
2022
|
|
$
|
—
|
|
|
2023
|
|
$
|
—
|
|
|
Borrower(s)
|
|
Type
|
|
Maturity
|
|
Commitment
|
|
Available Liquidity
|
||||
|
|
|
|
|
|
(In millions)
|
||||||
FirstEnergy
(1)
|
|
Revolving
|
|
December 2022
|
|
$
|
2,500
|
|
|
$
|
2,490
|
|
FET
(2)
|
|
Revolving
|
|
December 2022
|
|
1,000
|
|
|
1,000
|
|
||
|
|
|
|
Subtotal
|
|
$
|
3,500
|
|
|
$
|
3,490
|
|
|
|
|
|
Cash and cash equivalents
|
|
—
|
|
|
156
|
|
||
|
|
|
|
Total
|
|
$
|
3,500
|
|
|
$
|
3,646
|
|
(1)
|
FE and the Utilities. Available liquidity includes impact of $10 million of LOCs issued under various terms.
|
(2)
|
Includes FET and the Transmission Companies.
|
Borrower
|
|
FirstEnergy Revolving
Credit Facility
Sub-Limits
|
|
FET Revolving Credit Facility Sub-Limits
|
|
Regulatory and
Other Short-Term Debt Limitations
|
|
|||||||||
|
|
(In millions)
|
|
|||||||||||||
FE
|
|
|
$
|
2,500
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
(1)
|
FET
|
|
|
—
|
|
|
|
1,000
|
|
|
|
—
|
|
(1)
|
|||
OE
|
|
|
500
|
|
|
|
—
|
|
|
|
500
|
|
(2)
|
|||
CEI
|
|
|
500
|
|
|
|
—
|
|
|
|
500
|
|
(2)
|
|||
TE
|
|
|
300
|
|
|
|
—
|
|
|
|
300
|
|
(2)
|
|||
JCP&L
|
|
|
500
|
|
|
|
—
|
|
|
|
500
|
|
(2)
|
|||
ME
|
|
|
500
|
|
|
|
—
|
|
|
|
500
|
|
(2)
|
|||
PN
|
|
|
300
|
|
|
|
—
|
|
|
|
300
|
|
(2)
|
|||
WP
|
|
|
200
|
|
|
|
—
|
|
|
|
200
|
|
(2)
|
|||
MP
|
|
|
500
|
|
|
|
—
|
|
|
|
500
|
|
(2)
|
|||
PE
|
|
|
150
|
|
|
|
—
|
|
|
|
150
|
|
(2)
|
|||
ATSI
|
|
|
—
|
|
|
|
500
|
|
|
|
500
|
|
(2)
|
|||
Penn
|
|
|
100
|
|
|
|
—
|
|
|
|
100
|
|
(2)
|
|||
TrAIL
|
|
|
—
|
|
|
|
400
|
|
|
|
400
|
|
(2)
|
|||
MAIT
|
|
|
—
|
|
|
|
400
|
|
|
|
400
|
|
(2)
|
(1)
|
No limitations.
|
(2)
|
Includes amounts which may be borrowed under the regulated companies' money pool.
|
ARO Reconciliation
|
|
(In millions)
|
||
|
|
|
||
Balance, January 1, 2017
|
|
$
|
581
|
|
Transfer of BV-2 liability to NG
|
|
(49
|
)
|
|
Liabilities settled
|
|
(1
|
)
|
|
Accretion
|
|
39
|
|
|
Balance, December 31, 2017
|
|
$
|
570
|
|
Changes in timing and amount of estimated cash flows
|
|
203
|
|
|
Liabilities settled
|
|
(1
|
)
|
|
Accretion
|
|
40
|
|
|
Balance, December 31, 2018
|
|
$
|
812
|
|
Company
|
|
Rates Effective
|
|
Allowed Debt/Equity
|
|
Allowed ROE
|
CEI
|
|
May 2009
|
|
51% / 49%
|
|
10.5%
|
ME
(1)
|
|
January 2017
|
|
48.8% / 51.2%
|
|
Settled
(2)
|
MP
|
|
February 2015
|
|
54% / 46%
|
|
Settled
(2)
|
JCP&L
|
|
January 2017
|
|
55% / 45%
|
|
9.6%
|
OE
|
|
January 2009
|
|
51% / 49%
|
|
10.5%
|
PE-West Virginia
|
|
February 2015
|
|
54% / 46%
|
|
Settled
(2)
|
PE-Maryland
|
|
November 1994
|
|
48% / 52%
|
|
11.9%
|
PN
(1)
|
|
January 2017
|
|
47.4% / 52.6%
|
|
Settled
(2)
|
Penn
(1)
|
|
January 2017
|
|
49.9% / 50.1%
|
|
Settled
(2)
|
TE
|
|
January 2009
|
|
51% / 49%
|
|
10.5%
|
WP
(1)
|
|
January 2017
|
|
49.7% / 50.3%
|
|
Settled
(2)
|
Company
|
|
Rates Effective
|
|
Capital Structure
|
|
Allowed ROE
|
ATSI
|
|
January 1, 2015
|
|
Actual (13 month average)
|
|
10.38%
|
JCP&L
|
|
June 1, 2017
|
|
Settled
(1)
|
|
Settled
(1)
|
MP
|
|
March 21, 2018
(2)
|
|
Settled
(1)
|
|
Settled
(1)
|
PE
|
|
March 21, 2018
(2)
|
|
Settled
(1)
|
|
Settled
(1)
|
WP
|
|
March 21, 2018
(2)
|
|
Settled
(1)
|
|
Settled
(1)
|
MAIT
|
|
July 1, 2017
|
|
50% / 50% (hypothetical)
(3)
|
|
10.3%
|
TrAIL
|
|
July 1, 2008
|
|
Actual (year-end)
|
|
12.7% (TrAIL the Line & Black Oak SVC)
11.7% (All other projects)
|
Potential Collateral Obligations
|
|
AE Supply
|
|
Utilities and FET
|
|
FE
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
Contractual Obligations for Additional Collateral
|
|
|
|
|
|
|
|
|
||||||||
At Current Credit Rating
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Upon Further Downgrade
|
|
—
|
|
|
62
|
|
|
—
|
|
|
62
|
|
||||
Surety Bonds (Collateralized Amount)
(1)
|
|
1
|
|
|
59
|
|
|
246
|
|
|
306
|
|
||||
Total Exposure from Contractual Obligations
|
|
$
|
2
|
|
|
$
|
121
|
|
|
$
|
246
|
|
|
$
|
369
|
|
For the Years Ended December 31,
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Corporate/ Other
|
|
Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
|
$
|
10,103
|
|
|
$
|
1,353
|
|
|
$
|
34
|
|
|
$
|
(229
|
)
|
|
$
|
11,261
|
|
Provision for depreciation
|
|
812
|
|
|
252
|
|
|
3
|
|
|
69
|
|
|
1,136
|
|
|||||
Amortization (Deferral) of regulatory assets, net
|
|
(163
|
)
|
|
13
|
|
|
—
|
|
|
—
|
|
|
(150
|
)
|
|||||
Miscellaneous income (expense), net
|
|
192
|
|
|
14
|
|
|
32
|
|
|
(33
|
)
|
|
205
|
|
|||||
Interest expense
|
|
514
|
|
|
167
|
|
|
468
|
|
|
(33
|
)
|
|
1,116
|
|
|||||
Income taxes
|
|
422
|
|
|
122
|
|
|
(54
|
)
|
|
—
|
|
|
490
|
|
|||||
Income (loss) from continuing operations
|
|
1,242
|
|
|
397
|
|
|
(617
|
)
|
|
—
|
|
|
1,022
|
|
|||||
Total assets
|
|
28,690
|
|
|
10,404
|
|
|
969
|
|
|
—
|
|
|
40,063
|
|
|||||
Total goodwill
|
|
5,004
|
|
|
614
|
|
|
—
|
|
|
—
|
|
|
5,618
|
|
|||||
Property additions
|
|
1,411
|
|
|
1,104
|
|
|
133
|
|
|
27
|
|
|
2,675
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
|
$
|
9,760
|
|
|
$
|
1,324
|
|
|
$
|
43
|
|
|
$
|
(199
|
)
|
|
$
|
10,928
|
|
Provision for depreciation
|
|
724
|
|
|
224
|
|
|
10
|
|
|
69
|
|
|
1,027
|
|
|||||
Amortization of regulatory assets, net
|
|
292
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
308
|
|
|||||
Impairment of assets
|
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|||||
Miscellaneous income (expense), net
|
|
57
|
|
|
1
|
|
|
39
|
|
|
(44
|
)
|
|
53
|
|
|||||
Interest expense
|
|
535
|
|
|
156
|
|
|
358
|
|
|
(44
|
)
|
|
1,005
|
|
|||||
Income taxes (benefits)
|
|
580
|
|
|
205
|
|
|
930
|
|
|
—
|
|
|
1,715
|
|
|||||
Income (loss) from continuing operations
|
|
916
|
|
|
336
|
|
|
(1,541
|
)
|
|
—
|
|
|
(289
|
)
|
|||||
Total assets
|
|
27,730
|
|
|
9,525
|
|
|
1,007
|
|
|
3,995
|
|
|
42,257
|
|
|||||
Total goodwill
|
|
5,004
|
|
|
614
|
|
|
—
|
|
|
—
|
|
|
5,618
|
|
|||||
Property additions
|
|
1,191
|
|
|
1,030
|
|
|
49
|
|
|
317
|
|
|
2,587
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
|
$
|
9,619
|
|
|
$
|
1,143
|
|
|
$
|
140
|
|
|
$
|
(202
|
)
|
|
$
|
10,700
|
|
Provision for depreciation
|
|
676
|
|
|
187
|
|
|
3
|
|
|
67
|
|
|
933
|
|
|||||
Amortization of regulatory assets, net
|
|
290
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
297
|
|
|||||
Impairment of assets
|
|
—
|
|
|
—
|
|
|
43
|
|
|
—
|
|
|
43
|
|
|||||
Miscellaneous income (expense), net
|
|
85
|
|
|
(1
|
)
|
|
(17
|
)
|
|
(23
|
)
|
|
44
|
|
|||||
Interest expense
|
|
586
|
|
|
158
|
|
|
252
|
|
|
(23
|
)
|
|
973
|
|
|||||
Income taxes (benefits)
|
|
375
|
|
|
187
|
|
|
(35
|
)
|
|
—
|
|
|
527
|
|
|||||
Income (loss) from continuing operations
|
|
651
|
|
|
331
|
|
|
(431
|
)
|
|
—
|
|
|
551
|
|
|||||
Total assets
|
|
27,702
|
|
|
8,755
|
|
|
1,061
|
|
|
5,630
|
|
|
43,148
|
|
|||||
Total goodwill
|
|
5,004
|
|
|
614
|
|
|
—
|
|
|
—
|
|
|
5,618
|
|
|||||
Property additions
|
|
1,063
|
|
|
1,101
|
|
|
56
|
|
|
615
|
|
|
2,835
|
|
FirstEnergy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
|
|||||||||||||||||||||||||||||||
(In millions, except per share amounts)
|
2018
|
|
2017
(4)
|
||||||||||||||||||||||||||||
|
Dec. 31
|
|
Sep. 30
|
|
Jun. 30
|
|
Mar. 31
|
|
Dec. 31
|
|
Sep. 30
|
|
Jun. 30
|
|
Mar. 31
|
||||||||||||||||
Revenues
|
$
|
2,710
|
|
|
$
|
3,064
|
|
|
$
|
2,625
|
|
|
$
|
2,862
|
|
|
$
|
2,681
|
|
|
$
|
2,910
|
|
|
$
|
2,561
|
|
|
$
|
2,776
|
|
Other operating expense
|
770
|
|
|
739
|
|
|
684
|
|
|
940
|
|
|
803
|
|
|
651
|
|
|
657
|
|
|
650
|
|
||||||||
Provision for depreciation
|
293
|
|
|
283
|
|
|
283
|
|
|
277
|
|
|
262
|
|
|
261
|
|
|
254
|
|
|
250
|
|
||||||||
Impairment of assets (Note 1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
13
|
|
|
—
|
|
|
—
|
|
||||||||
Operating Income
|
512
|
|
|
710
|
|
|
700
|
|
|
580
|
|
|
505
|
|
|
733
|
|
|
574
|
|
|
616
|
|
||||||||
Pension and OPEB mark-to-market adjustment
|
(144
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(102
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Income before income taxes
|
169
|
|
|
520
|
|
|
409
|
|
|
414
|
|
|
171
|
|
|
503
|
|
|
352
|
|
|
400
|
|
||||||||
Income taxes
|
(13
|
)
|
|
133
|
|
|
121
|
|
|
249
|
|
|
1,232
|
|
|
202
|
|
|
132
|
|
|
149
|
|
||||||||
Income from continuing operations
|
182
|
|
|
387
|
|
|
288
|
|
|
165
|
|
|
(1,061
|
)
|
|
301
|
|
|
220
|
|
|
251
|
|
||||||||
Discontinued operations
(1)
(Note 3)
|
(44
|
)
|
|
(845
|
)
|
|
11
|
|
|
1,204
|
|
|
(1,438
|
)
|
|
95
|
|
|
(46
|
)
|
|
(46
|
)
|
||||||||
Net Income (Loss)
|
138
|
|
|
(458
|
)
|
|
299
|
|
|
1,369
|
|
|
(2,499
|
)
|
|
396
|
|
|
174
|
|
|
205
|
|
||||||||
Income allocated to preferred shareholders
(2)
|
10
|
|
|
54
|
|
|
165
|
|
|
156
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net income (loss) attributable to common shareholders
|
128
|
|
|
(512
|
)
|
|
134
|
|
|
1,213
|
|
|
(2,499
|
)
|
|
396
|
|
|
174
|
|
|
205
|
|
||||||||
Earnings (loss) per share of common stock-
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic - Continuing Operations
|
0.34
|
|
|
0.66
|
|
|
0.27
|
|
|
0.01
|
|
|
(2.39
|
)
|
|
0.68
|
|
|
0.49
|
|
|
0.57
|
|
||||||||
Basic - Discontinued Operations (Note 3)
|
(0.09
|
)
|
|
(1.68
|
)
|
|
0.01
|
|
|
2.54
|
|
|
(3.23
|
)
|
|
0.21
|
|
|
(0.10
|
)
|
|
(0.11
|
)
|
||||||||
Basic - Net Income (Loss) Attributable to Common Shareholders
|
0.25
|
|
|
(1.02
|
)
|
|
0.28
|
|
|
2.55
|
|
|
(5.62
|
)
|
|
0.89
|
|
|
0.39
|
|
|
0.46
|
|
||||||||
Diluted - Continuing Operations
|
0.34
|
|
|
0.66
|
|
|
0.27
|
|
|
0.01
|
|
|
(2.39
|
)
|
|
0.68
|
|
|
0.49
|
|
|
0.57
|
|
||||||||
Diluted - Discontinued Operations (Note 3)
|
(0.09
|
)
|
|
(1.68
|
)
|
|
0.01
|
|
|
2.53
|
|
|
(3.23
|
)
|
|
0.21
|
|
|
(0.10
|
)
|
|
(0.11
|
)
|
||||||||
Diluted - Net Income (Loss) Attributable to Common Shareholders
|
0.25
|
|
|
(1.02
|
)
|
|
0.28
|
|
|
2.54
|
|
|
(5.62
|
)
|
|
0.89
|
|
|
0.39
|
|
|
0.46
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
(1)
Net of income taxes
|
|||||||||||||||||||||||||||||||
(2)
The sum of quarterly income allocated to preferred shareholders may not equal annual income allocated to preferred shareholders as quarter-to-date and year-to-date amounts are calculated independently.
|
|||||||||||||||||||||||||||||||
(3)
The sum of quarterly earnings per share information may not equal annual earnings per share due to the issuance of shares and conversion of preferred shares throughout the year. See FirstEnergy's Consolidated Statements of Stockholders' Equity and Note 6, "Stock-Based Compensation Plans," for additional information.
|
|||||||||||||||||||||||||||||||
(4)
Prior year numbers have been re-casted for discontinued operations.
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
ITEM 9B.
|
OTHER INFORMATION
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
Plan category
|
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
(1)
|
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
|
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in First Column)
|
|
||||
Equity compensation plans approved by security holders
|
|
5,996,152
|
|
(2)
|
$
|
37.75
|
|
(3)
|
4,749,792
|
|
(4)
|
Equity compensation plans not approved by security holders
(5)
|
|
—
|
|
|
N/A
|
|
|
—
|
|
|
|
Total
|
|
5,996,152
|
|
|
$
|
37.75
|
|
|
4,749,792
|
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
|
Audit Fees
(1)
|
|
Audit-Related Fees
(2)
|
||||||||||||
|
|
2018
|
|
2017
(3)
|
|
2018
|
|
2017
|
||||||||
|
|
(In thousands)
|
||||||||||||||
FirstEnergy
|
|
$
|
7,345
|
|
|
$
|
8,460
|
|
|
$
|
163
|
|
|
$
|
502
|
|
(1)
|
Professional services rendered for the audits of the registrants' annual financial statements and reviews of unaudited financial statements included in the registrants' Quarterly Reports on Form 10-Q and for services in connection with statutory and regulatory filings or engagements, including comfort letters, agreed upon procedures and consents for financings and filings made with the SEC.
|
(2)
|
Professional services rendered in
2018
and
2017
related to SEC Regulation AB. Also, in 2017, professional services rendered related to restructuring.
|
(3)
|
Includes approximately $1.6 million in audit fees for FES' audit in 2017.
|
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULE
|
|
Page
|
FirstEnergy
|
|
Page
|
FirstEnergy
|
3. Exhibits — FirstEnergy
|
||
Exhibit
Number |
|
|
|
|
|
3-1
|
|
|
|
|
|
3-2
|
|
|
|
|
|
4-1
|
|
|
|
|
|
4-2
|
|
|
|
|
|
4-2
|
(a)
|
|
|
|
|
4-4
|
|
|
|
|
|
4-4
|
(a)
|
|
|
|
|
4-5
|
|
|
|
|
|
4-5
|
(a)
|
|
|
|
|
4-6
|
|
|
|
|
|
4-7
|
|
|
|
|
|
4-8
|
|
|
|
|
|
4-9
|
|
|
|
|
|
(B) 10-1
|
|
|
|
|
|
(B) 10-2
|
|
|
|
|
|
(B) 10-3
|
|
|
|
|
|
(B) 10-4
|
|
|
|
|
|
(B) 10-5
|
|
|
|
|
|
(B) 10-6
|
|
|
|
|
|
(A) (B) 10-7
|
|
|
|
|
|
(B) 10-8
|
|
|
|
|
|
|
||
Exhibit
Number |
|
|
|
|
|
(B) 10-9
|
|
|
|
|
|
(A) (B) 10-10
|
|
|
|
|
|
(B) 10-11
|
|
|
|
|
|
(B) 10-12
|
|
|
|
|
|
10-13
|
|
|
|
|
|
(B) 10-14
|
|
|
|
|
|
(B) 10-15
|
|
|
|
|
|
(B) 10-16
|
|
|
|
|
|
(B) 10-17
|
|
|
|
|
|
(B) 10-18
|
|
|
|
|
|
(B) 10-19
|
|
|
|
|
|
10-20
|
|
|
|
|
|
(B) 10-21
|
|
|
|
|
|
(B) 10-22
|
|
|
|
|
|
(A) (B) 10-23
|
|
|
|
|
|
(B) 10-24
|
|
|
|
|
|
(B) 10-25
|
|
|
|
|
|
(B) 10-26
|
|
|
|
|
|
(B) 10-27
|
|
|
|
|
|
(B) 10-28
|
|
|
|
|
|
(B) 10-29
|
|
|
|
|
|
(B) 10-30
|
|
|
|
|
|
|
||
Exhibit
Number |
|
|
|
|
|
(B) 10-31
|
|
|
|
|
|
(B) 10-32
|
|
|
|
|
|
(B) 10-33
|
|
|
|
|
|
(B) 10-34
|
|
|
|
|
|
(B) 10-35
|
|
|
|
|
|
(B) 10-36
|
|
|
|
|
|
10-37
|
|
|
|
|
|
(A) 10-38
|
|
|
|
|
|
10-39
|
|
|
|
|
|
(A) 10-40
|
|
|
|
|
|
10-41
|
|
|
|
|
|
(B) 10-42
|
|
|
|
|
|
(B) 10-43
|
|
|
|
|
|
10-44
|
|
|
|
|
|
10-45
|
|
|
|
|
|
(B) 10-46
|
|
|
|
|
|
(B) 10-47
|
|
|
|
|
|
(B) 10-48
|
|
|
|
|
|
(B) 10-49
|
|
|
||
Exhibit
Number |
|
|
|
|
|
|
|
|
(B) 10-50
|
|
|
|
|
|
(B) 10-51
|
|
|
|
|
|
(B) 10-52
|
|
|
|
|
|
(B) 10-53
|
|
|
|
|
|
(B) 10-54
|
|
|
|
|
|
(B) 10-55
|
|
|
|
|
|
(B) 10-56
|
|
|
|
|
|
(B) 10-57
|
|
|
|
|
|
(B) 10-58
|
|
|
|
|
|
(B) 10-59
|
|
|
|
|
|
(B) 10-60
|
|
|
|
|
|
(B) 10-61
|
|
|
|
|
|
10-62
|
|
|
|
|
|
(A) 10-63
|
|
|
|
|
|
(A) 10-64
|
|
|
|
|
|
(B) 10-65
|
|
|
|
|
|
(B) 10-66
|
|
|
|
|
|
(A) (B) 10-67
|
|
|
|
|
|
(A) (B) 10-68
|
|
|
|
|
|
(A) (B) 10-69
|
|
|
|
|
|
(A) 21
|
|
|
|
|
|
(A) 23
|
|
|
|
|
|
(A) 31-1
|
|
|
|
|
|
(A) 31-2
|
|
|
||
Exhibit
Number |
|
|
|
|
|
|
|
|
(A) 32
|
|
|
|
|
|
101
|
|
The following materials from the Annual Report on Form 10-K for FirstEnergy Corp. for the period ended December 31, 2018, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Income (Loss) and Consolidated Statements of Comprehensive Income (Loss), (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Common Stockholders' Equity, (iv) Consolidated Statements of Cash Flows, (v) related notes to these financial statements and (vi) document and entity information.
|
|
|
|
(A)
|
|
Provided herein in electronic format as an exhibit.
|
(B)
|
|
Management contract or compensatory plan contract or arrangement filed pursuant to Item 601 of Regulation S-K.
|
ITEM 16.
|
FORM 10-K SUMMARY
|
|
|
|
|
Additions
|
|
|
|
|
||||||||||||
Description
|
|
Beginning Balance
|
|
Charged to Income
|
|
Charged to Other Accounts
|
(1)
|
Deductions
|
(2)
|
Ending Balance
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
Year Ended December 31, 2018
(4)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accumulated provision for uncollectible accounts — customers
|
|
$
|
48,937
|
|
|
$
|
77,254
|
|
|
$
|
60,307
|
|
|
$
|
136,700
|
|
|
$
|
49,798
|
|
— other
|
|
990
|
|
|
12,487
|
|
|
—
|
|
|
11,699
|
|
|
1,778
|
|
|||||
— affiliated companies
(5)
|
|
$
|
—
|
|
|
|
|
|
|
$
|
919,851
|
|
|
$
|
919,851
|
|
||||
Valuation allowance on various DTAs
(3)
|
|
$
|
312,135
|
|
|
$
|
81,977
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
394,112
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Year Ended December 31, 2017
(4)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accumulated provision for uncollectible accounts — customers
|
|
$
|
48,409
|
|
|
$
|
73,486
|
|
|
$
|
49,728
|
|
|
$
|
122,686
|
|
|
$
|
48,937
|
|
— other
|
|
884
|
|
|
6,461
|
|
|
—
|
|
|
6,355
|
|
|
990
|
|
|||||
Valuation allowance on state and local DTAs
|
|
$
|
240,289
|
|
|
$
|
71,846
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
312,135
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Year Ended December 31, 2016
(4)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accumulated provision for uncollectible accounts — customers
|
|
$
|
60,309
|
|
|
$
|
76,953
|
|
|
$
|
15,222
|
|
|
$
|
104,075
|
|
|
$
|
48,409
|
|
— other
|
|
2,731
|
|
|
13,597
|
|
|
11,329
|
|
|
26,773
|
|
|
884
|
|
|||||
Valuation allowance on state and local DTAs
|
|
$
|
146,589
|
|
|
$
|
93,700
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
240,289
|
|
(1)
|
Represents recoveries and reinstatements of accounts previously written off for uncollectible accounts.
|
(2)
|
Represents the write-off of accounts considered to be uncollectible.
|
(3)
|
Starting in 2018, valuation allowances are now being recorded against federal and state DTA's related to disallowed business interest and certain employee remuneration, in addition to the state and local DTA's in the prior years presented.
|
(4)
|
Amounts exclude FES and FENOC.
|
(5)
|
Amounts relate to FES and FENOC and are included in discontinued operations. See Note 3, "Discontinued Operations" for additional information.
|
|
FIRSTENERGY CORP.
|
|
|
|
BY:
|
/s/ Charles E. Jones
|
|
|
|
Charles E. Jones
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
/s/ Charles E. Jones
|
|
|
|
Charles E. Jones
|
|
|
|
President and Chief Executive Officer and Director
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ Donald T. Misheff
|
|
|
|
Donald T. Misheff
|
|
|
|
Director
|
|
|
|
(Non-Executive Chairman of Board)
|
|
|
|
|
|
|
|
/s/ Steven E. Strah
|
|
/s/ Jason J. Lisowski
|
|
Steven E. Strah
|
|
Jason J. Lisowski
|
|
Senior Vice President and Chief Financial Officer
|
|
Vice President, Controller and Chief Accounting Officer
|
|
(Principal Financial Officer)
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
/s/ Paul T. Addison
|
|
/s/ Christopher D. Pappas
|
|
Paul T. Addison
|
|
Christopher D. Pappas
|
|
Director
|
|
Director
|
|
|
|
|
|
/s/ Michael J. Anderson
|
|
/s/ Sandra Pianalto
|
|
Michael J. Anderson
|
|
Sandra Pianalto
|
|
Director
|
|
Director
|
|
|
|
|
|
/s/ Steven J. Demetriou
|
|
/s/ Luis A. Reyes
|
|
Steven J. Demetriou
|
|
Luis A. Reyes
|
|
Director
|
|
Director
|
|
|
|
|
|
/s/ Julia L. Johnson
|
|
/s/ Jerry Sue Thornton
|
|
Julia L. Johnson
|
|
Jerry Sue Thornton
|
|
Director
|
|
Director
|
|
|
|
|
|
/s/ Thomas N. Mitchell
|
|
/s/ Leslie M. Turner
|
|
Thomas N. Mitchell
|
|
Leslie M. Turner
|
|
Director
|
|
Director
|
|
|
|
|
|
/s/ James F. O'Neil III
|
|
|
|
James F. O'Neil III
|
|
|
|
Director
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
(2) As of December 31, 2024, Messrs. Tierney, Smith, and Thomas are not vested in their pension benefits. In recognition of Mr. Park’s extensive legal and energy sector expertise and in order to incentivize Mr. Park to join the Company as well as encourage retention, Mr. Park will be provided an additional credit of $275,000 into the Cash Balance Restoration Plan after five years of continuous employment. | |||
(2) As of December 31, 2024, Messrs. Tierney, Smith, and Thomas are not vested in their pension benefits. In recognition of Mr. Park’s extensive legal and energy sector expertise and in order to incentivize Mr. Park to join the Company as well as encourage retention, Mr. Park will be provided an additional credit of $275,000 into the Cash Balance Restoration Plan after five years of continuous employment. | |||
Chairman of the board of CenTrio Energy since July 2024. Former chief executive officer and vice chairman of Orbital Infrastructure Group, Inc. (from 2019-2023), a provider of specialty contracting services to the electric power, telecommunications, and renewable industries. Former president, chief executive officer and director of Quanta Services, Inc., a provider of specialty contracting services to the electric power and oil and gas industries (from 2011 to 2016). He served as a director of Hennessy Capital Acquisition Corp IV (from 2019 to 2020), NRC Group Holdings (from 2017 to 2019) and Spark Power Group Inc. (from 2018 to 2019). | |||
(1) Ms. Walker no longer served as SVP, Chief Human Resources Officer and Corporate Services, effective as of July 31, 2024. | |||
Mr. Tierney earned his bachelor’s degree from Boston College and an MBA from the University of Chicago. He also served as a United States Peace Corps volunteer in the Republic of the Philippines. With a career spanning 29 years in the electric utility industry, Mr. Tierney has developed extensive leadership, operational and commercial experience. Moreover, his strong financial acumen – across capital allocation, accounting, investor relations, planning and strategy, and risk management – and demonstrated ability to advance business strategies and drive value creation make him a valuable member of the FirstEnergy Board. Mr. Tierney’s extensive experience qualifies him to lead your Board in the Company’s efforts to build trust with our external stakeholders, support our senior leadership team’s efforts to carry out its strategy, and strengthen your Company’s governance, responsible business practices and stewardship. |
Name and Principal Position |
Year |
Salary
($) |
Bonus
($) |
Stock
Awards ($) |
Non-Equity
Incentive Plan Compensation ($) |
Change in
Pension Value and Nonqualified Deferred Compensation Earnings ($) |
All Other
Compensation ($) |
Total
($) |
SEC Total
Without Change In Pension Value and Nonqualified Deferred Compensation Earnings ($) |
|||||||||||||||||||||||||||
Brian X. Tierney President & CEO |
2024 | $ | 1,511,539 | $ | — | $ | 10,197,274 | $ | — | $ | 186,854 | $ | 37,867 | $ | 11,933,534 | $ | 11,746,680 | |||||||||||||||||||
|
2023 |
|
$ |
876,923 |
|
$ |
1,500,000 |
|
$ |
22,267,685 |
|
$ |
1,573,767 |
|
$ |
49,154 |
|
$ |
185,087 |
|
$ |
26,452,616 |
|
$ |
26,403,462 |
|
||||||||||
K. Jon Taylor SVP, CFO & Strategy |
|
2024 |
|
$ |
881,731 |
|
$ |
— |
|
$ |
2,830,502 |
|
$ |
— |
|
$ |
434,674 |
|
$ |
114,252 |
|
$ |
4,261,159 |
|
$ |
3,826,485 |
|
|||||||||
|
2023 |
|
$ |
870,962 |
|
$ |
— |
|
$ |
4,665,181 |
|
$ |
939,479 |
|
$ |
541,704 |
|
$ |
32,955 |
|
$ |
7,050,282 |
|
$ |
6,508,578 |
|
||||||||||
|
2022 |
|
$ |
790,223 |
|
$ |
— |
|
$ |
1,974,021 |
|
$ |
661,438 |
|
$ |
9,412 |
|
$ |
32,131 |
|
$ |
3,467,225 |
|
$ |
3,457,813 |
|
||||||||||
A. Wade Smith President, FE Utilities |
|
2024 |
|
$ |
765,875 |
|
$ |
— |
|
$ |
1,891,170 |
|
$ |
— |
|
$ |
53,200 |
|
$ |
169,569 |
|
$ |
2,879,814 |
|
$ |
2,826,614 |
|
|||||||||
|
2023 |
|
$ |
29,231 |
|
$ |
1,500,000 |
|
$ |
5,632,346 |
|
$ |
— |
|
$ |
— |
|
$ |
228 |
|
$ |
7,161,805 |
|
$ |
7,161,805 |
|
||||||||||
Hyun Park SVP & Chief Legal Officer |
|
2024 |
|
$ |
735,616 |
|
$ |
— |
|
$ |
1,634,879 |
|
$ |
— |
|
$ |
108,238 |
|
$ |
14,775 |
|
$ |
2,493,508 |
|
$ |
2,385,270 |
|
|||||||||
|
2023 |
|
$ |
725,154 |
|
$ |
— |
|
$ |
1,539,342 |
|
$ |
653,162 |
|
$ |
89,494 |
|
$ |
18,484 |
|
$ |
3,025,635 |
|
$ |
2,936,141 |
|
||||||||||
|
2022 |
|
$ |
691,978 |
|
$ |
— |
|
$ |
1,584,261 |
|
$ |
473,156 |
|
$ |
98,743 |
|
$ |
134,077 |
|
$ |
2,982,215 |
|
$ |
2,883,472 |
|
||||||||||
Toby L. Thomas Chief Operating Officer |
|
2024 |
|
$ |
604,615 |
|
$ |
— |
|
$ |
1,284,022 |
|
$ |
— |
|
$ |
36,301 |
|
$ |
165,918 |
|
$ |
2,090,856 |
|
$ |
2,054,555 |
|
|||||||||
2023 | $ | 50,769 | $ | 250,000 | $ | 1,957,547 | $ | — | $ | 1,662 | $ | 21,193 | $ | 2,281,172 | $ | 2,279,510 | ||||||||||||||||||||
Christine L. Walker Former SVP, Chief Human Resources Officer & Corporate Services |
|
2024 |
|
$ |
297,437 |
|
$ |
— |
|
$ |
765,670 |
|
$ |
— |
|
$ |
149,215 |
|
$ |
1,719,111 |
|
$ |
2,931,433 |
|
$ |
2,782,218 |
|
|||||||||
|
2023 |
|
$ |
490,962 |
|
$ |
— |
|
$ |
695,884 |
|
$ |
383,845 |
|
$ |
885,250 |
|
$ |
32,288 |
|
$ |
2,488,229 |
|
$ |
1,602,979 |
|
||||||||||
|
2022 |
|
$ |
465,324 |
|
$ |
— |
|
$ |
638,241 |
|
$ |
275,332 |
|
$ |
7,827 |
|
$ |
22,828 |
|
$ |
1,409,552 |
|
$ |
1,401,725 |
|
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
TIERNEY BRIAN X | - | 198,280 | 447 |
TIERNEY BRIAN X | - | 134,753 | 0 |
SOMERHALDER JOHN W II | - | 100,637 | 677 |
K. Jon Taylor | - | 99,919 | 5,468 |
Smith Allan Wade | - | 93,557 | 0 |
Smith Allan Wade | - | 83,554 | 255 |
Belcher Samuel | - | 68,924 | 2,593 |
Walker Christine | - | 36,959 | 54 |
Lisowski Jason | - | 12,183 | 910 |
Thomas Toby L. | - | 11,827 | 201 |
Thomas Toby L. | - | 8,138 | 0 |
Croom Jana T | - | 2,673 | 0 |