These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
For the transition period from
|
to
|
Commission
|
Registrant; State of Incorporation;
|
I.R.S. Employer
|
File Number
|
Address; and Telephone Number
|
Identification No.
|
333-21011
|
FIRSTENERGY CORP.
|
34-1843785
|
(An Ohio Corporation)
|
||
76 South Main Street
|
||
Akron, OH 44308
|
||
Telephone (800)736
-
3402
|
||
000-53742
|
FIRSTENERGY SOLUTIONS CORP.
|
31-1560186
|
(An Ohio Corporation)
|
||
c/o FirstEnergy Corp.
|
||
76 South Main Street
|
||
Akron, OH 44308
|
||
Telephone (800)736-3402
|
||
1-2578
|
OHIO EDISON COMPANY
|
34-0437786
|
(An Ohio Corporation)
|
||
c/o FirstEnergy Corp.
|
||
76 South Main Street
|
||
Akron, OH 44308
|
||
Telephone (800)736
-
3402
|
||
1-2323
|
THE CLEVELAND ELECTRIC ILLUMINATING COMPANY
|
34-0150020
|
(An Ohio Corporation)
|
||
c/o FirstEnergy Corp.
|
||
76 South Main Street
|
||
Akron, OH 44308
|
||
Telephone (800)736
-
3402
|
||
1-3583
|
THE TOLEDO EDISON COMPANY
|
34-4375005
|
(An Ohio Corporation)
|
||
c/o FirstEnergy Corp.
|
||
76 South Main Street
|
||
Akron, OH 44308
|
||
Telephone (800)736
-
3402
|
||
1-3141
|
JERSEY CENTRAL POWER & LIGHT COMPANY
|
21-0485010
|
(A New Jersey Corporation)
|
||
c/o FirstEnergy Corp.
|
||
76 South Main Street
|
||
Akron, OH 44308
|
||
Telephone (800)736
-
3402
|
||
1-446
|
METROPOLITAN EDISON COMPANY
|
23-0870160
|
(A Pennsylvania Corporation)
|
||
c/o FirstEnergy Corp.
|
||
76 South Main Street
|
||
Akron, OH 44308
|
||
Telephone (800)736
-
3402
|
||
1-3522
|
PENNSYLVANIA ELECTRIC COMPANY
|
25-0718085
|
(A Pennsylvania Corporation)
|
||
c/o FirstEnergy Corp.
|
||
76 South Main Street
|
||
Akron, OH 44308
|
||
Telephone (800)736
-
3402
|
Yes
(X)
No
( )
|
FirstEnergy Corp., FirstEnergy Solutions Corp., Ohio Edison Company, The Cleveland Electric Illuminating Company, The Toledo Edison Company, Jersey Central Power & Light Company, Metropolitan Edison Company and Pennsylvania Electric Company
|
Yes
(X)
No
( )
|
FirstEnergy Corp.
|
Yes
( )
No
( )
|
FirstEnergy Solutions Corp., Ohio Edison Company, The Cleveland Electric Illuminating Company, The Toledo Edison Company, Jersey Central Power & Light Company, Metropolitan Edison Company, and Pennsylvania Electric Company
|
Large Accelerated Filer
(X)
|
FirstEnergy Corp.
|
Accelerated Filer
( )
|
N/A
|
Non-accelerated Filer (Do
not check if a smaller
reporting company)
(X)
|
FirstEnergy Solutions Corp., Ohio Edison Company, The Cleveland Electric Illuminating Company, The Toledo Edison Company, Jersey Central Power & Light Company, Metropolitan Edison Company and Pennsylvania Electric Company
|
Smaller Reporting
Company
( )
|
N/A
|
Yes
( )
No
(X)
|
FirstEnergy Corp., FirstEnergy Solutions Corp., Ohio Edison Company, The Cleveland Electric Illuminating Company, The Toledo Edison Company, Jersey Central Power & Light Company, Metropolitan Edison Company and Pennsylvania Electric Company
|
OUTSTANDING
|
|
CLASS
|
AS OF APRIL 30, 2010
|
FirstEnergy Corp., $.10 par value
|
304,835,407
|
FirstEnergy Solutions Corp., no par value
|
7
|
Ohio Edison Company, no par value
|
60
|
The Cleveland Electric Illuminating Company, no par value
|
67,930,743
|
The Toledo Edison Company, $5 par value
|
29,402,054
|
Jersey Central Power & Light Company, $10 par value
|
13,628,447
|
Metropolitan Edison Company, no par value
|
859,500
|
Pennsylvania Electric Company, $20 par value
|
4,427,577
|
·
|
The speed and nature of increased competition in the electric utility industry and legislative and regulatory changes affecting how generation rates will be determined following the expiration of existing rate plans in Pennsylvania.
|
·
|
The impact of the regulatory process on the pending matters in Ohio, Pennsylvania and New Jersey.
|
·
|
Business and regulatory impacts from ATSI’s realignment into PJM.
|
·
|
Economic or weather conditions affecting future sales and margins.
|
·
|
Changes in markets for energy services.
|
·
|
Changing energy and commodity market prices and availability.
|
·
|
Replacement power costs being higher than anticipated or inadequately hedged.
|
·
|
The continued ability of FirstEnergy’s regulated utilities to collect transition and other charges or to recover increased transmission costs.
|
·
|
Operation and maintenance costs being higher than anticipated.
|
·
|
Other legislative and regulatory changes, and revised environmental requirements, including possible GHG emission regulations.
|
·
|
The potential impacts of the U.S. Court of Appeals’ July 11, 2008 decision requiring revisions to the CAIR rules and the scope of any laws, rules or regulations that may ultimately take their place.
|
·
|
The uncertainty of the timing and amounts of the capital expenditures needed to, among other things, implement the Air Quality Compliance Plan (including that such amounts could be higher than anticipated or that certain generating units may need to be shut down) or levels of emission reductions related to the Consent Decree resolving the NSR litigation or other potential similar regulatory initiatives or actions.
|
·
|
Adverse regulatory or legal decisions and outcomes (including, but not limited to, the revocation of necessary licenses or operating permits and oversight) by the NRC.
|
·
|
Factors that may further delay, or increase the costs associated with (including replacement power costs), the restart of the Davis-Besse Nuclear Power Station from its current refueling outage, including that the modifications to control rod drive mechanism nozzles take longer than expected or are not effective, other conditions requiring remediation are discovered during the extended outage, or the NRC takes adverse action in connection with any of the foregoing.
|
·
|
Ultimate resolution of Met-Ed’s and Penelec’s TSC filings with the PPUC.
|
·
|
The continuing availability of generating units and their ability to operate at or near full capacity.
|
·
|
The ability to comply with applicable state and federal reliability standards and energy efficiency mandates.
|
·
|
The ability to accomplish or realize anticipated benefits from strategic goals (including employee workforce initiatives).
|
·
|
The ability to improve electric commodity margins and to experience growth in the distribution business.
|
·
|
The changing market conditions that could affect the value of assets held in the registrants’ nuclear decommissioning trusts, pension trusts and other trust funds, and cause FirstEnergy to make additional contributions sooner, or in amounts that are larger than currently anticipated.
|
·
|
The ability to access the public securities and other capital and credit markets in accordance with FirstEnergy’s financing plan and the cost of such capital.
|
·
|
Changes in general economic conditions affecting the registrants.
|
·
|
The state of the capital and credit markets affecting the registrants.
|
·
|
Interest rates and any actions taken by credit rating agencies that could negatively affect the registrants’ access to financing or their costs and increase requirements to post additional collateral to support outstanding commodity positions, LOCs and other financial guarantees.
|
·
|
The continuing decline of the national and regional economy and its impact on the registrants’ major industrial and commercial customers.
|
·
|
Issues concerning the soundness of financial institutions and counterparties with which the registrants do business.
|
·
|
The expected timing and likelihood of completion of the proposed merger with Allegheny Energy, Inc., including the timing, receipt and terms and conditions of any required governmental and regulatory approvals of the proposed merger that could reduce anticipated benefits or cause the parties to abandon the merger, the diversion of management's time and attention from FirstEnergy’s ongoing business during this time period, the ability to maintain relationships with customers, employees or suppliers as well as the ability to successfully integrate the businesses and realize cost savings and any other synergies and the risk that the credit ratings of the combined company or its subsidiaries may be different from what the companies expect.
|
·
|
The risks and other factors discussed from time to time in the registrants’ SEC filings, and other similar factors.
|
Pages
|
||||
Glossary of Terms
|
iii-iv
|
|||
Item 1. Financial Statements
|
||||
FirstEnergy Corp.
|
||||
Consolidated Statements of Income
|
1
|
|||
Consolidated Statements of Comprehensive Income
|
2
|
|||
Consolidated Balance Sheets
|
3
|
|||
Consolidated Statements of Cash Flows
|
4
|
|||
FirstEnergy Solutions Corp.
|
||||
Consolidated Statements of Income and Comprehensive Income
|
5
|
|||
Consolidated Balance Sheets
|
6
|
|||
Consolidated Statements of Cash Flows
|
7
|
|||
Ohio Edison Company
|
||||
Consolidated Statements of Income and Comprehensive Income (Loss)
|
8
|
|||
Consolidated Balance Sheets
|
9
|
|||
Consolidated Statements of Cash Flows
|
10
|
|||
The Cleveland Electric Illuminating Company
|
||||
Consolidated Statements of Income (Loss) and Comprehensive Income (Loss)
|
11
|
|||
Consolidated Balance Sheets
|
12
|
|||
Consolidated Statements of Cash Flows
|
13
|
|||
The Toledo Edison Company
|
||||
Consolidated Statements of Income and Comprehensive Income (Loss)
|
14
|
|||
Consolidated Balance Sheets
|
15
|
|||
Consolidated Statements of Cash Flows
|
16
|
|||
Jersey Central Power & Light Company
|
||||
Consolidated Statements of Income and Comprehensive Income
|
17
|
|||
Consolidated Balance Sheets
|
18
|
|||
Consolidated Statements of Cash Flows
|
19
|
|||
Metropolitan Edison Company
|
||||
Consolidated Statements of Income and Comprehensive Income (Loss)
|
20
|
|||
Consolidated Balance Sheets
|
21
|
|||
Consolidated Statements of Cash Flows
|
22
|
|||
Pennsylvania Electric Company
|
||||
Consolidated Statements of Income and Comprehensive Income (Loss) |
23
|
|||
Consolidated Balance Sheets
|
24
|
|||
Consolidated Statements of Cash Flows
|
25
|
Pages
|
||
Combined Notes To Consolidated Financial Statements
|
26-62
|
|
Item 2. Management's Discussion and Analysis of Registrant and Subsidiaries
|
63-95
|
|
Management's Narrative Analysis of Results of Operations
|
||
FirstEnergy Solutions Corp.
|
96-98
|
|
Ohio Edison Company
|
99-100
|
|
The Cleveland Electric Illuminating Company
|
101-102
|
|
The Toledo Edison Company
|
103-104
|
|
Jersey Central Power & Light Company
|
105-106
|
|
Metropolitan Edison Company
|
107-108
|
|
Pennsylvania Electric Company
|
109-110
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
111
|
|
Item 4. Controls and Procedures – FirstEnergy
|
111
|
|
Item 4T. Controls and Procedures – FES, OE, CEI, TE, JCP&L, Met-Ed and Penelec
|
111
|
|
Part II. Other Information
|
||
Item 1. Legal Proceedings
|
112
|
|
Item 1A. Risk Factors
|
112
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
112
|
|
Item 5. Other Information
|
112
|
|
Item 6. Exhibits
|
112-113
|
ATSI
|
American Transmission Systems, Incorporated, owns and operates transmission facilities
|
CEI
|
The Cleveland Electric Illuminating Company, an Ohio electric utility operating subsidiary
|
FENOC
|
FirstEnergy Nuclear Operating Company, operates nuclear generating facilities
|
FES
|
FirstEnergy Solutions Corp., provides energy-related products and services
|
FESC
|
FirstEnergy Service Company, provides legal, financial and other corporate support services
|
FEV
|
FirstEnergy Ventures Corp., invests in certain unregulated enterprises and business ventures
|
FGCO
|
FirstEnergy Generation Corp., owns and operates non-nuclear generating facilities
|
FirstEnergy
|
FirstEnergy Corp., a public utility holding company
|
GPU
|
GPU, Inc., former parent of JCP&L, Met-Ed and Penelec, which merged with FirstEnergy on
November 7, 2001
|
JCP&L
|
Jersey Central Power & Light Company, a New Jersey electric utility operating subsidiary
|
JCP&L Transition
Funding
|
JCP&L Transition Funding LLC, a Delaware limited liability company and issuer of transition bonds
|
JCP&L Transition
Funding II
|
JCP&L Transition Funding II LLC, a Delaware limited liability company and issuer of transition bonds
|
Met-Ed
|
Metropolitan Edison Company, a Pennsylvania electric utility operating subsidiary
|
NGC
|
FirstEnergy Nuclear Generation Corp., owns nuclear generating facilities
|
OE
|
Ohio Edison Company, an Ohio electric utility operating subsidiary
|
Ohio Companies
|
CEI, OE and TE
|
Penelec
|
Pennsylvania Electric Company, a Pennsylvania electric utility operating subsidiary
|
Penn
|
Pennsylvania Power Company, a Pennsylvania electric utility operating subsidiary of OE
|
Pennsylvania Companies
|
Met-Ed, Penelec and Penn
|
PNBV
|
PNBV Capital Trust, a special purpose entity created by OE in 1996
|
Shelf Registrants
|
FirstEnergy, OE, CEI, TE, JCP&L, Met-Ed and Penelec
|
Shippingport
|
Shippingport Capital Trust, a special purpose entity created by CEI and TE in 1997
|
Signal Peak
|
A joint venture between FirstEnergy Ventures Corp. and Boich Companies, that owns mining and
coal transportation operations near Roundup, Montana
|
TE
|
The Toledo Edison Company, an Ohio electric utility operating subsidiary
|
Utilities
|
OE, CEI, TE, Penn, JCP&L, Met-Ed and Penelec
|
Waverly
|
The Waverly Power and Light Company, a wholly owned subsidiary of Penelec
|
The following abbreviations and acronyms are used to identify frequently used terms in this report:
|
|
AEP
|
American Electric Power Company, Inc.
|
ALJ
|
Administrative Law Judge
|
AMP-Ohio
|
American Municipal Power-Ohio, Inc.
|
AOCL
|
Accumulated Other Comprehensive Loss
|
AQC
|
Air Quality Control
|
ARO
|
Asset Retirement Obligation
|
BGS
|
Basic Generation Service
|
CAA
|
Clean Air Act
|
CAIR
|
Clean Air Interstate Rule
|
CAMR
|
Clean Air Mercury Rule
|
CAVR
|
Clean Air Visibility Rule
|
CBP
|
Competitive Bid Process
|
CMEC
|
Capacity market Evolution Committee
|
CO
2
|
Carbon dioxide
|
CTC
|
Competitive Transition Charge
|
DOE
|
United States Department of Energy
|
DOJ
|
United States Department of Justice
|
DCPD
|
Deferred Compensation Plan for Outside Directors
|
DPA
|
Department of the Public Advocate, Division of Rate Counsel (New Jersey)
|
ECAR
|
East Central Area Reliability Coordination Agreement
|
EDCP
|
Executive Deferred Compensation Plan
|
EE&C
|
Energy Efficiency and Conservation
|
EMP
|
Energy Master Plan
|
EPA
|
United States Environmental Protection Agency
|
EPACT
|
Energy Policy Act of 2005
|
EPRI
|
Electric Power Research Institute
|
ESOP
|
Employee Stock Ownership Plan
|
ESP
|
Electric Security Plan
|
FASB
|
Financial Accounting Standards Board
|
FERC
|
Federal Energy Regulatory Commission
|
FMB
|
First Mortgage Bond
|
FPA
|
Federal Power Act
|
FRR
|
Fixed Resource Requirement
|
GAAP
|
Accounting Principles Generally Accepted in the United States
|
GHG
|
Greenhouse Gases
|
IBEW
|
International Brotherhood of Electrical Workers
|
IFRS
|
International Financial Reporting Standards
|
IRS
|
Internal Revenue Service
|
JCARR
|
Joint Committee on Agency Review
|
kV
|
Kilovolt
|
KWH
|
Kilowatt-hours
|
LED
|
Light-emitting Diode
|
LIBOR
|
London Interbank Offered Rate
|
LOC
|
Letter of Credit
|
LTIP
|
Long-Term Incentive Plan
|
MACT
|
Maximum Achievable Control Technology
|
MISO
|
Midwest Independent Transmission System Operator, Inc.
|
Moody's
|
Moody's Investors Service, Inc.
|
MRO
|
Market Rate Offer
|
MW
|
Megawatts
|
MWH
|
Megawatt-hours
|
NAAQS
|
National Ambient Air Quality Standards
|
NEIL
|
Nuclear Electric Insurance Limited
|
NERC
|
North American Electric Reliability Corporation
|
NJBPU
|
New Jersey Board of Public Utilities
|
NNSR
|
Non-Attainment New Source Review
|
NOPEC
|
Northeast Ohio Public Energy Council
|
NOV
|
Notice of Violation
|
NO
X
|
Nitrogen Oxide
|
NRC
|
Nuclear Regulatory Commission
|
NSR
|
New Source Review
|
NUG
|
Non-Utility Generation
|
NUGC
|
Non-Utility Generation Charge
|
OCC
|
Ohio Consumers’ Counsel
|
OCI
|
Other Comprehensive Income
|
OPEB
|
Other Post-Employment Benefits
|
OVEC
|
Ohio Valley Electric Corporation
|
PCRB
|
Pollution Control Revenue Bond
|
PJM
|
PJM Interconnection L. L. C.
|
PLR
|
Provider of Last Resort; an electric utility's obligation to provide generation service to customers
whose alternative supplier fails to deliver service
|
PPUC
|
Pennsylvania Public Utility Commission
|
PSA
|
Power Supply Agreement
|
PSD
|
Prevention of Significant Deterioration
|
PUCO
|
Public Utilities Commission of Ohio
|
QSPE
|
Qualifying Special-Purpose Entity
|
RCP
|
Rate Certainty Plan
|
RECs
|
Renewable Energy Credits
|
RFP
|
Request for Proposal
|
RPM
|
Reliability Pricing Model
|
RTEP
|
Regional Transmission Expansion Plan
|
RTC
|
Regulatory Transition Charge
|
RTO
|
Regional Transmission Organization
|
S&P
|
Standard & Poor's Ratings Service
|
SB221
|
Amended Substitute Senate Bill 221
|
SBC
|
Societal Benefits Charge
|
SEC
|
U.S. Securities and Exchange Commission
|
SECA
|
Seams Elimination Cost Adjustment
|
SIP
|
State Implementation Plan(s) Under the Clean Air Act
|
SNCR
|
Selective Non-Catalytic Reduction
|
SO
2
|
Sulfur Dioxide
|
SRECs
|
Solar Renewable Energy Credits
|
TBC
|
Transition Bond Charge
|
TMI-2
|
Three Mile Island Unit 2
|
TSC
|
Transmission Service Charge
|
VERO
|
Voluntary Enhanced Retirement Option
|
VIE
|
Variable Interest Entity
|
FIRSTENERGY CORP.
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended | ||||||||
March 31 | ||||||||
2010 | 2009 | |||||||
(In millions, except
|
||||||||
per share amounts)
|
||||||||
REVENUES:
|
||||||||
Electric utilities
|
$ | 2,543 | $ | 3,020 | ||||
Unregulated businesses
|
756 | 314 | ||||||
Total revenues*
|
3,299 | 3,334 | ||||||
EXPENSES:
|
||||||||
Fuel
|
334 | 312 | ||||||
Purchased power
|
1,238 | 1,143 | ||||||
Other operating expenses
|
701 | 827 | ||||||
Provision for depreciation
|
193 | 177 | ||||||
Amortization of regulatory assets
|
212 | 411 | ||||||
Deferral of new regulatory assets
|
- | (93 | ) | |||||
General taxes
|
205 | 211 | ||||||
Total expenses
|
2,883 | 2,988 | ||||||
OPERATING INCOME
|
416 | 346 | ||||||
OTHER INCOME (EXPENSE):
|
||||||||
Investment income (loss), net
|
16 | (11 | ) | |||||
Interest expense
|
(213 | ) | (194 | ) | ||||
Capitalized interest
|
41 | 28 | ||||||
Total other expense
|
(156 | ) | (177 | ) | ||||
INCOME BEFORE INCOME TAXES
|
260 | 169 | ||||||
INCOME TAXES
|
111 | 54 | ||||||
NET INCOME
|
149 | 115 | ||||||
Noncontrolling interest loss
|
(6 | ) | (4 | ) | ||||
EARNINGS AVAILABLE TO FIRSTENERGY CORP.
|
$ | 155 | $ | 119 | ||||
BASIC EARNINGS PER SHARE OF COMMON STOCK
|
$ | 0.51 | $ | 0.39 | ||||
WEIGHTED AVERAGE NUMBER OF BASIC SHARES OUTSTANDING
|
304 | 304 | ||||||
DILUTED EARNINGS PER SHARE OF COMMON STOCK
|
$ | 0.51 | $ | 0.39 | ||||
WEIGHTED AVERAGE NUMBER OF DILUTED SHARES OUTSTANDING
|
306 | 306 | ||||||
DIVIDENDS DECLARED PER SHARE OF COMMON STOCK
|
$ | 0.55 | $ | 0.55 | ||||
* Includes $109 million of excise tax collections in the three months ended March 31, 2010 and 2009.
|
||||||||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these financial statements.
|
FIRSTENERGY CORP.
|
||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended
|
||||||||
March 31
|
||||||||
2010 |
2009
|
|||||||
(In millions)
|
||||||||
NET INCOME
|
$ | 149 | $ | 115 | ||||
OTHER COMPREHENSIVE INCOME:
|
||||||||
Pension and other postretirement benefits
|
13 | 35 | ||||||
Unrealized gain on derivative hedges
|
4 | 15 | ||||||
Change in unrealized gain on available-for-sale securities
|
6 | (5 | ) | |||||
Other comprehensive income
|
23 | 45 | ||||||
Income tax expense related to other comprehensive income
|
7 | 15 | ||||||
Other comprehensive income, net of tax
|
16 | 30 | ||||||
COMPREHENSIVE INCOME
|
165 | 145 | ||||||
COMPREHENSIVE LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
(6 | ) | (4 | ) | ||||
COMPREHENSIVE INCOME AVAILABLE TO FIRSTENERGY CORP.
|
$ | 171 | $ | 149 | ||||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these financial statements.
|
FIRSTENERGY CORP.
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
March 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(In millions)
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 310 | $ | 874 | ||||
Receivables-
|
||||||||
Customers (less accumulated provisions of $36 million and $33 million,
|
||||||||
respectively, for uncollectible accounts)
|
1,255 | 1,244 | ||||||
Other (less accumulated provisions of $7 million for uncollectible accounts)
|
140 | 153 | ||||||
Materials and supplies, at average cost
|
699 | 647 | ||||||
Prepaid taxes
|
236 | 248 | ||||||
Other
|
214 | 154 | ||||||
2,854 | 3,320 | |||||||
PROPERTY, PLANT AND EQUIPMENT:
|
||||||||
In service
|
27,980 | 27,826 | ||||||
Less - Accumulated provision for depreciation
|
11,554 | 11,397 | ||||||
16,426 | 16,429 | |||||||
Construction work in progress
|
2,931 | 2,735 | ||||||
19,357 | 19,164 | |||||||
INVESTMENTS:
|
||||||||
Nuclear plant decommissioning trusts
|
1,882 | 1,859 | ||||||
Investments in lease obligation bonds
|
495 | 543 | ||||||
Other
|
609 | 621 | ||||||
2,986 | 3,023 | |||||||
DEFERRED CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
5,575 | 5,575 | ||||||
Regulatory assets
|
2,398 | 2,356 | ||||||
Power purchase contract asset
|
148 | 200 | ||||||
Other
|
760 | 666 | ||||||
8,881 | 8,797 | |||||||
$ | 34,078 | $ | 34,304 | |||||
LIABILITIES AND CAPITALIZATION
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Currently payable long-term debt
|
$ | 1,783 | $ | 1,834 | ||||
Short-term borrowings
|
886 | 1,181 | ||||||
Accounts payable
|
772 | 829 | ||||||
Accrued taxes
|
266 | 314 | ||||||
Other
|
1,179 | 1,130 | ||||||
4,886 | 5,288 | |||||||
CAPITALIZATION:
|
||||||||
Common stockholders’ equity-
|
||||||||
Common stock, $0.10 par value, authorized 375,000,000 shares-
|
||||||||
304,835,407 shares outstanding
|
31 | 31 | ||||||
Other paid-in capital
|
5,432 | 5,448 | ||||||
Accumulated other comprehensive loss
|
(1,399 | ) | (1,415 | ) | ||||
Retained earnings
|
4,482 | 4,495 | ||||||
Total common stockholders' equity
|
8,546 | 8,559 | ||||||
Noncontrolling interest
|
(11 | ) | (2 | ) | ||||
Total equity
|
8,535 | 8,557 | ||||||
Long-term debt and other long-term obligations
|
11,847 | 11,908 | ||||||
20,382 | 20,465 | |||||||
NONCURRENT LIABILITIES:
|
||||||||
Accumulated deferred income taxes
|
2,602 | 2,468 | ||||||
Asset retirement obligations
|
1,449 | 1,425 | ||||||
Deferred gain on sale and leaseback transaction
|
984 | 993 | ||||||
Power purchase contract liability
|
738 | 643 | ||||||
Retirement benefits
|
1,527 | 1,534 | ||||||
Lease market valuation liability
|
251 | 262 | ||||||
Other
|
1,259 | 1,226 | ||||||
8,810 | 8,551 | |||||||
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 8)
|
||||||||
$ | 34,078 | $ | 34,304 | |||||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these
|
||||||||
financial statements.
|
FIRSTENERGY CORP.
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended
|
||||||||
March 31
|
||||||||
2010
|
2009
|
|||||||
(In millions)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net Income
|
$ | 149 | $ | 115 | ||||
Adjustments to reconcile net income to net cash from operating activities-
|
||||||||
Provision for depreciation
|
193 | 177 | ||||||
Amortization of regulatory assets
|
212 | 411 | ||||||
Deferral of new regulatory assets
|
- | (93 | ) | |||||
Nuclear fuel and lease amortization
|
41 | 27 | ||||||
Deferred purchased power and other costs
|
(77 | ) | (62 | ) | ||||
Deferred income taxes and investment tax credits, net
|
59 | (28 | ) | |||||
Investment impairment
|
10 | 36 | ||||||
Deferred rents and lease market valuation liability
|
(17 | ) | (14 | ) | ||||
Stock-based compensation
|
(15 | ) | (13 | ) | ||||
Accrued compensation and retirement benefits
|
(81 | ) | (66 | ) | ||||
Commodity derivative transactions, net
|
33 | 16 | ||||||
Cash collateral paid
|
(46 | ) | (15 | ) | ||||
Decrease (increase) in operating assets-
|
||||||||
Receivables
|
2 | 46 | ||||||
Materials and supplies
|
(42 | ) | (7 | ) | ||||
Prepayments and other current assets
|
33 | (71 | ) | |||||
Increase (decrease) in operating liabilities-
|
||||||||
Accounts payable
|
(57 | ) | (90 | ) | ||||
Accrued taxes
|
7 | (51 | ) | |||||
Accrued interest
|
66 | 118 | ||||||
Other
|
36 | 26 | ||||||
Net cash provided from operating activities
|
506 | 462 | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New Financing-
|
||||||||
Long-term debt
|
- | 700 | ||||||
Redemptions and Repayments-
|
||||||||
Long-term debt
|
(109 | ) | (444 | ) | ||||
Short-term borrowings, net
|
(295 | ) | - | |||||
Common stock dividend payments
|
(168 | ) | (168 | ) | ||||
Other
|
(22 | ) | (18 | ) | ||||
Net cash provided from (used for) financing activities
|
(594 | ) | 70 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property additions
|
(508 | ) | (654 | ) | ||||
Proceeds from asset sales
|
114 | 8 | ||||||
Sales of investment securities held in trusts
|
733 | 567 | ||||||
Purchases of investment securities held in trusts
|
(755 | ) | (584 | ) | ||||
Customer intangibles
|
(101 | ) | - | |||||
Cash investments
|
49 | 17 | ||||||
Other
|
(8 | ) | (32 | ) | ||||
Net cash used for investing activities
|
(476 | ) | (678 | ) | ||||
Net change in cash and cash equivalents
|
(564 | ) | (146 | ) | ||||
Cash and cash equivalents at beginning of period
|
874 | 545 | ||||||
Cash and cash equivalents at end of period
|
$ | 310 | $ | 399 | ||||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these financial statements.
|
FIRSTENERGY SOLUTIONS CORP.
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended
|
||||||||
March 31
|
||||||||
2010
|
2009
|
|||||||
(In thousands)
|
||||||||
REVENUES:
|
||||||||
Electric sales to affiliates
|
$ | 607,302 | $ | 892,690 | ||||
Electric sales to non-affiliates
|
668,685 | 279,746 | ||||||
Other
|
112,106 | 53,670 | ||||||
Total revenues
|
1,388,093 | 1,226,106 | ||||||
EXPENSES:
|
||||||||
Fuel
|
328,221 | 306,158 | ||||||
Purchased power from affiliates
|
60,953 | 63,207 | ||||||
Purchased power from non-affiliates
|
450,216 | 160,342 | ||||||
Other operating expenses
|
304,510 | 307,356 | ||||||
Provision for depreciation
|
62,918 | 61,373 | ||||||
General taxes
|
26,746 | 23,376 | ||||||
Total expenses
|
1,233,564 | 921,812 | ||||||
OPERATING INCOME
|
154,529 | 304,294 | ||||||
OTHER EXPENSE:
|
||||||||
Investment income (loss)
|
717 | (28,874 | ) | |||||
Miscellaneous expense
|
1,310 | 2,511 | ||||||
Interest expense to affiliates
|
(2,305 | ) | (2,979 | ) | ||||
Interest expense - other
|
(49,644 | ) | (22,527 | ) | ||||
Capitalized interest
|
19,690 | 10,078 | ||||||
Total other expense
|
(30,232 | ) | (41,791 | ) | ||||
INCOME BEFORE INCOME TAXES
|
124,297 | 262,503 | ||||||
INCOME TAXES
|
44,371 | 91,822 | ||||||
NET INCOME
|
79,926 | 170,681 | ||||||
OTHER COMPREHENSIVE INCOME (LOSS):
|
||||||||
Pension and other postretirement benefits
|
(9,834 | ) | 2,568 | |||||
Unrealized gain on derivative hedges
|
1,274 | 11,016 | ||||||
Change in unrealized gain on available-for-sale securities
|
5,028 | (1,477 | ) | |||||
Other comprehensive income (loss)
|
(3,532 | ) | 12,107 | |||||
Income tax expense (benefit) related to other comprehensive income
|
(1,340 | ) | 4,709 | |||||
Other comprehensive income (loss), net of tax
|
(2,192 | ) | 7,398 | |||||
TOTAL COMPREHENSIVE INCOME
|
$ | 77,734 | $ | 178,079 | ||||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these financial statements.
|
FIRSTENERGY SOLUTIONS CORP.
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
March 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(In thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 11 | $ | 12 | ||||
Receivables-
|
||||||||
Customers (less accumulated provisions of $13,641,000 and $12,041,000,
|
||||||||
respectively, for uncollectible accounts)
|
248,994 | 195,107 | ||||||
Associated companies
|
360,804 | 318,561 | ||||||
Other (less accumulated provisions of $6,702,000)
|
81,659 | 51,872 | ||||||
Notes receivable from associated companies
|
483,423 | 805,103 | ||||||
Materials and supplies, at average cost
|
558,751 | 539,541 | ||||||
Prepayments and other
|
160,668 | 107,782 | ||||||
1,894,310 | 2,017,978 | |||||||
PROPERTY, PLANT AND EQUIPMENT:
|
||||||||
In service
|
10,368,007 | 10,357,632 | ||||||
Less - Accumulated provision for depreciation
|
4,617,864 | 4,531,158 | ||||||
5,750,143 | 5,826,474 | |||||||
Construction work in progress
|
2,597,630 | 2,423,446 | ||||||
8,347,773 | 8,249,920 | |||||||
INVESTMENTS:
|
||||||||
Nuclear plant decommissioning trusts
|
1,091,114 | 1,088,641 | ||||||
Other
|
8,525 | 22,466 | ||||||
1,099,639 | 1,111,107 | |||||||
DEFERRED CHARGES AND OTHER ASSETS:
|
||||||||
Accumulated deferred income tax benefits
|
66,462 | 86,626 | ||||||
Goodwill
|
24,248 | 24,248 | ||||||
Customer intangibles
|
114,567 | 16,566 | ||||||
Property taxes
|
50,125 | 50,125 | ||||||
Unamortized sale and leaseback costs
|
90,803 | 72,553 | ||||||
Other
|
109,494 | 121,665 | ||||||
455,699 | 371,783 | |||||||
$ | 11,797,421 | $ | 11,750,788 | |||||
LIABILITIES AND CAPITALIZATION
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Currently payable long-term debt
|
$ | 1,601,184 | $ | 1,550,927 | ||||
Short-term borrowings-
|
||||||||
Associated companies
|
- | 9,237 | ||||||
Other
|
100,000 | 100,000 | ||||||
Accounts payable-
|
||||||||
Associated companies
|
385,251 | 466,078 | ||||||
Other
|
270,457 | 245,363 | ||||||
Accrued taxes
|
66,585 | 83,158 | ||||||
Other
|
393,512 | 359,057 | ||||||
2,816,989 | 2,813,820 | |||||||
CAPITALIZATION:
|
||||||||
Common stockholder's equity -
|
||||||||
Common stock, without par value, authorized 750 shares,
|
||||||||
7 shares outstanding
|
1,465,698 | 1,468,423 | ||||||
Accumulated other comprehensive loss
|
(105,193 | ) | (103,001 | ) | ||||
Retained earnings
|
2,229,075 | 2,149,149 | ||||||
Total common stockholder's equity
|
3,589,580 | 3,514,571 | ||||||
Long-term debt and other long-term obligations
|
2,660,200 | 2,711,652 | ||||||
6,249,780 | 6,226,223 | |||||||
NONCURRENT LIABILITIES:
|
||||||||
Deferred gain on sale and leaseback transaction
|
984,440 | 992,869 | ||||||
Accumulated deferred investment tax credits
|
57,353 | 58,396 | ||||||
Asset retirement obligations
|
936,453 | 921,448 | ||||||
Retirement benefits
|
219,174 | 204,035 | ||||||
Property taxes
|
50,125 | 50,125 | ||||||
Lease market valuation liability
|
250,871 | 262,200 | ||||||
Other
|
232,236 | 221,672 | ||||||
2,730,652 | 2,710,745 | |||||||
COMMITMENTS AND CONTINGENCIES (Note 8)
|
||||||||
$ | 11,797,421 | $ | 11,750,788 | |||||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these financial statements.
|
FIRSTENERGY SOLUTIONS CORP.
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended
|
||||||||
March 31
|
||||||||
2010
|
2009
|
|||||||
(In thousands)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$ | 79,926 | $ | 170,681 | ||||
Adjustments to reconcile net income to net cash from operating activities-
|
||||||||
Provision for depreciation
|
62,918 | 61,373 | ||||||
Nuclear fuel and lease amortization
|
42,118 | 27,169 | ||||||
Deferred rents and lease market valuation liability
|
(40,869 | ) | (37,522 | ) | ||||
Deferred income taxes and investment tax credits, net
|
37,773 | 24,866 | ||||||
Investment impairment
|
9,606 | 33,535 | ||||||
Commodity derivative transactions, net
|
32,900 | 15,817 | ||||||
Cash collateral, net
|
(21,411 | ) | (5,492 | ) | ||||
Decrease (increase) in operating assets:
|
||||||||
Receivables
|
(158,288 | ) | 80,067 | |||||
Materials and supplies
|
(8,700 | ) | (865 | ) | ||||
Prepayments and other current assets
|
13,516 | (3,456 | ) | |||||
Increase (decrease) in operating liabilities:
|
||||||||
Accounts payable
|
(41,057 | ) | (61,419 | ) | ||||
Accrued taxes
|
(16,300 | ) | 39,846 | |||||
Accrued interest
|
(14,930 | ) | 10,338 | |||||
Other
|
13,902 | (7,071 | ) | |||||
Net cash provided from (used for) operating activities
|
(8,896 | ) | 347,867 | |||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New Financing-
|
||||||||
Long-term debt
|
- | 100,000 | ||||||
Short-term borrowings, net
|
- | 621,294 | ||||||
Redemptions and Repayments-
|
||||||||
Long-term debt
|
(1,278 | ) | (335,916 | ) | ||||
Short-term borrowings, net
|
(9,237 | ) | - | |||||
Other
|
(731 | ) | - | |||||
Net cash provided from (used for) financing activities
|
(11,246 | ) | 385,378 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property additions
|
(301,603 | ) | (412,805 | ) | ||||
Proceeds from asset sales
|
114,272 | 7,573 | ||||||
Sales of investment securities held in trusts
|
272,094 | 351,414 | ||||||
Purchases of investment securities held in trusts
|
(284,888 | ) | (356,904 | ) | ||||
Loans from (to) associated companies, net
|
321,680 | (303,963 | ) | |||||
Customer intangibles
|
(100,615 | ) | - | |||||
Other
|
(799 | ) | (18,565 | ) | ||||
Net cash provided from (used for) investing activities
|
20,141 | (733,250 | ) | |||||
Net change in cash and cash equivalents
|
(1 | ) | (5 | ) | ||||
Cash and cash equivalents at beginning of period
|
12 | 39 | ||||||
Cash and cash equivalents at end of period
|
$ | 11 | $ | 34 | ||||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these financial statements.
|
OHIO EDISON COMPANY
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended
|
||||||||
March 31
|
||||||||
2010
|
2009
|
|||||||
(In thousands)
|
||||||||
STATEMENTS OF INCOME
|
||||||||
REVENUES:
|
||||||||
Electric sales
|
$ | 479,925 | $ | 720,011 | ||||
Excise and gross receipts tax collections
|
28,475 | 28,980 | ||||||
Total revenues
|
508,400 | 748,991 | ||||||
EXPENSES:
|
||||||||
Purchased power from affiliates
|
135,857 | 332,336 | ||||||
Purchased power from non-affiliates
|
112,051 | 137,813 | ||||||
Other operating costs
|
88,855 | 157,830 | ||||||
Provision for depreciation
|
21,880 | 21,513 | ||||||
Amortization of regulatory assets, net
|
29,345 | 20,211 | ||||||
General taxes
|
47,492 | 49,120 | ||||||
Total expenses
|
435,480 | 718,823 | ||||||
OPERATING INCOME
|
72,920 | 30,168 | ||||||
OTHER INCOME (EXPENSE):
|
||||||||
Investment income
|
5,244 | 9,362 | ||||||
Miscellaneous expense
|
(292 | ) | (810 | ) | ||||
Interest expense
|
(22,310 | ) | (23,287 | ) | ||||
Capitalized interest
|
208 | 220 | ||||||
Total other expense
|
(17,150 | ) | (14,515 | ) | ||||
INCOME BEFORE INCOME TAXES
|
55,770 | 15,653 | ||||||
INCOME TAXES
|
19,609 | 4,005 | ||||||
NET INCOME
|
36,161 | 11,648 | ||||||
Noncontrolling interest income
|
132 | 146 | ||||||
EARNINGS AVAILABLE TO PARENT
|
$ | 36,029 | $ | 11,502 | ||||
STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||
NET INCOME
|
$ | 36,161 | $ | 11,648 | ||||
OTHER COMPREHENSIVE INCOME (LOSS):
|
||||||||
Pension and other postretirement benefits
|
4,015 | 5,738 | ||||||
Change in unrealized gain on available-for-sale securities
|
291 | (2,709 | ) | |||||
Other comprehensive income
|
4,306 | 3,029 | ||||||
Income tax expense related to other comprehensive income
|
693 | 529 | ||||||
Other comprehensive income, net of tax
|
3,613 | 2,500 | ||||||
COMPREHENSIVE INCOME
|
39,774 | 14,148 | ||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
132 | 146 | ||||||
COMPREHENSIVE INCOME AVAILABLE TO PARENT
|
$ | 39,642 | $ | 14,002 | ||||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these financial statements.
|
OHIO EDISON COMPANY
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
March 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(In thousands) | ||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 60,680 | $ | 324,175 | ||||
Receivables-
|
||||||||
Customers (less accumulated provisions of $5,417,000 and $5,119,000, respectively,
|
||||||||
for uncollectible accounts)
|
196,226 | 209,384 | ||||||
Associated companies
|
49,839 | 98,874 | ||||||
Other (less accumulated provisions of $1,000 and $18,000, respectively,
|
||||||||
for uncollectible accounts)
|
18,758 | 14,155 | ||||||
Notes receivable from associated companies
|
104,183 | 118,651 | ||||||
Prepayments and other
|
37,766 | 15,964 | ||||||
467,452 | 781,203 | |||||||
UTILITY PLANT:
|
||||||||
In service
|
3,057,995 | 3,036,467 | ||||||
Less - Accumulated provision for depreciation
|
1,177,211 | 1,165,394 | ||||||
1,880,784 | 1,871,073 | |||||||
Construction work in progress
|
35,331 | 31,171 | ||||||
1,916,115 | 1,902,244 | |||||||
OTHER PROPERTY AND INVESTMENTS:
|
||||||||
Investment in lease obligation bonds
|
216,498 | 216,600 | ||||||
Nuclear plant decommissioning trusts
|
120,819 | 120,812 | ||||||
Other
|
96,669 | 96,861 | ||||||
433,986 | 434,273 | |||||||
DEFERRED CHARGES AND OTHER ASSETS:
|
||||||||
Regulatory assets
|
432,526 | 465,331 | ||||||
Pension assets
|
33,128 | 19,881 | ||||||
Property taxes
|
67,037 | 67,037 | ||||||
Unamortized sale and leaseback costs
|
33,877 | 35,127 | ||||||
Other
|
36,454 | 39,881 | ||||||
603,022 | 627,257 | |||||||
$ | 3,420,575 | $ | 3,744,977 | |||||
LIABILITIES AND CAPITALIZATION
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Currently payable long-term debt
|
$ | 1,470 | $ | 2,723 | ||||
Short-term borrowings-
|
||||||||
Associated companies
|
- | 92,863 | ||||||
Other
|
807 | 807 | ||||||
Accounts payable-
|
||||||||
Associated companies
|
75,374 | 102,763 | ||||||
Other
|
32,351 | 40,423 | ||||||
Accrued taxes
|
66,100 | 81,868 | ||||||
Accrued interest
|
25,523 | 25,749 | ||||||
Other
|
109,429 | 81,424 | ||||||
311,054 | 428,620 | |||||||
CAPITALIZATION:
|
||||||||
Common stockholder's equity-
|
||||||||
Common stock, without par value, authorized 175,000,000 shares -
|
||||||||
60 shares outstanding
|
949,735 | 1,154,797 | ||||||
Accumulated other comprehensive loss
|
(159,964 | ) | (163,577 | ) | ||||
Retained earnings
|
20,920 | 29,890 | ||||||
Total common stockholder's equity
|
810,691 | 1,021,110 | ||||||
Noncontrolling interest
|
6,574 | 6,442 | ||||||
Total equity
|
817,265 | 1,027,552 | ||||||
Long-term debt and other long-term obligations
|
1,160,250 | 1,160,208 | ||||||
1,977,515 | 2,187,760 | |||||||
NONCURRENT LIABILITIES:
|
||||||||
Accumulated deferred income taxes
|
670,758 | 660,114 | ||||||
Accumulated deferred investment tax credits
|
11,243 | 11,406 | ||||||
Asset retirement obligations
|
87,315 | 85,926 | ||||||
Retirement benefits
|
174,404 | 174,925 | ||||||
Other
|
188,286 | 196,226 | ||||||
1,132,006 | 1,128,597 | |||||||
COMMITMENTS AND CONTINGENCIES (Note 8)
|
||||||||
$ | 3,420,575 | $ | 3,744,977 | |||||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these financial statements.
|
OHIO EDISON COMPANY
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended
|
||||||||
March 31
|
||||||||
2010
|
2009
|
|||||||
(In thousands)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$ | 36,161 | $ | 11,648 | ||||
Adjustments to reconcile net income to net cash from operating activities-
|
||||||||
Provision for depreciation
|
21,880 | 21,513 | ||||||
Amortization of regulatory assets, net
|
29,345 | 20,211 | ||||||
Purchased power cost recovery reconciliation
|
(5,908 | ) | 2,978 | |||||
Amortization of lease costs
|
32,934 | 32,934 | ||||||
Deferred income taxes and investment tax credits, net
|
(2,489 | ) | (7,272 | ) | ||||
Accrued compensation and retirement benefits
|
(12,160 | ) | (1,746 | ) | ||||
Accrued regulatory obligations
|
(623 | ) | 18,350 | |||||
Electric service prepayment programs
|
- | (3,944 | ) | |||||
Decrease (increase) in operating assets-
|
||||||||
Receivables
|
65,141 | 1,435 | ||||||
Prepayments and other current assets
|
(21,802 | ) | (9,806 | ) | ||||
Increase (decrease) in operating liabilities-
|
||||||||
Accounts payable
|
(35,461 | ) | 11,880 | |||||
Accrued taxes
|
(15,849 | ) | (26,222 | ) | ||||
Accrued interest
|
(226 | ) | (1,956 | ) | ||||
Other
|
10,270 | 6,708 | ||||||
Net cash provided from operating activities
|
101,213 | 76,711 | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New Financing-
|
||||||||
Short-term borrowings, net
|
- | 79,810 | ||||||
Redemptions and Repayments-
|
||||||||
Long-term debt
|
(1,363 | ) | (100,393 | ) | ||||
Short-term borrowings, net
|
(92,863 | ) | ||||||
Dividend Payments-
|
||||||||
Common stock
|
(250,000 | ) | - | |||||
Other
|
(113 | ) | (69 | ) | ||||
Net cash used for financing activities
|
(344,339 | ) | (20,652 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property additions
|
(35,680 | ) | (37,523 | ) | ||||
Sales of investment securities held in trusts
|
2,424 | 9,417 | ||||||
Purchases of investment securities held in trusts
|
(2,971 | ) | (10,422 | ) | ||||
Loan repayments from associated companies, net
|
14,469 | 146,098 | ||||||
Cash investments
|
(384 | ) | (243 | ) | ||||
Other
|
1,773 | 1,463 | ||||||
Net cash provided from (used for) investing activities
|
(20,369 | ) | 108,790 | |||||
Net change in cash and cash equivalents
|
(263,495 | ) | 164,849 | |||||
Cash and cash equivalents at beginning of period
|
324,175 | 146,343 | ||||||
Cash and cash equivalents at end of period
|
$ | 60,680 | $ | 311,192 | ||||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these financial statements.
|
THE CLEVELAND ELECTRIC ILLUMINATING COMPANY
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended
|
||||||||
March 31
|
||||||||
2010
|
2009
|
|||||||
(In thousands)
|
||||||||
STATEMENTS OF INCOME
|
||||||||
REVENUES:
|
||||||||
Electric sales
|
$ | 312,497 | $ | 431,405 | ||||
Excise tax collections
|
17,573 | 18,320 | ||||||
Total revenues
|
330,070 | 449,725 | ||||||
EXPENSES:
|
||||||||
Purchased power from affiliates
|
94,965 | 238,872 | ||||||
Purchased power from non-affiliates
|
51,826 | 71,746 | ||||||
Other operating costs
|
31,235 | 64,830 | ||||||
Provision for depreciation
|
18,111 | 18,280 | ||||||
Amortization of regulatory assets
|
45,139 | 256,737 | ||||||
Deferral of new regulatory assets
|
- | (94,816 | ) | |||||
General taxes
|
38,489 | 38,141 | ||||||
Total expenses
|
279,765 | 593,790 | ||||||
OPERATING INCOME (LOSS)
|
50,305 | (144,065 | ) | |||||
OTHER INCOME (EXPENSE):
|
||||||||
Investment income
|
7,547 | 8,420 | ||||||
Miscellaneous income
|
581 | 1,994 | ||||||
Interest expense
|
(33,621 | ) | (33,322 | ) | ||||
Capitalized interest
|
26 | 67 | ||||||
Total other expense
|
(25,467 | ) | (22,841 | ) | ||||
INCOME (LOSS) BEFORE INCOME TAXES
|
24,838 | (166,906 | ) | |||||
INCOME TAX EXPENSE (BENEFIT)
|
10,843 | (61,506 | ) | |||||
NET INCOME (LOSS)
|
13,995 | (105,400 | ) | |||||
Noncontrolling interest income
|
419 | 458 | ||||||
EARNINGS (LOSS) AVAILABLE TO PARENT
|
$ | 13,576 | $ | (105,858 | ) | |||
STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||
NET INCOME (LOSS)
|
$ | 13,995 | $ | (105,400 | ) | |||
OTHER COMPREHENSIVE INCOME (LOSS):
|
||||||||
Pension and other postretirement benefits
|
(22,585 | ) | 3,967 | |||||
Income tax expense (benefit) related to other comprehensive income
|
(8,277 | ) | 1,370 | |||||
Other comprehensive income (loss), net of tax
|
(14,308 | ) | 2,597 | |||||
COMPREHENSIVE LOSS
|
(313 | ) | (102,803 | ) | ||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
419 | 458 | ||||||
COMPREHENSIVE INCOME (LOSS) AVAILABLE TO PARENT
|
$ | (732 | ) | $ | (103,261 | ) | ||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these financial statements.
|
THE CLEVELAND ELECTRIC ILLUMINATING COMPANY
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
March 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(In thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 247 | $ | 86,230 | ||||
Receivables-
|
||||||||
Customers (less accumulated provisions of $5,168,000 and
|
||||||||
$5,239,000, respectively, for uncollectible accounts)
|
200,840 | 209,335 | ||||||
Associated companies
|
57,338 | 98,954 | ||||||
Other
|
5,058 | 11,661 | ||||||
Notes receivable from associated companies
|
25,376 | 26,802 | ||||||
Prepayments and other
|
18,996 | 9,973 | ||||||
307,855 | 442,955 | |||||||
UTILITY PLANT:
|
||||||||
In service
|
2,326,786 | 2,310,074 | ||||||
Less - Accumulated provision for depreciation
|
896,146 | 888,169 | ||||||
1,430,640 | 1,421,905 | |||||||
Construction work in progress
|
33,139 | 36,907 | ||||||
1,463,779 | 1,458,812 | |||||||
OTHER PROPERTY AND INVESTMENTS:
|
||||||||
Investment in lessor notes
|
340,034 | 388,641 | ||||||
Other
|
10,210 | 10,220 | ||||||
350,244 | 398,861 | |||||||
DEFERRED CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
1,688,521 | 1,688,521 | ||||||
Regulatory assets
|
497,723 | 545,505 | ||||||
Pension assets (Note 5)
|
- | 13,380 | ||||||
Property taxes
|
77,319 | 77,319 | ||||||
Other
|
12,914 | 12,777 | ||||||
2,276,477 | 2,337,502 | |||||||
$ | 4,398,355 | $ | 4,638,130 | |||||
LIABILITIES AND CAPITALIZATION
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Currently payable long-term debt
|
$ | 127 | $ | 117 | ||||
Short-term borrowings-
|
||||||||
Associated companies
|
233,710 | 339,728 | ||||||
Accounts payable-
|
||||||||
Associated companies
|
55,534 | 68,634 | ||||||
Other
|
15,879 | 17,166 | ||||||
Accrued taxes
|
74,117 | 90,511 | ||||||
Accrued interest
|
39,261 | 18,466 | ||||||
Other
|
43,663 | 45,440 | ||||||
462,291 | 580,062 | |||||||
CAPITALIZATION:
|
||||||||
Common stockholder's equity
|
||||||||
Common stock, without par value, authorized 105,000,000 shares -
|
||||||||
67,930,743 shares outstanding
|
884,781 | 884,897 | ||||||
Accumulated other comprehensive loss
|
(152,466 | ) | (138,158 | ) | ||||
Retained earnings
|
510,824 | 597,248 | ||||||
Total common stockholder's equity
|
1,243,139 | 1,343,987 | ||||||
Noncontrolling interest
|
17,651 | 20,592 | ||||||
Total equity
|
1,260,790 | 1,364,579 | ||||||
Long-term debt and other long-term obligations
|
1,852,463 | 1,872,750 | ||||||
3,113,253 | 3,237,329 | |||||||
NONCURRENT LIABILITIES:
|
||||||||
Accumulated deferred income taxes
|
636,324 | 644,745 | ||||||
Accumulated deferred investment tax credits
|
11,626 | 11,836 | ||||||
Retirement benefits
|
82,281 | 69,733 | ||||||
Other
|
92,580 | 94,425 | ||||||
822,811 | 820,739 | |||||||
COMMITMENTS AND CONTINGENCIES (Note 8)
|
||||||||
$ | 4,398,355 | $ | 4,638,130 | |||||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these financial statements.
|
THE CLEVELAND ELECTRIC ILLUMINATING COMPANY
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended
|
||||||||
March 31
|
||||||||
2010
|
2009
|
|||||||
(In thousands)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income (loss)
|
$ | 13,995 | $ | (105,400 | ) | |||
Adjustments to reconcile net income (loss) to net cash from operating activities-
|
||||||||
Provision for depreciation
|
18,111 | 18,280 | ||||||
Amortization of regulatory assets, net
|
45,139 | 256,737 | ||||||
Deferral of new regulatory assets
|
- | (94,816 | ) | |||||
Deferred income taxes and investment tax credits, net
|
(13,627 | ) | (61,525 | ) | ||||
Accrued compensation and retirement benefits
|
2,282 | 1,828 | ||||||
Accrued regulatory obligations
|
(26 | ) | 12,057 | |||||
Electric service prepayment programs
|
- | (2,695 | ) | |||||
Decrease (increase) in operating assets-
|
||||||||
Receivables
|
70,633 | (44,808 | ) | |||||
Prepayments and other current assets
|
(9,133 | ) | 785 | |||||
Increase (decrease) in operating liabilities-
|
||||||||
Accounts payable
|
(14,387 | ) | 18,470 | |||||
Accrued taxes
|
(16,616 | ) | (16,274 | ) | ||||
Accrued interest
|
20,795 | 27,614 | ||||||
Other
|
(2,636 | ) | 346 | |||||
Net cash provided from operating activities
|
114,530 | 10,599 | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Redemptions and Repayments-
|
||||||||
Long-term debt
|
(26 | ) | (181 | ) | ||||
Short-term borrowings, net
|
(126,334 | ) | (4,086 | ) | ||||
Dividend Payments-
|
||||||||
Common stock
|
(100,000 | ) | (10,000 | ) | ||||
Other
|
(3,365 | ) | (2,840 | ) | ||||
Net cash used for financing activities
|
(229,725 | ) | (17,107 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property additions
|
(19,735 | ) | (24,900 | ) | ||||
Loans to associated companies, net
|
1,426 | (3,683 | ) | |||||
Redemptions of lessor notes
|
48,606 | 37,068 | ||||||
Other
|
(1,085 | ) | (1,970 | ) | ||||
Net cash provided from investing activities
|
29,212 | 6,515 | ||||||
Net change in cash and cash equivalents
|
(85,983 | ) | 7 | |||||
Cash and cash equivalents at beginning of period
|
86,230 | 226 | ||||||
Cash and cash equivalents at end of period
|
$ | 247 | $ | 233 | ||||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these financial statements.
|
THE TOLEDO EDISON COMPANY
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended
|
||||||||
March 31
|
||||||||
2010
|
2009
|
|||||||
(In thousands)
|
||||||||
STATEMENTS OF INCOME
|
||||||||
REVENUES:
|
||||||||
Electric sales
|
$ | 125,431 | $ | 237,085 | ||||
Excise tax collections
|
7,041 | 7,729 | ||||||
Total revenues
|
132,472 | 244,814 | ||||||
EXPENSES:
|
||||||||
Purchased power from affiliates
|
47,000 | 125,324 | ||||||
Purchased power from non-affiliates
|
26,109 | 40,537 | ||||||
Other operating costs
|
25,545 | 45,004 | ||||||
Provision for depreciation
|
7,950 | 7,572 | ||||||
Amortization (deferral) of regulatory assets, net
|
(8,499 | ) | 9,897 | |||||
General taxes
|
13,461 | 14,250 | ||||||
Total expenses
|
111,566 | 242,584 | ||||||
OPERATING INCOME
|
20,906 | 2,230 | ||||||
OTHER INCOME (EXPENSE):
|
||||||||
Investment income
|
3,800 | 5,484 | ||||||
Miscellaneous expense
|
(1,406 | ) | (1,340 | ) | ||||
Interest expense
|
(10,487 | ) | (5,533 | ) | ||||
Capitalized interest
|
78 | 42 | ||||||
Total other expense
|
(8,015 | ) | (1,347 | ) | ||||
INCOME BEFORE INCOME TAXES
|
12,891 | 883 | ||||||
INCOME TAX EXPENSE (BENEFIT)
|
5,382 | (109 | ) | |||||
NET INCOME
|
7,509 | 992 | ||||||
Less: Noncontrolling interest income
|
3 | 2 | ||||||
EARNINGS AVAILABLE TO PARENT
|
$ | 7,506 | $ | 990 | ||||
STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||
NET INCOME
|
$ | 7,509 | $ | 992 | ||||
OTHER COMPREHENSIVE INCOME (LOSS):
|
||||||||
Pension and other postretirement benefits
|
296 | 133 | ||||||
Change in unrealized gain on available-for-sale securities
|
369 | (809 | ) | |||||
Other comprehensive income (loss)
|
665 | (676 | ) | |||||
Income tax expense (benefit) related to other comprehensive income
|
170 | (19 | ) | |||||
Other comprehensive income (loss), net of tax
|
495 | (657 | ) | |||||
COMPREHENSIVE INCOME
|
8,004 | 335 | ||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
3 | 2 | ||||||
COMPREHENSIVE INCOME AVAILABLE TO PARENT
|
$ | 8,001 | $ | 333 | ||||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these financial statements.
|
THE TOLEDO EDISON COMPANY
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(Unaudited) | ||||||||
March 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(In thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 87,296 | $ | 436,712 | ||||
Receivables-
|
||||||||
Customers
|
218 | 75 | ||||||
Associated companies
|
58,811 | 90,191 | ||||||
Other (less accumulated provisions of $207,000 and $208,000,
|
||||||||
respectively, for uncollectible accounts)
|
19,499 | 20,180 | ||||||
Notes receivable from associated companies
|
118,689 | 85,101 | ||||||
Prepayments and other
|
11,680 | 7,111 | ||||||
296,193 | 639,370 | |||||||
UTILITY PLANT:
|
||||||||
In service
|
921,768 | 912,930 | ||||||
Less - Accumulated provision for depreciation
|
431,737 | 427,376 | ||||||
490,031 | 485,554 | |||||||
Construction work in progress
|
8,913 | 9,069 | ||||||
498,944 | 494,623 | |||||||
OTHER PROPERTY AND INVESTMENTS:
|
||||||||
Investment in lessor notes (Note 7)
|
103,848 | 124,357 | ||||||
Nuclear plant decommissioning trusts
|
73,583 | 73,935 | ||||||
Other
|
1,558 | 1,580 | ||||||
178,989 | 199,872 | |||||||
DEFERRED CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
500,576 | 500,576 | ||||||
Regulatory assets
|
81,616 | 69,557 | ||||||
Property taxes
|
23,658 | 23,658 | ||||||
Other
|
67,753 | 55,622 | ||||||
673,603 | 649,413 | |||||||
$ | 1,647,729 | $ | 1,983,278 | |||||
LIABILITIES AND CAPITALIZATION
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Currently payable long-term debt
|
$ | 222 | $ | 222 | ||||
Accounts payable-
|
||||||||
Associated companies
|
43,730 | 78,341 | ||||||
Other
|
7,509 | 8,312 | ||||||
Notes payable to associated companies
|
- | 225,975 | ||||||
Accrued taxes
|
20,827 | 25,734 | ||||||
Lease market valuation liability
|
36,900 | 36,900 | ||||||
Other
|
64,724 | 29,273 | ||||||
173,912 | 404,757 | |||||||
CAPITALIZATION
|
||||||||
Common stockholder's equity
|
||||||||
Common stock, $5 par value, authorized 60,000,000 shares -
|
||||||||
29,402,054 shares outstanding
|
147,010 | 147,010 | ||||||
Other paid-in capital
|
178,089 | 178,181 | ||||||
Accumulated other comprehensive loss
|
(49,308 | ) | (49,803 | ) | ||||
Retained earnings
|
91,995 | 214,490 | ||||||
Total common stockholder's equity
|
367,786 | 489,878 | ||||||
Noncontrolling interest
|
2,698 | 2,696 | ||||||
Total equity
|
370,484 | 492,574 | ||||||
Long-term debt and other long-term obligations
|
600,450 | 600,443 | ||||||
970,934 | 1,093,017 | |||||||
NONCURRENT LIABILITIES:
|
||||||||
Accumulated deferred income taxes
|
105,271 | 80,508 | ||||||
Accumulated deferred investment tax credits
|
6,258 | 6,367 | ||||||
Lease market valuation liability (Note 7)
|
226,975 | 236,200 | ||||||
Retirement benefits
|
67,304 | 65,988 | ||||||
Asset retirement obligations
|
32,831 | 32,290 | ||||||
Other
|
64,244 | 64,151 | ||||||
502,883 | 485,504 | |||||||
COMMITMENTS AND CONTINGENCIES (Note 8)
|
||||||||
$ | 1,647,729 | $ | 1,983,278 | |||||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these financial statements.
|
THE TOLEDO EDISON COMPANY
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended
|
||||||||
March 31
|
||||||||
2010
|
2009 | |||||||
(In thousands)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$ | 7,509 | $ | 992 | ||||
Adjustments to reconcile net income to net cash from operating activities-
|
||||||||
Provision for depreciation
|
7,950 | 7,572 | ||||||
Amortization (deferral) of regulatory assets, net
|
(8,499 | ) | 9,897 | |||||
Purchased power cost recovery reconciliation
|
41 | 2,912 | ||||||
Deferred rents and lease market valuation liability
|
6,141 | 6,141 | ||||||
Deferred income taxes and investment tax credits, net
|
11,287 | (2,151 | ) | |||||
Accrued compensation and retirement benefits
|
837 | 397 | ||||||
Accrued regulatory obligations
|
(246 | ) | 4,450 | |||||
Electric service prepayment programs
|
- | (1,240 | ) | |||||
Decrease (increase) in operating assets-
|
||||||||
Receivables
|
45,376 | (8,395 | ) | |||||
Prepayments and other current assets
|
(4,569 | ) | 492 | |||||
Increase (decrease) in operating liabilities-
|
||||||||
Accounts payable
|
(35,414 | ) | 9,018 | |||||
Accrued taxes
|
(4,933 | ) | (4,904 | ) | ||||
Accrued interest
|
10,050 | 4,613 | ||||||
Other
|
(4,373 | ) | 1,465 | |||||
Net cash provided from (used for) operating activities
|
31,157 | 31,259 | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Redemptions and Repayments-
|
||||||||
Long-term debt
|
- | (181 | ) | |||||
Short-term borrowings, net
|
(225,975 | ) | (3,977 | ) | ||||
Dividend Payments-
|
||||||||
Common stock
|
(130,000 | ) | (10,000 | ) | ||||
Other
|
(58 | ) | (39 | ) | ||||
Net cash provided from (used for) financing activities
|
(356,033 | ) | (14,197 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property additions
|
(9,597 | ) | (12,233 | ) | ||||
Loans to associated companies, net
|
(33,587 | ) | (21,528 | ) | ||||
Redemption of lessor notes
|
20,509 | 18,358 | ||||||
Sales of investment securities held in trusts
|
31,067 | 44,270 | ||||||
Purchases of investment securities held in trusts
|
(31,705 | ) | (44,856 | ) | ||||
Other
|
(1,227 | ) | (1,072 | ) | ||||
Net cash provided from (used for) investing activities
|
(24,540 | ) | (17,061 | ) | ||||
Net change in cash and cash equivalents
|
(349,416 | ) | 1 | |||||
Cash and cash equivalents at beginning of period
|
436,712 | 14 | ||||||
Cash and cash equivalents at end of period
|
$ | 87,296 | $ | 15 | ||||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these financial statements.
|
JERSEY CENTRAL POWER & LIGHT COMPANY
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended
|
||||||||
March 31
|
||||||||
2010
|
2009
|
|||||||
(In thousands)
|
||||||||
REVENUES:
|
||||||||
Electric sales
|
$ | 691,392 | $ | 760,920 | ||||
Excise tax collections
|
12,352 | 12,731 | ||||||
Total revenues
|
703,744 | 773,651 | ||||||
EXPENSES:
|
||||||||
Purchased power
|
414,016 | 481,241 | ||||||
Other operating costs
|
95,660 | 85,870 | ||||||
Provision for depreciation
|
27,971 | 25,103 | ||||||
Amortization of regulatory assets, net
|
69,448 | 86,831 | ||||||
General taxes
|
16,436 | 17,496 | ||||||
Total expenses
|
623,531 | 696,541 | ||||||
OPERATING INCOME
|
80,213 | 77,110 | ||||||
OTHER INCOME (EXPENSE):
|
||||||||
Miscellaneous income
|
1,833 | 805 | ||||||
Interest expense
|
(29,423 | ) | (27,868 | ) | ||||
Capitalized interest
|
133 | 62 | ||||||
Total other expense
|
(27,457 | ) | (27,001 | ) | ||||
INCOME BEFORE INCOME TAXES
|
52,756 | 50,109 | ||||||
INCOME TAXES
|
23,530 | 22,551 | ||||||
NET INCOME
|
29,226 | 27,558 | ||||||
OTHER COMPREHENSIVE INCOME:
|
||||||||
Pension and other postretirement benefits
|
15,928 | 4,121 | ||||||
Unrealized gain on derivative hedges
|
69 | 69 | ||||||
Other comprehensive income
|
15,997 | 4,190 | ||||||
Income tax expense related to other comprehensive income
|
6,558 | 1,430 | ||||||
Other comprehensive income, net of tax
|
9,439 | 2,760 | ||||||
TOTAL COMPREHENSIVE INCOME
|
$ | 38,665 | $ | 30,318 | ||||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these financial statements.
|
JERSEY CENTRAL POWER & LIGHT COMPANY
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
March 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(In thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 1 | $ | 27 | ||||
Receivables-
|
||||||||
Customers (less accumulated provisions of $3,668,000 and $3,506,000
|
||||||||
respectively, for uncollectible accounts)
|
282,611 | 300,991 | ||||||
Associated companies
|
42 | 12,884 | ||||||
Other
|
19,842 | 21,877 | ||||||
Notes receivable - associated companies
|
110,552 | 102,932 | ||||||
Prepaid taxes
|
17,044 | 34,930 | ||||||
Other
|
14,370 | 12,945 | ||||||
444,462 | 486,586 | |||||||
UTILITY PLANT:
|
||||||||
In service
|
4,493,540 | 4,463,490 | ||||||
Less - Accumulated provision for depreciation
|
1,630,664 | 1,617,639 | ||||||
2,862,876 | 2,845,851 | |||||||
Construction work in progress
|
49,025 | 54,251 | ||||||
2,911,901 | 2,900,102 | |||||||
OTHER PROPERTY AND INVESTMENTS:
|
||||||||
Nuclear fuel disposal trust
|
202,532 | 199,677 | ||||||
Nuclear plant decommissioning trusts
|
172,984 | 166,768 | ||||||
Other
|
2,158 | 2,149 | ||||||
377,674 | 368,594 | |||||||
DEFERRED CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
1,810,936 | 1,810,936 | ||||||
Regulatory assets
|
855,740 | 888,143 | ||||||
Other
|
22,902 | 27,096 | ||||||
2,689,578 | 2,726,175 | |||||||
$ | 6,423,615 | $ | 6,481,457 | |||||
LIABILITIES AND CAPITALIZATION
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Currently payable long-term debt
|
$ | 31,084 | $ | 30,639 | ||||
Accounts payable-
|
||||||||
Associated companies
|
24,346 | 26,882 | ||||||
Other
|
139,945 | 168,093 | ||||||
Accrued taxes
|
42,274 | 12,594 | ||||||
Accrued interest
|
30,072 | 18,256 | ||||||
Other
|
98,468 | 111,156 | ||||||
366,189 | 367,620 | |||||||
CAPITALIZATION
|
||||||||
Common stockholder's equity-
|
||||||||
Common stock, $10 par value, authorized 16,000,000 shares-
|
||||||||
13,628,447 shares outstanding
|
136,284 | 136,284 | ||||||
Other paid-in capital
|
2,506,864 | 2,507,049 | ||||||
Accumulated other comprehensive loss
|
(233,573 | ) | (243,012 | ) | ||||
Retained earnings
|
139,300 | 200,075 | ||||||
Total common stockholder's equity
|
2,548,875 | 2,600,396 | ||||||
Long-term debt and other long-term obligations
|
1,794,558 | 1,801,589 | ||||||
4,343,433 | 4,401,985 | |||||||
NONCURRENT LIABILITIES:
|
||||||||
Power purchase contract liability
|
399,762 | 399,105 | ||||||
Accumulated deferred income taxes
|
701,998 | 687,545 | ||||||
Nuclear fuel disposal costs
|
196,551 | 196,511 | ||||||
Asset retirement obligations
|
103,209 | 101,568 | ||||||
Retirement benefits
|
131,718 | 150,603 | ||||||
Other
|
180,755 | 176,520 | ||||||
1,713,993 | 1,711,852 | |||||||
COMMITMENTS AND CONTINGENCIES (Note 8)
|
||||||||
$ | 6,423,615 | $ | 6,481,457 | |||||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these financial statements.
|
JERSEY CENTRAL POWER & LIGHT COMPANY
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended
|
||||||||
March 31
|
||||||||
2010
|
2009
|
|||||||
(In thousands)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$ | 29,226 | $ | 27,558 | ||||
Adjustments to reconcile net income to net cash from operating activities-
|
||||||||
Provision for depreciation
|
27,971 | 25,103 | ||||||
Amortization of regulatory assets, net
|
69,448 | 86,831 | ||||||
Deferred purchased power and other costs
|
(32,775 | ) | (28,369 | ) | ||||
Deferred income taxes and investment tax credits, net
|
(2,082 | ) | (6,408 | ) | ||||
Accrued compensation and retirement benefits
|
(5,847 | ) | (7,481 | ) | ||||
Cash collateral returned to suppliers
|
(23,400 | ) | (209 | ) | ||||
Decrease in operating assets:
|
||||||||
Receivables
|
33,257 | 27,143 | ||||||
Prepayments and other current assets
|
16,472 | 4,792 | ||||||
Increase (decrease) in operating liabilities:
|
||||||||
Accounts payable
|
(40,992 | ) | (30,029 | ) | ||||
Accrued taxes
|
50,857 | 33,114 | ||||||
Accrued interest
|
11,816 | 21,249 | ||||||
Tax collections payable
|
14,544 | 5,935 | ||||||
Other
|
466 | 1,955 | ||||||
Net cash provided from operating activities
|
148,961 | 161,184 | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New Financing-
|
||||||||
Long-term debt
|
- | 299,619 | ||||||
Redemptions and Repayments-
|
||||||||
Common stock
|
- | (150,000 | ) | |||||
Long-term debt
|
(6,773 | ) | (6,402 | ) | ||||
Short-term borrowings, net
|
- | (121,380 | ) | |||||
Dividend Payments-
|
||||||||
Common stock
|
(90,000 | ) | (63,000 | ) | ||||
Other
|
- | (2,152 | ) | |||||
Net cash used for financing activities
|
(96,773 | ) | (43,315 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property additions
|
(37,338 | ) | (37,372 | ) | ||||
Loans to associated companies, net
|
(7,620 | ) | (75,108 | ) | ||||
Sales of investment securities held in trusts
|
190,198 | 115,483 | ||||||
Purchases of investment securities held in trusts
|
(194,748 | ) | (120,062 | ) | ||||
Other
|
(2,706 | ) | (872 | ) | ||||
Net cash used for investing activities
|
(52,214 | ) | (117,931 | ) | ||||
Net change in cash and cash equivalents
|
(26 | ) | (62 | ) | ||||
Cash and cash equivalents at beginning of period
|
27 | 66 | ||||||
Cash and cash equivalents at end of period
|
$ | 1 | $ | 4 | ||||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these financial statements.
|
METROPOLITAN EDISON COMPANY
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended
|
||||||||
March 31
|
||||||||
2010
|
2009 | |||||||
(In thousands)
|
||||||||
REVENUES:
|
||||||||
Electric sales
|
$ | 451,560 | $ | 409,686 | ||||
Gross receipts tax collections
|
21,567 | 19,983 | ||||||
Total revenues
|
473,127 | 429,669 | ||||||
EXPENSES:
|
||||||||
Purchased power from affiliates
|
161,080 | 100,077 | ||||||
Purchased power from non-affiliates
|
91,928 | 123,911 | ||||||
Other operating costs
|
101,983 | 106,357 | ||||||
Provision for depreciation
|
12,758 | 12,139 | ||||||
Amortization of regulatory assets, net
|
48,800 | 27,591 | ||||||
General taxes
|
21,740 | 21,935 | ||||||
Total expenses
|
438,289 | 392,010 | ||||||
OPERATING INCOME
|
34,838 | 37,659 | ||||||
OTHER INCOME (EXPENSE):
|
||||||||
Interest income
|
1,217 | 3,186 | ||||||
Miscellaneous income
|
2,173 | 856 | ||||||
Interest expense
|
(13,773 | ) | (13,359 | ) | ||||
Capitalized interest
|
126 | 15 | ||||||
Total other expense
|
(10,257 | ) | (9,302 | ) | ||||
INCOME BEFORE INCOME TAXES
|
24,581 | 28,357 | ||||||
INCOME TAXES
|
12,266 | 11,735 | ||||||
NET INCOME
|
12,315 | 16,622 | ||||||
OTHER COMPREHENSIVE INCOME:
|
||||||||
Pension and other postretirement benefits
|
9,709 | 4,553 | ||||||
Unrealized gain on derivative hedges
|
84 | 84 | ||||||
Other comprehensive income
|
9,793 | 4,637 | ||||||
Income tax expense related to other comprehensive income
|
4,177 | 1,793 | ||||||
Other comprehensive income, net of tax
|
5,616 | 2,844 | ||||||
TOTAL COMPREHENSIVE INCOME
|
$ | 17,931 | $ | 19,466 | ||||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these
|
||||||||
financial statements.
|
METROPOLITAN EDISON COMPANY
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
March 31,
|
December 31,
|
|||||||
2010
|
2009 | |||||||
(In thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 128 | $ | 120 | ||||
Receivables-
|
||||||||
Customers (less accumulated provisions of $4,341,000 and $4,044,000,
|
||||||||
respectively, for uncollectible accounts)
|
171,347 | 171,052 | ||||||
Associated companies
|
40,651 | 29,413 | ||||||
Other
|
11,189 | 11,650 | ||||||
Notes receivable from associated companies
|
11,767 | 97,150 | ||||||
Prepaid taxes
|
67,672 | 15,229 | ||||||
Other
|
1,057 | 1,459 | ||||||
303,811 | 326,073 | |||||||
UTILITY PLANT:
|
||||||||
In service
|
2,178,625 | 2,162,815 | ||||||
Less - Accumulated provision for depreciation
|
818,724 | 810,746 | ||||||
1,359,901 | 1,352,069 | |||||||
Construction work in progress
|
20,450 | 14,901 | ||||||
1,380,351 | 1,366,970 | |||||||
OTHER PROPERTY AND INVESTMENTS:
|
||||||||
Nuclear plant decommissioning trusts
|
275,356 | 266,479 | ||||||
Other
|
888 | 890 | ||||||
276,244 | 267,369 | |||||||
DEFERRED CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
416,499 | 416,499 | ||||||
Regulatory assets
|
392,651 | 356,754 | ||||||
Power purchase contract asset
|
136,702 | 176,111 | ||||||
Other
|
41,513 | 36,544 | ||||||
987,365 | 985,908 | |||||||
$ | 2,947,771 | $ | 2,946,320 | |||||
LIABILITIES AND CAPITALIZATION
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Currently payable long-term debt
|
$ | 28,500 | $ | 128,500 | ||||
Short-term borrowings-
|
||||||||
Associated companies
|
48,793 | - | ||||||
Accounts payable-
|
||||||||
Associated companies
|
51,742 | 40,521 | ||||||
Other
|
22,550 | 41,050 | ||||||
Accrued taxes
|
31,130 | 11,170 | ||||||
Accrued interest
|
11,688 | 17,362 | ||||||
Other
|
25,971 | 24,520 | ||||||
220,374 | 263,123 | |||||||
CAPITALIZATION:
|
||||||||
Common stockholder's equity-
|
||||||||
Common stock, without par value, authorized 900,000 shares-
|
||||||||
859,500 shares outstanding
|
1,196,943 | 1,197,070 | ||||||
Accumulated other comprehensive loss
|
(137,935 | ) | (143,551 | ) | ||||
Retained Earnings
|
16,714 | 4,399 | ||||||
Total common stockholder's equity
|
1,075,722 | 1,057,918 | ||||||
Long-term debt and other long-term obligations
|
713,900 | 713,873 | ||||||
1,789,622 | 1,771,791 | |||||||
NONCURRENT LIABILITIES:
|
||||||||
Accumulated deferred income taxes
|
457,231 | 453,462 | ||||||
Accumulated deferred investment tax credits
|
7,201 | 7,313 | ||||||
Nuclear fuel disposal costs
|
44,400 | 44,391 | ||||||
Asset retirement obligations
|
183,309 | 180,297 | ||||||
Retirement benefits
|
30,288 | 33,605 | ||||||
Power purchase contract liability
|
167,120 | 143,135 | ||||||
Other
|
48,226 | 49,203 | ||||||
937,775 | 911,406 | |||||||
COMMITMENTS AND CONTINGENCIES (Note 8)
|
||||||||
$ | 2,947,771 | $ | 2,946,320 | |||||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these financial statements.
|
METROPOLITAN EDISON COMPANY
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended | ||||||||
March 31
|
||||||||
2010
|
2009
|
|||||||
(In thousands)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$ | 12,315 | $ | 16,622 | ||||
Adjustments to reconcile net income to net cash from operating activities-
|
||||||||
Provision for depreciation
|
12,758 | 12,139 | ||||||
Amortization of regulatory assets, net
|
48,800 | 27,591 | ||||||
Deferred costs recoverable as regulatory assets
|
(18,276 | ) | (19,633 | ) | ||||
Deferred income taxes and investment tax credits, net
|
(10,308 | ) | 4,657 | |||||
Accrued compensation and retirement benefits
|
(2,527 | ) | 1,029 | |||||
Cash collateral to suppliers
|
(700 | ) | (9,500 | ) | ||||
Increase in operating assets-
|
||||||||
Receivables
|
(5,083 | ) | (9,860 | ) | ||||
Prepayments and other current assets
|
(52,040 | ) | (50,422 | ) | ||||
Increase (decrease) in operating liabilities-
|
||||||||
Accounts payable
|
(7,279 | ) | (8,058 | ) | ||||
Accrued taxes
|
19,960 | (7,749 | ) | |||||
Accrued interest
|
(5,674 | ) | 4,803 | |||||
Other
|
2,373 | 2,460 | ||||||
Net cash used for operating activities
|
(5,681 | ) | (35,921 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New Financing-
|
||||||||
Long-term debt
|
- | 300,000 | ||||||
Short-term borrowings, net
|
48,793 | - | ||||||
Redemptions and Repayments-
|
||||||||
Long-term debt
|
(100,000 | ) | - | |||||
Short-term borrowings, net
|
- | (15,003 | ) | |||||
Other
|
- | (2,150 | ) | |||||
Net cash provided from (used for) financing activities
|
(51,207 | ) | 282,847 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property additions
|
(25,526 | ) | (25,922 | ) | ||||
Sales of investment securities held in trusts
|
143,713 | 27,800 | ||||||
Purchases of investment securities held in trusts
|
(146,056 | ) | (29,821 | ) | ||||
Loan repayments from (loans to) associated companies, net
|
85,383 | (218,168 | ) | |||||
Other
|
(618 | ) | (832 | ) | ||||
Net cash provided from (used for) investing activities
|
56,896 | (246,943 | ) | |||||
Net increase (decrease) in cash and cash equivalents
|
8 | (17 | ) | |||||
Cash and cash equivalents at beginning of period
|
120 | 144 | ||||||
Cash and cash equivalents at end of period
|
$ | 128 | $ | 127 | ||||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these
|
||||||||
financial statements.
|
PENNSYLVANIA ELECTRIC COMPANY
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended
|
||||||||
March 31
|
||||||||
2010
|
2009
|
|||||||
(In thousands)
|
||||||||
REVENUES:
|
||||||||
Electric sales
|
$ | 385,936 | $ | 371,293 | ||||
Gross receipts tax collections
|
17,524 | 17,292 | ||||||
Total revenues
|
403,460 | 388,585 | ||||||
EXPENSES:
|
||||||||
Purchased power from affiliates
|
168,400 | 96,081 | ||||||
Purchased power from non-affiliates
|
91,423 | 127,166 | ||||||
Other operating costs
|
72,394 | 77,289 | ||||||
Provision for depreciation
|
14,682 | 14,455 | ||||||
Amortization (deferral) of regulatory assets, net
|
(9,966 | ) | 8,776 | |||||
General taxes
|
16,534 | 20,593 | ||||||
Total expenses
|
353,467 | 344,360 | ||||||
OPERATING INCOME
|
49,993 | 44,225 | ||||||
OTHER INCOME (EXPENSE):
|
||||||||
Miscellaneous income
|
1,613 | 798 | ||||||
Interest expense
|
(17,290 | ) | (13,233 | ) | ||||
Capitalized interest
|
140 | 22 | ||||||
Total other expense
|
(15,537 | ) | (12,413 | ) | ||||
INCOME BEFORE INCOME TAXES
|
34,456 | 31,812 | ||||||
INCOME TAXES
|
17,157 | 13,122 | ||||||
NET INCOME
|
17,299 | 18,690 | ||||||
OTHER COMPREHENSIVE INCOME:
|
||||||||
Pension and other postretirement benefits
|
8,547 | 2,955 | ||||||
Unrealized gain on derivative hedges
|
16 | 16 | ||||||
Change in unrealized gain on available-for-sale securities
|
- | (22 | ) | |||||
Other comprehensive income
|
8,563 | 2,949 | ||||||
Income tax expense related to other comprehensive income
|
3,284 | 1,055 | ||||||
Other comprehensive income, net of tax
|
5,279 | 1,894 | ||||||
TOTAL COMPREHENSIVE INCOME
|
$ | 22,578 | $ | 20,584 | ||||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these financial statements.
|
PENNSYLVANIA ELECTRIC COMPANY
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
March 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(In thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 12 | $ | 14 | ||||
Receivables-
|
||||||||
Customers (less accumulated provisions of $3,768,000 and $3,483,000,
|
||||||||
respectively, for uncollectible accounts)
|
138,010 | 139,302 | ||||||
Associated companies
|
92,197 | 77,338 | ||||||
Other
|
14,696 | 18,320 | ||||||
Notes receivable from associated companies
|
14,311 | 14,589 | ||||||
Prepaid taxes
|
69,403 | 18,946 | ||||||
Other
|
1,128 | 1,400 | ||||||
329,757 | 269,909 | |||||||
UTILITY PLANT:
|
||||||||
In service
|
2,453,558 | 2,431,737 | ||||||
Less - Accumulated provision for depreciation
|
908,550 | 901,990 | ||||||
1,545,008 | 1,529,747 | |||||||
Construction work in progress
|
22,966 | 24,205 | ||||||
1,567,974 | 1,553,952 | |||||||
OTHER PROPERTY AND INVESTMENTS:
|
||||||||
Nuclear plant decommissioning trusts
|
147,757 | 142,603 | ||||||
Non-utility generation trusts
|
120,764 | 120,070 | ||||||
Other
|
287 | 289 | ||||||
268,808 | 262,962 | |||||||
DEFERRED CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
768,628 | 768,628 | ||||||
Regulatory assets
|
119,483 | 9,045 | ||||||
Power purchase contract asset
|
5,456 | 15,362 | ||||||
Other
|
17,447 | 19,143 | ||||||
911,014 | 812,178 | |||||||
$ | 3,077,553 | $ | 2,899,001 | |||||
LIABILITIES AND CAPITALIZATION
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Currently payable long-term debt
|
$ | 69,310 | $ | 69,310 | ||||
Short-term borrowings-
|
||||||||
Associated companies
|
92,807 | 41,473 | ||||||
Accounts payable-
|
||||||||
Associated companies
|
56,911 | 39,884 | ||||||
Other
|
23,680 | 41,990 | ||||||
Accrued taxes
|
4,267 | 6,409 | ||||||
Accrued interest
|
24,480 | 17,598 | ||||||
Other
|
23,300 | 22,741 | ||||||
294,755 | 239,405 | |||||||
CAPITALIZATION:
|
||||||||
Common stockholder's equity-
|
||||||||
Common stock, $20 par value, authorized 5,400,000 shares-
|
||||||||
4,427,577 shares outstanding
|
88,552 | 88,552 | ||||||
Other paid-in capital
|
913,403 | 913,437 | ||||||
Accumulated other comprehensive loss
|
(156,825 | ) | (162,104 | ) | ||||
Retained earnings
|
108,800 | 91,501 | ||||||
Total common stockholder's equity
|
953,930 | 931,386 | ||||||
Long-term debt and other long-term obligations
|
1,072,190 | 1,072,181 | ||||||
2,026,120 | 2,003,567 | |||||||
NONCURRENT LIABILITIES:
|
||||||||
Accumulated deferred income taxes
|
274,846 | 242,040 | ||||||
Retirement benefits
|
166,509 | 174,306 | ||||||
Asset retirement obligations
|
93,374 | 91,841 | ||||||
Power purchase contract liability
|
171,244 | 100,849 | ||||||
Other
|
50,705 | 46,993 | ||||||
756,678 | 656,029 | |||||||
COMMITMENTS AND CONTINGENCIES (Note 8)
|
||||||||
$ | 3,077,553 | $ | 2,899,001 | |||||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these financial statements.
|
PENNSYLVANIA ELECTRIC COMPANY
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended
|
||||||||
March 31
|
||||||||
2010
|
2009
|
|||||||
(In thousands)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$ | 17,299 | $ | 18,690 | ||||
Adjustments to reconcile net income to net cash from operating activities-
|
||||||||
Provision for depreciation
|
14,682 | 14,455 | ||||||
Amortization (deferral) of regulatory assets, net
|
(9,966 | ) | 8,776 | |||||
Deferred costs recoverable as regulatory assets
|
(20,461 | ) | (20,022 | ) | ||||
Deferred income taxes and investment tax credits, net
|
21,772 | 11,833 | ||||||
Accrued compensation and retirement benefits
|
(169 | ) | 431 | |||||
Cash collateral
|
(400 | ) | - | |||||
Increase in operating assets-
|
||||||||
Receivables
|
(4,641 | ) | (1,709 | ) | ||||
Prepayments and other current assets
|
(50,186 | ) | (49,707 | ) | ||||
Increase (Decrease) in operating liabilities-
|
||||||||
Accounts payable
|
(1,348 | ) | (5,340 | ) | ||||
Accrued taxes
|
(2,142 | ) | (9,065 | ) | ||||
Accrued interest
|
6,882 | 599 | ||||||
Other
|
7,162 | (988 | ) | |||||
Net cash used for operating activities
|
(21,516 | ) | (32,047 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New Financing-
|
||||||||
Short-term borrowings, net
|
51,334 | 80,632 | ||||||
Dividend Payments-
|
||||||||
Common stock
|
- | (15,000 | ) | |||||
Other
|
(6 | ) | - | |||||
Net cash provided from financing activities
|
51,328 | 65,632 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property additions
|
(27,388 | ) | (28,190 | ) | ||||
Sales of investment securities held in trusts
|
93,057 | 18,800 | ||||||
Purchases of investment securities held in trusts
|
(94,464 | ) | (22,108 | ) | ||||
Loan repayments to associated companies, net
|
279 | (365 | ) | |||||
Other
|
(1,298 | ) | (1,732 | ) | ||||
Net cash used for investing activities
|
(29,814 | ) | (33,595 | ) | ||||
Net change in cash and cash equivalents
|
(2 | ) | (10 | ) | ||||
Cash and cash equivalents at beginning of period
|
14 | 23 | ||||||
Cash and cash equivalents at end of period
|
$ | 12 | $ | 13 | ||||
The accompanying Combined Notes to the Consolidated Financial Statements are an integral part of these financial statements.
|
Three Months Ended
|
|||||||
Reconciliation of Basic and Diluted Earnings per Share
|
March 31
|
||||||
of Common Stock
|
2010
|
2009
|
|||||
(In millions, except
per share amounts)
|
|||||||
Earnings available to FirstEnergy Corp.
|
$
|
155
|
$
|
119
|
|||
|
|||||||
Weighted average number of basic shares outstanding
|
304
|
304
|
|||||
Assumed exercise of dilutive stock options and awards
|
2
|
2
|
|||||
Weighted average number of diluted shares outstanding
|
306
|
306
|
|||||
Basic earnings per share of common stock
|
$
|
0.51
|
$
|
0.39
|
|||
Diluted earnings per share of common stock
|
$
|
0.51
|
$
|
0.39
|
(A)
|
LONG-TERM DEBT AND OTHER LONG-TERM OBLIGATIONS
|
March 31, 2010
|
December 31, 2009
|
||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
||||||||||
Value
|
Value
|
Value
|
Value
|
||||||||||
(In millions)
|
|||||||||||||
FirstEnergy
|
$
|
13,581
|
$
|
14,373
|
$
|
13,753
|
$
|
14,502
|
|||||
FES
|
4,224
|
4,366
|
4,224
|
4,306
|
|||||||||
OE
|
1,167
|
1,293
|
1,169
|
1,299
|
|||||||||
CEI
|
1,853
|
2,018
|
1,873
|
2,032
|
|||||||||
TE
|
600
|
639
|
600
|
638
|
|||||||||
JCP&L
|
1,833
|
1,932
|
1,840
|
1,950
|
|||||||||
Met-Ed
|
742
|
808
|
842
|
909
|
|||||||||
Penelec
|
1,144
|
1,186
|
1,144
|
1,177
|
(B)
|
INVESTMENTS
|
March 31, 2010
(1)
|
December 31, 2009
(2)
|
||||||||||||||||||||||||
Cost
|
Unrealized
|
Unrealized
|
Fair
|
Cost
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||||||||||
Basis
|
Gains
|
Losses
|
Value
|
Basis
|
Gains
|
Losses
|
Value
|
||||||||||||||||||
Debt securities
|
(In millions)
|
||||||||||||||||||||||||
FirstEnergy
|
$
|
1,741
|
$
|
23
|
$
|
-
|
$
|
1,764
|
$
|
1,727
|
$
|
22
|
$
|
-
|
$
|
1,749
|
|||||||||
FES
|
1,052
|
8
|
-
|
1,060
|
1,043
|
3
|
-
|
1,046
|
|||||||||||||||||
OE
|
55
|
-
|
-
|
55
|
55
|
-
|
-
|
55
|
|||||||||||||||||
TE
|
72
|
-
|
-
|
72
|
72
|
-
|
-
|
72
|
|||||||||||||||||
JCP&L
|
264
|
8
|
-
|
272
|
271
|
9
|
-
|
280
|
|||||||||||||||||
Met-Ed
|
127
|
3
|
-
|
130
|
120
|
5
|
-
|
125
|
|||||||||||||||||
Penelec
|
171
|
4
|
-
|
175
|
166
|
5
|
-
|
171
|
|||||||||||||||||
Equity securities
|
|||||||||||||||||||||||||
FirstEnergy
|
$
|
268
|
$
|
42
|
$
|
-
|
$
|
310
|
$
|
252
|
$
|
43
|
$
|
-
|
$
|
295
|
|||||||||
FES
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
OE
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
JCP&L
|
80
|
9
|
-
|
89
|
74
|
11
|
-
|
85
|
|||||||||||||||||
Met-Ed
|
125
|
22
|
-
|
147
|
117
|
23
|
-
|
140
|
|||||||||||||||||
Penelec
|
63
|
11
|
-
|
74
|
61
|
9
|
-
|
70
|
|||||||||||||||||
(1)
Excludes cash balances: FirstEnergy - $131 million; FES - $32 million; OE - $65 million; TE - $1 million; JCP&L - $15 million; Met-Ed - $(2) million and Penelec - $20 million.
(2)
Excludes cash balances: FirstEnergy - $137 million; FES - $43 million; OE - $66 million; TE - $2 million; JCP&L - $3 million and Penelec - $23
million.
|
FirstEnergy
|
FES
|
OE
|
TE
|
JCP&L
|
Met-Ed
|
Penelec
|
||||||||||||||||
(In millions)
|
||||||||||||||||||||||
Proceeds from sales
|
$
|
733
|
$
|
272
|
$
|
3
|
$
|
31
|
$
|
190
|
$
|
144
|
$
|
93
|
||||||||
Realized gains
|
36
|
13
|
-
|
-
|
8
|
9
|
6
|
|||||||||||||||
Realized losses
|
50
|
24
|
-
|
-
|
8
|
11
|
7
|
|||||||||||||||
Interest and dividend income
|
21
|
13
|
-
|
1
|
4
|
2
|
1
|
March 31, 2010
|
December 31, 2009
|
||||||||||||||||||||||||
Cost
|
Unrealized
|
Unrealized
|
Fair
|
Cost
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||||||||||
Basis
|
Gains
|
Losses
|
Value
|
Basis
|
Gains
|
Losses
|
Value
|
||||||||||||||||||
Debt securities
|
(In millions)
|
||||||||||||||||||||||||
FirstEnergy
|
$
|
494
|
$
|
76
|
$
|
-
|
$
|
570
|
$
|
544
|
$
|
72
|
$
|
-
|
$
|
616
|
|||||||||
OE
|
217
|
42
|
-
|
259
|
217
|
29
|
-
|
246
|
|||||||||||||||||
CEI
|
340
|
33
|
-
|
373
|
389
|
43
|
-
|
432
|
March 31, 2010
|
December 31, 2009
|
||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
||||||||||
Value
|
Value
|
Value
|
Value
|
||||||||||
Notes receivable
|
(In millions)
|
||||||||||||
FirstEnergy
|
$
|
36
|
$
|
35
|
$
|
36
|
$
|
35
|
|||||
FES
|
1
|
1
|
2
|
1
|
|||||||||
OE
|
-
|
-
|
-
|
-
|
|||||||||
TE
|
104
|
115
|
124
|
141
|
(C)
|
RECURRING FAIR VALUE MEASUREMENTS
|
Recurring Fair Value Measures as of March 31, 2010
|
||||||||||||||||||||||
Level 1
|
||||||||||||||||||||||
Assets
|
FirstEnergy
|
FES
|
TE
|
OE
|
JCP&L
|
Met-Ed
|
Penelec
|
|||||||||||||||
Nuclear Decommissioning Trust Investments
|
||||||||||||||||||||||
Equity securities - consumer products
|
$
|
136
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
39
|
$
|
65
|
$
|
32
|
||||||||
Equity securities - technology
|
59
|
-
|
-
|
-
|
17
|
28
|
14
|
|||||||||||||||
Equity securities - utilities & energy
|
59
|
-
|
-
|
-
|
17
|
28
|
14
|
|||||||||||||||
Equity securities - financial
|
48
|
-
|
-
|
-
|
14
|
23
|
11
|
|||||||||||||||
Equity securities - other
|
8
|
-
|
-
|
-
|
2
|
3
|
3
|
|||||||||||||||
Total nuclear decommissioning trust investments
|
$
|
310
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
89
|
$
|
147
|
$
|
74
|
||||||||
Total assets
(1)
|
$
|
310
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
89
|
$
|
147
|
$
|
74
|
||||||||
Liabilities
|
||||||||||||||||||||||
Derivatives – commodity contracts
|
$
|
8
|
$
|
8
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Total liabilities
|
$
|
8
|
$
|
8
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
Level 2
|
||||||||||||||||||||||
Assets
|
FirstEnergy
|
FES
|
TE
|
OE
|
JCP&L
|
Met-Ed
|
Penelec
|
|||||||||||||||
Nuclear Decommissioning Trust Investments
|
||||||||||||||||||||||
Debt securities issued by the U.S. government
|
$
|
595
|
$
|
345
|
$
|
66
|
$
|
56
|
$
|
32
|
$
|
88
|
$
|
8
|
||||||||
Debt securities issued by states of the U.S.
|
90
|
-
|
-
|
-
|
30
|
1
|
59
|
|||||||||||||||
Debt securities issued by foreign governments
|
299
|
299
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Corporate debt securities
|
486
|
413
|
7
|
-
|
21
|
39
|
6
|
|||||||||||||||
Other
|
90
|
23
|
-
|
65
|
1
|
-
|
1
|
|||||||||||||||
Total nuclear decommissioning trust investments
|
$
|
1,560
|
$
|
1,080
|
$
|
73
|
$
|
121
|
$
|
84
|
$
|
128
|
$
|
74
|
||||||||
Rabbi Trust Investments
|
||||||||||||||||||||||
Equity securities - financial
|
$
|
1
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Other
|
11
|
-
|
-
|
1
|
-
|
-
|
-
|
|||||||||||||||
Total rabbi trust investments
|
$
|
12
|
$
|
-
|
$
|
-
|
$
|
1
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Nuclear Fuel Disposal Trust Investments
|
||||||||||||||||||||||
Debt securities issued by states of the U.S.
|
$
|
201
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
201
|
$
|
-
|
$
|
-
|
||||||||
Other
|
2
|
-
|
-
|
-
|
2
|
-
|
-
|
|||||||||||||||
Total nuclear fuel disposal trust investments
|
$
|
203
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
203
|
$
|
-
|
$
|
-
|
||||||||
NUG Trust Investments
|
||||||||||||||||||||||
Debt securities issued by states of the U.S.
|
$
|
98
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
98
|
||||||||
Other
|
23
|
-
|
-
|
-
|
-
|
-
|
23
|
|||||||||||||||
Total NUG
trust investments
|
$
|
121
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
121
|
||||||||
Derivatives
|
||||||||||||||||||||||
Commodity contracts
|
$
|
69
|
$
|
60
|
$
|
-
|
$
|
-
|
$
|
2
|
$
|
5
|
$
|
2
|
||||||||
Interest rate contracts
|
2
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
Total Derivatives
|
$
|
71
|
$
|
60
|
$
|
-
|
$
|
-
|
$
|
2
|
$
|
5
|
$
|
2
|
||||||||
Total assets
(1)
|
$
|
1,967
|
$
|
1,140
|
$
|
73
|
$
|
122
|
$
|
289
|
$
|
133
|
$
|
197
|
||||||||
Liabilities
|
||||||||||||||||||||||
Derivatives
|
||||||||||||||||||||||
Commodity contracts
|
$
|
296
|
$
|
296
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Interest rate contracts
|
5
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
Total Derivatives
|
$
|
301
|
$
|
296
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Total liabilities
|
$
|
301
|
$
|
296
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
Level 3
|
||||||||||||||||||||||
Assets
|
FirstEnergy
|
FES
|
TE
|
OE
|
JCP&L
|
Met-Ed
|
Penelec
|
|||||||||||||||
Derivatives – NUG contracts
(2)
|
$
|
148
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
6
|
$
|
137
|
$
|
5
|
||||||||
Liabilities
|
||||||||||||||||||||||
Derivatives – NUG contracts
(2)
|
$
|
738
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
400
|
$
|
167
|
$
|
171
|
|
(1)
|
Excludes $11
million of receivables, payables and accrued income.
|
Recurring Fair Value Measures as of December 31, 2009
|
||||||||||||||||||||||
Level 1
|
||||||||||||||||||||||
Assets
|
FirstEnergy
|
FES
|
TE
|
OE
|
JCP&L
|
Met-Ed
|
Penelec
|
|||||||||||||||
Nuclear Decommissioning Trust Investments
|
||||||||||||||||||||||
Equity securities - consumer products
|
$
|
130
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
38
|
$
|
59
|
$
|
33
|
||||||||
Equity securities - technology
|
57
|
-
|
-
|
-
|
17
|
26
|
14
|
|||||||||||||||
Equity securities - utilities & energy
|
59
|
-
|
-
|
-
|
17
|
27
|
15
|
|||||||||||||||
Equity securities - financial
|
39
|
-
|
-
|
-
|
12
|
17
|
10
|
|||||||||||||||
Equity securities - other
|
9
|
-
|
-
|
-
|
3
|
4
|
2
|
|||||||||||||||
Total nuclear decommissioning trust investments
(1)
|
$
|
294
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
87
|
$
|
133
|
$
|
74
|
||||||||
Total assets
|
$
|
294
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
87
|
$
|
133
|
$
|
74
|
||||||||
Liabilities
|
||||||||||||||||||||||
Derivatives – commodity contracts
|
$
|
11
|
$
|
11
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Total liabilities
|
$
|
11
|
$
|
11
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
Level 2
|
||||||||||||||||||||||
Assets
|
FirstEnergy
|
FES
|
TE
|
OE
|
JCP&L
|
Met-Ed
|
Penelec
|
|||||||||||||||
Nuclear Decommissioning Trust Investments
|
||||||||||||||||||||||
Debt securities issued by the U.S. government
|
$
|
558
|
$
|
306
|
$
|
72
|
$
|
118
|
$
|
23
|
$
|
30
|
$
|
9
|
||||||||
Debt securities issued by states of the U.S.
|
188
|
15
|
-
|
-
|
41
|
82
|
50
|
|||||||||||||||
Debt securities issued by foreign governments
|
279
|
279
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Corporate debt securities
|
484
|
443
|
-
|
-
|
15
|
20
|
6
|
|||||||||||||||
Other
|
35
|
29
|
-
|
2
|
1
|
2
|
1
|
|||||||||||||||
Total nuclear decommissioning trust investments
|
$
|
1,544
|
$
|
1,072
|
$
|
72
|
$
|
120
|
$
|
80
|
$
|
134
|
$
|
66
|
||||||||
Rabbi Trust Investments
|
||||||||||||||||||||||
Equity securities - financial
|
$
|
1
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Other
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total rabbi trust investments
|
$
|
10
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Nuclear Fuel Disposal Trust Investments
|
||||||||||||||||||||||
Debt securities issued by states of the U.S.
|
$
|
189
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
189
|
$
|
-
|
$
|
-
|
||||||||
Other
|
11
|
-
|
-
|
-
|
11
|
-
|
-
|
|||||||||||||||
Total nuclear fuel disposal trust investments
|
$
|
200
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
200
|
$
|
-
|
$
|
-
|
||||||||
NUG Trust Investments
|
||||||||||||||||||||||
Debt securities issued by states of the U.S.
|
$
|
101
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
101
|
||||||||
Other
|
19
|
-
|
-
|
-
|
-
|
-
|
19
|
|||||||||||||||
Total NUG
trust investments
|
$
|
120
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
120
|
||||||||
Derivatives – commodity contracts
|
$
|
34
|
$
|
15
|
$
|
-
|
$
|
-
|
$
|
5
|
$
|
9
|
$
|
5
|
||||||||
Other
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total assets
(1)
|
$
|
1,909
|
$
|
1,087
|
$
|
72
|
$
|
120
|
$
|
285
|
$
|
143
|
$
|
191
|
||||||||
Liabilities
|
||||||||||||||||||||||
Derivatives – commodity contracts
|
$
|
224
|
$
|
224
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Total Liabilities
|
$
|
224
|
$
|
224
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|
(1)
|
Excludes $21 million of receivables, payables and accrued income.
|
Level 3
|
||||||||||||||||||||||
Assets
|
FirstEnergy
|
FES
|
TE
|
OE
|
JCP&L
|
Met-Ed
|
Penelec
|
|||||||||||||||
Derivatives – NUG contracts
(2)
|
$
|
200
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
9
|
$
|
176
|
$
|
15
|
||||||||
Liabilities
|
||||||||||||||||||||||
Derivatives – NUG contracts
(2)
|
$
|
643
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
399
|
$
|
143
|
$
|
101
|
FirstEnergy
|
JCP&L
|
Met-Ed
|
Penelec
|
||||||||||
Balance as of January 1, 2010
|
$
|
(444
|
)
|
$
|
(391
|
)
|
$
|
33
|
$
|
(86
|
)
|
||
Settlements
(1)
|
78
|
40
|
17
|
21
|
|||||||||
Unrealized losses
(1)
|
(224
|
)
|
(43
|
)
|
(80
|
)
|
(101
|
)
|
|||||
Balance as of March 31, 2010
|
$
|
(590
|
)
|
$
|
(394
|
)
|
$
|
(30
|
)
|
$
|
(166
|
)
|
|
Balance as of January 1, 2009
|
$
|
(332
|
)
|
$
|
(518
|
)
|
$
|
150
|
$
|
36
|
|||
Settlements
(1)
|
83
|
45
|
17
|
21
|
|||||||||
Unrealized gains
(1)
|
(227
|
)
|
(45
|
)
|
(91
|
)
|
(91
|
)
|
|||||
Balance as of March 31, 2009
|
$
|
(476
|
)
|
$
|
(518
|
)
|
$
|
76
|
$
|
(34
|
)
|
||
Three Months Ended
|
||||||||
March 31
|
||||||||
2010
|
2009
|
|||||||
(In millions)
|
||||||||
Effective Portion
|
||||||||
Loss Recognized in AOCL
|
$
|
-
|
$
|
(2
|
)
|
|||
Reclassifications from AOCL into Interest Expense
|
(3
|
)
|
(5
|
)
|
Derivative Assets |
Derivative Liabilities
|
||||||||||
Fair Value
|
Fair Value
|
||||||||||
March 31
|
December 31
|
March 31
|
December 31
|
||||||||
2010
|
2009
|
2010
|
2009
|
||||||||
Fair Value Hedges
|
(In millions)
|
Fair Value Hedges
|
(In millions)
|
||||||||
Interest Rate Swaps
|
Interest Rate Swaps
|
||||||||||
Noncurrent Assets
|
$
|
2
|
$
|
-
|
Noncurrent Assets
|
$
|
5
|
$
|
-
|
||
$
|
2
|
$
|
-
|
$
|
5
|
$
|
-
|
Derivative Assets
|
Derivative Liabilities
|
|||||||||
Fair Value
|
Fair Value
|
|||||||||
March 31
|
December 31
|
March 31
|
December 31
|
|||||||
2010
|
2009
|
2010
|
2009
|
|||||||
Cash Flow Hedges
|
(In millions)
|
Cash Flow Hedges
|
(In millions)
|
|||||||
Electricity Forwards
|
Electricity Forwards
|
|||||||||
Current Assets
|
$
|
39
|
$
|
3
|
Current Liabilities
|
$
|
39
|
$
|
7
|
|
Noncurrent Assets
|
19
|
11
|
Noncurrent Liabilities
|
26
|
12
|
|||||
Natural Gas Futures
|
Natural Gas Futures
|
|||||||||
Current Assets
|
-
|
-
|
Current Liabilities
|
7
|
9
|
|||||
Noncurrent Assets
|
-
|
-
|
Noncurrent Liabilities
|
-
|
-
|
|||||
Other
|
Other
|
|||||||||
Current Assets
|
-
|
-
|
Current Liabilities
|
1
|
2
|
|||||
Noncurrent Assets
|
-
|
-
|
Noncurrent Liabilities
|
-
|
-
|
|||||
$
|
58
|
$
|
14
|
$
|
73
|
$
|
30
|
|||
Derivative Assets
|
Derivative Liabilities
|
|||||||||
Fair Value
|
Fair Value
|
|||||||||
March 31
2010
|
December 31 2009
|
March 31
2010
|
December 31 2009
|
|||||||
Economic Hedges
|
(In millions)
|
Economic Hedges
|
(In millions)
|
|||||||
NUG Contracts
|
NUG Contracts
|
|||||||||
Power Purchase
|
Power Purchase
|
|||||||||
Contract Asset
|
$
|
148
|
$
|
200
|
Contract Liability
|
$
|
738
|
$
|
643
|
|
Other
|
Other
|
|||||||||
Current Assets
|
1
|
-
|
Current Liabilities
|
139
|
106
|
|||||
Noncurrent Assets
|
10
|
19
|
Noncurrent Liabilities
|
92
|
97
|
|||||
$
|
159
|
$
|
219
|
$
|
969
|
$
|
846
|
|||
Total Commodity Derivatives
|
$
|
217
|
$
|
233
|
Total Commodity Derivatives
|
$
|
1,042
|
$
|
876
|
Purchases
|
Sales
|
Net
|
Units
|
|||||||||
(In thousands)
|
||||||||||||
Electricity Forwards
|
19,104
|
(11,924)
|
7,180
|
MWH
|
||||||||
Heating Oil Futures
|
3,360
|
-
|
3,360
|
Gallons
|
||||||||
Natural Gas Futures
|
2,000
|
(1,500)
|
500
|
mmBtu
|
Three Months Ended March 31,
|
||||||||||||
Derivatives in Cash Flow Hedging Relationships
|
Electricity
|
Natural Gas
|
Heating Oil
|
|||||||||
Forwards
|
Futures
|
Futures
|
Total
|
|||||||||
2010
|
(in millions)
|
|||||||||||
Gain (Loss) Recognized in AOCL (Effective Portion)
|
$
|
(5
|
)
|
$
|
(1
|
)
|
$
|
-
|
$
|
(6
|
)
|
|
Effective Gain (Loss) Reclassified to:
(1)
|
||||||||||||
Purchased Power Expense
|
(4
|
)
|
-
|
-
|
(4
|
)
|
||||||
Fuel Expense
|
-
|
(3
|
)
|
(1
|
)
|
(4
|
)
|
|||||
2009
|
||||||||||||
Gain (Loss) Recognized in AOCL (Effective Portion)
|
$
|
(2
|
)
|
$
|
(7
|
)
|
$
|
(1
|
)
|
$
|
(10
|
)
|
Effective Gain (Loss) Reclassified to:
(1)
|
||||||||||||
Purchased Power Expense
|
(18
|
)
|
-
|
-
|
(18
|
)
|
||||||
Fuel Expense
|
-
|
-
|
(4
|
)
|
(4
|
)
|
||||||
(1)
The ineffective portion was immaterial.
|
Three Months Ended March 31,
|
|||||||||||
Derivatives Not in Hedging Relationships
|
NUG
|
||||||||||
Contracts
|
Other
|
Total
|
|||||||||
2010
|
(In millions)
|
||||||||||
Unrealized Gain (Loss) Recognized in:
|
|||||||||||
Purchase Power Expense
|
$
|
-
|
$
|
(52
|
)
|
$
|
(52
|
)
|
|||
Regulatory Assets
(2)
|
(224
|
)
|
-
|
(224
|
)
|
||||||
$
|
(224
|
)
|
$
|
(52
|
)
|
$
|
(276
|
)
|
|||
Realized Gain (Loss) Reclassified to:
|
|||||||||||
Purchase Power Expense
|
$
|
-
|
$
|
(25
|
)
|
$
|
(25
|
)
|
|||
Regulatory Assets
(2)
|
(78
|
)
|
9
|
(69
|
)
|
||||||
$
|
(78
|
)
|
$
|
(16
|
)
|
$
|
(94
|
)
|
|||
2009
|
|||||||||||
Unrealized Gain (Loss) Recognized in:
|
|||||||||||
Regulatory Assets
(2)
|
$
|
(227
|
)
|
$
|
-
|
$
|
(227
|
)
|
|||
Realized Gain (Loss) Reclassified to:
|
|||||||||||
Fuel Expense
(1)
|
$
|
-
|
$
|
(1
|
)
|
$
|
(1
|
)
|
|||
Regulatory Assets
(2)
|
(83
|
)
|
10
|
(73
|
)
|
||||||
$
|
(83
|
)
|
$
|
9
|
$
|
(74
|
)
|
||||
(1)
|
The realized gain (loss) is reclassified upon termination of the derivative instrument.
|
||||||||||
(2)
|
Changes in the fair value of NUG contracts are deferred for future recovery from (or refund to) customers.
|
Three Months Ended
|
|||||||
March 31
|
|||||||
Pension Benefits
|
2010
|
2009
|
|||||
(In millions)
|
|||||||
Service cost
|
$
|
25
|
$
|
22
|
|||
Interest cost
|
78
|
80
|
|||||
Expected return on plan assets
|
(90
|
)
|
(81
|
)
|
|||
Amortization of prior service cost
|
3
|
3
|
|||||
Recognized net actuarial loss
|
47
|
42
|
|||||
Net periodic cost
|
$
|
63
|
$
|
66
|
Three Months Ended
|
|||||||
March 31
|
|||||||
Other Postretirement Benefits
|
2010
|
2009
|
|||||
(In millions)
|
|||||||
Service cost
|
$
|
2
|
$
|
5
|
|||
Interest cost
|
11
|
20
|
|||||
Expected return on plan assets
|
(9
|
)
|
(9
|
)
|
|||
Amortization of prior service cost
|
(48
|
)
|
(38
|
)
|
|||
Recognized net actuarial loss
|
15
|
16
|
|||||
Net periodic credit
|
$
|
(29
|
)
|
$
|
(6
|
)
|
Three Months Ended
|
|||||||
March 31
|
|||||||
Pension Benefit Cost
|
2010
|
2009
|
|||||
(In millions)
|
|||||||
FES
|
$
|
22
|
$
|
18
|
|||
OE
|
6
|
7
|
|||||
CEI
|
5
|
5
|
|||||
TE
|
2
|
2
|
|||||
JCP&L
|
6
|
9
|
|||||
Met-Ed
|
2
|
6
|
|||||
Penelec
|
5
|
4
|
|||||
Other FirstEnergy subsidiaries
|
15
|
15
|
|||||
$
|
63
|
$
|
66
|
Three Months Ended
|
|||||||
March 31
|
|||||||
Other Postretirement Benefit Cost (Credit)
|
2010
|
2009
|
|||||
(In millions)
|
|||||||
FES
|
$
|
(7
|
)
|
$
|
(1
|
)
|
|
OE
|
(6
|
)
|
(2
|
)
|
|||
CEI
|
(1
|
)
|
1
|
||||
TE
|
(1
|
)
|
1
|
||||
JCP&L
|
(2
|
)
|
(1
|
)
|
|||
Met-Ed
|
(2
|
)
|
(1
|
)
|
|||
Penelec
|
(2
|
)
|
-
|
||||
Other FirstEnergy subsidiaries
|
(8
|
)
|
(3
|
)
|
|||
$
|
(29
|
)
|
$
|
(6
|
)
|
Maximum Exposure
|
Discounted Lease Payments, net
(1)
|
Net Exposure
|
|||||||
(In millions)
|
|||||||||
FES
|
$
|
1,372
|
$
|
1,195
|
$
|
177
|
|||
OE
|
702
|
538
|
164
|
||||||
CEI
(2)
|
702
|
69
|
633
|
||||||
TE
(2)
|
702
|
385
|
317
|
(1)
|
The net present value of FirstEnergy's consolidated sale and
leaseback operating lease commitments is $1.7 billion.
|
(2)
|
CEI and TE are jointly and severally liable for the maximum loss
amounts under certain sale-leaseback agreements.
|
·
|
maximize energy efficiency to achieve a 20% reduction in energy consumption by 2020;
|
·
|
reduce peak demand for electricity by 5,700 MW by 2020;
|
·
|
meet 30% of the state’s electricity needs with renewable energy by 2020;
|
·
|
examine smart grid technology and develop additional cogeneration and other generation resources consistent with the state’s greenhouse gas targets; and
|
·
|
invest in innovative clean energy technologies and businesses to stimulate the industry’s growth in New Jersey.
|
Segment Financial Information
|
|||||||||||||||||||||
Energy
|
Competitive
|
||||||||||||||||||||
Delivery
|
Energy
|
Reconciling
|
|||||||||||||||||||
Three Months Ended
|
Services
|
Services
|
Other
|
Adjustments
|
Consolidated
|
||||||||||||||||
(In millions)
|
|||||||||||||||||||||
March 31, 2010
|
|||||||||||||||||||||
External revenues
|
$ | 2,543 | $ | 716 | $ | 4 | $ | (31 | ) | $ | 3,232 | ||||||||||
Internal revenues
|
- | 674 | - | (607 | ) | 67 | |||||||||||||||
Total revenues
|
2,543 | 1,390 | 4 | (638 | ) | 3,299 | |||||||||||||||
Depreciation and amortization
|
325 | 66 | 13 | 1 | 405 | ||||||||||||||||
Investment income (loss), net
|
25 | 1 | - | (10 | ) | 16 | |||||||||||||||
Net interest charges
|
123 | 33 | (1 | ) | 17 | 172 | |||||||||||||||
Income taxes
|
69 | 47 | 4 | (9 | ) | 111 | |||||||||||||||
Net income (loss)
|
114 | 76 | (15 | ) | (26 | ) | 149 | ||||||||||||||
Total assets
|
22,530 | 10,948 | 605 | (5 | ) | 34,078 | |||||||||||||||
Total goodwill
|
5,551 | 24 | - | - | 5,575 | ||||||||||||||||
Property additions
|
166 | 323 | 3 | 16 | 508 | ||||||||||||||||
March 31, 2009
|
|||||||||||||||||||||
External revenues
|
$ | 3,021 | $ | 335 | $ | 7 | $ | (29 | ) | $ | 3,334 | ||||||||||
Internal revenues
|
- | 893 | - | (893 | ) | - | |||||||||||||||
Total revenues
|
3,021 | 1,228 | 7 | (922 | ) | 3,334 | |||||||||||||||
Depreciation and amortization
|
427 | 64 | 1 | 3 | 495 | ||||||||||||||||
Investment income (loss), net
|
30 | (29 | ) | - | (12 | ) | (11 | ) | |||||||||||||
Net interest charges
|
109 | 18 | 1 | 38 | 166 | ||||||||||||||||
Income taxes
|
(12 | ) | 103 | (17 | ) | (20 | ) | 54 | |||||||||||||
Net income
|
(18 | ) | 155 | 17 | (39 | ) | 115 | ||||||||||||||
Total assets
|
23,005 | 9,925 | 632 | (5 | ) | 33,557 | |||||||||||||||
Total goodwill
|
5,550 | 24 | - | - | 5,574 | ||||||||||||||||
Property additions
|
165 | 421 | 49 | 19 | 654 | ||||||||||||||||
*
|
Under the accounting standard for the effects of certain types of regulation, internal revenues are not fully offset for
|
||||||||||||||||||||
sales of RECs by FES to the Ohio Companies that are retained in inventory.
|
FIRSTENERGY SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
For the Three Months Ended March 31, 2010
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In thousands)
|
||||||||||||||||||||
REVENUES
|
$ | 1,367,025 | $ | 568,364 | $ | 426,320 | $ | (973,616 | ) | $ | 1,388,093 | |||||||||
EXPENSES:
|
||||||||||||||||||||
Fuel
|
5,097 | 280,863 | 42,261 | - | 328,221 | |||||||||||||||
Purchased power from affiliates
|
968,537 | 5,079 | 60,953 | (973,616 | ) | 60,953 | ||||||||||||||
Purchased power from non-affiliates
|
450,215 | - | - | - | 450,215 | |||||||||||||||
Other operating expenses
|
53,126 | 99,776 | 139,420 | 12,189 | 304,511 | |||||||||||||||
Provision for depreciation
|
790 | 26,527 | 36,910 | (1,309 | ) | 62,918 | ||||||||||||||
General taxes
|
5,498 | 14,600 | 6,648 | - | 26,746 | |||||||||||||||
Total expenses
|
1,483,263 | 426,845 | 286,192 | (962,736 | ) | 1,233,564 | ||||||||||||||
OPERATING INCOME (LOSS)
|
(116,238 | ) | 141,519 | 140,128 | (10,880 | ) | 154,529 | |||||||||||||
OTHER INCOME (EXPENSE):
|
||||||||||||||||||||
Investment income
|
1,897 | 54 | (1,234 | ) | - | 717 | ||||||||||||||
Miscellaneous income (expense), including
|
||||||||||||||||||||
net income from equity investees
|
166,373 | (1,633 | ) | (101 | ) | (163,329 | ) | 1,310 | ||||||||||||
Interest expense to affiliates
|
(58 | ) | (1,812 | ) | (435 | ) | - | (2,305 | ) | |||||||||||
Interest expense - other
|
(23,373 | ) | (26,506 | ) | (15,763 | ) | 15,998 | (49,644 | ) | |||||||||||
Capitalized interest
|
100 | 16,333 | 3,257 | - | 19,690 | |||||||||||||||
Total other income (expense)
|
144,939 | (13,564 | ) | (14,276 | ) | (147,331 | ) | (30,232 | ) | |||||||||||
INCOME BEFORE INCOME TAXES
|
28,701 | 127,955 | 125,852 | (158,211 | ) | 124,297 | ||||||||||||||
INCOME TAXES (BENEFITS)
|
(51,225 | ) | 48,043 | 45,013 | 2,540 | 44,371 | ||||||||||||||
NET INCOME
|
$ | 79,926 | $ | 79,912 | $ | 80,839 | $ | (160,751 | ) | $ | 79,926 |
FIRSTENERGY SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
For the Three Months Ended March 31, 2009
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In thousands)
|
||||||||||||||||||||
REVENUES
|
$ | 1,201,895 | $ | 545,926 | $ | 395,628 | $ | (917,343 | ) | $ | 1,226,106 | |||||||||
EXPENSES:
|
||||||||||||||||||||
Fuel
|
2,095 | 274,847 | 29,216 | - | 306,158 | |||||||||||||||
Purchased power from affiliates
|
915,261 | 2,082 | 63,207 | (917,343 | ) | 63,207 | ||||||||||||||
Purchased power from non-affiliates
|
160,342 | - | - | - | 160,342 | |||||||||||||||
Other operating expenses
|
38,267 | 104,443 | 152,456 | 12,190 | 307,356 | |||||||||||||||
Provision for depreciation
|
1,019 | 30,020 | 31,649 | (1,315 | ) | 61,373 | ||||||||||||||
General taxes
|
4,706 | 12,626 | 6,044 | - | 23,376 | |||||||||||||||
Total expenses
|
1,121,690 | 424,018 | 282,572 | (906,468 | ) | 921,812 | ||||||||||||||
OPERATING INCOME
|
80,205 | 121,908 | 113,056 | (10,875 | ) | 304,294 | ||||||||||||||
OTHER INCOME (EXPENSE):
|
||||||||||||||||||||
Investment income (loss)
|
732 | 31 | (29,637 | ) | - | (28,874 | ) | |||||||||||||
Miscellaneous income (expense), including
|
||||||||||||||||||||
net income from equity investees
|
119,781 | (78 | ) | - | (117,192 | ) | 2,511 | |||||||||||||
Interest expense to affiliates
|
(34 | ) | (1,758 | ) | (1,187 | ) | - | (2,979 | ) | |||||||||||
Interest expense - other
|
(2,520 | ) | (21,058 | ) | (15,168 | ) | 16,219 | (22,527 | ) | |||||||||||
Capitalized interest
|
51 | 7,750 | 2,277 | - | 10,078 | |||||||||||||||
Total other income (expense)
|
118,010 | (15,113 | ) | (43,715 | ) | (100,973 | ) | (41,791 | ) | |||||||||||
INCOME BEFORE INCOME TAXES
|
198,215 | 106,795 | 69,341 | (111,848 | ) | 262,503 | ||||||||||||||
INCOME TAXES
|
27,534 | 39,142 | 22,929 | 2,217 | 91,822 | |||||||||||||||
NET INCOME
|
$ | 170,681 | $ | 67,653 | $ | 46,412 | $ | (114,065 | ) | $ | 170,681 |
FIRSTENERGY SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED CONSOLIDATING BALANCE SHEETS
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
As of March 31, 2010
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In thousands)
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
CURRENT ASSETS:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | - | $ | 2 | $ | 9 | $ | - | $ | 11 | ||||||||||
Receivables-
|
||||||||||||||||||||
Customers
|
248,994 | - | - | - | 248,994 | |||||||||||||||
Associated companies
|
408,743 | 199,145 | 129,194 | (376,278 | ) | 360,804 | ||||||||||||||
Other
|
18,732 | 12,856 | 50,071 | - | 81,659 | |||||||||||||||
Notes receivable from associated companies
|
165,496 | 209,604 | 108,323 | - | 483,423 | |||||||||||||||
Materials and supplies, at average cost
|
16,698 | 327,011 | 215,042 | - | 558,751 | |||||||||||||||
Prepayments and other
|
147,780 | 8,234 | 4,654 | - | 160,668 | |||||||||||||||
1,006,443 | 756,852 | 507,293 | (376,278 | ) | 1,894,310 | |||||||||||||||
PROPERTY, PLANT AND EQUIPMENT:
|
||||||||||||||||||||
In service
|
91,365 | 5,473,440 | 5,189,224 | (386,022 | ) | 10,368,007 | ||||||||||||||
Less - Accumulated provision for depreciation
|
15,030 | 2,802,155 | 1,973,499 | (172,820 | ) | 4,617,864 | ||||||||||||||
76,335 | 2,671,285 | 3,215,725 | (213,202 | ) | 5,750,143 | |||||||||||||||
Construction work in progress
|
7,836 | 2,110,754 | 479,040 | - | 2,597,630 | |||||||||||||||
84,171 | 4,782,039 | 3,694,765 | (213,202 | ) | 8,347,773 | |||||||||||||||
INVESTMENTS:
|
||||||||||||||||||||
Nuclear plant decommissioning trusts
|
- | - | 1,091,114 | - | 1,091,114 | |||||||||||||||
Investment in associated companies
|
4,637,194 | - | - | (4,637,194 | ) | - | ||||||||||||||
Other
|
957 | 7,367 | 201 | - | 8,525 | |||||||||||||||
4,638,151 | 7,367 | 1,091,315 | (4,637,194 | ) | 1,099,639 | |||||||||||||||
DEFERRED CHARGES AND OTHER ASSETS:
|
||||||||||||||||||||
Accumulated deferred income taxes
|
88,618 | 379,772 | - | (401,928 | ) | 66,462 | ||||||||||||||
Goodwill
|
24,248 | - | - | - | 24,248 | |||||||||||||||
Customer intangibles
|
114,567 | - | - | - | 114,567 | |||||||||||||||
Property taxes
|
- | 27,811 | 22,314 | - | 50,125 | |||||||||||||||
Unamortized sale and leaseback costs
|
- | 29,968 | - | 60,835 | 90,803 | |||||||||||||||
Other
|
80,182 | 71,044 | 9,188 | (50,920 | ) | 109,494 | ||||||||||||||
307,615 | 508,595 | 31,502 | (392,013 | ) | 455,699 | |||||||||||||||
$ | 6,036,380 | $ | 6,054,853 | $ | 5,324,875 | $ | (5,618,687 | ) | $ | 11,797,421 | ||||||||||
LIABILITIES AND CAPITALIZATION
|
||||||||||||||||||||
CURRENT LIABILITIES:
|
||||||||||||||||||||
Currently payable long-term debt
|
$ | 745 | $ | 696,416 | $ | 922,663 | $ | (18,640 | ) | $ | 1,601,184 | |||||||||
Short-term borrowings-
|
||||||||||||||||||||
Other
|
100,000 | - | - | - | 100,000 | |||||||||||||||
Accounts payable-
|
||||||||||||||||||||
Associated companies
|
325,118 | 194,950 | 190,103 | (324,920 | ) | 385,251 | ||||||||||||||
Other
|
116,942 | 153,515 | - | - | 270,457 | |||||||||||||||
Accrued taxes
|
7,719 | 72,449 | 48,798 | (62,381 | ) | 66,585 | ||||||||||||||
Other
|
213,488 | 105,682 | 27,798 | 46,544 | 393,512 | |||||||||||||||
764,012 | 1,223,012 | 1,189,362 | (359,397 | ) | 2,816,989 | |||||||||||||||
CAPITALIZATION:
|
||||||||||||||||||||
Common stockholder's equity
|
3,589,580 | 2,419,526 | 2,203,491 | (4,623,017 | ) | 3,589,580 | ||||||||||||||
Long-term debt and other long-term obligations
|
1,519,155 | 1,855,784 | 554,591 | (1,269,330 | ) | 2,660,200 | ||||||||||||||
5,108,735 | 4,275,310 | 2,758,082 | (5,892,347 | ) | 6,249,780 | |||||||||||||||
NONCURRENT LIABILITIES:
|
||||||||||||||||||||
Deferred gain on sale and leaseback transaction
|
- | - | - | 984,440 | 984,440 | |||||||||||||||
Accumulated deferred income taxes
|
- | - | 351,383 | (351,383 | ) | - | ||||||||||||||
Accumulated deferred investment tax credits
|
- | 35,590 | 21,763 | - | 57,353 | |||||||||||||||
Asset retirement obligations
|
- | 25,933 | 910,520 | - | 936,453 | |||||||||||||||
Retirement benefits
|
35,114 | 184,060 | - | - | 219,174 | |||||||||||||||
Property taxes
|
- | 27,811 | 22,314 | - | 50,125 | |||||||||||||||
Lease market valuation liability
|
- | 250,871 | - | - | 250,871 | |||||||||||||||
Other
|
128,519 | 32,266 | 71,451 | - | 232,236 | |||||||||||||||
163,633 | 556,531 | 1,377,431 | 633,057 | 2,730,652 | ||||||||||||||||
$ | 6,036,380 | $ | 6,054,853 | $ | 5,324,875 | $ | (5,618,687 | ) | $ | 11,797,421 |
FIRSTENERGY SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED CONSOLIDATING BALANCE SHEETS
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
As of December 31, 2009
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In thousands)
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
CURRENT ASSETS:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | - | $ | 3 | $ | 9 | $ | - | $ | 12 | ||||||||||
Receivables-
|
||||||||||||||||||||
Customers
|
195,107 | - | - | - | 195,107 | |||||||||||||||
Associated companies
|
305,298 | 175,730 | 134,841 | (297,308 | ) | 318,561 | ||||||||||||||
Other
|
28,394 | 10,960 | 12,518 | - | 51,872 | |||||||||||||||
Notes receivable from associated companies
|
416,404 | 240,836 | 147,863 | - | 805,103 | |||||||||||||||
Materials and supplies, at average cost
|
17,265 | 307,079 | 215,197 | - | 539,541 | |||||||||||||||
Prepayments and other
|
80,025 | 18,356 | 9,401 | - | 107,782 | |||||||||||||||
1,042,493 | 752,964 | 519,829 | (297,308 | ) | 2,017,978 | |||||||||||||||
PROPERTY, PLANT AND EQUIPMENT:
|
||||||||||||||||||||
In service
|
90,474 | 5,478,346 | 5,174,835 | (386,023 | ) | 10,357,632 | ||||||||||||||
Less - Accumulated provision for depreciation
|
13,649 | 2,778,320 | 1,910,701 | (171,512 | ) | 4,531,158 | ||||||||||||||
76,825 | 2,700,026 | 3,264,134 | (214,511 | ) | 5,826,474 | |||||||||||||||
Construction work in progress
|
6,032 | 2,049,078 | 368,336 | - | 2,423,446 | |||||||||||||||
82,857 | 4,749,104 | 3,632,470 | (214,511 | ) | 8,249,920 | |||||||||||||||
INVESTMENTS:
|
||||||||||||||||||||
Nuclear plant decommissioning trusts
|
- | - | 1,088,641 | - | 1,088,641 | |||||||||||||||
Investment in associated companies
|
4,477,602 | - | - | (4,477,602 | ) | - | ||||||||||||||
Other
|
1,137 | 21,127 | 202 | - | 22,466 | |||||||||||||||
4,478,739 | 21,127 | 1,088,843 | (4,477,602 | ) | 1,111,107 | |||||||||||||||
DEFERRED CHARGES AND OTHER ASSETS:
|
||||||||||||||||||||
Accumulated deferred income taxes
|
93,379 | 381,849 | - | (388,602 | ) | 86,626 | ||||||||||||||
Goodwill
|
24,248 | - | - | - | 24,248 | |||||||||||||||
Customer intangibles
|
16,566 | - | - | - | 16,566 | |||||||||||||||
Property taxes
|
- | 27,811 | 22,314 | - | 50,125 | |||||||||||||||
Unamortized sale and leaseback costs
|
- | 16,454 | - | 56,099 | 72,553 | |||||||||||||||
Other
|
82,845 | 71,179 | 18,755 | (51,114 | ) | 121,665 | ||||||||||||||
217,038 | 497,293 | 41,069 | (383,617 | ) | 371,783 | |||||||||||||||
$ | 5,821,127 | $ | 6,020,488 | $ | 5,282,211 | $ | (5,373,038 | ) | $ | 11,750,788 | ||||||||||
LIABILITIES AND CAPITALIZATION
|
||||||||||||||||||||
CURRENT LIABILITIES:
|
||||||||||||||||||||
Currently payable long-term debt
|
$ | 736 | $ | 646,402 | $ | 922,429 | $ | (18,640 | ) | $ | 1,550,927 | |||||||||
Short-term borrowings-
|
||||||||||||||||||||
Associated companies
|
- | 9,237 | - | - | 9,237 | |||||||||||||||
Other
|
100,000 | - | - | - | 100,000 | |||||||||||||||
Accounts payable-
|
||||||||||||||||||||
Associated companies
|
261,788 | 170,446 | 295,045 | (261,201 | ) | 466,078 | ||||||||||||||
Other
|
51,722 | 193,641 | - | - | 245,363 | |||||||||||||||
Accrued taxes
|
44,213 | 61,055 | 22,777 | (44,887 | ) | 83,158 | ||||||||||||||
Other
|
173,015 | 132,314 | 16,734 | 36,994 | 359,057 | |||||||||||||||
631,474 | 1,213,095 | 1,256,985 | (287,734 | ) | 2,813,820 | |||||||||||||||
CAPITALIZATION:
|
||||||||||||||||||||
Common stockholder's equity
|
3,514,571 | 2,346,515 | 2,119,488 | (4,466,003 | ) | 3,514,571 | ||||||||||||||
Long-term debt and other long-term obligations
|
1,519,339 | 1,906,818 | 554,825 | (1,269,330 | ) | 2,711,652 | ||||||||||||||
5,033,910 | 4,253,333 | 2,674,313 | (5,735,333 | ) | 6,226,223 | |||||||||||||||
NONCURRENT LIABILITIES:
|
||||||||||||||||||||
Deferred gain on sale and leaseback transaction
|
- | - | - | 992,869 | 992,869 | |||||||||||||||
Accumulated deferred income taxes
|
- | - | 342,840 | (342,840 | ) | - | ||||||||||||||
Accumulated deferred investment tax credits
|
- | 36,359 | 22,037 | - | 58,396 | |||||||||||||||
Asset retirement obligations
|
- | 25,714 | 895,734 | - | 921,448 | |||||||||||||||
Retirement benefits
|
33,144 | 170,891 | - | - | 204,035 | |||||||||||||||
Property taxes
|
- | 27,811 | 22,314 | - | 50,125 | |||||||||||||||
Lease market valuation liability
|
- | 262,200 | - | - | 262,200 | |||||||||||||||
Other
|
122,599 | 31,085 | 67,988 | - | 221,672 | |||||||||||||||
155,743 | 554,060 | 1,350,913 | 650,029 | 2,710,745 | ||||||||||||||||
$ | 5,821,127 | $ | 6,020,488 | $ | 5,282,211 | $ | (5,373,038 | ) | $ | 11,750,788 |
FIRSTENERGY SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
For the Three Months Ended March 31, 2010
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In thousands)
|
||||||||||||||||||||
NET CASH PROVIDED FROM (USED FOR)
|
||||||||||||||||||||
OPERATING ACTIVITIES
|
$ | (147,718 | ) | $ | 40,130 | $ | 98,692 | $ | - | $ | (8,896 | ) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
Redemptions and Repayments-
|
||||||||||||||||||||
Long-term debt
|
(197 | ) | (1,081 | ) | - | - | (1,278 | ) | ||||||||||||
Short-term borrowings, net
|
- | (9,237 | ) | - | - | (9,237 | ) | |||||||||||||
Other
|
(453 | ) | (177 | ) | (101 | ) | - | (731 | ) | |||||||||||
Net cash used for financing activities
|
(650 | ) | (10,495 | ) | (101 | ) | - | (11,246 | ) | |||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
Property additions
|
(2,103 | ) | (174,163 | ) | (125,337 | ) | - | (301,603 | ) | |||||||||||
Proceeds from asset sales
|
- | 114,272 | - | - | 114,272 | |||||||||||||||
Sales of investment securities held in trusts
|
- | - | 272,094 | - | 272,094 | |||||||||||||||
Purchases of investment securities held in trusts
|
- | - | (284,888 | ) | - | (284,888 | ) | |||||||||||||
Loans from associated companies, net
|
250,908 | 31,232 | 39,540 | - | 321,680 | |||||||||||||||
Customer intangibles
|
(100,615 | ) | - | - | - | (100,615 | ) | |||||||||||||
Other
|
178 | (977 | ) | - | - | (799 | ) | |||||||||||||
Net cash provided from (used for) investing activities
|
148,368 | (29,636 | ) | (98,591 | ) | - | 20,141 | |||||||||||||
Net change in cash and cash equivalents
|
- | (1 | ) | - | - | (1 | ) | |||||||||||||
Cash and cash equivalents at beginning of period
|
- | 3 | 9 | - | 12 | |||||||||||||||
Cash and cash equivalents at end of period
|
$ | - | $ | 2 | $ | 9 | $ | - | $ | 11 |
FIRSTENERGY SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
For the Three Months Ended March 31, 2009
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In thousands)
|
||||||||||||||||||||
NET CASH PROVIDED FROM OPERATING ACTIVITIES
|
$ | 200,420 | $ | 28,545 | $ | 118,902 | $ | - | $ | 347,867 | ||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
New Financing-
|
||||||||||||||||||||
Long-term debt
|
- | 100,000 | - | - | 100,000 | |||||||||||||||
Short-term borrowings, net
|
98,881 | 88,308 | 434,105 | - | 621,294 | |||||||||||||||
Redemptions and Repayments-
|
||||||||||||||||||||
Long-term debt
|
(1,189 | ) | (626 | ) | (334,101 | ) | - | (335,916 | ) | |||||||||||
Net cash provided from financing activities
|
97,692 | 187,682 | 100,004 | - | 385,378 | |||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
Property additions
|
(358 | ) | (198,631 | ) | (213,816 | ) | - | (412,805 | ) | |||||||||||
Proceeds from asset sales
|
- | 7,573 | - | - | 7,573 | |||||||||||||||
Sales of investment securities held in trusts
|
- | - | 351,414 | - | 351,414 | |||||||||||||||
Purchases of investment securities held in trusts
|
- | - | (356,904 | ) | - | (356,904 | ) | |||||||||||||
Loans to associated companies, net
|
(297,641 | ) | (6,322 | ) | - | - | (303,963 | ) | ||||||||||||
Other
|
(113 | ) | (18,852 | ) | 400 | - | (18,565 | ) | ||||||||||||
Net cash used for investing activities
|
(298,112 | ) | (216,232 | ) | (218,906 | ) | - | (733,250 | ) | |||||||||||
Net change in cash and cash equivalents
|
- | (5 | ) | - | - | (5 | ) | |||||||||||||
Cash and cash equivalents at beginning of period
|
- | 39 | - | - | 39 | |||||||||||||||
Cash and cash equivalents at end of period
|
$ | - | $ | 34 | $ | - | $ | - | $ | 34 |
Change in Basic Earnings Per Share From Prior Year
|
2010
|
|||||
Basic Earnings Per Share – First Quarter 2009
|
$
|
0.39
|
||||
Non-core asset sales/impairments - 2010
|
(0.02
|
)
|
||||
Trust securities impairments
|
0.05
|
|||||
Regulatory charges – 2009
|
0.55
|
|||||
Regulatory charges – 2010
|
(0.08
|
)
|
||||
Derivative mark-to-market adjustment - 2010
|
(0.11
|
)
|
||||
Organizational restructuring - 2009
|
0.05
|
|||||
Merger transaction costs - 2010
|
(0.03
|
)
|
||||
Income tax resolution - 2009
|
(0.04
|
)
|
||||
Income tax charge from healthcare legislation - 2010
|
(0.04
|
)
|
||||
Revenues
|
(0.07
|
)
|
||||
Fuel and purchased power
|
(0.13
|
)
|
||||
Transmission expense
|
0.10
|
|||||
Amortization of regulatory assets, net
|
(0.17
|
)
|
||||
Investment income
|
0.01
|
|||||
Other expenses
|
0.05
|
|||||
Basic Earnings Per Share – First Quarter 2010
|
$
|
0.51
|
·
|
Energy Delivery Services
transmits and distributes electricity through our eight utility operating companies, serving 4.5 million customers within 36,100 square miles of Ohio, Pennsylvania and New Jersey and purchases power for its PLR and default service requirements in Ohio, Pennsylvania and New Jersey. Its revenues are primarily derived from the delivery of electricity within our service areas, cost recovery of regulatory assets and the sale of electric generation service to retail customers who have not selected an alternative supplier (default service) in its Ohio, Pennsylvania and New Jersey franchise areas. Its results reflect the commodity costs of securing electric generation from FES and from non-affiliated power suppliers, the net PJM and MISO transmission expenses related to the delivery of the respective generation loads, and the deferral and amortization of certain fuel costs.
|
·
|
Competitive Energy Services
supplies electric power to end-use customers through retail and wholesale arrangements, including associated company power sales to meet all or a portion of the PLR and default service requirements of our Ohio and Pennsylvania utility subsidiaries and competitive retail sales to customers primarily in Ohio, Pennsylvania, Maryland and Michigan. This business segment owns or leases and operates 19 generating facilities with a net demonstrated capacity of 13,710 MW and also purchases electricity to meet sales obligations. The segment's net income is primarily derived from affiliated and non-affiliated electric generation sales revenues less the related costs of electricity generation, including purchased power and net transmission (including congestion) and ancillary costs charged by PJM and MISO to deliver energy to the segment’s customers.
|
Three Months Ended
|
||||||||||
March 31
|
Increase
|
|||||||||
2010
|
2009
|
(Decrease)
|
||||||||
(In millions, except per share data)
|
||||||||||
Earnings By Business Segment:
|
||||||||||
Energy delivery services
|
$
|
114
|
$
|
(18
|
)
|
$
|
132
|
|||
Competitive energy services
|
76
|
155
|
(79
|
)
|
||||||
Other and reconciling adjustments*
|
(35
|
)
|
(18
|
)
|
(17
|
)
|
||||
Total
|
$
|
155
|
$
|
119
|
$
|
36
|
||||
Basic Earnings Per Share
|
$
|
0.51
|
$
|
0.39
|
$
|
0.12
|
||||
Diluted Earnings Per Share
|
$
|
0.51
|
$
|
0.39
|
$
|
0.12
|
||||
* Consists primarily of interest expense related to holding company debt, corporate support services revenues and expenses, noncontrolling interests and the elimination of intersegment transactions.
|
Energy
|
Competitive
|
Other and
|
|||||||||||||||
Delivery
|
Energy
|
Reconciling
|
FirstEnergy
|
||||||||||||||
First Quarter 2010 Financial Results
|
Services
|
Services
|
Adjustments
|
Consolidated
|
|||||||||||||
(In millions)
|
|||||||||||||||||
Revenues:
|
|||||||||||||||||
External
|
|||||||||||||||||
Electric
|
$ | 2,398 | $ | 669 | $ | - | $ | 3,067 | |||||||||
Other
|
145 | 47 | (27 | ) | 165 | ||||||||||||
Internal*
|
- | 674 | (607 | ) | 67 | ||||||||||||
Total Revenues
|
2,543 | 1,390 | (634 | ) | 3,299 | ||||||||||||
Expenses:
|
|||||||||||||||||
Fuel
|
- | 337 | (3 | ) | 334 | ||||||||||||
Purchased power
|
1,395 | 450 | (607 | ) | 1,238 | ||||||||||||
Other operating expenses
|
380 | 347 | (26 | ) | 701 | ||||||||||||
Provision for depreciation
|
113 | 66 | 14 | 193 | |||||||||||||
Amortization of regulatory assets
|
212 | - | - | 212 | |||||||||||||
Deferral of new regulatory assets
|
- | - | - | - | |||||||||||||
General taxes
|
162 | 35 | 8 | 205 | |||||||||||||
Total Expenses
|
2,262 | 1,235 | (614 | ) | 2,883 | ||||||||||||
Operating Income
|
281 | 155 | (20 | ) | 416 | ||||||||||||
Other Income (Expense):
|
|||||||||||||||||
Investment income
|
25 | 1 | (10 | ) | 16 | ||||||||||||
Interest expense
|
(124 | ) | (53 | ) | (36 | ) | (213 | ) | |||||||||
Capitalized interest
|
1 | 20 | 20 | 41 | |||||||||||||
Total Other Expense
|
(98 | ) | (32 | ) | (26 | ) | (156 | ) | |||||||||
Income Before Income Taxes
|
183 | 123 | (46 | ) | 260 | ||||||||||||
Income taxes
|
69 | 47 | (5 | ) | 111 | ||||||||||||
Net Income (Loss)
|
114 | 76 | (41 | ) | 149 | ||||||||||||
Noncontrolling interest loss
|
- | - | (6 | ) | (6 | ) | |||||||||||
Earnings available to FirstEnergy Corp.
|
$ | 114 | $ | 76 | $ | (35 | ) | $ | 155 | ||||||||
*
|
Under the accounting standard for the effects of certain types of regulation, internal revenues are not fully offset for sale of RECs by FES to the Ohio Companies that are retained in inventory.
|
Energy
|
Competitive
|
Other and
|
||||||||||||||
Delivery
|
Energy
|
Reconciling
|
FirstEnergy
|
|||||||||||||
First Quarter 2009 Financial Results
|
Services
|
Services
|
Adjustments
|
Consolidated
|
||||||||||||
(In millions)
|
||||||||||||||||
Revenues:
|
||||||||||||||||
External
|
||||||||||||||||
Electric
|
$ | 2,861 | $ | 280 | $ | - | $ | 3,141 | ||||||||
Other
|
160 | 55 | (22 | ) | 193 | |||||||||||
Internal
|
- | 893 | (893 | ) | - | |||||||||||
Total Revenues
|
3,021 | 1,228 | (915 | ) | 3,334 | |||||||||||
Expenses:
|
||||||||||||||||
Fuel
|
- | 312 | - | 312 | ||||||||||||
Purchased power
|
1,876 | 160 | (893 | ) | 1,143 | |||||||||||
Other operating expenses
|
499 | 355 | (27 | ) | 827 | |||||||||||
Provision for depreciation
|
109 | 64 | 4 | 177 | ||||||||||||
Amortization of regulatory assets, net
|
411 | - | - | 411 | ||||||||||||
Deferral of new regulatory assets
|
(93 | ) | - | - | (93 | ) | ||||||||||
General taxes
|
170 | 32 | 9 | 211 | ||||||||||||
Total Expenses
|
2,972 | 923 | (907 | ) | 2,988 | |||||||||||
Operating Income
|
49 | 305 | (8 | ) | 346 | |||||||||||
Other Income (Expense):
|
||||||||||||||||
Investment income
|
30 | (29 | ) | (12 | ) | (11 | ) | |||||||||
Interest expense
|
(110 | ) | (28 | ) | (56 | ) | (194 | ) | ||||||||
Capitalized interest
|
1 | 10 | 17 | 28 | ||||||||||||
Total Other Expense
|
(79 | ) | (47 | ) | (51 | ) | (177 | ) | ||||||||
Income Before Income Taxes
|
(30 | ) | 258 | (59 | ) | 169 | ||||||||||
Income taxes
|
(12 | ) | 103 | (37 | ) | 54 | ||||||||||
Net Income (Loss)
|
(18 | ) | 155 | (22 | ) | 115 | ||||||||||
Noncontrolling interest loss
|
- | - | (4 | ) | (4 | ) | ||||||||||
Earnings available to FirstEnergy Corp.
|
$ | (18 | ) | $ | 155 | $ | (18 | ) | $ | 119 | ||||||
Changes Between First Quarter 2010 and
|
||||||||||||||||
First Quarter 2009 Financial Results
|
||||||||||||||||
Increase (Decrease)
|
||||||||||||||||
Revenues:
|
||||||||||||||||
External
|
||||||||||||||||
Electric
|
$ | (463 | ) | $ | 389 | $ | - | $ | (74 | ) | ||||||
Other
|
(15 | ) | (8 | ) | (5 | ) | (28 | ) | ||||||||
Internal
|
- | (219 | ) | 286 | 67 | |||||||||||
Total Revenues
|
(478 | ) | 162 | 281 | (35 | ) | ||||||||||
Expenses:
|
||||||||||||||||
Fuel
|
- | 25 | (3 | ) | 22 | |||||||||||
Purchased power
|
(481 | ) | 290 | 286 | 95 | |||||||||||
Other operating expenses
|
(119 | ) | (8 | ) | 1 | (126 | ) | |||||||||
Provision for depreciation
|
4 | 2 | 10 | 16 | ||||||||||||
Amortization of regulatory assets
|
(199 | ) | - | - | (199 | ) | ||||||||||
Deferral of new regulatory assets
|
93 | - | - | 93 | ||||||||||||
General taxes
|
(8 | ) | 3 | (1 | ) | (6 | ) | |||||||||
Total Expenses
|
(710 | ) | 312 | 293 | (105 | ) | ||||||||||
Operating Income
|
232 | (150 | ) | (12 | ) | 70 | ||||||||||
Other Income (Expense):
|
||||||||||||||||
Investment income
|
(5 | ) | 30 | 2 | 27 | |||||||||||
Interest expense
|
(14 | ) | (25 | ) | 20 | (19 | ) | |||||||||
Capitalized interest
|
- | 10 | 3 | 13 | ||||||||||||
Total Other Expense
|
(19 | ) | 15 | 25 | 21 | |||||||||||
Income Before Income Taxes
|
213 | (135 | ) | 13 | 91 | |||||||||||
Income taxes
|
81 | (56 | ) | 32 | 57 | |||||||||||
Net Income (Loss)
|
132 | (79 | ) | (19 | ) | 34 | ||||||||||
Noncontrolling interest loss
|
- | - | (2 | ) | (2 | ) | ||||||||||
Earnings available to FirstEnergy Corp.
|
$ | 132 | $ | (79 | ) | $ | (17 | ) | $ | 36 |
Three Months
|
||||||||||
Ended March 31
|
Increase
|
|||||||||
Revenues by Type of Service
|
2010
|
2009
|
(Decrease)
|
|||||||
(In millions)
|
||||||||||
Distribution services
|
$
|
883
|
$
|
849
|
$
|
34
|
||||
Generation sales:
|
||||||||||
Retail
|
1,176
|
1,613
|
(437
|
)
|
||||||
Wholesale
|
217
|
188
|
29
|
|||||||
Total generation sales
|
1,393
|
1,801
|
(408
|
)
|
||||||
Transmission
|
215
|
318
|
(103
|
)
|
||||||
Other
|
52
|
53
|
(1
|
)
|
||||||
Total Revenues
|
$
|
2,543
|
$
|
3,021
|
$
|
(478
|
)
|
Electric Distribution KWH Deliveries
|
||||
Residential
|
(3
|
)%
|
||
Commercial
|
(1
|
)%
|
||
Industrial
|
7
|
%
|
||
Total Distribution KWH Deliveries
|
-
|
%
|
Source of Change in Generation Revenues
|
Increase
(Decrease)
|
|||
(In millions)
|
||||
Retail:
|
||||
Effect of 30.6% decrease in sales volumes
|
$
|
(494
|
)
|
|
Change in prices
|
57
|
|||
(437
|
)
|
|||
Wholesale:
|
||||
Effect of 14.3% decrease in sales volumes
|
(27
|
)
|
||
Change in prices
|
56
|
|||
29
|
||||
Decrease in Generation Revenues
|
$
|
(408
|
)
|
·
|
Purchased power costs were $481 million lower in the first quarter of 2010 due to lower volume requirements, partially offset by an increase in unit costs from non-affiliates. The decrease in purchased power volumes resulted principally from the increase in customer shopping in the Ohio Companies’ service territories, as described above.
|
·
|
The increase in unit costs from non-affiliates in the first quarter of 2010 resulted from higher capacity prices in the PJM market for Met-Ed and Penelec compared to the first quarter of 2009. The decrease in unit costs from FES was principally due to the lower weighted average unit price per KWH for the Ohio Companies established under the CBP auction effective June 1, 2009.
|
Source of Change in Purchased Power
|
Increase
(Decrease)
|
|||
(In millions)
|
||||
Purchases from non-affiliates:
|
||||
Change due to increased unit costs
|
$
|
187
|
||
Change due to decreased volumes
|
(419
|
)
|
||
(232
|
)
|
|||
Purchases from FES:
|
||||
Change due to decreased unit costs
|
(94
|
)
|
||
Change due to decreased volumes
|
(152
|
)
|
||
(246
|
)
|
|||
Increase in NUG costs deferred
|
(3
|
)
|
||
Net Decrease in Purchased Power Costs
|
$
|
(481
|
)
|
·
|
MISO network transmission expenses were lower by $54
million due to the reduced generation sales requirements discussed above.
|
·
|
Administrative and general costs, including labor and employee benefit expenses, decreased $49 million as a result of cost reduction initiatives implemented since the first quarter of 2009.
|
·
|
Other operating expenses decreased $21 million due to higher economic development expenses recognized in the first quarter of 2009 relating to the amended ESP.
|
·
|
Forestry contractor costs were $4 million higher in the first quarter of 2010, reflecting increased vegetation management activities.
|
·
|
Amortization of regulatory assets decreased $199 million due primarily to the absence of the $216 million impairment of CEI’s regulatory assets in the first quarter of 2009 and reduced CTC amortization for Met-Ed and Penelec, partially offset by a $35 million regulatory asset impairment associated with the filing of the ESP on March 23, 2010.
|
·
|
The deferral of new regulatory assets decreased $93 million in the first quarter of 2010 principally due to the absence of CEI’s PUCO-approved purchased power cost deferral in the first quarter of 2009.
|
·
|
Depreciation expense increased $4 million due to property additions since the first quarter of 2009.
|
·
|
General taxes decreased $8 million primarily due to lower property and real estate taxes.
|
Three Months
|
||||||||||
Ended March 31
|
Increase
|
|||||||||
Revenues by Type of Service
|
2010
|
2009
|
(Decrease)
|
|||||||
(In millions)
|
||||||||||
Direct and Government Aggregation
|
$
|
512
|
$
|
91
|
$
|
421
|
||||
PLR
|
677
|
893
|
(216
|
)
|
||||||
Wholesale
|
87
|
189
|
(102
|
)
|
||||||
Transmission
|
17
|
25
|
(8)
|
|||||||
RECs
|
67
|
-
|
67
|
|||||||
Other
|
30
|
30
|
-
|
|||||||
Total Revenues
|
$
|
1,390
|
$
|
1,228
|
$
|
162
|
Source of Change in Direct and Government Aggregation
|
Increase (Decrease)
|
|||
(In millions)
|
||||
Direct Sales:
|
||||
Effect of 471.5% increase in sales volumes
|
$
|
289
|
||
Change in prices
|
(30
|
)
|
||
259
|
||||
Government Aggregation:
|
||||
Effect of an increase in sales volumes
|
162
|
|||
Change in prices
|
-
|
|||
162
|
||||
Net Increase in Direct and Gov’t Aggregation Revenues
|
$
|
421
|
Source of Change in Wholesale Revenues
|
Increase (Decrease)
|
|||
(In millions)
|
||||
PLR:
|
||||
Effect of 10.2% decrease in sales volumes
|
$
|
(91
|
)
|
|
Change in prices
|
(125
|
)
|
||
(216
|
)
|
|||
Wholesale:
|
||||
Effect of 76.3% decrease in sales volumes
|
(112
|
)
|
||
Change in prices
|
10
|
|||
(102
|
)
|
|||
Net Decrease in Wholesale Revenues
|
$
|
(318
|
)
|
·
|
Fuel costs increased $25 million due to increased unit prices ($36 million) partially offset by reduced generation volumes ($11 million). The increase in unit prices was due primarily to higher coal transportation charges ($10 million) and higher nuclear fuel unit prices following the refueling outages that occurred in 2009 ($16 million).
|
·
|
Purchased power costs increased $290 million due primarily to higher volumes purchased ($300 million) and power contract mark-to-market adjustments ($52 million), partially offset by lower unit costs ($62 million).
|
·
|
Nuclear operating costs decreased $21 million due primarily to lower labor, employee benefit expenses and professional and contractor costs. The first quarter of 2010 had fewer refueling outages than the first quarter of 2009, decreasing operating costs by approximately $5 million.
|
·
|
Transmission expense increased $7 million due primarily to increased costs in MISO of $43
million from higher network and ancillary costs, partially offset by lower PJM transmission expense of $36 million due to lower congestion and loss expenses.
|
·
|
Other expense increased $5 million primarily due to increases in uncollectible customer accounts and agent fees associated with the increase in retail sales.
|
·
|
Higher depreciation expense of $2 million was due primarily to increased property additions since the first quarter of 2009.
|
·
|
General taxes increased $3 million due to sales taxes.
|
Currently Payable Long-term Debt
|
||||
PCRBs supported by bank LOCs
(1)
|
$
|
1,553
|
||
FGCO and NGC unsecured PCRBs
(1)
|
65
|
|||
Penelec FMBs
(2)
|
24
|
|||
NGC collateralized lease obligation bonds
|
44
|
|||
Sinking fund requirements
|
34
|
|||
Other notes
(2)
|
63
|
|||
$
|
1,783
|
|||
(1)
Interest rate mode permits individual debt holders to put the respective debt back to the issuer prior to maturity.
(2)
Mature in November 2010.
|
Company
|
Type
|
Maturity
|
Commitment
|
Available
Liquidity as of
April 30, 2010
|
|||||||
(In millions)
|
|||||||||||
FirstEnergy
(1)
|
Revolving
|
Aug. 2012
|
$
|
2,750
|
$
|
1,380
|
|||||
FirstEnergy Solutions
|
Bank line
|
Mar. 2011
|
100
|
-
|
|||||||
Ohio and Pennsylvania Companies
|
Receivables financing
|
Various
(2)
|
345
|
272
|
|||||||
Subtotal
|
$
|
3,195
|
$
|
1,652
|
|||||||
Cash
|
-
|
357
|
|||||||||
Total
|
$
|
3,195
|
$
|
2,009
|
|||||||
(1)
FirstEnergy Corp. and subsidiary borrowers.
(2)
Ohio - $200 million (March – May 2010), $250 million (June 2010 – February 2011) matures March 30, 2011; Pennsylvania -
$145 million matures December 17, 2010
|
Revolving
|
Regulatory and
|
||||||
Credit Facility
|
Other Short-Term
|
||||||
Borrower
|
Sub-Limit
|
Debt Limitations
|
|||||
(In millions)
|
|||||||
FirstEnergy
|
$
|
2,750
|
$
|
-
|
(1)
|
||
FES
|
1,000
|
-
|
(1)
|
||||
OE
|
500
|
500
|
|||||
Penn
|
50
|
33
|
(2)
|
||||
CEI
|
250
|
(3)
|
500
|
||||
TE
|
250
|
(3)
|
500
|
||||
JCP&L
|
425
|
411
|
(2)
|
||||
Met-Ed
|
250
|
300
|
(2)
|
||||
Penelec
|
250
|
300
|
(2)
|
||||
ATSI
|
50
|
(4)
|
50
|
(1)
No regulatory approvals, statutory or charter limitations applicable.
(2)
Excluding amounts which may be borrowed under the regulated companies'
money
pool.
(3)
Borrowing sub-limits for CEI and TE may be increased to up to $500 million
by
delivering notice to the administrative agent that such borrower has senior
unsecured debt ratings of at least BBB by S&P and Baa2 by Moody's.
(4)
The borrowing sub-limit for ATSI may be increased up to $100 million by
delivering notice to the administrative agent that ATSI has received regulatory
approval to have short-term borrowings up to the same amount.
|
Borrower
|
|||
FirstEnergy
(1)
|
61.2
|
%
|
|
FES
|
54.2
|
%
|
|
OE
|
54.3
|
%
|
|
Penn
|
31.9
|
%
|
|
CEI
|
59.8
|
%
|
|
TE
|
59.5
|
%
|
|
JCP&L
|
36.1
|
%
|
|
Met-Ed
|
39.5
|
%
|
|
Penelec
|
54.2
|
%
|
|
ATSI
|
51.1
|
%
|
(1)
As of March 31, 2010, FirstEnergy could issue additional debt of approximately
$2.8 billion, or recognize a reduction in equity of approximately $1.5 billion, and
remain within the limitations of the financial covenants required by its revolving
credit facility.
|
Aggregate LOC
|
Reimbursements of
|
||||||
LOC Bank
|
Amount
(3)
|
LOC Termination Date
|
LOC Draws Due
|
||||
(In millions)
|
|||||||
CitiBank N.A.
|
$
|
166
|
June 2014
|
June 2014
|
|||
The Bank of Nova Scotia
|
284
|
Beginning April 2011
|
Multiple dates
(4)
|
||||
The Royal Bank of Scotland
|
131
|
June 2012
|
6 months
|
||||
KeyBank
(1)
|
237
|
June 2010
|
6 months
|
||||
Wachovia Bank
|
153
|
March 2014
|
March 2014
|
||||
Barclays Bank
(2)
|
528
|
Beginning December 2010
|
30 days
|
||||
PNC Bank
|
70 |
Beginning November 2010
|
180 days
|
||||
Total
|
$
|
1,569
|
|||||
(1)
Supported by four participating banks, with the LOC bank having 58% of the total commitment.
(2)
Supported by 18 participating banks, with no one bank having more than 14% of the total commitment.
(3)
Includes approximately $16 million of applicable interest coverage.
(4)
Shorter of 6 months or LOC termination date ($155 million) and shorter of one year or LOC termination date ($129 million).
|
Issuer
|
Senior Secured
|
Senior Unsecured
|
||||
S&P
|
Moodys
|
Fitch
|
S&P
|
Moodys
|
Fitch
|
|
FirstEnergy Corp.
|
-
|
-
|
-
|
BB+
|
Baa3
|
BBB
|
FirstEnergy Solutions
|
-
|
-
|
-
|
BBB-
|
Baa2
|
BBB
|
Ohio Edison
|
BBB
|
A3
|
BBB+
|
BBB-
|
Baa2
|
BBB
|
Pennsylvania Power
|
BBB+
|
A3
|
BBB+
|
-
|
-
|
-
|
Cleveland Electric Illuminating
|
BBB
|
Baa1
|
BBB
|
BBB-
|
Baa3
|
BBB-
|
Toledo Edison
|
BBB
|
Baa1
|
BBB
|
-
|
-
|
-
|
Jersey Central Power & Light
|
-
|
-
|
-
|
BBB-
|
Baa2
|
BBB+
|
Metropolitan Edison
|
BBB
|
A3
|
BBB+
|
BBB-
|
Baa2
|
BBB
|
Pennsylvania Electric
|
BBB
|
A3
|
BBB+
|
BBB-
|
Baa2
|
BBB
|
ATSI
|
-
|
-
|
-
|
BBB-
|
Baa1
|
-
|
Three Months Ended
March 31
|
||||||||||
Operating Cash Flows
|
2010
|
2009
|
Increase (Decrease)
|
|||||||
(In millions)
|
||||||||||
Net income
|
$
|
149
|
$
|
115
|
$
|
34
|
||||
Non-cash charges and other adjustments
|
367
|
375
|
(8
|
)
|
||||||
Working capital and other
|
(10
|
)
|
(28
|
)
|
18
|
|||||
$
|
506
|
$
|
462
|
$
|
44
|
Three Months Ended
|
|||||||
March 31
|
|||||||
Securities Issued or Redeemed
|
2010
|
2009
|
|||||
(In millions)
|
|||||||
New issues
|
|||||||
Pollution control notes
|
$
|
-
|
$
|
100
|
|||
Unsecured notes
|
-
|
600
|
|||||
$
|
-
|
$
|
700
|
||||
Redemptions
|
|||||||
Pollution control notes
|
$
|
-
|
$
|
437
|
|||
Senior secured notes
|
9
|
7
|
|||||
Met-Ed unsecured notes
|
100
|
-
|
|||||
$
|
109
|
$
|
444
|
||||
Short-term borrowings, net
|
$
|
(295
|
)
|
$
|
-
|
Summary of Cash Flows
|
Property
|
||||||||||||
Provided from (Used for) Investing Activities
|
Additions
|
Investments
|
Other
|
Total
|
|||||||||
Sources (Uses)
|
(In millions)
|
||||||||||||
Three Months Ended March 31, 2010
|
|||||||||||||
Energy delivery services
|
$
|
(166
|
)
|
$
|
62
|
$
|
(7
|
)
|
$
|
(111
|
)
|
||
Competitive energy services
|
(323
|
)
|
-
|
(1
|
)
|
(324
|
)
|
||||||
Other
|
(3
|
)
|
-
|
-
|
(3
|
)
|
|||||||
Inter-Segment reconciling items
|
(16
|
)
|
(22
|
)
|
-
|
(38
|
)
|
||||||
Total
|
$
|
(508
|
)
|
$
|
40
|
$
|
(8
|
)
|
$
|
(476
|
)
|
||
Three Months Ended March 31, 2009
|
|||||||||||||
Energy delivery services
|
$
|
(165
|
)
|
$
|
51
|
$
|
(14
|
)
|
$
|
(128
|
)
|
||
Competitive energy services
|
(421
|
)
|
2
|
(19
|
)
|
(438
|
)
|
||||||
Other
|
(49
|
)
|
(20
|
)
|
1
|
(68
|
)
|
||||||
Inter-Segment reconciling items
|
(19
|
)
|
(25
|
)
|
-
|
(44
|
)
|
||||||
Total
|
$
|
(654
|
)
|
$
|
8
|
$
|
(32
|
)
|
$
|
(678
|
)
|
Maximum
|
||||
Guarantees and Other Assurances
|
Exposure
|
|||
(In millions)
|
||||
FirstEnergy Guarantees on Behalf of its Subsidiaries
|
||||
Energy and Energy-Related Contracts
(1)
|
$
|
324
|
||
LOC (long-term debt) – interest coverage
(2)
|
6
|
|||
FirstEnergy guarantee of OVEC obligations
|
300
|
|||
Other
(3)
|
297
|
|||
927
|
||||
Subsidiaries’ Guarantees
|
||||
Energy and Energy-Related Contracts
|
54
|
|||
LOC (long-term debt) – interest coverage
(2)
|
6
|
|||
FES’ guarantee of NGC’s nuclear property insurance
|
77
|
|||
FES’ guarantee of FGCO’s sale and leaseback obligations
|
2,464
|
|||
2,601
|
||||
Surety Bonds
|
77
|
|||
LOC (long-term debt) – interest coverage
(2)
|
3
|
|||
LOC (non-debt)
(4)(5)
|
423
|
|||
503
|
||||
Total Guarantees and Other Assurances
|
$
|
4,031
|
Collateral Provisions
|
FES
|
Utilities
|
Total
|
|||||||
(In millions)
|
||||||||||
Credit rating downgrade to below investment grade
|
$
|
318
|
$
|
10
|
$
|
328
|
||||
Acceleration of payment or funding obligation
|
15
|
48
|
63
|
|||||||
Material adverse event
|
37
|
-
|
37
|
|||||||
Total
|
$
|
370
|
$
|
58
|
$
|
428
|
Increase (Decrease) in the Fair Value of Derivative Contracts
|
Non-Hedge
|
Hedge
|
Total
|
|||||||
(In millions)
|
||||||||||
Change in the Fair Value of Commodity Derivative Contracts:
|
||||||||||
Outstanding net liability as of January 1, 2010
|
$
|
(630
|
)
|
$
|
(15
|
)
|
$
|
(645
|
)
|
|
Additions/change in value of existing contracts
|
(276
|
)
|
(6
|
)
|
(282
|
)
|
||||
Settled contracts
|
94
|
7
|
101
|
|||||||
Outstanding net liability as of March 31, 2010
(1)
|
$
|
(812
|
)
|
$
|
(14
|
)
|
$
|
(826
|
)
|
|
Non-Commodity Net Liabilities as of March 31, 2010:
|
||||||||||
Interest rate swaps
|
$
|
-
|
$
|
(2
|
)
|
$
|
(2
|
)
|
||
Net Liabilities-Derivative Contracts as of March 31, 2010
|
$
|
(812
|
)
|
$
|
(16
|
)
|
$
|
(828
|
)
|
|
Impact of Changes in Commodity Derivative Contracts
(2)
|
||||||||||
Income Statement effects (pre-tax)
|
$
|
(27
|
)
|
$
|
-
|
$
|
(27
|
)
|
||
Balance Sheet effects:
|
||||||||||
OCI (pre-tax)
|
$
|
-
|
$
|
1
|
$
|
1
|
||||
Regulatory asset (net)
|
$
|
155
|
$
|
-
|
$
|
155
|
||||
(1)
Includes $580 million in non-hedge commodity derivative contracts that are primarily related to NUG contracts.
NUG contracts are subject to regulatory accounting and do not impact earnings.
(2)
Represents the change in value of existing contracts, settled contracts and changes in techniques/assumptions.
|
Balance Sheet Classification
|
Non-Hedge
|
Hedge
|
Total
|
|||||||
(In millions)
|
||||||||||
Current-
|
||||||||||
Other assets
|
$
|
1
|
$
|
39
|
$
|
40
|
||||
Other liabilities
|
(140
|
)
|
(47
|
)
|
(187
|
)
|
||||
Non-Current-
|
||||||||||
Other deferred charges
|
158
|
22
|
180
|
|||||||
Other non-current liabilities
|
(831
|
)
|
(30
|
)
|
(861
|
)
|
||||
Net liabilities
|
$
|
(812
|
)
|
$
|
(16
|
)
|
$
|
(828
|
)
|
Source of Information
|
||||||||||||||||||||||
- Fair Value by Contract Year
|
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
Total
|
|||||||||||||||
(In millions)
|
||||||||||||||||||||||
Prices actively quoted
(1)
|
$
|
(8
|
)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(8
|
)
|
||||||
Other external sources
(2)
|
(409
|
)
|
(374
|
)
|
(166
|
)
|
(59
|
)
|
-
|
-
|
(1,008
|
)
|
||||||||||
Prices based on models
|
-
|
-
|
-
|
-
|
(1
|
)
|
192
|
191
|
||||||||||||||
Total
(3)
|
$
|
(417
|
)
|
$
|
(374
|
)
|
$
|
(166
|
)
|
$
|
(59
|
)
|
$
|
(1
|
)
|
$
|
192
|
$
|
(825
|
)
|
March 31,
|
December 31,
|
Increase
|
||||||||
Regulatory Assets
|
2010
|
2009
|
(Decrease)
|
|||||||
(In millions)
|
||||||||||
OE
|
$
|
432
|
$
|
465
|
$
|
(33
|
)
|
|||
CEI
|
498
|
546
|
(48
|
)
|
||||||
TE
|
82
|
70
|
12
|
|||||||
JCP&L
|
856
|
888
|
(32
|
)
|
||||||
Met-Ed
|
393
|
357
|
36
|
|||||||
Penelec
|
119
|
9
|
110
|
|||||||
Other
|
18
|
21
|
(3
|
)
|
||||||
Total
|
$
|
2,398
|
$
|
2,356
|
$
|
42
|
March 31,
|
December 31,
|
Increase
|
||||||||
Regulatory Assets By Source
|
2010
|
2009
|
(Decrease)
|
|||||||
(In millions)
|
||||||||||
Regulatory transition costs
|
$
|
1,219
|
$
|
1,100
|
$
|
119
|
||||
Customer shopping incentives
|
113
|
154
|
(41
|
)
|
||||||
Customer receivables for future income taxes
|
335
|
329
|
6
|
|||||||
Loss on reacquired debt
|
50
|
51
|
(1
|
)
|
||||||
Employee postretirement benefits
|
21
|
23
|
(2
|
)
|
||||||
Nuclear decommissioning, decontamination
|
||||||||||
and spent fuel disposal costs
|
(174
|
)
|
(162
|
)
|
(12
|
)
|
||||
Asset removal costs
|
(235
|
)
|
(231
|
)
|
(4
|
)
|
||||
MISO/PJM transmission costs
|
157
|
148
|
9
|
|||||||
Fuel costs
|
377
|
369
|
8
|
|||||||
Distribution costs
|
431
|
482
|
(51
|
)
|
||||||
Other
|
104
|
93
|
11
|
|||||||
Total
|
$
|
2,398
|
$
|
2,356
|
$
|
42
|
·
|
maximize energy efficiency to achieve a 20% reduction in energy consumption by 2020;
|
·
|
reduce peak demand for electricity by 5,700 MW by 2020;
|
·
|
meet 30% of the state’s electricity needs with renewable energy by 2020;
|
·
|
examine smart grid technology and develop additional cogeneration and other generation resources consistent with the state’s greenhouse gas targets; and
|
·
|
invest in innovative clean energy technologies and businesses to stimulate the industry’s growth in New Jersey.
|
Three Months
|
||||||||||
Ended March 31
|
Increase
|
|||||||||
Revenues by Type of Service
|
2010
|
2009
|
(Decrease)
|
|||||||
(In millions)
|
||||||||||
Direct and Government Aggregation
|
$
|
512
|
$
|
91
|
$
|
421
|
||||
PLR
|
677
|
893
|
(216
|
)
|
||||||
Wholesale
|
87
|
189
|
(102
|
)
|
||||||
Transmission
|
17
|
25
|
(8
|
)
|
||||||
RECs
|
67
|
-
|
67
|
|||||||
Other
|
28
|
28
|
-
|
|||||||
Total Revenues
|
$
|
1,388
|
$
|
1,226
|
$
|
162
|
Source of Change in Direct and Government Aggregation
|
Increase (Decrease)
|
|||
(In millions)
|
||||
Direct Sales:
|
||||
Effect of 471.5% increase in sales volumes
|
$
|
289
|
||
Change in prices
|
(30
|
)
|
||
259
|
||||
Government Aggregation:
|
||||
Effect of an increase in sales volumes
|
162
|
|||
Change in prices
|
-
|
|||
162
|
||||
Net Increase in Direct and Gov’t Aggregation Revenues
|
$
|
421
|
Source of Change in Wholesale Revenues
|
Increase (Decrease)
|
|||
(In millions)
|
||||
PLR:
|
||||
Effect of 10.2% decrease in sales volumes
|
$
|
(91
|
)
|
|
Change in prices
|
(125
|
)
|
||
(216
|
)
|
|||
Wholesale:
|
||||
Effect of 76.3% decrease in sales volumes
|
(112
|
)
|
||
Change in prices
|
10
|
|||
(102
|
)
|
|||
Net Decrease in Wholesale Revenues
|
$
|
(318
|
)
|
Source of Change in Fuel and Purchased Power
|
Increase
(Decrease)
|
||||
(In millions)
|
|||||
Fossil Fuel:
|
|||||
Change due to increased unit costs
|
$
|
36
|
|||
Change due to volume consumed
|
(27
|
)
|
|||
9
|
|||||
Nuclear Fuel:
|
|||||
Change due to increased unit costs
|
12
|
||||
Change due to volume consumed
|
1
|
||||
13
|
|||||
Non-affiliated Purchased Power:
|
|||||
Power contract mark-to-market adjustment
|
52
|
||||
Change due to decreased unit costs
|
(62
|
)
|
|||
Change due to volume purchased
|
300
|
||||
290
|
|||||
Affiliated Purchased Power:
|
|||||
Change due to increased unit costs
|
(12
|
)
|
|||
Change due to volume purchased
|
10
|
||||
(2
|
)
|
||||
Net Increase in Fuel and Purchased Power Costs
|
$
|
310
|
Retail Generation KWH Sales
|
Decrease | |||
Residential
|
(28.1
|
)%
|
||
Commercial
|
(57.2
|
)%
|
||
Industrial
|
(65.4
|
)%
|
||
Decrease in Retail Generation Sales
|
(45.6
|
)%
|
Retail Generation Revenues
|
Decrease
|
|||
(In millions)
|
||||
Residential
|
$
|
(78
|
)
|
|
Commercial
|
(80
|
)
|
||
Industrial
|
(67
|
)
|
||
Decrease in Retail Generation Revenues
|
$
|
(225
|
)
|
Distribution KWH Deliveries
|
Increase
(Decrease)
|
|||
Residential
|
(2.2
|
)%
|
||
Commercial
|
(2.1
|
)%
|
||
Industrial
|
3.4
|
%
|
||
Net Decrease in Distribution Deliveries
|
(0.6
|
)%
|
Distribution Revenues
|
Increase
(Decrease)
|
|||
(In millions)
|
||||
Residential
|
$
|
7
|
||
Commercial
|
(3
|
)
|
||
Industrial
|
(11
|
)
|
||
Net Decrease in Distribution Revenues
|
$
|
(7
|
)
|
Expenses – Changes
|
Increase
(Decrease)
|
|||
(In millions)
|
||||
Purchased power costs
|
$
|
(222
|
)
|
|
Other operating costs
|
(69
|
)
|
||
Amortization of regulatory assets, net
|
9
|
|||
General taxes
|
(1
|
)
|
||
Net Decrease in Expenses
|
$
|
(283
|
)
|
Retail Generation KWH Sales
|
Decrease
|
|||
Residential
|
(53.2
|
)%
|
||
Commercial
|
(66.2
|
)%
|
||
Industrial
|
(46.2
|
)%
|
||
Decrease in Retail Generation Sales
|
(53.6
|
)%
|
Retail Generation Revenues
|
Decrease
|
|||
(In millions
)
|
||||
Residential
|
$
|
(17
|
)
|
|
Commercial
|
(33
|
)
|
||
Industrial
|
(19
|
)
|
||
Decrease in Retail Generation Revenues
|
$
|
(69
|
)
|
Distribution KWH Deliveries
|
Increase (Decrease)
|
|||
Residential
|
(3.9
|
)%
|
||
Commercial
|
(0.6
|
)%
|
||
Industrial
|
10.9
|
%
|
||
Net Increase in Distribution Deliveries
|
2.6
|
%
|
Distribution Revenues
|
Decrease
|
|||
(In millions)
|
||||
Residential
|
$
|
(5
|
)
|
|
Commercial
|
(13
|
)
|
||
Industrial
|
(25
|
)
|
||
Decrease in Distribution Revenues
|
$
|
(43
|
)
|
Expenses - Changes
|
Increase
(Decrease)
|
|||
(In millions)
|
||||
Purchased power costs
|
$
|
(164
|
)
|
|
Other operating costs
|
(33
|
)
|
||
Amortization of regulatory assets
|
(212
|
)
|
||
Deferral of new regulatory assets
|
95
|
|||
Net Decrease in Expenses
|
$
|
(314
|
)
|
Retail Generation KWH Sales
|
Decrease
|
|||
Residential
|
(47.9
|
)%
|
||
Commercial
|
(69.8
|
)%
|
||
Industrial
|
(57.7
|
)%
|
||
Decrease in Retail Generation Sales
|
(57.9
|
)%
|
Retail Generation Revenues
|
Decrease
|
|||
(In millions
)
|
||||
Residential
|
$
|
(24
|
)
|
|
Commercial
|
(35
|
)
|
||
Industrial
|
(46
|
)
|
||
Decrease in Retail Generation Revenues
|
$
|
(105
|
)
|
Distribution KWH Deliveries
|
Increase (Decrease)
|
|||
Residential
|
(2.4
|
)%
|
||
Commercial
|
(2.6
|
)%
|
||
Industrial
|
13.9
|
%
|
||
Net Increase in Distribution Deliveries
|
4.7
|
%
|
Distribution Revenues
|
Decrease
|
|||
(In millions)
|
||||
Residential
|
$
|
(2
|
)
|
|
Commercial
|
(3
|
)
|
||
Industrial
|
(8
|
)
|
||
Decrease in Distribution Revenues
|
$
|
(13
|
)
|
Expenses – Changes
|
Decrease | |||
(In millions)
|
||||
Purchased power costs
|
$
|
(93
|
)
|
|
Amortization (deferral) of regulatory assets, net
|
(18
|
)
|
||
Other operating costs
|
(19
|
)
|
||
General taxes
|
(1
|
)
|
||
Decrease in Expenses
|
$
|
(131
|
)
|
Retail Generation KWH Sales
|
Decrease
|
|||
Residential
|
(1.5
|
)%
|
||
Commercial
|
(36.0
|
)%
|
||
Industrial
|
(25.7
|
)%
|
||
Decrease in Generation Sales
|
(16.0
|
)%
|
Retail Generation Revenues
|
Increase (Decrease)
|
|||
(In millions)
|
||||
Residential
|
$
|
3
|
||
Commercial
|
(55
|
)
|
||
Industrial
|
(4
|
)
|
||
Net Decrease in Generation Revenues
|
$
|
(56
|
)
|
Distribution KWH Deliveries
|
Increase
(Decrease)
|
||||
Residential
|
(1.5
|
)%
|
|||
Commercial
|
(1.6
|
)%
|
|||
Industrial
|
1.3
|
%
|
|||
Net Decrease in Distribution Deliveries
|
(1.2
|
)%
|
Distribution Revenues
|
Decrease
|
|||
(In millions)
|
||||
Residential
|
$
|
(2
|
)
|
|
Commercial
|
(3
|
)
|
||
Industrial
|
-
|
|||
Decrease in Distribution Revenues
|
$
|
(5
|
)
|
Expenses - Changes
|
Increase
(Decrease)
|
|||
(In millions)
|
||||
Purchased power costs
|
$
|
(67
|
)
|
|
Other operating costs
|
9
|
|||
Provision for depreciation
|
3
|
|||
Amortization of regulatory assets, net
|
(17
|
)
|
||
General taxes
|
(1
|
)
|
||
Net Decrease in Expenses
|
$
|
(73
|
)
|
Increase
|
||||
Distribution KWH Deliveries
|
(Decrease)
|
|||
Residential
|
(5.4
|
)%
|
||
Commercial
|
(1.9
|
)%
|
||
Industrial
|
2.4
|
%
|
||
Net Decrease in Distribution Deliveries
|
(2.5
|
)%
|
Distribution Revenues
|
Increase
|
|||
(In millions)
|
||||
Residential
|
$
|
7
|
||
Commercial
|
10
|
|||
Industrial
|
7
|
|||
Increase in Distribution Revenues
|
$
|
24
|
Increase
|
||||
Retail Generation KWH Sales
|
(Decrease)
|
|||
Residential
|
(5.4
|
)%
|
||
Commercial
|
(1.9
|
)%
|
||
Industrial
|
2.4
|
%
|
||
Net Decrease in Retail Generation Sales
|
(2.5
|
)%
|
Increase
|
||||
Retail Generation Revenues
|
(Decrease)
|
|||
(In millions)
|
||||
Residential
|
$
|
3
|
||
Commercial
|
(1
|
)
|
||
Industrial
|
1
|
|||
Net Increase in Retail Generation Revenues
|
$
|
3
|
Expenses – Changes
|
Increase (Decrease)
|
|||
(In millions)
|
||||
Purchased power costs
|
$
|
29
|
||
Other operating costs
|
(4
|
)
|
||
Amortization of regulatory assets, net
|
21
|
|||
Net Increase in Expenses
|
$
|
46
|
Retail Generation KWH Sales
|
Increase (Decrease)
|
|||
Residential
|
(1.1
|
)%
|
||
Commercial
|
0.7
|
%
|
||
Industrial
|
3.1
|
%
|
||
Net increase in Retail Generation Sales
|
0.6
|
%
|
Retail Generation Revenues
|
Increase
|
|||
(In millions)
|
||||
Residential
|
$
|
3
|
||
Commercial
|
6
|
|||
Industrial
|
7
|
|||
Increase in Retail Generation Revenues
|
$
|
16
|
Distribution KWH Deliveries
|
Increase (Decrease)
|
|||
Residential
|
(1.1
|
)%
|
||
Commercial
|
0.7
|
%
|
||
Industrial
|
3.8
|
%
|
||
Net increase in Distribution Deliveries
|
0.9
|
%
|
Distribution Revenues
|
Decrease
|
|||
(In millions)
|
||||
Residential
|
$
|
(1
|
)
|
|
Commercial
|
(6
|
)
|
||
Industrial
|
(4
|
)
|
||
Decrease in Distribution Revenues
|
$
|
(11
|
)
|
Expenses - Changes
|
Increase
(Decrease)
|
|||
(In millions)
|
||||
Purchased power costs
|
$
|
37
|
||
Amortization (deferral) of regulatory assets, net
|
(19
|
)
|
||
Other operating costs
|
(5
|
)
|
||
General taxes
|
(4
|
)
|
||
Net Increase in Expenses
|
$
|
9
|
Period
|
||||||||||
January
|
February
|
March
|
First Quarter
|
|||||||
Total Number of Shares Purchased
(a)
|
64,186
|
188,695
|
1,184,918
|
1,437,799
|
||||||
Average Price Paid per Share
|
$45.35
|
$39.56
|
$39.06
|
$39.41
|
||||||
Total Number of Shares Purchased
|
||||||||||
As Part of Publicly Announced Plans
|
||||||||||
or Programs
|
-
|
-
|
-
|
-
|
||||||
Maximum Number (or Approximate Dollar
|
||||||||||
Value) of Shares that May Yet Be
|
||||||||||
Purchased Under the Plans or Programs
|
-
|
-
|
-
|
-
|
||||||
(a)
|
Share amounts reflect purchases on the open market to satisfy FirstEnergy's obligations to deliver common
stock under its 2007 Incentive Compensation Plan, Deferred Compensation Plan for Outside Directors,
Executive Deferred Compensation Plan, Savings Plan and Stock Investment Plan. In addition, such amounts
reflect shares tendered by employees to pay the exercise price or withholding taxes upon exercise of stock
options granted under the 2007 Incentive Compensation Plan and the Executive Deferred Compensation
Plan.
|
Exhibit
Number
|
||
FirstEnergy
|
||
2.1
|
Agreement and Plan of Merger, dated as of February 10, 2010, by and among FirstEnergy Corp., Element Merger Sub, Inc. and Allegheny Energy, Inc. (incorporated by reference to FirstEnergy’s Form 8-K filed February 11, 2010, Exhibit 2.1, File No. 333-21011)
|
|
12
|
Fixed charge ratios
|
|
31.1
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
|
31.2
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
|
32
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
|
101*
|
The following materials from the Quarterly Report on Form 10-Q of FirstEnergy Corp. for the period ended March 31, 2010, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Income and Comprehensive Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, (iv) related notes to these financial statements tagged as blocks of text and (v) document and entity information.
|
|
Schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Registrant will furnish the omitted schedules to the Securities and Exchange Commission upon request by the Commission.
|
FES
|
|||
12
|
Fixed charge ratios
|
||
31.1
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
||
31.2
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
||
32
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
||
OE
|
|||
12
|
Fixed charge ratios
|
||
31.1
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
||
31.2
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
||
32
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
||
CEI
|
|||
12
|
Fixed charge ratios
|
||
31.1
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
||
31.2
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
||
32
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
||
TE
|
|||
12
|
Fixed charge ratios
|
||
31.1
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
||
31.2
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
||
32
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
||
JCP&L
|
|||
12
|
Fixed charge ratios
|
||
31.1
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
||
31.2
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
||
32
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
||
Met-Ed
|
|||
12
|
Fixed charge ratios
|
||
31.1
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
||
31.2
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
||
32
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
||
Penelec
|
|||
12
|
Fixed charge ratios
|
||
31.1
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
||
31.2
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
||
32
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
FIRSTENERGY CORP.
|
|
Registrant
|
|
FIRSTENERGY SOLUTIONS CORP.
|
|
Registrant
|
|
OHIO EDISON COMPANY
|
|
Registrant
|
|
THE CLEVELAND ELECTRIC
|
|
ILLUMINATING COMPANY
|
|
Registrant
|
|
THE TOLEDO EDISON COMPANY
|
|
Registrant
|
|
METROPOLITAN EDISON COMPANY
|
|
Registrant
|
|
PENNSYLVANIA ELECTRIC COMPANY
|
|
Registrant
|
/s/ Harvey L. Wagner
|
|
Harvey L. Wagner
|
|
Vice President, Controller
|
|
and Chief Accounting Officer
|
JERSEY CENTRAL POWER & LIGHT COMPANY
|
|
Registrant
|
|
/s/ Kevin R. Burgess
|
|
Kevin R. Burgess
|
|
Controller
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|