These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission | Registrant; State of Incorporation; | I.R.S. Employer | ||
File Number | Address; and Telephone Number | Identification No. | ||
333-21011 | FIRSTENERGY CORP. | 34-1843785 | ||
(An Ohio Corporation) | ||||
76 South Main Street | ||||
Akron, OH 44308 | ||||
Telephone (800)736 - 3402 | ||||
000-53742 | FIRSTENERGY SOLUTIONS CORP. | 31-1560186 | ||
(An Ohio Corporation) | ||||
c/o FirstEnergy Corp. | ||||
76 South Main Street | ||||
Akron, OH 44308 | ||||
Telephone (800)736-3402 | ||||
1-2578 |
OHIO EDISON COMPANY
(An Ohio Corporation) |
34-0437786 | ||
c/o FirstEnergy Corp. | ||||
76 South Main Street | ||||
Akron, OH 44308 | ||||
Telephone (800)736 - 3402 | ||||
1-2323 | THE CLEVELAND ELECTRIC ILLUMINATING COMPANY | 34-0150020 | ||
(An Ohio Corporation) | ||||
c/o FirstEnergy Corp. | ||||
76 South Main Street | ||||
Akron, OH 44308 | ||||
Telephone (800)736 - 3402 | ||||
1-3583 | THE TOLEDO EDISON COMPANY | 34-4375005 | ||
(An Ohio Corporation) | ||||
c/o FirstEnergy Corp. | ||||
76 South Main Street | ||||
Akron, OH 44308 | ||||
Telephone (800)736 - 3402 | ||||
1-3141 | JERSEY CENTRAL POWER & LIGHT COMPANY | 21-0485010 | ||
(A New Jersey Corporation) | ||||
c/o FirstEnergy Corp. | ||||
76 South Main Street | ||||
Akron, OH 44308 | ||||
Telephone (800)736 - 3402 | ||||
1-446 | METROPOLITAN EDISON COMPANY | 23-0870160 | ||
(A Pennsylvania Corporation) | ||||
c/o FirstEnergy Corp. | ||||
76 South Main Street | ||||
Akron, OH 44308 | ||||
Telephone (800)736 - 3402 | ||||
1-3522 | PENNSYLVANIA ELECTRIC COMPANY | 25-0718085 | ||
(A Pennsylvania Corporation) | ||||
c/o FirstEnergy Corp. | ||||
76 South Main Street | ||||
Akron, OH 44308 | ||||
Telephone (800)736 - 3402 |
Yes
þ
No
o
|
FirstEnergy Corp., FirstEnergy Solutions Corp., Ohio Edison Company, The Cleveland Electric Illuminating Company, The Toledo Edison Company, Jersey Central Power & Light Company, Metropolitan Edison Company and Pennsylvania Electric Company |
Yes
þ
No
o
|
FirstEnergy Corp. |
Yes
o
No
o
|
FirstEnergy Solutions Corp., Ohio Edison Company, The Cleveland Electric Illuminating Company, The Toledo Edison Company, Jersey Central Power & Light Company, Metropolitan Edison Company, and Pennsylvania Electric Company |
Large Accelerated Filer
þ
|
FirstEnergy Corp. | |
|
||
Accelerated Filer
o
|
N/A | |
|
||
Non-accelerated Filer (Do not check
if a smaller reporting company)
þ
|
FirstEnergy Solutions Corp., Ohio Edison Company, The Cleveland Electric Illuminating Company, The Toledo Edison Company, Jersey Central Power & Light Company, Metropolitan Edison Company and Pennsylvania Electric Company |
Smaller Reporting Company
o
|
N/A |
Yes
o
No
þ
|
FirstEnergy Corp., FirstEnergy Solutions Corp., Ohio Edison Company, The Cleveland Electric Illuminating Company, The Toledo Edison Company, Jersey Central Power & Light Company, Metropolitan Edison Company and Pennsylvania Electric Company |
OUTSTANDING | ||||
CLASS | AS OF JULY 31, 2010 | |||
FirstEnergy Corp., $10 par value
|
304,835,407 | |||
FirstEnergy Solutions Corp., no par value
|
7 | |||
Ohio Edison Company, no par value
|
60 | |||
The Cleveland Electric Illuminating Company, no par value
|
67,930,743 | |||
The Toledo Edison Company, $5 par value
|
29,402,054 | |||
Jersey Central Power & Light Company, $10 par value
|
13,628,447 | |||
Metropolitan Edison Company, no par value
|
859,500 | |||
Pennsylvania Electric Company, $20 par value
|
4,427,577 |
• |
The speed and nature of increased competition in the electric utility industry and
legislative and regulatory changes affecting how generation rates will be determined
following the expiration of existing rate plans in Pennsylvania.
|
||
• |
The impact of the regulatory process on the pending matters in Ohio, Pennsylvania and
New Jersey.
|
||
• |
Business and regulatory impacts from ATSI’s realignment into PJM.
|
||
• |
Economic or weather conditions affecting future sales and margins.
|
||
• |
Changes in markets for energy services.
|
||
• |
Changing energy and commodity market prices and availability.
|
||
• |
Replacement power costs being higher than anticipated or inadequately hedged.
|
||
• |
The continued ability of FirstEnergy’s regulated utilities to recover regulatory assets
or increased costs.
|
||
• |
Operation and maintenance costs being higher than anticipated.
|
||
• |
Other legislative and regulatory changes, and revised environmental requirements,
including possible GHG emission regulations.
|
||
• |
The potential impacts of the proposed rules promulgated by EPA on July 6, 2010, in
response to the U.S. Court of Appeals’ July 11, 2008 decision requiring revisions to the
CAIR rules.
|
||
• |
The uncertainty of the timing and amounts of the capital expenditures needed to, among
other things, implement the Air Quality Compliance Plan (including that such amounts could
be higher than anticipated or that certain generating units may need to be shut down) or
levels of emission reductions related to the Consent Decree resolving the NSR litigation or
other potential similar regulatory initiatives or actions.
|
||
• |
Adverse regulatory or legal decisions and outcomes (including, but not limited to, the
revocation of necessary licenses or operating permits and oversight) by the NRC.
|
||
• |
Ultimate resolution of Met-Ed’s and Penelec’s TSC filings with the PPUC.
|
||
• |
The continuing availability of generating units and their ability to operate at or near
full capacity.
|
||
• |
The ability to comply with applicable state and federal reliability standards and energy
efficiency mandates.
|
||
• |
The ability to accomplish or realize anticipated benefits from strategic goals
(including employee workforce initiatives).
|
||
• |
The ability to improve electric commodity margins and to experience growth in the
distribution business.
|
||
• |
The changing market conditions that could affect the value of assets held in the
registrants’ nuclear decommissioning trusts, pension trusts and other trust funds, and
cause FirstEnergy to make additional contributions sooner, or in amounts that are larger
than currently anticipated.
|
||
• |
The ability to access the public securities and other capital and credit markets in
accordance with FirstEnergy’s financing plan and the cost of such capital.
|
||
• |
Changes in general economic conditions affecting the registrants.
|
||
• |
The state of the capital and credit markets affecting the registrants.
|
||
• |
Interest rates and any actions taken by credit rating agencies that could negatively
affect the registrants’ access to financing or their costs and increase requirements to
post additional collateral to support outstanding commodity positions, LOCs and other
financial guarantees.
|
||
• |
The state of the national and regional economies and associated impacts on the
registrants’ major industrial and commercial customers.
|
||
• |
Issues concerning the soundness of financial institutions and counterparties with which
the registrants do business.
|
||
• |
The expected timing and likelihood of completion of the proposed merger with Allegheny
Energy, Inc., including the timing, receipt and terms and conditions of any required
governmental and regulatory approvals of the proposed merger that could reduce anticipated
benefits or cause the parties to abandon the merger, the diversion of management’s time and
attention from FirstEnergy’s ongoing business during this time period, the ability to
maintain relationships with customers, employees or suppliers as well as the ability to
successfully integrate the businesses and realize cost savings and any other synergies and
the risk that the credit ratings of the combined company or its subsidiaries may be
different from what the companies expect.
|
||
• |
The risks and other factors discussed from time to time in the registrants’ SEC filings,
and other similar factors.
|
Page | ||||||||
|
||||||||
iii-v | ||||||||
|
||||||||
|
||||||||
FirstEnergy Corp.
|
||||||||
|
||||||||
1 | ||||||||
|
||||||||
2 | ||||||||
|
||||||||
3 | ||||||||
|
||||||||
4 | ||||||||
|
||||||||
FirstEnergy Solutions Corp.
|
||||||||
|
||||||||
5 | ||||||||
|
||||||||
6 | ||||||||
|
||||||||
7 | ||||||||
|
||||||||
Ohio Edison Company
|
||||||||
|
||||||||
8 | ||||||||
|
||||||||
9 | ||||||||
|
||||||||
10 | ||||||||
|
||||||||
The Cleveland Electric Illuminating Company
|
||||||||
|
||||||||
11 | ||||||||
|
||||||||
12 | ||||||||
|
||||||||
13 | ||||||||
|
||||||||
The Toledo Edison Company
|
||||||||
|
||||||||
14 | ||||||||
|
||||||||
15 | ||||||||
|
||||||||
16 | ||||||||
|
||||||||
Jersey Central Power & Light Company
|
||||||||
|
||||||||
17 | ||||||||
|
||||||||
18 | ||||||||
|
||||||||
19 | ||||||||
|
||||||||
Metropolitan Edison Company
|
||||||||
|
||||||||
20 | ||||||||
|
||||||||
21 | ||||||||
|
||||||||
22 | ||||||||
|
||||||||
Pennsylvania Electric Company
|
||||||||
|
||||||||
23 | ||||||||
|
||||||||
24 | ||||||||
|
||||||||
25 | ||||||||
Exhibit 12 | ||||||||
Exhibit 31.1 | ||||||||
Exhibit 31.2 | ||||||||
Exhibit 32 | ||||||||
EX-101 INSTANCE DOCUMENT | ||||||||
EX-101 SCHEMA DOCUMENT | ||||||||
EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
EX-101 LABELS LINKBASE DOCUMENT | ||||||||
EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
EX-101 DEFINITION LINKBASE DOCUMENT |
i
Page | ||||
|
||||
26 | ||||
|
||||
65 | ||||
|
||||
Management’s Narrative Analysis of Results of Operations
|
||||
|
||||
103 | ||||
|
||||
106 | ||||
|
||||
108 | ||||
|
||||
110 | ||||
|
||||
112 | ||||
|
||||
114 | ||||
|
||||
116 | ||||
|
||||
118 | ||||
|
||||
118 | ||||
|
||||
118 | ||||
|
||||
|
||||
119 | ||||
|
||||
119 | ||||
|
||||
119 | ||||
|
||||
119 | ||||
|
||||
120 | ||||
|
ii
ATSI
|
American Transmission Systems, Incorporated, owns and operates transmission facilities | |
CEI
|
The Cleveland Electric Illuminating Company, an Ohio electric utility operating subsidiary | |
FENOC
|
FirstEnergy Nuclear Operating Company, operates nuclear generating facilities | |
FES
|
FirstEnergy Solutions Corp., provides energy-related products and services | |
FESC
|
FirstEnergy Service Company, provides legal, financial and other corporate support services | |
FEV
|
FirstEnergy Ventures Corp., invests in certain unregulated enterprises and business ventures | |
FGCO
|
FirstEnergy Generation Corp., owns and operates non-nuclear generating facilities | |
FirstEnergy
|
FirstEnergy Corp., a public utility holding company | |
GPU
|
GPU, Inc., former parent of JCP&L, Met-Ed and Penelec, which merged with FirstEnergy on November 7, 2001 | |
JCP&L
|
Jersey Central Power & Light Company, a New Jersey electric utility operating subsidiary | |
Met-Ed
|
Metropolitan Edison Company, a Pennsylvania electric utility operating subsidiary | |
NGC
|
FirstEnergy Nuclear Generation Corp., owns nuclear generating facilities | |
OE
|
Ohio Edison Company, an Ohio electric utility operating subsidiary | |
Ohio Companies
|
CEI, OE and TE | |
Penelec
|
Pennsylvania Electric Company, a Pennsylvania electric utility operating subsidiary | |
Penn
|
Pennsylvania Power Company, a Pennsylvania electric utility operating subsidiary of OE | |
Pennsylvania Companies
|
Met-Ed, Penelec and Penn | |
PNBV
|
PNBV Capital Trust, a special purpose entity created by OE in 1996 | |
Shippingport
|
Shippingport Capital Trust, a special purpose entity created by CEI and TE in 1997 | |
Signal Peak
|
A joint venture between FirstEnergy Ventures Corp. and Boich Companies, that owns mining and coal transportation operations near Roundup, Montana | |
TE
|
The Toledo Edison Company, an Ohio electric utility operating subsidiary | |
Utilities
|
OE, CEI, TE, Penn, JCP&L, Met-Ed and Penelec |
AEP
|
American Electric Power Company, Inc. | |
ALJ
|
Administrative Law Judge | |
AOCL
|
Accumulated Other Comprehensive Loss | |
AQC
|
Air Quality Control | |
ARO
|
Asset Retirement Obligation | |
BGS
CAA |
Basic Generation Service
Clean Air Act |
|
CAIR
|
Clean Air Interstate Rule | |
CAMR
|
Clean Air Mercury Rule | |
CBP
|
Competitive Bid Process | |
CO
2
|
Carbon Dioxide | |
CTC
|
Competitive Transition Charge | |
DOE
|
United States Department of Energy | |
DOJ
|
United States Department of Justice | |
DPA
|
Department of the Public Advocate, Division of Rate Counsel (New Jersey) | |
EDCP
|
Executive Deferred Compensation Plan | |
EE&C
|
Energy Efficiency and Conservation | |
EMAAC
|
Eastern Mid-Atlantic Area Council | |
EMP
|
Energy Master Plan | |
EPA
|
United States Environmental Protection Agency | |
EPRI
|
Electric Power Research Institute |
iii
ESP
|
Electric Security Plan | |
FASB
|
Financial Accounting Standards Board | |
FERC
|
Federal Energy Regulatory Commission | |
FMB
|
First Mortgage Bond | |
FPA
|
Federal Power Act | |
FRR
|
Fixed Resource Requirement | |
GAAP
|
Generally Accepted Accounting Principles in the United States | |
GHG
|
Greenhouse Gases | |
IRS
|
Internal Revenue Service | |
JOA
|
Joint Operating Agreement | |
kV
|
Kilovolt | |
KWH
|
Kilowatt-hours | |
LED
|
Light-Emitting Diode | |
LOC
|
Letter of Credit | |
MAAC
|
Mid-Atlantic Area Council | |
MACT
|
Maximum Achievable Control Technology | |
MDPSC
|
Maryland Public Service Commission | |
MISO
|
Midwest Independent Transmission System Operator, Inc. | |
Moody’s
|
Moody’s Investors Service, Inc. | |
MRO
|
Market Rate Offer | |
MW
|
Megawatts | |
MWH
|
Megawatt-hours | |
NAAQS
|
National Ambient Air Quality Standards | |
NERC
|
North American Electric Reliability Corporation | |
NJBPU
|
New Jersey Board of Public Utilities | |
NNSR
|
Non-Attainment New Source Review | |
NOAC
|
Northwest Ohio Aggregation Coalition | |
NOPEC
|
Northeast Ohio Public Energy Council | |
NOV
|
Notice of Violation | |
NO
X
|
Nitrogen Oxide | |
NRC
|
Nuclear Regulatory Commission | |
NSR
|
New Source Review | |
NUG
|
Non-Utility Generation | |
NUGC
|
Non-Utility Generation Charge | |
OCI
|
Other Comprehensive Income | |
OPEB
|
Other Post-Employment Benefits | |
OVEC
|
Ohio Valley Electric Corporation | |
PCRB
|
Pollution Control Revenue Bond | |
PJM
|
PJM Interconnection L. L. C. | |
POLR
|
Provider of Last Resort; an electric utility’s obligation to provide generation service to customers whose alternative supplier fails to deliver service | |
PPUC
|
Pennsylvania Public Utility Commission | |
PSCWV
|
Public Service Commission of West Virginia | |
PSA
|
Power Supply Agreement | |
PSD
|
Prevention of Significant Deterioration | |
PPUC
|
Pennsylvania Public Utility Commission | |
PUCO
|
Public Utilities Commission of Ohio | |
RCP
|
Rate Certainty Plan | |
RECs
|
Renewable Energy Credits | |
RFP
|
Request for Proposal | |
RPM
|
Reliability Pricing Model | |
RTEP
|
Regional Transmission Expansion Plan | |
RTC
|
Regulatory Transition Charge | |
RTO
|
Regional Transmission Organization | |
S&P
|
Standard & Poor’s Ratings Service | |
SB221
|
Amended Substitute Senate Bill 221 | |
SBC
|
Societal Benefits Charge |
iv
SEC
|
U.S. Securities and Exchange Commission | |
SIP
|
State Implementation Plan(s) Under the Clean Air Act | |
SNCR
|
Selective Non-Catalytic Reduction | |
SO
2
|
Sulfur Dioxide | |
TBC
|
Transition Bond Charge | |
TMI-2
|
Three Mile Island Unit 2 | |
TSC
|
Transmission Service Charge | |
VIE
|
Variable Interest Entity | |
VSCC
|
Virginia State Corporation Commission | |
VIE
|
Variable Interest Entity |
v
Three Months | Six Months | |||||||||||||||
Ended June 30 | Ended June 30 | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions, except per share amounts) | ||||||||||||||||
REVENUES:
|
||||||||||||||||
Electric utilities
|
$ | 2,373 | $ | 2,791 | $ | 4,916 | $ | 5,811 | ||||||||
Unregulated businesses
|
755 | 480 | 1,511 | 794 | ||||||||||||
|
||||||||||||||||
Total revenues*
|
3,128 | 3,271 | 6,427 | 6,605 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
EXPENSES:
|
||||||||||||||||
Fuel
|
350 | 276 | 684 | 588 | ||||||||||||
Purchased power
|
1,052 | 1,024 | 2,290 | 2,167 | ||||||||||||
Other operating expenses
|
673 | 612 | 1,374 | 1,439 | ||||||||||||
Provision for depreciation
|
190 | 185 | 383 | 362 | ||||||||||||
Amortization of regulatory assets
|
161 | 233 | 373 | 642 | ||||||||||||
Deferral of new regulatory assets
|
— | (45 | ) | — | (136 | ) | ||||||||||
General taxes
|
176 | 184 | 381 | 395 | ||||||||||||
|
||||||||||||||||
Total expenses
|
2,602 | 2,469 | 5,485 | 5,457 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
OPERATING INCOME
|
526 | 802 | 942 | 1,148 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
OTHER INCOME (EXPENSE):
|
||||||||||||||||
Investment income
|
31 | 27 | 47 | 16 | ||||||||||||
Interest expense
|
(207 | ) | (206 | ) | (420 | ) | (400 | ) | ||||||||
Capitalized interest
|
40 | 33 | 81 | 61 | ||||||||||||
|
||||||||||||||||
Total other expense
|
(136 | ) | (146 | ) | (292 | ) | (323 | ) | ||||||||
|
||||||||||||||||
|
||||||||||||||||
INCOME BEFORE INCOME TAXES
|
390 | 656 | 650 | 825 | ||||||||||||
|
||||||||||||||||
INCOME TAXES
|
134 | 248 | 245 | 302 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
NET INCOME
|
256 | 408 | 405 | 523 | ||||||||||||
|
||||||||||||||||
Noncontrolling interest loss
|
(9 | ) | (6 | ) | (15 | ) | (10 | ) | ||||||||
|
||||||||||||||||
|
||||||||||||||||
EARNINGS AVAILABLE TO FIRSTENERGY CORP.
|
$ | 265 | $ | 414 | $ | 420 | $ | 533 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
BASIC EARNINGS PER SHARE OF COMMON STOCK
|
$ | 0.87 | $ | 1.36 | $ | 1.38 | $ | 1.75 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
WEIGHTED AVERAGE NUMBER OF BASIC SHARES OUTSTANDING
|
304 | 304 | 304 | 304 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
DILUTED EARNINGS PER SHARE OF COMMON STOCK
|
$ | 0.87 | $ | 1.36 | $ | 1.37 | $ | 1.75 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
WEIGHTED AVERAGE NUMBER OF DILUTED SHARES OUTSTANDING
|
305 | 305 | 305 | 306 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
DIVIDENDS DECLARED PER SHARE OF COMMON STOCK
|
$ | — | $ | — | $ | 0.55 | $ | 0.55 | ||||||||
|
* |
Includes excise tax collections of $99 million and $95 million in the three months ended June 30,
2010 and 2009, respectively, and $208 million and $204 million in the six months ended June 30,
2010 and 2009, respectively.
|
1
Three Months | Six Months | |||||||||||||||
Ended June 30 | Ended June 30 | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | ||||||||||||||||
|
||||||||||||||||
NET INCOME
|
$ | 256 | $ | 408 | $ | 405 | $ | 523 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
OTHER COMPREHENSIVE INCOME:
|
||||||||||||||||
Pension and other postretirement benefits
|
17 | 469 | 30 | 504 | ||||||||||||
Unrealized gain on derivative hedges
|
6 | 23 | 10 | 38 | ||||||||||||
Change in unrealized gain on available-for-sale securities
|
6 | 37 | 12 | 32 | ||||||||||||
|
||||||||||||||||
Other comprehensive income
|
29 | 529 | 52 | 574 | ||||||||||||
Income tax expense related to other comprehensive income
|
9 | 227 | 16 | 242 | ||||||||||||
|
||||||||||||||||
Other comprehensive income, net of tax
|
20 | 302 | 36 | 332 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
COMPREHENSIVE INCOME
|
276 | 710 | 441 | 855 | ||||||||||||
|
||||||||||||||||
COMPREHENSIVE LOSS ATTRIBUTABLE
TO NONCONTROLLING INTEREST
|
(9 | ) | (6 | ) | (15 | ) | (10 | ) | ||||||||
|
||||||||||||||||
|
||||||||||||||||
COMPREHENSIVE INCOME AVAILABLE TO FIRSTENERGY CORP.
|
$ | 285 | $ | 716 | $ | 456 | $ | 865 | ||||||||
|
2
June 30, | December 31, | |||||||
2010 | 2009 | |||||||
(In millions) | ||||||||
ASSETS
|
||||||||
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 281 | $ | 874 | ||||
Receivables-
|
||||||||
Customers
(less allowances of $33 million in 2010 and 2009)
|
1,409 | 1,244 | ||||||
Other (less allowances of $7 million in 2010 and 2009)
|
146 | 153 | ||||||
Materials and supplies, at average cost
|
675 | 647 | ||||||
Prepaid taxes
|
397 | 248 | ||||||
Other
|
206 | 154 | ||||||
|
||||||||
|
3,114 | 3,320 | ||||||
|
||||||||
PROPERTY, PLANT AND EQUIPMENT:
|
||||||||
In service
|
28,274 | 27,826 | ||||||
Less — Accumulated provision for depreciation
|
11,724 | 11,397 | ||||||
|
||||||||
|
16,550 | 16,429 | ||||||
Construction work in progress
|
3,000 | 2,735 | ||||||
|
||||||||
|
19,550 | 19,164 | ||||||
|
||||||||
INVESTMENTS:
|
||||||||
Nuclear plant decommissioning trusts
|
1,880 | 1,859 | ||||||
Investments in lease obligation bonds
|
486 | 543 | ||||||
Other
|
589 | 621 | ||||||
|
||||||||
|
2,955 | 3,023 | ||||||
|
||||||||
DEFERRED CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
5,575 | 5,575 | ||||||
Regulatory assets
|
2,313 | 2,356 | ||||||
Power purchase contract asset
|
134 | 200 | ||||||
Other
|
825 | 666 | ||||||
|
||||||||
|
8,847 | 8,797 | ||||||
|
||||||||
|
$ | 34,466 | $ | 34,304 | ||||
|
||||||||
LIABILITIES AND CAPITALIZATION
|
||||||||
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Currently payable long-term debt
|
$ | 1,571 | $ | 1,834 | ||||
Short-term borrowings
|
1,463 | 1,181 | ||||||
Accounts payable
|
848 | 829 | ||||||
Accrued taxes
|
256 | 314 | ||||||
Other
|
907 | 1,130 | ||||||
|
||||||||
|
5,045 | 5,288 | ||||||
|
||||||||
CAPITALIZATION:
|
||||||||
Common stockholders’ equity-
|
||||||||
Common stock, $0.10 par value, authorized 375,000,000 shares-
304,835,407 shares outstanding
|
31 | 31 | ||||||
Other paid-in capital
|
5,440 | 5,448 | ||||||
Accumulated other comprehensive loss
|
(1,379 | ) | (1,415 | ) | ||||
Retained earnings
|
4,747 | 4,495 | ||||||
|
||||||||
Total common stockholders’ equity
|
8,839 | 8,559 | ||||||
Noncontrolling interest
|
(20 | ) | (2 | ) | ||||
|
||||||||
Total equity
|
8,819 | 8,557 | ||||||
Long-term debt and other long-term obligations
|
11,861 | 11,908 | ||||||
|
||||||||
|
20,680 | 20,465 | ||||||
|
||||||||
NONCURRENT LIABILITIES:
|
||||||||
Accumulated deferred income taxes
|
2,710 | 2,468 | ||||||
Retirement benefits
|
1,531 | 1,534 | ||||||
Asset retirement obligations
|
1,372 | 1,425 | ||||||
Deferred gain on sale and leaseback transaction
|
976 | 993 | ||||||
Power purchase contract liability
|
691 | 643 | ||||||
Lease market valuation liability
|
239 | 262 | ||||||
Other
|
1,222 | 1,226 | ||||||
|
||||||||
|
8,741 | 8,551 | ||||||
|
||||||||
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 8)
|
||||||||
|
$ | 34,466 | $ | 34,304 | ||||
|
3
Six Months Ended | ||||||||
June 30 | ||||||||
2010 | 2009 | |||||||
(In millions) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net Income
|
$ | 405 | $ | 523 | ||||
Adjustments to reconcile net income to net cash from operating activities-
|
||||||||
Provision for depreciation
|
383 | 362 | ||||||
Amortization of regulatory assets
|
373 | 642 | ||||||
Deferral of new regulatory assets
|
— | (136 | ) | |||||
Nuclear fuel and lease amortization
|
76 | 52 | ||||||
Deferred purchased power and other costs
|
(146 | ) | (135 | ) | ||||
Deferred income taxes and investment tax credits, net
|
159 | 69 | ||||||
Investment impairment
|
19 | 39 | ||||||
Deferred rents and lease market valuation liability
|
(62 | ) | (59 | ) | ||||
Stock-based compensation
|
(6 | ) | (2 | ) | ||||
Accrued compensation and retirement benefits
|
(27 | ) | (93 | ) | ||||
Interest rate swap transactions
|
43 | — | ||||||
Commodity derivative transactions, net
|
(29 | ) | 18 | |||||
Cash collateral received (paid), net
|
(63 | ) | 48 | |||||
Decrease (increase) in operating assets-
|
||||||||
Receivables
|
(156 | ) | 32 | |||||
Materials and supplies
|
(17 | ) | 6 | |||||
Prepayments and other current assets
|
(81 | ) | (179 | ) | ||||
Increase (decrease) in operating liabilities-
|
||||||||
Accounts payable
|
18 | (11 | ) | |||||
Accrued taxes
|
(58 | ) | (101 | ) | ||||
Other
|
27 | 27 | ||||||
|
||||||||
Net cash provided from operating activities
|
858 | 1,102 | ||||||
|
||||||||
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New Financing-
|
||||||||
Long-term debt
|
— | 1,679 | ||||||
Short-term borrowings, net
|
281 | — | ||||||
Redemptions and Repayments-
|
||||||||
Long-term debt
|
(407 | ) | (881 | ) | ||||
Common stock dividend payments
|
(335 | ) | (335 | ) | ||||
Other
|
(23 | ) | (37 | ) | ||||
|
||||||||
Net cash provided from (used for) financing activities
|
(484 | ) | 426 | |||||
|
||||||||
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property additions
|
(997 | ) | (1,143 | ) | ||||
Proceeds from asset sales
|
116 | 19 | ||||||
Sales of investment securities held in trusts
|
1,915 | 1,001 | ||||||
Purchases of investment securities held in trusts
|
(1,934 | ) | (1,041 | ) | ||||
Customer acquisition costs
|
(105 | ) | — | |||||
Cash investments
|
59 | 40 | ||||||
Other
|
(21 | ) | (49 | ) | ||||
|
||||||||
Net cash used for investing activities
|
(967 | ) | (1,173 | ) | ||||
|
||||||||
|
||||||||
Net change in cash and cash equivalents
|
(593 | ) | 355 | |||||
Cash and cash equivalents at beginning of period
|
874 | 545 | ||||||
|
||||||||
Cash and cash equivalents at end of period
|
$ | 281 | $ | 900 | ||||
|
4
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In thousands) | ||||||||||||||||
REVENUES:
|
||||||||||||||||
Electric sales to affiliates
|
$ | 538,545 | $ | 839,751 | $ | 1,145,847 | $ | 1,732,441 | ||||||||
Electric sales to non-affiliates
|
728,803 | 205,379 | 1,397,488 | 485,125 | ||||||||||||
Other
|
47,326 | 296,022 | 159,432 | 349,692 | ||||||||||||
|
||||||||||||||||
Total revenues
|
1,314,674 | 1,341,152 | 2,702,767 | 2,567,258 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
EXPENSES:
|
||||||||||||||||
Fuel
|
342,411 | 270,309 | 670,632 | 576,467 | ||||||||||||
Purchased power from affiliates
|
68,898 | 51,249 | 129,851 | 114,456 | ||||||||||||
Purchased power from non-affiliates
|
298,820 | 185,613 | 749,035 | 345,955 | ||||||||||||
Other operating expenses
|
303,895 | 278,264 | 608,406 | 585,620 | ||||||||||||
Provision for depreciation
|
63,319 | 65,548 | 126,237 | 126,921 | ||||||||||||
General taxes
|
22,272 | 21,285 | 49,018 | 44,661 | ||||||||||||
|
||||||||||||||||
Total expenses
|
1,099,615 | 872,268 | 2,333,179 | 1,794,080 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
OPERATING INCOME
|
215,059 | 468,884 | 369,588 | 773,178 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
OTHER INCOME (EXPENSE):
|
||||||||||||||||
Investment income (loss)
|
13,366 | 5,643 | 14,083 | (23,231 | ) | |||||||||||
Miscellaneous income
|
4,393 | 7,622 | 5,703 | 10,133 | ||||||||||||
Interest expense to affiliates
|
(2,560 | ) | (3,315 | ) | (4,865 | ) | (6,294 | ) | ||||||||
Interest expense — other
|
(51,372 | ) | (26,271 | ) | (101,016 | ) | (48,798 | ) | ||||||||
Capitalized interest
|
23,905 | 14,028 | 43,595 | 24,106 | ||||||||||||
|
||||||||||||||||
Total other expense
|
(12,268 | ) | (2,293 | ) | (42,500 | ) | (44,084 | ) | ||||||||
|
||||||||||||||||
|
||||||||||||||||
INCOME BEFORE INCOME TAXES
|
202,791 | 466,591 | 327,088 | 729,094 | ||||||||||||
|
||||||||||||||||
INCOME TAXES
|
68,866 | 169,189 | 113,237 | 261,011 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
NET INCOME
|
133,925 | 297,402 | 213,851 | 468,083 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
OTHER COMPREHENSIVE INCOME:
|
||||||||||||||||
Pension and other postretirement benefits
|
885 | 72,121 | (8,949 | ) | 74,689 | |||||||||||
Unrealized gain on derivative hedges
|
3,017 | 15,041 | 4,291 | 26,057 | ||||||||||||
Change in unrealized gain on available-for-sale securities
|
6,060 | 39,504 | 11,088 | 38,027 | ||||||||||||
|
||||||||||||||||
Other comprehensive income
|
9,962 | 126,666 | 6,430 | 138,773 | ||||||||||||
Income tax expense related to other comprehensive income
|
3,544 | 50,625 | 2,204 | 55,334 | ||||||||||||
|
||||||||||||||||
Other comprehensive income, net of tax
|
6,418 | 76,041 | 4,226 | 83,439 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
TOTAL COMPREHENSIVE INCOME
|
$ | 140,343 | $ | 373,443 | $ | 218,077 | $ | 551,522 | ||||||||
|
5
June 30, | December 31, | |||||||
2010 | 2009 | |||||||
(In thousands) | ||||||||
ASSETS
|
||||||||
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 11 | $ | 12 | ||||
Receivables-
|
||||||||
Customers (less accumulated provisions of $14,523,000 and $12,041,000,
respectively, for uncollectible accounts)
|
315,178 | 195,107 | ||||||
Associated companies
|
354,127 | 318,561 | ||||||
Other (less accumulated provisions of $6,702,000 for uncollectible accounts)
|
36,392 | 51,872 | ||||||
Notes receivable from associated companies
|
173,931 | 805,103 | ||||||
Materials and supplies, at average cost
|
578,521 | 539,541 | ||||||
Prepayments and other
|
172,514 | 107,782 | ||||||
|
||||||||
|
1,630,674 | 2,017,978 | ||||||
|
||||||||
PROPERTY, PLANT AND EQUIPMENT:
|
||||||||
In service
|
10,500,405 | 10,357,632 | ||||||
Less — Accumulated provision for depreciation
|
4,695,180 | 4,531,158 | ||||||
|
||||||||
|
5,805,225 | 5,826,474 | ||||||
Construction work in progress
|
2,622,865 | 2,423,446 | ||||||
|
||||||||
|
8,428,090 | 8,249,920 | ||||||
|
||||||||
INVESTMENTS:
|
||||||||
Nuclear plant decommissioning trusts
|
1,107,594 | 1,088,641 | ||||||
Other
|
7,965 | 22,466 | ||||||
|
||||||||
|
1,115,559 | 1,111,107 | ||||||
|
||||||||
DEFERRED CHARGES AND OTHER ASSETS:
|
||||||||
Accumulated deferred income tax benefits
|
— | 86,626 | ||||||
Customer intangibles
|
118,219 | 16,566 | ||||||
Goodwill
|
24,248 | 24,248 | ||||||
Property taxes
|
50,125 | 50,125 | ||||||
Unamortized sales and leaseback costs
|
77,646 | 72,553 | ||||||
Other
|
128,315 | 121,665 | ||||||
|
||||||||
|
398,553 | 371,783 | ||||||
|
||||||||
|
$ | 11,572,876 | $ | 11,750,788 | ||||
|
||||||||
LIABILITIES AND CAPITALIZATION
|
||||||||
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Currently payable long-term debt
|
$ | 1,381,783 | $ | 1,550,927 | ||||
Short-term borrowings-
|
||||||||
Associated companies
|
85,128 | 9,237 | ||||||
Other
|
100,000 | 100,000 | ||||||
Accounts payable-
|
||||||||
Associated companies
|
412,507 | 466,078 | ||||||
Other
|
236,720 | 245,363 | ||||||
Accrued taxes
|
109,082 | 83,158 | ||||||
Other
|
369,086 | 359,057 | ||||||
|
||||||||
|
2,694,306 | 2,813,820 | ||||||
|
||||||||
CAPITALIZATION:
|
||||||||
Common stockholders’ equity-
|
||||||||
Common stock, without par value, authorized 750 shares,
7 shares outstanding
|
1,467,158 | 1,468,423 | ||||||
Accumulated other comprehensive loss
|
(98,775 | ) | (103,001 | ) | ||||
Retained earnings
|
2,363,000 | 2,149,149 | ||||||
|
||||||||
Total common stockholders’ equity
|
3,731,383 | 3,514,571 | ||||||
Long-term debt and other long-term obligations
|
2,585,918 | 2,711,652 | ||||||
|
||||||||
|
6,317,301 | 6,226,223 | ||||||
|
||||||||
NONCURRENT LIABILITIES:
|
||||||||
Deferred gain on sale and leaseback transaction
|
976,012 | 992,869 | ||||||
Accumulated deferred investment tax credits
|
56,310 | 58,396 | ||||||
Asset retirement obligations
|
863,409 | 921,448 | ||||||
Retirement benefits
|
223,853 | 204,035 | ||||||
Property taxes
|
50,125 | 50,125 | ||||||
Lease market valuation liability
|
239,447 | 262,200 | ||||||
Other
|
152,113 | 221,672 | ||||||
|
||||||||
|
2,561,269 | 2,710,745 | ||||||
|
||||||||
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 8)
|
||||||||
|
$ | 11,572,876 | $ | 11,750,788 | ||||
|
6
Six Months Ended | ||||||||
June 30 | ||||||||
2010 | 2009 | |||||||
(In thousands) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net Income
|
$ | 213,851 | $ | 468,083 | ||||
Adjustments to reconcile net income to net cash from operating activities-
|
||||||||
Provision for depreciation
|
126,237 | 126,921 | ||||||
Nuclear fuel and lease amortization
|
78,324 | 53,265 | ||||||
Deferred rents and lease market valuation liability
|
(59,254 | ) | (55,493 | ) | ||||
Deferred income taxes and investment tax credits, net
|
113,978 | 63,309 | ||||||
Investment impairment
|
19,093 | 36,154 | ||||||
Accrued compensation and retirement benefits
|
7,132 | (10,594 | ) | |||||
Commodity derivative transactions, net
|
(29,308 | ) | 17,688 | |||||
Gain on asset sales
|
(1,021 | ) | (9,635 | ) | ||||
Cash collateral, net
|
(38,211 | ) | 40,471 | |||||
Decrease (increase) in operating assets-
|
||||||||
Receivables
|
(192,792 | ) | 179,373 | |||||
Materials and supplies
|
(28,470 | ) | 16,609 | |||||
Prepayments and other current assets
|
24,518 | 7,555 | ||||||
Increase (decrease) in operating liabilities-
|
||||||||
Accounts payable
|
(31,610 | ) | (102,907 | ) | ||||
Accrued taxes
|
(8,462 | ) | (14,333 | ) | ||||
Accrued interest
|
(457 | ) | 1,871 | |||||
Other
|
24,907 | (6,121 | ) | |||||
|
||||||||
Net cash provided from operating activities
|
218,455 | 812,216 | ||||||
|
||||||||
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New Financing-
|
||||||||
Long-term debt
|
— | 681,675 | ||||||
Short-term borrowings, net
|
75,891 | 145,009 | ||||||
Redemptions and Repayments-
|
||||||||
Long-term debt
|
(295,037 | ) | (622,853 | ) | ||||
Other
|
(686 | ) | — | |||||
|
||||||||
Net cash provided from (used for) financing activities
|
(219,832 | ) | 203,831 | |||||
|
||||||||
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property additions
|
(566,187 | ) | (634,967 | ) | ||||
Proceeds from asset sales
|
115,657 | 15,771 | ||||||
Sales of investment securities held in trusts
|
956,813 | 537,078 | ||||||
Purchases of investment securities held in trusts
|
(978,785 | ) | (550,730 | ) | ||||
Loans from (to) associated companies, net
|
631,172 | (241,170 | ) | |||||
Customer acquisition costs
|
(104,795 | ) | — | |||||
Leasehold improvement payments to associated companies
|
(51,204 | ) | — | |||||
Other
|
(1,295 | ) | (22,034 | ) | ||||
|
||||||||
Net cash provided from (used for) investing activities
|
1,376 | (896,052 | ) | |||||
|
||||||||
|
||||||||
Net change in cash and cash equivalents
|
(1 | ) | 119,995 | |||||
Cash and cash equivalents at beginning of period
|
12 | 39 | ||||||
|
||||||||
Cash and cash equivalents at end of period
|
$ | 11 | $ | 120,034 | ||||
|
7
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In thousands) | ||||||||||||||||
STATEMENTS OF INCOME
|
||||||||||||||||
|
||||||||||||||||
REVENUES:
|
||||||||||||||||
Electric sales
|
$ | 415,437 | $ | 647,224 | $ | 895,362 | $ | 1,367,235 | ||||||||
Excise and gross receipts tax collections
|
23,949 | 24,948 | 52,424 | 53,928 | ||||||||||||
|
||||||||||||||||
Total revenues
|
439,386 | 672,172 | 947,786 | 1,421,163 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
EXPENSES:
|
||||||||||||||||
Purchased power from affiliates
|
114,414 | 314,870 | 250,271 | 647,206 | ||||||||||||
Purchased power from non-affiliates
|
98,462 | 98,330 | 210,513 | 236,143 | ||||||||||||
Other operating expenses
|
88,275 | 111,938 | 177,130 | 269,768 | ||||||||||||
Provision for depreciation
|
22,014 | 21,996 | 43,894 | 43,509 | ||||||||||||
Amortization of regulatory assets, net
|
9,424 | 22,295 | 38,769 | 42,506 | ||||||||||||
General taxes
|
43,362 | 43,903 | 90,854 | 93,023 | ||||||||||||
|
||||||||||||||||
Total expenses
|
375,951 | 613,332 | 811,431 | 1,332,155 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
OPERATING INCOME
|
63,435 | 58,840 | 136,355 | 89,008 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
OTHER INCOME (EXPENSE):
|
||||||||||||||||
Investment income
|
6,309 | 10,149 | 11,553 | 19,511 | ||||||||||||
Miscellaneous income
|
1,295 | 2,681 | 1,003 | 1,871 | ||||||||||||
Interest expense
|
(22,155 | ) | (21,469 | ) | (44,465 | ) | (44,756 | ) | ||||||||
Capitalized interest
|
295 | 279 | 503 | 499 | ||||||||||||
|
||||||||||||||||
Total other expense
|
(14,256 | ) | (8,360 | ) | (31,406 | ) | (22,875 | ) | ||||||||
|
||||||||||||||||
|
||||||||||||||||
INCOME BEFORE INCOME TAXES
|
49,179 | 50,480 | 104,949 | 66,133 | ||||||||||||
|
||||||||||||||||
INCOME TAXES
|
11,856 | 16,852 | 31,465 | 20,857 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
NET INCOME
|
37,323 | 33,628 | 73,484 | 45,276 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Noncontrolling interest income
|
130 | 143 | 262 | 289 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
EARNINGS AVAILABLE TO PARENT
|
$ | 37,193 | $ | 33,485 | $ | 73,222 | $ | 44,987 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||||||||||
|
||||||||||||||||
NET INCOME
|
$ | 37,323 | $ | 33,628 | $ | 73,484 | $ | 45,276 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
OTHER COMPREHENSIVE INCOME (LOSS):
|
||||||||||||||||
Pension and other postretirement benefits
|
322 | 89,864 | 4,337 | 95,602 | ||||||||||||
Change in unrealized gain on available-for-sale securities
|
520 | 728 | 811 | (1,981 | ) | |||||||||||
|
||||||||||||||||
Other comprehensive income
|
842 | 90,592 | 5,148 | 93,621 | ||||||||||||
Income tax expense (benefit) related to other
|
||||||||||||||||
comprehensive income
|
(26 | ) | 37,310 | 667 | 37,839 | |||||||||||
|
||||||||||||||||
Other comprehensive income, net of tax
|
868 | 53,282 | 4,481 | 55,782 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
COMPREHENSIVE INCOME
|
38,191 | 86,910 | 77,965 | 101,058 | ||||||||||||
|
||||||||||||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO
NONCONTROLLING INTEREST
|
130 | 143 | 262 | 289 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
COMPREHENSIVE INCOME AVAILABLE TO PARENT
|
$ | 38,061 | $ | 86,767 | $ | 77,703 | $ | 100,769 | ||||||||
|
8
June 30, | December 31, | |||||||
2010 | 2009 | |||||||
(In thousands) | ||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 51,679 | $ | 324,175 | ||||
Receivables-
|
||||||||
Customers (less accumulated provisions of $4,685,000 and $5,119,000,
respectively, for uncollectible accounts)
|
202,983 | 209,384 | ||||||
Associated companies
|
68,005 | 98,874 | ||||||
Other (less accumulated provisions of $6,000 and $18,000, respectively,
for uncollectible accounts)
|
13,065 | 14,155 | ||||||
Notes receivable from associated companies
|
106,232 | 118,651 | ||||||
Prepayments and other
|
14,748 | 15,964 | ||||||
|
||||||||
|
456,712 | 781,203 | ||||||
|
||||||||
UTILITY PLANT:
|
||||||||
In service
|
3,086,689 | 3,036,467 | ||||||
Less — Accumulated provision for depreciation
|
1,189,802 | 1,165,394 | ||||||
|
||||||||
|
1,896,887 | 1,871,073 | ||||||
Construction work in progress
|
36,866 | 31,171 | ||||||
|
||||||||
|
1,933,753 | 1,902,244 | ||||||
|
||||||||
OTHER PROPERTY AND INVESTMENTS:
|
||||||||
Investment in lease obligation bonds
|
204,812 | 216,600 | ||||||
Nuclear plant decommissioning trusts
|
126,405 | 120,812 | ||||||
Other
|
96,633 | 96,861 | ||||||
|
||||||||
|
427,850 | 434,273 | ||||||
|
||||||||
DEFERRED CHARGES AND OTHER ASSETS:
|
||||||||
Regulatory assets
|
422,559 | 465,331 | ||||||
Pension assets
|
36,199 | 19,881 | ||||||
Property taxes
|
67,037 | 67,037 | ||||||
Unamortized sales and leaseback costs
|
32,626 | 35,127 | ||||||
Other
|
17,765 | 39,881 | ||||||
|
||||||||
|
576,186 | 627,257 | ||||||
|
||||||||
|
$ | 3,394,501 | $ | 3,744,977 | ||||
|
||||||||
LIABILITIES AND CAPITALIZATION
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Currently payable long-term debt
|
$ | 7,975 | $ | 2,723 | ||||
Short-term borrowings-
|
||||||||
Associated companies
|
— | 92,863 | ||||||
Other
|
653 | 807 | ||||||
Accounts payable-
|
||||||||
Associated companies
|
54,891 | 102,763 | ||||||
Other
|
31,087 | 40,423 | ||||||
Accrued taxes
|
55,976 | 81,868 | ||||||
Accrued interest
|
25,639 | 25,749 | ||||||
Other
|
79,382 | 81,424 | ||||||
|
||||||||
|
255,603 | 428,620 | ||||||
|
||||||||
CAPITALIZATION:
|
||||||||
Common stockholder’s equity-
|
||||||||
Common stock, without par value, authorized 175,000,000 shares -
60 shares outstanding
|
949,822 | 1,154,797 | ||||||
Accumulated other comprehensive loss
|
(159,096 | ) | (163,577 | ) | ||||
Retained earnings
|
58,112 | 29,890 | ||||||
|
||||||||
Total common stockholder’s equity
|
848,838 | 1,021,110 | ||||||
Noncontrolling interest
|
6,100 | 6,442 | ||||||
|
||||||||
Total equity
|
854,938 | 1,027,552 | ||||||
Long-term debt and other long-term obligations
|
1,152,303 | 1,160,208 | ||||||
|
||||||||
|
2,007,241 | 2,187,760 | ||||||
|
||||||||
NONCURRENT LIABILITIES:
|
||||||||
Accumulated deferred income taxes
|
678,669 | 660,114 | ||||||
Accumulated deferred investment tax credits
|
10,882 | 11,406 | ||||||
Retirement benefits
|
171,056 | 174,925 | ||||||
Asset retirement obligations
|
81,941 | 85,926 | ||||||
Other
|
189,109 | 196,226 | ||||||
|
||||||||
|
1,131,657 | 1,128,597 | ||||||
|
||||||||
COMMITMENTS AND CONTINGENCIES (Note 8)
|
||||||||
|
$ | 3,394,501 | $ | 3,744,977 | ||||
|
9
Six Months Ended | ||||||||
June 30 | ||||||||
2010 | 2009 | |||||||
(In thousands) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net Income
|
$ | 73,484 | $ | 45,276 | ||||
Adjustments to reconcile net income to net cash from operating activities-
|
||||||||
Provision for depreciation
|
43,894 | 43,509 | ||||||
Amortization of regulatory assets, net
|
38,769 | 42,506 | ||||||
Purchased power cost recovery reconciliation
|
(1,514 | ) | 11,068 | |||||
Amortization of lease costs
|
(4,619 | ) | (4,540 | ) | ||||
Deferred income taxes and investment tax credits, net
|
4,964 | (11,252 | ) | |||||
Accrued compensation and retirement benefits
|
(16,154 | ) | (4,593 | ) | ||||
Accrued regulatory obligations
|
(2,309 | ) | 18,350 | |||||
Electric service prepayment programs
|
— | (4,603 | ) | |||||
Cash collateral from suppliers
|
1,215 | 6,380 | ||||||
Decrease (increase) in operating assets-
|
||||||||
Receivables
|
49,250 | (16,509 | ) | |||||
Prepayments and other current assets
|
5,072 | (6,290 | ) | |||||
Increase (decrease) in operating liabilities-
|
||||||||
Accounts payable
|
(57,208 | ) | (4,820 | ) | ||||
Accrued taxes
|
(25,685 | ) | (19,523 | ) | ||||
Accrued interest
|
(110 | ) | 36 | |||||
Other
|
(4 | ) | 10,086 | |||||
|
||||||||
Net cash provided from operating activities
|
109,045 | 105,081 | ||||||
|
||||||||
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New Financing-
|
||||||||
Long-term debt
|
— | 100,000 | ||||||
Short-term borrowings, net
|
— | 114,617 | ||||||
Redemptions and Repayments-
|
||||||||
Long-term debt
|
(2,957 | ) | (100,984 | ) | ||||
Short-term borrowings, net
|
(93,017 | ) | — | |||||
Common stock dividend payments
|
(250,000 | ) | (125,000 | ) | ||||
Other
|
(881 | ) | (1,627 | ) | ||||
|
||||||||
Net cash used for financing activities
|
(346,855 | ) | (12,994 | ) | ||||
|
||||||||
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property additions
|
(71,698 | ) | (69,512 | ) | ||||
Lease improvement payments from associated companies
|
18,375 | — | ||||||
Sales of investment securities held in trusts
|
59,804 | 24,941 | ||||||
Purchases of investment securities held in trusts
|
(64,063 | ) | (30,877 | ) | ||||
Loan repayments from associated companies, net
|
12,420 | 51,803 | ||||||
Cash investments
|
11,774 | 7,929 | ||||||
Other
|
(1,298 | ) | 1,098 | |||||
|
||||||||
Net cash used for investing activities
|
(34,686 | ) | (14,618 | ) | ||||
|
||||||||
|
||||||||
Net change in cash and cash equivalents
|
(272,496 | ) | 77,469 | |||||
Cash and cash equivalents at beginning of period
|
324,175 | 146,343 | ||||||
|
||||||||
Cash and cash equivalents at end of period
|
$ | 51,679 | $ | 223,812 | ||||
|
10
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In thousands) | ||||||||||||||||
STATEMENTS OF INCOME
|
||||||||||||||||
REVENUES:
|
||||||||||||||||
Electric sales
|
$ | 280,180 | $ | 458,287 | $ | 592,677 | $ | 889,692 | ||||||||
Excise tax collections
|
15,495 | 16,799 | 33,068 | 35,119 | ||||||||||||
|
||||||||||||||||
Total revenues
|
295,675 | 475,086 | 625,745 | 924,811 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
EXPENSES:
|
||||||||||||||||
Purchased power from affiliates
|
83,532 | 243,499 | 178,497 | 482,371 | ||||||||||||
Purchased power from non-affiliates
|
48,541 | 49,414 | 100,367 | 121,160 | ||||||||||||
Other operating expenses
|
28,937 | 39,177 | 60,172 | 104,007 | ||||||||||||
Provision for depreciation
|
18,336 | 17,852 | 36,447 | 36,132 | ||||||||||||
Amortization of regulatory assets
|
30,807 | 29,580 | 75,946 | 286,317 | ||||||||||||
Deferral of new regulatory assets
|
— | (39,771 | ) | — | (134,587 | ) | ||||||||||
General taxes
|
28,840 | 36,856 | 67,329 | 74,997 | ||||||||||||
|
||||||||||||||||
Total expenses
|
238,993 | 376,607 | 518,758 | 970,397 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
OPERATING INCOME (LOSS)
|
56,682 | 98,479 | 106,987 | (45,586 | ) | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
OTHER INCOME (EXPENSE):
|
||||||||||||||||
Investment income
|
6,605 | 7,614 | 14,152 | 16,034 | ||||||||||||
Miscellaneous expense
|
675 | 798 | 1,257 | 2,792 | ||||||||||||
Interest expense
|
(33,262 | ) | (32,757 | ) | (66,883 | ) | (66,079 | ) | ||||||||
Capitalized interest
|
7 | 51 | 33 | 118 | ||||||||||||
|
||||||||||||||||
Total other expense
|
(25,975 | ) | (24,294 | ) | (51,441 | ) | (47,135 | ) | ||||||||
|
||||||||||||||||
|
||||||||||||||||
INCOME (LOSS) BEFORE INCOME TAXES
|
30,707 | 74,185 | 55,546 | (92,721 | ) | |||||||||||
|
||||||||||||||||
INCOME TAX EXPENSE (BENEFIT)
|
8,785 | 26,461 | 19,628 | (35,045 | ) | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
NET INCOME (LOSS)
|
21,922 | 47,724 | 35,918 | (57,676 | ) | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
Noncontrolling interest income
|
366 | 419 | 785 | 877 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
EARNINGS (LOSS) AVAILABLE TO PARENT
|
$ | 21,556 | $ | 47,305 | $ | 35,133 | $ | (58,553 | ) | |||||||
|
||||||||||||||||
|
||||||||||||||||
STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||||||||||
|
||||||||||||||||
NET INCOME (LOSS)
|
$ | 21,922 | $ | 47,724 | $ | 35,918 | $ | (57,676 | ) | |||||||
|
||||||||||||||||
|
||||||||||||||||
OTHER COMPREHENSIVE INCOME (LOSS):
|
||||||||||||||||
Pension and other postretirement benefits
|
3,228 | 43,903 | (19,357 | ) | 47,870 | |||||||||||
Income tax expense (benefit) related to other
comprehensive income
|
976 | 17,936 | (7,301 | ) | 19,306 | |||||||||||
|
||||||||||||||||
Other comprehensive income (loss), net of tax
|
2,252 | 25,967 | (12,056 | ) | 28,564 | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
COMPREHENSIVE INCOME (LOSS)
|
24,174 | 73,691 | 23,862 | (29,112 | ) | |||||||||||
|
||||||||||||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO
NONCONTROLLING INTEREST
|
366 | 419 | 785 | 877 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
COMPREHENSIVE INCOME (LOSS) AVAILABLE TO PARENT
|
$ | 23,808 | $ | 73,272 | $ | 23,077 | $ | (29,989 | ) | |||||||
|
11
June 30, | December 31, | |||||||
2010 | 2009 | |||||||
(In thousands) | ||||||||
ASSETS
|
||||||||
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 245 | $ | 86,230 | ||||
Receivables-
|
||||||||
Customers (less accumulated provisions of $4,809,000 and $5,239,000,
respectively, for uncollectible accounts)
|
198,970 | 209,335 | ||||||
Associated companies
|
73,008 | 98,954 | ||||||
Other
|
10,377 | 11,661 | ||||||
Notes receivable from associated companies
|
24,480 | 26,802 | ||||||
Prepayments and other
|
4,390 | 9,973 | ||||||
|
||||||||
|
311,470 | 442,955 | ||||||
|
||||||||
UTILITY PLANT:
|
||||||||
In service
|
2,350,804 | 2,310,074 | ||||||
Less — Accumulated provision for depreciation
|
911,368 | 888,169 | ||||||
|
||||||||
|
1,439,436 | 1,421,905 | ||||||
Construction work in progress
|
30,665 | 36,907 | ||||||
|
||||||||
|
1,470,101 | 1,458,812 | ||||||
|
||||||||
OTHER PROPERTY AND INVESTMENTS:
|
||||||||
Investment in lessor notes
|
340,033 | 388,641 | ||||||
Other
|
10,108 | 10,220 | ||||||
|
||||||||
|
350,141 | 398,861 | ||||||
|
||||||||
DEFERRED CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
1,688,521 | 1,688,521 | ||||||
Regulatory assets
|
468,119 | 545,505 | ||||||
Pension assets (Note 5)
|
— | 13,380 | ||||||
Property taxes
|
77,319 | 77,319 | ||||||
Other
|
12,912 | 12,777 | ||||||
|
||||||||
|
2,246,872 | 2,337,502 | ||||||
|
||||||||
|
$ | 4,378,584 | $ | 4,638,130 | ||||
|
||||||||
LIABILITIES AND CAPITALIZATION
|
||||||||
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Currently payable long-term debt
|
$ | 137 | $ | 117 | ||||
Short-term borrowings-
|
||||||||
Associated companies
|
224,031 | 339,728 | ||||||
Accounts payable-
|
||||||||
Associated companies
|
35,605 | 68,634 | ||||||
Other
|
15,707 | 17,166 | ||||||
Accrued taxes
|
77,051 | 90,511 | ||||||
Accrued interest
|
18,557 | 18,466 | ||||||
Other
|
49,897 | 45,440 | ||||||
|
||||||||
|
420,985 | 580,062 | ||||||
|
||||||||
CAPITALIZATION:
|
||||||||
Common stockholders’ equity-
|
||||||||
Common stock, without par value, authorized 105,000,000 shares,
67,930,743 shares outstanding
|
884,878 | 884,897 | ||||||
Accumulated other comprehensive loss
|
(150,214 | ) | (138,158 | ) | ||||
Retained earnings
|
532,380 | 597,248 | ||||||
|
||||||||
Total common stockholders’ equity
|
1,267,044 | 1,343,987 | ||||||
Noncontrolling interest
|
18,017 | 20,592 | ||||||
|
||||||||
Total equity
|
1,285,061 | 1,364,579 | ||||||
Long-term debt and other long-term obligations
|
1,852,488 | 1,872,750 | ||||||
|
||||||||
|
3,137,549 | 3,237,329 | ||||||
|
||||||||
NONCURRENT LIABILITIES:
|
||||||||
Accumulated deferred income taxes
|
632,696 | 644,745 | ||||||
Accumulated deferred investment tax credits
|
11,415 | 11,836 | ||||||
Retirement benefits
|
81,872 | 69,733 | ||||||
Other
|
94,067 | 94,425 | ||||||
|
||||||||
|
820,050 | 820,739 | ||||||
|
||||||||
COMMITMENTS AND CONTINGENCIES (Note 8)
|
||||||||
|
$ | 4,378,584 | $ | 4,638,130 | ||||
|
12
Six Months Ended | ||||||||
June 30 | ||||||||
2010 | 2009 | |||||||
(In thousands) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net Income (Loss)
|
$ | 35,918 | $ | (57,676 | ) | |||
Adjustments to reconcile net income (loss) to net cash from operating activities-
|
||||||||
Provision for depreciation
|
36,447 | 36,132 | ||||||
Amortization of regulatory assets, net
|
75,946 | 286,317 | ||||||
Deferral of new regulatory assets
|
— | (134,587 | ) | |||||
Purchased power cost recovery reconciliation
|
— | 2,072 | ||||||
Deferred income taxes and investment tax credits, net
|
(18,083 | ) | (58,506 | ) | ||||
Accrued compensation and retirement benefits
|
5,421 | 2,092 | ||||||
Accrued regulatory obligations
|
(444 | ) | 12,057 | |||||
Electric service prepayment programs
|
— | (3,510 | ) | |||||
Cash collateral from suppliers
|
685 | 5,365 | ||||||
Decrease (increase) in operating assets-
|
||||||||
Receivables
|
51,757 | (84,469 | ) | |||||
Prepayments and other current assets
|
5,392 | (1,145 | ) | |||||
Increase (decrease) in operating liabilities-
|
||||||||
Accounts payable
|
(34,488 | ) | 18,991 | |||||
Accrued taxes
|
(11,317 | ) | (29,434 | ) | ||||
Accrued interest
|
91 | 232 | ||||||
Other
|
1,932 | 3,265 | ||||||
|
||||||||
Net cash provided from (used for) operating activities
|
149,257 | (2,804 | ) | |||||
|
||||||||
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New Financing-
|
||||||||
Short-term borrowings, net
|
— | 47,423 | ||||||
Redemptions and Repayments-
|
||||||||
Long-term debt
|
(54 | ) | (368 | ) | ||||
Short-term borrowings, net
|
(136,013 | ) | — | |||||
Common stock dividend payments
|
(100,000 | ) | (25,000 | ) | ||||
Other
|
(3,367 | ) | (3,019 | ) | ||||
|
||||||||
Net cash provided from (used for) financing activities
|
(239,434 | ) | 19,036 | |||||
|
||||||||
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property additions
|
(44,373 | ) | (46,434 | ) | ||||
Loan repayments from (loans to) associated companies, net
|
2,322 | (5,449 | ) | |||||
Redemptions of lessor notes
|
48,608 | 37,070 | ||||||
Other
|
(2,365 | ) | (1,415 | ) | ||||
|
||||||||
Net cash provided from (used for) investing activities
|
4,192 | (16,228 | ) | |||||
|
||||||||
|
||||||||
Net change in cash and cash equivalents
|
(85,985 | ) | 4 | |||||
Cash and cash equivalents at beginning of period
|
86,230 | 226 | ||||||
|
||||||||
Cash and cash equivalents at end of period
|
$ | 245 | $ | 230 | ||||
|
13
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In thousands) | ||||||||||||||||
STATEMENTS OF INCOME
|
||||||||||||||||
|
||||||||||||||||
REVENUES:
|
||||||||||||||||
Electric sales
|
$ | 114,691 | $ | 219,911 | $ | 240,122 | $ | 456,996 | ||||||||
Excise tax collections
|
6,059 | 6,297 | 13,100 | 14,026 | ||||||||||||
|
||||||||||||||||
Total revenues
|
120,750 | 226,208 | 253,222 | 471,022 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
EXPENSES:
|
||||||||||||||||
Purchased power from affiliates
|
38,654 | 130,564 | 85,654 | 255,888 | ||||||||||||
Purchased power from non-affiliates
|
23,675 | 18,244 | 49,784 | 58,781 | ||||||||||||
Other operating expenses
|
25,499 | 35,480 | 51,044 | 80,484 | ||||||||||||
Provision for depreciation
|
8,013 | 7,717 | 15,963 | 15,289 | ||||||||||||
Amortization (deferral) of regulatory assets, net
|
(1,800 | ) | 11,771 | (10,299 | ) | 21,668 | ||||||||||
General taxes
|
12,282 | 12,349 | 25,743 | 26,599 | ||||||||||||
|
||||||||||||||||
Total expenses
|
106,323 | 216,125 | 217,889 | 458,709 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
OPERATING INCOME
|
14,427 | 10,083 | 35,333 | 12,313 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
OTHER INCOME (EXPENSE):
|
||||||||||||||||
Investment income
|
5,057 | 7,529 | 8,857 | 13,013 | ||||||||||||
Miscellaneous income (expense)
|
(945 | ) | 1,375 | (2,351 | ) | 35 | ||||||||||
Interest expense
|
(10,455 | ) | (9,262 | ) | (20,942 | ) | (14,795 | ) | ||||||||
Capitalized interest
|
80 | 50 | 158 | 92 | ||||||||||||
|
||||||||||||||||
Total other expense
|
(6,263 | ) | (308 | ) | (14,278 | ) | (1,655 | ) | ||||||||
|
||||||||||||||||
|
||||||||||||||||
INCOME BEFORE INCOME TAXES
|
8,164 | 9,775 | 21,055 | 10,658 | ||||||||||||
|
||||||||||||||||
INCOME TAXES
|
948 | 3,370 | 6,330 | 3,261 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
NET INCOME
|
7,216 | 6,405 | 14,725 | 7,397 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Noncontrolling interest income
|
2 | 1 | 5 | 3 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
EARNINGS AVAILABLE TO PARENT
|
$ | 7,214 | $ | 6,404 | $ | 14,720 | $ | 7,394 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||||||||||
|
||||||||||||||||
NET INCOME
|
$ | 7,216 | $ | 6,405 | $ | 14,725 | $ | 7,397 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
OTHER COMPREHENSIVE INCOME (LOSS):
|
||||||||||||||||
Pension and other postretirement benefits
|
714 | 19,016 | 1,010 | 19,149 | ||||||||||||
Change in unrealized gain on available-for-sale securities
|
(330 | ) | (2,739 | ) | 39 | (3,548 | ) | |||||||||
|
||||||||||||||||
Other comprehensive income
|
384 | 16,277 | 1,049 | 15,601 | ||||||||||||
Income tax expense related to other comprehensive income
|
65 | 7,224 | 235 | 7,205 | ||||||||||||
|
||||||||||||||||
Other comprehensive income, net of tax
|
319 | 9,053 | 814 | 8,396 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
COMPREHENSIVE INCOME
|
7,535 | 15,458 | 15,539 | 15,793 | ||||||||||||
|
||||||||||||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO
NONCONTROLLING INTEREST
|
2 | 1 | 5 | 3 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
COMPREHENSIVE INCOME AVAILABLE TO PARENT
|
$ | 7,533 | $ | 15,457 | $ | 15,534 | $ | 15,790 | ||||||||
|
14
June 30, | December 31, | |||||||
2010 | 2009 | |||||||
(In thousands) | ||||||||
ASSETS
|
||||||||
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 77,843 | $ | 436,712 | ||||
Receivables-
|
||||||||
Customers
|
128 | 75 | ||||||
Associated companies
|
52,068 | 90,191 | ||||||
Other (less accumulated provisions of $298,000 and $208,000, respectively,
for uncollectible accounts)
|
18,866 | 20,180 | ||||||
Notes receivable from associated companies
|
95,919 | 85,101 | ||||||
Prepayments and other
|
3,503 | 7,111 | ||||||
|
||||||||
|
248,327 | 639,370 | ||||||
|
||||||||
UTILITY PLANT:
|
||||||||
In service
|
932,788 | 912,930 | ||||||
Less — Accumulated provision for depreciation
|
437,327 | 427,376 | ||||||
|
||||||||
|
495,461 | 485,554 | ||||||
Construction work in progress
|
7,906 | 9,069 | ||||||
|
||||||||
|
503,367 | 494,623 | ||||||
|
||||||||
OTHER PROPERTY AND INVESTMENTS:
|
||||||||
Investment in lessor notes
|
103,872 | 124,357 | ||||||
Nuclear plant decommissioning trusts
|
75,540 | 73,935 | ||||||
Other
|
1,539 | 1,580 | ||||||
|
||||||||
|
180,951 | 199,872 | ||||||
|
||||||||
DEFERRED CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
500,576 | 500,576 | ||||||
Regulatory assets
|
81,799 | 69,557 | ||||||
Property taxes
|
23,658 | 23,658 | ||||||
Other
|
38,655 | 55,622 | ||||||
|
||||||||
|
644,688 | 649,413 | ||||||
|
||||||||
|
$ | 1,577,333 | $ | 1,983,278 | ||||
|
||||||||
LIABILITIES AND CAPITALIZATION
|
||||||||
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Currently payable long-term debt
|
$ | 216 | $ | 222 | ||||
Accounts payable-
|
||||||||
Associated companies
|
16,535 | 78,341 | ||||||
Other
|
6,972 | 8,312 | ||||||
Notes payable to associated companies
|
— | 225,975 | ||||||
Accrued taxes
|
20,069 | 25,734 | ||||||
Lease market valuation liability
|
36,900 | 36,900 | ||||||
Other
|
22,244 | 29,273 | ||||||
|
||||||||
|
102,936 | 404,757 | ||||||
|
||||||||
CAPITALIZATION:
|
||||||||
Common stockholders’ equity-
|
||||||||
Common stock, $5 par value, authorized 60,000,000 shares,
29,402,054 shares outstanding
|
147,010 | 147,010 | ||||||
Other paid-in-capital
|
178,136 | 178,181 | ||||||
Accumulated other comprehensive loss
|
(48,989 | ) | (49,803 | ) | ||||
Retained earnings
|
99,210 | 214,490 | ||||||
|
||||||||
Total common stockholders’ equity
|
375,367 | 489,878 | ||||||
Noncontrolling interest
|
2,590 | 2,696 | ||||||
|
||||||||
Total equity
|
377,957 | 492,574 | ||||||
Long-term debt and other long-term obligations
|
600,463 | 600,443 | ||||||
|
||||||||
|
978,420 | 1,093,017 | ||||||
|
||||||||
NONCURRENT LIABILITIES:
|
||||||||
Accumulated deferred income taxes
|
112,670 | 80,508 | ||||||
Accumulated deferred investment tax credits
|
6,148 | 6,367 | ||||||
Retirement benefits
|
67,507 | 65,988 | ||||||
Asset retirement obligations
|
27,819 | 32,290 | ||||||
Lease market valuation liability
|
217,750 | 236,200 | ||||||
Other
|
64,083 | 64,151 | ||||||
|
||||||||
|
495,977 | 485,504 | ||||||
|
||||||||
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 8)
|
||||||||
|
$ | 1,577,333 | $ | 1,983,278 | ||||
|
15
Six Months Ended | ||||||||
June 30 | ||||||||
2010 | 2009 | |||||||
(In thousands) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net Income
|
$ | 14,725 | $ | 7,397 | ||||
Adjustments to reconcile net income to net cash from operating activities-
|
||||||||
Provision for depreciation
|
15,963 | 15,289 | ||||||
Amortization (deferral) of regulatory assets, net
|
(10,299 | ) | 21,668 | |||||
Purchased power cost recovery reconciliation
|
60 | (4,197 | ) | |||||
Deferred rents and lease market valuation liability
|
(42,264 | ) | (40,697 | ) | ||||
Deferred income taxes and investment tax credits, net
|
16,503 | (1,206 | ) | |||||
Accrued compensation and retirement benefits
|
2,600 | 711 | ||||||
Accrued regulatory obligations
|
(632 | ) | 4,450 | |||||
Electric service prepayment programs
|
— | (1,458 | ) | |||||
Cash collateral from suppliers
|
343 | 2,755 | ||||||
Decrease (increase) in operating assets-
|
||||||||
Receivables
|
52,754 | 1,075 | ||||||
Prepayments and other current assets
|
3,608 | (220 | ) | |||||
Increase (decrease) in operating liabilities-
|
||||||||
Accounts payable
|
(61,195 | ) | 5,533 | |||||
Accrued taxes
|
(4,007 | ) | (2,936 | ) | ||||
Accrued interest
|
— | 3,983 | ||||||
Other
|
(9,020 | ) | 1,788 | |||||
|
||||||||
Net cash provided from (used for) operating activities
|
(20,861 | ) | 13,935 | |||||
|
||||||||
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New Financing-
|
||||||||
Long-term debt
|
— | 297,422 | ||||||
Short-term borrowings, net
|
— | 59,938 | ||||||
Redemptions and Repayments-
|
||||||||
Long-term debt
|
(111 | ) | (236 | ) | ||||
Short-term borrowings, net
|
(225,975 | ) | — | |||||
Common stock dividend payments
|
(130,000 | ) | (25,000 | ) | ||||
Other
|
(112 | ) | (247 | ) | ||||
|
||||||||
Net cash provided from (used for) financing activities
|
(356,198 | ) | 331,877 | |||||
|
||||||||
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property additions
|
(20,237 | ) | (21,661 | ) | ||||
Leasehold improvement payments from associated companies
|
32,829 | — | ||||||
Loans to associated companies, net
|
(10,818 | ) | (19,819 | ) | ||||
Redemptions of lessor notes
|
20,485 | 18,330 | ||||||
Sales of investment securities held in trusts
|
106,814 | 77,323 | ||||||
Purchases of investment securities held in trusts
|
(107,978 | ) | (78,700 | ) | ||||
Other
|
(2,905 | ) | (1,845 | ) | ||||
|
||||||||
Net cash provided from (used for) investing activities
|
18,190 | (26,372 | ) | |||||
|
||||||||
|
||||||||
Net change in cash and cash equivalents
|
(358,869 | ) | 319,440 | |||||
Cash and cash equivalents at beginning of period
|
436,712 | 14 | ||||||
|
||||||||
Cash and cash equivalents at end of period
|
$ | 77,843 | $ | 319,454 | ||||
|
16
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In thousands) | ||||||||||||||||
REVENUES:
|
||||||||||||||||
Electric sales
|
$ | 709,606 | $ | 697,061 | $ | 1,400,998 | $ | 1,457,981 | ||||||||
Excise tax collections
|
11,012 | 11,031 | 23,364 | 23,762 | ||||||||||||
|
||||||||||||||||
Total revenues
|
720,618 | 708,092 | 1,424,362 | 1,481,743 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
EXPENSES:
|
||||||||||||||||
Purchased power
|
410,470 | 423,950 | 824,486 | 905,191 | ||||||||||||
Other operating expenses
|
75,177 | 70,876 | 170,837 | 156,746 | ||||||||||||
Provision for depreciation
|
27,093 | 25,301 | 55,064 | 50,404 | ||||||||||||
Amortization of regulatory assets, net
|
81,326 | 80,018 | 150,774 | 166,849 | ||||||||||||
General taxes
|
14,902 | 12,587 | 31,338 | 30,083 | ||||||||||||
|
||||||||||||||||
Total expenses
|
608,968 | 612,732 | 1,232,499 | 1,309,273 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
OPERATING INCOME
|
111,650 | 95,360 | 191,863 | 172,470 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
OTHER INCOME (EXPENSE):
|
||||||||||||||||
Miscellaneous income
|
1,649 | 2,007 | 3,482 | 2,812 | ||||||||||||
Interest expense
|
(30,041 | ) | (29,671 | ) | (59,464 | ) | (57,539 | ) | ||||||||
Capitalized interest
|
156 | 218 | 289 | 280 | ||||||||||||
|
||||||||||||||||
Total other expense
|
(28,236 | ) | (27,446 | ) | (55,693 | ) | (54,447 | ) | ||||||||
|
||||||||||||||||
|
||||||||||||||||
INCOME BEFORE INCOME TAXES
|
83,414 | 67,914 | 136,170 | 118,023 | ||||||||||||
|
||||||||||||||||
INCOME TAXES
|
33,521 | 29,848 | 57,051 | 52,399 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
NET INCOME
|
49,893 | 38,066 | 79,119 | 65,624 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
OTHER COMPREHENSIVE INCOME:
|
||||||||||||||||
Pension and other postretirement benefits
|
4,135 | 20,918 | 20,063 | 25,039 | ||||||||||||
Unrealized gain on derivative hedges
|
69 | 69 | 138 | 138 | ||||||||||||
|
||||||||||||||||
Other comprehensive income
|
4,204 | 20,987 | 20,201 | 25,177 | ||||||||||||
Income tax expense related to other comprehensive income
|
1,441 | 11,059 | 7,999 | 12,489 | ||||||||||||
|
||||||||||||||||
Other comprehensive income, net of tax
|
2,763 | 9,928 | 12,202 | 12,688 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
TOTAL COMPREHENSIVE INCOME
|
$ | 52,656 | $ | 47,994 | $ | 91,321 | $ | 78,312 | ||||||||
|
17
June 30, | December 31, | |||||||
2010 | 2009 | |||||||
(In thousands) | ||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 99 | $ | 27 | ||||
Receivables-
|
||||||||
Customers (less accumulated provisions of $3,362,000 and $3,506,000,
respectively, for uncollectible accounts)
|
345,136 | 300,991 | ||||||
Associated companies
|
11,778 | 12,884 | ||||||
Other
|
25,626 | 21,877 | ||||||
Notes receivable — associated companies
|
17,883 | 102,932 | ||||||
Prepaid taxes
|
146,898 | 34,930 | ||||||
Other
|
11,357 | 12,945 | ||||||
|
||||||||
|
558,777 | 486,586 | ||||||
|
||||||||
|
||||||||
UTILITY PLANT:
|
||||||||
In service
|
4,524,706 | 4,463,490 | ||||||
Less — Accumulated provision for depreciation
|
1,651,304 | 1,617,639 | ||||||
|
||||||||
|
2,873,402 | 2,845,851 | ||||||
Construction work in progress
|
55,825 | 54,251 | ||||||
|
||||||||
|
2,929,227 | 2,900,102 | ||||||
|
||||||||
|
||||||||
OTHER PROPERTY AND INVESTMENTS:
|
||||||||
Nuclear plant decommissioning trusts
|
166,148 | 166,768 | ||||||
Nuclear fuel disposal trust
|
204,088 | 199,677 | ||||||
Other
|
2,209 | 2,149 | ||||||
|
||||||||
|
372,445 | 368,594 | ||||||
|
||||||||
|
||||||||
DEFERRED CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
1,810,936 | 1,810,936 | ||||||
Regulatory assets
|
800,898 | 888,143 | ||||||
Other
|
29,849 | 27,096 | ||||||
|
||||||||
|
2,641,683 | 2,726,175 | ||||||
|
||||||||
|
$ | 6,502,132 | $ | 6,481,457 | ||||
|
||||||||
|
||||||||
LIABILITIES AND CAPITALIZATION
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Currently payable long-term debt
|
$ | 31,508 | $ | 30,639 | ||||
Short-term borrowings-
|
||||||||
Associated companies
|
57,850 | — | ||||||
Accounts payable-
|
||||||||
Associated companies
|
15,158 | 26,882 | ||||||
Other
|
202,049 | 168,093 | ||||||
Accrued taxes
|
1,786 | 12,594 | ||||||
Accrued interest
|
18,189 | 18,256 | ||||||
Other
|
82,524 | 111,156 | ||||||
|
||||||||
|
409,064 | 367,620 | ||||||
|
||||||||
|
||||||||
CAPITALIZATION:
|
||||||||
Common stockholders’ equity-
|
||||||||
Common stock, $10 par value, authorized 16,000,000 shares,
13,628,447 shares outstanding
|
136,284 | 136,284 | ||||||
Other paid-in capital
|
2,507,003 | 2,507,049 | ||||||
Accumulated other comprehensive loss
|
(230,810 | ) | (243,012 | ) | ||||
Retained earnings
|
189,194 | 200,075 | ||||||
|
||||||||
Total common stockholders’ equity
|
2,601,671 | 2,600,396 | ||||||
Long-term debt and other long-term obligations
|
1,787,235 | 1,801,589 | ||||||
|
||||||||
|
4,388,906 | 4,401,985 | ||||||
|
||||||||
|
||||||||
NONCURRENT LIABILITIES:
|
||||||||
Accumulated deferred income taxes
|
705,219 | 687,545 | ||||||
Nuclear fuel disposal costs
|
196,623 | 196,511 | ||||||
Retirement benefits
|
132,565 | 150,603 | ||||||
Asset retirement obligations
|
104,878 | 101,568 | ||||||
Power purchase contract liability
|
378,448 | 399,105 | ||||||
Other
|
186,429 | 176,520 | ||||||
|
||||||||
|
1,704,162 | 1,711,852 | ||||||
|
||||||||
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 8)
|
||||||||
|
$ | 6,502,132 | $ | 6,481,457 | ||||
|
18
Six Months Ended | ||||||||
June 30 | ||||||||
2010 | 2009 | |||||||
(In thousands) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net Income
|
$ | 79,119 | $ | 65,624 | ||||
Adjustments to reconcile net income to net cash from operating activities-
|
||||||||
Provision for depreciation
|
55,064 | 50,404 | ||||||
Amortization of regulatory assets, net
|
150,774 | 166,849 | ||||||
Deferred purchased power and other costs
|
(67,664 | ) | (50,542 | ) | ||||
Deferred income taxes and investment tax credits, net
|
(1,425 | ) | 3,440 | |||||
Accrued compensation and retirement benefits
|
2,608 | (2,883 | ) | |||||
Cash collateral paid, net
|
(23,400 | ) | (209 | ) | ||||
Decrease (increase) in operating assets-
|
||||||||
Receivables
|
(46,788 | ) | 41,228 | |||||
Prepayments and other current assets
|
(112,155 | ) | (145,740 | ) | ||||
Increase (decrease) in operating liabilities-
|
||||||||
Accounts payable
|
11,924 | (19,321 | ) | |||||
Accrued taxes
|
10,368 | (14,007 | ) | |||||
Accrued interest
|
(67 | ) | 9,373 | |||||
Tax collections payable
|
— | (9,714 | ) | |||||
Other
|
(6,192 | ) | 4,555 | |||||
|
||||||||
Net cash provided from operating activities
|
52,166 | 99,057 | ||||||
|
||||||||
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New Financing-
|
||||||||
Long-term debt
|
— | 299,619 | ||||||
Short-term borrowings, net
|
57,850 | — | ||||||
Redemptions and Repayments-
|
||||||||
Common stock
|
— | (150,000 | ) | |||||
Long-term debt
|
(13,830 | ) | (13,093 | ) | ||||
Short-term borrowings, net
|
— | (56,267 | ) | |||||
Common stock dividend payments
|
(90,000 | ) | (88,000 | ) | ||||
Other
|
— | (2,260 | ) | |||||
|
||||||||
Net cash used for financing activities
|
(45,980 | ) | (10,001 | ) | ||||
|
||||||||
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property additions
|
(80,727 | ) | (78,401 | ) | ||||
Loan repayments from (loans to) associated companies, net
|
85,049 | (1,341 | ) | |||||
Sales of investment securities held in trusts
|
281,242 | 244,880 | ||||||
Purchases of investment securities held in trusts
|
(289,454 | ) | (252,856 | ) | ||||
Other
|
(2,224 | ) | (1,266 | ) | ||||
|
||||||||
Net cash used for investing activities
|
(6,114 | ) | (88,984 | ) | ||||
|
||||||||
|
||||||||
Net change in cash and cash equivalents
|
72 | 72 | ||||||
Cash and cash equivalents at beginning of period
|
27 | 66 | ||||||
|
||||||||
Cash and cash equivalents at end of period
|
$ | 99 | $ | 138 | ||||
|
19
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In thousands) | ||||||||||||||||
REVENUES:
|
||||||||||||||||
Electric sales
|
$ | 422,030 | $ | 360,022 | $ | 873,590 | $ | 769,708 | ||||||||
Gross receipts tax collections
|
20,629 | 17,586 | 42,196 | 37,569 | ||||||||||||
|
||||||||||||||||
Total revenues
|
442,659 | 377,608 | 915,786 | 807,277 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
EXPENSES:
|
||||||||||||||||
Purchased power from affiliates
|
149,000 | 78,652 | 310,080 | 178,729 | ||||||||||||
Purchased power from non-affiliates
|
85,276 | 123,299 | 177,204 | 247,210 | ||||||||||||
Other operating expenses
|
90,151 | 51,309 | 192,134 | 157,666 | ||||||||||||
Provision for depreciation
|
13,440 | 12,919 | 26,198 | 25,058 | ||||||||||||
Amortization of regulatory assets, net
|
48,589 | 61,548 | 97,389 | 89,139 | ||||||||||||
General taxes
|
19,894 | 22,034 | 41,634 | 43,969 | ||||||||||||
|
||||||||||||||||
Total expenses
|
406,350 | 349,761 | 844,639 | 741,771 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
OPERATING INCOME
|
36,309 | 27,847 | 71,147 | 65,506 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
OTHER INCOME (EXPENSE):
|
||||||||||||||||
Interest income
|
880 | 2,769 | 2,097 | 5,955 | ||||||||||||
Miscellaneous income
|
1,381 | 1,058 | 3,554 | 1,914 | ||||||||||||
Interest expense
|
(13,002 | ) | (14,763 | ) | (26,775 | ) | (28,122 | ) | ||||||||
Capitalized interest
|
159 | 62 | 285 | 77 | ||||||||||||
|
||||||||||||||||
Total other expense
|
(10,582 | ) | (10,874 | ) | (20,839 | ) | (20,176 | ) | ||||||||
|
||||||||||||||||
|
||||||||||||||||
INCOME BEFORE INCOME TAXES
|
25,727 | 16,973 | 50,308 | 45,330 | ||||||||||||
|
||||||||||||||||
INCOME TAXES
|
8,618 | 6,968 | 20,884 | 18,703 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
NET INCOME
|
17,109 | 10,005 | 29,424 | 26,627 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
OTHER COMPREHENSIVE INCOME:
|
||||||||||||||||
Pension and other postretirement benefits
|
2,162 | 27,369 | 11,871 | 31,922 | ||||||||||||
Unrealized gain on derivative hedges
|
84 | 84 | 168 | 168 | ||||||||||||
|
||||||||||||||||
Other comprehensive income
|
2,246 | 27,453 | 12,039 | 32,090 | ||||||||||||
Income tax expense related to other comprehensive income
|
724 | 13,592 | 4,901 | 15,385 | ||||||||||||
|
||||||||||||||||
Other comprehensive income, net of tax
|
1,522 | 13,861 | 7,138 | 16,705 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
TOTAL COMPREHENSIVE INCOME
|
$ | 18,631 | $ | 23,866 | $ | 36,562 | $ | 43,332 | ||||||||
|
20
June 30, | December 31, | |||||||
2010 | 2009 | |||||||
(In thousands) | ||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 126 | $ | 120 | ||||
Receivables-
|
||||||||
Customers (less accumulated provisions of $3,877,000 and $4,044,000,
respectively, for uncollectible accounts)
|
188,771 | 171,052 | ||||||
Associated companies
|
45,551 | 29,413 | ||||||
Other
|
13,221 | 11,650 | ||||||
Notes receivable from associated companies
|
11,207 | 97,150 | ||||||
Prepaid taxes
|
46,475 | 15,229 | ||||||
Other
|
649 | 1,459 | ||||||
|
||||||||
|
306,000 | 326,073 | ||||||
|
||||||||
UTILITY PLANT:
|
||||||||
In service
|
2,196,713 | 2,162,815 | ||||||
Less — Accumulated provision for depreciation
|
830,042 | 810,746 | ||||||
|
||||||||
|
1,366,671 | 1,352,069 | ||||||
Construction work in progress
|
30,214 | 14,901 | ||||||
|
||||||||
|
1,396,885 | 1,366,970 | ||||||
|
||||||||
OTHER PROPERTY AND INVESTMENTS:
|
||||||||
Nuclear plant decommissioning trusts
|
263,752 | 266,479 | ||||||
Other
|
881 | 890 | ||||||
|
||||||||
|
264,633 | 267,369 | ||||||
|
||||||||
DEFERRED CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
416,499 | 416,499 | ||||||
Regulatory assets
|
385,392 | 356,754 | ||||||
Power purchase contract asset
|
120,436 | 176,111 | ||||||
Other
|
42,546 | 36,544 | ||||||
|
||||||||
|
964,873 | 985,908 | ||||||
|
||||||||
|
$ | 2,932,391 | $ | 2,946,320 | ||||
|
||||||||
|
||||||||
LIABILITIES AND CAPITALIZATION
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Currently payable long-term debt
|
$ | 28,500 | $ | 128,500 | ||||
Short-term borrowings-
|
||||||||
Associated companies
|
17,898 | — | ||||||
Accounts payable-
|
||||||||
Associated companies
|
51,308 | 40,521 | ||||||
Other
|
30,997 | 41,050 | ||||||
Accrued taxes
|
20,689 | 11,170 | ||||||
Accrued interest
|
16,085 | 17,362 | ||||||
Other
|
28,588 | 24,520 | ||||||
|
||||||||
|
194,065 | 263,123 | ||||||
|
||||||||
CAPITALIZATION:
|
||||||||
Common stockholders’ equity-
|
||||||||
Common stock, without par value, authorized 900,000 shares,
859,500 shares outstanding
|
1,197,014 | 1,197,070 | ||||||
Accumulated other comprehensive loss
|
(136,413 | ) | (143,551 | ) | ||||
Retained earnings
|
33,824 | 4,399 | ||||||
|
||||||||
Total common stockholders’ equity
|
1,094,425 | 1,057,918 | ||||||
Long-term debt and other long-term obligations
|
713,920 | 713,873 | ||||||
|
||||||||
|
1,808,345 | 1,771,791 | ||||||
|
||||||||
NONCURRENT LIABILITIES:
|
||||||||
Accumulated deferred income taxes
|
454,777 | 453,462 | ||||||
Accumulated deferred investment tax credits
|
7,090 | 7,313 | ||||||
Nuclear fuel disposal costs
|
44,416 | 44,391 | ||||||
Retirement benefits
|
29,194 | 33,605 | ||||||
Asset retirement obligations
|
186,373 | 180,297 | ||||||
Power purchase contract liability
|
158,987 | 143,135 | ||||||
Other
|
49,144 | 49,203 | ||||||
|
||||||||
|
929,981 | 911,406 | ||||||
|
||||||||
COMMITMENTS AND CONTINGENCIES (Note 8)
|
||||||||
|
$ | 2,932,391 | $ | 2,946,320 | ||||
|
21
Six Months Ended | ||||||||
June 30 | ||||||||
2010 | 2009 | |||||||
(In thousands) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net Income
|
$ | 29,424 | $ | 26,627 | ||||
Adjustments to reconcile net income to net cash from operating activities-
|
||||||||
Provision for depreciation
|
26,198 | 25,058 | ||||||
Amortization of regulatory assets, net
|
97,389 | 89,139 | ||||||
Deferral of regulatory assets
|
(38,358 | ) | (47,592 | ) | ||||
Deferred income taxes and investment tax credits, net
|
(12,079 | ) | 30,135 | |||||
Accrued compensation and retirement benefits
|
(1,573 | ) | 3,250 | |||||
Cash collateral received (paid), net
|
50 | (6,800 | ) | |||||
Decrease (increase) in operating assets-
|
||||||||
Receivables
|
(29,439 | ) | 346 | |||||
Prepayments and other current assets
|
(30,436 | ) | (39,068 | ) | ||||
Increase (decrease) in operating liabilities-
|
||||||||
Accounts payable
|
733 | (18,624 | ) | |||||
Accrued taxes
|
9,519 | (1,754 | ) | |||||
Accrued interest
|
(1,277 | ) | 10,230 | |||||
Other
|
6,743 | 7,870 | ||||||
|
||||||||
Net cash provided from operating activities
|
56,894 | 78,817 | ||||||
|
||||||||
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New Financing-
|
||||||||
Long-term debt
|
— | 300,000 | ||||||
Short-term borrowings, net
|
17,898 | — | ||||||
Redemptions and Repayments-
|
||||||||
Long-term debt
|
(100,000 | ) | — | |||||
Short-term borrowings, net
|
— | (15,003 | ) | |||||
Other
|
— | (2,267 | ) | |||||
|
||||||||
Net cash provided from (used for) financing activities
|
(82,102 | ) | 282,730 | |||||
|
||||||||
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property additions
|
(54,405 | ) | (48,464 | ) | ||||
Sales of investment securities held in trusts
|
376,610 | 63,086 | ||||||
Purchases of investment securities held in trusts
|
(381,219 | ) | (67,668 | ) | ||||
Loans from (to) associated companies, net
|
85,943 | (306,448 | ) | |||||
Other
|
(1,715 | ) | (2,072 | ) | ||||
|
||||||||
Net cash provided from (used for) investing activities
|
25,214 | (361,566 | ) | |||||
|
||||||||
|
||||||||
Net change in cash and cash equivalents
|
6 | (19 | ) | |||||
Cash and cash equivalents at beginning of period
|
120 | 144 | ||||||
|
||||||||
Cash and cash equivalents at end of period
|
$ | 126 | $ | 125 | ||||
|
22
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In thousands) | ||||||||||||||||
REVENUES:
|
||||||||||||||||
Electric sales
|
$ | 350,335 | $ | 316,881 | $ | 736,271 | $ | 688,174 | ||||||||
Gross receipts tax collections
|
16,162 | 14,804 | 33,686 | 32,096 | ||||||||||||
|
||||||||||||||||
Total revenues
|
366,497 | 331,685 | 769,957 | 720,270 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
EXPENSES:
|
||||||||||||||||
Purchased power from affiliates
|
152,945 | 72,166 | 321,345 | 168,247 | ||||||||||||
Purchased power from non-affiliates
|
86,829 | 125,317 | 178,252 | 252,483 | ||||||||||||
Other operating expenses
|
67,070 | 46,301 | 139,464 | 123,590 | ||||||||||||
Provision for depreciation
|
16,605 | 15,581 | 31,287 | 30,036 | ||||||||||||
Amortization (deferral) of regulatory assets, net
|
(10,522 | ) | 18,113 | (20,488 | ) | 26,889 | ||||||||||
General taxes
|
18,647 | 18,251 | 35,181 | 38,844 | ||||||||||||
|
||||||||||||||||
Total expenses
|
331,574 | 295,729 | 685,041 | 640,089 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
OPERATING INCOME
|
34,923 | 35,956 | 84,916 | 80,181 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
OTHER INCOME (EXPENSE):
|
||||||||||||||||
Miscellaneous income
|
1,310 | 911 | 2,923 | 1,709 | ||||||||||||
Interest expense
|
(17,630 | ) | (11,843 | ) | (34,920 | ) | (25,076 | ) | ||||||||
Capitalized interest
|
183 | 29 | 323 | 51 | ||||||||||||
|
||||||||||||||||
Total other expense
|
(16,137 | ) | (10,903 | ) | (31,674 | ) | (23,316 | ) | ||||||||
|
||||||||||||||||
|
||||||||||||||||
INCOME BEFORE INCOME TAXES
|
18,786 | 25,053 | 53,242 | 56,865 | ||||||||||||
|
||||||||||||||||
INCOME TAXES
|
5,812 | 10,232 | 22,969 | 23,354 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
NET INCOME
|
12,974 | 14,821 | 30,273 | 33,511 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
OTHER COMPREHENSIVE INCOME:
|
||||||||||||||||
Pension and other postretirement benefits
|
1,830 | 29,400 | 10,377 | 32,355 | ||||||||||||
Unrealized gain on derivative hedges
|
16 | 16 | 32 | 32 | ||||||||||||
Change in unrealized gain on available-for-sale securities
|
— | 6 | — | (16 | ) | |||||||||||
|
||||||||||||||||
Other comprehensive income
|
1,846 | 29,422 | 10,409 | 32,371 | ||||||||||||
Income tax expense related to other comprehensive income
|
483 | 15,100 | 3,767 | 16,155 | ||||||||||||
|
||||||||||||||||
Other comprehensive income, net of tax
|
1,363 | 14,322 | 6,642 | 16,216 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
TOTAL COMPREHENSIVE INCOME
|
$ | 14,337 | $ | 29,143 | $ | 36,915 | $ | 49,727 | ||||||||
|
23
June 30, | December 31, | |||||||
2010 | 2009 | |||||||
(In thousands) | ||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 10 | $ | 14 | ||||
Receivables-
|
||||||||
Customers (less accumulated provisions of $3,428,000 and $3,483,000,
respectively, for uncollectible accounts)
|
137,450 | 139,302 | ||||||
Associated companies
|
88,612 | 77,338 | ||||||
Other
|
10,934 | 18,320 | ||||||
Notes receivable from associated companies
|
14,092 | 14,589 | ||||||
Prepaid taxes
|
56,450 | 18,946 | ||||||
Other
|
758 | 1,400 | ||||||
|
||||||||
|
308,306 | 269,909 | ||||||
|
||||||||
UTILITY PLANT:
|
||||||||
In service
|
2,481,942 | 2,431,737 | ||||||
Less — Accumulated provision for depreciation
|
918,963 | 901,990 | ||||||
|
||||||||
|
1,562,979 | 1,529,747 | ||||||
Construction work in progress
|
22,319 | 24,205 | ||||||
|
||||||||
|
1,585,298 | 1,553,952 | ||||||
|
||||||||
OTHER PROPERTY AND INVESTMENTS:
|
||||||||
Nuclear plant decommissioning trusts
|
140,611 | 142,603 | ||||||
Non-utility generation trusts
|
96,988 | 120,070 | ||||||
Other
|
283 | 289 | ||||||
|
||||||||
|
237,882 | 262,962 | ||||||
|
||||||||
DEFERRED CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
768,628 | 768,628 | ||||||
Regulatory assets
|
138,557 | 9,045 | ||||||
Power purchase contract asset
|
6,031 | 15,362 | ||||||
Other
|
20,245 | 19,143 | ||||||
|
||||||||
|
933,461 | 812,178 | ||||||
|
||||||||
|
$ | 3,064,947 | $ | 2,899,001 | ||||
|
||||||||
LIABILITIES AND CAPITALIZATION
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Currently payable long-term debt
|
$ | 69,310 | $ | 69,310 | ||||
Short-term borrowings-
|
||||||||
Associated companies
|
66,786 | 41,473 | ||||||
Accounts payable-
|
||||||||
Associated companies
|
48,876 | 39,884 | ||||||
Other
|
28,460 | 41,990 | ||||||
Accrued taxes
|
5,071 | 6,409 | ||||||
Accrued interest
|
17,625 | 17,598 | ||||||
Other
|
24,696 | 22,741 | ||||||
|
||||||||
|
260,824 | 239,405 | ||||||
|
||||||||
CAPITALIZATION:
|
||||||||
Common stockholders’ equity-
|
||||||||
Common stock, $20 par value, authorized 5,400,000 shares,
4,427,577 shares outstanding
|
88,552 | 88,552 | ||||||
Other paid-in capital
|
913,460 | 913,437 | ||||||
Accumulated other comprehensive loss
|
(155,462 | ) | (162,104 | ) | ||||
Retained earnings
|
121,774 | 91,501 | ||||||
|
||||||||
Total common stockholders’ equity
|
968,324 | 931,386 | ||||||
Long-term debt and other long-term obligations
|
1,072,199 | 1,072,181 | ||||||
|
||||||||
|
2,040,523 | 2,003,567 | ||||||
|
||||||||
NONCURRENT LIABILITIES:
|
||||||||
Accumulated deferred income taxes
|
296,829 | 242,040 | ||||||
Retirement benefits
|
167,288 | 174,306 | ||||||
Asset retirement obligations
|
94,933 | 91,841 | ||||||
Power purchase contract liability
|
153,603 | 100,849 | ||||||
Other
|
50,947 | 46,993 | ||||||
|
||||||||
|
763,600 | 656,029 | ||||||
|
||||||||
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 8)
|
||||||||
|
$ | 3,064,947 | $ | 2,899,001 | ||||
|
24
Six Months Ended | ||||||||
June 30 | ||||||||
2010 | 2009 | |||||||
(In thousands) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net Income
|
$ | 30,273 | $ | 33,511 | ||||
Adjustments to reconcile net income to net cash from operating activities-
|
||||||||
Provision for depreciation
|
31,287 | 30,036 | ||||||
Amortization (deferral) of regulatory assets, net
|
(20,488 | ) | 26,889 | |||||
Deferred costs recoverable as regulatory assets
|
(38,955 | ) | (46,349 | ) | ||||
Deferred income taxes and investment tax credits, net
|
42,943 | 24,700 | ||||||
Accrued compensation and retirement benefits
|
4,216 | 490 | ||||||
Cash collateral
|
(3,613 | ) | 2 | |||||
Decrease (increase) in operating assets-
|
||||||||
Receivables
|
3,266 | 42,494 | ||||||
Prepayments and other current assets
|
(36,864 | ) | (35,750 | ) | ||||
Increase (decrease) in operating liabilities-
|
||||||||
Accounts payable
|
(4,603 | ) | (10,108 | ) | ||||
Accrued taxes
|
(1,339 | ) | (7,629 | ) | ||||
Accrued interest
|
28 | (1,669 | ) | |||||
Other
|
9,559 | 2,302 | ||||||
|
||||||||
Net cash provided from operating activities
|
15,710 | 58,919 | ||||||
|
||||||||
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New Financing-
|
||||||||
Short-term borrowings, net
|
25,313 | 146,654 | ||||||
Redemptions and Repayments-
|
||||||||
Long-term debt
|
— | (100,000 | ) | |||||
Common stock dividend payments
|
— | (35,000 | ) | |||||
Other
|
5 | — | ||||||
|
||||||||
Net cash provided from financing activities
|
25,318 | 11,654 | ||||||
|
||||||||
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property additions
|
(58,293 | ) | (59,606 | ) | ||||
Loans from associated companies, net
|
498 | 63 | ||||||
Sales of investment securities held in trusts
|
133,934 | 53,504 | ||||||
Purchases of investment securities held in trusts
|
(113,067 | ) | (60,378 | ) | ||||
Other
|
(4,104 | ) | (4,168 | ) | ||||
|
||||||||
Net cash used for investing activities
|
(41,032 | ) | (70,585 | ) | ||||
|
||||||||
|
||||||||
Net change in cash and cash equivalents
|
(4 | ) | (12 | ) | ||||
Cash and cash equivalents at beginning of period
|
14 | 23 | ||||||
|
||||||||
Cash and cash equivalents at end of period
|
$ | 10 | $ | 11 | ||||
|
25
Three Months | Six Months | |||||||||||||||
Reconciliation of Basic and Diluted Earnings per Share | Ended June 30 | Ended June 30 | ||||||||||||||
of Common Stock | 2010 | 2009 | 2010 | 2009 | ||||||||||||
(In millions, except per share amounts) | ||||||||||||||||
|
||||||||||||||||
Earnings available to FirstEnergy Corp.
|
$ | 265 | $ | 414 | $ | 420 | $ | 533 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Weighted average number of basic shares outstanding
|
304 | 304 | 304 | 304 | ||||||||||||
Assumed exercise of dilutive stock options and awards
|
1 | 1 | 1 | 2 | ||||||||||||
|
||||||||||||||||
Weighted average number of diluted shares outstanding
|
305 | 305 | 305 | 306 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Basic earnings per share of common stock
|
$ | 0.87 | $ | 1.36 | $ | 1.38 | $ | 1.75 | ||||||||
|
||||||||||||||||
Diluted earnings per share of common stock
|
$ | 0.87 | $ | 1.36 | $ | 1.37 | $ | 1.75 | ||||||||
|
26
June 30, 2010 | December 31, 2009 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Value | Value | Value | Value | |||||||||||||
(In millions) | ||||||||||||||||
FirstEnergy
|
$ | 13,346 | $ | 14,992 | $ | 13,753 | $ | 14,502 | ||||||||
FES
|
3,932 | 4,386 | 4,224 | 4,306 | ||||||||||||
OE
|
1,166 | 1,378 | 1,169 | 1,299 | ||||||||||||
CEI
|
1,853 | 2,110 | 1,873 | 2,032 | ||||||||||||
TE
|
600 | 682 | 600 | 638 | ||||||||||||
JCP&L
|
1,826 | 2,013 | 1,840 | 1,950 | ||||||||||||
Met-Ed
|
742 | 840 | 842 | 909 | ||||||||||||
Penelec
|
1,144 | 1,233 | 1,144 | 1,177 |
June 30, 2010 (1) | December 31, 2009 (2) | |||||||||||||||||||||||||||||||
Cost | Unrealized | Unrealized | Fair | Cost | Unrealized | Unrealized | Fair | |||||||||||||||||||||||||
Basis | Gains | Losses | Value | Basis | Gains | Losses | Value | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Debt securities
|
||||||||||||||||||||||||||||||||
FirstEnergy
|
$ | 1,404 | $ | 40 | $ | — | $ | 1,444 | $ | 1,727 | $ | 22 | $ | — | $ | 1,749 | ||||||||||||||||
FES
|
702 | 18 | — | 720 | 1,043 | 3 | — | 1,046 | ||||||||||||||||||||||||
OE
|
119 | 1 | — | 120 | 55 | — | — | 55 | ||||||||||||||||||||||||
TE
|
14 | — | — | 14 | 72 | — | — | 72 | ||||||||||||||||||||||||
JCP&L
|
278 | 11 | — | 289 | 271 | 9 | — | 280 | ||||||||||||||||||||||||
Met-Ed
|
130 | 5 | — | 135 | 120 | 5 | — | 125 | ||||||||||||||||||||||||
Penelec
|
161 | 5 | — | 166 | 166 | 5 | — | 171 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Equity securities
|
||||||||||||||||||||||||||||||||
FirstEnergy
|
$ | 250 | $ | 24 | $ | — | $ | 274 | $ | 252 | $ | 43 | $ | — | $ | 295 | ||||||||||||||||
JCP&L
|
74 | 4 | — | 78 | 74 | 11 | — | 85 | ||||||||||||||||||||||||
Met-Ed
|
117 | 14 | — | 131 | 117 | 23 | — | 140 | ||||||||||||||||||||||||
Penelec
|
59 | 6 | — | 65 | 61 | 9 | — | 70 |
(1) |
Excludes cash balances: FirstEnergy — $463 million; FES — $388 million; OE — $6
million; TE — $61 million; JCP&L — $3 million; Met-Ed — $(2) million and Penelec -
$7 million.
|
|
(2) |
Excludes cash balances: FirstEnergy — $137 million; FES — $43 million; OE -
$66 million; TE — $2 million; JCP&L — $3 million and Penelec — $23 million.
|
27
June 30, 2010 | FirstEnergy | FES | OE | TE | JCP&L | Met-Ed | Penelec | ||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Proceeds from sales
|
$ | 1,916 | $ | 957 | $ | 60 | $ | 107 | $ | 281 | $ | 377 | $ | 134 | |||||||||||||||
Realized gains
|
83 | 54 | 2 | 3 | 9 | 9 | 6 | ||||||||||||||||||||||
Realized losses
|
86 | 58 | — | — | 9 | 12 | 7 | ||||||||||||||||||||||
Interest and dividend income
|
37 | 22 | 1 | 1 | 7 | 3 | 3 |
June 30, 2009 | FirstEnergy | FES | OE | TE | JCP&L | Met-Ed | Penelec | ||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Proceeds from sales
|
$ | 1,001 | $ | 537 | $ | 25 | $ | 77 | $ | 245 | $ | 63 | $ | 54 | |||||||||||||||
Realized gains
|
30 | 24 | - | 3 | 3 | 1 | - | ||||||||||||||||||||||
Realized losses
|
91 | 58 | 3 | - | 11 | 12 | 7 | ||||||||||||||||||||||
Interest and dividend
income
|
30 | 14 | 2 | 1 | 7 | 3 | 3 |
June 30, 2010 | December 31, 2009 | |||||||||||||||||||||||||||||||
Cost | Unrealized | Unrealized | Fair | Cost | Unrealized | Unrealized | Fair | |||||||||||||||||||||||||
Basis | Gains | Losses | Value | Basis | Gains | Losses | Value | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Debt Securities
|
||||||||||||||||||||||||||||||||
FirstEnergy
|
$ | 487 | $ | 93 | $ | — | $ | 580 | $ | 544 | $ | 72 | $ | — | $ | 616 | ||||||||||||||||
OE
|
205 | 55 | — | 260 | 217 | 29 | — | 246 | ||||||||||||||||||||||||
CEI
|
340 | 38 | — | 378 | 389 | 43 | — | 432 |
June 30, 2010 | December 31, 2009 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Value | Value | Value | Value | |||||||||||||
(In millions) | ||||||||||||||||
Notes Receivable
|
||||||||||||||||
FirstEnergy
|
$ | 36 | $ | 34 | $ | 36 | $ | 35 | ||||||||
FES
|
— | — | 2 | 1 | ||||||||||||
TE
|
104 | 117 | 124 | 141 |
28
Recurring Fair Value Measures as of June 30, 2010 | ||||||||||||||||||||||||||||
Level 1 | ||||||||||||||||||||||||||||
FirstEnergy | FES | OE | TE | JCP&L | Met-Ed | Penelec | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Nuclear Decommissioning Trust Investments
|
||||||||||||||||||||||||||||
Equity securities — consumer products
|
$ | 122 | $ | — | $ | — | $ | — | $ | 35 | $ | 58 | $ | 29 | ||||||||||||||
Equity securities — technology
|
51 | — | — | — | 15 | 24 | 12 | |||||||||||||||||||||
Equity securities — utilities & energy
|
52 | — | — | — | 15 | 25 | 12 | |||||||||||||||||||||
Equity securities — financial
|
42 | — | — | — | 12 | 20 | 10 | |||||||||||||||||||||
Equity securities — other
|
8 | — | — | — | 2 | 4 | 2 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total Assets
(1)
|
$ | 275 | $ | — | $ | — | $ | — | $ | 79 | $ | 131 | $ | 65 | ||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Derivatives — commodity contracts
|
$ | 5 | $ | 5 | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
|
||||||||||||||||||||||||||||
Total Liabilities
|
$ | 5 | $ | 5 | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
|
29
Level 2 | ||||||||||||||||||||||||||||
FirstEnergy | FES | OE | TE | JCP&L | Met-Ed | Penelec | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Nuclear Decommissioning Trust Investments
|
||||||||||||||||||||||||||||
U.S. government debt securities
|
$ | 538 | $ | 265 | $ | 121 | $ | 14 | $ | 36 | $ | 92 | $ | 10 | ||||||||||||||
U.S. state debt securities
|
94 | — | — | — | 31 | 2 | 61 | |||||||||||||||||||||
Foreign government debt securities
|
297 | 297 | — | — | — | — | — | |||||||||||||||||||||
Corporate debt securities
|
225 | 158 | — | — | 20 | 42 | 5 | |||||||||||||||||||||
Other
|
458 | 388 | 5 | 62 | 1 | 1 | 1 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total nuclear decommissioning trust investments
|
$ | 1,612 | $ | 1,108 | $ | 126 | $ | 76 | $ | 88 | $ | 137 | $ | 77 | ||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Rabbi Trust Investments
|
||||||||||||||||||||||||||||
Equity securities — financial
|
$ | 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Other
|
12 | — | 1 | — | — | — | — | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total rabbi trust investments
|
$ | 13 | $ | — | $ | 1 | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Nuclear Fuel Disposal Trust Investments
|
||||||||||||||||||||||||||||
U.S. state debt securities
|
$ | 196 | $ | — | $ | — | $ | — | $ | 196 | $ | — | $ | — | ||||||||||||||
Other
|
8 | — | — | — | 8 | — | — | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total nuclear fuel disposal trust investments
|
$ | 204 | $ | — | $ | — | $ | — | $ | 204 | $ | — | $ | — | ||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
NUG Trust Investments
|
||||||||||||||||||||||||||||
U.S. state debt securities
|
$ | 97 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 97 | ||||||||||||||
|
||||||||||||||||||||||||||||
Total NUG trust investments
|
$ | 97 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 97 | ||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Derivatives
|
||||||||||||||||||||||||||||
Commodity contracts
|
$ | 111 | $ | 102 | $ | — | $ | — | $ | 2 | $ | 5 | $ | 2 | ||||||||||||||
Interest rate contracts
|
62 | — | — | — | — | — | — | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total derivatives contracts
|
$ | 173 | $ | 102 | $ | — | $ | — | $ | 2 | $ | 5 | $ | 2 | ||||||||||||||
|
||||||||||||||||||||||||||||
Total Assets
(1)
|
$ | 2,099 | $ | 1,210 | $ | 127 | $ | 76 | $ | 294 | $ | 142 | $ | 176 | ||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Derivatives
|
||||||||||||||||||||||||||||
Commodity contracts
|
$ | 273 | $ | 273 | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
|
||||||||||||||||||||||||||||
Total Liabilities
|
$ | 273 | $ | 273 | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
|
Level 3 | ||||||||||||||||||||||||||||
FirstEnergy | FES | OE | TE | JCP&L | Met-Ed | Penelec | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Derivatives — NUG contracts
(2)
|
$ | 134 | $ | — | $ | — | $ | — | $ | 7 | $ | 121 | $ | 6 | ||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Derivatives — NUG contracts
(2)
|
$ | 691 | $ | — | $ | — | $ | — | $ | 378 | $ | 159 | $ | 154 | ||||||||||||||
|
(1) |
Excludes $(7) million of receivables, payables and accrued income.
|
|
(2) |
NUG contracts are subject to regulatory accounting and do not impact
earnings.
|
30
Recurring Fair Value Measures as of December 31, 2009 | ||||||||||||||||||||||||||||
Level 1 | ||||||||||||||||||||||||||||
FirstEnergy | FES | OE | TE | JCP&L | Met-Ed | Penelec | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Nuclear Decommissioning Trust Investments
|
||||||||||||||||||||||||||||
Equity securities — consumer products
|
$ | 130 | $ | — | $ | — | $ | — | $ | 38 | $ | 59 | $ | 33 | ||||||||||||||
Equity securities — technology
|
57 | — | — | — | 17 | 26 | 14 | |||||||||||||||||||||
Equity securities — utilities & energy
|
59 | — | — | — | 17 | 27 | 15 | |||||||||||||||||||||
Equity securities — financial
|
39 | — | — | — | 12 | 17 | 10 | |||||||||||||||||||||
Equity securities — other
|
9 | — | — | — | 3 | 4 | 2 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total Assets
(1)
|
$ | 294 | $ | — | $ | — | $ | — | $ | 87 | $ | 133 | $ | 74 | ||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Derivatives — commodity contracts
|
$ | 11 | $ | 11 | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
|
||||||||||||||||||||||||||||
Total Liabilities
|
$ | 11 | $ | 11 | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
|
31
Level 2 | ||||||||||||||||||||||||||||
FirstEnergy | FES | OE | TE | JCP&L | Met-Ed | Penelec | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Nuclear Decommissioning Trust Investments
|
||||||||||||||||||||||||||||
U.S. government debt securities
|
$ | 558 | $ | 306 | $ | 118 | $ | 72 | $ | 23 | $ | 30 | $ | 9 | ||||||||||||||
U.S. state debt securities
|
188 | 15 | — | — | 41 | 82 | 50 | |||||||||||||||||||||
Foreign government debt securities
|
279 | 279 | — | — | — | — | — | |||||||||||||||||||||
Corporate debt securities
|
484 | 443 | — | — | 15 | 20 | 6 | |||||||||||||||||||||
Other
|
35 | 29 | 2 | — | 1 | 2 | 1 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total nuclear decommissioning trust investments
|
$ | 1,544 | $ | 1,072 | $ | 120 | $ | 72 | $ | 80 | $ | 134 | $ | 66 | ||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Rabbi Trust Investments
|
||||||||||||||||||||||||||||
Equity securities — financial
|
$ | 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Other
|
9 | — | — | — | — | — | — | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total rabbi trust investments
|
$ | 10 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Nuclear Fuel Disposal Trust Investments
|
||||||||||||||||||||||||||||
U.S. state debt securities
|
$ | 189 | $ | — | $ | — | $ | — | $ | 189 | $ | — | $ | — | ||||||||||||||
Other
|
11 | — | — | — | 11 | — | — | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total nuclear fuel disposal trust investments
|
$ | 200 | $ | — | $ | — | $ | — | $ | 200 | $ | — | $ | — | ||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
NUG Trust Investments
|
||||||||||||||||||||||||||||
U.S. state debt securities
|
$ | 101 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 101 | ||||||||||||||
Other
|
19 | — | — | — | — | — | 19 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total NUG trust investments
|
$ | 120 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 120 | ||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Derivatives — Commodity Contracts
|
$ | 34 | $ | 15 | $ | — | $ | — | $ | 5 | $ | 9 | $ | 5 | ||||||||||||||
|
||||||||||||||||||||||||||||
Other
|
$ | 1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
|
||||||||||||||||||||||||||||
Total Assets
(1)
|
$ | 1,909 | $ | 1,087 | $ | 120 | $ | 72 | $ | 285 | $ | 143 | $ | 191 | ||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Derivatives — commodity contracts
|
$ | 224 | $ | 224 | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
|
||||||||||||||||||||||||||||
Total Liabilities
|
$ | 224 | $ | 224 | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
|
Level 3 | ||||||||||||||||||||||||||||
FirstEnergy | FES | OE | TE | JCP&L | Met-Ed | Penelec | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Derivatives — NUG contracts
(2)
|
$ | 200 | $ | — | $ | — | $ | — | $ | 9 | $ | 176 | $ | 15 | ||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Derivatives — NUG contracts
(2)
|
$ | 643 | $ | — | $ | — | $ | — | $ | 399 | $ | 143 | $ | 101 | ||||||||||||||
|
(1) |
Excludes $21 million of receivables, payables and accrued income.
|
|
(2) |
NUG contracts are subject to regulatory accounting and do not impact
earnings.
|
32
FirstEnergy | JCP&L | Met-Ed | Penelec | |||||||||||||
Balance as of January 1, 2010
|
$ | (444 | ) | $ | (391 | ) | $ | 33 | $ | (86 | ) | |||||
Settlements
(1)
|
146 | 70 | 36 | 40 | ||||||||||||
Unrealized losses
(1)
|
(259 | ) | (50 | ) | (107 | ) | (102 | ) | ||||||||
|
||||||||||||||||
Balance as of June 30, 2010
|
$ | (557 | ) | $ | (371 | ) | $ | (38 | ) | $ | (148 | ) | ||||
|
||||||||||||||||
|
||||||||||||||||
Balance as of April 1, 2010
|
$ | (590 | ) | $ | (394 | ) | $ | (30 | ) | $ | (166 | ) | ||||
Settlements
(1)
|
68 | 30 | 19 | 19 | ||||||||||||
Unrealized losses
(1)
|
(35 | ) | (7 | ) | (27 | ) | (1 | ) | ||||||||
|
||||||||||||||||
Balance as of June 30, 2010
|
$ | (557 | ) | $ | (371 | ) | $ | (38 | ) | $ | (148 | ) | ||||
|
FirstEnergy | JCP&L | Met-Ed | Penelec | |||||||||||||
Balance as of January 1, 2009
|
$ | (332 | ) | $ | (518 | ) | $ | 150 | $ | 36 | ||||||
Settlements
(1)
|
179 | 90 | 43 | 47 | ||||||||||||
Unrealized losses
(1)
|
(383 | ) | (38 | ) | (170 | ) | (176 | ) | ||||||||
|
||||||||||||||||
Balance as of June 30, 2009
|
$ | (536 | ) | $ | (466 | ) | $ | 23 | $ | (93 | ) | |||||
|
||||||||||||||||
|
||||||||||||||||
Balance as of April 1, 2009
|
$ | (476 | ) | $ | (518 | ) | $ | 76 | $ | (34 | ) | |||||
Settlements
(1)
|
96 | 44 | 26 | 27 | ||||||||||||
Unrealized gains (losses)
(1)
|
(156 | ) | 8 | (79 | ) | (86 | ) | |||||||||
|
||||||||||||||||
Balance as of June 30, 2009
|
$ | (536 | ) | $ | (466 | ) | $ | 23 | $ | (93 | ) | |||||
|
(1) |
Changes in fair value of NUG contracts are subject to regulatory accounting
and do not impact earnings.
|
33
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | (In millions) | |||||||||||||||
Effective Portion
|
||||||||||||||||
Gain Recognized in AOCL
|
$ | — | $ | 2 | $ | — | $ | — | ||||||||
Reclassification from AOCL into Interest Expense
|
(3 | ) | (6 | ) | (6 | ) | (11 | ) |
Derivative Assets | Derivative Liabilities | |||||||||||||||||
Fair Value | Fair Value | |||||||||||||||||
June 30, | December 31, | June 30, | December 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||||
(In millions) | (In millions) | |||||||||||||||||
Fair Value Hedges
|
Fair Value Hedges | |||||||||||||||||
Interest Rate Swaps
|
$ | 62 | $ | — | Interest Rate Swaps | $ | — | $ | — | |||||||||
|
||||||||||||||||||
Noncurrent Assets
|
$ | 62 | $ | — | Noncurrent Liabilities | $ | — | $ | — | |||||||||
|
34
Derivative Assets | Derivative Liabilities | |||||||||||||||||
Fair Value | Fair Value | |||||||||||||||||
June 30, | December 31, | June 30, | December 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||||
(In millions) | (In millions) | |||||||||||||||||
Cash Flow Hedges
|
Cash Flow Hedges | |||||||||||||||||
Electricity Forwards
|
Electricity Forwards | |||||||||||||||||
Current Assets
|
$ | 40 | $ | 3 | Current Liabilities | $ | 50 | $ | 7 | |||||||||
NonCurrent Assets
|
57 | 11 | NonCurrent Liabilities | 54 | 12 | |||||||||||||
Natural Gas Futures
|
Natural Gas Futures | |||||||||||||||||
Current Assets
|
— | — | Current Liabilities | 4 | 9 | |||||||||||||
NonCurrent Assets
|
— | — | NonCurrent Liabilities | — | — | |||||||||||||
Other
|
Other | |||||||||||||||||
Current Assets
|
— | — | Current Liabilities | 1 | 2 | |||||||||||||
NonCurrent Assets
|
— | — | NonCurrent Liabilities | — | — | |||||||||||||
|
||||||||||||||||||
|
$ | 97 | $ | 14 | $ | 109 | $ | 30 | ||||||||||
|
Derivative Assets | Derivative Liabilities | |||||||||||||||||
Fair Value | Fair Value | |||||||||||||||||
June 30, | December 31, | June 30, | December 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||||
(In millions) | (In millions) | |||||||||||||||||
Economic Hedges
|
Economic Hedges | |||||||||||||||||
NUG Contracts
|
NUG Contracts | |||||||||||||||||
Power Purchase
|
Power Purchase | |||||||||||||||||
Contract Asset
|
$ | 134 | $ | 200 | Contract Liability | $ | 691 | $ | 643 | |||||||||
Other
|
Other | |||||||||||||||||
Current Assets
|
4 | — | Current Liabilities | 114 | 106 | |||||||||||||
NonCurrent Assets
|
10 | 19 | NonCurrent Liabilities | 55 | 97 | |||||||||||||
|
||||||||||||||||||
|
148 | 219 | 860 | 846 | ||||||||||||||
|
||||||||||||||||||
Total Commodity Derivatives
|
$ | 245 | $ | 233 | Total Commodity Derivatives | $ | 969 | $ | 876 | |||||||||
|
Purchases | Sales | Net | Units | |||||||||||||
(In thousands) | ||||||||||||||||
Electricity Forwards
|
21,596 | (19,965 | ) | 1,631 | MWH | |||||||||||
Heating Oil Futures
|
2,100 | — | 2,100 | Gallons | ||||||||||||
Natural Gas Futures
|
1,250 | (1,000 | ) | 250 | mmBtu |
35
Three Months Ended June 30, | ||||||||||||||||
Electricity | Natural Gas | Heating Oil | ||||||||||||||
Derivatives in Cash Flow Hedging Relationships | Forwards | Futures | Futures | Total | ||||||||||||
(In millions) | ||||||||||||||||
2010
|
||||||||||||||||
Gain (Loss) Recognized in AOCL (Effective Portion)
|
$ | (8 | ) | $ | — | $ | — | $ | (8 | ) | ||||||
Effective Gain (Loss) Reclassified to:
(1)
|
||||||||||||||||
Purchased Power Expense
|
(7 | ) | — | — | (7 | ) | ||||||||||
Fuel Expense
|
— | (3 | ) | (1 | ) | (4 | ) | |||||||||
|
||||||||||||||||
2009
|
||||||||||||||||
Gain (Loss) Recognized in AOCL (Effective Portion)
|
$ | 6 | $ | — | $ | 2 | $ | 8 | ||||||||
Effective Gain (Loss) Reclassified to:
(1)
|
||||||||||||||||
Purchased Power Expense
|
1 | — | — | 1 | ||||||||||||
Fuel Expense
|
— | (4 | ) | (4 | ) | (8 | ) |
Six Months Ended June 30, | ||||||||||||||||
Electricity | Natural Gas | Heating Oil | ||||||||||||||
Derivatives in Cash Flow Hedging Relationships | Forwards | Futures | Futures | Total | ||||||||||||
(In millions) | ||||||||||||||||
2010
|
||||||||||||||||
Gain (Loss) Recognized in AOCL (Effective Portion)
|
$ | (13 | ) | $ | (1 | ) | $ | — | $ | (14 | ) | |||||
Effective Gain (Loss) Reclassified to:
(1)
|
||||||||||||||||
Purchased Power Expense
|
(11 | ) | — | — | (11 | ) | ||||||||||
Fuel Expense
|
— | (6 | ) | (2 | ) | (8 | ) | |||||||||
|
||||||||||||||||
2009
|
||||||||||||||||
Gain (Loss) Recognized in AOCL (Effective Portion)
|
$ | 4 | $ | (7 | ) | $ | 1 | $ | (2 | ) | ||||||
Effective Gain (Loss) Reclassified to:
(1)
|
||||||||||||||||
Purchased Power Expense
|
(17 | ) | — | — | (17 | ) | ||||||||||
Fuel Expense
|
— | (4 | ) | (8 | ) | (12 | ) |
(1) |
The ineffective portion was immaterial.
|
36
Three Months Ended June 30, | ||||||||||||
NUG | ||||||||||||
Derivatives Not in Hedging Relationships | Contracts | Other | Total | |||||||||
(In millions) | ||||||||||||
2010
|
||||||||||||
Unrealized Gain (Loss) Recognized in:
|
||||||||||||
Purchased Power Expense
|
$ | — | $ | 35 | $ | 35 | ||||||
Regulatory Assets
(2)
|
(35 | ) | — | (35 | ) | |||||||
|
||||||||||||
|
$ | (35 | ) | $ | 35 | $ | — | |||||
|
||||||||||||
|
||||||||||||
Realized Gain (Loss) Reclassified to:
|
||||||||||||
Purchased Power Expense
|
$ | — | $ | (31 | ) | $ | (31 | ) | ||||
Regulatory Assets
(2)
|
(68 | ) | — | (68 | ) | |||||||
|
||||||||||||
|
$ | (68 | ) | $ | (31 | ) | $ | (99 | ) | |||
|
||||||||||||
|
||||||||||||
2009
|
||||||||||||
Unrealized Gain (Loss) Recognized in:
|
||||||||||||
Fuel Expense
(1)
|
$ | — | 2 | $ | 2 | |||||||
Regulatory Assets
(2)
|
(156 | ) | $ | — | (156 | ) | ||||||
|
||||||||||||
|
$ | (156 | ) | $ | 2 | $ | (154 | ) | ||||
|
||||||||||||
|
||||||||||||
Realized Gain (Loss) Reclassified to:
|
||||||||||||
Fuel Expense
(1)
|
$ | — | $ | — | $ | — | ||||||
Regulatory Assets
(2)
|
(96 | ) | — | (96 | ) | |||||||
|
||||||||||||
|
$ | (96 | ) | $ | — | $ | (96 | ) | ||||
|
Six Months Ended June 30, | ||||||||||||
NUG | ||||||||||||
Derivatives Not in Hedging Relationships | Contracts | Other | Total | |||||||||
(In millions) | ||||||||||||
2010
|
||||||||||||
Unrealized Gain (Loss) Recognized in:
|
||||||||||||
Purchased Power Expense
|
$ | — | $ | (17 | ) | $ | (17 | ) | ||||
Regulatory Assets
(2)
|
(259 | ) | — | (259 | ) | |||||||
|
||||||||||||
|
$ | (259 | ) | $ | (17 | ) | $ | (276 | ) | |||
|
||||||||||||
|
||||||||||||
Realized Gain (Loss) Reclassified to:
|
||||||||||||
Purchased Power Expense
|
$ | — | $ | (56 | ) | $ | (56 | ) | ||||
Regulatory Assets
(2)
|
(146 | ) | 9 | (137 | ) | |||||||
|
||||||||||||
|
$ | (146 | ) | $ | (47 | ) | $ | (193 | ) | |||
|
||||||||||||
|
||||||||||||
2009
|
||||||||||||
Unrealized Gain (Loss) Recognized in:
|
||||||||||||
Fuel Expense
(1)
|
$ | — | $ | 2 | $ | 2 | ||||||
Regulatory Assets
(2)
|
(383 | ) | — | (383 | ) | |||||||
|
||||||||||||
|
(383 | ) | $ | 2 | $ | (381 | ) | |||||
|
||||||||||||
Realized Gain (Loss) Reclassified to:
|
||||||||||||
Fuel Expense
(1)
|
$ | — | $ | (1 | ) | $ | (1 | ) | ||||
Regulatory Assets
(2)
|
(179 | ) | 10 | (169 | ) | |||||||
|
||||||||||||
|
$ | (179 | ) | $ | 9 | $ | (170 | ) | ||||
|
(1) |
The realized gain (loss) is reclassified upon termination of the derivative
instrument.
|
|
(2) |
Changes in the fair value of NUG contracts are deferred for future recovery from
(or refund to) customers.
|
37
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | |||||||||||||||
Pension Benefits | 2010 | 2009 | 2010 | 2009 | ||||||||||||
(In millions) | ||||||||||||||||
Service cost
|
$ | 25 | $ | 22 | $ | 49 | $ | 43 | ||||||||
Interest cost
|
79 | 80 | 157 | 159 | ||||||||||||
Expected return on plan assets
|
(90 | ) | (81 | ) | (181 | ) | (162 | ) | ||||||||
Amortization of prior service cost
|
3 | 3 | 6 | 7 | ||||||||||||
Recognized net actuarial loss
|
47 | 42 | 94 | 85 | ||||||||||||
|
||||||||||||||||
Net periodic cost
|
$ | 64 | $ | 66 | $ | 125 | $ | 132 | ||||||||
|
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | |||||||||||||||
Other Postretirement Benefits | 2010 | 2009 | 2010 | 2009 | ||||||||||||
(In millions) | ||||||||||||||||
Service cost
|
$ | 3 | $ | 4 | $ | 5 | $ | 8 | ||||||||
Interest cost
|
11 | 18 | 22 | 38 | ||||||||||||
Expected return on plan assets
|
(9 | ) | (9 | ) | (18 | ) | (18 | ) | ||||||||
Amortization of prior service cost
|
(48 | ) | (41 | ) | (96 | ) | (79 | ) | ||||||||
Recognized net actuarial loss
|
15 | 15 | 30 | 31 | ||||||||||||
|
||||||||||||||||
Net periodic cost
|
$ | (28 | ) | $ | (13 | ) | $ | (57 | ) | $ | (20 | ) | ||||
|
38
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | |||||||||||||||
Pension Benefit Cost (Credit) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
(In millions) | ||||||||||||||||
FES
|
$ | 22 | $ | 18 | $ | 44 | $ | 36 | ||||||||
OE
|
6 | 7 | 11 | 14 | ||||||||||||
CEI
|
5 | 5 | 11 | 10 | ||||||||||||
TE
|
2 | 2 | 4 | 3 | ||||||||||||
JCP&L
|
6 | 9 | 12 | 18 | ||||||||||||
Met-Ed
|
3 | 6 | 5 | 11 | ||||||||||||
Penelec
|
5 | 4 | 9 | 9 | ||||||||||||
Other FirstEnergy Subsidiaries
|
15 | 15 | 29 | 31 | ||||||||||||
|
||||||||||||||||
|
$ | 64 | $ | 66 | $ | 125 | $ | 132 | ||||||||
|
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | |||||||||||||||
Other Postretirement Benefit Cost (Credit) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
(In millions) | ||||||||||||||||
FES
|
$ | (7 | ) | $ | (3 | ) | $ | (13 | ) | $ | (4 | ) | ||||
OE
|
(6 | ) | (3 | ) | (12 | ) | (5 | ) | ||||||||
CEI
|
(1 | ) | — | (3 | ) | 1 | ||||||||||
TE
|
— | — | (1 | ) | 1 | |||||||||||
JCP&L
|
(2 | ) | (1 | ) | (4 | ) | (2 | ) | ||||||||
Met-Ed
|
(2 | ) | (1 | ) | (4 | ) | (2 | ) | ||||||||
Penelec
|
(2 | ) | (1 | ) | (4 | ) | (2 | ) | ||||||||
Other FirstEnergy Subsidiaries
|
(8 | ) | (4 | ) | (16 | ) | (7 | ) | ||||||||
|
||||||||||||||||
|
$ | (28 | ) | $ | (13 | ) | $ | (57 | ) | $ | (20 | ) | ||||
|
39
Maximum | Discounted Lease | Net | ||||||||||
Exposure | Payments, net (1) | Exposure | ||||||||||
(In millions) | ||||||||||||
FES
|
$ | 1,352 | $ | 1,165 | $ | 187 | ||||||
OE
|
693 | 499 | 194 | |||||||||
CEI
(2)
|
662 | 70 | 592 | |||||||||
TE
(2)
|
662 | 339 | 323 |
(1) |
The net present value of FirstEnergy’s consolidated sale
and leaseback operating lease commitments is $1.6 billion.
|
|
(2) |
CEI and TE are jointly and severally liable for the maximum
loss amounts under certain sale-leaseback agreements.
|
40
41
42
43
44
45
46
47
48
49
50
51
52
53
Energy | Competitive | |||||||||||||||||||
Delivery | Energy | Reconciling | ||||||||||||||||||
Segment Financial Information | Services | Services | Other | Adjustments | Consolidated | |||||||||||||||
(In millions) | ||||||||||||||||||||
|
||||||||||||||||||||
Three Months Ended
|
||||||||||||||||||||
|
||||||||||||||||||||
June 30, 2010
|
||||||||||||||||||||
External revenues
|
$ | 2,373 | $ | 778 | $ | 6 | $ | (29 | ) | $ | 3,128 | |||||||||
Internal revenues
|
19 | 539 | — | (558 | ) | — | ||||||||||||||
|
||||||||||||||||||||
Total revenues
|
2,392 | 1,317 | 6 | (587 | ) | 3,128 | ||||||||||||||
Depreciation and amortization
|
276 | 66 | 6 | 3 | 351 | |||||||||||||||
Investment income (loss), net
|
27 | 13 | — | (9 | ) | 31 | ||||||||||||||
Net interest charges
|
123 | 31 | 3 | 10 | 167 | |||||||||||||||
Income taxes
|
89 | 76 | (22 | ) | (9 | ) | 134 | |||||||||||||
Net income (loss)
|
143 | 125 | 16 | (28 | ) | 256 | ||||||||||||||
Total assets
|
22,450 | 11,100 | 591 | 325 | 34,466 | |||||||||||||||
Total goodwill
|
5,551 | 24 | — | — | 5,575 | |||||||||||||||
Property additions
|
172 | 282 | 7 | 28 | 489 | |||||||||||||||
|
||||||||||||||||||||
June 30, 2009
|
||||||||||||||||||||
External revenues
|
$ | 2,792 | $ | 504 | $ | 5 | $ | (30 | ) | $ | 3,271 | |||||||||
Internal revenues
|
— | 839 | — | (839 | ) | — | ||||||||||||||
|
||||||||||||||||||||
Total revenues
|
2,792 | 1,343 | 5 | (869 | ) | 3,271 | ||||||||||||||
Depreciation and amortization
|
298 | 68 | 3 | 4 | 373 | |||||||||||||||
Investment income (loss), net
|
35 | 6 | — | (14 | ) | 27 | ||||||||||||||
Net interest charges
|
113 | 18 | 2 | 40 | 173 | |||||||||||||||
Income taxes
|
103 | 185 | (20 | ) | (20 | ) | 248 | |||||||||||||
Net income
|
154 | 276 | 18 | (40 | ) | 408 | ||||||||||||||
Total assets
|
23,215 | 10,144 | 684 | 263 | 34,306 | |||||||||||||||
Total goodwill
|
5,551 | 24 | — | — | 5,575 | |||||||||||||||
Property additions
|
178 | 248 | 70 | (7 | ) | 489 | ||||||||||||||
|
||||||||||||||||||||
Six Months Ended
|
||||||||||||||||||||
|
||||||||||||||||||||
June 30, 2010
|
||||||||||||||||||||
External revenues
|
$ | 4,916 | $ | 1,494 | $ | 10 | $ | (60 | ) | $ | 6,360 | |||||||||
Internal revenues*
|
19 | 1,213 | — | (1,165 | ) | 67 | ||||||||||||||
|
||||||||||||||||||||
Total revenues
|
4,935 | 2,707 | 10 | (1,225 | ) | 6,427 | ||||||||||||||
Depreciation and amortization
|
601 | 132 | 19 | 4 | 756 | |||||||||||||||
Investment income (loss), net
|
52 | 14 | — | (19 | ) | 47 | ||||||||||||||
Net interest charges
|
246 | 64 | 2 | 27 | 339 | |||||||||||||||
Income taxes
|
158 | 123 | (18 | ) | (18 | ) | 245 | |||||||||||||
Net income (loss)
|
257 | 201 | 1 | (54 | ) | 405 | ||||||||||||||
Total assets
|
22,450 | 11,100 | 591 | 325 | 34,466 | |||||||||||||||
Total goodwill
|
5,551 | 24 | — | — | 5,575 | |||||||||||||||
Property additions
|
338 | 605 | 10 | 44 | 997 | |||||||||||||||
|
||||||||||||||||||||
June 30, 2009
|
||||||||||||||||||||
External revenues
|
$ | 5,813 | $ | 839 | $ | 12 | $ | (59 | ) | $ | 6,605 | |||||||||
Internal revenues
|
— | 1,732 | — | (1,732 | ) | — | ||||||||||||||
|
||||||||||||||||||||
Total revenues
|
5,813 | 2,571 | 12 | (1,791 | ) | 6,605 | ||||||||||||||
Depreciation and amortization
|
725 | 132 | 4 | 7 | 868 | |||||||||||||||
Investment income (loss), net
|
65 | (23 | ) | — | (26 | ) | 16 | |||||||||||||
Net interest charges
|
222 | 36 | 3 | 78 | 339 | |||||||||||||||
Income taxes
|
91 | 288 | (37 | ) | (40 | ) | 302 | |||||||||||||
Net income
|
136 | 431 | 35 | (79 | ) | 523 | ||||||||||||||
Total assets
|
23,215 | 10,144 | 684 | 263 | 34,306 | |||||||||||||||
Total goodwill
|
5,551 | 24 | — | — | 5,575 | |||||||||||||||
Property additions
|
343 | 669 | 119 | 12 | 1,143 |
* |
Under the accounting standard for the effects of certain types of regulation, internal
revenues are not fully offset for sales of RECs by FES to the Ohio Companies that are retained in
inventory.
|
54
55
For the Three Months Ended June 30, 2010 | FES | FGCO | NGC | Eliminations | Consolidated | |||||||||||||||
(In thousands) | ||||||||||||||||||||
|
||||||||||||||||||||
REVENUES
|
$ | 1,295,700 | $ | 580,621 | $ | 338,933 | $ | (900,580 | ) | $ | 1,314,674 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
EXPENSES:
|
||||||||||||||||||||
Fuel
|
7,268 | 300,867 | 34,276 | — | 342,411 | |||||||||||||||
Purchased power from affiliates
|
912,858 | 7,163 | 49,457 | (900,580 | ) | 68,898 | ||||||||||||||
Purchased power from non-affiliates
|
298,820 | — | — | — | 298,820 | |||||||||||||||
Other operating expenses
|
80,983 | 94,373 | 116,350 | 12,189 | 303,895 | |||||||||||||||
Provision for depreciation
|
711 | 27,466 | 36,449 | (1,307 | ) | 63,319 | ||||||||||||||
General taxes
|
5,718 | 9,227 | 7,327 | — | 22,272 | |||||||||||||||
|
||||||||||||||||||||
Total expenses
|
1,306,358 | 439,096 | 243,859 | (889,698 | ) | 1,099,615 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
OPERATING INCOME (LOSS)
|
(10,658 | ) | 141,525 | 95,074 | (10,882 | ) | 215,059 | |||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
OTHER INCOME (EXPENSE):
|
||||||||||||||||||||
Investment income
|
1,811 | 81 | 11,474 | — | 13,366 | |||||||||||||||
Miscellaneous income (expense), including
net income from equity investees
|
151,291 | 709 | 102 | (147,709 | ) | 4,393 | ||||||||||||||
Interest expense to affiliates
|
(61 | ) | (2,084 | ) | (415 | ) | — | (2,560 | ) | |||||||||||
Interest expense — other
|
(24,262 | ) | (27,799 | ) | (15,361 | ) | 16,050 | (51,372 | ) | |||||||||||
Capitalized interest
|
98 | 19,573 | 4,234 | — | 23,905 | |||||||||||||||
|
||||||||||||||||||||
Total other income (expense)
|
128,877 | (9,520 | ) | 34 | (131,659 | ) | (12,268 | ) | ||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
INCOME BEFORE INCOME TAXES
|
118,219 | 132,005 | 95,108 | (142,541 | ) | 202,791 | ||||||||||||||
|
||||||||||||||||||||
INCOME TAXES (BENEFITS)
|
(15,706 | ) | 48,465 | 33,550 | 2,557 | 68,866 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
NET INCOME
|
$ | 133,925 | $ | 83,540 | $ | 61,558 | $ | (145,098 | ) | $ | 133,925 | |||||||||
|
56
For the Six Months Ended June 30, 2010 | FES | FGCO | NGC | Eliminations | Consolidated | |||||||||||||||
(In thousands) | ||||||||||||||||||||
|
||||||||||||||||||||
REVENUES
|
$ | 2,662,725 | $ | 1,148,985 | $ | 765,253 | $ | (1,874,196 | ) | $ | 2,702,767 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
EXPENSES:
|
||||||||||||||||||||
Fuel
|
12,365 | 581,730 | 76,537 | — | 670,632 | |||||||||||||||
Purchased power from affiliates
|
1,881,395 | 12,242 | 110,410 | (1,874,196 | ) | 129,851 | ||||||||||||||
Purchased power from non-affiliates
|
749,035 | — | — | — | 749,035 | |||||||||||||||
Other operating expenses
|
134,109 | 194,149 | 255,770 | 24,378 | 608,406 | |||||||||||||||
Provision for depreciation
|
1,501 | 53,993 | 73,359 | (2,616 | ) | 126,237 | ||||||||||||||
General taxes
|
11,216 | 23,827 | 13,975 | — | 49,018 | |||||||||||||||
|
||||||||||||||||||||
Total expenses
|
2,789,621 | 865,941 | 530,051 | (1,852,434 | ) | 2,333,179 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
OPERATING INCOME (LOSS)
|
(126,896 | ) | 283,044 | 235,202 | (21,762 | ) | 369,588 | |||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
OTHER INCOME (EXPENSE):
|
||||||||||||||||||||
Investment income
|
3,708 | 135 | 10,240 | — | 14,083 | |||||||||||||||
Miscellaneous income (expense), including
net income from equity investees
|
317,664 | (924 | ) | 1 | (311,038 | ) | 5,703 | |||||||||||||
Interest expense to affiliates
|
(119 | ) | (3,896 | ) | (850 | ) | — | (4,865 | ) | |||||||||||
Interest expense — other
|
(47,635 | ) | (54,305 | ) | (31,124 | ) | 32,048 | (101,016 | ) | |||||||||||
Capitalized interest
|
198 | 35,906 | 7,491 | — | 43,595 | |||||||||||||||
|
||||||||||||||||||||
Total other income (expense)
|
273,816 | (23,084 | ) | (14,242 | ) | (278,990 | ) | (42,500 | ) | |||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
INCOME BEFORE INCOME TAXES
|
146,920 | 259,960 | 220,960 | (300,752 | ) | 327,088 | ||||||||||||||
|
||||||||||||||||||||
INCOME TAXES (BENEFITS)
|
(66,931 | ) | 96,508 | 78,563 | 5,097 | 113,237 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
NET INCOME
|
$ | 213,851 | $ | 163,452 | $ | 142,397 | $ | (305,849 | ) | $ | 213,851 | |||||||||
|
57
For the Three Months Ended June 30, 2009 | FES | FGCO | NGC | Eliminations | Consolidated | |||||||||||||||
(In thousands) | ||||||||||||||||||||
|
||||||||||||||||||||
REVENUES
|
$ | 1,067,987 | $ | 703,110 | $ | 389,695 | $ | (819,640 | ) | $ | 1,341,152 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
EXPENSES:
|
||||||||||||||||||||
Fuel
|
5,027 | 238,832 | 26,450 | — | 270,309 | |||||||||||||||
Purchased power from affiliates
|
814,622 | 5,018 | 51,249 | (819,640 | ) | 51,249 | ||||||||||||||
Purchased power from non-affiliates
|
185,613 | — | — | — | 185,613 | |||||||||||||||
Other operating expenses
|
35,771 | 99,145 | 131,159 | 12,189 | 278,264 | |||||||||||||||
Provision for depreciation
|
1,017 | 30,191 | 35,654 | (1,314 | ) | 65,548 | ||||||||||||||
General taxes
|
3,769 | 11,332 | 6,184 | — | 21,285 | |||||||||||||||
|
||||||||||||||||||||
Total expenses
|
1,045,819 | 384,518 | 250,696 | (808,765 | ) | 872,268 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
OPERATING INCOME
|
22,168 | 318,592 | 138,999 | (10,875 | ) | 468,884 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
OTHER INCOME (EXPENSE):
|
||||||||||||||||||||
Investment income
|
(518 | ) | 131 | 6,030 | — | 5,643 | ||||||||||||||
Miscellaneous income (expense), including
net income from equity investees
|
289,312 | 820 | — | (282,510 | ) | 7,622 | ||||||||||||||
Interest expense to affiliates
|
(34 | ) | (1,623 | ) | (1,658 | ) | — | (3,315 | ) | |||||||||||
Interest expense — other
|
(2,900 | ) | (24,967 | ) | (14,677 | ) | 16,273 | (26,271 | ) | |||||||||||
Capitalized interest
|
46 | 11,126 | 2,856 | — | 14,028 | |||||||||||||||
|
||||||||||||||||||||
Total other income (expense)
|
285,906 | (14,513 | ) | (7,449 | ) | (266,237 | ) | (2,293 | ) | |||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
INCOME BEFORE INCOME TAXES
|
308,074 | 304,079 | 131,550 | (277,112 | ) | 466,591 | ||||||||||||||
|
||||||||||||||||||||
INCOME TAXES
|
10,672 | 108,114 | 48,163 | 2,240 | 169,189 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
NET INCOME
|
$ | 297,402 | $ | 195,965 | $ | 83,387 | $ | (279,352 | ) | $ | 297,402 | |||||||||
|
58
For the Six Months Ended June 30, 2009 | FES | FGCO | NGC | Eliminations | Consolidated | |||||||||||||||
(In thousands) | ||||||||||||||||||||
|
||||||||||||||||||||
REVENUES
|
$ | 2,269,882 | $ | 1,249,036 | $ | 785,323 | $ | (1,736,983 | ) | $ | 2,567,258 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
EXPENSES:
|
||||||||||||||||||||
Fuel
|
7,122 | 513,679 | 55,666 | — | 576,467 | |||||||||||||||
Purchased power from affiliates
|
1,729,883 | 7,100 | 114,456 | (1,736,983 | ) | 114,456 | ||||||||||||||
Purchased power from non-affiliates
|
345,955 | — | — | — | 345,955 | |||||||||||||||
Other operating expenses
|
74,038 | 203,588 | 283,615 | 24,379 | 585,620 | |||||||||||||||
Provision for depreciation
|
2,036 | 60,211 | 67,303 | (2,629 | ) | 126,921 | ||||||||||||||
General taxes
|
8,475 | 23,958 | 12,228 | — | 44,661 | |||||||||||||||
|
||||||||||||||||||||
Total expenses
|
2,167,509 | 808,536 | 533,268 | (1,715,233 | ) | 1,794,080 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
OPERATING INCOME
|
102,373 | 440,500 | 252,055 | (21,750 | ) | 773,178 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
OTHER INCOME (EXPENSE):
|
||||||||||||||||||||
Investment income
|
214 | 162 | (23,607 | ) | — | (23,231 | ) | |||||||||||||
Miscellaneous income (expense), including
net income from equity investees
|
409,093 | 742 | — | (399,702 | ) | 10,133 | ||||||||||||||
Interest expense to affiliates
|
(68 | ) | (3,381 | ) | (2,845 | ) | — | (6,294 | ) | |||||||||||
Interest expense — other
|
(5,420 | ) | (46,025 | ) | (29,845 | ) | 32,492 | (48,798 | ) | |||||||||||
Capitalized interest
|
97 | 18,876 | 5,133 | — | 24,106 | |||||||||||||||
|
||||||||||||||||||||
Total other income (expense)
|
403,916 | (29,626 | ) | (51,164 | ) | (367,210 | ) | (44,084 | ) | |||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
INCOME BEFORE INCOME TAXES
|
506,289 | 410,874 | 200,891 | (388,960 | ) | 729,094 | ||||||||||||||
|
||||||||||||||||||||
INCOME TAXES
|
38,206 | 147,256 | 71,092 | 4,457 | 261,011 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
NET INCOME
|
$ | 468,083 | $ | 263,618 | $ | 129,799 | $ | (393,417 | ) | $ | 468,083 | |||||||||
|
59
As of June 30, 2010 | FES | FGCO | NGC | Eliminations | Consolidated | |||||||||||||||
(In thousands) | ||||||||||||||||||||
|
||||||||||||||||||||
ASSETS | ||||||||||||||||||||
CURRENT ASSETS:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | — | $ | 2 | $ | 9 | $ | — | $ | 11 | ||||||||||
Receivables—
|
||||||||||||||||||||
Customers
|
315,178 | — | — | — | 315,178 | |||||||||||||||
Associated companies
|
327,070 | 257,268 | 89,725 | (319,936 | ) | 354,127 | ||||||||||||||
Other
|
24,815 | 6,946 | 4,631 | — | 36,392 | |||||||||||||||
Notes receivable from associated companies
|
84,337 | — | 89,594 | — | 173,931 | |||||||||||||||
Materials and supplies, at average cost
|
23,804 | 333,709 | 221,008 | — | 578,521 | |||||||||||||||
Prepayments and other
|
162,845 | 5,600 | 4,069 | — | 172,514 | |||||||||||||||
|
||||||||||||||||||||
|
938,049 | 603,525 | 409,036 | (319,936 | ) | 1,630,674 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
PROPERTY, PLANT AND EQUIPMENT:
|
||||||||||||||||||||
In service
|
93,403 | 5,588,112 | 5,203,976 | (385,086 | ) | 10,500,405 | ||||||||||||||
Less — Accumulated provision for depreciation
|
15,742 | 2,824,150 | 2,028,479 | (173,191 | ) | 4,695,180 | ||||||||||||||
|
||||||||||||||||||||
|
77,661 | 2,763,962 | 3,175,497 | (211,895 | ) | 5,805,225 | ||||||||||||||
Construction work in progress
|
7,412 | 2,149,132 | 466,321 | — | 2,622,865 | |||||||||||||||
|
||||||||||||||||||||
|
85,073 | 4,913,094 | 3,641,818 | (211,895 | ) | 8,428,090 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
INVESTMENTS:
|
||||||||||||||||||||
Nuclear plant decommissioning trusts
|
— | — | 1,107,594 | — | 1,107,594 | |||||||||||||||
Investment in associated companies
|
4,790,066 | — | — | (4,790,066 | ) | — | ||||||||||||||
Other
|
759 | 7,003 | 203 | — | 7,965 | |||||||||||||||
|
||||||||||||||||||||
|
4,790,825 | 7,003 | 1,107,797 | (4,790,066 | ) | 1,115,559 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
DEFERRED CHARGES AND OTHER ASSETS:
|
||||||||||||||||||||
Accumulated deferred income taxes
|
78,986 | 340,072 | — | (419,058 | ) | — | ||||||||||||||
Customer intangibles
|
118,219 | — | — | — | 118,219 | |||||||||||||||
Goodwill
|
24,248 | — | — | — | 24,248 | |||||||||||||||
Property taxes
|
— | 27,811 | 22,314 | — | 50,125 | |||||||||||||||
Unamortized sale and leaseback costs
|
— | 14,168 | — | 63,478 | 77,646 | |||||||||||||||
Other
|
102,829 | 76,609 | 9,655 | (60,778 | ) | 128,315 | ||||||||||||||
|
||||||||||||||||||||
|
324,282 | 458,660 | 31,969 | (416,358 | ) | 398,553 | ||||||||||||||
|
||||||||||||||||||||
|
$ | 6,138,229 | $ | 5,982,282 | $ | 5,190,620 | $ | (5,738,255 | ) | $ | 11,572,876 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
LIABILITIES AND CAPITALIZATION | ||||||||||||||||||||
|
||||||||||||||||||||
CURRENT LIABILITIES:
|
||||||||||||||||||||
Currently payable long-term debt
|
$ | 755 | $ | 472,357 | $ | 927,772 | $ | (19,101 | ) | $ | 1,381,783 | |||||||||
Short-term borrowings—
|
||||||||||||||||||||
Associated companies
|
— | 85,128 | — | — | 85,128 | |||||||||||||||
Other
|
100,000 | — | — | — | 100,000 | |||||||||||||||
Accounts payable—
|
||||||||||||||||||||
Associated companies
|
311,959 | 257,889 | 154,508 | (311,849 | ) | 412,507 | ||||||||||||||
Other
|
101,776 | 134,944 | — | — | 236,720 | |||||||||||||||
Accrued taxes
|
1,717 | 74,125 | 54,576 | (21,336 | ) | 109,082 | ||||||||||||||
Other
|
216,207 | 102,780 | 15,377 | 34,722 | 369,086 | |||||||||||||||
|
||||||||||||||||||||
|
732,414 | 1,127,223 | 1,152,233 | (317,564 | ) | 2,694,306 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
CAPITALIZATION:
|
||||||||||||||||||||
Common stockholder’s equity
|
3,731,382 | 2,504,419 | 2,268,860 | (4,773,279 | ) | 3,731,382 | ||||||||||||||
Long-term debt and other long-term obligations
|
1,518,968 | 1,820,112 | 506,533 | (1,259,694 | ) | 2,585,919 | ||||||||||||||
|
||||||||||||||||||||
|
5,250,350 | 4,324,531 | 2,775,393 | (6,032,973 | ) | 6,317,301 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
NONCURRENT LIABILITIES:
|
||||||||||||||||||||
Deferred gain on sale and leaseback transaction
|
— | — | — | 976,012 | 976,012 | |||||||||||||||
Accumulated deferred income taxes
|
— | — | 373,725 | (363,730 | ) | 9,995 | ||||||||||||||
Accumulated deferred investment tax credits
|
— | 34,820 | 21,490 | — | 56,310 | |||||||||||||||
Asset retirement obligations
|
— | 26,196 | 837,213 | — | 863,409 | |||||||||||||||
Retirement benefits
|
35,830 | 188,023 | — | — | 223,853 | |||||||||||||||
Property taxes
|
— | 27,811 | 22,314 | — | 50,125 | |||||||||||||||
Lease market valuation liability
|
— | 239,447 | — | — | 239,447 | |||||||||||||||
Other
|
119,635 | 14,231 | 8,252 | — | 142,118 | |||||||||||||||
|
||||||||||||||||||||
|
155,465 | 530,528 | 1,262,994 | 612,282 | 2,561,269 | |||||||||||||||
|
||||||||||||||||||||
|
$ | 6,138,229 | $ | 5,982,282 | $ | 5,190,620 | $ | (5,738,255 | ) | $ | 11,572,876 | |||||||||
|
60
As of December 31, 2009 | FES | FGCO | NGC | Eliminations | Consolidated | |||||||||||||||
(In thousands) | ||||||||||||||||||||
ASSETS | ||||||||||||||||||||
CURRENT ASSETS:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | — | $ | 3 | $ | 9 | $ | — | $ | 12 | ||||||||||
Receivables-
|
||||||||||||||||||||
Customers
|
195,107 | — | — | — | 195,107 | |||||||||||||||
Associated companies
|
305,298 | 175,730 | 134,841 | (297,308 | ) | 318,561 | ||||||||||||||
Other
|
28,394 | 10,960 | 12,518 | — | 51,872 | |||||||||||||||
Notes receivable from associated companies
|
416,404 | 240,836 | 147,863 | — | 805,103 | |||||||||||||||
Materials and supplies, at average cost
|
17,265 | 307,079 | 215,197 | — | 539,541 | |||||||||||||||
Prepayments and other
|
80,025 | 18,356 | 9,401 | — | 107,782 | |||||||||||||||
|
||||||||||||||||||||
|
1,042,493 | 752,964 | 519,829 | (297,308 | ) | 2,017,978 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
PROPERTY, PLANT AND EQUIPMENT:
|
||||||||||||||||||||
In service
|
90,474 | 5,478,346 | 5,174,835 | (386,023 | ) | 10,357,632 | ||||||||||||||
Less — Accumulated provision for depreciation
|
13,649 | 2,778,320 | 1,910,701 | (171,512 | ) | 4,531,158 | ||||||||||||||
|
||||||||||||||||||||
|
76,825 | 2,700,026 | 3,264,134 | (214,511 | ) | 5,826,474 | ||||||||||||||
Construction work in progress
|
6,032 | 2,049,078 | 368,336 | — | 2,423,446 | |||||||||||||||
|
||||||||||||||||||||
|
82,857 | 4,749,104 | 3,632,470 | (214,511 | ) | 8,249,920 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
INVESTMENTS:
|
||||||||||||||||||||
Nuclear plant decommissioning trusts
|
— | — | 1,088,641 | — | 1,088,641 | |||||||||||||||
Investment in associated companies
|
4,477,602 | — | — | (4,477,602 | ) | — | ||||||||||||||
Other
|
1,137 | 21,127 | 202 | — | 22,466 | |||||||||||||||
|
||||||||||||||||||||
|
4,478,739 | 21,127 | 1,088,843 | (4,477,602 | ) | 1,111,107 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
DEFERRED CHARGES AND OTHER ASSETS:
|
||||||||||||||||||||
Accumulated deferred income taxes
|
93,379 | 381,849 | — | (388,602 | ) | 86,626 | ||||||||||||||
Customer intangibles
|
16,566 | — | — | — | 16,566 | |||||||||||||||
Goodwill
|
24,248 | — | — | — | 24,248 | |||||||||||||||
Property taxes
|
— | 27,811 | 22,314 | — | 50,125 | |||||||||||||||
Unamortized sale and leaseback costs
|
— | 16,454 | — | 56,099 | 72,553 | |||||||||||||||
Other
|
82,845 | 71,179 | 18,755 | (51,114 | ) | 121,665 | ||||||||||||||
|
||||||||||||||||||||
|
217,038 | 497,293 | 41,069 | (383,617 | ) | 371,783 | ||||||||||||||
|
||||||||||||||||||||
|
$ | 5,821,127 | $ | 6,020,488 | $ | 5,282,211 | $ | (5,373,038 | ) | $ | 11,750,788 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
LIABILITIES AND CAPITALIZATION | ||||||||||||||||||||
|
||||||||||||||||||||
CURRENT LIABILITIES:
|
||||||||||||||||||||
Currently payable long-term debt
|
$ | 736 | $ | 646,402 | $ | 922,429 | $ | (18,640 | ) | $ | 1,550,927 | |||||||||
Short-term borrowings—
|
||||||||||||||||||||
Associated companies
|
— | 9,237 | — | — | 9,237 | |||||||||||||||
Other
|
100,000 | — | — | — | 100,000 | |||||||||||||||
Accounts payable—
|
||||||||||||||||||||
Associated companies
|
261,788 | 170,446 | 295,045 | (261,201 | ) | 466,078 | ||||||||||||||
Other
|
51,722 | 193,641 | — | — | 245,363 | |||||||||||||||
Accrued taxes
|
44,213 | 61,055 | 22,777 | (44,887 | ) | 83,158 | ||||||||||||||
Other
|
173,015 | 132,314 | 16,734 | 36,994 | 359,057 | |||||||||||||||
|
||||||||||||||||||||
|
631,474 | 1,213,095 | 1,256,985 | (287,734 | ) | 2,813,820 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
CAPITALIZATION:
|
||||||||||||||||||||
Common stockholder’s equity
|
3,514,571 | 2,346,515 | 2,119,488 | (4,466,003 | ) | 3,514,571 | ||||||||||||||
Long-term debt and other long-term obligations
|
1,519,339 | 1,906,818 | 554,825 | (1,269,330 | ) | 2,711,652 | ||||||||||||||
|
||||||||||||||||||||
|
5,033,910 | 4,253,333 | 2,674,313 | (5,735,333 | ) | 6,226,223 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
NONCURRENT LIABILITIES:
|
||||||||||||||||||||
Deferred gain on sale and leaseback transaction
|
— | — | — | 992,869 | 992,869 | |||||||||||||||
Accumulated deferred income taxes
|
— | — | 342,840 | (342,840 | ) | — | ||||||||||||||
Accumulated deferred investment tax credits
|
— | 36,359 | 22,037 | — | 58,396 | |||||||||||||||
Asset retirement obligations
|
— | 25,714 | 895,734 | — | 921,448 | |||||||||||||||
Retirement benefits
|
33,144 | 170,891 | — | — | 204,035 | |||||||||||||||
Property taxes
|
— | 27,811 | 22,314 | — | 50,125 | |||||||||||||||
Lease market valuation liability
|
— | 262,200 | — | — | 262,200 | |||||||||||||||
Other
|
122,599 | 31,085 | 67,988 | — | 221,672 | |||||||||||||||
|
||||||||||||||||||||
|
155,743 | 554,060 | 1,350,913 | 650,029 | 2,710,745 | |||||||||||||||
|
||||||||||||||||||||
|
$ | 5,821,127 | $ | 6,020,488 | $ | 5,282,211 | $ | (5,373,038 | ) | $ | 11,750,788 | |||||||||
|
61
For the Six Months Ended June 30, 2010 | FES | FGCO | NGC | Eliminations | Consolidated | |||||||||||||||
(In thousands) | ||||||||||||||||||||
|
||||||||||||||||||||
NET CASH PROVIDED FROM (USED FOR)
OPERATING ACTIVITIES
|
$ | (223,072 | ) | $ | 163,325 | $ | 287,376 | $ | (9,174 | ) | $ | 218,455 | ||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
New Financing—
|
||||||||||||||||||||
Short-term borrowings, net
|
— | 75,891 | — | — | 75,891 | |||||||||||||||
Redemptions and Repayments—
|
||||||||||||||||||||
Long-term debt
|
(397 | ) | (260,865 | ) | (42,949 | ) | 9,174 | (295,037 | ) | |||||||||||
Short-term borrowings, net
|
— | — | — | — | — | |||||||||||||||
Other
|
(457 | ) | (128 | ) | (101 | ) | — | (686 | ) | |||||||||||
|
||||||||||||||||||||
Net cash used for financing activities
|
(854 | ) | (185,102 | ) | (43,050 | ) | 9,174 | (219,832 | ) | |||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
Property additions
|
(3,716 | ) | (333,063 | ) | (229,408 | ) | — | (566,187 | ) | |||||||||||
Proceeds from asset sales
|
— | 115,657 | — | — | 115,657 | |||||||||||||||
Sales of investment securities held in trusts
|
— | — | 956,813 | — | 956,813 | |||||||||||||||
Purchases of investment securities held in trusts
|
— | — | (978,785 | ) | — | (978,785 | ) | |||||||||||||
Loans from associated companies, net
|
332,067 | 240,836 | 58,270 | — | 631,173 | |||||||||||||||
Customer acquisition costs
|
(104,795 | ) | — | — | — | (104,795 | ) | |||||||||||||
Leasehold improvement payments to associated companies
|
— | — | (51,204 | ) | — | (51,204 | ) | |||||||||||||
Other
|
370 | (1,654 | ) | (12 | ) | — | (1,296 | ) | ||||||||||||
|
||||||||||||||||||||
Net cash provided from (used for) investing activities
|
223,926 | 21,776 | (244,326 | ) | — | 1,376 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Net change in cash and cash equivalents
|
— | (1 | ) | — | — | (1 | ) | |||||||||||||
Cash and cash equivalents at beginning of period
|
— | 3 | 9 | — | 12 | |||||||||||||||
|
||||||||||||||||||||
Cash and cash equivalents at end of period
|
$ | — | $ | 2 | $ | 9 | $ | — | $ | 11 | ||||||||||
|
62
For the Six Months Ended June 30, 2009 | FES | FGCO | NGC | Eliminations | Consolidated | |||||||||||||||
(In thousands) | ||||||||||||||||||||
|
||||||||||||||||||||
NET CASH PROVIDED FROM OPERATING ACTIVITIES
|
$ | 285,284 | $ | 314,041 | $ | 221,625 | $ | (8,734 | ) | $ | 812,216 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
New Financing—
|
||||||||||||||||||||
Long-term debt
|
— | 347,710 | 333,965 | — | 681,675 | |||||||||||||||
Short-term borrowings, net
|
98,880 | — | 128,716 | (82,587 | ) | 145,009 | ||||||||||||||
Redemptions and Repayments—
|
— | |||||||||||||||||||
Long-term debt
|
(1,696 | ) | (260,372 | ) | (369,519 | ) | 8,734 | (622,853 | ) | |||||||||||
Short-term borrowings, net
|
— | (82,587 | ) | — | 82,587 | — | ||||||||||||||
|
||||||||||||||||||||
Net cash provided from financing activities
|
97,184 | 4,751 | 93,162 | 8,734 | 203,831 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
Property additions
|
(694 | ) | (332,789 | ) | (301,484 | ) | — | (634,967 | ) | |||||||||||
Proceeds from asset sales
|
— | 15,771 | — | — | 15,771 | |||||||||||||||
Sales of investment securities held in trusts
|
— | — | 537,078 | — | 537,078 | |||||||||||||||
Purchases of investment securities held in trusts
|
— | — | (550,730 | ) | — | (550,730 | ) | |||||||||||||
Loans to associated companies, net
|
(261,839 | ) | 20,669 | — | — | (241,170 | ) | |||||||||||||
Other
|
65 | (22,448 | ) | 349 | — | (22,034 | ) | |||||||||||||
|
||||||||||||||||||||
Net cash used for investing activities
|
(262,468 | ) | (318,797 | ) | (314,787 | ) | — | (896,052 | ) | |||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Net change in cash and cash equivalents
|
120,000 | (5 | ) | — | — | 119,995 | ||||||||||||||
Cash and cash equivalents at beginning of period
|
— | 39 | — | — | 39 | |||||||||||||||
|
||||||||||||||||||||
Cash and cash equivalents at end of period
|
$ | 120,000 | $ | 34 | $ | — | $ | — | $ | 120,034 | ||||||||||
|
63
64
Item 2. |
Management’s Discussion and Analysis of Registrant and Subsidiaries
|
Three Months | Six Months | |||||||
Change in Basic Earnings Per Share From Prior Year | Ended June 30 | Ended June 30 | ||||||
|
||||||||
Basic Earnings Per Share — 2009
|
$ | 1.36 | $ | 1.75 | ||||
Non-core asset sales/impairments
|
(0.52 | ) | (0.54 | ) | ||||
Trust securities impairments
|
(0.01 | ) | 0.04 | |||||
Regulatory charges — 2009
|
— | 0.55 | ||||||
Regulatory charges — 2010
|
— | (0.08 | ) | |||||
Derivative mark-to-market adjustment — 2010
|
0.07 | (0.04 | ) | |||||
Organizational restructuring — 2009
|
0.01 | 0.06 | ||||||
Merger transaction costs — 2010
|
(0.02 | ) | (0.05 | ) | ||||
Litigation settlements
|
0.04 | 0.04 | ||||||
Debt call premium — 2009
|
0.01 | 0.01 | ||||||
Income tax resolution — 2009
|
— | (0.04 | ) | |||||
Income tax charge from healthcare legislation — 2010
|
— | (0.04 | ) | |||||
Revenues
|
0.23 | 0.16 | ||||||
Fuel and purchased power
|
(0.28 | ) | (0.41 | ) | ||||
Transmission expense
|
(0.08 | ) | 0.02 | |||||
Amortization of regulatory assets, net
|
0.06 | (0.11 | ) | |||||
Investment income
|
0.02 | 0.03 | ||||||
Other expenses
|
(0.02 | ) | 0.03 | |||||
|
||||||||
Basic Earnings Per Share — 2010
|
$ | 0.87 | $ | 1.38 | ||||
|
65
66
67
• |
Energy Delivery Services
transmits and distributes electricity through our eight utility
operating companies, serving 4.5 million customers within 36,100 square miles of Ohio,
Pennsylvania and New Jersey and purchases power for its POLR and default service
requirements in Ohio, Pennsylvania and New Jersey. Its revenues are primarily derived from
the delivery of electricity within our service areas, cost recovery of regulatory assets
and the sale of electric generation service to retail customers who have not selected an
alternative supplier (default service) in its Ohio, Pennsylvania and New Jersey franchise
areas. Its results reflect the commodity costs of securing electric generation from FES and
from non-affiliated power suppliers, the net PJM and MISO transmission expenses related to
the delivery of the respective generation loads, and the deferral and amortization of
certain fuel costs.
|
• |
Competitive Energy Services
supplies electric power to end-use customers through retail
and wholesale arrangements, including associated company power sales to meet all or a
portion of the POLR and default service requirements of our Ohio and Pennsylvania utility
subsidiaries and competitive retail sales to customers primarily in Ohio, Pennsylvania,
Maryland and Michigan. This business segment controls approximately 14,000 MW of capacity
and also purchases electricity to meet sales obligations. The segment’s net income is
primarily derived from affiliated and non-affiliated electric generation sales revenues
less the related costs of electricity generation, including purchased power and net
transmission (including congestion) and ancillary costs charged by PJM and MISO to deliver
energy to the segment’s customers.
|
Three Months Ended | Six Months Ended | |||||||||||||||||||||||
June 30 | June 30 | |||||||||||||||||||||||
Increase | Increase | |||||||||||||||||||||||
2010 | 2009 | (Decrease) | 2010 | 2009 | (Decrease) | |||||||||||||||||||
(In millions, except per share data) | ||||||||||||||||||||||||
Earnings By Business Segment:
|
||||||||||||||||||||||||
Energy delivery services
|
$ | 143 | $ | 154 | $ | (11 | ) | $ | 257 | $ | 136 | $ | 121 | |||||||||||
Competitive energy services
|
125 | 276 | (151 | ) | 201 | 431 | (230 | ) | ||||||||||||||||
Other and reconciling adjustments*
|
(3 | ) | (16 | ) | 13 | (38 | ) | (34 | ) | (4 | ) | |||||||||||||
|
||||||||||||||||||||||||
Total
|
$ | 265 | $ | 414 | $ | (149 | ) | $ | 420 | $ | 533 | $ | (113 | ) | ||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Basic Earnings Per Share
|
$ | 0.87 | $ | 1.36 | $ | (0.49 | ) | $ | 1.38 | $ | 1.75 | $ | (0.37 | ) | ||||||||||
Diluted Earnings Per Share
|
$ | 0.87 | $ | 1.36 | $ | (0.49 | ) | $ | 1.37 | $ | 1.75 | $ | (0.38 | ) |
* |
Consists primarily of interest expense related to holding company debt,
corporate support services revenues and expenses, noncontrolling interests and
the elimination of intersegment transactions.
|
68
Energy | Competitive | Other and | ||||||||||||||
Delivery | Energy | Reconciling | FirstEnergy | |||||||||||||
Second Quarter 2010 Financial Results | Services | Services | Adjustments | Consolidated | ||||||||||||
(In millions) | ||||||||||||||||
Revenues:
|
||||||||||||||||
External
|
||||||||||||||||
Electric
|
$ | 2,243 | $ | 728 | $ | — | $ | 2,971 | ||||||||
Other
|
130 | 50 | (23 | ) | 157 | |||||||||||
Internal
|
19 | 539 | (558 | ) | — | |||||||||||
|
||||||||||||||||
Total Revenues
|
2,392 | 1,317 | (581 | ) | 3,128 | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
Expenses:
|
||||||||||||||||
Fuel
|
— | 351 | (1 | ) | 350 | |||||||||||
Purchased power
|
1,291 | 319 | (558 | ) | 1,052 | |||||||||||
Other operating expenses
|
352 | 337 | (16 | ) | 673 | |||||||||||
Provision for depreciation
|
115 | 66 | 9 | 190 | ||||||||||||
Amortization of regulatory assets
|
161 | — | — | 161 | ||||||||||||
Deferral of new regulatory assets
|
— | — | — | — | ||||||||||||
General taxes
|
145 | 25 | 6 | 176 | ||||||||||||
|
||||||||||||||||
Total Expenses
|
2,064 | 1,098 | (560 | ) | 2,602 | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
Operating Income
|
328 | 219 | (21 | ) | 526 | |||||||||||
|
||||||||||||||||
Other Income (Expense):
|
||||||||||||||||
Investment income
|
27 | 13 | (9 | ) | 31 | |||||||||||
Interest expense
|
(124 | ) | (55 | ) | (28 | ) | (207 | ) | ||||||||
Capitalized interest
|
1 | 24 | 15 | 40 | ||||||||||||
|
||||||||||||||||
Total Other Expense
|
(96 | ) | (18 | ) | (22 | ) | (136 | ) | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Income Before Income Taxes
|
232 | 201 | (43 | ) | 390 | |||||||||||
Income taxes
|
89 | 76 | (31 | ) | 134 | |||||||||||
|
||||||||||||||||
Net Income (Loss)
|
143 | 125 | (12 | ) | 256 | |||||||||||
Noncontrolling interest loss
|
— | — | (9 | ) | (9 | ) | ||||||||||
|
||||||||||||||||
Earnings available to FirstEnergy Corp.
|
$ | 143 | $ | 125 | $ | (3 | ) | $ | 265 | |||||||
|
69
Energy | Competitive | Other and | ||||||||||||||
Delivery | Energy | Reconciling | FirstEnergy | |||||||||||||
Second Quarter 2009 Financial Results | Services | Services | Adjustments | Consolidated | ||||||||||||
(In millions) | ||||||||||||||||
|
||||||||||||||||
Revenues:
|
||||||||||||||||
External
|
||||||||||||||||
Electric
|
$ | 2,657 | $ | 205 | $ | — | $ | 2,862 | ||||||||
Other
|
135 | 299 | (25 | ) | 409 | |||||||||||
Internal
|
— | 839 | (839 | ) | — | |||||||||||
|
||||||||||||||||
Total Revenues
|
2,792 | 1,343 | (864 | ) | 3,271 | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
Expenses:
|
||||||||||||||||
Fuel
|
— | 276 | — | 276 | ||||||||||||
Purchased power
|
1,677 | 186 | (839 | ) | 1,024 | |||||||||||
Other operating expenses
|
328 | 315 | (31 | ) | 612 | |||||||||||
Provision for depreciation
|
110 | 68 | 7 | 185 | ||||||||||||
Amortization of regulatory assets
|
233 | — | — | 233 | ||||||||||||
Deferral of new regulatory assets
|
(45 | ) | — | — | (45 | ) | ||||||||||
General taxes
|
154 | 25 | 5 | 184 | ||||||||||||
|
||||||||||||||||
Total Expenses
|
2,457 | 870 | (858 | ) | 2,469 | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
Operating Income
|
335 | 473 | (6 | ) | 802 | |||||||||||
|
||||||||||||||||
Other Income (Expense):
|
||||||||||||||||
Investment income
|
35 | 6 | (14 | ) | 27 | |||||||||||
Interest expense
|
(114 | ) | (32 | ) | (60 | ) | (206 | ) | ||||||||
Capitalized interest
|
1 | 14 | 18 | 33 | ||||||||||||
|
||||||||||||||||
Total Other Expense
|
(78 | ) | (12 | ) | (56 | ) | (146 | ) | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Income Before Income Taxes
|
257 | 461 | (62 | ) | 656 | |||||||||||
Income taxes
|
103 | 185 | (40 | ) | 248 | |||||||||||
|
||||||||||||||||
Net Income (Loss)
|
154 | 276 | (22 | ) | 408 | |||||||||||
Noncontrolling interest loss
|
— | — | (6 | ) | (6 | ) | ||||||||||
|
||||||||||||||||
Earnings available to FirstEnergy Corp.
|
$ | 154 | $ | 276 | $ | (16 | ) | $ | 414 | |||||||
|
Changes Between Second Quarter 2010 and | ||||||||||||||||
Second Quarter 2009 Financial Results | ||||||||||||||||
Increase (Decrease) | ||||||||||||||||
|
||||||||||||||||
Revenues:
|
||||||||||||||||
External
|
||||||||||||||||
Electric
|
$ | (414 | ) | $ | 523 | $ | — | $ | 109 | |||||||
Other
|
(5 | ) | (249 | ) | 2 | (252 | ) | |||||||||
Internal
|
19 | (300 | ) | 281 | — | |||||||||||
|
||||||||||||||||
Total Revenues
|
(400 | ) | (26 | ) | 283 | (143 | ) | |||||||||
|
||||||||||||||||
|
||||||||||||||||
Expenses:
|
||||||||||||||||
Fuel
|
— | 75 | (1 | ) | 74 | |||||||||||
Purchased power
|
(386 | ) | 133 | 281 | 28 | |||||||||||
Other operating expenses
|
24 | 22 | 15 | 61 | ||||||||||||
Provision for depreciation
|
5 | (2 | ) | 2 | 5 | |||||||||||
Amortization of regulatory assets
|
(72 | ) | — | — | (72 | ) | ||||||||||
Deferral of new regulatory assets
|
45 | — | — | 45 | ||||||||||||
General taxes
|
(9 | ) | — | 1 | (8 | ) | ||||||||||
|
||||||||||||||||
Total Expenses
|
(393 | ) | 228 | 298 | 133 | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
Operating Income
|
(7 | ) | (254 | ) | (15 | ) | (276 | ) | ||||||||
|
||||||||||||||||
Other Income (Expense):
|
||||||||||||||||
Investment income
|
(8 | ) | 7 | 5 | 4 | |||||||||||
Interest expense
|
(10 | ) | (23 | ) | 32 | (1 | ) | |||||||||
Capitalized interest
|
— | 10 | (3 | ) | 7 | |||||||||||
|
||||||||||||||||
Total Other Expense
|
(18 | ) | (6 | ) | 34 | 10 | ||||||||||
|
||||||||||||||||
|
||||||||||||||||
Income Before Income Taxes
|
(25 | ) | (260 | ) | 19 | (266 | ) | |||||||||
Income taxes
|
(14 | ) | (109 | ) | 9 | (114 | ) | |||||||||
|
||||||||||||||||
Net Income (Loss)
|
(11 | ) | (151 | ) | 10 | (152 | ) | |||||||||
Noncontrolling interest loss
|
— | — | (3 | ) | (3 | ) | ||||||||||
|
||||||||||||||||
Earnings available to FirstEnergy Corp.
|
$ | (11 | ) | $ | (151 | ) | $ | 13 | $ | (149 | ) | |||||
|
70
Three Months | ||||||||||||
Ended June 30 | Increase | |||||||||||
Revenues by Type of Service | 2010 | 2009 | (Decrease) | |||||||||
(In millions) | ||||||||||||
|
||||||||||||
Distribution services
|
$ | 851 | $ | 813 | $ | 38 | ||||||
|
||||||||||||
Generation sales:
|
||||||||||||
Retail
|
1,097 | 1,514 | (417 | ) | ||||||||
Wholesale
|
180 | 162 | 18 | |||||||||
|
||||||||||||
Total generation sales
|
1,277 | 1,676 | (399 | ) | ||||||||
|
||||||||||||
Transmission
|
200 | 259 | (59 | ) | ||||||||
Other
|
64 | 44 | 20 | |||||||||
|
||||||||||||
Total Revenues
|
$ | 2,392 | $ | 2,792 | $ | (400 | ) | |||||
|
Electric Distribution KWH Deliveries | ||||
Residential
|
7 | % | ||
Commercial
|
5 | % | ||
Industrial
|
13 | % | ||
|
||||
Total Distribution KWH Deliveries
|
8 | % | ||
|
Increase | ||||
Source of Change in Generation Revenues | (Decrease) | |||
(In millions) | ||||
|
||||
Retail:
|
||||
Effect of 29.4% decrease in sales volumes
|
$ | (444 | ) | |
Change in prices
|
27 | |||
|
||||
|
(417 | ) | ||
|
||||
|
||||
Wholesale:
|
||||
Effect of 10.1% decrease in sales volumes
|
(16 | ) | ||
Change in prices
|
34 | |||
|
||||
|
18 | |||
|
||||
Decrease in Generation Revenues
|
$ | (399 | ) | |
|
71
• |
Purchased power costs were $386 million lower in the second
quarter of 2010 due to lower volume requirements, partially offset
by an increase in unit costs from non-affiliates. The decrease in
purchased power volumes from non-affiliates resulted principally
from the termination of a third-party supply contract for Met-Ed
and Penelec in January 2010 and from the above described increase
in customer shopping in the Ohio Companies’ service territories.
The decrease in volumes from FES principally resulted from the
increase in customer shopping in the Ohio Companies’ service
territories, as described above.
|
||
• |
The increase in unit costs from non-affiliates in the second
quarter of 2010 resulted from higher capacity prices in the PJM
market for Met-Ed and Penelec compared to the second quarter of
2009. The decrease in unit costs from FES was principally due to
the lower weighted average unit price per KWH for the Ohio
Companies established under the CBP auction effective June 1,
2009.
|
Increase | ||||
Source of Change in Purchased Power | (Decrease) | |||
(In millions) | ||||
|
||||
Purchases from non-affiliates:
|
||||
Change due to increased unit costs
|
$ | 156 | ||
Change due to decreased volumes
|
(280 | ) | ||
|
||||
|
(124 | ) | ||
|
||||
|
||||
Purchases from FES:
|
||||
Change due to decreased unit costs
|
(67 | ) | ||
Change due to decreased volumes
|
(191 | ) | ||
|
||||
|
(258 | ) | ||
|
||||
|
||||
Increase in NUG costs deferred
|
(4 | ) | ||
|
||||
Net Decrease in Purchased Power Costs
|
$ | (386 | ) | |
|
• |
Administrative and general costs, including labor and employee benefit
expenses, increased $9 million primarily due to a higher level of incentive
compensation earned this year, partially offset by lower payroll expenses due to
staffing reductions implemented in 2009.
|
||
• |
Energy Efficiency program costs increased $14 million in the second quarter of
2010 compared to the second quarter of 2009.
|
||
• |
Forestry contractor costs decreased by $3 million in the second quarter of 2010
compared to the second quarter of 2009, as more resources were dedicated to capital
projects in 2010.
|
||
• |
A favorable JCP&L labor settlement reduced expenses by $7 million in the second quarter of 2010.
|
||
• |
Transmission costs, net of regulatory asset amortization expense, decreased by $61
million primarily due to the transfer of transmission cost responsibility to
generation providers under the CBP.
|
||
• |
The deferral of new regulatory assets decreased $45 million in the second quarter
of 2010 principally due to reduced CEI purchased power cost deferrals in the second
quarter of 2009.
|
||
• |
Depreciation expense increased $5 million due to property additions since the
second quarter of 2009.
|
||
• |
General taxes decreased $9 million primarily due to a favorable Ohio property tax
settlement in 2010.
|
72
Three Months | ||||||||||||
Ended June 30 | Increase | |||||||||||
Revenues by Type of Service | 2010 | 2009 | (Decrease) | |||||||||
(In millions) | ||||||||||||
|
||||||||||||
Direct and Government Aggregation
|
$ | 586 | $ | 83 | $ | 503 | ||||||
POLR
|
586 | 839 | (253 | ) | ||||||||
Wholesale
|
95 | 122 | (27 | ) | ||||||||
Transmission
|
19 | 16 | 3 | |||||||||
Sale of OVEC participation interest
|
— | 252 | (252 | ) | ||||||||
Other
|
31 | 31 | — | |||||||||
|
||||||||||||
Total Revenues
|
$ | 1,317 | $ | 1,343 | $ | (26 | ) | |||||
|
Increase | ||||
Source of Change in Direct and Government Aggregation | (Decrease) | |||
(In millions) | ||||
|
||||
Direct Sales:
|
||||
Effect of increase in sales volumes
|
$ | 345 | ||
Change in prices
|
(16 | ) | ||
|
||||
|
329 | |||
|
||||
|
||||
Government Aggregation:
|
||||
Effect of increase in sales volumes
|
174 | |||
Change in prices
|
— | |||
|
||||
|
174 | |||
|
||||
Net Increase in Direct and Gov’t Aggregation Revenues
|
$ | 503 | ||
|
73
Source of Change in Wholesale Revenues | Decrease | |||
(In millions) | ||||
|
||||
POLR:
|
||||
Effect of 20.4% decrease in sales volumes
|
$ | (171 | ) | |
Change in prices
|
(82 | ) | ||
|
||||
|
(253 | ) | ||
|
||||
|
||||
Wholesale:
|
||||
Effect of 21.9% decrease in sales volumes
|
(15 | ) | ||
Change in prices
|
(12 | ) | ||
|
||||
|
(27 | ) | ||
|
||||
|
||||
Decrease in Wholesale Revenues
|
$ | (280 | ) | |
|
• |
Fuel costs increased $75 million due to increased generation volumes primarily at
the fossil units ($73 million) and higher unit prices ($2 million). The increase in
unit prices was due primarily to higher nuclear fuel unit prices following the
refueling outages that occurred in 2009.
|
||
• |
Purchased power costs increased $133 million due primarily to higher volumes
purchased ($162 million) and higher unit costs ($6 million), partially offset by power
contract mark-to-market adjustments ($35 million). In July 2010, FES entered into
financial transactions that offset the mark-to-market impact of legacy purchased power
contracts totaling 500 MW entered into in 2008 for delivery in 2010 and 2011 and which
were marked-to-market beginning in December 2009. These financial transactions
eliminate the volatility associated with marking these contracts to market through the
end of 2011.
|
||
• |
Fossil operating costs decreased $3 million due primarily to lower professional and
contractor costs, partially offset by reduced gains on the sale of emission allowances.
|
||
• |
Nuclear operating costs decreased $17 million due primarily to lower labor and
professional and contractor costs due to one less refueling outage in 2010 as compared
to the same period of 2009.
|
||
• |
Transmission expenses increased $26 million due primarily to increases in MISO of
$63 million from higher network and ancillary costs, partially offset by lower PJM
transmission expenses of $37 million due to lower congestion and loss costs.
|
||
• |
Other expenses increased $14 million primarily due to increases in uncollectible
customer accounts and agent fees associated with the growth in direct and government
aggregation sales.
|
74
Energy | Competitive | Other and | ||||||||||||||
Delivery | Energy | Reconciling | FirstEnergy | |||||||||||||
First Six Months 2010 Financial Results | Services | Services | Adjustments | Consolidated | ||||||||||||
(In millions) | ||||||||||||||||
Revenues:
|
||||||||||||||||
External
|
||||||||||||||||
Electric
|
$ | 4,641 | $ | 1,397 | $ | — | $ | 6,038 | ||||||||
Other
|
275 | 97 | (50 | ) | 322 | |||||||||||
Internal*
|
19 | 1,213 | (1,165 | ) | 67 | |||||||||||
|
||||||||||||||||
Total Revenues
|
4,935 | 2,707 | (1,215 | ) | 6,427 | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
Expenses:
|
||||||||||||||||
Fuel
|
— | 688 | (4 | ) | 684 | |||||||||||
Purchased power
|
2,686 | 769 | (1,165 | ) | 2,290 | |||||||||||
Other operating expenses
|
732 | 684 | (42 | ) | 1,374 | |||||||||||
Provision for depreciation
|
228 | 132 | 23 | 383 | ||||||||||||
Amortization of regulatory assets
|
373 | — | — | 373 | ||||||||||||
Deferral of new regulatory assets
|
— | — | — | — | ||||||||||||
General taxes
|
307 | 60 | 14 | 381 | ||||||||||||
|
||||||||||||||||
Total Expenses
|
4,326 | 2,333 | (1,174 | ) | 5,485 | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
Operating Income
|
609 | 374 | (41 | ) | 942 | |||||||||||
|
||||||||||||||||
Other Income (Expense):
|
||||||||||||||||
Investment income
|
52 | 14 | (19 | ) | 47 | |||||||||||
Interest expense
|
(248 | ) | (108 | ) | (64 | ) | (420 | ) | ||||||||
Capitalized interest
|
2 | 44 | 35 | 81 | ||||||||||||
|
||||||||||||||||
Total Other Expense
|
(194 | ) | (50 | ) | (48 | ) | (292 | ) | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Income Before Income Taxes
|
415 | 324 | (89 | ) | 650 | |||||||||||
Income taxes
|
158 | 123 | (36 | ) | 245 | |||||||||||
|
||||||||||||||||
Net Income (Loss)
|
257 | 201 | (53 | ) | 405 | |||||||||||
Noncontrolling interest loss
|
— | — | (15 | ) | (15 | ) | ||||||||||
|
||||||||||||||||
Earnings available to FirstEnergy Corp.
|
$ | 257 | $ | 201 | $ | (38 | ) | $ | 420 | |||||||
|
75
Energy | Competitive | Other and | ||||||||||||||
Delivery | Energy | Reconciling | FirstEnergy | |||||||||||||
First Six Months 2009 Financial Results | Services | Services | Adjustments | Consolidated | ||||||||||||
(In millions) | ||||||||||||||||
Revenues:
|
||||||||||||||||
External
|
||||||||||||||||
Electric
|
$ | 5,518 | $ | 485 | $ | — | $ | 6,003 | ||||||||
Other
|
295 | 354 | (47 | ) | 602 | |||||||||||
Internal
|
— | 1,732 | (1,732 | ) | — | |||||||||||
|
||||||||||||||||
Total Revenues
|
5,813 | 2,571 | (1,779 | ) | 6,605 | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
Expenses:
|
||||||||||||||||
Fuel
|
— | 588 | — | 588 | ||||||||||||
Purchased power
|
3,553 | 346 | (1,732 | ) | 2,167 | |||||||||||
Other operating expenses
|
827 | 670 | (58 | ) | 1,439 | |||||||||||
Provision for depreciation
|
219 | 132 | 11 | 362 | ||||||||||||
Amortization of regulatory assets
|
642 | — | — | 642 | ||||||||||||
Deferral of new regulatory assets
|
(136 | ) | — | — | (136 | ) | ||||||||||
General taxes
|
324 | 57 | 14 | 395 | ||||||||||||
|
||||||||||||||||
Total Expenses
|
5,429 | 1,793 | (1,765 | ) | 5,457 | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
Operating Income
|
384 | 778 | (14 | ) | 1,148 | |||||||||||
|
||||||||||||||||
Other Income (Expense):
|
||||||||||||||||
Investment income
|
65 | (23 | ) | (26 | ) | 16 | ||||||||||
Interest expense
|
(224 | ) | (60 | ) | (116 | ) | (400 | ) | ||||||||
Capitalized interest
|
2 | 24 | 35 | 61 | ||||||||||||
|
||||||||||||||||
Total Other Expense
|
(157 | ) | (59 | ) | (107 | ) | (323 | ) | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Income Before Income Taxes
|
227 | 719 | (121 | ) | 825 | |||||||||||
Income taxes
|
91 | 288 | (77 | ) | 302 | |||||||||||
|
||||||||||||||||
Net Income (Loss)
|
136 | 431 | (44 | ) | 523 | |||||||||||
Noncontrolling interest loss
|
— | — | (10 | ) | (10 | ) | ||||||||||
|
||||||||||||||||
Earnings available to FirstEnergy Corp.
|
$ | 136 | $ | 431 | $ | (34 | ) | $ | 533 | |||||||
|
76
Changes Between First Six Months 2010 and | ||||||||||||||||
First Six Months 2009 Financial Results | ||||||||||||||||
Increase (Decrease) | ||||||||||||||||
Revenues:
|
||||||||||||||||
External
|
||||||||||||||||
Electric
|
$ | (877 | ) | $ | 912 | $ | — | $ | 35 | |||||||
Other
|
(20 | ) | (257 | ) | (3 | ) | (280 | ) | ||||||||
Internal*
|
19 | (519 | ) | 567 | 67 | |||||||||||
|
||||||||||||||||
Total Revenues
|
(878 | ) | 136 | 564 | (178 | ) | ||||||||||
|
||||||||||||||||
|
||||||||||||||||
Expenses:
|
||||||||||||||||
Fuel
|
— | 100 | (4 | ) | 96 | |||||||||||
Purchased power
|
(867 | ) | 423 | 567 | 123 | |||||||||||
Other operating expenses
|
(95 | ) | 14 | 16 | (65 | ) | ||||||||||
Provision for depreciation
|
9 | — | 12 | 21 | ||||||||||||
Amortization of regulatory assets
|
(269 | ) | — | — | (269 | ) | ||||||||||
Deferral of new regulatory assets
|
136 | — | — | 136 | ||||||||||||
General taxes
|
(17 | ) | 3 | — | (14 | ) | ||||||||||
|
||||||||||||||||
Total Expenses
|
(1,103 | ) | 540 | 591 | 28 | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
Operating Income
|
225 | (404 | ) | (27 | ) | (206 | ) | |||||||||
|
||||||||||||||||
Other Income (Expense):
|
||||||||||||||||
Investment income
|
(13 | ) | 37 | 7 | 31 | |||||||||||
Interest expense
|
(24 | ) | (48 | ) | 52 | (20 | ) | |||||||||
Capitalized interest
|
— | 20 | — | 20 | ||||||||||||
|
||||||||||||||||
Total Other Expense
|
(37 | ) | 9 | 59 | 31 | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
Income Before Income Taxes
|
188 | (395 | ) | 32 | (175 | ) | ||||||||||
Income taxes
|
67 | (165 | ) | 41 | (57 | ) | ||||||||||
|
||||||||||||||||
Net Income (Loss)
|
121 | (230 | ) | (9 | ) | (118 | ) | |||||||||
Noncontrolling interest loss
|
— | — | (5 | ) | (5 | ) | ||||||||||
|
||||||||||||||||
Earnings available to FirstEnergy Corp.
|
$ | 121 | $ | (230 | ) | $ | (4 | ) | $ | (113 | ) | |||||
|
* |
Under the accounting standard for the effects of certain types of regulation, internal
revenues are not fully offset for sale of RECs by FES to the Ohio Companies that are retained
in inventory.
|
Six Months | ||||||||||||
Ended June 30 | Increase | |||||||||||
Revenues by Type of Service | 2010 | 2009 | (Decrease) | |||||||||
(In millions) | ||||||||||||
Distribution services
|
$ | 1,733 | $ | 1,662 | $ | 71 | ||||||
|
||||||||||||
Generation sales:
|
||||||||||||
Retail
|
2,274 | 3,128 | (854 | ) | ||||||||
Wholesale
|
397 | 349 | 48 | |||||||||
|
||||||||||||
Total generation sales
|
2,671 | 3,477 | (806 | ) | ||||||||
|
||||||||||||
Transmission
|
415 | 577 | (162 | ) | ||||||||
Other
|
116 | 97 | 19 | |||||||||
|
||||||||||||
Total Revenues
|
$ | 4,935 | $ | 5,813 | $ | (878 | ) | |||||
|
77
Electric Distribution KWH Deliveries | ||||
Residential
|
1 | % | ||
Commercial
|
2 | % | ||
Industrial
|
10 | % | ||
|
||||
Total Distribution KWH Deliveries
|
4 | % | ||
|
Increase | ||||
Source of Change in Generation Revenues | (Decrease) | |||
(In millions) | ||||
Retail:
|
||||
Effect of 30% decrease in sales volumes
|
$ | (939 | ) | |
Change in prices
|
85 | |||
|
||||
|
(854 | ) | ||
|
||||
|
||||
Wholesale:
|
||||
Effect of 12.2% decrease in sales volumes
|
(42 | ) | ||
Change in prices
|
90 | |||
|
||||
|
48 | |||
|
||||
Net Decrease in Generation Revenues
|
$ | (806 | ) | |
|
• |
Purchased power costs were $867 million lower in the first six months of 2010 due
to lower volume requirements, partially offset by an increase in unit costs for
purchased power from non-affiliates. The decrease in volumes from non-affiliates
resulted principally from the termination of a third-party supply contract for Met-Ed
and Penelec in January 2010 and from the above described increase in customer
shopping in the Ohio Companies’ service territories. The decrease in volumes from
FES principally resulted from the increase in customer shopping in the Ohio
Companies’ service territories, as described above.
|
• |
The increase in unit costs from non-affiliates in the first six months of 2010
resulted from higher capacity prices in the PJM market for Met-Ed and Penelec
compared to the first six months of 2009. The decrease in unit costs from FES was
principally due to the lower weighted average unit price per KWH for the Ohio
Companies established under the CBP auction effective June 1, 2009.
|
78
Increase | ||||
Source of Change in Purchased Power | (Decrease) | |||
(In millions) | ||||
Purchases from non-affiliates:
|
||||
Change due to increased unit costs
|
$ | 346 | ||
Change due to decreased volumes
|
(703 | ) | ||
|
||||
|
(357 | ) | ||
|
||||
|
||||
Purchases from FES:
|
||||
Change due to decreased unit costs
|
(160 | ) | ||
Change due to decreased volumes
|
(343 | ) | ||
|
||||
|
(503 | ) | ||
|
||||
|
||||
Increase in NUG costs deferred
|
(7 | ) | ||
|
||||
Net Decrease in Purchased Power Costs
|
$ | (867 | ) | |
|
• |
MISO/PJM transmission expenses decreased $43 million primarily due to the recovery
of transmission costs now provided for in the generation rate established under the
CBP, partially offset by higher PJM congestion charges.
|
• |
Administrative and general costs, including labor and employee benefits expenses,
decreased by $22 million in the first six month of 2010 compared to 2009 due to lower
payroll expenses resulting from staffing reductions implemented in 2009.
|
• |
Other operating expenses decreased $28 million due to higher economic development
commitments recognized in the first quarter of 2009 relating to the amended ESP and a
favorable labor settlement of $7 million for JCP&L recognized in the second quarter
of 2010.
|
• |
Amortization of regulatory assets decreased $269 million due primarily to the
absence of the $216 million impairment of CEI’s regulatory assets in the second
quarter of 2009, reduced transmission cost amortization and reduced CTC amortization
for Met-Ed and Penelec, partially offset by a $35 million regulatory asset impairment
associated with the filing of the Ohio Companies’ ESP on March 23, 2010.
|
• |
The deferral of new regulatory assets decreased $136 million in the first six
months of 2010 principally due to reduced CEI purchased power cost deferrals in the
second quarter of 2009.
|
• |
Depreciation expense increased $9 million due to property additions since the
second quarter of 2009.
|
• |
General taxes decreased $17 million due to favorable Ohio and Pennsylvania tax
settlements in 2010.
|
79
Six Months | ||||||||||||
Ended June 30 | Increase | |||||||||||
Revenues by Type of Service | 2010 | 2009 | (Decrease) | |||||||||
(In millions) | ||||||||||||
Direct and Government Aggregation
|
$ | 1,097 | $ | 174 | $ | 923 | ||||||
POLR
|
1,260 | 1,732 | (472 | ) | ||||||||
Wholesale
|
186 | 311 | (125 | ) | ||||||||
Transmission
|
36 | 41 | (5 | ) | ||||||||
RECs
|
67 | — | 67 | |||||||||
Sale of OVEC participation interest
|
— | 252 | (252 | ) | ||||||||
Other
|
61 | 61 | — | |||||||||
|
||||||||||||
Total Revenues
|
$ | 2,707 | $ | 2,571 | $ | 136 | ||||||
|
Increase | ||||
Source of Change in Direct and Government Aggregation | (Decrease) | |||
(In millions) | ||||
Direct Sales:
|
||||
Effect of increase in sales volumes
|
$ | 633 | ||
Change in prices
|
(47 | ) | ||
|
||||
|
586 | |||
|
||||
|
||||
Government Aggregation:
|
||||
Effect of increase in sales volumes
|
337 | |||
Change in prices
|
— | |||
|
||||
|
337 | |||
|
||||
Net Increase in Direct and Gov’t Aggregation Revenues
|
$ | 923 | ||
|
Source of Change in Wholesale Revenues | Decrease | |||
(In millions) | ||||
POLR:
|
||||
Effect of 15.1% decrease in sales volumes
|
$ | (262 | ) | |
Change in prices
|
(210 | ) | ||
|
||||
|
(472 | ) | ||
|
||||
|
||||
Wholesale:
|
||||
Effect of 56.7% decrease in sales volumes
|
(123 | ) | ||
Change in prices
|
(2 | ) | ||
|
||||
|
(125 | ) | ||
|
||||
Decrease in Wholesale Revenues
|
$ | (597 | ) | |
|
80
• |
Fuel costs increased $100 million due to increased generation volumes ($44 million)
and higher unit prices ($56 million). The increase in unit prices was due primarily to
higher nuclear fuel unit prices following the refueling outages that occurred in 2009
and increased coal transportation costs.
|
• |
Purchased power costs increased $423 million due primarily to higher volumes
purchased ($484 million), and power contract mark-to-market adjustments ($17 million),
partially offset by lower unit costs ($78 million). In July 2010, FES entered into
financial transactions that offset the mark-to-market impact of legacy purchased power
contracts totaling 500 MW entered into in 2008 for delivery in 2010 and 2011 and which
were marked-to-market beginning in December 2009. These financial transactions
eliminate the volatility associated with marking these contracts to market through the
end of 2011.
|
• |
Fossil operating costs decreased $2 million due primarily to lower labor costs which
were partially offset by higher professional and contractor costs and reduced gains on
the sale of emission allowances.
|
• |
Nuclear operating costs decreased $37 million due primarily to lower labor and
professional and contractor costs. The six months ended June 2010 had one less
refueling outage and fewer extended outages than the same period of 2009.
|
• |
Transmission expenses increased $33 million due primarily to increased costs in MISO
of $106 million from higher network and ancillary costs, partially offset by lower PJM
transmission expenses of $73 million due to lower congestion and loss costs.
|
• |
Other expenses increased $20 million primarily due to increases in uncollectible
customer accounts and agent fees associated with the growth in direct and government
aggregation sales.
|
||
• |
General taxes increased $3 million due to sales taxes on higher revenues.
|
81
Currently Payable Long-term Debt | ||||
PCRBs supported by bank LOCs
(1)
|
$ | 1,318 | ||
FGCO and NGC unsecured PCRBs
(1)
|
75 | |||
Penelec FMBs
(2)
|
24 | |||
NGC collateralized lease obligation bonds
|
50 | |||
Sinking fund requirements
|
41 | |||
Other notes
(2)
|
63 | |||
|
||||
|
$ | 1,571 | ||
|
(1) |
Interest rate mode permits individual debt holders to put the respective debt back
to the issuer prior to maturity.
|
|
(2) |
Mature in November 2010.
|
Available | ||||||||||||||||
Company | Type | Maturity | Commitment | Liquidity | ||||||||||||
(In millions) | ||||||||||||||||
FirstEnergy
(1)
|
Revolving | Aug. 2012 | $ | 2,750 | $ | 1,407 | ||||||||||
FirstEnergy Solutions
|
Bank line | Mar. 2011 | 100 | — | ||||||||||||
Ohio and Pennsylvania Companies
|
Receivables financing | Various | (2) | 395 | 267 | |||||||||||
|
||||||||||||||||
|
Subtotal | $ | 3,245 | $ | 1,674 | |||||||||||
|
Cash | — | 127 | |||||||||||||
|
||||||||||||||||
|
Total | $ | 3,245 | $ | 1,801 | |||||||||||
|
(1) |
FirstEnergy Corp. and subsidiary borrowers.
|
|
(2) |
Ohio — $250 million matures March 30, 2011; Pennsylvania — $145 million matures
December 17, 2010
|
82
Revolving | Regulatory and | |||||||
Credit Facility | Other Short-Term | |||||||
Borrower | Sub-Limit | Debt Limitations | ||||||
(In millions) | ||||||||
FirstEnergy
|
$ | 2,750 | $ | — | (1) | |||
FES
|
1,000 | — | (1) | |||||
OE
|
500 | 500 | ||||||
Penn
|
50 | 34 | (2) | |||||
CEI
|
250 | (3) | 500 | |||||
TE
|
250 | (3) | 500 | |||||
JCP&L
|
425 | 405 | (2) | |||||
Met-Ed
|
250 | 300 | (2) | |||||
Penelec
|
250 | 300 | (2) | |||||
ATSI
|
50 | (4) | 50 |
(1) |
No regulatory approvals, statutory or charter limitations applicable.
|
|
(2) |
Excluding amounts that may be borrowed under the regulated companies’ money pool.
|
|
(3) |
Borrowing sub-limits for CEI and TE may be increased to up to $500 million by
delivering notice to the administrative agent that such borrower has senior unsecured debt
ratings of at least BBB by S&P and Baa2 by Moody’s.
|
|
(4) |
The borrowing sub-limit for ATSI may be increased up to $100 million by delivering
notice to the administrative agent that ATSI has received regulatory approval to have
short-term borrowings up to the same amount.
|
Borrower | ||||
FirstEnergy
(1)
|
61.1 | % | ||
FES
|
52.1 | % | ||
OE
|
53.4 | % | ||
Penn
|
31.3 | % | ||
CEI
|
59.3 | % | ||
TE
|
59.1 | % | ||
JCP&L
|
36.5 | % | ||
Met-Ed
|
38.2 | % | ||
Penelec
|
53.4 | % | ||
ATSI
|
50.3 | % |
(1) |
As of June 30, 2010, FirstEnergy could issue additional debt of approximately
$2.9 billion, or recognize a reduction in equity of approximately $1.6 billion, and remain
within the limitations of the financial covenants required by its revolving credit facility.
|
83
Aggregate LOC | Reimbursements of | |||||||
LOC Bank | Amount (2) | LOC Termination Date | LOC Draws Due | |||||
(In millions) | ||||||||
CitiBank N.A.
|
$ | 166 | June 2014 | June 2014 | ||||
The Bank of Nova Scotia
|
284 | Beginning April 2011 | Multiple dates (3) | |||||
The Royal Bank of Scotland
|
131 | June 2012 | 6 months | |||||
Wachovia Bank
|
153 | March 2014 | March 2014 | |||||
Barclays Bank
(1)
|
528 | Beginning December 2010 | 30 days | |||||
PNC Bank
|
70 | Beginning November 2010 | 180 days | |||||
|
||||||||
Total
|
$ | 1,332 | ||||||
|
(1) |
Supported by 18 participating banks, with no one bank having more than 14% of the
total commitment.
|
|
(2) |
Includes approximately $14 million of applicable interest coverage.
|
|
(3) |
Shorter of 6 months or LOC termination date ($155 million) and shorter of one year
or LOC termination date ($129 million).
|
84
Senior Secured | Senior Unsecured | |||||||||||
Issuer | S&P | Moody’s | Fitch | S&P | Moody’s | Fitch | ||||||
FirstEnergy Corp.
|
— | — | — | BB+ | Baa3 | BBB | ||||||
|
||||||||||||
FirstEnergy Solutions
|
— | — | — | BBB- | Baa2 | BBB | ||||||
|
||||||||||||
Ohio Edison
|
BBB | A3 | BBB+ | BBB- | Baa2 | BBB | ||||||
|
||||||||||||
Pennsylvania Power
|
BBB+ | A3 | BBB+ | — | — | — | ||||||
|
||||||||||||
Cleveland Electric Illuminating
|
BBB | Baa1 | BBB | BBB- | Baa3 | BBB- | ||||||
|
||||||||||||
Toledo Edison
|
BBB | Baa1 | BBB | — | — | — | ||||||
|
||||||||||||
Jersey Central Power & Light
|
— | — | — | BBB- | Baa2 | BBB+ | ||||||
|
||||||||||||
Metropolitan Edison
|
BBB | A3 | BBB+ | BBB- | Baa2 | BBB | ||||||
|
||||||||||||
Pennsylvania Electric
|
BBB | A3 | BBB+ | BBB- | Baa2 | BBB | ||||||
|
||||||||||||
ATSI
|
— | — | — | BBB- | Baa1 | — |
Six Months | ||||||||||||
Ended June 30 | Increase | |||||||||||
Operating Cash Flows | 2010 | 2009 | (Decrease) | |||||||||
(In millions) | ||||||||||||
Net income
|
$ | 405 | $ | 523 | $ | (118 | ) | |||||
Non-cash charges and other adjustments
|
789 | 719 | 70 | |||||||||
Working Capital and other
|
(336 | ) | (140 | ) | (196 | ) | ||||||
|
||||||||||||
|
$ | 858 | $ | 1,102 | $ | (244 | ) | |||||
|
85
Six Months | ||||||||
Ended June 30 | ||||||||
Securities Issued or Redeemed | 2010 | 2009 | ||||||
(In millions) | ||||||||
|
||||||||
New Issues
|
||||||||
First mortgage bonds
|
— | 100 | ||||||
Pollution control notes
|
— | 682 | ||||||
Senior secured notes
|
— | 297 | ||||||
Unsecured Notes
|
— | 600 | ||||||
|
||||||||
|
$ | — | $ | 1,679 | ||||
|
||||||||
|
||||||||
Redemptions
|
||||||||
Pollution control notes
|
251 | 682 | ||||||
Senior secured notes
|
55 | 46 | ||||||
Unsecured notes
|
100 | 153 | ||||||
|
||||||||
|
$ | 406 | $ | 881 | ||||
|
||||||||
|
||||||||
Short-term borrowings, net
|
$ | 281 | $ | — | ||||
|
Summary of Cash Flows | Property | |||||||||||||||
Provided from (Used for) Investing Activities | Additions | Investments | Other | Total | ||||||||||||
(In millions) | ||||||||||||||||
Sources (Uses)
|
||||||||||||||||
Six Months Ended June 30, 2010
|
||||||||||||||||
Energy delivery services
|
$ | (338 | ) | $ | 87 | $ | (20 | ) | $ | (271 | ) | |||||
Competitive energy services
|
(605 | ) | (11 | ) | (1 | ) | (617 | ) | ||||||||
Other
|
(10 | ) | (3 | ) | — | (13 | ) | |||||||||
Inter-Segment reconciling items
|
(44 | ) | (22 | ) | — | (66 | ) | |||||||||
|
||||||||||||||||
Total
|
$ | (997 | ) | $ | 51 | $ | (21 | ) | $ | (967 | ) | |||||
|
||||||||||||||||
|
||||||||||||||||
Six Months Ended June 30, 2009
|
||||||||||||||||
Energy delivery services
|
$ | (343 | ) | $ | 48 | $ | (23 | ) | $ | (318 | ) | |||||
Competitive energy services
|
(669 | ) | 2 | (22 | ) | (689 | ) | |||||||||
Other
|
(119 | ) | (7 | ) | (3 | ) | (129 | ) | ||||||||
Inter-Segment reconciling items
|
(12 | ) | (25 | ) | — | (37 | ) | |||||||||
|
||||||||||||||||
Total
|
$ | (1,143 | ) | $ | 18 | $ | (48 | ) | $ | (1,173 | ) | |||||
|
86
Maximum | ||||
Guarantees and Other Assurances | Exposure | |||
(In millions) | ||||
FirstEnergy Guarantees on Behalf of its Subsidiaries
|
||||
Energy and Energy-Related Contracts
(1)
|
$ | 300 | ||
LOC (long-term debt) —Interest coverage
(2)
|
6 | |||
FirstEnergy guarantee of OVEC obligations
|
300 | |||
Other
(3)
|
294 | |||
|
||||
|
900 | |||
|
||||
|
||||
Subsidiaries’ Guarantees
|
||||
Energy and Energy-Related Contracts
|
54 | |||
LOC (long-term debt) —Interest coverage
(2)
|
4 | |||
FES’ guarantee of NGC’s nuclear property insurance
|
70 | |||
FES’ guarantee of FGCO’s sale and leaseback obligations
|
2,413 | |||
Other
|
2 | |||
|
||||
|
2,543 | |||
|
||||
|
||||
Surety Bonds
|
90 | |||
LOC (long-term debt) — Interest coverage
(2)
|
3 | |||
LOC (non-debt)
(4)(5)
|
372 | |||
|
||||
|
465 | |||
|
||||
Total Guarantees and Other Assurances
|
$ | 3,908 | ||
|
(1) |
Issued for open-ended terms, with a 10-day termination right by FirstEnergy.
|
|
(2) |
Reflects the interest coverage portion of LOCs issued in support of floating rate
PCRBs with various maturities. The principal amount of floating-rate PCRBs of $1.3 billion is
reflected in currently payable long-term debt on FirstEnergy’s consolidated balance sheets.
|
|
(3) |
Includes guarantees of $80 million for nuclear decommissioning funding assurances,
which has been reduced to $15 million in July 2010, and $161 million supporting OE’s sale and
leaseback arrangement.
|
|
(4) |
Includes $193 million issued for various terms pursuant to LOC capacity available
under FirstEnergy’s revolving credit facility.
|
|
(5) |
Includes approximately $135 million pledged in connection with the sale and
leaseback of Beaver Valley Unit 2 by OE and $44 million pledged in connection with the sale
and leaseback of Perry by OE.
|
87
Collateral Provisions | FES | Utilities | Total | |||||||||
(In millions) | ||||||||||||
Credit rating downgrade to below investment grade
|
$ | 314 | $ | 17 | $ | 331 | ||||||
Acceleration of payment or funding obligation
|
15 | 68 | 83 | |||||||||
Material adverse event
|
37 | — | 37 | |||||||||
|
||||||||||||
Total
|
$ | 366 | $ | 85 | $ | 451 | ||||||
|
88
Source of Information- | ||||||||||||||||||||||||||||
Fair Value by Contract Year | 2010 | 2011 | 2012 | 2013 | 2014 | Thereafter | Total | |||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
Prices actively quoted
(1)
|
$ | (5 | ) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (5 | ) | ||||||||||||
Other external sources
(2)
|
(322 | ) | (332 | ) | (147 | ) | (34 | ) | 4 | (17 | ) | (848 | ) | |||||||||||||||
Prices based on models
|
— | — | — | — | (9 | ) | 138 | 129 | ||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total
(3)
|
$ | (327 | ) | $ | (332 | ) | $ | (147 | ) | $ | (34 | ) | $ | (5 | ) | $ | 121 | $ | (724 | ) | ||||||||
|
(1) |
Represents exchange traded NYMEX futures and options.
|
|
(2) |
Primarily represents contracts based on broker and ICE quotes.
|
|
(3) |
Includes $547 million in non-hedge commodity derivative contracts that are primarily
related to NUG contracts. NUG contracts are subject to regulatory accounting and do not
impact earnings.
|
89
June 30, | December 31, | Increase | ||||||||||
Regulatory Assets | 2010 | 2009 | (Decrease) | |||||||||
(In millions) | ||||||||||||
OE
|
$ | 423 | $ | 465 | $ | (42 | ) | |||||
CEI
|
468 | 546 | (78 | ) | ||||||||
TE
|
82 | 70 | 12 | |||||||||
JCP&L
|
801 | 888 | (87 | ) | ||||||||
Met-Ed
|
385 | 357 | 28 | |||||||||
Penelec
|
139 | 9 | 130 | |||||||||
Other
|
15 | 21 | (6 | ) | ||||||||
|
||||||||||||
Total
|
$ | 2,313 | $ | 2,356 | $ | (43 | ) | |||||
|
90
June 30, | December 31, | Increase | ||||||||||
Regulatory Assets by Source | 2010 | 2009 | (Decrease) | |||||||||
(In millions) | ||||||||||||
Regulatory transition costs
|
$ | 1,153 | $ | 1,100 | $ | 53 | ||||||
Customer shopping incentives
|
74 | 154 | (80 | ) | ||||||||
Customer receivables for future income taxes
|
332 | 329 | 3 | |||||||||
Loss on reacquired debt
|
49 | 51 | (2 | ) | ||||||||
Employee postretirement benefits
|
19 | 23 | (4 | ) | ||||||||
Nuclear decommissioning, decontamination
and spent fuel disposal costs
|
(152 | ) | (162 | ) | 10 | |||||||
Asset removal costs
|
(235 | ) | (231 | ) | (4 | ) | ||||||
MISO/PJM transmission costs
|
156 | 148 | 8 | |||||||||
Fuel costs
|
385 | 369 | 16 | |||||||||
Distribution costs
|
408 | 482 | (74 | ) | ||||||||
Other
|
124 | 93 | 31 | |||||||||
|
||||||||||||
Total
|
$ | 2,313 | $ | 2,356 | $ | (43 | ) | |||||
|
91
92
93
94
95
96
97
98
99
100
101
102
Six Months | ||||||||||||
Ended June 30 | Increase | |||||||||||
Revenues by Type of Service | 2010 | 2009 | (Decrease) | |||||||||
(In millions) | ||||||||||||
Direct and Government Aggregation
|
$ | 1,097 | $ | 174 | $ | 923 | ||||||
POLR
|
1,260 | 1,732 | (472 | ) | ||||||||
Wholesale
|
186 | 311 | (125 | ) | ||||||||
Transmission
|
36 | 41 | (5 | ) | ||||||||
RECs
|
67 | — | 67 | |||||||||
Sale of OVEC participation interest
|
— | 252 | (252 | ) | ||||||||
Other
|
57 | 57 | — | |||||||||
|
||||||||||||
Total Revenues
|
$ | 2,703 | $ | 2,567 | $ | 136 | ||||||
|
103
Increase | ||||
Source of Change in Direct and Government Aggregation | (Decrease) | |||
(In millions) | ||||
Direct Sales:
|
||||
Effect of increase in sales volumes
|
$ | 633 | ||
Change in prices
|
(47 | ) | ||
|
||||
|
586 | |||
|
||||
Government Aggregation
|
||||
Effect of an increase in sales volumes
|
337 | |||
Change in prices
|
— | |||
|
||||
|
337 | |||
|
||||
Net Increase in Direct and Gov’t Aggregation Revenues
|
$ | 923 | ||
|
Source of Change in Wholesale Revenues | (Decrease) | |||
(In millions) | ||||
POLR:
|
||||
Effect of 15.1% decrease in sales volumes
|
$ | (262 | ) | |
Change in prices
|
(210 | ) | ||
|
||||
|
(472 | ) | ||
|
||||
Wholesale:
|
||||
Effect of 56.7% decrease in sales volumes
|
(123 | ) | ||
Change in prices
|
(2 | ) | ||
|
||||
|
(125 | ) | ||
|
||||
Decrease in Wholesale Revenues
|
$ | (597 | ) | |
|
Increase | ||||
Source of Change in Fuel and Purchased Power | (Decrease) | |||
(In millions) | ||||
Fossil Fuel:
|
||||
Change due to increased unit costs
|
$ | 33 | ||
Change due to volume consumed
|
40 | |||
|
||||
|
73 | |||
|
||||
Nuclear Fuel:
|
||||
Change due to increased unit costs
|
18 | |||
Change due to volume consumed
|
3 | |||
|
||||
|
21 | |||
|
||||
Non-affiliated Purchased Power:
|
||||
Power contract mark-to-market adjustment
|
17 | |||
Change due to decreased unit costs
|
(98 | ) | ||
Change due to volume purchased
|
484 | |||
|
||||
|
403 | |||
|
||||
Affiliated Purchased Power:
|
||||
Change due to decreased unit costs
|
(4 | ) | ||
Change due to volume purchased
|
19 | |||
|
||||
|
15 | |||
|
||||
Net Increase in Fuel and Purchased Power Costs
|
$ | 512 | ||
|
104
105
Retail Generation KWH Sales | Decrease | |||
|
||||
Residential
|
(30.3 | )% | ||
Commercial
|
(60.0 | )% | ||
Industrial
|
(64.3 | )% | ||
|
||||
Decrease in Retail Generation Sales
|
(48.1 | )% | ||
|
Retail Generation Revenues | Decrease | |||
(In millions) | ||||
Residential
|
$ | (143 | ) | |
Commercial
|
(167 | ) | ||
Industrial
|
(128 | ) | ||
|
||||
Decrease in Retail Generation Revenues
|
$ | (438 | ) | |
|
106
Distribution KWH Sales | Increase | |||
|
||||
Residential
|
0.2 | % | ||
Commercial
|
0.7 | % | ||
Industrial
|
12.7 | % | ||
|
||||
Increase in Distribution Deliveries
|
4.0 | % | ||
|
Increase | ||||
Distribution Revenues | (Decrease) | |||
(In millions) | ||||
Residential
|
$ | 9 | ||
Commercial
|
(8 | ) | ||
Industrial
|
(18 | ) | ||
|
||||
Net Decrease in Distribution Revenues
|
$ | (17 | ) | |
|
Expenses — Changes | (Decrease) | |||
(In millions) | ||||
Purchased power costs
|
$ | (422 | ) | |
Other operating expenses
|
(93 | ) | ||
Amortization of regulatory assets, net
|
(4 | ) | ||
General taxes
|
(2 | ) | ||
|
||||
Decrease in Expenses
|
$ | (521 | ) | |
|
107
Retail Generation KWH Sales | Decrease | |||
|
||||
Residential
|
(54.3 | )% | ||
Commercial
|
(68.5 | )% | ||
Industrial
|
(49.2 | )% | ||
|
||||
Decrease in Retail Generation Sales
|
(55.6 | )% | ||
|
Retail Generation Revenues | Decrease | |||
(In millions) | ||||
Residential
|
$ | (50 | ) | |
Commercial
|
(80 | ) | ||
Industrial
|
(70 | ) | ||
|
||||
Decrease in Retail Generation Revenues
|
$ | (200 | ) | |
|
108
Increase | ||||
Distribution KWH Sales | (Decrease) | |||
|
||||
Residential
|
(0.6 | )% | ||
Commercial
|
1.7 | % | ||
Industrial
|
12.0 | % | ||
|
||||
Net Increase in Distribution Deliveries
|
5.1 | % | ||
|
Distribution Revenues | Decrease | |||
(In millions) | ||||
Residential
|
$ | (13 | ) | |
Commercial
|
(28 | ) | ||
Industrial
|
(50 | ) | ||
|
||||
Decrease in Distribution Revenues
|
$ | (91 | ) | |
|
Increase | ||||
Expenses — Changes | (Decrease) | |||
(In millions) | ||||
Purchased power costs
|
$ | (325 | ) | |
Other operating costs
|
(44 | ) | ||
Amortization of regulatory assets, net
|
(210 | ) | ||
Deferral of new regulatory assets
|
135 | |||
General taxes
|
(8 | ) | ||
|
||||
Net Decrease in Expenses
|
$ | (452 | ) | |
|
109
Retail Generation KWH Sales | Decrease | |||
|
||||
Residential
|
(48.6 | )% | ||
Commercial
|
(72.3 | )% | ||
Industrial
|
(60.8 | )% | ||
|
||||
Decrease in Retail Generation Sales
|
(60.5 | )% | ||
|
Retail Generation Revenues | Decrease | |||
(In millions) | ||||
Residential
|
$ | (44 | ) | |
Commercial
|
(72 | ) | ||
Industrial
|
(87 | ) | ||
|
||||
Decrease in Retail Generation Revenues
|
$ | (203 | ) | |
|
110
Increase | ||||
Distribution KWH Deliveries | (Decrease) | |||
|
||||
Residential
|
(0.4 | )% | ||
Commercial
|
(1.6 | )% | ||
Industrial
|
14.8 | % | ||
|
||||
Net Increase in Distribution Deliveries
|
6.2 | % | ||
|
Distribution Revenues | Decrease | |||
(In millions) | ||||
Residential
|
$ | (5 | ) | |
Commercial
|
(6 | ) | ||
Industrial
|
(15 | ) | ||
|
||||
Decrease in Distribution Revenues
|
$ | (26 | ) | |
|
Expenses — Changes | Decrease | |||
(In millions) | ||||
Purchased power costs
|
$ | (179 | ) | |
Other operating costs
|
(29 | ) | ||
Amortization of regulatory assets, net
|
(32 | ) | ||
General taxes
|
(1 | ) | ||
|
||||
Decrease in Expenses
|
$ | (241 | ) | |
|
111
Increase | ||||
Retail Generation KWH Sales | (Decrease) | |||
|
||||
Residential
|
5.1 | % | ||
Commercial
|
(31.0 | )% | ||
Industrial
|
(24.7 | )% | ||
|
||||
Net Decrease in Retail Generation Sales
|
(10.1 | )% | ||
|
Increase | ||||
Retail Generation Revenues | (Decrease) | |||
(In millions) | ||||
Residential
|
$ | 30 | ||
Commercial
|
(95 | ) | ||
Industrial
|
(8 | ) | ||
|
||||
Net Decrease in Retail Generation Revenues
|
$ | (73 | ) | |
|
112
Distribution KWH Sales | Increase | |||
|
||||
Residential
|
5.1 | % | ||
Commercial
|
1.7 | % | ||
Industrial
|
1.1 | % | ||
|
||||
Increase in Distribution Deliveries
|
3.1 | % | ||
|
Increase | ||||
Distribution Revenues | (Decrease) | |||
(In millions) | ||||
Residential
|
$ | 18 | ||
Commercial
|
— | |||
Industrial
|
(1 | ) | ||
|
||||
Net Increase in Distribution Revenues
|
$ | 17 | ||
|
Increase | ||||
Expenses — Changes | (Decrease) | |||
(In millions) | ||||
Purchased power costs
|
$ | (81 | ) | |
Other operating costs
|
14 | |||
Provision for depreciation
|
5 | |||
Amortization of regulatory assets, net
|
(16 | ) | ||
General taxes
|
1 | |||
|
||||
Net Decrease in Expenses
|
$ | (77 | ) | |
|
113
Distribution KWH Deliveries | Increase | |||
|
||||
Residential
|
0.7 | % | ||
Commercial
|
4.2 | % | ||
Industrial
|
4.5 | % | ||
|
||||
Increase in Distribution Deliveries
|
2.8 | % | ||
|
Distribution Revenues | Increase | |||
(In millions) | ||||
Residential
|
$ | 23 | ||
Commercial
|
21 | |||
Industrial
|
13 | |||
|
||||
Increase in Distribution Revenues
|
$ | 57 | ||
|
114
Retail Generation KWH Sales | Increase | |||
|
||||
Residential
|
0.7 | % | ||
Commercial
|
3.7 | % | ||
Industrial
|
3.5 | % | ||
|
||||
Increase in Retail Generation Sales
|
2.4 | % | ||
|
Retail Generation Revenues | Increase | |||
(In millions) | ||||
Residential
|
$ | 14 | ||
Commercial
|
5 | |||
Industrial
|
2 | |||
|
||||
Increase in Retail Generation Revenues
|
$ | 21 | ||
|
Increase | ||||
Expenses — Changes | (Decrease) | |||
(In millions) | ||||
Purchased power costs
|
$ | 61 | ||
Other operating costs
|
35 | |||
Provision for depreciation
|
1 | |||
Amortization of regulatory assets, net
|
8 | |||
General taxes
|
(2 | ) | ||
|
||||
Net Increase in Expenses
|
$ | 103 | ||
|
115
Retail Generation KWH Sales | Increase | |||
|
||||
Residential
|
1.3 | % | ||
Commercial
|
3.9 | % | ||
Industrial
|
5.6 | % | ||
|
||||
Increase in Retail Generation Sales
|
3.4 | % | ||
|
Retail Generation Revenues | Increase | |||
(In millions) | ||||
Residential
|
$ | 8 | ||
Commercial
|
17 | |||
Industrial
|
14 | |||
|
||||
Increase in Retail Generation Revenues
|
$ | 39 | ||
|
116
Distribution KWH Deliveries | Increase | |||
|
||||
Residential
|
1.3 | % | ||
Commercial
|
4.0 | % | ||
Industrial
|
5.3 | % | ||
|
||||
Increase in Distribution Deliveries
|
3.5 | % | ||
|
Increase | ||||
Distribution Revenues | (Decrease) | |||
(In millions) | ||||
Residential
|
$ | 6 | ||
Commercial
|
(10 | ) | ||
Industrial
|
(7 | ) | ||
|
||||
Net decrease in Distribution Revenues
|
$ | (11 | ) | |
|
Increase | ||||
Expenses — Changes | (Decrease) | |||
(In millions) | ||||
Purchased power costs
|
$ | 79 | ||
Other operating costs
|
16 | |||
Provision for depreciation
|
1 | |||
Amortization (deferral) of regulatory assets, net
|
(47 | ) | ||
General taxes
|
(4 | ) | ||
|
||||
Net Increase in Expenses
|
$ | 45 | ||
|
117
118
Period | ||||||||||||||||
April | May | June | Second Quarter | |||||||||||||
|
||||||||||||||||
Total Number of Shares
Purchased
(a)
|
75,577 | 41,674 | 549,279 | 666,530 | ||||||||||||
|
||||||||||||||||
Average Price Paid per
Share
|
$ | 38.14 | $ | 36.28 | $ | 34.77 | $ | 35.24 | ||||||||
|
||||||||||||||||
Total Number of Shares
Purchased As Part of
Publicly Announced
Plans or Programs
|
— | — | — | — | ||||||||||||
|
||||||||||||||||
Maximum Number (or
Approximate Dollar
Value) of Shares that
May Yet Be Purchased
Under the Plans or
Programs
|
— | — | — | — |
(a) |
Share amounts reflect purchases on the open market to satisfy
FirstEnergy’s obligations to deliver common stock under its 2007
Incentive Compensation Plan, Deferred Compensation Plan for Outside
Directors, Executive Deferred Compensation Plan, Savings Plan and
Stock Investment Plan. In addition, such amounts reflect shares
tendered by employees to pay the exercise price or withholding taxes
upon exercise of stock options granted under the 2007 Incentive
Compensation Plan and the Executive Deferred Compensation Plan.
|
119
Exhibit Number | ||||
FirstEnergy
|
||||
|
2.1 | Amendment No.1 to the Agreement and Plan of Merger, dated as of February 10, | ||
|
2010, by and among FirstEnergy Corp., Element Merger Sub, Inc. and Allegheny | |||
|
Energy, Inc. (incorporated by reference to FirstEnergy’s Form S-4 filed June | |||
|
4, 2010, Exhibit 2.2, File No. 333-165640) | |||
|
12 | Fixed charge ratios | ||
|
31.1 | Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a) | ||
|
31.2 | Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a) | ||
|
32 | Certification of chief executive officer and chief financial officer, pursuant | ||
|
to 18 U.S.C. Section 1350 | |||
|
101 | * | The following materials from the Quarterly Report on Form 10-Q of FirstEnergy | |
|
Corp. for the period ended June 30, 2010, formatted in XBRL (eXtensible | |||
|
Business Reporting Language): (i) Consolidated Statements of Income and | |||
|
Comprehensive Income, (ii) Consolidated Balance Sheets, (iii) Consolidated | |||
|
Statements of Cash Flows, (iv) related notes to these financial statements | |||
|
tagged as blocks of text and (v) document and entity information. | |||
|
Schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The | |||
|
Registrant will furnish the omitted schedules to the Securities and Exchange | |||
|
Commission upon request by the Commission. | |||
FES
|
||||
|
12 | Fixed charge ratios | ||
|
31.1 | Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a) | ||
|
31.2 | Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a) | ||
|
32 | Certification of chief executive officer and chief financial officer, pursuant | ||
|
to 18 U.S.C. Section 1350 | |||
OE
|
||||
|
12 | Fixed charge ratios | ||
|
31.1 | Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a) | ||
|
31.2 | Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a) | ||
|
32 | Certification of chief executive officer and chief financial officer, pursuant | ||
|
to 18 U.S.C. Section 1350 | |||
CEI
|
||||
|
12 | Fixed charge ratios | ||
|
31.1 | Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a) | ||
|
31.2 | Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a) | ||
|
32 | Certification of chief executive officer and chief financial officer, pursuant | ||
|
to 18 U.S.C. Section 1350 | |||
TE
|
||||
|
12 | Fixed charge ratios | ||
|
31.1 | Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a) | ||
|
31.2 | Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a) | ||
|
32 | Certification of chief executive officer and chief financial officer, pursuant | ||
|
to 18 U.S.C. Section 1350 | |||
JCP&L
|
||||
|
12 | Fixed charge ratios | ||
|
31.1 | Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a) | ||
|
31.2 | Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a) | ||
|
32 | Certification of chief executive officer and chief financial officer, pursuant | ||
|
to 18 U.S.C. Section 1350 | |||
Met-Ed
|
||||
|
12 | Fixed charge ratios | ||
|
31.1 | Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a) | ||
|
31.2 | Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a) | ||
|
32 | Certification of chief executive officer and chief financial officer, pursuant | ||
|
to 18 U.S.C. Section 1350 | |||
Penelec
|
||||
|
12 | Fixed charge ratios | ||
|
31.1 | Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a) | ||
|
31.2 | Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a) | ||
|
32 | Certification of chief executive officer and chief financial officer, pursuant | ||
|
to 18 U.S.C. Section 1350 |
120
* |
Users of this data are advised pursuant to Rule 401 of Regulation S-T that the financial
information contained in the XBRL-Related Documents is unaudited and, as a result, investors should
not rely on the XBRL-Related Documents in making investment decisions. Furthermore, users of this
data are advised in accordance with Rule 406T of Regulation S-T promulgated by the Securities and
Exchange Commission that this Interactive Data File is deemed not filed or part of a registration
statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as
amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as
amended, and otherwise is not subject to liability under these sections.
|
121
|
FIRSTENERGY CORP. | |||
|
|
|||
|
||||
|
FIRSTENERGY SOLUTIONS CORP. | |||
|
||||
|
Registrant | |||
|
||||
|
OHIO EDISON COMPANY | |||
|
||||
|
Registrant | |||
|
||||
|
THE CLEVELAND ELECTRIC
ILLUMINATING COMPANY |
|||
|
||||
|
Registrant | |||
|
||||
|
THE TOLEDO EDISON COMPANY | |||
|
||||
|
Registrant | |||
|
||||
|
METROPOLITAN EDISON COMPANY | |||
|
||||
|
Registrant | |||
|
||||
|
PENNSYLVANIA ELECTRIC COMPANY | |||
|
||||
|
Registrant | |||
|
||||
|
/s/ Harvey L. Wagner | |||
|
||||
|
Harvey L. Wagner | |||
|
Vice President, Controller
and Chief Accounting Officer |
|||
|
||||
|
JERSEY CENTRAL POWER & LIGHT COMPANY | |||
|
||||
|
Registrant | |||
|
||||
|
/s/ Kevin R. Burgess | |||
|
||||
|
Kevin R. Burgess | |||
|
Controller
(Principal Accounting Officer) |
122
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|