These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission
|
|
Registrant; State of Incorporation;
|
|
I.R.S. Employer
|
|
File Number
|
|
Address; and Telephone Number
|
|
Identification No.
|
|
|
|
|
|
|
|
333-21011
|
|
FIRSTENERGY CORP.
|
|
34-1843785
|
|
|
|
(An Ohio Corporation)
|
|
|
|
|
|
76 South Main Street
|
|
|
|
|
|
Akron, OH 44308
|
|
|
|
|
|
Telephone (800)736
-
3402
|
|
|
|
|
|
|
|
|
|
000-53742
|
|
FIRSTENERGY SOLUTIONS CORP.
|
|
31-1560186
|
|
|
|
(An Ohio Corporation)
|
|
|
|
|
|
c/o FirstEnergy Corp.
|
|
|
|
|
|
76 South Main Street
|
|
|
|
|
|
Akron, OH 44308
|
|
|
|
|
|
Telephone (800)736-3402
|
|
|
|
|
|
|
|
|
|
1-2578
|
|
OHIO EDISON COMPANY
|
|
34-0437786
|
|
|
|
(An Ohio Corporation)
|
|
|
|
|
|
c/o FirstEnergy Corp.
|
|
|
|
|
|
76 South Main Street
|
|
|
|
|
|
Akron, OH 44308
|
|
|
|
|
|
Telephone (800)736
-
3402
|
|
|
|
|
|
|
|
|
|
1-2323
|
|
THE CLEVELAND ELECTRIC ILLUMINATING COMPANY
|
|
34-0150020
|
|
|
|
(An Ohio Corporation)
|
|
|
|
|
|
c/o FirstEnergy Corp.
|
|
|
|
|
|
76 South Main Street
|
|
|
|
|
|
Akron, OH 44308
|
|
|
|
|
|
Telephone (800)736
-
3402
|
|
|
|
|
|
|
|
|
|
1-3583
|
|
THE TOLEDO EDISON COMPANY
|
|
34-4375005
|
|
|
|
(An Ohio Corporation)
|
|
|
|
|
|
c/o FirstEnergy Corp.
|
|
|
|
|
|
76 South Main Street
|
|
|
|
|
|
Akron, OH 44308
|
|
|
|
|
|
Telephone (800)736
-
3402
|
|
|
|
|
|
|
|
|
|
1-3141
|
|
JERSEY CENTRAL POWER & LIGHT COMPANY
|
|
21-0485010
|
|
|
|
(A New Jersey Corporation)
|
|
|
|
|
|
c/o FirstEnergy Corp.
|
|
|
|
|
|
76 South Main Street
|
|
|
|
|
|
Akron, OH 44308
|
|
|
|
|
|
Telephone (800)736
-
3402
|
|
|
|
|
|
|
|
|
|
1-446
|
|
METROPOLITAN EDISON COMPANY
|
|
23-0870160
|
|
|
|
(A Pennsylvania Corporation)
|
|
|
|
|
|
c/o FirstEnergy Corp.
|
|
|
|
|
|
76 South Main Street
|
|
|
|
|
|
Akron, OH 44308
|
|
|
|
|
|
Telephone (800)736
-
3402
|
|
|
|
|
|
|
|
|
|
1-3522
|
|
PENNSYLVANIA ELECTRIC COMPANY
|
|
25-0718085
|
|
|
|
(A Pennsylvania Corporation)
|
|
|
|
|
|
c/o FirstEnergy Corp.
|
|
|
|
|
|
76 South Main Street
|
|
|
|
|
|
Akron, OH 44308
|
|
|
|
|
|
Telephone (800)736
-
3402
|
|
|
|
Yes
þ
No
o
|
|
FirstEnergy Corp., FirstEnergy Solutions Corp., Ohio Edison Company, The Cleveland Electric Illuminating Company, The Toledo Edison Company, Jersey Central Power & Light Company, Metropolitan Edison Company and Pennsylvania Electric Company
|
|
Yes
þ
No
o
|
|
FirstEnergy Corp., FirstEnergy Solutions Corp., Ohio Edison Company, The Cleveland Electric Illuminating Company, The Toledo Edison Company, Jersey Central Power & Light Company, Metropolitan Edison Company, and Pennsylvania Electric Company
|
|
Large Accelerated Filer
þ
|
FirstEnergy Corp.
|
|
|
|
|
Accelerated Filer
o
|
N/A
|
|
|
|
|
Non-accelerated Filer (Do not check
if a smaller reporting company) þ |
FirstEnergy Solutions Corp., Ohio Edison Company, The Cleveland Electric Illuminating Company, The Toledo Edison Company, Jersey Central Power & Light Company, Metropolitan Edison Company and Pennsylvania Electric Company
|
|
|
|
|
Smaller Reporting Company
o
|
N/A
|
|
Yes
o
No
þ
|
|
FirstEnergy Corp., FirstEnergy Solutions Corp., Ohio Edison Company, The Cleveland Electric Illuminating Company, The Toledo Edison Company, Jersey Central Power & Light Company, Metropolitan Edison Company and Pennsylvania Electric Company
|
|
|
|
OUTSTANDING
|
|
|
CLASS
|
|
AS OF OCTOBER 31, 2011
|
|
|
FirstEnergy Corp., $.10 par value
|
|
418,216,437
|
|
|
FirstEnergy Solutions Corp., no par value
|
|
7
|
|
|
Ohio Edison Company, no par value
|
|
60
|
|
|
The Cleveland Electric Illuminating Company, no par value
|
|
67,930,743
|
|
|
The Toledo Edison Company, $5 par value
|
|
29,402,054
|
|
|
Jersey Central Power & Light Company, $10 par value
|
|
13,628,447
|
|
|
Metropolitan Edison Company, no par value
|
|
740,905
|
|
|
Pennsylvania Electric Company, $20 par value
|
|
4,427,577
|
|
|
|
|
•
|
The speed and nature of increased competition in the electric utility industry.
|
|
•
|
The impact of the regulatory process on the pending matters in the various states in which we do business including, but not limited to, matters related to rates.
|
|
•
|
The status of the PATH project in light of PJM’s direction to suspend work on the project pending review of its planning process, its re-evaluation of the need for the project and the uncertainty of the timing and amounts of any related capital expenditures.
|
|
•
|
Business and regulatory impacts from ATSI’s realignment into PJM Interconnection, L.L.C.
|
|
•
|
Economic or weather conditions affecting future sales and margins.
|
|
•
|
Changes in markets for energy services.
|
|
•
|
Changing energy and commodity market prices and availability.
|
|
•
|
Financial derivative reforms that could increase our liquidity needs and collateral costs.
|
|
•
|
The continued ability of FirstEnergy’s regulated utilities to collect transition and other costs.
|
|
•
|
Operation and maintenance costs being higher than anticipated.
|
|
•
|
Other legislative and regulatory changes, and revised environmental requirements, including possible GHG emission, water intake and coal combustion residual regulations, the potential impacts of any laws, rules or regulations that ultimately replace CAIR, including CSAPR, and the effects of the EPA’s recently released MACT proposal to establish certain mercury and other emission standards for electric generating units.
|
|
•
|
The uncertainty of the timing and amounts of the capital expenditures that may arise in connection with any NSR litigation or potential regulatory initiatives or rulemakings (including that such expenditures could result in our decision to shut down or idle certain generating units).
|
|
•
|
Adverse regulatory or legal decisions and outcomes with respect to our nuclear operations (including, but not limited to the revocation or non-renewal of necessary licenses, approvals or operating permits by the NRC including as a result of the incident at Japan’s Fukushima Daiichi Nuclear Plant).
|
|
•
|
Issues that could delay the current outage at Davis-Besse for the installation of the new reactor vessel head, including indications of cracking in the plant's shield building currently under investigation.
|
|
•
|
Adverse legal decisions and outcomes related to Met-Ed’s and Penelec’s ability to recover certain transmission costs through their transmission service charge riders.
|
|
•
|
The continuing availability of generating units and changes in their ability to operate at or near full capacity.
|
|
•
|
Replacement power costs being higher than anticipated or inadequately hedged.
|
|
•
|
The ability to comply with applicable state and federal reliability standards and energy efficiency mandates.
|
|
•
|
Changes in customers’ demand for power, including but not limited to, changes resulting from the implementation of state and federal energy efficiency mandates.
|
|
•
|
The ability to accomplish or realize anticipated benefits from strategic goals.
|
|
•
|
FirstEnergy's ability to improve electric commodity margins and the impact of, among other factors, the increased cost of coal and coal transportation on such margins.
|
|
•
|
The ability to experience growth in the distribution business.
|
|
•
|
The changing market conditions that could affect the value of assets held in FirstEnergy’s nuclear decommissioning trusts, pension trusts and other trust funds, and cause FirstEnergy and its subsidiaries to make additional contributions sooner, or in amounts that are larger than currently anticipated.
|
|
•
|
The ability to access the public securities and other capital and credit markets in accordance with FirstEnergy’s financing plan, the cost of such capital and overall condition of the capital and credit markets affecting FirstEnergy and its subsidiaries.
|
|
•
|
Changes in general economic conditions affecting FirstEnergy and its subsidiaries.
|
|
•
|
Interest rates and any actions taken by credit rating agencies that could negatively affect FirstEnergy’s and its subsidiaries’ access to financing or their costs and increase requirements to post additional collateral to support outstanding commodity positions, LOCs and other financial guarantees.
|
|
•
|
The continuing uncertainty of the national and regional economy and its impact on FirstEnergy’s and its subsidiaries’ major industrial and commercial customers.
|
|
•
|
Issues concerning the soundness of financial institutions and counterparties with which FirstEnergy and its subsidiaries do business.
|
|
•
|
Issues arising from the recently completed merger of FirstEnergy and Allegheny Energy, Inc. and the ongoing coordination of their combined operations including FirstEnergy’s ability to maintain relationships with customers, employees and suppliers, as well as the ability to successfully integrate the businesses and realize cost savings and any other synergies and the risk that the credit ratings of the combined company or its subsidiaries may be different from what the companies expect.
|
|
•
|
The risks and other factors discussed from time to time in the registrants’ SEC filings, and other similar factors.
|
|
TABLE OF CONTENTS
|
|
|
|
Page
|
|
|
|
|
Part I. Financial Information
|
|
|
|
|
|
|
|
|
Item 1. Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE OF CONTENTS
(Continued)
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AE
|
Allegheny Energy, Inc., a Maryland utility holding company that merged with a subsidiary of FirstEnergy on February 25, 2011
|
|
AESC
|
Allegheny Energy Service Corporation, a subsidiary of AE
|
|
AE Supply
|
Allegheny Energy Supply Company LLC, an unregulated generation subsidiary of AE
|
|
AET
|
Allegheny Energy Transmission, LLC, a parent of TrAIL and PATH
|
|
AGC
|
Allegheny Generating Company, a generation subsidiary of AE
|
|
Allegheny
|
Allegheny Energy, Inc., together with its consolidated subsidiaries
|
|
AVE
|
Allegheny Ventures, Inc.
|
|
ATSI
|
American Transmission Systems, Incorporated, which owns and operates transmission facilities
|
|
CEI
|
The Cleveland Electric Illuminating Company, an Ohio electric utility operating subsidiary
|
|
FENOC
|
FirstEnergy Nuclear Operating Company, which operates nuclear generating facilities
|
|
FES
|
FirstEnergy Solutions Corp., which provides energy-related products and services
|
|
FESC
|
FirstEnergy Service Company, which provides legal, financial and other corporate support services
|
|
FEV
|
FirstEnergy Ventures Corp., which invests in certain unregulated enterprises and business ventures
|
|
FGCO
|
FirstEnergy Generation Corp., which owns and operates non-nuclear generating facilities
|
|
FirstEnergy
|
FirstEnergy Corp., a public utility holding company
|
|
Global Rail
|
A joint venture between FEV and WMB Loan Ventures II LLC, that owns coal transportation operations near Roundup, Montana
|
|
GPU
|
GPU, Inc., former parent of JCP&L, Met-Ed and Penelec, that merged with FirstEnergy on November 7, 2001
|
|
JCP&L
|
Jersey Central Power & Light Company, a New Jersey electric utility operating subsidiary
|
|
Merger Sub
|
Element Merger Sub, Inc., a Maryland corporation and a wholly owned subsidiary of FirstEnergy
|
|
Met-Ed
|
Metropolitan Edison Company, a Pennsylvania electric utility operating subsidiary
|
|
MP
|
Monongahela Power Company, a West Virginia electric utility operating subsidiary of AE
|
|
NGC
|
FirstEnergy Nuclear Generation Corp., which owns nuclear generating facilities
|
|
OE
|
Ohio Edison Company, an Ohio electric utility operating subsidiary
|
|
Ohio Companies
|
CEI, OE and TE
|
|
PATH
|
Potomac-Appalachian Transmission Highline LLC, a joint venture between Allegheny and a subsidiary of AEP
|
|
PATH-VA
|
PATH Allegheny Virginia Transmission Corporation
|
|
PE
|
The Potomac Edison Company, a Maryland electric operating subsidiary of AE
|
|
Penelec
|
Pennsylvania Electric Company, a Pennsylvania electric utility operating subsidiary
|
|
Penn
|
Pennsylvania Power Company, a Pennsylvania electric utility operating subsidiary of OE
|
|
Pennsylvania Companies
|
Met-Ed, Penelec, Penn and WP
|
|
PNBV
|
PNBV Capital Trust, a special purpose entity created by OE in 1996
|
|
Shippingport
|
Shippingport Capital Trust, a special purpose entity created by CEI and TE in 1997
|
|
Signal Peak
|
A joint venture between FEV, WMB Loan Ventures LLC and Gunvor Group, Ltd. that owns mining operations near Roundup, Montana
|
|
TE
|
The Toledo Edison Company, an Ohio electric utility operating subsidiary
|
|
TrAIL
|
Trans-Allegheny Interstate Line Company
|
|
Utilities
|
OE, CEI, TE, Penn, JCP&L, Met-Ed, Penelec, MP, PE and WP
|
|
Utility Registrants
|
OE, CEI, TE, JCP&L, Met-Ed and Penelec
|
|
WP
|
West Penn Power Company, a Pennsylvania electric utility operating subsidiary of AE
|
|
|
|
|
The following abbreviations and acronyms are used to identify frequently used terms in this report:
|
|
|
ALJ
|
Administrative Law Judge
|
|
Anker WV
|
Anker West Virginia Mining Company, Inc.
|
|
Anker Coal
|
Anker Coal Group, Inc.
|
|
AOCL
|
Accumulated Other Comprehensive Loss
|
|
AEP
|
American Electric Power Company, Inc.
|
|
AQC
|
Air Quality Control
|
|
ARO
|
Asset Retirement Obligation
|
|
ARR
|
Auction Revenue Rights
|
|
GLOSSARY OF TERMS,
Continued
|
|
|
ASLB
|
Atomic Safety and Licensing Board
|
|
BGS
|
Basic Generation Service
|
|
BMP
|
Bruce Mansfield Plant
|
|
CAA
|
Clean Air Act
|
|
CAIR
|
Clean Air Interstate Rule
|
|
CAMR
|
Clean Air Mercury Rule
|
|
CATR
|
Clean Air Transport Rule
|
|
CBP
|
Competitive Bid Process
|
|
CCB
|
Coal Combustion By-products
|
|
CDWR
|
California Department of Water Resources
|
|
CERCLA
|
Comprehensive Environmental Response, Compensation, and Liability Act
|
|
CFL
|
Compact Florescent Light-bulb
|
|
CO
2
|
Carbon Dioxide
|
|
CSAPR
|
Cross-State Air Pollution Rule
|
|
CTC
|
Competitive Transition Charge
|
|
CWA
|
Clean Water Act
|
|
CWIP
|
Construction Work in Progress
|
|
DCPD
|
Deferred Compensation Plan for Outside Directors
|
|
DOE
|
United States Department of Energy
|
|
DOJ
|
United States Department of Justice
|
|
DPA
|
Department of the Public Advocate, Division of Rate Counsel (New Jersey)
|
|
DSP
|
Default Service Plan
|
|
EDC
|
Electric Distribution Company
|
|
EDCP
|
Executive Deferred Compensation Plan
|
|
EE&C
|
Energy Efficiency and Conservation
|
|
EGS
|
Electric Generation Supplier
|
|
EIS
|
Energy Insurance Services, Inc.
|
|
EMP
|
Energy Master Plan
|
|
ENEC
|
Expanded Net Energy Cost
|
|
EPA
|
United States Environmental Protection Agency
|
|
ERO
|
Electric Reliability Organization
|
|
ESOP
|
Employee Stock Ownership Plan
|
|
ESP
|
Electric Security Plan
|
|
FASB
|
Financial Accounting Standards Board
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
Fitch
|
Fitch Ratings
|
|
FMB
|
First Mortgage Bond
|
|
FPA
|
Federal Power Act
|
|
FRR
|
Fixed Resource Requirement
|
|
FTRs
|
Financial Transmission Rights
|
|
GAAP
|
Accounting Principles Generally Accepted in the United States
|
|
GHG
|
Greenhouse Gases
|
|
ICG
|
International Coal Group inc.
|
|
IRS
|
Internal Revenue Service
|
|
JOA
|
Joint Operating Agreement
|
|
kV
|
Kilovolt
|
|
KWH
|
Kilowatt-hours
|
|
LBR
|
Little Blue Run
|
|
LED
|
Light-Emitting Diode
|
|
LiDAR
|
Light Detection and Ranging
|
|
LOC
|
Letter of Credit
|
|
LSE
|
Load Serving Entity
|
|
GLOSSARY OF TERMS,
Continued
|
|
|
LTIP
|
Long-Term Incentive Plan
|
|
MACT
|
Maximum Achievable Control Technology
|
|
MDE
|
Maryland Department of the Environment
|
|
MDPSC
|
Maryland Public Service Commission
|
|
MEIUG
|
Met-Ed Industrial Users Group
|
|
MISO
|
Midwest Independent Transmission System Operator, Inc.
|
|
Moody’s
|
Moody’s Investors Service, Inc.
|
|
MRO
|
Market Rate Offer
|
|
MSHA
|
Mine Safety and Health Administration
|
|
MTEP
|
MISO Regional Transmission Expansion Plan
|
|
MVP
|
Multi-value Project
|
|
MW
|
Megawatts
|
|
MWH
|
Megawatt-hours
|
|
NAAQS
|
National Ambient Air Quality Standards
|
|
NDT
|
Nuclear Decommissioning Trusts
|
|
NERC
|
North American Electric Reliability Corporation
|
|
NJBPU
|
New Jersey Board of Public Utilities
|
|
NNSR
|
Non-Attainment New Source Review
|
|
NOAC
|
Northwest Ohio Aggregation Coalition
|
|
NOPEC
|
Northeast Ohio Public Energy Council
|
|
NOV
|
Notice of Violation
|
|
NOx
|
Nitrogen Oxide
|
|
NPDES
|
National Pollutant Discharge Elimination System
|
|
NRC
|
Nuclear Regulatory Commission
|
|
NSR
|
New Source Review
|
|
NUG
|
Non-Utility Generation
|
|
NUGC
|
Non-Utility Generation Charge
|
|
NYPSC
|
New York State Public Service Commission
|
|
NYSEG
|
New York State Electric and Gas
|
|
OCA
|
Office of Consumer Advocate
|
|
OCC
|
Ohio Consumers’ Counsel
|
|
OCI
|
Other Comprehensive Income
|
|
OPEB
|
Other Post-Employment Benefits
|
|
OSBA
|
Office of Small Business Advocate
|
|
OVEC
|
Ohio Valley Electric Corporation
|
|
PAD
|
Pre-application Document
|
|
PA DEP
|
Pennsylvania Department of Environmental Protection
|
|
PCRB
|
Pollution Control Revenue Bond
|
|
PICA
|
Pennsylvania Intergovernmental Cooperation Authority
|
|
PJM
|
PJM Interconnection L. L. C.
|
|
POLR
|
Provider of Last Resort; an electric utility’s obligation to provide generation service to customers whose alternative supplier fails to deliver service
|
|
PPUC
|
Pennsylvania Public Utility Commission
|
|
PSA
|
Power Supply Agreement
|
|
PSD
|
Prevention of Significant Deterioration
|
|
PUCO
|
Public Utilities Commission of Ohio
|
|
PURPA
|
Public Utility Regulatory Policies Act of 1978
|
|
RECs
|
Renewable Energy Credits
|
|
RFC
|
Reliability
First
Corporation
|
|
RFP
|
Request for Proposal
|
|
RGGI
|
Regional Greenhouse Gas Initiative
|
|
Rider DCR
|
Delivery Capital Recovery Rider
|
|
GLOSSARY OF TERMS,
Continued
|
|
|
ROE
|
Return on Equity
|
|
RPM
|
Reliability Pricing Model
|
|
RTEP
|
Regional Transmission Expansion Plan
|
|
RTC
|
Regulatory Transition Charge
|
|
RTO
|
Regional Transmission Organization
|
|
S&P
|
Standard & Poor’s Ratings Service
|
|
SB221
|
Amended Substitute Senate Bill 221
|
|
SBC
|
Societal Benefits Charge
|
|
SEC
|
United States Securities and Exchange Commission
|
|
SECA
|
Seams Elimination Cost Adjustment
|
|
SIP
|
State Implementation Plan(s) Under the Clean Air Act
|
|
SMIP
|
Smart Meter Implementation Plan
|
|
SNCR
|
Selective Non-Catalytic Reduction
|
|
SO
2
|
Sulfur Dioxide
|
|
SOS
|
Standard Offer Service
|
|
SRECs
|
Solar Renewable Energy Credits
|
|
TBC
|
Transition Bond Charge
|
|
TDS
|
Total Dissolved Solid
|
|
TMDL
|
Total Maximum Daily Load
|
|
TMI-2
|
Three Mile Island Unit 2
|
|
TO
|
Transmission Owner
|
|
TSC
|
Transmission Service Charge
|
|
VIE
|
Variable Interest Entity
|
|
VSCC
|
Virginia State Corporation Commission
|
|
WVDEP
|
West Virginia Department of Environmental Protection
|
|
WVPSC
|
Public Service Commission of West Virginia
|
|
|
|
Three Months
Ended September 30 |
|
Nine Months
Ended September 30 |
||||||||||||
|
In millions, except per share amounts
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
||||||||
|
Electric utilities
|
|
$
|
3,041
|
|
|
$
|
2,757
|
|
|
$
|
7,966
|
|
|
$
|
7,673
|
|
|
Unregulated businesses
|
|
1,678
|
|
|
971
|
|
|
4,389
|
|
|
2,495
|
|
||||
|
Total revenues*
|
|
4,719
|
|
|
3,728
|
|
|
12,355
|
|
|
10,168
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel
|
|
632
|
|
|
400
|
|
|
1,720
|
|
|
1,084
|
|
||||
|
Purchased power
|
|
1,349
|
|
|
1,319
|
|
|
3,755
|
|
|
3,620
|
|
||||
|
Other operating expenses
|
|
1,024
|
|
|
738
|
|
|
3,130
|
|
|
2,112
|
|
||||
|
Provision for depreciation
|
|
292
|
|
|
182
|
|
|
794
|
|
|
565
|
|
||||
|
Amortization of regulatory assets
|
|
122
|
|
|
176
|
|
|
344
|
|
|
549
|
|
||||
|
General taxes
|
|
269
|
|
|
206
|
|
|
748
|
|
|
587
|
|
||||
|
Impairment of long-lived assets
|
|
9
|
|
|
292
|
|
|
41
|
|
|
294
|
|
||||
|
Total operating expenses
|
|
3,697
|
|
|
3,313
|
|
|
10,532
|
|
|
8,811
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING INCOME
|
|
1,022
|
|
|
415
|
|
|
1,823
|
|
|
1,357
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
||||||||
|
Investment income
|
|
48
|
|
|
46
|
|
|
100
|
|
|
93
|
|
||||
|
Interest expense
|
|
(267
|
)
|
|
(208
|
)
|
|
(763
|
)
|
|
(628
|
)
|
||||
|
Capitalized interest
|
|
17
|
|
|
41
|
|
|
55
|
|
|
122
|
|
||||
|
Total other expense
|
|
(202
|
)
|
|
(121
|
)
|
|
(608
|
)
|
|
(413
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME BEFORE INCOME TAXES
|
|
820
|
|
|
294
|
|
|
1,215
|
|
|
944
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME TAXES
|
|
311
|
|
|
119
|
|
|
490
|
|
|
364
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME
|
|
509
|
|
|
175
|
|
|
725
|
|
|
580
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss attributable to noncontrolling interest
|
|
(2
|
)
|
|
(4
|
)
|
|
(17
|
)
|
|
(19
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
EARNINGS AVAILABLE TO FIRSTENERGY CORP.
|
|
$
|
511
|
|
|
$
|
179
|
|
|
$
|
742
|
|
|
$
|
599
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EARNINGS PER SHARE OF COMMON STOCK:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
1.22
|
|
|
$
|
0.59
|
|
|
$
|
1.89
|
|
|
$
|
1.97
|
|
|
Diluted
|
|
$
|
1.22
|
|
|
$
|
0.59
|
|
|
$
|
1.88
|
|
|
$
|
1.96
|
|
|
AVERAGE SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
418
|
|
|
304
|
|
|
392
|
|
|
304
|
|
||||
|
Diluted
|
|
420
|
|
|
305
|
|
|
394
|
|
|
305
|
|
||||
|
DIVIDENDS DECLARED PER SHARE OF COMMON STOCK
|
|
$
|
1.10
|
|
|
$
|
1.10
|
|
|
$
|
1.65
|
|
|
$
|
1.65
|
|
|
*
|
Includes excise tax collections of
$137 million
and
$120 million
in the three months ended
September 30, 2011
and
2010
, respectively, and
$371 million
and
$328 million
in the
nine
months ended
September 30, 2011
and
2010
, respectively.
|
|
|
|
Three Months
Ended September 30 |
|
Nine Months
Ended September 30 |
||||||||||||
|
(In millions)
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME
|
|
$
|
509
|
|
|
$
|
175
|
|
|
$
|
725
|
|
|
$
|
580
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
|
|
|
|
||||||||
|
Pension and other postretirement benefits
|
|
15
|
|
|
17
|
|
|
145
|
|
|
47
|
|
||||
|
Unrealized gain on derivative hedges
|
|
2
|
|
|
6
|
|
|
13
|
|
|
16
|
|
||||
|
Change in unrealized gain on available-for-sale securities
|
|
(26
|
)
|
|
20
|
|
|
(7
|
)
|
|
32
|
|
||||
|
Other comprehensive income (loss)
|
|
(9
|
)
|
|
43
|
|
|
151
|
|
|
95
|
|
||||
|
Income taxes (benefits) on other comprehensive income (loss)
|
|
(6
|
)
|
|
14
|
|
|
48
|
|
|
30
|
|
||||
|
Other comprehensive income (loss), net of tax
|
|
(3
|
)
|
|
29
|
|
|
103
|
|
|
65
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
COMPREHENSIVE INCOME
|
|
506
|
|
|
204
|
|
|
828
|
|
|
645
|
|
||||
|
COMPREHENSIVE LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
|
(2
|
)
|
|
(4
|
)
|
|
(17
|
)
|
|
(19
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
COMPREHENSIVE INCOME AVAILABLE TO FIRSTENERGY CORP.
|
|
$
|
508
|
|
|
$
|
208
|
|
|
$
|
845
|
|
|
$
|
664
|
|
|
(In millions, except share amounts)
|
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
ASSETS
|
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
291
|
|
|
$
|
1,019
|
|
|
Receivables-
|
|
|
|
|
||||
|
Customers, net of allowance for uncollectible accounts of $37 in 2011 and $36 in 2010
|
|
1,633
|
|
|
1,392
|
|
||
|
Other, net of allowance for uncollectible accounts of $9 in 2011 and $8 in 2010
|
|
247
|
|
|
176
|
|
||
|
Materials and supplies, at average cost
|
|
822
|
|
|
638
|
|
||
|
Prepaid taxes
|
|
214
|
|
|
199
|
|
||
|
Derivatives
|
|
195
|
|
|
182
|
|
||
|
Other
|
|
189
|
|
|
92
|
|
||
|
|
|
3,591
|
|
|
3,698
|
|
||
|
|
|
|
|
|
||||
|
ASSETS PENDING SALE (Note 15)
|
|
402
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
||||
|
In service
|
|
39,350
|
|
|
29,451
|
|
||
|
Less — Accumulated provision for depreciation
|
|
11,803
|
|
|
11,180
|
|
||
|
|
|
27,547
|
|
|
18,271
|
|
||
|
Construction work in progress
|
|
1,720
|
|
|
1,517
|
|
||
|
|
|
29,267
|
|
|
19,788
|
|
||
|
INVESTMENTS:
|
|
|
|
|
||||
|
Nuclear plant decommissioning trusts
|
|
2,060
|
|
|
1,973
|
|
||
|
Investments in lease obligation bonds
|
|
414
|
|
|
476
|
|
||
|
Nuclear fuel disposal trust
|
|
218
|
|
|
208
|
|
||
|
Other
|
|
440
|
|
|
345
|
|
||
|
|
|
3,132
|
|
|
3,002
|
|
||
|
DEFERRED CHARGES AND OTHER ASSETS:
|
|
|
|
|
||||
|
Goodwill
|
|
6,448
|
|
|
5,575
|
|
||
|
Regulatory assets
|
|
2,160
|
|
|
1,826
|
|
||
|
Intangible assets
|
|
910
|
|
|
256
|
|
||
|
Other
|
|
751
|
|
|
660
|
|
||
|
|
|
10,269
|
|
|
8,317
|
|
||
|
|
|
$
|
46,661
|
|
|
$
|
34,805
|
|
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
|
||||
|
Currently payable long-term debt
|
|
$
|
1,840
|
|
|
$
|
1,486
|
|
|
Short-term borrowings
|
|
—
|
|
|
700
|
|
||
|
Accounts payable
|
|
1,009
|
|
|
872
|
|
||
|
Accrued taxes
|
|
482
|
|
|
326
|
|
||
|
Accrued compensation and benefits
|
|
350
|
|
|
315
|
|
||
|
Derivatives
|
|
202
|
|
|
266
|
|
||
|
Other
|
|
980
|
|
|
733
|
|
||
|
|
|
4,863
|
|
|
4,698
|
|
||
|
|
|
|
|
|
||||
|
LIABILITIES RELATED TO ASSETS PENDING SALE (Note 15)
|
|
401
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
CAPITALIZATION:
|
|
|
|
|
||||
|
Common stockholders’ equity-
|
|
|
|
|
||||
|
Common stock, $0.10 par value, authorized 490,000,000 and 375,000,000 shares, respectively- 418,216,437 and 304,835,407 shares outstanding, respectively
|
|
42
|
|
|
31
|
|
||
|
Other paid-in capital
|
|
9,782
|
|
|
5,444
|
|
||
|
Accumulated other comprehensive loss
|
|
(1,436
|
)
|
|
(1,539
|
)
|
||
|
Retained earnings
|
|
4,658
|
|
|
4,609
|
|
||
|
Total common stockholders’ equity
|
|
13,046
|
|
|
8,545
|
|
||
|
Noncontrolling interest
|
|
(31
|
)
|
|
(32
|
)
|
||
|
Total equity
|
|
13,015
|
|
|
8,513
|
|
||
|
Long-term debt and other long-term obligations
|
|
15,823
|
|
|
12,579
|
|
||
|
|
|
28,838
|
|
|
21,092
|
|
||
|
NONCURRENT LIABILITIES:
|
|
|
|
|
||||
|
Accumulated deferred income taxes
|
|
5,315
|
|
|
2,879
|
|
||
|
Retirement benefits
|
|
2,045
|
|
|
1,868
|
|
||
|
Asset retirement obligations
|
|
1,473
|
|
|
1,407
|
|
||
|
Deferred gain on sale and leaseback transaction
|
|
934
|
|
|
959
|
|
||
|
Adverse power contract liability
|
|
665
|
|
|
466
|
|
||
|
Other
|
|
2,127
|
|
|
1,436
|
|
||
|
|
|
12,559
|
|
|
9,015
|
|
||
|
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 10)
|
|
|
|
|
||||
|
|
|
$
|
46,661
|
|
|
$
|
34,805
|
|
|
|
|
Nine Months
Ended September 30 |
||||||
|
(In millions)
|
|
2011
|
|
2010
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
Net Income
|
|
$
|
725
|
|
|
$
|
580
|
|
|
Adjustments to reconcile net income to net cash from operating activities-
|
|
|
|
|
||||
|
Provision for depreciation
|
|
794
|
|
|
565
|
|
||
|
Amortization of regulatory assets
|
|
344
|
|
|
549
|
|
||
|
Nuclear fuel and lease amortization
|
|
152
|
|
|
123
|
|
||
|
Deferred purchased power and other costs
|
|
(222
|
)
|
|
(192
|
)
|
||
|
Deferred income taxes and investment tax credits, net
|
|
636
|
|
|
259
|
|
||
|
Deferred rents and lease market valuation liability
|
|
(17
|
)
|
|
(21
|
)
|
||
|
Accrued compensation and retirement benefits
|
|
95
|
|
|
48
|
|
||
|
Commodity derivative transactions, net
|
|
(22
|
)
|
|
(40
|
)
|
||
|
Pension trust contributions
|
|
(375
|
)
|
|
—
|
|
||
|
Asset impairments
|
|
59
|
|
|
315
|
|
||
|
Cash collateral paid, net
|
|
(66
|
)
|
|
(54
|
)
|
||
|
Interest rate swap transactions
|
|
—
|
|
|
129
|
|
||
|
Gain on investment securities held in trusts
|
|
(56
|
)
|
|
(39
|
)
|
||
|
Decrease (increase) in operating assets-
|
|
|
|
|
||||
|
Receivables
|
|
139
|
|
|
(172
|
)
|
||
|
Materials and supplies
|
|
62
|
|
|
(6
|
)
|
||
|
Prepayments and other current assets
|
|
(1
|
)
|
|
(4
|
)
|
||
|
Increase (decrease) in operating liabilities-
|
|
|
|
|
||||
|
Accounts payable
|
|
(154
|
)
|
|
(16
|
)
|
||
|
Accrued taxes
|
|
20
|
|
|
(18
|
)
|
||
|
Accrued interest
|
|
67
|
|
|
63
|
|
||
|
Other
|
|
49
|
|
|
4
|
|
||
|
Net cash provided from operating activities
|
|
2,229
|
|
|
2,073
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
New Financing-
|
|
|
|
|
||||
|
Long-term debt
|
|
603
|
|
|
251
|
|
||
|
Redemptions and Repayments-
|
|
|
|
|
||||
|
Long-term debt
|
|
(1,581
|
)
|
|
(422
|
)
|
||
|
Short-term borrowings, net
|
|
(700
|
)
|
|
(171
|
)
|
||
|
Common stock dividend payments
|
|
(651
|
)
|
|
(503
|
)
|
||
|
Other
|
|
(73
|
)
|
|
(25
|
)
|
||
|
Net cash used for financing activities
|
|
(2,402
|
)
|
|
(870
|
)
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
|
Property additions
|
|
(1,529
|
)
|
|
(1,467
|
)
|
||
|
Proceeds from asset sales
|
|
519
|
|
|
117
|
|
||
|
Sales of investment securities held in trusts
|
|
3,678
|
|
|
2,577
|
|
||
|
Purchases of investment securities held in trusts
|
|
(3,801
|
)
|
|
(2,610
|
)
|
||
|
Customer acquisition costs
|
|
(2
|
)
|
|
(110
|
)
|
||
|
Cash investments
|
|
51
|
|
|
56
|
|
||
|
Cash received in Allegheny merger
|
|
590
|
|
|
—
|
|
||
|
Other
|
|
(61
|
)
|
|
(8
|
)
|
||
|
Net cash used for investing activities
|
|
(555
|
)
|
|
(1,445
|
)
|
||
|
Net change in cash and cash equivalents
|
|
(728
|
)
|
|
(242
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
|
1,019
|
|
|
874
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
291
|
|
|
$
|
632
|
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
||||
|
Non-cash transaction: merger with Allegheny, common stock issued
|
|
$
|
4,354
|
|
|
$
|
—
|
|
|
|
|
Three Months
Ended September 30 |
|
Nine Months
Ended September 30 |
||||||||||||
|
(In millions)
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
||||||||
|
Electric sales to non-affiliates
|
|
$
|
1,251
|
|
|
$
|
951
|
|
|
$
|
3,348
|
|
|
$
|
2,348
|
|
|
Electric sales to affiliates
|
|
143
|
|
|
600
|
|
|
574
|
|
|
1,746
|
|
||||
|
Other
|
|
73
|
|
|
38
|
|
|
229
|
|
|
209
|
|
||||
|
Total revenues
|
|
1,467
|
|
|
1,589
|
|
|
4,151
|
|
|
4,303
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel
|
|
386
|
|
|
391
|
|
|
1,045
|
|
|
1,062
|
|
||||
|
Purchased power from affiliates
|
|
55
|
|
|
116
|
|
|
189
|
|
|
246
|
|
||||
|
Purchased power from non-affiliates
|
|
328
|
|
|
446
|
|
|
954
|
|
|
1,206
|
|
||||
|
Other operating expenses
|
|
405
|
|
|
308
|
|
|
1,315
|
|
|
916
|
|
||||
|
Provision for depreciation
|
|
69
|
|
|
60
|
|
|
205
|
|
|
186
|
|
||||
|
General taxes
|
|
31
|
|
|
22
|
|
|
91
|
|
|
71
|
|
||||
|
Impairment of long-lived assets
|
|
2
|
|
|
292
|
|
|
22
|
|
|
294
|
|
||||
|
Total operating expenses
|
|
1,276
|
|
|
1,635
|
|
|
3,821
|
|
|
3,981
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING INCOME (LOSS)
|
|
191
|
|
|
(46
|
)
|
|
330
|
|
|
322
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
||||||||
|
Investment income
|
|
28
|
|
|
30
|
|
|
50
|
|
|
44
|
|
||||
|
Miscellaneous income (expense)
|
|
9
|
|
|
3
|
|
|
17
|
|
|
10
|
|
||||
|
Interest expense — affiliates
|
|
(2
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
(7
|
)
|
||||
|
Interest expense — other
|
|
(51
|
)
|
|
(50
|
)
|
|
(156
|
)
|
|
(151
|
)
|
||||
|
Capitalized interest
|
|
8
|
|
|
23
|
|
|
28
|
|
|
67
|
|
||||
|
Total other income (expense)
|
|
(8
|
)
|
|
4
|
|
|
(66
|
)
|
|
(37
|
)
|
||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
183
|
|
|
(42
|
)
|
|
264
|
|
|
285
|
|
||||
|
INCOME TAXES (BENEFITS)
|
|
73
|
|
|
(5
|
)
|
|
98
|
|
|
108
|
|
||||
|
NET INCOME (LOSS)
|
|
110
|
|
|
(37
|
)
|
|
166
|
|
|
177
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
|
|
|
|
||||||||
|
Pension and other postretirement benefits
|
|
1
|
|
|
1
|
|
|
4
|
|
|
(8
|
)
|
||||
|
Unrealized gain (loss) on derivative hedges
|
|
(1
|
)
|
|
3
|
|
|
4
|
|
|
7
|
|
||||
|
Change in unrealized gain on available-for-sale securities
|
|
(22
|
)
|
|
18
|
|
|
(7
|
)
|
|
29
|
|
||||
|
Other comprehensive income (loss)
|
|
(22
|
)
|
|
22
|
|
|
1
|
|
|
28
|
|
||||
|
Income taxes (benefits) on other comprehensive income (loss)
|
|
(9
|
)
|
|
8
|
|
|
(1
|
)
|
|
10
|
|
||||
|
Other comprehensive income (loss), net of tax
|
|
(13
|
)
|
|
14
|
|
|
2
|
|
|
18
|
|
||||
|
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
97
|
|
|
$
|
(23
|
)
|
|
$
|
168
|
|
|
$
|
195
|
|
|
(In millions, except share amounts)
|
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
ASSETS
|
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
6
|
|
|
$
|
9
|
|
|
Receivables-
|
|
|
|
|
||||
|
Customers, net of allowance for uncollectible accounts of $19 in 2011 and $17 in 2010
|
|
452
|
|
|
366
|
|
||
|
Affiliated companies
|
|
478
|
|
|
478
|
|
||
|
Other, net of allowances for uncollectible accounts of $3 in 2011 and $7 in 2010
|
|
61
|
|
|
90
|
|
||
|
Notes receivable from affiliated companies
|
|
340
|
|
|
397
|
|
||
|
Materials and supplies, at average cost
|
|
477
|
|
|
545
|
|
||
|
Derivatives
|
|
170
|
|
|
182
|
|
||
|
Prepayments and other
|
|
61
|
|
|
59
|
|
||
|
|
|
2,045
|
|
|
2,126
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
||||
|
In service
|
|
11,440
|
|
|
11,321
|
|
||
|
Less — Accumulated provision for depreciation
|
|
4,314
|
|
|
4,024
|
|
||
|
|
|
7,126
|
|
|
7,297
|
|
||
|
Construction work in progress
|
|
818
|
|
|
1,063
|
|
||
|
|
|
7,944
|
|
|
8,360
|
|
||
|
INVESTMENTS:
|
|
|
|
|
||||
|
Nuclear plant decommissioning trusts
|
|
1,187
|
|
|
1,146
|
|
||
|
Other
|
|
10
|
|
|
12
|
|
||
|
|
|
1,197
|
|
|
1,158
|
|
||
|
DEFERRED CHARGES AND OTHER ASSETS:
|
|
|
|
|
||||
|
Customer intangibles
|
|
126
|
|
|
134
|
|
||
|
Goodwill
|
|
24
|
|
|
24
|
|
||
|
Property taxes
|
|
41
|
|
|
41
|
|
||
|
Unamortized sale and leaseback costs
|
|
68
|
|
|
73
|
|
||
|
Derivatives
|
|
136
|
|
|
98
|
|
||
|
Other
|
|
83
|
|
|
48
|
|
||
|
|
|
478
|
|
|
418
|
|
||
|
|
|
$
|
11,664
|
|
|
$
|
12,062
|
|
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
|
||||
|
Currently payable long-term debt
|
|
$
|
877
|
|
|
$
|
1,132
|
|
|
Short-term borrowings-
|
|
|
|
|
||||
|
Affiliated companies
|
|
—
|
|
|
12
|
|
||
|
Accounts payable-
|
|
|
|
|
||||
|
Affiliated companies
|
|
425
|
|
|
467
|
|
||
|
Other
|
|
170
|
|
|
241
|
|
||
|
Derivatives
|
|
175
|
|
|
266
|
|
||
|
Other
|
|
323
|
|
|
322
|
|
||
|
|
|
1,970
|
|
|
2,440
|
|
||
|
CAPITALIZATION:
|
|
|
|
|
||||
|
Common stockholder’s equity-
|
|
|
|
|
||||
|
Common stock, without par value, authorized 750 shares- 7 shares outstanding
|
|
1,492
|
|
|
1,490
|
|
||
|
Accumulated other comprehensive loss
|
|
(118
|
)
|
|
(120
|
)
|
||
|
Retained earnings
|
|
2,584
|
|
|
2,418
|
|
||
|
Total common stockholder’s equity
|
|
3,958
|
|
|
3,788
|
|
||
|
Long-term debt and other long-term obligations
|
|
2,892
|
|
|
3,181
|
|
||
|
|
|
6,850
|
|
|
6,969
|
|
||
|
NONCURRENT LIABILITIES:
|
|
|
|
|
||||
|
Deferred gain on sale and leaseback transaction
|
|
934
|
|
|
959
|
|
||
|
Accumulated deferred income taxes
|
|
303
|
|
|
58
|
|
||
|
Asset retirement obligations
|
|
889
|
|
|
892
|
|
||
|
Retirement benefits
|
|
299
|
|
|
285
|
|
||
|
Lease market valuation liability
|
|
183
|
|
|
217
|
|
||
|
Derivatives
|
|
67
|
|
|
81
|
|
||
|
Other
|
|
169
|
|
|
161
|
|
||
|
|
|
2,844
|
|
|
2,653
|
|
||
|
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 10)
|
|
|
|
|
||||
|
|
|
$
|
11,664
|
|
|
$
|
12,062
|
|
|
|
|
Nine Months
Ended September 30 |
||||||
|
(In millions)
|
|
2011
|
|
2010
|
||||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
Net Income
|
|
$
|
166
|
|
|
$
|
177
|
|
|
Adjustments to reconcile net income to net cash from operating activities-
|
|
|
|
|
||||
|
Provision for depreciation
|
|
205
|
|
|
186
|
|
||
|
Nuclear fuel and lease amortization
|
|
151
|
|
|
126
|
|
||
|
Deferred rents and lease market valuation liability
|
|
(37
|
)
|
|
(41
|
)
|
||
|
Deferred income taxes and investment tax credits, net
|
|
229
|
|
|
96
|
|
||
|
Asset impairments
|
|
40
|
|
|
315
|
|
||
|
Accrued compensation and retirement benefits
|
|
16
|
|
|
16
|
|
||
|
Gain on investment securities held in trusts
|
|
(48
|
)
|
|
(34
|
)
|
||
|
Commodity derivative transactions, net
|
|
(54
|
)
|
|
(40
|
)
|
||
|
Cash collateral paid, net
|
|
(81
|
)
|
|
(54
|
)
|
||
|
Decrease (increase) in operating assets-
|
|
|
|
|
||||
|
Receivables
|
|
(34
|
)
|
|
(91
|
)
|
||
|
Materials and supplies
|
|
72
|
|
|
(15
|
)
|
||
|
Prepayments and other current assets
|
|
8
|
|
|
36
|
|
||
|
Increase (decrease) in operating liabilities-
|
|
|
|
|
||||
|
Accounts payable
|
|
(113
|
)
|
|
(50
|
)
|
||
|
Accrued taxes
|
|
24
|
|
|
(8
|
)
|
||
|
Other
|
|
(7
|
)
|
|
5
|
|
||
|
Net cash provided from operating activities
|
|
537
|
|
|
624
|
|
||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
New financing-
|
|
|
|
|
||||
|
Long-term debt
|
|
247
|
|
|
250
|
|
||
|
Redemptions and repayments-
|
|
|
|
|
||||
|
Long-term debt
|
|
(791
|
)
|
|
(296
|
)
|
||
|
Short-term borrowings, net
|
|
(12
|
)
|
|
—
|
|
||
|
Other
|
|
(10
|
)
|
|
(1
|
)
|
||
|
Net cash used for financing activities
|
|
(566
|
)
|
|
(47
|
)
|
||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
|
Property additions
|
|
(473
|
)
|
|
(801
|
)
|
||
|
Proceeds from asset sales
|
|
519
|
|
|
117
|
|
||
|
Sales of investment securities held in trusts
|
|
1,613
|
|
|
1,478
|
|
||
|
Purchases of investment securities held in trusts
|
|
(1,654
|
)
|
|
(1,511
|
)
|
||
|
Loans to affiliated companies, net
|
|
57
|
|
|
303
|
|
||
|
Customer acquisition costs
|
|
(2
|
)
|
|
(110
|
)
|
||
|
Leasehold improvement payments to affiliated companies
|
|
—
|
|
|
(51
|
)
|
||
|
Other
|
|
(34
|
)
|
|
(2
|
)
|
||
|
Net cash provided from (used for) investing activities
|
|
26
|
|
|
(577
|
)
|
||
|
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
|
(3
|
)
|
|
—
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
9
|
|
|
—
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
6
|
|
|
$
|
—
|
|
|
|
|
Three Months
Ended September 30 |
|
Nine Months
Ended September 30 |
||||||||||||
|
(In millions)
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
||||||||
|
Electric sales
|
|
$
|
441
|
|
|
$
|
457
|
|
|
$
|
1,165
|
|
|
$
|
1,352
|
|
|
Excise and gross receipts tax collections
|
|
29
|
|
|
30
|
|
|
82
|
|
|
82
|
|
||||
|
Total revenues
|
|
470
|
|
|
487
|
|
|
1,247
|
|
|
1,434
|
|
||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
||||||||
|
Purchased power from affiliates
|
|
57
|
|
|
137
|
|
|
220
|
|
|
425
|
|
||||
|
Purchased power from non-affiliates
|
|
80
|
|
|
84
|
|
|
203
|
|
|
257
|
|
||||
|
Other operating expenses
|
|
119
|
|
|
95
|
|
|
331
|
|
|
272
|
|
||||
|
Provision for depreciation
|
|
23
|
|
|
22
|
|
|
67
|
|
|
66
|
|
||||
|
Amortization of regulatory assets, net
|
|
46
|
|
|
10
|
|
|
49
|
|
|
48
|
|
||||
|
General taxes
|
|
51
|
|
|
49
|
|
|
146
|
|
|
140
|
|
||||
|
Total operating expenses
|
|
376
|
|
|
397
|
|
|
1,016
|
|
|
1,208
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING INCOME
|
|
94
|
|
|
90
|
|
|
231
|
|
|
226
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
||||||||
|
Investment income
|
|
10
|
|
|
5
|
|
|
19
|
|
|
17
|
|
||||
|
Miscellaneous income
|
|
1
|
|
|
2
|
|
|
1
|
|
|
2
|
|
||||
|
Interest expense
|
|
(22
|
)
|
|
(22
|
)
|
|
(66
|
)
|
|
(66
|
)
|
||||
|
Capitalized interest
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
Total other expense
|
|
(11
|
)
|
|
(15
|
)
|
|
(45
|
)
|
|
(46
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME BEFORE INCOME TAXES
|
|
83
|
|
|
75
|
|
|
186
|
|
|
180
|
|
||||
|
INCOME TAXES
|
|
33
|
|
|
29
|
|
|
67
|
|
|
61
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME
|
|
50
|
|
|
46
|
|
|
119
|
|
|
119
|
|
||||
|
OTHER COMPREHENSIVE INCOME:
|
|
|
|
|
|
|
|
|
||||||||
|
Pension and other postretirement benefits
|
|
2
|
|
|
1
|
|
|
3
|
|
|
5
|
|
||||
|
Change in unrealized gain on available-for-sale securities
|
|
(3
|
)
|
|
2
|
|
|
(1
|
)
|
|
3
|
|
||||
|
Other comprehensive income
|
|
(1
|
)
|
|
3
|
|
|
2
|
|
|
8
|
|
||||
|
Income taxes (benefits) on other comprehensive income
|
|
(1
|
)
|
|
1
|
|
|
(2
|
)
|
|
1
|
|
||||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
2
|
|
|
4
|
|
|
7
|
|
||||
|
COMPREHENSIVE INCOME
|
|
$
|
50
|
|
|
$
|
48
|
|
|
$
|
123
|
|
|
$
|
126
|
|
|
(In millions, except share amounts)
|
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
ASSETS
|
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
420
|
|
|
Receivables-
|
|
|
|
|
||||
|
Customers, net of allowance for uncollectible accounts of $4 in 2011 and 2010
|
|
177
|
|
|
177
|
|
||
|
Affiliated companies
|
|
76
|
|
|
118
|
|
||
|
Other
|
|
30
|
|
|
12
|
|
||
|
Notes receivable from affiliated companies
|
|
180
|
|
|
17
|
|
||
|
Prepayments and other
|
|
36
|
|
|
7
|
|
||
|
|
|
499
|
|
|
751
|
|
||
|
UTILITY PLANT:
|
|
|
|
|
||||
|
In service
|
|
3,206
|
|
|
3,137
|
|
||
|
Less — Accumulated provision for depreciation
|
|
1,241
|
|
|
1,208
|
|
||
|
|
|
1,965
|
|
|
1,929
|
|
||
|
Construction work in progress
|
|
78
|
|
|
45
|
|
||
|
|
|
2,043
|
|
|
1,974
|
|
||
|
OTHER PROPERTY AND INVESTMENTS:
|
|
|
|
|
||||
|
Investment in lease obligation bonds
|
|
178
|
|
|
190
|
|
||
|
Nuclear plant decommissioning trusts
|
|
136
|
|
|
127
|
|
||
|
Other
|
|
91
|
|
|
96
|
|
||
|
|
|
405
|
|
|
413
|
|
||
|
DEFERRED CHARGES AND OTHER ASSETS:
|
|
|
|
|
||||
|
Regulatory assets
|
|
343
|
|
|
400
|
|
||
|
Pension assets
|
|
66
|
|
|
29
|
|
||
|
Property taxes
|
|
71
|
|
|
71
|
|
||
|
Unamortized sale and leaseback costs
|
|
26
|
|
|
30
|
|
||
|
Other
|
|
16
|
|
|
18
|
|
||
|
|
|
522
|
|
|
548
|
|
||
|
|
|
$
|
3,469
|
|
|
$
|
3,686
|
|
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
|
||||
|
Currently payable long-term debt
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Short-term borrowings-
|
|
|
|
|
||||
|
Affiliated companies
|
|
—
|
|
|
142
|
|
||
|
Other
|
|
—
|
|
|
1
|
|
||
|
Accounts payable-
|
|
|
|
|
||||
|
Affiliated companies
|
|
100
|
|
|
99
|
|
||
|
Other
|
|
36
|
|
|
30
|
|
||
|
Accrued taxes
|
|
79
|
|
|
79
|
|
||
|
Accrued interest
|
|
25
|
|
|
25
|
|
||
|
Other
|
|
112
|
|
|
75
|
|
||
|
|
|
353
|
|
|
452
|
|
||
|
CAPITALIZATION:
|
|
|
|
|
||||
|
Common stockholder’s equity-
|
|
|
|
|
||||
|
Common stock, without par value, authorized 175,000,000 shares – 60 shares outstanding
|
|
785
|
|
|
952
|
|
||
|
Accumulated other comprehensive loss
|
|
(175
|
)
|
|
(179
|
)
|
||
|
Retained earnings
|
|
160
|
|
|
141
|
|
||
|
Total common stockholder’s equity
|
|
770
|
|
|
914
|
|
||
|
Noncontrolling interest
|
|
6
|
|
|
6
|
|
||
|
Total equity
|
|
776
|
|
|
920
|
|
||
|
Long-term debt and other long-term obligations
|
|
1,146
|
|
|
1,152
|
|
||
|
|
|
1,922
|
|
|
2,072
|
|
||
|
NONCURRENT LIABILITIES:
|
|
|
|
|
||||
|
Accumulated deferred income taxes
|
|
751
|
|
|
696
|
|
||
|
Accumulated deferred investment tax credits
|
|
9
|
|
|
10
|
|
||
|
Retirement benefits
|
|
184
|
|
|
184
|
|
||
|
Asset retirement obligations
|
|
70
|
|
|
75
|
|
||
|
Other
|
|
180
|
|
|
197
|
|
||
|
|
|
1,194
|
|
|
1,162
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 10)
|
|
|
|
|
||||
|
|
|
$
|
3,469
|
|
|
$
|
3,686
|
|
|
|
|
Nine Months
Ended September 30 |
||||||
|
(In millions)
|
|
2011
|
|
2010
|
||||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
Net Income
|
|
$
|
119
|
|
|
$
|
119
|
|
|
Adjustments to reconcile net income to net cash from operating activities-
|
|
|
|
|
||||
|
Provision for depreciation
|
|
67
|
|
|
66
|
|
||
|
Amortization of regulatory assets, net
|
|
49
|
|
|
48
|
|
||
|
Purchased power cost recovery reconciliation
|
|
(9
|
)
|
|
4
|
|
||
|
Amortization of lease costs
|
|
28
|
|
|
28
|
|
||
|
Deferred income taxes and investment tax credits, net
|
|
67
|
|
|
8
|
|
||
|
Accrued compensation and retirement benefits
|
|
(10
|
)
|
|
(17
|
)
|
||
|
Cash collateral from suppliers, net
|
|
1
|
|
|
23
|
|
||
|
Pension trust contribution
|
|
(27
|
)
|
|
—
|
|
||
|
Decrease (increase) in operating assets-
|
|
|
|
|
||||
|
Receivables
|
|
50
|
|
|
92
|
|
||
|
Prepayments and other current assets
|
|
(30
|
)
|
|
10
|
|
||
|
Decrease in operating liabilities-
|
|
|
|
|
||||
|
Accounts payable
|
|
(23
|
)
|
|
(87
|
)
|
||
|
Accrued taxes
|
|
—
|
|
|
(26
|
)
|
||
|
Other
|
|
2
|
|
|
(7
|
)
|
||
|
Net cash provided from operating activities
|
|
284
|
|
|
261
|
|
||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Redemptions and Repayments-
|
|
|
|
|
||||
|
Long-term debt
|
|
(1
|
)
|
|
(10
|
)
|
||
|
Short-term borrowings, net
|
|
(142
|
)
|
|
(46
|
)
|
||
|
Common stock dividend payments
|
|
(268
|
)
|
|
(250
|
)
|
||
|
Other
|
|
(2
|
)
|
|
—
|
|
||
|
Net cash used for financing activities
|
|
(413
|
)
|
|
(306
|
)
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
|
Property additions
|
|
(123
|
)
|
|
(111
|
)
|
||
|
Leasehold improvement payments from affiliated companies
|
|
—
|
|
|
18
|
|
||
|
Sales of investment securities held in trusts
|
|
154
|
|
|
79
|
|
||
|
Purchases of investment securities held in trusts
|
|
(161
|
)
|
|
(84
|
)
|
||
|
Loans to affiliated companies, net
|
|
(163
|
)
|
|
102
|
|
||
|
Cash investments
|
|
12
|
|
|
12
|
|
||
|
Other
|
|
(10
|
)
|
|
(7
|
)
|
||
|
Net cash provided from (used for) investing activities
|
|
(291
|
)
|
|
9
|
|
||
|
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
|
(420
|
)
|
|
(36
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
|
420
|
|
|
324
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
288
|
|
|
|
|
Three Months
Ended September 30 |
|
Nine Months
Ended September 30 |
||||||||||||
|
(In thousands)
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
||||||||
|
Electric sales
|
|
$
|
225,218
|
|
|
$
|
309,236
|
|
|
$
|
634,108
|
|
|
$
|
901,913
|
|
|
Excise tax collections
|
|
18,826
|
|
|
19,480
|
|
|
52,677
|
|
|
52,548
|
|
||||
|
Total revenues
|
|
244,044
|
|
|
328,716
|
|
|
686,785
|
|
|
954,461
|
|
||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
||||||||
|
Purchased power from affiliates
|
|
25,076
|
|
|
89,389
|
|
|
107,284
|
|
|
298,204
|
|
||||
|
Purchased power from non-affiliates
|
|
27,303
|
|
|
35,151
|
|
|
68,622
|
|
|
105,200
|
|
||||
|
Other operating expenses
|
|
40,330
|
|
|
36,441
|
|
|
106,991
|
|
|
96,613
|
|
||||
|
Provision for depreciation
|
|
18,478
|
|
|
18,057
|
|
|
55,392
|
|
|
54,504
|
|
||||
|
Amortization of regulatory assets, net
|
|
23,077
|
|
|
45,136
|
|
|
64,613
|
|
|
121,082
|
|
||||
|
General taxes
|
|
40,952
|
|
|
39,878
|
|
|
118,118
|
|
|
107,207
|
|
||||
|
Total operating expenses
|
|
175,216
|
|
|
264,052
|
|
|
521,020
|
|
|
782,810
|
|
||||
|
OPERATING INCOME
|
|
68,828
|
|
|
64,664
|
|
|
165,765
|
|
|
171,651
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
||||||||
|
Investment income
|
|
5,669
|
|
|
6,604
|
|
|
17,903
|
|
|
20,756
|
|
||||
|
Miscellaneous income
|
|
549
|
|
|
533
|
|
|
2,223
|
|
|
1,790
|
|
||||
|
Interest expense
|
|
(32,240
|
)
|
|
(33,384
|
)
|
|
(97,453
|
)
|
|
(100,267
|
)
|
||||
|
Capitalized interest
|
|
83
|
|
|
10
|
|
|
146
|
|
|
43
|
|
||||
|
Total other expense
|
|
(25,939
|
)
|
|
(26,237
|
)
|
|
(77,181
|
)
|
|
(77,678
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME BEFORE INCOME TAXES
|
|
42,889
|
|
|
38,427
|
|
|
88,584
|
|
|
93,973
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME TAXES
|
|
16,282
|
|
|
13,479
|
|
|
26,927
|
|
|
33,107
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME
|
|
26,607
|
|
|
24,948
|
|
|
61,657
|
|
|
60,866
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income attributable to noncontrolling interest
|
|
309
|
|
|
366
|
|
|
984
|
|
|
1,151
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
EARNINGS AVAILABLE TO PARENT
|
|
$
|
26,298
|
|
|
$
|
24,582
|
|
|
$
|
60,673
|
|
|
$
|
59,715
|
|
|
STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME
|
|
$
|
26,607
|
|
|
$
|
24,948
|
|
|
$
|
61,657
|
|
|
$
|
60,866
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
|
|
|
|
||||||||
|
Pension and other postretirement benefits
|
|
2,969
|
|
|
3,228
|
|
|
8,911
|
|
|
(16,129
|
)
|
||||
|
Income taxes (benefits) on other comprehensive income
|
|
858
|
|
|
976
|
|
|
1,256
|
|
|
(6,325
|
)
|
||||
|
Other comprehensive income (loss), net of tax
|
|
2,111
|
|
|
2,252
|
|
|
7,655
|
|
|
(9,804
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
COMPREHENSIVE INCOME
|
|
28,718
|
|
|
27,200
|
|
|
69,312
|
|
|
51,062
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
|
309
|
|
|
366
|
|
|
984
|
|
|
1,151
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
COMPREHENSIVE INCOME AVAILABLE TO PARENT
|
|
$
|
28,409
|
|
|
$
|
26,834
|
|
|
$
|
68,328
|
|
|
$
|
49,911
|
|
|
(In thousands, except share amounts)
|
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
ASSETS
|
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
244
|
|
|
$
|
238
|
|
|
Receivables-
|
|
|
|
|
||||
|
Customers, net of allowance for uncollectible accounts of $3,169 in 2011 and $4,589 in 2010
|
|
99,752
|
|
|
183,744
|
|
||
|
Affiliated companies
|
|
20,962
|
|
|
77,047
|
|
||
|
Other
|
|
7,077
|
|
|
11,544
|
|
||
|
Notes receivable from affiliated companies
|
|
110,999
|
|
|
23,236
|
|
||
|
Materials and supplies, at average cost
|
|
18,118
|
|
|
398
|
|
||
|
Prepayments and other
|
|
5,208
|
|
|
3,258
|
|
||
|
|
|
262,360
|
|
|
299,465
|
|
||
|
UTILITY PLANT:
|
|
|
|
|
||||
|
In service
|
|
2,434,038
|
|
|
2,396,893
|
|
||
|
Less — Accumulated provision for depreciation
|
|
950,395
|
|
|
932,246
|
|
||
|
|
|
1,483,643
|
|
|
1,464,647
|
|
||
|
Construction work in progress
|
|
64,139
|
|
|
38,610
|
|
||
|
|
|
1,547,782
|
|
|
1,503,257
|
|
||
|
OTHER PROPERTY AND INVESTMENTS:
|
|
|
|
|
||||
|
Investment in lessor notes
|
|
286,814
|
|
|
340,029
|
|
||
|
Other
|
|
10,035
|
|
|
10,074
|
|
||
|
|
|
296,849
|
|
|
350,103
|
|
||
|
DEFERRED CHARGES AND OTHER ASSETS:
|
|
|
|
|
||||
|
Goodwill
|
|
1,688,521
|
|
|
1,688,521
|
|
||
|
Regulatory assets
|
|
290,556
|
|
|
370,403
|
|
||
|
Pension assets
|
|
15,240
|
|
|
—
|
|
||
|
Property taxes
|
|
80,614
|
|
|
80,614
|
|
||
|
Other
|
|
12,826
|
|
|
11,486
|
|
||
|
|
|
2,087,757
|
|
|
2,151,024
|
|
||
|
|
|
$
|
4,194,748
|
|
|
$
|
4,303,849
|
|
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
|
||||
|
Currently payable long-term debt
|
|
$
|
202
|
|
|
$
|
161
|
|
|
Short-term borrowings from affiliated companies
|
|
23,303
|
|
|
105,996
|
|
||
|
Accounts payable-
|
|
|
|
|
||||
|
Affiliated companies
|
|
24,236
|
|
|
32,020
|
|
||
|
Other
|
|
13,271
|
|
|
14,947
|
|
||
|
Accrued taxes
|
|
76,256
|
|
|
84,668
|
|
||
|
Accrued interest
|
|
39,253
|
|
|
18,555
|
|
||
|
Other
|
|
41,058
|
|
|
44,569
|
|
||
|
|
|
217,579
|
|
|
300,916
|
|
||
|
CAPITALIZATION:
|
|
|
|
|
||||
|
Common stockholder’s equity-
|
|
|
|
|
||||
|
Common stock, without par value, authorized 105,000,000 shares - 67,930,743 shares outstanding
|
|
889,221
|
|
|
887,087
|
|
||
|
Accumulated other comprehensive loss
|
|
(145,532
|
)
|
|
(153,187
|
)
|
||
|
Retained earnings
|
|
565,578
|
|
|
568,906
|
|
||
|
Total common stockholder’s equity
|
|
1,309,267
|
|
|
1,302,806
|
|
||
|
Noncontrolling interest
|
|
14,886
|
|
|
18,017
|
|
||
|
Total equity
|
|
1,324,153
|
|
|
1,320,823
|
|
||
|
Long-term debt and other long-term obligations
|
|
1,831,032
|
|
|
1,852,530
|
|
||
|
|
|
3,155,185
|
|
|
3,173,353
|
|
||
|
NONCURRENT LIABILITIES:
|
|
|
|
|
||||
|
Accumulated deferred income taxes
|
|
636,842
|
|
|
622,771
|
|
||
|
Accumulated deferred investment tax credits
|
|
10,363
|
|
|
10,994
|
|
||
|
Retirement benefits
|
|
77,526
|
|
|
95,654
|
|
||
|
Other
|
|
97,253
|
|
|
100,161
|
|
||
|
|
|
821,984
|
|
|
829,580
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 10)
|
|
|
|
|
||||
|
|
|
$
|
4,194,748
|
|
|
$
|
4,303,849
|
|
|
|
|
Nine Months
Ended September 30 |
||||||
|
(In thousands)
|
|
2011
|
|
2010
|
||||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
Net Income
|
|
$
|
61,657
|
|
|
$
|
60,866
|
|
|
Adjustments to reconcile net income to net cash from operating activities-
|
|
|
|
|
||||
|
Provision for depreciation
|
|
55,392
|
|
|
54,504
|
|
||
|
Amortization of regulatory assets, net
|
|
64,613
|
|
|
121,082
|
|
||
|
Deferred income taxes and investment tax credits, net
|
|
13,184
|
|
|
(24,283
|
)
|
||
|
Accrued compensation and retirement benefits
|
|
9,371
|
|
|
10,467
|
|
||
|
Accrued regulatory obligations
|
|
(2,621
|
)
|
|
(1,897
|
)
|
||
|
Cash collateral from suppliers, net
|
|
1,918
|
|
|
19,245
|
|
||
|
Pension trust contribution
|
|
(35,000
|
)
|
|
—
|
|
||
|
Decrease (increase) in operating assets-
|
|
|
|
|
||||
|
Receivables
|
|
158,811
|
|
|
86,725
|
|
||
|
Prepayments and other current assets
|
|
(19,670
|
)
|
|
5,421
|
|
||
|
Increase (decrease) in operating liabilities-
|
|
|
|
|
||||
|
Accounts payable
|
|
(22,119
|
)
|
|
(57,272
|
)
|
||
|
Accrued taxes
|
|
(8,412
|
)
|
|
(23,876
|
)
|
||
|
Accrued interest
|
|
20,698
|
|
|
20,795
|
|
||
|
Other
|
|
791
|
|
|
2,637
|
|
||
|
Net cash provided from operating activities
|
|
298,613
|
|
|
274,414
|
|
||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Redemptions and Repayments-
|
|
|
|
|
||||
|
Long-term debt
|
|
(116
|
)
|
|
(84
|
)
|
||
|
Short-term borrowings, net
|
|
(104,228
|
)
|
|
(230,132
|
)
|
||
|
Common stock dividend payments
|
|
(64,000
|
)
|
|
(100,000
|
)
|
||
|
Other
|
|
(5,873
|
)
|
|
(4,100
|
)
|
||
|
Net cash used for financing activities
|
|
(174,217
|
)
|
|
(334,316
|
)
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
|
Property additions
|
|
(80,445
|
)
|
|
(70,812
|
)
|
||
|
Loans to affiliated companies, net
|
|
(87,763
|
)
|
|
2,897
|
|
||
|
Redemption of lessor notes
|
|
53,215
|
|
|
48,610
|
|
||
|
Other
|
|
(9,397
|
)
|
|
(6,776
|
)
|
||
|
Net cash used for investing activities
|
|
(124,390
|
)
|
|
(26,081
|
)
|
||
|
Net change in cash and cash equivalents
|
|
6
|
|
|
(85,983
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
|
238
|
|
|
86,230
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
244
|
|
|
$
|
247
|
|
|
|
|
Three Months
Ended September 30 |
|
Nine Months
Ended September 30 |
||||||||||||
|
(In thousands)
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
||||||||
|
Electric sales
|
|
$
|
136,766
|
|
|
$
|
136,058
|
|
|
$
|
336,139
|
|
|
$
|
376,180
|
|
|
Excise tax collections
|
|
8,023
|
|
|
7,979
|
|
|
21,595
|
|
|
21,079
|
|
||||
|
Total revenues
|
|
144,789
|
|
|
144,037
|
|
|
357,734
|
|
|
397,259
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
||||||||
|
Purchased power from affiliates
|
|
15,834
|
|
|
42,338
|
|
|
68,388
|
|
|
144,062
|
|
||||
|
Purchased power from non-affiliates
|
|
22,182
|
|
|
16,663
|
|
|
52,284
|
|
|
50,377
|
|
||||
|
Other operating expenses
|
|
35,545
|
|
|
28,746
|
|
|
104,681
|
|
|
79,790
|
|
||||
|
Provision for depreciation
|
|
7,969
|
|
|
7,800
|
|
|
23,859
|
|
|
23,763
|
|
||||
|
Amortization of regulatory assets, net
|
|
18,143
|
|
|
6,591
|
|
|
(389
|
)
|
|
(3,708
|
)
|
||||
|
General taxes
|
|
14,284
|
|
|
14,023
|
|
|
41,174
|
|
|
39,766
|
|
||||
|
Total operating expenses
|
|
113,957
|
|
|
116,161
|
|
|
289,997
|
|
|
334,050
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING INCOME
|
|
30,832
|
|
|
27,876
|
|
|
67,737
|
|
|
63,209
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
||||||||
|
Investment income
|
|
2,919
|
|
|
3,018
|
|
|
8,440
|
|
|
11,875
|
|
||||
|
Miscellaneous income (expense)
|
|
417
|
|
|
(502
|
)
|
|
(816
|
)
|
|
(2,853
|
)
|
||||
|
Interest expense
|
|
(10,520
|
)
|
|
(10,479
|
)
|
|
(31,378
|
)
|
|
(31,421
|
)
|
||||
|
Capitalized interest
|
|
161
|
|
|
94
|
|
|
398
|
|
|
252
|
|
||||
|
Total other expense
|
|
(7,023
|
)
|
|
(7,869
|
)
|
|
(23,356
|
)
|
|
(22,147
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME BEFORE INCOME TAXES
|
|
23,809
|
|
|
20,007
|
|
|
44,381
|
|
|
41,062
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME TAXES
|
|
8,971
|
|
|
6,911
|
|
|
12,135
|
|
|
13,241
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME
|
|
14,838
|
|
|
13,096
|
|
|
32,246
|
|
|
27,821
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) attributable to noncontrolling interest
|
|
1
|
|
|
(4
|
)
|
|
5
|
|
|
1
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
EARNINGS AVAILABLE TO PARENT
|
|
$
|
14,837
|
|
|
$
|
13,100
|
|
|
$
|
32,241
|
|
|
$
|
27,820
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME
|
|
$
|
14,838
|
|
|
$
|
13,096
|
|
|
$
|
32,246
|
|
|
$
|
27,821
|
|
|
OTHER COMPREHENSIVE INCOME:
|
|
|
|
|
|
|
|
|
||||||||
|
Pension and other postretirement benefits
|
|
577
|
|
|
713
|
|
|
1,744
|
|
|
1,723
|
|
||||
|
Increase (decrease) in unrealized gain
on available-for-sale securities
|
|
(1,328
|
)
|
|
427
|
|
|
731
|
|
|
466
|
|
||||
|
Other comprehensive income (loss)
|
|
(751
|
)
|
|
1,140
|
|
|
2,475
|
|
|
2,189
|
|
||||
|
Income taxes (benefits) on other comprehensive income (loss)
|
|
(394
|
)
|
|
330
|
|
|
291
|
|
|
565
|
|
||||
|
Other comprehensive income (loss), net of tax
|
|
(357
|
)
|
|
810
|
|
|
2,184
|
|
|
1,624
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
COMPREHENSIVE INCOME
|
|
14,481
|
|
|
13,906
|
|
|
34,430
|
|
|
29,445
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
|
1
|
|
|
(4
|
)
|
|
5
|
|
|
1
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
COMPREHENSIVE INCOME AVAILABLE TO PARENT
|
|
$
|
14,480
|
|
|
$
|
13,910
|
|
|
$
|
34,425
|
|
|
$
|
29,444
|
|
|
(In thousands, except share amounts)
|
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
ASSETS
|
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
14
|
|
|
$
|
149,262
|
|
|
Receivables-
|
|
|
|
|
||||
|
Customers, net of allowance for uncollectible accounts of $1,550 in 2011 and $1 in 2010
|
|
52,892
|
|
|
29
|
|
||
|
Affiliated companies
|
|
20,694
|
|
|
31,777
|
|
||
|
Other, net of allowance for uncollectible accounts of $257 in 2011 and $330 in 2010
|
|
2,715
|
|
|
18,464
|
|
||
|
Notes receivable from affiliated companies
|
|
187,765
|
|
|
96,765
|
|
||
|
Prepayments and other
|
|
13,849
|
|
|
2,306
|
|
||
|
|
|
277,929
|
|
|
298,603
|
|
||
|
UTILITY PLANT:
|
|
|
|
|
||||
|
In service
|
|
961,324
|
|
|
947,203
|
|
||
|
Less — Accumulated provision for depreciation
|
|
456,655
|
|
|
446,401
|
|
||
|
|
|
504,669
|
|
|
500,802
|
|
||
|
Construction work in progress
|
|
19,150
|
|
|
12,604
|
|
||
|
|
|
523,819
|
|
|
513,406
|
|
||
|
OTHER PROPERTY AND INVESTMENTS:
|
|
|
|
|
||||
|
Investment in lessor notes
|
|
82,133
|
|
|
103,872
|
|
||
|
Nuclear plant decommissioning trusts
|
|
78,214
|
|
|
75,558
|
|
||
|
Other
|
|
1,450
|
|
|
1,492
|
|
||
|
|
|
161,797
|
|
|
180,922
|
|
||
|
DEFERRED CHARGES AND OTHER ASSETS:
|
|
|
|
|
||||
|
Goodwill
|
|
500,576
|
|
|
500,576
|
|
||
|
Regulatory assets
|
|
69,720
|
|
|
72,059
|
|
||
|
Pension assets
|
|
24,780
|
|
|
—
|
|
||
|
Property taxes
|
|
24,990
|
|
|
24,990
|
|
||
|
Other
|
|
27,661
|
|
|
23,750
|
|
||
|
|
|
647,727
|
|
|
621,375
|
|
||
|
|
|
$
|
1,611,272
|
|
|
$
|
1,614,306
|
|
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
|
||||
|
Currently payable long-term debt
|
|
$
|
—
|
|
|
$
|
199
|
|
|
Accounts payable-
|
|
|
|
|
||||
|
Affiliated companies
|
|
17,045
|
|
|
17,168
|
|
||
|
Other
|
|
9,248
|
|
|
7,351
|
|
||
|
Accrued taxes
|
|
27,822
|
|
|
24,401
|
|
||
|
Accrued interest
|
|
15,983
|
|
|
5,931
|
|
||
|
Lease market valuation liability
|
|
36,900
|
|
|
36,900
|
|
||
|
Other
|
|
23,560
|
|
|
23,145
|
|
||
|
|
|
130,558
|
|
|
115,095
|
|
||
|
CAPITALIZATION:
|
|
|
|
|
||||
|
Common stockholder’s equity-
|
|
|
|
|
||||
|
Common stock, $5 par value, authorized 60,000,000 shares - 29,402,054 shares outstanding
|
|
147,010
|
|
|
147,010
|
|
||
|
Other paid-in capital
|
|
178,138
|
|
|
178,182
|
|
||
|
Accumulated other comprehensive loss
|
|
(47,000
|
)
|
|
(49,183
|
)
|
||
|
Retained earnings
|
|
115,775
|
|
|
117,534
|
|
||
|
Total common stockholder’s equity
|
|
393,923
|
|
|
393,543
|
|
||
|
Noncontrolling interest
|
|
2,594
|
|
|
2,589
|
|
||
|
Total equity
|
|
396,517
|
|
|
396,132
|
|
||
|
Long-term debt and other long-term obligations
|
|
597,609
|
|
|
600,493
|
|
||
|
|
|
994,126
|
|
|
996,625
|
|
||
|
NONCURRENT LIABILITIES:
|
|
|
|
|
||||
|
Accumulated deferred income taxes
|
|
160,515
|
|
|
132,019
|
|
||
|
Accumulated deferred investment tax credits
|
|
5,607
|
|
|
5,930
|
|
||
|
Retirement benefits
|
|
52,585
|
|
|
71,486
|
|
||
|
Asset retirement obligations
|
|
30,237
|
|
|
28,762
|
|
||
|
Lease market valuation liability
|
|
171,625
|
|
|
199,300
|
|
||
|
Other
|
|
66,019
|
|
|
65,089
|
|
||
|
|
|
486,588
|
|
|
502,586
|
|
||
|
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 10)
|
|
|
|
|
||||
|
|
|
$
|
1,611,272
|
|
|
$
|
1,614,306
|
|
|
|
|
Nine Months
Ended September 30 |
||||||
|
(In thousands)
|
|
2011
|
|
2010
|
||||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
Net Income
|
|
$
|
32,246
|
|
|
$
|
27,821
|
|
|
Adjustments to reconcile net income to net cash from operating activities-
|
|
|
|
|
||||
|
Provision for depreciation
|
|
23,859
|
|
|
23,763
|
|
||
|
Amortization of regulatory assets, net
|
|
(389
|
)
|
|
(3,708
|
)
|
||
|
Deferred rents and lease market valuation liability
|
|
(37,710
|
)
|
|
(36,123
|
)
|
||
|
Deferred income taxes and investment tax credits, net
|
|
32,850
|
|
|
18,927
|
|
||
|
Accrued compensation and retirement benefits
|
|
2,490
|
|
|
4,529
|
|
||
|
Pension trust contribution
|
|
(45,000
|
)
|
|
—
|
|
||
|
Cash collateral from suppliers, net
|
|
1,013
|
|
|
9,874
|
|
||
|
Decrease (increase) in operating assets-
|
|
|
|
|
||||
|
Receivables
|
|
(24,683
|
)
|
|
61,051
|
|
||
|
Prepayments and other current assets
|
|
(11,731
|
)
|
|
2,839
|
|
||
|
Increase (decrease) in operating liabilities-
|
|
|
|
|
||||
|
Accounts payable
|
|
(4,714
|
)
|
|
(69,846
|
)
|
||
|
Accrued taxes
|
|
3,422
|
|
|
(6,172
|
)
|
||
|
Accrued Interest
|
|
10,052
|
|
|
10,050
|
|
||
|
Other
|
|
6,332
|
|
|
(10,931
|
)
|
||
|
Net cash provided from (used for) operating activities
|
|
(11,963
|
)
|
|
32,074
|
|
||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Redemptions and Repayments-
|
|
|
|
|
||||
|
Short-term borrowings, net
|
|
—
|
|
|
(225,975
|
)
|
||
|
Common stock dividend payments
|
|
(34,000
|
)
|
|
(130,000
|
)
|
||
|
Other
|
|
(1,893
|
)
|
|
(279
|
)
|
||
|
Net cash used for financing activities
|
|
(35,893
|
)
|
|
(356,254
|
)
|
||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
|
Property additions
|
|
(27,138
|
)
|
|
(29,592
|
)
|
||
|
Leasehold improvement payments from affiliated companies
|
|
—
|
|
|
32,829
|
|
||
|
Loans to affiliated companies, net
|
|
(91,000
|
)
|
|
3,847
|
|
||
|
Redemption of lessor notes
|
|
21,739
|
|
|
20,509
|
|
||
|
Sales of investment securities held in trusts
|
|
79,703
|
|
|
118,360
|
|
||
|
Purchases of investment securities held in trusts
|
|
(81,878
|
)
|
|
(119,777
|
)
|
||
|
Other
|
|
(2,818
|
)
|
|
(4,550
|
)
|
||
|
Net cash provided from (used for) investing activities
|
|
(101,392
|
)
|
|
21,626
|
|
||
|
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
|
(149,248
|
)
|
|
(302,554
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
|
149,262
|
|
|
436,712
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
14
|
|
|
$
|
134,158
|
|
|
|
|
Three Months
Ended September 30 |
|
Nine Months
Ended September 30 |
||||||||||||
|
(In millions)
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
||||||||
|
Electric sales
|
|
$
|
762
|
|
|
$
|
952
|
|
|
$
|
1,973
|
|
|
$
|
2,353
|
|
|
Excise tax collections
|
|
15
|
|
|
16
|
|
|
39
|
|
|
39
|
|
||||
|
Total revenues
|
|
777
|
|
|
968
|
|
|
2,012
|
|
|
2,392
|
|
||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
||||||||
|
Purchased power
|
|
429
|
|
|
557
|
|
|
1,127
|
|
|
1,381
|
|
||||
|
Other operating expenses
|
|
132
|
|
|
89
|
|
|
297
|
|
|
259
|
|
||||
|
Provision for depreciation
|
|
31
|
|
|
27
|
|
|
83
|
|
|
82
|
|
||||
|
Amortization (deferral) of regulatory assets, net
|
|
(4
|
)
|
|
100
|
|
|
118
|
|
|
252
|
|
||||
|
General taxes
|
|
20
|
|
|
20
|
|
|
53
|
|
|
51
|
|
||||
|
Total operating expenses
|
|
608
|
|
|
793
|
|
|
1,678
|
|
|
2,025
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING INCOME
|
|
169
|
|
|
175
|
|
|
334
|
|
|
367
|
|
||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
||||||||
|
Miscellaneous income
|
|
4
|
|
|
2
|
|
|
8
|
|
|
5
|
|
||||
|
Interest expense
|
|
(32
|
)
|
|
(30
|
)
|
|
(93
|
)
|
|
(89
|
)
|
||||
|
Capitalized interest
|
|
1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
|
Total other expense
|
|
(27
|
)
|
|
(28
|
)
|
|
(83
|
)
|
|
(84
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME BEFORE INCOME TAXES
|
|
142
|
|
|
147
|
|
|
251
|
|
|
283
|
|
||||
|
INCOME TAXES
|
|
59
|
|
|
64
|
|
|
107
|
|
|
121
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME
|
|
83
|
|
|
83
|
|
|
144
|
|
|
162
|
|
||||
|
OTHER COMPREHENSIVE INCOME:
|
|
|
|
|
|
|
|
|
||||||||
|
Pension and other postretirement benefits
|
|
4
|
|
|
4
|
|
|
13
|
|
|
24
|
|
||||
|
Other comprehensive income
|
|
4
|
|
|
4
|
|
|
13
|
|
|
24
|
|
||||
|
Income taxes on other comprehensive income
|
|
2
|
|
|
1
|
|
|
5
|
|
|
9
|
|
||||
|
Other comprehensive income, net of tax
|
|
2
|
|
|
3
|
|
|
8
|
|
|
15
|
|
||||
|
COMPREHENSIVE INCOME
|
|
$
|
85
|
|
|
$
|
86
|
|
|
$
|
152
|
|
|
$
|
177
|
|
|
(In millions, except share amounts)
|
|
September 30,
2011 |
|
December 31,
2010 |
|||||
|
ASSETS
|
|
|
|
|
|||||
|
CURRENT ASSETS:
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Receivables-
|
|
|
|
|
|||||
|
Customers, net of allowance for uncollectible accounts of $4 in 2011 and 2010
|
|
296
|
|
|
323
|
|
|||
|
Affiliated companies
|
|
14
|
|
|
54
|
|
|||
|
Other
|
|
18
|
|
|
26
|
|
|||
|
Notes receivable — affiliated companies
|
|
—
|
|
|
177
|
|
|||
|
Prepaid taxes
|
|
70
|
|
|
11
|
|
|||
|
Other
|
|
19
|
|
|
13
|
|
|||
|
|
|
417
|
|
|
604
|
|
|||
|
UTILITY PLANT:
|
|
|
|
|
|||||
|
In service
|
|
4,615
|
|
|
4,563
|
|
|||
|
Less — Accumulated provision for depreciation
|
|
1,697
|
|
|
1,657
|
|
|||
|
|
|
2,918
|
|
|
2,906
|
|
|||
|
Construction work in progress
|
|
139
|
|
|
63
|
|
|||
|
|
|
3,057
|
|
|
2,969
|
|
|||
|
OTHER PROPERTY AND INVESTMENTS:
|
|
|
|
|
|||||
|
Nuclear fuel disposal trust
|
|
218
|
|
|
208
|
|
|||
|
Nuclear plant decommissioning trusts
|
|
194
|
|
|
182
|
|
|||
|
Other
|
|
2
|
|
|
2
|
|
|||
|
|
|
414
|
|
|
392
|
|
|||
|
DEFERRED CHARGES AND OTHER ASSETS:
|
|
|
|
|
|||||
|
Goodwill
|
|
1,811
|
|
|
1,811
|
|
|||
|
Regulatory assets
|
|
461
|
|
|
513
|
|
|||
|
Other
|
|
35
|
|
|
28
|
|
|||
|
|
|
2,307
|
|
|
2,352
|
|
|||
|
|
|
$
|
6,195
|
|
|
$
|
6,317
|
|
|
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
|
|||||
|
CURRENT LIABILITIES:
|
|
|
|
|
|||||
|
Currently payable long-term debt
|
|
$
|
33
|
|
|
$
|
32
|
|
|
|
Short-term borrowings-
|
|
|
|
|
|||||
|
Affiliated companies
|
|
312
|
|
|
—
|
|
|||
|
Accounts payable-
|
|
|
|
|
|||||
|
Affiliated companies
|
|
8
|
|
|
29
|
|
|||
|
Other
|
|
134
|
|
|
158
|
|
|||
|
Accrued compensation and benefits
|
|
36
|
|
|
35
|
|
|||
|
Customer deposits
|
|
24
|
|
|
23
|
|
|||
|
Accrued taxes
|
|
1
|
|
|
3
|
|
|||
|
Accrued interest
|
|
30
|
|
|
18
|
|
|||
|
Other
|
|
14
|
|
|
23
|
|
|||
|
|
|
592
|
|
|
321
|
|
|||
|
CAPITALIZATION:
|
|
|
|
|
|||||
|
Common stockholder’s equity-
|
|
|
|
|
|||||
|
Common stock, $10 par value, authorized 16,000,000 shares, 13,628,447 shares outstanding
|
|
136
|
|
|
136
|
|
|||
|
Other paid-in capital
|
|
2,011
|
|
|
2,509
|
|
|||
|
Accumulated other comprehensive loss
|
|
(245
|
)
|
|
(253
|
)
|
|||
|
Retained earnings
|
|
371
|
|
|
227
|
|
|||
|
Total common stockholder’s equity
|
|
2,273
|
|
|
2,619
|
|
|||
|
Long-term debt and other long-term obligations
|
|
1,746
|
|
|
1,770
|
|
|||
|
|
|
4,019
|
|
|
4,389
|
|
|||
|
NONCURRENT LIABILITIES:
|
|
|
|
|
|||||
|
Accumulated deferred income taxes
|
|
788
|
|
|
716
|
|
|||
|
Power purchase contract liability
|
|
222
|
|
|
233
|
|
|||
|
Nuclear fuel disposal costs
|
|
197
|
|
|
197
|
|
|||
|
Retirement benefits
|
|
73
|
|
|
182
|
|
|||
|
Asset retirement obligations
|
|
114
|
|
|
108
|
|
|||
|
Other
|
|
190
|
|
|
171
|
|
|||
|
|
|
1,584
|
|
|
1,607
|
|
|||
|
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 10)
|
1
|
|
|
|
|
||||
|
|
|
$
|
6,195
|
|
|
$
|
6,317
|
|
|
|
|
|
Nine Months
Ended September 30 |
||||||
|
(In millions)
|
|
2011
|
|
2010
|
||||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
Net Income
|
|
$
|
144
|
|
|
$
|
162
|
|
|
Adjustments to reconcile net income to net cash from operating activities-
|
|
|
|
|
||||
|
Provision for depreciation
|
|
83
|
|
|
82
|
|
||
|
Amortization of regulatory assets, net
|
|
118
|
|
|
252
|
|
||
|
Deferred purchased power and other costs
|
|
(84
|
)
|
|
(85
|
)
|
||
|
Deferred income taxes and investment tax credits, net
|
|
77
|
|
|
15
|
|
||
|
Accrued compensation and retirement benefits
|
|
6
|
|
|
11
|
|
||
|
Cash collateral paid, net
|
|
—
|
|
|
(23
|
)
|
||
|
Pension trust contribution
|
|
(105
|
)
|
|
—
|
|
||
|
Decrease (increase) in operating assets-
|
|
|
|
|
||||
|
Receivables
|
|
85
|
|
|
(73
|
)
|
||
|
Prepaid taxes
|
|
(59
|
)
|
|
(37
|
)
|
||
|
Increase (decrease) in operating liabilities-
|
|
|
|
|
||||
|
Accounts payable
|
|
(60
|
)
|
|
(38
|
)
|
||
|
Accrued taxes
|
|
(1
|
)
|
|
35
|
|
||
|
Accrued interest
|
|
12
|
|
|
12
|
|
||
|
Other
|
|
11
|
|
|
(14
|
)
|
||
|
Net cash provided from operating activities
|
|
227
|
|
|
299
|
|
||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
New Financing-
|
|
|
|
|
||||
|
Short-term borrowings, net
|
|
312
|
|
|
—
|
|
||
|
Redemptions and Repayments-
|
|
|
|
|
||||
|
Long-term debt
|
|
(23
|
)
|
|
(22
|
)
|
||
|
Common stock dividend payments
|
|
—
|
|
|
(165
|
)
|
||
|
Equity payment to parent
|
|
(500
|
)
|
|
—
|
|
||
|
Other
|
|
(2
|
)
|
|
—
|
|
||
|
Net cash used for financing activities
|
|
(213
|
)
|
|
(187
|
)
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
|
Property additions
|
|
(160
|
)
|
|
(130
|
)
|
||
|
Loans to affiliated companies, net
|
|
177
|
|
|
39
|
|
||
|
Sales of investment securities held in trusts
|
|
610
|
|
|
340
|
|
||
|
Purchases of investment securities held in trusts
|
|
(624
|
)
|
|
(353
|
)
|
||
|
Other
|
|
(17
|
)
|
|
(8
|
)
|
||
|
Net cash used for investing activities
|
|
(14
|
)
|
|
(112
|
)
|
||
|
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
—
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Three Months
Ended September 30 |
|
Nine Months
Ended September 30 |
||||||||||||
|
(In thousands)
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
||||||||
|
Electric sales
|
|
$
|
299,784
|
|
|
$
|
460,864
|
|
|
$
|
903,563
|
|
|
$
|
1,334,454
|
|
|
Gross receipts tax collections
|
|
16,589
|
|
|
23,049
|
|
|
49,990
|
|
|
65,245
|
|
||||
|
Total revenues
|
|
316,373
|
|
|
483,913
|
|
|
953,553
|
|
|
1,399,699
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
||||||||
|
Purchased power from affiliates
|
|
33,574
|
|
|
166,039
|
|
|
118,398
|
|
|
476,119
|
|
||||
|
Purchased power from non-affiliates
|
|
127,765
|
|
|
87,561
|
|
|
381,644
|
|
|
264,765
|
|
||||
|
Other operating expenses
|
|
47,490
|
|
|
141,761
|
|
|
144,797
|
|
|
333,895
|
|
||||
|
Provision for depreciation
|
|
14,478
|
|
|
12,978
|
|
|
39,667
|
|
|
39,176
|
|
||||
|
Amortization of regulatory assets, net
|
|
24,000
|
|
|
15,480
|
|
|
78,261
|
|
|
112,869
|
|
||||
|
General taxes
|
|
19,268
|
|
|
25,029
|
|
|
58,570
|
|
|
66,663
|
|
||||
|
Total operating expenses
|
|
266,575
|
|
|
448,848
|
|
|
821,337
|
|
|
1,293,487
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING INCOME
|
|
49,798
|
|
|
35,065
|
|
|
132,216
|
|
|
106,212
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
14
|
|
|
581
|
|
|
120
|
|
|
2,678
|
|
||||
|
Miscellaneous income
|
|
1,400
|
|
|
1,539
|
|
|
3,285
|
|
|
5,093
|
|
||||
|
Interest expense
|
|
(13,343
|
)
|
|
(13,037
|
)
|
|
(39,530
|
)
|
|
(39,812
|
)
|
||||
|
Capitalized interest
|
|
251
|
|
|
176
|
|
|
626
|
|
|
461
|
|
||||
|
Total other expense
|
|
(11,678
|
)
|
|
(10,741
|
)
|
|
(35,499
|
)
|
|
(31,580
|
)
|
||||
|
INCOME BEFORE INCOME TAXES
|
|
38,120
|
|
|
24,324
|
|
|
96,717
|
|
|
74,632
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME TAXES
|
|
12,971
|
|
|
10,084
|
|
|
32,203
|
|
|
30,968
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME
|
|
25,149
|
|
|
14,240
|
|
|
64,514
|
|
|
43,664
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
||||||||
|
Pension and other postretirement benefits
|
|
2,163
|
|
|
2,161
|
|
|
6,353
|
|
|
14,032
|
|
||||
|
Unrealized gain on derivative hedges
|
|
83
|
|
|
84
|
|
|
251
|
|
|
252
|
|
||||
|
Other comprehensive income
|
|
2,246
|
|
|
2,245
|
|
|
6,604
|
|
|
14,284
|
|
||||
|
Income taxes on other comprehensive income
|
|
841
|
|
|
723
|
|
|
2,473
|
|
|
5,624
|
|
||||
|
Other comprehensive income, net of tax
|
|
1,405
|
|
|
1,522
|
|
|
4,131
|
|
|
8,660
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
COMPREHENSIVE INCOME
|
|
$
|
26,554
|
|
|
$
|
15,762
|
|
|
$
|
68,645
|
|
|
$
|
52,324
|
|
|
(In thousands, except share amounts)
|
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
ASSETS
|
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
157
|
|
|
$
|
243,220
|
|
|
Receivables-
|
|
|
|
|
||||
|
Customers, net of allowance for uncollectible accounts of $3,191 in 2011 and $3,868 in 2010
|
|
143,962
|
|
|
178,522
|
|
||
|
Affiliated companies
|
|
10,130
|
|
|
24,920
|
|
||
|
Other
|
|
19,130
|
|
|
13,007
|
|
||
|
Notes receivable from affiliated companies
|
|
—
|
|
|
11,028
|
|
||
|
Prepaid taxes
|
|
9,981
|
|
|
343
|
|
||
|
Other
|
|
3,658
|
|
|
2,289
|
|
||
|
|
|
187,018
|
|
|
473,329
|
|
||
|
UTILITY PLANT:
|
|
|
|
|
||||
|
In service
|
|
2,277,244
|
|
|
2,247,853
|
|
||
|
Less — Accumulated provision for depreciation
|
|
862,677
|
|
|
846,003
|
|
||
|
|
|
1,414,567
|
|
|
1,401,850
|
|
||
|
Construction work in progress
|
|
50,559
|
|
|
23,663
|
|
||
|
|
|
1,465,126
|
|
|
1,425,513
|
|
||
|
OTHER PROPERTY AND INVESTMENTS:
|
|
|
|
|
||||
|
Nuclear plant decommissioning trusts
|
|
301,652
|
|
|
289,328
|
|
||
|
Other
|
|
854
|
|
|
884
|
|
||
|
|
|
302,506
|
|
|
290,212
|
|
||
|
DEFERRED CHARGES AND OTHER ASSETS:
|
|
|
|
|
||||
|
Goodwill
|
|
416,499
|
|
|
416,499
|
|
||
|
Regulatory assets
|
|
372,128
|
|
|
295,856
|
|
||
|
Power purchase contract asset
|
|
52,245
|
|
|
111,562
|
|
||
|
Other
|
|
51,389
|
|
|
31,699
|
|
||
|
|
|
892,261
|
|
|
855,616
|
|
||
|
|
|
$
|
2,846,911
|
|
|
$
|
3,044,670
|
|
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
|
||||
|
Currently payable long-term debt
|
|
$
|
28,500
|
|
|
$
|
28,760
|
|
|
Short-term borrowings-
|
|
|
|
|
||||
|
Affiliated companies
|
|
282,199
|
|
|
124,079
|
|
||
|
Accounts payable-
|
|
|
|
|
||||
|
Affiliated companies
|
|
20,645
|
|
|
33,942
|
|
||
|
Other
|
|
42,685
|
|
|
29,862
|
|
||
|
Accrued taxes
|
|
7,734
|
|
|
60,856
|
|
||
|
Accrued interest
|
|
11,412
|
|
|
16,114
|
|
||
|
Other
|
|
31,451
|
|
|
29,278
|
|
||
|
|
|
424,626
|
|
|
322,891
|
|
||
|
CAPITALIZATION:
|
|
|
|
|
||||
|
Common stockholder’s equity-
|
|
|
|
|
||||
|
Common stock, without par value, authorized 900,000 shares -
740,905 and 859,500 shares outstanding, respectively
|
|
842,682
|
|
|
1,197,076
|
|
||
|
Accumulated other comprehensive loss
|
|
(138,252
|
)
|
|
(142,383
|
)
|
||
|
Retained earnings
|
|
71,920
|
|
|
32,406
|
|
||
|
Total common stockholder’s equity
|
|
776,350
|
|
|
1,087,099
|
|
||
|
Long-term debt and other long-term obligations
|
|
699,747
|
|
|
718,860
|
|
||
|
|
|
1,476,097
|
|
|
1,805,959
|
|
||
|
NONCURRENT LIABILITIES:
|
|
|
|
|
||||
|
Accumulated deferred income taxes
|
|
487,140
|
|
|
473,009
|
|
||
|
Nuclear fuel disposal costs
|
|
44,474
|
|
|
44,449
|
|
||
|
Asset retirement obligations
|
|
202,498
|
|
|
192,659
|
|
||
|
Retirement benefits
|
|
22,362
|
|
|
29,121
|
|
||
|
Power purchase contract liability
|
|
131,821
|
|
|
116,027
|
|
||
|
Other
|
|
57,893
|
|
|
60,555
|
|
||
|
|
|
946,188
|
|
|
915,820
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 10)
|
|
|
|
|
|
|
||
|
|
|
$
|
2,846,911
|
|
|
$
|
3,044,670
|
|
|
|
|
Nine Months
Ended September 30 |
||||||
|
(In thousands)
|
|
2011
|
|
2010
|
||||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
Net Income
|
|
$
|
64,514
|
|
|
$
|
43,664
|
|
|
Adjustments to reconcile net income to net cash from operating activities-
|
|
|
|
|
||||
|
Provision for depreciation
|
|
39,667
|
|
|
39,176
|
|
||
|
Amortization of regulatory assets, net
|
|
78,261
|
|
|
112,869
|
|
||
|
Deferred costs recoverable as regulatory assets
|
|
(65,278
|
)
|
|
(49,646
|
)
|
||
|
Deferred income taxes and investment tax credits, net
|
|
(1,006
|
)
|
|
23,781
|
|
||
|
Accrued compensation and retirement benefits
|
|
276
|
|
|
(282
|
)
|
||
|
Cash collateral from (to) suppliers, net
|
|
283
|
|
|
(17,647
|
)
|
||
|
Pension trust contribution
|
|
(35,000
|
)
|
|
—
|
|
||
|
Decrease (increase) in operating assets-
|
|
|
|
|
||||
|
Receivables
|
|
46,125
|
|
|
(18,444
|
)
|
||
|
Prepaid taxes
|
|
(9,638
|
)
|
|
(12,077
|
)
|
||
|
Decrease in operating liabilities-
|
|
|
|
|
||||
|
Accounts payable
|
|
(4,161
|
)
|
|
(18,763
|
)
|
||
|
Accrued taxes
|
|
(52,430
|
)
|
|
(8,203
|
)
|
||
|
Accrued interest
|
|
(4,702
|
)
|
|
(5,645
|
)
|
||
|
Other
|
|
13,377
|
|
|
6,654
|
|
||
|
Net cash provided from operating activities
|
|
70,288
|
|
|
95,437
|
|
||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
New Financing-
|
|
|
|
|
||||
|
Short-term borrowings, net
|
|
158,120
|
|
|
6,296
|
|
||
|
Redemptions and Repayments-
|
|
|
|
|
||||
|
Common stock
|
|
(150,000
|
)
|
|
—
|
|
||
|
Long-term debt
|
|
(14,966
|
)
|
|
(100,000
|
)
|
||
|
Common stock dividend payments
|
|
(80,000
|
)
|
|
—
|
|
||
|
Equity payment to parent
|
|
(150,000
|
)
|
|
—
|
|
||
|
Net cash used for financing activities
|
|
(236,846
|
)
|
|
(93,704
|
)
|
||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
|
Property additions
|
|
(72,830
|
)
|
|
(77,921
|
)
|
||
|
Sales of investment securities held in trusts
|
|
807,405
|
|
|
420,116
|
|
||
|
Purchases of investment securities held in trusts
|
|
(815,489
|
)
|
|
(427,150
|
)
|
||
|
Loans to affiliated companies, net
|
|
11,028
|
|
|
85,949
|
|
||
|
Other
|
|
(6,619
|
)
|
|
(2,723
|
)
|
||
|
Net cash used for investing activities
|
|
(76,505
|
)
|
|
(1,729
|
)
|
||
|
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
|
(243,063
|
)
|
|
4
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
243,220
|
|
|
120
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
157
|
|
|
$
|
124
|
|
|
|
|
Three Months
Ended September 30 |
|
Nine Months
Ended September 30 |
||||||||||||
|
(In thousands)
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
||||||||
|
Electric sales
|
|
$
|
248,320
|
|
|
$
|
372,480
|
|
|
$
|
795,578
|
|
|
$
|
1,108,751
|
|
|
Gross receipts tax collections
|
|
13,212
|
|
|
17,414
|
|
|
42,468
|
|
|
51,100
|
|
||||
|
Total revenues
|
|
261,532
|
|
|
389,894
|
|
|
838,046
|
|
|
1,159,851
|
|
||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
||||||||
|
Purchased power from affiliates
|
|
57,990
|
|
|
165,125
|
|
|
160,109
|
|
|
486,470
|
|
||||
|
Purchased power from non-affiliates
|
|
65,407
|
|
|
92,648
|
|
|
271,302
|
|
|
270,900
|
|
||||
|
Other operating expenses
|
|
39,007
|
|
|
58,832
|
|
|
124,905
|
|
|
198,296
|
|
||||
|
Provision for depreciation
|
|
16,126
|
|
|
14,859
|
|
|
46,469
|
|
|
46,146
|
|
||||
|
Amortization (deferral) of regulatory assets, net
|
|
19,164
|
|
|
(1,771
|
)
|
|
44,779
|
|
|
(22,259
|
)
|
||||
|
General taxes
|
|
15,912
|
|
|
19,194
|
|
|
51,313
|
|
|
54,375
|
|
||||
|
Total operating expenses
|
|
213,606
|
|
|
348,887
|
|
|
698,877
|
|
|
1,033,928
|
|
||||
|
OPERATING INCOME
|
|
47,926
|
|
|
41,007
|
|
|
139,169
|
|
|
125,923
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
||||||||
|
Miscellaneous income
|
|
797
|
|
|
1,508
|
|
|
1,466
|
|
|
4,431
|
|
||||
|
Interest expense
|
|
(17,401
|
)
|
|
(17,581
|
)
|
|
(51,996
|
)
|
|
(52,501
|
)
|
||||
|
Capitalized interest
|
|
101
|
|
|
193
|
|
|
164
|
|
|
516
|
|
||||
|
Total other expense
|
|
(16,503
|
)
|
|
(15,880
|
)
|
|
(50,366
|
)
|
|
(47,554
|
)
|
||||
|
INCOME BEFORE INCOME TAXES
|
|
31,423
|
|
|
25,127
|
|
|
88,803
|
|
|
78,369
|
|
||||
|
INCOME TAXES
|
|
11,270
|
|
|
5,311
|
|
|
36,626
|
|
|
28,280
|
|
||||
|
NET INCOME
|
|
20,153
|
|
|
19,816
|
|
|
52,177
|
|
|
50,089
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER COMPREHENSIVE INCOME:
|
|
|
|
|
|
|
|
|
||||||||
|
Pension and other postretirement benefits
|
|
1,817
|
|
|
1,830
|
|
|
5,292
|
|
|
12,207
|
|
||||
|
Unrealized gain on derivative hedges
|
|
15
|
|
|
16
|
|
|
48
|
|
|
48
|
|
||||
|
Other comprehensive income
|
|
1,832
|
|
|
1,846
|
|
|
5,340
|
|
|
12,255
|
|
||||
|
Income taxes on other comprehensive income
|
|
645
|
|
|
484
|
|
|
1,878
|
|
|
4,251
|
|
||||
|
Other comprehensive income, net of tax
|
|
1,187
|
|
|
1,362
|
|
|
3,462
|
|
|
8,004
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
COMPREHENSIVE INCOME
|
|
$
|
21,340
|
|
|
$
|
21,178
|
|
|
$
|
55,639
|
|
|
$
|
58,093
|
|
|
(In thousands, except share amounts)
|
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
ASSETS
|
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
2
|
|
|
$
|
5
|
|
|
Receivables-
|
|
|
|
|
||||
|
Customers, net of allowance for uncollectible accounts of $2,263 in 2011 and $3,369 in 2010
|
|
119,060
|
|
|
148,864
|
|
||
|
Affiliated companies
|
|
15,479
|
|
|
54,052
|
|
||
|
Other
|
|
13,467
|
|
|
11,314
|
|
||
|
Notes receivable from affiliated companies
|
|
—
|
|
|
14,404
|
|
||
|
Prepaid taxes
|
|
9,044
|
|
|
14,026
|
|
||
|
Other
|
|
3,302
|
|
|
1,592
|
|
||
|
|
|
160,354
|
|
|
244,257
|
|
||
|
UTILITY PLANT:
|
|
|
|
|
||||
|
In service
|
|
2,567,953
|
|
|
2,532,629
|
|
||
|
Less — Accumulated provision for depreciation
|
|
954,104
|
|
|
935,259
|
|
||
|
|
|
1,613,849
|
|
|
1,597,370
|
|
||
|
Construction work in progress
|
|
70,995
|
|
|
30,505
|
|
||
|
|
|
1,684,844
|
|
|
1,627,875
|
|
||
|
OTHER PROPERTY AND INVESTMENTS:
|
|
|
|
|
||||
|
Nuclear plant decommissioning trusts
|
|
162,946
|
|
|
152,928
|
|
||
|
Non-utility generation trusts
|
|
127,408
|
|
|
80,244
|
|
||
|
Other
|
|
283
|
|
|
297
|
|
||
|
|
|
290,637
|
|
|
233,469
|
|
||
|
DEFERRED CHARGES AND OTHER ASSETS:
|
|
|
|
|
||||
|
Goodwill
|
|
768,628
|
|
|
768,628
|
|
||
|
Regulatory assets
|
|
264,240
|
|
|
163,407
|
|
||
|
Power purchase contract asset
|
|
3,220
|
|
|
5,746
|
|
||
|
Other
|
|
15,212
|
|
|
19,287
|
|
||
|
|
|
1,051,300
|
|
|
957,068
|
|
||
|
|
|
$
|
3,187,135
|
|
|
$
|
3,062,669
|
|
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
|
||||
|
Currently payable long-term debt
|
|
$
|
45,000
|
|
|
$
|
45,000
|
|
|
Short-term borrowings-
|
|
|
|
|
||||
|
Affiliated companies
|
|
112,901
|
|
|
101,338
|
|
||
|
Accounts payable-
|
|
|
|
|
||||
|
Affiliated companies
|
|
24,643
|
|
|
35,626
|
|
||
|
Other
|
|
27,831
|
|
|
41,420
|
|
||
|
Accrued taxes
|
|
3,526
|
|
|
5,075
|
|
||
|
Accrued interest
|
|
23,898
|
|
|
17,378
|
|
||
|
Other
|
|
24,699
|
|
|
22,541
|
|
||
|
|
|
262,498
|
|
|
268,378
|
|
||
|
CAPITALIZATION:
|
|
|
|
|
||||
|
Common stockholder’s equity-
|
|
|
|
|
||||
|
Common stock, $20 par value, authorized 5,400,000 shares - 4,427,577 shares outstanding
|
|
88,552
|
|
|
88,552
|
|
||
|
Other paid-in capital
|
|
913,393
|
|
|
913,519
|
|
||
|
Accumulated other comprehensive loss
|
|
(160,064
|
)
|
|
(163,526
|
)
|
||
|
Retained earnings
|
|
43,170
|
|
|
60,993
|
|
||
|
Total common stockholder’s equity
|
|
885,051
|
|
|
899,538
|
|
||
|
Long-term debt and other long-term obligations
|
|
1,072,494
|
|
|
1,072,262
|
|
||
|
|
|
1,957,545
|
|
|
1,971,800
|
|
||
|
NONCURRENT LIABILITIES:
|
|
|
|
|
||||
|
Accumulated deferred income taxes
|
|
431,811
|
|
|
371,877
|
|
||
|
Retirement benefits
|
|
189,311
|
|
|
187,621
|
|
||
|
Power purchase contract liability
|
|
188,432
|
|
|
116,972
|
|
||
|
Asset retirement obligations
|
|
103,139
|
|
|
98,132
|
|
||
|
Other
|
|
54,399
|
|
|
47,889
|
|
||
|
|
|
967,092
|
|
|
822,491
|
|
||
|
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 10)
|
|
|
|
|
|
|
||
|
|
|
$
|
3,187,135
|
|
|
$
|
3,062,669
|
|
|
|
|
Nine Months
Ended September 30 |
||||||
|
(In thousands)
|
|
2011
|
|
2010
|
||||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
Net Income
|
|
$
|
52,177
|
|
|
$
|
50,089
|
|
|
Adjustments to reconcile net income to net cash from operating activities-
|
|
|
|
|
||||
|
Provision for depreciation
|
|
46,469
|
|
|
46,146
|
|
||
|
Amortization (deferral) of regulatory assets, net
|
|
44,779
|
|
|
(22,259
|
)
|
||
|
Deferred costs recoverable as regulatory assets
|
|
(64,872
|
)
|
|
(61,574
|
)
|
||
|
Deferred income taxes and investment tax credits, net
|
|
56,441
|
|
|
94,015
|
|
||
|
Accrued compensation and retirement benefits
|
|
8,272
|
|
|
7,634
|
|
||
|
Cash collateral paid, net
|
|
(1,439
|
)
|
|
(11,760
|
)
|
||
|
Decrease (increase) in operating assets-
|
|
|
|
|
||||
|
Receivables
|
|
70,493
|
|
|
(2,584
|
)
|
||
|
Prepaid taxes
|
|
4,982
|
|
|
(29,318
|
)
|
||
|
Increase (decrease) in operating liabilities-
|
|
|
|
|
||||
|
Accounts payable
|
|
(30,415
|
)
|
|
(12,766
|
)
|
||
|
Accrued taxes
|
|
(14,401
|
)
|
|
(2,245
|
)
|
||
|
Accrued interest
|
|
6,520
|
|
|
6,915
|
|
||
|
Other
|
|
21,654
|
|
|
9,411
|
|
||
|
Net cash provided from operating activities
|
|
200,660
|
|
|
71,704
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
New Financing-
|
|
|
|
|
||||
|
Long-term debt
|
|
25,000
|
|
|
—
|
|
||
|
Short-term borrowings, net
|
|
11,563
|
|
|
1,771
|
|
||
|
Redemptions and Repayments-
|
|
|
|
|
||||
|
Long-term debt
|
|
(25,000
|
)
|
|
—
|
|
||
|
Common stock dividend payments
|
|
(70,000
|
)
|
|
—
|
|
||
|
Other
|
|
(1,419
|
)
|
|
(125
|
)
|
||
|
Net cash provided from (used for) financing activities
|
|
(59,856
|
)
|
|
1,646
|
|
||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
|
Property additions
|
|
(93,685
|
)
|
|
(91,924
|
)
|
||
|
Loans to affiliated companies, net
|
|
14,404
|
|
|
—
|
|
||
|
Sales of investment securities held in trusts
|
|
413,584
|
|
|
141,392
|
|
||
|
Purchases of investment securities held in trusts
|
|
(464,940
|
)
|
|
(116,240
|
)
|
||
|
Other
|
|
(10,170
|
)
|
|
(6,584
|
)
|
||
|
Net cash used for investing activities
|
|
(140,807
|
)
|
|
(73,356
|
)
|
||
|
Net change in cash and cash equivalents
|
|
(3
|
)
|
|
(6
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
|
5
|
|
|
14
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
2
|
|
|
$
|
8
|
|
|
Note
Number
|
|
Page
Number
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares of AE common stock outstanding on February 24, 2011
|
170
|
|
|
|
Exchange ratio
|
0.667
|
|
|
|
Number of shares of FirstEnergy common stock issued
|
113
|
|
|
|
Closing price of FirstEnergy common stock on February 24, 2011
|
$
|
38.16
|
|
|
Fair value of shares issued by FirstEnergy
|
$
|
4,327
|
|
|
Fair value of replacement share-based compensation awards relating to pre-merger service
|
27
|
|
|
|
Total consideration transferred
|
$
|
4,354
|
|
|
(In millions)
|
|
||
|
|
|
||
|
Current assets
|
$
|
1,493
|
|
|
Property, plant and equipment
|
9,656
|
|
|
|
Investments
|
138
|
|
|
|
Goodwill
|
873
|
|
|
|
Other noncurrent assets
|
1,352
|
|
|
|
Current liabilities
|
(718
|
)
|
|
|
Noncurrent liabilities
|
(3,446
|
)
|
|
|
Long-term debt and other long-term obligations
|
(4,994
|
)
|
|
|
|
$
|
4,354
|
|
|
(In millions)
|
|
Regulated Distribution
|
|
Competitive
Energy Services |
|
Regulated
Independent Transmission |
|
Other/ Corporate
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance as of December 31, 2010
|
|
$
|
5,551
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,575
|
|
|
Merger with Allegheny
|
|
—
|
|
|
873
|
|
|
—
|
|
|
—
|
|
|
873
|
|
|||||
|
Balance as of September 30, 2011
|
|
$
|
5,551
|
|
|
$
|
897
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,448
|
|
|
(In millions)
|
|
Preliminary Valuation
|
|
Weighted Average Amortization Period
|
||
|
Above market contracts:
|
|
|
|
|
||
|
Energy contracts
|
|
$
|
189
|
|
|
10 years
|
|
NUG contracts
|
|
124
|
|
|
25 years
|
|
|
Coal supply contracts
|
|
516
|
|
|
8 years
|
|
|
|
|
829
|
|
|
|
|
|
Below market contracts:
|
|
|
|
|
||
|
NUG contracts
|
|
143
|
|
|
13 years
|
|
|
Coal supply contracts
|
|
83
|
|
|
7 years
|
|
|
Transportation contract
|
|
35
|
|
|
8 years
|
|
|
|
|
261
|
|
|
|
|
|
|
|
|
|
|
||
|
Net intangible assets
|
|
$
|
568
|
|
|
|
|
(In millions)
|
|
Intangible Assets
|
||
|
Purchase contract assets:
|
|
|
||
|
NUG
|
|
$
|
181
|
|
|
OVEC
|
|
53
|
|
|
|
|
|
234
|
|
|
|
|
|
|
||
|
Other intangible assets:
|
|
|
||
|
Coal contracts
|
|
465
|
|
|
|
FES customer intangible assets
|
|
126
|
|
|
|
Energy contracts
|
|
85
|
|
|
|
|
|
676
|
|
|
|
Total intangible assets
|
|
$
|
910
|
|
|
|
|
July 1 -
|
|
February 25 -
|
||||
|
(In millions, except per share amounts)
|
|
September 30, 2011
|
|
September 30, 2011
|
||||
|
Total revenues
|
|
$
|
1,273
|
|
|
$
|
2,891
|
|
|
Earnings Available to FirstEnergy Corp.
(1)
|
|
$
|
130
|
|
|
$
|
147
|
|
|
|
|
|
|
|
||||
|
Basic Earnings Per Share
|
|
$
|
0.31
|
|
|
$
|
0.37
|
|
|
Diluted Earnings Per Share
|
|
$
|
0.31
|
|
|
$
|
0.37
|
|
|
(1)
|
Includes Allegheny’s after-tax merger costs of
$1 million
and
$57 million
, respectively.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(Pro forma amounts in millions, except
|
|
September 30
|
|
September 30
|
||||||||||||
|
per share amounts)
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Revenues
|
|
$
|
4,708
|
|
|
$
|
5,072
|
|
|
$
|
13,556
|
|
|
$
|
14,158
|
|
|
Earnings available to FirstEnergy
|
|
$
|
512
|
|
|
$
|
300
|
|
|
$
|
835
|
|
|
$
|
944
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic Earnings Per Share
|
|
$
|
1.22
|
|
|
$
|
0.72
|
|
|
$
|
2.00
|
|
|
$
|
2.26
|
|
|
Diluted Earnings Per Share
|
|
$
|
1.22
|
|
|
$
|
0.71
|
|
|
$
|
1.99
|
|
|
$
|
2.25
|
|
|
|
|
Three Months
Ended September 30 |
|
Nine Months
Ended September 30 |
||||||||||||
|
Reconciliation of Basic and Diluted Earnings per Share
|
|
|
||||||||||||||
|
of Common Stock
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
|
(In millions, except per share amounts)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings Available to FirstEnergy Corp.
|
|
$
|
511
|
|
|
$
|
179
|
|
|
$
|
742
|
|
|
$
|
599
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of basic shares outstanding
(1)
|
|
418
|
|
|
304
|
|
|
392
|
|
|
304
|
|
||||
|
Assumed exercise of dilutive stock options and awards
(2)
|
|
2
|
|
|
1
|
|
|
2
|
|
|
1
|
|
||||
|
Weighted average number of diluted shares outstanding
(1)
|
|
420
|
|
|
305
|
|
|
394
|
|
|
305
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share of common stock
|
|
$
|
1.22
|
|
|
$
|
0.59
|
|
|
$
|
1.89
|
|
|
$
|
1.97
|
|
|
Diluted earnings per share of common stock
|
|
$
|
1.22
|
|
|
$
|
0.59
|
|
|
$
|
1.88
|
|
|
$
|
1.96
|
|
|
(1)
|
Includes
113 million
shares issued to AE shareholders for the periods subsequent to the merger date. (See Note 2)
|
|
(2)
|
The number of potentially dilutive securities not included in the calculation of diluted shares outstanding due to their antidilutive effect were
not significant
for the
three months and nine months ended
September 30, 2011
and
2010
.
|
|
|
September 30, 2011
|
|
December 31, 2010
|
||||||||||||
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
FirstEnergy
(1)
|
$
|
17,870
|
|
|
$
|
19,703
|
|
|
$
|
13,928
|
|
|
$
|
14,845
|
|
|
FES
|
3,738
|
|
|
3,975
|
|
|
4,279
|
|
|
4,403
|
|
||||
|
OE
|
1,158
|
|
|
1,404
|
|
|
1,159
|
|
|
1,321
|
|
||||
|
CEI
|
1,831
|
|
|
2,096
|
|
|
1,853
|
|
|
2,035
|
|
||||
|
TE
|
600
|
|
|
720
|
|
|
600
|
|
|
653
|
|
||||
|
JCP&L
|
1,787
|
|
|
2,074
|
|
|
1,810
|
|
|
1,962
|
|
||||
|
Met-Ed
|
729
|
|
|
818
|
|
|
742
|
|
|
821
|
|
||||
|
Penelec
|
1,120
|
|
|
1,245
|
|
|
1,120
|
|
|
1,189
|
|
||||
|
(1)
|
Includes debt assumed in the AE merger (see Note 2) with a carrying value and a fair value as of
September 30, 2011
, of
$4,375 million
and
$4,515 million
, respectively, and debt classified as liabilities related to assets pending sale (see Note 15) with a carrying value and a fair value as of
September 30, 2011
, of
$363 million
.
|
|
|
September 30, 2011
(1)
|
|
December 31, 2010
(2)
|
||||||||||||||||||||||||||||
|
|
Cost
Basis
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Cost
Basis
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
FirstEnergy
|
$
|
689
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
700
|
|
|
$
|
1,699
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
1,730
|
|
|
FES
|
227
|
|
|
1
|
|
|
—
|
|
|
228
|
|
|
980
|
|
|
13
|
|
|
—
|
|
|
993
|
|
||||||||
|
OE
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123
|
|
|
1
|
|
|
—
|
|
|
124
|
|
||||||||
|
TE
|
45
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
42
|
|
||||||||
|
JCP&L
|
253
|
|
|
8
|
|
|
—
|
|
|
261
|
|
|
281
|
|
|
9
|
|
|
—
|
|
|
290
|
|
||||||||
|
Met-Ed
|
41
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
127
|
|
|
4
|
|
|
—
|
|
|
131
|
|
||||||||
|
Penelec
|
123
|
|
|
2
|
|
|
—
|
|
|
125
|
|
|
145
|
|
|
4
|
|
|
—
|
|
|
149
|
|
||||||||
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
FirstEnergy
|
$
|
174
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
180
|
|
|
$
|
268
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
337
|
|
|
FES
|
83
|
|
|
4
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
TE
|
23
|
|
|
1
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
JCP&L
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
80
|
|
|
17
|
|
|
—
|
|
|
97
|
|
||||||||
|
Met-Ed
|
30
|
|
|
1
|
|
|
—
|
|
|
31
|
|
|
125
|
|
|
35
|
|
|
—
|
|
|
160
|
|
||||||||
|
Penelec
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
63
|
|
|
16
|
|
|
—
|
|
|
79
|
|
||||||||
|
(1)
|
Excludes cash investments, receivables, payables, taxes and accrued income: FirstEnergy –
$1,526 million
; FES –
$872 million
; OE –
$136 million
; TE –
$9 million
; JCP&L –
$133 million
; Met-Ed –
$229 million
and Penelec –
$147 million
.
|
|
(2)
|
Excludes cash investments, receivables, payables, taxes and accrued income: FirstEnergy –
$193 million
; FES –
$153 million
; OE –
$3 million
; TE –
$34 million
; JCP&L –
$3 million
; Met-Ed –
$(3) million
and Penelec –
$4 million
.
|
|
Three Months Ended September 30
|
||||||||||||||||
|
2011
|
|
Sales Proceeds
|
|
Realized Gains
|
|
Realized Losses
|
|
Interest and Dividend Income
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
FirstEnergy
|
|
$
|
1,974
|
|
|
$
|
98
|
|
|
$
|
(38
|
)
|
|
$
|
20
|
|
|
FES
|
|
1,100
|
|
|
52
|
|
|
(19
|
)
|
|
9
|
|
||||
|
OE
|
|
134
|
|
|
7
|
|
|
(1
|
)
|
|
1
|
|
||||
|
TE
|
|
51
|
|
|
4
|
|
|
(2
|
)
|
|
—
|
|
||||
|
JCP&L
|
|
234
|
|
|
11
|
|
|
(4
|
)
|
|
5
|
|
||||
|
Met-Ed
|
|
306
|
|
|
15
|
|
|
(8
|
)
|
|
3
|
|
||||
|
Penelec
|
|
149
|
|
|
9
|
|
|
(4
|
)
|
|
2
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
2010
|
|
Sales Proceeds
|
|
Realized Gains
|
|
Realized Losses
|
|
Interest and Dividend Income
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
FirstEnergy
|
|
$
|
662
|
|
|
$
|
49
|
|
|
$
|
(32
|
)
|
|
$
|
19
|
|
|
FES
|
|
521
|
|
|
47
|
|
|
(30
|
)
|
|
11
|
|
||||
|
OE
|
|
19
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
TE
|
|
12
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
JCP&L
|
|
59
|
|
|
1
|
|
|
(1
|
)
|
|
4
|
|
||||
|
Met-Ed
|
|
44
|
|
|
1
|
|
|
—
|
|
|
2
|
|
||||
|
Penelec
|
|
7
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Nine Months Ended September 30
|
||||||||||||||||
|
2011
|
|
Sales Proceeds
|
|
Realized Gains
|
|
Realized Losses
|
|
Interest and Dividend Income
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
FirstEnergy
|
|
$
|
3,678
|
|
|
$
|
220
|
|
|
$
|
(83
|
)
|
|
$
|
72
|
|
|
FES
|
|
1,613
|
|
|
74
|
|
|
(42
|
)
|
|
41
|
|
||||
|
OE
|
|
154
|
|
|
7
|
|
|
(1
|
)
|
|
3
|
|
||||
|
TE
|
|
80
|
|
|
5
|
|
|
(4
|
)
|
|
2
|
|
||||
|
JCP&L
|
|
610
|
|
|
37
|
|
|
(10
|
)
|
|
13
|
|
||||
|
Met-Ed
|
|
807
|
|
|
63
|
|
|
(15
|
)
|
|
8
|
|
||||
|
Penelec
|
|
414
|
|
|
34
|
|
|
(11
|
)
|
|
5
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
2010
|
|
Sales Proceeds
|
|
Realized Gains
|
|
Realized Losses
|
|
Interest and Dividend Income
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
FirstEnergy
|
|
$
|
2,577
|
|
|
$
|
132
|
|
|
$
|
(118
|
)
|
|
$
|
56
|
|
|
FES
|
|
1,478
|
|
|
101
|
|
|
(88
|
)
|
|
33
|
|
||||
|
OE
|
|
79
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
TE
|
|
118
|
|
|
3
|
|
|
(1
|
)
|
|
1
|
|
||||
|
JCP&L
|
|
340
|
|
|
10
|
|
|
(10
|
)
|
|
10
|
|
||||
|
Met-Ed
|
|
420
|
|
|
10
|
|
|
(12
|
)
|
|
5
|
|
||||
|
Penelec
|
|
141
|
|
|
6
|
|
|
(7
|
)
|
|
5
|
|
||||
|
|
September 30, 2011
|
|
December 31, 2010
|
||||||||||||||||||||||||||||
|
|
Cost
Basis
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Cost
Basis
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
FirstEnergy
|
$
|
414
|
|
|
$
|
45
|
|
|
$
|
—
|
|
|
$
|
459
|
|
|
$
|
476
|
|
|
$
|
91
|
|
|
$
|
—
|
|
|
$
|
567
|
|
|
OE
|
178
|
|
|
17
|
|
|
—
|
|
|
195
|
|
|
190
|
|
|
51
|
|
|
—
|
|
|
241
|
|
||||||||
|
CEI
|
287
|
|
|
27
|
|
|
—
|
|
|
314
|
|
|
340
|
|
|
41
|
|
|
—
|
|
|
381
|
|
||||||||
|
|
September 30, 2011
|
|
December 31, 2010
|
||||||||||||
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Notes Receivable
|
|
|
|
|
|
|
|
||||||||
|
FirstEnergy
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
8
|
|
|
TE
|
82
|
|
|
92
|
|
|
104
|
|
|
118
|
|
||||
|
Level 1
|
|
— Quoted prices for identical instruments in active markets.
|
|
|
|
|
|
Level 2
|
|
— Quoted prices for similar instruments in active markets;
|
|
|
|
— quoted prices for identical or similar instruments in markets that are not active; and
|
|
|
|
— model-derived valuations for which all significant inputs are observable market data.
|
|
|
|
|
|
Level 3
|
|
— Valuation inputs are unobservable and significant to the fair value measurement.
|
|
September 30, 2011
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
Derivative assets — commodity contracts
|
|
—
|
|
|
225
|
|
|
—
|
|
|
225
|
|
||||
|
Derivative assets — FTRs
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||
|
Derivative assets — NUG contracts
(1)
|
|
—
|
|
|
—
|
|
|
59
|
|
|
59
|
|
||||
|
Equity securities
(2)
|
|
181
|
|
|
—
|
|
|
—
|
|
|
181
|
|
||||
|
Foreign government debt securities
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
U.S. government debt securities
|
|
—
|
|
|
331
|
|
|
—
|
|
|
331
|
|
||||
|
U.S. state debt securities
|
|
—
|
|
|
310
|
|
|
—
|
|
|
310
|
|
||||
|
Other
(4)
|
|
—
|
|
|
1,564
|
|
|
—
|
|
|
1,564
|
|
||||
|
Total assets
|
|
$
|
181
|
|
|
$
|
2,492
|
|
|
$
|
63
|
|
|
$
|
2,736
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities — commodity contracts
|
|
$
|
—
|
|
|
$
|
(257
|
)
|
|
$
|
—
|
|
|
$
|
(257
|
)
|
|
Derivative liabilities — FTRs
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
||||
|
Derivative liabilities — NUG contracts
(1)
|
|
—
|
|
|
—
|
|
|
(542
|
)
|
|
(542
|
)
|
||||
|
Total liabilities
|
|
$
|
—
|
|
|
$
|
(257
|
)
|
|
$
|
(555
|
)
|
|
$
|
(812
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net assets (liabilities)
(3)
|
|
$
|
181
|
|
|
$
|
2,235
|
|
|
$
|
(492
|
)
|
|
$
|
1,924
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2010
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
|
$
|
—
|
|
|
$
|
597
|
|
|
$
|
—
|
|
|
$
|
597
|
|
|
Derivative assets — commodity contracts
|
|
—
|
|
|
250
|
|
|
—
|
|
|
250
|
|
||||
|
Derivative assets — NUG contracts
(1)
|
|
—
|
|
|
—
|
|
|
122
|
|
|
122
|
|
||||
|
Equity securities
(2)
|
|
338
|
|
|
—
|
|
|
—
|
|
|
338
|
|
||||
|
Foreign government debt securities
|
|
—
|
|
|
149
|
|
|
—
|
|
|
149
|
|
||||
|
U.S. government debt securities
|
|
—
|
|
|
595
|
|
|
—
|
|
|
595
|
|
||||
|
U.S. state debt securities
|
|
—
|
|
|
379
|
|
|
—
|
|
|
379
|
|
||||
|
Other
(4)
|
|
—
|
|
|
219
|
|
|
—
|
|
|
219
|
|
||||
|
Total assets
|
|
$
|
338
|
|
|
$
|
2,189
|
|
|
$
|
122
|
|
|
$
|
2,649
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities — commodity contracts
|
|
$
|
—
|
|
|
$
|
(348
|
)
|
|
$
|
—
|
|
|
$
|
(348
|
)
|
|
Derivative liabilities — NUG contracts
(1)
|
|
—
|
|
|
—
|
|
|
(466
|
)
|
|
(466
|
)
|
||||
|
Total liabilities
|
|
$
|
—
|
|
|
$
|
(348
|
)
|
|
$
|
(466
|
)
|
|
$
|
(814
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net assets (liabilities)
(3)
|
|
$
|
338
|
|
|
$
|
1,841
|
|
|
$
|
(344
|
)
|
|
$
|
1,835
|
|
|
(1)
|
NUG contracts are generally subject to regulatory accounting and do not materially impact earnings.
|
|
(2)
|
NDT funds hold equity portfolios the performance of which is benchmarked against the S&P 500 Index or Russell 3000 Index.
|
|
(3)
|
Excludes
$(29) million
and
$(7) million
as of
September 30, 2011
and
December 31, 2010
, respectively, of receivables, payables, taxes and accrued income associated with the financial instruments reflected within the fair value table.
|
|
(4)
|
Primarily consists of short-term cash investments.
|
|
|
Derivative Asset
(1)
|
|
Derivative Liability
(1)
|
|
Net
(1)
|
||||||
|
|
(In millions)
|
||||||||||
|
January 1, 2011 Balance
|
$
|
122
|
|
|
$
|
(466
|
)
|
|
$
|
(344
|
)
|
|
Realized gain (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Unrealized gain (loss)
|
(52
|
)
|
|
(285
|
)
|
|
(337
|
)
|
|||
|
Purchases
|
13
|
|
|
(3
|
)
|
|
10
|
|
|||
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Settlements
|
(20
|
)
|
|
211
|
|
|
191
|
|
|||
|
Transfers into Level 3
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
|||
|
September 30, 2011 Balance
|
$
|
63
|
|
|
$
|
(555
|
)
|
|
$
|
(492
|
)
|
|
January 1, 2010 Balance
|
$
|
200
|
|
|
$
|
(643
|
)
|
|
$
|
(443
|
)
|
|
Realized gain (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Unrealized gain (loss)
|
(71
|
)
|
|
(110
|
)
|
|
(181
|
)
|
|||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Settlements
|
(7
|
)
|
|
287
|
|
|
280
|
|
|||
|
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
December 31, 2010 Balance
|
$
|
122
|
|
|
$
|
(466
|
)
|
|
$
|
(344
|
)
|
|
(1)
|
Changes in the fair value of NUG contracts are generally subject to regulatory accounting and do not materially impact earnings.
|
|
September 30, 2011
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
|
$
|
—
|
|
|
$
|
53
|
|
|
$
|
—
|
|
|
$
|
53
|
|
|
Derivative assets — commodity contracts
|
|
—
|
|
|
200
|
|
|
—
|
|
|
200
|
|
||||
|
Derivative assets — FTRs
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
|
Equity securities
(3)
|
|
87
|
|
|
—
|
|
|
—
|
|
|
87
|
|
||||
|
Foreign government debt securities
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
U.S. government debt securities
|
|
—
|
|
|
172
|
|
|
—
|
|
|
172
|
|
||||
|
Other
(2)
|
|
—
|
|
|
904
|
|
|
—
|
|
|
904
|
|
||||
|
Total assets
|
|
$
|
87
|
|
|
$
|
1,331
|
|
|
$
|
2
|
|
|
$
|
1,420
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities — commodity contracts
|
|
$
|
—
|
|
|
$
|
(238
|
)
|
|
$
|
—
|
|
|
$
|
(238
|
)
|
|
Derivative liabilities — FTRs
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||
|
Total liabilities
|
|
$
|
—
|
|
|
$
|
(238
|
)
|
|
$
|
(4
|
)
|
|
$
|
(242
|
)
|
|
Net assets (liabilities)
(1)
|
|
$
|
87
|
|
|
$
|
1,093
|
|
|
$
|
(2
|
)
|
|
$
|
1,178
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2010
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
|
$
|
—
|
|
|
$
|
528
|
|
|
$
|
—
|
|
|
$
|
528
|
|
|
Derivative assets — commodity contracts
|
|
—
|
|
|
241
|
|
|
—
|
|
|
241
|
|
||||
|
Foreign government debt securities
|
|
—
|
|
|
147
|
|
|
—
|
|
|
147
|
|
||||
|
U.S. government debt securities
|
|
—
|
|
|
308
|
|
|
—
|
|
|
308
|
|
||||
|
U.S. state debt securities
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||
|
Other
(2)
|
|
—
|
|
|
148
|
|
|
—
|
|
|
148
|
|
||||
|
Total assets
|
|
$
|
—
|
|
|
$
|
1,378
|
|
|
$
|
—
|
|
|
$
|
1,378
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities — commodity contracts
|
|
$
|
—
|
|
|
$
|
(348
|
)
|
|
$
|
—
|
|
|
$
|
(348
|
)
|
|
Total liabilities
|
|
$
|
—
|
|
|
$
|
(348
|
)
|
|
$
|
—
|
|
|
$
|
(348
|
)
|
|
Net assets
(1)
|
|
$
|
—
|
|
|
$
|
1,030
|
|
|
$
|
—
|
|
|
$
|
1,030
|
|
|
(1)
|
Excludes
$(31) million
and
$7 million
as of
September 30, 2011
and
December 31, 2010
, respectively, of receivables, payables, taxes and accrued income associated with the financial instruments reflected within the fair value table.
|
|
(2)
|
Primarily consists of short-term cash investments.
|
|
(3)
|
NDT funds hold equity portfolios the performance of which is benchmarked against the S&P 500 Index or Russell 3000 Index.
|
|
|
Derivative Asset
FTRs
|
|
Derivative Liability
FTRs
|
|
Net
FTRs
|
||||||
|
|
(In millions)
|
||||||||||
|
January 1, 2011 Balance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Realized gain (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Unrealized gain (loss)
|
4
|
|
|
(4
|
)
|
|
—
|
|
|||
|
Purchases
|
2
|
|
|
—
|
|
|
2
|
|
|||
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Settlements
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||
|
Transfers in (out) of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
September 30, 2011 Balance
|
$
|
2
|
|
|
$
|
(4
|
)
|
|
$
|
(2
|
)
|
|
September 30, 2011
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Other
(2)
|
|
$
|
—
|
|
|
$
|
138
|
|
|
$
|
—
|
|
|
$
|
138
|
|
|
Total assets
(1)
|
|
$
|
—
|
|
|
$
|
138
|
|
|
$
|
—
|
|
|
$
|
138
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2010
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government debt securities
|
|
$
|
—
|
|
|
$
|
124
|
|
|
$
|
—
|
|
|
$
|
124
|
|
|
Other
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Total assets
(1)
|
|
$
|
—
|
|
|
$
|
126
|
|
|
$
|
—
|
|
|
$
|
126
|
|
|
(1)
|
Excludes
$(2) million
and
$1 million
as of
September 30, 2011
and
December 31, 2010
, respectively, of receivables, payables, taxes and accrued income associated with the financial instruments reflected within the fair value table.
|
|
(2)
|
Primarily consists of short-term cash investments.
|
|
September 30, 2011
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
Equity securities
(3)
|
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
||||
|
U.S. government debt securities
|
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
||||
|
Other
(2)
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||
|
Total assets
(1)
|
|
$
|
24
|
|
|
$
|
54
|
|
|
$
|
—
|
|
|
$
|
78
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2010
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
U.S. government debt securities
|
|
—
|
|
|
33
|
|
|
—
|
|
|
33
|
|
||||
|
U.S. state debt securities
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Other
(2)
|
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
||||
|
Total assets
(1)
|
|
$
|
—
|
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
76
|
|
|
(1)
|
Excludes
$2 million
as of
December 31, 2010
of receivables, payables, taxes and accrued income associated with the financial instruments reflected within the fair value table.
|
|
(2)
|
Primarily consists of short-term cash investments.
|
|
(3)
|
NDT funds hold equity portfolios the performance of which is benchmarked against the S&P 500 Index or Russell 3000 Index.
|
|
September 30, 2011
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets — NUG contracts
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
Equity securities
(2)
|
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||
|
U.S. government debt securities
|
|
—
|
|
|
51
|
|
|
—
|
|
|
51
|
|
||||
|
U.S. state debt securities
|
|
—
|
|
|
212
|
|
|
—
|
|
|
212
|
|
||||
|
Other
(4)
|
|
—
|
|
|
123
|
|
|
—
|
|
|
123
|
|
||||
|
Total assets
|
|
$
|
20
|
|
|
$
|
386
|
|
|
$
|
4
|
|
|
$
|
410
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities — NUG contracts
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(222
|
)
|
|
$
|
(222
|
)
|
|
Total liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(222
|
)
|
|
$
|
(222
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net assets (liabilities)
(3)
|
|
$
|
20
|
|
|
$
|
386
|
|
|
$
|
(218
|
)
|
|
$
|
188
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2010
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
Derivative assets — commodity contracts
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Derivative assets — NUG contracts
(1)
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
||||
|
Equity securities
(2)
|
|
96
|
|
|
—
|
|
|
—
|
|
|
96
|
|
||||
|
U.S. government debt securities
|
|
—
|
|
|
33
|
|
|
—
|
|
|
33
|
|
||||
|
U.S. state debt securities
|
|
—
|
|
|
236
|
|
|
—
|
|
|
236
|
|
||||
|
Other
(4)
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
|
Total assets
|
|
$
|
96
|
|
|
$
|
298
|
|
|
$
|
6
|
|
|
$
|
400
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities — NUG contracts
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(233
|
)
|
|
$
|
(233
|
)
|
|
Total liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(233
|
)
|
|
$
|
(233
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net assets (liabilities)
(3)
|
|
$
|
96
|
|
|
$
|
298
|
|
|
$
|
(227
|
)
|
|
$
|
167
|
|
|
(1)
|
NUG contracts are subject to regulatory accounting and do not impact earnings.
|
|
(2)
|
NDT funds hold equity portfolios the performance of which is benchmarked against the S&P 500 Index or Russell 3000 Index.
|
|
(3)
|
Excludes
$6 million
and
$(3) million
as of
September 30, 2011
and
December 31, 2010
, respectively, of receivables, payables, taxes and accrued income associated with the financial instruments reflected within the fair value table.
|
|
(4)
|
Primarily consists of short-term cash investments.
|
|
|
Derivative Asset
NUG Contracts
(1)
|
|
Derivative Liability
NUG Contracts
(1)
|
|
Net
NUG Contracts
(1)
|
||||||
|
|
(In millions)
|
||||||||||
|
January 1, 2011 Balance
|
$
|
6
|
|
|
$
|
(233
|
)
|
|
$
|
(227
|
)
|
|
Realized gain (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Unrealized gain (loss)
|
(2
|
)
|
|
(71
|
)
|
|
(73
|
)
|
|||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Settlements
|
—
|
|
|
82
|
|
|
82
|
|
|||
|
Transfers in (out) of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
September 30, 2011 Balance
|
$
|
4
|
|
|
$
|
(222
|
)
|
|
$
|
(218
|
)
|
|
January 1, 2010 Balance
|
$
|
8
|
|
|
$
|
(399
|
)
|
|
$
|
(391
|
)
|
|
Realized gain (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Unrealized gain (loss)
|
(1
|
)
|
|
36
|
|
|
35
|
|
|||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Settlements
|
(1
|
)
|
|
130
|
|
|
129
|
|
|||
|
Transfers in (out) of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
December 31, 2010 Balance
|
$
|
6
|
|
|
$
|
(233
|
)
|
|
$
|
(227
|
)
|
|
(1)
|
Changes in the fair value of NUG contracts are subject to regulatory accounting and do not impact earnings.
|
|
September 30, 2011
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivative assets — NUG contracts
(1)
|
|
—
|
|
|
—
|
|
|
52
|
|
|
52
|
|
||||
|
Equity securities
(2)
|
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
||||
|
Foreign government debt securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
U.S. government debt securities
|
|
—
|
|
|
41
|
|
|
—
|
|
|
41
|
|
||||
|
U.S. state debt securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other
(4)
|
|
—
|
|
|
233
|
|
|
—
|
|
|
233
|
|
||||
|
Total assets
|
|
$
|
31
|
|
|
$
|
274
|
|
|
$
|
52
|
|
|
$
|
357
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities — NUG contracts
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(132
|
)
|
|
$
|
(132
|
)
|
|
Total liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(132
|
)
|
|
$
|
(132
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net assets (liabilities)
(3)
|
|
$
|
31
|
|
|
$
|
274
|
|
|
$
|
(80
|
)
|
|
$
|
225
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2010
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
Derivative assets — commodity contracts
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||
|
Derivative assets — NUG contracts
(1)
|
|
—
|
|
|
—
|
|
|
112
|
|
|
112
|
|
||||
|
Equity securities
(2)
|
|
160
|
|
|
—
|
|
|
—
|
|
|
160
|
|
||||
|
Foreign government debt securities
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
U.S. government debt securities
|
|
—
|
|
|
88
|
|
|
—
|
|
|
88
|
|
||||
|
U.S. state debt securities
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Other
(4)
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||
|
Total assets
|
|
$
|
160
|
|
|
$
|
142
|
|
|
$
|
112
|
|
|
$
|
414
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities — NUG contracts
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(116
|
)
|
|
$
|
(116
|
)
|
|
Total liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(116
|
)
|
|
$
|
(116
|
)
|
|
Net assets (liabilities)
(3)
|
|
$
|
160
|
|
|
$
|
142
|
|
|
$
|
(4
|
)
|
|
$
|
298
|
|
|
(1)
|
NUG contracts are subject to regulatory accounting and do not impact earnings.
|
|
(2)
|
NDT funds hold equity portfolios the performance of which is benchmarked against the S&P 500 Index or Russell 3000 Index.
|
|
(3)
|
Excludes
$(3) million
and
$(9) million
as of
September 30, 2011
and
December 31, 2010
, respectively, of receivables, payables, taxes and accrued income associated with the financial instruments reflected within the fair value table.
|
|
(4)
|
Primarily consists of short-term cash investments.
|
|
|
Derivative Asset
NUG Contracts
(1)
|
|
Derivative Liability
NUG Contracts
(1)
|
|
Net
NUG Contracts
(1)
|
||||||
|
|
(In millions)
|
||||||||||
|
January 1, 2011 Balance
|
$
|
112
|
|
|
$
|
(116
|
)
|
|
$
|
(4
|
)
|
|
Realized gain (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Unrealized gain (loss)
|
(54
|
)
|
|
(61
|
)
|
|
(115
|
)
|
|||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Settlements
|
(6
|
)
|
|
45
|
|
|
39
|
|
|||
|
Transfers in (out) of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
September 30, 2011 Balance
|
$
|
52
|
|
|
$
|
(132
|
)
|
|
$
|
(80
|
)
|
|
January 1, 2010 Balance
|
$
|
176
|
|
|
$
|
(143
|
)
|
|
$
|
33
|
|
|
Realized gain (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Unrealized gain (loss)
|
(59
|
)
|
|
(38
|
)
|
|
(97
|
)
|
|||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Settlements
|
(5
|
)
|
|
65
|
|
|
60
|
|
|||
|
Transfers in (out) of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
December 31, 2010 Balance
|
$
|
112
|
|
|
$
|
(116
|
)
|
|
$
|
(4
|
)
|
|
(1)
|
Changes in the fair value of NUG contracts are subject to regulatory accounting and do not impact earnings.
|
|
September 30, 2011
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets — NUG contracts
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
Equity securities
(2)
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
||||
|
U.S. government debt securities
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
||||
|
U.S. state debt securities
|
|
—
|
|
|
98
|
|
|
—
|
|
|
98
|
|
||||
|
Other
(4)
|
|
—
|
|
|
144
|
|
|
—
|
|
|
144
|
|
||||
|
Total assets
|
|
$
|
19
|
|
|
$
|
270
|
|
|
$
|
3
|
|
|
$
|
292
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities — NUG contracts
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(188
|
)
|
|
$
|
(188
|
)
|
|
Total liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(188
|
)
|
|
$
|
(188
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net assets (liabilities)
(3)
|
|
$
|
19
|
|
|
$
|
270
|
|
|
$
|
(185
|
)
|
|
$
|
104
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2010
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
Derivative assets — commodity contracts
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Derivative assets — NUG contracts
(1)
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||
|
Equity securities
(2)
|
|
81
|
|
|
—
|
|
|
—
|
|
|
81
|
|
||||
|
U.S. government debt securities
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||
|
U.S. state debt securities
|
|
—
|
|
|
133
|
|
|
—
|
|
|
133
|
|
||||
|
Other
(4)
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||
|
Total assets
|
|
$
|
81
|
|
|
$
|
157
|
|
|
$
|
4
|
|
|
$
|
242
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities — NUG contracts
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(117
|
)
|
|
$
|
(117
|
)
|
|
Total liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(117
|
)
|
|
$
|
(117
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net assets (liabilities)
(3)
|
|
$
|
81
|
|
|
$
|
157
|
|
|
$
|
(113
|
)
|
|
$
|
125
|
|
|
(1)
|
NUG contracts are subject to regulatory accounting and do not impact earnings.
|
|
(2)
|
NDT funds hold equity portfolios the performance of which is benchmarked against the S&P 500 Index or Russell 3000 Index.
|
|
(3)
|
Excludes
$1 million
and
$(3) million
as of
September 30, 2011
and
December 31, 2010
, respectively, of receivables, payables and accrued income associated with the financial instruments reflected within the fair value table.
|
|
(4)
|
Primarily consists of short-term cash investments.
|
|
|
Derivative Asset
NUG Contracts
(1)
|
|
Derivative Liability
NUG Contracts
(1)
|
|
Net
NUG Contracts
(1)
|
||||||
|
|
(In millions)
|
||||||||||
|
January 1, 2011 Balance
|
$
|
4
|
|
|
$
|
(117
|
)
|
|
$
|
(113
|
)
|
|
Realized gain (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Unrealized gain (loss)
|
—
|
|
|
(139
|
)
|
|
(139
|
)
|
|||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Settlements
|
(1
|
)
|
|
68
|
|
|
67
|
|
|||
|
Transfers in (out) of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
September 30, 2011 Balance
|
$
|
3
|
|
|
$
|
(188
|
)
|
|
$
|
(185
|
)
|
|
January 1, 2010 Balance
|
$
|
16
|
|
|
$
|
(101
|
)
|
|
$
|
(85
|
)
|
|
Realized gain (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Unrealized gain (loss)
|
(11
|
)
|
|
(108
|
)
|
|
(119
|
)
|
|||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Settlements
|
(1
|
)
|
|
92
|
|
|
91
|
|
|||
|
Transfers in (out) of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
December 31, 2010 Balance
|
$
|
4
|
|
|
$
|
(117
|
)
|
|
$
|
(113
|
)
|
|
(1)
|
Changes in the fair value of NUG contracts are subject to regulatory accounting and do not impact earnings.
|
|
Derivatives not designated as hedging instruments:
|
||||||||||||||||
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||
|
|
Fair Value
|
|
|
Fair Value
|
||||||||||||
|
|
September 30,
2011 |
|
December 31,
2010 |
|
|
September 30,
2011 |
|
December 31,
2010 |
||||||||
|
|
(In millions)
|
|
|
(In millions)
|
||||||||||||
|
Power Contracts
|
|
|
|
|
Power Contracts
|
|
|
|
||||||||
|
Current Assets
|
$
|
157
|
|
|
$
|
96
|
|
|
Current Liabilities
|
$
|
190
|
|
|
$
|
209
|
|
|
Noncurrent Assets
|
68
|
|
|
40
|
|
|
Noncurrent Liabilities
|
67
|
|
|
38
|
|
||||
|
FTRs
|
|
|
|
|
FTRs
|
|
|
|
||||||||
|
Current Assets
|
4
|
|
|
—
|
|
|
Current Liabilities
|
13
|
|
|
—
|
|
||||
|
Noncurrent Assets
|
—
|
|
|
—
|
|
|
Noncurrent Liabilities
|
—
|
|
|
—
|
|
||||
|
NUGs
|
59
|
|
|
122
|
|
|
NUGs
|
542
|
|
|
467
|
|
||||
|
Interest Rate Swaps
|
|
|
|
|
Interest Rate Swaps
|
|
|
|
||||||||
|
Current Assets
|
—
|
|
|
—
|
|
|
Current Liabilities
|
—
|
|
|
—
|
|
||||
|
Noncurrent Assets
|
—
|
|
|
—
|
|
|
Noncurrent Liabilities
|
—
|
|
|
—
|
|
||||
|
Other
|
|
|
|
|
Other
|
|
|
|
||||||||
|
Current Assets
|
—
|
|
|
10
|
|
|
Current Liabilities
|
—
|
|
|
—
|
|
||||
|
Noncurrent Assets
|
—
|
|
|
—
|
|
|
Noncurrent Liabilities
|
—
|
|
|
—
|
|
||||
|
Total Derivatives Assets
|
$
|
288
|
|
|
$
|
268
|
|
|
Total Derivatives Liabilities
|
$
|
812
|
|
|
$
|
714
|
|
|
|
Purchases
|
|
Sales
|
|
Net
|
|
Units
|
|||
|
|
(In thousands)
|
|||||||||
|
Power Contracts
|
34,956
|
|
|
49,696
|
|
|
(14,740
|
)
|
|
MWH
|
|
FTRs
|
45,730
|
|
|
27
|
|
|
45,703
|
|
|
MWH
|
|
NUGs
|
25,442
|
|
|
—
|
|
|
25,442
|
|
|
MWH
|
|
|
Three Months Ended September 30
|
||||||||||||||||||
|
|
Power
Contracts
|
|
FTRs
|
|
Interest
Rate Swaps
|
|
Other
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Derivatives in a Hedging Relationship
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gain (Loss) Recognized in AOCL (Effective Portion)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Effective Gain (Loss) Reclassified to:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchased Power Expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
2010
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gain (Loss) Recognized in AOCL (Effective Portion)
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
Effective Gain (Loss) Reclassified to:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchased Power Expense
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
Revenues
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
|
Fuel Expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives Not in a Hedging Relationship
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized Gain (Loss) Recognized in:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchased Power Expense
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
Revenues
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Other Operating Expense
|
(11
|
)
|
|
(15
|
)
|
|
1
|
|
|
—
|
|
|
(25
|
)
|
|||||
|
Realized Gain (Loss) Reclassified to:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchased Power Expense
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
|
Revenues
|
(40
|
)
|
|
30
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
|
Other Operating Expense
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|||||
|
2010
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized Gain (Loss) Recognized in:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchased Power Expense
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Realized Gain (Loss) Reclassified to:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchased Power Expense
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|||||
|
Derivatives Not in a Hedging
|
|
Three Months Ended September 30
|
||||||||||
|
Relationship with Regulatory Offset
(2)
|
|
NUGs
|
|
Other
|
|
Total
|
||||||
|
|
|
(In millions)
|
||||||||||
|
2011
|
|
|
|
|
|
|
||||||
|
Unrealized Gain (Loss) to Derivative Instrument:
|
|
$
|
(89
|
)
|
|
$
|
(3
|
)
|
|
$
|
(92
|
)
|
|
Unrealized Gain (Loss) to Regulatory Assets:
|
|
89
|
|
|
3
|
|
|
92
|
|
|||
|
Realized Gain (Loss) to Derivative Instrument:
|
|
53
|
|
|
(3
|
)
|
|
50
|
|
|||
|
Realized Gain (Loss) to Regulatory Assets:
|
|
(53
|
)
|
|
3
|
|
|
(50
|
)
|
|||
|
2010
|
|
|
|
|
|
|
||||||
|
Unrealized Gain (Loss) to Derivative Instrument:
|
|
$
|
(146
|
)
|
|
—
|
|
|
$
|
(146
|
)
|
|
|
Unrealized Gain (Loss) to Regulatory Assets:
|
|
146
|
|
|
—
|
|
|
146
|
|
|||
|
Realized Gain (Loss) to Derivative Instrument:
|
|
63
|
|
|
—
|
|
|
63
|
|
|||
|
Realized Gain (Loss) to Regulatory Assets:
|
|
(63
|
)
|
|
—
|
|
|
(63
|
)
|
|||
|
|
Nine Months Ended September 30
|
||||||||||||||||||
|
|
Power
Contracts
|
|
FTRs
|
|
Interest
Rate Swaps
|
|
Other
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Derivatives in a Hedging Relationship
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gain (Loss) Recognized in AOCL (Effective Portion)
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
Effective Gain (Loss) Reclassified to:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchased Power Expense
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
|
Revenues
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||
|
2010
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gain (Loss) Recognized in AOCL (Effective Portion)
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
7
|
|
|
Effective Gain (Loss) Reclassified to:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchased Power Expense
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Revenues
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||
|
Fuel Expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
|||||
|
Derivatives Not in a Hedging Relationship
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized Gain (Loss) Recognized in:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchased Power Expense
|
$
|
88
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
88
|
|
|
Revenues
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Other Operating Expense
|
(65
|
)
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
|
(64
|
)
|
|||||
|
Realized Gain (Loss) Reclassified to:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchased Power Expense
|
(41
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|||||
|
Revenues
|
(69
|
)
|
|
56
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|||||
|
Other Operating Expense
|
—
|
|
|
(122
|
)
|
|
—
|
|
|
—
|
|
|
(122
|
)
|
|||||
|
2010
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized Gain (Loss) Recognized in:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchased Power Expense
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42
|
|
|
Realized Gain (Loss) Reclassified to:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchased Power Expense
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
|||||
|
Derivatives Not in a Hedging
|
|
Nine Months Ended September 30,
|
||||||||||
|
Relationship with Regulatory Offset
(2)
|
|
NUGs
|
|
Other
|
|
Total
|
||||||
|
|
|
(In millions)
|
||||||||||
|
2011
|
|
|
|
|
|
|
||||||
|
Unrealized Gain (Loss) to Derivative Instrument:
|
|
$
|
(325
|
)
|
|
$
|
—
|
|
|
$
|
(325
|
)
|
|
Unrealized Gain (Loss) to Regulatory Assets:
|
|
325
|
|
|
—
|
|
|
325
|
|
|||
|
Realized Gain (Loss) to Derivative Instrument:
|
|
187
|
|
|
(14
|
)
|
|
173
|
|
|||
|
Realized Gain (Loss) to Regulatory Assets:
|
|
(187
|
)
|
|
14
|
|
|
(173
|
)
|
|||
|
2010
|
|
|
|
|
|
|
||||||
|
Unrealized Gain (Loss) to Derivative Instrument:
|
|
$
|
(405
|
)
|
|
—
|
|
|
$
|
(405
|
)
|
|
|
Unrealized Gain (Loss) to Regulatory Assets:
|
|
405
|
|
|
—
|
|
|
405
|
|
|||
|
Realized Gain (Loss) to Derivative Instrument:
|
|
209
|
|
|
(9
|
)
|
|
200
|
|
|||
|
Realized Gain (Loss) to Regulatory Assets:
|
|
(209
|
)
|
|
9
|
|
|
(200
|
)
|
|||
|
(1)
|
The ineffective portion was immaterial.
|
|
(2)
|
Changes in the fair value of certain contracts are deferred for future recovery from (or refund to) customers.
|
|
|
|
Three Months Ended September 30
|
||||||||||
|
Derivatives Not in a Hedging Relationship with Regulatory Offset
(1)
|
|
NUGs
|
|
Other
|
|
Total
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Outstanding net asset (liability) as of July 1, 2011
|
|
$
|
(447
|
)
|
|
$
|
2
|
|
|
$
|
(445
|
)
|
|
Additions/Change in value of existing contracts
|
|
(89
|
)
|
|
(3
|
)
|
|
(92
|
)
|
|||
|
Settled contracts
|
|
53
|
|
|
(3
|
)
|
|
50
|
|
|||
|
Outstanding net asset (liability) as of September 30, 2011
|
|
$
|
(483
|
)
|
|
$
|
(4
|
)
|
|
$
|
(487
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Outstanding net asset (liability) as of July 1, 2010
|
|
$
|
(557
|
)
|
|
$
|
10
|
|
|
$
|
(547
|
)
|
|
Additions/Change in value of existing contracts
|
|
(146
|
)
|
|
—
|
|
|
(146
|
)
|
|||
|
Settled contracts
|
|
63
|
|
|
—
|
|
|
63
|
|
|||
|
Outstanding net asset (liability) as of September 30, 2010
|
|
$
|
(640
|
)
|
|
$
|
10
|
|
|
$
|
(630
|
)
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Nine Months Ended September 30
|
||||||||||
|
Derivatives Not in a Hedging Relationship with Regulatory Offset
(1)
|
|
NUGs
|
|
Other
|
|
Total
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Outstanding net asset (liability) as of January 1, 2011
|
|
$
|
(345
|
)
|
|
$
|
10
|
|
|
$
|
(335
|
)
|
|
Additions/Change in value of existing contracts
|
|
(325
|
)
|
|
—
|
|
|
(325
|
)
|
|||
|
Settled contracts
|
|
187
|
|
|
(14
|
)
|
|
173
|
|
|||
|
Outstanding net asset (liability) as of September 30, 2011
|
|
$
|
(483
|
)
|
|
$
|
(4
|
)
|
|
$
|
(487
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Outstanding net asset (liability) as of January 1, 2010
|
|
$
|
(444
|
)
|
|
$
|
19
|
|
|
$
|
(425
|
)
|
|
Additions/Change in value of existing contracts
|
|
(405
|
)
|
|
—
|
|
|
(405
|
)
|
|||
|
Settled contracts
|
|
209
|
|
|
(9
|
)
|
|
200
|
|
|||
|
Outstanding net asset (liability) as of September 30, 2010
|
|
$
|
(640
|
)
|
|
$
|
10
|
|
|
$
|
(630
|
)
|
|
(1)
|
Changes in the fair value of certain contracts are deferred for future recovery from (or refund to) customers.
|
|
|
|
Three Months
Ended September 30 |
|
Nine Months
Ended September 30 |
||||||||||||
|
Pension Benefit Cost (Credit)
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Service cost
|
|
$
|
34
|
|
|
$
|
25
|
|
|
$
|
97
|
|
|
$
|
74
|
|
|
Interest cost
|
|
96
|
|
|
79
|
|
|
277
|
|
|
236
|
|
||||
|
Expected return on plan assets
|
|
(115
|
)
|
|
(90
|
)
|
|
(332
|
)
|
|
(271
|
)
|
||||
|
Amortization of prior service cost
|
|
4
|
|
|
3
|
|
|
12
|
|
|
10
|
|
||||
|
Recognized net actuarial loss
|
|
49
|
|
|
47
|
|
|
146
|
|
|
141
|
|
||||
|
Curtailments
(1)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
|
Special termination benefits
(1)
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||
|
Net periodic cost
|
|
$
|
68
|
|
|
$
|
64
|
|
|
$
|
207
|
|
|
$
|
190
|
|
|
(1)
|
Represents costs (credits) incurred related to change in control provision payments to certain executives who were terminated or were expected to be terminated as a result of the merger.
|
|
|
|
Three Months
Ended September 30 |
|
Nine Months
Ended September 30 |
||||||||||||
|
Other Postretirement Benefit Cost (Credit)
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Service cost
|
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
10
|
|
|
$
|
7
|
|
|
Interest cost
|
|
13
|
|
|
11
|
|
|
36
|
|
|
33
|
|
||||
|
Expected return on plan assets
|
|
(10
|
)
|
|
(9
|
)
|
|
(30
|
)
|
|
(27
|
)
|
||||
|
Amortization of prior service cost
|
|
(51
|
)
|
|
(48
|
)
|
|
(151
|
)
|
|
(144
|
)
|
||||
|
Recognized net actuarial loss
|
|
14
|
|
|
15
|
|
|
42
|
|
|
45
|
|
||||
|
Net periodic cost (credit)
|
|
$
|
(30
|
)
|
|
$
|
(29
|
)
|
|
$
|
(93
|
)
|
|
$
|
(86
|
)
|
|
|
|
Three Months
Ended September 30 |
|
Nine Months
Ended September 30 |
||||||||||||
|
Pension Benefit Cost
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
FES
|
|
$
|
22
|
|
|
$
|
22
|
|
|
$
|
66
|
|
|
$
|
66
|
|
|
OE
|
|
6
|
|
|
6
|
|
|
16
|
|
|
17
|
|
||||
|
CEI
|
|
5
|
|
|
5
|
|
|
15
|
|
|
16
|
|
||||
|
TE
|
|
1
|
|
|
2
|
|
|
4
|
|
|
5
|
|
||||
|
JCP&L
|
|
5
|
|
|
6
|
|
|
15
|
|
|
19
|
|
||||
|
Met-Ed
|
|
3
|
|
|
3
|
|
|
9
|
|
|
8
|
|
||||
|
Penelec
|
|
4
|
|
|
5
|
|
|
13
|
|
|
14
|
|
||||
|
Other FirstEnergy Subsidiaries
|
|
22
|
|
|
15
|
|
|
69
|
|
|
45
|
|
||||
|
|
|
$
|
68
|
|
|
$
|
64
|
|
|
$
|
207
|
|
|
$
|
190
|
|
|
|
|
Three Months
Ended September 30 |
|
Nine Months
Ended September 30 |
||||||||||||
|
Other Postretirement Benefit Credit
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
FES
|
|
$
|
(8
|
)
|
|
$
|
(7
|
)
|
|
$
|
(22
|
)
|
|
$
|
(20
|
)
|
|
OE
|
|
(6
|
)
|
|
(6
|
)
|
|
(17
|
)
|
|
(19
|
)
|
||||
|
CEI
|
|
(1
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
(4
|
)
|
||||
|
TE
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
JCP&L
|
|
(1
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
(5
|
)
|
||||
|
Met-Ed
|
|
(2
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
(6
|
)
|
||||
|
Penelec
|
|
(2
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
(6
|
)
|
||||
|
Other FirstEnergy Subsidiaries
|
|
(9
|
)
|
|
(9
|
)
|
|
(29
|
)
|
|
(25
|
)
|
||||
|
|
|
$
|
(30
|
)
|
|
$
|
(29
|
)
|
|
$
|
(93
|
)
|
|
$
|
(86
|
)
|
|
|
Maximum
Exposure
|
|
Discounted Lease
Payments, net
(1)
|
|
Net
Exposure
|
||||||
|
|
(In millions)
|
||||||||||
|
FES
|
$
|
1,370
|
|
|
$
|
1,176
|
|
|
$
|
194
|
|
|
OE
|
613
|
|
|
455
|
|
|
158
|
|
|||
|
CEI
(2)
|
591
|
|
|
70
|
|
|
521
|
|
|||
|
TE
(2)
|
591
|
|
|
309
|
|
|
282
|
|
|||
|
(1)
|
The net present value of FirstEnergy’s consolidated sale and leaseback operating lease commitments is
$1.6 billion
.
|
|
(2)
|
CEI and TE are jointly and severally liable for the maximum loss amounts under certain sale-leaseback agreements.
|
|
|
Nine Months Ended
|
|
|
|
September 30, 2011
|
|
|
Restricted stock and stock units outstanding as of January 1, 2011
|
1,878,022
|
|
|
Granted
|
907,898
|
|
|
Converted AE restricted stock
|
645,197
|
|
|
Exercised
|
(435,358
|
)
|
|
Forfeited
|
(213,039
|
)
|
|
Restricted stock and stock units outstanding as of September 30, 2011
|
2,782,720
|
|
|
Stock Option Activities
|
|
Number of Shares
|
|
Weighted
Average
Exercise Price
|
|||
|
Stock options outstanding as of January 1, 2011 (all exercisable)
|
|
2,889,066
|
|
|
$
|
35.18
|
|
|
Options granted
|
|
662,122
|
|
|
37.75
|
|
|
|
Converted AE options
|
|
1,805,811
|
|
|
41.75
|
|
|
|
Options exercised
|
|
(847,261
|
)
|
|
31.20
|
|
|
|
Options forfeited/expired
|
|
(110,085
|
)
|
|
71.65
|
|
|
|
Stock options outstanding as of September 30, 2011
|
|
4,399,653
|
|
|
$
|
38.12
|
|
|
(3,737,531 options exercisable)
|
|
|
|
||||
|
Exercise Prices
|
|
Shares Under Options
|
|
Weighted Average Exercise Price
|
|
Remaining Contractual Life in Years
|
||||
|
$20.02 – $30.74
|
|
987,607
|
|
|
$
|
26.83
|
|
|
1.77
|
|
|
$30.89 – $40.93
|
|
3,061,503
|
|
|
37.36
|
|
|
3.96
|
|
|
|
$42.72 – $51.82
|
|
3,883
|
|
|
51.02
|
|
|
0.45
|
|
|
|
$53.06 – $62.97
|
|
41,219
|
|
|
53.94
|
|
|
2.90
|
|
|
|
$64.52 – $71.82
|
|
8,671
|
|
|
67.53
|
|
|
4.05
|
|
|
|
$73.39 – $80.47
|
|
294,102
|
|
|
80.22
|
|
|
3.71
|
|
|
|
$81.19 – $89.59
|
|
2,668
|
|
|
85.39
|
|
|
2.81
|
|
|
|
Total
|
|
4,399,653
|
|
|
$
|
38.12
|
|
|
3.44
|
|
|
•
|
Energy Delivery Services was renamed Regulated Distribution and the operations of MP, PE and WP, which were acquired as part of the merger with AE, and certain regulatory asset recovery mechanisms formerly included in the “Other” segment, were placed into this segment.
|
|
•
|
A new Regulated Independent Transmission segment was created consisting of ATSI, and the operations of TrAIL and FirstEnergy’s interest in PATH; TrAIL and PATH were acquired as part of the merger with AE. The transmission assets and operations of JCP&L, Met-Ed, Penelec, MP, PE and WP remained within the Regulated Distribution segment.
|
|
•
|
AE Supply, an operator of generation facilities that was acquired as part of the merger with AE, was placed into the Competitive Energy Services segment.
|
|
Three Months Ended
|
|
Regulated Distribution
|
|
Competitive Energy Services
|
|
Regulated Independent Transmission
|
|
Other/Corporate
|
|
Reconciling Adjustments
|
|
Consolidated
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
|
September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
External revenues
|
|
$
|
2,934
|
|
|
$
|
1,714
|
|
|
$
|
106
|
|
|
$
|
(39
|
)
|
|
$
|
(9
|
)
|
|
$
|
4,706
|
|
|
Internal revenues
|
|
1
|
|
|
315
|
|
|
—
|
|
|
—
|
|
|
(303
|
)
|
|
13
|
|
||||||
|
Total revenues
|
|
2,935
|
|
|
2,029
|
|
|
106
|
|
|
(39
|
)
|
|
(312
|
)
|
|
4,719
|
|
||||||
|
Depreciation and amortization
|
|
282
|
|
|
110
|
|
|
16
|
|
|
6
|
|
|
—
|
|
|
414
|
|
||||||
|
Investment income (loss), net
|
|
32
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
48
|
|
||||||
|
Net interest charges
|
|
144
|
|
|
73
|
|
|
12
|
|
|
21
|
|
|
—
|
|
|
250
|
|
||||||
|
Income taxes
|
|
170
|
|
|
136
|
|
|
20
|
|
|
(23
|
)
|
|
8
|
|
|
311
|
|
||||||
|
Net income (loss)
|
|
288
|
|
|
232
|
|
|
34
|
|
|
(39
|
)
|
|
(6
|
)
|
|
509
|
|
||||||
|
Total assets
|
|
26,951
|
|
|
16,541
|
|
|
2,353
|
|
|
816
|
|
|
—
|
|
|
46,661
|
|
||||||
|
Total goodwill
|
|
5,551
|
|
|
897
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,448
|
|
||||||
|
Property additions
|
|
281
|
|
|
197
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
512
|
|
||||||
|
September 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
External revenues
|
|
$
|
2,685
|
|
|
$
|
1,002
|
|
|
$
|
73
|
|
|
$
|
(22
|
)
|
|
$
|
(10
|
)
|
|
$
|
3,728
|
|
|
Internal revenues
|
|
60
|
|
|
599
|
|
|
—
|
|
|
—
|
|
|
(659
|
)
|
|
—
|
|
||||||
|
Total revenues
|
|
2,745
|
|
|
1,601
|
|
|
73
|
|
|
(22
|
)
|
|
(669
|
)
|
|
3,728
|
|
||||||
|
Depreciation and amortization
|
|
278
|
|
|
67
|
|
|
9
|
|
|
4
|
|
|
—
|
|
|
358
|
|
||||||
|
Investment income (loss), net
|
|
24
|
|
|
27
|
|
|
—
|
|
|
1
|
|
|
(6
|
)
|
|
46
|
|
||||||
|
Net interest charges
|
|
125
|
|
|
33
|
|
|
6
|
|
|
7
|
|
|
(4
|
)
|
|
167
|
|
||||||
|
Income taxes
|
|
124
|
|
|
(16
|
)
|
|
13
|
|
|
(9
|
)
|
|
7
|
|
|
119
|
|
||||||
|
Net income (loss)
|
|
202
|
|
|
(26
|
)
|
|
22
|
|
|
(14
|
)
|
|
(9
|
)
|
|
175
|
|
||||||
|
Total assets
|
|
21,763
|
|
|
11,078
|
|
|
1,011
|
|
|
856
|
|
|
—
|
|
|
34,708
|
|
||||||
|
Total goodwill
|
|
5,551
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,575
|
|
||||||
|
Property additions
|
|
191
|
|
|
264
|
|
|
18
|
|
|
(2
|
)
|
|
—
|
|
|
471
|
|
||||||
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
External revenues
|
|
$
|
7,687
|
|
|
$
|
4,450
|
|
|
$
|
278
|
|
|
$
|
(92
|
)
|
|
$
|
(25
|
)
|
|
$
|
12,298
|
|
|
Internal revenues
|
|
1
|
|
|
976
|
|
|
—
|
|
|
—
|
|
|
(920
|
)
|
|
57
|
|
||||||
|
Total revenues
|
|
7,688
|
|
|
5,426
|
|
|
278
|
|
|
(92
|
)
|
|
(945
|
)
|
|
12,355
|
|
||||||
|
Depreciation and amortization
|
|
767
|
|
|
305
|
|
|
47
|
|
|
19
|
|
|
—
|
|
|
1,138
|
|
||||||
|
Investment income (loss), net
|
|
84
|
|
|
49
|
|
|
—
|
|
|
1
|
|
|
(34
|
)
|
|
100
|
|
||||||
|
Net interest charges
|
|
420
|
|
|
195
|
|
|
32
|
|
|
61
|
|
|
—
|
|
|
708
|
|
||||||
|
Income taxes
|
|
334
|
|
|
146
|
|
|
45
|
|
|
(73
|
)
|
|
38
|
|
|
490
|
|
||||||
|
Net income (loss)
|
|
568
|
|
|
249
|
|
|
78
|
|
|
(125
|
)
|
|
(45
|
)
|
|
725
|
|
||||||
|
Total assets
|
|
26,951
|
|
|
16,541
|
|
|
2,353
|
|
|
816
|
|
|
—
|
|
|
46,661
|
|
||||||
|
Total goodwill
|
|
5,551
|
|
|
897
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,448
|
|
||||||
|
Property additions
|
|
760
|
|
|
608
|
|
|
105
|
|
|
56
|
|
|
—
|
|
|
1,529
|
|
||||||
|
September 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
External revenues
|
|
$
|
7,483
|
|
|
$
|
2,518
|
|
|
$
|
189
|
|
|
$
|
(65
|
)
|
|
$
|
(24
|
)
|
|
$
|
10,101
|
|
|
Internal revenues
|
|
79
|
|
|
1,812
|
|
|
—
|
|
|
—
|
|
|
(1,824
|
)
|
|
67
|
|
||||||
|
Total revenues
|
|
7,562
|
|
|
4,330
|
|
|
189
|
|
|
(65
|
)
|
|
(1,848
|
)
|
|
10,168
|
|
||||||
|
Depreciation and amortization
|
|
855
|
|
|
215
|
|
|
34
|
|
|
10
|
|
|
—
|
|
|
1,114
|
|
||||||
|
Investment income (loss), net
|
|
78
|
|
|
41
|
|
|
—
|
|
|
2
|
|
|
(28
|
)
|
|
93
|
|
||||||
|
Net interest charges
|
|
373
|
|
|
99
|
|
|
16
|
|
|
29
|
|
|
(11
|
)
|
|
506
|
|
||||||
|
Income taxes
|
|
267
|
|
|
101
|
|
|
27
|
|
|
(33
|
)
|
|
2
|
|
|
364
|
|
||||||
|
Net income (loss)
|
|
437
|
|
|
164
|
|
|
45
|
|
|
(53
|
)
|
|
(13
|
)
|
|
580
|
|
||||||
|
Total assets
|
|
21,763
|
|
|
11,078
|
|
|
1,011
|
|
|
856
|
|
|
—
|
|
|
34,708
|
|
||||||
|
Total goodwill
|
|
5,551
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,575
|
|
||||||
|
Property additions
|
|
499
|
|
|
883
|
|
|
47
|
|
|
38
|
|
|
—
|
|
|
1,467
|
|
||||||
|
(In millions)
|
|
|||
|
Assets Pending Sale:
|
|
|||
|
|
Current assets
|
$
|
17
|
|
|
|
Property, plant and equipment
|
369
|
|
|
|
|
Deferred charges and other assets
|
16
|
|
|
|
|
|
402
|
|
|
|
|
|
|
||
|
Liabilities Related to Assets Pending Sale:
|
|
|||
|
|
Current liabilities
|
31
|
|
|
|
|
Long-term debt
|
360
|
|
|
|
|
Noncurrent liabilities
|
10
|
|
|
|
|
|
401
|
|
|
|
Net Assets Pending Sale
|
$
|
1
|
|
|
|
For the Three Months Ended September 30, 2011
|
|
FES
|
|
FGCO
|
|
NGC
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
REVENUES
|
|
$
|
1,445
|
|
|
$
|
686
|
|
|
$
|
371
|
|
|
$
|
(1,035
|
)
|
|
$
|
1,467
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fuel
|
|
6
|
|
|
323
|
|
|
57
|
|
|
—
|
|
|
386
|
|
|||||
|
Purchased power from affiliates
|
|
1,031
|
|
|
4
|
|
|
55
|
|
|
(1,035
|
)
|
|
55
|
|
|||||
|
Purchased power from non-affiliates
|
|
330
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
328
|
|
|||||
|
Other operating expenses
|
|
164
|
|
|
100
|
|
|
129
|
|
|
12
|
|
|
405
|
|
|||||
|
Provision for depreciation
|
|
1
|
|
|
32
|
|
|
37
|
|
|
(1
|
)
|
|
69
|
|
|||||
|
General taxes
|
|
19
|
|
|
9
|
|
|
3
|
|
|
—
|
|
|
31
|
|
|||||
|
Impairment of long-lived assets
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Total operating expenses
|
|
1,551
|
|
|
468
|
|
|
281
|
|
|
(1,024
|
)
|
|
1,276
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OPERATING INCOME (LOSS)
|
|
(106
|
)
|
|
218
|
|
|
90
|
|
|
(11
|
)
|
|
191
|
|
|||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment income
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
|||||
|
Miscellaneous income (expense), including net income from equity investees
|
|
187
|
|
|
16
|
|
|
—
|
|
|
(194
|
)
|
|
9
|
|
|||||
|
Interest expense — affiliates
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
|
Interest expense — other
|
|
(24
|
)
|
|
(26
|
)
|
|
(16
|
)
|
|
15
|
|
|
(51
|
)
|
|||||
|
Capitalized interest
|
|
—
|
|
|
3
|
|
|
5
|
|
|
—
|
|
|
8
|
|
|||||
|
Total other income (expense)
|
|
163
|
|
|
(8
|
)
|
|
16
|
|
|
(179
|
)
|
|
(8
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INCOME BEFORE INCOME TAXES
|
|
57
|
|
|
210
|
|
|
106
|
|
|
(190
|
)
|
|
183
|
|
|||||
|
INCOME TAXES (BENEFITS)
|
|
(53
|
)
|
|
82
|
|
|
42
|
|
|
2
|
|
|
73
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET INCOME
|
|
$
|
110
|
|
|
$
|
128
|
|
|
$
|
64
|
|
|
$
|
(192
|
)
|
|
$
|
110
|
|
|
For the Nine Months Ended September 30, 2011
|
|
FES
|
|
FGCO
|
|
NGC
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
REVENUES
|
|
$
|
4,087
|
|
|
$
|
1,964
|
|
|
$
|
1,233
|
|
|
$
|
(3,133
|
)
|
|
$
|
4,151
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fuel
|
|
13
|
|
|
883
|
|
|
149
|
|
|
—
|
|
|
1,045
|
|
|||||
|
Purchased power from affiliates
|
|
3,118
|
|
|
15
|
|
|
189
|
|
|
(3,133
|
)
|
|
189
|
|
|||||
|
Purchased power from non-affiliates
|
|
959
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
954
|
|
|||||
|
Other operating expenses
|
|
485
|
|
|
333
|
|
|
460
|
|
|
37
|
|
|
1,315
|
|
|||||
|
Provision for depreciation
|
|
3
|
|
|
95
|
|
|
111
|
|
|
(4
|
)
|
|
205
|
|
|||||
|
General taxes
|
|
46
|
|
|
28
|
|
|
17
|
|
|
—
|
|
|
91
|
|
|||||
|
Impairment of long-lived assets
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|||||
|
Total operating expenses
|
|
4,624
|
|
|
1,371
|
|
|
926
|
|
|
(3,100
|
)
|
|
3,821
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OPERATING INCOME (LOSS)
|
|
(537
|
)
|
|
593
|
|
|
307
|
|
|
(33
|
)
|
|
330
|
|
|||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment income
|
|
1
|
|
|
1
|
|
|
48
|
|
|
—
|
|
|
50
|
|
|||||
|
Miscellaneous income, including net income from equity investees
|
|
543
|
|
|
18
|
|
|
—
|
|
|
(544
|
)
|
|
17
|
|
|||||
|
Interest expense — affiliates
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
|
Interest expense — other
|
|
(72
|
)
|
|
(82
|
)
|
|
(49
|
)
|
|
47
|
|
|
(156
|
)
|
|||||
|
Capitalized interest
|
|
—
|
|
|
13
|
|
|
15
|
|
|
—
|
|
|
28
|
|
|||||
|
Total other income (expense)
|
|
471
|
|
|
(52
|
)
|
|
12
|
|
|
(497
|
)
|
|
(66
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
(66
|
)
|
|
541
|
|
|
319
|
|
|
(530
|
)
|
|
264
|
|
|||||
|
INCOME TAXES (BENEFITS)
|
|
(232
|
)
|
|
201
|
|
|
122
|
|
|
7
|
|
|
98
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET INCOME
|
|
$
|
166
|
|
|
$
|
340
|
|
|
$
|
197
|
|
|
$
|
(537
|
)
|
|
$
|
166
|
|
|
For the Three Months Ended September 30, 2010
|
|
FES
|
|
FGCO
|
|
NGC
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
REVENUES
|
|
$
|
1,576
|
|
|
$
|
645
|
|
|
$
|
381
|
|
|
$
|
(1,013
|
)
|
|
$
|
1,589
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fuel
|
|
13
|
|
|
329
|
|
|
49
|
|
|
—
|
|
|
391
|
|
|||||
|
Purchased power from affiliates
|
|
1,059
|
|
|
13
|
|
|
57
|
|
|
(1,013
|
)
|
|
116
|
|
|||||
|
Purchased power from non-affiliates
|
|
446
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
446
|
|
|||||
|
Other operating expenses
|
|
84
|
|
|
96
|
|
|
116
|
|
|
12
|
|
|
308
|
|
|||||
|
Provision for depreciation
|
|
1
|
|
|
24
|
|
|
36
|
|
|
(1
|
)
|
|
60
|
|
|||||
|
General taxes
|
|
6
|
|
|
9
|
|
|
7
|
|
|
—
|
|
|
22
|
|
|||||
|
Impairment of long-lived assets
|
|
—
|
|
|
292
|
|
|
—
|
|
|
—
|
|
|
292
|
|
|||||
|
Total operating expenses
|
|
1,609
|
|
|
763
|
|
|
265
|
|
|
(1,002
|
)
|
|
1,635
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OPERATING INCOME (LOSS)
|
|
(33
|
)
|
|
(118
|
)
|
|
116
|
|
|
(11
|
)
|
|
(46
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment income
|
|
1
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
30
|
|
|||||
|
Miscellaneous income, including net income from equity investees
|
|
5
|
|
|
2
|
|
|
—
|
|
|
(4
|
)
|
|
3
|
|
|||||
|
Interest expense — affiliates
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Interest expense — other
|
|
(25
|
)
|
|
(26
|
)
|
|
(15
|
)
|
|
16
|
|
|
(50
|
)
|
|||||
|
Capitalized interest
|
|
—
|
|
|
19
|
|
|
4
|
|
|
—
|
|
|
23
|
|
|||||
|
Total other income (expense)
|
|
(19
|
)
|
|
(7
|
)
|
|
18
|
|
|
12
|
|
|
4
|
|
|||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
(52
|
)
|
|
(125
|
)
|
|
134
|
|
|
1
|
|
|
(42
|
)
|
|||||
|
INCOME TAXES (BENEFITS)
|
|
(15
|
)
|
|
(44
|
)
|
|
52
|
|
|
2
|
|
|
(5
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET INCOME (LOSS)
|
|
$
|
(37
|
)
|
|
$
|
(81
|
)
|
|
$
|
82
|
|
|
$
|
(1
|
)
|
|
$
|
(37
|
)
|
|
For the Nine Months Ended September 30, 2010
|
|
FES
|
|
FGCO
|
|
NGC
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
REVENUES
|
|
$
|
4,250
|
|
|
$
|
1,794
|
|
|
$
|
1,146
|
|
|
$
|
(2,887
|
)
|
|
$
|
4,303
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fuel
|
|
26
|
|
|
911
|
|
|
125
|
|
|
—
|
|
|
1,062
|
|
|||||
|
Purchased power from affiliates
|
|
2,940
|
|
|
26
|
|
|
167
|
|
|
(2,887
|
)
|
|
246
|
|
|||||
|
Purchased power from non-affiliates
|
|
1,206
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,206
|
|
|||||
|
Other operating expenses
|
|
218
|
|
|
290
|
|
|
372
|
|
|
36
|
|
|
916
|
|
|||||
|
Provision for depreciation
|
|
3
|
|
|
78
|
|
|
109
|
|
|
(4
|
)
|
|
186
|
|
|||||
|
General taxes
|
|
18
|
|
|
32
|
|
|
21
|
|
|
—
|
|
|
71
|
|
|||||
|
Impairment of long-lived assets
|
|
—
|
|
|
294
|
|
|
—
|
|
|
—
|
|
|
294
|
|
|||||
|
Total operating expenses
|
|
4,411
|
|
|
1,631
|
|
|
794
|
|
|
(2,855
|
)
|
|
3,981
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OPERATING INCOME (LOSS)
|
|
(161
|
)
|
|
163
|
|
|
352
|
|
|
(32
|
)
|
|
322
|
|
|||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment income
|
|
4
|
|
|
1
|
|
|
39
|
|
|
—
|
|
|
44
|
|
|||||
|
Miscellaneous income, including net income from equity investees
|
|
323
|
|
|
2
|
|
|
—
|
|
|
(315
|
)
|
|
10
|
|
|||||
|
Interest expense to affiliates
|
|
—
|
|
|
(6
|
)
|
|
(1
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
|
Interest expense — other
|
|
(72
|
)
|
|
(81
|
)
|
|
(46
|
)
|
|
48
|
|
|
(151
|
)
|
|||||
|
Capitalized interest
|
|
1
|
|
|
55
|
|
|
11
|
|
|
—
|
|
|
67
|
|
|||||
|
Total other income (expense)
|
|
256
|
|
|
(29
|
)
|
|
3
|
|
|
(267
|
)
|
|
(37
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INCOME BEFORE INCOME TAXES
|
|
95
|
|
|
134
|
|
|
355
|
|
|
(299
|
)
|
|
285
|
|
|||||
|
INCOME TAXES (BENEFITS)
|
|
(82
|
)
|
|
52
|
|
|
130
|
|
|
8
|
|
|
108
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET INCOME
|
|
$
|
177
|
|
|
$
|
82
|
|
|
$
|
225
|
|
|
$
|
(307
|
)
|
|
$
|
177
|
|
|
As of September 30, 2011
|
|
FES
|
|
FGCO
|
|
NGC
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
Receivables-
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Customers
|
|
452
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
452
|
|
|||||
|
Affiliated companies
|
|
438
|
|
|
504
|
|
|
234
|
|
|
(698
|
)
|
|
478
|
|
|||||
|
Other
|
|
22
|
|
|
21
|
|
|
18
|
|
|
—
|
|
|
61
|
|
|||||
|
Notes receivable from affiliated companies
|
|
262
|
|
|
921
|
|
|
2
|
|
|
(845
|
)
|
|
340
|
|
|||||
|
Materials and supplies, at average cost
|
|
58
|
|
|
224
|
|
|
195
|
|
|
—
|
|
|
477
|
|
|||||
|
Derivatives
|
|
170
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
170
|
|
|||||
|
Prepayments and other
|
|
49
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|||||
|
|
|
1,451
|
|
|
1,688
|
|
|
449
|
|
|
(1,543
|
)
|
|
2,045
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
In service
|
|
82
|
|
|
6,111
|
|
|
5,632
|
|
|
(385
|
)
|
|
11,440
|
|
|||||
|
Less — Accumulated provision for depreciation
|
|
17
|
|
|
2,097
|
|
|
2,379
|
|
|
(179
|
)
|
|
4,314
|
|
|||||
|
|
|
65
|
|
|
4,014
|
|
|
3,253
|
|
|
(206
|
)
|
|
7,126
|
|
|||||
|
Construction work in progress
|
|
13
|
|
|
216
|
|
|
589
|
|
|
—
|
|
|
818
|
|
|||||
|
Property, plant and equipment held for sale, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
78
|
|
|
4,230
|
|
|
3,842
|
|
|
(206
|
)
|
|
7,944
|
|
|||||
|
INVESTMENTS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nuclear plant decommissioning trusts
|
|
—
|
|
|
—
|
|
|
1,187
|
|
|
—
|
|
|
1,187
|
|
|||||
|
Investment in affiliated companies
|
|
5,486
|
|
|
—
|
|
|
—
|
|
|
(5,486
|
)
|
|
—
|
|
|||||
|
Other
|
|
1
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
|
|
5,487
|
|
|
9
|
|
|
1,187
|
|
|
(5,486
|
)
|
|
1,197
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
DEFERRED CHARGES AND OTHER ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accumulated deferred income tax benefits
|
|
12
|
|
|
286
|
|
|
—
|
|
|
(298
|
)
|
|
—
|
|
|||||
|
Customer intangibles
|
|
126
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
126
|
|
|||||
|
Goodwill
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||
|
Property taxes
|
|
—
|
|
|
16
|
|
|
25
|
|
|
—
|
|
|
41
|
|
|||||
|
Unamortized sale and leaseback costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
68
|
|
|||||
|
Derivatives
|
|
136
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
136
|
|
|||||
|
Other
|
|
39
|
|
|
102
|
|
|
10
|
|
|
(68
|
)
|
|
83
|
|
|||||
|
|
|
337
|
|
|
404
|
|
|
35
|
|
|
(298
|
)
|
|
478
|
|
|||||
|
|
|
$
|
7,353
|
|
|
$
|
6,331
|
|
|
$
|
5,513
|
|
|
$
|
(7,533
|
)
|
|
$
|
11,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Currently payable long-term debt
|
|
$
|
1
|
|
|
$
|
385
|
|
|
$
|
512
|
|
|
$
|
(21
|
)
|
|
$
|
877
|
|
|
Short-term borrowings-
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Affiliated companies
|
|
750
|
|
|
70
|
|
|
25
|
|
|
(845
|
)
|
|
—
|
|
|||||
|
Accounts payable-
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Affiliated companies
|
|
689
|
|
|
268
|
|
|
159
|
|
|
(691
|
)
|
|
425
|
|
|||||
|
Other
|
|
80
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|
170
|
|
|||||
|
Derivatives
|
|
175
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
175
|
|
|||||
|
Other
|
|
75
|
|
|
182
|
|
|
50
|
|
|
16
|
|
|
323
|
|
|||||
|
|
|
1,770
|
|
|
995
|
|
|
746
|
|
|
(1,541
|
)
|
|
1,970
|
|
|||||
|
CAPITALIZATION:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total equity
|
|
3,958
|
|
|
2,858
|
|
|
2,608
|
|
|
(5,466
|
)
|
|
3,958
|
|
|||||
|
Long-term debt and other long-term obligations
|
|
1,484
|
|
|
1,942
|
|
|
706
|
|
|
(1,240
|
)
|
|
2,892
|
|
|||||
|
|
|
5,442
|
|
|
4,800
|
|
|
3,314
|
|
|
(6,706
|
)
|
|
6,850
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NONCURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deferred gain on sale and leaseback transaction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
934
|
|
|
934
|
|
|||||
|
Accumulated deferred income taxes
|
|
—
|
|
|
—
|
|
|
523
|
|
|
(220
|
)
|
|
303
|
|
|||||
|
Asset retirement obligations
|
|
—
|
|
|
27
|
|
|
862
|
|
|
—
|
|
|
889
|
|
|||||
|
Retirement benefits
|
|
51
|
|
|
248
|
|
|
—
|
|
|
—
|
|
|
299
|
|
|||||
|
Lease market valuation liability
|
|
—
|
|
|
183
|
|
|
—
|
|
|
—
|
|
|
183
|
|
|||||
|
Derivatives
|
|
67
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67
|
|
|||||
|
Other
|
|
23
|
|
|
78
|
|
|
68
|
|
|
—
|
|
|
169
|
|
|||||
|
|
|
141
|
|
|
536
|
|
|
1,453
|
|
|
714
|
|
|
2,844
|
|
|||||
|
|
|
$
|
7,353
|
|
|
$
|
6,331
|
|
|
$
|
5,513
|
|
|
$
|
(7,533
|
)
|
|
$
|
11,664
|
|
|
As of December 31, 2010
|
|
FES
|
|
FGCO
|
|
NGC
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
Receivables-
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Customers
|
|
366
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
366
|
|
|||||
|
Affiliated companies
|
|
333
|
|
|
357
|
|
|
126
|
|
|
(338
|
)
|
|
478
|
|
|||||
|
Other
|
|
21
|
|
|
56
|
|
|
13
|
|
|
—
|
|
|
90
|
|
|||||
|
Notes receivable from affiliated companies
|
|
34
|
|
|
189
|
|
|
174
|
|
|
—
|
|
|
397
|
|
|||||
|
Materials and supplies, at average cost
|
|
41
|
|
|
276
|
|
|
228
|
|
|
—
|
|
|
545
|
|
|||||
|
Derivatives
|
|
182
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
182
|
|
|||||
|
Prepayments and other
|
|
48
|
|
|
10
|
|
|
1
|
|
|
—
|
|
|
59
|
|
|||||
|
|
|
1,025
|
|
|
897
|
|
|
542
|
|
|
(338
|
)
|
|
2,126
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
In service
|
|
96
|
|
|
6,198
|
|
|
5,412
|
|
|
(385
|
)
|
|
11,321
|
|
|||||
|
Less — Accumulated provision for depreciation
|
|
17
|
|
|
2,020
|
|
|
2,162
|
|
|
(175
|
)
|
|
4,024
|
|
|||||
|
|
|
79
|
|
|
4,178
|
|
|
3,250
|
|
|
(210
|
)
|
|
7,297
|
|
|||||
|
Construction work in progress
|
|
9
|
|
|
520
|
|
|
534
|
|
|
—
|
|
|
1,063
|
|
|||||
|
|
|
88
|
|
|
4,698
|
|
|
3,784
|
|
|
(210
|
)
|
|
8,360
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INVESTMENTS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nuclear plant decommissioning trusts
|
|
—
|
|
|
—
|
|
|
1,146
|
|
|
—
|
|
|
1,146
|
|
|||||
|
Investment in affiliated companies
|
|
4,942
|
|
|
—
|
|
|
—
|
|
|
(4,942
|
)
|
|
—
|
|
|||||
|
Other
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
|
|
|
4,942
|
|
|
12
|
|
|
1,146
|
|
|
(4,942
|
)
|
|
1,158
|
|
|||||
|
DEFERRED CHARGES AND OTHER ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accumulated deferred income tax benefits
|
|
43
|
|
|
412
|
|
|
—
|
|
|
(455
|
)
|
|
—
|
|
|||||
|
Customer intangibles
|
|
134
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
134
|
|
|||||
|
Goodwill
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||
|
Property taxes
|
|
—
|
|
|
16
|
|
|
25
|
|
|
—
|
|
|
41
|
|
|||||
|
Unamortized sale and leaseback costs
|
|
—
|
|
|
10
|
|
|
—
|
|
|
63
|
|
|
73
|
|
|||||
|
Derivatives
|
|
98
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|||||
|
Other
|
|
21
|
|
|
71
|
|
|
14
|
|
|
(58
|
)
|
|
48
|
|
|||||
|
|
|
320
|
|
|
509
|
|
|
39
|
|
|
(450
|
)
|
|
418
|
|
|||||
|
|
|
$
|
6,375
|
|
|
$
|
6,116
|
|
|
$
|
5,511
|
|
|
$
|
(5,940
|
)
|
|
$
|
12,062
|
|
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Currently payable long-term debt
|
|
$
|
101
|
|
|
$
|
419
|
|
|
$
|
632
|
|
|
$
|
(20
|
)
|
|
$
|
1,132
|
|
|
Short-term borrowings-
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Affiliated companies
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
|
Accounts payable-
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Affiliated companies
|
|
351
|
|
|
213
|
|
|
250
|
|
|
(347
|
)
|
|
467
|
|
|||||
|
Other
|
|
139
|
|
|
102
|
|
|
—
|
|
|
—
|
|
|
241
|
|
|||||
|
Derivatives
|
|
266
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
266
|
|
|||||
|
Other
|
|
56
|
|
|
183
|
|
|
46
|
|
|
37
|
|
|
322
|
|
|||||
|
|
|
913
|
|
|
929
|
|
|
928
|
|
|
(330
|
)
|
|
2,440
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CAPITALIZATION:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stockholder’s equity
|
|
3,788
|
|
|
2,515
|
|
|
2,414
|
|
|
(4,929
|
)
|
|
3,788
|
|
|||||
|
Long-term debt and other long-term obligations
|
|
1,519
|
|
|
2,119
|
|
|
793
|
|
|
(1,250
|
)
|
|
3,181
|
|
|||||
|
|
|
5,307
|
|
|
4,634
|
|
|
3,207
|
|
|
(6,179
|
)
|
|
6,969
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NONCURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deferred gain on sale and leaseback transaction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
959
|
|
|
959
|
|
|||||
|
Accumulated deferred income taxes
|
|
—
|
|
|
—
|
|
|
448
|
|
|
(390
|
)
|
|
58
|
|
|||||
|
Asset retirement obligations
|
|
—
|
|
|
27
|
|
|
865
|
|
|
—
|
|
|
892
|
|
|||||
|
Retirement benefits
|
|
48
|
|
|
237
|
|
|
—
|
|
|
—
|
|
|
285
|
|
|||||
|
Lease market valuation liability
|
|
—
|
|
|
217
|
|
|
—
|
|
|
—
|
|
|
217
|
|
|||||
|
Derivatives
|
|
81
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|||||
|
Other
|
|
26
|
|
|
72
|
|
|
63
|
|
|
—
|
|
|
161
|
|
|||||
|
|
|
155
|
|
|
553
|
|
|
1,376
|
|
|
569
|
|
|
2,653
|
|
|||||
|
|
|
$
|
6,375
|
|
|
$
|
6,116
|
|
|
$
|
5,511
|
|
|
$
|
(5,940
|
)
|
|
$
|
12,062
|
|
|
For the Nine Months Ended September 30, 2011
|
|
FES
|
|
FGCO
|
|
NGC
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET CASH PROVIDED FROM (USED FOR) OPERATING ACTIVITIES
|
|
$
|
(367
|
)
|
|
$
|
539
|
|
|
$
|
374
|
|
|
$
|
(9
|
)
|
|
$
|
537
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
New Financing-
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt
|
|
—
|
|
|
140
|
|
|
107
|
|
|
—
|
|
|
247
|
|
|||||
|
Short-term borrowings, net
|
|
750
|
|
|
59
|
|
|
25
|
|
|
(834
|
)
|
|
—
|
|
|||||
|
Redemptions and Repayments-
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt
|
|
(136
|
)
|
|
(351
|
)
|
|
(313
|
)
|
|
9
|
|
|
(791
|
)
|
|||||
|
Short-term borrowings, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
|||||
|
Other
|
|
(8
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
1
|
|
|
(10
|
)
|
|||||
|
Net cash provided from (used for) financing activities
|
|
606
|
|
|
(153
|
)
|
|
(183
|
)
|
|
(836
|
)
|
|
(566
|
)
|
|||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property additions
|
|
(8
|
)
|
|
(143
|
)
|
|
(322
|
)
|
|
—
|
|
|
(473
|
)
|
|||||
|
Proceeds from asset sales
|
|
9
|
|
|
510
|
|
|
—
|
|
|
—
|
|
|
519
|
|
|||||
|
Sales of investment securities held in trusts
|
|
—
|
|
|
—
|
|
|
1,613
|
|
|
—
|
|
|
1,613
|
|
|||||
|
Purchases of investment securities held in trusts
|
|
—
|
|
|
—
|
|
|
(1,654
|
)
|
|
—
|
|
|
(1,654
|
)
|
|||||
|
Loans to affiliated companies, net
|
|
(228
|
)
|
|
(732
|
)
|
|
172
|
|
|
845
|
|
|
57
|
|
|||||
|
Customer acquisition costs
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Other
|
|
(10
|
)
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
(34
|
)
|
|||||
|
Net cash provided from (used for) investing activities
|
|
(239
|
)
|
|
(389
|
)
|
|
(191
|
)
|
|
845
|
|
|
26
|
|
|||||
|
Net change in cash and cash equivalents
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
For the Nine Months Ended September 30, 2010
|
|
FES
|
|
FGCO
|
|
NGC
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET CASH PROVIDED FROM (USED FOR) OPERATING ACTIVITIES
|
|
$
|
(289
|
)
|
|
$
|
402
|
|
|
$
|
520
|
|
|
$
|
(9
|
)
|
|
$
|
624
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
New Financing-
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt
|
|
—
|
|
|
250
|
|
|
—
|
|
|
—
|
|
|
250
|
|
|||||
|
Redemptions and Repayments-
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt
|
|
(1
|
)
|
|
(261
|
)
|
|
(43
|
)
|
|
9
|
|
|
(296
|
)
|
|||||
|
Other
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Net cash used for financing activities
|
|
(2
|
)
|
|
(11
|
)
|
|
(43
|
)
|
|
9
|
|
|
(47
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property additions
|
|
(5
|
)
|
|
(417
|
)
|
|
(379
|
)
|
|
—
|
|
|
(801
|
)
|
|||||
|
Proceeds from asset sales
|
|
—
|
|
|
117
|
|
|
—
|
|
|
—
|
|
|
117
|
|
|||||
|
Sales of investment securities held in trusts
|
|
—
|
|
|
—
|
|
|
1,478
|
|
|
—
|
|
|
1,478
|
|
|||||
|
Purchases of investment securities held in trusts
|
|
—
|
|
|
—
|
|
|
(1,511
|
)
|
|
—
|
|
|
(1,511
|
)
|
|||||
|
Loans to affiliated companies, net
|
|
406
|
|
|
(89
|
)
|
|
(14
|
)
|
|
—
|
|
|
303
|
|
|||||
|
Customer acquisition costs
|
|
(110
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(110
|
)
|
|||||
|
Leasehold improvement payments to affiliated companies
|
|
—
|
|
|
—
|
|
|
(51
|
)
|
|
—
|
|
|
(51
|
)
|
|||||
|
Other
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Net cash provided from (used for) investing activities
|
|
291
|
|
|
(391
|
)
|
|
(477
|
)
|
|
—
|
|
|
(577
|
)
|
|||||
|
Net change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Change In Basic Earnings Per Share From Prior Year
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||
|
Basic Earnings Per Share - 2010
|
|
$
|
0.59
|
|
|
$
|
1.97
|
|
|
Non-core asset sales/impairments
|
|
0.58
|
|
|
0.54
|
|
||
|
Trust securities impairments
|
|
(0.01
|
)
|
|
0.01
|
|
||
|
Mark-to-market adjustments
|
|
0.02
|
|
|
—
|
|
||
|
Income tax charge from healthcare legislation - 2010
|
|
—
|
|
|
0.04
|
|
||
|
Regulatory charges
|
|
0.02
|
|
|
0.06
|
|
||
|
Litigation resolution
|
|
(0.01
|
)
|
|
(0.07
|
)
|
||
|
Merger-related costs
|
|
0.03
|
|
|
(0.27
|
)
|
||
|
Segment operating results
(1)
-
|
|
|
|
|
||||
|
Regulated Distribution
|
|
0.02
|
|
|
0.02
|
|
||
|
Competitive Energy Services
|
|
0.13
|
|
|
(0.09
|
)
|
||
|
Regulated Independent Transmission
|
|
(0.03
|
)
|
|
(0.05
|
)
|
||
|
Interest expense, net of amounts capitalized
|
|
(0.05
|
)
|
|
(0.13
|
)
|
||
|
Merger accounting — commodity contracts
|
|
(0.06
|
)
|
|
(0.18
|
)
|
||
|
Net merger accretion
(2)
|
|
0.01
|
|
|
0.10
|
|
||
|
Settlement of uncertain tax positions
|
|
—
|
|
|
(0.05
|
)
|
||
|
Other
|
|
(0.02
|
)
|
|
(0.01
|
)
|
||
|
Basic Earnings Per Share - 2011
|
|
$
|
1.22
|
|
|
$
|
1.89
|
|
|
(1)
|
Excludes amounts that are shown separately
|
|
(2)
|
Excludes merger accounting — commodity contracts, regulatory charges, mark-to-market adjustments and merger-related costs that are shown separately
|
|
•
|
Proceeds of
$257.5 million
will be used to reduce FirstEnergy's net debt position
|
|
•
|
De-consolidation of Signal Peak will result in the reduction of indebtedness by $360 million and an increase to equity of $50 million on FirstEnergy’s Consolidated Balance Sheet
|
|
•
|
Estimated gain on sale and revaluation of remaining ownership stake will increase equity by an additional
$370 million
|
|
|
Subsidiaries
|
|
Amount
|
|
|||
|
|
|
|
(In millions)
|
|
|||
|
|
AE Supply
|
|
|
$
|
53.0
|
|
(a)
|
|
|
FGCO
|
|
|
$
|
158.1
|
|
(b)
|
|
|
NGC
|
|
|
$
|
158.9
|
|
(b)
|
|
|
MP
|
|
|
$
|
70.2
|
|
(a)
|
|
(a)
Includes $14.4 million in PCRBs redeemed for which MP and AE Supply are co-obligors.
|
|||||||
|
(b)
Subject to market conditions, these bonds are being held for future remarketing.
|
|||||||
|
•
|
Energy Delivery Services was renamed Regulated Distribution and the operations of MP, PE and WP, which were acquired as part of the merger with AE, and certain regulatory asset recovery mechanisms formerly included in the “Other” segment, were placed into this segment.
|
|
•
|
A new Regulated Independent Transmission segment was created consisting of ATSI, and the operations of TrAIL and FirstEnergy’s interest in PATH; TrAIL and PATH were acquired as part of the merger with AE. The transmission assets and operations of JCP&L, Met-Ed, Penelec, MP, PE and WP remained within the Regulated Distribution segment.
|
|
•
|
AE Supply, an operator of generation facilities that was acquired as part of the merger with AE, was placed into the Competitive Energy Services segment.
|
|
|
Three Months
Ended September 30 |
|
Nine Months
Ended September 30 |
||||||||||||||||||||
|
|
2011
|
|
2010
|
|
Increase
(Decrease)
|
|
2011
|
|
2010
|
|
Increase
(Decrease)
|
||||||||||||
|
|
(In millions, except per share data)
|
||||||||||||||||||||||
|
Earnings (Loss) By Business Segment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Regulated Distribution
|
$
|
288
|
|
|
$
|
202
|
|
|
$
|
86
|
|
|
$
|
568
|
|
|
$
|
437
|
|
|
$
|
131
|
|
|
Competitive Energy Services
|
232
|
|
|
(26
|
)
|
|
258
|
|
|
249
|
|
|
164
|
|
|
85
|
|
||||||
|
Regulated Independent Transmission
|
34
|
|
|
22
|
|
|
12
|
|
|
78
|
|
|
45
|
|
|
33
|
|
||||||
|
Other and reconciling adjustments*
|
(43
|
)
|
|
(19
|
)
|
|
(24
|
)
|
|
(153
|
)
|
|
(47
|
)
|
|
(106
|
)
|
||||||
|
Earnings available to FirstEnergy Corp.
|
$
|
511
|
|
|
$
|
179
|
|
|
$
|
332
|
|
|
$
|
742
|
|
|
$
|
599
|
|
|
$
|
143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic Earnings Per Share
|
$
|
1.22
|
|
|
$
|
0.59
|
|
|
$
|
0.63
|
|
|
$
|
1.89
|
|
|
$
|
1.97
|
|
|
$
|
(0.08
|
)
|
|
Diluted Earnings Per Share
|
$
|
1.22
|
|
|
$
|
0.59
|
|
|
$
|
0.63
|
|
|
$
|
1.88
|
|
|
$
|
1.96
|
|
|
$
|
(0.08
|
)
|
|
*
|
Consists primarily of interest expense related to holding company debt, corporate support services revenues and expenses, noncontrolling interests and the elimination of intersegment transactions.
|
|
Third Quarter 2011 Financial Results
|
|
Regulated Distribution
|
|
Competitive
Energy Services |
|
Regulated
Independent Transmission |
|
Other and
Reconciling Adjustments |
|
FirstEnergy Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
External
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Electric
|
|
$
|
2,809
|
|
|
$
|
1,611
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,420
|
|
|
Other
|
|
125
|
|
|
103
|
|
|
106
|
|
|
(48
|
)
|
|
286
|
|
|||||
|
Internal
|
|
1
|
|
|
315
|
|
|
—
|
|
|
(303
|
)
|
|
13
|
|
|||||
|
Total Revenues
|
|
2,935
|
|
|
2,029
|
|
|
106
|
|
|
(351
|
)
|
|
4,719
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fuel
|
|
92
|
|
|
540
|
|
|
—
|
|
|
—
|
|
|
632
|
|
|||||
|
Purchased power
|
|
1,293
|
|
|
362
|
|
|
—
|
|
|
(306
|
)
|
|
1,349
|
|
|||||
|
Other operating expenses
|
|
498
|
|
|
540
|
|
|
15
|
|
|
(29
|
)
|
|
1,024
|
|
|||||
|
Provision for depreciation
|
|
159
|
|
|
110
|
|
|
17
|
|
|
6
|
|
|
292
|
|
|||||
|
Amortization of regulatory assets
|
|
123
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
122
|
|
|||||
|
General taxes
|
|
200
|
|
|
55
|
|
|
9
|
|
|
5
|
|
|
269
|
|
|||||
|
Impairment of long-lived assets
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Total Operating Expenses
|
|
2,365
|
|
|
1,616
|
|
|
40
|
|
|
(324
|
)
|
|
3,697
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Income
|
|
570
|
|
|
413
|
|
|
66
|
|
|
(27
|
)
|
|
1,022
|
|
|||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment income
|
|
32
|
|
|
28
|
|
|
—
|
|
|
(12
|
)
|
|
48
|
|
|||||
|
Interest expense
|
|
(147
|
)
|
|
(82
|
)
|
|
(13
|
)
|
|
(25
|
)
|
|
(267
|
)
|
|||||
|
Capitalized interest
|
|
3
|
|
|
9
|
|
|
1
|
|
|
4
|
|
|
17
|
|
|||||
|
Total Other Expense
|
|
(112
|
)
|
|
(45
|
)
|
|
(12
|
)
|
|
(33
|
)
|
|
(202
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income Before Income Taxes
|
|
458
|
|
|
368
|
|
|
54
|
|
|
(60
|
)
|
|
820
|
|
|||||
|
Income taxes
|
|
170
|
|
|
136
|
|
|
20
|
|
|
(15
|
)
|
|
311
|
|
|||||
|
Net Income (Loss)
|
|
288
|
|
|
232
|
|
|
34
|
|
|
(45
|
)
|
|
509
|
|
|||||
|
Loss attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||
|
Earnings Available to FirstEnergy Corp.
|
|
$
|
288
|
|
|
$
|
232
|
|
|
$
|
34
|
|
|
$
|
(43
|
)
|
|
$
|
511
|
|
|
Third Quarter 2010 Financial Results
|
|
Regulated Distribution
|
|
Competitive
Energy Services |
|
Regulated
Independent Transmission |
|
Other and
Reconciling Adjustments |
|
FirstEnergy Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
External
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Electric
|
|
$
|
2,609
|
|
|
$
|
940
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,549
|
|
|
Other
|
|
76
|
|
|
62
|
|
|
73
|
|
|
(32
|
)
|
|
179
|
|
|||||
|
Internal
|
|
60
|
|
|
599
|
|
|
—
|
|
|
(659
|
)
|
|
—
|
|
|||||
|
Total Revenues
|
|
2,745
|
|
|
1,601
|
|
|
73
|
|
|
(691
|
)
|
|
3,728
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fuel
|
|
—
|
|
|
400
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|||||
|
Purchased power
|
|
1,473
|
|
|
505
|
|
|
—
|
|
|
(659
|
)
|
|
1,319
|
|
|||||
|
Other operating expenses
|
|
400
|
|
|
345
|
|
|
15
|
|
|
(22
|
)
|
|
738
|
|
|||||
|
Provision for depreciation
|
|
102
|
|
|
67
|
|
|
9
|
|
|
4
|
|
|
182
|
|
|||||
|
Amortization of regulatory assets
|
|
176
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
176
|
|
|||||
|
General taxes
|
|
167
|
|
|
28
|
|
|
8
|
|
|
3
|
|
|
206
|
|
|||||
|
Impairment of long-lived assets
|
|
—
|
|
|
292
|
|
|
—
|
|
|
—
|
|
|
292
|
|
|||||
|
Total Operating Expenses
|
|
2,318
|
|
|
1,637
|
|
|
32
|
|
|
(674
|
)
|
|
3,313
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Income
|
|
427
|
|
|
(36
|
)
|
|
41
|
|
|
(17
|
)
|
|
415
|
|
|||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment income
|
|
24
|
|
|
27
|
|
|
—
|
|
|
(5
|
)
|
|
46
|
|
|||||
|
Interest expense
|
|
(125
|
)
|
|
(56
|
)
|
|
(6
|
)
|
|
(21
|
)
|
|
(208
|
)
|
|||||
|
Capitalized interest
|
|
—
|
|
|
23
|
|
|
—
|
|
|
18
|
|
|
41
|
|
|||||
|
Total Other Expense
|
|
(101
|
)
|
|
(6
|
)
|
|
(6
|
)
|
|
(8
|
)
|
|
(121
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income Before Income Taxes
|
|
326
|
|
|
(42
|
)
|
|
35
|
|
|
(25
|
)
|
|
294
|
|
|||||
|
Income taxes
|
|
124
|
|
|
(16
|
)
|
|
13
|
|
|
(2
|
)
|
|
119
|
|
|||||
|
Net Income (Loss)
|
|
202
|
|
|
(26
|
)
|
|
22
|
|
|
(23
|
)
|
|
175
|
|
|||||
|
Loss attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|||||
|
Earnings Available to FirstEnergy Corp.
|
|
$
|
202
|
|
|
$
|
(26
|
)
|
|
$
|
22
|
|
|
$
|
(19
|
)
|
|
$
|
179
|
|
|
Changes Between Third Quarter 2011 and Third Quarter 2010 Financial Results
Increase (Decrease)
|
|
Regulated Distribution
|
|
Competitive
Energy Services |
|
Regulated
Independent Transmission |
|
Other and
Reconciling Adjustments |
|
FirstEnergy Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
External
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Electric
|
|
$
|
200
|
|
|
$
|
671
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
871
|
|
|
Other
|
|
49
|
|
|
41
|
|
|
33
|
|
|
(16
|
)
|
|
107
|
|
|||||
|
Internal
|
|
(59
|
)
|
|
(284
|
)
|
|
—
|
|
|
356
|
|
|
13
|
|
|||||
|
Total Revenues
|
|
190
|
|
|
428
|
|
|
33
|
|
|
340
|
|
|
991
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fuel
|
|
92
|
|
|
140
|
|
|
—
|
|
|
—
|
|
|
232
|
|
|||||
|
Purchased power
|
|
(180
|
)
|
|
(143
|
)
|
|
—
|
|
|
353
|
|
|
30
|
|
|||||
|
Other operating expenses
|
|
98
|
|
|
195
|
|
|
—
|
|
|
(7
|
)
|
|
286
|
|
|||||
|
Provision for depreciation
|
|
57
|
|
|
43
|
|
|
8
|
|
|
2
|
|
|
110
|
|
|||||
|
Amortization of regulatory assets
|
|
(53
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(54
|
)
|
|||||
|
General taxes
|
|
33
|
|
|
27
|
|
|
1
|
|
|
2
|
|
|
63
|
|
|||||
|
Impairment of long-lived assets
|
|
—
|
|
|
(283
|
)
|
|
—
|
|
|
—
|
|
|
(283
|
)
|
|||||
|
Total Operating Expenses
|
|
47
|
|
|
(21
|
)
|
|
8
|
|
|
350
|
|
|
384
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Income
|
|
143
|
|
|
449
|
|
|
25
|
|
|
(10
|
)
|
|
607
|
|
|||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment income
|
|
8
|
|
|
1
|
|
|
—
|
|
|
(7
|
)
|
|
2
|
|
|||||
|
Interest expense
|
|
(22
|
)
|
|
(26
|
)
|
|
(7
|
)
|
|
(4
|
)
|
|
(59
|
)
|
|||||
|
Capitalized interest
|
|
3
|
|
|
(14
|
)
|
|
1
|
|
|
(14
|
)
|
|
(24
|
)
|
|||||
|
Total Other Expense
|
|
(11
|
)
|
|
(39
|
)
|
|
(6
|
)
|
|
(25
|
)
|
|
(81
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income Before Income Taxes
|
|
132
|
|
|
410
|
|
|
19
|
|
|
(35
|
)
|
|
526
|
|
|||||
|
Income taxes
|
|
46
|
|
|
152
|
|
|
7
|
|
|
(13
|
)
|
|
192
|
|
|||||
|
Net Income
|
|
86
|
|
|
258
|
|
|
12
|
|
|
(22
|
)
|
|
334
|
|
|||||
|
Loss attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
|
Earnings Available to FirstEnergy Corp.
|
|
$
|
86
|
|
|
$
|
258
|
|
|
$
|
12
|
|
|
$
|
(24
|
)
|
|
$
|
332
|
|
|
|
|
Three Months
Ended September 30 |
|
Increase
|
||||||||
|
Revenues by Type of Service
|
|
2011
|
|
2010
|
|
(Decrease)
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Pre-merger companies:
|
|
|
|
|
|
|
||||||
|
Distribution services
|
|
$
|
963
|
|
|
$
|
1,041
|
|
|
$
|
(78
|
)
|
|
Generation sales:
|
|
|
|
|
|
|
||||||
|
Retail
|
|
951
|
|
|
1,267
|
|
|
(316
|
)
|
|||
|
Wholesale
|
|
99
|
|
|
171
|
|
|
(72
|
)
|
|||
|
Total generation sales
|
|
1,050
|
|
|
1,438
|
|
|
(388
|
)
|
|||
|
Transmission
|
|
95
|
|
|
155
|
|
|
(60
|
)
|
|||
|
Other
|
|
59
|
|
|
111
|
|
|
(52
|
)
|
|||
|
Total pre-merger companies
|
|
2,167
|
|
|
2,745
|
|
|
(578
|
)
|
|||
|
Allegheny companies
|
|
768
|
|
|
-
|
|
|
768
|
|
|||
|
Total Revenues
|
|
$
|
2,935
|
|
|
$
|
2,745
|
|
|
$
|
190
|
|
|
|
|
Three Months
Ended September 30 |
|
Increase
|
|||||
|
Electric Distribution KWH Deliveries
|
|
2011
|
|
2010
|
|
(Decrease)
|
|||
|
|
|
(in thousands)
|
|
|
|||||
|
Pre-merger companies:
|
|
|
|
|
|
|
|||
|
Residential
|
|
11,443
|
|
|
11,342
|
|
|
0.9
|
%
|
|
Commercial
|
|
8,967
|
|
|
9,034
|
|
|
(0.7
|
)%
|
|
Industrial
|
|
9,532
|
|
|
8,954
|
|
|
6.4
|
%
|
|
Other
|
|
128
|
|
|
130
|
|
|
(1.7
|
)%
|
|
Total pre-merger companies
|
|
30,070
|
|
|
29,460
|
|
|
2.1
|
%
|
|
Allegheny companies
|
|
10,580
|
|
|
|
|
|
|
|
|
Total Electric Distribution KWH Deliveries
|
|
40,650
|
|
|
29,460
|
|
|
38.0
|
%
|
|
|
|
Increase
|
||
|
Source of Change in Generation Revenues
|
|
(Decrease)
|
||
|
|
|
(In millions)
|
||
|
|
|
|
||
|
Retail:
|
|
|
||
|
Effect of decrease in sales volumes
|
|
$
|
(451
|
)
|
|
Change in prices
|
|
136
|
|
|
|
|
|
(315
|
)
|
|
|
Wholesale:
|
|
|
||
|
Effect of decrease in sales volumes
|
|
(43
|
)
|
|
|
Change in prices
|
|
(30
|
)
|
|
|
|
|
(73
|
)
|
|
|
Net Decrease in Generation Revenues
|
|
$
|
(388
|
)
|
|
•
|
Purchased power costs, excluding the Allegheny companies, were
$529 million
lower
in the
third
quarter of
2011
due primarily to a
decrease
in volumes required. Decreased power purchased from FES reflected the increase in customer shopping described above and the termination of Met-Ed’s and Penelec’s partial requirements PSA with FES at the end of 2010. The increase in volumes purchased from non-affiliates under Met-Ed’s and Penelec’s generation procurement plan effective January 1, 2011 was offset by a decrease in RPM expenses in the PJM market. The Allegheny companies added
$349 million
in purchased power costs in the
third
quarter of
2011
.
|
|
|
|
Increase
|
||
|
Source of Change in Purchased Power
|
|
(Decrease)
|
||
|
|
|
(In millions)
|
||
|
Pre-merger companies:
|
|
|
||
|
Purchases from non-affiliates:
|
|
|
||
|
Change due to decreased unit costs
|
|
$
|
(226
|
)
|
|
Change due to increased volumes
|
|
125
|
|
|
|
|
|
(101
|
)
|
|
|
Purchases from FES:
|
|
|
||
|
Change due to increased unit costs
|
|
27
|
|
|
|
Change due to decreased volumes
|
|
(436
|
)
|
|
|
|
|
(409
|
)
|
|
|
Increase in costs deferred
|
|
(19
|
)
|
|
|
Total pre-merger companies
|
|
(529
|
)
|
|
|
Purchases by Allegheny companies
|
|
349
|
|
|
|
Net Decrease in Purchased Power Costs
|
|
$
|
(180
|
)
|
|
•
|
Transmission expenses decreased $77 million primarily due to congestion costs for Met-Ed and Penelec in the third quarter of 2011. Met-Ed and Penelec defer or amortize the difference between revenues from their transmission rider and transmission costs incurred with no material effect on earnings.
|
|
•
|
Energy Efficiency program costs, which are also recovered through rates, increased by $15 million.
|
|
•
|
Hurricane Irene storm restoration maintenance expenses primarily impacting JCP&L and Met-Ed totaled $53 million in the third quarter of 2011, of which $50 million was deferred for future recovery from customers.
|
|
•
|
Merger-related costs increased $3 million in the third quarter of 2011 compared to the same period of 2010.
|
|
•
|
The inclusion of Allegheny Energy resulted in the following expenses in the third quarter of 2011:
|
|
Allegheny Expenses
|
|
In Millions
|
||
|
|
|
|
||
|
Purchased power
|
|
$
|
349
|
|
|
Fuel
|
|
92
|
|
|
|
Transmission
|
|
38
|
|
|
|
Amortization of regulatory assets, net
|
|
(2
|
)
|
|
|
Other
|
|
81
|
|
|
|
General taxes
|
|
39
|
|
|
|
Depreciation expense
|
|
48
|
|
|
|
Total Operating Expenses
|
|
$
|
645
|
|
|
Revenues by
|
|
Three Months
Ended September 30 |
|
Increase
|
||||||||
|
Transmission Asset Owner
|
|
2011
|
|
2010
|
|
(Decrease)
|
||||||
|
|
|
(In millions)
|
||||||||||
|
ATSI
|
|
$
|
49
|
|
|
$
|
73
|
|
|
$
|
(24
|
)
|
|
TrAIL
|
|
53
|
|
|
—
|
|
|
53
|
|
|||
|
PATH
|
|
4
|
|
|
—
|
|
|
4
|
|
|||
|
Total Revenues
|
|
$
|
106
|
|
|
$
|
73
|
|
|
$
|
33
|
|
|
|
|
Three Months
Ended September 30
|
|
Increase
|
||||||||
|
Revenues by Type of Service
|
|
2011
|
|
2010
|
|
(Decrease)
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Direct and Governmental Aggregation
|
|
$
|
1,071
|
|
|
$
|
717
|
|
|
$
|
354
|
|
|
POLR and Structured Sales
|
|
193
|
|
|
700
|
|
|
(507
|
)
|
|||
|
Wholesale
|
|
131
|
|
|
123
|
|
|
8
|
|
|||
|
Transmission
|
|
30
|
|
|
22
|
|
|
8
|
|
|||
|
RECs
|
|
12
|
|
|
—
|
|
|
12
|
|
|||
|
Other
|
|
49
|
|
|
39
|
|
|
10
|
|
|||
|
Allegheny Companies
|
|
543
|
|
|
—
|
|
|
543
|
|
|||
|
Total Revenues
|
|
$
|
2,029
|
|
|
$
|
1,601
|
|
|
$
|
428
|
|
|
|
|
|
|
|
|
|
||||||
|
Allegheny Companies
|
|
|
|
|
|
|
||||||
|
Direct and Governmental Aggregation
|
|
$
|
26
|
|
|
|
|
|
||||
|
POLR and Structured Sales
|
|
165
|
|
|
|
|
|
|||||
|
Wholesale
|
|
330
|
|
|
|
|
|
|||||
|
Transmission
|
|
26
|
|
|
|
|
|
|||||
|
Other
|
|
(4
|
)
|
|
|
|
|
|||||
|
Total Revenues
|
|
$
|
543
|
|
|
|
|
|
||||
|
|
|
Three Months
Ended September 30
|
|
Increase
|
|||||
|
MWH Sales by Type of Service
|
|
2011
|
|
2010
|
|
(Decrease)
|
|||
|
|
|
(In thousands)
|
|
|
|||||
|
Direct
|
|
12,675
|
|
|
7,817
|
|
|
62.1
|
%
|
|
Governmental Aggregation
|
|
5,195
|
|
|
3,791
|
|
|
37.0
|
%
|
|
POLR and Structured Sales
|
|
3,228
|
|
|
13,367
|
|
|
(75.9
|
)%
|
|
Wholesale
|
|
1,334
|
|
|
1,743
|
|
|
(23.5
|
)%
|
|
Allegheny Companies
|
|
8,930
|
|
|
—
|
|
|
—
|
|
|
Total Sales
|
|
31,362
|
|
|
26,718
|
|
|
17.4
|
%
|
|
|
|
|
|
|
|
|
|||
|
Allegheny Companies
|
|
|
|
|
|
|
|||
|
Direct
|
|
413
|
|
|
|
|
|
||
|
POLR
|
|
2,603
|
|
|
|
|
|
||
|
Structured Sales
|
|
179
|
|
|
|
|
|
||
|
Wholesale
|
|
5,735
|
|
|
|
|
|
||
|
Total Sales
|
|
8,930
|
|
|
|
|
|
||
|
|
|
Increase
|
||
|
Source of Change in Direct and Governmental Aggregation
|
|
(Decrease)
|
||
|
|
|
(In millions)
|
||
|
Direct Sales:
|
|
|
||
|
Effect of increase in sales volumes
|
|
$
|
282
|
|
|
Change in prices
|
|
(22
|
)
|
|
|
|
|
260
|
|
|
|
Governmental Aggregation:
|
|
|
||
|
Effect of increase in sales volumes
|
|
97
|
|
|
|
Change in prices
|
|
(3
|
)
|
|
|
|
|
94
|
|
|
|
Net Increase in Direct and Governmental Aggregation Revenues
|
|
$
|
354
|
|
|
|
|
Increase
|
||
|
Source of Change in POLR and Structured Revenues
|
|
(Decrease)
|
||
|
|
|
(In millions)
|
||
|
POLR:
|
|
|
||
|
Effect of decrease in sales volumes
|
|
$
|
(530
|
)
|
|
Change in prices
|
|
23
|
|
|
|
|
|
$
|
(507
|
)
|
|
|
|
Increase
|
||
|
Source of Change in Wholesale Revenues
|
|
(Decrease)
|
||
|
|
|
(In millions)
|
||
|
Wholesale:
|
|
|
||
|
Effect of decrease in sales volumes
|
|
$
|
(29
|
)
|
|
Change in prices
|
|
37
|
|
|
|
|
|
$
|
8
|
|
|
•
|
Purchased power costs, excluding the Allegheny companies, decreased $177 million as lower volumes ($237 million) were partially offset by higher unit prices ($60 million). The decrease in volume primarily relates to the absence in 2011 of a 1,300 MW third party contract associated with serving Met-Ed and Penelec that FES no longer has the requirement to
|
|
•
|
Fuel costs in the third quarter of 2011 were $129 million below the third quarter of 2010, principally reflecting cash received from assigning a substantially below-market, long-term fossil fuel contract to a third party. In connection with its merger integration initiatives and risk management strategy, FirstEnergy continues to evaluate opportunities with respect to its commodity contracts. As a result of the assignment, FirstEnergy entered into a new long-term contract with another supplier for replacement fuel based on current market prices.
|
|
•
|
Fossil operating costs increased by $6 million and nuclear operating costs by $16 million due primarily to higher labor, contractor and materials and equipment costs resulting from an increase in planned and unplanned outages.
|
|
•
|
Transmission expenses increased $40 million due primarily to increases in PJM of $133 million from higher congestion, network and line loss costs, partially offset by lower MISO transmission expenses of $93 million due to lower congestion, network, and line loss costs.
|
|
•
|
General taxes increased by $14 million due to an increase in revenue-related taxes.
|
|
•
|
Depreciation expense increased $9 million due to property additions since the third quarter of 2010.
|
|
•
|
Impairments of long-lived assets decreased $283 million principally due to an impairment charge of $292 million related to operational changes at certain smaller, coal-fired units that was recorded in the third quarter of 2010.
|
|
•
|
Other operating expenses increased by $23 million primarily due to higher mark-to-market adjustments ($26 million).
|
|
|
|
|
||
|
Source of Operating Expense (Credit)
|
|
|
||
|
|
|
(In millions)
|
||
|
Allegheny companies
|
|
|
||
|
Fuel
|
|
$
|
269
|
|
|
Purchased power
|
|
34
|
|
|
|
Fossil generation
|
|
36
|
|
|
|
Transmission
|
|
69
|
|
|
|
Mark-to-Market
|
|
(7
|
)
|
|
|
General taxes
|
|
13
|
|
|
|
Other
|
|
12
|
|
|
|
Depreciation
|
|
34
|
|
|
|
Total Operating Expense
|
|
$
|
460
|
|
|
First Nine Months 2011 Financial Results
|
|
Regulated Distribution
|
|
Competitive Energy Services
|
|
Regulated Independent Transmission
|
|
Other and Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
External
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Electric
|
|
$
|
7,336
|
|
|
$
|
4,167
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,503
|
|
|
Other
|
|
351
|
|
|
283
|
|
|
278
|
|
|
(117
|
)
|
|
795
|
|
|||||
|
Internal
|
|
1
|
|
|
976
|
|
|
—
|
|
|
(920
|
)
|
|
57
|
|
|||||
|
Total Revenues
|
|
7,688
|
|
|
5,426
|
|
|
278
|
|
|
(1,037
|
)
|
|
12,355
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fuel
|
|
189
|
|
|
1,531
|
|
|
—
|
|
|
—
|
|
|
1,720
|
|
|||||
|
Purchased power
|
|
3,616
|
|
|
1,062
|
|
|
—
|
|
|
(923
|
)
|
|
3,755
|
|
|||||
|
Other operating expenses
|
|
1,322
|
|
|
1,807
|
|
|
51
|
|
|
(50
|
)
|
|
3,130
|
|
|||||
|
Provision for depreciation
|
|
428
|
|
|
305
|
|
|
42
|
|
|
19
|
|
|
794
|
|
|||||
|
Amortization of regulatory assets
|
|
339
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
344
|
|
|||||
|
General taxes
|
|
556
|
|
|
150
|
|
|
25
|
|
|
17
|
|
|
748
|
|
|||||
|
Impairment of long-lived assets
|
|
—
|
|
|
30
|
|
|
—
|
|
|
11
|
|
|
41
|
|
|||||
|
Total Operating Expenses
|
|
6,450
|
|
|
4,885
|
|
|
123
|
|
|
(926
|
)
|
|
10,532
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Income
|
|
1,238
|
|
|
541
|
|
|
155
|
|
|
(111
|
)
|
|
1,823
|
|
|||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment income
|
|
84
|
|
|
49
|
|
|
—
|
|
|
(33
|
)
|
|
100
|
|
|||||
|
Interest expense
|
|
(427
|
)
|
|
(226
|
)
|
|
(34
|
)
|
|
(76
|
)
|
|
(763
|
)
|
|||||
|
Capitalized interest
|
|
7
|
|
|
31
|
|
|
2
|
|
|
15
|
|
|
55
|
|
|||||
|
Total Other Expense
|
|
(336
|
)
|
|
(146
|
)
|
|
(32
|
)
|
|
(94
|
)
|
|
(608
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income Before Income Taxes
|
|
902
|
|
|
395
|
|
|
123
|
|
|
(205
|
)
|
|
1,215
|
|
|||||
|
Income taxes
|
|
334
|
|
|
146
|
|
|
45
|
|
|
(35
|
)
|
|
490
|
|
|||||
|
Net Income
|
|
568
|
|
|
249
|
|
|
78
|
|
|
(170
|
)
|
|
725
|
|
|||||
|
Loss attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
|||||
|
Earnings Available to FirstEnergy Corp.
|
|
$
|
568
|
|
|
$
|
249
|
|
|
$
|
78
|
|
|
$
|
(153
|
)
|
|
$
|
742
|
|
|
First Nine Months 2010 Financial Results
|
|
Regulated Distribution
|
|
Competitive Energy Services
|
|
Regulated Independent Transmission
|
|
Other and Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
External
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Electric
|
|
$
|
7,250
|
|
|
$
|
2,348
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,598
|
|
|
Other
|
|
233
|
|
|
170
|
|
|
189
|
|
|
(89
|
)
|
|
503
|
|
|||||
|
Internal
|
|
79
|
|
|
1,812
|
|
|
—
|
|
|
(1,824
|
)
|
|
67
|
|
|||||
|
Total Revenues
|
|
7,562
|
|
|
4,330
|
|
|
189
|
|
|
(1,913
|
)
|
|
10,168
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fuel
|
|
—
|
|
|
1,084
|
|
|
—
|
|
|
—
|
|
|
1,084
|
|
|||||
|
Purchased power
|
|
4,159
|
|
|
1,285
|
|
|
—
|
|
|
(1,824
|
)
|
|
3,620
|
|
|||||
|
Other operating expenses
|
|
1,090
|
|
|
1,037
|
|
|
45
|
|
|
(60
|
)
|
|
2,112
|
|
|||||
|
Provision for depreciation
|
|
312
|
|
|
215
|
|
|
28
|
|
|
10
|
|
|
565
|
|
|||||
|
Amortization of regulatory assets
|
|
543
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
549
|
|
|||||
|
General taxes
|
|
459
|
|
|
92
|
|
|
22
|
|
|
14
|
|
|
587
|
|
|||||
|
Impairment of long-lived assets
|
|
—
|
|
|
294
|
|
|
—
|
|
|
—
|
|
|
294
|
|
|||||
|
Total Operating Expenses
|
|
6,563
|
|
|
4,007
|
|
|
101
|
|
|
(1,860
|
)
|
|
8,811
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Income
|
|
999
|
|
|
323
|
|
|
88
|
|
|
(53
|
)
|
|
1,357
|
|
|||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment income
|
|
78
|
|
|
41
|
|
|
—
|
|
|
(26
|
)
|
|
93
|
|
|||||
|
Interest expense
|
|
(375
|
)
|
|
(169
|
)
|
|
(17
|
)
|
|
(67
|
)
|
|
(628
|
)
|
|||||
|
Capitalized interest
|
|
2
|
|
|
70
|
|
|
1
|
|
|
49
|
|
|
122
|
|
|||||
|
Total Other Expense
|
|
(295
|
)
|
|
(58
|
)
|
|
(16
|
)
|
|
(44
|
)
|
|
(413
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income Before Income Taxes
|
|
704
|
|
|
265
|
|
|
72
|
|
|
(97
|
)
|
|
944
|
|
|||||
|
Income taxes
|
|
267
|
|
|
101
|
|
|
27
|
|
|
(31
|
)
|
|
364
|
|
|||||
|
Net Income
|
|
437
|
|
|
164
|
|
|
45
|
|
|
(66
|
)
|
|
580
|
|
|||||
|
Loss attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
(19
|
)
|
|||||
|
Earnings Available to FirstEnergy Corp.
|
|
$
|
437
|
|
|
$
|
164
|
|
|
$
|
45
|
|
|
$
|
(47
|
)
|
|
$
|
599
|
|
|
Changes Between First Nine Months 2011 and First Nine Months 2010 Financial Results Increase (Decrease)
|
|
Regulated Distribution
|
|
Competitive Energy Services
|
|
Regulated Independent Transmission
|
|
Other and Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
External
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Electric
|
|
$
|
86
|
|
|
$
|
1,819
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,905
|
|
|
Other
|
|
118
|
|
|
113
|
|
|
89
|
|
|
(28
|
)
|
|
292
|
|
|||||
|
Internal
|
|
(78
|
)
|
|
(836
|
)
|
|
—
|
|
|
904
|
|
|
(10
|
)
|
|||||
|
Total Revenues
|
|
126
|
|
|
1,096
|
|
|
89
|
|
|
876
|
|
|
2,187
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fuel
|
|
189
|
|
|
447
|
|
|
—
|
|
|
—
|
|
|
636
|
|
|||||
|
Purchased power
|
|
(543
|
)
|
|
(223
|
)
|
|
—
|
|
|
901
|
|
|
135
|
|
|||||
|
Other operating expenses
|
|
232
|
|
|
770
|
|
|
6
|
|
|
10
|
|
|
1,018
|
|
|||||
|
Provision for depreciation
|
|
116
|
|
|
90
|
|
|
14
|
|
|
9
|
|
|
229
|
|
|||||
|
Amortization of regulatory assets
|
|
(204
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(205
|
)
|
|||||
|
General taxes
|
|
97
|
|
|
58
|
|
|
3
|
|
|
3
|
|
|
161
|
|
|||||
|
Impairment of long-lived assets
|
|
—
|
|
|
(264
|
)
|
|
—
|
|
|
11
|
|
|
(253
|
)
|
|||||
|
Total Operating Expenses
|
|
(113
|
)
|
|
878
|
|
|
22
|
|
|
934
|
|
|
1,721
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Income
|
|
239
|
|
|
218
|
|
|
67
|
|
|
(58
|
)
|
|
466
|
|
|||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment income
|
|
6
|
|
|
8
|
|
|
—
|
|
|
(7
|
)
|
|
7
|
|
|||||
|
Interest expense
|
|
(52
|
)
|
|
(57
|
)
|
|
(17
|
)
|
|
(9
|
)
|
|
(135
|
)
|
|||||
|
Capitalized interest
|
|
5
|
|
|
(39
|
)
|
|
1
|
|
|
(34
|
)
|
|
(67
|
)
|
|||||
|
Total Other Expense
|
|
(41
|
)
|
|
(88
|
)
|
|
(16
|
)
|
|
(50
|
)
|
|
(195
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income Before Income Taxes
|
|
198
|
|
|
130
|
|
|
51
|
|
|
(108
|
)
|
|
271
|
|
|||||
|
Income taxes
|
|
67
|
|
|
45
|
|
|
18
|
|
|
(4
|
)
|
|
126
|
|
|||||
|
Net Income
|
|
131
|
|
|
85
|
|
|
33
|
|
|
(104
|
)
|
|
145
|
|
|||||
|
Loss attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
|
Earnings Available to FirstEnergy Corp.
|
|
$
|
131
|
|
|
$
|
85
|
|
|
$
|
33
|
|
|
$
|
(106
|
)
|
|
$
|
143
|
|
|
|
|
Nine Months
Ended September 30
|
|
Increase
|
||||||||
|
Revenues by Type of Service
|
|
2011
|
|
2010
|
|
(Decrease)
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Pre-merger companies:
|
|
|
|
|
|
|
||||||
|
Distribution services
|
|
$
|
2,683
|
|
|
$
|
2,774
|
|
|
$
|
(91
|
)
|
|
Generation sales:
|
|
|
|
|
|
|
||||||
|
Retail
|
|
2,571
|
|
|
3,542
|
|
|
(971
|
)
|
|||
|
Wholesale
|
|
319
|
|
|
568
|
|
|
(249
|
)
|
|||
|
Total generation sales
|
|
2,890
|
|
|
4,110
|
|
|
(1,220
|
)
|
|||
|
Transmission
|
|
182
|
|
|
453
|
|
|
(271
|
)
|
|||
|
Other
|
|
180
|
|
|
225
|
|
|
(45
|
)
|
|||
|
Total pre-merger companies
|
|
5,935
|
|
|
7,562
|
|
|
(1,627
|
)
|
|||
|
Allegheny companies
|
|
1,753
|
|
|
-
|
|
|
1,753
|
|
|||
|
Total Revenues
|
|
$
|
7,688
|
|
|
$
|
7,562
|
|
|
$
|
126
|
|
|
|
|
Nine Months
Ended September 30
|
|
Increase
|
|||||
|
Electric Distribution KWH Deliveries
|
|
2011
|
|
2010
|
|
(Decrease)
|
|||
|
|
|
(in thousands)
|
|
|
|||||
|
Pre-merger companies:
|
|
|
|
|
|
|
|||
|
Residential
|
|
30,704
|
|
|
30,460
|
|
|
0.8
|
%
|
|
Commercial
|
|
24,822
|
|
|
25,108
|
|
|
(1.1
|
)%
|
|
Industrial
|
|
27,172
|
|
|
26,151
|
|
|
3.9
|
%
|
|
Other
|
|
383
|
|
|
392
|
|
|
(2.3
|
)%
|
|
Total pre-merger companies
|
|
83,081
|
|
|
82,111
|
|
|
1.2
|
%
|
|
Allegheny companies
|
|
23,648
|
|
|
|
|
|
||
|
Total Electric Distribution KWH Deliveries
|
|
106,729
|
|
|
82,111
|
|
|
30.0
|
%
|
|
|
Increase
|
||
|
Source of Change in Generation Revenues
|
(Decrease)
|
||
|
|
(In millions)
|
||
|
Retail:
|
|
||
|
Effect of decrease in sales volumes
|
$
|
(1,277
|
)
|
|
Change in prices
|
306
|
|
|
|
|
(971
|
)
|
|
|
Wholesale:
|
|
||
|
Effect of decrease in sales volumes
|
(54
|
)
|
|
|
Change in prices
|
(195
|
)
|
|
|
|
(249
|
)
|
|
|
Net Decrease in Generation Revenues
|
$
|
(1,220
|
)
|
|
•
|
Purchased power costs, excluding the Allegheny companies, were
$1,371 million
lower
in the first
nine
months of
2011
due to a
decrease
in volumes required. The
decrease
in power purchased from FES reflected the increase in customer shopping described above and the termination of Met-Ed’s and Penelec’s partial requirements PSA with FES at the end of 2010. The increase in volumes purchased from non-affiliates under Met-Ed’s and Penelec’s generation procurement plan effective January 1, 2011 was offset by a decrease in RPM expenses in the PJM market. The Allegheny companies added
$828 million
to purchased power costs in the first
nine
months of
2011
.
|
|
|
|
Increase
|
||
|
Source of Change in Purchased Power
|
|
(Decrease)
|
||
|
|
|
(In millions)
|
||
|
Pre-merger companies:
|
|
|
||
|
Purchases from non-affiliates:
|
|
|
||
|
Change due to decreased unit costs
|
|
$
|
(591
|
)
|
|
Change due to increased volumes
|
|
403
|
|
|
|
|
|
(188
|
)
|
|
|
Purchases from FES:
|
|
|
||
|
Change due to increased unit costs
|
|
99
|
|
|
|
Change due to decreased volumes
|
|
(1,246
|
)
|
|
|
|
|
(1,147
|
)
|
|
|
Increase in costs deferred
|
|
(36
|
)
|
|
|
Total pre-merger companies
|
|
(1,371
|
)
|
|
|
Purchases by Allegheny companies
|
|
828
|
|
|
|
Net Decrease in Purchased Power Costs
|
|
$
|
(543
|
)
|
|
•
|
Transmission expenses decreased $254 million primarily due to lower PJM network transmission expenses for Met-Ed and Penelec in the first
nine
months of
2011
. Met-Ed and Penelec defer or amortize the difference between revenues from their transmission rider and transmission costs incurred with no material effect on earnings.
|
|
•
|
Energy efficiency program costs, which are also recovered through rates, increased $77 million.
|
|
•
|
The absence of a $7 million favorable JCP&L labor settlement that occurred in the second quarter of 2010 resulted in a comparative cost increase in 2011.
|
|
•
|
Hurricane Irene storm restoration maintenance expenses primarily impacting JCP&L and Met-Ed totaled $53 million in the third quarter of 2011, of which $50 million was deferred for future recovery from customers.
|
|
•
|
A provision for excess and obsolete material of $13 million was recognized in the first
nine
months of
2011
due to revised inventory practices adopted in conjunction with the Allegheny merger.
|
|
•
|
Net amortization of regulatory assets decreased $189 million primarily due to reduced net PJM transmission cost and transition cost recovery and the absence of a $35 million regulatory asset impairment recognized in 2010 associated with the filing of the Ohio Companies' ESP on March 23, 2010, partially offset by increased energy efficiency cost recovery and future recovery for Hurricane Irene costs.
|
|
•
|
Merger-related costs increased $56 million in the first
nine
months of
2011
compared to the same period of
2010
.
|
|
•
|
General taxes increased by $8 million primarily due to the absence of a favorable property tax settlement recognized in 2010.
|
|
•
|
The inclusion of Allegheny Energy resulted in the following expenses in 2011:
|
|
Allegheny Expense
|
|
In Millions
|
||
|
|
|
|
||
|
Purchased power
|
|
$
|
828
|
|
|
Fuel
|
|
189
|
|
|
|
Transmission
|
|
91
|
|
|
|
Amortization or regulatory assets, net
|
|
(15
|
)
|
|
|
Other
|
|
199
|
|
|
|
General taxes
|
|
89
|
|
|
|
Depreciation expense
|
|
112
|
|
|
|
Total Operating Expenses
|
|
$
|
1,493
|
|
|
Revenues by
|
|
Nine Months
Ended September 30 |
|
Increase
|
||||||||
|
Transmission Asset Owner
|
|
2011
|
|
2010
|
|
(Decrease)
|
||||||
|
|
|
(In millions)
|
||||||||||
|
ATSI
|
|
$
|
155
|
|
|
$
|
189
|
|
|
$
|
(34
|
)
|
|
TrAIL
|
|
114
|
|
|
—
|
|
|
114
|
|
|||
|
PATH
|
|
9
|
|
|
—
|
|
|
9
|
|
|||
|
Total Revenues
|
|
$
|
278
|
|
|
$
|
189
|
|
|
$
|
89
|
|
|
|
|
Nine Months
Ended September 30
|
|
Increase
|
||||||||
|
Revenues by Type of Service
|
|
2011
|
|
2010
|
|
(Decrease)
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Direct and Governmental Aggregation
|
|
$
|
2,836
|
|
|
$
|
1,814
|
|
|
$
|
1,022
|
|
|
POLR and Structured Sales
|
|
798
|
|
|
2,014
|
|
|
(1,216
|
)
|
|||
|
Wholesale
|
|
288
|
|
|
265
|
|
|
23
|
|
|||
|
Transmission
|
|
86
|
|
|
58
|
|
|
28
|
|
|||
|
RECs
|
|
55
|
|
|
67
|
|
|
(12
|
)
|
|||
|
Other
|
|
130
|
|
|
112
|
|
|
18
|
|
|||
|
Allegheny Companies
|
|
1,233
|
|
|
—
|
|
|
1,233
|
|
|||
|
Total Revenues
|
|
$
|
5,426
|
|
|
$
|
4,330
|
|
|
$
|
1,096
|
|
|
|
|
|
|
|
|
|
||||||
|
Allegheny Companies
|
|
|
|
|
|
|
||||||
|
Direct and Governmental Aggregation
|
|
$
|
60
|
|
|
|
|
|
||||
|
POLR and Structured Sales
|
|
419
|
|
|
|
|
|
|||||
|
Wholesale
|
|
687
|
|
|
|
|
|
|||||
|
Transmission
|
|
70
|
|
|
|
|
|
|||||
|
Other
|
|
(3
|
)
|
|
|
|
|
|||||
|
Total Revenues
|
|
$
|
1,233
|
|
|
|
|
|
||||
|
|
|
Nine Months
Ended September 30
|
|
Increase
|
|||||
|
MWH Sales by Type of Service
|
|
2011
|
|
2010
|
|
(Decrease)
|
|||
|
|
|
(In thousands)
|
|
|
|||||
|
Direct
|
|
33,893
|
|
|
20,675
|
|
|
63.9
|
%
|
|
Governmental Aggregation
|
|
13,475
|
|
|
9,238
|
|
|
45.9
|
%
|
|
POLR and Structured Sales
|
|
12,789
|
|
|
38,711
|
|
|
(67.0
|
)%
|
|
Wholesale
|
|
2,714
|
|
|
3,281
|
|
|
(17.3
|
)%
|
|
Allegheny Companies
|
|
19,617
|
|
|
|
|
|
||
|
Total Sales
|
|
82,488
|
|
|
71,905
|
|
|
14.7
|
%
|
|
|
|
|
|
|
|
|
|||
|
Allegheny Companies
|
|
|
|
|
|
|
|||
|
Direct
|
|
983
|
|
|
|
|
|
||
|
POLR
|
|
5,584
|
|
|
|
|
|
||
|
Structured Sales
|
|
1,328
|
|
|
|
|
|
||
|
Wholesale
|
|
11,722
|
|
|
|
|
|
||
|
Total Sales
|
|
19,617
|
|
|
|
|
|
||
|
|
|
Increase
|
||
|
Source of Change in Direct and Governmental Aggregation
|
|
(Decrease)
|
||
|
|
|
(In millions)
|
||
|
Direct Sales:
|
|
|
||
|
Effect of increase in sales volumes
|
|
$
|
775
|
|
|
Change in prices
|
|
(41
|
)
|
|
|
|
|
734
|
|
|
|
Governmental Aggregation:
|
|
|
||
|
Effect of increase in sales volumes
|
|
276
|
|
|
|
Change in prices
|
|
12
|
|
|
|
|
|
288
|
|
|
|
Net Increase in Direct and Governmental Aggregation Revenues
|
|
$
|
1,022
|
|
|
|
|
Increase
|
||
|
Source of Change in POLR Revenues
|
|
(Decrease)
|
||
|
|
|
(In millions)
|
||
|
POLR:
|
|
|
||
|
Effect of decrease in sales volumes
|
|
$
|
(1,349
|
)
|
|
Change in prices
|
|
133
|
|
|
|
|
|
$
|
(1,216
|
)
|
|
|
|
Increase
|
||
|
Source of Change in Wholesale Revenues
|
|
(Decrease)
|
||
|
|
|
(In millions)
|
||
|
Wholesale:
|
|
|
||
|
Effect of decrease in sales volumes
|
|
$
|
(46
|
)
|
|
Change in prices
|
|
69
|
|
|
|
|
|
$
|
23
|
|
|
•
|
Purchased power costs, excluding the Allegheny companies, decreased by $331 million due primarily to lower volumes purchased ($481 million) partially offset by higher unit costs ($150 million). The decrease in volume primarily relates to the absence in 2011 of a 1,300 MW third party contract associated with serving Met-Ed and Penelec that FES no longer has the requirement to serve.
|
|
•
|
Fuel costs decreased by $142 million principally reflecting cash received from assigning a substantially below-market long-term fossil fuel contract to a third party. In connection with its merger integration initiatives and risk management strategy, FirstEnergy continues to evaluate opportunities with respect to its commodity contracts. As a result of the assignment, FirstEnergy entered into a new long-term contract with another supplier for replacement fuel based on current market prices. Fuel costs also reflect the impacts of decreased volumes ($54 million), partially offset by higher unit prices due to increased coal transportation costs and higher nuclear fuel unit prices following the refueling outages that occurred in 2010.
|
|
•
|
Fossil operating costs increased by $25 million due primarily to higher labor, contractor and material costs resulting from an increase in planned and unplanned outages.
|
|
•
|
Nuclear operating costs increased by $64 million due primarily to having two refueling outages, Perry and Beaver Valley 2, occurring in 2011. While Davis-Besse had a refueling outage in 2010, the work performed was largely capital-related.
|
|
•
|
Transmission expenses increased by $216 million primarily due to increases in PJM of $332 million from higher congestion, network, and line loss expense, partially offset by lower MISO transmission expenses of $116 million.
|
|
•
|
General taxes increased by $30 million due to an increase in revenue-related taxes.
|
|
•
|
Depreciation expense increased $13 million due to increased property additions primarily related to AQC projects.
|
|
•
|
Impairments of long-lived assets decreased $264 million principally due an impairment charge of $292 million related to operational changes at certain smaller, coal-fired units that was recorded in the third quarter of 2010.
|
|
•
|
Other expenses increased by $94 million primarily due to: a $54 million provision for excess and obsolete material relating to revised inventory practices adopted in connection with the Allegheny merger; a $19 million increase in mark-to-market adjustments; a $3 million increase in professional and contractor costs and a $15 million increase in intercompany billings. Intercompany billings increased due to merger-related costs, partially offset by lower intersegment billings for leasehold costs from the Ohio Companies.
|
|
Source of Operating Expense
|
|
|
||
|
|
|
(In millions)
|
||
|
Allegheny Companies
|
|
|
||
|
Fuel
|
|
$
|
589
|
|
|
Purchased power
|
|
108
|
|
|
|
Fossil
|
|
118
|
|
|
|
Transmission
|
|
168
|
|
|
|
Mark-to-Market
|
|
36
|
|
|
|
General taxes
|
|
28
|
|
|
|
Other
|
|
49
|
|
|
|
Depreciation
|
|
77
|
|
|
|
Total Operating Expense
|
|
$
|
1,173
|
|
|
Regulatory Assets
|
|
September 30,
2011 |
|
December 31,
2010 |
|
Increase
(Decrease)
|
||||||
|
|
|
(In millions)
|
||||||||||
|
OE
|
|
$
|
343
|
|
|
$
|
400
|
|
|
$
|
(57
|
)
|
|
CEI
|
|
291
|
|
|
370
|
|
|
(79
|
)
|
|||
|
TE
|
|
70
|
|
|
72
|
|
|
(2
|
)
|
|||
|
JCP&L
|
|
461
|
|
|
513
|
|
|
(52
|
)
|
|||
|
Met-Ed
|
|
372
|
|
|
296
|
|
|
76
|
|
|||
|
Penelec
|
|
264
|
|
|
163
|
|
|
101
|
|
|||
|
Other*
|
|
359
|
|
|
12
|
|
|
347
|
|
|||
|
Total
|
|
$
|
2,160
|
|
|
$
|
1,826
|
|
|
$
|
334
|
|
|
*
|
2011 includes $350 million related to the Allegheny companies.
|
|
Regulatory Assets by Source
|
|
September 30,
2011 |
|
December 31,
2010 |
|
Increase
(Decrease)
|
|
Amount of
Increase
Attributable to AE
|
||||||||
|
|
|
(In millions)
|
|
|
||||||||||||
|
Regulatory transition costs
|
|
$
|
883
|
|
|
$
|
770
|
|
|
$
|
113
|
|
|
$
|
—
|
|
|
Customer receivables for future income taxes
|
|
513
|
|
|
326
|
|
|
187
|
|
|
165
|
|
||||
|
Loss on reacquired debt
|
|
51
|
|
|
48
|
|
|
3
|
|
|
8
|
|
||||
|
Employee postretirement benefits
|
|
9
|
|
|
16
|
|
|
(7
|
)
|
|
—
|
|
||||
|
Nuclear decommissioning and spent fuel disposal costs
|
|
(203
|
)
|
|
(184
|
)
|
|
(19
|
)
|
|
—
|
|
||||
|
Asset removal costs
|
|
(232
|
)
|
|
(237
|
)
|
|
5
|
|
|
26
|
|
||||
|
Deferred transmission costs
|
|
313
|
|
|
184
|
|
|
129
|
|
|
87
|
|
||||
|
Deferred generation costs
|
|
389
|
|
|
386
|
|
|
3
|
|
|
13
|
|
||||
|
Deferred distribution costs
|
|
276
|
|
|
426
|
|
|
(150
|
)
|
|
—
|
|
||||
|
Other
|
|
161
|
|
|
91
|
|
|
70
|
|
|
51
|
|
||||
|
Total
|
|
$
|
2,160
|
|
|
$
|
1,826
|
|
|
$
|
334
|
|
|
$
|
350
|
|
|
Currently Payable Long-term Debt
|
(In millions)
|
||
|
Met-Ed, Penelec, FGCO and NGC PCRBs supported by bank LOCs
(1)
|
$
|
632
|
|
|
AE Supply unsecured note
|
503
|
|
|
|
FirstEnergy Corp. unsecured note
|
250
|
|
|
|
FGCO and NGC unsecured PCRBs
(1)
|
243
|
|
|
|
WP unsecured note
|
80
|
|
|
|
NGC collateralized lease obligation bonds
|
59
|
|
|
|
Sinking fund requirements
|
52
|
|
|
|
Other notes
|
21
|
|
|
|
|
$
|
1,840
|
|
|
(1)
|
These PCRBs are classified as currently payable long-term debt solely because applicable Interest rate mode permits individual debt holders to put the respective debt back to the issuer prior to maturity.
|
|
Company
|
|
Type
|
|
Maturity
|
|
Commitment
|
|
Available Liquidity
|
||||
|
|
|
|
|
|
|
(In millions)
|
||||||
|
FirstEnergy
(1)
|
|
Revolving
|
|
June 2016
|
|
$
|
2,000
|
|
|
$
|
1,951
|
|
|
FES / AE Supply
|
|
Revolving
|
|
June 2016
|
|
2,500
|
|
|
2,485
|
|
||
|
TrAIL
|
|
Revolving
|
|
Jan. 2013
|
|
450
|
|
|
450
|
|
||
|
AGC
|
|
Revolving
|
|
Dec. 2013
|
|
50
|
|
|
—
|
|
||
|
|
|
|
|
Subtotal
|
|
$
|
5,000
|
|
|
$
|
4,886
|
|
|
|
|
|
|
Cash
|
|
—
|
|
|
834
|
|
||
|
|
|
|
|
Total
|
|
$
|
5,000
|
|
|
$
|
5,720
|
|
|
(1)
|
FirstEnergy Corp. and regulated subsidiary borrowers.
|
|
Borrower
|
|
Revolving
Credit Facility
Sub-Limit
|
|
Regulatory and
Other Short-Term Debt Limitations
|
|
||||||
|
|
|
(In millions)
|
|
||||||||
|
FirstEnergy
|
|
|
$
|
2,000
|
|
|
|
—
|
|
(a)
|
|
|
FES
|
|
|
$
|
1,500
|
|
|
|
—
|
|
(b)
|
|
|
AE Supply
|
|
|
$
|
1,000
|
|
|
|
—
|
|
(b)
|
|
|
OE
|
|
|
$
|
500
|
|
|
|
$
|
500
|
|
|
|
CEI
|
|
|
$
|
500
|
|
|
|
$
|
500
|
|
|
|
TE
|
|
|
$
|
500
|
|
|
|
$
|
500
|
|
|
|
JCP&L
|
|
|
$
|
425
|
|
|
|
$
|
411
|
|
(c)
|
|
Met-Ed
|
|
|
$
|
300
|
|
|
|
$
|
300
|
|
(c)
|
|
Penelec
|
|
|
$
|
300
|
|
|
|
$
|
300
|
|
(c)
|
|
West Penn
|
|
|
$
|
200
|
|
|
|
$
|
200
|
|
(c)
|
|
MP
|
|
|
$
|
150
|
|
|
|
$
|
150
|
|
(c)
|
|
PE
|
|
|
$
|
150
|
|
|
|
$
|
150
|
|
(c)
|
|
ATSI
|
|
|
$
|
100
|
|
|
|
$
|
100
|
|
|
|
Penn
|
|
|
$
|
50
|
|
|
|
$
|
33
|
|
(c)
|
|
(a)
|
No limitations.
|
|
(b)
|
No limitation based upon blanket financing authorization from the FERC under existing open market tariffs.
|
|
(c)
|
Excluding amounts which may be borrowed under the regulated companies’ money pool.
|
|
Borrower
|
|
|
|
FirstEnergy
|
55.1
|
%
|
|
FES
|
48.2
|
%
|
|
OE
|
54.7
|
%
|
|
Penn
|
36.1
|
%
|
|
CEI
|
55.8
|
%
|
|
TE
|
57.4
|
%
|
|
JCP&L
|
41.7
|
%
|
|
Met-Ed
|
52.5
|
%
|
|
Penelec
|
54.0
|
%
|
|
ATSI
|
54.3
|
%
|
|
MP
|
54.8
|
%
|
|
PE
|
57.1
|
%
|
|
WP
|
49.9
|
%
|
|
AE Supply
|
38.4
|
%
|
|
LOC Bank
|
|
Aggregate LOC Amount
(1)
|
|
LOC Termination Date
|
|
Reimbursements of LOC Draws Due
|
||
|
|
|
(In millions)
|
|
|
|
|
||
|
UBS
|
|
$
|
272
|
|
|
April 2014
|
|
April 2014
|
|
CitiBank N.A.
|
|
165
|
|
|
June 2014
|
|
June 2014
|
|
|
Wachovia Bank
|
|
153
|
|
|
March 2014
|
|
March 2014
|
|
|
The Bank of Nova Scotia
|
|
49
|
|
|
April 2014
|
|
Multiple dates
(2)
|
|
|
Total
|
|
$
|
639
|
|
|
|
|
|
|
(1)
|
Includes approximately $7 million of applicable interest coverage.
|
|
(2)
|
Shorter of 6 months or LOC termination date.
|
|
|
Subsidiaries
|
|
Amount
|
|
|||
|
|
|
|
(In millions)
|
|
|||
|
|
AE Supply
|
|
|
$
|
53.0
|
|
(a)
|
|
|
FGCO
|
|
|
$
|
158.1
|
|
(b)
|
|
|
NGC
|
|
|
$
|
158.9
|
|
(b)
|
|
|
MP
|
|
|
$
|
70.2
|
|
(a)
|
|
(a)
Includes $14.4 million in PCRBs redeemed for which MP and AE Supply are co-obligors.
|
|||||||
|
(b)
Subject to market conditions, these bonds are being held for future remarketing.
|
|||||||
|
|
|
Senior Secured
|
|
Senior Unsecured
|
||||||||
|
Issuer
|
|
S&P
|
|
Moody’s
|
|
Fitch
|
|
S&P
|
|
Moody’s
|
|
Fitch
|
|
FirstEnergy Corp.
|
|
—
|
|
—
|
|
—
|
|
BB+
|
|
Baa3
|
|
BBB
|
|
FES
|
|
—
|
|
—
|
|
—
|
|
BBB-
|
|
Baa3
|
|
BBB
|
|
AE Supply
|
|
—
|
|
—
|
|
—
|
|
BBB-
|
|
Baa3
|
|
BBB-
|
|
AGC
|
|
—
|
|
—
|
|
—
|
|
BBB-
|
|
Baa3
|
|
BBB
|
|
ATSI
|
|
—
|
|
—
|
|
—
|
|
BBB-
|
|
Baa1
|
|
A-
|
|
CEI
|
|
BBB
|
|
Baa1
|
|
BBB
|
|
BBB-
|
|
Baa3
|
|
BBB-
|
|
JCP&L
|
|
—
|
|
—
|
|
—
|
|
BBB-
|
|
Baa2
|
|
BBB+
|
|
Met-Ed
|
|
BBB
|
|
A3
|
|
A-
|
|
BBB-
|
|
Baa2
|
|
BBB+
|
|
MP
|
|
BBB+
|
|
Baa1
|
|
A-
|
|
BBB-
|
|
Baa3
|
|
BBB+
|
|
OE
|
|
BBB
|
|
A3
|
|
BBB+
|
|
BBB-
|
|
Baa2
|
|
BBB
|
|
Penelec
|
|
BBB
|
|
A3
|
|
BBB+
|
|
BBB-
|
|
Baa2
|
|
BBB
|
|
Penn
|
|
BBB+
|
|
A3
|
|
BBB+
|
|
—
|
|
—
|
|
—
|
|
PE
|
|
BBB+
|
|
Baa1
|
|
A-
|
|
BBB-
|
|
Baa3
|
|
BBB+
|
|
TE
|
|
BBB
|
|
Baa1
|
|
BBB
|
|
—
|
|
—
|
|
—
|
|
TrAIL
|
|
—
|
|
—
|
|
—
|
|
BBB-
|
|
Baa2
|
|
A-
|
|
WP
|
|
BBB+
|
|
A3
|
|
A-
|
|
BBB-
|
|
Baa2
|
|
BBB+
|
|
|
|
Nine Months
Ended September 30 |
|
Increase
|
||||||||
|
Operating Cash Flows
|
|
2011
|
|
2010
|
|
(Decrease)
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Net income
|
|
$
|
725
|
|
|
$
|
580
|
|
|
$
|
145
|
|
|
Non-cash charges
|
|
1,841
|
|
|
1,648
|
|
|
193
|
|
|||
|
Pension trust contributions
|
|
(375
|
)
|
|
—
|
|
|
(375
|
)
|
|||
|
Working capital and other
|
|
38
|
|
|
(155
|
)
|
|
193
|
|
|||
|
|
|
$
|
2,229
|
|
|
$
|
2,073
|
|
|
$
|
156
|
|
|
|
|
Nine Months
Ended September 30 |
||||||
|
Debt Issuances and Redemptions
|
|
2011
|
|
2010
|
||||
|
|
|
(In millions)
|
||||||
|
New Issues
|
|
|
|
|
||||
|
PCRBs
|
|
$
|
272
|
|
|
$
|
250
|
|
|
Long-term revolving credit
|
|
70
|
|
|
—
|
|
||
|
Unsecured Notes
|
|
261
|
|
|
1
|
|
||
|
|
|
$
|
603
|
|
|
$
|
251
|
|
|
Redemptions
|
|
|
|
|
||||
|
PCRBs
|
|
$
|
738
|
|
|
$
|
251
|
|
|
Long-term revolving credit
|
|
495
|
|
|
—
|
|
||
|
Senior secured notes
|
|
187
|
|
|
63
|
|
||
|
First mortgage bonds
|
|
14
|
|
|
7
|
|
||
|
Unsecured notes
|
|
147
|
|
|
101
|
|
||
|
|
|
$
|
1,581
|
|
|
$
|
422
|
|
|
|
|
|
|
|
||||
|
Short-term borrowings, net
|
|
$
|
(700
|
)
|
|
$
|
(171
|
)
|
|
Date
|
|
Company
|
|
Type of Debt
|
|
Issued (Redeemed)
|
||
|
|
|
|
|
|
|
(In millions)
|
||
|
July, 2011
|
|
AGC
|
|
Unsecured notes
|
|
$
|
100
|
|
|
August, 2011
|
|
AGC
|
|
Unsecured notes
|
|
$
|
(100
|
)
|
|
Summary of Cash Flows
Provided from (Used for) Investing Activities
|
|
Property Additions
|
|
Investments
|
|
Other
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Sources (Uses)
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30, 2011
|
|
|
|
|
|
|
|
|
||||||||
|
Regulated distribution
|
|
$
|
(760
|
)
|
|
$
|
(3
|
)
|
|
$
|
(55
|
)
|
|
$
|
(818
|
)
|
|
Competitive energy services
|
|
(608
|
)
|
|
466
|
|
|
(30
|
)
|
|
(172
|
)
|
||||
|
Regulated independent transmission
|
|
(105
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(107
|
)
|
||||
|
Cash received in Allegheny merger
|
|
—
|
|
|
590
|
|
|
—
|
|
|
590
|
|
||||
|
Other and reconciling adjustments
|
|
(56
|
)
|
|
(17
|
)
|
|
25
|
|
|
(48
|
)
|
||||
|
Total
|
|
$
|
(1,529
|
)
|
|
$
|
1,035
|
|
|
$
|
(61
|
)
|
|
$
|
(555
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30, 2010
|
|
|
|
|
|
|
|
|
||||||||
|
Regulated distribution
|
|
$
|
(499
|
)
|
|
$
|
82
|
|
|
$
|
13
|
|
|
$
|
(404
|
)
|
|
Competitive energy services
|
|
(884
|
)
|
|
(26
|
)
|
|
(53
|
)
|
|
(963
|
)
|
||||
|
Regulated independent transmission
|
|
(47
|
)
|
|
—
|
|
|
(2
|
)
|
|
(49
|
)
|
||||
|
Other and reconciling adjustments
|
|
(37
|
)
|
|
(26
|
)
|
|
34
|
|
|
(29
|
)
|
||||
|
Total
|
|
$
|
(1,467
|
)
|
|
$
|
30
|
|
|
$
|
(8
|
)
|
|
$
|
(1,445
|
)
|
|
Guarantees and Other Assurances
|
|
Maximum Exposure
|
||
|
|
|
(In millions)
|
||
|
FirstEnergy Guarantees on Behalf of its Subsidiaries
|
|
|
||
|
Energy and Energy-Related Contracts
(1)
|
|
$
|
280
|
|
|
OVEC obligations
|
|
300
|
|
|
|
Other
(2)
|
|
298
|
|
|
|
|
|
878
|
|
|
|
Subsidiaries’ Guarantees
|
|
|
||
|
Energy and Energy-Related Contracts
|
|
154
|
|
|
|
FES’ guarantee of NGC’s nuclear property insurance
|
|
79
|
|
|
|
FES’ guarantee of FGCO’s sale and leaseback obligations
|
|
2,324
|
|
|
|
Other
|
|
16
|
|
|
|
|
|
2,573
|
|
|
|
Surety Bonds
|
|
147
|
|
|
|
LOCs
(3)
|
|
237
|
|
|
|
|
|
384
|
|
|
|
Total Guarantees and Other Assurances
|
|
$
|
3,835
|
|
|
(1)
|
Issued for open-ended terms, with a 10-day termination right by FirstEnergy.
|
|
(2)
|
Includes guarantees of
$95 million
for nuclear decommissioning funding assurances,
$161 million
supporting OE’s sale and leaseback arrangement, and
$33 million
for railcar leases.
|
|
(3)
|
Includes
$74 million
issued for various terms pursuant to LOC capacity available under FirstEnergy’s revolving credit facilities,
$121 million
pledged in connection with the sale and leaseback of Beaver Valley Unit 2 by OE,
$39 million
pledged in connection with the sale and leaseback of Perry by OE and a
$3 million
LOC issued in connection with an AVE contractual obligation.
|
|
Collateral Provisions
|
|
FES
|
|
AE Supply
|
|
Utilities
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Credit rating downgrade to below investment grade
(1)
|
|
$
|
405
|
|
|
$
|
7
|
|
|
$
|
83
|
|
|
$
|
495
|
|
|
Material adverse event
(2)
|
|
32
|
|
|
56
|
|
|
11
|
|
|
99
|
|
||||
|
Total
|
|
$
|
437
|
|
|
$
|
63
|
|
|
$
|
94
|
|
|
$
|
594
|
|
|
(1)
|
Includes
$204 million
and
$53 million
that is also considered an acceleration of payment or funding obligation for FES and the Utilities, respectively.
|
|
(2)
|
Includes
$29 million
that is also considered an acceleration of payment or funding obligation for FES.
|
|
Collateral Provisions
|
|
FES
|
|
AE Supply
|
|
Utilities
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Credit rating downgrade to below investment grade
(1)
|
|
$
|
466
|
|
|
$
|
17
|
|
|
$
|
83
|
|
|
$
|
566
|
|
|
Material adverse event
(2)
|
|
29
|
|
|
56
|
|
|
11
|
|
|
96
|
|
||||
|
Total
|
|
$
|
495
|
|
|
$
|
73
|
|
|
$
|
94
|
|
|
$
|
662
|
|
|
(1)
|
Includes
$204 million
and
$53 million
that is also considered an acceleration of payment or funding obligation for FES and the Utilities, respectively.
|
|
(2)
|
Includes
$29 million
that is also considered an acceleration of payment or funding obligation for FES.
|
|
Source of Information-
Fair Value by Contract Year
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Prices actively quoted
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other external sources
(2)
|
|
(230
|
)
|
|
(192
|
)
|
|
(72
|
)
|
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
(548
|
)
|
|||||||
|
Prices based on models
|
|
(3
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
33
|
|
|
24
|
|
|||||||
|
Total
(3)
|
|
$
|
(233
|
)
|
|
$
|
(197
|
)
|
|
$
|
(72
|
)
|
|
$
|
(54
|
)
|
|
$
|
(1
|
)
|
|
$
|
33
|
|
|
$
|
(524
|
)
|
|
(1)
|
Represents exchange traded New York Mercantile Exchange futures and options.
|
|
(2)
|
Primarily represents contracts based on broker and IntercontinentalExchange quotes.
|
|
(3)
|
Includes $487 million in non-hedge commodity derivative contracts that are primarily related to NUG contracts. NUG contracts are generally subject to regulatory accounting and do not materially impact earnings.
|
|
|
|
Nine Months
Ended September 30 |
|
Increase
|
||||||||
|
Revenues by Type of Service
|
|
2011
|
|
2010
|
|
(Decrease)
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Direct and Governmental Aggregation
|
|
$
|
2,836
|
|
|
$
|
1,814
|
|
|
$
|
1,022
|
|
|
POLR and Structured Sales
|
|
798
|
|
|
2,014
|
|
|
(1,216
|
)
|
|||
|
Wholesale
|
|
288
|
|
|
265
|
|
|
23
|
|
|||
|
Transmission
|
|
86
|
|
|
58
|
|
|
28
|
|
|||
|
RECs
|
|
55
|
|
|
67
|
|
|
(12
|
)
|
|||
|
Other
|
|
88
|
|
|
85
|
|
|
3
|
|
|||
|
Total Revenues
|
|
$
|
4,151
|
|
|
$
|
4,303
|
|
|
$
|
(152
|
)
|
|
|
|
Nine Months
Ended September 30 |
|
Increase
|
|||||
|
MWH Sales by Type of Service
|
|
2011
|
|
2010
|
|
(Decrease)
|
|||
|
|
|
(In thousands)
|
|
|
|||||
|
Direct
|
|
33,893
|
|
|
20,675
|
|
|
63.9
|
%
|
|
Governmental Aggregation
|
|
13,475
|
|
|
9,238
|
|
|
45.9
|
%
|
|
POLR and Structured Sales
|
|
12,789
|
|
|
38,711
|
|
|
(67.0
|
)%
|
|
Wholesale
|
|
2,714
|
|
|
3,281
|
|
|
(17.3
|
)%
|
|
Total Sales
|
|
62,871
|
|
|
71,905
|
|
|
(12.6
|
)%
|
|
|
|
Increase
|
||
|
Source of Change in Direct and Governmental Aggregation
|
|
(Decrease)
|
||
|
|
|
(In millions)
|
||
|
Direct Sales:
|
|
|
||
|
Effect of increase in sales volumes
|
|
$
|
775
|
|
|
Change in prices
|
|
(41
|
)
|
|
|
|
|
734
|
|
|
|
|
|
|
||
|
Governmental Aggregation:
|
|
|
||
|
Effect of increase in sales volumes
|
|
276
|
|
|
|
Change in prices
|
|
12
|
|
|
|
|
|
288
|
|
|
|
Net Increase in Direct and Governmental Aggregation Revenues
|
|
$
|
1,022
|
|
|
|
|
Increase
|
||
|
Source of Change in POLR Revenues
|
|
(Decrease)
|
||
|
|
|
(In millions)
|
||
|
POLR:
|
|
|
||
|
Effect of decrease in sales volumes
|
|
$
|
(1,349
|
)
|
|
Change in prices
|
|
133
|
|
|
|
|
|
$
|
(1,216
|
)
|
|
|
|
Increase
|
||
|
Source of Change in Wholesale Revenues
|
|
(Decrease)
|
||
|
|
|
(In millions)
|
||
|
Wholesale:
|
|
|
||
|
Effect of decrease in sales volumes
|
|
$
|
(46
|
)
|
|
Change in prices
|
|
69
|
|
|
|
|
|
$
|
23
|
|
|
|
Increase
|
||
|
Source of Change in Fuel and Purchased Power
|
(Decrease)
|
||
|
|
(In millions)
|
||
|
Fossil Fuel:
|
|
||
|
Change due to increased unit costs
|
$
|
13
|
|
|
Change due to volume consumed
|
(54
|
)
|
|
|
|
(41
|
)
|
|
|
|
|
||
|
Nuclear Fuel:
|
|
||
|
Change due to increased unit costs
|
23
|
|
|
|
Change due to volume consumed
|
1
|
|
|
|
|
24
|
|
|
|
|
|
||
|
Non-affiliated Purchased Power:
|
|
||
|
Change due to increased unit costs
|
199
|
|
|
|
Change due to volume purchased
|
(451
|
)
|
|
|
|
(252
|
)
|
|
|
|
|
||
|
Affiliated Purchased Power:
|
|
||
|
Change due to decreased unit costs
|
(19
|
)
|
|
|
Change due to volume purchased
|
(38
|
)
|
|
|
|
(57
|
)
|
|
|
Net Decrease in Fuel and Purchased Power Costs
|
$
|
(326
|
)
|
|
•
|
Transmission expenses increased by $216 million due primarily to increases in PJM of $332 million from higher congestion, network and line loss expense, partially offset by lower MISO transmission expenses of $116 million.
|
|
•
|
Nuclear operating costs increased by $64 million due primarily to having two refueling outages, Perry and Beaver Valley 2, occurring in 2011. While Davis-Besse had a refueling outage in 2010, the work performed was largely capital-related.
|
|
•
|
Fossil operating costs increased by $25 million due primarily to higher labor, contractor and material costs resulting from an increase in planned and unplanned outages.
|
|
•
|
A $54 million provision for excess and obsolete material related to revised inventory practices adopted in connection with the Allegheny merger and an increase in mark-to-market adjustments of $24 million.
|
|
Distribution KWH Deliveries
|
|
Increase
|
|
|
|
|
|
|
|
Residential
|
|
2.5
|
%
|
|
Commercial
|
|
0.9
|
%
|
|
Industrial
|
|
7.8
|
%
|
|
Increase in Distribution Deliveries
|
|
3.8
|
%
|
|
Distribution Revenues
|
|
Increase
|
||
|
|
|
(In millions)
|
||
|
Residential
|
|
$
|
37
|
|
|
Commercial
|
|
16
|
|
|
|
Industrial
|
|
19
|
|
|
|
Increase in Distribution Revenues
|
|
$
|
72
|
|
|
Retail Generation KWH Sales
|
|
Decrease
|
|
|
|
|
|
|
|
Residential
|
|
(30.8
|
)%
|
|
Commercial
|
|
(36.3
|
)%
|
|
Industrial
|
|
(21.4
|
)%
|
|
Decrease in Retail Generation Sales
|
|
(29.9
|
)%
|
|
Retail Generation Revenues
|
|
Decrease
|
||
|
|
|
(In millions)
|
||
|
Residential
|
|
$
|
(171
|
)
|
|
Commercial
|
|
(65
|
)
|
|
|
Industrial
|
|
(30
|
)
|
|
|
Decrease in Retail Generation Revenues
|
|
$
|
(266
|
)
|
|
|
|
Increase
|
||
|
Operating Expenses - Changes
|
|
(Decrease)
|
||
|
|
|
(In millions)
|
||
|
Purchased power costs
|
|
$
|
(259
|
)
|
|
Other operating expenses
|
|
59
|
|
|
|
Provision for depreciation
|
|
1
|
|
|
|
Amortization of regulatory assets, net
|
|
1
|
|
|
|
General taxes
|
|
6
|
|
|
|
Net Decrease in Operating Expenses
|
|
$
|
(192
|
)
|
|
|
|
Increase
|
|
|
Distribution KWH Deliveries
|
|
(Decrease)
|
|
|
Residential
|
|
1.6
|
%
|
|
Commercial
|
|
(0.6
|
)%
|
|
Industrial
|
|
1.6
|
%
|
|
Net Increase in Distribution Deliveries
|
|
0.8
|
%
|
|
|
|
Increase
|
||
|
Distribution Revenues
|
|
(Decrease)
|
||
|
|
|
(In millions)
|
||
|
Residential
|
|
$
|
(1
|
)
|
|
Commercial
|
|
7
|
|
|
|
Industrial
|
|
(49
|
)
|
|
|
Net Decrease in Distribution Revenues
|
|
$
|
(43
|
)
|
|
Retail Generation KWH Sales
|
|
Decrease
|
|
|
Residential
|
|
(43.0
|
)%
|
|
Commercial
|
|
(40.4
|
)%
|
|
Industrial
|
|
(71.1
|
)%
|
|
Decrease in Retail Generation Sales
|
|
(53.7
|
)%
|
|
Retail Generation Revenues
|
|
Decrease
|
||
|
|
|
(In millions)
|
||
|
Residential
|
|
$
|
(87
|
)
|
|
Commercial
|
|
(59
|
)
|
|
|
Industrial
|
|
(78
|
)
|
|
|
Decrease in Retail Generation Revenues
|
|
$
|
(224
|
)
|
|
|
|
Increase
|
||
|
Operating Expenses - Changes
|
|
(Decrease)
|
||
|
|
|
(In millions)
|
||
|
Purchased power costs
|
|
$
|
(227
|
)
|
|
Other operating expenses
|
|
10
|
|
|
|
Amortization of regulatory assets, net
|
|
(56
|
)
|
|
|
General taxes
|
|
11
|
|
|
|
Net Decrease in Operating Expenses
|
|
$
|
(262
|
)
|
|
Distribution KWH Deliveries
|
|
Increase (Decrease)
|
|
|
Residential
|
|
2.8
|
%
|
|
Commercial
|
|
(1.7
|
)%
|
|
Industrial
|
|
3.2
|
%
|
|
Net Increase in Distribution Deliveries
|
|
2.1
|
%
|
|
Distribution Revenues
|
|
Increase
|
||
|
|
|
(In millions)
|
||
|
Residential
|
|
$
|
11
|
|
|
Commercial
|
|
5
|
|
|
|
Industrial
|
|
4
|
|
|
|
Increase in Distribution Revenues
|
|
$
|
20
|
|
|
Retail Generation KWH Sales
|
|
Decrease
|
|
|
Residential
|
|
(28.9
|
)%
|
|
Commercial
|
|
(42.1
|
)%
|
|
Industrial
|
|
(10.5
|
)%
|
|
Decrease in Retail Generation Sales
|
|
(21.6
|
)%
|
|
Retail Generation Revenues
|
|
Decrease
|
||
|
|
|
(In millions)
|
||
|
Residential
|
|
$
|
(25
|
)
|
|
Commercial
|
|
(17
|
)
|
|
|
Industrial
|
|
(28
|
)
|
|
|
Decrease in Retail Generation Revenues
|
|
$
|
(70
|
)
|
|
Operating Expenses - Changes
|
|
Increase (Decrease)
|
||
|
|
|
(In millions)
|
||
|
Purchased power costs
|
|
$
|
(73
|
)
|
|
Other operating expenses
|
|
25
|
|
|
|
Deferral of regulatory assets, net
|
|
3
|
|
|
|
General Taxes
|
|
1
|
|
|
|
Net Decrease in Operating Expenses
|
|
$
|
(44
|
)
|
|
Distribution KWH Deliveries
|
|
Decrease
|
|
|
|
|
|
|
|
Residential
|
|
(1.5
|
)%
|
|
Commercial
|
|
(2.4
|
)%
|
|
Industrial
|
|
(2.4
|
)%
|
|
Decrease in Distribution Deliveries
|
|
(2.0
|
)%
|
|
Distribution Revenues
|
|
Decrease
|
||
|
|
|
(In millions)
|
||
|
Residential
|
|
$
|
(65
|
)
|
|
Commercial
|
|
(57
|
)
|
|
|
Industrial
|
|
(12
|
)
|
|
|
Decrease in Distribution Revenues
|
|
$
|
(134
|
)
|
|
Retail Generation KWH Sales
|
|
Decrease
|
|
|
|
|
|
|
|
Residential
|
|
(12.0
|
)%
|
|
Commercial
|
|
(23.7
|
)%
|
|
Industrial
|
|
(27.9
|
)%
|
|
Decrease in Retail Generation Sales
|
|
(15.7
|
)%
|
|
Retail Generation Revenues
|
|
Decrease
|
||
|
|
|
(In millions)
|
||
|
Residential
|
|
$
|
(136
|
)
|
|
Commercial
|
|
(89
|
)
|
|
|
Industrial
|
|
(9
|
)
|
|
|
Decrease in Retail Generation Revenues
|
|
$
|
(234
|
)
|
|
|
|
Increase
|
||
|
Operating Expenses - Changes
|
|
(Decrease)
|
||
|
|
|
(In millions)
|
||
|
Purchased power costs
|
|
$
|
(254
|
)
|
|
Other operating expenses
|
|
38
|
|
|
|
Provision for depreciation
|
|
1
|
|
|
|
Amortization of regulatory assets, net
|
|
(134
|
)
|
|
|
General taxes
|
|
2
|
|
|
|
Net Decrease in Operating Expenses
|
|
$
|
(347
|
)
|
|
Distribution KWH Deliveries
|
|
Increase (Decrease)
|
|
|
Residential
|
|
0.5
|
%
|
|
Commercial
|
|
(1.1
|
)%
|
|
Industrial
|
|
3.1
|
%
|
|
Net Increase in Distribution Deliveries
|
|
1.1
|
%
|
|
Distribution Revenues
|
|
Decrease
|
||
|
|
|
(In millions)
|
||
|
Residential
|
|
$
|
(95
|
)
|
|
Commercial
|
|
(71
|
)
|
|
|
Industrial
|
|
(86
|
)
|
|
|
Decrease in Distribution Revenues
|
|
$
|
(252
|
)
|
|
Retail Generation KWH Sales
|
|
Decrease
|
|
|
Residential
|
|
(1.1
|
)%
|
|
Commercial
|
|
(46.4
|
)%
|
|
Industrial
|
|
(90.2
|
)%
|
|
Decrease in Retail Generation Sales
|
|
(43.9
|
)%
|
|
Retail Generation Revenues
|
|
Increase (Decrease)
|
||
|
|
|
(In millions)
|
||
|
Residential
|
|
$
|
133
|
|
|
Commercial
|
|
(18
|
)
|
|
|
Industrial
|
|
(142
|
)
|
|
|
Net Decrease in Retail Generation Revenues
|
|
$
|
(27
|
)
|
|
Operating Expenses - Changes
|
|
Increase (Decrease)
|
||
|
|
|
(In millions)
|
||
|
Purchased power costs
|
|
$
|
(241
|
)
|
|
Other operating expenses
|
|
(189
|
)
|
|
|
Provision for depreciation
|
|
1
|
|
|
|
Amortization of regulatory assets, net
|
|
(35
|
)
|
|
|
General taxes
|
|
(8
|
)
|
|
|
Net Decrease in Operating Expenses
|
|
$
|
(472
|
)
|
|
|
|
Increase
|
|
|
Distribution KWH Deliveries
|
|
(Decrease)
|
|
|
|
|
|
|
|
Residential
|
|
—
|
%
|
|
Commercial
|
|
(3.0
|
)%
|
|
Industrial
|
|
4.3
|
%
|
|
Net Increase in Distribution Deliveries
|
|
1.0
|
%
|
|
|
|
Increase
|
||
|
Distribution Revenues
|
|
(Decrease)
|
||
|
|
|
(In millions)
|
||
|
Residential
|
|
$
|
3
|
|
|
Commercial
|
|
(22
|
)
|
|
|
Industrial
|
|
6
|
|
|
|
Net Decrease in Distribution Revenues
|
|
$
|
(13
|
)
|
|
Retail Generation KWH Sales
|
|
Decrease
|
|
|
|
|
|
|
|
Residential
|
|
(3.9
|
)%
|
|
Commercial
|
|
(50.7
|
)%
|
|
Industrial
|
|
(91.0
|
)%
|
|
Decrease in Retail Generation Sales
|
|
(50.7
|
)%
|
|
|
|
Increase
|
||
|
Retail Generation Revenues
|
|
(Decrease)
|
||
|
|
|
(In millions)
|
||
|
Residential
|
|
$
|
72
|
|
|
Commercial
|
|
(58
|
)
|
|
|
Industrial
|
|
(163
|
)
|
|
|
Net Decrease in Retail Generation Revenues
|
|
$
|
(149
|
)
|
|
|
|
Increase
|
||
|
Operating Expenses - Changes
|
|
(Decrease)
|
||
|
|
|
(In millions)
|
||
|
Purchased power costs
|
|
$
|
(326
|
)
|
|
Other operating costs
|
|
(73
|
)
|
|
|
Amortization of regulatory assets, net
|
|
67
|
|
|
|
General taxes
|
|
(3
|
)
|
|
|
Net Decrease in Operating Expenses
|
|
$
|
(335
|
)
|
|
|
Period
|
||||||||||||||
|
|
July
|
|
August
|
|
September
|
|
Third Quarter
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total Number of Shares Purchased
(a)
|
69,273
|
|
|
114,813
|
|
|
502,921
|
|
|
687,007
|
|
||||
|
Average Price Paid per Share
|
$
|
44.57
|
|
|
$
|
43.00
|
|
|
$
|
43.63
|
|
|
$
|
43.62
|
|
|
Total Number of Shares Purchased As Part of Publicly Announced Plans or Programs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
(a)
|
Share amounts reflect purchases on the open market to satisfy FirstEnergy’s obligations to deliver common stock for some or all of the following: 2007 Incentive Plan, Deferred Compensation Plan for Outside Directors, Executive Deferred Compensation Plan, Savings Plan, Director Compensation, Allegheny Energy, Inc. 1998 Long-Term Incentive Plan, Allegheny Energy, Inc. 2008 Long-Term Incentive Plan, Allegheny Energy, Inc., Non-Employee Director Stock Plan, Allegheny Energy, Inc., Amended and Restated Revised Plan for Deferral of Compensation of Directors, and Stock Investment Plan.
|
|
|
Signal
Peak
|
||
|
Number of significant and substantial violations of mandatory health or safety standards under 104*
|
43
|
|
|
|
Number of orders issued under 104(b)*
|
—
|
|
|
|
Number of citations and orders for unwarrantable failure to comply with mandatory health or safety standards under 104(d)*
|
—
|
|
|
|
Number of flagrant violations under 110(b)(2)*
|
—
|
|
|
|
Number of imminent danger orders issued under 107(a)*
|
—
|
|
|
|
MSHA written notices under Mine Act section 104(e)* of a pattern of violation of mandatory health or safety standards or of the potential to have such a pattern
|
—
|
|
|
|
Pending Mine Safety Commission legal actions (including any contested citations issued)
|
5
|
|
|
|
Number of mining related fatalities
|
—
|
|
|
|
Total dollar value of proposed assessments
|
$
|
6,104
|
|
|
*
|
References to sections under Mine Act
|
|
Exhibit Number
|
|
|
|
|
|
|
|
FirstEnergy
|
|
|
|
12
|
|
Fixed charge ratios
|
|
31.1
|
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
|
31.2
|
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
|
32
|
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
|
101
|
*
|
The following materials from the Quarterly Report on Form 10-Q of FirstEnergy Corp. for the period ended September 30, 2011, formatted in XBRL (extensible Business Reporting Language): (i) Consolidated Statements of Income and Comprehensive Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, (iv) related notes to these financial statements tagged as blocks of text and (v) document and entity information.
|
|
|
|
|
|
FES
|
|
|
|
12
|
|
Fixed charge ratios
|
|
31.1
|
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
|
31.2
|
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
|
32
|
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
|
101
|
*
|
The following materials from the Quarterly Report on Form 10-Q of FirstEnergy Solutions Corp. for the period ended September 30, 2011, formatted in XBRL (extensible Business Reporting Language): (i) Consolidated Statements of Income and Comprehensive Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, (iv) related notes to these financial statements tagged as blocks of text and (v) document and entity information.
|
|
|
|
|
|
OE
|
|
|
|
12
|
|
Fixed charge ratios
|
|
31.1
|
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
|
31.2
|
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
|
32
|
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
|
101
|
*
|
The following materials from the Quarterly Report on Form 10-Q of Ohio Edison Company. for the period ended September 30, 2011, formatted in XBRL (extensible Business Reporting Language): (i) Consolidated Statements of Income and Comprehensive Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, (iv) related notes to these financial statements tagged as blocks of text and (v) document and entity information.
|
|
|
|
|
|
CEI
|
|
|
|
12
|
|
Fixed charge ratios
|
|
31.1
|
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
|
31.2
|
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
|
32
|
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
|
101
|
*
|
The following materials from the Quarterly Report on Form 10-Q of The Cleveland Electric Illuminating Company. for the period ended September 30, 2011, formatted in XBRL (extensible Business Reporting Language): (i) Consolidated Statements of Income and Comprehensive Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, (iv) related notes to these financial statements tagged as blocks of text and (v) document and entity information.
|
|
|
|
|
|
TE
|
|
|
|
12
|
|
Fixed charge ratios
|
|
31.1
|
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
|
31.2
|
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
|
32
|
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
|
101
|
*
|
The following materials from the Quarterly Report on Form 10-Q of The Toledo Edison Company. for the period ended September 30, 2011, formatted in XBRL (extensible Business Reporting Language): (i) Consolidated Statements of Income and Comprehensive Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, (iv) related notes to these financial statements tagged as blocks of text and (v) document and entity information.
|
|
|
|
|
|
JCP&L
|
|
|
|
12
|
|
Fixed charge ratios
|
|
31.1
|
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
|
31.2
|
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
|
32
|
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
|
101
|
*
|
The following materials from the Quarterly Report on Form 10-Q of Jersey Central Power & Light Company. for the period ended September 30, 2011, formatted in XBRL (extensible Business Reporting Language): (i) Consolidated Statements of Income and Comprehensive Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, (iv) related notes to these financial statements tagged as blocks of text and (v) document and entity information.
|
|
|
|
|
|
Met-Ed
|
|
|
|
12
|
|
Fixed charge ratios
|
|
31.1
|
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
|
31.2
|
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
|
32
|
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
|
101
|
*
|
The following materials from the Quarterly Report on Form 10-Q of Metropolitan Edison Company. for the period ended September 30, 2011, formatted in XBRL (extensible Business Reporting Language): (i) Consolidated Statements of Income and Comprehensive Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, (iv) related notes to these financial statements tagged as blocks of text and (v) document and entity information.
|
|
|
|
|
|
Penelec
|
|
|
|
12
|
|
Fixed charge ratios
|
|
31.1
|
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
|
31.2
|
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
|
32
|
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
|
101
|
*
|
The following materials from the Quarterly Report on Form 10-Q of Pennsylvania Electric Company. for the period ended September 30, 2011, formatted in XBRL (extensible Business Reporting Language): (i) Consolidated Statements of Income and Comprehensive Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, (iv) related notes to these financial statements tagged as blocks of text and (v) document and entity information.
|
|
*
|
Users of these data are advised in accordance with Rule 406T of Regulation S-T promulgated by the Securities and Exchange Commission that this Interactive Data File is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of
|
|
|
FIRSTENERGY CORP.
|
|
|
Registrant
|
|
|
|
|
|
FIRSTENERGY SOLUTIONS CORP.
|
|
|
Registrant
|
|
|
|
|
|
OHIO EDISON COMPANY
|
|
|
Registrant
|
|
|
|
|
|
THE CLEVELAND ELECTRIC
ILLUMINATING COMPANY
|
|
|
Registrant
|
|
|
|
|
|
THE TOLEDO EDISON COMPANY
|
|
|
Registrant
|
|
|
|
|
|
METROPOLITAN EDISON COMPANY
|
|
|
Registrant
|
|
|
|
|
|
PENNSYLVANIA ELECTRIC COMPANY
|
|
|
Registrant
|
|
|
|
|
|
/s/ Harvey L. Wagner
|
|
|
Harvey L. Wagner
|
|
|
Vice President, Controller
and Chief Accounting Officer
|
|
|
|
|
|
JERSEY CENTRAL POWER & LIGHT COMPANY
|
|
|
Registrant
|
|
|
|
|
|
/s/ K. Jon Taylor
|
|
|
K. Jon Taylor
|
|
|
Controller
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|