These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission
|
|
Registrant; State of Incorporation;
|
|
I.R.S. Employer
|
|
File Number
|
|
Address; and Telephone Number
|
|
Identification No.
|
|
|
|
|
|
|
|
333-21011
|
|
FIRSTENERGY CORP.
|
|
34-1843785
|
|
|
|
(An Ohio Corporation)
|
|
|
|
|
|
76 South Main Street
|
|
|
|
|
|
Akron, OH 44308
|
|
|
|
|
|
Telephone (800)736
-
3402
|
|
|
|
|
|
|
|
|
|
000-53742
|
|
FIRSTENERGY SOLUTIONS CORP.
|
|
31-1560186
|
|
|
|
(An Ohio Corporation)
|
|
|
|
|
|
c/o FirstEnergy Corp.
|
|
|
|
|
|
76 South Main Street
|
|
|
|
|
|
Akron, OH 44308
|
|
|
|
|
|
Telephone (800)736-3402
|
|
|
|
Yes
þ
No
o
|
|
FirstEnergy Corp. and FirstEnergy Solutions Corp.
|
|
Yes
þ
No
o
|
|
FirstEnergy Corp. and FirstEnergy Solutions Corp.
|
|
Large Accelerated Filer
þ
|
FirstEnergy Corp.
|
|
|
|
|
Accelerated Filer
o
|
N/A
|
|
|
|
|
Non-accelerated Filer (Do not check
if a smaller reporting company) þ |
FirstEnergy Solutions Corp.
|
|
|
|
|
Smaller Reporting Company
o
|
N/A
|
|
Yes
o
No
þ
|
|
FirstEnergy Corp. and FirstEnergy Solutions Corp.
|
|
|
|
OUTSTANDING
|
|
|
CLASS
|
|
AS OF SEPTEMBER 30, 2015
|
|
|
FirstEnergy Corp., $0.10 par value
|
|
423,041,782
|
|
|
FirstEnergy Solutions Corp., no par value
|
|
7
|
|
|
|
|
•
|
The speed and nature of increased competition in the electric utility industry, in general, and the retail sales market in particular.
|
|
•
|
The ability to experience growth in the Regulated Distribution and Regulated Transmission segments and to successfully implement our revised sales strategy for the CES segment.
|
|
•
|
The accomplishment of our regulatory and operational goals in connection with our transmission investment plan, including but not limited to, our pending transmission rate case, the proposed transmission asset transfer, and the effectiveness of our repositioning strategy to reflect a more regulated business profile.
|
|
•
|
Changes in assumptions regarding economic conditions within our territories, assessment of the reliability of our transmission system, or the availability of capital or other resources supporting identified transmission investment opportunities.
|
|
•
|
The impact of the regulatory process on the pending matters at the federal level and in the various states in which we do business including, but not limited to, matters related to rates and the ESP IV in Ohio.
|
|
•
|
The impact of the federal regulatory process on FERC-regulated entities and transactions, in particular FERC regulation of wholesale energy and capacity markets, including PJM markets and FERC-jurisdictional wholesale transactions; FERC regulation of cost-of-service rates, including FERC Opinion No. 531's revised ROE methodology for FERC-jurisdictional wholesale generation and transmission utility service; and FERC’s compliance and enforcement activity, including compliance and enforcement activity related to NERC’s mandatory reliability standards.
|
|
•
|
The uncertainties of various cost recovery and cost allocation issues resulting from ATSI's realignment into PJM.
|
|
•
|
Economic or weather conditions affecting future sales and margins such as a polar vortex or other significant weather events, and all associated regulatory events or actions.
|
|
•
|
Changing energy, capacity and commodity market prices including, but not limited to, coal, natural gas and oil, and their availability and impact on margins and asset valuations.
|
|
•
|
The continued ability of our regulated utilities to recover their costs.
|
|
•
|
Costs being higher than anticipated and the success of our policies to control costs and to mitigate low energy, capacity and market prices.
|
|
•
|
Other legislative and regulatory changes, and revised environmental requirements, including, but not limited to, the effects of the EPA's CPP, CCR, CSAPR and MATS programs, including our estimated costs of compliance, CWA waste water effluent limitations for power plants, and CWA 316(b) water intake regulation.
|
|
•
|
The uncertainty of the timing and amounts of the capital expenditures that may arise in connection with any litigation, including NSR litigation, or potential regulatory initiatives or rulemakings (including that such initiatives or rulemakings could result in our decision to deactivate or idle certain generating units).
|
|
•
|
The uncertainties associated with the deactivation of certain older regulated and competitive fossil units, including the impact on vendor commitments, and as they relate to the reliability of the transmission grid, the timing thereof.
|
|
•
|
The impact of other future changes to the operational status or availability of our generating units and any capacity performance charges associated with unit unavailability.
|
|
•
|
Adverse regulatory or legal decisions and outcomes with respect to our nuclear operations (including, but not limited to the revocation or non-renewal of necessary licenses, approvals or operating permits by the NRC or as a result of the incident at Japan's Fukushima Daiichi Nuclear Plant).
|
|
•
|
Issues arising from the indications of cracking in the shield building at Davis-Besse.
|
|
•
|
The risks and uncertainties associated with litigation, arbitration, mediation and like proceedings, including, but not limited to, any such proceedings related to vendor commitments.
|
|
•
|
The impact of labor disruptions by our unionized workforce.
|
|
•
|
Replacement power costs being higher than anticipated or not fully hedged.
|
|
•
|
The ability to comply with applicable state and federal reliability standards and energy efficiency and peak demand reduction mandates.
|
|
•
|
Changes in customers' demand for power, including, but not limited to, changes resulting from the implementation of state and federal energy efficiency and peak demand reduction mandates.
|
|
•
|
The ability to accomplish or realize anticipated benefits from strategic and financial goals, including, but not limited to, the ability to continue to reduce costs and to successfully execute our financial plans designed to improve our credit metrics and strengthen our balance sheet through, among other actions, our previously-implemented dividend reduction, our cash flow improvement plan and our other proposed capital raising initiatives.
|
|
•
|
Our ability to improve electric commodity margins and the impact of, among other factors, the increased cost of fuel and fuel transportation on such margins.
|
|
•
|
Changing market conditions that could affect the measurement of certain liabilities and the value of assets held in our NDTs, pension trusts and other trust funds, and cause us and/or our subsidiaries to make additional contributions sooner, or in amounts that are larger than currently anticipated.
|
|
•
|
The impact of changes to material accounting policies.
|
|
•
|
The ability to access the public securities and other capital and credit markets in accordance with our financial plans, the cost of such capital and overall condition of the capital and credit markets affecting us and our subsidiaries.
|
|
•
|
Actions that may be taken by credit rating agencies that could negatively affect us and/or our subsidiaries' access to financing, increase the costs thereof, and increase requirements to post additional collateral to support outstanding commodity positions, LOCs and other financial guarantees.
|
|
•
|
Changes in national and regional economic conditions affecting us, our subsidiaries and/or our major industrial and commercial customers, and other counterparties with which we do business, including fuel suppliers.
|
|
•
|
The impact of any changes in tax laws or regulations or adverse tax audit results or rulings.
|
|
•
|
Issues concerning the stability of domestic and foreign financial institutions and counterparties with which we do business.
|
|
•
|
The risks associated with cyber-attacks on our electronic data centers that could compromise the information stored on our networks, including proprietary information and customer data.
|
|
•
|
The risks and other factors discussed from time to time in our SEC filings, and other similar factors.
|
|
TABLE OF CONTENTS
|
|
|
|
Page
|
|
|
|
|
Part I. Financial Information
|
|
|
|
|
|
|
|
|
Item 1. Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations and Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
Item 2. Management's Discussion and Analysis of Registrant and Subsidiaries
|
|
|
FirstEnergy Corp.
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
Management's Narrative Analysis of Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 3.
Defaults Upon Senior Securities
|
|
|
|
|
|
Item 4.
Mine Safety Disclosures
|
|
|
|
|
|
Item 5. Other Information
|
|
|
|
|
|
|
|
|
AE
|
Allegheny Energy, Inc., a Maryland utility holding company that merged with a subsidiary of FirstEnergy on February 25, 2011. As of January 1, 2014, AE merged with and into FirstEnergy Corp.
|
|
AESC
|
Allegheny Energy Service Corporation, a subsidiary of FirstEnergy Corp.
|
|
AE Supply
|
Allegheny Energy Supply Company, LLC, an unregulated generation subsidiary
|
|
AGC
|
Allegheny Generating Company, a generation subsidiary of AE Supply and equity method investee of MP.
|
|
ATSI
|
American Transmission Systems, Incorporated, formerly a direct subsidiary of FE that became a subsidiary of FET in April 2012, which owns and operates transmission facilities.
|
|
CEI
|
The Cleveland Electric Illuminating Company, an Ohio electric utility operating subsidiary
|
|
CES
|
Competitive Energy Services, a reportable operating segment of FirstEnergy
|
|
FE
|
FirstEnergy Corp., a public utility holding company
|
|
FELHC
|
FirstEnergy License Holding Company, Inc.
|
|
FENOC
|
FirstEnergy Nuclear Operating Company, which operates nuclear generating facilities
|
|
FES
|
FirstEnergy Solutions Corp., which provides energy-related products and services
|
|
FESC
|
FirstEnergy Service Company, which provides legal, financial and other corporate support services
|
|
FET
|
FirstEnergy Transmission, LLC, formerly known as Allegheny Energy Transmission, LLC which is the parent of ATSI, TrAIL and MAIT, and has a joint venture in PATH.
|
|
FEV
|
FirstEnergy Ventures Corp., which invests in certain unregulated enterprises and business ventures
|
|
FG
|
FirstEnergy Generation, LLC, a wholly owned subsidiary of FES, which owns and operates non-nuclear generating facilities
|
|
FirstEnergy
|
FirstEnergy Corp., together with its consolidated subsidiaries
|
|
Global Holding
|
Global Mining Holding Company, LLC, a joint venture between FEV, WMB Marketing Ventures, LLC and Pinesdale LLC
|
|
Global Rail
|
A subsidiary of Global Holding that owns coal transportation operations near Roundup, Montana
|
|
JCP&L
|
Jersey Central Power & Light Company, a New Jersey electric utility operating subsidiary
|
|
MAIT
|
Mid-Atlantic Interstate Transmission, LLC, a subsidiary of FET, formed to own and operate transmission facilities
|
|
ME
|
Metropolitan Edison Company, a Pennsylvania electric utility operating subsidiary
|
|
MP
|
Monongahela Power Company, a West Virginia electric utility operating subsidiary
|
|
NG
|
FirstEnergy Nuclear Generation, LLC, a subsidiary of FES, which owns nuclear generating facilities
|
|
OE
|
Ohio Edison Company, an Ohio electric utility operating subsidiary
|
|
Ohio Companies
|
CEI, OE and TE
|
|
PATH
|
Potomac-Appalachian Transmission Highline, LLC, a joint venture between FE and a subsidiary of AEP
|
|
PATH-Allegheny
|
PATH Allegheny Transmission Company, LLC
|
|
PATH-WV
|
PATH West Virginia Transmission Company, LLC
|
|
PE
|
The Potomac Edison Company, a Maryland electric utility operating subsidiary
|
|
Penn
|
Pennsylvania Power Company, a Pennsylvania electric utility operating subsidiary of OE
|
|
Pennsylvania Companies
|
ME, PN, Penn and WP
|
|
PN
|
Pennsylvania Electric Company, a Pennsylvania electric utility operating subsidiary
|
|
PNBV
|
PNBV Capital Trust, a special purpose entity created by OE in 1996
|
|
Signal Peak
|
An indirect subsidiary of Global Holding that owns mining operations near Roundup, Montana
|
|
TE
|
The Toledo Edison Company, an Ohio electric utility operating subsidiary
|
|
TrAIL
|
Trans-Allegheny Interstate Line Company, a subsidiary of FET, which owns and operates transmission facilities
|
|
Utilities
|
OE, CEI, TE, Penn, JCP&L, ME, PN, MP, PE and WP
|
|
WP
|
West Penn Power Company, a Pennsylvania electric utility operating subsidiary
|
|
|
|
|
The following abbreviations and acronyms are used to identify frequently used terms in this report:
|
|
|
AAA
|
American Arbitration Association
|
|
AEP
|
American Electric Power Company, Inc.
|
|
AFS
|
Available-for-sale
|
|
AFUDC
|
Allowance for Funds Used During Construction
|
|
ALJ
|
Administrative Law Judge
|
|
AOCI
|
Accumulated Other Comprehensive Income
|
|
Apple®
|
Apple®, iPad® and iPhone® are registered trademarks of Apple Inc.
|
|
GLOSSARY OF TERMS,
Continued
|
|
|
ARR
|
Auction Revenue Right
|
|
ASU
|
Accounting Standards Update
|
|
ASLB
|
Atomic Safety and Licensing Board
|
|
BGS
|
Basic Generation Service
|
|
BNSF
|
BNSF Railway Company
|
|
BRA
|
PJM RPM Base Residual Auction
|
|
CAA
|
Clean Air Act
|
|
CCB
|
Coal Combustion By-Product
|
|
CCR
|
Coal Combustion Residuals
|
|
CDWR
|
California Department of Water Resources
|
|
CERCLA
|
Comprehensive Environmental Response, Compensation, and Liability Act of 1980
|
|
CFR
|
Code of Federal Regulations
|
|
CO
2
|
Carbon Dioxide
|
|
CONE
|
Cost-of-New-Entry
|
|
CPP
|
EPA's Clean Power Plan
|
|
CSAPR
|
Cross-State Air Pollution Rule
|
|
CSX
|
CSX Transportation, Inc.
|
|
CTA
|
Consolidated Tax Adjustment
|
|
CWA
|
Clean Water Act
|
|
DCR
|
Delivery Capital Recovery
|
|
DOE
|
United States Department of Energy
|
|
DR
|
Demand Response
|
|
DSIC
|
Distribution System Improvement Charge
|
|
DSP
|
Default Service Plan
|
|
EDC
|
Electric Distribution Company
|
|
EE&C
|
Energy Efficiency and Conservation
|
|
EGS
|
Electric Generation Supplier
|
|
ELPC
|
Environmental Law & Policy Center
|
|
EmPOWER Maryland
|
EmPower Maryland Energy Efficiency Act
|
|
ENEC
|
Expanded Net Energy Cost
|
|
EPA
|
United States Environmental Protection Agency
|
|
ERO
|
Electric Reliability Organization
|
|
ESP
|
Electric Security Plan
|
|
Facebook®
|
Facebook is a registered trademark of Facebook, Inc.
|
|
FASB
|
Financial Accounting Standards Board
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
Fitch
|
Fitch Ratings
|
|
FMB
|
First Mortgage Bond
|
|
FPA
|
Federal Power Act
|
|
FTR
|
Financial Transmission Right
|
|
GAAP
|
Accounting Principles Generally Accepted in the United States of America
|
|
GHG
|
Greenhouse Gases
|
|
GWH
|
Gigawatt-hour
|
|
HCL
|
Hydrochloric Acid
|
|
ICE
|
IntercontinentalExchange, Inc.
|
|
IRS
|
Internal Revenue Service
|
|
ISO
|
Independent System Operator
|
|
kV
|
Kilovolt
|
|
KWH
|
Kilowatt-hour
|
|
LBR
|
Little Blue Run
|
|
LMP
|
Locational Marginal Price
|
|
LOC
|
Letter of Credit
|
|
GLOSSARY OF TERMS,
Continued
|
|
|
LSE
|
Load Serving Entity
|
|
LTIIPs
|
Long-Term Infrastructure Improvement Plans
|
|
MATS
|
Mercury and Air Toxics Standards
|
|
MDPSC
|
Maryland Public Service Commission
|
|
MISO
|
Midcontinent Independent System Operator, Inc.
|
|
MLP
|
Master Limited Partnership
|
|
mmBTU
|
One Million British Thermal Units
|
|
Moody’s
|
Moody’s Investors Service, Inc.
|
|
MVP
|
Multi-Value Project
|
|
MW
|
Megawatt
|
|
MWD
|
Megawatt-day
|
|
MWH
|
Megawatt-hour
|
|
NAAQS
|
National Ambient Air Quality Standards
|
|
NDT
|
Nuclear Decommissioning Trust
|
|
NERC
|
North American Electric Reliability Corporation
|
|
NGO
|
Non-Governmental Organization
|
|
Ninth Circuit
|
United States Court of Appeals for the Ninth Circuit
|
|
NJBPU
|
New Jersey Board of Public Utilities
|
|
NMB
|
Non-Market Based
|
|
NOV
|
Notice of Violation
|
|
NOx
|
Nitrogen Oxide
|
|
NPDES
|
National Pollutant Discharge Elimination System
|
|
NPNS
|
Normal Purchases and Normal Sales
|
|
NRC
|
Nuclear Regulatory Commission
|
|
NRG
|
NRG Energy, Inc.
|
|
NSR
|
New Source Review
|
|
NUG
|
Non-Utility Generation
|
|
NYISO
|
New York Independent System Operator, Inc.
|
|
NYPSC
|
New York State Public Service Commission
|
|
OCA
|
Office of Consumer Advocate
|
|
OCC
|
Ohio Consumers' Counsel
|
|
OEPA
|
Ohio Environmental Protection Agency
|
|
OPEB
|
Other Post-Employment Benefits
|
|
OTTI
|
Other Than Temporary Impairments
|
|
OVEC
|
Ohio Valley Electric Corporation
|
|
PA DEP
|
Pennsylvania Department of Environmental Protection
|
|
PCRB
|
Pollution Control Revenue Bond
|
|
PJM
|
PJM Interconnection, L.L.C.
|
|
PJM Region
|
The aggregate of the zones within PJM
|
|
PJM Tariff
|
PJM Open Access Transmission Tariff
|
|
PM
|
Particulate Matter
|
|
POLR
|
Provider of Last Resort
|
|
POR
|
Purchase of Receivables
|
|
PPB
|
Parts Per Billion
|
|
PPUC
|
Pennsylvania Public Utility Commission
|
|
PSA
|
Power Supply Agreement
|
|
PSD
|
Prevention of Significant Deterioration
|
|
PUCO
|
Public Utilities Commission of Ohio
|
|
PURPA
|
Public Utility Regulatory Policies Act of 1978
|
|
RCRA
|
Resource Conservation and Recovery Act
|
|
REC
|
Renewable Energy Credit
|
|
REIT
|
Real Estate Investment Trust
|
|
GLOSSARY OF TERMS,
Continued
|
|
|
RFC
|
Reliability
First
Corporation
|
|
RFP
|
Request for Proposal
|
|
RGGI
|
Regional Greenhouse Gas Initiative
|
|
ROE
|
Return on Equity
|
|
RPM
|
Reliability Pricing Model
|
|
RSS
|
Rich Site Summary
|
|
RTEP
|
Regional Transmission Expansion Plan
|
|
RTO
|
Regional Transmission Organization
|
|
S&P
|
Standard & Poor’s Ratings Service
|
|
SAIDI
|
System Average Interruption Duration Index
|
|
SAIFI
|
System Average Interruption Frequency Index
|
|
SB221
|
Amended Substitute Senate Bill No. 221
|
|
SB310
|
Substitute Senate Bill No. 310
|
|
SBC
|
Societal Benefits Charge
|
|
SEC
|
United States Securities and Exchange Commission
|
|
SEC Regulation FD
|
SEC Regulation Fair Disclosure
|
|
SERTP
|
Southeastern Regional Transmission Planning
|
|
Seventh Circuit
|
United States Court of Appeals for the Seventh Circuit
|
|
SIP
|
State Implementation Plan(s) Under the Clean Air Act
|
|
SO
2
|
Sulfur Dioxide
|
|
SOS
|
Standard Offer Service
|
|
SPE
|
Special Purpose Entity
|
|
SREC
|
Solar Renewable Energy Credit
|
|
SSO
|
Standard Service Offer
|
|
TDS
|
Total Dissolved Solid
|
|
TMI-2
|
Three Mile Island Unit 2
|
|
TTS
|
Temporary Transaction Surcharge
|
|
Twitter®
|
Twitter is a registered trademark of Twitter, Inc.
|
|
U.S. Court of Appeals for the D.C. Circuit
|
United States Court of Appeals for the District of Columbia Circuit
|
|
VIE
|
Variable Interest Entity
|
|
VRR
|
Variable Resource Requirement
|
|
VSCC
|
Virginia State Corporation Commission
|
|
WVDEP
|
West Virginia Department of Environmental Protection
|
|
WVPSC
|
Public Service Commission of West Virginia
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||
|
(In millions, except per share amounts)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Electric utilities
|
|
$
|
2,872
|
|
|
$
|
2,554
|
|
|
$
|
8,180
|
|
|
$
|
7,542
|
|
|
|
Unregulated businesses
|
|
1,251
|
|
|
1,334
|
|
|
3,305
|
|
|
4,024
|
|
|
||||
|
Total revenues*
|
|
4,123
|
|
|
3,888
|
|
|
11,485
|
|
|
11,566
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fuel
|
|
482
|
|
|
544
|
|
|
1,378
|
|
|
1,711
|
|
|
||||
|
Purchased power
|
|
1,209
|
|
|
1,188
|
|
|
3,311
|
|
|
3,726
|
|
|
||||
|
Other operating expenses
|
|
850
|
|
|
858
|
|
|
2,823
|
|
|
3,061
|
|
|
||||
|
Provision for depreciation
|
|
328
|
|
|
308
|
|
|
969
|
|
|
904
|
|
|
||||
|
Amortization of regulatory assets, net
|
|
110
|
|
|
35
|
|
|
201
|
|
|
27
|
|
|
||||
|
General taxes
|
|
236
|
|
|
239
|
|
|
747
|
|
|
738
|
|
|
||||
|
Total operating expenses
|
|
3,215
|
|
|
3,172
|
|
|
9,429
|
|
|
10,167
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
OPERATING INCOME
|
|
908
|
|
|
716
|
|
|
2,056
|
|
|
1,399
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loss on debt redemptions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
||||
|
Investment income (loss)
|
|
(28
|
)
|
|
16
|
|
|
(14
|
)
|
|
67
|
|
|
||||
|
Interest expense
|
|
(285
|
)
|
|
(275
|
)
|
|
(846
|
)
|
|
(802
|
)
|
|
||||
|
Capitalized financing costs
|
|
26
|
|
|
28
|
|
|
93
|
|
|
89
|
|
|
||||
|
Total other expense
|
|
(287
|
)
|
|
(231
|
)
|
|
(767
|
)
|
|
(654
|
)
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
|
621
|
|
|
485
|
|
|
1,289
|
|
|
745
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
INCOME TAXES
|
|
226
|
|
|
152
|
|
|
485
|
|
|
226
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
INCOME FROM CONTINUING OPERATIONS
|
|
395
|
|
|
333
|
|
|
804
|
|
|
519
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Discontinued operations (net of income taxes of $69) (Note 14)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
NET INCOME
|
|
$
|
395
|
|
|
$
|
333
|
|
|
$
|
804
|
|
|
$
|
605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
EARNINGS PER SHARE OF COMMON STOCK:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic - Continuing Operations
|
|
$
|
0.94
|
|
|
$
|
0.79
|
|
|
$
|
1.91
|
|
|
$
|
1.24
|
|
|
|
Basic - Discontinued Operations (Note 14)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.20
|
|
|
||||
|
Basic - Net Earnings per Basic Share
|
|
$
|
0.94
|
|
|
$
|
0.79
|
|
|
$
|
1.91
|
|
|
$
|
1.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted - Continuing Operations
|
|
$
|
0.93
|
|
|
$
|
0.79
|
|
|
$
|
1.90
|
|
|
$
|
1.24
|
|
|
|
Diluted - Discontinued Operations (Note 14)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.20
|
|
|
||||
|
Diluted - Net Earnings per Diluted Share
|
|
$
|
0.93
|
|
|
$
|
0.79
|
|
|
$
|
1.90
|
|
|
$
|
1.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
423
|
|
|
420
|
|
|
422
|
|
|
419
|
|
|
||||
|
Diluted
|
|
424
|
|
|
421
|
|
|
423
|
|
|
420
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
DIVIDENDS DECLARED PER SHARE OF COMMON STOCK
|
|
$
|
0.72
|
|
|
$
|
0.72
|
|
|
$
|
1.44
|
|
|
$
|
1.44
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||
|
(In millions)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME
|
|
$
|
395
|
|
|
$
|
333
|
|
|
$
|
804
|
|
|
$
|
605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pension and OPEB prior service costs
|
|
(31
|
)
|
|
(42
|
)
|
|
(94
|
)
|
|
(126
|
)
|
|
||||
|
Amortized losses (gains) on derivative hedges
|
|
2
|
|
|
—
|
|
|
4
|
|
|
(1
|
)
|
|
||||
|
Change in unrealized gains on available-for-sale securities
|
|
(11
|
)
|
|
(11
|
)
|
|
(21
|
)
|
|
40
|
|
|
||||
|
Other comprehensive loss
|
|
(40
|
)
|
|
(53
|
)
|
|
(111
|
)
|
|
(87
|
)
|
|
||||
|
Income tax benefits on other comprehensive loss
|
|
(15
|
)
|
|
(21
|
)
|
|
(42
|
)
|
|
(35
|
)
|
|
||||
|
Other comprehensive loss, net of tax
|
|
(25
|
)
|
|
(32
|
)
|
|
(69
|
)
|
|
(52
|
)
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
COMPREHENSIVE INCOME
|
|
$
|
370
|
|
|
$
|
301
|
|
|
$
|
735
|
|
|
$
|
553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(In millions, except share amounts)
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
86
|
|
|
$
|
85
|
|
|
Receivables-
|
|
|
|
|
|
|
||
|
Customers, net of allowance for uncollectible accounts of $64 in 2015 and $59 in 2014
|
|
1,592
|
|
|
1,554
|
|
||
|
Other, net of allowance for uncollectible accounts of $5 in 2015 and 2014
|
|
180
|
|
|
225
|
|
||
|
Materials and supplies
|
|
738
|
|
|
817
|
|
||
|
Prepaid taxes
|
|
148
|
|
|
128
|
|
||
|
Derivatives
|
|
156
|
|
|
159
|
|
||
|
Accumulated deferred income taxes
|
|
639
|
|
|
518
|
|
||
|
Collateral
|
|
123
|
|
|
230
|
|
||
|
Other
|
|
171
|
|
|
160
|
|
||
|
|
|
3,833
|
|
|
3,876
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
||
|
In service
|
|
49,200
|
|
|
47,484
|
|
||
|
Less — Accumulated provision for depreciation
|
|
14,917
|
|
|
14,150
|
|
||
|
|
|
34,283
|
|
|
33,334
|
|
||
|
Construction work in progress
|
|
2,327
|
|
|
2,449
|
|
||
|
|
|
36,610
|
|
|
35,783
|
|
||
|
INVESTMENTS:
|
|
|
|
|
|
|
||
|
Nuclear plant decommissioning trusts
|
|
2,279
|
|
|
2,341
|
|
||
|
Other
|
|
875
|
|
|
881
|
|
||
|
|
|
3,154
|
|
|
3,222
|
|
||
|
|
|
|
|
|
||||
|
DEFERRED CHARGES AND OTHER ASSETS:
|
|
|
|
|
|
|
||
|
Goodwill
|
|
6,418
|
|
|
6,418
|
|
||
|
Regulatory assets
|
|
1,430
|
|
|
1,411
|
|
||
|
Other
|
|
1,218
|
|
|
1,456
|
|
||
|
|
|
9,066
|
|
|
9,285
|
|
||
|
|
|
$
|
52,663
|
|
|
$
|
52,166
|
|
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
|
|
|
||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
||
|
Currently payable long-term debt
|
|
$
|
1,148
|
|
|
$
|
804
|
|
|
Short-term borrowings
|
|
1,933
|
|
|
1,799
|
|
||
|
Accounts payable
|
|
994
|
|
|
1,279
|
|
||
|
Accrued taxes
|
|
508
|
|
|
490
|
|
||
|
Accrued compensation and benefits
|
|
345
|
|
|
329
|
|
||
|
Derivatives
|
|
124
|
|
|
167
|
|
||
|
Other
|
|
824
|
|
|
693
|
|
||
|
|
|
5,876
|
|
|
5,561
|
|
||
|
CAPITALIZATION:
|
|
|
|
|
|
|
||
|
Common stockholders’ equity-
|
|
|
|
|
|
|
||
|
Common stock, $0.10 par value, authorized 490,000,000 shares - 423,041,782 and 421,102,570 shares outstanding as of September 30, 2015 and December 31, 2014, respectively
|
|
42
|
|
|
42
|
|
||
|
Other paid-in capital
|
|
9,926
|
|
|
9,847
|
|
||
|
Accumulated other comprehensive income
|
|
177
|
|
|
246
|
|
||
|
Retained earnings
|
|
2,482
|
|
|
2,285
|
|
||
|
Total common stockholders’ equity
|
|
12,627
|
|
|
12,420
|
|
||
|
Noncontrolling interest
|
|
1
|
|
|
2
|
|
||
|
Total equity
|
|
12,628
|
|
|
12,422
|
|
||
|
Long-term debt and other long-term obligations
|
|
19,093
|
|
|
19,176
|
|
||
|
|
|
31,721
|
|
|
31,598
|
|
||
|
NONCURRENT LIABILITIES:
|
|
|
|
|
|
|
||
|
Accumulated deferred income taxes
|
|
7,581
|
|
|
7,057
|
|
||
|
Retirement benefits
|
|
3,861
|
|
|
3,932
|
|
||
|
Asset retirement obligations
|
|
1,429
|
|
|
1,387
|
|
||
|
Deferred gain on sale and leaseback transaction
|
|
799
|
|
|
824
|
|
||
|
Adverse power contract liability
|
|
205
|
|
|
217
|
|
||
|
Other
|
|
1,191
|
|
|
1,590
|
|
||
|
|
|
15,066
|
|
|
15,007
|
|
||
|
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 11)
|
|
|
|
|
|
|
||
|
|
|
$
|
52,663
|
|
|
$
|
52,166
|
|
|
|
|
Nine Months Ended September 30,
|
|
||||||
|
(In millions)
|
|
2015
|
|
2014
|
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||
|
Net Income
|
|
$
|
804
|
|
|
$
|
605
|
|
|
|
Adjustments to reconcile net income to net cash from operating activities-
|
|
|
|
|
|
||||
|
Income from discontinued operations (Note 14)
|
|
—
|
|
|
(86
|
)
|
|
||
|
Provision for depreciation
|
|
969
|
|
|
904
|
|
|
||
|
Amortization of regulatory assets, net
|
|
201
|
|
|
27
|
|
|
||
|
Nuclear fuel amortization
|
|
166
|
|
|
160
|
|
|
||
|
Amortization of debt related costs
|
|
31
|
|
|
40
|
|
|
||
|
Deferred purchased power and other costs
|
|
(73
|
)
|
|
(89
|
)
|
|
||
|
Deferred income taxes and investment tax credits, net
|
|
428
|
|
|
327
|
|
|
||
|
Investment impairments
|
|
70
|
|
|
10
|
|
|
||
|
Deferred costs on sale leaseback transaction, net
|
|
37
|
|
|
37
|
|
|
||
|
Amortization of customer intangibles and deferred advertising costs
|
|
16
|
|
|
50
|
|
|
||
|
Retirement benefits
|
|
(18
|
)
|
|
(60
|
)
|
|
||
|
Pension trust contributions
|
|
(143
|
)
|
|
—
|
|
|
||
|
Commodity derivative transactions, net (Note 9)
|
|
(64
|
)
|
|
60
|
|
|
||
|
Loss on debt redemptions
|
|
—
|
|
|
8
|
|
|
||
|
Lease payments on sale and leaseback transaction
|
|
(102
|
)
|
|
(100
|
)
|
|
||
|
Impairment of long lived assets
|
|
31
|
|
|
—
|
|
|
||
|
Changes in current assets and liabilities-
|
|
|
|
|
|
||||
|
Receivables
|
|
7
|
|
|
90
|
|
|
||
|
Materials and supplies
|
|
32
|
|
|
(19
|
)
|
|
||
|
Prepayments and other current assets
|
|
(43
|
)
|
|
42
|
|
|
||
|
Accounts payable
|
|
(285
|
)
|
|
(47
|
)
|
|
||
|
Accrued taxes
|
|
(68
|
)
|
|
(145
|
)
|
|
||
|
Accrued interest
|
|
37
|
|
|
66
|
|
|
||
|
Accrued compensation and benefits
|
|
16
|
|
|
(74
|
)
|
|
||
|
Other current liabilities
|
|
26
|
|
|
3
|
|
|
||
|
Cash collateral, net
|
|
59
|
|
|
(71
|
)
|
|
||
|
Other
|
|
183
|
|
|
(1
|
)
|
|
||
|
Net cash provided from operating activities
|
|
2,317
|
|
|
1,737
|
|
|
||
|
|
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||
|
New Financing-
|
|
|
|
|
|
||||
|
Long-term debt
|
|
1,084
|
|
|
3,778
|
|
|
||
|
Short-term borrowings, net
|
|
134
|
|
|
—
|
|
|
||
|
Redemptions and Repayments-
|
|
|
|
|
|
||||
|
Long-term debt
|
|
(781
|
)
|
|
(1,062
|
)
|
|
||
|
Short-term borrowings, net
|
|
—
|
|
|
(1,783
|
)
|
|
||
|
Common stock dividend payments
|
|
(455
|
)
|
|
(452
|
)
|
|
||
|
Other
|
|
(11
|
)
|
|
(37
|
)
|
|
||
|
Net cash (used for) provided from financing activities
|
|
(29
|
)
|
|
444
|
|
|
||
|
|
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||
|
Property additions
|
|
(2,025
|
)
|
|
(2,473
|
)
|
|
||
|
Nuclear fuel
|
|
(101
|
)
|
|
(98
|
)
|
|
||
|
Proceeds from asset sales
|
|
20
|
|
|
394
|
|
|
||
|
Sales of investment securities held in trusts
|
|
1,126
|
|
|
1,511
|
|
|
||
|
Purchases of investment securities held in trusts
|
|
(1,213
|
)
|
|
(1,593
|
)
|
|
||
|
Cash investments
|
|
19
|
|
|
42
|
|
|
||
|
Asset removal costs
|
|
(111
|
)
|
|
(80
|
)
|
|
||
|
Other
|
|
(2
|
)
|
|
7
|
|
|
||
|
Net cash used for investing activities
|
|
(2,287
|
)
|
|
(2,290
|
)
|
|
||
|
|
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
|
1
|
|
|
(109
|
)
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
85
|
|
|
218
|
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
86
|
|
|
$
|
109
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Electric sales to non-affiliates
|
|
$
|
1,157
|
|
|
$
|
1,315
|
|
|
$
|
3,146
|
|
|
$
|
3,989
|
|
|
Electric sales to affiliates
|
|
135
|
|
|
164
|
|
|
547
|
|
|
689
|
|
||||
|
Other
|
|
46
|
|
|
42
|
|
|
141
|
|
|
124
|
|
||||
|
Total revenues
|
|
1,338
|
|
|
1,521
|
|
|
3,834
|
|
|
4,802
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fuel
|
|
245
|
|
|
270
|
|
|
666
|
|
|
923
|
|
||||
|
Purchased power from affiliates
|
|
103
|
|
|
64
|
|
|
250
|
|
|
203
|
|
||||
|
Purchased power from non-affiliates
|
|
401
|
|
|
627
|
|
|
1,336
|
|
|
2,274
|
|
||||
|
Other operating expenses
|
|
246
|
|
|
356
|
|
|
1,012
|
|
|
1,276
|
|
||||
|
Provision for depreciation
|
|
79
|
|
|
83
|
|
|
240
|
|
|
236
|
|
||||
|
General taxes
|
|
24
|
|
|
31
|
|
|
78
|
|
|
99
|
|
||||
|
Total operating expenses
|
|
1,098
|
|
|
1,431
|
|
|
3,582
|
|
|
5,011
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING INCOME (LOSS)
|
|
240
|
|
|
90
|
|
|
252
|
|
|
(209
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loss on debt redemptions
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(6
|
)
|
||||
|
Investment income (loss)
|
|
(21
|
)
|
|
13
|
|
|
(7
|
)
|
|
57
|
|
||||
|
Miscellaneous income
|
|
1
|
|
|
1
|
|
|
5
|
|
|
5
|
|
||||
|
Interest expense — affiliates
|
|
(2
|
)
|
|
(1
|
)
|
|
(6
|
)
|
|
(5
|
)
|
||||
|
Interest expense — other
|
|
(36
|
)
|
|
(37
|
)
|
|
(110
|
)
|
|
(110
|
)
|
||||
|
Capitalized interest
|
|
8
|
|
|
7
|
|
|
26
|
|
|
27
|
|
||||
|
Total other expense
|
|
(50
|
)
|
|
(18
|
)
|
|
(92
|
)
|
|
(32
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (BENEFITS)
|
|
190
|
|
|
72
|
|
|
160
|
|
|
(241
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME TAXES (BENEFITS)
|
|
70
|
|
|
28
|
|
|
64
|
|
|
(95
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
|
120
|
|
|
44
|
|
|
96
|
|
|
(146
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Discontinued operations (net of income taxes of $70) (Note 14)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
116
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME (LOSS)
|
|
$
|
120
|
|
|
$
|
44
|
|
|
$
|
96
|
|
|
$
|
(30
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME (LOSS)
|
|
$
|
120
|
|
|
$
|
44
|
|
|
$
|
96
|
|
|
$
|
(30
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pension and OPEB prior service costs
|
|
(4
|
)
|
|
(4
|
)
|
|
(12
|
)
|
|
(14
|
)
|
||||
|
Amortized gains on derivative hedges
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
(7
|
)
|
||||
|
Change in unrealized gain on available-for-sale securities
|
|
(11
|
)
|
|
(9
|
)
|
|
(20
|
)
|
|
35
|
|
||||
|
Other comprehensive income (loss)
|
|
(15
|
)
|
|
(15
|
)
|
|
(34
|
)
|
|
14
|
|
||||
|
Income taxes (benefits) on other comprehensive income (loss)
|
|
(6
|
)
|
|
(6
|
)
|
|
(13
|
)
|
|
5
|
|
||||
|
Other comprehensive income (loss), net of tax
|
|
(9
|
)
|
|
(9
|
)
|
|
(21
|
)
|
|
9
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
111
|
|
|
$
|
35
|
|
|
$
|
75
|
|
|
$
|
(21
|
)
|
|
(In millions, except share amounts)
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
2
|
|
|
$
|
2
|
|
|
Receivables-
|
|
|
|
|
|
|
||
|
Customers, net of allowance for uncollectible accounts of $14 in 2015 and $18 in 2014
|
|
303
|
|
|
415
|
|
||
|
Affiliated companies
|
|
510
|
|
|
525
|
|
||
|
Other, net of allowance for uncollectible accounts of $3 in 2015 and 2014
|
|
78
|
|
|
107
|
|
||
|
Materials and supplies
|
|
446
|
|
|
492
|
|
||
|
Derivatives
|
|
147
|
|
|
147
|
|
||
|
Collateral
|
|
122
|
|
|
229
|
|
||
|
Prepayments and other
|
|
138
|
|
|
95
|
|
||
|
|
|
1,746
|
|
|
2,012
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
||
|
In service
|
|
14,003
|
|
|
13,596
|
|
||
|
Less — Accumulated provision for depreciation
|
|
5,519
|
|
|
5,208
|
|
||
|
|
|
8,484
|
|
|
8,388
|
|
||
|
Construction work in progress
|
|
925
|
|
|
1,010
|
|
||
|
|
|
9,409
|
|
|
9,398
|
|
||
|
INVESTMENTS:
|
|
|
|
|
|
|
||
|
Nuclear plant decommissioning trusts
|
|
1,323
|
|
|
1,365
|
|
||
|
Other
|
|
10
|
|
|
10
|
|
||
|
|
|
1,333
|
|
|
1,375
|
|
||
|
|
|
|
|
|
||||
|
DEFERRED CHARGES AND OTHER ASSETS:
|
|
|
|
|
|
|
||
|
Customer intangibles
|
|
65
|
|
|
78
|
|
||
|
Goodwill
|
|
23
|
|
|
23
|
|
||
|
Property taxes
|
|
10
|
|
|
41
|
|
||
|
Unamortized sale and leaseback costs
|
|
260
|
|
|
217
|
|
||
|
Derivatives
|
|
118
|
|
|
52
|
|
||
|
Other
|
|
123
|
|
|
114
|
|
||
|
|
|
599
|
|
|
525
|
|
||
|
|
|
$
|
13,087
|
|
|
$
|
13,310
|
|
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
|
|
|
||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
||
|
Currently payable long-term debt
|
|
$
|
537
|
|
|
$
|
506
|
|
|
Short-term borrowings-
|
|
|
|
|
||||
|
Affiliated companies
|
|
17
|
|
|
35
|
|
||
|
Other
|
|
8
|
|
|
99
|
|
||
|
Accounts payable-
|
|
|
|
|
|
|
||
|
Affiliated companies
|
|
297
|
|
|
416
|
|
||
|
Other
|
|
131
|
|
|
248
|
|
||
|
Accrued taxes
|
|
84
|
|
|
102
|
|
||
|
Derivatives
|
|
121
|
|
|
166
|
|
||
|
Other
|
|
161
|
|
|
184
|
|
||
|
|
|
1,356
|
|
|
1,756
|
|
||
|
CAPITALIZATION:
|
|
|
|
|
|
|
||
|
Common stockholder's equity-
|
|
|
|
|
|
|
||
|
Common stock, without par value, authorized 750 shares - 7 shares outstanding as of September 30, 2015 and December 31, 2014
|
|
3,609
|
|
|
3,594
|
|
||
|
Accumulated other comprehensive income
|
|
36
|
|
|
57
|
|
||
|
Retained earnings
|
|
2,030
|
|
|
1,934
|
|
||
|
Total common stockholder's equity
|
|
5,675
|
|
|
5,585
|
|
||
|
Long-term debt and other long-term obligations
|
|
2,530
|
|
|
2,608
|
|
||
|
|
|
8,205
|
|
|
8,193
|
|
||
|
NONCURRENT LIABILITIES:
|
|
|
|
|
|
|
||
|
Deferred gain on sale and leaseback transaction
|
|
799
|
|
|
824
|
|
||
|
Accumulated deferred income taxes
|
|
672
|
|
|
511
|
|
||
|
Retirement benefits
|
|
334
|
|
|
324
|
|
||
|
Asset retirement obligations
|
|
861
|
|
|
841
|
|
||
|
Derivatives
|
|
60
|
|
|
14
|
|
||
|
Other
|
|
800
|
|
|
847
|
|
||
|
|
|
3,526
|
|
|
3,361
|
|
||
|
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 11)
|
|
|
|
|
|
|
||
|
|
|
$
|
13,087
|
|
|
$
|
13,310
|
|
|
|
|
Nine Months Ended September 30,
|
|
||||||
|
(In millions)
|
|
2015
|
|
2014
|
|
||||
|
|
|
|
|
|
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||
|
Net income (loss)
|
|
$
|
96
|
|
|
$
|
(30
|
)
|
|
|
Adjustments to reconcile net income (loss) to net cash from operating activities-
|
|
|
|
|
|
||||
|
Income from discontinued operations (Note 14)
|
|
—
|
|
|
(116
|
)
|
|
||
|
Provision for depreciation
|
|
240
|
|
|
236
|
|
|
||
|
Nuclear fuel amortization
|
|
166
|
|
|
160
|
|
|
||
|
Deferred costs on sale and leaseback transaction, net
|
|
37
|
|
|
37
|
|
|
||
|
Amortization of customer intangibles and deferred advertising costs
|
|
16
|
|
|
50
|
|
|
||
|
Deferred income taxes and investment tax credits, net
|
|
139
|
|
|
(15
|
)
|
|
||
|
Investment impairments
|
|
63
|
|
|
9
|
|
|
||
|
Commodity derivative transactions, net (Note 9)
|
|
(65
|
)
|
|
61
|
|
|
||
|
Lease payments on sale and leaseback transaction
|
|
(102
|
)
|
|
(100
|
)
|
|
||
|
Loss on debt redemptions
|
|
—
|
|
|
6
|
|
|
||
|
Impairment of long lived assets
|
|
18
|
|
|
—
|
|
|
||
|
Changes in current assets and liabilities-
|
|
|
|
|
|
||||
|
Receivables
|
|
171
|
|
|
609
|
|
|
||
|
Materials and supplies
|
|
(1
|
)
|
|
(23
|
)
|
|
||
|
Prepayments and other current assets
|
|
—
|
|
|
26
|
|
|
||
|
Accounts payable
|
|
(241
|
)
|
|
(383
|
)
|
|
||
|
Accrued taxes
|
|
(28
|
)
|
|
7
|
|
|
||
|
Accrued compensation and benefits
|
|
2
|
|
|
(15
|
)
|
|
||
|
Other current liabilities
|
|
24
|
|
|
(3
|
)
|
|
||
|
Cash collateral, net
|
|
107
|
|
|
(82
|
)
|
|
||
|
Other
|
|
(6
|
)
|
|
(6
|
)
|
|
||
|
Net cash provided from operating activities
|
|
636
|
|
|
428
|
|
|
||
|
|
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||
|
New financing-
|
|
|
|
|
|
||||
|
Long-term debt
|
|
339
|
|
|
878
|
|
|
||
|
Equity contribution from parent
|
|
—
|
|
|
500
|
|
|
||
|
Redemptions and repayments-
|
|
|
|
|
|
||||
|
Long-term debt
|
|
(382
|
)
|
|
(749
|
)
|
|
||
|
Short-term borrowings, net
|
|
(109
|
)
|
|
(414
|
)
|
|
||
|
Other
|
|
(5
|
)
|
|
(14
|
)
|
|
||
|
Net cash (used for) provided from financing activities
|
|
(157
|
)
|
|
201
|
|
|
||
|
|
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||
|
Property additions
|
|
(341
|
)
|
|
(586
|
)
|
|
||
|
Nuclear fuel
|
|
(101
|
)
|
|
(98
|
)
|
|
||
|
Proceeds from asset sales
|
|
13
|
|
|
307
|
|
|
||
|
Sales of investment securities held in trusts
|
|
503
|
|
|
890
|
|
|
||
|
Purchases of investment securities held in trusts
|
|
(546
|
)
|
|
(933
|
)
|
|
||
|
Cash investments
|
|
(10
|
)
|
|
—
|
|
|
||
|
Loans to affiliated companies, net
|
|
—
|
|
|
(214
|
)
|
|
||
|
Other
|
|
3
|
|
|
5
|
|
|
||
|
Net cash used for investing activities
|
|
(479
|
)
|
|
(629
|
)
|
|
||
|
|
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
2
|
|
|
2
|
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
2
|
|
|
$
|
2
|
|
|
|
Note
Number
|
|
Page
Number
|
|
|
|
|
|
|
|
|
|
2
|
Goodwill
|
|
|
|
|
|
|
3
|
Earnings Per Share of Common Stock
|
|
|
|
|
|
|
4
|
||
|
|
|
|
|
5
|
Accumulated Other Comprehensive Income
|
|
|
|
|
|
|
6
|
Income Taxes
|
|
|
|
|
|
|
7
|
Variable Interest Entities
|
|
|
|
|
|
|
8
|
Fair Value Measurements
|
|
|
|
|
|
|
9
|
Derivative Instruments
|
|
|
|
|
|
|
10
|
Regulatory Matters
|
|
|
|
|
|
|
11
|
Commitments, Guarantees and Contingencies
|
|
|
|
|
|
|
12
|
Supplemental Guarantor Information
|
|
|
|
|
|
|
13
|
Segment Information
|
|
|
|
|
|
|
14
|
Discontinued Operations
|
|
|
|
|
|
|
Goodwill
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Competitive Energy Services
|
|
Consolidated
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Balance as of September 30, 2015
|
|
$
|
5,092
|
|
|
$
|
526
|
|
|
$
|
800
|
|
|
$
|
6,418
|
|
|
•
|
Future Energy and Capacity Prices:
FirstEnergy used observable market information for near term forward power prices, PJM auction results for near term capacity pricing, and a longer-term pricing model for energy and capacity that considered the impact of key factors such as load growth, plant retirements, carbon and other environmental regulations, and natural gas pipeline construction, as well as coal and natural gas pricing.
|
|
•
|
Retail Sales and Margin:
FirstEnergy used CES' current retail targeted portfolio to estimate future retail sales volume as well as historical financial results to estimate retail margins.
|
|
•
|
Operating and Capital Costs:
FirstEnergy used estimated future operating and capital costs, including the estimated impact on costs of pending carbon and other environmental regulations, as well as costs associated with capacity performance reforms in the PJM market.
|
|
•
|
Discount Rate:
A discount rate of
8.25%
, based on a capital structure, return on debt and return on equity of selected comparable companies.
|
|
•
|
Terminal Value:
A terminal value of
7.0
x earnings before interest, taxes, depreciation and amortization based on consideration of peer group data and analyst consensus expectations.
|
|
(In millions, except per share amounts)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Reconciliation of Basic and Diluted Earnings per Share of Common Stock
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations
|
|
$
|
395
|
|
|
$
|
333
|
|
|
$
|
804
|
|
|
$
|
519
|
|
|
Discontinued operations (Note 14)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86
|
|
||||
|
Net income
|
|
$
|
395
|
|
|
$
|
333
|
|
|
$
|
804
|
|
|
$
|
605
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of basic shares outstanding
|
|
423
|
|
|
420
|
|
|
422
|
|
|
419
|
|
||||
|
Assumed exercise of dilutive stock options and awards
(1)
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
|
Weighted average number of diluted shares outstanding
|
|
424
|
|
|
421
|
|
|
423
|
|
|
420
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
|
$
|
0.94
|
|
|
$
|
0.79
|
|
|
$
|
1.91
|
|
|
$
|
1.24
|
|
|
Discontinued operations (Note 14)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.20
|
|
||||
|
Net earnings per basic share
|
|
$
|
0.94
|
|
|
$
|
0.79
|
|
|
$
|
1.91
|
|
|
$
|
1.44
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
|
$
|
0.93
|
|
|
$
|
0.79
|
|
|
$
|
1.90
|
|
|
$
|
1.24
|
|
|
Discontinued operations (Note 14)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.20
|
|
||||
|
Net earnings per diluted share
|
|
$
|
0.93
|
|
|
$
|
0.79
|
|
|
$
|
1.90
|
|
|
$
|
1.44
|
|
|
(1)
|
For both the three months ended
September 30, 2015
and
September 30, 2014
,
one million
shares were excluded from the calculation of diluted shares outstanding, as their inclusion would be antidilutive. For the
nine
months ended
September 30, 2015
and
September 30, 2014
,
one million
and
two million
shares, respectively, were excluded from the calculation of diluted shares outstanding, as their inclusion would be antidilutive.
|
|
Components of Net Periodic Benefit Costs (Credits)
|
|
Pension
|
OPEB
|
|||||||||||||
|
For the Three Months Ended September 30,
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Service costs
|
|
$
|
49
|
|
|
$
|
42
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
Interest costs
|
|
96
|
|
|
100
|
|
|
7
|
|
|
9
|
|
||||
|
Expected return on plan assets
|
|
(111
|
)
|
|
(116
|
)
|
|
(9
|
)
|
|
(8
|
)
|
||||
|
Amortization of prior service costs (credits)
|
|
2
|
|
|
2
|
|
|
(33
|
)
|
|
(44
|
)
|
||||
|
Net periodic costs (credits)
|
|
$
|
36
|
|
|
$
|
28
|
|
|
$
|
(33
|
)
|
|
$
|
(41
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Components of Net Periodic Benefit Costs (Credits)
|
|
Pension
|
OPEB
|
|||||||||||||
|
For the Nine Months Ended September 30,
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Service costs
|
|
$
|
145
|
|
|
$
|
125
|
|
|
$
|
4
|
|
|
$
|
6
|
|
|
Interest costs
|
|
288
|
|
|
301
|
|
|
21
|
|
|
29
|
|
||||
|
Expected return on plan assets
|
|
(333
|
)
|
|
(346
|
)
|
|
(25
|
)
|
|
(24
|
)
|
||||
|
Amortization of prior service costs (credits)
|
|
6
|
|
|
6
|
|
|
(100
|
)
|
|
(132
|
)
|
||||
|
Net periodic costs (credits)
|
|
$
|
106
|
|
|
$
|
86
|
|
|
$
|
(100
|
)
|
|
$
|
(121
|
)
|
|
|
|
Pension
|
OPEB
|
|||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
For the Three Months Ended September 30,
|
|
$
|
4
|
|
|
$
|
5
|
|
|
$
|
(5
|
)
|
|
$
|
(5
|
)
|
|
For the Nine Months Ended September 30,
|
|
12
|
|
|
13
|
|
|
(15
|
)
|
|
(15
|
)
|
||||
|
Net Periodic Benefit Expense (Credit)
|
|
Pension
|
|
OPEB
|
||||||||||||
|
For the Three Months Ended September 30,
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
FirstEnergy
|
|
$
|
25
|
|
|
$
|
19
|
|
|
$
|
(21
|
)
|
|
$
|
(24
|
)
|
|
FES
|
|
4
|
|
|
4
|
|
|
(4
|
)
|
|
(4
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net Periodic Benefit Expense (Credit)
|
|
Pension
|
|
OPEB
|
||||||||||||
|
For the Nine Months Ended September 30,
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
FirstEnergy
|
|
$
|
74
|
|
|
$
|
61
|
|
|
$
|
(66
|
)
|
|
$
|
(78
|
)
|
|
FES
|
|
12
|
|
|
12
|
|
|
(12
|
)
|
|
(13
|
)
|
||||
|
FirstEnergy
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Gains & Losses on Cash Flow Hedges
|
|
Unrealized Gains on AFS Securities
|
|
Defined Benefit Pension & OPEB Plans
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
AOCI Balance as of July 1, 2015
|
|
$
|
(36
|
)
|
|
$
|
19
|
|
|
$
|
219
|
|
|
$
|
202
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive loss before reclassifications
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||
|
Amounts reclassified from AOCI
|
|
2
|
|
|
(3
|
)
|
|
(31
|
)
|
|
(32
|
)
|
||||
|
Other comprehensive income (loss)
|
|
2
|
|
|
(11
|
)
|
|
(31
|
)
|
|
(40
|
)
|
||||
|
Income tax (benefits) on other comprehensive income (loss)
|
|
1
|
|
|
(4
|
)
|
|
(12
|
)
|
|
(15
|
)
|
||||
|
Net other comprehensive income (loss)
|
|
1
|
|
|
(7
|
)
|
|
(19
|
)
|
|
(25
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
AOCI Balance as of September 30, 2015
|
|
$
|
(35
|
)
|
|
$
|
12
|
|
|
$
|
200
|
|
|
$
|
177
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
AOCI Balance as of July 1, 2014
|
|
$
|
(36
|
)
|
|
$
|
41
|
|
|
$
|
259
|
|
|
$
|
264
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income before reclassifications
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Amounts reclassified from AOCI
|
|
—
|
|
|
(13
|
)
|
|
(42
|
)
|
|
(55
|
)
|
||||
|
Other comprehensive loss
|
|
—
|
|
|
(11
|
)
|
|
(42
|
)
|
|
(53
|
)
|
||||
|
Income tax benefits on other comprehensive loss
|
|
—
|
|
|
(5
|
)
|
|
(16
|
)
|
|
(21
|
)
|
||||
|
Net other comprehensive loss
|
|
—
|
|
|
(6
|
)
|
|
(26
|
)
|
|
(32
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
AOCI Balance as of September 30, 2014
|
|
$
|
(36
|
)
|
|
$
|
35
|
|
|
$
|
233
|
|
|
$
|
232
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Gains & Losses on Cash Flow Hedges
|
|
Unrealized Gains on AFS Securities
|
|
Defined Benefit Pension & OPEB Plans
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
AOCI Balance as of January 1, 2015
|
|
$
|
(37
|
)
|
|
$
|
25
|
|
|
$
|
258
|
|
|
$
|
246
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive loss before reclassifications
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
Amounts reclassified from AOCI
|
|
4
|
|
|
(20
|
)
|
|
(94
|
)
|
|
(110
|
)
|
||||
|
Other comprehensive income (loss)
|
|
4
|
|
|
(21
|
)
|
|
(94
|
)
|
|
(111
|
)
|
||||
|
Income tax (benefits) on other comprehensive income (loss)
|
|
2
|
|
|
(8
|
)
|
|
(36
|
)
|
|
(42
|
)
|
||||
|
Net other comprehensive income (loss)
|
|
2
|
|
|
(13
|
)
|
|
(58
|
)
|
|
(69
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
AOCI Balance as of September 30, 2015
|
|
$
|
(35
|
)
|
|
$
|
12
|
|
|
$
|
200
|
|
|
$
|
177
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
AOCI Balance as of January 1, 2014
|
|
$
|
(36
|
)
|
|
$
|
9
|
|
|
$
|
311
|
|
|
$
|
284
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income before reclassifications
|
|
—
|
|
|
86
|
|
|
—
|
|
|
86
|
|
||||
|
Amounts reclassified from AOCI
|
|
(1
|
)
|
|
(46
|
)
|
|
(126
|
)
|
|
(173
|
)
|
||||
|
Other comprehensive income (loss)
|
|
(1
|
)
|
|
40
|
|
|
(126
|
)
|
|
(87
|
)
|
||||
|
Income tax (benefits) on other comprehensive income (loss)
|
|
(1
|
)
|
|
14
|
|
|
(48
|
)
|
|
(35
|
)
|
||||
|
Net other comprehensive income (loss)
|
|
—
|
|
|
26
|
|
|
(78
|
)
|
|
(52
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
AOCI Balance as of September 30, 2014
|
|
$
|
(36
|
)
|
|
$
|
35
|
|
|
$
|
233
|
|
|
$
|
232
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Affected Line Item in Consolidated Statements of Income
|
||||||||||||
|
Reclassifications from AOCI
(2)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|||||||||
|
|
|
(In millions)
|
|
|
||||||||||||||
|
Gains & losses on cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
$
|
(7
|
)
|
|
Other operating expenses
|
|
Long-term debt
|
|
2
|
|
|
2
|
|
|
6
|
|
|
6
|
|
|
Interest expense
|
||||
|
|
|
2
|
|
|
—
|
|
|
4
|
|
|
(1
|
)
|
|
Total before taxes
|
||||
|
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
Income taxes
|
||||
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
(1
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains on AFS securities
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Realized gains on sales of securities
|
|
$
|
(3
|
)
|
|
$
|
(13
|
)
|
|
$
|
(20
|
)
|
|
$
|
(46
|
)
|
|
Investment income (loss)
|
|
|
|
1
|
|
|
5
|
|
|
7
|
|
|
17
|
|
|
Income taxes
|
||||
|
|
|
$
|
(2
|
)
|
|
$
|
(8
|
)
|
|
$
|
(13
|
)
|
|
$
|
(29
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Defined benefit pension and OPEB plans
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Prior-service costs
|
|
$
|
(31
|
)
|
|
$
|
(42
|
)
|
|
$
|
(94
|
)
|
|
$
|
(126
|
)
|
|
(1)
|
|
|
|
12
|
|
|
16
|
|
|
36
|
|
|
48
|
|
|
Income taxes
|
||||
|
|
|
$
|
(19
|
)
|
|
$
|
(26
|
)
|
|
$
|
(58
|
)
|
|
$
|
(78
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
These AOCI components are included in the computation of net periodic pension cost. See Note 4, Pension and Other Postemployment Benefits for additional details.
|
||||||||||||||||||
|
(2)
Amounts in parenthesis represent credits to the Consolidated Statements of Income from AOCI.
|
||||||||||||||||||
|
FES
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Gains & Losses on Cash Flow Hedges
|
|
Unrealized Gains on AFS Securities
|
|
Defined Benefit Pension & OPEB Plans
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
AOCI Balance as of July 1, 2015
|
|
$
|
(9
|
)
|
|
$
|
16
|
|
|
$
|
38
|
|
|
$
|
45
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive loss before reclassifications
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||
|
Amounts reclassified from AOCI
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|
(8
|
)
|
||||
|
Other comprehensive loss
|
|
—
|
|
|
(11
|
)
|
|
(4
|
)
|
|
(15
|
)
|
||||
|
Income tax benefits on other comprehensive loss
|
|
—
|
|
|
(5
|
)
|
|
(1
|
)
|
|
(6
|
)
|
||||
|
Net other comprehensive loss
|
|
—
|
|
|
(6
|
)
|
|
(3
|
)
|
|
(9
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
AOCI Balance as of September 30, 2015
|
|
$
|
(9
|
)
|
|
$
|
10
|
|
|
$
|
35
|
|
|
$
|
36
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
AOCI Balance as of July 1, 2014
|
|
$
|
(5
|
)
|
|
$
|
36
|
|
|
$
|
41
|
|
|
$
|
72
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income before reclassifications
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Amounts reclassified from AOCI
|
|
(2
|
)
|
|
(11
|
)
|
|
(4
|
)
|
|
(17
|
)
|
||||
|
Other comprehensive loss
|
|
(2
|
)
|
|
(9
|
)
|
|
(4
|
)
|
|
(15
|
)
|
||||
|
Income tax benefits on other comprehensive loss
|
|
(1
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|
(6
|
)
|
||||
|
Net other comprehensive loss
|
|
(1
|
)
|
|
(5
|
)
|
|
(3
|
)
|
|
(9
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
AOCI Balance as of September 30, 2014
|
|
$
|
(6
|
)
|
|
$
|
31
|
|
|
$
|
38
|
|
|
$
|
63
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Gains & Losses on Cash Flow Hedges
|
|
Unrealized Gains on AFS Securities
|
|
Defined Benefit Pension & OPEB Plans
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
AOCI Balance as of January 1, 2015
|
|
$
|
(7
|
)
|
|
$
|
21
|
|
|
$
|
43
|
|
|
$
|
57
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive loss before reclassifications
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
Amounts reclassified from AOCI
|
|
(2
|
)
|
|
(19
|
)
|
|
(12
|
)
|
|
(33
|
)
|
||||
|
Other comprehensive loss
|
|
(2
|
)
|
|
(20
|
)
|
|
(12
|
)
|
|
(34
|
)
|
||||
|
Income tax benefits on other comprehensive loss
|
|
—
|
|
|
(9
|
)
|
|
(4
|
)
|
|
(13
|
)
|
||||
|
Net other comprehensive loss
|
|
(2
|
)
|
|
(11
|
)
|
|
(8
|
)
|
|
(21
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
AOCI Balance as of September 30, 2015
|
|
$
|
(9
|
)
|
|
$
|
10
|
|
|
$
|
35
|
|
|
$
|
36
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
AOCI Balance as of January 1, 2014
|
|
$
|
(1
|
)
|
|
$
|
8
|
|
|
$
|
47
|
|
|
$
|
54
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income before reclassifications
|
|
—
|
|
|
78
|
|
|
—
|
|
|
78
|
|
||||
|
Amounts reclassified from AOCI
|
|
(7
|
)
|
|
(43
|
)
|
|
(14
|
)
|
|
(64
|
)
|
||||
|
Other comprehensive income (loss)
|
|
(7
|
)
|
|
35
|
|
|
(14
|
)
|
|
14
|
|
||||
|
Income tax (benefits) on other comprehensive income (loss)
|
|
(2
|
)
|
|
12
|
|
|
(5
|
)
|
|
5
|
|
||||
|
Net other comprehensive income (loss)
|
|
(5
|
)
|
|
23
|
|
|
(9
|
)
|
|
9
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
AOCI Balance as of September 30, 2014
|
|
$
|
(6
|
)
|
|
$
|
31
|
|
|
$
|
38
|
|
|
$
|
63
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Affected Line Item in Consolidated Statements of Operations
|
||||||||||||
|
Reclassifications from AOCI
(2)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|||||||||
|
|
|
(In millions)
|
|
|
||||||||||||||
|
Gains & losses on cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
$
|
(7
|
)
|
|
Other operating expenses
|
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|
Income taxes (benefits)
|
||||
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
(4
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains on AFS securities
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Realized gains on sales of securities
|
|
$
|
(3
|
)
|
|
$
|
(11
|
)
|
|
$
|
(18
|
)
|
|
$
|
(43
|
)
|
|
Investment income (loss)
|
|
|
|
1
|
|
|
5
|
|
|
7
|
|
|
16
|
|
|
Income taxes (benefits)
|
||||
|
|
|
$
|
(2
|
)
|
|
$
|
(6
|
)
|
|
$
|
(11
|
)
|
|
$
|
(27
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Defined benefit pension and OPEB plans
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Prior-service costs
|
|
$
|
(4
|
)
|
|
$
|
(4
|
)
|
|
$
|
(12
|
)
|
|
$
|
(14
|
)
|
|
(1)
|
|
|
|
1
|
|
|
1
|
|
|
4
|
|
|
5
|
|
|
Income taxes (benefits)
|
||||
|
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
$
|
(8
|
)
|
|
$
|
(9
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
These AOCI components are included in the computation of net periodic pension cost. See Note 4, Pension and Other Postemployment Benefits for additional details.
|
||||||||||||||||||
|
(2)
Amounts in parenthesis represent credits to the Consolidated Statements of Operations from AOCI.
|
||||||||||||||||||
|
•
|
PNBV Trust
-
FirstEnergy used debt and available funds to purchase the notes issued by PNBV for the purchase of lease obligation bonds. Ownership of PNBV includes a
3%
equity interest by an unaffiliated third party and a
3%
equity interest held by OES Ventures, a wholly owned subsidiary of OE.
|
|
•
|
Ohio Securitization
-
In September 2012, the Ohio Companies created separate, wholly-owned limited liability companies (SPEs) which issued phase-in recovery bonds to securitize the recovery of certain all-electric customer heating discounts, fuel and purchased power regulatory assets. The phase-in recovery bonds are payable only from, and secured by, phase-in recovery property owned by the SPEs. The bondholder has no recourse to the general credit of FirstEnergy or any of the Ohio Companies. Each of the Ohio Companies, as servicer of its respective SPE, manages and administers the phase-in recovery property including the billing, collection and remittance of usage-based charges payable by retail electric customers. In the aggregate, the Ohio Companies are entitled to annual servicing fees of
$445,000
that are recoverable through the usage-based charges. The SPEs are considered VIEs and each one is consolidated into its applicable utility. As of
September 30, 2015
and
December 31, 2014
,
$362 million
and
$386 million
of the phase-in recovery bonds were outstanding, respectively.
|
|
•
|
JCP&L Securitization
-
In June 2002, JCP&L Transition Funding sold transition bonds to securitize the recovery of JCP&L’s bondable stranded costs associated with the previously divested Oyster Creek Nuclear Generating Station. In August 2006, JCP&L Transition Funding II sold transition bonds to securitize the recovery of deferred costs associated with JCP&L’s supply of BGS. JCP&L did not purchase and does not own any of the transition bonds, which are included as long-term debt on FirstEnergy’s and JCP&L’s Consolidated Balance Sheets. The transition bonds are the sole obligations of JCP&L Transition Funding and JCP&L Transition Funding II and are collateralized by each company’s equity and assets, which consist primarily of bondable transition property. As of
September 30, 2015
and
December 31, 2014
,
$139 million
and
$168 million
of the transition bonds were outstanding, respectively.
|
|
•
|
MP and PE Environmental Funding Companies
-
The entities issued bonds of which the proceeds were used to construct environmental control facilities. The special purpose limited liability companies own the irrevocable right to collect non-bypassable environmental control charges from all customers who receive electric delivery service in MP's and PE's West Virginia service territories. Principal and interest owed on the environmental control bonds is secured by, and payable solely from, the proceeds of the environmental control charges. The right to collect environmental control charges is not included as an asset on FirstEnergy's consolidated balance sheets. Creditors of FirstEnergy, other than the special purpose limited liability companies, have no recourse to any assets or revenues of the special purpose limited liability companies. As of
September 30, 2015
and
December 31, 2014
,
$429 million
and
$450 million
of the environmental control bonds were outstanding, respectively.
|
|
•
|
Signal Peak
-
FEV holds a
33-1/3%
equity ownership in Global Holding, the holding company for a joint venture in the Signal Peak mining and coal transportation operations with coal sales in U.S. and international markets. FEV is not the primary beneficiary of the joint venture, as it does not have control over the significant activities affecting the joint venture's economic performance. FEV's ownership interest is subject to the equity method of accounting. FEV's equity method investment in Global Holding was
$364 million
as of
September 30, 2015
.
|
|
•
|
PATH WV
-
PATH is a limited liability company that is comprised of multiple series, each of which has separate rights, powers and duties regarding specified property and the series profits and losses associated with such property. A subsidiary of FirstEnergy owns
100%
of the Allegheny Series (PATH-Allegheny) and
50%
of the West Virginia Series (PATH-WV), which is a joint venture with a subsidiary of AEP. FirstEnergy is not the primary beneficiary of PATH-WV, as it does not have control over the significant activities affecting the economics of the portion of the PATH project that was to be constructed by PATH-WV. FirstEnergy's ownership interest in PATH-WV is subject to the equity method of accounting.
|
|
•
|
Power Purchase Agreements
-
FirstEnergy evaluated its power purchase agreements and determined that certain NUG entities at its Regulated Distribution segment may be VIEs to the extent that they own a plant that sells substantially all of its output to the applicable utilities and the contract price for power is correlated with the plant’s variable costs of production.
|
|
•
|
Sale and Leaseback Transactions
-
FES and certain of the Ohio Companies have obligations that are not included on their Consolidated Balance Sheets related to the Perry Unit 1, Beaver Valley Unit 2, and 2007 Bruce Mansfield Unit 1 sale and leaseback arrangements, which are satisfied through operating lease payments. FirstEnergy is not the primary beneficiary of these interests as it does not have control over the significant activities affecting the economics of the arrangements.
As of September 30, 2015, FirstEnergy's leasehold interest was
3.75%
of Perry Unit 1,
93.83%
of Bruce Mansfield Unit 1 and
2.60%
of Beaver Valley Unit 2.
|
|
|
Maximum
Exposure
|
|
Discounted Lease
Payments, net
|
|
Net
Exposure
|
||||||
|
|
(In millions)
|
||||||||||
|
FirstEnergy
|
$
|
1,237
|
|
|
$
|
974
|
|
|
$
|
263
|
|
|
FES
|
1,162
|
|
|
945
|
|
|
217
|
|
|||
|
Level 1
|
-
|
Quoted prices for identical instruments in active market
|
|
|
|
|
|
Level 2
|
-
|
Quoted prices for similar instruments in active market
|
|
|
-
|
Quoted prices for identical or similar instruments in markets that are not active
|
|
|
-
|
Model-derived valuations for which all significant inputs are observable market data
|
|
Level 3
|
-
|
Valuation inputs are unobservable and significant to the fair value measurement
|
|
FirstEnergy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Recurring Fair Value Measurements
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
Assets
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Corporate debt securities
|
$
|
—
|
|
|
$
|
1,271
|
|
|
$
|
—
|
|
|
$
|
1,271
|
|
|
$
|
—
|
|
|
$
|
1,221
|
|
|
$
|
—
|
|
|
$
|
1,221
|
|
|
Derivative assets - commodity contracts
|
1
|
|
|
255
|
|
|
—
|
|
|
256
|
|
|
1
|
|
|
171
|
|
|
—
|
|
|
172
|
|
||||||||
|
Derivative assets - FTRs
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
39
|
|
||||||||
|
Derivative assets - NUG contracts
(1)
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||||||
|
Equity securities
(2)
|
651
|
|
|
—
|
|
|
—
|
|
|
651
|
|
|
592
|
|
|
—
|
|
|
—
|
|
|
592
|
|
||||||||
|
Foreign government debt securities
|
—
|
|
|
74
|
|
|
—
|
|
|
74
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
76
|
|
||||||||
|
U.S. government debt securities
|
—
|
|
|
176
|
|
|
—
|
|
|
176
|
|
|
—
|
|
|
182
|
|
|
—
|
|
|
182
|
|
||||||||
|
U.S. state debt securities
|
—
|
|
|
241
|
|
|
—
|
|
|
241
|
|
|
—
|
|
|
237
|
|
|
—
|
|
|
237
|
|
||||||||
|
Other
(3)
|
59
|
|
|
124
|
|
|
—
|
|
|
183
|
|
|
55
|
|
|
256
|
|
|
—
|
|
|
311
|
|
||||||||
|
Total assets
|
$
|
711
|
|
|
$
|
2,141
|
|
|
$
|
18
|
|
|
$
|
2,870
|
|
|
$
|
648
|
|
|
$
|
2,143
|
|
|
$
|
41
|
|
|
$
|
2,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivative liabilities - commodity contracts
|
$
|
(7
|
)
|
|
$
|
(163
|
)
|
|
$
|
—
|
|
|
$
|
(170
|
)
|
|
$
|
(26
|
)
|
|
$
|
(141
|
)
|
|
$
|
—
|
|
|
$
|
(167
|
)
|
|
Derivative liabilities - FTRs
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(14
|
)
|
||||||||
|
Derivative liabilities - NUG contracts
(1)
|
—
|
|
|
—
|
|
|
(144
|
)
|
|
(144
|
)
|
|
—
|
|
|
—
|
|
|
(153
|
)
|
|
(153
|
)
|
||||||||
|
Total liabilities
|
$
|
(7
|
)
|
|
$
|
(163
|
)
|
|
$
|
(158
|
)
|
|
$
|
(328
|
)
|
|
$
|
(26
|
)
|
|
$
|
(141
|
)
|
|
$
|
(167
|
)
|
|
$
|
(334
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net assets (liabilities)
(4)
|
$
|
704
|
|
|
$
|
1,978
|
|
|
$
|
(140
|
)
|
|
$
|
2,542
|
|
|
$
|
622
|
|
|
$
|
2,002
|
|
|
$
|
(126
|
)
|
|
$
|
2,498
|
|
|
(1)
|
NUG contracts are subject to regulatory accounting treatment and do not impact earnings.
|
|
(2)
|
NDT funds hold equity portfolios whose performance is benchmarked against the Alerian MLP Index or the Wells Fargo Hybrid and Preferred Securities REIT index.
|
|
(3)
|
Primarily consists of short-term cash investments.
|
|
(4)
|
Excludes
$(4) million
and
$40 million
as of
September 30, 2015
and
December 31, 2014
, respectively, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table.
|
|
|
NUG Contracts
(1)
|
|
FTRs
|
||||||||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
|
Net
|
|
Derivative Assets
|
|
Derivative Liabilities
|
|
Net
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
January 1, 2014 Balance
|
$
|
20
|
|
|
$
|
(222
|
)
|
|
$
|
(202
|
)
|
|
$
|
4
|
|
|
$
|
(12
|
)
|
|
$
|
(8
|
)
|
|
Unrealized gain (loss)
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
47
|
|
|
(1
|
)
|
|
46
|
|
||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
(16
|
)
|
|
10
|
|
||||||
|
Settlements
|
(20
|
)
|
|
71
|
|
|
51
|
|
|
(38
|
)
|
|
15
|
|
|
(23
|
)
|
||||||
|
December 31, 2014 Balance
|
$
|
2
|
|
|
$
|
(153
|
)
|
|
$
|
(151
|
)
|
|
$
|
39
|
|
|
$
|
(14
|
)
|
|
$
|
25
|
|
|
Unrealized gain (loss)
|
1
|
|
|
(37
|
)
|
|
(36
|
)
|
|
3
|
|
|
(1
|
)
|
|
2
|
|
||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
(12
|
)
|
|
10
|
|
||||||
|
Settlements
|
(2
|
)
|
|
46
|
|
|
44
|
|
|
(47
|
)
|
|
13
|
|
|
(34
|
)
|
||||||
|
September 30, 2015 Balance
|
$
|
1
|
|
|
$
|
(144
|
)
|
|
$
|
(143
|
)
|
|
$
|
17
|
|
|
$
|
(14
|
)
|
|
$
|
3
|
|
|
(1)
|
Changes in the fair value of NUG contracts are generally subject to regulatory accounting treatment and do not impact earnings.
|
|
|
|
Fair Value, Net (In millions)
|
|
Valuation
Technique
|
|
Significant Input
|
|
Range
|
|
Weighted Average
|
|
Units
|
|||
|
FTRs
|
|
$
|
3
|
|
|
Model
|
|
RTO auction clearing prices
|
|
($3.50) to $12.20
|
|
$1.20
|
|
Dollars/MWH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
NUG Contracts
|
|
$
|
(143
|
)
|
|
Model
|
|
Generation
|
|
500 to 4,094,000
|
|
774,000
|
|
|
MWH
|
|
|
|
|
Regional electricity prices
|
|
$40.60 to $50.70
|
|
$43.40
|
|
Dollars/MWH
|
||||||
|
FES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Recurring Fair Value Measurements
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
Assets
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Corporate debt securities
|
$
|
—
|
|
|
$
|
692
|
|
|
$
|
—
|
|
|
$
|
692
|
|
|
$
|
—
|
|
|
$
|
655
|
|
|
$
|
—
|
|
|
$
|
655
|
|
|
Derivative assets - commodity contracts
|
1
|
|
|
255
|
|
|
—
|
|
|
256
|
|
|
1
|
|
|
171
|
|
|
—
|
|
|
172
|
|
||||||||
|
Derivative assets - FTRs
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
27
|
|
||||||||
|
Equity securities
(1)
|
457
|
|
|
—
|
|
|
—
|
|
|
457
|
|
|
360
|
|
|
—
|
|
|
—
|
|
|
360
|
|
||||||||
|
Foreign government debt securities
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
57
|
|
||||||||
|
U.S. government debt securities
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|
46
|
|
||||||||
|
U.S. state debt securities
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||||
|
Other
(2)
|
—
|
|
|
91
|
|
|
—
|
|
|
91
|
|
|
—
|
|
|
199
|
|
|
—
|
|
|
199
|
|
||||||||
|
Total assets
|
$
|
458
|
|
|
$
|
1,126
|
|
|
$
|
9
|
|
|
$
|
1,593
|
|
|
$
|
361
|
|
|
$
|
1,132
|
|
|
$
|
27
|
|
|
$
|
1,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivative liabilities - commodity contracts
|
$
|
(7
|
)
|
|
$
|
(163
|
)
|
|
$
|
—
|
|
|
$
|
(170
|
)
|
|
$
|
(26
|
)
|
|
$
|
(141
|
)
|
|
$
|
—
|
|
|
$
|
(167
|
)
|
|
Derivative liabilities - FTRs
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
||||||||
|
Total liabilities
|
$
|
(7
|
)
|
|
$
|
(163
|
)
|
|
$
|
(11
|
)
|
|
$
|
(181
|
)
|
|
$
|
(26
|
)
|
|
$
|
(141
|
)
|
|
$
|
(13
|
)
|
|
$
|
(180
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net assets (liabilities)
(3)
|
$
|
451
|
|
|
$
|
963
|
|
|
$
|
(2
|
)
|
|
$
|
1,412
|
|
|
$
|
335
|
|
|
$
|
991
|
|
|
$
|
14
|
|
|
$
|
1,340
|
|
|
(1)
|
NDT funds hold equity portfolios whose performance is benchmarked against the Alerian MLP Index or the Wells Fargo Hybrid and Preferred Securities REIT index.
|
|
(2)
|
Primarily consists of short-term cash investments.
|
|
(3)
|
Excludes
$(5) million
and
$44 million
as of
September 30, 2015
and
December 31, 2014
, respectively, of receivables, payables, taxes and accrued income associated with the financial instruments reflected within the fair value table.
|
|
|
|
Derivative Asset
|
|
Derivative Liability
|
|
Net Asset (Liability)
|
||||||
|
|
|
(In millions)
|
||||||||||
|
January 1, 2014 Balance
|
|
$
|
3
|
|
|
$
|
(11
|
)
|
|
$
|
(8
|
)
|
|
Unrealized gain (loss)
|
|
34
|
|
|
(1
|
)
|
|
33
|
|
|||
|
Purchases
|
|
15
|
|
|
(16
|
)
|
|
(1
|
)
|
|||
|
Settlements
|
|
(25
|
)
|
|
15
|
|
|
(10
|
)
|
|||
|
December 31, 2014 Balance
|
|
$
|
27
|
|
|
$
|
(13
|
)
|
|
$
|
14
|
|
|
Unrealized gain
|
|
5
|
|
|
—
|
|
|
5
|
|
|||
|
Purchases
|
|
9
|
|
|
(10
|
)
|
|
(1
|
)
|
|||
|
Settlements
|
|
(32
|
)
|
|
12
|
|
|
(20
|
)
|
|||
|
September 30, 2015 Balance
|
|
$
|
9
|
|
|
$
|
(11
|
)
|
|
$
|
(2
|
)
|
|
|
|
Fair Value, Net (In millions)
|
|
Valuation
Technique
|
|
Significant Input
|
|
Range
|
|
Weighted Average
|
|
Units
|
||
|
FTRs
|
|
$
|
(2
|
)
|
|
Model
|
|
RTO auction clearing prices
|
|
($3.50) to $12.20
|
|
$0.90
|
|
Dollars/MWH
|
|
|
|
September 30, 2015
(1)
|
|
December 31, 2014
(2)
|
||||||||||||||||||||
|
|
|
Cost Basis
|
|
Unrealized Gains
|
|
Fair Value
|
|
Cost Basis
|
|
Unrealized Gains
|
|
Fair Value
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
FirstEnergy
|
|
$
|
1,789
|
|
|
$
|
20
|
|
|
$
|
1,809
|
|
|
$
|
1,724
|
|
|
$
|
27
|
|
|
$
|
1,751
|
|
|
FES
|
|
814
|
|
|
10
|
|
|
824
|
|
|
788
|
|
|
13
|
|
|
801
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
FirstEnergy
|
|
$
|
640
|
|
|
$
|
11
|
|
|
$
|
651
|
|
|
$
|
533
|
|
|
$
|
58
|
|
|
$
|
591
|
|
|
FES
|
|
449
|
|
|
8
|
|
|
457
|
|
|
329
|
|
|
31
|
|
|
360
|
|
||||||
|
(1)
|
Excludes short-term cash investments: FE Consolidated -
$61 million
; FES -
$42 million
.
|
|
(2)
|
Excludes short-term cash investments: FE Consolidated -
$241 million
; FES -
$204 million
.
|
|
Three Months Ended
|
||||||||||||||||||||
|
September 30, 2015
|
|
Sale Proceeds
|
|
Realized Gains
|
|
Realized Losses
|
|
OTTI
|
|
Interest and
Dividend Income
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
FirstEnergy
|
|
$
|
307
|
|
|
$
|
33
|
|
|
$
|
(32
|
)
|
|
$
|
(46
|
)
|
|
$
|
25
|
|
|
FES
|
|
127
|
|
|
28
|
|
|
(24
|
)
|
|
(41
|
)
|
|
14
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2014
|
|
Sale Proceeds
|
|
Realized Gains
|
|
Realized Losses
|
|
OTTI
|
|
Interest and Dividend Income
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
FirstEnergy
|
|
$
|
347
|
|
|
$
|
30
|
|
|
$
|
(14
|
)
|
|
$
|
(7
|
)
|
|
$
|
24
|
|
|
FES
|
|
183
|
|
|
24
|
|
|
(13
|
)
|
|
(6
|
)
|
|
14
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended
|
||||||||||||||||||||
|
September 30, 2015
|
|
Sale Proceeds
|
|
Realized Gains
|
|
Realized Losses
|
|
OTTI
|
|
Interest and
Dividend Income
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
FirstEnergy
|
|
$
|
1,126
|
|
|
$
|
135
|
|
|
$
|
(121
|
)
|
|
$
|
(70
|
)
|
|
$
|
75
|
|
|
FES
|
|
503
|
|
|
98
|
|
|
(79
|
)
|
|
(63
|
)
|
|
43
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2014
|
|
Sale Proceeds
|
|
Realized Gains
|
|
Realized Losses
|
|
OTTI
|
|
Interest and Dividend Income
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
FirstEnergy
|
|
$
|
1,511
|
|
|
$
|
93
|
|
|
$
|
(45
|
)
|
|
$
|
(10
|
)
|
|
$
|
73
|
|
|
FES
|
|
890
|
|
|
73
|
|
|
(30
|
)
|
|
(9
|
)
|
|
43
|
|
|||||
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
|
Cost Basis
|
|
Unrealized Gains
|
|
Fair Value
|
|
Cost Basis
|
|
Unrealized Gains
|
|
Fair Value
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
|
Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
FirstEnergy
|
|
$
|
10
|
|
|
$
|
2
|
|
|
$
|
12
|
|
|
$
|
13
|
|
|
$
|
4
|
|
|
$
|
17
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
FirstEnergy
|
$
|
20,118
|
|
|
$
|
21,525
|
|
|
$
|
19,828
|
|
|
$
|
21,733
|
|
|
FES
|
3,054
|
|
|
3,135
|
|
|
3,097
|
|
|
3,241
|
|
||||
|
•
|
Changes in the fair value of derivative instruments that are designated and qualify as cash flow hedges are recorded to AOCI with subsequent reclassification to earnings in the period during which the hedged forecasted transaction affects earnings.
|
|
•
|
Changes in the fair value of derivative instruments that are designated and qualify as fair value hedges are recorded as an adjustment to the item being hedged. When fair value hedges are discontinued, the adjustment recorded to the item being hedged is amortized into earnings.
|
|
•
|
Changes in the fair value of derivative instruments that are not designated in a hedging relationship are recorded in earnings on a mark-to-market basis, unless otherwise noted.
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||
|
|
Fair Value
|
|
|
Fair Value
|
||||||||||||
|
|
September 30,
2015 |
|
December 31,
2014 |
|
|
September 30,
2015 |
|
December 31,
2014 |
||||||||
|
|
(In millions)
|
|
|
(In millions)
|
||||||||||||
|
Current Assets - Derivatives
|
|
|
|
|
Current Liabilities - Derivatives
|
|
|
|
||||||||
|
Commodity Contracts
|
$
|
140
|
|
|
$
|
121
|
|
|
Commodity Contracts
|
$
|
(111
|
)
|
|
$
|
(154
|
)
|
|
FTRs
|
16
|
|
|
38
|
|
|
FTRs
|
(13
|
)
|
|
(13
|
)
|
||||
|
|
156
|
|
|
159
|
|
|
|
(124
|
)
|
|
(167
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred Charges and Other Assets - Other
|
|
|
|
|
Noncurrent Liabilities - Adverse Power Contract Liability
|
|
|
|
||||||||
|
|
|
|
|
NUGs
(1)
|
(144
|
)
|
|
(153
|
)
|
|||||||
|
Commodity Contracts
|
116
|
|
|
51
|
|
|
Noncurrent Liabilities - Other
|
|
|
|
||||||
|
FTRs
|
1
|
|
|
1
|
|
|
Commodity Contracts
|
(59
|
)
|
|
(13
|
)
|
||||
|
NUGs
(1)
|
1
|
|
|
2
|
|
|
FTRs
|
(1
|
)
|
|
(1
|
)
|
||||
|
|
118
|
|
|
54
|
|
|
|
(204
|
)
|
|
(167
|
)
|
||||
|
Derivative Assets
|
$
|
274
|
|
|
$
|
213
|
|
|
Derivative Liabilities
|
$
|
(328
|
)
|
|
$
|
(334
|
)
|
|
(1)
|
NUG contracts are subject to regulatory accounting treatment. Changes in fair value do not impact earnings.
|
|
|
|
|
|
Amounts Not Offset in Consolidated Balance Sheet
|
|
|
||||||||||
|
September 30, 2015
|
|
Fair Value
|
|
Derivative Instruments
|
|
Cash Collateral (Received)/Pledged
|
|
Net Fair Value
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Derivative Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
256
|
|
|
$
|
(163
|
)
|
|
$
|
—
|
|
|
$
|
93
|
|
|
FTRs
|
|
17
|
|
|
(14
|
)
|
|
—
|
|
|
3
|
|
||||
|
NUG contracts
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
|
|
$
|
274
|
|
|
$
|
(177
|
)
|
|
$
|
—
|
|
|
$
|
97
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
(170
|
)
|
|
$
|
163
|
|
|
$
|
4
|
|
|
$
|
(3
|
)
|
|
FTRs
|
|
(14
|
)
|
|
14
|
|
|
—
|
|
|
—
|
|
||||
|
NUG contracts
|
|
(144
|
)
|
|
—
|
|
|
—
|
|
|
(144
|
)
|
||||
|
|
|
$
|
(328
|
)
|
|
$
|
177
|
|
|
$
|
4
|
|
|
$
|
(147
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Amounts Not Offset in Consolidated Balance Sheet
|
|
|
||||||||||
|
December 31, 2014
|
|
Fair Value
|
|
Derivative Instruments
|
|
Cash Collateral (Received)/Pledged
|
|
Net Fair Value
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Derivative Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
172
|
|
|
$
|
(126
|
)
|
|
$
|
—
|
|
|
$
|
46
|
|
|
FTRs
|
|
39
|
|
|
(14
|
)
|
|
—
|
|
|
25
|
|
||||
|
NUG contracts
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
|
|
|
$
|
213
|
|
|
$
|
(140
|
)
|
|
$
|
—
|
|
|
$
|
73
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
(167
|
)
|
|
$
|
126
|
|
|
$
|
35
|
|
|
$
|
(6
|
)
|
|
FTRs
|
|
(14
|
)
|
|
14
|
|
|
—
|
|
|
—
|
|
||||
|
NUG contracts
|
|
(153
|
)
|
|
—
|
|
|
—
|
|
|
(153
|
)
|
||||
|
|
|
$
|
(334
|
)
|
|
$
|
140
|
|
|
$
|
35
|
|
|
$
|
(159
|
)
|
|
|
Purchases
|
|
Sales
|
|
Net
|
|
Units
|
|||
|
|
(In millions)
|
|||||||||
|
Power Contracts
|
19
|
|
|
57
|
|
|
(38
|
)
|
|
MWH
|
|
FTRs
|
42
|
|
|
—
|
|
|
42
|
|
|
MWH
|
|
NUGs
|
5
|
|
|
—
|
|
|
5
|
|
|
MWH
|
|
Natural Gas
|
45
|
|
|
—
|
|
|
45
|
|
|
mmBTU
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
Commodity Contracts
|
|
FTRs
|
|
Total
|
||||||
|
|
(In millions)
|
||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|||
|
Unrealized Gain (Loss) Recognized in:
|
|
|
|
|
|
|
|
|
|||
|
Other Operating Expense
(1)
|
$
|
59
|
|
|
$
|
(2
|
)
|
|
$
|
57
|
|
|
|
|
|
|
|
|
||||||
|
Realized Gain (Loss) Reclassified to:
|
|
|
|
|
|
|
|
|
|||
|
Revenues
(2)
|
$
|
41
|
|
|
$
|
2
|
|
|
$
|
43
|
|
|
Purchased Power Expense
(3)
|
(50
|
)
|
|
—
|
|
|
(50
|
)
|
|||
|
Other Operating Expense
(4)
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
|||
|
Fuel Expense
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
(1)
Includes $59 million for commodity contracts and ($2) million for FTRs associated with FES.
|
|||||||||||
|
(2)
Includes $41 million for commodity contacts and $2 million for FTRs associated with FES.
|
|||||||||||
|
(3)
Includes ($50) million for commodity contracts associated with FES.
|
|||||||||||
|
(4)
Includes ($11) million for FTRs associated with FES.
|
|||||||||||
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended September 30,
|
||||||||||
|
|
Commodity Contracts
|
|
FTRs
|
|
Total
|
||||||
|
|
(In millions)
|
||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|||
|
Unrealized Gain (Loss) Recognized in:
|
|
|
|
|
|
|
|
|
|||
|
Other Operating Expense
(5)
|
$
|
(24
|
)
|
|
$
|
4
|
|
|
$
|
(20
|
)
|
|
|
|
|
|
|
|
||||||
|
Realized Gain (Loss) Reclassified to:
|
|
|
|
|
|
|
|
|
|||
|
Revenues
(6)
|
$
|
3
|
|
|
$
|
11
|
|
|
$
|
14
|
|
|
Purchased Power Expense
(7)
|
(63
|
)
|
|
—
|
|
|
(63
|
)
|
|||
|
Other Operating Expense
(8)
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
|||
|
Fuel Expense
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
(5)
Includes ($24) million for commodity contracts and $3 million for FTRs associated with FES.
|
|||||||||||
|
(6)
Represents losses on structured financial contracts. Includes $3 million for commodity contracts and $11 million for FTRs associated with FES.
|
|||||||||||
|
(7)
Realized gains on financially settled wholesale sales contracts of $74 million were netted in purchased power. Includes $(63) million for commodity contracts associated with FES.
|
|||||||||||
|
(8)
Includes ($14) million for FTRs associated with FES.
|
|||||||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
Commodity
Contracts
|
|
FTRs
|
|
Interest Rate Swaps
|
|
Total
|
||||||||
|
2015
|
(In millions)
|
||||||||||||||
|
Unrealized Gain (Loss) Recognized in:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other Operating Expense
(1)
|
$
|
81
|
|
|
$
|
(17
|
)
|
|
$
|
—
|
|
|
$
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Realized Gain (Loss) Reclassified to:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenues
(2)
|
$
|
48
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
96
|
|
|
Purchased Power Expense
(3)
|
(78
|
)
|
|
—
|
|
|
—
|
|
|
(78
|
)
|
||||
|
Other Operating Expense
(4)
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
(38
|
)
|
||||
|
Fuel Expense
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
Includes $81 million for commodity contracts and ($16) million for FTRs associated with FES.
|
|||||||||||||||
|
(2)
Includes $48 million for commodity contracts and $46 million for FTRs associated with FES.
|
|||||||||||||||
|
(3)
Includes ($78) million for commodity contracts associated with FES.
|
|||||||||||||||
|
(4)
Includes ($37) million for FTRs associated with FES.
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
Commodity
Contracts
|
|
FTRs
|
|
Interest Rate Swaps
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Unrealized Gain (Loss) Recognized in:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other Operating Expense
(5)
|
$
|
(82
|
)
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
(60
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Realized Gain (Loss) Reclassified to:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenues
(6)
|
$
|
(8
|
)
|
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
54
|
|
|
Purchased Power Expense
(7)
|
395
|
|
|
—
|
|
|
—
|
|
|
395
|
|
||||
|
Other Operating Expense
(8)
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
(30
|
)
|
||||
|
Fuel Expense
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
|
Interest Expense
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
(5)
Includes ($82) million for commodity contracts and $21 million for FTRs associated with FES.
|
|||||||||||||||
|
(6)
Represents losses on structured financial contracts. Includes ($8) million for commodity contracts and $61 million for FTRs associated with FES.
|
|||||||||||||||
|
(7)
Realized losses on financially settled wholesale sales contracts of $263 million resulting from higher market prices were netted in purchased power. Includes $395 million for commodity contracts associated with FES
|
|||||||||||||||
|
(8)
Includes ($30) million for FTRs associated with FES.
|
|||||||||||||||
|
|
|
Three Months Ended September 30,
|
||||||||||
|
Derivatives Not in a Hedging Relationship with Regulatory Offset
|
|
NUGs
|
|
Regulated FTRs
|
|
Total
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Outstanding net asset (liability) as of July 1, 2015
|
|
$
|
(140
|
)
|
|
$
|
12
|
|
|
$
|
(128
|
)
|
|
Unrealized loss
|
|
(20
|
)
|
|
(4
|
)
|
|
(24
|
)
|
|||
|
Settlements
|
|
17
|
|
|
(3
|
)
|
|
14
|
|
|||
|
Outstanding net asset (liability) as of September 30, 2015
|
|
$
|
(143
|
)
|
|
$
|
5
|
|
|
$
|
(138
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Outstanding net asset (liability) as of July 1, 2014
|
|
$
|
(169
|
)
|
|
$
|
10
|
|
|
$
|
(159
|
)
|
|
Unrealized gain (loss)
|
|
(9
|
)
|
|
6
|
|
|
(3
|
)
|
|||
|
Settlements
|
|
23
|
|
|
(5
|
)
|
|
18
|
|
|||
|
Outstanding net asset (liability) as of September 30, 2014
|
|
$
|
(155
|
)
|
|
$
|
11
|
|
|
$
|
(144
|
)
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
Derivatives Not in a Hedging Relationship with Regulatory Offset
|
|
NUGs
|
|
Regulated FTRs
|
|
Total
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Outstanding net asset (liability) as of January 1, 2015
|
|
$
|
(151
|
)
|
|
$
|
11
|
|
|
$
|
(140
|
)
|
|
Unrealized loss
|
|
(36
|
)
|
|
(3
|
)
|
|
(39
|
)
|
|||
|
Purchases
|
|
—
|
|
|
12
|
|
|
12
|
|
|||
|
Settlements
|
|
44
|
|
|
(15
|
)
|
|
29
|
|
|||
|
Outstanding net asset (liability) as of September 30, 2015
|
|
$
|
(143
|
)
|
|
$
|
5
|
|
|
$
|
(138
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Outstanding net liability as of January 1, 2014
|
|
$
|
(202
|
)
|
|
$
|
—
|
|
|
$
|
(202
|
)
|
|
Unrealized gain
|
|
17
|
|
|
10
|
|
|
27
|
|
|||
|
Purchases
|
|
—
|
|
|
11
|
|
|
11
|
|
|||
|
Settlements
|
|
30
|
|
|
(10
|
)
|
|
20
|
|
|||
|
Outstanding net asset (liability) as of September 30, 2014
|
|
$
|
(155
|
)
|
|
$
|
11
|
|
|
$
|
(144
|
)
|
|
•
|
Continuing the current base distribution rate freeze through May 31, 2016;
|
|
•
|
Continues collection of lost distribution revenues associated with energy efficiency and peak demand reduction programs;
|
|
•
|
Continuing to provide economic development and assistance to low-income customers for the
two
-year plan period at levels established in the prior ESP;
|
|
•
|
A
6%
generation rate discount to certain low income customers provided by the Ohio Companies through a bilateral wholesale contract with FES (FES is one of the wholesale suppliers to the Ohio Companies);
|
|
•
|
Continuing to provide power to non-shopping customers at a market-based price set through an auction process;
|
|
•
|
Continuing Rider DCR that allows continued investment in the distribution system for the benefit of customers;
|
|
•
|
Continuing commitment not to recover from retail customers certain costs related to transmission cost allocations for the longer of the
five
-year period from June 1, 2011 through May 31, 2016 or when the amount of costs avoided by customers for certain types of products totals
$360 million
, subject to the outcome of certain FERC proceedings;
|
|
•
|
Securing generation supply for a longer period of time by conducting an auction for a
three
-year period rather than a
one
-year period, in each of October 2012 and January 2013, to mitigate any potential price spikes for the Ohio Companies' utility customers who do not switch to a competitive generation supplier; and
|
|
•
|
Extending the recovery period for costs associated with purchasing RECs mandated by SB221, Ohio's renewable energy and energy efficiency standard, through the end of the new ESP 3 period.
This is expected to initially reduce the monthly renewable energy charge for all non-shopping utility customers of the Ohio Companies by spreading out the costs over the entire ESP period.
|
|
•
|
Continuing a base distribution rate freeze through May 31, 2019;
|
|
•
|
Continuing collection of lost distribution revenues associated with energy efficiency and peak demand reduction programs;
|
|
•
|
Providing economic development and assistance to low-income customers for the three-year plan period;
|
|
•
|
An Economic Stability Program providing for a retail rate stability rider to flow through charges or credits representing the net result of the costs paid to FES through a proposed 15-year purchase power agreement for the output of Sammis, Davis-Besse and FES’ share of OVEC against the revenues received from selling the output into the PJM markets over the same period;
|
|
•
|
Continuing to provide power to non-shopping customers at a market-based price set through an auction process;
|
|
•
|
Continuing Rider DCR with increased revenue caps of approximately
$30 million
per year that allows continued investment supporting the distribution system for the benefit of customers;
|
|
•
|
A commitment not to recover from retail customers certain costs related to transmission cost allocations for the longer of the
five
-year period from June 1, 2011 through May 31, 2016 or when the amount of such costs avoided by customers for certain types of products totals
$360 million
, including appropriately such costs from MISO along with such costs from PJM, subject to the outcome of certain FERC proceedings; and
|
|
•
|
General updates to electric service regulations and tariffs to reflect regulatory orders, administrative rule changes, and current practices.
|
|
|
2016 - 2017
|
|
2017 - 2018
|
|
2018 - 2019*
|
||||||||||||||||||
|
|
Legacy Obligation
|
|
Capacity Performance
|
|
Legacy Obligation
|
|
Capacity Performance
|
|
Base Generation
|
|
Capacity Performance
|
||||||||||||
|
|
(MW)
|
|
($/MWD)
|
|
(MW)
|
|
($/MWD)
|
|
(MW)
|
|
($/MWD)
|
|
(MW)
|
|
($/MWD)
|
|
(MW)
|
|
($/MWD)
|
|
(MW)
|
|
($/MWD)
|
|
ATSI
|
2,765
|
|
$114.23
|
|
4,210
|
|
$134.00
|
|
375
|
|
$120.00
|
|
6,245
|
|
$151.50
|
|
—
|
|
$149.98
|
|
6,245
|
|
$164.77
|
|
RTO
|
875
|
|
$59.37
|
|
3,675
|
|
$134.00
|
|
985
|
|
$120.00
|
|
3,565
|
|
$151.50
|
|
240
|
|
$149.98
|
|
3,930
|
|
$164.77
|
|
All Other Zones
|
135
|
|
$119.13
|
|
—
|
|
$134.00
|
|
150
|
|
$120.00
|
|
—
|
|
$151.50
|
|
35
|
|
**
|
|
20
|
|
**
|
|
|
3,775
|
|
|
|
7,885
|
|
|
|
1,510
|
|
|
|
9,810
|
|
|
|
275
|
|
|
|
10,195
|
|
|
|
Collateral Provisions
|
|
FES
|
|
AE Supply
|
|
Utilities
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Split Rating (One rating agency's rating below investment grade)
|
|
$
|
195
|
|
|
$
|
6
|
|
|
$
|
51
|
|
|
$
|
252
|
|
|
BB+/Ba1 Credit Ratings
|
|
$
|
228
|
|
|
$
|
6
|
|
|
$
|
51
|
|
|
$
|
285
|
|
|
Full impact of credit contingent contractual obligations
|
|
$
|
321
|
|
|
$
|
15
|
|
|
$
|
51
|
|
|
$
|
387
|
|
|
FIRSTENERGY SOLUTIONS CORP.
|
||||||||||||||||||||
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
|
||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Three Months Ended September 30, 2015
|
|
FES
|
|
FG
|
|
NG
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
REVENUES
|
|
$
|
1,293
|
|
|
$
|
420
|
|
|
$
|
531
|
|
|
$
|
(906
|
)
|
|
$
|
1,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fuel
|
|
—
|
|
|
193
|
|
|
52
|
|
|
—
|
|
|
245
|
|
|||||
|
Purchased power from affiliates
|
|
932
|
|
|
—
|
|
|
77
|
|
|
(906
|
)
|
|
103
|
|
|||||
|
Purchased power from non-affiliates
|
|
401
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
401
|
|
|||||
|
Other operating expenses
|
|
34
|
|
|
66
|
|
|
134
|
|
|
12
|
|
|
246
|
|
|||||
|
Provision for depreciation
|
|
3
|
|
|
30
|
|
|
47
|
|
|
(1
|
)
|
|
79
|
|
|||||
|
General taxes
|
|
10
|
|
|
8
|
|
|
6
|
|
|
—
|
|
|
24
|
|
|||||
|
Total operating expenses
|
|
1,380
|
|
|
297
|
|
|
316
|
|
|
(895
|
)
|
|
1,098
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OPERATING INCOME (LOSS)
|
|
(87
|
)
|
|
123
|
|
|
215
|
|
|
(11
|
)
|
|
240
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loss on debt redemptions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Investment income (loss), including net income from equity investees
|
|
191
|
|
|
4
|
|
|
(18
|
)
|
|
(198
|
)
|
|
(21
|
)
|
|||||
|
Miscellaneous income
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Interest expense — affiliates
|
|
(8
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
9
|
|
|
(2
|
)
|
|||||
|
Interest expense — other
|
|
(13
|
)
|
|
(26
|
)
|
|
(12
|
)
|
|
15
|
|
|
(36
|
)
|
|||||
|
Capitalized interest
|
|
—
|
|
|
1
|
|
|
7
|
|
|
—
|
|
|
8
|
|
|||||
|
Total other income (expense)
|
|
170
|
|
|
(22
|
)
|
|
(24
|
)
|
|
(174
|
)
|
|
(50
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
INCOME BEFORE INCOME TAXES (BENEFITS)
|
|
83
|
|
|
101
|
|
|
191
|
|
|
(185
|
)
|
|
190
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
INCOME TAXES (BENEFITS)
|
|
(37
|
)
|
|
36
|
|
|
70
|
|
|
1
|
|
|
70
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
NET INCOME
|
|
$
|
120
|
|
|
$
|
65
|
|
|
$
|
121
|
|
|
$
|
(186
|
)
|
|
$
|
120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
NET INCOME
|
|
$
|
120
|
|
|
$
|
65
|
|
|
$
|
121
|
|
|
$
|
(186
|
)
|
|
$
|
120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
OTHER COMPREHENSIVE LOSS:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Pension and OPEB prior service costs
|
|
(4
|
)
|
|
(3
|
)
|
|
—
|
|
|
3
|
|
|
(4
|
)
|
|||||
|
Amortized gain on derivative hedges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Change in unrealized gain on available-for-sale securities
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|
11
|
|
|
(11
|
)
|
|||||
|
Other comprehensive loss
|
|
(15
|
)
|
|
(3
|
)
|
|
(11
|
)
|
|
14
|
|
|
(15
|
)
|
|||||
|
Income tax benefits on other comprehensive loss
|
|
(6
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
5
|
|
|
(6
|
)
|
|||||
|
Other comprehensive loss, net of tax
|
|
(9
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
9
|
|
|
(9
|
)
|
|||||
|
COMPREHENSIVE INCOME
|
|
$
|
111
|
|
|
$
|
63
|
|
|
$
|
114
|
|
|
$
|
(177
|
)
|
|
$
|
111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FIRSTENERGY SOLUTIONS CORP.
|
||||||||||||||||||||
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
|
||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Nine Months Ended September 30, 2015
|
|
FES
|
|
FG
|
|
NG
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
REVENUES
|
|
$
|
3,699
|
|
|
$
|
1,259
|
|
|
$
|
1,494
|
|
|
$
|
(2,618
|
)
|
|
$
|
3,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fuel
|
|
—
|
|
|
523
|
|
|
143
|
|
|
—
|
|
|
666
|
|
|||||
|
Purchased power from affiliates
|
|
2,657
|
|
|
—
|
|
|
211
|
|
|
(2,618
|
)
|
|
250
|
|
|||||
|
Purchased power from non-affiliates
|
|
1,336
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,336
|
|
|||||
|
Other operating expenses
|
|
316
|
|
|
208
|
|
|
452
|
|
|
36
|
|
|
1,012
|
|
|||||
|
Provision for depreciation
|
|
8
|
|
|
92
|
|
|
142
|
|
|
(2
|
)
|
|
240
|
|
|||||
|
General taxes
|
|
36
|
|
|
23
|
|
|
19
|
|
|
—
|
|
|
78
|
|
|||||
|
Total operating expenses
|
|
4,353
|
|
|
846
|
|
|
967
|
|
|
(2,584
|
)
|
|
3,582
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OPERATING INCOME (LOSS)
|
|
(654
|
)
|
|
413
|
|
|
527
|
|
|
(34
|
)
|
|
252
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loss on debt redemptions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Investment income (loss), including net income from equity investees
|
|
551
|
|
|
12
|
|
|
(1
|
)
|
|
(569
|
)
|
|
(7
|
)
|
|||||
|
Miscellaneous income
|
|
1
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
Interest expense — affiliates
|
|
(21
|
)
|
|
(6
|
)
|
|
(3
|
)
|
|
24
|
|
|
(6
|
)
|
|||||
|
Interest expense — other
|
|
(39
|
)
|
|
(78
|
)
|
|
(37
|
)
|
|
44
|
|
|
(110
|
)
|
|||||
|
Capitalized interest
|
|
—
|
|
|
4
|
|
|
22
|
|
|
—
|
|
|
26
|
|
|||||
|
Total other income (expense)
|
|
492
|
|
|
(64
|
)
|
|
(19
|
)
|
|
(501
|
)
|
|
(92
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (BENEFITS)
|
|
(162
|
)
|
|
349
|
|
|
508
|
|
|
(535
|
)
|
|
160
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INCOME TAXES (BENEFITS)
|
|
(258
|
)
|
|
131
|
|
|
187
|
|
|
4
|
|
|
64
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INCOME FROM CONTINUING OPERATIONS
|
|
96
|
|
|
218
|
|
|
321
|
|
|
(539
|
)
|
|
96
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Discontinued operations (Note 14)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET INCOME
|
|
$
|
96
|
|
|
$
|
218
|
|
|
$
|
321
|
|
|
$
|
(539
|
)
|
|
$
|
96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET INCOME
|
|
$
|
96
|
|
|
$
|
218
|
|
|
$
|
321
|
|
|
$
|
(539
|
)
|
|
$
|
96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OTHER COMPREHENSIVE LOSS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Pensions and OPEB prior service costs
|
|
(12
|
)
|
|
(11
|
)
|
|
—
|
|
|
11
|
|
|
(12
|
)
|
|||||
|
Amortized gain on derivative hedges
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Change in unrealized gain on available-for-sale securities
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
|
20
|
|
|
(20
|
)
|
|||||
|
Other comprehensive loss
|
|
(34
|
)
|
|
(11
|
)
|
|
(20
|
)
|
|
31
|
|
|
(34
|
)
|
|||||
|
Income tax benefits on other comprehensive loss
|
|
(13
|
)
|
|
(4
|
)
|
|
(7
|
)
|
|
11
|
|
|
(13
|
)
|
|||||
|
Other comprehensive loss, net of tax
|
|
(21
|
)
|
|
(7
|
)
|
|
(13
|
)
|
|
20
|
|
|
(21
|
)
|
|||||
|
COMPREHENSIVE INCOME
|
|
$
|
75
|
|
|
$
|
211
|
|
|
$
|
308
|
|
|
$
|
(519
|
)
|
|
$
|
75
|
|
|
FIRSTENERGY SOLUTIONS CORP.
|
||||||||||||||||||||
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
|
||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Three Months Ended September 30, 2014
|
|
FES
|
|
FG
|
|
NG
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
REVENUES
|
|
$
|
1,481
|
|
|
$
|
477
|
|
|
$
|
592
|
|
|
$
|
(1,029
|
)
|
|
$
|
1,521
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fuel
|
|
—
|
|
|
216
|
|
|
54
|
|
|
—
|
|
|
270
|
|
|||||
|
Purchased power from affiliates
|
|
1,026
|
|
|
—
|
|
|
64
|
|
|
(1,026
|
)
|
|
64
|
|
|||||
|
Purchased power from non-affiliates
|
|
627
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
627
|
|
|||||
|
Other operating expenses
|
|
178
|
|
|
59
|
|
|
106
|
|
|
13
|
|
|
356
|
|
|||||
|
Provision for depreciation
|
|
2
|
|
|
30
|
|
|
52
|
|
|
(1
|
)
|
|
83
|
|
|||||
|
General taxes
|
|
17
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
31
|
|
|||||
|
Total operating expenses
|
|
1,850
|
|
|
312
|
|
|
283
|
|
|
(1,014
|
)
|
|
1,431
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OPERATING INCOME (LOSS)
|
|
(369
|
)
|
|
165
|
|
|
309
|
|
|
(15
|
)
|
|
90
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loss on debt redemption
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Investment income, including net income from equity investees
|
|
2
|
|
|
3
|
|
|
13
|
|
|
(5
|
)
|
|
13
|
|
|||||
|
Miscellaneous income (expense)
|
|
289
|
|
|
(2
|
)
|
|
—
|
|
|
(286
|
)
|
|
1
|
|
|||||
|
Interest expense — affiliates
|
|
(3
|
)
|
|
(2
|
)
|
|
—
|
|
|
4
|
|
|
(1
|
)
|
|||||
|
Interest expense — other
|
|
(13
|
)
|
|
(26
|
)
|
|
(14
|
)
|
|
16
|
|
|
(37
|
)
|
|||||
|
Capitalized interest
|
|
—
|
|
|
2
|
|
|
5
|
|
|
—
|
|
|
7
|
|
|||||
|
Total other income (expense)
|
|
275
|
|
|
(25
|
)
|
|
3
|
|
|
(271
|
)
|
|
(18
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INCOME (LOSS) BEFORE INCOME TAXES (BENEFITS)
|
|
(94
|
)
|
|
140
|
|
|
312
|
|
|
(286
|
)
|
|
72
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INCOME TAXES (BENEFITS)
|
|
(138
|
)
|
|
49
|
|
|
117
|
|
|
—
|
|
|
28
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET INCOME
|
|
$
|
44
|
|
|
$
|
91
|
|
|
$
|
195
|
|
|
$
|
(286
|
)
|
|
$
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET INCOME
|
|
$
|
44
|
|
|
$
|
91
|
|
|
$
|
195
|
|
|
$
|
(286
|
)
|
|
$
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OTHER COMPREHENSIVE LOSS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Pension and OPEB prior service costs
|
|
(4
|
)
|
|
(4
|
)
|
|
—
|
|
|
4
|
|
|
(4
|
)
|
|||||
|
Amortized gain on derivative hedges
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Change in unrealized gain on available for sale securities
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|
9
|
|
|
(9
|
)
|
|||||
|
Other comprehensive loss
|
|
(15
|
)
|
|
(4
|
)
|
|
(9
|
)
|
|
13
|
|
|
(15
|
)
|
|||||
|
Income tax benefits on other comprehensive loss
|
|
(6
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
5
|
|
|
(6
|
)
|
|||||
|
Other comprehensive loss, net of tax
|
|
(9
|
)
|
|
(2
|
)
|
|
(6
|
)
|
|
8
|
|
|
(9
|
)
|
|||||
|
COMPREHENSIVE INCOME
|
|
$
|
35
|
|
|
$
|
89
|
|
|
$
|
189
|
|
|
$
|
(278
|
)
|
|
$
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FIRSTENERGY SOLUTIONS CORP.
|
||||||||||||||||||||
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
|
||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Nine Months Ended September 30, 2014
|
|
FES
|
|
FG
|
|
NG
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
STATEMENTS OF INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
REVENUES
|
|
$
|
4,690
|
|
|
$
|
1,297
|
|
|
$
|
1,391
|
|
|
$
|
(2,576
|
)
|
|
$
|
4,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fuel
|
|
—
|
|
|
776
|
|
|
147
|
|
|
—
|
|
|
923
|
|
|||||
|
Purchased power from affiliates
|
|
2,573
|
|
|
—
|
|
|
203
|
|
|
(2,573
|
)
|
|
203
|
|
|||||
|
Purchased power from non-affiliates
|
|
2,270
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
2,274
|
|
|||||
|
Other operating expenses
|
|
648
|
|
|
200
|
|
|
391
|
|
|
37
|
|
|
1,276
|
|
|||||
|
Provision for depreciation
|
|
6
|
|
|
89
|
|
|
143
|
|
|
(2
|
)
|
|
236
|
|
|||||
|
General taxes
|
|
56
|
|
|
24
|
|
|
19
|
|
|
—
|
|
|
99
|
|
|||||
|
Total operating expenses
|
|
5,553
|
|
|
1,093
|
|
|
903
|
|
|
(2,538
|
)
|
|
5,011
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OPERATING INCOME (LOSS)
|
|
(863
|
)
|
|
204
|
|
|
488
|
|
|
(38
|
)
|
|
(209
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loss on debt redemptions
|
|
(3
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
(6
|
)
|
|||||
|
Investment income, including net income from equity investees
|
|
5
|
|
|
6
|
|
|
57
|
|
|
(11
|
)
|
|
57
|
|
|||||
|
Miscellaneous income
|
|
551
|
|
|
1
|
|
|
—
|
|
|
(547
|
)
|
|
5
|
|
|||||
|
Interest expense — affiliates
|
|
(8
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
10
|
|
|
(5
|
)
|
|||||
|
Interest expense — other
|
|
(41
|
)
|
|
(75
|
)
|
|
(40
|
)
|
|
46
|
|
|
(110
|
)
|
|||||
|
Capitalized interest
|
|
—
|
|
|
3
|
|
|
24
|
|
|
—
|
|
|
27
|
|
|||||
|
Total other income (expense)
|
|
504
|
|
|
(71
|
)
|
|
37
|
|
|
(502
|
)
|
|
(32
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (BENEFITS)
|
|
(359
|
)
|
|
133
|
|
|
525
|
|
|
(540
|
)
|
|
(241
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INCOME TAXES (BENEFITS)
|
|
(327
|
)
|
|
41
|
|
|
188
|
|
|
3
|
|
|
(95
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
|
(32
|
)
|
|
92
|
|
|
337
|
|
|
(543
|
)
|
|
(146
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Discontinued operations (net of income taxes of $70) (Note 14)
|
|
—
|
|
|
116
|
|
|
—
|
|
|
—
|
|
|
116
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET INCOME (LOSS)
|
|
$
|
(32
|
)
|
|
$
|
208
|
|
|
$
|
337
|
|
|
$
|
(543
|
)
|
|
$
|
(30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET INCOME (LOSS)
|
|
$
|
(32
|
)
|
|
$
|
208
|
|
|
$
|
337
|
|
|
$
|
(543
|
)
|
|
$
|
(30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Pensions and OPEB prior service costs
|
|
(14
|
)
|
|
(13
|
)
|
|
—
|
|
|
13
|
|
|
(14
|
)
|
|||||
|
Amortized gain on derivative hedges
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
|
Change in unrealized gain on available-for-sale securities
|
|
35
|
|
|
—
|
|
|
35
|
|
|
(35
|
)
|
|
35
|
|
|||||
|
Other comprehensive income (loss)
|
|
14
|
|
|
(13
|
)
|
|
35
|
|
|
(22
|
)
|
|
14
|
|
|||||
|
Income taxes (benefits) on other comprehensive income (loss)
|
|
5
|
|
|
(5
|
)
|
|
13
|
|
|
(8
|
)
|
|
5
|
|
|||||
|
Other comprehensive income (loss), net of tax
|
|
9
|
|
|
(8
|
)
|
|
22
|
|
|
(14
|
)
|
|
9
|
|
|||||
|
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
(23
|
)
|
|
$
|
200
|
|
|
$
|
359
|
|
|
$
|
(557
|
)
|
|
$
|
(21
|
)
|
|
As of September 30, 2015
|
|
FES
|
|
FG
|
|
NG
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Receivables-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Customers
|
|
303
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
303
|
|
|||||
|
Affiliated companies
|
|
376
|
|
|
331
|
|
|
366
|
|
|
(563
|
)
|
|
510
|
|
|||||
|
Other
|
|
36
|
|
|
3
|
|
|
39
|
|
|
—
|
|
|
78
|
|
|||||
|
Notes receivable from affiliated companies
|
|
384
|
|
|
1,140
|
|
|
747
|
|
|
(2,271
|
)
|
|
—
|
|
|||||
|
Materials and supplies
|
|
43
|
|
|
182
|
|
|
221
|
|
|
—
|
|
|
446
|
|
|||||
|
Derivatives
|
|
147
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
147
|
|
|||||
|
Collateral
|
|
122
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122
|
|
|||||
|
Prepayments and other
|
|
66
|
|
|
78
|
|
|
2
|
|
|
(8
|
)
|
|
138
|
|
|||||
|
|
|
1,477
|
|
|
1,736
|
|
|
1,375
|
|
|
(2,842
|
)
|
|
1,746
|
|
|||||
|
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
In service
|
|
90
|
|
|
6,339
|
|
|
7,956
|
|
|
(382
|
)
|
|
14,003
|
|
|||||
|
Less — Accumulated provision for depreciation
|
|
37
|
|
|
2,116
|
|
|
3,559
|
|
|
(193
|
)
|
|
5,519
|
|
|||||
|
|
|
53
|
|
|
4,223
|
|
|
4,397
|
|
|
(189
|
)
|
|
8,484
|
|
|||||
|
Construction work in progress
|
|
4
|
|
|
189
|
|
|
732
|
|
|
—
|
|
|
925
|
|
|||||
|
|
|
57
|
|
|
4,412
|
|
|
5,129
|
|
|
(189
|
)
|
|
9,409
|
|
|||||
|
INVESTMENTS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Nuclear plant decommissioning trusts
|
|
—
|
|
|
—
|
|
|
1,323
|
|
|
—
|
|
|
1,323
|
|
|||||
|
Investment in affiliated companies
|
|
7,147
|
|
|
—
|
|
|
—
|
|
|
(7,147
|
)
|
|
—
|
|
|||||
|
Other
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
|
|
7,147
|
|
|
10
|
|
|
1,323
|
|
|
(7,147
|
)
|
|
1,333
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
DEFERRED CHARGES AND OTHER ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accumulated deferred income tax benefits
|
|
324
|
|
|
—
|
|
|
—
|
|
|
(324
|
)
|
|
—
|
|
|||||
|
Customer intangibles
|
|
65
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|||||
|
Goodwill
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|||||
|
Property taxes
|
|
—
|
|
|
4
|
|
|
6
|
|
|
—
|
|
|
10
|
|
|||||
|
Unamortized sale and leaseback costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
260
|
|
|
260
|
|
|||||
|
Derivatives
|
|
118
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118
|
|
|||||
|
Other
|
|
41
|
|
|
326
|
|
|
21
|
|
|
(265
|
)
|
|
123
|
|
|||||
|
|
|
571
|
|
|
330
|
|
|
27
|
|
|
(329
|
)
|
|
599
|
|
|||||
|
|
|
$
|
9,252
|
|
|
$
|
6,488
|
|
|
$
|
7,854
|
|
|
$
|
(10,507
|
)
|
|
$
|
13,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Currently payable long-term debt
|
|
$
|
—
|
|
|
$
|
230
|
|
|
$
|
331
|
|
|
$
|
(24
|
)
|
|
$
|
537
|
|
|
Short-term borrowings-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Affiliated companies
|
|
1,914
|
|
|
373
|
|
|
1
|
|
|
(2,271
|
)
|
|
17
|
|
|||||
|
Other
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
Accounts payable-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Affiliated companies
|
|
634
|
|
|
145
|
|
|
152
|
|
|
(634
|
)
|
|
297
|
|
|||||
|
Other
|
|
26
|
|
|
105
|
|
|
—
|
|
|
—
|
|
|
131
|
|
|||||
|
Accrued taxes
|
|
1
|
|
|
29
|
|
|
54
|
|
|
—
|
|
|
84
|
|
|||||
|
Derivatives
|
|
121
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
121
|
|
|||||
|
Other
|
|
48
|
|
|
71
|
|
|
16
|
|
|
26
|
|
|
161
|
|
|||||
|
|
|
2,744
|
|
|
961
|
|
|
554
|
|
|
(2,903
|
)
|
|
1,356
|
|
|||||
|
CAPITALIZATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total equity
|
|
5,675
|
|
|
2,780
|
|
|
4,328
|
|
|
(7,108
|
)
|
|
5,675
|
|
|||||
|
Long-term debt and other long-term obligations
|
|
695
|
|
|
2,134
|
|
|
850
|
|
|
(1,149
|
)
|
|
2,530
|
|
|||||
|
|
|
6,370
|
|
|
4,914
|
|
|
5,178
|
|
|
(8,257
|
)
|
|
8,205
|
|
|||||
|
NONCURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Deferred gain on sale and leaseback transaction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
799
|
|
|
799
|
|
|||||
|
Accumulated deferred income taxes
|
|
12
|
|
|
80
|
|
|
726
|
|
|
(146
|
)
|
|
672
|
|
|||||
|
Retirement benefits
|
|
36
|
|
|
298
|
|
|
—
|
|
|
—
|
|
|
334
|
|
|||||
|
Asset retirement obligations
|
|
—
|
|
|
191
|
|
|
670
|
|
|
—
|
|
|
861
|
|
|||||
|
Derivatives
|
|
58
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|||||
|
Other
|
|
32
|
|
|
42
|
|
|
726
|
|
|
—
|
|
|
800
|
|
|||||
|
|
|
138
|
|
|
613
|
|
|
2,122
|
|
|
653
|
|
|
3,526
|
|
|||||
|
|
|
$
|
9,252
|
|
|
$
|
6,488
|
|
|
$
|
7,854
|
|
|
$
|
(10,507
|
)
|
|
$
|
13,087
|
|
|
As of December 31, 2014
|
|
FES
|
|
FG
|
|
NG
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Receivables-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Customers
|
|
415
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
415
|
|
|||||
|
Affiliated companies
|
|
484
|
|
|
487
|
|
|
674
|
|
|
(1,120
|
)
|
|
525
|
|
|||||
|
Other
|
|
66
|
|
|
21
|
|
|
20
|
|
|
—
|
|
|
107
|
|
|||||
|
Notes receivable from affiliated companies
|
|
339
|
|
|
838
|
|
|
272
|
|
|
(1,449
|
)
|
|
—
|
|
|||||
|
Materials and supplies
|
|
67
|
|
|
202
|
|
|
223
|
|
|
—
|
|
|
492
|
|
|||||
|
Derivatives
|
|
147
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
147
|
|
|||||
|
Collateral
|
|
229
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
229
|
|
|||||
|
Prepayments and other
|
|
56
|
|
|
41
|
|
|
—
|
|
|
(2
|
)
|
|
95
|
|
|||||
|
|
|
1,803
|
|
|
1,591
|
|
|
1,189
|
|
|
(2,571
|
)
|
|
2,012
|
|
|||||
|
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
In service
|
|
133
|
|
|
6,217
|
|
|
7,628
|
|
|
(382
|
)
|
|
13,596
|
|
|||||
|
Less — Accumulated provision for depreciation
|
|
36
|
|
|
2,058
|
|
|
3,305
|
|
|
(191
|
)
|
|
5,208
|
|
|||||
|
|
|
97
|
|
|
4,159
|
|
|
4,323
|
|
|
(191
|
)
|
|
8,388
|
|
|||||
|
Construction work in progress
|
|
3
|
|
|
206
|
|
|
801
|
|
|
—
|
|
|
1,010
|
|
|||||
|
|
|
100
|
|
|
4,365
|
|
|
5,124
|
|
|
(191
|
)
|
|
9,398
|
|
|||||
|
INVESTMENTS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Nuclear plant decommissioning trusts
|
|
—
|
|
|
—
|
|
|
1,365
|
|
|
—
|
|
|
1,365
|
|
|||||
|
Investment in affiliated companies
|
|
6,607
|
|
|
—
|
|
|
—
|
|
|
(6,607
|
)
|
|
—
|
|
|||||
|
Other
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
|
|
6,607
|
|
|
10
|
|
|
1,365
|
|
|
(6,607
|
)
|
|
1,375
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
DEFERRED CHARGES AND OTHER ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accumulated deferred income tax benefits
|
|
276
|
|
|
76
|
|
|
—
|
|
|
(352
|
)
|
|
—
|
|
|||||
|
Customer intangibles
|
|
78
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
78
|
|
|||||
|
Goodwill
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|||||
|
Property taxes
|
|
—
|
|
|
14
|
|
|
27
|
|
|
—
|
|
|
41
|
|
|||||
|
Unamortized sale and leaseback costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
217
|
|
|
217
|
|
|||||
|
Derivatives
|
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|||||
|
Other
|
|
34
|
|
|
277
|
|
|
7
|
|
|
(204
|
)
|
|
114
|
|
|||||
|
|
|
463
|
|
|
367
|
|
|
34
|
|
|
(339
|
)
|
|
525
|
|
|||||
|
|
|
$
|
8,973
|
|
|
$
|
6,333
|
|
|
$
|
7,712
|
|
|
$
|
(9,708
|
)
|
|
$
|
13,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Currently payable long-term debt
|
|
$
|
18
|
|
|
$
|
164
|
|
|
$
|
348
|
|
|
$
|
(24
|
)
|
|
$
|
506
|
|
|
Short-term borrowings-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Affiliated companies
|
|
1,135
|
|
|
321
|
|
|
28
|
|
|
(1,449
|
)
|
|
35
|
|
|||||
|
Other
|
|
90
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
99
|
|
|||||
|
Accounts payable-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Affiliated companies
|
|
1,068
|
|
|
197
|
|
|
219
|
|
|
(1,068
|
)
|
|
416
|
|
|||||
|
Other
|
|
46
|
|
|
202
|
|
|
—
|
|
|
—
|
|
|
248
|
|
|||||
|
Accrued taxes
|
|
2
|
|
|
62
|
|
|
161
|
|
|
(123
|
)
|
|
102
|
|
|||||
|
Derivatives
|
|
166
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
166
|
|
|||||
|
Other
|
|
72
|
|
|
56
|
|
|
9
|
|
|
47
|
|
|
184
|
|
|||||
|
|
|
2,597
|
|
|
1,011
|
|
|
765
|
|
|
(2,617
|
)
|
|
1,756
|
|
|||||
|
CAPITALIZATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total equity
|
|
5,585
|
|
|
2,561
|
|
|
4,014
|
|
|
(6,575
|
)
|
|
5,585
|
|
|||||
|
Long-term debt and other long-term obligations
|
|
695
|
|
|
2,215
|
|
|
859
|
|
|
(1,161
|
)
|
|
2,608
|
|
|||||
|
|
|
6,280
|
|
|
4,776
|
|
|
4,873
|
|
|
(7,736
|
)
|
|
8,193
|
|
|||||
|
NONCURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Deferred gain on sale and leaseback transaction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
824
|
|
|
824
|
|
|||||
|
Accumulated deferred income taxes
|
|
13
|
|
|
—
|
|
|
678
|
|
|
(180
|
)
|
|
511
|
|
|||||
|
Retirement benefits
|
|
36
|
|
|
288
|
|
|
—
|
|
|
—
|
|
|
324
|
|
|||||
|
Asset retirement obligations
|
|
—
|
|
|
189
|
|
|
652
|
|
|
—
|
|
|
841
|
|
|||||
|
Derivatives
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
|
Other
|
|
33
|
|
|
69
|
|
|
744
|
|
|
1
|
|
|
847
|
|
|||||
|
|
|
96
|
|
|
546
|
|
|
2,074
|
|
|
645
|
|
|
3,361
|
|
|||||
|
|
|
$
|
8,973
|
|
|
$
|
6,333
|
|
|
$
|
7,712
|
|
|
$
|
(9,708
|
)
|
|
$
|
13,310
|
|
|
For the Nine Months Ended September 30, 2015
|
|
FES
|
|
FG
|
|
NG
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET CASH PROVIDED FROM (USED FOR) OPERATING ACTIVITIES
|
|
$
|
(624
|
)
|
|
$
|
405
|
|
|
$
|
867
|
|
|
$
|
(12
|
)
|
|
$
|
636
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
New Financing-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Long-term debt
|
|
—
|
|
|
43
|
|
|
296
|
|
|
—
|
|
|
339
|
|
|||||
|
Short-term borrowings, net
|
|
689
|
|
|
51
|
|
|
—
|
|
|
(740
|
)
|
|
—
|
|
|||||
|
Redemptions and Repayments-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Long-term debt
|
|
(17
|
)
|
|
(55
|
)
|
|
(322
|
)
|
|
12
|
|
|
(382
|
)
|
|||||
|
Short-term borrowings, net
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
(82
|
)
|
|
(109
|
)
|
|||||
|
Other
|
|
—
|
|
|
(4
|
)
|
|
(1
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
|
Net cash provided from (used for) financing activities
|
|
672
|
|
|
35
|
|
|
(54
|
)
|
|
(810
|
)
|
|
(157
|
)
|
|||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Property additions
|
|
(3
|
)
|
|
(144
|
)
|
|
(194
|
)
|
|
—
|
|
|
(341
|
)
|
|||||
|
Nuclear fuel
|
|
—
|
|
|
—
|
|
|
(101
|
)
|
|
—
|
|
|
(101
|
)
|
|||||
|
Proceeds from asset sales
|
|
10
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||
|
Sales of investment securities held in trusts
|
|
—
|
|
|
—
|
|
|
503
|
|
|
—
|
|
|
503
|
|
|||||
|
Purchases of investment securities held in trusts
|
|
—
|
|
|
—
|
|
|
(546
|
)
|
|
—
|
|
|
(546
|
)
|
|||||
|
Cash investments
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
|
Loans to affiliated companies, net
|
|
(45
|
)
|
|
(302
|
)
|
|
(475
|
)
|
|
822
|
|
|
—
|
|
|||||
|
Other
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Net cash used for investing activities
|
|
(48
|
)
|
|
(440
|
)
|
|
(813
|
)
|
|
822
|
|
|
(479
|
)
|
|||||
|
Net change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
For the Nine Months Ended September 30, 2014
|
|
FES
|
|
FG
|
|
NG
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET CASH PROVIDED FROM (USED FOR) OPERATING ACTIVITIES
|
|
$
|
(269
|
)
|
|
$
|
197
|
|
|
$
|
511
|
|
|
$
|
(11
|
)
|
|
$
|
428
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
New Financing-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Long-term debt
|
|
—
|
|
|
431
|
|
|
447
|
|
|
—
|
|
|
878
|
|
|||||
|
Short-term borrowings, net
|
|
—
|
|
|
173
|
|
|
—
|
|
|
(173
|
)
|
|
—
|
|
|||||
|
Equity contribution from parent
|
|
500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|||||
|
Redemptions and Repayments-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Long-term debt
|
|
—
|
|
|
(258
|
)
|
|
(502
|
)
|
|
11
|
|
|
(749
|
)
|
|||||
|
Short-term borrowings, net
|
|
(20
|
)
|
|
—
|
|
|
(150
|
)
|
|
(244
|
)
|
|
(414
|
)
|
|||||
|
Other
|
|
—
|
|
|
(10
|
)
|
|
(4
|
)
|
|
—
|
|
|
(14
|
)
|
|||||
|
Net cash provided from (used for) financing activities
|
|
480
|
|
|
336
|
|
|
(209
|
)
|
|
(406
|
)
|
|
201
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Property additions
|
|
(6
|
)
|
|
(99
|
)
|
|
(481
|
)
|
|
—
|
|
|
(586
|
)
|
|||||
|
Nuclear fuel
|
|
—
|
|
|
—
|
|
|
(98
|
)
|
|
—
|
|
|
(98
|
)
|
|||||
|
Proceeds from asset sales
|
|
—
|
|
|
307
|
|
|
—
|
|
|
—
|
|
|
307
|
|
|||||
|
Sales of investment securities held in trusts
|
|
—
|
|
|
—
|
|
|
890
|
|
|
—
|
|
|
890
|
|
|||||
|
Purchases of investment securities held in trusts
|
|
—
|
|
|
—
|
|
|
(933
|
)
|
|
—
|
|
|
(933
|
)
|
|||||
|
Loans to affiliated companies, net
|
|
(205
|
)
|
|
(746
|
)
|
|
320
|
|
|
417
|
|
|
(214
|
)
|
|||||
|
Other
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
Net cash used for investing activities
|
|
(211
|
)
|
|
(533
|
)
|
|
(302
|
)
|
|
417
|
|
|
(629
|
)
|
|||||
|
Net change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Three Months Ended
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Competitive Energy Services
|
|
Corporate/ Other
|
|
Reconciling Adjustments
|
|
Consolidated
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
External revenues
|
|
$
|
2,624
|
|
|
$
|
248
|
|
|
$
|
1,327
|
|
|
$
|
(42
|
)
|
|
$
|
(34
|
)
|
|
$
|
4,123
|
|
|
Internal revenues
|
|
—
|
|
|
—
|
|
|
141
|
|
|
—
|
|
|
(141
|
)
|
|
—
|
|
||||||
|
Total revenues
|
|
2,624
|
|
|
248
|
|
|
1,468
|
|
|
(42
|
)
|
|
(175
|
)
|
|
4,123
|
|
||||||
|
Depreciation
|
|
174
|
|
|
41
|
|
|
98
|
|
|
15
|
|
|
—
|
|
|
328
|
|
||||||
|
Amortization of regulatory assets, net
|
|
110
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110
|
|
||||||
|
Investment income (loss)
|
|
8
|
|
|
—
|
|
|
(27
|
)
|
|
2
|
|
|
(11
|
)
|
|
(28
|
)
|
||||||
|
Interest expense
|
|
149
|
|
|
40
|
|
|
48
|
|
|
48
|
|
|
—
|
|
|
285
|
|
||||||
|
Income taxes (benefits)
|
|
137
|
|
|
41
|
|
|
81
|
|
|
(36
|
)
|
|
3
|
|
|
226
|
|
||||||
|
Net income (loss)
|
|
234
|
|
|
70
|
|
|
140
|
|
|
(49
|
)
|
|
—
|
|
|
395
|
|
||||||
|
Total assets
|
|
28,224
|
|
|
7,183
|
|
|
16,486
|
|
|
770
|
|
|
—
|
|
|
52,663
|
|
||||||
|
Total goodwill
|
|
5,092
|
|
|
526
|
|
|
800
|
|
|
—
|
|
|
—
|
|
|
6,418
|
|
||||||
|
Property additions
|
|
292
|
|
|
149
|
|
|
83
|
|
|
15
|
|
|
—
|
|
|
539
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
External revenues
|
|
$
|
2,357
|
|
|
$
|
197
|
|
|
$
|
1,406
|
|
|
$
|
(39
|
)
|
|
$
|
(33
|
)
|
|
$
|
3,888
|
|
|
Internal revenues
|
|
—
|
|
|
—
|
|
|
193
|
|
|
—
|
|
|
(193
|
)
|
|
—
|
|
||||||
|
Total revenues
|
|
2,357
|
|
|
197
|
|
|
1,599
|
|
|
(39
|
)
|
|
(226
|
)
|
|
3,888
|
|
||||||
|
Depreciation
|
|
165
|
|
|
33
|
|
|
100
|
|
|
11
|
|
|
(1
|
)
|
|
308
|
|
||||||
|
Amortization of regulatory assets, net
|
|
33
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
35
|
|
||||||
|
Investment income (loss)
|
|
14
|
|
|
—
|
|
|
11
|
|
|
4
|
|
|
(13
|
)
|
|
16
|
|
||||||
|
Interest expense
|
|
147
|
|
|
35
|
|
|
49
|
|
|
46
|
|
|
(2
|
)
|
|
275
|
|
||||||
|
Income taxes (benefits)
|
|
124
|
|
|
30
|
|
|
36
|
|
|
(42
|
)
|
|
4
|
|
|
152
|
|
||||||
|
Net income (loss)
|
|
227
|
|
|
55
|
|
|
66
|
|
|
(15
|
)
|
|
—
|
|
|
333
|
|
||||||
|
Total assets
|
|
27,774
|
|
|
6,102
|
|
|
16,839
|
|
|
509
|
|
|
—
|
|
|
51,224
|
|
||||||
|
Total goodwill
|
|
5,092
|
|
|
526
|
|
|
800
|
|
|
—
|
|
|
—
|
|
|
6,418
|
|
||||||
|
Property additions
|
|
271
|
|
|
279
|
|
|
97
|
|
|
17
|
|
|
—
|
|
|
664
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
External revenues
|
|
$
|
7,425
|
|
|
$
|
755
|
|
|
$
|
3,536
|
|
|
$
|
(126
|
)
|
|
$
|
(105
|
)
|
|
$
|
11,485
|
|
|
Internal revenues
|
|
—
|
|
|
—
|
|
|
563
|
|
|
—
|
|
|
(563
|
)
|
|
—
|
|
||||||
|
Total revenues
|
|
7,425
|
|
|
755
|
|
|
4,099
|
|
|
(126
|
)
|
|
(668
|
)
|
|
11,485
|
|
||||||
|
Depreciation
|
|
516
|
|
|
116
|
|
|
293
|
|
|
44
|
|
|
—
|
|
|
969
|
|
||||||
|
Amortization of regulatory assets, net
|
|
196
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
201
|
|
||||||
|
Investment income (loss)
|
|
33
|
|
|
—
|
|
|
(23
|
)
|
|
7
|
|
|
(31
|
)
|
|
(14
|
)
|
||||||
|
Interest expense
|
|
439
|
|
|
119
|
|
|
144
|
|
|
144
|
|
|
—
|
|
|
846
|
|
||||||
|
Income taxes (benefits)
|
|
350
|
|
|
135
|
|
|
70
|
|
|
(78
|
)
|
|
8
|
|
|
485
|
|
||||||
|
Income (loss) from continuing operations
|
|
598
|
|
|
231
|
|
|
119
|
|
|
(144
|
)
|
|
—
|
|
|
804
|
|
||||||
|
Net income (loss)
|
|
598
|
|
|
231
|
|
|
119
|
|
|
(144
|
)
|
|
—
|
|
|
804
|
|
||||||
|
Property additions
|
|
884
|
|
|
700
|
|
|
400
|
|
|
41
|
|
|
—
|
|
|
2,025
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
External revenues
|
|
$
|
6,972
|
|
|
$
|
570
|
|
|
$
|
4,239
|
|
|
$
|
(110
|
)
|
|
$
|
(105
|
)
|
|
$
|
11,566
|
|
|
Internal revenues
|
|
—
|
|
|
—
|
|
|
624
|
|
|
—
|
|
|
(624
|
)
|
|
—
|
|
||||||
|
Total revenues
|
|
6,972
|
|
|
570
|
|
|
4,863
|
|
|
(110
|
)
|
|
(729
|
)
|
|
11,566
|
|
||||||
|
Depreciation
|
|
491
|
|
|
93
|
|
|
287
|
|
|
34
|
|
|
(1
|
)
|
|
904
|
|
||||||
|
Amortization of regulatory assets, net
|
|
18
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
||||||
|
Investment income (loss)
|
|
44
|
|
|
—
|
|
|
46
|
|
|
9
|
|
|
(32
|
)
|
|
67
|
|
||||||
|
Interest expense
|
|
445
|
|
|
90
|
|
|
143
|
|
|
128
|
|
|
(4
|
)
|
|
802
|
|
||||||
|
Income taxes (benefits)
|
|
326
|
|
|
92
|
|
|
(102
|
)
|
|
(98
|
)
|
|
8
|
|
|
226
|
|
||||||
|
Income (loss) from continuing operations
|
|
599
|
|
|
169
|
|
|
(177
|
)
|
|
(73
|
)
|
|
1
|
|
|
519
|
|
||||||
|
Discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
86
|
|
|
—
|
|
|
—
|
|
|
86
|
|
||||||
|
Net income (loss)
|
|
599
|
|
|
169
|
|
|
(91
|
)
|
|
(73
|
)
|
|
1
|
|
|
605
|
|
||||||
|
Property additions
|
|
780
|
|
|
980
|
|
|
655
|
|
|
58
|
|
|
—
|
|
|
2,473
|
|
||||||
|
•
|
The Ohio Companies' ESP IV,
Powering Ohio’s Progress:
Evidentiary hearings commenced in August 2015 and in September 2015 PUCO Staff filed testimony addressing various matters within the ESP IV filing. A final decision is anticipated in early 2016. The ESP IV would freeze base distribution rates through May 2019 while helping ensure continued availability of more than 3,200 MWs of FirstEnergy’s critical baseload generating assets primarily located in the state and serving the long-term energy needs of Ohio customers.
|
|
•
|
ATSI's Formula Rate Filing:
In October 2014, ATSI filed a proposal with FERC to change the structure of its formula rate to a "forward looking" approach, where transmission rates would be based on estimated costs for the current year with an annual true up. In late 2014, FERC issued an order accepting ATSI's rate filing to become effective January 1, 2015, as requested, subject to refund and the outcome of hearing and settlement proceedings and FERC's inquiry into ATSI's ROE. In July 2015, ATSI and certain parties filed a settlement agreement with FERC, which remains subject to FERC's approval.
The agreement provides for certain changes to ATSI's proposed forward-looking formula rate template and protocols, and also changes ATSI's ROE from
12.38%
to the following values: (i)
12.38%
for the period commencing January 1, 2015 through June 30, 2015; (ii)
11.06%
for the period commencing July 1, 2015 through December 31, 2015; and (iii)
10.38%
for the period commencing January 1, 2016. The
10.38%
ROE value will remain in effect unless changed pursuant to section 205 or 206 of the FPA provided the effective date for any change cannot be earlier than January 1, 2018.
The agreement currently is pending at FERC and ATSI anticipates that it will be approved later this year.
|
|
•
|
Transfer of JCP&L, PN and ME Transmission Assets to MAIT:
In June 2015, JCP&L, PN, ME, FET, and MAIT made filings with FERC, the NJBPU, and the PPUC requesting authorization for JCP&L, PN and ME to contribute their transmission assets to MAIT. If approved, MAIT will operate similar to FET’s two existing stand-alone transmission subsidiaries ATSI and TrAIL. MAIT's transmission facilities will remain under the functional control of PJM, and PJM will provide transmission service using these facilities under the PJM Tariff. During the third quarter of 2015, FirstEnergy responded to FERC Staff’s request for additional information regarding the application. FERC approval is expected in early-2016 with final decisions expected from the NJBPU and PPUC by mid-2016. Following FERC approval of the transfer, MAIT expects to file a Section 204 application with FERC, and other necessary filings with the PPUC and the NJBPU, seeking authorization to issue equity to FET, JCP&L, PN and ME for their respective asset contributions, and to issue debt. MAIT will also make a Section 205 formula rate application with FERC to establish its transmission rate.
|
|
|
2016 - 2017
|
|
2017 - 2018
|
|
2018 - 2019*
|
||||||||||||||||||
|
|
Legacy Obligation
|
|
Capacity Performance
|
|
Legacy Obligation
|
|
Capacity Performance
|
|
Base Generation
|
|
Capacity Performance
|
||||||||||||
|
|
(MW)
|
|
($/MWD)
|
|
(MW)
|
|
($/MWD)
|
|
(MW)
|
|
($/MWD)
|
|
(MW)
|
|
($/MWD)
|
|
(MW)
|
|
($/MWD)
|
|
(MW)
|
|
($/MWD)
|
|
ATSI
|
2,765
|
|
$114.23
|
|
4,210
|
|
$134.00
|
|
375
|
|
$120.00
|
|
6,245
|
|
$151.50
|
|
—
|
|
$149.98
|
|
6,245
|
|
$164.77
|
|
RTO
|
875
|
|
$59.37
|
|
3,675
|
|
$134.00
|
|
985
|
|
$120.00
|
|
3,565
|
|
$151.50
|
|
240
|
|
$149.98
|
|
3,930
|
|
$164.77
|
|
All Other Zones
|
135
|
|
$119.13
|
|
—
|
|
$134.00
|
|
150
|
|
$120.00
|
|
—
|
|
$151.50
|
|
35
|
|
**
|
|
20
|
|
**
|
|
|
3,775
|
|
|
|
7,885
|
|
|
|
1,510
|
|
|
|
9,810
|
|
|
|
275
|
|
|
|
10,195
|
|
|
|
Projected CES Capacity Revenue ($ Millions)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2017
|
|
2018
|
|
2019
(through 5/31)
|
|
Capacity Revenue
|
|
$815
|
|
$590
|
|
$620
|
|
$260
|
|
Financial Overview
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
(In millions, except per share amounts)
|
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
REVENUES:
|
|
$
|
4,123
|
|
|
$
|
3,888
|
|
|
$
|
235
|
|
|
6
|
%
|
|
$
|
11,485
|
|
|
$
|
11,566
|
|
|
$
|
(81
|
)
|
|
(1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Fuel
|
|
482
|
|
|
544
|
|
|
(62
|
)
|
|
(11
|
)%
|
|
1,378
|
|
|
1,711
|
|
|
(333
|
)
|
|
(19
|
)%
|
||||||
|
Purchased power
|
|
1,209
|
|
|
1,188
|
|
|
21
|
|
|
2
|
%
|
|
3,311
|
|
|
3,726
|
|
|
(415
|
)
|
|
(11
|
)%
|
||||||
|
Other operating expenses
|
|
850
|
|
|
858
|
|
|
(8
|
)
|
|
(1
|
)%
|
|
2,823
|
|
|
3,061
|
|
|
(238
|
)
|
|
(8
|
)%
|
||||||
|
Provision for depreciation
|
|
328
|
|
|
308
|
|
|
20
|
|
|
6
|
%
|
|
969
|
|
|
904
|
|
|
65
|
|
|
7
|
%
|
||||||
|
Amortization of regulatory assets, net
|
|
110
|
|
|
35
|
|
|
75
|
|
|
214
|
%
|
|
201
|
|
|
27
|
|
|
174
|
|
|
644
|
%
|
||||||
|
General taxes
|
|
236
|
|
|
239
|
|
|
(3
|
)
|
|
(1
|
)%
|
|
747
|
|
|
738
|
|
|
9
|
|
|
1
|
%
|
||||||
|
Total operating expenses
|
|
3,215
|
|
|
3,172
|
|
|
43
|
|
|
1
|
%
|
|
9,429
|
|
|
10,167
|
|
|
(738
|
)
|
|
(7
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
OPERATING INCOME
|
|
908
|
|
|
716
|
|
|
192
|
|
|
27
|
%
|
|
2,056
|
|
|
1,399
|
|
|
657
|
|
|
47
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loss on debt redemptions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
(8
|
)
|
|
8
|
|
|
100
|
%
|
||||||
|
Investment income (loss)
|
|
(28
|
)
|
|
16
|
|
|
(44
|
)
|
|
(275
|
)%
|
|
(14
|
)
|
|
67
|
|
|
(81
|
)
|
|
(121
|
)%
|
||||||
|
Interest expense
|
|
(285
|
)
|
|
(275
|
)
|
|
(10
|
)
|
|
(4
|
)%
|
|
(846
|
)
|
|
(802
|
)
|
|
(44
|
)
|
|
(5
|
)%
|
||||||
|
Capitalized financing costs
|
|
26
|
|
|
28
|
|
|
(2
|
)
|
|
(7
|
)%
|
|
93
|
|
|
89
|
|
|
4
|
|
|
4
|
%
|
||||||
|
Total other expense
|
|
(287
|
)
|
|
(231
|
)
|
|
(56
|
)
|
|
(24
|
)%
|
|
(767
|
)
|
|
(654
|
)
|
|
(113
|
)
|
|
(17
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
|
621
|
|
|
485
|
|
|
136
|
|
|
28
|
%
|
|
1,289
|
|
|
745
|
|
|
544
|
|
|
73
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
INCOME TAXES
|
|
226
|
|
|
152
|
|
|
74
|
|
|
49
|
%
|
|
485
|
|
|
226
|
|
|
259
|
|
|
115
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
INCOME FROM CONTINUING OPERATIONS
|
|
395
|
|
|
333
|
|
|
62
|
|
|
19
|
%
|
|
804
|
|
|
519
|
|
|
285
|
|
|
55
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Discontinued operations (net of income taxes of $69) (Note 14)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
86
|
|
|
(86
|
)
|
|
(100
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
NET INCOME
|
|
$
|
395
|
|
|
$
|
333
|
|
|
$
|
62
|
|
|
19
|
%
|
|
$
|
804
|
|
|
$
|
605
|
|
|
$
|
199
|
|
|
33
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
EARNINGS PER SHARE OF COMMON STOCK:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Basic - Continuing Operations
|
|
$
|
0.94
|
|
|
$
|
0.79
|
|
|
$
|
0.15
|
|
|
19
|
%
|
|
$
|
1.91
|
|
|
$
|
1.24
|
|
|
$
|
0.67
|
|
|
54
|
%
|
|
Basic - Discontinued Operations (Note 14)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
0.20
|
|
(0.20
|
)
|
|
(100
|
)%
|
|||||||
|
Basic - Net Earnings per Basic Share
|
|
$
|
0.94
|
|
|
$
|
0.79
|
|
|
$
|
0.15
|
|
|
19
|
%
|
|
$
|
1.91
|
|
|
$
|
1.44
|
|
|
$
|
0.47
|
|
|
33
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Diluted - Continuing Operations
|
|
$
|
0.93
|
|
|
$
|
0.79
|
|
|
$
|
0.14
|
|
|
18
|
%
|
|
$
|
1.90
|
|
|
$
|
1.24
|
|
|
$
|
0.66
|
|
|
53
|
%
|
|
Diluted - Discontinued Operations (Note 14)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
0.20
|
|
(0.20
|
)
|
|
(100
|
)%
|
|||||||
|
Diluted - Net Earnings per Diluted Share
|
|
$
|
0.93
|
|
|
$
|
0.79
|
|
|
$
|
0.14
|
|
|
18
|
%
|
|
$
|
1.90
|
|
|
$
|
1.44
|
|
|
$
|
0.46
|
|
|
32
|
%
|
|
Third Quarter 2015 Financial Results
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Competitive
Energy Services |
|
Corporate/Other and Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
External
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Electric
|
|
$
|
2,571
|
|
|
$
|
248
|
|
|
$
|
1,276
|
|
|
$
|
(41
|
)
|
|
$
|
4,054
|
|
|
Other
|
|
53
|
|
|
—
|
|
|
51
|
|
|
(35
|
)
|
|
69
|
|
|||||
|
Internal
|
|
—
|
|
|
—
|
|
|
141
|
|
|
(141
|
)
|
|
—
|
|
|||||
|
Total Revenues
|
|
2,624
|
|
|
248
|
|
|
1,468
|
|
|
(217
|
)
|
|
4,123
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fuel
|
|
140
|
|
|
—
|
|
|
342
|
|
|
—
|
|
|
482
|
|
|||||
|
Purchased power
|
|
980
|
|
|
—
|
|
|
370
|
|
|
(141
|
)
|
|
1,209
|
|
|||||
|
Other operating expenses
|
|
542
|
|
|
42
|
|
|
336
|
|
|
(70
|
)
|
|
850
|
|
|||||
|
Provision for depreciation
|
|
174
|
|
|
41
|
|
|
98
|
|
|
15
|
|
|
328
|
|
|||||
|
Amortization of regulatory assets, net
|
|
110
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110
|
|
|||||
|
General taxes
|
|
172
|
|
|
23
|
|
|
35
|
|
|
6
|
|
|
236
|
|
|||||
|
Total Operating Expenses
|
|
2,118
|
|
|
106
|
|
|
1,181
|
|
|
(190
|
)
|
|
3,215
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Income
|
|
506
|
|
|
142
|
|
|
287
|
|
|
(27
|
)
|
|
908
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment income (loss)
|
|
8
|
|
|
—
|
|
|
(27
|
)
|
|
(9
|
)
|
|
(28
|
)
|
|||||
|
Interest expense
|
|
(149
|
)
|
|
(40
|
)
|
|
(48
|
)
|
|
(48
|
)
|
|
(285
|
)
|
|||||
|
Capitalized financing costs
|
|
6
|
|
|
9
|
|
|
9
|
|
|
2
|
|
|
26
|
|
|||||
|
Total Other Expense
|
|
(135
|
)
|
|
(31
|
)
|
|
(66
|
)
|
|
(55
|
)
|
|
(287
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income Before Income Taxes
|
|
371
|
|
|
111
|
|
|
221
|
|
|
(82
|
)
|
|
621
|
|
|||||
|
Income taxes
|
|
137
|
|
|
41
|
|
|
81
|
|
|
(33
|
)
|
|
226
|
|
|||||
|
Net Income
|
|
$
|
234
|
|
|
$
|
70
|
|
|
$
|
140
|
|
|
$
|
(49
|
)
|
|
$
|
395
|
|
|
Third Quarter 2014 Financial Results
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Competitive
Energy Services |
|
Corporate/Other and Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
External
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Electric
|
|
$
|
2,304
|
|
|
$
|
197
|
|
|
$
|
1,361
|
|
|
$
|
(38
|
)
|
|
$
|
3,824
|
|
|
Other
|
|
53
|
|
|
—
|
|
|
45
|
|
|
(34
|
)
|
|
64
|
|
|||||
|
Internal
|
|
—
|
|
|
—
|
|
|
193
|
|
|
(193
|
)
|
|
—
|
|
|||||
|
Total Revenues
|
|
2,357
|
|
|
197
|
|
|
1,599
|
|
|
(265
|
)
|
|
3,888
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fuel
|
|
159
|
|
|
—
|
|
|
385
|
|
|
—
|
|
|
544
|
|
|||||
|
Purchased power
|
|
873
|
|
|
—
|
|
|
508
|
|
|
(193
|
)
|
|
1,188
|
|
|||||
|
Other operating expenses
|
|
473
|
|
|
38
|
|
|
432
|
|
|
(85
|
)
|
|
858
|
|
|||||
|
Provision for depreciation
|
|
165
|
|
|
33
|
|
|
100
|
|
|
10
|
|
|
308
|
|
|||||
|
Amortization of regulatory assets, net
|
|
33
|
|
|
3
|
|
|
—
|
|
|
(1
|
)
|
|
35
|
|
|||||
|
General taxes
|
|
175
|
|
|
17
|
|
|
40
|
|
|
7
|
|
|
239
|
|
|||||
|
Total Operating Expenses
|
|
1,878
|
|
|
91
|
|
|
1,465
|
|
|
(262
|
)
|
|
3,172
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Income
|
|
479
|
|
|
106
|
|
|
134
|
|
|
(3
|
)
|
|
716
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment income (loss)
|
|
14
|
|
|
—
|
|
|
11
|
|
|
(9
|
)
|
|
16
|
|
|||||
|
Interest expense
|
|
(147
|
)
|
|
(35
|
)
|
|
(49
|
)
|
|
(44
|
)
|
|
(275
|
)
|
|||||
|
Capitalized financing costs
|
|
5
|
|
|
14
|
|
|
6
|
|
|
3
|
|
|
28
|
|
|||||
|
Total Other Expense
|
|
(128
|
)
|
|
(21
|
)
|
|
(32
|
)
|
|
(50
|
)
|
|
(231
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income Before Income Taxes
|
|
351
|
|
|
85
|
|
|
102
|
|
|
(53
|
)
|
|
485
|
|
|||||
|
Income taxes
|
|
124
|
|
|
30
|
|
|
36
|
|
|
(38
|
)
|
|
152
|
|
|||||
|
Net Income
|
|
$
|
227
|
|
|
$
|
55
|
|
|
$
|
66
|
|
|
$
|
(15
|
)
|
|
$
|
333
|
|
|
Changes Between Third Quarter 2015 and Third Quarter 2014 Financial Results
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Competitive
Energy Services |
|
Corporate/Other and Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
External
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Electric
|
|
$
|
267
|
|
|
$
|
51
|
|
|
$
|
(85
|
)
|
|
$
|
(3
|
)
|
|
$
|
230
|
|
|
Other
|
|
—
|
|
|
—
|
|
|
6
|
|
|
(1
|
)
|
|
5
|
|
|||||
|
Internal
|
|
—
|
|
|
—
|
|
|
(52
|
)
|
|
52
|
|
|
—
|
|
|||||
|
Total Revenues
|
|
267
|
|
|
51
|
|
|
(131
|
)
|
|
48
|
|
|
235
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fuel
|
|
(19
|
)
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
(62
|
)
|
|||||
|
Purchased power
|
|
107
|
|
|
—
|
|
|
(138
|
)
|
|
52
|
|
|
21
|
|
|||||
|
Other operating expenses
|
|
69
|
|
|
4
|
|
|
(96
|
)
|
|
15
|
|
|
(8
|
)
|
|||||
|
Provision for depreciation
|
|
9
|
|
|
8
|
|
|
(2
|
)
|
|
5
|
|
|
20
|
|
|||||
|
Amortization of regulatory assets, net
|
|
77
|
|
|
(3
|
)
|
|
—
|
|
|
1
|
|
|
75
|
|
|||||
|
General taxes
|
|
(3
|
)
|
|
6
|
|
|
(5
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|||||
|
Total Operating Expenses
|
|
240
|
|
|
15
|
|
|
(284
|
)
|
|
72
|
|
|
43
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Income
|
|
27
|
|
|
36
|
|
|
153
|
|
|
(24
|
)
|
|
192
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment income (loss)
|
|
(6
|
)
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
(44
|
)
|
|||||
|
Interest expense
|
|
(2
|
)
|
|
(5
|
)
|
|
1
|
|
|
(4
|
)
|
|
(10
|
)
|
|||||
|
Capitalized financing costs
|
|
1
|
|
|
(5
|
)
|
|
3
|
|
|
(1
|
)
|
|
(2
|
)
|
|||||
|
Total Other Expense
|
|
(7
|
)
|
|
(10
|
)
|
|
(34
|
)
|
|
(5
|
)
|
|
(56
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income Before Income Taxes
|
|
20
|
|
|
26
|
|
|
119
|
|
|
(29
|
)
|
|
136
|
|
|||||
|
Income taxes
|
|
13
|
|
|
11
|
|
|
45
|
|
|
5
|
|
|
74
|
|
|||||
|
Net Income
|
|
$
|
7
|
|
|
$
|
15
|
|
|
$
|
74
|
|
|
$
|
(34
|
)
|
|
$
|
62
|
|
|
|
|
Three Months Ended September 30,
|
|
Increase
|
||||||||
|
Revenues by Type of Service
|
|
2015
|
|
2014
|
|
(Decrease)
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Distribution services
|
|
$
|
1,096
|
|
|
$
|
955
|
|
|
$
|
141
|
|
|
|
|
|
|
|
|
|
||||||
|
Generation sales:
|
|
|
|
|
|
|
||||||
|
Retail
|
|
1,182
|
|
|
1,068
|
|
|
114
|
|
|||
|
Wholesale
|
|
131
|
|
|
165
|
|
|
(34
|
)
|
|||
|
Total generation sales
|
|
1,313
|
|
|
1,233
|
|
|
80
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Transmission sales:
|
|
|
|
|
|
|
||||||
|
Retail
|
|
137
|
|
|
89
|
|
|
48
|
|
|||
|
Wholesale
|
|
25
|
|
|
27
|
|
|
(2
|
)
|
|||
|
Total transmission sales
|
|
162
|
|
|
116
|
|
|
46
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Other
|
|
53
|
|
|
53
|
|
|
—
|
|
|||
|
Total Revenues
|
|
$
|
2,624
|
|
|
$
|
2,357
|
|
|
$
|
267
|
|
|
|
|
Three Months Ended September 30,
|
|
Increase
|
|||||
|
Electric Distribution MWH Deliveries
|
|
2015
|
|
2014
|
|
(Decrease)
|
|||
|
|
|
(In thousands)
|
|
|
|||||
|
Residential
|
|
14,305
|
|
|
13,127
|
|
|
9.0
|
%
|
|
Commercial
|
|
11,463
|
|
|
11,169
|
|
|
2.6
|
%
|
|
Industrial
|
|
12,721
|
|
|
13,142
|
|
|
(3.2
|
)%
|
|
Other
|
|
146
|
|
|
149
|
|
|
(2.0
|
)%
|
|
Total Electric Distribution MWH Deliveries
|
|
38,635
|
|
|
37,587
|
|
|
2.8
|
%
|
|
Source of Change in Generation Revenues
|
|
Increase (Decrease)
|
||
|
|
|
(In millions)
|
||
|
Retail:
|
|
|
|
|
|
Effect of increase in sales volumes
|
|
$
|
82
|
|
|
Change in prices
|
|
32
|
|
|
|
|
|
114
|
|
|
|
Wholesale:
|
|
|
||
|
Effect of decrease in sales volumes
|
|
(33
|
)
|
|
|
Change in prices
|
|
(8
|
)
|
|
|
Capacity Revenue
|
|
7
|
|
|
|
|
|
(34
|
)
|
|
|
Increase in Generation Revenues
|
|
$
|
80
|
|
|
•
|
Fuel expense decreased
$19 million
in the
third
quarter of 2015, as compared to the same period in 2014, primarily related to lower generation resulting from lower economic dispatch due to low spot market energy prices.
|
|
•
|
Purchased power costs were
$107 million
higher in the
third
quarter of 2015, as compared to the same period in 2014, primarily due to increased volumes reflecting lower customer shopping as discussed above and higher unit costs resulting from higher default service auction results.
|
|
Source of Change in Purchased Power
|
|
Increase(Decrease)
|
|||
|
|
|
(In millions)
|
|||
|
Purchases from non-affiliates:
|
|
|
|||
|
Change due to increased unit costs
|
|
$
|
41
|
|
|
|
Change due to increased volumes
|
|
106
|
|
||
|
|
|
147
|
|
||
|
Purchases from affiliates:
|
|
|
|||
|
Change due to decreased unit costs
|
|
(8
|
)
|
||
|
Change due to decreased volumes
|
|
(45
|
)
|
||
|
|
|
(53
|
)
|
||
|
Capacity Expense
|
|
—
|
|
||
|
Amortization of deferred costs
|
|
13
|
|
||
|
Increase in Purchased Power Costs
|
|
$
|
107
|
|
|
|
•
|
Other operating expenses increased
$69 million
primarily due to:
|
|
•
|
Higher transmission expenses of $30 million primarily due to increases in network transmission expenses at the Ohio Companies. The difference between current transmission revenues and transmission costs incurred are deferred for future recovery, resulting in no material impact on earnings.
|
|
•
|
Higher pension and OPEB costs of $6 million.
|
|
•
|
Higher distribution operating and maintenance expense of $32 million, including increased labor and benefit costs, partially offset by lower storm restoration costs.
|
|
•
|
Impairment charges of $8 million associated with certain non-core assets.
|
|
•
|
Depreciation expense increased
$9 million
due to a higher asset base, partially offset by lower depreciation rates at JCP&L, effective with the implementation of new distribution rates from its distribution base rate case.
|
|
•
|
Net amortization of regulatory assets increased
$77 million
primarily due to:
|
|
•
|
Recovery of storm costs in New Jersey, Pennsylvania, and West Virginia effective with the implementation of new rates as discussed above ($30 million),
|
|
•
|
Higher energy efficiency program cost recovery ($17 million),
|
|
•
|
Higher amortization of above-market NUG costs in Pennsylvania and New Jersey ($14 million),
|
|
•
|
Lower deferral of West Virginia vegetation management expenses ($12 million),
|
|
•
|
Amortization of Pennsylvania legacy meter costs ($8 million), and
|
|
•
|
Higher cost amortization of network transmission expenses ($7 million); partially offset by
|
|
•
|
Lower default generation service cost amortization in Pennsylvania ($20 million).
|
|
|
|
Three Months Ended September 30,
|
|
|
||||||||
|
Revenues by Transmission Asset Owner
|
|
2015
|
|
2014
|
|
Increase
(Decrease)
|
||||||
|
|
|
(In millions)
|
||||||||||
|
ATSI
|
|
$
|
110
|
|
|
$
|
66
|
|
|
$
|
44
|
|
|
TrAIL
|
|
60
|
|
|
52
|
|
|
8
|
|
|||
|
PATH
|
|
3
|
|
|
4
|
|
|
(1
|
)
|
|||
|
Utilities
|
|
75
|
|
|
75
|
|
|
—
|
|
|||
|
Total Revenues
|
|
$
|
248
|
|
|
$
|
197
|
|
|
$
|
51
|
|
|
|
|
Three Months Ended September 30,
|
|
Increase (Decrease)
|
||||||||
|
Revenues by Type of Service
|
|
2015
|
|
2014
|
|
|||||||
|
|
|
(In millions)
|
||||||||||
|
Contract Sales:
|
|
|
|
|
|
|
||||||
|
Direct
|
|
$
|
296
|
|
|
$
|
547
|
|
|
$
|
(251
|
)
|
|
Governmental Aggregation
|
|
296
|
|
|
327
|
|
|
(31
|
)
|
|||
|
Mass Market
|
|
62
|
|
|
112
|
|
|
(50
|
)
|
|||
|
POLR
|
|
141
|
|
|
220
|
|
|
(79
|
)
|
|||
|
Structured Sales
|
|
170
|
|
|
161
|
|
|
9
|
|
|||
|
Total Contract Sales
|
|
965
|
|
|
1,367
|
|
|
(402
|
)
|
|||
|
Wholesale
|
|
429
|
|
|
151
|
|
|
278
|
|
|||
|
Transmission
|
|
23
|
|
|
36
|
|
|
(13
|
)
|
|||
|
Other
|
|
51
|
|
|
45
|
|
|
6
|
|
|||
|
Total Revenues
|
|
$
|
1,468
|
|
|
$
|
1,599
|
|
|
$
|
(131
|
)
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Three Months Ended September 30,
|
|
Increase (Decrease)
|
|||||
|
MWH Sales by Channel
|
|
2015
|
|
2014
|
|
||||
|
|
|
(In thousands)
|
|||||||
|
Contract Sales:
|
|
|
|
|
|
|
|||
|
Direct
|
|
5,541
|
|
|
10,397
|
|
|
(46.7
|
)%
|
|
Governmental Aggregation
|
|
4,226
|
|
|
4,992
|
|
|
(15.3
|
)%
|
|
Mass Market
|
|
906
|
|
|
1,664
|
|
|
(45.6
|
)%
|
|
POLR
|
|
2,168
|
|
|
3,635
|
|
|
(40.4
|
)%
|
|
Structured Sales
|
|
3,893
|
|
|
3,459
|
|
|
12.5
|
%
|
|
Total Contract Sales
|
|
16,734
|
|
|
24,147
|
|
|
(30.7
|
)%
|
|
Wholesale
|
|
3,156
|
|
|
236
|
|
|
1,237.3
|
%
|
|
Total MWH Sales
|
|
19,890
|
|
|
24,383
|
|
|
(18.4
|
)%
|
|
|
|
|
|
|
|
|
|||
|
|
|
Source of Change in Revenues
|
||||||||||||||||||
|
|
|
Increase (Decrease)
|
||||||||||||||||||
|
MWH Sales Channel:
|
|
Sales Volumes
|
|
Prices
|
|
Gain on Settled Contracts
|
|
Capacity Revenue
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Direct
|
|
$
|
(256
|
)
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(251
|
)
|
|
Governmental Aggregation
|
|
(50
|
)
|
|
19
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|||||
|
Mass Market
|
|
(51
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|||||
|
POLR
|
|
(89
|
)
|
|
10
|
|
|
—
|
|
|
—
|
|
|
(79
|
)
|
|||||
|
Structured Sales
|
|
21
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Wholesale
|
|
75
|
|
|
9
|
|
|
40
|
|
|
154
|
|
|
278
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
•
|
Fuel costs decreased
$43 million
primarily due to lower economic dispatch of fossil units resulting from low wholesale spot market energy prices and lower unit prices.
|
|
•
|
Purchased power costs decreased
$138 million
due to lower volumes ($147 million) resulting from lower contract sales and lower net losses on financially settled contracts ($13 million), partially offset by higher capacity expenses ($22 million). Lower volumes were primarily due to decreased load requirements resulting from CES' revised sales strategy, partially offset by decreased fossil generation discussed above. The increase in capacity expense, which is a component of CES' retail price, was primarily the result of higher capacity rates associated with CES' retail sales obligations.
|
|
•
|
Fossil operating costs increased $5 million primarily due to higher employee benefit expenses.
|
|
•
|
Nuclear operating costs increased $30 million primarily due to outage and contractor costs associated with the refueling outage at Beaver Valley Unit 2 that began in September 2015, and higher employee benefit expenses. There was no refueling outage in the same period of 2014.
|
|
•
|
Transmission expenses decreased $53 million primarily due to decreased load requirements and lower operating reserve and market-based ancillary costs.
|
|
•
|
General taxes decreased
$5 million
primarily due to lower gross receipts taxes associated with decreased retail sales volumes.
|
|
•
|
Other operating expenses decreased $78 million primarily due to a decrease in mark-to-market expenses on commodity contract positions.
|
|
First Nine Months 2015 Financial Results
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Competitive
Energy Services |
|
Corporate/Other and Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
External
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Electric
|
|
$
|
7,277
|
|
|
$
|
755
|
|
|
$
|
3,381
|
|
|
$
|
(129
|
)
|
|
$
|
11,284
|
|
|
Other
|
|
148
|
|
|
—
|
|
|
155
|
|
|
(102
|
)
|
|
201
|
|
|||||
|
Internal
|
|
—
|
|
|
—
|
|
|
563
|
|
|
(563
|
)
|
|
—
|
|
|||||
|
Total Revenues
|
|
7,425
|
|
|
755
|
|
|
4,099
|
|
|
(794
|
)
|
|
11,485
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fuel
|
|
406
|
|
|
—
|
|
|
972
|
|
|
—
|
|
|
1,378
|
|
|||||
|
Purchased power
|
|
2,761
|
|
|
—
|
|
|
1,113
|
|
|
(563
|
)
|
|
3,311
|
|
|||||
|
Other operating expenses
|
|
1,677
|
|
|
112
|
|
|
1,282
|
|
|
(248
|
)
|
|
2,823
|
|
|||||
|
Provision for depreciation
|
|
516
|
|
|
116
|
|
|
293
|
|
|
44
|
|
|
969
|
|
|||||
|
Amortization of regulatory assets, net
|
|
196
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
201
|
|
|||||
|
General taxes
|
|
536
|
|
|
73
|
|
|
112
|
|
|
26
|
|
|
747
|
|
|||||
|
Total Operating Expenses
|
|
6,092
|
|
|
306
|
|
|
3,772
|
|
|
(741
|
)
|
|
9,429
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Income
|
|
1,333
|
|
|
449
|
|
|
327
|
|
|
(53
|
)
|
|
2,056
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loss on debt redemptions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Investment income (loss)
|
|
33
|
|
|
—
|
|
|
(23
|
)
|
|
(24
|
)
|
|
(14
|
)
|
|||||
|
Interest expense
|
|
(439
|
)
|
|
(119
|
)
|
|
(144
|
)
|
|
(144
|
)
|
|
(846
|
)
|
|||||
|
Capitalized financing costs
|
|
21
|
|
|
36
|
|
|
29
|
|
|
7
|
|
|
93
|
|
|||||
|
Total Other Expense
|
|
(385
|
)
|
|
(83
|
)
|
|
(138
|
)
|
|
(161
|
)
|
|
(767
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income From Continuing Operations Before Income Taxes
|
|
948
|
|
|
366
|
|
|
189
|
|
|
(214
|
)
|
|
1,289
|
|
|||||
|
Income taxes
|
|
350
|
|
|
135
|
|
|
70
|
|
|
(70
|
)
|
|
485
|
|
|||||
|
Income From Continuing Operations
|
|
598
|
|
|
231
|
|
|
119
|
|
|
(144
|
)
|
|
804
|
|
|||||
|
Discontinued Operations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net Income
|
|
$
|
598
|
|
|
$
|
231
|
|
|
$
|
119
|
|
|
$
|
(144
|
)
|
|
$
|
804
|
|
|
|
||||||||||||||||||||
|
First Nine Months 2014 Financial Results
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Competitive
Energy Services |
|
Corporate/Other and Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
External
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Electric
|
|
$
|
6,822
|
|
|
$
|
570
|
|
|
$
|
4,099
|
|
|
$
|
(145
|
)
|
|
$
|
11,346
|
|
|
Other
|
|
150
|
|
|
—
|
|
|
140
|
|
|
(70
|
)
|
|
220
|
|
|||||
|
Internal
|
|
—
|
|
|
—
|
|
|
624
|
|
|
(624
|
)
|
|
—
|
|
|||||
|
Total Revenues
|
|
6,972
|
|
|
570
|
|
|
4,863
|
|
|
(839
|
)
|
|
11,566
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fuel
|
|
441
|
|
|
—
|
|
|
1,270
|
|
|
—
|
|
|
1,711
|
|
|||||
|
Purchased power
|
|
2,600
|
|
|
—
|
|
|
1,750
|
|
|
(624
|
)
|
|
3,726
|
|
|||||
|
Other operating expenses
|
|
1,580
|
|
|
103
|
|
|
1,625
|
|
|
(247
|
)
|
|
3,061
|
|
|||||
|
Provision for depreciation
|
|
491
|
|
|
93
|
|
|
287
|
|
|
33
|
|
|
904
|
|
|||||
|
Amortization of regulatory assets, net
|
|
18
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|||||
|
General taxes
|
|
528
|
|
|
52
|
|
|
133
|
|
|
25
|
|
|
738
|
|
|||||
|
Total Operating Expenses
|
|
5,658
|
|
|
257
|
|
|
5,065
|
|
|
(813
|
)
|
|
10,167
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Income (Loss)
|
|
1,314
|
|
|
313
|
|
|
(202
|
)
|
|
(26
|
)
|
|
1,399
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loss on debt redemptions
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
|
Investment income
|
|
44
|
|
|
—
|
|
|
46
|
|
|
(23
|
)
|
|
67
|
|
|||||
|
Interest expense
|
|
(445
|
)
|
|
(90
|
)
|
|
(143
|
)
|
|
(124
|
)
|
|
(802
|
)
|
|||||
|
Capitalized financing costs
|
|
12
|
|
|
38
|
|
|
28
|
|
|
11
|
|
|
89
|
|
|||||
|
Total Other Expense
|
|
(389
|
)
|
|
(52
|
)
|
|
(77
|
)
|
|
(136
|
)
|
|
(654
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (Loss) From Continuing Operations Before Income Taxes (Benefits)
|
|
925
|
|
|
261
|
|
|
(279
|
)
|
|
(162
|
)
|
|
745
|
|
|||||
|
Income taxes (benefits)
|
|
326
|
|
|
92
|
|
|
(102
|
)
|
|
(90
|
)
|
|
226
|
|
|||||
|
Income (Loss) From Continuing Operations
|
|
599
|
|
|
169
|
|
|
(177
|
)
|
|
(72
|
)
|
|
519
|
|
|||||
|
Discontinued Operations, net of tax
|
|
—
|
|
|
—
|
|
|
86
|
|
|
—
|
|
|
86
|
|
|||||
|
Net Income (Loss)
|
|
$
|
599
|
|
|
$
|
169
|
|
|
$
|
(91
|
)
|
|
$
|
(72
|
)
|
|
$
|
605
|
|
|
|
||||||||||||||||||||
|
Changes Between First Nine Months 2015 and First Nine Months 2014 Financial Results
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Competitive
Energy Services |
|
Corporate/Other and Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
External
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Electric
|
|
$
|
455
|
|
|
$
|
185
|
|
|
$
|
(718
|
)
|
|
$
|
16
|
|
|
$
|
(62
|
)
|
|
Other
|
|
(2
|
)
|
|
—
|
|
|
15
|
|
|
(32
|
)
|
|
(19
|
)
|
|||||
|
Internal
|
|
—
|
|
|
—
|
|
|
(61
|
)
|
|
61
|
|
|
—
|
|
|||||
|
Total Revenues
|
|
453
|
|
|
185
|
|
|
(764
|
)
|
|
45
|
|
|
(81
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fuel
|
|
(35
|
)
|
|
—
|
|
|
(298
|
)
|
|
—
|
|
|
(333
|
)
|
|||||
|
Purchased power
|
|
161
|
|
|
—
|
|
|
(637
|
)
|
|
61
|
|
|
(415
|
)
|
|||||
|
Other operating expenses
|
|
97
|
|
|
9
|
|
|
(343
|
)
|
|
(1
|
)
|
|
(238
|
)
|
|||||
|
Provision for depreciation
|
|
25
|
|
|
23
|
|
|
6
|
|
|
11
|
|
|
65
|
|
|||||
|
Amortization of regulatory assets, net
|
|
178
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
174
|
|
|||||
|
General taxes
|
|
8
|
|
|
21
|
|
|
(21
|
)
|
|
1
|
|
|
9
|
|
|||||
|
Total Operating Expenses
|
|
434
|
|
|
49
|
|
|
(1,293
|
)
|
|
72
|
|
|
(738
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Income
|
|
19
|
|
|
136
|
|
|
529
|
|
|
(27
|
)
|
|
657
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loss on debt redemptions
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|||||
|
Investment income
|
|
(11
|
)
|
|
—
|
|
|
(69
|
)
|
|
(1
|
)
|
|
(81
|
)
|
|||||
|
Interest expense
|
|
6
|
|
|
(29
|
)
|
|
(1
|
)
|
|
(20
|
)
|
|
(44
|
)
|
|||||
|
Capitalized financing costs
|
|
9
|
|
|
(2
|
)
|
|
1
|
|
|
(4
|
)
|
|
4
|
|
|||||
|
Total Other Expense
|
|
4
|
|
|
(31
|
)
|
|
(61
|
)
|
|
(25
|
)
|
|
(113
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income From Continuing Operations Before Income Taxes
|
|
23
|
|
|
105
|
|
|
468
|
|
|
(52
|
)
|
|
544
|
|
|||||
|
Income taxes
|
|
24
|
|
|
43
|
|
|
172
|
|
|
20
|
|
|
259
|
|
|||||
|
Income From Continuing Operations
|
|
(1
|
)
|
|
62
|
|
|
296
|
|
|
(72
|
)
|
|
285
|
|
|||||
|
Discontinued Operations, net of tax
|
|
—
|
|
|
—
|
|
|
(86
|
)
|
|
—
|
|
|
(86
|
)
|
|||||
|
Net Income
|
|
$
|
(1
|
)
|
|
$
|
62
|
|
|
$
|
210
|
|
|
$
|
(72
|
)
|
|
$
|
199
|
|
|
|
|
Nine Months Ended September 30,
|
|
Increase
|
||||||||
|
Revenues by Type of Service
|
|
2015
|
|
2014
|
|
(Decrease)
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Distribution services
|
|
$
|
3,073
|
|
|
$
|
2,792
|
|
|
$
|
281
|
|
|
|
|
|
|
|
|
|
||||||
|
Generation sales:
|
|
|
|
|
|
|
||||||
|
Retail
|
|
3,331
|
|
|
3,097
|
|
|
234
|
|
|||
|
Wholesale
|
|
390
|
|
|
541
|
|
|
(151
|
)
|
|||
|
Total generation sales
|
|
3,721
|
|
|
3,638
|
|
|
83
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Transmission sales:
|
|
|
|
|
|
|
||||||
|
Retail
|
|
393
|
|
|
268
|
|
|
125
|
|
|||
|
Wholesale
|
|
90
|
|
|
124
|
|
|
(34
|
)
|
|||
|
Total transmission sales
|
|
483
|
|
|
392
|
|
|
91
|
|
|||
|
Other
|
|
148
|
|
|
150
|
|
|
(2
|
)
|
|||
|
Total Revenues
|
|
$
|
7,425
|
|
|
$
|
6,972
|
|
|
$
|
453
|
|
|
|
|
Nine Months Ended September 30,
|
|
Increase
|
|||||
|
Electric Distribution MWH Deliveries
|
|
2015
|
|
2014
|
|
(Decrease)
|
|||
|
|
|
(In thousands)
|
|
|
|||||
|
Residential
|
|
42,706
|
|
|
41,616
|
|
|
2.6
|
%
|
|
Commercial
|
|
33,006
|
|
|
32,489
|
|
|
1.6
|
%
|
|
Industrial
|
|
38,149
|
|
|
38,667
|
|
|
(1.3
|
)%
|
|
Other
|
|
438
|
|
|
439
|
|
|
(0.2
|
)%
|
|
Total Electric Distribution MWH Deliveries
|
|
114,299
|
|
|
113,211
|
|
|
1.0
|
%
|
|
Source of Change in Generation Revenues
|
|
Increase (Decrease)
|
||
|
|
|
(In millions)
|
||
|
Retail:
|
|
|
|
|
|
Effect of increase in sales volumes
|
|
$
|
200
|
|
|
Change in prices
|
|
34
|
|
|
|
|
|
234
|
|
|
|
Wholesale:
|
|
|
||
|
Effect of decrease in sales volumes
|
|
(127
|
)
|
|
|
Change in prices
|
|
(71
|
)
|
|
|
Capacity Revenue
|
|
47
|
|
|
|
|
|
(151
|
)
|
|
|
Increase in Generation Revenues
|
|
$
|
83
|
|
|
•
|
Fuel expense decreased
$35 million
in the first
nine
months of 2015, as compared to the same period of 2014, primarily related to lower economic dispatch resulting from low spot market energy prices.
|
|
•
|
Purchased power costs were
$161 million
higher during the first
nine
months of
2015
, as compared to the same period of
2014
, primarily due to increased volumes reflecting decreased customer shopping, higher unit costs related to higher default service auction results, and higher capacity expense at MP, partially offset by lower purchases resulting from the termination of certain NUG contracts at JCP&L and PN.
|
|
Source of Change in Purchased Power
|
|
Increase (Decrease)
|
|||
|
|
|
(In millions)
|
|||
|
Purchases from non-affiliates:
|
|
|
|||
|
Change due to increased unit costs
|
|
$
|
25
|
|
|
|
Change due to increased volumes
|
|
149
|
|
||
|
|
|
174
|
|
||
|
Purchases from affiliates:
|
|
|
|||
|
Change due to decreased unit costs
|
|
(16
|
)
|
||
|
Change due to volumes
|
|
(45
|
)
|
||
|
|
|
(61
|
)
|
||
|
Capacity Expense
|
|
35
|
|
||
|
Amortization of deferred costs
|
|
13
|
|
||
|
Increase in Purchased Power Costs
|
|
$
|
161
|
|
|
|
•
|
Other operating expenses increased
$97 million
primarily due to:
|
|
•
|
Higher transmission expenses of $29 million primarily due to an increase in network transmission expenses at the Ohio Companies, partially offset by lower congestion expenses at MP. The difference between current transmission revenues and transmission costs incurred are deferred for future recovery, resulting in no material impact on current period earnings.
|
|
•
|
Increased regulated generation operating and maintenance expenses of $7 million, reflecting higher planned outage expenses in the first
nine
months of 2015 as compared to the same period in 2014.
|
|
•
|
Higher pension and OPEB costs of $18 million.
|
|
•
|
Higher distribution operating and maintenance expense of $37 million, reflecting increased employee benefit costs partially offset by lower storm restoration costs.
|
|
•
|
Impairment charges of $8 million associated with certain non-core assets.
|
|
•
|
Depreciation expense increased
$25 million
due to a higher asset base, partially offset by lower depreciation rates at JCP&L effective with the implementation of new rates from its distribution base rate case.
|
|
•
|
Net amortization of regulatory assets increased
$178 million
primarily due to:
|
|
•
|
Recovery of storm costs in New Jersey, Pennsylvania, and West Virginia effective with the implementation of new rates as discussed above ($50 million),
|
|
•
|
Higher energy efficiency program cost recovery ($60 million),
|
|
•
|
Higher amortizations of above-market NUG costs in Pennsylvania and New Jersey ($33 million),
|
|
•
|
Higher default generation service cost amortization ($23 million),
|
|
•
|
Lower deferral of West Virginia vegetation management expenses ($14 million), and
|
|
•
|
Amortization of Pennsylvania legacy meter costs ($11 million); partially offset by
|
|
•
|
Lower cost amortization of Ohio network transmission expenses ($17 million).
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||
|
Revenues by Transmission Asset Owner
|
|
2015
|
|
2014
|
|
Increase
|
||||||
|
|
|
(In millions)
|
||||||||||
|
ATSI
|
|
$
|
333
|
|
|
$
|
176
|
|
|
$
|
157
|
|
|
TrAIL
|
|
186
|
|
|
161
|
|
|
25
|
|
|||
|
PATH
|
|
10
|
|
|
9
|
|
|
1
|
|
|||
|
Utilities
|
|
226
|
|
|
224
|
|
|
2
|
|
|||
|
Total Revenues
|
|
$
|
755
|
|
|
$
|
570
|
|
|
$
|
185
|
|
|
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease)
|
||||||||
|
Revenues by Type of Service
|
|
2015
|
|
2014
|
|
|||||||
|
|
|
(In millions)
|
||||||||||
|
Contract Sales:
|
|
|
|
|
|
|
||||||
|
Direct
|
|
$
|
1,014
|
|
|
$
|
1,879
|
|
|
$
|
(865
|
)
|
|
Governmental Aggregation
|
|
802
|
|
|
924
|
|
|
(122
|
)
|
|||
|
Mass Market
|
|
222
|
|
|
354
|
|
|
(132
|
)
|
|||
|
POLR
|
|
585
|
|
|
690
|
|
|
(105
|
)
|
|||
|
Structured Sales
|
|
429
|
|
|
376
|
|
|
53
|
|
|||
|
Total Contract Sales
|
|
3,052
|
|
|
4,223
|
|
|
(1,171
|
)
|
|||
|
Wholesale
|
|
776
|
|
|
313
|
|
|
463
|
|
|||
|
Transmission
|
|
116
|
|
|
187
|
|
|
(71
|
)
|
|||
|
Other
|
|
155
|
|
|
140
|
|
|
15
|
|
|||
|
Total Revenues
|
|
$
|
4,099
|
|
|
$
|
4,863
|
|
|
$
|
(764
|
)
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease)
|
|||||
|
MWH Sales by Channel
|
|
2015
|
|
2014
|
|
||||
|
|
|
(In thousands)
|
|||||||
|
Contract Sales:
|
|
|
|
|
|
|
|||
|
Direct
|
|
18,860
|
|
|
35,069
|
|
|
(46.2
|
)%
|
|
Governmental Aggregation
|
|
12,278
|
|
|
15,413
|
|
|
(20.3
|
)%
|
|
Mass Market
|
|
3,246
|
|
|
5,294
|
|
|
(38.7
|
)%
|
|
POLR
|
|
9,910
|
|
|
11,921
|
|
|
(16.9
|
)%
|
|
Structured Sales
|
|
9,790
|
|
|
9,614
|
|
|
1.8
|
%
|
|
Total Contract Sales
|
|
54,084
|
|
|
77,311
|
|
|
(30.0
|
)%
|
|
Wholesale
|
|
4,023
|
|
|
268
|
|
|
1,401.1
|
%
|
|
Total MWH Sales
|
|
58,107
|
|
|
77,579
|
|
|
(25.1
|
)%
|
|
|
|
|
|
|
|
|
|||
|
|
|
Source of Change in Revenues
|
||||||||||||||||||
|
|
|
Increase (Decrease)
|
||||||||||||||||||
|
MWH Sales Channel:
|
|
Sales Volumes
|
|
Prices
|
|
Gain on Settled Contracts
|
|
Capacity Revenue
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Direct
|
|
$
|
(868
|
)
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(865
|
)
|
|
Governmental Aggregation
|
|
(187
|
)
|
|
65
|
|
|
—
|
|
|
—
|
|
|
(122
|
)
|
|||||
|
Mass Market
|
|
(137
|
)
|
|
5
|
|
|
—
|
|
|
—
|
|
|
(132
|
)
|
|||||
|
POLR
|
|
(117
|
)
|
|
12
|
|
|
—
|
|
|
—
|
|
|
(105
|
)
|
|||||
|
Structured Sales
|
|
7
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|||||
|
Wholesale
|
|
102
|
|
|
8
|
|
|
46
|
|
|
307
|
|
|
463
|
|
|||||
|
•
|
Fuel costs decreased
$298 million
primarily due to lower economic dispatch of fossil units resulting from low wholesale spot market energy prices. Lower nuclear unit prices also contributed to the decrease, resulting from the suspension of the DOE nuclear disposal fee, which became effective May 16, 2014. Additionally, fuel costs were impacted by a decrease in settlement and termination costs related to coal and transportation contracts. Terminations and settlements of coal and transportation contracts resulted in a pre-tax loss of $85 million in the first nine months of 2014.
|
|
•
|
Purchased power costs decreased
$637 million
due to lower volumes ($760 million) and lower unit prices ($8 million), partially offset by higher capacity expenses ($131 million). Lower volumes were primarily due to decreased load requirements resulting from CES' sales strategy, partially offset by decreased fossil generation discussed above. The increase in capacity expense, which is a component of CES' retail price, was primarily the result of higher capacity rates associated with CES' retail sales obligations.
|
|
•
|
Fossil operating costs decreased $7 million primarily due to fewer planned and unplanned outages for the nine months ended September 30, 2015 as compared to the same period of 2014, partially offset by higher employee benefit expenses.
|
|
•
|
Nuclear operating costs increased $49 million as a result of higher employee benefit expenses and higher planned outage costs.
|
|
•
|
Transmission expenses decreased $218 million primarily due to lower operating reserve and market-based ancillary costs associated with market conditions resulting from the extreme weather events in January 2014, of which a portion were passed through to commercial and industrial customers, as discussed above.
|
|
•
|
Depreciation expense increased
$6 million
as a result of a higher asset base from projects such as MATS compliance and the Davis-Besse steam generator replacement completed in May 2014.
|
|
•
|
General taxes decreased
$21 million
primarily due to lower gross receipts taxes associated with decreased retail sales volumes.
|
|
•
|
Other operating expenses decreased $167 million primarily due to a $127 million decrease in mark-to-market expenses on commodity contract positions and a $56 million decrease in retail-related costs, partially offset by a $16 million impairment charge associated with non-core assets.
|
|
Regulatory Assets (Liabilities) by Source
|
|
September 30,
2015 |
|
December 31,
2014 |
|
Increase
(Decrease)
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Regulatory transition costs
|
|
$
|
196
|
|
|
$
|
240
|
|
|
$
|
(44
|
)
|
|
Customer receivables for future income taxes
|
|
376
|
|
|
370
|
|
|
6
|
|
|||
|
Nuclear decommissioning and spent fuel disposal costs
|
|
(274
|
)
|
|
(305
|
)
|
|
31
|
|
|||
|
Asset removal costs
|
|
(367
|
)
|
|
(254
|
)
|
|
(113
|
)
|
|||
|
Deferred transmission costs
|
|
101
|
|
|
90
|
|
|
11
|
|
|||
|
Deferred generation costs
|
|
256
|
|
|
281
|
|
|
(25
|
)
|
|||
|
Deferred distribution costs
|
|
345
|
|
|
182
|
|
|
163
|
|
|||
|
Contract valuations
|
|
185
|
|
|
153
|
|
|
32
|
|
|||
|
Storm-related costs
|
|
423
|
|
|
465
|
|
|
(42
|
)
|
|||
|
Other
|
|
189
|
|
|
189
|
|
|
—
|
|
|||
|
Net Regulatory Assets included on the Consolidated Balance Sheets
|
|
$
|
1,430
|
|
|
$
|
1,411
|
|
|
$
|
19
|
|
|
Currently Payable Long-Term Debt
|
|
(In millions)
|
||
|
PCRBs supported by bank LOCs
(1)
|
|
$
|
92
|
|
|
Unsecured notes
|
|
391
|
|
|
|
FMBs
|
|
215
|
|
|
|
Unsecured PCRBs
(1)
|
|
300
|
|
|
|
Collateralized lease obligation bonds
|
|
47
|
|
|
|
Sinking fund requirements
|
|
87
|
|
|
|
Other notes
|
|
16
|
|
|
|
|
|
$
|
1,148
|
|
|
(1)
|
These PCRBs are classified as currently payable long-term debt because the applicable interest rate mode permits individual debt holders to put the respective debt back to the issuer prior to maturity.
|
|
Borrower(s)
|
|
Type
|
|
Maturity
|
|
Commitment
|
|
Available Liquidity
|
||||
|
|
|
|
|
|
|
(In millions)
|
||||||
|
FirstEnergy
(1)
|
|
Revolving
|
|
March 2019
|
|
$
|
3,500
|
|
|
$
|
1,619
|
|
|
FES / AE Supply
|
|
Revolving
|
|
March 2019
|
|
1,500
|
|
|
1,452
|
|
||
|
FET
(2)
|
|
Revolving
|
|
March 2019
|
|
1,000
|
|
|
950
|
|
||
|
|
|
|
|
Subtotal
|
|
$
|
6,000
|
|
|
$
|
4,021
|
|
|
|
|
|
|
Cash
|
|
—
|
|
|
59
|
|
||
|
|
|
|
|
Total
|
|
$
|
6,000
|
|
|
$
|
4,080
|
|
|
(1)
|
FE and the Utilities.
|
|
(2)
|
Includes FET, ATSI and TrAIL.
|
|
Borrower
|
|
FE Revolving
Credit Facility
Sublimit
|
|
FES/AE Supply Revolving
Credit Facility
Sublimit
|
|
FET Revolving
Credit Facility
Sublimit
|
|
Regulatory and
Other Short-Term Debt Limitations
|
|
||||||||||||
|
|
|
(In millions)
|
|
||||||||||||||||||
|
FE
|
|
|
$
|
3,500
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
(1)
|
|
FES
|
|
|
—
|
|
|
|
1,500
|
|
|
|
—
|
|
|
|
—
|
|
(2)
|
||||
|
AE Supply
|
|
|
—
|
|
|
|
1,000
|
|
|
|
—
|
|
|
|
—
|
|
(2)
|
||||
|
FET
|
|
|
—
|
|
|
|
—
|
|
|
|
1,000
|
|
|
|
—
|
|
(1)
|
||||
|
OE
|
|
|
500
|
|
|
|
—
|
|
|
|
—
|
|
|
|
500
|
|
(3)
|
||||
|
CEI
|
|
|
500
|
|
|
|
—
|
|
|
|
—
|
|
|
|
500
|
|
(3)
|
||||
|
TE
|
|
|
500
|
|
|
|
—
|
|
|
|
—
|
|
|
|
500
|
|
(3)
|
||||
|
JCP&L
|
|
|
600
|
|
|
|
—
|
|
|
|
—
|
|
|
|
850
|
|
(3)
|
||||
|
ME
|
|
|
300
|
|
|
|
—
|
|
|
|
—
|
|
|
|
500
|
|
(3)
|
||||
|
PN
|
|
|
300
|
|
|
|
—
|
|
|
|
—
|
|
|
|
300
|
|
(3)
|
||||
|
WP
|
|
|
200
|
|
|
|
—
|
|
|
|
—
|
|
|
|
200
|
|
(3)
|
||||
|
MP
|
|
|
500
|
|
|
|
—
|
|
|
|
—
|
|
|
|
500
|
|
(3)
|
||||
|
PE
|
|
|
150
|
|
|
|
—
|
|
|
|
—
|
|
|
|
150
|
|
(3)
|
||||
|
ATSI
|
|
|
—
|
|
|
|
—
|
|
|
|
500
|
|
|
|
500
|
|
(3)
|
||||
|
Penn
|
|
|
50
|
|
|
|
—
|
|
|
|
—
|
|
|
|
50
|
|
(3)
|
||||
|
TrAIL
|
|
|
—
|
|
|
|
—
|
|
|
|
400
|
|
|
|
400
|
|
(3)
|
||||
|
(1)
|
No limitations.
|
|
(2)
|
No limitation based upon blanket financing authorization from the FERC under existing open market tariffs.
|
|
(3)
|
Includes amounts which may be borrowed under the regulated companies' money pool.
|
|
Bank
|
|
Aggregate Amount
(1)
|
|
Termination Date
|
|
Reimbursements of Draws Due
|
||
|
|
|
(In millions)
|
|
|
|
|
||
|
The Bank of Nova Scotia
|
|
$
|
92
|
|
|
March 2017
|
|
March 2017
|
|
(1)
|
Excludes approximately
$1 million
of applicable interest coverage.
|
|
|
|
Senior Secured
|
|
Senior Unsecured
|
||||||
|
Issuer
|
|
S&P
|
|
Moody’s
|
|
S&P
|
|
Moody’s
|
|
Fitch
|
|
FE
|
|
—
|
|
—
|
|
BB+
|
|
Baa3
|
|
BB+
|
|
FES
|
|
—
|
|
—
|
|
BBB-
|
|
Baa3
|
|
—
|
|
AE Supply
|
|
—
|
|
—
|
|
BBB-
|
|
Baa3
|
|
—
|
|
AGC
|
|
—
|
|
—
|
|
BBB-
|
|
Baa3
|
|
—
|
|
ATSI
|
|
—
|
|
—
|
|
BBB-
|
|
Baa2
|
|
—
|
|
CEI
|
|
BBB+
|
|
Baa1
|
|
BBB-
|
|
Baa3
|
|
—
|
|
FET
|
|
—
|
|
—
|
|
BB+
|
|
Baa3
|
|
—
|
|
JCP&L
|
|
—
|
|
—
|
|
BBB-
|
|
Baa2
|
|
—
|
|
ME
|
|
—
|
|
—
|
|
BBB-
|
|
Baa1
|
|
—
|
|
MP
|
|
BBB+
|
|
A3
|
|
—
|
|
—
|
|
—
|
|
OE
|
|
BBB+
|
|
A2
|
|
BBB-
|
|
Baa1
|
|
—
|
|
PN
|
|
—
|
|
—
|
|
BBB-
|
|
Baa2
|
|
—
|
|
Penn
|
|
BBB+
|
|
A2
|
|
—
|
|
—
|
|
—
|
|
PE
|
|
BBB+
|
|
A3
|
|
—
|
|
—
|
|
—
|
|
TE
|
|
BBB
|
|
Baa1
|
|
—
|
|
—
|
|
—
|
|
TrAIL
|
|
—
|
|
—
|
|
BBB-
|
|
A3
|
|
—
|
|
WP
|
|
BBB+
|
|
A2
|
|
—
|
|
—
|
|
—
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
Securities Issued or Redeemed / Repaid
|
|
2015
|
|
2014
|
||||
|
|
|
(In millions)
|
||||||
|
New Issues
|
|
|
|
|
|
|
||
|
Term Loan
|
|
$
|
200
|
|
|
$
|
1,050
|
|
|
PCRBs
|
|
339
|
|
|
878
|
|
||
|
Unsecured Notes
|
|
250
|
|
|
1,850
|
|
||
|
FMBs
|
|
295
|
|
|
—
|
|
||
|
|
|
$
|
1,084
|
|
|
$
|
3,778
|
|
|
|
|
|
|
|
||||
|
Redemptions / Repayments
|
|
|
|
|
|
|
||
|
Term Loan
|
|
$
|
(200
|
)
|
|
$
|
—
|
|
|
PCRBs
|
|
(312
|
)
|
|
(767
|
)
|
||
|
Unsecured notes
|
|
—
|
|
|
(149
|
)
|
||
|
FMBs
|
|
(145
|
)
|
|
—
|
|
||
|
Senior secured notes
|
|
(124
|
)
|
|
(146
|
)
|
||
|
|
|
$
|
(781
|
)
|
|
$
|
(1,062
|
)
|
|
|
|
|
|
|
||||
|
Short-term borrowings (repayments), net
|
|
$
|
134
|
|
|
$
|
(1,783
|
)
|
|
|
|
|
|
|
||||
|
Common stock dividend payments
|
|
$
|
(455
|
)
|
|
$
|
(452
|
)
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||
|
Cash Used for Investing Activities
|
|
2015
|
|
2014
|
|
Increase (Decrease)
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Property Additions:
|
|
|
|
|
|
|
||||||
|
Regulated Distribution
|
|
$
|
884
|
|
|
$
|
780
|
|
|
$
|
104
|
|
|
Regulated Transmission
|
|
700
|
|
|
980
|
|
|
(280
|
)
|
|||
|
Competitive Energy Services
|
|
400
|
|
|
655
|
|
|
(255
|
)
|
|||
|
Other and reconciling adjustments
|
|
41
|
|
|
58
|
|
|
(17
|
)
|
|||
|
Nuclear fuel
|
|
101
|
|
|
98
|
|
|
3
|
|
|||
|
Proceeds from asset sales
|
|
(20
|
)
|
|
(394
|
)
|
|
374
|
|
|||
|
Investments
|
|
68
|
|
|
40
|
|
|
28
|
|
|||
|
Asset removal costs
|
|
111
|
|
|
80
|
|
|
31
|
|
|||
|
Other
|
|
2
|
|
|
(7
|
)
|
|
9
|
|
|||
|
|
|
$
|
2,287
|
|
|
$
|
2,290
|
|
|
$
|
(3
|
)
|
|
•
|
a decrease of $255 million at CES associated with the Davis-Besse steam generators that were placed into service in May 2014,
|
|
•
|
a decrease of
$280 million
at Regulated Transmission primarily relating to a planned decrease in investments associated with
Energizing the Future
investment program
,
|
|
•
|
partially offset by an increase of $104 million at Regulated Distribution relating to utility specific project investments and costs associated with the Pennsylvania smart meter program.
|
|
Guarantees and Other Assurances
|
|
Maximum Exposure
|
||
|
|
|
(In millions)
|
||
|
FE's Guarantees on Behalf of its Subsidiaries
|
|
|
|
|
|
Energy and Energy-Related Contracts
(1)
|
|
$
|
33
|
|
|
Deferred compensation arrangements
|
|
525
|
|
|
|
Other
(2)
|
|
19
|
|
|
|
|
|
577
|
|
|
|
Subsidiaries’ Guarantees
|
|
|
||
|
Energy and Energy-Related Contracts
(3)
|
|
215
|
|
|
|
FES’ guarantee of NG’s nuclear property insurance
|
|
98
|
|
|
|
FES' guarantee of nuclear decommissioning costs
|
|
21
|
|
|
|
FES’ guarantee of FG’s sale and leaseback obligations
|
|
1,796
|
|
|
|
|
|
2,130
|
|
|
|
|
|
|
||
|
FE's Guarantees on Behalf of Business Ventures
|
|
|
||
|
Global Holding facility
|
|
300
|
|
|
|
|
|
|
||
|
Other Assurances
|
|
|
||
|
Surety Bonds - Wholly Owned Subsidiaries
|
|
397
|
|
|
|
Surety Bonds
|
|
22
|
|
|
|
FES' LOC (long-term tax-exempt debt)
(4)
|
|
93
|
|
|
|
LOCs
(5)
|
|
159
|
|
|
|
|
|
671
|
|
|
|
Total Guarantees and Other Assurances
|
|
$
|
3,678
|
|
|
(1)
|
Issued for open-ended terms, with a 10-day termination right by FirstEnergy.
|
|
(2)
|
Includes guarantees of
$4 million
for nuclear decommissioning funding assurances,
$8 million
for railcar leases and $
7 million
for various leases.
|
|
(3)
|
Includes Energy and Energy-Related Contracts associated with FES of approximately $
211 million
.
|
|
(4)
|
Reflects the $1 million of interest coverage portion of LOCs issued in support of floating rate PCRBs with maturities in 2017 and the principal amount of floating-rate PCRBs of
$92 million
, all of which is reflected in currently payable long-term debt on FirstEnergy's consolidated balance sheets.
|
|
(5)
|
Includes
$55 million
issued for various terms pursuant to LOC capacity available under FirstEnergy’s revolving credit facilities, $
88 million
issued in connection with energy and energy related contracts, $
2 million
issued in connection with railcar leases,
$8 million
pledged in connection with the sale and leaseback of Beaver Valley Unit 2 by OE and
$6 million
pledged in connection with the sale and leaseback of Perry by OE.
|
|
Collateral Provisions
|
|
FES
|
|
AE Supply
|
|
Utilities
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Split Rating (One rating agency's rating below investment grade)
|
|
$
|
195
|
|
|
$
|
6
|
|
|
$
|
51
|
|
|
$
|
252
|
|
|
BB+/Ba1 Credit Ratings
|
|
$
|
228
|
|
|
$
|
6
|
|
|
$
|
51
|
|
|
$
|
285
|
|
|
Full impact of credit contingent contractual obligations
|
|
$
|
321
|
|
|
$
|
15
|
|
|
$
|
51
|
|
|
$
|
387
|
|
|
Source of Information-
Fair Value by Contract Year
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Prices actively quoted
(1)
|
|
$
|
(4
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
Other external sources
(2)
|
|
(6
|
)
|
|
(2
|
)
|
|
4
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|||||||
|
Prices based on models
|
|
(3
|
)
|
|
8
|
|
|
2
|
|
|
—
|
|
|
(22
|
)
|
|
(7
|
)
|
|
(22
|
)
|
|||||||
|
Total
(3)
|
|
$
|
(13
|
)
|
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
(22
|
)
|
|
$
|
(22
|
)
|
|
$
|
(7
|
)
|
|
$
|
(54
|
)
|
|
(1)
|
Represents exchange traded New York Mercantile Exchange futures and options.
|
|
(2)
|
Primarily represents contracts based on broker and ICE quotes.
|
|
(3)
|
Includes
$(143) million
in non-hedge derivative contracts related to NUG contracts. NUG contracts are subject to regulatory accounting and do not impact earnings.
|
|
•
|
Continuing the current base distribution rate freeze through May 31, 2016;
|
|
•
|
Continues collection of lost distribution revenues associated with energy efficiency and peak demand reduction programs;
|
|
•
|
Continuing to provide economic development and assistance to low-income customers for the
two
-year plan period at levels established in the prior ESP;
|
|
•
|
A
6%
generation rate discount to certain low income customers provided by the Ohio Companies through a bilateral wholesale contract with FES (FES is one of the wholesale suppliers to the Ohio Companies);
|
|
•
|
Continuing to provide power to non-shopping customers at a market-based price set through an auction process;
|
|
•
|
Continuing Rider DCR that allows continued investment in the distribution system for the benefit of customers;
|
|
•
|
Continuing commitment not to recover from retail customers certain costs related to transmission cost allocations for the longer of the
five
-year period from June 1, 2011 through May 31, 2016 or when the amount of costs avoided by customers for certain types of products totals
$360 million
, subject to the outcome of certain FERC proceedings;
|
|
•
|
Securing generation supply for a longer period of time by conducting an auction for a
three
-year period rather than a
one
-year period, in each of October 2012 and January 2013, to mitigate any potential price spikes for the Ohio Companies' utility customers who do not switch to a competitive generation supplier; and
|
|
•
|
Extending the recovery period for costs associated with purchasing RECs mandated by SB221, Ohio's renewable energy and energy efficiency standard, through the end of the new ESP 3 period.
This is expected to initially reduce the monthly renewable energy charge for all non-shopping utility customers of the Ohio Companies by spreading out the costs over the entire ESP period.
|
|
•
|
Continuing a base distribution rate freeze through May 31, 2019;
|
|
•
|
Continuing collection of lost distribution revenues associated with energy efficiency and peak demand reduction programs;
|
|
•
|
Providing economic development and assistance to low-income customers for the three-year plan period;
|
|
•
|
An Economic Stability Program providing for a retail rate stability rider to flow through charges or credits representing the net result of the costs paid to FES through a proposed 15-year purchase power agreement for the output of Sammis, Davis-Besse and FES’ share of OVEC against the revenues received from selling the output into the PJM markets over the same period;
|
|
•
|
Continuing to provide power to non-shopping customers at a market-based price set through an auction process;
|
|
•
|
Continuing Rider DCR with increased revenue caps of approximately
$30 million
per year that allows continued investment supporting the distribution system for the benefit of customers;
|
|
•
|
A commitment not to recover from retail customers certain costs related to transmission cost allocations for the longer of the
five
-year period from June 1, 2011 through May 31, 2016 or when the amount of such costs avoided by customers for certain types of products totals
$360 million
, including appropriately such costs from MISO along with such costs from PJM, subject to the outcome of certain FERC proceedings; and
|
|
•
|
General updates to electric service regulations and tariffs to reflect regulatory orders, administrative rule changes, and current practices.
|
|
|
2016 - 2017
|
|
2017 - 2018
|
|
2018 - 2019*
|
||||||||||||||||||
|
|
Legacy Obligation
|
|
Capacity Performance
|
|
Legacy Obligation
|
|
Capacity Performance
|
|
Base Generation
|
|
Capacity Performance
|
||||||||||||
|
|
(MW)
|
|
($/MWD)
|
|
(MW)
|
|
($/MWD)
|
|
(MW)
|
|
($/MWD)
|
|
(MW)
|
|
($/MWD)
|
|
(MW)
|
|
($/MWD)
|
|
(MW)
|
|
($/MWD)
|
|
ATSI
|
2,765
|
|
$114.23
|
|
4,210
|
|
$134.00
|
|
375
|
|
$120.00
|
|
6,245
|
|
$151.50
|
|
—
|
|
$149.98
|
|
6,245
|
|
$164.77
|
|
RTO
|
875
|
|
$59.37
|
|
3,675
|
|
$134.00
|
|
985
|
|
$120.00
|
|
3,565
|
|
$151.50
|
|
240
|
|
$149.98
|
|
3,930
|
|
$164.77
|
|
All Other Zones
|
135
|
|
$119.13
|
|
—
|
|
$134.00
|
|
150
|
|
$120.00
|
|
—
|
|
$151.50
|
|
35
|
|
**
|
|
20
|
|
**
|
|
|
3,775
|
|
|
|
7,885
|
|
|
|
1,510
|
|
|
|
9,810
|
|
|
|
275
|
|
|
|
10,195
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
Increase
|
||||||||
|
Revenues by Type of Service
|
|
2015
|
|
2014
|
|
(Decrease)
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Contract Sales:
|
|
|
|
|
|
|
||||||
|
Direct
|
|
$
|
1,014
|
|
|
$
|
1,876
|
|
|
$
|
(862
|
)
|
|
Governmental Aggregation
|
|
802
|
|
|
924
|
|
|
(122
|
)
|
|||
|
Mass Market
|
|
222
|
|
|
354
|
|
|
(132
|
)
|
|||
|
POLR
|
|
585
|
|
|
681
|
|
|
(96
|
)
|
|||
|
Structured Sales
|
|
410
|
|
|
358
|
|
|
52
|
|
|||
|
Total Contract Sales
|
|
3,033
|
|
|
4,193
|
|
|
(1,160
|
)
|
|||
|
Wholesale
|
|
558
|
|
|
317
|
|
|
241
|
|
|||
|
Transmission
|
|
102
|
|
|
168
|
|
|
(66
|
)
|
|||
|
Other
|
|
141
|
|
|
124
|
|
|
17
|
|
|||
|
Total Revenues
|
|
$
|
3,834
|
|
|
$
|
4,802
|
|
|
$
|
(968
|
)
|
|
|
|
Nine Months Ended September 30,
|
|
Increase
|
|||||
|
MWH Sales by Channel
|
|
2015
|
|
2014
|
|
(Decrease)
|
|||
|
|
|
(In thousands)
|
|
|
|||||
|
Contract Sales:
|
|
|
|
|
|
|
|||
|
Direct
|
|
18,860
|
|
|
35,018
|
|
|
(46.1
|
)%
|
|
Governmental Aggregation
|
|
12,278
|
|
|
15,413
|
|
|
(20.3
|
)%
|
|
Mass Market
|
|
3,246
|
|
|
5,294
|
|
|
(38.7
|
)%
|
|
POLR
|
|
9,910
|
|
|
11,772
|
|
|
(15.8
|
)%
|
|
Structured Sales
|
|
9,465
|
|
|
9,296
|
|
|
1.8
|
%
|
|
Wholesale
|
|
951
|
|
|
—
|
|
|
—
|
|
|
Total MWH Sales
|
|
54,710
|
|
|
76,793
|
|
|
(28.8
|
)%
|
|
|
|
Source of Change in Revenues
|
||||||||||||||||||
|
|
|
Increase (Decrease)
|
||||||||||||||||||
|
MWH Sales Channel:
|
|
Sales Volumes
|
|
Prices
|
|
Gain on Settled Contracts
|
|
Capacity Revenue
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Direct
|
|
$
|
(865
|
)
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(862
|
)
|
|
Governmental Aggregation
|
|
(187
|
)
|
|
65
|
|
|
—
|
|
|
—
|
|
|
(122
|
)
|
|||||
|
Mass Market
|
|
(137
|
)
|
|
5
|
|
|
—
|
|
|
—
|
|
|
(132
|
)
|
|||||
|
POLR
|
|
(108
|
)
|
|
12
|
|
|
—
|
|
|
—
|
|
|
(96
|
)
|
|||||
|
Structured Sales
|
|
7
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|||||
|
Wholesale
|
|
21
|
|
|
—
|
|
|
(45
|
)
|
|
265
|
|
|
241
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Source of Change
|
||||||||||||||||||
|
|
|
Increase (Decrease)
|
||||||||||||||||||
|
Operating Expense
|
|
Volumes
|
|
Prices
|
|
Settled Contracts
|
|
Capacity Expense
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Fossil Fuel
|
|
$
|
(154
|
)
|
|
$
|
(20
|
)
|
|
$
|
(79
|
)
|
|
$
|
—
|
|
|
$
|
(253
|
)
|
|
Nuclear Fuel
|
|
6
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
|
Affiliated Purchased Power
|
|
8
|
|
|
1
|
|
|
38
|
|
|
—
|
|
|
47
|
|
|||||
|
Non-affiliated Purchased Power
(1)
|
|
(1,248
|
)
|
|
(291
|
)
|
|
472
|
|
|
129
|
|
|
(938
|
)
|
|||||
|
•
|
Fossil operating costs decreased $8 million primarily due fewer planned and unplanned outages for the nine months ended September 30, 2015 as compared to the same period of 2014, partially offset by higher employee benefit expenses.
|
|
•
|
Nuclear operating costs increased $49 million as a result of higher employee benefit expenses and higher planned outage costs.
|
|
•
|
Transmission expenses decreased $135
million primarily due to lower operating reserve and market-based ancillary costs associated with market conditions resulting from the extreme weather events in the first quarter of 2014, of which a portion were passed through to commercial and industrial customers, as discussed above.
|
|
•
|
Other operating expenses decreased $170 million primarily due to a $128 million decrease in mark-to-market expenses on commodity contract positions and a $58 million decrease in retail-related costs, partially offset by a $16 million impairment associated with non-core assets during the second quarter of 2015.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
|
Period
|
||||||||||||||
|
|
July
|
|
August
|
|
September
|
|
Third Quarter
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total Number of Shares Purchased
(1)
|
—
|
|
|
1,706
|
|
|
20
|
|
|
1,726
|
|
||||
|
Average Price Paid per Share
|
$
|
—
|
|
|
$
|
31.96
|
|
|
$
|
31.96
|
|
|
$
|
31.96
|
|
|
Total Number of Shares Purchased As Part of Publicly Announced Plans or Programs
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
(1)
|
Share amounts reflect shares that were surrendered to FE by a participant under our 2007 Incentive Plan to satisfy tax withholding obligations relating to the vesting of a restricted stock award and the subsequent dividend reinvestments on such equity award. The total number of shares repurchased represents the net shares surrendered to FE or issued, as the case may be, to satisfy tax withholding. All such repurchased shares are now held as treasury shares.
|
|
(2)
|
FirstEnergy does not currently have any publicly announced plan or program for share purchases.
|
|
Exhibit Number
|
|
||
|
|
|
|
|
|
FirstEnergy
|
|
|
|
|
|
10.1
|
|
FirstEnergy Corp. Amended and Restated Executive Deferred Compensation Plan, dated July 20, 2015, and effective as of November 1, 2015 (incorporated by reference to FE's Form 8-K filed July 24, 2015, Exhibit 10.1, File No. 333-21011)
|
|
|
10.2
|
|
Performance-Earned Restricted Stock Award Agreement, effective August 10, 2015, by and between FirstEnergy Corp. and James F. Pearson (incorporated by reference to FE's Form 8-K filed August 7, 2015, Exhibit 10.1, File No. 333-21011)
|
|
|
10.3
|
|
Performance-Earned Cash Award Agreement, effective August 10, 2015, by and between FirstEnergy Corp. and James H. Lash (incorporated by reference to FE's Form 8-K filed August 7, 2015, Exhibit 10.2, File No. 333-21011)
|
|
|
10.4
|
|
FirstEnergy Corp. 2017 Change in Control Severance Plan, dated as of September 15, 2015, and effective as of January 1, 2017 (incorporated by reference to FE's Form 8-K filed September 18, 2015, Exhibit 10.1, File No. 333-21011)
|
|
|
10.5
|
|
Waiver of Participation in the FirstEnergy Corp. Change in Control Severance Plan, dated as of September 15, 2015 (incorporated by reference to FE's Form 8-K filed September 18, 2015, Exhibit 10.2, File No. 333-21011)
|
|
|
10.6
|
|
Non-Competition and Non-Disparagement Agreement, dated as of September 15, 2015 (incorporated by reference to FE's Form 8-K filed September 18, 2015, Exhibit 10.3, File No. 333-21011)
|
|
(A)
|
12
|
|
Fixed charge ratio
|
|
(A)
|
31.1
|
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
|
(A)
|
31.2
|
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
|
(A)
|
32
|
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
|
|
101
|
|
The following materials from the Quarterly Report on Form 10-Q of FirstEnergy Corp. for the period ended September 30, 2015, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, (iv) related notes to these financial statements and (v) document and entity information.
|
|
|
|
|
|
|
FES
|
|
|
|
|
(A)
|
31.1
|
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
|
(A)
|
31.2
|
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
|
(A)
|
32
|
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
|
|
101
|
|
The following materials from the Quarterly Report on Form 10-Q of FirstEnergy Solutions Corp. for the period ended September 30, 2015, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Income and Comprehensive Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, (iv) related notes to these financial statements and (v) document and entity information.
|
|
|
FIRSTENERGY CORP.
|
|
|
Registrant
|
|
|
|
|
|
FIRSTENERGY SOLUTIONS CORP.
|
|
|
Registrant
|
|
|
|
|
|
/s/ K. Jon Taylor
|
|
|
K. Jon Taylor
|
|
|
Vice President, Controller
and Chief Accounting Officer
|
|
Exhibit Number
|
|
||
|
|
|
|
|
|
FirstEnergy
|
|
|
|
|
|
10.1
|
|
FirstEnergy Corp. Amended and Restated Executive Deferred Compensation Plan, dated July 20, 2015, and effective as of November 1, 2015 (incorporated by reference to FE's Form 8-K filed July 24, 2015, Exhibit 10.1, File No. 333-21011)
|
|
|
10.2
|
|
Performance-Earned Restricted Stock Award Agreement, effective August 10, 2015, by and between FirstEnergy Corp. and James F. Pearson (incorporated by reference to FE's Form 8-K filed August 7, 2015, Exhibit 10.1, File No. 333-21011)
|
|
|
10.3
|
|
Performance-Earned Cash Award Agreement, effective August 10, 2015, by and between FirstEnergy Corp. and James H. Lash (incorporated by reference to FE's Form 8-K filed August 7, 2015, Exhibit 10.2, File No. 333-21011)
|
|
|
10.4
|
|
FirstEnergy Corp. 2017 Change in Control Severance Plan, dated as of September 15, 2015, and effective as of January 1, 2017 (incorporated by reference to FE's Form 8-K filed September 18, 2015, Exhibit 10.1, File No. 333-21011)
|
|
|
10.5
|
|
Waiver of Participation in the FirstEnergy Corp. Change in Control Severance Plan, dated as of September 15, 2015 (incorporated by reference to FE's Form 8-K filed September 18, 2015, Exhibit 10.2, File No. 333-21011)
|
|
|
10.6
|
|
Non-Competition and Non-Disparagement Agreement, dated as of September 15, 2015 (incorporated by reference to FE's Form 8-K filed September 18, 2015, Exhibit 10.3, File No. 333-21011)
|
|
(A)
|
12
|
|
Fixed charge ratio
|
|
(A)
|
31.1
|
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
|
(A)
|
31.2
|
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
|
(A)
|
32
|
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
|
|
101
|
|
The following materials from the Quarterly Report on Form 10-Q of FirstEnergy Corp. for the period ended September 30, 2015, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, (iv) related notes to these financial statements and (v) document and entity information.
|
|
|
|
|
|
|
FES
|
|
|
|
|
(A)
|
31.1
|
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
|
(A)
|
31.2
|
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
|
(A)
|
32
|
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
|
|
101
|
|
The following materials from the Quarterly Report on Form 10-Q of FirstEnergy Solutions Corp. for the period ended September 30, 2015, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Income and Comprehensive Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, (iv) related notes to these financial statements and (v) document and entity information.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|