These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission
|
|
Registrant; State of Incorporation;
|
|
I.R.S. Employer
|
|
File Number
|
|
Address; and Telephone Number
|
|
Identification No.
|
|
|
|
|
|
|
|
333-21011
|
|
FIRSTENERGY CORP.
|
|
34-1843785
|
|
|
|
(An Ohio Corporation)
|
|
|
|
|
|
76 South Main Street
|
|
|
|
|
|
Akron, OH 44308
|
|
|
|
|
|
Telephone (800)736
-
3402
|
|
|
|
|
|
|
|
|
|
000-53742
|
|
FIRSTENERGY SOLUTIONS CORP.
|
|
31-1560186
|
|
|
|
(An Ohio Corporation)
|
|
|
|
|
|
c/o FirstEnergy Corp.
|
|
|
|
|
|
76 South Main Street
|
|
|
|
|
|
Akron, OH 44308
|
|
|
|
|
|
Telephone (800)736-3402
|
|
|
|
Yes
þ
No
o
|
|
FirstEnergy Corp. and FirstEnergy Solutions Corp.
|
|
Yes
þ
No
o
|
|
FirstEnergy Corp. and FirstEnergy Solutions Corp.
|
|
Large Accelerated Filer
þ
|
FirstEnergy Corp.
|
|
|
|
|
Accelerated Filer
o
|
N/A
|
|
|
|
|
Non-accelerated Filer (Do not check
if a smaller reporting company) þ |
FirstEnergy Solutions Corp.
|
|
|
|
|
Smaller Reporting Company
o
|
N/A
|
|
Yes
o
No
þ
|
|
FirstEnergy Corp. and FirstEnergy Solutions Corp.
|
|
|
|
OUTSTANDING
|
|
|
CLASS
|
|
AS OF MARCH 31, 2016
|
|
|
FirstEnergy Corp., $0.10 par value
|
|
424,712,431
|
|
|
FirstEnergy Solutions Corp., no par value
|
|
7
|
|
|
|
|
•
|
The speed and nature of increased competition in the electric utility industry, in general, and the retail sales market in particular.
|
|
•
|
The ability to experience growth in the Regulated Distribution and Regulated Transmission segments and to successfully implement our sales strategy for the CES segment.
|
|
•
|
The accomplishment of our regulatory and operational goals in connection with our transmission investment plan, including, but not limited to, the proposed transmission asset transfer to MAIT, and the effectiveness of our strategy to reflect a more regulated business profile.
|
|
•
|
Changes in assumptions regarding economic conditions within our territories, assessment of the reliability of our transmission system, or the availability of capital or other resources supporting identified transmission investment opportunities.
|
|
•
|
The impact of the regulatory process on the pending matters at the federal level and in the various states in which we do business including, but not limited to, matters related to rates and the ESP IV in Ohio, specifically related to a complaint filed at FERC against FES and the Ohio Companies that request FERC review the ESP IV PPA under Section 205 of the FPA, and other future complaints or challenges that could impact the ESP IV and the ESP IV PPA.
|
|
•
|
The impact of the federal regulatory process on FERC-regulated entities and transactions, in particular FERC regulation of wholesale energy and capacity markets, including PJM markets and FERC-jurisdictional wholesale transactions; FERC regulation of cost-of-service rates, including FERC Opinion No. 531's revised ROE methodology for FERC-jurisdictional wholesale generation and transmission utility service; and FERC’s compliance and enforcement activity, including compliance and enforcement activity related to NERC’s mandatory reliability standards.
|
|
•
|
The uncertainties of various cost recovery and cost allocation issues resulting from ATSI's realignment into PJM.
|
|
•
|
Economic or weather conditions affecting future sales and margins such as a polar vortex or other significant weather events, and all associated regulatory events or actions.
|
|
•
|
Changing energy, capacity and commodity market prices including, but not limited to, coal, natural gas and oil prices, and their availability and impact on margins and asset valuations.
|
|
•
|
The continued ability of our regulated utilities to recover their costs.
|
|
•
|
Costs being higher than anticipated and the success of our policies to control costs and to mitigate low energy, capacity and market prices.
|
|
•
|
Other legislative and regulatory changes, and revised environmental requirements, including, but not limited to, the effects of the EPA's CPP, CCR, CSAPR and MATS programs, including our estimated costs of compliance, CWA waste water effluent limitations for power plants, and CWA 316(b) water intake regulation.
|
|
•
|
The uncertainty of the timing and amounts of the capital expenditures that may arise in connection with any litigation, including NSR litigation, or potential regulatory initiatives or rulemakings (including that such initiatives or rulemakings could result in our decision to deactivate or idle certain generating units).
|
|
•
|
The uncertainties associated with the deactivation of certain older regulated and competitive fossil units, including the impact on vendor commitments and as it relates to the reliability of the transmission grid, the timing thereof.
|
|
•
|
The impact of other future changes to the operational status or availability of our generating units and any capacity performance charges associated with unit unavailability.
|
|
•
|
Adverse regulatory or legal decisions and outcomes with respect to our nuclear operations (including, but not limited to, the revocation or non-renewal of necessary licenses, approvals or operating permits by the NRC or as a result of the incident at Japan's Fukushima Daiichi Nuclear Plant).
|
|
•
|
Issues arising from the indications of cracking in the shield building at Davis-Besse.
|
|
•
|
The risks and uncertainties associated with litigation, arbitration, mediation and like proceedings, including, but not limited to, any such proceedings related to vendor commitments.
|
|
•
|
The impact of labor disruptions by our unionized workforce.
|
|
•
|
Replacement power costs being higher than anticipated or not fully hedged.
|
|
•
|
The ability to comply with applicable state and federal reliability standards and energy efficiency and peak demand reduction mandates.
|
|
•
|
Changes in customers' demand for power, including, but not limited to, changes resulting from the implementation of state and federal energy efficiency and peak demand reduction mandates.
|
|
•
|
The ability to accomplish or realize anticipated benefits from strategic and financial goals, including, but not limited to, the ability to continue to reduce costs and to successfully execute our financial plans designed to improve our credit metrics and strengthen our balance sheet through, among other actions, our cash flow improvement plan and other proposed capital raising initiatives.
|
|
•
|
Our ability to improve electric commodity margins and the impact of, among other factors, the increased cost of fuel and fuel transportation on such margins.
|
|
•
|
Changing market conditions that could affect the measurement of certain liabilities and the value of assets held in our NDTs, pension trusts and other trust funds, and cause us and/or our subsidiaries to make additional contributions sooner, or in amounts that are larger than currently anticipated.
|
|
•
|
The impact of changes to material accounting policies.
|
|
•
|
The ability to access the public securities and other capital and credit markets in accordance with our financial plans, the cost of such capital and overall condition of the capital and credit markets affecting us and our subsidiaries.
|
|
•
|
Actions that may be taken by credit rating agencies that could negatively affect us and/or our subsidiaries' access to financing, increase the costs thereof, and increase requirements to post additional collateral to support outstanding commodity positions, LOCs and other financial guarantees.
|
|
•
|
Changes in national and regional economic conditions affecting us, our subsidiaries and/or our major industrial and commercial customers, and other counterparties with which we do business, including fuel suppliers.
|
|
•
|
The impact of any changes in tax laws or regulations or adverse tax audit results or rulings.
|
|
•
|
Issues concerning the stability of domestic and foreign financial institutions and counterparties with which we do business.
|
|
•
|
The risks associated with cyber-attacks and other disruptions to our information technology system that may compromise our generation, transmission and/or distribution services and data security breaches of sensitive data, intellectual property and proprietary or personally identifiable information regarding our business, employees, shareholders, customers, suppliers, business partners and other individuals in our data centers and on our networks
.
|
|
•
|
The risks and other factors discussed from time to time in our SEC filings, and other similar factors.
|
|
TABLE OF CONTENTS
|
|
|
|
Page
|
|
|
|
|
Part I. Financial Information
|
|
|
|
|
|
|
|
|
Item 1. Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income (Loss) and Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
Item 2. Management's Discussion and Analysis of Registrant and Subsidiaries
|
|
|
FirstEnergy Corp.
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
Management's Narrative Analysis of Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 3.
Defaults Upon Senior Securities
|
|
|
|
|
|
Item 4.
Mine Safety Disclosures
|
|
|
|
|
|
Item 5. Other Information
|
|
|
|
|
|
|
|
|
AE
|
Allegheny Energy, Inc., a Maryland utility holding company that merged with a subsidiary of FirstEnergy on February 25, 2011. As of January 1, 2014, AE merged with and into FirstEnergy Corp.
|
|
AESC
|
Allegheny Energy Service Corporation, a subsidiary of FirstEnergy Corp.
|
|
AE Supply
|
Allegheny Energy Supply Company, LLC, an unregulated generation subsidiary
|
|
AGC
|
Allegheny Generating Company, a generation subsidiary of AE Supply and equity method investee of MP.
|
|
ATSI
|
American Transmission Systems, Incorporated, formerly a direct subsidiary of FE that became a subsidiary of FET in April 2012, which owns and operates transmission facilities.
|
|
CEI
|
The Cleveland Electric Illuminating Company, an Ohio electric utility operating subsidiary
|
|
CES
|
Competitive Energy Services, a reportable operating segment of FirstEnergy
|
|
FE
|
FirstEnergy Corp., a public utility holding company
|
|
FENOC
|
FirstEnergy Nuclear Operating Company, which operates nuclear generating facilities
|
|
FES
|
FirstEnergy Solutions Corp., which provides energy-related products and services
|
|
FESC
|
FirstEnergy Service Company, which provides legal, financial and other corporate support services
|
|
FET
|
FirstEnergy Transmission, LLC, formerly known as Allegheny Energy Transmission, LLC which is the parent of ATSI, TrAIL and MAIT, and has a joint venture in PATH.
|
|
FEV
|
FirstEnergy Ventures Corp., which invests in certain unregulated enterprises and business ventures
|
|
FG
|
FirstEnergy Generation, LLC, a wholly owned subsidiary of FES, which owns and operates non-nuclear generating facilities
|
|
FirstEnergy
|
FirstEnergy Corp., together with its consolidated subsidiaries
|
|
Global Holding
|
Global Mining Holding Company, LLC, a joint venture between FEV, WMB Marketing Ventures, LLC and Pinesdale LLC
|
|
Global Rail
|
A subsidiary of Global Holding that owns coal transportation operations near Roundup, Montana
|
|
JCP&L
|
Jersey Central Power & Light Company, a New Jersey electric utility operating subsidiary
|
|
MAIT
|
Mid-Atlantic Interstate Transmission, LLC, a subsidiary of FET, formed to own and operate transmission facilities
|
|
ME
|
Metropolitan Edison Company, a Pennsylvania electric utility operating subsidiary
|
|
MP
|
Monongahela Power Company, a West Virginia electric utility operating subsidiary
|
|
NG
|
FirstEnergy Nuclear Generation, LLC, a subsidiary of FES, which owns nuclear generating facilities
|
|
OE
|
Ohio Edison Company, an Ohio electric utility operating subsidiary
|
|
Ohio Companies
|
CEI, OE and TE
|
|
PATH
|
Potomac-Appalachian Transmission Highline, LLC, a joint venture between FE and a subsidiary of AEP
|
|
PATH-Allegheny
|
PATH Allegheny Transmission Company, LLC
|
|
PATH-WV
|
PATH West Virginia Transmission Company, LLC
|
|
PE
|
The Potomac Edison Company, a Maryland and West Virginia electric utility operating subsidiary
|
|
Penn
|
Pennsylvania Power Company, a Pennsylvania electric utility operating subsidiary of OE
|
|
Pennsylvania Companies
|
ME, PN, Penn and WP
|
|
PN
|
Pennsylvania Electric Company, a Pennsylvania electric utility operating subsidiary
|
|
PNBV
|
PNBV Capital Trust, a special purpose entity created by OE in 1996
|
|
Signal Peak
|
An indirect subsidiary of Global Holding that owns mining operations near Roundup, Montana
|
|
TE
|
The Toledo Edison Company, an Ohio electric utility operating subsidiary
|
|
TrAIL
|
Trans-Allegheny Interstate Line Company, a subsidiary of FET, which owns and operates transmission facilities
|
|
Utilities
|
OE, CEI, TE, Penn, JCP&L, ME, PN, MP, PE and WP
|
|
WP
|
West Penn Power Company, a Pennsylvania electric utility operating subsidiary
|
|
|
|
|
The following abbreviations and acronyms are used to identify frequently used terms in this report:
|
|
|
AAA
|
American Arbitration Association
|
|
AEP
|
American Electric Power Company, Inc.
|
|
AFS
|
Available-for-sale
|
|
AFUDC
|
Allowance for Funds Used During Construction
|
|
ALJ
|
Administrative Law Judge
|
|
AOCI
|
Accumulated Other Comprehensive Income
|
|
Apple®
|
Apple®, iPad® and iPhone® are registered trademarks of Apple Inc.
|
|
ARO
|
Asset Retirement Obligation
|
|
GLOSSARY OF TERMS,
Continued
|
|
|
ARR
|
Auction Revenue Right
|
|
ASU
|
Accounting Standards Update
|
|
BGS
|
Basic Generation Service
|
|
BNSF
|
BNSF Railway Company
|
|
BRA
|
PJM RPM Base Residual Auction
|
|
CAA
|
Clean Air Act
|
|
CCR
|
Coal Combustion Residuals
|
|
CDWR
|
California Department of Water Resources
|
|
CERCLA
|
Comprehensive Environmental Response, Compensation, and Liability Act of 1980
|
|
CFR
|
Code of Federal Regulations
|
|
CO
2
|
Carbon Dioxide
|
|
CPP
|
EPA's Clean Power Plan
|
|
CSAPR
|
Cross-State Air Pollution Rule
|
|
CSX
|
CSX Transportation, Inc.
|
|
CTA
|
Consolidated Tax Adjustment
|
|
CWA
|
Clean Water Act
|
|
DCR
|
Delivery Capital Recovery
|
|
DR
|
Demand Response
|
|
DSIC
|
Distribution System Improvement Charge
|
|
DSP
|
Default Service Plan
|
|
EDC
|
Electric Distribution Company
|
|
EE&C
|
Energy Efficiency and Conservation
|
|
EGS
|
Electric Generation Supplier
|
|
ELPC
|
Environmental Law & Policy Center
|
|
EmPOWER Maryland
|
EmPower Maryland Energy Efficiency Act
|
|
ENEC
|
Expanded Net Energy Cost
|
|
EPA
|
United States Environmental Protection Agency
|
|
ERO
|
Electric Reliability Organization
|
|
ESP
|
Electric Security Plan
|
|
ESP IV PPA
|
Unit Power Agreement entered into on April 1, 2016 by and between the Ohio Companies and FES
|
|
ESP IV PPA Facilities
|
100% of the output of the W.H. Sammis plant, 100% of the output of the Davis-Besse Nuclear Power Station and FES' 4.85% entitlement in OVEC
|
|
Facebook®
|
Facebook is a registered trademark of Facebook, Inc.
|
|
FASB
|
Financial Accounting Standards Board
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
Fitch
|
Fitch Ratings
|
|
FMB
|
First Mortgage Bond
|
|
FPA
|
Federal Power Act
|
|
FTR
|
Financial Transmission Right
|
|
GAAP
|
Accounting Principles Generally Accepted in the United States of America
|
|
GHG
|
Greenhouse Gases
|
|
GWH
|
Gigawatt-hour
|
|
HCl
|
Hydrochloric Acid
|
|
ICE
|
IntercontinentalExchange, Inc.
|
|
IRS
|
Internal Revenue Service
|
|
ISO
|
Independent System Operator
|
|
kV
|
Kilovolt
|
|
KWH
|
Kilowatt-hour
|
|
LMP
|
Locational Marginal Price
|
|
LOC
|
Letter of Credit
|
|
LSE
|
Load Serving Entity
|
|
LTIIPs
|
Long-Term Infrastructure Improvement Plans
|
|
GLOSSARY OF TERMS,
Continued
|
|
|
MATS
|
Mercury and Air Toxics Standards
|
|
MDPSC
|
Maryland Public Service Commission
|
|
MISO
|
Midcontinent Independent System Operator, Inc.
|
|
MLP
|
Master Limited Partnership
|
|
mmBTU
|
One Million British Thermal Units
|
|
Moody’s
|
Moody’s Investors Service, Inc.
|
|
MOPR
|
Minimum Offer Price Rule
|
|
MVP
|
Multi-Value Project
|
|
MW
|
Megawatt
|
|
MWH
|
Megawatt-hour
|
|
NAAQS
|
National Ambient Air Quality Standards
|
|
NDT
|
Nuclear Decommissioning Trust
|
|
NERC
|
North American Electric Reliability Corporation
|
|
Ninth Circuit
|
United States Court of Appeals for the Ninth Circuit
|
|
NJBPU
|
New Jersey Board of Public Utilities
|
|
NMB
|
Non-Market Based
|
|
NOL
|
Net Operating Loss
|
|
NOV
|
Notice of Violation
|
|
NOx
|
Nitrogen Oxide
|
|
NPDES
|
National Pollutant Discharge Elimination System
|
|
NRC
|
Nuclear Regulatory Commission
|
|
NSR
|
New Source Review
|
|
NUG
|
Non-Utility Generation
|
|
NYISO
|
New York Independent System Operator, Inc.
|
|
NYPSC
|
New York State Public Service Commission
|
|
OCC
|
Ohio Consumers' Counsel
|
|
OPEB
|
Other Post-Employment Benefits
|
|
OTTI
|
Other Than Temporary Impairments
|
|
OVEC
|
Ohio Valley Electric Corporation
|
|
PA DEP
|
Pennsylvania Department of Environmental Protection
|
|
PCRB
|
Pollution Control Revenue Bond
|
|
PJM
|
PJM Interconnection, L.L.C.
|
|
PJM Region
|
The aggregate of the zones within PJM
|
|
PJM Tariff
|
PJM Open Access Transmission Tariff
|
|
PM
|
Particulate Matter
|
|
POLR
|
Provider of Last Resort
|
|
POR
|
Purchase of Receivables
|
|
PPA
|
Purchase Power Agreement
|
|
PPB
|
Parts Per Billion
|
|
PPUC
|
Pennsylvania Public Utility Commission
|
|
PSA
|
Power Supply Agreement
|
|
PSD
|
Prevention of Significant Deterioration
|
|
PUCO
|
Public Utilities Commission of Ohio
|
|
PURPA
|
Public Utility Regulatory Policies Act of 1978
|
|
RCRA
|
Resource Conservation and Recovery Act
|
|
REC
|
Renewable Energy Credit
|
|
REIT
|
Real Estate Investment Trust
|
|
RFC
|
Reliability
First
Corporation
|
|
RFP
|
Request for Proposal
|
|
RGGI
|
Regional Greenhouse Gas Initiative
|
|
ROE
|
Return on Equity
|
|
RPM
|
Reliability Pricing Model
|
|
GLOSSARY OF TERMS,
Continued
|
|
|
RRS
|
Retail Rate Stability
|
|
RSS
|
Rich Site Summary
|
|
RTEP
|
Regional Transmission Expansion Plan
|
|
RTO
|
Regional Transmission Organization
|
|
S&P
|
Standard & Poor’s Ratings Service
|
|
SB221
|
Amended Substitute Senate Bill No. 221
|
|
SB310
|
Substitute Senate Bill No. 310
|
|
SBC
|
Societal Benefits Charge
|
|
SEC
|
United States Securities and Exchange Commission
|
|
SEC Regulation FD
|
SEC Regulation Fair Disclosure
|
|
Seventh Circuit
|
United States Court of Appeals for the Seventh Circuit
|
|
SIP
|
State Implementation Plan(s) Under the Clean Air Act
|
|
SO
2
|
Sulfur Dioxide
|
|
SOS
|
Standard Offer Service
|
|
SPE
|
Special Purpose Entity
|
|
SREC
|
Solar Renewable Energy Credit
|
|
SSO
|
Standard Service Offer
|
|
TDS
|
Total Dissolved Solid
|
|
Third Circuit
|
United States Court of Appeals for the Third Circuit
|
|
TMI-2
|
Three Mile Island Unit 2
|
|
TO
|
Transmission Owner
|
|
TTS
|
Temporary Transaction Surcharge
|
|
Twitter®
|
Twitter is a registered trademark of Twitter, Inc.
|
|
U.S. Court of Appeals for the D.C. Circuit
|
United States Court of Appeals for the District of Columbia Circuit
|
|
VIE
|
Variable Interest Entity
|
|
VSCC
|
Virginia State Corporation Commission
|
|
WVDEP
|
West Virginia Department of Environmental Protection
|
|
WVPSC
|
Public Service Commission of West Virginia
|
|
|
|
For the Three Months Ended March 31
|
|
||||||
|
(In millions, except per share amounts)
|
|
2016
|
|
2015
|
|
||||
|
|
|
|
|
|
|
||||
|
REVENUES:
|
|
|
|
|
|
||||
|
Regulated Distribution
|
|
$
|
2,521
|
|
|
$
|
2,562
|
|
|
|
Regulated Transmission
|
|
275
|
|
|
238
|
|
|
||
|
Unregulated businesses
|
|
1,073
|
|
|
1,097
|
|
|
||
|
Total revenues*
|
|
3,869
|
|
|
3,897
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
||
|
Fuel
|
|
381
|
|
|
513
|
|
|
||
|
Purchased power
|
|
1,124
|
|
|
1,113
|
|
|
||
|
Other operating expenses
|
|
918
|
|
|
1,057
|
|
|
||
|
Provision for depreciation
|
|
329
|
|
|
319
|
|
|
||
|
Amortization of regulatory assets, net
|
|
61
|
|
|
32
|
|
|
||
|
General taxes
|
|
280
|
|
|
269
|
|
|
||
|
Total operating expenses
|
|
3,093
|
|
|
3,303
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
OPERATING INCOME
|
|
776
|
|
|
594
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
||
|
Investment income
|
|
28
|
|
|
17
|
|
|
||
|
Interest expense
|
|
(288
|
)
|
|
(279
|
)
|
|
||
|
Capitalized financing costs
|
|
25
|
|
|
34
|
|
|
||
|
Total other expense
|
|
(235
|
)
|
|
(228
|
)
|
|
||
|
|
|
|
|
|
|
|
|
||
|
INCOME BEFORE INCOME TAXES
|
|
541
|
|
|
366
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
INCOME TAXES
|
|
213
|
|
|
144
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
NET INCOME
|
|
$
|
328
|
|
|
$
|
222
|
|
|
|
|
|
|
|
|
|
|
|
||
|
EARNINGS PER SHARE OF COMMON STOCK:
|
|
|
|
|
|
|
|
||
|
Basic
|
|
$
|
0.78
|
|
|
$
|
0.53
|
|
|
|
Diluted
|
|
$
|
0.77
|
|
|
$
|
0.53
|
|
|
|
|
|
|
|
|
|
||||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:
|
|
|
|
|
|
||||
|
Basic
|
|
424
|
|
|
421
|
|
|
||
|
Diluted
|
|
426
|
|
|
423
|
|
|
||
|
|
|
|
|
|
|
||||
|
DIVIDENDS DECLARED PER SHARE OF COMMON STOCK
|
|
$
|
0.72
|
|
|
$
|
0.72
|
|
|
|
|
|
For the Three Months Ended March 31
|
|
||||||
|
(In millions)
|
|
2016
|
|
2015
|
|
||||
|
|
|
|
|
|
|
||||
|
NET INCOME
|
|
$
|
328
|
|
|
$
|
222
|
|
|
|
|
|
|
|
|
|
||||
|
OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
|
||||
|
Pension and OPEB prior service costs
|
|
(18
|
)
|
|
(31
|
)
|
|
||
|
Amortized losses on derivative hedges
|
|
2
|
|
|
1
|
|
|
||
|
Change in unrealized gains on available-for-sale securities
|
|
28
|
|
|
4
|
|
|
||
|
Other comprehensive income (loss)
|
|
12
|
|
|
(26
|
)
|
|
||
|
Income taxes (benefits) on other comprehensive income (loss)
|
|
4
|
|
|
(10
|
)
|
|
||
|
Other comprehensive income (loss), net of tax
|
|
8
|
|
|
(16
|
)
|
|
||
|
|
|
|
|
|
|
||||
|
COMPREHENSIVE INCOME
|
|
$
|
336
|
|
|
$
|
206
|
|
|
|
|
|
|
|
|
|
||||
|
(In millions, except share amounts)
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
146
|
|
|
$
|
131
|
|
|
Receivables-
|
|
|
|
|
|
|
||
|
Customers, net of allowance for uncollectible accounts of $64 in 2016 and $69 in 2015
|
|
1,432
|
|
|
1,415
|
|
||
|
Other, net of allowance for uncollectible accounts of $5 in 2016 and 2015
|
|
162
|
|
|
180
|
|
||
|
Materials and supplies
|
|
781
|
|
|
785
|
|
||
|
Prepaid taxes
|
|
267
|
|
|
135
|
|
||
|
Derivatives
|
|
207
|
|
|
157
|
|
||
|
Collateral
|
|
80
|
|
|
70
|
|
||
|
Other
|
|
155
|
|
|
167
|
|
||
|
|
|
3,230
|
|
|
3,040
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
||
|
In service
|
|
50,371
|
|
|
49,952
|
|
||
|
Less — Accumulated provision for depreciation
|
|
15,421
|
|
|
15,160
|
|
||
|
|
|
34,950
|
|
|
34,792
|
|
||
|
Construction work in progress
|
|
2,694
|
|
|
2,422
|
|
||
|
|
|
37,644
|
|
|
37,214
|
|
||
|
INVESTMENTS:
|
|
|
|
|
|
|
||
|
Nuclear plant decommissioning trusts
|
|
2,360
|
|
|
2,282
|
|
||
|
Other
|
|
526
|
|
|
506
|
|
||
|
|
|
2,886
|
|
|
2,788
|
|
||
|
|
|
|
|
|
||||
|
DEFERRED CHARGES AND OTHER ASSETS:
|
|
|
|
|
|
|
||
|
Goodwill
|
|
6,418
|
|
|
6,418
|
|
||
|
Regulatory assets
|
|
1,279
|
|
|
1,348
|
|
||
|
Other
|
|
1,238
|
|
|
1,286
|
|
||
|
|
|
8,935
|
|
|
9,052
|
|
||
|
|
|
$
|
52,695
|
|
|
$
|
52,094
|
|
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
|
|
|
||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
||
|
Currently payable long-term debt
|
|
$
|
1,355
|
|
|
$
|
1,166
|
|
|
Short-term borrowings
|
|
2,125
|
|
|
1,708
|
|
||
|
Accounts payable
|
|
1,000
|
|
|
1,075
|
|
||
|
Accrued taxes
|
|
513
|
|
|
519
|
|
||
|
Accrued compensation and benefits
|
|
309
|
|
|
334
|
|
||
|
Derivatives
|
|
117
|
|
|
106
|
|
||
|
Other
|
|
970
|
|
|
694
|
|
||
|
|
|
6,389
|
|
|
5,602
|
|
||
|
CAPITALIZATION:
|
|
|
|
|
|
|
||
|
Common stockholders’ equity-
|
|
|
|
|
|
|
||
|
Common stock, $0.10 par value, authorized 490,000,000 shares - 424,712,431 and 423,560,397 shares outstanding as of March 31, 2016 and December 31, 2015, respectively
|
|
42
|
|
|
42
|
|
||
|
Other paid-in capital
|
|
9,963
|
|
|
9,952
|
|
||
|
Accumulated other comprehensive income
|
|
179
|
|
|
171
|
|
||
|
Retained earnings
|
|
2,279
|
|
|
2,256
|
|
||
|
Total common stockholders’ equity
|
|
12,463
|
|
|
12,421
|
|
||
|
Noncontrolling interest
|
|
1
|
|
|
1
|
|
||
|
Total equity
|
|
12,464
|
|
|
12,422
|
|
||
|
Long-term debt and other long-term obligations
|
|
18,878
|
|
|
19,099
|
|
||
|
|
|
31,342
|
|
|
31,521
|
|
||
|
NONCURRENT LIABILITIES:
|
|
|
|
|
|
|
||
|
Accumulated deferred income taxes
|
|
6,996
|
|
|
6,773
|
|
||
|
Retirement benefits
|
|
4,135
|
|
|
4,245
|
|
||
|
Asset retirement obligations
|
|
1,427
|
|
|
1,410
|
|
||
|
Deferred gain on sale and leaseback transaction
|
|
782
|
|
|
791
|
|
||
|
Adverse power contract liability
|
|
194
|
|
|
197
|
|
||
|
Other
|
|
1,430
|
|
|
1,555
|
|
||
|
|
|
14,964
|
|
|
14,971
|
|
||
|
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 10)
|
|
|
|
|
|
|
||
|
|
|
$
|
52,695
|
|
|
$
|
52,094
|
|
|
|
|
For the Three Months Ended March 31
|
|
||||||
|
(In millions)
|
|
2016
|
|
2015
|
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||
|
Net Income
|
|
$
|
328
|
|
|
$
|
222
|
|
|
|
Adjustments to reconcile net income to net cash from operating activities-
|
|
|
|
|
|
||||
|
Depreciation and amortization, including nuclear fuel, regulatory assets, net, and customer intangible asset amortization
|
|
455
|
|
|
425
|
|
|
||
|
Deferred purchased power and other costs
|
|
(10
|
)
|
|
(31
|
)
|
|
||
|
Deferred income taxes and investment tax credits, net
|
|
206
|
|
|
127
|
|
|
||
|
Deferred costs on sale leaseback transaction, net
|
|
12
|
|
|
12
|
|
|
||
|
Retirement benefits
|
|
16
|
|
|
(4
|
)
|
|
||
|
Pension trust contributions
|
|
(160
|
)
|
|
(143
|
)
|
|
||
|
Commodity derivative transactions, net (Note 8)
|
|
(64
|
)
|
|
2
|
|
|
||
|
Changes in current assets and liabilities-
|
|
|
|
|
|
||||
|
Receivables
|
|
1
|
|
|
(97
|
)
|
|
||
|
Materials and supplies
|
|
4
|
|
|
30
|
|
|
||
|
Prepayments and other current assets
|
|
(82
|
)
|
|
(116
|
)
|
|
||
|
Accounts payable
|
|
25
|
|
|
(177
|
)
|
|
||
|
Accrued taxes
|
|
(110
|
)
|
|
(80
|
)
|
|
||
|
Accrued interest
|
|
47
|
|
|
44
|
|
|
||
|
Accrued compensation and benefits
|
|
(102
|
)
|
|
(80
|
)
|
|
||
|
Other current liabilities
|
|
19
|
|
|
11
|
|
|
||
|
Cash collateral, net
|
|
(6
|
)
|
|
(15
|
)
|
|
||
|
Other
|
|
59
|
|
|
63
|
|
|
||
|
Net cash provided from operating activities
|
|
638
|
|
|
193
|
|
|
||
|
|
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||
|
New Financing-
|
|
|
|
|
|
||||
|
Short-term borrowings, net
|
|
425
|
|
|
760
|
|
|
||
|
Redemptions and Repayments-
|
|
|
|
|
|
||||
|
Long-term debt
|
|
(31
|
)
|
|
(48
|
)
|
|
||
|
Common stock dividend payments
|
|
(152
|
)
|
|
(152
|
)
|
|
||
|
Net cash provided from financing activities
|
|
242
|
|
|
560
|
|
|
||
|
|
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||
|
Property additions
|
|
(698
|
)
|
|
(668
|
)
|
|
||
|
Nuclear fuel
|
|
(149
|
)
|
|
(60
|
)
|
|
||
|
Sales of investment securities held in trusts
|
|
465
|
|
|
371
|
|
|
||
|
Purchases of investment securities held in trusts
|
|
(488
|
)
|
|
(394
|
)
|
|
||
|
Cash investments
|
|
30
|
|
|
21
|
|
|
||
|
Asset removal costs
|
|
(34
|
)
|
|
(28
|
)
|
|
||
|
Other
|
|
9
|
|
|
10
|
|
|
||
|
Net cash used for investing activities
|
|
(865
|
)
|
|
(748
|
)
|
|
||
|
|
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
|
15
|
|
|
5
|
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
131
|
|
|
85
|
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
146
|
|
|
$
|
90
|
|
|
|
|
|
For the Three Months Ended March 31
|
||||||
|
(In millions)
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
||||
|
STATEMENTS OF INCOME (LOSS)
|
|
|
|
|
|
|||
|
REVENUES:
|
|
|
|
|
|
|||
|
Electric sales to non-affiliates
|
|
$
|
1,007
|
|
|
$
|
1,075
|
|
|
Electric sales to affiliates
|
|
147
|
|
|
255
|
|
||
|
Other
|
|
45
|
|
|
47
|
|
||
|
Total revenues
|
|
1,199
|
|
|
1,377
|
|
||
|
|
|
|
|
|
||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
||
|
Fuel
|
|
165
|
|
|
230
|
|
||
|
Purchased power from affiliates
|
|
82
|
|
|
70
|
|
||
|
Purchased power from non-affiliates
|
|
377
|
|
|
543
|
|
||
|
Other operating expenses
|
|
240
|
|
|
413
|
|
||
|
Provision for depreciation
|
|
83
|
|
|
80
|
|
||
|
General taxes
|
|
26
|
|
|
29
|
|
||
|
Total operating expenses
|
|
973
|
|
|
1,365
|
|
||
|
|
|
|
|
|
||||
|
OPERATING INCOME
|
|
226
|
|
|
12
|
|
||
|
|
|
|
|
|
||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
||
|
Investment income
|
|
15
|
|
|
13
|
|
||
|
Interest expense — affiliates
|
|
(2
|
)
|
|
(2
|
)
|
||
|
Interest expense — other
|
|
(36
|
)
|
|
(37
|
)
|
||
|
Capitalized interest
|
|
10
|
|
|
9
|
|
||
|
Total other expense
|
|
(13
|
)
|
|
(17
|
)
|
||
|
|
|
|
|
|
||||
|
INCOME (LOSS) BEFORE INCOME TAXES (BENEFITS)
|
|
213
|
|
|
(5
|
)
|
||
|
|
|
|
|
|
||||
|
INCOME TAXES (BENEFITS)
|
|
82
|
|
|
(2
|
)
|
||
|
|
|
|
|
|
||||
|
NET INCOME (LOSS)
|
|
$
|
131
|
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
||||
|
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
NET INCOME (LOSS)
|
|
$
|
131
|
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
||||
|
OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
|
|
||
|
Pension and OPEB prior service costs
|
|
(4
|
)
|
|
(4
|
)
|
||
|
Amortized gains on derivative hedges
|
|
—
|
|
|
(1
|
)
|
||
|
Change in unrealized gain on available-for-sale securities
|
|
23
|
|
|
3
|
|
||
|
Other comprehensive income (loss)
|
|
19
|
|
|
(2
|
)
|
||
|
Income taxes (benefits) on other comprehensive income (loss)
|
|
7
|
|
|
(1
|
)
|
||
|
Other comprehensive income (loss), net of tax
|
|
12
|
|
|
(1
|
)
|
||
|
|
|
|
|
|
||||
|
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
143
|
|
|
$
|
(4
|
)
|
|
(In millions, except share amounts)
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
2
|
|
|
$
|
2
|
|
|
Receivables-
|
|
|
|
|
|
|
||
|
Customers, net of allowance for uncollectible accounts of $8 in 2016 and 2015
|
|
229
|
|
|
275
|
|
||
|
Affiliated companies
|
|
447
|
|
|
451
|
|
||
|
Other, net of allowance for uncollectible accounts of $3 in 2016 and 2015
|
|
107
|
|
|
59
|
|
||
|
Notes receivable from affiliated companies
|
|
—
|
|
|
11
|
|
||
|
Materials and supplies
|
|
446
|
|
|
470
|
|
||
|
Derivatives
|
|
207
|
|
|
154
|
|
||
|
Collateral
|
|
80
|
|
|
70
|
|
||
|
Prepayments and other
|
|
80
|
|
|
66
|
|
||
|
|
|
1,598
|
|
|
1,558
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
||
|
In service
|
|
14,376
|
|
|
14,311
|
|
||
|
Less — Accumulated provision for depreciation
|
|
5,874
|
|
|
5,765
|
|
||
|
|
|
8,502
|
|
|
8,546
|
|
||
|
Construction work in progress
|
|
1,273
|
|
|
1,157
|
|
||
|
|
|
9,775
|
|
|
9,703
|
|
||
|
INVESTMENTS:
|
|
|
|
|
|
|
||
|
Nuclear plant decommissioning trusts
|
|
1,372
|
|
|
1,327
|
|
||
|
Other
|
|
10
|
|
|
10
|
|
||
|
|
|
1,382
|
|
|
1,337
|
|
||
|
DEFERRED CHARGES AND OTHER ASSETS:
|
|
|
|
|
|
|
||
|
Customer intangibles
|
|
57
|
|
|
61
|
|
||
|
Goodwill
|
|
23
|
|
|
23
|
|
||
|
Property taxes
|
|
30
|
|
|
40
|
|
||
|
Derivatives
|
|
89
|
|
|
79
|
|
||
|
Other
|
|
385
|
|
|
367
|
|
||
|
|
|
584
|
|
|
570
|
|
||
|
|
|
$
|
13,339
|
|
|
$
|
13,168
|
|
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
|
|
|
||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
||
|
Currently payable long-term debt
|
|
$
|
549
|
|
|
$
|
512
|
|
|
Short-term borrowings-
|
|
|
|
|
||||
|
Affiliated companies
|
|
49
|
|
|
—
|
|
||
|
Other
|
|
—
|
|
|
8
|
|
||
|
Accounts payable-
|
|
|
|
|
|
|
||
|
Affiliated companies
|
|
362
|
|
|
542
|
|
||
|
Other
|
|
116
|
|
|
139
|
|
||
|
Accrued taxes
|
|
71
|
|
|
76
|
|
||
|
Derivatives
|
|
115
|
|
|
104
|
|
||
|
Other
|
|
241
|
|
|
181
|
|
||
|
|
|
1,503
|
|
|
1,562
|
|
||
|
CAPITALIZATION:
|
|
|
|
|
|
|
||
|
Common stockholder's equity-
|
|
|
|
|
|
|
||
|
Common stock, without par value, authorized 750 shares - 7 shares outstanding as of March 31, 2016 and December 31, 2015
|
|
3,614
|
|
|
3,613
|
|
||
|
Accumulated other comprehensive income
|
|
58
|
|
|
46
|
|
||
|
Retained earnings
|
|
2,077
|
|
|
1,946
|
|
||
|
Total common stockholder's equity
|
|
5,749
|
|
|
5,605
|
|
||
|
Long-term debt and other long-term obligations
|
|
2,480
|
|
|
2,510
|
|
||
|
|
|
8,229
|
|
|
8,115
|
|
||
|
NONCURRENT LIABILITIES:
|
|
|
|
|
|
|
||
|
Deferred gain on sale and leaseback transaction
|
|
782
|
|
|
791
|
|
||
|
Accumulated deferred income taxes
|
|
722
|
|
|
600
|
|
||
|
Retirement benefits
|
|
339
|
|
|
332
|
|
||
|
Asset retirement obligations
|
|
838
|
|
|
831
|
|
||
|
Derivatives
|
|
21
|
|
|
38
|
|
||
|
Other
|
|
905
|
|
|
899
|
|
||
|
|
|
3,607
|
|
|
3,491
|
|
||
|
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 10)
|
|
|
|
|
|
|
||
|
|
|
$
|
13,339
|
|
|
$
|
13,168
|
|
|
|
|
For the Three Months Ended March 31
|
|
||||||
|
(In millions)
|
|
2016
|
|
2015
|
|
||||
|
|
|
|
|
|
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||
|
Net income (loss)
|
|
$
|
131
|
|
|
$
|
(3
|
)
|
|
|
Adjustments to reconcile net income (loss) to net cash from operating activities-
|
|
|
|
|
|
||||
|
Depreciation and amortization, including nuclear fuel and customer intangible asset amortization
|
|
138
|
|
|
144
|
|
|
||
|
Deferred costs on sale and leaseback transaction, net
|
|
12
|
|
|
12
|
|
|
||
|
Deferred income taxes and investment tax credits, net
|
|
113
|
|
|
34
|
|
|
||
|
Investment impairments
|
|
8
|
|
|
6
|
|
|
||
|
Commodity derivative transactions, net (Note 8)
|
|
(64
|
)
|
|
1
|
|
|
||
|
Changes in current assets and liabilities-
|
|
|
|
|
|
||||
|
Receivables
|
|
2
|
|
|
1
|
|
|
||
|
Materials and supplies
|
|
24
|
|
|
21
|
|
|
||
|
Prepayments and other current assets
|
|
(12
|
)
|
|
(18
|
)
|
|
||
|
Accounts payable
|
|
(103
|
)
|
|
(75
|
)
|
|
||
|
Accrued taxes
|
|
(15
|
)
|
|
(24
|
)
|
|
||
|
Accrued compensation and benefits
|
|
(11
|
)
|
|
(9
|
)
|
|
||
|
Other current liabilities
|
|
18
|
|
|
8
|
|
|
||
|
Cash collateral, net
|
|
(10
|
)
|
|
12
|
|
|
||
|
Other
|
|
(3
|
)
|
|
(5
|
)
|
|
||
|
Net cash provided from operating activities
|
|
228
|
|
|
105
|
|
|
||
|
|
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||
|
New financing-
|
|
|
|
|
|
||||
|
Short-term borrowings, net
|
|
49
|
|
|
150
|
|
|
||
|
Redemptions and repayments-
|
|
|
|
|
|
||||
|
Long-term debt
|
|
—
|
|
|
(17
|
)
|
|
||
|
Other
|
|
(2
|
)
|
|
(2
|
)
|
|
||
|
Net cash provided from financing activities
|
|
47
|
|
|
131
|
|
|
||
|
|
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||
|
Property additions
|
|
(143
|
)
|
|
(119
|
)
|
|
||
|
Nuclear fuel
|
|
(149
|
)
|
|
(60
|
)
|
|
||
|
Sales of investment securities held in trusts
|
|
138
|
|
|
189
|
|
|
||
|
Purchases of investment securities held in trusts
|
|
(151
|
)
|
|
(202
|
)
|
|
||
|
Cash investments
|
|
10
|
|
|
—
|
|
|
||
|
Loans to affiliated companies, net
|
|
11
|
|
|
(44
|
)
|
|
||
|
Other
|
|
9
|
|
|
—
|
|
|
||
|
Net cash used for investing activities
|
|
(275
|
)
|
|
(236
|
)
|
|
||
|
|
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
2
|
|
|
2
|
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
2
|
|
|
$
|
2
|
|
|
|
Note
Number
|
|
Page
Number
|
|
|
|
|
|
|
|
|
|
2
|
Earnings Per Share of Common Stock
|
|
|
|
|
|
|
3
|
||
|
|
|
|
|
4
|
Accumulated Other Comprehensive Income
|
|
|
|
|
|
|
5
|
Income Taxes
|
|
|
|
|
|
|
6
|
Variable Interest Entities
|
|
|
|
|
|
|
7
|
Fair Value Measurements
|
|
|
|
|
|
|
8
|
Derivative Instruments
|
|
|
|
|
|
|
9
|
Regulatory Matters
|
|
|
|
|
|
|
10
|
Commitments, Guarantees and Contingencies
|
|
|
|
|
|
|
11
|
Supplemental Guarantor Information
|
|
|
|
|
|
|
12
|
Segment Information
|
|
|
|
|
|
|
•
|
ASU 2016-05, “Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships”
,
|
|
•
|
ASU 2016-06, “Contingent Put and Call Options in Debt Instruments (a consensus of the FASB Emerging Issues Task Force)", and
|
|
•
|
ASU 2016-07, “Simplifying the Transition to the Equity Method of Accounting”.
|
|
(In millions, except per share amounts)
|
|
For the Three Months Ended March 31
|
||||||
|
Reconciliation of Basic and Diluted Earnings per Share of Common Stock
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Net income
|
|
$
|
328
|
|
|
$
|
222
|
|
|
|
|
|
|
|
||||
|
Weighted average number of basic shares outstanding
|
|
424
|
|
|
421
|
|
||
|
Assumed exercise of dilutive stock options and awards
(1)
|
|
2
|
|
|
2
|
|
||
|
Weighted average number of diluted shares outstanding
|
|
426
|
|
|
423
|
|
||
|
|
|
|
|
|
||||
|
Basic earnings per share of common stock
|
|
$
|
0.78
|
|
|
$
|
0.53
|
|
|
Diluted earnings per share of common stock
|
|
$
|
0.77
|
|
|
$
|
0.53
|
|
|
(1)
|
For both the
three
months ended
March 31, 2016
and
March 31, 2015
,
one million
shares were excluded from the calculation of diluted shares outstanding, as their inclusion would be antidilutive.
|
|
Components of Net Periodic Benefit Costs (Credits)
|
|
Pension
|
OPEB
|
|||||||||||||
|
For the Three Months Ended March 31
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Service costs
|
|
$
|
48
|
|
|
$
|
48
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Interest costs
|
|
100
|
|
|
96
|
|
|
7
|
|
|
7
|
|
||||
|
Expected return on plan assets
|
|
(97
|
)
|
|
(111
|
)
|
|
(8
|
)
|
|
(8
|
)
|
||||
|
Amortization of prior service costs (credits)
|
|
2
|
|
|
2
|
|
|
(20
|
)
|
|
(33
|
)
|
||||
|
Net periodic costs (credits)
|
|
$
|
53
|
|
|
$
|
35
|
|
|
$
|
(20
|
)
|
|
$
|
(33
|
)
|
|
|
|
Pension
|
OPEB
|
|||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
For the Three Months Ended March 31
|
|
$
|
6
|
|
|
$
|
4
|
|
|
$
|
(4
|
)
|
|
$
|
(5
|
)
|
|
Net Periodic Benefit Expense (Credit)
|
|
Pension
|
|
OPEB
|
||||||||||||
|
For the Three Months Ended March 31
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
FirstEnergy
|
|
$
|
37
|
|
|
$
|
25
|
|
|
$
|
(15
|
)
|
|
$
|
(23
|
)
|
|
FES
|
|
6
|
|
|
4
|
|
|
(4
|
)
|
|
(4
|
)
|
||||
|
FirstEnergy
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Gains & Losses on Cash Flow Hedges
|
|
Unrealized Gains on AFS Securities
|
|
Defined Benefit Pension & OPEB Plans
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
AOCI Balance as of January 1, 2016
|
|
$
|
(33
|
)
|
|
$
|
18
|
|
|
$
|
186
|
|
|
$
|
171
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income before reclassifications
|
|
—
|
|
|
41
|
|
|
—
|
|
|
41
|
|
||||
|
Amounts reclassified from AOCI
|
|
2
|
|
|
(13
|
)
|
|
(18
|
)
|
|
(29
|
)
|
||||
|
Other comprehensive income (loss)
|
|
2
|
|
|
28
|
|
|
(18
|
)
|
|
12
|
|
||||
|
Income tax (benefits) on other comprehensive income (loss)
|
|
1
|
|
|
10
|
|
|
(7
|
)
|
|
4
|
|
||||
|
Other comprehensive income (loss), net of tax
|
|
1
|
|
|
18
|
|
|
(11
|
)
|
|
8
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
AOCI Balance as of March 31, 2016
|
|
$
|
(32
|
)
|
|
$
|
36
|
|
|
$
|
175
|
|
|
$
|
179
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
AOCI Balance as of January 1, 2015
|
|
$
|
(37
|
)
|
|
$
|
25
|
|
|
$
|
258
|
|
|
$
|
246
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income before reclassifications
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||
|
Amounts reclassified from AOCI
|
|
1
|
|
|
(10
|
)
|
|
(31
|
)
|
|
(40
|
)
|
||||
|
Other comprehensive income (loss)
|
|
1
|
|
|
4
|
|
|
(31
|
)
|
|
(26
|
)
|
||||
|
Income tax (benefits) on other comprehensive income (loss)
|
|
—
|
|
|
1
|
|
|
(11
|
)
|
|
(10
|
)
|
||||
|
Other comprehensive income (loss), net of tax
|
|
1
|
|
|
3
|
|
|
(20
|
)
|
|
(16
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
AOCI Balance as of March 31, 2015
|
|
$
|
(36
|
)
|
|
$
|
28
|
|
|
$
|
238
|
|
|
$
|
230
|
|
|
|
|
For the Three Months Ended March 31
|
|
Affected Line Item in Consolidated Statements of Income
|
||||||
|
Reclassifications from AOCI
(2)
|
|
2016
|
|
2015
|
|
|||||
|
|
(In millions)
|
|
|
|||||||
|
Gains & losses on cash flow hedges
|
|
|
|
|
|
|
||||
|
Commodity contracts
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
Other operating expenses
|
|
Long-term debt
|
|
2
|
|
|
2
|
|
|
Interest expense
|
||
|
|
|
2
|
|
|
1
|
|
|
Total before taxes
|
||
|
|
|
(1
|
)
|
|
—
|
|
|
Income taxes
|
||
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Net of tax
|
|
|
|
|
|
|
|
|
||||
|
Unrealized gains on AFS securities
|
|
|
|
|
|
|
||||
|
Realized gains on sales of securities
|
|
$
|
(13
|
)
|
|
$
|
(10
|
)
|
|
Investment income
|
|
|
|
5
|
|
|
4
|
|
|
Income taxes
|
||
|
|
|
$
|
(8
|
)
|
|
$
|
(6
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
||||
|
Defined benefit pension and OPEB plans
|
|
|
|
|
|
|
||||
|
Prior-service costs
|
|
$
|
(18
|
)
|
|
$
|
(31
|
)
|
|
(1)
|
|
|
|
7
|
|
|
11
|
|
|
Income taxes
|
||
|
|
|
$
|
(11
|
)
|
|
$
|
(20
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
||||
|
(1)
These AOCI components are included in the computation of net periodic pension cost. See Note 3, Pension and Other Postemployment Benefits for additional details.
|
||||||||||
|
(2)
Amounts in parenthesis represent credits to the Consolidated Statements of Income from AOCI.
|
||||||||||
|
FES
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Gains & Losses on Cash Flow Hedges
|
|
Unrealized Gains on AFS Securities
|
|
Defined Benefit Pension & OPEB Plans
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
AOCI Balance as of January 1, 2016
|
|
$
|
(9
|
)
|
|
$
|
16
|
|
|
$
|
39
|
|
|
$
|
46
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income before reclassifications
|
|
—
|
|
|
36
|
|
|
—
|
|
|
36
|
|
||||
|
Amounts reclassified from AOCI
|
|
—
|
|
|
(13
|
)
|
|
(4
|
)
|
|
(17
|
)
|
||||
|
Other comprehensive income (loss)
|
|
—
|
|
|
23
|
|
|
(4
|
)
|
|
19
|
|
||||
|
Income tax (benefits) on other comprehensive income (loss)
|
|
—
|
|
|
9
|
|
|
(2
|
)
|
|
7
|
|
||||
|
Other comprehensive income (loss), net of tax
|
|
—
|
|
|
14
|
|
|
(2
|
)
|
|
12
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
AOCI Balance as of March 31, 2016
|
|
$
|
(9
|
)
|
|
$
|
30
|
|
|
$
|
37
|
|
|
$
|
58
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
AOCI Balance as of January 1, 2015
|
|
$
|
(7
|
)
|
|
$
|
21
|
|
|
$
|
43
|
|
|
$
|
57
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income before reclassifications
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||
|
Amounts reclassified from AOCI
|
|
(1
|
)
|
|
(10
|
)
|
|
(4
|
)
|
|
(15
|
)
|
||||
|
Other comprehensive income (loss)
|
|
(1
|
)
|
|
3
|
|
|
(4
|
)
|
|
(2
|
)
|
||||
|
Income tax (benefits) on other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
Other comprehensive income (loss), net of tax
|
|
(1
|
)
|
|
3
|
|
|
(3
|
)
|
|
(1
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
AOCI Balance as of March 31, 2015
|
|
$
|
(8
|
)
|
|
$
|
24
|
|
|
$
|
40
|
|
|
$
|
56
|
|
|
|
|
For the Three Months Ended March 31
|
|
Affected Line Item in Consolidated Statements of Income (Loss)
|
||||||
|
Reclassifications from AOCI
(2)
|
|
2016
|
|
2015
|
|
|||||
|
|
(In millions)
|
|
|
|||||||
|
Gains & losses on cash flow hedges
|
|
|
|
|
|
|
||||
|
Commodity contracts
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
Other operating expenses
|
|
|
|
—
|
|
|
—
|
|
|
Income taxes (benefits)
|
||
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
||||
|
Unrealized gains on AFS securities
|
|
|
|
|
|
|
||||
|
Realized gains on sales of securities
|
|
$
|
(13
|
)
|
|
$
|
(10
|
)
|
|
Investment income
|
|
|
|
5
|
|
|
4
|
|
|
Income taxes (benefits)
|
||
|
|
|
$
|
(8
|
)
|
|
$
|
(6
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
||||
|
Defined benefit pension and OPEB plans
|
|
|
|
|
|
|
||||
|
Prior-service costs
|
|
$
|
(4
|
)
|
|
$
|
(4
|
)
|
|
(1)
|
|
|
|
2
|
|
|
1
|
|
|
Income taxes (benefits)
|
||
|
|
|
$
|
(2
|
)
|
|
$
|
(3
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
||||
|
(1)
These AOCI components are included in the computation of net periodic pension cost. See Note 3, Pension and Other Postemployment Benefits for additional details.
|
||||||||||
|
(2)
Amounts in parenthesis represent credits to the Consolidated Statements of Income (Loss) from AOCI.
|
||||||||||
|
•
|
PNBV Trust
-
PNBV
,
a business trust established by OE in 1996, issued certain beneficial interests and notes to fund the acquisition of a portion of the bonds issued by certain owner trusts in connection with the sale and leaseback in 1987 of a portion of OE's interest in the Perry Plant and Beaver Valley Unit 2. OE used debt and available funds to purchase the notes issued by PNBV. The beneficial ownership of PNBV includes a
3%
interest by unaffiliated third parties.
|
|
•
|
Ohio Securitization
- In September 2012, the Ohio Companies created separate, wholly-owned limited liability companies (SPEs) which issued phase-in recovery bonds to securitize the recovery of certain all-electric customer heating discounts, fuel and purchased power regulatory assets. The phase-in recovery bonds are payable only from, and secured by, phase-in recovery property owned by the SPEs. The bondholder has no recourse to the general credit of FirstEnergy or any of the Ohio Companies. Each of the Ohio Companies, as servicer of its respective SPE, manages and administers the phase-in recovery property including the billing, collection and remittance of usage-based charges payable by retail electric customers. In the aggregate, the Ohio Companies are entitled to annual servicing fees of
$445 thousand
that are recoverable through the usage-based charges. The SPEs are considered VIEs and each one is consolidated into its applicable utility. As of
March 31, 2016
and
December 31, 2015
,
$350 million
and
$362 million
of the phase-in recovery bonds were outstanding, respectively.
|
|
•
|
JCP&L Securitization
-
In June 2002, JCP&L Transition Funding sold transition bonds to securitize the recovery of JCP&L’s bondable stranded costs associated with the previously divested Oyster Creek Nuclear Generating Station. In August 2006, JCP&L Transition Funding II sold transition bonds to securitize the recovery of deferred costs associated with JCP&L’s supply of BGS. JCP&L did not purchase and does not own any of the transition bonds, which are included as long-term debt on FirstEnergy’s and JCP&L’s Consolidated Balance Sheets. The transition bonds are the sole obligations of JCP&L Transition Funding and JCP&L Transition Funding II and are collateralized by each company’s equity and assets, which consist primarily of bondable transition property. As of
March 31, 2016
and
December 31, 2015
,
$118 million
and
$128 million
of the transition bonds were outstanding, respectively.
|
|
•
|
MP and PE Environmental Funding Companies
-
The entities issued bonds, the proceeds of which were used to construct environmental control facilities. The special purpose limited liability companies own the irrevocable right to collect non-bypassable environmental control charges from all customers who receive electric delivery service in MP's and PE's West
|
|
•
|
Global Holding
-
FEV holds a
33-1/3%
equity ownership in Global Holding, the holding company for a joint venture in the Signal Peak mining and coal transportation operations with coal sales in U.S. and international markets. FEV is not the primary beneficiary of the joint venture, as it does not have control over the significant activities affecting the joint venture's economic performance. FEV's ownership interest is subject to the equity method of accounting.
|
|
•
|
PATH WV
-
PATH is a series limited liability company that is comprised of multiple series, each of which has separate rights, powers and duties regarding specified property and the series profits and losses associated with such property. A subsidiary of FE owns
100%
of the Allegheny Series (PATH-Allegheny) and
50%
of the West Virginia Series (PATH-WV), which is a joint venture with a subsidiary of AEP. FirstEnergy is not the primary beneficiary of PATH-WV, as it does not have control over the significant activities affecting the economics of PATH-WV. FirstEnergy's ownership interest in PATH-WV is subject to the equity method of accounting.
|
|
•
|
Power Purchase Agreements
-
FirstEnergy evaluated its power purchase agreements and determined that certain NUG entities at its Regulated Distribution segment may be VIEs to the extent that they own a plant that sells substantially all of its output to the applicable utilities and the contract price for power is correlated with the plant’s variable costs of production.
|
|
•
|
Sale and Leaseback Transactions
-
FES and certain of the Ohio Companies have obligations that are not included on their Consolidated Balance Sheets related to the Perry Unit 1, Beaver Valley Unit 2, and 2007 Bruce Mansfield Unit 1 sale and leaseback arrangements, which are satisfied through operating lease payments. FirstEnergy is not the primary beneficiary of these interests as it does not have control over the significant activities affecting the economics of the arrangements.
As of March 31, 2016, FirstEnergy's leasehold interest was
3.75%
of Perry Unit 1,
93.83%
of Bruce Mansfield Unit 1 and
2.60%
of Beaver Valley Unit 2.
|
|
|
Maximum
Exposure
|
|
Discounted Lease
Payments, net
|
|
Net
Exposure
|
||||||
|
|
(In millions)
|
||||||||||
|
FirstEnergy
|
$
|
1,228
|
|
|
$
|
967
|
|
|
$
|
261
|
|
|
FES
|
1,171
|
|
|
949
|
|
|
222
|
|
|||
|
Level 1
|
-
|
Quoted prices for identical instruments in active market
|
|
|
|
|
|
Level 2
|
-
|
Quoted prices for similar instruments in active market
|
|
|
-
|
Quoted prices for identical or similar instruments in markets that are not active
|
|
|
-
|
Model-derived valuations for which all significant inputs are observable market data
|
|
Level 3
|
-
|
Valuation inputs are unobservable and significant to the fair value measurement
|
|
FirstEnergy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Recurring Fair Value Measurements
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
Assets
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Corporate debt securities
|
$
|
—
|
|
|
$
|
1,264
|
|
|
$
|
—
|
|
|
$
|
1,264
|
|
|
$
|
—
|
|
|
$
|
1,245
|
|
|
$
|
—
|
|
|
$
|
1,245
|
|
|
Derivative assets - commodity contracts
|
3
|
|
|
290
|
|
|
—
|
|
|
293
|
|
|
4
|
|
|
224
|
|
|
—
|
|
|
228
|
|
||||||||
|
Derivative assets - FTRs
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
||||||||
|
Derivative assets - NUG contracts
(1)
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||
|
Equity securities
(2)
|
628
|
|
|
—
|
|
|
—
|
|
|
628
|
|
|
576
|
|
|
—
|
|
|
—
|
|
|
576
|
|
||||||||
|
Foreign government debt securities
|
—
|
|
|
73
|
|
|
—
|
|
|
73
|
|
|
—
|
|
|
75
|
|
|
—
|
|
|
75
|
|
||||||||
|
U.S. government debt securities
|
—
|
|
|
188
|
|
|
—
|
|
|
188
|
|
|
—
|
|
|
180
|
|
|
—
|
|
|
180
|
|
||||||||
|
U.S. state debt securities
|
—
|
|
|
245
|
|
|
—
|
|
|
245
|
|
|
—
|
|
|
246
|
|
|
—
|
|
|
246
|
|
||||||||
|
Other
(3)
|
146
|
|
|
232
|
|
|
—
|
|
|
378
|
|
|
105
|
|
|
212
|
|
|
—
|
|
|
317
|
|
||||||||
|
Total assets
|
$
|
777
|
|
|
$
|
2,292
|
|
|
$
|
4
|
|
|
$
|
3,073
|
|
|
$
|
685
|
|
|
$
|
2,182
|
|
|
$
|
9
|
|
|
$
|
2,876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivative liabilities - commodity contracts
|
$
|
(7
|
)
|
|
$
|
(122
|
)
|
|
$
|
—
|
|
|
$
|
(129
|
)
|
|
$
|
(9
|
)
|
|
$
|
(122
|
)
|
|
$
|
—
|
|
|
$
|
(131
|
)
|
|
Derivative liabilities - FTRs
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
||||||||
|
Derivative liabilities - NUG contracts
(1)
|
—
|
|
|
—
|
|
|
(136
|
)
|
|
(136
|
)
|
|
—
|
|
|
—
|
|
|
(137
|
)
|
|
(137
|
)
|
||||||||
|
Total liabilities
|
$
|
(7
|
)
|
|
$
|
(122
|
)
|
|
$
|
(145
|
)
|
|
$
|
(274
|
)
|
|
$
|
(9
|
)
|
|
$
|
(122
|
)
|
|
$
|
(150
|
)
|
|
$
|
(281
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net assets (liabilities)
(4)
|
$
|
770
|
|
|
$
|
2,170
|
|
|
$
|
(141
|
)
|
|
$
|
2,799
|
|
|
$
|
676
|
|
|
$
|
2,060
|
|
|
$
|
(141
|
)
|
|
$
|
2,595
|
|
|
(1)
|
NUG contracts are subject to regulatory accounting treatment and do not impact earnings.
|
|
(2)
|
NDT funds hold equity portfolios whose performance is benchmarked against the Alerian MLP Index or the Wells Fargo Hybrid and Preferred Securities REIT index.
|
|
(3)
|
Primarily consists of short-term cash investments.
|
|
(4)
|
Excludes
$(6) million
and
$7 million
as of
March 31, 2016
and
December 31, 2015
, respectively, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table.
|
|
|
NUG Contracts
(1)
|
|
FTRs
|
||||||||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
|
Net
|
|
Derivative Assets
|
|
Derivative Liabilities
|
|
Net
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
January 1, 2015 Balance
|
$
|
2
|
|
|
$
|
(153
|
)
|
|
$
|
(151
|
)
|
|
$
|
39
|
|
|
$
|
(14
|
)
|
|
$
|
25
|
|
|
Unrealized gain (loss)
|
2
|
|
|
(49
|
)
|
|
(47
|
)
|
|
(5
|
)
|
|
(7
|
)
|
|
(12
|
)
|
||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
(11
|
)
|
|
11
|
|
||||||
|
Settlements
|
(3
|
)
|
|
65
|
|
|
62
|
|
|
(48
|
)
|
|
19
|
|
|
(29
|
)
|
||||||
|
December 31, 2015 Balance
|
$
|
1
|
|
|
$
|
(137
|
)
|
|
$
|
(136
|
)
|
|
$
|
8
|
|
|
$
|
(13
|
)
|
|
$
|
(5
|
)
|
|
Unrealized loss
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||
|
Settlements
|
—
|
|
|
13
|
|
|
13
|
|
|
(5
|
)
|
|
5
|
|
|
—
|
|
||||||
|
March 31, 2016 Balance
|
$
|
1
|
|
|
$
|
(136
|
)
|
|
$
|
(135
|
)
|
|
$
|
3
|
|
|
$
|
(9
|
)
|
|
$
|
(6
|
)
|
|
(1)
|
NUG contracts are subject to regulatory accounting treatment and do not impact earnings.
|
|
|
|
Fair Value, Net (In millions)
|
|
Valuation
Technique
|
|
Significant Input
|
|
Range
|
|
Weighted Average
|
|
Units
|
|||
|
FTRs
|
|
$
|
(6
|
)
|
|
Model
|
|
RTO auction clearing prices
|
|
($4.60) to $3.70
|
|
$0.60
|
|
Dollars/MWH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
NUG Contracts
|
|
$
|
(135
|
)
|
|
Model
|
|
Generation
|
|
400 to 3,651,000
|
|
777,000
|
|
|
MWH
|
|
|
|
|
Regional electricity prices
|
|
$37.30 to $45.60
|
|
$39.60
|
|
Dollars/MWH
|
||||||
|
FES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Recurring Fair Value Measurements
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
Assets
|
(In millions)
|
||||||||||||||||||||||||||||||
|
Corporate debt securities
|
$
|
—
|
|
|
$
|
715
|
|
|
$
|
—
|
|
|
$
|
715
|
|
|
$
|
—
|
|
|
$
|
678
|
|
|
$
|
—
|
|
|
$
|
678
|
|
|
Derivative assets - commodity contracts
|
3
|
|
|
290
|
|
|
—
|
|
|
293
|
|
|
4
|
|
|
224
|
|
|
—
|
|
|
228
|
|
||||||||
|
Derivative assets - FTRs
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||||||
|
Equity securities
(1)
|
408
|
|
|
—
|
|
|
—
|
|
|
408
|
|
|
378
|
|
|
—
|
|
|
—
|
|
|
378
|
|
||||||||
|
Foreign government debt securities
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
59
|
|
||||||||
|
U.S. government debt securities
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
||||||||
|
U.S. state debt securities
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||||
|
Other
(2)
|
—
|
|
|
170
|
|
|
—
|
|
|
170
|
|
|
—
|
|
|
184
|
|
|
—
|
|
|
184
|
|
||||||||
|
Total assets
|
$
|
411
|
|
|
$
|
1,262
|
|
|
$
|
3
|
|
|
$
|
1,676
|
|
|
$
|
382
|
|
|
$
|
1,172
|
|
|
$
|
5
|
|
|
$
|
1,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivative liabilities - commodity contracts
|
$
|
(7
|
)
|
|
$
|
(122
|
)
|
|
$
|
—
|
|
|
$
|
(129
|
)
|
|
$
|
(9
|
)
|
|
$
|
(122
|
)
|
|
$
|
—
|
|
|
$
|
(131
|
)
|
|
Derivative liabilities - FTRs
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
||||||||
|
Total liabilities
|
$
|
(7
|
)
|
|
$
|
(122
|
)
|
|
$
|
(7
|
)
|
|
$
|
(136
|
)
|
|
$
|
(9
|
)
|
|
$
|
(122
|
)
|
|
$
|
(11
|
)
|
|
$
|
(142
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net assets (liabilities)
(3)
|
$
|
404
|
|
|
$
|
1,140
|
|
|
$
|
(4
|
)
|
|
$
|
1,540
|
|
|
$
|
373
|
|
|
$
|
1,050
|
|
|
$
|
(6
|
)
|
|
$
|
1,417
|
|
|
(1)
|
NDT funds hold equity portfolios whose performance is benchmarked against the Alerian MLP Index or the Wells Fargo Hybrid and Preferred Securities REIT index.
|
|
(2)
|
Primarily consists of short-term cash investments.
|
|
(3)
|
Excludes
$(8) million
and
$1 million
as of
March 31, 2016
and
December 31, 2015
, respectively, of receivables, payables, taxes and accrued income associated with the financial instruments reflected within the fair value table.
|
|
|
|
Derivative Asset
|
|
Derivative Liability
|
|
Net Asset (Liability)
|
||||||
|
|
|
(In millions)
|
||||||||||
|
January 1, 2015 Balance
|
|
$
|
27
|
|
|
$
|
(13
|
)
|
|
$
|
14
|
|
|
Unrealized gain (loss)
|
|
2
|
|
|
(5
|
)
|
|
(3
|
)
|
|||
|
Purchases
|
|
9
|
|
|
(10
|
)
|
|
(1
|
)
|
|||
|
Settlements
|
|
(33
|
)
|
|
17
|
|
|
(16
|
)
|
|||
|
December 31, 2015 Balance
|
|
$
|
5
|
|
|
$
|
(11
|
)
|
|
$
|
(6
|
)
|
|
Unrealized loss
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
|
Settlements
|
|
(2
|
)
|
|
5
|
|
|
3
|
|
|||
|
March 31, 2016 Balance
|
|
$
|
3
|
|
|
$
|
(7
|
)
|
|
$
|
(4
|
)
|
|
|
|
Fair Value, Net (In millions)
|
|
Valuation
Technique
|
|
Significant Input
|
|
Range
|
|
Weighted Average
|
|
Units
|
||
|
FTRs
|
|
$
|
(4
|
)
|
|
Model
|
|
RTO auction clearing prices
|
|
($4.60) to $3.70
|
|
$0.50
|
|
Dollars/MWH
|
|
|
|
March 31, 2016
(1)
|
|
December 31, 2015
(2)
|
||||||||||||||||||||
|
|
|
Cost Basis
|
|
Unrealized Gains
|
|
Fair Value
|
|
Cost Basis
|
|
Unrealized Gains
|
|
Fair Value
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
FirstEnergy
|
|
$
|
1,776
|
|
|
$
|
44
|
|
|
$
|
1,820
|
|
|
$
|
1,778
|
|
|
$
|
16
|
|
|
$
|
1,794
|
|
|
FES
|
|
825
|
|
|
26
|
|
|
851
|
|
|
801
|
|
|
9
|
|
|
810
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
FirstEnergy
|
|
$
|
576
|
|
|
$
|
52
|
|
|
$
|
628
|
|
|
$
|
542
|
|
|
$
|
34
|
|
|
$
|
576
|
|
|
FES
|
|
372
|
|
|
36
|
|
|
408
|
|
|
354
|
|
|
24
|
|
|
378
|
|
||||||
|
(1)
|
Excludes short-term cash investments: FE Consolidated -
$161 million
; FES -
$113 million
.
|
|
(2)
|
Excludes short-term cash investments: FE Consolidated -
$157 million
; FES -
$139 million
.
|
|
Three Months Ended
|
||||||||||||||||||||
|
March 31, 2016
|
|
Sale Proceeds
|
|
Realized Gains
|
|
Realized Losses
|
|
OTTI
|
|
Interest and
Dividend Income
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
FirstEnergy
|
|
$
|
465
|
|
|
$
|
61
|
|
|
$
|
(50
|
)
|
|
$
|
(9
|
)
|
|
$
|
23
|
|
|
FES
|
|
138
|
|
|
42
|
|
|
(29
|
)
|
|
(8
|
)
|
|
13
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
March 31, 2015
|
|
Sale Proceeds
|
|
Realized Gains
|
|
Realized Losses
|
|
OTTI
|
|
Interest and Dividend Income
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
FirstEnergy
|
|
$
|
371
|
|
|
$
|
60
|
|
|
$
|
(50
|
)
|
|
$
|
(7
|
)
|
|
$
|
25
|
|
|
FES
|
|
189
|
|
|
38
|
|
|
(28
|
)
|
|
(6
|
)
|
|
14
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
|
Cost Basis
|
|
Unrealized Gains
|
|
Fair Value
|
|
Cost Basis
|
|
Unrealized Gains
|
|
Fair Value
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
|
Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
FirstEnergy
|
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
2
|
|
|
$
|
8
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
FirstEnergy
|
$
|
20,217
|
|
|
$
|
21,821
|
|
|
$
|
20,244
|
|
|
$
|
21,519
|
|
|
FES
|
3,036
|
|
|
3,112
|
|
|
3,027
|
|
|
3,121
|
|
||||
|
•
|
Changes in the fair value of derivative instruments that are designated and qualify as cash flow hedges are recorded to AOCI with subsequent reclassification to earnings in the period during which the hedged forecasted transaction affects earnings.
|
|
•
|
Changes in the fair value of derivative instruments that are designated and qualify as fair value hedges are recorded as an adjustment to the item being hedged. When fair value hedges are discontinued, the adjustment recorded to the item being hedged is amortized into earnings.
|
|
•
|
Changes in the fair value of derivative instruments that are not designated in a hedging relationship are recorded in earnings on a mark-to-market basis, unless otherwise noted.
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||
|
|
Fair Value
|
|
|
Fair Value
|
||||||||||||
|
|
March 31,
2016 |
|
December 31,
2015 |
|
|
March 31,
2016 |
|
December 31,
2015 |
||||||||
|
|
(In millions)
|
|
|
(In millions)
|
||||||||||||
|
Current Assets - Derivatives
|
|
|
|
|
Current Liabilities - Derivatives
|
|
|
|
||||||||
|
Commodity Contracts
|
$
|
205
|
|
|
$
|
150
|
|
|
Commodity Contracts
|
$
|
(109
|
)
|
|
$
|
(94
|
)
|
|
FTRs
|
2
|
|
|
7
|
|
|
FTRs
|
(8
|
)
|
|
(12
|
)
|
||||
|
|
207
|
|
|
157
|
|
|
|
(117
|
)
|
|
(106
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred Charges and Other Assets - Other
|
|
|
|
|
Noncurrent Liabilities - Adverse Power Contract Liability
|
|
|
|
||||||||
|
|
|
|
|
NUGs
(1)
|
(136
|
)
|
|
(137
|
)
|
|||||||
|
Commodity Contracts
|
88
|
|
|
78
|
|
|
Noncurrent Liabilities - Other
|
|
|
|
||||||
|
FTRs
|
1
|
|
|
1
|
|
|
Commodity Contracts
|
(20
|
)
|
|
(37
|
)
|
||||
|
NUGs
(1)
|
1
|
|
|
1
|
|
|
FTRs
|
(1
|
)
|
|
(1
|
)
|
||||
|
|
90
|
|
|
80
|
|
|
|
(157
|
)
|
|
(175
|
)
|
||||
|
Derivative Assets
|
$
|
297
|
|
|
$
|
237
|
|
|
Derivative Liabilities
|
$
|
(274
|
)
|
|
$
|
(281
|
)
|
|
(1)
|
NUG contracts are subject to regulatory accounting treatment and do not impact earnings.
|
|
|
|
|
|
Amounts Not Offset in Consolidated Balance Sheet
|
|
|
||||||||||
|
March 31, 2016
|
|
Fair Value
|
|
Derivative Instruments
|
|
Cash Collateral (Received)/Pledged
|
|
Net Fair Value
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Derivative Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
293
|
|
|
$
|
(128
|
)
|
|
$
|
(25
|
)
|
|
$
|
140
|
|
|
FTRs
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
||||
|
NUG contracts
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
|
|
$
|
297
|
|
|
$
|
(131
|
)
|
|
$
|
(25
|
)
|
|
$
|
141
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
(129
|
)
|
|
$
|
128
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
FTRs
|
|
(9
|
)
|
|
3
|
|
|
6
|
|
|
—
|
|
||||
|
NUG contracts
|
|
(136
|
)
|
|
—
|
|
|
—
|
|
|
(136
|
)
|
||||
|
|
|
$
|
(274
|
)
|
|
$
|
131
|
|
|
$
|
6
|
|
|
$
|
(137
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Amounts Not Offset in Consolidated Balance Sheet
|
|
|
||||||||||
|
December 31, 2015
|
|
Fair Value
|
|
Derivative Instruments
|
|
Cash Collateral (Received)/Pledged
|
|
Net Fair Value
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Derivative Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
228
|
|
|
$
|
(125
|
)
|
|
$
|
—
|
|
|
$
|
103
|
|
|
FTRs
|
|
8
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
||||
|
NUG contracts
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
|
|
$
|
237
|
|
|
$
|
(133
|
)
|
|
$
|
—
|
|
|
$
|
104
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
(131
|
)
|
|
$
|
125
|
|
|
$
|
3
|
|
|
$
|
(3
|
)
|
|
FTRs
|
|
(13
|
)
|
|
8
|
|
|
5
|
|
|
—
|
|
||||
|
NUG contracts
|
|
(137
|
)
|
|
—
|
|
|
—
|
|
|
(137
|
)
|
||||
|
|
|
$
|
(281
|
)
|
|
$
|
133
|
|
|
$
|
8
|
|
|
$
|
(140
|
)
|
|
|
Purchases
|
|
Sales
|
|
Net
|
|
Units
|
|||
|
|
(In millions)
|
|||||||||
|
Power Contracts
|
14
|
|
|
42
|
|
|
(28
|
)
|
|
MWH
|
|
FTRs
|
15
|
|
|
—
|
|
|
15
|
|
|
MWH
|
|
NUGs
|
4
|
|
|
—
|
|
|
4
|
|
|
MWH
|
|
Natural Gas
|
81
|
|
|
1
|
|
|
80
|
|
|
mmBTU
|
|
|
Three Months Ended March 31
|
||||||||||
|
|
Commodity Contracts
|
|
FTRs
|
|
Total
|
||||||
|
|
(In millions)
|
||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|||
|
Unrealized Gain Recognized in:
|
|
|
|
|
|
|
|
|
|||
|
Other Operating Expense
(1)
|
$
|
62
|
|
|
$
|
2
|
|
|
$
|
64
|
|
|
|
|
|
|
|
|
||||||
|
Realized Gain (Loss) Reclassified to:
|
|
|
|
|
|
|
|
|
|||
|
Revenues
(1)
|
$
|
71
|
|
|
$
|
2
|
|
|
$
|
73
|
|
|
Purchased Power Expense
(1)
|
(45
|
)
|
|
—
|
|
|
(45
|
)
|
|||
|
Other Operating Expense
(1)
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
|||
|
Fuel Expense
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
(1)
All amounts are associated with FES.
|
|||||||||||
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended March 31
|
||||||||||
|
|
Commodity Contracts
|
|
FTRs
|
|
Total
|
||||||
|
|
(In millions)
|
||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|||
|
Unrealized Gain (Loss) Recognized in:
|
|
|
|
|
|
|
|
|
|||
|
Other Operating Expense
(2)
|
$
|
11
|
|
|
$
|
(13
|
)
|
|
$
|
(2
|
)
|
|
|
|
|
|
|
|
||||||
|
Realized Gain (Loss) Reclassified to:
|
|
|
|
|
|
|
|
|
|||
|
Revenues
(3)
|
$
|
(1
|
)
|
|
$
|
37
|
|
|
$
|
36
|
|
|
Purchased Power Expense
(4)
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||
|
Other Operating Expense
(5)
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
|||
|
Fuel Expense
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
(2)
Includes $11 million for commodity contracts and ($12) million for FTRs associated with FES.
|
|||||||||||
|
(3)
Represents losses on structured financial contracts. Includes ($1) million for commodity contracts and $36 million for FTRs associated with FES.
|
|||||||||||
|
(4)
Realized losses on financially settled wholesale sales contracts of $22 million were netted in purchased power. Includes ($3) million for commodity contracts associated with FES.
|
|||||||||||
|
(5)
Includes ($13) million for FTRs associated with FES.
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31
|
||||||||||
|
Derivatives Not in a Hedging Relationship with Regulatory Offset
|
|
NUGs
|
|
Regulated FTRs
|
|
Total
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Outstanding net asset (liability) as of January 1, 2016
|
|
$
|
(136
|
)
|
|
$
|
1
|
|
|
$
|
(135
|
)
|
|
Unrealized loss
|
|
(12
|
)
|
|
(1
|
)
|
|
(13
|
)
|
|||
|
Settlements
|
|
13
|
|
|
(2
|
)
|
|
11
|
|
|||
|
Outstanding net asset (liability) as of March 31, 2016
|
|
$
|
(135
|
)
|
|
$
|
(2
|
)
|
|
$
|
(137
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Outstanding net asset (liability) as of January 1, 2015
|
|
$
|
(151
|
)
|
|
$
|
11
|
|
|
$
|
(140
|
)
|
|
Unrealized gain (loss)
|
|
(8
|
)
|
|
1
|
|
|
(7
|
)
|
|||
|
Settlements
|
|
11
|
|
|
(11
|
)
|
|
—
|
|
|||
|
Outstanding net asset (liability) as of March 31, 2015
|
|
$
|
(148
|
)
|
|
$
|
1
|
|
|
$
|
(147
|
)
|
|
•
|
A base distribution rate freeze through May 31, 2016;
|
|
•
|
Collection of lost distribution revenues associated with energy efficiency and peak demand reduction programs;
|
|
•
|
Economic development and assistance to low-income customers for the
two
-year plan period at levels established in the prior ESP;
|
|
•
|
A
6%
generation rate discount to certain low income customers provided by the Ohio Companies through a bilateral wholesale contract with FES (FES is one of the wholesale suppliers to the Ohio Companies);
|
|
•
|
A requirement to provide power to non-shopping customers at a market-based price set through an auction process;
|
|
•
|
Rider DCR that allows continued investment in the distribution system for the benefit of customers;
|
|
•
|
A commitment not to recover from retail customers certain costs related to transmission cost allocations for the longer of the
five
-year period from June 1, 2011 through May 31, 2016 or when the amount of costs avoided by customers for certain types of products totals
$360 million
, subject to the outcome of certain FERC proceedings;
|
|
•
|
Securing generation supply for a longer period of time by conducting an auction for a
three
-year period rather than a
one
-year period, in each of October 2012 and January 2013, to mitigate any potential price spikes for the Ohio Companies' utility customers who do not switch to a competitive generation supplier; and
|
|
•
|
Extending the recovery period for costs associated with purchasing RECs mandated by SB221, Ohio's renewable energy and energy efficiency standard, through the end of the new ESP 3 period.
This is expected to initially reduce the monthly renewable energy charge for all non-shopping utility customers of the Ohio Companies by spreading out the costs over the entire ESP period.
|
|
•
|
An
eight
-year term (June 1, 2016 - May 31, 2024);
|
|
•
|
Contemplates continuing a base distribution rate freeze through May 31, 2024;
|
|
•
|
An Economic Stability Program that flows through charges or credits through Rider RRS representing the net result of the price paid to FES through an
eight
-year FERC-jurisdictional PPA, referred to as the ESP IV PPA, for the output of the ESP IV PPA Facilities against the revenues received from selling such output into the PJM markets over the same period, subject to the PUCO’s termination of Rider RRS associated with any of the ESP IV PPA Facilities that may be sold or transferred;
|
|
•
|
Continuing to provide power to non-shopping customers at a market-based price set through an auction process;
|
|
•
|
Continuing Rider DCR with increased revenue caps of approximately
$30 million
per year from June 1, 2016 through May 31, 2019;
$20 million
per year from June 1, 2019 through May 31, 2022; and
$15 million
per year from June 1, 2022 through May 31, 2024 that supports continued investment related to the distribution system for the benefit of customers;
|
|
•
|
Collection of lost distribution revenues associated with energy efficiency and peak demand reduction programs;
|
|
•
|
A risk-sharing mechanism that would provide guaranteed credits under Rider RRS in years five through eight to customers as follows:
$10 million
in year five,
$20 million
in year six,
$30 million
in year seven and
$40 million
in year eight;
|
|
•
|
A continuing commitment not to recover from retail customers certain costs related to transmission cost allocations for the longer of the
five
-year period from June 1, 2011 through May 31, 2016 or when the amount of such costs avoided by customers for certain types of products totals
$360 million
, including such costs from MISO along with such costs from PJM, subject to the outcome of certain FERC proceedings;
|
|
•
|
Potential procurement of
100 MW
of new Ohio wind or solar resources subject to a demonstrated need to procure new renewable energy resources as part of a strategy to further diversify Ohio's energy portfolio;
|
|
•
|
An agreement to file a case with the PUCO by April 3, 2017, seeking to transition to decoupled base rates for residential customers;
|
|
•
|
An agreement to file by February 29, 2016, a Grid Modernization Business Plan for PUCO consideration and approval (which filing was made on February 29, 2016);
|
|
•
|
A goal across FirstEnergy to reduce CO
2
emissions by
90%
below 2005 levels by 2045;
|
|
•
|
A contribution of
$3 million
per year (
$24 million
over the
eight
-year term) to fund energy conservation programs, economic development and job retention in the Ohio Companies service territory;
|
|
•
|
Contributions of
$2.4 million
per year (
$19 million
over the
eight
-year term) to fund a fuel-fund in each of the Ohio Companies service territories to assist low-income customers; and
|
|
•
|
A contribution of
$1 million
per year (
$8 million
over the
eight
-year term) to establish a Customary Advisory Council to ensure preservation and growth of the competitive market in Ohio.
|
|
•
|
Limiting average customer bill amounts for the first
two
years of the plan, subject to certain exceptions, and permitting deferral for the second year;
|
|
•
|
Prohibiting recovery of retirement costs of the ESP IV PPA Facilities through Rider RRS;
|
|
•
|
Assigning the burden of capacity performance penalties incurred by the ESP IV PPA Facilities to the Ohio Companies, rather than customers, and to provide that all capacity performance bonuses earned by the ESP IV PPA Facilities be retained by the Ohio Companies, rather than customers; and
|
|
•
|
Providing for the modification of the severability provision previously included in ESP IV, to also address potential future PJM Tariff or rule changes prohibiting the Ohio Companies from offering output of the ESP IV PPA Facilities into PJM auctions.
|
|
Collateral Provisions
|
|
FES/ AE Supply (Tied to FE Corp. Rating)
|
|
FES/ AE Supply (Tied to FES Rating)
|
|
Utilities
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Split Rating
(One rating agency's rating below investment grade)
|
|
$
|
25
|
|
|
$
|
173
|
|
|
$
|
40
|
|
|
$
|
238
|
|
|
Non-Investment Grade Ratings
(All Rating Agencies at or below BB+/Ba1)
|
|
$
|
25
|
|
|
$
|
200
|
|
|
$
|
40
|
|
|
$
|
265
|
|
|
Total Exposure from Contractual Obligations
|
|
$
|
25
|
|
|
$
|
341
|
|
|
$
|
40
|
|
|
$
|
406
|
|
|
FIRSTENERGY SOLUTIONS CORP.
|
||||||||||||||||||||
|
CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Three Months Ended March 31, 2016
|
|
FES
|
|
FG
|
|
NG
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
REVENUES
|
|
$
|
1,155
|
|
|
$
|
415
|
|
|
$
|
531
|
|
|
$
|
(902
|
)
|
|
$
|
1,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fuel
|
|
—
|
|
|
119
|
|
|
46
|
|
|
—
|
|
|
165
|
|
|||||
|
Purchased power from affiliates
|
|
927
|
|
|
—
|
|
|
57
|
|
|
(902
|
)
|
|
82
|
|
|||||
|
Purchased power from non-affiliates
|
|
377
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
377
|
|
|||||
|
Other operating expenses
|
|
4
|
|
|
71
|
|
|
153
|
|
|
12
|
|
|
240
|
|
|||||
|
Provision for depreciation
|
|
3
|
|
|
31
|
|
|
50
|
|
|
(1
|
)
|
|
83
|
|
|||||
|
General taxes
|
|
8
|
|
|
10
|
|
|
8
|
|
|
—
|
|
|
26
|
|
|||||
|
Total operating expenses
|
|
1,319
|
|
|
231
|
|
|
314
|
|
|
(891
|
)
|
|
973
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OPERATING INCOME (LOSS)
|
|
(164
|
)
|
|
184
|
|
|
217
|
|
|
(11
|
)
|
|
226
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment income, including net income from equity investees
|
|
251
|
|
|
6
|
|
|
17
|
|
|
(259
|
)
|
|
15
|
|
|||||
|
Interest expense — affiliates
|
|
(9
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
11
|
|
|
(2
|
)
|
|||||
|
Interest expense — other
|
|
(13
|
)
|
|
(26
|
)
|
|
(11
|
)
|
|
14
|
|
|
(36
|
)
|
|||||
|
Capitalized interest
|
|
—
|
|
|
2
|
|
|
8
|
|
|
—
|
|
|
10
|
|
|||||
|
Total other income (expense)
|
|
229
|
|
|
(20
|
)
|
|
12
|
|
|
(234
|
)
|
|
(13
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INCOME BEFORE INCOME TAXES (BENEFITS)
|
|
65
|
|
|
164
|
|
|
229
|
|
|
(245
|
)
|
|
213
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INCOME TAXES (BENEFITS)
|
|
(66
|
)
|
|
61
|
|
|
86
|
|
|
1
|
|
|
82
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET INCOME
|
|
$
|
131
|
|
|
$
|
103
|
|
|
$
|
143
|
|
|
$
|
(246
|
)
|
|
$
|
131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET INCOME
|
|
$
|
131
|
|
|
$
|
103
|
|
|
$
|
143
|
|
|
$
|
(246
|
)
|
|
$
|
131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Pensions and OPEB prior service costs
|
|
(4
|
)
|
|
(3
|
)
|
|
—
|
|
|
3
|
|
|
(4
|
)
|
|||||
|
Change in unrealized gain on available-for-sale securities
|
|
23
|
|
|
—
|
|
|
23
|
|
|
(23
|
)
|
|
23
|
|
|||||
|
Other comprehensive income (loss)
|
|
19
|
|
|
(3
|
)
|
|
23
|
|
|
(20
|
)
|
|
19
|
|
|||||
|
Income taxes (benefits) on other comprehensive income (loss)
|
|
7
|
|
|
(1
|
)
|
|
8
|
|
|
(7
|
)
|
|
7
|
|
|||||
|
Other comprehensive income (loss), net of tax
|
|
12
|
|
|
(2
|
)
|
|
15
|
|
|
(13
|
)
|
|
12
|
|
|||||
|
COMPREHENSIVE INCOME
|
|
$
|
143
|
|
|
$
|
101
|
|
|
$
|
158
|
|
|
$
|
(259
|
)
|
|
$
|
143
|
|
|
FIRSTENERGY SOLUTIONS CORP.
|
||||||||||||||||||||
|
CONDENSED CONSOLIDATING STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Three Months Ended March 31, 2015
|
|
FES
|
|
FG
|
|
NG
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
STATEMENTS OF INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
REVENUES
|
|
$
|
1,332
|
|
|
$
|
493
|
|
|
$
|
507
|
|
|
$
|
(955
|
)
|
|
$
|
1,377
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fuel
|
|
—
|
|
|
180
|
|
|
50
|
|
|
—
|
|
|
230
|
|
|||||
|
Purchased power from affiliates
|
|
957
|
|
|
—
|
|
|
68
|
|
|
(955
|
)
|
|
70
|
|
|||||
|
Purchased power from non-affiliates
|
|
543
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
543
|
|
|||||
|
Other operating expenses
|
|
180
|
|
|
67
|
|
|
154
|
|
|
12
|
|
|
413
|
|
|||||
|
Provision for depreciation
|
|
3
|
|
|
30
|
|
|
48
|
|
|
(1
|
)
|
|
80
|
|
|||||
|
General taxes
|
|
15
|
|
|
8
|
|
|
6
|
|
|
—
|
|
|
29
|
|
|||||
|
Total operating expenses
|
|
1,698
|
|
|
285
|
|
|
326
|
|
|
(944
|
)
|
|
1,365
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OPERATING INCOME (LOSS)
|
|
(366
|
)
|
|
208
|
|
|
181
|
|
|
(11
|
)
|
|
12
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment income, including net income from equity investees
|
|
241
|
|
|
3
|
|
|
14
|
|
|
(245
|
)
|
|
13
|
|
|||||
|
Interest expense — affiliates
|
|
(6
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
7
|
|
|
(2
|
)
|
|||||
|
Interest expense — other
|
|
(13
|
)
|
|
(26
|
)
|
|
(13
|
)
|
|
15
|
|
|
(37
|
)
|
|||||
|
Capitalized interest
|
|
—
|
|
|
1
|
|
|
8
|
|
|
—
|
|
|
9
|
|
|||||
|
Total other income (expense)
|
|
222
|
|
|
(24
|
)
|
|
8
|
|
|
(223
|
)
|
|
(17
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INCOME (LOSS) BEFORE INCOME TAXES (BENEFITS)
|
|
(144
|
)
|
|
184
|
|
|
189
|
|
|
(234
|
)
|
|
(5
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INCOME TAXES (BENEFITS)
|
|
(141
|
)
|
|
67
|
|
|
70
|
|
|
2
|
|
|
(2
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET INCOME (LOSS)
|
|
$
|
(3
|
)
|
|
$
|
117
|
|
|
$
|
119
|
|
|
$
|
(236
|
)
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET INCOME (LOSS)
|
|
$
|
(3
|
)
|
|
$
|
117
|
|
|
$
|
119
|
|
|
$
|
(236
|
)
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Pension and OPEB prior service costs
|
|
(4
|
)
|
|
(4
|
)
|
|
3
|
|
|
1
|
|
|
(4
|
)
|
|||||
|
Amortized gain on derivative hedges
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Change in unrealized gain on available-for-sale securities
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Other comprehensive income (loss)
|
|
(2
|
)
|
|
(4
|
)
|
|
3
|
|
|
1
|
|
|
(2
|
)
|
|||||
|
Income taxes (benefits) on other comprehensive income (loss)
|
|
(1
|
)
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Other comprehensive income (loss), net of tax
|
|
(1
|
)
|
|
(3
|
)
|
|
2
|
|
|
1
|
|
|
(1
|
)
|
|||||
|
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
(4
|
)
|
|
$
|
114
|
|
|
$
|
121
|
|
|
$
|
(235
|
)
|
|
$
|
(4
|
)
|
|
As of March 31, 2016
|
|
FES
|
|
FG
|
|
NG
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Receivables-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Customers
|
|
229
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
229
|
|
|||||
|
Affiliated companies
|
|
442
|
|
|
310
|
|
|
305
|
|
|
(610
|
)
|
|
447
|
|
|||||
|
Other
|
|
32
|
|
|
1
|
|
|
74
|
|
|
—
|
|
|
107
|
|
|||||
|
Notes receivable from affiliated companies
|
|
394
|
|
|
1,429
|
|
|
889
|
|
|
(2,712
|
)
|
|
—
|
|
|||||
|
Materials and supplies
|
|
39
|
|
|
191
|
|
|
216
|
|
|
—
|
|
|
446
|
|
|||||
|
Derivatives
|
|
207
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
207
|
|
|||||
|
Collateral
|
|
80
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|||||
|
Prepayments and other
|
|
69
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|||||
|
|
|
1,492
|
|
|
1,944
|
|
|
1,484
|
|
|
(3,322
|
)
|
|
1,598
|
|
|||||
|
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
In service
|
|
92
|
|
|
6,389
|
|
|
8,277
|
|
|
(382
|
)
|
|
14,376
|
|
|||||
|
Less — Accumulated provision for depreciation
|
|
43
|
|
|
2,163
|
|
|
3,863
|
|
|
(195
|
)
|
|
5,874
|
|
|||||
|
|
|
49
|
|
|
4,226
|
|
|
4,414
|
|
|
(187
|
)
|
|
8,502
|
|
|||||
|
Construction work in progress
|
|
30
|
|
|
271
|
|
|
972
|
|
|
—
|
|
|
1,273
|
|
|||||
|
|
|
79
|
|
|
4,497
|
|
|
5,386
|
|
|
(187
|
)
|
|
9,775
|
|
|||||
|
INVESTMENTS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Nuclear plant decommissioning trusts
|
|
—
|
|
|
—
|
|
|
1,372
|
|
|
—
|
|
|
1,372
|
|
|||||
|
Investment in affiliated companies
|
|
7,712
|
|
|
—
|
|
|
—
|
|
|
(7,712
|
)
|
|
—
|
|
|||||
|
Other
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
|
|
7,712
|
|
|
10
|
|
|
1,372
|
|
|
(7,712
|
)
|
|
1,382
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
DEFERRED CHARGES AND OTHER ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accumulated deferred income tax benefits
|
|
276
|
|
|
—
|
|
|
—
|
|
|
(276
|
)
|
|
—
|
|
|||||
|
Customer intangibles
|
|
57
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|||||
|
Goodwill
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|||||
|
Property taxes
|
|
—
|
|
|
9
|
|
|
21
|
|
|
—
|
|
|
30
|
|
|||||
|
Derivatives
|
|
89
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|||||
|
Other
|
|
24
|
|
|
301
|
|
|
4
|
|
|
56
|
|
|
385
|
|
|||||
|
|
|
469
|
|
|
310
|
|
|
25
|
|
|
(220
|
)
|
|
584
|
|
|||||
|
|
|
$
|
9,752
|
|
|
$
|
6,761
|
|
|
$
|
8,267
|
|
|
$
|
(11,441
|
)
|
|
$
|
13,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Currently payable long-term debt
|
|
$
|
—
|
|
|
$
|
266
|
|
|
$
|
308
|
|
|
$
|
(25
|
)
|
|
$
|
549
|
|
|
Short-term borrowings-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Affiliated companies
|
|
2,373
|
|
|
386
|
|
|
2
|
|
|
(2,712
|
)
|
|
49
|
|
|||||
|
Accounts payable-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Affiliated companies
|
|
619
|
|
|
190
|
|
|
172
|
|
|
(619
|
)
|
|
362
|
|
|||||
|
Other
|
|
26
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|
116
|
|
|||||
|
Accrued taxes
|
|
3
|
|
|
52
|
|
|
101
|
|
|
(85
|
)
|
|
71
|
|
|||||
|
Derivatives
|
|
115
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
115
|
|
|||||
|
Other
|
|
75
|
|
|
74
|
|
|
15
|
|
|
77
|
|
|
241
|
|
|||||
|
|
|
3,211
|
|
|
1,058
|
|
|
598
|
|
|
(3,364
|
)
|
|
1,503
|
|
|||||
|
CAPITALIZATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total equity
|
|
5,749
|
|
|
3,046
|
|
|
4,634
|
|
|
(7,680
|
)
|
|
5,749
|
|
|||||
|
Long-term debt and other long-term obligations
|
|
690
|
|
|
2,067
|
|
|
840
|
|
|
(1,117
|
)
|
|
2,480
|
|
|||||
|
|
|
6,439
|
|
|
5,113
|
|
|
5,474
|
|
|
(8,797
|
)
|
|
8,229
|
|
|||||
|
NONCURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Deferred gain on sale and leaseback transaction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
782
|
|
|
782
|
|
|||||
|
Accumulated deferred income taxes
|
|
6
|
|
|
35
|
|
|
743
|
|
|
(62
|
)
|
|
722
|
|
|||||
|
Retirement benefits
|
|
28
|
|
|
311
|
|
|
—
|
|
|
—
|
|
|
339
|
|
|||||
|
Asset retirement obligations
|
|
—
|
|
|
188
|
|
|
650
|
|
|
—
|
|
|
838
|
|
|||||
|
Derivatives
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
|
Other
|
|
47
|
|
|
56
|
|
|
802
|
|
|
—
|
|
|
905
|
|
|||||
|
|
|
102
|
|
|
590
|
|
|
2,195
|
|
|
720
|
|
|
3,607
|
|
|||||
|
|
|
$
|
9,752
|
|
|
$
|
6,761
|
|
|
$
|
8,267
|
|
|
$
|
(11,441
|
)
|
|
$
|
13,339
|
|
|
As of December 31, 2015
|
|
FES
|
|
FG
|
|
NG
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Receivables-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Customers
|
|
275
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
275
|
|
|||||
|
Affiliated companies
|
|
433
|
|
|
403
|
|
|
461
|
|
|
(846
|
)
|
|
451
|
|
|||||
|
Other
|
|
36
|
|
|
4
|
|
|
19
|
|
|
—
|
|
|
59
|
|
|||||
|
Notes receivable from affiliated companies
|
|
406
|
|
|
1,210
|
|
|
805
|
|
|
(2,410
|
)
|
|
11
|
|
|||||
|
Materials and supplies
|
|
53
|
|
|
204
|
|
|
213
|
|
|
—
|
|
|
470
|
|
|||||
|
Derivatives
|
|
154
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
154
|
|
|||||
|
Collateral
|
|
70
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|||||
|
Prepayments and other
|
|
48
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|||||
|
|
|
1,475
|
|
|
1,841
|
|
|
1,498
|
|
|
(3,256
|
)
|
|
1,558
|
|
|||||
|
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
In service
|
|
93
|
|
|
6,367
|
|
|
8,233
|
|
|
(382
|
)
|
|
14,311
|
|
|||||
|
Less — Accumulated provision for depreciation
|
|
40
|
|
|
2,144
|
|
|
3,775
|
|
|
(194
|
)
|
|
5,765
|
|
|||||
|
|
|
53
|
|
|
4,223
|
|
|
4,458
|
|
|
(188
|
)
|
|
8,546
|
|
|||||
|
Construction work in progress
|
|
30
|
|
|
249
|
|
|
878
|
|
|
—
|
|
|
1,157
|
|
|||||
|
|
|
83
|
|
|
4,472
|
|
|
5,336
|
|
|
(188
|
)
|
|
9,703
|
|
|||||
|
INVESTMENTS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Nuclear plant decommissioning trusts
|
|
—
|
|
|
—
|
|
|
1,327
|
|
|
—
|
|
|
1,327
|
|
|||||
|
Investment in affiliated companies
|
|
7,452
|
|
|
—
|
|
|
—
|
|
|
(7,452
|
)
|
|
—
|
|
|||||
|
Other
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
|
|
7,452
|
|
|
10
|
|
|
1,327
|
|
|
(7,452
|
)
|
|
1,337
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
DEFERRED CHARGES AND OTHER ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accumulated deferred income tax benefits
|
|
300
|
|
|
16
|
|
|
—
|
|
|
(316
|
)
|
|
—
|
|
|||||
|
Customer intangibles
|
|
61
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|||||
|
Goodwill
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|||||
|
Property taxes
|
|
—
|
|
|
12
|
|
|
28
|
|
|
—
|
|
|
40
|
|
|||||
|
Derivatives
|
|
79
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|||||
|
Other
|
|
29
|
|
|
312
|
|
|
14
|
|
|
12
|
|
|
367
|
|
|||||
|
|
|
492
|
|
|
340
|
|
|
42
|
|
|
(304
|
)
|
|
570
|
|
|||||
|
|
|
$
|
9,502
|
|
|
$
|
6,663
|
|
|
$
|
8,203
|
|
|
$
|
(11,200
|
)
|
|
$
|
13,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Currently payable long-term debt
|
|
$
|
—
|
|
|
$
|
229
|
|
|
$
|
308
|
|
|
$
|
(25
|
)
|
|
$
|
512
|
|
|
Short-term borrowings-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Affiliated companies
|
|
2,021
|
|
|
389
|
|
|
—
|
|
|
(2,410
|
)
|
|
—
|
|
|||||
|
Other
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
Accounts payable-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Affiliated companies
|
|
884
|
|
|
146
|
|
|
368
|
|
|
(856
|
)
|
|
542
|
|
|||||
|
Other
|
|
21
|
|
|
118
|
|
|
—
|
|
|
—
|
|
|
139
|
|
|||||
|
Accrued taxes
|
|
7
|
|
|
93
|
|
|
62
|
|
|
(86
|
)
|
|
76
|
|
|||||
|
Derivatives
|
|
103
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
104
|
|
|||||
|
Other
|
|
66
|
|
|
61
|
|
|
9
|
|
|
45
|
|
|
181
|
|
|||||
|
|
|
3,102
|
|
|
1,045
|
|
|
747
|
|
|
(3,332
|
)
|
|
1,562
|
|
|||||
|
CAPITALIZATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total equity
|
|
5,605
|
|
|
2,944
|
|
|
4,476
|
|
|
(7,420
|
)
|
|
5,605
|
|
|||||
|
Long-term debt and other long-term obligations
|
|
690
|
|
|
2,116
|
|
|
840
|
|
|
(1,136
|
)
|
|
2,510
|
|
|||||
|
|
|
6,295
|
|
|
5,060
|
|
|
5,316
|
|
|
(8,556
|
)
|
|
8,115
|
|
|||||
|
NONCURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Deferred gain on sale and leaseback transaction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
791
|
|
|
791
|
|
|||||
|
Accumulated deferred income taxes
|
|
6
|
|
|
—
|
|
|
697
|
|
|
(103
|
)
|
|
600
|
|
|||||
|
Retirement benefits
|
|
27
|
|
|
305
|
|
|
—
|
|
|
—
|
|
|
332
|
|
|||||
|
Asset retirement obligations
|
|
—
|
|
|
191
|
|
|
640
|
|
|
—
|
|
|
831
|
|
|||||
|
Derivatives
|
|
37
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|||||
|
Other
|
|
35
|
|
|
61
|
|
|
803
|
|
|
—
|
|
|
899
|
|
|||||
|
|
|
105
|
|
|
558
|
|
|
2,140
|
|
|
688
|
|
|
3,491
|
|
|||||
|
|
|
$
|
9,502
|
|
|
$
|
6,663
|
|
|
$
|
8,203
|
|
|
$
|
(11,200
|
)
|
|
$
|
13,168
|
|
|
For the Three Months Ended March 31, 2016
|
|
FES
|
|
FG
|
|
NG
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET CASH PROVIDED FROM (USED FOR) OPERATING ACTIVITIES
|
|
$
|
(356
|
)
|
|
$
|
277
|
|
|
$
|
307
|
|
|
$
|
—
|
|
|
$
|
228
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
New Financing-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Short-term borrowings, net
|
|
352
|
|
|
8
|
|
|
1
|
|
|
(312
|
)
|
|
49
|
|
|||||
|
Redemptions and Repayments-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Short-term borrowings, net
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
11
|
|
|
—
|
|
|||||
|
Other
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Net cash provided from (used for) financing activities
|
|
352
|
|
|
(5
|
)
|
|
1
|
|
|
(301
|
)
|
|
47
|
|
|||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Property additions
|
|
(27
|
)
|
|
(53
|
)
|
|
(63
|
)
|
|
—
|
|
|
(143
|
)
|
|||||
|
Nuclear fuel
|
|
—
|
|
|
—
|
|
|
(149
|
)
|
|
—
|
|
|
(149
|
)
|
|||||
|
Sales of investment securities held in trusts
|
|
—
|
|
|
—
|
|
|
138
|
|
|
—
|
|
|
138
|
|
|||||
|
Purchases of investment securities held in trusts
|
|
—
|
|
|
—
|
|
|
(151
|
)
|
|
—
|
|
|
(151
|
)
|
|||||
|
Cash investments
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
Loans to affiliated companies, net
|
|
12
|
|
|
(219
|
)
|
|
(83
|
)
|
|
301
|
|
|
11
|
|
|||||
|
Other
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Net cash provided from (used for) investing activities
|
|
4
|
|
|
(272
|
)
|
|
(308
|
)
|
|
301
|
|
|
(275
|
)
|
|||||
|
Net change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
For the Three Months Ended March 31, 2015
|
|
FES
|
|
FG
|
|
NG
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET CASH PROVIDED FROM (USED FOR) OPERATING ACTIVITIES
|
|
$
|
(662
|
)
|
|
$
|
222
|
|
|
$
|
545
|
|
|
$
|
—
|
|
|
$
|
105
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
New Financing-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Short-term borrowings, net
|
|
674
|
|
|
—
|
|
|
—
|
|
|
(524
|
)
|
|
150
|
|
|||||
|
Redemptions and Repayments-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Long-term debt
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|||||
|
Short-term borrowings, net
|
|
—
|
|
|
(5
|
)
|
|
(28
|
)
|
|
33
|
|
|
—
|
|
|||||
|
Other
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Net cash provided from (used for) financing activities
|
|
657
|
|
|
(7
|
)
|
|
(28
|
)
|
|
(491
|
)
|
|
131
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Property additions
|
|
(1
|
)
|
|
(36
|
)
|
|
(82
|
)
|
|
—
|
|
|
(119
|
)
|
|||||
|
Nuclear fuel
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
(60
|
)
|
|||||
|
Sales of investment securities held in trusts
|
|
—
|
|
|
—
|
|
|
189
|
|
|
—
|
|
|
189
|
|
|||||
|
Purchases of investment securities held in trusts
|
|
—
|
|
|
—
|
|
|
(202
|
)
|
|
—
|
|
|
(202
|
)
|
|||||
|
Loans to affiliated companies, net
|
|
6
|
|
|
(179
|
)
|
|
(362
|
)
|
|
491
|
|
|
(44
|
)
|
|||||
|
Net cash provided from (used for) investing activities
|
|
5
|
|
|
(215
|
)
|
|
(517
|
)
|
|
491
|
|
|
(236
|
)
|
|||||
|
Net change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Three Months Ended
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Competitive Energy Services
|
|
Corporate/ Other
|
|
Reconciling Adjustments
|
|
Consolidated
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
External revenues
|
|
$
|
2,521
|
|
|
$
|
275
|
|
|
$
|
1,152
|
|
|
$
|
(42
|
)
|
|
$
|
(37
|
)
|
|
$
|
3,869
|
|
|
Internal revenues
|
|
—
|
|
|
—
|
|
|
152
|
|
|
—
|
|
|
(152
|
)
|
|
—
|
|
||||||
|
Total revenues
|
|
2,521
|
|
|
275
|
|
|
1,304
|
|
|
(42
|
)
|
|
(189
|
)
|
|
3,869
|
|
||||||
|
Depreciation
|
|
169
|
|
|
43
|
|
|
102
|
|
|
15
|
|
|
—
|
|
|
329
|
|
||||||
|
Amortization of regulatory assets, net
|
|
59
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
||||||
|
Investment income
|
|
11
|
|
|
—
|
|
|
15
|
|
|
11
|
|
|
(9
|
)
|
|
28
|
|
||||||
|
Interest expense
|
|
147
|
|
|
43
|
|
|
47
|
|
|
51
|
|
|
—
|
|
|
288
|
|
||||||
|
Income taxes (benefits)
|
|
98
|
|
|
43
|
|
|
85
|
|
|
(13
|
)
|
|
—
|
|
|
213
|
|
||||||
|
Net income (loss)
|
|
165
|
|
|
74
|
|
|
144
|
|
|
(55
|
)
|
|
—
|
|
|
328
|
|
||||||
|
Total assets
|
|
27,907
|
|
|
7,679
|
|
|
16,578
|
|
|
531
|
|
|
—
|
|
|
52,695
|
|
||||||
|
Total goodwill
|
|
5,092
|
|
|
526
|
|
|
800
|
|
|
—
|
|
|
—
|
|
|
6,418
|
|
||||||
|
Property additions
|
|
262
|
|
|
258
|
|
|
169
|
|
|
9
|
|
|
—
|
|
|
698
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
External revenues
|
|
$
|
2,562
|
|
|
$
|
238
|
|
|
$
|
1,175
|
|
|
$
|
(42
|
)
|
|
$
|
(36
|
)
|
|
$
|
3,897
|
|
|
Internal revenues
|
|
—
|
|
|
—
|
|
|
260
|
|
|
—
|
|
|
(260
|
)
|
|
—
|
|
||||||
|
Total revenues
|
|
2,562
|
|
|
238
|
|
|
1,435
|
|
|
(42
|
)
|
|
(296
|
)
|
|
3,897
|
|
||||||
|
Depreciation
|
|
172
|
|
|
37
|
|
|
96
|
|
|
14
|
|
|
—
|
|
|
319
|
|
||||||
|
Amortization of regulatory assets, net
|
|
29
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
||||||
|
Investment income
|
|
13
|
|
|
—
|
|
|
12
|
|
|
2
|
|
|
(10
|
)
|
|
17
|
|
||||||
|
Interest expense
|
|
144
|
|
|
39
|
|
|
48
|
|
|
47
|
|
|
1
|
|
|
279
|
|
||||||
|
Income taxes (benefits)
|
|
122
|
|
|
42
|
|
|
(4
|
)
|
|
(18
|
)
|
|
2
|
|
|
144
|
|
||||||
|
Net income (loss)
|
|
208
|
|
|
72
|
|
|
(8
|
)
|
|
(50
|
)
|
|
—
|
|
|
222
|
|
||||||
|
Total assets
|
|
27,974
|
|
|
6,601
|
|
|
16,497
|
|
|
807
|
|
|
—
|
|
|
51,879
|
|
||||||
|
Total goodwill
|
|
5,092
|
|
|
526
|
|
|
800
|
|
|
—
|
|
|
—
|
|
|
6,418
|
|
||||||
|
Property additions
|
|
280
|
|
|
254
|
|
|
126
|
|
|
8
|
|
|
—
|
|
|
668
|
|
||||||
|
•
|
On February 11, 2016, the PPUC approved the Pennsylvania Companies' LTIIPs for infrastructure improvements over the 2016
-
2020 period totaling nearly $245 million. The Pennsylvania Companies filed DSIC riders on February 16, 2016, for quarterly cost recovery associated with the projects approved in the LTIIPs, PPUC approval for such DSIC riders remain pending.
|
|
•
|
The Ohio Companies’ ESP IV,
Powering Ohio’s Progress
, was approved by the PUCO on March 31, 2016, with certain modifications. The key terms of the approved ESP IV, as further described under Outlook below, include:
|
|
◦
|
An eight-year term;
|
|
◦
|
Contemplates continuing a base distribution rate freeze through May 31, 2024;
|
|
◦
|
An Economic Stability Program that flows through charges or credits through Rider RRS representing the net result of the price paid to FES through an
eight
-year FERC-jurisdictional PPA, referred to as the ESP IV PPA, for the output of the ESP IV PPA Facilities against the revenues received from selling such output into the PJM markets over the same period, subject to the PUCO’s termination of Rider RRS associated with any of the ESP IV PPA Facilities that may be sold or transferred;
|
|
◦
|
A risk-sharing mechanism that would provide guaranteed credits under Rider RRS in years five through eight to customers as follows:
$10 million
in year five,
$20 million
in year six,
$30 million
in year seven and
$40 million
in year eight;
|
|
◦
|
Limiting average customer bill amounts for the first
two
years of the plan, subject to certain exceptions, and permitting deferral for the second year;
|
|
◦
|
Continuing Rider DCR with increased revenue caps of approximately
$30 million
per year from June 1, 2016 through May 31, 2019;
$20 million
per year from June 1, 2019 through May 31, 2022; and
$15 million
per year from June 1, 2022 through May 31, 2024 that supports continued investment related to the distribution system for the benefit of customers;
|
|
◦
|
A goal across FirstEnergy to reduce CO
2
emissions by 90 percent below 2005 levels by 2045;
|
|
◦
|
An agreement to file by February 29, 2016, a Grid Modernization Business Plan for PUCO consideration and approval (which filing was made on February 29, 2016); and
|
|
◦
|
An agreement to file a case seeking to transition to decoupled base rates for residential base distribution customers.
|
|
(In millions, except per share amounts)
|
|
For the Three Months Ended March 31
|
|||||||||||||
|
|
|
2016
|
|
2015
|
|
2016 vs 2015
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
REVENUES:
|
|
$
|
3,869
|
|
|
$
|
3,897
|
|
|
$
|
(28
|
)
|
|
(1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|||||||
|
Fuel
|
|
381
|
|
|
513
|
|
|
(132
|
)
|
|
(26
|
)%
|
|||
|
Purchased power
|
|
1,124
|
|
|
1,113
|
|
|
11
|
|
|
1
|
%
|
|||
|
Other operating expenses
|
|
918
|
|
|
1,057
|
|
|
(139
|
)
|
|
(13
|
)%
|
|||
|
Provision for depreciation
|
|
329
|
|
|
319
|
|
|
10
|
|
|
3
|
%
|
|||
|
Amortization of regulatory assets, net
|
|
61
|
|
|
32
|
|
|
29
|
|
|
91
|
%
|
|||
|
General taxes
|
|
280
|
|
|
269
|
|
|
11
|
|
|
4
|
%
|
|||
|
Total operating expenses
|
|
3,093
|
|
|
3,303
|
|
|
(210
|
)
|
|
(6
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
OPERATING INCOME
|
|
776
|
|
|
594
|
|
|
182
|
|
|
31
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|||||||
|
Investment income
|
|
28
|
|
|
17
|
|
|
11
|
|
|
65
|
%
|
|||
|
Interest expense
|
|
(288
|
)
|
|
(279
|
)
|
|
(9
|
)
|
|
3
|
%
|
|||
|
Capitalized financing costs
|
|
25
|
|
|
34
|
|
|
(9
|
)
|
|
(26
|
)%
|
|||
|
Total other expense
|
|
(235
|
)
|
|
(228
|
)
|
|
(7
|
)
|
|
3
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
INCOME BEFORE INCOME TAXES
|
|
541
|
|
|
366
|
|
|
175
|
|
|
48
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
INCOME TAXES
|
|
213
|
|
|
144
|
|
|
69
|
|
|
48
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
NET INCOME
|
|
$
|
328
|
|
|
$
|
222
|
|
|
$
|
106
|
|
|
48
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
EARNINGS PER SHARE OF COMMON STOCK:
|
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
|
$
|
0.78
|
|
|
$
|
0.53
|
|
|
$
|
0.25
|
|
|
47
|
%
|
|
Diluted
|
|
$
|
0.77
|
|
|
$
|
0.53
|
|
|
$
|
0.24
|
|
|
45
|
%
|
|
•
|
The decrease in revenue at CES resulted from a
7 million
MWHs decline in contract sales as the segment continues to align its sales to its generation, partially offset by higher wholesale sales, including increased capacity revenue associated with higher capacity auction prices.
|
|
•
|
The decrease in revenue at Regulated Distribution resulted from lower volumes, primarily associated with lower weather-related usage and the impact of low spot market energy prices on wholesale generation sales, partially offset by the impact of net rate increases implemented in 2015 as a result of approved rate cases at certain operating companies.
|
|
•
|
The increase in revenue at Regulated Transmission primarily reflected a higher rate base and recovery of incremental operating expenses.
|
|
•
|
Fuel expense declined
$132 million
, primarily at CES, resulting from lower economic dispatch of fossil units associated with low wholesale spot market energy prices, as well as lower unit prices on fuel contracts.
|
|
•
|
Other operating expenses decreased
$139 million
, primarily reflecting a decrease at CES associated with mark-to-market gains on commodity contract positions and lower transmission expenses, partially offset by an increase at Regulated Distribution resulting from the recognition of economic development and energy efficiency obligations in accordance with the PUCO's March 31 Opinion and Order adopting and approving, with modifications, the Ohio Companies' ESP IV.
|
|
•
|
Amortization of regulatory assets, net increased
$29 million
, primarily reflecting the recovery of deferred costs, including storm costs and West Virginia vegetation management expenses, partially offset by the deferral of network transmission expenses.
|
|
First Three Months 2016 Financial Results
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Competitive
Energy Services |
|
Corporate/Other and Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
External
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Electric
|
|
$
|
2,442
|
|
|
$
|
275
|
|
|
$
|
1,101
|
|
|
$
|
(46
|
)
|
|
$
|
3,772
|
|
|
Other
|
|
79
|
|
|
—
|
|
|
51
|
|
|
(33
|
)
|
|
97
|
|
|||||
|
Internal
|
|
—
|
|
|
—
|
|
|
152
|
|
|
(152
|
)
|
|
—
|
|
|||||
|
Total Revenues
|
|
2,521
|
|
|
275
|
|
|
1,304
|
|
|
(231
|
)
|
|
3,869
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fuel
|
|
139
|
|
|
—
|
|
|
242
|
|
|
—
|
|
|
381
|
|
|||||
|
Purchased power
|
|
926
|
|
|
—
|
|
|
350
|
|
|
(152
|
)
|
|
1,124
|
|
|||||
|
Other operating expenses
|
|
648
|
|
|
36
|
|
|
321
|
|
|
(87
|
)
|
|
918
|
|
|||||
|
Provision for depreciation
|
|
169
|
|
|
43
|
|
|
102
|
|
|
15
|
|
|
329
|
|
|||||
|
Amortization of regulatory assets, net
|
|
59
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|||||
|
General taxes
|
|
185
|
|
|
41
|
|
|
39
|
|
|
15
|
|
|
280
|
|
|||||
|
Total Operating Expenses
|
|
2,126
|
|
|
122
|
|
|
1,054
|
|
|
(209
|
)
|
|
3,093
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Income
|
|
395
|
|
|
153
|
|
|
250
|
|
|
(22
|
)
|
|
776
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment income
|
|
11
|
|
|
—
|
|
|
15
|
|
|
2
|
|
|
28
|
|
|||||
|
Interest expense
|
|
(147
|
)
|
|
(43
|
)
|
|
(47
|
)
|
|
(51
|
)
|
|
(288
|
)
|
|||||
|
Capitalized financing costs
|
|
4
|
|
|
7
|
|
|
11
|
|
|
3
|
|
|
25
|
|
|||||
|
Total Other Expense
|
|
(132
|
)
|
|
(36
|
)
|
|
(21
|
)
|
|
(46
|
)
|
|
(235
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (Loss) Before Income Taxes (Benefits)
|
|
263
|
|
|
117
|
|
|
229
|
|
|
(68
|
)
|
|
541
|
|
|||||
|
Income taxes (benefits)
|
|
98
|
|
|
43
|
|
|
85
|
|
|
(13
|
)
|
|
213
|
|
|||||
|
Net Income
|
|
$
|
165
|
|
|
$
|
74
|
|
|
$
|
144
|
|
|
$
|
(55
|
)
|
|
$
|
328
|
|
|
|
||||||||||||||||||||
|
First Three Months 2015 Financial Results
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Competitive
Energy Services |
|
Corporate/Other and Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
External
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Electric
|
|
$
|
2,517
|
|
|
$
|
238
|
|
|
$
|
1,125
|
|
|
$
|
(45
|
)
|
|
$
|
3,835
|
|
|
Other
|
|
45
|
|
|
—
|
|
|
50
|
|
|
(33
|
)
|
|
62
|
|
|||||
|
Internal
|
|
—
|
|
|
—
|
|
|
260
|
|
|
(260
|
)
|
|
—
|
|
|||||
|
Total Revenues
|
|
2,562
|
|
|
238
|
|
|
1,435
|
|
|
(338
|
)
|
|
3,897
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fuel
|
|
146
|
|
|
—
|
|
|
367
|
|
|
—
|
|
|
513
|
|
|||||
|
Purchased power
|
|
975
|
|
|
—
|
|
|
398
|
|
|
(260
|
)
|
|
1,113
|
|
|||||
|
Other operating expenses
|
|
597
|
|
|
35
|
|
|
519
|
|
|
(94
|
)
|
|
1,057
|
|
|||||
|
Provision for depreciation
|
|
172
|
|
|
37
|
|
|
96
|
|
|
14
|
|
|
319
|
|
|||||
|
Amortization of regulatory assets, net
|
|
29
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|||||
|
General taxes
|
|
190
|
|
|
24
|
|
|
41
|
|
|
14
|
|
|
269
|
|
|||||
|
Total Operating Expenses
|
|
2,109
|
|
|
99
|
|
|
1,421
|
|
|
(326
|
)
|
|
3,303
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Income
|
|
453
|
|
|
139
|
|
|
14
|
|
|
(12
|
)
|
|
594
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment income
|
|
13
|
|
|
—
|
|
|
12
|
|
|
(8
|
)
|
|
17
|
|
|||||
|
Interest expense
|
|
(144
|
)
|
|
(39
|
)
|
|
(48
|
)
|
|
(48
|
)
|
|
(279
|
)
|
|||||
|
Capitalized financing costs
|
|
8
|
|
|
14
|
|
|
10
|
|
|
2
|
|
|
34
|
|
|||||
|
Total Other Expense
|
|
(123
|
)
|
|
(25
|
)
|
|
(26
|
)
|
|
(54
|
)
|
|
(228
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (Loss) Before Income Taxes (Benefits)
|
|
330
|
|
|
114
|
|
|
(12
|
)
|
|
(66
|
)
|
|
366
|
|
|||||
|
Income taxes (benefits)
|
|
122
|
|
|
42
|
|
|
(4
|
)
|
|
(16
|
)
|
|
144
|
|
|||||
|
Net Income (Loss)
|
|
$
|
208
|
|
|
$
|
72
|
|
|
$
|
(8
|
)
|
|
$
|
(50
|
)
|
|
$
|
222
|
|
|
|
||||||||||||||||||||
|
Changes Between First Three Months 2016 and First Three Months 2015 Financial Results
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Competitive
Energy Services |
|
Corporate/Other and Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
External
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Electric
|
|
$
|
(75
|
)
|
|
$
|
37
|
|
|
$
|
(24
|
)
|
|
$
|
(1
|
)
|
|
$
|
(63
|
)
|
|
Other
|
|
34
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
35
|
|
|||||
|
Internal
|
|
—
|
|
|
—
|
|
|
(108
|
)
|
|
108
|
|
|
—
|
|
|||||
|
Total Revenues
|
|
(41
|
)
|
|
37
|
|
|
(131
|
)
|
|
107
|
|
|
(28
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fuel
|
|
(7
|
)
|
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
(132
|
)
|
|||||
|
Purchased power
|
|
(49
|
)
|
|
—
|
|
|
(48
|
)
|
|
108
|
|
|
11
|
|
|||||
|
Other operating expenses
|
|
51
|
|
|
1
|
|
|
(198
|
)
|
|
7
|
|
|
(139
|
)
|
|||||
|
Provision for depreciation
|
|
(3
|
)
|
|
6
|
|
|
6
|
|
|
1
|
|
|
10
|
|
|||||
|
Amortization of regulatory assets, net
|
|
30
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
29
|
|
|||||
|
General taxes
|
|
(5
|
)
|
|
17
|
|
|
(2
|
)
|
|
1
|
|
|
11
|
|
|||||
|
Total Operating Expenses
|
|
17
|
|
|
23
|
|
|
(367
|
)
|
|
117
|
|
|
(210
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Income
|
|
(58
|
)
|
|
14
|
|
|
236
|
|
|
(10
|
)
|
|
182
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment income
|
|
(2
|
)
|
|
—
|
|
|
3
|
|
|
10
|
|
|
11
|
|
|||||
|
Interest expense
|
|
(3
|
)
|
|
(4
|
)
|
|
1
|
|
|
(3
|
)
|
|
(9
|
)
|
|||||
|
Capitalized financing costs
|
|
(4
|
)
|
|
(7
|
)
|
|
1
|
|
|
1
|
|
|
(9
|
)
|
|||||
|
Total Other Expense
|
|
(9
|
)
|
|
(11
|
)
|
|
5
|
|
|
8
|
|
|
(7
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (Loss) Before Income Taxes (Benefits)
|
|
(67
|
)
|
|
3
|
|
|
241
|
|
|
(2
|
)
|
|
175
|
|
|||||
|
Income taxes (benefits)
|
|
(24
|
)
|
|
1
|
|
|
89
|
|
|
3
|
|
|
69
|
|
|||||
|
Net Income
|
|
$
|
(43
|
)
|
|
$
|
2
|
|
|
$
|
152
|
|
|
$
|
(5
|
)
|
|
$
|
106
|
|
|
|
|
For the Three Months Ended March 31
|
|
Increase
|
||||||||
|
Revenues by Type of Service
|
|
2016
|
|
2015
|
|
(Decrease)
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Distribution services
|
|
$
|
1,036
|
|
|
$
|
1,027
|
|
|
$
|
9
|
|
|
|
|
|
|
|
|
|
||||||
|
Generation sales:
|
|
|
|
|
|
|
||||||
|
Retail
|
|
1,135
|
|
|
1,180
|
|
|
(45
|
)
|
|||
|
Wholesale
|
|
109
|
|
|
145
|
|
|
(36
|
)
|
|||
|
Total generation sales
|
|
1,244
|
|
|
1,325
|
|
|
(81
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Transmission sales:
|
|
|
|
|
|
|
||||||
|
Retail
|
|
138
|
|
|
127
|
|
|
11
|
|
|||
|
Wholesale
|
|
24
|
|
|
38
|
|
|
(14
|
)
|
|||
|
Total transmission sales
|
|
162
|
|
|
165
|
|
|
(3
|
)
|
|||
|
Other
|
|
79
|
|
|
45
|
|
|
34
|
|
|||
|
Total Revenues
|
|
$
|
2,521
|
|
|
$
|
2,562
|
|
|
$
|
(41
|
)
|
|
|
|
For the Three Months Ended March 31
|
|
|
|||||
|
Electric Distribution MWH Deliveries
|
|
2016
|
|
2015
|
|
(Decrease)
|
|||
|
|
|
(In thousands)
|
|
|
|||||
|
Residential
|
|
14,336
|
|
|
16,562
|
|
|
(13.4
|
)%
|
|
Commercial
|
|
10,560
|
|
|
11,132
|
|
|
(5.1
|
)%
|
|
Industrial
|
|
12,377
|
|
|
12,740
|
|
|
(2.8
|
)%
|
|
Other
|
|
147
|
|
|
147
|
|
|
—
|
%
|
|
Total Electric Distribution MWH Deliveries
|
|
37,420
|
|
|
40,581
|
|
|
(7.8
|
)%
|
|
Source of Change in Generation Revenues
|
|
Increase (Decrease)
|
||
|
|
|
(In millions)
|
||
|
Retail:
|
|
|
|
|
|
Effect of decrease in sales volumes
|
|
$
|
(137
|
)
|
|
Change in prices
|
|
92
|
|
|
|
|
|
(45
|
)
|
|
|
Wholesale:
|
|
|
||
|
Effect of increase in sales volumes
|
|
6
|
|
|
|
Change in prices
|
|
(50
|
)
|
|
|
Capacity Revenue
|
|
8
|
|
|
|
|
|
(36
|
)
|
|
|
Decrease in Generation Revenues
|
|
$
|
(81
|
)
|
|
•
|
Fuel expense decreased
$7 million
in the first
three
months of 2016, as compared to the same period of 2015, primarily related to lower economic dispatch resulting from low spot market energy prices.
|
|
•
|
Purchased power costs decreased
$49 million
during the first
three
months of
2016
, as compared to the same period of
2015
, due to decreased volumes primarily reflecting lower weather-related usage and increased customer shopping, as described above, partially offset by higher capacity expense at MP.
|
|
Source of Change in Purchased Power
|
|
Increase (Decrease)
|
|||
|
|
|
(In millions)
|
|||
|
Purchases from non-affiliates:
|
|
|
|||
|
Change due to decreased unit costs
|
|
$
|
(14
|
)
|
|
|
Change due to volumes
|
|
38
|
|
||
|
|
|
24
|
|
||
|
Purchases from affiliates:
|
|
|
|||
|
Change due to increased unit costs
|
|
12
|
|
||
|
Change due to volumes
|
|
(120
|
)
|
||
|
|
|
(108
|
)
|
||
|
Capacity Expense
|
|
14
|
|
||
|
Amortization of deferred costs
|
|
21
|
|
||
|
Decrease in Purchased Power Costs
|
|
$
|
(49
|
)
|
|
|
•
|
Other operating expenses increased
$51 million
primarily due to:
|
|
•
|
An increase of $51 million resulting from the recognition of economic development and energy efficiency obligations in accordance with the PUCO's March 31 Opinion and Order adopting and approving, with modifications, the Ohio Companies' ESP IV.
|
|
•
|
Higher retirement benefit costs of $13 million.
|
|
•
|
Lower transmission expenses of $11 million primarily related to lower congestion expenses at MP, partially offset by an increase in network transmission expenses at the Ohio Companies. The difference between current transmission revenues and transmission costs incurred are deferred for future recovery, resulting in no material impact on current period earnings.
|
|
•
|
Net amortization of regulatory assets increased
$30 million
primarily due to:
|
|
•
|
Recovery of storm costs in New Jersey, Pennsylvania, and West Virginia effective with the implementation of new rates as discussed above ($29 million),
|
|
•
|
Recovery of West Virginia vegetation management program costs ($17 million), and
|
|
•
|
Recovery of Pennsylvania legacy meter costs effective with the implementation of new rates as discussed above($8 million), partially offset by
|
|
•
|
Higher deferral of Ohio network transmission expenses ($18 million).
|
|
•
|
General taxes decreased
$5 million
primarily due to lower property taxes in Ohio, partially offset by higher revenue-related taxes in Pennsylvania.
|
|
|
|
For the Three Months Ended March 31
|
|
Increase
|
||||||||
|
Revenues by Transmission Asset Owner
|
|
2016
|
|
2015
|
|
(Decrease)
|
||||||
|
|
|
(In millions)
|
||||||||||
|
ATSI
|
|
$
|
134
|
|
|
$
|
96
|
|
|
$
|
38
|
|
|
TrAIL
|
|
62
|
|
|
61
|
|
|
1
|
|
|||
|
PATH
|
|
3
|
|
|
4
|
|
|
(1
|
)
|
|||
|
Utilities
|
|
76
|
|
|
77
|
|
|
(1
|
)
|
|||
|
Total Revenues
|
|
$
|
275
|
|
|
$
|
238
|
|
|
$
|
37
|
|
|
|
|
For the Three Months Ended March 31
|
|
Increase (Decrease)
|
||||||||
|
Revenues by Type of Service
|
|
2016
|
|
2015
|
|
|||||||
|
|
|
(In millions)
|
||||||||||
|
Contract Sales:
|
|
|
|
|
|
|
||||||
|
Direct
|
|
$
|
206
|
|
|
$
|
393
|
|
|
$
|
(187
|
)
|
|
Governmental Aggregation
|
|
240
|
|
|
288
|
|
|
(48
|
)
|
|||
|
Mass Market
|
|
49
|
|
|
98
|
|
|
(49
|
)
|
|||
|
POLR
|
|
157
|
|
|
275
|
|
|
(118
|
)
|
|||
|
Structured Sales
|
|
162
|
|
|
133
|
|
|
29
|
|
|||
|
Total Contract Sales
|
|
814
|
|
|
1,187
|
|
|
(373
|
)
|
|||
|
Wholesale
|
|
418
|
|
|
132
|
|
|
286
|
|
|||
|
Transmission
|
|
21
|
|
|
66
|
|
|
(45
|
)
|
|||
|
Other
|
|
51
|
|
|
50
|
|
|
1
|
|
|||
|
Total Revenues
|
|
$
|
1,304
|
|
|
$
|
1,435
|
|
|
$
|
(131
|
)
|
|
|
|
|
|
|
|
|
||||||
|
|
|
For the Three Months Ended March 31
|
|
Increase (Decrease)
|
|||||
|
MWH Sales by Channel
|
|
2016
|
|
2015
|
|
||||
|
|
|
(In thousands)
|
|||||||
|
Contract Sales:
|
|
|
|
|
|
|
|||
|
Direct
|
|
3,794
|
|
|
7,249
|
|
|
(47.7
|
)%
|
|
Governmental Aggregation
|
|
3,569
|
|
|
4,598
|
|
|
(22.4
|
)%
|
|
Mass Market
|
|
703
|
|
|
1,435
|
|
|
(51.0
|
)%
|
|
POLR
|
|
2,552
|
|
|
4,822
|
|
|
(47.1
|
)%
|
|
Structured Sales
|
|
3,896
|
|
|
3,089
|
|
|
26.1
|
%
|
|
Total Contract Sales
|
|
14,514
|
|
|
21,193
|
|
|
(31.5
|
)%
|
|
Wholesale
|
|
1,913
|
|
|
63
|
|
|
2,936.5
|
%
|
|
Total MWH Sales
|
|
16,427
|
|
|
21,256
|
|
|
(22.7
|
)%
|
|
|
|
|
|
|
|
|
|||
|
|
|
Source of Change in Revenues
|
||||||||||||||||||
|
|
|
Increase (Decrease)
|
||||||||||||||||||
|
MWH Sales Channel:
|
|
Sales Volumes
|
|
Prices
|
|
Gain on Settled Contracts
|
|
Capacity Revenue
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Direct
|
|
$
|
(188
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(187
|
)
|
|
Governmental Aggregation
|
|
(65
|
)
|
|
17
|
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
|||||
|
Mass Market
|
|
(50
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(49
|
)
|
|||||
|
POLR
|
|
(130
|
)
|
|
12
|
|
|
—
|
|
|
—
|
|
|
(118
|
)
|
|||||
|
Structured Sales
|
|
35
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
29
|
|
|||||
|
Wholesale
|
|
71
|
|
|
(16
|
)
|
|
70
|
|
|
161
|
|
|
286
|
|
|||||
|
•
|
Fuel costs decreased
$125 million
,
primarily due to lower economic dispatch of fossil units resulting from low wholesale spot market energy prices, as described above, as well as lower unit prices on fuel contracts. Additionally, fuel costs were impacted by the absence of settlement and termination costs on coal contracts recognized in the first quarter of 2015.
|
|
•
|
Purchased power costs decreased
$48 million
due to lower volumes ($116 million), partially offset by higher unit prices ($24 million), and higher capacity expenses ($44 million). Lower volumes primarily resulted from lower contract sales as
|
|
•
|
Fossil operating costs increased $7 million, primarily due to increased outage costs.
|
|
•
|
Nuclear operating costs decreased $11 million as a result of lower planned refueling outage costs. The refueling outage at Davis-Besse began March 26, 2016, while the refueling outage at Perry began on March 9, 2015.
|
|
•
|
Retirement benefit costs increased $8 million.
|
|
•
|
Transmission expenses decreased $118 million, primarily due to lower congestion and market-based ancillary costs associated with less volatile market conditions as compared to the first quarter of 2015, as well as lower load requirements.
|
|
•
|
Other operating expenses decreased $85 million, primarily due to $65 million in mark-to-market gains on commodity contract positions and a decrease in retail-related costs.
|
|
•
|
Depreciation expense increased
$6 million
as a result of a higher asset base.
|
|
Regulatory Assets (Liabilities) by Source
|
|
March 31,
2016 |
|
December 31,
2015 |
|
Increase
(Decrease)
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Regulatory transition costs
|
|
$
|
166
|
|
|
$
|
185
|
|
|
$
|
(19
|
)
|
|
Customer receivables for future income taxes
|
|
364
|
|
|
355
|
|
|
9
|
|
|||
|
Nuclear decommissioning and spent fuel disposal costs
|
|
(291
|
)
|
|
(272
|
)
|
|
(19
|
)
|
|||
|
Asset removal costs
|
|
(382
|
)
|
|
(372
|
)
|
|
(10
|
)
|
|||
|
Deferred transmission costs
|
|
123
|
|
|
115
|
|
|
8
|
|
|||
|
Deferred generation costs
|
|
240
|
|
|
243
|
|
|
(3
|
)
|
|||
|
Deferred distribution costs
|
|
325
|
|
|
335
|
|
|
(10
|
)
|
|||
|
Contract valuations
|
|
187
|
|
|
186
|
|
|
1
|
|
|||
|
Storm-related costs
|
|
390
|
|
|
403
|
|
|
(13
|
)
|
|||
|
Other
|
|
157
|
|
|
170
|
|
|
(13
|
)
|
|||
|
Net Regulatory Assets included on the Consolidated Balance Sheets
|
|
$
|
1,279
|
|
|
$
|
1,348
|
|
|
$
|
(69
|
)
|
|
Currently Payable Long-Term Debt
|
|
(In millions)
|
||
|
PCRBs supported by bank LOCs
(1)
|
|
$
|
92
|
|
|
Unsecured notes
|
|
300
|
|
|
|
FMBs
|
|
395
|
|
|
|
Unsecured PCRBs
(1)
|
|
420
|
|
|
|
Collateralized lease obligation bonds
|
|
23
|
|
|
|
Sinking fund requirements
|
|
89
|
|
|
|
Other notes
|
|
36
|
|
|
|
|
|
$
|
1,355
|
|
|
(1)
|
These PCRBs are classified as currently payable long-term debt because the applicable interest rate mode permits individual debt holders to put the respective debt back to the issuer prior to maturity.
|
|
Borrower(s)
|
|
Type
|
|
Maturity
|
|
Commitment
|
|
Available Liquidity
|
||||
|
|
|
|
|
|
|
(In millions)
|
||||||
|
FirstEnergy
(1)
|
|
Revolving
|
|
March 2019
|
|
$
|
3,500
|
|
|
$
|
1,369
|
|
|
FES / AE Supply
|
|
Revolving
|
|
March 2019
|
|
1,500
|
|
|
1,452
|
|
||
|
FET
(2)
|
|
Revolving
|
|
March 2019
|
|
1,000
|
|
|
1,000
|
|
||
|
|
|
|
|
Subtotal
|
|
$
|
6,000
|
|
|
$
|
3,821
|
|
|
|
|
|
|
Cash
|
|
—
|
|
|
146
|
|
||
|
|
|
|
|
Total
|
|
$
|
6,000
|
|
|
$
|
3,967
|
|
|
(1)
|
FE and the Utilities.
|
|
(2)
|
Includes FET, ATSI and TrAIL.
|
|
Borrower
|
|
FE Revolving
Credit Facility
Sublimit
|
|
FES/AE Supply Revolving
Credit Facility
Sublimit
|
|
FET Revolving
Credit Facility
Sublimit
|
|
Regulatory and
Other Short-Term Debt Limitations
|
|
||||||||||||
|
|
|
(In millions)
|
|
||||||||||||||||||
|
FE
|
|
|
$
|
3,500
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
(1)
|
|
FES
|
|
|
—
|
|
|
|
1,500
|
|
|
|
—
|
|
|
|
—
|
|
(2)
|
||||
|
AE Supply
|
|
|
—
|
|
|
|
1,000
|
|
|
|
—
|
|
|
|
—
|
|
(2)
|
||||
|
FET
|
|
|
—
|
|
|
|
—
|
|
|
|
1,000
|
|
|
|
—
|
|
(1)
|
||||
|
OE
|
|
|
500
|
|
|
|
—
|
|
|
|
—
|
|
|
|
500
|
|
(3)
|
||||
|
CEI
|
|
|
500
|
|
|
|
—
|
|
|
|
—
|
|
|
|
500
|
|
(3)
|
||||
|
TE
|
|
|
500
|
|
|
|
—
|
|
|
|
—
|
|
|
|
500
|
|
(3)
|
||||
|
JCP&L
|
|
|
600
|
|
|
|
—
|
|
|
|
—
|
|
|
|
500
|
|
(3)
|
||||
|
ME
|
|
|
300
|
|
|
|
—
|
|
|
|
—
|
|
|
|
500
|
|
(3)
|
||||
|
PN
|
|
|
300
|
|
|
|
—
|
|
|
|
—
|
|
|
|
300
|
|
(3)
|
||||
|
WP
|
|
|
200
|
|
|
|
—
|
|
|
|
—
|
|
|
|
200
|
|
(3)
|
||||
|
MP
|
|
|
500
|
|
|
|
—
|
|
|
|
—
|
|
|
|
500
|
|
(3)
|
||||
|
PE
|
|
|
150
|
|
|
|
—
|
|
|
|
—
|
|
|
|
150
|
|
(3)
|
||||
|
ATSI
|
|
|
—
|
|
|
|
—
|
|
|
|
500
|
|
|
|
500
|
|
(3)
|
||||
|
Penn
|
|
|
50
|
|
|
|
—
|
|
|
|
—
|
|
|
|
100
|
|
(3)
|
||||
|
TrAIL
|
|
|
—
|
|
|
|
—
|
|
|
|
400
|
|
|
|
400
|
|
(3)
|
||||
|
(1)
|
No limitations.
|
|
(2)
|
No limitation based upon blanket financing authorization from the FERC under existing open market tariffs.
|
|
(3)
|
Includes amounts which may be borrowed under the regulated companies' money pool.
|
|
Bank
|
|
Aggregate Amount
(1)
|
|
Termination Date
|
|
Reimbursements of Draws Due
|
||
|
|
|
(In millions)
|
|
|
|
|
||
|
The Bank of Nova Scotia
|
|
$
|
92
|
|
|
March 2017
|
|
March 2017
|
|
|
|
Senior Secured
|
|
Senior Unsecured
|
||||||
|
Issuer
|
|
S&P
|
|
Moody’s
|
|
S&P
|
|
Moody’s
|
|
Fitch
|
|
FE
|
|
—
|
|
—
|
|
BB+
|
|
Baa3
|
|
BB+
|
|
FES
|
|
BBB-
|
|
—
|
|
BBB-
|
|
Baa3
|
|
—
|
|
AE Supply
|
|
BBB-
|
|
—
|
|
BBB-
|
|
Baa3
|
|
—
|
|
AGC
|
|
—
|
|
—
|
|
BBB-
|
|
Baa3
|
|
—
|
|
ATSI
|
|
—
|
|
—
|
|
BBB-
|
|
Baa2
|
|
—
|
|
CEI
|
|
BBB+
|
|
Baa1
|
|
BBB-
|
|
Baa3
|
|
—
|
|
FET
|
|
—
|
|
—
|
|
BB+
|
|
Baa3
|
|
—
|
|
JCP&L
|
|
—
|
|
—
|
|
BBB-
|
|
Baa2
|
|
—
|
|
ME
|
|
—
|
|
—
|
|
BBB-
|
|
Baa1
|
|
—
|
|
MP
|
|
BBB+
|
|
A3
|
|
—
|
|
—
|
|
—
|
|
OE
|
|
BBB+
|
|
A2
|
|
BBB-
|
|
Baa1
|
|
—
|
|
PN
|
|
—
|
|
—
|
|
BBB-
|
|
Baa2
|
|
—
|
|
Penn
|
|
—
|
|
A2
|
|
—
|
|
—
|
|
—
|
|
PE
|
|
BBB+
|
|
A3
|
|
—
|
|
—
|
|
—
|
|
TE
|
|
BBB+
|
|
Baa1
|
|
—
|
|
—
|
|
—
|
|
TrAIL
|
|
—
|
|
—
|
|
BBB-
|
|
A3
|
|
—
|
|
WP
|
|
BBB+
|
|
A2
|
|
—
|
|
—
|
|
—
|
|
•
|
Distribution rate increases associated with the implementation of new rates, partially offset by a year-over-year decline in distribution deliveries primarily associated with lower weather-related usage;
|
|
•
|
Higher transmission revenue, reflecting recovery of incremental operating expenses and a higher rate base;
|
|
•
|
Higher capacity revenues at CES, partially offset by a decline in sales volume;
|
|
•
|
Lower disbursements for fuel and purchased power resulting from the lower sales volumes; and
|
|
•
|
Lower posted collateral.
|
|
|
|
For the Three Months Ended March 31
|
||||||
|
Securities Issued or Redeemed / Repaid
|
|
2016
|
|
2015
|
||||
|
|
|
(In millions)
|
||||||
|
Redemptions / Repayments
|
|
|
|
|
|
|
||
|
Senior secured notes
|
|
$
|
(31
|
)
|
|
$
|
(48
|
)
|
|
|
|
|
|
|
||||
|
Short-term borrowings, net
|
|
$
|
425
|
|
|
$
|
760
|
|
|
|
|
|
|
|
||||
|
Common stock dividend payments
|
|
$
|
(152
|
)
|
|
$
|
(152
|
)
|
|
|
|
For the Three Months Ended March 31
|
|
|
||||||||
|
Cash Used for Investing Activities
|
|
2016
|
|
2015
|
|
Increase (Decrease)
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Property Additions:
|
|
|
|
|
|
|
||||||
|
Regulated Distribution
|
|
$
|
262
|
|
|
$
|
280
|
|
|
$
|
(18
|
)
|
|
Regulated Transmission
|
|
258
|
|
|
254
|
|
|
4
|
|
|||
|
Competitive Energy Services
|
|
169
|
|
|
126
|
|
|
43
|
|
|||
|
Corporate / Other
|
|
9
|
|
|
8
|
|
|
1
|
|
|||
|
Nuclear fuel
|
|
149
|
|
|
60
|
|
|
89
|
|
|||
|
Investments
|
|
(7
|
)
|
|
2
|
|
|
(9
|
)
|
|||
|
Asset removal costs
|
|
34
|
|
|
28
|
|
|
6
|
|
|||
|
Other
|
|
(9
|
)
|
|
(10
|
)
|
|
1
|
|
|||
|
|
|
$
|
865
|
|
|
$
|
748
|
|
|
$
|
117
|
|
|
Guarantees and Other Assurances
|
|
Maximum Exposure
|
||
|
|
|
(In millions)
|
||
|
FE's Guarantees on Behalf of its Subsidiaries
|
|
|
|
|
|
Energy and Energy-Related Contracts
(1)
|
|
$
|
33
|
|
|
Deferred compensation arrangements
|
|
543
|
|
|
|
Other
(2)
|
|
15
|
|
|
|
|
|
591
|
|
|
|
Subsidiaries’ Guarantees
|
|
|
||
|
Energy and Energy-Related Contracts
(3)
|
|
248
|
|
|
|
FES’ guarantee of NG’s nuclear property insurance
|
|
96
|
|
|
|
FES' guarantee of nuclear decommissioning costs
|
|
21
|
|
|
|
FES’ guarantee of FG’s sale and leaseback obligations
|
|
1,767
|
|
|
|
|
|
2,132
|
|
|
|
|
|
|
||
|
FE's Guarantees on Behalf of Business Ventures
|
|
|
||
|
Global Holding facility
|
|
300
|
|
|
|
|
|
|
||
|
Other Assurances
|
|
|
||
|
Surety Bonds - Wholly Owned Subsidiaries
|
|
402
|
|
|
|
Surety Bonds
|
|
22
|
|
|
|
FES' LOC (long-term tax-exempt debt)
(4)
|
|
93
|
|
|
|
LOCs
(5)
|
|
152
|
|
|
|
|
|
669
|
|
|
|
Total Guarantees and Other Assurances
|
|
$
|
3,692
|
|
|
(1)
|
Issued for open-ended terms, with a 10-day termination right by FirstEnergy.
|
|
(2)
|
Includes guarantees of
$4 million
for nuclear decommissioning funding assurances,
$6 million
for railcar leases and $
5 million
for various leases.
|
|
(3)
|
Includes Energy and Energy-Related Contracts associated with FES of approximately $
248 million
.
|
|
(4)
|
Reflects the $1 million of interest coverage portion of LOCs issued in support of floating rate PCRBs with various maturities and the principal amount of floating-rate PCRBs of
$92 million
, all of which is reflected in currently payable long-term debt on FirstEnergy's consolidated balance sheets.
|
|
(5)
|
Includes
$54 million
issued for various terms pursuant to LOC capacity available under FirstEnergy’s revolving credit facilities, $
87 million
issued in connection with energy and energy related contracts, $
1 million
issued in connection with railcar leases,
$7 million
pledged in connection with the sale and leaseback of Beaver Valley Unit 2 by OE and
$3 million
pledged in connection with the sale and leaseback of Perry by OE.
|
|
Collateral Provisions
|
|
FES/ AE Supply (Tied to FE Corp. Rating)
|
|
FES/ AE Supply (Tied to FES Rating)
|
|
Utilities
|
|
Total
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Split Rating
(One rating agency's rating below investment grade)
|
|
$
|
25
|
|
|
$
|
173
|
|
|
$
|
40
|
|
|
$
|
238
|
|
|
Non-Investment Grade Ratings
(All Rating Agencies at or below BB+/Ba1)
|
|
$
|
25
|
|
|
$
|
200
|
|
|
$
|
40
|
|
|
$
|
265
|
|
|
Total Exposure from Contractual Obligations
|
|
$
|
25
|
|
|
$
|
341
|
|
|
$
|
40
|
|
|
$
|
406
|
|
|
Source of Information-
Fair Value by Contract Year
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Prices actively quoted
(1)
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
Other external sources
(2)
|
|
56
|
|
|
19
|
|
|
(15
|
)
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
34
|
|
|||||||
|
Prices based on models
|
|
(2
|
)
|
|
3
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(7
|
)
|
|||||||
|
Total
(3)
|
|
$
|
50
|
|
|
$
|
22
|
|
|
$
|
(15
|
)
|
|
$
|
(26
|
)
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
23
|
|
|
(1)
|
Represents exchange traded New York Mercantile Exchange futures and options.
|
|
(2)
|
Primarily represents contracts based on broker and ICE quotes.
|
|
(3)
|
Includes
$(135) million
in non-hedge derivative contracts that are primarily related to NUG contracts at certain of the Utilities. NUG contracts are subject to regulatory accounting and do not impact earnings.
|
|
•
|
A base distribution rate freeze through May 31, 2016;
|
|
•
|
Collection of lost distribution revenues associated with energy efficiency and peak demand reduction programs;
|
|
•
|
Economic development and assistance to low-income customers for the
two
-year plan period at levels established in the prior ESP;
|
|
•
|
A
6%
generation rate discount to certain low income customers provided by the Ohio Companies through a bilateral wholesale contract with FES (FES is one of the wholesale suppliers to the Ohio Companies);
|
|
•
|
A requirement to provide power to non-shopping customers at a market-based price set through an auction process;
|
|
•
|
Rider DCR that allows continued investment in the distribution system for the benefit of customers;
|
|
•
|
A commitment not to recover from retail customers certain costs related to transmission cost allocations for the longer of the
five
-year period from June 1, 2011 through May 31, 2016 or when the amount of costs avoided by customers for certain types of products totals
$360 million
, subject to the outcome of certain FERC proceedings;
|
|
•
|
Securing generation supply for a longer period of time by conducting an auction for a
three
-year period rather than a
one
-year period, in each of October 2012 and January 2013, to mitigate any potential price spikes for the Ohio Companies' utility customers who do not switch to a competitive generation supplier; and
|
|
•
|
Extending the recovery period for costs associated with purchasing RECs mandated by SB221, Ohio's renewable energy and energy efficiency standard, through the end of the new ESP 3 period.
This is expected to initially reduce the monthly renewable energy charge for all non-shopping utility customers of the Ohio Companies by spreading out the costs over the entire ESP period.
|
|
•
|
An
eight
-year term (June 1, 2016 - May 31, 2024);
|
|
•
|
Contemplates continuing a base distribution rate freeze through May 31, 2024;
|
|
•
|
An Economic Stability Program that flows through charges or credits through Rider RRS representing the net result of the price paid to FES through an
eight
-year FERC-jurisdictional PPA, referred to as the ESP IV PPA, for the output of the ESP IV PPA Facilities against the revenues received from selling such output into the PJM markets over the same period, subject to the PUCO’s termination of Rider RRS associated with any of the ESP IV PPA Facilities that may be sold or transferred;
|
|
•
|
Continuing to provide power to non-shopping customers at a market-based price set through an auction process;
|
|
•
|
Continuing Rider DCR with increased revenue caps of approximately
$30 million
per year from June 1, 2016 through May 31, 2019;
$20 million
per year from June 1, 2019 through May 31, 2022; and
$15 million
per year from June 1, 2022 through May 31, 2024 that supports continued investment related to the distribution system for the benefit of customers;
|
|
•
|
Collection of lost distribution revenues associated with energy efficiency and peak demand reduction programs;
|
|
•
|
A risk-sharing mechanism that would provide guaranteed credits under Rider RRS in years five through eight to customers as follows:
$10 million
in year five,
$20 million
in year six,
$30 million
in year seven and
$40 million
in year eight;
|
|
•
|
A continuing commitment not to recover from retail customers certain costs related to transmission cost allocations for the longer of the
five
-year period from June 1, 2011 through May 31, 2016 or when the amount of such costs avoided by customers for certain types of products totals
$360 million
, including such costs from MISO along with such costs from PJM, subject to the outcome of certain FERC proceedings;
|
|
•
|
Potential procurement of
100 MW
of new Ohio wind or solar resources subject to a demonstrated need to procure new renewable energy resources as part of a strategy to further diversify Ohio's energy portfolio;
|
|
•
|
An agreement to file a case with the PUCO by April 3, 2017, seeking to transition to decoupled base rates for residential customers;
|
|
•
|
An agreement to file by February 29, 2016, a Grid Modernization Business Plan for PUCO consideration and approval (which filing was made on February 29, 2016);
|
|
•
|
A goal across FirstEnergy to reduce CO
2
emissions by
90%
below 2005 levels by 2045;
|
|
•
|
A contribution of
$3 million
per year (
$24 million
over the
eight
-year term) to fund energy conservation programs, economic development and job retention in the Ohio Companies service territory;
|
|
•
|
Contributions of
$2.4 million
per year (
$19 million
over the
eight
-year term) to fund a fuel-fund in each of the Ohio Companies service territories to assist low-income customers; and
|
|
•
|
A contribution of
$1 million
per year (
$8 million
over the
eight
-year term) to establish a Customary Advisory Council to ensure preservation and growth of the competitive market in Ohio.
|
|
•
|
Limiting average customer bill amounts for the first
two
years of the plan, subject to certain exceptions, and permitting deferral for the second year;
|
|
•
|
Prohibiting recovery of retirement costs of the ESP IV PPA Facilities through Rider RRS;
|
|
•
|
Assigning the burden of capacity performance penalties incurred by the ESP IV PPA Facilities to the Ohio Companies, rather than customers, and to provide that all capacity performance bonuses earned by the ESP IV PPA Facilities be retained by the Ohio Companies, rather than customers; and
|
|
•
|
Providing for the modification of the severability provision previously included in ESP IV, to also address potential future PJM Tariff or rule changes prohibiting the Ohio Companies from offering output of the ESP IV PPA Facilities into PJM auctions.
|
|
•
|
ASU 2016-05, “Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships”
,
|
|
•
|
ASU 2016-06, “Contingent Put and Call Options in Debt Instruments (a consensus of the FASB Emerging Issues Task Force)", and
|
|
•
|
ASU 2016-07, “Simplifying the Transition to the Equity Method of Accounting”.
|
|
|
|
Three Months Ended March 31
|
|
Increase
|
||||||||
|
Revenues by Type of Service
|
|
2016
|
|
2015
|
|
(Decrease)
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Contract Sales:
|
|
|
|
|
|
|
||||||
|
Direct
|
|
$
|
206
|
|
|
$
|
393
|
|
|
$
|
(187
|
)
|
|
Governmental Aggregation
|
|
240
|
|
|
288
|
|
|
(48
|
)
|
|||
|
Mass Market
|
|
49
|
|
|
98
|
|
|
(49
|
)
|
|||
|
POLR
|
|
157
|
|
|
275
|
|
|
(118
|
)
|
|||
|
Structured Sales
|
|
155
|
|
|
125
|
|
|
30
|
|
|||
|
Total Contract Sales
|
|
807
|
|
|
1,179
|
|
|
(372
|
)
|
|||
|
Wholesale
|
|
328
|
|
|
92
|
|
|
236
|
|
|||
|
Transmission
|
|
19
|
|
|
59
|
|
|
(40
|
)
|
|||
|
Other
|
|
45
|
|
|
47
|
|
|
(2
|
)
|
|||
|
Total Revenues
|
|
$
|
1,199
|
|
|
$
|
1,377
|
|
|
$
|
(178
|
)
|
|
|
|
Three Months Ended March 31
|
|
Increase
|
|||||
|
MWH Sales by Channel
|
|
2016
|
|
2015
|
|
(Decrease)
|
|||
|
|
|
(In thousands)
|
|
|
|||||
|
Contract Sales:
|
|
|
|
|
|
|
|||
|
Direct
|
|
3,794
|
|
|
7,249
|
|
|
(47.7
|
)%
|
|
Governmental Aggregation
|
|
3,569
|
|
|
4,598
|
|
|
(22.4
|
)%
|
|
Mass Market
|
|
703
|
|
|
1,435
|
|
|
(51.0
|
)%
|
|
POLR
|
|
2,552
|
|
|
4,822
|
|
|
(47.1
|
)%
|
|
Structured Sales
|
|
3,779
|
|
|
2,955
|
|
|
27.9
|
%
|
|
Wholesale
|
|
363
|
|
|
—
|
|
|
—
|
|
|
Total MWH Sales
|
|
14,760
|
|
|
21,059
|
|
|
(29.9
|
)%
|
|
|
|
Source of Change in Revenues
|
||||||||||||||||||
|
|
|
Increase (Decrease)
|
||||||||||||||||||
|
MWH Sales Channel:
|
|
Sales Volumes
|
|
Prices
|
|
Gain on Settled Contracts
|
|
Capacity Revenue
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Direct
|
|
$
|
(188
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(187
|
)
|
|
Governmental Aggregation
|
|
(65
|
)
|
|
17
|
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
|||||
|
Mass Market
|
|
(50
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(49
|
)
|
|||||
|
POLR
|
|
(130
|
)
|
|
12
|
|
|
—
|
|
|
—
|
|
|
(118
|
)
|
|||||
|
Structured Sales
|
|
35
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
30
|
|
|||||
|
Wholesale
|
|
10
|
|
|
—
|
|
|
70
|
|
|
156
|
|
|
236
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Source of Change
|
||||||||||||||||||
|
|
|
Increase (Decrease)
|
||||||||||||||||||
|
Operating Expense
|
|
Volumes
|
|
Prices
|
|
Loss on Settled Contracts
|
|
Capacity Expense
|
|
Total
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Fossil Fuel
|
|
$
|
(66
|
)
|
|
$
|
(7
|
)
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
(61
|
)
|
|
Nuclear Fuel
|
|
(1
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
|
Affiliated Purchased Power
|
|
(2
|
)
|
|
(9
|
)
|
|
23
|
|
|
—
|
|
|
12
|
|
|||||
|
Non-affiliated Purchased Power
|
|
(204
|
)
|
|
(48
|
)
|
|
42
|
|
|
44
|
|
|
(166
|
)
|
|||||
|
•
|
Nuclear operating costs decreased $11 million as a result of lower planned refueling outage costs. The refueling outage at Davis-Besse began March 26, 2016, while the refueling outage at Perry began on March 9, 2015.
|
|
•
|
Retirement benefit costs increased $8 million.
|
|
•
|
Transmission expenses decreased $101
million, primarily due to lower congestion and market-based ancillary costs associated with less volatile market conditions as compared to the first quarter of 2015, as well as lower load requirements.
|
|
•
|
Other operating expenses decreased $71 million, primarily due to $65 million in mark-to-market gains on commodity contract positions and a decrease in retail-related costs.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
Exhibit Number
|
|
||
|
|
|
|
|
|
FirstEnergy
|
|
|
|
|
(B)
|
10.1
|
|
Executive Short-Term Incentive Program, effective February 16, 2016 (incorporated herein by reference to FE’s Form 10-K filed February 16, 2016. Exhibit 10-56, File No. 333-21011)
|
|
(B)
|
10.2
|
|
Form of 2016-2018 Cash-Based Performance-Adjusted Restricted Stock Unit Award Agreement (incorporated herein by reference to FE’s Form 10-K filed February 16, 2016. Exhibit 10-57, File No. 333-21011)
|
|
(B)
|
10.3
|
|
Form of 2016-2018 Stock-Based Performance-Adjusted Restricted Stock Unit Award Agreement (incorporated herein by reference to FE’s Form 10-K filed February 16, 2016. Exhibit 10-58, File No. 333-21011)
|
|
(B)
|
10.4
|
|
Form of 2016 Restricted Stock Award Agreement (incorporated herein by reference to FE’s Form 10-K filed February 16, 2016. Exhibit 10-59, File No. 333-21011)
|
|
(A)
|
12
|
|
Fixed charge ratio
|
|
(A)
|
31.1
|
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
|
(A)
|
31.2
|
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
|
(A)
|
32
|
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
|
|
101
|
|
The following materials from the Quarterly Report on Form 10-Q of FirstEnergy Corp. for the period ended March 31, 2016, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, (iv) related notes to these financial statements and (v) document and entity information.
|
|
|
|
|
|
|
FES
|
|
|
|
|
(A)
|
31.1
|
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
|
(A)
|
31.2
|
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
|
(A)
|
32
|
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
|
|
101
|
|
The following materials from the Quarterly Report on Form 10-Q of FirstEnergy Solutions Corp. for the period ended March 31, 2016, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Income (Loss) and Comprehensive Income (Loss), (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, (iv) related notes to these financial statements and (v) document and entity information.
|
|
|
FIRSTENERGY CORP.
|
|
|
Registrant
|
|
|
|
|
|
FIRSTENERGY SOLUTIONS CORP.
|
|
|
Registrant
|
|
|
|
|
|
/s/ K. Jon Taylor
|
|
|
K. Jon Taylor
|
|
|
Vice President, Controller
and Chief Accounting Officer
|
|
Exhibit Number
|
|
||
|
|
|
|
|
|
FirstEnergy
|
|
|
|
|
(B)
|
10.1
|
|
Executive Short-Term Incentive Program, effective February 16, 2016 (incorporated herein by reference to FE’s Form 10-K filed February 16, 2016. Exhibit 10-56, File No. 333-21011)
|
|
(B)
|
10.2
|
|
Form of 2016-2018 Cash-Based Performance-Adjusted Restricted Stock Unit Award Agreement (incorporated herein by reference to FE’s Form 10-K filed February 16, 2016. Exhibit 10-57, File No. 333-21011)
|
|
(B)
|
10.3
|
|
Form of 2016-2018 Stock-Based Performance-Adjusted Restricted Stock Unit Award Agreement (incorporated herein by reference to FE’s Form 10-K filed February 16, 2016. Exhibit 10-58, File No. 333-21011)
|
|
(B)
|
10.4
|
|
Form of 2016 Restricted Stock Award Agreement (incorporated herein by reference to FE’s Form 10-K filed February 16, 2016. Exhibit 10-59, File No. 333-21011)
|
|
(A)
|
12
|
|
Fixed charge ratio
|
|
(A)
|
31.1
|
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
|
(A)
|
31.2
|
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
|
(A)
|
32
|
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
|
|
101
|
|
The following materials from the Quarterly Report on Form 10-Q of FirstEnergy Corp. for the period ended March 31, 2016, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, (iv) related notes to these financial statements and (v) document and entity information.
|
|
|
|
|
|
|
FES
|
|
|
|
|
(A)
|
31.1
|
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
|
(A)
|
31.2
|
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
|
(A)
|
32
|
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
|
|
101
|
|
The following materials from the Quarterly Report on Form 10-Q of FirstEnergy Solutions Corp. for the period ended March 31, 2016, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Income (Loss) and Comprehensive Income (Loss), (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, (iv) related notes to these financial statements and (v) document and entity information.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|