These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Commission
|
|
Registrant; State of Incorporation;
|
|
I.R.S. Employer
|
File Number
|
|
Address; and Telephone Number
|
|
Identification No.
|
|
|
|
|
|
333-21011
|
|
FIRSTENERGY CORP.
|
|
34-1843785
|
|
|
(An Ohio Corporation)
|
|
|
|
|
76 South Main Street
|
|
|
|
|
Akron, OH 44308
|
|
|
|
|
Telephone (800)736
-
3402
|
|
|
|
|
|
|
|
000-53742
|
|
FIRSTENERGY SOLUTIONS CORP.
|
|
31-1560186
|
|
|
(An Ohio Corporation)
|
|
|
|
|
c/o FirstEnergy Corp.
|
|
|
|
|
76 South Main Street
|
|
|
|
|
Akron, OH 44308
|
|
|
|
|
Telephone (800)736-3402
|
|
|
Yes
þ
No
o
|
|
FirstEnergy Corp. and FirstEnergy Solutions Corp.
|
Yes
þ
No
o
|
|
FirstEnergy Corp. and FirstEnergy Solutions Corp.
|
Large Accelerated Filer
þ
|
FirstEnergy Corp.
|
|
|
Accelerated Filer
o
|
N/A
|
|
|
Non-accelerated Filer (Do not check
if a smaller reporting company) þ |
FirstEnergy Solutions Corp.
|
|
|
Smaller Reporting Company
o
|
N/A
|
Yes
o
No
þ
|
|
FirstEnergy Corp. and FirstEnergy Solutions Corp.
|
|
|
OUTSTANDING
|
|
CLASS
|
|
AS OF SEPTEMBER 30, 2016
|
|
FirstEnergy Corp., $0.10 par value
|
|
425,743,282
|
|
FirstEnergy Solutions Corp., no par value
|
|
7
|
|
|
•
|
The speed and nature of increased competition in the electric utility industry, in general, and the retail sales market in particular.
|
•
|
The ability to experience growth in the Regulated Distribution and Regulated Transmission segments.
|
•
|
The accomplishment of our regulatory and operational goals in connection with our transmission investment plan, including, but not limited to, the proposed transmission asset transfer to MAIT, and the effectiveness of our strategy to reflect a more regulated business profile.
|
•
|
Changes in assumptions regarding economic conditions within our territories, assessment of the reliability of our transmission system, or the availability of capital or other resources supporting identified transmission investment opportunities.
|
•
|
The impact of the regulatory process and resulting outcomes on the matters at the federal level and in the various states in which we do business including, but not limited to, matters related to rates and the ESP IV.
|
•
|
The impact of the federal regulatory process on FERC-regulated entities and transactions, in particular FERC regulation of wholesale energy and capacity markets, including PJM markets and FERC-jurisdictional wholesale transactions; FERC regulation of cost-of-service rates, including FERC Opinion No. 531's revised ROE methodology for FERC-jurisdictional wholesale generation and transmission utility service; and FERC’s compliance and enforcement activity, including compliance and enforcement activity related to NERC’s mandatory reliability standards.
|
•
|
The uncertainties of various cost recovery and cost allocation issues resulting from ATSI's realignment into PJM.
|
•
|
Economic or weather conditions affecting future sales and margins such as a polar vortex or other significant weather events, and all associated regulatory events or actions.
|
•
|
Changing energy, capacity and commodity market prices including, but not limited to, coal, natural gas and oil prices, and their availability and impact on margins and asset valuations, including without limitation impairments thereon.
|
•
|
The risks and uncertainties at the CES segment, including FES and its subsidiaries and FENOC, related to continued depressed wholesale energy and capacity markets, and the viability and/or success of strategic business alternatives, such as potential CES generating unit asset sales, the potential conversion of the remaining generation fleet from competitive operations to a regulated or regulated-like construct or the potential need to deactivate additional generating units.
|
•
|
The continued ability of our regulated utilities to recover their costs.
|
•
|
Costs being higher than anticipated and the success of our policies to control costs and to mitigate low energy, capacity and market prices.
|
•
|
Other legislative and regulatory changes, and revised environmental requirements, including, but not limited to, the effects of the EPA's CPP, CCR, CSAPR and MATS programs, including our estimated costs of compliance, CWA waste water effluent limitations for power plants, and CWA 316(b) water intake regulation.
|
•
|
The uncertainty of the timing and amounts of the capital expenditures that may arise in connection with any litigation, including NSR litigation, or potential regulatory initiatives or rulemakings (including that such initiatives or rulemakings could result in our decision to deactivate or idle certain generating units).
|
•
|
The uncertainties associated with the deactivation of older regulated and competitive units, including the impact on vendor commitments, such as long-term fuel and transportation agreements, and as it relates to the reliability of the transmission grid, the timing thereof.
|
•
|
The impact of other future changes to the operational status or availability of our generating units and any capacity performance charges associated with unit unavailability.
|
•
|
Adverse regulatory or legal decisions and outcomes with respect to our nuclear operations (including, but not limited to, the revocation or non-renewal of necessary licenses, approvals or operating permits by the NRC or as a result of the incident at Japan's Fukushima Daiichi Nuclear Plant).
|
•
|
Issues arising from the indications of cracking in the shield building at Davis-Besse.
|
•
|
The risks and uncertainties associated with litigation, arbitration, mediation and like proceedings, including, but not limited to, any such proceedings related to vendor commitments, such as long-term fuel and transportation agreements.
|
•
|
The impact of labor disruptions by our unionized workforce.
|
•
|
Replacement power costs being higher than anticipated or not fully hedged.
|
•
|
The ability to comply with applicable state and federal reliability standards and energy efficiency and peak demand reduction mandates.
|
•
|
Changes in customers' demand for power, including, but not limited to, changes resulting from the implementation of state and federal energy efficiency and peak demand reduction mandates.
|
•
|
The ability to accomplish or realize anticipated benefits from strategic and financial goals, including, but not limited to, the ability to continue to reduce costs and to successfully execute our financial plans designed to improve our credit metrics and strengthen our balance sheet through, among other actions, our cash flow improvement plan and other proposed capital raising initiatives.
|
•
|
Our ability to improve electric commodity margins and the impact of, among other factors, the increased cost of fuel and fuel transportation on such margins.
|
•
|
Changing market conditions that could affect the measurement of certain liabilities and the value of assets held in our NDTs, pension trusts and other trust funds, and cause us and/or our subsidiaries to make additional contributions sooner, or in amounts that are larger than currently anticipated.
|
•
|
The impact of changes to significant accounting policies.
|
•
|
The ability to access the public securities and other capital and credit markets in accordance with our financial plans, the cost of such capital and overall condition of the capital and credit markets affecting us and our subsidiaries.
|
•
|
Further actions that may be taken by credit rating agencies that could negatively affect us and/or our subsidiaries’ access to financing, increase the costs thereof, increase requirements to post additional collateral to support, or accelerate payments under outstanding commodity positions, LOCs and other financial guarantees, and the impact of these events on the financial condition and liquidity of FirstEnergy and/or its subsidiaries, specifically the subsidiaries within the CES segment.
|
•
|
The risks and uncertainties surrounding FirstEnergy's need to obtain waivers from its bank group under FirstEnergy's credit facilities caused by a debt to total capitalization ratio, as defined under each of the revolving credit facilities, in excess of 65% resulting from impairment charges or other events at CES.
|
•
|
Changes in national and regional economic conditions affecting us, our subsidiaries and/or our major industrial and commercial customers, and other counterparties with which we do business, including fuel suppliers.
|
•
|
The impact of any changes in tax laws or regulations or adverse tax audit results or rulings.
|
•
|
Issues concerning the stability of domestic and foreign financial institutions and counterparties with which we do business.
|
•
|
The risks associated with cyber-attacks and other disruptions to our information technology system that may compromise our generation, transmission and/or distribution services and data security breaches of sensitive data, intellectual property and proprietary or personally identifiable information regarding our business, employees, shareholders, customers, suppliers, business partners and other individuals in our data centers and on our networks
.
|
•
|
The risks and other factors discussed from time to time in our SEC filings, and other similar factors.
|
TABLE OF CONTENTS
|
|
|
Page
|
|
|
Part I. Financial Information
|
|
|
|
|
|
Item 1. Financial Statements
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income (Loss) and Comprehensive Income (Loss)
|
|
|
|
|
|
Item 2. Management's Discussion and Analysis of Registrant and Subsidiaries
|
|
FirstEnergy Corp.
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Management's Narrative Analysis of Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 3.
Defaults Upon Senior Securities
|
|
|
|
Item 4.
Mine Safety Disclosures
|
|
|
|
Item 5. Other Information
|
|
|
|
|
|
AE
|
Allegheny Energy, Inc., a Maryland utility holding company that merged with a subsidiary of FirstEnergy on February 25, 2011. As of January 1, 2014, AE merged with and into FirstEnergy Corp.
|
AESC
|
Allegheny Energy Service Corporation, a subsidiary of FirstEnergy Corp.
|
AE Supply
|
Allegheny Energy Supply Company, LLC, an unregulated generation subsidiary
|
AGC
|
Allegheny Generating Company, a generation subsidiary of AE Supply and equity method investee of MP.
|
ATSI
|
American Transmission Systems, Incorporated, formerly a direct subsidiary of FE that became a subsidiary of FET in April 2012, which owns and operates transmission facilities.
|
CEI
|
The Cleveland Electric Illuminating Company, an Ohio electric utility operating subsidiary
|
CES
|
Competitive Energy Services, a reportable operating segment of FirstEnergy
|
FE
|
FirstEnergy Corp., a public utility holding company
|
FENOC
|
FirstEnergy Nuclear Operating Company, which operates NG's nuclear generating facilities
|
FES
|
FirstEnergy Solutions Corp., together with its consolidated subsidiaries, which provides energy-related products and services
|
FESC
|
FirstEnergy Service Company, which provides legal, financial and other corporate support services
|
FET
|
FirstEnergy Transmission, LLC, formerly known as Allegheny Energy Transmission, LLC which is the parent of ATSI, TrAIL and MAIT, and has a joint venture in PATH.
|
FEV
|
FirstEnergy Ventures Corp., which invests in certain unregulated enterprises and business ventures
|
FG
|
FirstEnergy Generation, LLC, a wholly owned subsidiary of FES, which owns and operates non-nuclear generating facilities
|
FirstEnergy
|
FirstEnergy Corp., together with its consolidated subsidiaries
|
Global Holding
|
Global Mining Holding Company, LLC, a joint venture between FEV, WMB Marketing Ventures, LLC and Pinesdale LLC
|
Global Rail
|
A subsidiary of Global Holding that owns coal transportation operations near Roundup, Montana
|
JCP&L
|
Jersey Central Power & Light Company, a New Jersey electric utility operating subsidiary
|
MAIT
|
Mid-Atlantic Interstate Transmission, LLC, a subsidiary of FET, formed to own and operate transmission facilities
|
ME
|
Metropolitan Edison Company, a Pennsylvania electric utility operating subsidiary
|
MP
|
Monongahela Power Company, a West Virginia electric utility operating subsidiary
|
NG
|
FirstEnergy Nuclear Generation, LLC, a subsidiary of FES, which owns nuclear generating facilities
|
OE
|
Ohio Edison Company, an Ohio electric utility operating subsidiary
|
Ohio Companies
|
CEI, OE and TE
|
PATH
|
Potomac-Appalachian Transmission Highline, LLC, a joint venture between FE and a subsidiary of AEP
|
PATH-Allegheny
|
PATH Allegheny Transmission Company, LLC
|
PATH-WV
|
PATH West Virginia Transmission Company, LLC
|
PE
|
The Potomac Edison Company, a Maryland and West Virginia electric utility operating subsidiary
|
Penn
|
Pennsylvania Power Company, a Pennsylvania electric utility operating subsidiary of OE
|
Pennsylvania Companies
|
ME, PN, Penn and WP
|
PN
|
Pennsylvania Electric Company, a Pennsylvania electric utility operating subsidiary
|
PNBV
|
PNBV Capital Trust, a special purpose entity created by OE in 1996
|
Signal Peak
|
An indirect subsidiary of Global Holding that owns mining operations near Roundup, Montana
|
TE
|
The Toledo Edison Company, an Ohio electric utility operating subsidiary
|
TrAIL
|
Trans-Allegheny Interstate Line Company, a subsidiary of FET, which owns and operates transmission facilities
|
Utilities
|
OE, CEI, TE, Penn, JCP&L, ME, PN, MP, PE and WP
|
WP
|
West Penn Power Company, a Pennsylvania electric utility operating subsidiary
|
|
|
The following abbreviations and acronyms are used to identify frequently used terms in this report:
|
|
AAA
|
American Arbitration Association
|
AEP
|
American Electric Power Company, Inc.
|
AFS
|
Available-for-sale
|
AFUDC
|
Allowance for Funds Used During Construction
|
ALJ
|
Administrative Law Judge
|
AOCI
|
Accumulated Other Comprehensive Income
|
Apple®
|
Apple®, iPad® and iPhone® are registered trademarks of Apple Inc.
|
GLOSSARY OF TERMS,
Continued
|
|
ARO
|
Asset Retirement Obligation
|
ARR
|
Auction Revenue Right
|
ASU
|
Accounting Standards Update
|
BGS
|
Basic Generation Service
|
BNSF
|
BNSF Railway Company
|
BRA
|
PJM RPM Base Residual Auction
|
CAA
|
Clean Air Act
|
CCR
|
Coal Combustion Residuals
|
CDWR
|
California Department of Water Resources
|
CERCLA
|
Comprehensive Environmental Response, Compensation, and Liability Act of 1980
|
CFIP
|
Cash Flow Improvement Project
|
CFR
|
Code of Federal Regulations
|
CO
2
|
Carbon Dioxide
|
CPP
|
EPA's Clean Power Plan
|
CSAPR
|
Cross-State Air Pollution Rule
|
CSX
|
CSX Transportation, Inc.
|
CTA
|
Consolidated Tax Adjustment
|
CWA
|
Clean Water Act
|
DCR
|
Delivery Capital Recovery
|
DMR
|
Distribution Modernization Rider
|
DR
|
Demand Response
|
DSIC
|
Distribution System Improvement Charge
|
DSP
|
Default Service Plan
|
EDC
|
Electric Distribution Company
|
EE&C
|
Energy Efficiency and Conservation
|
EGS
|
Electric Generation Supplier
|
ELPC
|
Environmental Law & Policy Center
|
EmPOWER Maryland
|
EmPower Maryland Energy Efficiency Act
|
ENEC
|
Expanded Net Energy Cost
|
EPA
|
United States Environmental Protection Agency
|
ERO
|
Electric Reliability Organization
|
ESP IV
|
Electric Security Plan IV
|
ESP IV PPA
|
Unit Power Agreement entered into on April 1, 2016 by and between the Ohio Companies and FES
|
Facebook®
|
Facebook is a registered trademark of Facebook, Inc.
|
FASB
|
Financial Accounting Standards Board
|
FERC
|
Federal Energy Regulatory Commission
|
Fitch
|
Fitch Ratings
|
FMB
|
First Mortgage Bond
|
FPA
|
Federal Power Act
|
FTR
|
Financial Transmission Right
|
GAAP
|
Accounting Principles Generally Accepted in the United States of America
|
GHG
|
Greenhouse Gases
|
GWH
|
Gigawatt-hour
|
HB554
|
Ohio House Bill No. 554
|
HCl
|
Hydrochloric Acid
|
ICE
|
Intercontinental Exchange, Inc.
|
IRP
|
Integrated Resource Plan
|
IRS
|
Internal Revenue Service
|
ISO
|
Independent System Operator
|
kV
|
Kilovolt
|
KWH
|
Kilowatt-hour
|
LOC
|
Letter of Credit
|
GLOSSARY OF TERMS,
Continued
|
|
LSE
|
Load Serving Entity
|
LTIIPs
|
Long-Term Infrastructure Improvement Plans
|
MATS
|
Mercury and Air Toxics Standards
|
MDPSC
|
Maryland Public Service Commission
|
MISO
|
Midcontinent Independent System Operator, Inc.
|
MLP
|
Master Limited Partnership
|
mmBTU
|
One Million British Thermal Units
|
Moody’s
|
Moody’s Investors Service, Inc.
|
MOPR
|
Minimum Offer Price Rule
|
MVP
|
Multi-Value Project
|
MW
|
Megawatt
|
MWH
|
Megawatt-hour
|
NAAQS
|
National Ambient Air Quality Standards
|
NDT
|
Nuclear Decommissioning Trust
|
NERC
|
North American Electric Reliability Corporation
|
Ninth Circuit
|
United States Court of Appeals for the Ninth Circuit
|
NJBPU
|
New Jersey Board of Public Utilities
|
NMB
|
Non-Market Based
|
NOAC
|
Northwestern Ohio Aggregation Coalition
|
NOL
|
Net Operating Loss
|
NOV
|
Notice of Violation
|
NOx
|
Nitrogen Oxide
|
NPDES
|
National Pollutant Discharge Elimination System
|
NRC
|
Nuclear Regulatory Commission
|
NSR
|
New Source Review
|
NUG
|
Non-Utility Generation
|
NYPSC
|
New York State Public Service Commission
|
OCC
|
Ohio Consumers' Counsel
|
OPEB
|
Other Post-Employment Benefits
|
OTTI
|
Other Than Temporary Impairments
|
OVEC
|
Ohio Valley Electric Corporation
|
PA DEP
|
Pennsylvania Department of Environmental Protection
|
PCB
|
Polychlorinated Biphenyl
|
PCRB
|
Pollution Control Revenue Bond
|
PJM
|
PJM Interconnection, L.L.C.
|
PJM Region
|
The aggregate of the zones within PJM
|
PJM Tariff
|
PJM Open Access Transmission Tariff
|
PM
|
Particulate Matter
|
POLR
|
Provider of Last Resort
|
POR
|
Purchase of Receivables
|
PPA
|
Purchase Power Agreement
|
PPB
|
Parts Per Billion
|
PPUC
|
Pennsylvania Public Utility Commission
|
PSA
|
Power Supply Agreement
|
PSD
|
Prevention of Significant Deterioration
|
PUCO
|
Public Utilities Commission of Ohio
|
PURPA
|
Public Utility Regulatory Policies Act of 1978
|
RCRA
|
Resource Conservation and Recovery Act
|
REC
|
Renewable Energy Credit
|
REIT
|
Real Estate Investment Trust
|
RFC
|
Reliability
First
Corporation
|
RFP
|
Request for Proposal
|
GLOSSARY OF TERMS,
Continued
|
|
RGGI
|
Regional Greenhouse Gas Initiative
|
ROE
|
Return on Equity
|
RPM
|
Reliability Pricing Model
|
RRS
|
Retail Rate Stability
|
RSS
|
Rich Site Summary
|
RTEP
|
Regional Transmission Expansion Plan
|
RTO
|
Regional Transmission Organization
|
S&P
|
Standard & Poor’s Ratings Service
|
SB221
|
Amended Substitute Ohio Senate Bill No. 221
|
SB310
|
Substitute Ohio Senate Bill No. 310
|
SB320
|
Ohio Senate Bill No. 320
|
SBC
|
Societal Benefits Charge
|
SEC
|
United States Securities and Exchange Commission
|
SEC Regulation FD
|
SEC Regulation Fair Disclosure
|
Seventh Circuit
|
United States Court of Appeals for the Seventh Circuit
|
SIP
|
State Implementation Plan(s) Under the Clean Air Act
|
SO
2
|
Sulfur Dioxide
|
Sixth Circuit
|
United States Court of Appeals for the Sixth Circuit
|
SOS
|
Standard Offer Service
|
SPE
|
Special Purpose Entity
|
SREC
|
Solar Renewable Energy Credit
|
SSO
|
Standard Service Offer
|
TDS
|
Total Dissolved Solid
|
TMI-2
|
Three Mile Island Unit 2
|
TO
|
Transmission Owner
|
Twitter®
|
Twitter is a registered trademark of Twitter, Inc.
|
U.S. Court of Appeals for the D.C. Circuit
|
United States Court of Appeals for the District of Columbia Circuit
|
VIE
|
Variable Interest Entity
|
VSCC
|
Virginia State Corporation Commission
|
WVDEP
|
West Virginia Department of Environmental Protection
|
WVPSC
|
Public Service Commission of West Virginia
|
|
|
For the Three Months Ended September 30
|
|
For the Nine Months Ended September 30
|
|
||||||||||||
(In millions, except per share amounts)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
REVENUES:
|
|
|
|
|
|
|
|
|
|
||||||||
Regulated Distribution
|
|
$
|
2,702
|
|
|
$
|
2,624
|
|
|
$
|
7,423
|
|
|
$
|
7,425
|
|
|
Regulated Transmission
|
|
285
|
|
|
248
|
|
|
824
|
|
|
755
|
|
|
||||
Unregulated businesses
|
|
930
|
|
|
1,251
|
|
|
2,940
|
|
|
3,305
|
|
|
||||
Total revenues*
|
|
3,917
|
|
|
4,123
|
|
|
11,187
|
|
|
11,485
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fuel
|
|
450
|
|
|
482
|
|
|
1,269
|
|
|
1,378
|
|
|
||||
Purchased power
|
|
979
|
|
|
1,209
|
|
|
2,992
|
|
|
3,311
|
|
|
||||
Other operating expenses
|
|
953
|
|
|
842
|
|
|
2,835
|
|
|
2,799
|
|
|
||||
Provision for depreciation
|
|
311
|
|
|
328
|
|
|
974
|
|
|
969
|
|
|
||||
Amortization of regulatory assets, net
|
|
98
|
|
|
110
|
|
|
222
|
|
|
201
|
|
|
||||
General taxes
|
|
265
|
|
|
236
|
|
|
786
|
|
|
747
|
|
|
||||
Impairment of assets (Note 2)
|
|
—
|
|
|
8
|
|
|
1,447
|
|
|
24
|
|
|
||||
Total operating expenses
|
|
3,056
|
|
|
3,215
|
|
|
10,525
|
|
|
9,429
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
OPERATING INCOME
|
|
861
|
|
|
908
|
|
|
662
|
|
|
2,056
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investment income (loss)
|
|
28
|
|
|
(28
|
)
|
|
75
|
|
|
(14
|
)
|
|
||||
Interest expense
|
|
(286
|
)
|
|
(285
|
)
|
|
(863
|
)
|
|
(846
|
)
|
|
||||
Capitalized financing costs
|
|
28
|
|
|
26
|
|
|
79
|
|
|
93
|
|
|
||||
Total other expense
|
|
(230
|
)
|
|
(287
|
)
|
|
(709
|
)
|
|
(767
|
)
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
INCOME (LOSS) BEFORE INCOME TAXES
|
|
631
|
|
|
621
|
|
|
(47
|
)
|
|
1,289
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
INCOME TAXES
|
|
251
|
|
|
226
|
|
|
334
|
|
|
485
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
NET INCOME (LOSS)
|
|
$
|
380
|
|
|
$
|
395
|
|
|
$
|
(381
|
)
|
|
$
|
804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
EARNINGS (LOSSES) PER SHARE OF COMMON STOCK:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
0.89
|
|
|
$
|
0.94
|
|
|
$
|
(0.90
|
)
|
|
$
|
1.91
|
|
|
Diluted
|
|
$
|
0.89
|
|
|
$
|
0.93
|
|
|
$
|
(0.90
|
)
|
|
$
|
1.90
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
425
|
|
|
423
|
|
|
425
|
|
|
422
|
|
|
||||
Diluted
|
|
427
|
|
|
424
|
|
|
425
|
|
|
423
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
DIVIDENDS DECLARED PER SHARE OF COMMON STOCK
|
|
$
|
0.72
|
|
|
$
|
0.72
|
|
|
$
|
1.44
|
|
|
$
|
1.44
|
|
|
|
|
For the Three Months Ended September 30
|
|
For the Nine Months Ended September 30
|
|
||||||||||||
(In millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
NET INCOME (LOSS)
|
|
$
|
380
|
|
|
$
|
395
|
|
|
$
|
(381
|
)
|
|
$
|
804
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Pension and OPEB prior service costs
|
|
(18
|
)
|
|
(31
|
)
|
|
(54
|
)
|
|
(94
|
)
|
|
||||
Amortized losses on derivative hedges
|
|
2
|
|
|
2
|
|
|
6
|
|
|
4
|
|
|
||||
Change in unrealized gains on available-for-sale securities
|
|
4
|
|
|
(11
|
)
|
|
67
|
|
|
(21
|
)
|
|
||||
Other comprehensive income (loss)
|
|
(12
|
)
|
|
(40
|
)
|
|
19
|
|
|
(111
|
)
|
|
||||
Income taxes (benefits) on other comprehensive income (loss)
|
|
(5
|
)
|
|
(15
|
)
|
|
6
|
|
|
(42
|
)
|
|
||||
Other comprehensive income (loss), net of tax
|
|
(7
|
)
|
|
(25
|
)
|
|
13
|
|
|
(69
|
)
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
373
|
|
|
$
|
370
|
|
|
$
|
(368
|
)
|
|
$
|
735
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions, except share amounts)
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
ASSETS
|
|
|
|
|
|
|
||
CURRENT ASSETS:
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
551
|
|
|
$
|
131
|
|
Receivables-
|
|
|
|
|
|
|
||
Customers, net of allowance for uncollectible accounts of $61 in 2016 and $69 in 2015
|
|
1,470
|
|
|
1,415
|
|
||
Other, net of allowance for uncollectible accounts of $3 in 2016 and $5 in 2015
|
|
159
|
|
|
180
|
|
||
Materials and supplies
|
|
699
|
|
|
785
|
|
||
Prepaid taxes
|
|
204
|
|
|
135
|
|
||
Derivatives
|
|
152
|
|
|
157
|
|
||
Collateral
|
|
89
|
|
|
70
|
|
||
Other
|
|
156
|
|
|
167
|
|
||
|
|
3,480
|
|
|
3,040
|
|
||
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
||
In service
|
|
50,889
|
|
|
49,952
|
|
||
Less — Accumulated provision for depreciation
|
|
15,450
|
|
|
15,160
|
|
||
|
|
35,439
|
|
|
34,792
|
|
||
Construction work in progress
|
|
2,394
|
|
|
2,422
|
|
||
|
|
37,833
|
|
|
37,214
|
|
||
INVESTMENTS:
|
|
|
|
|
|
|
||
Nuclear plant decommissioning trusts
|
|
2,502
|
|
|
2,282
|
|
||
Other
|
|
533
|
|
|
506
|
|
||
|
|
3,035
|
|
|
2,788
|
|
||
|
|
|
|
|
||||
DEFERRED CHARGES AND OTHER ASSETS:
|
|
|
|
|
|
|
||
Goodwill (Note 2)
|
|
5,618
|
|
|
6,418
|
|
||
Regulatory assets
|
|
1,088
|
|
|
1,348
|
|
||
Other
|
|
907
|
|
|
1,286
|
|
||
|
|
7,613
|
|
|
9,052
|
|
||
|
|
$
|
51,961
|
|
|
$
|
52,094
|
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
|
|
|
||
CURRENT LIABILITIES:
|
|
|
|
|
|
|
||
Currently payable long-term debt
|
|
$
|
1,216
|
|
|
$
|
1,166
|
|
Short-term borrowings
|
|
2,975
|
|
|
1,708
|
|
||
Accounts payable
|
|
944
|
|
|
1,075
|
|
||
Accrued taxes
|
|
537
|
|
|
519
|
|
||
Accrued compensation and benefits
|
|
365
|
|
|
334
|
|
||
Derivatives
|
|
91
|
|
|
106
|
|
||
Other
|
|
915
|
|
|
694
|
|
||
|
|
7,043
|
|
|
5,602
|
|
||
CAPITALIZATION:
|
|
|
|
|
|
|
||
Common stockholders’ equity-
|
|
|
|
|
|
|
||
Common stock, $0.10 par value, authorized 490,000,000 shares - 425,743,282 and 423,560,397 shares outstanding as of September 30, 2016 and December 31, 2015, respectively
|
|
43
|
|
|
42
|
|
||
Other paid-in capital
|
|
10,012
|
|
|
9,952
|
|
||
Accumulated other comprehensive income
|
|
184
|
|
|
171
|
|
||
Retained earnings
|
|
1,264
|
|
|
2,256
|
|
||
Total common stockholders’ equity
|
|
11,503
|
|
|
12,421
|
|
||
Noncontrolling interest
|
|
—
|
|
|
1
|
|
||
Total equity
|
|
11,503
|
|
|
12,422
|
|
||
Long-term debt and other long-term obligations
|
|
18,532
|
|
|
19,099
|
|
||
|
|
30,035
|
|
|
31,521
|
|
||
NONCURRENT LIABILITIES:
|
|
|
|
|
|
|
||
Accumulated deferred income taxes
|
|
7,136
|
|
|
6,773
|
|
||
Retirement benefits
|
|
4,080
|
|
|
4,245
|
|
||
Asset retirement obligations
|
|
1,459
|
|
|
1,410
|
|
||
Deferred gain on sale and leaseback transaction
|
|
765
|
|
|
791
|
|
||
Adverse power contract liability
|
|
174
|
|
|
197
|
|
||
Other
|
|
1,269
|
|
|
1,555
|
|
||
|
|
14,883
|
|
|
14,971
|
|
||
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 12)
|
|
|
|
|
|
|
||
|
|
$
|
51,961
|
|
|
$
|
52,094
|
|
|
|
For the Nine Months Ended September 30
|
||||||
(In millions)
|
|
2016
|
|
2015
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
Net Income (loss)
|
|
$
|
(381
|
)
|
|
$
|
804
|
|
Adjustments to reconcile net income (loss) to net cash from operating activities-
|
|
|
|
|
||||
Depreciation and amortization, including nuclear fuel, regulatory assets and customer intangible asset amortization
|
|
1,440
|
|
|
1,383
|
|
||
Deferred purchased power and other costs
|
|
(34
|
)
|
|
(73
|
)
|
||
Deferred income taxes and investment tax credits, net
|
|
318
|
|
|
428
|
|
||
Impairment of assets (Note 2)
|
|
1,447
|
|
|
24
|
|
||
Investment impairments
|
|
13
|
|
|
70
|
|
||
Deferred costs on sale leaseback transaction, net
|
|
36
|
|
|
37
|
|
||
Retirement benefits, net of payments
|
|
45
|
|
|
(18
|
)
|
||
Pension trust contributions
|
|
(297
|
)
|
|
(143
|
)
|
||
Commodity derivative transactions, net (Note 9)
|
|
(10
|
)
|
|
(64
|
)
|
||
Lease payments on sale and leaseback transaction
|
|
(94
|
)
|
|
(102
|
)
|
||
Changes in current assets and liabilities-
|
|
|
|
|
||||
Receivables
|
|
(34
|
)
|
|
7
|
|
||
Materials and supplies
|
|
45
|
|
|
32
|
|
||
Prepayments and other current assets
|
|
(28
|
)
|
|
(43
|
)
|
||
Accounts payable
|
|
(17
|
)
|
|
(285
|
)
|
||
Accrued taxes
|
|
(81
|
)
|
|
(68
|
)
|
||
Accrued interest
|
|
36
|
|
|
37
|
|
||
Accrued compensation and benefits
|
|
2
|
|
|
16
|
|
||
Other current liabilities
|
|
17
|
|
|
26
|
|
||
Cash collateral, net
|
|
25
|
|
|
59
|
|
||
Other
|
|
132
|
|
|
190
|
|
||
Net cash provided from operating activities
|
|
2,580
|
|
|
2,317
|
|
||
|
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
New Financing-
|
|
|
|
|
||||
Long-term debt
|
|
521
|
|
|
1,084
|
|
||
Short-term borrowings, net
|
|
1,275
|
|
|
134
|
|
||
Redemptions and Repayments-
|
|
|
|
|
||||
Long-term debt
|
|
(1,017
|
)
|
|
(781
|
)
|
||
Common stock dividend payments
|
|
(458
|
)
|
|
(455
|
)
|
||
Other
|
|
(5
|
)
|
|
(11
|
)
|
||
Net cash provided from (used for) financing activities
|
|
316
|
|
|
(29
|
)
|
||
|
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
Property additions
|
|
(2,156
|
)
|
|
(2,025
|
)
|
||
Nuclear fuel
|
|
(195
|
)
|
|
(101
|
)
|
||
Sales of investment securities held in trusts
|
|
1,361
|
|
|
1,126
|
|
||
Purchases of investment securities held in trusts
|
|
(1,437
|
)
|
|
(1,213
|
)
|
||
Asset removal costs
|
|
(101
|
)
|
|
(111
|
)
|
||
Other
|
|
52
|
|
|
37
|
|
||
Net cash used for investing activities
|
|
(2,476
|
)
|
|
(2,287
|
)
|
||
|
|
|
|
|
||||
Net change in cash and cash equivalents
|
|
420
|
|
|
1
|
|
||
Cash and cash equivalents at beginning of period
|
|
131
|
|
|
85
|
|
||
Cash and cash equivalents at end of period
|
|
$
|
551
|
|
|
$
|
86
|
|
|
|
For the Three Months Ended September 30
|
|
For the Nine Months Ended September 30
|
||||||||||||
(In millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
STATEMENTS OF INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|||||||
REVENUES:
|
|
|
|
|
|
|
|
|
|
|||||||
Electric sales to non-affiliates
|
|
$
|
952
|
|
|
$
|
1,157
|
|
|
$
|
2,917
|
|
|
$
|
3,146
|
|
Electric sales to affiliates
|
|
111
|
|
|
135
|
|
|
360
|
|
|
547
|
|
||||
Other
|
|
37
|
|
|
46
|
|
|
124
|
|
|
141
|
|
||||
Total revenues
|
|
1,100
|
|
|
1,338
|
|
|
3,401
|
|
|
3,834
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||
Fuel
|
|
202
|
|
|
245
|
|
|
595
|
|
|
666
|
|
||||
Purchased power from affiliates
|
|
191
|
|
|
103
|
|
|
440
|
|
|
250
|
|
||||
Purchased power from non-affiliates
|
|
186
|
|
|
401
|
|
|
829
|
|
|
1,336
|
|
||||
Other operating expenses
|
|
316
|
|
|
246
|
|
|
925
|
|
|
996
|
|
||||
Provision for depreciation
|
|
83
|
|
|
79
|
|
|
250
|
|
|
240
|
|
||||
General taxes
|
|
21
|
|
|
24
|
|
|
66
|
|
|
78
|
|
||||
Impairment of assets (Note 2)
|
|
—
|
|
|
—
|
|
|
540
|
|
|
16
|
|
||||
Total operating expenses
|
|
999
|
|
|
1,098
|
|
|
3,645
|
|
|
3,582
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
OPERATING INCOME (LOSS)
|
|
101
|
|
|
240
|
|
|
(244
|
)
|
|
252
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
||||||
Investment income (loss)
|
|
24
|
|
|
(21
|
)
|
|
56
|
|
|
(7
|
)
|
||||
Miscellaneous income
|
|
1
|
|
|
1
|
|
|
4
|
|
|
5
|
|
||||
Interest expense — affiliates
|
|
(3
|
)
|
|
(2
|
)
|
|
(6
|
)
|
|
(6
|
)
|
||||
Interest expense — other
|
|
(36
|
)
|
|
(36
|
)
|
|
(109
|
)
|
|
(110
|
)
|
||||
Capitalized interest
|
|
9
|
|
|
8
|
|
|
27
|
|
|
26
|
|
||||
Total other expense
|
|
(5
|
)
|
|
(50
|
)
|
|
(28
|
)
|
|
(92
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
INCOME (LOSS) BEFORE INCOME TAXES (BENEFITS)
|
|
96
|
|
|
190
|
|
|
(272
|
)
|
|
160
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
INCOME TAXES (BENEFITS)
|
|
56
|
|
|
70
|
|
|
(5
|
)
|
|
64
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
NET INCOME (LOSS)
|
|
$
|
40
|
|
|
$
|
120
|
|
|
$
|
(267
|
)
|
|
$
|
96
|
|
|
|
|
|
|
|
|
|
|
||||||||
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
NET INCOME (LOSS)
|
|
$
|
40
|
|
|
$
|
120
|
|
|
$
|
(267
|
)
|
|
$
|
96
|
|
|
|
|
|
|
|
|
|
|
||||||||
OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
|
|
|
|
|
|
||||||
Pension and OPEB prior service costs
|
|
(3
|
)
|
|
(4
|
)
|
|
(10
|
)
|
|
(12
|
)
|
||||
Amortized losses (gains) on derivative hedges
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
Change in unrealized gains on available-for-sale securities
|
|
5
|
|
|
(11
|
)
|
|
61
|
|
|
(20
|
)
|
||||
Other comprehensive income (loss)
|
|
3
|
|
|
(15
|
)
|
|
51
|
|
|
(34
|
)
|
||||
Income taxes (benefits) on other comprehensive income (loss)
|
|
1
|
|
|
(6
|
)
|
|
20
|
|
|
(13
|
)
|
||||
Other comprehensive income (loss), net of tax
|
|
2
|
|
|
(9
|
)
|
|
31
|
|
|
(21
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
42
|
|
|
$
|
111
|
|
|
$
|
(236
|
)
|
|
$
|
75
|
|
(In millions, except share amounts)
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
ASSETS
|
|
|
|
|
|
|
||
CURRENT ASSETS:
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
2
|
|
|
$
|
2
|
|
Receivables-
|
|
|
|
|
|
|
||
Customers, net of allowance for uncollectible accounts of $6 in 2016 and $8 in 2015
|
|
225
|
|
|
275
|
|
||
Affiliated companies
|
|
482
|
|
|
451
|
|
||
Other, net of allowance for uncollectible accounts of $3 in 2016 and 2015
|
|
55
|
|
|
59
|
|
||
Notes receivable from affiliated companies
|
|
26
|
|
|
11
|
|
||
Materials and supplies
|
|
403
|
|
|
470
|
|
||
Derivatives
|
|
146
|
|
|
154
|
|
||
Collateral
|
|
85
|
|
|
70
|
|
||
Prepayments and other
|
|
72
|
|
|
66
|
|
||
|
|
1,496
|
|
|
1,558
|
|
||
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
||
In service
|
|
14,100
|
|
|
14,311
|
|
||
Less — Accumulated provision for depreciation
|
|
5,822
|
|
|
5,765
|
|
||
|
|
8,278
|
|
|
8,546
|
|
||
Construction work in progress
|
|
1,048
|
|
|
1,157
|
|
||
|
|
9,326
|
|
|
9,703
|
|
||
INVESTMENTS:
|
|
|
|
|
|
|
||
Nuclear plant decommissioning trusts
|
|
1,542
|
|
|
1,327
|
|
||
Other
|
|
10
|
|
|
10
|
|
||
|
|
1,552
|
|
|
1,337
|
|
||
DEFERRED CHARGES AND OTHER ASSETS:
|
|
|
|
|
|
|
||
Customer intangibles
|
|
11
|
|
|
61
|
|
||
Goodwill (Note 2)
|
|
—
|
|
|
23
|
|
||
Property taxes
|
|
10
|
|
|
40
|
|
||
Derivatives
|
|
98
|
|
|
79
|
|
||
Other
|
|
374
|
|
|
367
|
|
||
|
|
493
|
|
|
570
|
|
||
|
|
$
|
12,867
|
|
|
$
|
13,168
|
|
LIABILITIES AND CAPITALIZATION
|
|
|
|
|
|
|
||
CURRENT LIABILITIES:
|
|
|
|
|
|
|
||
Currently payable long-term debt
|
|
$
|
182
|
|
|
$
|
512
|
|
Short-term borrowings-
|
|
|
|
|
||||
Affiliated companies
|
|
101
|
|
|
—
|
|
||
Other
|
|
—
|
|
|
8
|
|
||
Accounts payable-
|
|
|
|
|
|
|
||
Affiliated companies
|
|
393
|
|
|
542
|
|
||
Other
|
|
89
|
|
|
139
|
|
||
Accrued taxes
|
|
72
|
|
|
76
|
|
||
Derivatives
|
|
89
|
|
|
104
|
|
||
Other
|
|
182
|
|
|
181
|
|
||
|
|
1,108
|
|
|
1,562
|
|
||
CAPITALIZATION:
|
|
|
|
|
|
|
||
Common stockholder's equity-
|
|
|
|
|
|
|
||
Common stock, without par value, authorized 750 shares - 7 shares outstanding as of September 30, 2016 and December 31, 2015
|
|
3,653
|
|
|
3,613
|
|
||
Accumulated other comprehensive income
|
|
77
|
|
|
46
|
|
||
Retained earnings
|
|
1,679
|
|
|
1,946
|
|
||
Total common stockholder's equity
|
|
5,409
|
|
|
5,605
|
|
||
Long-term debt and other long-term obligations
|
|
2,815
|
|
|
2,510
|
|
||
|
|
8,224
|
|
|
8,115
|
|
||
NONCURRENT LIABILITIES:
|
|
|
|
|
|
|
||
Deferred gain on sale and leaseback transaction
|
|
765
|
|
|
791
|
|
||
Accumulated deferred income taxes
|
|
734
|
|
|
600
|
|
||
Retirement benefits
|
|
219
|
|
|
332
|
|
||
Asset retirement obligations
|
|
887
|
|
|
831
|
|
||
Derivatives
|
|
50
|
|
|
38
|
|
||
Other
|
|
880
|
|
|
899
|
|
||
|
|
3,535
|
|
|
3,491
|
|
||
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 12)
|
|
|
|
|
|
|
||
|
|
$
|
12,867
|
|
|
$
|
13,168
|
|
|
|
For the Nine Months Ended September 30
|
||||||
(In millions)
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
Net income (loss)
|
|
$
|
(267
|
)
|
|
$
|
96
|
|
Adjustments to reconcile net income (loss) to net cash from operating activities-
|
|
|
|
|
||||
Depreciation and amortization, including nuclear fuel and customer intangible asset amortization
|
|
463
|
|
|
422
|
|
||
Deferred costs on sale and leaseback transaction, net
|
|
36
|
|
|
37
|
|
||
Deferred income taxes and investment tax credits, net
|
|
90
|
|
|
139
|
|
||
Investment impairments
|
|
12
|
|
|
63
|
|
||
Pension trust contribution
|
|
(138
|
)
|
|
—
|
|
||
Commodity derivative transactions, net (Note 9)
|
|
(10
|
)
|
|
(65
|
)
|
||
Lease payments on sale and leaseback transaction
|
|
(94
|
)
|
|
(102
|
)
|
||
Impairment of assets (Note 2)
|
|
540
|
|
|
16
|
|
||
Changes in current assets and liabilities-
|
|
|
|
|
||||
Receivables
|
|
19
|
|
|
171
|
|
||
Materials and supplies
|
|
25
|
|
|
(1
|
)
|
||
Accounts payable
|
|
(69
|
)
|
|
(241
|
)
|
||
Accrued taxes
|
|
(6
|
)
|
|
(28
|
)
|
||
Accrued compensation and benefits
|
|
—
|
|
|
2
|
|
||
Other current liabilities
|
|
13
|
|
|
24
|
|
||
Cash collateral, net
|
|
6
|
|
|
107
|
|
||
Other
|
|
(16
|
)
|
|
(4
|
)
|
||
Net cash provided from operating activities
|
|
604
|
|
|
636
|
|
||
|
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
New financing-
|
|
|
|
|
||||
Long-term debt
|
|
471
|
|
|
339
|
|
||
Short-term borrowings, net
|
|
101
|
|
|
—
|
|
||
Redemptions and repayments-
|
|
|
|
|
||||
Long-term debt
|
|
(503
|
)
|
|
(382
|
)
|
||
Short-term borrowings, net
|
|
—
|
|
|
(109
|
)
|
||
Other
|
|
(7
|
)
|
|
(5
|
)
|
||
Net cash provided from (used for) financing activities
|
|
62
|
|
|
(157
|
)
|
||
|
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
Property additions
|
|
(432
|
)
|
|
(341
|
)
|
||
Nuclear fuel
|
|
(195
|
)
|
|
(101
|
)
|
||
Sales of investment securities held in trusts
|
|
576
|
|
|
503
|
|
||
Purchases of investment securities held in trusts
|
|
(619
|
)
|
|
(546
|
)
|
||
Cash investments
|
|
10
|
|
|
(10
|
)
|
||
Loans to affiliated companies, net
|
|
(15
|
)
|
|
—
|
|
||
Other
|
|
9
|
|
|
16
|
|
||
Net cash used for investing activities
|
|
(666
|
)
|
|
(479
|
)
|
||
|
|
|
|
|
||||
Net change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
||
Cash and cash equivalents at beginning of period
|
|
2
|
|
|
2
|
|
||
Cash and cash equivalents at end of period
|
|
$
|
2
|
|
|
$
|
2
|
|
Note
Number
|
|
Page
Number
|
|
|
|
|
|
|
2
|
Asset Impairments
|
|
|
|
|
3
|
Earnings Per Share of Common Stock
|
|
|
|
|
4
|
||
|
|
|
5
|
Accumulated Other Comprehensive Income
|
|
|
|
|
6
|
Income Taxes
|
|
|
|
|
7
|
Variable Interest Entities
|
|
|
|
|
8
|
Fair Value Measurements
|
|
|
|
|
9
|
Derivative Instruments
|
|
|
|
|
10
|
Asset Retirement Obligations
|
|
|
|
|
11
|
Regulatory Matters
|
|
|
|
|
12
|
Commitments, Guarantees and Contingencies
|
|
|
|
|
13
|
Supplemental Guarantor Information
|
|
|
|
|
14
|
Segment Information
|
|
|
|
|
•
|
Requests to post additional collateral or accelerated payments of up to
$355 million
resulting from current credit ratings at FES, including Moody's downgrade of the Senior Unsecured debt rating for FES to Caa1 as well as S&P's downgrade of the Senior Unsecured debt rating at FES to B, both of which occurred on November 4, 2016.
|
•
|
Adverse outcomes in the previously disclosed disputes regarding long-term coal transportation contracts.
|
•
|
The inability to extend or refinance debt maturities at CES, including at FES subsidiaries, in 2017 and 2018 of
$130 million
and
$515 million
, respectively.
|
•
|
ASU 2016-05, “Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships,”
|
•
|
ASU 2016-06, “Contingent Put and Call Options in Debt Instruments (a consensus of the FASB Emerging Issues Task Force),"
|
•
|
ASU 2016-07, “Simplifying the Transition to the Equity Method of Accounting," and
|
•
|
ASU 2016-17, “Consolidation (Topic 810): Interests Held through Related Parties That Are under Common Control.”
|
Goodwill
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Competitive Energy Services
|
|
Consolidated
|
||||||||
|
|
(In millions)
|
||||||||||||||
Balance as of December 31, 2015
|
|
$
|
5,092
|
|
|
$
|
526
|
|
|
$
|
800
|
|
|
$
|
6,418
|
|
Impairment
|
|
—
|
|
|
—
|
|
|
(800
|
)
|
|
(800
|
)
|
||||
Balance as of September 30, 2016
|
|
$
|
5,092
|
|
|
$
|
526
|
|
|
$
|
—
|
|
|
$
|
5,618
|
|
•
|
Future Energy and Capacity Prices:
Observable market information for near-term forward power prices, PJM auction results for near term capacity pricing, and a longer-term fundamental pricing model for energy and capacity that considered the impact of key factors such as load growth, plant retirements, carbon and other environmental regulations, and natural gas pipeline construction, as well as coal and natural gas pricing.
|
•
|
Retail Sales and Margin:
CES' current retail targeted portfolio to estimate future retail sales volume as well as historical financial results to estimate retail margins.
|
•
|
Operating and Capital Costs:
Estimated future operating and capital costs, including the estimated impact on costs of pending carbon and other environmental regulations, as well as costs associated with capacity performance reforms in the PJM market.
|
•
|
Discount Rate:
A discount rate of
9.50%
, based on selected comparable companies' capital structure, return on debt and return on equity.
|
•
|
Terminal Value:
A terminal value of
7.0x
earnings before interest, taxes, depreciation and amortization based on consideration of peer group data and analyst consensus expectations.
|
(In millions, except per share amounts)
|
|
For the Three Months Ended September 30
|
|
For the Nine Months Ended September 30
|
||||||||||||
Reconciliation of Basic and Diluted Earnings per Share of Common Stock
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
||||||||||
Net income (loss)
|
|
$
|
380
|
|
|
$
|
395
|
|
|
$
|
(381
|
)
|
|
$
|
804
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of basic shares outstanding
|
|
425
|
|
|
423
|
|
|
425
|
|
|
422
|
|
||||
Assumed exercise of dilutive stock options and awards
(1)
|
|
2
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Weighted average number of diluted shares outstanding
|
|
427
|
|
|
424
|
|
|
425
|
|
|
423
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings (losses) per share of common stock
|
|
$
|
0.89
|
|
|
$
|
0.94
|
|
|
$
|
(0.90
|
)
|
|
$
|
1.91
|
|
Diluted earnings (losses) per share of common stock
|
|
$
|
0.89
|
|
|
$
|
0.93
|
|
|
$
|
(0.90
|
)
|
|
$
|
1.90
|
|
(1)
|
For the
nine
months ended
September 30, 2016
,
three million
shares were excluded from the calculation of diluted shares outstanding, as their inclusion would be antidilutive as a result of the net loss for the period. For the three months ended
September 30, 2016
and 2015, and for the nine months ended September 30, 2015,
one million
shares were excluded from the calculation of diluted shares outstanding, as their inclusion would be antidilutive.
|
Components of Net Periodic Benefit Costs (Credits)
|
|
Pension
|
OPEB
|
|||||||||||||
For the Three Months Ended September 30
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In millions)
|
||||||||||||||
Service costs
|
|
$
|
48
|
|
|
$
|
49
|
|
|
$
|
2
|
|
|
$
|
2
|
|
Interest costs
|
|
99
|
|
|
96
|
|
|
7
|
|
|
7
|
|
||||
Expected return on plan assets
|
|
(100
|
)
|
|
(111
|
)
|
|
(7
|
)
|
|
(9
|
)
|
||||
Amortization of prior service costs (credits)
|
|
2
|
|
|
2
|
|
|
(20
|
)
|
|
(33
|
)
|
||||
Net periodic costs (credits)
|
|
$
|
49
|
|
|
$
|
36
|
|
|
$
|
(18
|
)
|
|
$
|
(33
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Components of Net Periodic Benefit Costs (Credits)
|
|
Pension
|
OPEB
|
|||||||||||||
For the Nine Months Ended September 30
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In millions)
|
||||||||||||||
Service costs
|
|
$
|
144
|
|
|
$
|
145
|
|
|
$
|
4
|
|
|
$
|
4
|
|
Interest costs
|
|
298
|
|
|
288
|
|
|
22
|
|
|
21
|
|
||||
Expected return on plan assets
|
|
(297
|
)
|
|
(333
|
)
|
|
(23
|
)
|
|
(25
|
)
|
||||
Amortization of prior service costs (credits)
|
|
6
|
|
|
6
|
|
|
(60
|
)
|
|
(100
|
)
|
||||
Net periodic costs (credits)
|
|
$
|
151
|
|
|
$
|
106
|
|
|
$
|
(57
|
)
|
|
$
|
(100
|
)
|
|
|
Pension
|
OPEB
|
|||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In millions)
|
||||||||||||||
For the Three Months Ended September 30
|
|
$
|
6
|
|
|
$
|
4
|
|
|
$
|
(4
|
)
|
|
$
|
(5
|
)
|
For the Nine Months Ended September 30
|
|
18
|
|
|
12
|
|
|
(12
|
)
|
|
(15
|
)
|
Net Periodic Benefit Expense (Credit)
|
|
Pension
|
|
OPEB
|
||||||||||||
For the Three Months Ended September 30
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In millions)
|
||||||||||||||
FirstEnergy
|
|
$
|
35
|
|
|
$
|
25
|
|
|
$
|
(11
|
)
|
|
$
|
(21
|
)
|
FES
|
|
5
|
|
|
4
|
|
|
(4
|
)
|
|
(4
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net Periodic Benefit Expense (Credit)
|
|
Pension
|
|
OPEB
|
||||||||||||
For the Nine Months Ended September 30
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In millions)
|
||||||||||||||
FirstEnergy
|
|
$
|
107
|
|
|
$
|
74
|
|
|
$
|
(41
|
)
|
|
$
|
(66
|
)
|
FES
|
|
17
|
|
|
12
|
|
|
(12
|
)
|
|
(12
|
)
|
FirstEnergy
|
|
Gains & Losses on Cash Flow Hedges
|
|
Unrealized Gains on AFS Securities
|
|
Defined Benefit Pension & OPEB Plans
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
AOCI Balance as of July 1, 2016
|
|
$
|
(31
|
)
|
|
$
|
58
|
|
|
$
|
164
|
|
|
$
|
191
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income before reclassifications
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
||||
Amounts reclassified from AOCI
|
|
2
|
|
|
(17
|
)
|
|
(18
|
)
|
|
(33
|
)
|
||||
Other comprehensive income (loss)
|
|
2
|
|
|
4
|
|
|
(18
|
)
|
|
(12
|
)
|
||||
Income taxes (benefits) on other comprehensive income (loss)
|
|
—
|
|
|
2
|
|
|
(7
|
)
|
|
(5
|
)
|
||||
Other comprehensive income (loss), net of tax
|
|
2
|
|
|
2
|
|
|
(11
|
)
|
|
(7
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
AOCI Balance as of September 30, 2016
|
|
$
|
(29
|
)
|
|
$
|
60
|
|
|
$
|
153
|
|
|
$
|
184
|
|
|
|
|
|
|
|
|
|
|
||||||||
AOCI Balance as of July 1, 2015
|
|
$
|
(36
|
)
|
|
$
|
19
|
|
|
$
|
219
|
|
|
$
|
202
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive loss before reclassifications
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||
Amounts reclassified from AOCI
|
|
2
|
|
|
(3
|
)
|
|
(31
|
)
|
|
(32
|
)
|
||||
Other comprehensive income (loss)
|
|
2
|
|
|
(11
|
)
|
|
(31
|
)
|
|
(40
|
)
|
||||
Income taxes (benefits) on other comprehensive income (loss)
|
|
1
|
|
|
(4
|
)
|
|
(12
|
)
|
|
(15
|
)
|
||||
Other comprehensive income (loss), net of tax
|
|
1
|
|
|
(7
|
)
|
|
(19
|
)
|
|
(25
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
AOCI Balance as of September 30, 2015
|
|
$
|
(35
|
)
|
|
$
|
12
|
|
|
$
|
200
|
|
|
$
|
177
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gains & Losses on Cash Flow Hedges
|
|
Unrealized Gains on AFS Securities
|
|
Defined Benefit Pension & OPEB Plans
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
AOCI Balance as of January 1, 2016
|
|
$
|
(33
|
)
|
|
$
|
18
|
|
|
$
|
186
|
|
|
$
|
171
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income before reclassifications
|
|
—
|
|
|
109
|
|
|
—
|
|
|
109
|
|
||||
Amounts reclassified from AOCI
|
|
6
|
|
|
(42
|
)
|
|
(54
|
)
|
|
(90
|
)
|
||||
Other comprehensive income (loss)
|
|
6
|
|
|
67
|
|
|
(54
|
)
|
|
19
|
|
||||
Income taxes (benefits) on other comprehensive income (loss)
|
|
2
|
|
|
25
|
|
|
(21
|
)
|
|
6
|
|
||||
Other comprehensive income (loss), net of tax
|
|
4
|
|
|
42
|
|
|
(33
|
)
|
|
13
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
AOCI Balance as of September 30, 2016
|
|
$
|
(29
|
)
|
|
$
|
60
|
|
|
$
|
153
|
|
|
$
|
184
|
|
|
|
|
|
|
|
|
|
|
||||||||
AOCI Balance as of January 1, 2015
|
|
$
|
(37
|
)
|
|
$
|
25
|
|
|
$
|
258
|
|
|
$
|
246
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive loss before reclassifications
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Amounts reclassified from AOCI
|
|
4
|
|
|
(20
|
)
|
|
(94
|
)
|
|
(110
|
)
|
||||
Other comprehensive income (loss)
|
|
4
|
|
|
(21
|
)
|
|
(94
|
)
|
|
(111
|
)
|
||||
Income taxes (benefits) on other comprehensive income (loss)
|
|
2
|
|
|
(8
|
)
|
|
(36
|
)
|
|
(42
|
)
|
||||
Other comprehensive income (loss), net of tax
|
|
2
|
|
|
(13
|
)
|
|
(58
|
)
|
|
(69
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
AOCI Balance as of September 30, 2015
|
|
$
|
(35
|
)
|
|
$
|
12
|
|
|
$
|
200
|
|
|
$
|
177
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30
|
|
For the Nine Months Ended September 30
|
|
Affected Line Item in Consolidated Statements of Income (Loss)
|
||||||||||||
Reclassifications from AOCI
(2)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|||||||||
|
|
(In millions)
|
|
|
||||||||||||||
Gains & losses on cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
Other operating expenses
|
Long-term debt
|
|
2
|
|
|
2
|
|
|
6
|
|
|
6
|
|
|
Interest expense
|
||||
|
|
2
|
|
|
2
|
|
|
6
|
|
|
4
|
|
|
Total before taxes
|
||||
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
Income taxes
|
||||
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
2
|
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Unrealized gains on AFS securities
|
|
|
|
|
|
|
|
|
|
|
||||||||
Realized gains on sales of securities
|
|
$
|
(17
|
)
|
|
$
|
(3
|
)
|
|
$
|
(42
|
)
|
|
$
|
(20
|
)
|
|
Investment income (loss)
|
|
|
7
|
|
|
1
|
|
|
16
|
|
|
7
|
|
|
Income taxes
|
||||
|
|
$
|
(10
|
)
|
|
$
|
(2
|
)
|
|
$
|
(26
|
)
|
|
$
|
(13
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Defined benefit pension and OPEB plans
|
|
|
|
|
|
|
|
|
|
|
||||||||
Prior-service costs
|
|
$
|
(18
|
)
|
|
$
|
(31
|
)
|
|
$
|
(54
|
)
|
|
$
|
(94
|
)
|
|
(1)
|
|
|
7
|
|
|
12
|
|
|
21
|
|
|
36
|
|
|
Income taxes
|
||||
|
|
$
|
(11
|
)
|
|
$
|
(19
|
)
|
|
$
|
(33
|
)
|
|
$
|
(58
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(1)
These AOCI components are included in the computation of net periodic pension cost. See Note 4, Pension and Other Postemployment Benefits for additional details.
|
||||||||||||||||||
(2)
Amounts in parenthesis represent credits to the Consolidated Statements of Income (Loss) from AOCI.
|
FES
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gains & Losses on Cash Flow Hedges
|
|
Unrealized Gains on AFS Securities
|
|
Defined Benefit Pension & OPEB Plans
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
AOCI Balance as of July 1, 2016
|
|
$
|
(10
|
)
|
|
$
|
50
|
|
|
$
|
35
|
|
|
$
|
75
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income before reclassifications
|
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
||||
Amounts reclassified from AOCI
|
|
1
|
|
|
(17
|
)
|
|
(3
|
)
|
|
(19
|
)
|
||||
Other comprehensive income (loss)
|
|
1
|
|
|
5
|
|
|
(3
|
)
|
|
3
|
|
||||
Income taxes (benefits) on other comprehensive income (loss)
|
|
—
|
|
|
2
|
|
|
(1
|
)
|
|
1
|
|
||||
Other comprehensive income (loss), net of tax
|
|
1
|
|
|
3
|
|
|
(2
|
)
|
|
2
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
AOCI Balance as of September 30, 2016
|
|
$
|
(9
|
)
|
|
$
|
53
|
|
|
$
|
33
|
|
|
$
|
77
|
|
|
|
|
|
|
|
|
|
|
||||||||
AOCI Balance as of July 1, 2015
|
|
$
|
(9
|
)
|
|
$
|
16
|
|
|
$
|
38
|
|
|
$
|
45
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive loss before reclassifications
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||
Amounts reclassified from AOCI
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|
(8
|
)
|
||||
Other comprehensive loss
|
|
—
|
|
|
(11
|
)
|
|
(4
|
)
|
|
(15
|
)
|
||||
Income tax benefits on other comprehensive loss
|
|
—
|
|
|
(5
|
)
|
|
(1
|
)
|
|
(6
|
)
|
||||
Other comprehensive loss, net of tax
|
|
—
|
|
|
(6
|
)
|
|
(3
|
)
|
|
(9
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
AOCI Balance as of September 30, 2015
|
|
$
|
(9
|
)
|
|
$
|
10
|
|
|
$
|
35
|
|
|
$
|
36
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gains & Losses on Cash Flow Hedges
|
|
Unrealized Gains on AFS Securities
|
|
Defined Benefit Pension & OPEB Plans
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
AOCI Balance as of January 1, 2016
|
|
$
|
(9
|
)
|
|
$
|
16
|
|
|
$
|
39
|
|
|
$
|
46
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income before reclassifications
|
|
—
|
|
|
102
|
|
|
—
|
|
|
102
|
|
||||
Amounts reclassified from AOCI
|
|
—
|
|
|
(41
|
)
|
|
(10
|
)
|
|
(51
|
)
|
||||
Other comprehensive income (loss)
|
|
—
|
|
|
61
|
|
|
(10
|
)
|
|
51
|
|
||||
Income taxes (benefits) on other comprehensive income (loss)
|
|
—
|
|
|
24
|
|
|
(4
|
)
|
|
20
|
|
||||
Other comprehensive income (loss), net of tax
|
|
—
|
|
|
37
|
|
|
(6
|
)
|
|
31
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
AOCI Balance as of September 30, 2016
|
|
$
|
(9
|
)
|
|
$
|
53
|
|
|
$
|
33
|
|
|
$
|
77
|
|
|
|
|
|
|
|
|
|
|
||||||||
AOCI Balance as of January 1, 2015
|
|
$
|
(7
|
)
|
|
$
|
21
|
|
|
$
|
43
|
|
|
$
|
57
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive loss before reclassifications
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Amounts reclassified from AOCI
|
|
(2
|
)
|
|
(19
|
)
|
|
(12
|
)
|
|
(33
|
)
|
||||
Other comprehensive loss
|
|
(2
|
)
|
|
(20
|
)
|
|
(12
|
)
|
|
(34
|
)
|
||||
Income tax benefits on other comprehensive loss
|
|
—
|
|
|
(9
|
)
|
|
(4
|
)
|
|
(13
|
)
|
||||
Other comprehensive loss, net of tax
|
|
(2
|
)
|
|
(11
|
)
|
|
(8
|
)
|
|
(21
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
AOCI Balance as of September 30, 2015
|
|
$
|
(9
|
)
|
|
$
|
10
|
|
|
$
|
35
|
|
|
$
|
36
|
|
|
|
For the Three Months Ended September 30
|
|
For the Nine Months Ended September 30
|
|
Affected Line Item in Consolidated Statements of Income (Loss)
|
||||||||||||
Reclassifications from AOCI
(2)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|||||||||
|
|
(In millions)
|
|
|
||||||||||||||
Gains & losses on cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
Other operating expenses
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Income taxes
|
||||
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Unrealized gains on AFS securities
|
|
|
|
|
|
|
|
|
|
|
||||||||
Realized gains on sales of securities
|
|
$
|
(17
|
)
|
|
$
|
(3
|
)
|
|
$
|
(41
|
)
|
|
$
|
(18
|
)
|
|
Investment income (loss)
|
|
|
6
|
|
|
1
|
|
|
15
|
|
|
7
|
|
|
Income taxes
|
||||
|
|
$
|
(11
|
)
|
|
$
|
(2
|
)
|
|
$
|
(26
|
)
|
|
$
|
(11
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Defined benefit pension and OPEB plans
|
|
|
|
|
|
|
|
|
|
|
||||||||
Prior-service costs
|
|
$
|
(3
|
)
|
|
$
|
(4
|
)
|
|
$
|
(10
|
)
|
|
$
|
(12
|
)
|
|
(1)
|
|
|
1
|
|
|
1
|
|
|
4
|
|
|
4
|
|
|
Income taxes
|
||||
|
|
$
|
(2
|
)
|
|
$
|
(3
|
)
|
|
$
|
(6
|
)
|
|
$
|
(8
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(1)
These AOCI components are included in the computation of net periodic pension cost. See Note 4, Pension and Other Postemployment Benefits for additional details.
|
||||||||||||||||||
(2)
Amounts in parenthesis represent credits to the Consolidated Statements of Operations from AOCI.
|
•
|
PNBV Trust
-
PNBV
,
a business trust established by OE in 1996, issued certain beneficial interests and notes to fund the acquisition of a portion of the bonds issued by certain owner trusts in connection with the sale and leaseback in 1987 of a portion of OE's interest in the Perry Plant and Beaver Valley Unit 2. OE used debt and available funds to purchase the notes issued by PNBV. The beneficial ownership of PNBV includes a
3%
interest by unaffiliated third parties.
|
•
|
Ohio Securitization
- In September 2012, the Ohio Companies created separate, wholly-owned limited liability companies (SPEs) which issued phase-in recovery bonds to securitize the recovery of certain all-electric customer heating discounts, fuel and purchased power regulatory assets. The phase-in recovery bonds are payable only from, and secured by, phase-in recovery property owned by the SPEs. The bondholder has no recourse to the general credit of FirstEnergy or any of the Ohio Companies. Each of the Ohio Companies, as servicer of its respective SPE, manages and administers the phase-in recovery property including the billing, collection and remittance of usage-based charges payable by retail electric customers. In the aggregate, the Ohio Companies are entitled to annual servicing fees of
$445 thousand
that are recoverable through the usage-based charges. The SPEs are considered VIEs and each one is consolidated into its applicable utility. As of
September 30, 2016
and
December 31, 2015
,
$339 million
and
$362 million
of the phase-in recovery bonds were outstanding, respectively.
|
•
|
JCP&L Securitization
-
In June 2002, JCP&L Transition Funding sold transition bonds to securitize the recovery of JCP&L’s bondable stranded costs associated with the previously divested Oyster Creek Nuclear Generating Station. In August 2006, JCP&L Transition Funding II sold transition bonds to securitize the recovery of deferred costs associated with JCP&L’s supply of BGS. JCP&L did not purchase and does not own any of the transition bonds, which are included as long-term debt on FirstEnergy’s and JCP&L’s Consolidated Balance Sheets. The transition bonds are the sole obligations of JCP&L Transition Funding and JCP&L Transition Funding II and are collateralized by each company’s equity and assets, which consist primarily of bondable transition property. As of
September 30, 2016
and
December 31, 2015
,
$97 million
and
$128 million
of the transition bonds were outstanding, respectively.
|
•
|
MP and PE Environmental Funding Companies
-
The entities issued bonds, the proceeds of which were used to construct environmental control facilities. The special purpose limited liability companies own the irrevocable right to collect non-bypassable environmental control charges from all customers who receive electric delivery service in MP's and PE's West Virginia service territories. Principal and interest owed on the environmental control bonds is secured by, and payable solely from, the proceeds of the environmental control charges. Creditors of FirstEnergy, other than the special purpose limited liability companies, have no recourse to any assets or revenues of the special purpose limited liability companies. As of
September 30, 2016
and
December 31, 2015
,
$407 million
and
$429 million
of the environmental control bonds were outstanding, respectively.
|
•
|
Global Holding
-
FEV holds a
33-1/3%
equity ownership in Global Holding, the holding company for a joint venture in the Signal Peak mining and coal transportation operations with coal sales in U.S. and international markets. FEV is not the primary beneficiary of the joint venture, as it does not have control over the significant activities affecting the joint venture's economic performance. FEV's ownership interest is subject to the equity method of accounting.
|
•
|
PATH WV
-
PATH is a series limited liability company that is comprised of multiple series, each of which has separate rights, powers and duties regarding specified property and the series profits and losses associated with such property. A subsidiary of FE owns
100%
of the Allegheny Series (PATH-Allegheny) and
50%
of the West Virginia Series (PATH-WV), which is a joint venture with a subsidiary of AEP. FirstEnergy is not the primary beneficiary of PATH-WV, as it does not have control over the significant activities affecting the economics of PATH-WV. FirstEnergy's ownership interest in PATH-WV is subject to the equity method of accounting.
|
•
|
Purchase Power Agreements
-
FirstEnergy evaluated its PPAs and determined that certain NUG entities at its Regulated Distribution segment may be VIEs to the extent that they own a plant that sells substantially all of its output to the applicable utilities and the contract price for power is correlated with the plant’s variable costs of production.
|
•
|
Sale and Leaseback Transactions
-
OE and FES
have obligations that are not included on their Consolidated Balance Sheets related to the Beaver Valley Unit 2 and 2007 Bruce Mansfield Unit 1 sale and leaseback arrangements, respectively, which are satisfied through operating lease payments. FirstEnergy is not the primary beneficiary of these interests as it does not have control over the significant activities affecting the economics of the arrangements.
As of September 30, 2016, FirstEnergy's leasehold interest was
2.60%
of Beaver Valley Unit 2 and FES' leasehold interest was
93.83%
of Bruce Mansfield Unit 1.
|
|
Maximum
Exposure
|
|
Discounted Lease
Payments, net
|
|
Net
Exposure
|
||||||
|
(In millions)
|
||||||||||
FirstEnergy
|
$
|
1,137
|
|
|
$
|
895
|
|
|
$
|
242
|
|
FES
|
1,110
|
|
|
887
|
|
|
223
|
|
Level 1
|
-
|
Quoted prices for identical instruments in active market
|
|
|
|
Level 2
|
-
|
Quoted prices for similar instruments in active market
|
|
-
|
Quoted prices for identical or similar instruments in markets that are not active
|
|
-
|
Model-derived valuations for which all significant inputs are observable market data
|
Level 3
|
-
|
Valuation inputs are unobservable and significant to the fair value measurement
|
FirstEnergy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Recurring Fair Value Measurements
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Assets
|
(In millions)
|
||||||||||||||||||||||||||||||
Corporate debt securities
|
$
|
—
|
|
|
$
|
1,242
|
|
|
$
|
—
|
|
|
$
|
1,242
|
|
|
$
|
—
|
|
|
$
|
1,245
|
|
|
$
|
—
|
|
|
$
|
1,245
|
|
Derivative assets - commodity contracts
|
7
|
|
|
230
|
|
|
—
|
|
|
237
|
|
|
4
|
|
|
224
|
|
|
—
|
|
|
228
|
|
||||||||
Derivative assets - FTRs
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
||||||||
Derivative assets - NUG contracts
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||
Equity securities
(2)
|
908
|
|
|
—
|
|
|
—
|
|
|
908
|
|
|
576
|
|
|
—
|
|
|
—
|
|
|
576
|
|
||||||||
Foreign government debt securities
|
—
|
|
|
77
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
75
|
|
|
—
|
|
|
75
|
|
||||||||
U.S. government debt securities
|
—
|
|
|
173
|
|
|
—
|
|
|
173
|
|
|
—
|
|
|
180
|
|
|
—
|
|
|
180
|
|
||||||||
U.S. state debt securities
|
—
|
|
|
255
|
|
|
—
|
|
|
255
|
|
|
—
|
|
|
246
|
|
|
—
|
|
|
246
|
|
||||||||
Other
(3)
|
551
|
|
|
126
|
|
|
—
|
|
|
677
|
|
|
105
|
|
|
212
|
|
|
—
|
|
|
317
|
|
||||||||
Total assets
|
$
|
1,466
|
|
|
$
|
2,103
|
|
|
$
|
13
|
|
|
$
|
3,582
|
|
|
$
|
685
|
|
|
$
|
2,182
|
|
|
$
|
9
|
|
|
$
|
2,876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Derivative liabilities - commodity contracts
|
$
|
(12
|
)
|
|
$
|
(122
|
)
|
|
$
|
—
|
|
|
$
|
(134
|
)
|
|
$
|
(9
|
)
|
|
$
|
(122
|
)
|
|
$
|
—
|
|
|
$
|
(131
|
)
|
Derivative liabilities - FTRs
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
||||||||
Derivative liabilities - NUG contracts
(1)
|
—
|
|
|
—
|
|
|
(118
|
)
|
|
(118
|
)
|
|
—
|
|
|
—
|
|
|
(137
|
)
|
|
(137
|
)
|
||||||||
Total liabilities
|
$
|
(12
|
)
|
|
$
|
(122
|
)
|
|
$
|
(125
|
)
|
|
$
|
(259
|
)
|
|
$
|
(9
|
)
|
|
$
|
(122
|
)
|
|
$
|
(150
|
)
|
|
$
|
(281
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net assets (liabilities)
(4)
|
$
|
1,454
|
|
|
$
|
1,981
|
|
|
$
|
(112
|
)
|
|
$
|
3,323
|
|
|
$
|
676
|
|
|
$
|
2,060
|
|
|
$
|
(141
|
)
|
|
$
|
2,595
|
|
(1)
|
NUG contracts are subject to regulatory accounting treatment and do not impact earnings.
|
(2)
|
NDT funds hold equity portfolios whose performance is benchmarked against the Alerian MLP Index or the Wells Fargo Hybrid and Preferred Securities REIT index.
|
(3)
|
Primarily consists of short-term cash investments.
|
(4)
|
Excludes
$(8) million
and
$7 million
as of
September 30, 2016
and
December 31, 2015
, respectively, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table.
|
|
NUG Contracts
(1)
|
|
FTRs
|
||||||||||||||||||||
|
Derivative Assets
|
|
Derivative Liabilities
|
|
Net
|
|
Derivative Assets
|
|
Derivative Liabilities
|
|
Net
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
January 1, 2015 Balance
|
$
|
2
|
|
|
$
|
(153
|
)
|
|
$
|
(151
|
)
|
|
$
|
39
|
|
|
$
|
(14
|
)
|
|
$
|
25
|
|
Unrealized gain (loss)
|
2
|
|
|
(49
|
)
|
|
(47
|
)
|
|
(5
|
)
|
|
(7
|
)
|
|
(12
|
)
|
||||||
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
(11
|
)
|
|
11
|
|
||||||
Settlements
|
(3
|
)
|
|
65
|
|
|
62
|
|
|
(48
|
)
|
|
19
|
|
|
(29
|
)
|
||||||
December 31, 2015 Balance
|
$
|
1
|
|
|
$
|
(137
|
)
|
|
$
|
(136
|
)
|
|
$
|
8
|
|
|
$
|
(13
|
)
|
|
$
|
(5
|
)
|
Unrealized gain (loss)
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
|
(8
|
)
|
|
1
|
|
|
(7
|
)
|
||||||
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
(8
|
)
|
|
9
|
|
||||||
Settlements
|
(1
|
)
|
|
36
|
|
|
35
|
|
|
(4
|
)
|
|
13
|
|
|
9
|
|
||||||
September 30, 2016 Balance
|
$
|
—
|
|
|
$
|
(118
|
)
|
|
$
|
(118
|
)
|
|
$
|
13
|
|
|
$
|
(7
|
)
|
|
$
|
6
|
|
(1)
|
NUG contracts are subject to regulatory accounting treatment and do not impact earnings.
|
|
|
Fair Value, Net (In millions)
|
|
Valuation
Technique |
|
Significant Input
|
|
Range
|
|
Weighted Average
|
|
Units
|
|||
FTRs
|
|
$
|
6
|
|
|
Model
|
|
RTO auction clearing prices
|
|
$(2.20) to $7.60
|
|
$1.00
|
|
Dollars/MWH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
NUG Contracts
|
|
$
|
(118
|
)
|
|
Model
|
|
Generation
|
|
400 to 3,207,000
|
|
661,000
|
|
|
MWH
|
|
|
|
Regional electricity prices
|
|
$30.90 to $35.30
|
|
$32.10
|
|
Dollars/MWH
|
FES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Recurring Fair Value Measurements
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Assets
|
(In millions)
|
||||||||||||||||||||||||||||||
Corporate debt securities
|
$
|
—
|
|
|
$
|
714
|
|
|
$
|
—
|
|
|
$
|
714
|
|
|
$
|
—
|
|
|
$
|
678
|
|
|
$
|
—
|
|
|
$
|
678
|
|
Derivative assets - commodity contracts
|
7
|
|
|
230
|
|
|
—
|
|
|
237
|
|
|
4
|
|
|
224
|
|
|
—
|
|
|
228
|
|
||||||||
Derivative assets - FTRs
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||||||
Equity securities
(1)
|
624
|
|
|
—
|
|
|
—
|
|
|
624
|
|
|
378
|
|
|
—
|
|
|
—
|
|
|
378
|
|
||||||||
Foreign government debt securities
|
—
|
|
|
59
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
59
|
|
||||||||
U.S. government debt securities
|
—
|
|
|
53
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
||||||||
U.S. state debt securities
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||||
Other
(2)
|
2
|
|
|
87
|
|
|
—
|
|
|
89
|
|
|
—
|
|
|
184
|
|
|
—
|
|
|
184
|
|
||||||||
Total assets
|
$
|
633
|
|
|
$
|
1,147
|
|
|
$
|
7
|
|
|
$
|
1,787
|
|
|
$
|
382
|
|
|
$
|
1,172
|
|
|
$
|
5
|
|
|
$
|
1,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Derivative liabilities - commodity contracts
|
$
|
(12
|
)
|
|
$
|
(122
|
)
|
|
$
|
—
|
|
|
$
|
(134
|
)
|
|
$
|
(9
|
)
|
|
$
|
(122
|
)
|
|
$
|
—
|
|
|
$
|
(131
|
)
|
Derivative liabilities - FTRs
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
||||||||
Total liabilities
|
$
|
(12
|
)
|
|
$
|
(122
|
)
|
|
$
|
(5
|
)
|
|
$
|
(139
|
)
|
|
$
|
(9
|
)
|
|
$
|
(122
|
)
|
|
$
|
(11
|
)
|
|
$
|
(142
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net assets (liabilities)
(3)
|
$
|
621
|
|
|
$
|
1,025
|
|
|
$
|
2
|
|
|
$
|
1,648
|
|
|
$
|
373
|
|
|
$
|
1,050
|
|
|
$
|
(6
|
)
|
|
$
|
1,417
|
|
(1)
|
NDT funds hold equity portfolios whose performance is benchmarked against the Alerian MLP Index or the Wells Fargo Hybrid and Preferred Securities REIT index.
|
(2)
|
Primarily consists of short-term cash investments.
|
(3)
|
Excludes
$1 million
as of
September 30, 2016
and
December 31, 2015
, of receivables, payables, taxes and accrued income associated with the financial instruments reflected within the fair value table.
|
|
|
Derivative Asset
|
|
Derivative Liability
|
|
Net Asset (Liability)
|
||||||
|
|
(In millions)
|
||||||||||
January 1, 2015 Balance
|
|
$
|
27
|
|
|
$
|
(13
|
)
|
|
$
|
14
|
|
Unrealized gain (loss)
|
|
2
|
|
|
(5
|
)
|
|
(3
|
)
|
|||
Purchases
|
|
9
|
|
|
(10
|
)
|
|
(1
|
)
|
|||
Settlements
|
|
(33
|
)
|
|
17
|
|
|
(16
|
)
|
|||
December 31, 2015 Balance
|
|
$
|
5
|
|
|
$
|
(11
|
)
|
|
$
|
(6
|
)
|
Unrealized gain (loss)
|
|
(7
|
)
|
|
1
|
|
|
(6
|
)
|
|||
Purchases
|
|
10
|
|
|
(5
|
)
|
|
5
|
|
|||
Settlements
|
|
(1
|
)
|
|
10
|
|
|
9
|
|
|||
September 30, 2016 Balance
|
|
$
|
7
|
|
|
$
|
(5
|
)
|
|
$
|
2
|
|
|
|
Fair Value, Net (In millions)
|
|
Valuation
Technique |
|
Significant Input
|
|
Range
|
|
Weighted Average
|
|
Units
|
||
FTRs
|
|
$
|
2
|
|
|
Model
|
|
RTO auction clearing prices
|
|
($2.20) to $7.60
|
|
$0.70
|
|
Dollars/MWH
|
|
|
September 30, 2016
(1)
|
|
December 31, 2015
(2)
|
||||||||||||||||||||
|
|
Cost Basis
|
|
Unrealized Gains
|
|
Fair Value
|
|
Cost Basis
|
|
Unrealized Gains
|
|
Fair Value
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FirstEnergy
|
|
$
|
1,728
|
|
|
$
|
69
|
|
|
$
|
1,797
|
|
|
$
|
1,778
|
|
|
$
|
16
|
|
|
$
|
1,794
|
|
FES
|
|
834
|
|
|
45
|
|
|
879
|
|
|
801
|
|
|
9
|
|
|
810
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FirstEnergy
|
|
$
|
816
|
|
|
$
|
92
|
|
|
$
|
908
|
|
|
$
|
542
|
|
|
$
|
34
|
|
|
$
|
576
|
|
FES
|
|
561
|
|
|
63
|
|
|
624
|
|
|
354
|
|
|
24
|
|
|
378
|
|
(1)
|
Excludes short-term cash investments: FirstEnergy -
$50 million
; FES -
$39 million
.
|
(2)
|
Excludes short-term cash investments: FirstEnergy -
$157 million
; FES -
$139 million
.
|
For the Three Months Ended
|
||||||||||||||||||||
September 30, 2016
|
|
Sale Proceeds
|
|
Realized Gains
|
|
Realized Losses
|
|
OTTI
|
|
Interest and
Dividend Income
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
FirstEnergy
|
|
$
|
337
|
|
|
$
|
36
|
|
|
$
|
(15
|
)
|
|
$
|
(3
|
)
|
|
$
|
27
|
|
FES
|
|
135
|
|
|
23
|
|
|
(6
|
)
|
|
(3
|
)
|
|
16
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
September 30, 2015
|
|
Sale Proceeds
|
|
Realized Gains
|
|
Realized Losses
|
|
OTTI
|
|
Interest and Dividend Income
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
FirstEnergy
|
|
$
|
307
|
|
|
$
|
33
|
|
|
$
|
(32
|
)
|
|
$
|
(46
|
)
|
|
$
|
25
|
|
FES
|
|
127
|
|
|
28
|
|
|
(24
|
)
|
|
(41
|
)
|
|
14
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
For the Nine Months Ended
|
||||||||||||||||||||
September 30, 2016
|
|
Sale Proceeds
|
|
Realized Gains
|
|
Realized Losses
|
|
OTTI
|
|
Interest and
Dividend Income
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
FirstEnergy
|
|
$
|
1,361
|
|
|
$
|
131
|
|
|
$
|
(88
|
)
|
|
$
|
(13
|
)
|
|
$
|
75
|
|
FES
|
|
576
|
|
|
90
|
|
|
(49
|
)
|
|
(12
|
)
|
|
42
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
September 30, 2015
|
|
Sale Proceeds
|
|
Realized Gains
|
|
Realized Losses
|
|
OTTI
|
|
Interest and Dividend Income
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
FirstEnergy
|
|
$
|
1,126
|
|
|
$
|
135
|
|
|
$
|
(121
|
)
|
|
$
|
(70
|
)
|
|
$
|
75
|
|
FES
|
|
503
|
|
|
98
|
|
|
(79
|
)
|
|
(63
|
)
|
|
43
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||
|
(In millions)
|
||||||||||||||
FirstEnergy
|
$
|
19,745
|
|
|
$
|
21,465
|
|
|
$
|
20,244
|
|
|
$
|
21,519
|
|
FES
|
3,003
|
|
|
2,662
|
|
|
3,027
|
|
|
3,121
|
|
•
|
Changes in the fair value of derivative instruments that are designated and qualify as cash flow hedges are recorded to AOCI with subsequent reclassification to earnings in the period during which the hedged forecasted transaction affects earnings.
|
•
|
Changes in the fair value of derivative instruments that are designated and qualify as fair value hedges are recorded as an adjustment to the item being hedged. When fair value hedges are discontinued, the adjustment recorded to the item being hedged is amortized into earnings.
|
•
|
Changes in the fair value of derivative instruments that are not designated in a hedging relationship are recorded in earnings on a mark-to-market basis, unless otherwise noted.
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||
|
Fair Value
|
|
|
Fair Value
|
||||||||||||
|
September 30,
2016 |
|
December 31,
2015 |
|
|
September 30,
2016 |
|
December 31,
2015 |
||||||||
|
(In millions)
|
|
|
(In millions)
|
||||||||||||
Current Assets - Derivatives
|
|
|
|
|
Current Liabilities - Derivatives
|
|
|
|
||||||||
Commodity Contracts
|
$
|
139
|
|
|
$
|
150
|
|
|
Commodity Contracts
|
$
|
(84
|
)
|
|
$
|
(94
|
)
|
FTRs
|
13
|
|
|
7
|
|
|
FTRs
|
(7
|
)
|
|
(12
|
)
|
||||
|
152
|
|
|
157
|
|
|
|
(91
|
)
|
|
(106
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Deferred Charges and Other Assets - Other
|
|
|
|
|
Noncurrent Liabilities - Adverse Power Contract Liability
|
|
|
|
||||||||
|
|
|
|
|
NUGs
(1)
|
(118
|
)
|
|
(137
|
)
|
||||||
Commodity Contracts
|
98
|
|
|
78
|
|
|
Noncurrent Liabilities - Other
|
|
|
|
||||||
FTRs
|
—
|
|
|
1
|
|
|
Commodity Contracts
|
(50
|
)
|
|
(37
|
)
|
||||
NUGs
(1)
|
—
|
|
|
1
|
|
|
FTRs
|
—
|
|
|
(1
|
)
|
||||
|
98
|
|
|
80
|
|
|
|
(168
|
)
|
|
(175
|
)
|
||||
Derivative Assets
|
$
|
250
|
|
|
$
|
237
|
|
|
Derivative Liabilities
|
$
|
(259
|
)
|
|
$
|
(281
|
)
|
(1)
|
NUG contracts are subject to regulatory accounting treatment and do not impact earnings.
|
|
|
|
|
Amounts Not Offset in Consolidated Balance Sheet
|
|
|
||||||||||
September 30, 2016
|
|
Fair Value
|
|
Derivative Instruments
|
|
Cash Collateral (Received)/Pledged
|
|
Net Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
Derivative Assets
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
$
|
237
|
|
|
$
|
(120
|
)
|
|
$
|
(22
|
)
|
|
$
|
95
|
|
FTRs
|
|
13
|
|
|
(7
|
)
|
|
—
|
|
|
6
|
|
||||
NUG contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
250
|
|
|
$
|
(127
|
)
|
|
$
|
(22
|
)
|
|
$
|
101
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
$
|
(134
|
)
|
|
$
|
120
|
|
|
$
|
8
|
|
|
$
|
(6
|
)
|
FTRs
|
|
(7
|
)
|
|
7
|
|
|
—
|
|
|
—
|
|
||||
NUG contracts
|
|
(118
|
)
|
|
—
|
|
|
—
|
|
|
(118
|
)
|
||||
|
|
$
|
(259
|
)
|
|
$
|
127
|
|
|
$
|
8
|
|
|
$
|
(124
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts Not Offset in Consolidated Balance Sheet
|
|
|
||||||||||
December 31, 2015
|
|
Fair Value
|
|
Derivative Instruments
|
|
Cash Collateral (Received)/Pledged
|
|
Net Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
Derivative Assets
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
$
|
228
|
|
|
$
|
(125
|
)
|
|
$
|
—
|
|
|
$
|
103
|
|
FTRs
|
|
8
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
||||
NUG contracts
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
|
$
|
237
|
|
|
$
|
(133
|
)
|
|
$
|
—
|
|
|
$
|
104
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
$
|
(131
|
)
|
|
$
|
125
|
|
|
$
|
3
|
|
|
$
|
(3
|
)
|
FTRs
|
|
(13
|
)
|
|
8
|
|
|
5
|
|
|
—
|
|
||||
NUG contracts
|
|
(137
|
)
|
|
—
|
|
|
—
|
|
|
(137
|
)
|
||||
|
|
$
|
(281
|
)
|
|
$
|
133
|
|
|
$
|
8
|
|
|
$
|
(140
|
)
|
|
Purchases
|
|
Sales
|
|
Net
|
|
Units
|
|||
|
(In millions)
|
|||||||||
Power Contracts
|
9
|
|
|
49
|
|
|
(40
|
)
|
|
MWH
|
FTRs
|
42
|
|
|
—
|
|
|
42
|
|
|
MWH
|
NUGs
|
3
|
|
|
—
|
|
|
3
|
|
|
MWH
|
Natural Gas
|
49
|
|
|
—
|
|
|
49
|
|
|
mmBTU
|
|
For the Three Months Ended September 30
|
||||||||||
|
Commodity Contracts
|
|
FTRs
|
|
Total
|
||||||
|
(In millions)
|
||||||||||
2016
|
|
|
|
|
|
|
|
|
|||
Unrealized Gain (Loss) Recognized in:
|
|
|
|
|
|
|
|
|
|||
Other Operating Expense
(1)
|
$
|
19
|
|
|
$
|
(3
|
)
|
|
$
|
16
|
|
|
|
|
|
|
|
||||||
Realized Gain (Loss) Reclassified to:
|
|
|
|
|
|
|
|
|
|||
Revenues
(1)
|
$
|
32
|
|
|
$
|
1
|
|
|
$
|
33
|
|
Purchased Power Expense
(1)
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|||
Other Operating Expense
(1)
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|||
Fuel Expense
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||
|
|
|
|
|
|
||||||
(1)
All amounts are associated with FES.
|
|||||||||||
|
|
|
|
|
|
||||||
|
For the Three Months Ended September 30
|
||||||||||
|
Commodity Contracts
|
|
FTRs
|
|
Total
|
||||||
|
(In millions)
|
||||||||||
2015
|
|
|
|
|
|
|
|
|
|||
Unrealized Gain (Loss) Recognized in:
|
|
|
|
|
|
|
|
|
|||
Other Operating Expense
(2)
|
$
|
59
|
|
|
$
|
(2
|
)
|
|
$
|
57
|
|
|
|
|
|
|
|
||||||
Realized Gain (Loss) Reclassified to:
|
|
|
|
|
|
|
|
|
|||
Revenues
(2)
|
$
|
41
|
|
|
$
|
2
|
|
|
$
|
43
|
|
Purchased Power Expense
(2)
|
(50
|
)
|
|
—
|
|
|
(50
|
)
|
|||
Other Operating Expense
(2)
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
|||
Fuel Expense
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||
|
|
|
|
|
|
||||||
(2)
All amounts are associated with FES.
|
|
|
|
|
|
|
|
||||||
|
For the Nine Months Ended September 30
|
|||||||||||
|
Commodity
Contracts
|
|
FTRs
|
|
|
Total
|
||||||
2016
|
(In millions)
|
|||||||||||
Unrealized Gain Recognized in:
|
|
|
|
|
|
|
|
|
|
|||
Other Operating Expense
(1)
|
$
|
2
|
|
|
$
|
8
|
|
|
|
$
|
10
|
|
|
|
|
|
|
|
|
|
|||||
Realized Gain (Loss) Reclassified to:
|
|
|
|
|
|
|
|
|
|
|||
Revenues
(1)
|
$
|
162
|
|
|
$
|
5
|
|
|
|
$
|
167
|
|
Purchased Power Expense
(1)
|
(105
|
)
|
|
—
|
|
|
|
(105
|
)
|
|||
Other Operating Expense
(1)
|
—
|
|
|
(28
|
)
|
|
|
(28
|
)
|
|||
Fuel Expense
|
(9
|
)
|
|
—
|
|
|
|
(9
|
)
|
|||
|
|
|
|
|
|
|
||||||
(1)
All amounts are associated with FES.
|
||||||||||||
|
|
|
|
|
|
|
||||||
|
For the Nine Months Ended September 30
|
|||||||||||
|
Commodity
Contracts
|
|
FTRs
|
|
|
Total
|
||||||
|
(In millions)
|
|||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|||
Unrealized Gain (Loss) Recognized in:
|
|
|
|
|
|
|
|
|
|
|||
Other Operating Expense
(2)
|
$
|
81
|
|
|
$
|
(17
|
)
|
|
|
$
|
64
|
|
|
|
|
|
|
|
|
||||||
Realized Gain (Loss) Reclassified to:
|
|
|
|
|
|
|
|
|
|
|||
Revenues
(3)
|
$
|
48
|
|
|
$
|
48
|
|
|
|
$
|
96
|
|
Purchased Power Expense
(4)
|
(78
|
)
|
|
—
|
|
|
|
(78
|
)
|
|||
Other Operating Expense
(5)
|
—
|
|
|
(38
|
)
|
|
|
(38
|
)
|
|||
Fuel Expense
|
(26
|
)
|
|
—
|
|
|
|
(26
|
)
|
|||
|
|
|
|
|
|
|
||||||
(2)
Includes $81 million for commodity contracts and $(16) million for FTRs associated with FES.
|
||||||||||||
(3)
Includes $48 million for commodity contracts and $46 million for FTRs associated with FES.
|
||||||||||||
(4)
All amounts are associated with FES.
|
||||||||||||
(5)
Includes $(37) million for FTRs associated with FES.
|
|
|
For the Three Months Ended September 30
|
||||||||||
Derivatives Not in a Hedging Relationship with Regulatory Offset
|
|
NUGs
|
|
Regulated FTRs
|
|
Total
|
||||||
|
|
(In millions)
|
||||||||||
Outstanding net asset (liability) as of July 1, 2016
|
|
$
|
(124
|
)
|
|
$
|
4
|
|
|
$
|
(120
|
)
|
Unrealized loss
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||
Settlements
|
|
12
|
|
|
—
|
|
|
12
|
|
|||
Outstanding net asset (liability) as of September 30, 2016
|
|
$
|
(118
|
)
|
|
$
|
4
|
|
|
$
|
(114
|
)
|
|
|
|
|
|
|
|
||||||
Outstanding net asset (liability) as of July 1, 2015
|
|
$
|
(140
|
)
|
|
$
|
12
|
|
|
$
|
(128
|
)
|
Unrealized loss
|
|
(20
|
)
|
|
(4
|
)
|
|
(24
|
)
|
|||
Settlements
|
|
17
|
|
|
(3
|
)
|
|
14
|
|
|||
Outstanding net asset (liability) as of September 30, 2015
|
|
$
|
(143
|
)
|
|
$
|
5
|
|
|
$
|
(138
|
)
|
|
|
|
|
|
|
|
||||||
|
|
For the Nine Months Ended September 30
|
||||||||||
Derivatives Not in a Hedging Relationship with Regulatory Offset
|
|
NUGs
|
|
Regulated FTRs
|
|
Total
|
||||||
|
|
(In millions)
|
||||||||||
Outstanding net asset (liability) as of January 1, 2016
|
|
$
|
(136
|
)
|
|
$
|
1
|
|
|
$
|
(135
|
)
|
Unrealized loss
|
|
(17
|
)
|
|
(1
|
)
|
|
(18
|
)
|
|||
Purchases
|
|
—
|
|
|
4
|
|
|
4
|
|
|||
Settlements
|
|
35
|
|
|
—
|
|
|
35
|
|
|||
Outstanding net asset (liability) as of September 30, 2016
|
|
$
|
(118
|
)
|
|
$
|
4
|
|
|
$
|
(114
|
)
|
|
|
|
|
|
|
|
||||||
Outstanding net asset (liability) as of January 1, 2015
|
|
$
|
(151
|
)
|
|
$
|
11
|
|
|
$
|
(140
|
)
|
Unrealized loss
|
|
(36
|
)
|
|
(3
|
)
|
|
(39
|
)
|
|||
Purchases
|
|
—
|
|
|
12
|
|
|
12
|
|
|||
Settlements
|
|
44
|
|
|
(15
|
)
|
|
29
|
|
|||
Outstanding net asset (liability) as of September 30, 2015
|
|
$
|
(143
|
)
|
|
$
|
5
|
|
|
$
|
(138
|
)
|
|
|
2016
|
|
2015
|
||||
|
|
(In millions)
|
||||||
FirstEnergy
|
|
$
|
2,502
|
|
|
$
|
2,282
|
|
FES
|
|
$
|
1,542
|
|
|
$
|
1,327
|
|
ARO Reconciliation
|
|
FirstEnergy
|
|
FES
|
||||
|
|
(In millions)
|
||||||
Balance, December 31, 2015
|
|
$
|
1,410
|
|
|
$
|
831
|
|
Liabilities settled
|
|
(25
|
)
|
|
(17
|
)
|
||
Liabilities incurred
|
|
4
|
|
|
32
|
|
||
Accretion
|
|
70
|
|
|
41
|
|
||
Balance, September 30, 2016
|
|
$
|
1,459
|
|
|
$
|
887
|
|
•
|
An
eight
-year term (June 1, 2016 - May 31, 2024).
|
•
|
The Rider DMR which provides for the Ohio Companies to collect
$132.5 million
annually for
three years
, with the possibility of a
two-year
extension. The Rider DMR will be grossed up for taxes, resulting in an approved amount of approximately
$204 million
annually. Revenues from the Rider DMR will be excluded from the significantly excessive earnings test for the initial
three-year
term but the exclusion will be reconsidered upon application for a potential two-year extension.
|
•
|
Three conditions for continued recovery under the Rider DMR: (1) retention of the corporate headquarters and nexus of operations in Akron, Ohio; (2) no change in control of the Ohio Companies; and (3) a demonstration of sufficient progress in the implementation of grid modernization programs approved by the PUCO.
|
•
|
No restrictions on the Ohio Companies’ use of funds collected under the Rider DMR. However, the PUCO directed the PUCO Staff to periodically review how the Ohio Companies and FE use the funds to ensure the funds are used, directly or indirectly, in support of grid modernization. Uses of funds to indirectly support grid modernization could include, e.g., reducing outstanding pension obligations or reducing debt.
|
•
|
Continuation of a base distribution rate freeze through May 31, 2024.
|
•
|
Continuation of the supply of power to non-shopping customers at a market-based price set through an auction process.
|
•
|
Continuation of Rider DCR with increased revenue caps of approximately
$30 million
per year from June 1, 2016 through May 31, 2019;
$20 million
per year from June 1, 2019 through May 31, 2022; and
$15 million
per year from June 1, 2022 through May 31, 2024 that supports continued investment related to the distribution system for the benefit of customers.
|
•
|
Collection of lost distribution revenues associated with energy efficiency and peak demand reduction programs.
|
•
|
Continuation of a commitment not to recover from retail customers certain costs related to transmission cost allocations for the longer of the
five-year
period from June 1, 2011 through May 31, 2016 or when the amount of such costs avoided by customers for certain types of products totals
$360 million
.
|
•
|
Potential procurement of
100 MW
of new Ohio wind or solar resources subject to a demonstrated need to procure new renewable energy resources as part of a strategy to further diversify Ohio's energy portfolio.
|
•
|
An agreement to file a case with the PUCO by April 3, 2017, seeking to transition to decoupled base rates for residential customers.
|
•
|
An agreement to file a Grid Modernization Business Plan for PUCO consideration and approval (which filing was made on February 29, 2016).
|
•
|
A goal across FirstEnergy to reduce CO
2
emissions by
90%
below 2005 levels by 2045.
|
•
|
A contribution of
$3 million
per year (
$24 million
over the
eight
-year term) to fund energy conservation programs, economic development and job retention in the Ohio Companies service territory.
|
•
|
Contributions of
$2.4 million
per year (
$19 million
over the
eight
-year term) to fund a fuel-fund in each of the Ohio Companies service territories to assist low-income customers.
|
•
|
A contribution of
$1 million
per year (
$8 million
over the
eight
-year term) to establish a Customer Advisory Council to ensure preservation and growth of the competitive market in Ohio.
|
Potential Collateral Obligations
|
|
|
CES
|
|
Regulated
|
|
Total
|
||||||
|
|
(in millions)
|
|||||||||||
Contractual Obligations for Additional Collateral
|
|
|
|
|
|
|
|
||||||
At Current Credit Rating
|
|
|
$
|
81
|
|
|
$
|
—
|
|
|
$
|
81
|
|
Upon Further Downgrade
|
|
|
—
|
|
|
48
|
|
|
48
|
|
|||
Upon Material Adverse Event
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||
Surety Bonds (Collateralized Amount)
|
|
|
264
|
|
|
96
|
|
|
360
|
|
|||
Total Exposure from Contractual Obligations
|
|
|
$
|
355
|
|
|
$
|
144
|
|
|
$
|
499
|
|
FIRSTENERGY SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||||||||||||||
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
For the Three Months Ended September 30, 2016
|
|
FES
|
|
FG
|
|
NG
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
REVENUES
|
|
$
|
1,065
|
|
|
$
|
494
|
|
|
$
|
400
|
|
|
$
|
(859
|
)
|
|
$
|
1,100
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fuel
|
|
—
|
|
|
149
|
|
|
53
|
|
|
—
|
|
|
202
|
|
|||||
Purchased power from affiliates
|
|
1,011
|
|
|
—
|
|
|
39
|
|
|
(859
|
)
|
|
191
|
|
|||||
Purchased power from non-affiliates
|
|
186
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
186
|
|
|||||
Other operating expenses
|
|
95
|
|
|
61
|
|
|
149
|
|
|
11
|
|
|
316
|
|
|||||
Provision for depreciation
|
|
4
|
|
|
28
|
|
|
51
|
|
|
—
|
|
|
83
|
|
|||||
General taxes
|
|
8
|
|
|
7
|
|
|
6
|
|
|
—
|
|
|
21
|
|
|||||
Total operating expenses
|
|
1,304
|
|
|
245
|
|
|
298
|
|
|
(848
|
)
|
|
999
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OPERATING INCOME (LOSS)
|
|
(239
|
)
|
|
249
|
|
|
102
|
|
|
(11
|
)
|
|
101
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investment income, including net income from equity investees
|
|
224
|
|
|
8
|
|
|
28
|
|
|
(236
|
)
|
|
24
|
|
|||||
Miscellaneous income
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Interest expense — affiliates
|
|
(13
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
15
|
|
|
(3
|
)
|
|||||
Interest expense — other
|
|
(14
|
)
|
|
(27
|
)
|
|
(9
|
)
|
|
14
|
|
|
(36
|
)
|
|||||
Capitalized interest
|
|
—
|
|
|
3
|
|
|
6
|
|
|
—
|
|
|
9
|
|
|||||
Total other income (expense)
|
|
197
|
|
|
(18
|
)
|
|
23
|
|
|
(207
|
)
|
|
(5
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
INCOME (LOSS) BEFORE INCOME TAXES (BENEFITS)
|
|
(42
|
)
|
|
231
|
|
|
125
|
|
|
(218
|
)
|
|
96
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
INCOME TAXES (BENEFITS)
|
|
(82
|
)
|
|
87
|
|
|
49
|
|
|
2
|
|
|
56
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
NET INCOME
|
|
$
|
40
|
|
|
$
|
144
|
|
|
$
|
76
|
|
|
$
|
(220
|
)
|
|
$
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
NET INCOME
|
|
$
|
40
|
|
|
$
|
144
|
|
|
$
|
76
|
|
|
$
|
(220
|
)
|
|
$
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pension and OPEB prior service costs
|
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|
3
|
|
|
(3
|
)
|
|||||
Amortized gains on derivative hedges
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Change in unrealized gains on available-for-sale securities
|
|
5
|
|
|
—
|
|
|
5
|
|
|
(5
|
)
|
|
5
|
|
|||||
Other comprehensive income (loss)
|
|
3
|
|
|
(3
|
)
|
|
5
|
|
|
(2
|
)
|
|
3
|
|
|||||
Income taxes (benefits) on other comprehensive income (loss)
|
|
1
|
|
|
(1
|
)
|
|
2
|
|
|
(1
|
)
|
|
1
|
|
|||||
Other comprehensive income (loss), net of tax
|
|
2
|
|
|
(2
|
)
|
|
3
|
|
|
(1
|
)
|
|
2
|
|
|||||
COMPREHENSIVE INCOME
|
|
$
|
42
|
|
|
$
|
142
|
|
|
$
|
79
|
|
|
$
|
(221
|
)
|
|
$
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
FIRSTENERGY SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
|
||||||||||||||||||||
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
For the Nine Months Ended September 30, 2016
|
|
FES
|
|
FG
|
|
NG
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
STATEMENTS OF INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
REVENUES
|
|
$
|
3,281
|
|
|
$
|
1,309
|
|
|
$
|
1,404
|
|
|
$
|
(2,593
|
)
|
|
$
|
3,401
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fuel
|
|
—
|
|
|
449
|
|
|
146
|
|
|
—
|
|
|
595
|
|
|||||
Purchased power from affiliates
|
|
2,888
|
|
|
—
|
|
|
145
|
|
|
(2,593
|
)
|
|
440
|
|
|||||
Purchased power from non-affiliates
|
|
829
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
829
|
|
|||||
Other operating expenses
|
|
218
|
|
|
220
|
|
|
450
|
|
|
37
|
|
|
925
|
|
|||||
Provision for depreciation
|
|
10
|
|
|
91
|
|
|
151
|
|
|
(2
|
)
|
|
250
|
|
|||||
General taxes
|
|
23
|
|
|
23
|
|
|
20
|
|
|
—
|
|
|
66
|
|
|||||
Impairment of assets
|
|
23
|
|
|
517
|
|
|
—
|
|
|
—
|
|
|
540
|
|
|||||
Total operating expenses
|
|
3,991
|
|
|
1,300
|
|
|
912
|
|
|
(2,558
|
)
|
|
3,645
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OPERATING INCOME (LOSS)
|
|
(710
|
)
|
|
9
|
|
|
492
|
|
|
(35
|
)
|
|
(244
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investment income, including net income (loss) from equity investees
|
|
310
|
|
|
21
|
|
|
67
|
|
|
(342
|
)
|
|
56
|
|
|||||
Miscellaneous income
|
|
3
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
Interest expense — affiliates
|
|
(34
|
)
|
|
(7
|
)
|
|
(4
|
)
|
|
39
|
|
|
(6
|
)
|
|||||
Interest expense — other
|
|
(40
|
)
|
|
(79
|
)
|
|
(33
|
)
|
|
43
|
|
|
(109
|
)
|
|||||
Capitalized interest
|
|
—
|
|
|
7
|
|
|
20
|
|
|
—
|
|
|
27
|
|
|||||
Total other income (expense)
|
|
239
|
|
|
(57
|
)
|
|
50
|
|
|
(260
|
)
|
|
(28
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
INCOME (LOSS) BEFORE INCOME TAXES (BENEFITS)
|
|
(471
|
)
|
|
(48
|
)
|
|
542
|
|
|
(295
|
)
|
|
(272
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
INCOME TAXES (BENEFITS)
|
|
(204
|
)
|
|
(1
|
)
|
|
196
|
|
|
4
|
|
|
(5
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NET INCOME (LOSS)
|
|
$
|
(267
|
)
|
|
$
|
(47
|
)
|
|
$
|
346
|
|
|
$
|
(299
|
)
|
|
$
|
(267
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NET INCOME (LOSS)
|
|
$
|
(267
|
)
|
|
$
|
(47
|
)
|
|
$
|
346
|
|
|
$
|
(299
|
)
|
|
$
|
(267
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pensions and OPEB prior service costs
|
|
(10
|
)
|
|
(10
|
)
|
|
—
|
|
|
10
|
|
|
(10
|
)
|
|||||
Amortized gains on derivative hedges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Change in unrealized gains on available-for-sale securities
|
|
61
|
|
|
—
|
|
|
60
|
|
|
(60
|
)
|
|
61
|
|
|||||
Other comprehensive income (loss)
|
|
51
|
|
|
(10
|
)
|
|
60
|
|
|
(50
|
)
|
|
51
|
|
|||||
Income taxes (benefits) on other comprehensive income (loss)
|
|
20
|
|
|
(4
|
)
|
|
23
|
|
|
(19
|
)
|
|
20
|
|
|||||
Other comprehensive income (loss), net of tax
|
|
31
|
|
|
(6
|
)
|
|
37
|
|
|
(31
|
)
|
|
31
|
|
|||||
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
(236
|
)
|
|
$
|
(53
|
)
|
|
$
|
383
|
|
|
$
|
(330
|
)
|
|
$
|
(236
|
)
|
FIRSTENERGY SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||||||||||||||
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
For the Three Months Ended September 30, 2015
|
|
FES
|
|
FG
|
|
NG
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
REVENUES
|
|
$
|
1,293
|
|
|
$
|
420
|
|
|
$
|
531
|
|
|
$
|
(906
|
)
|
|
$
|
1,338
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fuel
|
|
—
|
|
|
193
|
|
|
52
|
|
|
—
|
|
|
245
|
|
|||||
Purchased power from affiliates
|
|
932
|
|
|
—
|
|
|
77
|
|
|
(906
|
)
|
|
103
|
|
|||||
Purchased power from non-affiliates
|
|
401
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
401
|
|
|||||
Other operating expenses
|
|
34
|
|
|
66
|
|
|
134
|
|
|
12
|
|
|
246
|
|
|||||
Provision for depreciation
|
|
3
|
|
|
30
|
|
|
47
|
|
|
(1
|
)
|
|
79
|
|
|||||
General taxes
|
|
10
|
|
|
8
|
|
|
6
|
|
|
—
|
|
|
24
|
|
|||||
Total operating expenses
|
|
1,380
|
|
|
297
|
|
|
316
|
|
|
(895
|
)
|
|
1,098
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OPERATING INCOME (LOSS)
|
|
(87
|
)
|
|
123
|
|
|
215
|
|
|
(11
|
)
|
|
240
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investment income (loss), including net income from equity investees
|
|
191
|
|
|
4
|
|
|
(18
|
)
|
|
(198
|
)
|
|
(21
|
)
|
|||||
Miscellaneous income
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Interest expense — affiliates
|
|
(8
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
9
|
|
|
(2
|
)
|
|||||
Interest expense — other
|
|
(13
|
)
|
|
(26
|
)
|
|
(12
|
)
|
|
15
|
|
|
(36
|
)
|
|||||
Capitalized interest
|
|
—
|
|
|
1
|
|
|
7
|
|
|
—
|
|
|
8
|
|
|||||
Total other income (expense)
|
|
170
|
|
|
(22
|
)
|
|
(24
|
)
|
|
(174
|
)
|
|
(50
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
INCOME BEFORE INCOME TAXES (BENEFITS)
|
|
83
|
|
|
101
|
|
|
191
|
|
|
(185
|
)
|
|
190
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
INCOME TAXES (BENEFITS)
|
|
(37
|
)
|
|
36
|
|
|
70
|
|
|
1
|
|
|
70
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NET INCOME
|
|
$
|
120
|
|
|
$
|
65
|
|
|
$
|
121
|
|
|
$
|
(186
|
)
|
|
$
|
120
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NET INCOME
|
|
$
|
120
|
|
|
$
|
65
|
|
|
$
|
121
|
|
|
$
|
(186
|
)
|
|
$
|
120
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OTHER COMPREHENSIVE LOSS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pension and OPEB prior service costs
|
|
(4
|
)
|
|
(3
|
)
|
|
—
|
|
|
3
|
|
|
(4
|
)
|
|||||
Amortized gains on derivative hedges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Change in unrealized gains on available for sale securities
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|
11
|
|
|
(11
|
)
|
|||||
Other comprehensive loss
|
|
(15
|
)
|
|
(3
|
)
|
|
(11
|
)
|
|
14
|
|
|
(15
|
)
|
|||||
Income tax benefits on other comprehensive loss
|
|
(6
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
5
|
|
|
(6
|
)
|
|||||
Other comprehensive loss, net of tax
|
|
(9
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
9
|
|
|
(9
|
)
|
|||||
COMPREHENSIVE INCOME
|
|
$
|
111
|
|
|
$
|
63
|
|
|
$
|
114
|
|
|
$
|
(177
|
)
|
|
$
|
111
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
FIRSTENERGY SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||||||||||||||
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
For the Nine Months Ended September 30, 2015
|
|
FES
|
|
FG
|
|
NG
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
REVENUES
|
|
$
|
3,699
|
|
|
$
|
1,259
|
|
|
$
|
1,494
|
|
|
$
|
(2,618
|
)
|
|
$
|
3,834
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fuel
|
|
—
|
|
|
523
|
|
|
143
|
|
|
—
|
|
|
666
|
|
|||||
Purchased power from affiliates
|
|
2,657
|
|
|
—
|
|
|
211
|
|
|
(2,618
|
)
|
|
250
|
|
|||||
Purchased power from non-affiliates
|
|
1,336
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,336
|
|
|||||
Other operating expenses
|
|
300
|
|
|
208
|
|
|
452
|
|
|
36
|
|
|
996
|
|
|||||
Provision for depreciation
|
|
8
|
|
|
92
|
|
|
142
|
|
|
(2
|
)
|
|
240
|
|
|||||
General taxes
|
|
36
|
|
|
23
|
|
|
19
|
|
|
—
|
|
|
78
|
|
|||||
Impairment of assets
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
Total operating expenses
|
|
4,353
|
|
|
846
|
|
|
967
|
|
|
(2,584
|
)
|
|
3,582
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OPERATING INCOME (LOSS)
|
|
(654
|
)
|
|
413
|
|
|
527
|
|
|
(34
|
)
|
|
252
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investment income (loss), including net income from equity investees
|
|
551
|
|
|
12
|
|
|
(1
|
)
|
|
(569
|
)
|
|
(7
|
)
|
|||||
Miscellaneous income
|
|
1
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
Interest expense — affiliates
|
|
(21
|
)
|
|
(6
|
)
|
|
(3
|
)
|
|
24
|
|
|
(6
|
)
|
|||||
Interest expense — other
|
|
(39
|
)
|
|
(78
|
)
|
|
(37
|
)
|
|
44
|
|
|
(110
|
)
|
|||||
Capitalized interest
|
|
—
|
|
|
4
|
|
|
22
|
|
|
—
|
|
|
26
|
|
|||||
Total other income (expense)
|
|
492
|
|
|
(64
|
)
|
|
(19
|
)
|
|
(501
|
)
|
|
(92
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
INCOME (LOSS) BEFORE INCOME TAXES (BENEFITS)
|
|
(162
|
)
|
|
349
|
|
|
508
|
|
|
(535
|
)
|
|
160
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
INCOME TAXES (BENEFITS)
|
|
(258
|
)
|
|
131
|
|
|
187
|
|
|
4
|
|
|
64
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NET INCOME
|
|
$
|
96
|
|
|
$
|
218
|
|
|
$
|
321
|
|
|
$
|
(539
|
)
|
|
$
|
96
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NET INCOME
|
|
$
|
96
|
|
|
$
|
218
|
|
|
$
|
321
|
|
|
$
|
(539
|
)
|
|
$
|
96
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OTHER COMPREHENSIVE LOSS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pension and OPEB prior service costs
|
|
(12
|
)
|
|
(11
|
)
|
|
—
|
|
|
11
|
|
|
(12
|
)
|
|||||
Amortized gains on derivative hedges
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
Change in unrealized gains on available-for-sale securities
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
|
20
|
|
|
(20
|
)
|
|||||
Other comprehensive loss
|
|
(34
|
)
|
|
(11
|
)
|
|
(20
|
)
|
|
31
|
|
|
(34
|
)
|
|||||
Income tax benefits on other comprehensive loss
|
|
(13
|
)
|
|
(4
|
)
|
|
(7
|
)
|
|
11
|
|
|
(13
|
)
|
|||||
Other comprehensive loss, net of tax
|
|
(21
|
)
|
|
(7
|
)
|
|
(13
|
)
|
|
20
|
|
|
(21
|
)
|
|||||
COMPREHENSIVE INCOME
|
|
$
|
75
|
|
|
$
|
211
|
|
|
$
|
308
|
|
|
$
|
(519
|
)
|
|
$
|
75
|
|
As of September 30, 2016
|
|
FES
|
|
FG
|
|
NG
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Receivables-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Customers
|
|
225
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
225
|
|
|||||
Affiliated companies
|
|
356
|
|
|
351
|
|
|
267
|
|
|
(492
|
)
|
|
482
|
|
|||||
Other
|
|
21
|
|
|
4
|
|
|
30
|
|
|
—
|
|
|
55
|
|
|||||
Notes receivable from affiliated companies
|
|
494
|
|
|
1,501
|
|
|
1,133
|
|
|
(3,102
|
)
|
|
26
|
|
|||||
Materials and supplies
|
|
38
|
|
|
153
|
|
|
212
|
|
|
—
|
|
|
403
|
|
|||||
Derivatives
|
|
146
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
146
|
|
|||||
Collateral
|
|
85
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85
|
|
|||||
Prepayments and other
|
|
57
|
|
|
14
|
|
|
1
|
|
|
—
|
|
|
72
|
|
|||||
|
|
1,422
|
|
|
2,025
|
|
|
1,643
|
|
|
(3,594
|
)
|
|
1,496
|
|
|||||
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
In service
|
|
121
|
|
|
5,683
|
|
|
8,674
|
|
|
(378
|
)
|
|
14,100
|
|
|||||
Less — Accumulated provision for depreciation
|
|
49
|
|
|
1,915
|
|
|
4,050
|
|
|
(192
|
)
|
|
5,822
|
|
|||||
|
|
72
|
|
|
3,768
|
|
|
4,624
|
|
|
(186
|
)
|
|
8,278
|
|
|||||
Construction work in progress
|
|
3
|
|
|
287
|
|
|
758
|
|
|
—
|
|
|
1,048
|
|
|||||
|
|
75
|
|
|
4,055
|
|
|
5,382
|
|
|
(186
|
)
|
|
9,326
|
|
|||||
INVESTMENTS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Nuclear plant decommissioning trusts
|
|
—
|
|
|
—
|
|
|
1,542
|
|
|
—
|
|
|
1,542
|
|
|||||
Investment in affiliated companies
|
|
7,826
|
|
|
—
|
|
|
—
|
|
|
(7,826
|
)
|
|
—
|
|
|||||
Other
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
|
7,826
|
|
|
10
|
|
|
1,542
|
|
|
(7,826
|
)
|
|
1,552
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
DEFERRED CHARGES AND OTHER ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accumulated deferred income tax benefits
|
|
279
|
|
|
27
|
|
|
—
|
|
|
(306
|
)
|
|
—
|
|
|||||
Customer intangibles
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
Property taxes
|
|
—
|
|
|
3
|
|
|
7
|
|
|
—
|
|
|
10
|
|
|||||
Derivatives
|
|
98
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|||||
Other
|
|
29
|
|
|
333
|
|
|
—
|
|
|
12
|
|
|
374
|
|
|||||
|
|
417
|
|
|
363
|
|
|
7
|
|
|
(294
|
)
|
|
493
|
|
|||||
|
|
$
|
9,740
|
|
|
$
|
6,453
|
|
|
$
|
8,574
|
|
|
$
|
(11,900
|
)
|
|
$
|
12,867
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND CAPITALIZATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Currently payable long-term debt
|
|
$
|
—
|
|
|
$
|
199
|
|
|
$
|
8
|
|
|
$
|
(25
|
)
|
|
$
|
182
|
|
Short-term borrowings-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Affiliated companies
|
|
2,723
|
|
|
480
|
|
|
—
|
|
|
(3,102
|
)
|
|
101
|
|
|||||
Accounts payable-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Affiliated companies
|
|
597
|
|
|
165
|
|
|
180
|
|
|
(549
|
)
|
|
393
|
|
|||||
Other
|
|
18
|
|
|
71
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|||||
Accrued taxes
|
|
31
|
|
|
28
|
|
|
51
|
|
|
(38
|
)
|
|
72
|
|
|||||
Derivatives
|
|
88
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|||||
Other
|
|
66
|
|
|
71
|
|
|
12
|
|
|
33
|
|
|
182
|
|
|||||
|
|
3,523
|
|
|
1,015
|
|
|
251
|
|
|
(3,681
|
)
|
|
1,108
|
|
|||||
CAPITALIZATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total equity
|
|
5,409
|
|
|
2,897
|
|
|
4,893
|
|
|
(7,790
|
)
|
|
5,409
|
|
|||||
Long-term debt and other long-term obligations
|
|
691
|
|
|
2,108
|
|
|
1,120
|
|
|
(1,104
|
)
|
|
2,815
|
|
|||||
|
|
6,100
|
|
|
5,005
|
|
|
6,013
|
|
|
(8,894
|
)
|
|
8,224
|
|
|||||
NONCURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Deferred gain on sale and leaseback transaction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
765
|
|
|
765
|
|
|||||
Accumulated deferred income taxes
|
|
7
|
|
|
—
|
|
|
817
|
|
|
(90
|
)
|
|
734
|
|
|||||
Retirement benefits
|
|
25
|
|
|
194
|
|
|
—
|
|
|
—
|
|
|
219
|
|
|||||
Asset retirement obligations
|
|
—
|
|
|
186
|
|
|
701
|
|
|
—
|
|
|
887
|
|
|||||
Derivatives
|
|
45
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|||||
Other
|
|
40
|
|
|
48
|
|
|
792
|
|
|
—
|
|
|
880
|
|
|||||
|
|
117
|
|
|
433
|
|
|
2,310
|
|
|
675
|
|
|
3,535
|
|
|||||
|
|
$
|
9,740
|
|
|
$
|
6,453
|
|
|
$
|
8,574
|
|
|
$
|
(11,900
|
)
|
|
$
|
12,867
|
|
As of December 31, 2015
|
|
FES
|
|
FG
|
|
NG
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Receivables-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Customers
|
|
275
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
275
|
|
|||||
Affiliated companies
|
|
433
|
|
|
403
|
|
|
461
|
|
|
(846
|
)
|
|
451
|
|
|||||
Other
|
|
36
|
|
|
4
|
|
|
19
|
|
|
—
|
|
|
59
|
|
|||||
Notes receivable from affiliated companies
|
|
406
|
|
|
1,210
|
|
|
805
|
|
|
(2,410
|
)
|
|
11
|
|
|||||
Materials and supplies
|
|
53
|
|
|
204
|
|
|
213
|
|
|
—
|
|
|
470
|
|
|||||
Derivatives
|
|
154
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
154
|
|
|||||
Collateral
|
|
70
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|||||
Prepayments and other
|
|
48
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|||||
|
|
1,475
|
|
|
1,841
|
|
|
1,498
|
|
|
(3,256
|
)
|
|
1,558
|
|
|||||
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
In service
|
|
93
|
|
|
6,367
|
|
|
8,233
|
|
|
(382
|
)
|
|
14,311
|
|
|||||
Less — Accumulated provision for depreciation
|
|
40
|
|
|
2,144
|
|
|
3,775
|
|
|
(194
|
)
|
|
5,765
|
|
|||||
|
|
53
|
|
|
4,223
|
|
|
4,458
|
|
|
(188
|
)
|
|
8,546
|
|
|||||
Construction work in progress
|
|
30
|
|
|
249
|
|
|
878
|
|
|
—
|
|
|
1,157
|
|
|||||
|
|
83
|
|
|
4,472
|
|
|
5,336
|
|
|
(188
|
)
|
|
9,703
|
|
|||||
INVESTMENTS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Nuclear plant decommissioning trusts
|
|
—
|
|
|
—
|
|
|
1,327
|
|
|
—
|
|
|
1,327
|
|
|||||
Investment in affiliated companies
|
|
7,452
|
|
|
—
|
|
|
—
|
|
|
(7,452
|
)
|
|
—
|
|
|||||
Other
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
|
7,452
|
|
|
10
|
|
|
1,327
|
|
|
(7,452
|
)
|
|
1,337
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
DEFERRED CHARGES AND OTHER ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accumulated deferred income tax benefits
|
|
300
|
|
|
16
|
|
|
—
|
|
|
(316
|
)
|
|
—
|
|
|||||
Customer intangibles
|
|
61
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|||||
Goodwill
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|||||
Property taxes
|
|
—
|
|
|
12
|
|
|
28
|
|
|
—
|
|
|
40
|
|
|||||
Derivatives
|
|
79
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|||||
Other
|
|
29
|
|
|
312
|
|
|
14
|
|
|
12
|
|
|
367
|
|
|||||
|
|
492
|
|
|
340
|
|
|
42
|
|
|
(304
|
)
|
|
570
|
|
|||||
|
|
$
|
9,502
|
|
|
$
|
6,663
|
|
|
$
|
8,203
|
|
|
$
|
(11,200
|
)
|
|
$
|
13,168
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND CAPITALIZATION
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Currently payable long-term debt
|
|
$
|
—
|
|
|
$
|
229
|
|
|
$
|
308
|
|
|
$
|
(25
|
)
|
|
$
|
512
|
|
Short-term borrowings-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Affiliated companies
|
|
2,021
|
|
|
389
|
|
|
—
|
|
|
(2,410
|
)
|
|
—
|
|
|||||
Other
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
Accounts payable-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Affiliated companies
|
|
884
|
|
|
146
|
|
|
368
|
|
|
(856
|
)
|
|
542
|
|
|||||
Other
|
|
21
|
|
|
118
|
|
|
—
|
|
|
—
|
|
|
139
|
|
|||||
Accrued taxes
|
|
7
|
|
|
93
|
|
|
62
|
|
|
(86
|
)
|
|
76
|
|
|||||
Derivatives
|
|
103
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
104
|
|
|||||
Other
|
|
66
|
|
|
61
|
|
|
9
|
|
|
45
|
|
|
181
|
|
|||||
|
|
3,102
|
|
|
1,045
|
|
|
747
|
|
|
(3,332
|
)
|
|
1,562
|
|
|||||
CAPITALIZATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total equity
|
|
5,605
|
|
|
2,944
|
|
|
4,476
|
|
|
(7,420
|
)
|
|
5,605
|
|
|||||
Long-term debt and other long-term obligations
|
|
690
|
|
|
2,116
|
|
|
840
|
|
|
(1,136
|
)
|
|
2,510
|
|
|||||
|
|
6,295
|
|
|
5,060
|
|
|
5,316
|
|
|
(8,556
|
)
|
|
8,115
|
|
|||||
NONCURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Deferred gain on sale and leaseback transaction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
791
|
|
|
791
|
|
|||||
Accumulated deferred income taxes
|
|
6
|
|
|
—
|
|
|
697
|
|
|
(103
|
)
|
|
600
|
|
|||||
Retirement benefits
|
|
27
|
|
|
305
|
|
|
—
|
|
|
—
|
|
|
332
|
|
|||||
Asset retirement obligations
|
|
—
|
|
|
191
|
|
|
640
|
|
|
—
|
|
|
831
|
|
|||||
Derivatives
|
|
37
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|||||
Other
|
|
35
|
|
|
61
|
|
|
803
|
|
|
—
|
|
|
899
|
|
|||||
|
|
105
|
|
|
558
|
|
|
2,140
|
|
|
688
|
|
|
3,491
|
|
|||||
|
|
$
|
9,502
|
|
|
$
|
6,663
|
|
|
$
|
8,203
|
|
|
$
|
(11,200
|
)
|
|
$
|
13,168
|
|
For the Nine Months Ended September 30, 2016
|
|
FES
|
|
FG
|
|
NG
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NET CASH PROVIDED FROM (USED FOR) OPERATING ACTIVITIES
|
|
$
|
(605
|
)
|
|
$
|
401
|
|
|
$
|
820
|
|
|
$
|
(12
|
)
|
|
$
|
604
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
New Financing-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Long-term debt
|
|
—
|
|
|
186
|
|
|
285
|
|
|
—
|
|
|
471
|
|
|||||
Short-term borrowings, net
|
|
701
|
|
|
92
|
|
|
—
|
|
|
(692
|
)
|
|
101
|
|
|||||
Redemptions and Repayments-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Long-term debt
|
|
—
|
|
|
(211
|
)
|
|
(304
|
)
|
|
12
|
|
|
(503
|
)
|
|||||
Other
|
|
—
|
|
|
(5
|
)
|
|
(2
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
Net cash provided from (used for) financing activities
|
|
701
|
|
|
62
|
|
|
(21
|
)
|
|
(680
|
)
|
|
62
|
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Property additions
|
|
(28
|
)
|
|
(171
|
)
|
|
(233
|
)
|
|
—
|
|
|
(432
|
)
|
|||||
Nuclear fuel
|
|
—
|
|
|
—
|
|
|
(195
|
)
|
|
—
|
|
|
(195
|
)
|
|||||
Sales of investment securities held in trusts
|
|
—
|
|
|
—
|
|
|
576
|
|
|
—
|
|
|
576
|
|
|||||
Purchases of investment securities held in trusts
|
|
—
|
|
|
—
|
|
|
(619
|
)
|
|
—
|
|
|
(619
|
)
|
|||||
Cash investments
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
Loans to affiliated companies, net
|
|
(87
|
)
|
|
(292
|
)
|
|
(328
|
)
|
|
692
|
|
|
(15
|
)
|
|||||
Other
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
Net cash used for investing activities
|
|
(96
|
)
|
|
(463
|
)
|
|
(799
|
)
|
|
692
|
|
|
(666
|
)
|
|||||
Net change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
For the Nine Months Ended September 30, 2015
|
|
FES
|
|
FG
|
|
NG
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NET CASH PROVIDED FROM (USED FOR) OPERATING ACTIVITIES
|
|
$
|
(624
|
)
|
|
$
|
405
|
|
|
$
|
867
|
|
|
$
|
(12
|
)
|
|
$
|
636
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
New Financing-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Long-term debt
|
|
—
|
|
|
43
|
|
|
296
|
|
|
—
|
|
|
339
|
|
|||||
Short-term borrowings, net
|
|
689
|
|
|
51
|
|
|
—
|
|
|
(740
|
)
|
|
—
|
|
|||||
Redemptions and Repayments-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Long-term debt
|
|
(17
|
)
|
|
(55
|
)
|
|
(322
|
)
|
|
12
|
|
|
(382
|
)
|
|||||
Short-term borrowings, net
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
(82
|
)
|
|
(109
|
)
|
|||||
Other
|
|
—
|
|
|
(4
|
)
|
|
(1
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
Net cash provided from (used for) financing activities
|
|
672
|
|
|
35
|
|
|
(54
|
)
|
|
(810
|
)
|
|
(157
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Property additions
|
|
(3
|
)
|
|
(144
|
)
|
|
(194
|
)
|
|
—
|
|
|
(341
|
)
|
|||||
Nuclear fuel
|
|
—
|
|
|
—
|
|
|
(101
|
)
|
|
—
|
|
|
(101
|
)
|
|||||
Sales of investment securities held in trusts
|
|
—
|
|
|
—
|
|
|
503
|
|
|
—
|
|
|
503
|
|
|||||
Purchases of investment securities held in trusts
|
|
—
|
|
|
—
|
|
|
(546
|
)
|
|
—
|
|
|
(546
|
)
|
|||||
Loans to affiliated companies, net
|
|
(45
|
)
|
|
(302
|
)
|
|
(475
|
)
|
|
822
|
|
|
—
|
|
|||||
Cash Investments
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
Other
|
|
10
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
Net cash used for investing activities
|
|
(48
|
)
|
|
(440
|
)
|
|
(813
|
)
|
|
822
|
|
|
(479
|
)
|
|||||
Net change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
For the Three Months Ended
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Competitive Energy Services
|
|
Corporate/ Other
|
|
Reconciling Adjustments
|
|
Consolidated
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
External revenues
|
|
$
|
2,702
|
|
|
$
|
285
|
|
|
$
|
998
|
|
|
$
|
—
|
|
|
$
|
(68
|
)
|
|
$
|
3,917
|
|
Internal revenues
|
|
—
|
|
|
—
|
|
|
117
|
|
|
—
|
|
|
(117
|
)
|
|
—
|
|
||||||
Total revenues
|
|
2,702
|
|
|
285
|
|
|
1,115
|
|
|
—
|
|
|
(185
|
)
|
|
3,917
|
|
||||||
Depreciation
|
|
171
|
|
|
45
|
|
|
79
|
|
|
16
|
|
|
—
|
|
|
311
|
|
||||||
Amortization of regulatory assets, net
|
|
98
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98
|
|
||||||
Investment income
|
|
13
|
|
|
—
|
|
|
23
|
|
|
2
|
|
|
(10
|
)
|
|
28
|
|
||||||
Interest expense
|
|
139
|
|
|
43
|
|
|
48
|
|
|
56
|
|
|
—
|
|
|
286
|
|
||||||
Income taxes (benefits)
|
|
167
|
|
|
45
|
|
|
49
|
|
|
(11
|
)
|
|
1
|
|
|
251
|
|
||||||
Net income (loss)
|
|
283
|
|
|
78
|
|
|
86
|
|
|
(67
|
)
|
|
—
|
|
|
380
|
|
||||||
Total assets
|
|
28,276
|
|
|
8,034
|
|
|
15,165
|
|
|
486
|
|
|
—
|
|
|
51,961
|
|
||||||
Total goodwill
|
|
5,092
|
|
|
526
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,618
|
|
||||||
Property additions
|
|
303
|
|
|
246
|
|
|
110
|
|
|
5
|
|
|
—
|
|
|
664
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
External revenues
|
|
$
|
2,624
|
|
|
$
|
248
|
|
|
$
|
1,327
|
|
|
$
|
—
|
|
|
$
|
(76
|
)
|
|
$
|
4,123
|
|
Internal revenues
|
|
—
|
|
|
—
|
|
|
141
|
|
|
—
|
|
|
(141
|
)
|
|
—
|
|
||||||
Total revenues
|
|
2,624
|
|
|
248
|
|
|
1,468
|
|
|
—
|
|
|
(217
|
)
|
|
4,123
|
|
||||||
Depreciation
|
|
174
|
|
|
41
|
|
|
98
|
|
|
15
|
|
|
—
|
|
|
328
|
|
||||||
Amortization of regulatory assets, net
|
|
110
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110
|
|
||||||
Impairment of assets
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||
Investment income (loss)
|
|
8
|
|
|
—
|
|
|
(19
|
)
|
|
(6
|
)
|
|
(11
|
)
|
|
(28
|
)
|
||||||
Interest expense
|
|
149
|
|
|
40
|
|
|
48
|
|
|
48
|
|
|
—
|
|
|
285
|
|
||||||
Income taxes (benefits)
|
|
137
|
|
|
41
|
|
|
84
|
|
|
(39
|
)
|
|
3
|
|
|
226
|
|
||||||
Net income (loss)
|
|
234
|
|
|
70
|
|
|
145
|
|
|
(54
|
)
|
|
—
|
|
|
395
|
|
||||||
Total assets
|
|
27,883
|
|
|
6,988
|
|
|
16,229
|
|
|
830
|
|
|
—
|
|
|
51,930
|
|
||||||
Total goodwill
|
|
5,092
|
|
|
526
|
|
|
800
|
|
|
—
|
|
|
—
|
|
|
6,418
|
|
||||||
Property additions
|
|
292
|
|
|
149
|
|
|
83
|
|
|
15
|
|
|
—
|
|
|
539
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
For the Nine Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
External revenues
|
|
$
|
7,423
|
|
|
$
|
824
|
|
|
$
|
3,158
|
|
|
$
|
—
|
|
|
$
|
(218
|
)
|
|
$
|
11,187
|
|
Internal revenues
|
|
—
|
|
|
—
|
|
|
377
|
|
|
—
|
|
|
(377
|
)
|
|
—
|
|
||||||
Total revenues
|
|
7,423
|
|
|
824
|
|
|
3,535
|
|
|
—
|
|
|
(595
|
)
|
|
11,187
|
|
||||||
Depreciation
|
|
510
|
|
|
132
|
|
|
284
|
|
|
48
|
|
|
—
|
|
|
974
|
|
||||||
Amortization of regulatory assets, net
|
|
218
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
222
|
|
||||||
Impairment of assets (Note 2)
|
|
—
|
|
|
—
|
|
|
1,447
|
|
|
—
|
|
|
—
|
|
|
1,447
|
|
||||||
Investment income
|
|
37
|
|
|
—
|
|
|
56
|
|
|
13
|
|
|
(31
|
)
|
|
75
|
|
||||||
Interest expense
|
|
431
|
|
|
128
|
|
|
143
|
|
|
161
|
|
|
—
|
|
|
863
|
|
||||||
Income taxes (benefits)
|
|
349
|
|
|
130
|
|
|
(96
|
)
|
|
(51
|
)
|
|
2
|
|
|
334
|
|
||||||
Net income (loss)
|
|
594
|
|
|
223
|
|
|
(1,029
|
)
|
|
(169
|
)
|
|
—
|
|
|
(381
|
)
|
||||||
Property additions
|
|
878
|
|
|
755
|
|
|
492
|
|
|
31
|
|
|
—
|
|
|
2,156
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
External revenues
|
|
$
|
7,425
|
|
|
$
|
755
|
|
|
$
|
3,536
|
|
|
$
|
—
|
|
|
$
|
(231
|
)
|
|
$
|
11,485
|
|
Internal revenues
|
|
—
|
|
|
—
|
|
|
563
|
|
|
—
|
|
|
(563
|
)
|
|
—
|
|
||||||
Total revenues
|
|
7,425
|
|
|
755
|
|
|
4,099
|
|
|
—
|
|
|
(794
|
)
|
|
11,485
|
|
||||||
Depreciation
|
|
516
|
|
|
116
|
|
|
293
|
|
|
44
|
|
|
—
|
|
|
969
|
|
||||||
Amortization of regulatory assets, net
|
|
196
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
201
|
|
||||||
Impairment of assets
|
|
8
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
24
|
|
||||||
Investment income (loss)
|
|
33
|
|
|
—
|
|
|
(7
|
)
|
|
(9
|
)
|
|
(31
|
)
|
|
(14
|
)
|
||||||
Interest expense
|
|
439
|
|
|
119
|
|
|
144
|
|
|
144
|
|
|
—
|
|
|
846
|
|
||||||
Income taxes (benefits)
|
|
350
|
|
|
135
|
|
|
76
|
|
|
(84
|
)
|
|
8
|
|
|
485
|
|
||||||
Net income (loss)
|
|
598
|
|
|
231
|
|
|
129
|
|
|
(154
|
)
|
|
—
|
|
|
804
|
|
||||||
Property additions
|
|
884
|
|
|
700
|
|
|
400
|
|
|
41
|
|
|
—
|
|
|
2,025
|
|
•
|
Requests to post additional collateral or accelerated payments of up to $355 million resulting from current credit ratings at FES, including Moody's downgrade of the Senior Unsecured debt rating for FES to Caa1 as well as S&P's downgrade of the Senior Unsecured debt rating at FES to B, both of which occurred on November 4, 2016.
|
•
|
Adverse outcomes in the previously disclosed disputes regarding long-term coal transportation contracts.
|
•
|
The inability to extend or refinance debt maturities at CES, including at FES subsidiaries, in 2017 and 2018 of $130 million and $515 million, respectively.
|
(In millions, except per share amounts)
|
|
For the Three Months Ended September 30
|
|
For the Nine Months Ended September 30
|
||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
REVENUES:
|
|
$
|
3,917
|
|
|
$
|
4,123
|
|
|
$
|
(206
|
)
|
|
(5
|
)%
|
|
$
|
11,187
|
|
|
$
|
11,485
|
|
|
$
|
(298
|
)
|
|
(3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fuel
|
|
450
|
|
|
482
|
|
|
(32
|
)
|
|
(7
|
)%
|
|
1,269
|
|
|
1,378
|
|
|
(109
|
)
|
|
(8
|
)%
|
||||||
Purchased power
|
|
979
|
|
|
1,209
|
|
|
(230
|
)
|
|
(19
|
)%
|
|
2,992
|
|
|
3,311
|
|
|
(319
|
)
|
|
(10
|
)%
|
||||||
Other operating expenses
|
|
953
|
|
|
842
|
|
|
111
|
|
|
13
|
%
|
|
2,835
|
|
|
2,799
|
|
|
36
|
|
|
1
|
%
|
||||||
Provision for depreciation
|
|
311
|
|
|
328
|
|
|
(17
|
)
|
|
(5
|
)%
|
|
974
|
|
|
969
|
|
|
5
|
|
|
1
|
%
|
||||||
Amortization of regulatory assets, net
|
|
98
|
|
|
110
|
|
|
(12
|
)
|
|
(11
|
)%
|
|
222
|
|
|
201
|
|
|
21
|
|
|
10
|
%
|
||||||
General taxes
|
|
265
|
|
|
236
|
|
|
29
|
|
|
12
|
%
|
|
786
|
|
|
747
|
|
|
39
|
|
|
5
|
%
|
||||||
Impairment of assets
|
|
—
|
|
|
8
|
|
|
(8
|
)
|
|
(100
|
)%
|
|
1,447
|
|
|
24
|
|
|
1,423
|
|
|
NM
|
|
||||||
Total operating expenses
|
|
3,056
|
|
|
3,215
|
|
|
(159
|
)
|
|
(5
|
)%
|
|
10,525
|
|
|
9,429
|
|
|
1,096
|
|
|
12
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
OPERATING INCOME
|
|
861
|
|
|
908
|
|
|
(47
|
)
|
|
(5
|
)%
|
|
662
|
|
|
2,056
|
|
|
(1,394
|
)
|
|
(68
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Investment income (loss)
|
|
28
|
|
|
(28
|
)
|
|
56
|
|
|
(200
|
)%
|
|
75
|
|
|
(14
|
)
|
|
89
|
|
|
NM
|
|
||||||
Interest expense
|
|
(286
|
)
|
|
(285
|
)
|
|
(1
|
)
|
|
—
|
%
|
|
(863
|
)
|
|
(846
|
)
|
|
(17
|
)
|
|
2
|
%
|
||||||
Capitalized financing costs
|
|
28
|
|
|
26
|
|
|
2
|
|
|
8
|
%
|
|
79
|
|
|
93
|
|
|
(14
|
)
|
|
(15
|
)%
|
||||||
Total other expense
|
|
(230
|
)
|
|
(287
|
)
|
|
57
|
|
|
(20
|
)%
|
|
(709
|
)
|
|
(767
|
)
|
|
58
|
|
|
(8
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
INCOME (LOSS) BEFORE INCOME TAXES
|
|
631
|
|
|
621
|
|
|
10
|
|
|
2
|
%
|
|
(47
|
)
|
|
1,289
|
|
|
(1,336
|
)
|
|
(104
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
INCOME TAXES
|
|
251
|
|
|
226
|
|
|
25
|
|
|
11
|
%
|
|
334
|
|
|
485
|
|
|
(151
|
)
|
|
(31
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
NET INCOME (LOSS)
|
|
$
|
380
|
|
|
$
|
395
|
|
|
$
|
(15
|
)
|
|
(4
|
)%
|
|
$
|
(381
|
)
|
|
$
|
804
|
|
|
$
|
(1,185
|
)
|
|
(147
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
EARNINGS (LOSSES) PER SHARE OF COMMON STOCK:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Basic
|
|
$
|
0.89
|
|
|
$
|
0.94
|
|
|
$
|
(0.05
|
)
|
|
(5
|
)%
|
|
$
|
(0.90
|
)
|
|
$
|
1.91
|
|
|
$
|
(2.81
|
)
|
|
(147
|
)%
|
Diluted
|
|
$
|
0.89
|
|
|
$
|
0.93
|
|
|
$
|
(0.04
|
)
|
|
(4
|
)%
|
|
$
|
(0.90
|
)
|
|
$
|
1.90
|
|
|
$
|
(2.80
|
)
|
|
(147
|
)%
|
•
|
The decrease in revenue at CES resulted from a
2.6 million
MWH decline in contract sales as the segment continues to align its sales to its generation, as well as lower capacity revenue associated with lower capacity auction prices, partially offset by higher wholesale sales.
|
•
|
The increase in revenue at Regulated Distribution primarily resulted from a 7% increase in MWH deliveries mainly related to higher weather-related usage as well as higher rates associated with the recovery of deferred program costs, partially offset by lower default service generation sales resulting primarily from lower prices in Ohio and Pennsylvania.
|
•
|
The increase in revenue at Regulated Transmission resulted from recovery of incremental operating expenses and a higher rate base at ATSI and TrAIL, partially offset by a lower ROE at ATSI.
|
•
|
Fuel expense decreased $
32 million
, primarily resulting from lower generation at CES associated with outages and economic dispatch of fossil units resulting from low wholesale spot market energy prices, as well as lower unit prices on fossil fuel contracts.
|
•
|
Purchased power decreased
$230 million
, primarily due to lower capacity expense at CES as a result of lower contract sales and capacity rates, as well as lower default service and wholesale spot market prices.
|
•
|
Other operating expenses increased $
111 million
, primarily reflecting an increase of $
81 million
at Regulated Distribution primarily associated with higher storm restoration expenses, network transmission expenses in Ohio and retirement benefit costs as well as a
$31 million
increase at CES resulting primarily from a contract termination charge.
|
•
|
Non-cash impairment charge of
$800 million
(pre-tax) associated with goodwill at CES,
|
•
|
Non-cash impairment charges of $647 million (pre-tax) associated with the announced plan to exit operations by 2020 of Units 1-4 of the W.H. Sammis generation station (720 MW) and the Bay Shore Unit 1 generating station (136 MW),
|
•
|
Coal contract settlement and termination costs of $58 million (pre-tax), and
|
•
|
Valuation allowances against state and local NOL carryforwards of $159 million.
|
•
|
The decrease in revenue at CES resulted from a 13 million MWH decline in contract sales as the segment continues to align its sales to its generation. The decline in contract sales volume was partially offset by higher wholesale sales, increased capacity revenue associated with capacity auction prices, and higher net gains on financially settled contracts.
|
•
|
The increase in revenue at Regulated Transmission primarily reflected recovery of incremental operating expenses and higher rate base at ATSI and TrAIL, partially offset by adjustments associated with ATSI and TrAIL's annual rate filing for costs previously recovered as well as a lower ROE at ATSI under its FERC-approved comprehensive settlement related to the implementation of a forward-looking rate.
|
•
|
Fuel expense decreased
$109 million
mainly resulting from lower generation at CES associated with outages and economic dispatch of fossil units reflecting low wholesale spot market energy prices, as well as lower unit prices on fossil fuel contracts.
|
•
|
Purchased power decreased
$319 million
mainly due to lower volumes at CES and Regulated Distribution and lower capacity expense at CES.
|
Third Quarter 2016 Financial Results
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Competitive
Energy Services |
|
Corporate/Other and Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
External
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Electric
|
|
$
|
2,649
|
|
|
$
|
285
|
|
|
$
|
959
|
|
|
$
|
(46
|
)
|
|
$
|
3,847
|
|
Other
|
|
53
|
|
|
—
|
|
|
39
|
|
|
(22
|
)
|
|
70
|
|
|||||
Internal
|
|
—
|
|
|
—
|
|
|
117
|
|
|
(117
|
)
|
|
—
|
|
|||||
Total Revenues
|
|
2,702
|
|
|
285
|
|
|
1,115
|
|
|
(185
|
)
|
|
3,917
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fuel
|
|
156
|
|
|
—
|
|
|
294
|
|
|
—
|
|
|
450
|
|
|||||
Purchased power
|
|
902
|
|
|
—
|
|
|
194
|
|
|
(117
|
)
|
|
979
|
|
|||||
Other operating expenses
|
|
615
|
|
|
46
|
|
|
367
|
|
|
(75
|
)
|
|
953
|
|
|||||
Provision for depreciation
|
|
171
|
|
|
45
|
|
|
79
|
|
|
16
|
|
|
311
|
|
|||||
Amortization of regulatory assets, net
|
|
98
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|||||
General taxes
|
|
190
|
|
|
37
|
|
|
30
|
|
|
8
|
|
|
265
|
|
|||||
Impairment of assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total Operating Expenses
|
|
2,132
|
|
|
128
|
|
|
964
|
|
|
(168
|
)
|
|
3,056
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Income
|
|
570
|
|
|
157
|
|
|
151
|
|
|
(17
|
)
|
|
861
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investment income
|
|
13
|
|
|
—
|
|
|
23
|
|
|
(8
|
)
|
|
28
|
|
|||||
Interest expense
|
|
(139
|
)
|
|
(43
|
)
|
|
(48
|
)
|
|
(56
|
)
|
|
(286
|
)
|
|||||
Capitalized financing costs
|
|
6
|
|
|
9
|
|
|
9
|
|
|
4
|
|
|
28
|
|
|||||
Total Other Expense
|
|
(120
|
)
|
|
(34
|
)
|
|
(16
|
)
|
|
(60
|
)
|
|
(230
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income Before Income Taxes
|
|
450
|
|
|
123
|
|
|
135
|
|
|
(77
|
)
|
|
631
|
|
|||||
Income taxes
|
|
167
|
|
|
45
|
|
|
49
|
|
|
(10
|
)
|
|
251
|
|
|||||
Net Income
|
|
$
|
283
|
|
|
$
|
78
|
|
|
$
|
86
|
|
|
$
|
(67
|
)
|
|
$
|
380
|
|
Third Quarter 2015 Financial Results
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Competitive
Energy Services |
|
Corporate/Other and Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
External
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Electric
|
|
$
|
2,571
|
|
|
$
|
248
|
|
|
$
|
1,276
|
|
|
$
|
(41
|
)
|
|
$
|
4,054
|
|
Other
|
|
53
|
|
|
—
|
|
|
51
|
|
|
(35
|
)
|
|
69
|
|
|||||
Internal
|
|
—
|
|
|
—
|
|
|
141
|
|
|
(141
|
)
|
|
—
|
|
|||||
Total Revenues
|
|
2,624
|
|
|
248
|
|
|
1,468
|
|
|
(217
|
)
|
|
4,123
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fuel
|
|
140
|
|
|
—
|
|
|
342
|
|
|
—
|
|
|
482
|
|
|||||
Purchased power
|
|
980
|
|
|
—
|
|
|
370
|
|
|
(141
|
)
|
|
1,209
|
|
|||||
Other operating expenses
|
|
534
|
|
|
42
|
|
|
336
|
|
|
(70
|
)
|
|
842
|
|
|||||
Provision for depreciation
|
|
174
|
|
|
41
|
|
|
98
|
|
|
15
|
|
|
328
|
|
|||||
Amortization of regulatory assets, net
|
|
110
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110
|
|
|||||
General taxes
|
|
172
|
|
|
23
|
|
|
35
|
|
|
6
|
|
|
236
|
|
|||||
Impairment of assets
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
Total Operating Expenses
|
|
2,118
|
|
|
106
|
|
|
1,181
|
|
|
(190
|
)
|
|
3,215
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Income
|
|
506
|
|
|
142
|
|
|
287
|
|
|
(27
|
)
|
|
908
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investment income (loss)
|
|
8
|
|
|
—
|
|
|
(19
|
)
|
|
(17
|
)
|
|
(28
|
)
|
|||||
Interest expense
|
|
(149
|
)
|
|
(40
|
)
|
|
(48
|
)
|
|
(48
|
)
|
|
(285
|
)
|
|||||
Capitalized financing costs
|
|
6
|
|
|
9
|
|
|
9
|
|
|
2
|
|
|
26
|
|
|||||
Total Other Expense
|
|
(135
|
)
|
|
(31
|
)
|
|
(58
|
)
|
|
(63
|
)
|
|
(287
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income Before Income Taxes
|
|
371
|
|
|
111
|
|
|
229
|
|
|
(90
|
)
|
|
621
|
|
|||||
Income taxes
|
|
137
|
|
|
41
|
|
|
84
|
|
|
(36
|
)
|
|
226
|
|
|||||
Net Income
|
|
$
|
234
|
|
|
$
|
70
|
|
|
$
|
145
|
|
|
$
|
(54
|
)
|
|
$
|
395
|
|
Changes Between Third Quarter 2016 and Third Quarter 2015 Financial Results
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Competitive
Energy Services |
|
Corporate/Other and Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
External
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Electric
|
|
$
|
78
|
|
|
$
|
37
|
|
|
$
|
(317
|
)
|
|
$
|
(5
|
)
|
|
$
|
(207
|
)
|
Other
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
13
|
|
|
1
|
|
|||||
Internal
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
24
|
|
|
—
|
|
|||||
Total Revenues
|
|
78
|
|
|
37
|
|
|
(353
|
)
|
|
32
|
|
|
(206
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fuel
|
|
16
|
|
|
—
|
|
|
(48
|
)
|
|
—
|
|
|
(32
|
)
|
|||||
Purchased power
|
|
(78
|
)
|
|
—
|
|
|
(176
|
)
|
|
24
|
|
|
(230
|
)
|
|||||
Other operating expenses
|
|
81
|
|
|
4
|
|
|
31
|
|
|
(5
|
)
|
|
111
|
|
|||||
Provision for depreciation
|
|
(3
|
)
|
|
4
|
|
|
(19
|
)
|
|
1
|
|
|
(17
|
)
|
|||||
Amortization of regulatory assets, net
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||
General taxes
|
|
18
|
|
|
14
|
|
|
(5
|
)
|
|
2
|
|
|
29
|
|
|||||
Impairment of assets
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||||
Total Operating Expenses
|
|
14
|
|
|
22
|
|
|
(217
|
)
|
|
22
|
|
|
(159
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Income
|
|
64
|
|
|
15
|
|
|
(136
|
)
|
|
10
|
|
|
(47
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investment income
|
|
5
|
|
|
—
|
|
|
42
|
|
|
9
|
|
|
56
|
|
|||||
Interest expense
|
|
10
|
|
|
(3
|
)
|
|
—
|
|
|
(8
|
)
|
|
(1
|
)
|
|||||
Capitalized financing costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
Total Other Expense
|
|
15
|
|
|
(3
|
)
|
|
42
|
|
|
3
|
|
|
57
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income Before Income Taxes
|
|
79
|
|
|
12
|
|
|
(94
|
)
|
|
13
|
|
|
10
|
|
|||||
Income taxes
|
|
30
|
|
|
4
|
|
|
(35
|
)
|
|
26
|
|
|
25
|
|
|||||
Net Income
|
|
$
|
49
|
|
|
$
|
8
|
|
|
$
|
(59
|
)
|
|
$
|
(13
|
)
|
|
$
|
(15
|
)
|
|
|
For the Three Months Ended September 30
|
|
Increase
|
||||||||
Revenues by Type of Service
|
|
2016
|
|
2015
|
|
(Decrease)
|
||||||
|
|
(In millions)
|
||||||||||
Distribution services
|
|
$
|
1,390
|
|
|
$
|
1,245
|
|
|
$
|
145
|
|
|
|
|
|
|
|
|
||||||
Generation sales:
|
|
|
|
|
|
|
||||||
Retail
|
|
1,117
|
|
|
1,182
|
|
|
(65
|
)
|
|||
Wholesale
|
|
142
|
|
|
144
|
|
|
(2
|
)
|
|||
Total generation sales
|
|
1,259
|
|
|
1,326
|
|
|
(67
|
)
|
|||
|
|
|
|
|
|
|
||||||
Other
|
|
53
|
|
|
53
|
|
|
—
|
|
|||
Total Revenues
|
|
$
|
2,702
|
|
|
$
|
2,624
|
|
|
$
|
78
|
|
|
|
For the Three Months Ended September 30
|
|
Increase
|
|||||
Electric Distribution MWH Deliveries
|
|
2016
|
|
2015
|
|
(Decrease)
|
|||
|
|
(In thousands)
|
|
|
|||||
Residential
|
|
16,138
|
|
|
14,305
|
|
|
12.8
|
%
|
Commercial
|
|
12,005
|
|
|
11,463
|
|
|
4.7
|
%
|
Industrial
|
|
13,023
|
|
|
12,721
|
|
|
2.4
|
%
|
Other
|
|
144
|
|
|
146
|
|
|
(1.4
|
)%
|
Total Electric Distribution MWH Deliveries
|
|
41,310
|
|
|
38,635
|
|
|
6.9
|
%
|
Source of Change in Generation Revenues
|
|
Increase (Decrease)
|
||
|
|
(In millions)
|
||
Retail:
|
|
|
|
|
Effect of increase in sales volumes
|
|
$
|
16
|
|
Change in prices
|
|
(81
|
)
|
|
|
|
(65
|
)
|
|
Wholesale:
|
|
|
||
Effect of increase in sales volumes
|
|
10
|
|
|
Change in prices
|
|
(1
|
)
|
|
Capacity Revenue
|
|
(11
|
)
|
|
|
|
(2
|
)
|
|
Decrease in Generation Revenues
|
|
$
|
(67
|
)
|
•
|
Fuel expense increased
$16 million
in the
third
quarter of 2016, as compared to the same period in 2015, primarily related to higher generation.
|
•
|
Purchased power costs were
$78 million
lower in the
third
quarter of 2016, as compared to the same period in 2015, primarily due to decreased unit cost reflecting lower default service auction prices in Ohio and Pennsylvania.
|
Source of Change in Purchased Power
|
|
Increase(Decrease)
|
|||
|
|
(In millions)
|
|||
Purchases from non-affiliates:
|
|
|
|||
Change due to decreased unit costs
|
|
$
|
(85
|
)
|
|
Change due to increased volumes
|
|
10
|
|
||
|
|
(75
|
)
|
||
Purchases from affiliates:
|
|
|
|||
Change due to decreased unit costs
|
|
(14
|
)
|
||
Change due to increased volumes
|
|
(9
|
)
|
||
|
|
(23
|
)
|
||
Capacity Expense
|
|
(7
|
)
|
||
Amortization of deferred costs
|
|
27
|
|
||
Decrease in Purchased Power Costs
|
|
$
|
(78
|
)
|
•
|
Other operating expenses increased
$81 million
primarily due to:
|
•
|
Higher operating and maintenance expense of $37 million including higher storm restoration costs of $32 million, which are deferred for future recovery, resulting in no material impact on current period earnings.
|
•
|
Higher transmission expenses of $24 million primarily due to an increase in network transmission expenses at the Ohio Companies. The difference between current revenues and transmission costs incurred are deferred for future recovery or refund, resulting in no material impact on current period earnings.
|
•
|
Higher retirement benefit costs of $12 million.
|
•
|
Net amortization of regulatory assets decreased
$12 million
primarily due to higher deferral of storm restoration costs, partially offset by increased recovery of vegetation management program costs in West Virginia and increased recovery of network transmission expenses in Ohio.
|
•
|
General taxes increased
$18 million
primarily due to higher property taxes and higher revenue-related taxes in Ohio.
|
|
|
For the Three Months Ended September 30
|
|
|
||||||||
Revenues by Transmission Asset Owner
|
|
2016
|
|
2015
|
|
Increase
|
||||||
|
|
(In millions)
|
||||||||||
ATSI
|
|
$
|
139
|
|
|
$
|
110
|
|
|
$
|
29
|
|
TrAIL
|
|
67
|
|
|
60
|
|
|
7
|
|
|||
PATH
|
|
3
|
|
|
3
|
|
|
—
|
|
|||
Utilities
|
|
76
|
|
|
75
|
|
|
1
|
|
|||
Total Revenues
|
|
$
|
285
|
|
|
$
|
248
|
|
|
$
|
37
|
|
|
|
For the Three Months Ended September 30
|
|
Increase (Decrease)
|
||||||||
Revenues by Type of Service
|
|
2016
|
|
2015
|
|
|||||||
|
|
(In millions)
|
||||||||||
Contract Sales:
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
207
|
|
|
$
|
296
|
|
|
$
|
(89
|
)
|
Governmental Aggregation
|
|
235
|
|
|
296
|
|
|
(61
|
)
|
|||
Mass Market
|
|
47
|
|
|
62
|
|
|
(15
|
)
|
|||
POLR
|
|
165
|
|
|
141
|
|
|
24
|
|
|||
Structured Sales
|
|
94
|
|
|
170
|
|
|
(76
|
)
|
|||
Total Contract Sales
|
|
748
|
|
|
965
|
|
|
(217
|
)
|
|||
Wholesale
|
|
311
|
|
|
429
|
|
|
(118
|
)
|
|||
Transmission
|
|
17
|
|
|
23
|
|
|
(6
|
)
|
|||
Other
|
|
39
|
|
|
51
|
|
|
(12
|
)
|
|||
Total Revenues
|
|
$
|
1,115
|
|
|
$
|
1,468
|
|
|
$
|
(353
|
)
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30
|
|
Increase (Decrease)
|
|||||
MWH Sales by Channel
|
|
2016
|
|
2015
|
|
||||
|
|
(In thousands)
|
|||||||
Contract Sales:
|
|
|
|
|
|
|
|||
Direct
|
|
3,913
|
|
|
5,541
|
|
|
(29.4
|
)%
|
Governmental Aggregation
|
|
4,238
|
|
|
4,226
|
|
|
0.3
|
%
|
Mass Market
|
|
673
|
|
|
906
|
|
|
(25.7
|
)%
|
POLR
|
|
2,893
|
|
|
2,168
|
|
|
33.4
|
%
|
Structured Sales
|
|
2,437
|
|
|
3,893
|
|
|
(37.4
|
)%
|
Total Contract Sales
|
|
14,154
|
|
|
16,734
|
|
|
(15.4
|
)%
|
Wholesale
|
|
4,447
|
|
|
3,156
|
|
|
40.9
|
%
|
Total MWH Sales
|
|
18,601
|
|
|
19,890
|
|
|
(6.5
|
)%
|
|
|
|
|
|
|
|
|
|
Source of Change in Revenues
|
||||||||||||||||||
|
|
Increase (Decrease)
|
||||||||||||||||||
MWH Sales Channel:
|
|
Sales Volumes
|
|
Prices
|
|
Gain on Settled Contracts
|
|
Capacity Revenue
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
Direct
|
|
$
|
(87
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(89
|
)
|
Governmental Aggregation
|
|
1
|
|
|
(62
|
)
|
|
—
|
|
|
—
|
|
|
(61
|
)
|
|||||
Mass Market
|
|
(16
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|||||
POLR
|
|
47
|
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||
Structured Sales
|
|
(64
|
)
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(76
|
)
|
|||||
Wholesale
|
|
38
|
|
|
3
|
|
|
(9
|
)
|
|
(150
|
)
|
|
(118
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
•
|
Fuel costs decreased
$48 million
, primarily due to lower generation associated with outages and economic dispatch of fossil units resulting from low wholesale spot market energy prices, as described above, as well as lower unit prices on fossil fuel contracts.
|
•
|
Purchased power costs decreased
$176 million
due to lower capacity expense ($137 million), lower prices ($27 million) and lower volumes ($12 million). Lower volumes primarily resulted from lower contract sales as discussed above, partially offset by economic purchases, resulting from the low wholesale spot market price environment. The decrease in capacity expense, which is a component of CES' retail price, was primarily the result of lower contract sales and lower capacity rates associated with CES' retail sales obligation. Lower prices reflect lower realized prices on economic purchases.
|
•
|
Depreciation expense decreased $19 million, primarily as a result of an out-of-period adjustment to reduce the depreciation of a hydroelectric generating station.
|
•
|
Transmission expenses decreased $12 million due to lower congestion and market-based ancillary costs, primarily resulting from lower contract sales.
|
•
|
Other operating expenses increased $43 million, primarily due to lower mark-to-market gains on commodity contract positions of $41 million, higher benefit costs and a $32 million charge associated with the termination of a FES customer contract, partially offset by lower lease expense as a result of the expiration of a nuclear sale-leaseback agreement and lower retail-related costs.
|
First Nine Months 2016 Financial Results
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Competitive
Energy Services |
|
Corporate/Other and Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
External
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Electric
|
|
$
|
7,238
|
|
|
$
|
824
|
|
|
$
|
3,023
|
|
|
$
|
(135
|
)
|
|
$
|
10,950
|
|
Other
|
|
185
|
|
|
—
|
|
|
135
|
|
|
(83
|
)
|
|
237
|
|
|||||
Internal
|
|
—
|
|
|
—
|
|
|
377
|
|
|
(377
|
)
|
|
—
|
|
|||||
Total Revenues
|
|
7,423
|
|
|
824
|
|
|
3,535
|
|
|
(595
|
)
|
|
11,187
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fuel
|
|
436
|
|
|
—
|
|
|
833
|
|
|
—
|
|
|
1,269
|
|
|||||
Purchased power
|
|
2,549
|
|
|
—
|
|
|
820
|
|
|
(377
|
)
|
|
2,992
|
|
|||||
Other operating expenses
|
|
1,843
|
|
|
118
|
|
|
1,120
|
|
|
(246
|
)
|
|
2,835
|
|
|||||
Provision for depreciation
|
|
510
|
|
|
132
|
|
|
284
|
|
|
48
|
|
|
974
|
|
|||||
Amortization of regulatory assets, net
|
|
218
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
222
|
|
|||||
General taxes
|
|
545
|
|
|
114
|
|
|
98
|
|
|
29
|
|
|
786
|
|
|||||
Impairment of assets
|
|
—
|
|
|
—
|
|
|
1,447
|
|
|
—
|
|
|
1,447
|
|
|||||
Total Operating Expenses
|
|
6,101
|
|
|
368
|
|
|
4,602
|
|
|
(546
|
)
|
|
10,525
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Income (Loss)
|
|
1,322
|
|
|
456
|
|
|
(1,067
|
)
|
|
(49
|
)
|
|
662
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investment income
|
|
37
|
|
|
—
|
|
|
56
|
|
|
(18
|
)
|
|
75
|
|
|||||
Interest expense
|
|
(431
|
)
|
|
(128
|
)
|
|
(143
|
)
|
|
(161
|
)
|
|
(863
|
)
|
|||||
Capitalized financing costs
|
|
15
|
|
|
25
|
|
|
29
|
|
|
10
|
|
|
79
|
|
|||||
Total Other Expense
|
|
(379
|
)
|
|
(103
|
)
|
|
(58
|
)
|
|
(169
|
)
|
|
(709
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (Loss) Before Income Taxes (Benefits)
|
|
943
|
|
|
353
|
|
|
(1,125
|
)
|
|
(218
|
)
|
|
(47
|
)
|
|||||
Income taxes (benefits)
|
|
349
|
|
|
130
|
|
|
(96
|
)
|
|
(49
|
)
|
|
334
|
|
|||||
Net Income (Loss)
|
|
$
|
594
|
|
|
$
|
223
|
|
|
$
|
(1,029
|
)
|
|
$
|
(169
|
)
|
|
$
|
(381
|
)
|
|
||||||||||||||||||||
First Nine Months 2015 Financial Results
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Competitive
Energy Services |
|
Corporate/Other and Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
External
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Electric
|
|
$
|
7,277
|
|
|
$
|
755
|
|
|
$
|
3,381
|
|
|
$
|
(129
|
)
|
|
$
|
11,284
|
|
Other
|
|
148
|
|
|
—
|
|
|
155
|
|
|
(102
|
)
|
|
201
|
|
|||||
Internal
|
|
—
|
|
|
—
|
|
|
563
|
|
|
(563
|
)
|
|
—
|
|
|||||
Total Revenues
|
|
7,425
|
|
|
755
|
|
|
4,099
|
|
|
(794
|
)
|
|
11,485
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fuel
|
|
406
|
|
|
—
|
|
|
972
|
|
|
—
|
|
|
1,378
|
|
|||||
Purchased power
|
|
2,761
|
|
|
—
|
|
|
1,113
|
|
|
(563
|
)
|
|
3,311
|
|
|||||
Other operating expenses
|
|
1,669
|
|
|
112
|
|
|
1,266
|
|
|
(248
|
)
|
|
2,799
|
|
|||||
Provision for depreciation
|
|
516
|
|
|
116
|
|
|
293
|
|
|
44
|
|
|
969
|
|
|||||
Amortization of regulatory assets, net
|
|
196
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
201
|
|
|||||
General taxes
|
|
536
|
|
|
73
|
|
|
112
|
|
|
26
|
|
|
747
|
|
|||||
Impairment of assets
|
|
8
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
24
|
|
|||||
Total Operating Expenses
|
|
6,092
|
|
|
306
|
|
|
3,772
|
|
|
(741
|
)
|
|
9,429
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Income
|
|
1,333
|
|
|
449
|
|
|
327
|
|
|
(53
|
)
|
|
2,056
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investment income (loss)
|
|
33
|
|
|
—
|
|
|
(7
|
)
|
|
(40
|
)
|
|
(14
|
)
|
|||||
Interest expense
|
|
(439
|
)
|
|
(119
|
)
|
|
(144
|
)
|
|
(144
|
)
|
|
(846
|
)
|
|||||
Capitalized financing costs
|
|
21
|
|
|
36
|
|
|
29
|
|
|
7
|
|
|
93
|
|
|||||
Total Other Expense
|
|
(385
|
)
|
|
(83
|
)
|
|
(122
|
)
|
|
(177
|
)
|
|
(767
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income Before Income Taxes
|
|
948
|
|
|
366
|
|
|
205
|
|
|
(230
|
)
|
|
1,289
|
|
|||||
Income taxes
|
|
350
|
|
|
135
|
|
|
76
|
|
|
(76
|
)
|
|
485
|
|
|||||
Net Income
|
|
$
|
598
|
|
|
$
|
231
|
|
|
$
|
129
|
|
|
$
|
(154
|
)
|
|
$
|
804
|
|
|
||||||||||||||||||||
Changes Between First Nine Months 2016 and First Nine Months 2015 Financial Results
|
|
Regulated Distribution
|
|
Regulated Transmission
|
|
Competitive
Energy Services |
|
Corporate/Other and Reconciling Adjustments
|
|
FirstEnergy Consolidated
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
External
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Electric
|
|
$
|
(39
|
)
|
|
$
|
69
|
|
|
$
|
(358
|
)
|
|
$
|
(6
|
)
|
|
$
|
(334
|
)
|
Other
|
|
37
|
|
|
—
|
|
|
(20
|
)
|
|
19
|
|
|
36
|
|
|||||
Internal
|
|
—
|
|
|
—
|
|
|
(186
|
)
|
|
186
|
|
|
—
|
|
|||||
Total Revenues
|
|
(2
|
)
|
|
69
|
|
|
(564
|
)
|
|
199
|
|
|
(298
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fuel
|
|
30
|
|
|
—
|
|
|
(139
|
)
|
|
—
|
|
|
(109
|
)
|
|||||
Purchased power
|
|
(212
|
)
|
|
—
|
|
|
(293
|
)
|
|
186
|
|
|
(319
|
)
|
|||||
Other operating expenses
|
|
174
|
|
|
6
|
|
|
(146
|
)
|
|
2
|
|
|
36
|
|
|||||
Provision for depreciation
|
|
(6
|
)
|
|
16
|
|
|
(9
|
)
|
|
4
|
|
|
5
|
|
|||||
Amortization of regulatory assets, net
|
|
22
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
General taxes
|
|
9
|
|
|
41
|
|
|
(14
|
)
|
|
3
|
|
|
39
|
|
|||||
Impairment of assets
|
|
(8
|
)
|
|
—
|
|
|
1,431
|
|
|
—
|
|
|
1,423
|
|
|||||
Total Operating Expenses
|
|
9
|
|
|
62
|
|
|
830
|
|
|
195
|
|
|
1,096
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Income (Loss)
|
|
(11
|
)
|
|
7
|
|
|
(1,394
|
)
|
|
4
|
|
|
(1,394
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investment income
|
|
4
|
|
|
—
|
|
|
63
|
|
|
22
|
|
|
89
|
|
|||||
Interest expense
|
|
8
|
|
|
(9
|
)
|
|
1
|
|
|
(17
|
)
|
|
(17
|
)
|
|||||
Capitalized financing costs
|
|
(6
|
)
|
|
(11
|
)
|
|
—
|
|
|
3
|
|
|
(14
|
)
|
|||||
Total Other Expense
|
|
6
|
|
|
(20
|
)
|
|
64
|
|
|
8
|
|
|
58
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (Loss) Before Income Taxes (Benefits)
|
|
(5
|
)
|
|
(13
|
)
|
|
(1,330
|
)
|
|
12
|
|
|
(1,336
|
)
|
|||||
Income taxes (benefits)
|
|
(1
|
)
|
|
(5
|
)
|
|
(172
|
)
|
|
27
|
|
|
(151
|
)
|
|||||
Net Income (Loss)
|
|
$
|
(4
|
)
|
|
$
|
(8
|
)
|
|
$
|
(1,158
|
)
|
|
$
|
(15
|
)
|
|
$
|
(1,185
|
)
|
|
|
For the Nine Months Ended September 30
|
|
Increase
|
||||||||
Revenues by Type of Service
|
|
2016
|
|
2015
|
|
(Decrease)
|
||||||
|
|
(In millions)
|
||||||||||
Distribution services
|
|
$
|
3,681
|
|
|
$
|
3,502
|
|
|
$
|
179
|
|
|
|
|
|
|
|
|
||||||
Generation sales:
|
|
|
|
|
|
|
||||||
Retail
|
|
3,173
|
|
|
3,331
|
|
|
(158
|
)
|
|||
Wholesale
|
|
384
|
|
|
444
|
|
|
(60
|
)
|
|||
Total generation sales
|
|
3,557
|
|
|
3,775
|
|
|
(218
|
)
|
|||
|
|
|
|
|
|
|
||||||
Other
|
|
185
|
|
|
148
|
|
|
37
|
|
|||
Total Revenues
|
|
$
|
7,423
|
|
|
$
|
7,425
|
|
|
$
|
(2
|
)
|
|
|
For the Nine Months Ended September 30
|
|
|
|||||
Electric Distribution MWH Deliveries
|
|
2016
|
|
2015
|
|
(Decrease)
|
|||
|
|
(In thousands)
|
|
|
|||||
Residential
|
|
42,130
|
|
|
42,706
|
|
|
(1.3
|
)%
|
Commercial
|
|
32,913
|
|
|
33,006
|
|
|
(0.3
|
)%
|
Industrial
|
|
37,746
|
|
|
38,149
|
|
|
(1.1
|
)%
|
Other
|
|
437
|
|
|
438
|
|
|
(0.2
|
)%
|
Total Electric Distribution MWH Deliveries
|
|
113,226
|
|
|
114,299
|
|
|
(0.9
|
)%
|
Source of Change in Generation Revenues
|
|
Increase (Decrease)
|
||
|
|
(In millions)
|
||
Retail:
|
|
|
|
|
Effect of decrease in sales volumes
|
|
$
|
(190
|
)
|
Change in prices
|
|
32
|
|
|
|
|
(158
|
)
|
|
Wholesale:
|
|
|
||
Effect of increase in sales volumes
|
|
43
|
|
|
Change in prices
|
|
(101
|
)
|
|
Capacity Revenue
|
|
(2
|
)
|
|
|
|
(60
|
)
|
|
Decrease in Generation Revenues
|
|
$
|
(218
|
)
|
•
|
Fuel expense increased
$30 million
in the first
nine
months of 2016, as compared to the same period of 2015, primarily related to higher generation.
|
•
|
Purchased power costs decreased
$212 million
during the first
nine
months of
2016
, as compared to the same period of
2015
primarily due to decreased volumes resulting from increased customer shopping, as described above, as well as lower unit costs reflecting lower default service auction prices in Ohio and Pennsylvania
|
Source of Change in Purchased Power
|
|
Increase (Decrease)
|
|||
|
|
(In millions)
|
|||
Purchases from non-affiliates:
|
|
|
|||
Change due to decreased unit costs
|
|
$
|
(83
|
)
|
|
Change due to volumes
|
|
16
|
|
||
|
|
(67
|
)
|
||
Purchases from affiliates:
|
|
|
|||
Change due to increased unit costs
|
|
6
|
|
||
Change due to volumes
|
|
(191
|
)
|
||
|
|
(185
|
)
|
||
Capacity Expense
|
|
2
|
|
||
Amortization of deferred costs
|
|
38
|
|
||
Decrease in Purchased Power Costs
|
|
$
|
(212
|
)
|
•
|
Other operating expenses increased
$174 million
primarily due to:
|
•
|
An increase of $51 million resulting from the recognition of economic development and energy efficiency obligations in accordance with the PUCO's March 31 Opinion and Order adopting and approving, with modifications, the Ohio Companies' ESP IV.
|
•
|
Higher operating and maintenance expense of $42 million, including increased storm restoration costs of $39 million, which are deferred for future recovery, resulting in no material impact on current period earnings.
|
•
|
Higher retirement benefit costs of $37 million.
|
•
|
Higher transmission expenses of $36 million primarily related to an increase in network transmission expenses at the Ohio Companies, partially offset by lower congestion expenses at MP. The difference between current revenues and costs incurred are deferred for future recovery or refund, resulting in no material impact on current period earnings.
|
•
|
Net amortization of regulatory assets increased
$22 million
primarily due to:
|
•
|
Recovery of storm costs in New Jersey, Pennsylvania, and West Virginia effective with the implementation of new rates as discussed above ($35 million),
|
•
|
Recovery of West Virginia vegetation management program costs ($34 million), partially offset by
|
•
|
Higher deferral of storm restoration costs ($39 million), and
|
•
|
Higher deferral of Ohio network transmission expenses ($10 million).
|
|
|
For the Nine Months Ended September 30
|
|
Increase
|
||||||||
Revenues by Transmission Asset Owner
|
|
2016
|
|
2015
|
|
(Decrease)
|
||||||
|
|
(In millions)
|
||||||||||
ATSI
|
|
$
|
401
|
|
|
$
|
333
|
|
|
$
|
68
|
|
TrAIL
|
|
187
|
|
|
186
|
|
|
1
|
|
|||
PATH
|
|
9
|
|
|
10
|
|
|
(1
|
)
|
|||
Utilities
|
|
227
|
|
|
226
|
|
|
1
|
|
|||
Total Revenues
|
|
$
|
824
|
|
|
$
|
755
|
|
|
$
|
69
|
|
|
|
For the Nine Months Ended September 30
|
|
Increase (Decrease)
|
||||||||
Revenues by Type of Service
|
|
2016
|
|
2015
|
|
|||||||
|
|
(In millions)
|
||||||||||
Contract Sales:
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
610
|
|
|
$
|
1,014
|
|
|
$
|
(404
|
)
|
Governmental Aggregation
|
|
666
|
|
|
802
|
|
|
(136
|
)
|
|||
Mass Market
|
|
133
|
|
|
222
|
|
|
(89
|
)
|
|||
POLR
|
|
447
|
|
|
585
|
|
|
(138
|
)
|
|||
Structured Sales
|
|
371
|
|
|
429
|
|
|
(58
|
)
|
|||
Total Contract Sales
|
|
2,227
|
|
|
3,052
|
|
|
(825
|
)
|
|||
Wholesale
|
|
1,117
|
|
|
776
|
|
|
341
|
|
|||
Transmission
|
|
56
|
|
|
116
|
|
|
(60
|
)
|
|||
Other
|
|
135
|
|
|
155
|
|
|
(20
|
)
|
|||
Total Revenues
|
|
$
|
3,535
|
|
|
$
|
4,099
|
|
|
$
|
(564
|
)
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30
|
|
Increase (Decrease)
|
|||||
MWH Sales by Channel
|
|
2016
|
|
2015
|
|
||||
|
|
(In thousands)
|
|
|
|||||
Contract Sales:
|
|
|
|
|
|
|
|||
Direct
|
|
11,391
|
|
|
18,860
|
|
|
(39.6
|
)%
|
Governmental Aggregation
|
|
10,798
|
|
|
12,278
|
|
|
(12.1
|
)%
|
Mass Market
|
|
1,912
|
|
|
3,246
|
|
|
(41.1
|
)%
|
POLR
|
|
7,526
|
|
|
9,910
|
|
|
(24.1
|
)%
|
Structured Sales
|
|
9,175
|
|
|
9,790
|
|
|
(6.3
|
)%
|
Total Contract Sales
|
|
40,802
|
|
|
54,084
|
|
|
(24.6
|
)%
|
Wholesale
|
|
9,938
|
|
|
4,023
|
|
|
147.0
|
%
|
Total MWH Sales
|
|
50,740
|
|
|
58,107
|
|
|
(12.7
|
)%
|
|
|
|
|
|
|
|
|
|
Source of Change in Revenues
|
||||||||||||||||||
|
|
Increase (Decrease)
|
||||||||||||||||||
MWH Sales Channel:
|
|
Sales Volumes
|
|
Prices
|
|
Gain on Settled Contracts
|
|
Capacity Revenue
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
Direct
|
|
$
|
(401
|
)
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(404
|
)
|
Governmental Aggregation
|
|
(97
|
)
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
(136
|
)
|
|||||
Mass Market
|
|
(91
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(89
|
)
|
|||||
POLR
|
|
(140
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(138
|
)
|
|||||
Structured Sales
|
|
(27
|
)
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
|||||
Wholesale
|
|
175
|
|
|
(16
|
)
|
|
113
|
|
|
69
|
|
|
341
|
|
•
|
Fuel costs decreased
$139 million
, primarily due to lower generation associated with outages and economic dispatch of fossil units resulting from low wholesale spot market energy prices, as described above, as well as lower unit prices on fossil fuel contracts. Additionally, fuel costs were impacted by higher settlement and termination costs on coal contracts.
|
•
|
Purchased power costs decreased
$293 million
, primarily due to lower volumes ($206 million) and lower capacity expenses ($112 million), partially offset by higher losses on financial settled contracts from lower wholesale spot market prices ($25 million). Lower volumes primarily resulted from lower contract sales as discussed above, partially offset by economic purchases, resulting from the low wholesale spot market price environment. The decrease in capacity expense, which is a component of CES' retail price, was primarily the result of lower contract sales and lower capacity rates associated with CES' retail sales obligations.
|
•
|
Fossil operating costs increased $18 million, primarily due to increased outage costs and higher employee benefit costs.
|
•
|
Nuclear operating costs decreased $31 million, primarily as a result of lower refueling outage costs, partially offset by higher employee benefit costs. There was one refueling outage during the first nine months of 2016 as compared to two refueling outages during the same period of 2015.
|
•
|
Retirement benefit costs increased $24 million.
|
•
|
Transmission expenses decreased $162 million, primarily due to lower congestion and market-based ancillary costs associated with less volatile market conditions as compared to the first nine months of 2015, as well as lower load requirements.
|
•
|
Other operating expenses increased $5 million, primarily due to lower mark-to-market gains on commodity contract positions of $54 million and a $32 million charge associated with the termination of a FES customer contract, partially offset by lower lease expense as a result of the expiration of a nuclear sale-leaseback agreement and lower retail-related costs.
|
•
|
Depreciation expense decreased
$9 million
, primarily as a result of an out-of-period adjustment to reduce the depreciation of a hydroelectric generating station, partially offset by a higher asset base.
|
•
|
General taxes decreased $14 million, primarily due to lower gross receipts taxes associated with lower retail sales volumes.
|
•
|
Impairment of assets increased $1,431 million primarily due to an $800 million impairment of goodwill and a decision to exit operations of Units 1-4 of the W. H. Sammis generating station by May 31, 2020 and the Bay Shore Unit 1 generating station by October 1, 2020.
|
Regulatory Assets (Liabilities) by Source
|
|
September 30,
2016 |
|
December 31,
2015 |
|
Increase
(Decrease)
|
||||||
|
|
(In millions)
|
||||||||||
Regulatory transition costs
|
|
$
|
123
|
|
|
$
|
185
|
|
|
$
|
(62
|
)
|
Customer receivables for future income taxes
|
|
427
|
|
|
355
|
|
|
72
|
|
|||
Nuclear decommissioning and spent fuel disposal costs
|
|
(316
|
)
|
|
(272
|
)
|
|
(44
|
)
|
|||
Asset removal costs
|
|
(470
|
)
|
|
(372
|
)
|
|
(98
|
)
|
|||
Deferred transmission costs
|
|
123
|
|
|
115
|
|
|
8
|
|
|||
Deferred generation costs
|
|
247
|
|
|
243
|
|
|
4
|
|
|||
Deferred distribution costs
|
|
305
|
|
|
335
|
|
|
(30
|
)
|
|||
Contract valuations
|
|
166
|
|
|
186
|
|
|
(20
|
)
|
|||
Storm-related costs
|
|
375
|
|
|
403
|
|
|
(28
|
)
|
|||
Other
|
|
108
|
|
|
170
|
|
|
(62
|
)
|
|||
Net Regulatory Assets included on the Consolidated Balance Sheets
|
|
$
|
1,088
|
|
|
$
|
1,348
|
|
|
$
|
(260
|
)
|
Reportable Segment
|
|
Capital
Expenditures
Forecast 2016
|
|
Capital
Expenditures
Forecast 2017
|
|
Capital
Expenditures
Forecast 2018
|
|
||||||
|
(In millions)
|
||||||||||||
Regulated Distribution
|
|
$
|
1,295
|
|
|
$
|
1,325
|
|
|
$
|
1,305
|
|
|
Regulated Transmission
|
|
1,000
|
|
|
1,000
|
|
|
1,000
|
|
|
|||
Competitive Energy Services
|
|
540
|
|
|
370
|
|
|
300
|
|
|
|||
Corporate/Other
|
|
90
|
|
|
95
|
|
|
90
|
|
|
|||
Total
|
|
$
|
2,925
|
|
|
$
|
2,790
|
|
|
$
|
2,695
|
|
|
2017 Capital Expenditures Forecast
|
||||
|
|
|||
OE
|
|
$
|
145
|
|
Penn
|
|
45
|
|
|
CEI
|
|
120
|
|
|
TE
|
|
45
|
|
|
JCP&L
|
|
355
|
|
|
ME
|
|
135
|
|
|
PN
|
|
160
|
|
|
MP
|
|
250
|
|
|
PE
|
|
125
|
|
|
WP
|
|
205
|
|
|
ATSI
|
|
420
|
|
|
TrAIL
|
|
65
|
|
|
MAIT
|
|
255
|
|
|
FES
|
|
325
|
|
|
AE Supply
|
|
50
|
|
|
Other
|
|
90
|
|
|
Total
|
|
$
|
2,790
|
|
Currently Payable Long-Term Debt
|
|
(In millions)
|
||
Unsecured notes
|
|
$
|
680
|
|
FMBs
|
|
250
|
|
|
Unsecured PCRBs
(1)
|
|
158
|
|
|
Collateralized lease obligation bonds
|
|
8
|
|
|
Sinking fund requirements
|
|
82
|
|
|
Other notes
|
|
38
|
|
|
|
|
$
|
1,216
|
|
(1)
|
These PCRBs are classified as currently payable long-term debt because the applicable interest rate mode permits individual debt holders to put the respective debt back to the issuer prior to maturity.
|
Borrower(s)
|
|
Type
|
|
Maturity
|
|
Commitment
|
|
Available Liquidity
|
||||
|
|
|
|
|
|
(In millions)
|
||||||
FirstEnergy
(1)
|
|
Revolving
|
|
March 2019
|
|
$
|
3,500
|
|
|
$
|
1,241
|
|
FES / AE Supply
|
|
Revolving
|
|
March 2019
|
|
1,500
|
|
|
1,500
|
|
||
FET
(2)
|
|
Revolving
|
|
March 2019
|
|
1,000
|
|
|
750
|
|
||
|
|
|
|
Subtotal
|
|
$
|
6,000
|
|
|
$
|
3,491
|
|
|
|
|
|
Cash
|
|
—
|
|
|
211
|
|
||
|
|
|
|
Total
|
|
$
|
6,000
|
|
|
$
|
3,702
|
|
(1)
|
FE and the Utilities.
|
(2)
|
Includes FET, ATSI and TrAIL.
|
Borrower
|
|
FE Revolving
Credit Facility
Sublimit
|
|
FES/AE Supply Revolving
Credit Facility
Sublimit
|
|
FET Revolving
Credit Facility
Sublimit
|
|
Regulatory and
Other Short-Term Debt Limitations
|
|
||||||||||||
|
|
(In millions)
|
|
||||||||||||||||||
FE
|
|
|
$
|
3,500
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
(1)
|
FES
|
|
|
—
|
|
|
|
900
|
|
|
|
—
|
|
|
|
—
|
|
(2)
|
||||
AE Supply
|
|
|
—
|
|
|
|
600
|
|
|
|
—
|
|
|
|
—
|
|
(2)
|
||||
FET
|
|
|
—
|
|
|
|
—
|
|
|
|
1,000
|
|
|
|
—
|
|
(1)
|
||||
OE
|
|
|
500
|
|
|
|
—
|
|
|
|
—
|
|
|
|
500
|
|
(3)
|
||||
CEI
|
|
|
500
|
|
|
|
—
|
|
|
|
—
|
|
|
|
500
|
|
(3)
|
||||
TE
|
|
|
500
|
|
|
|
—
|
|
|
|
—
|
|
|
|
500
|
|
(3)
|
||||
JCP&L
|
|
|
600
|
|
|
|
—
|
|
|
|
—
|
|
|
|
500
|
|
(3)
|
||||
ME
|
|
|
300
|
|
|
|
—
|
|
|
|
—
|
|
|
|
500
|
|
(3)
|
||||
PN
|
|
|
300
|
|
|
|
—
|
|
|
|
—
|
|
|
|
300
|
|
(3)
|
||||
WP
|
|
|
200
|
|
|
|
—
|
|
|
|
—
|
|
|
|
200
|
|
(3)
|
||||
MP
|
|
|
500
|
|
|
|
—
|
|
|
|
—
|
|
|
|
500
|
|
(3)
|
||||
PE
|
|
|
150
|
|
|
|
—
|
|
|
|
—
|
|
|
|
150
|
|
(3)
|
||||
ATSI
|
|
|
—
|
|
|
|
—
|
|
|
|
500
|
|
|
|
500
|
|
(3)
|
||||
Penn
|
|
|
50
|
|
|
|
—
|
|
|
|
—
|
|
|
|
100
|
|
(3)
|
||||
TrAIL
|
|
|
—
|
|
|
|
—
|
|
|
|
400
|
|
|
|
400
|
|
(3)
|
(1)
|
No limitations.
|
(2)
|
No limitation based upon blanket financing authorization from the FERC under existing open market tariffs.
|
(3)
|
Includes amounts which may be borrowed under the regulated companies' money pool.
|
|
|
Senior Secured
|
|
Senior Unsecured
|
||||||
Issuer
|
|
S&P
|
|
Moody’s
|
|
S&P
|
|
Moody’s
|
|
Fitch
|
FE
|
|
—
|
|
—
|
|
BB+
|
|
Baa3
|
|
BB+
|
FES
|
|
BB-
|
|
B1
|
|
B
|
|
Caa1
|
|
—
|
AE Supply
|
|
BB+
|
|
—
|
|
BB-
|
|
B1
|
|
—
|
AGC
|
|
—
|
|
—
|
|
BB-
|
|
Baa3
|
|
—
|
ATSI
|
|
—
|
|
—
|
|
BBB-
|
|
Baa2
|
|
—
|
CEI
|
|
BBB+
|
|
Baa1
|
|
BBB-
|
|
Baa3
|
|
—
|
FET
|
|
—
|
|
—
|
|
BB+
|
|
Baa3
|
|
—
|
JCP&L
|
|
—
|
|
—
|
|
BBB-
|
|
Baa2
|
|
—
|
ME
|
|
—
|
|
—
|
|
BBB-
|
|
Baa1
|
|
—
|
MP
|
|
BBB+
|
|
A3
|
|
—
|
|
—
|
|
—
|
OE
|
|
BBB+
|
|
A2
|
|
BBB-
|
|
Baa1
|
|
—
|
PN
|
|
—
|
|
—
|
|
BBB-
|
|
Baa2
|
|
—
|
Penn
|
|
—
|
|
A2
|
|
—
|
|
—
|
|
—
|
PE
|
|
BBB+
|
|
A3
|
|
—
|
|
—
|
|
—
|
TE
|
|
BBB+
|
|
Baa1
|
|
—
|
|
—
|
|
—
|
TrAIL
|
|
—
|
|
—
|
|
BBB-
|
|
A3
|
|
—
|
WP
|
|
BBB+
|
|
A2
|
|
—
|
|
—
|
|
—
|
•
|
Distribution rate increases associated with the implementation of new rates, partially offset by a year-over-year decline in distribution deliveries primarily resulting from lower average customer usage;
|
•
|
Higher transmission revenue, reflecting recovery of incremental operating expenses and a higher rate base;
|
•
|
Higher capacity revenues at CES, partially offset by a decline in sales volume; and
|
•
|
Lower disbursements for fuel and purchased power resulting from the lower sales volumes.
|
|
|
For the Nine Months Ended September 30
|
||||||
Securities Issued or Redeemed / Repaid
|
|
2016
|
|
2015
|
||||
|
|
(In millions)
|
||||||
New Issues
|
|
|
|
|
|
|
||
Term Loan
|
|
$
|
—
|
|
|
$
|
200
|
|
PCRBs
|
|
471
|
|
|
339
|
|
||
Unsecured Notes
|
|
—
|
|
|
250
|
|
||
FMBs
|
|
50
|
|
|
295
|
|
||
|
|
$
|
521
|
|
|
$
|
1,084
|
|
|
|
|
|
|
||||
Redemptions / Repayments
|
|
|
|
|
|
|
||
Term Loan
|
|
$
|
—
|
|
|
$
|
(200
|
)
|
PCRBs
|
|
(483
|
)
|
|
(312
|
)
|
||
Unsecured notes
|
|
(300
|
)
|
|
—
|
|
||
FMBs
|
|
(145
|
)
|
|
(145
|
)
|
||
Senior secured notes
|
|
(89
|
)
|
|
(124
|
)
|
||
|
|
$
|
(1,017
|
)
|
|
$
|
(781
|
)
|
|
|
|
|
|
||||
Short-term borrowings, net
|
|
$
|
1,275
|
|
|
$
|
134
|
|
|
|
|
|
|
||||
Common stock dividend payments
|
|
$
|
(458
|
)
|
|
$
|
(455
|
)
|
|
|
For the Nine Months Ended September 30
|
|
|
||||||||
Cash Used for Investing Activities
|
|
2016
|
|
2015
|
|
Increase (Decrease)
|
||||||
|
|
(In millions)
|
||||||||||
Property Additions:
|
|
|
|
|
|
|
||||||
Regulated Distribution
|
|
$
|
878
|
|
|
$
|
884
|
|
|
$
|
(6
|
)
|
Regulated Transmission
|
|
755
|
|
|
700
|
|
|
55
|
|
|||
Competitive Energy Services
|
|
492
|
|
|
400
|
|
|
92
|
|
|||
Corporate / Other
|
|
31
|
|
|
41
|
|
|
(10
|
)
|
|||
Nuclear fuel
|
|
195
|
|
|
101
|
|
|
94
|
|
|||
Investments
|
|
76
|
|
|
87
|
|
|
(11
|
)
|
|||
Asset removal costs
|
|
101
|
|
|
111
|
|
|
(10
|
)
|
|||
Other
|
|
(52
|
)
|
|
(37
|
)
|
|
(15
|
)
|
|||
|
|
$
|
2,476
|
|
|
$
|
2,287
|
|
|
$
|
189
|
|
Guarantees and Other Assurances
|
|
Maximum Exposure
|
||
|
|
(In millions)
|
||
FE's Guarantees on Behalf of its Subsidiaries
|
|
|
|
|
Energy and Energy-Related Contracts
(1)
|
|
$
|
28
|
|
Deferred compensation arrangements
(2)
|
|
544
|
|
|
Other
(3)
|
|
12
|
|
|
|
|
584
|
|
|
Subsidiaries’ Guarantees
|
|
|
||
Energy and Energy-Related Contracts
(4)
|
|
248
|
|
|
FES’ guarantee of NG’s nuclear property insurance
|
|
96
|
|
|
FES' guarantee of nuclear decommissioning costs
|
|
21
|
|
|
FES’ guarantee of FG’s sale and leaseback obligations
|
|
1,674
|
|
|
|
|
2,039
|
|
|
|
|
|
||
FE's Guarantees on Behalf of Business Ventures
|
|
|
||
Global Holding facility
|
|
300
|
|
|
|
|
|
||
Other Assurances
|
|
|
||
Surety Bonds - Wholly Owned Subsidiaries
|
|
382
|
|
|
Surety Bonds
|
|
22
|
|
|
LOCs
(5)
|
|
100
|
|
|
|
|
504
|
|
|
Total Guarantees and Other Assurances
|
|
$
|
3,427
|
|
(1)
|
Issued for open-ended terms, with a 10-day termination right by FirstEnergy.
|
(2)
|
CES related portion is $136 million.
|
(3)
|
Includes guarantees of
$4 million
for nuclear decommissioning funding assurances,
$4 million
for railcar leases and $
4 million
for various leases.
|
(4)
|
Includes energy and energy-related contracts associated with FES of approximately $
248 million
.
|
(5)
|
Includes
$9 million
issued for various terms pursuant to LOC capacity available under FirstEnergy’s revolving credit facilities, $
87 million
issued in connection with energy and energy related contracts, and
$4 million
pledged in connection with the sale and leaseback of Beaver Valley Unit 2 by OE.
|
Potential Collateral Obligations
|
|
CES
|
|
Regulated
|
|
Total
|
||||||
|
|
(in millions)
|
||||||||||
Contractual Obligations for Additional Collateral
|
|
|
|
|
|
|
||||||
At Current Credit Rating
|
|
$
|
81
|
|
|
$
|
—
|
|
|
$
|
81
|
|
Upon Further Downgrade
|
|
—
|
|
|
48
|
|
|
48
|
|
|||
Upon Material Adverse Event
|
|
10
|
|
|
—
|
|
|
10
|
|
|||
Surety Bonds (Collateralized Amount)
|
|
264
|
|
|
96
|
|
|
360
|
|
|||
Total Exposure from Contractual Obligations
|
|
$
|
355
|
|
|
$
|
144
|
|
|
$
|
499
|
|
Source of Information-
Fair Value by Contract Year
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
Prices actively quoted
(1)
|
|
$
|
(4
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
Other external sources
(2)
|
|
11
|
|
|
27
|
|
|
(5
|
)
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||||
Prices based on models
|
|
(1
|
)
|
|
5
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(7
|
)
|
|||||||
Total
(3)
|
|
$
|
6
|
|
|
$
|
31
|
|
|
$
|
(5
|
)
|
|
$
|
(30
|
)
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
(1)
|
Represents exchange traded New York Mercantile Exchange futures and options.
|
(2)
|
Primarily represents contracts based on broker and ICE quotes.
|
(3)
|
Includes
$(118) million
in non-hedge derivative contracts that are primarily related to NUG contracts at certain of the Utilities. NUG contracts are subject to regulatory accounting and do not impact earnings.
|
•
|
An
eight
-year term (June 1, 2016 - May 31, 2024).
|
•
|
The Rider DMR which provides for the Ohio Companies to collect
$132.5 million
annually for
three years
, with the possibility of a
two-year
extension. The Rider DMR will be grossed up for taxes, resulting in an approved amount of approximately
$204 million
annually. Revenues from the Rider DMR will be excluded from the significantly excessive earnings test for the initial
three-year
term but the exclusion will be reconsidered upon application for a potential two-year extension.
|
•
|
Three conditions for continued recovery under the Rider DMR: (1) retention of the corporate headquarters and nexus of operations in Akron, Ohio; (2) no change in control of the Ohio Companies; and (3) a demonstration of sufficient progress in the implementation of grid modernization programs approved by the PUCO.
|
•
|
No restrictions on the Ohio Companies’ use of funds collected under the Rider DMR. However, the PUCO directed the PUCO Staff to periodically review how the Ohio Companies and FE use the funds to ensure the funds are used, directly or indirectly, in support of grid modernization. Uses of funds to indirectly support grid modernization could include, e.g., reducing outstanding pension obligations or reducing debt.
|
•
|
Continuation of a base distribution rate freeze through May 31, 2024.
|
•
|
Continuation of the supply of power to non-shopping customers at a market-based price set through an auction process.
|
•
|
Continuation of Rider DCR with increased revenue caps of approximately
$30 million
per year from June 1, 2016 through May 31, 2019;
$20 million
per year from June 1, 2019 through May 31, 2022; and
$15 million
per year from June 1, 2022 through May 31, 2024 that supports continued investment related to the distribution system for the benefit of customers.
|
•
|
Collection of lost distribution revenues associated with energy efficiency and peak demand reduction programs.
|
•
|
Continuation of a commitment not to recover from retail customers certain costs related to transmission cost allocations for the longer of the
five-year
period from June 1, 2011 through May 31, 2016 or when the amount of such costs avoided by customers for certain types of products totals
$360 million
.
|
•
|
Potential procurement of
100 MW
of new Ohio wind or solar resources subject to a demonstrated need to procure new renewable energy resources as part of a strategy to further diversify Ohio's energy portfolio.
|
•
|
An agreement to file a case with the PUCO by April 3, 2017, seeking to transition to decoupled base rates for residential customers.
|
•
|
An agreement to file a Grid Modernization Business Plan for PUCO consideration and approval (which filing was made on February 29, 2016).
|
•
|
A goal across FirstEnergy to reduce CO
2
emissions by
90%
below 2005 levels by 2045.
|
•
|
A contribution of
$3 million
per year (
$24 million
over the
eight
-year term) to fund energy conservation programs, economic development and job retention in the Ohio Companies service territory.
|
•
|
Contributions of
$2.4 million
per year (
$19 million
over the
eight
-year term) to fund a fuel-fund in each of the Ohio Companies service territories to assist low-income customers.
|
•
|
A contribution of
$1 million
per year (
$8 million
over the
eight
-year term) to establish a Customer Advisory Council to ensure preservation and growth of the competitive market in Ohio.
|
•
|
ASU 2016-05, “Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships,”
|
•
|
ASU 2016-06, “Contingent Put and Call Options in Debt Instruments (a consensus of the FASB Emerging Issues Task Force),"
|
•
|
ASU 2016-07, “Simplifying the Transition to the Equity Method of Accounting," and
|
•
|
ASU 2016-17, “Consolidation (Topic 810): Interests Held through Related Parties That Are under Common Control.”
|
•
|
Requests to post additional collateral or accelerated payments of up to $355 million resulting from current credit ratings at FES, including Moody's downgrade of the Senior Unsecured debt rating for FES to Caa1 as well as S&P's downgrade of the Senior Unsecured debt rating at FES to B, both of which occurred on November 4, 2016.
|
•
|
Adverse outcomes in the previously disclosed disputes regarding long-term coal transportation contracts.
|
•
|
The inability to extend or refinance debt maturities at FES subsidiaries in 2017 and 2018 of $130 million and $515 million, respectively.
|
|
|
For the Nine Months Ended September 30
|
|
Increase
|
||||||||
Revenues by Type of Service
|
|
2016
|
|
2015
|
|
(Decrease)
|
||||||
|
|
(In millions)
|
||||||||||
Contract Sales:
|
|
|
|
|
|
|
||||||
Direct
|
|
$
|
610
|
|
|
$
|
1,014
|
|
|
$
|
(404
|
)
|
Governmental Aggregation
|
|
666
|
|
|
802
|
|
|
(136
|
)
|
|||
Mass Market
|
|
133
|
|
|
222
|
|
|
(89
|
)
|
|||
POLR
|
|
447
|
|
|
585
|
|
|
(138
|
)
|
|||
Structured Sales
|
|
353
|
|
|
410
|
|
|
(57
|
)
|
|||
Total Contract Sales
|
|
2,209
|
|
|
3,033
|
|
|
(824
|
)
|
|||
Wholesale
|
|
1,015
|
|
|
558
|
|
|
457
|
|
|||
Transmission
|
|
53
|
|
|
102
|
|
|
(49
|
)
|
|||
Other
|
|
124
|
|
|
141
|
|
|
(17
|
)
|
|||
Total Revenues
|
|
$
|
3,401
|
|
|
$
|
3,834
|
|
|
$
|
(433
|
)
|
|
|
For the Nine Months Ended September 30
|
|
|
|||||
MWH Sales by Channel
|
|
2016
|
|
2015
|
|
(Decrease)
|
|||
|
|
(In thousands)
|
|
|
|||||
Contract Sales:
|
|
|
|
|
|
|
|||
Direct
|
|
11,391
|
|
|
18,860
|
|
|
(39.6
|
)%
|
Governmental Aggregation
|
|
10,798
|
|
|
12,278
|
|
|
(12.1
|
)%
|
Mass Market
|
|
1,912
|
|
|
3,246
|
|
|
(41.1
|
)%
|
POLR
|
|
7,526
|
|
|
9,910
|
|
|
(24.1
|
)%
|
Structured Sales
|
|
8,863
|
|
|
9,465
|
|
|
(6.4
|
)%
|
Wholesale
|
|
8,461
|
|
|
951
|
|
|
NM
|
|
Total MWH Sales
|
|
48,951
|
|
|
54,710
|
|
|
(10.5
|
)%
|
|
|
Source of Change in Revenues
|
||||||||||||||||||
|
|
Increase (Decrease)
|
||||||||||||||||||
MWH Sales Channel:
|
|
Sales Volumes
|
|
Prices
|
|
Gain on Settled Contracts
|
|
Capacity Revenue
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
Direct
|
|
$
|
(401
|
)
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(404
|
)
|
Governmental Aggregation
|
|
(97
|
)
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
(136
|
)
|
|||||
Mass Market
|
|
(91
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(89
|
)
|
|||||
POLR
|
|
(140
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(138
|
)
|
|||||
Structured Sales
|
|
(26
|
)
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|||||
Wholesale
|
|
167
|
|
|
42
|
|
|
113
|
|
|
135
|
|
|
457
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Source of Change
|
||||||||||||||||||
|
|
Increase (Decrease)
|
||||||||||||||||||
Operating Expenses
|
|
Volumes
|
|
Prices
|
|
Loss on Settled Contracts
|
|
Capacity Expense
|
|
Total
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
Fossil Fuel
|
|
$
|
(94
|
)
|
|
$
|
(50
|
)
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
(74
|
)
|
Nuclear Fuel
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
Affiliated Purchased Power
|
|
(26
|
)
|
|
(41
|
)
|
|
257
|
|
|
—
|
|
|
190
|
|
|||||
Non-affiliated Purchased Power
|
|
(396
|
)
|
|
(27
|
)
|
|
27
|
|
|
(111
|
)
|
|
(507
|
)
|
•
|
Nuclear operating costs decreased $31 million, primarily as a result of lower refueling outage costs, partially offset by higher employee benefit costs. There was one refueling outage during the first nine months of 2016 as compared to two refueling outages during the same period of 2015.
|
•
|
Retirement benefit costs increased $23 million.
|
•
|
Transmission expenses decreased $134
million, primarily due to lower congestion and market-based ancillary costs associated with less volatile market conditions as compared to the first nine months of 2015, as well as lower load requirements.
|
•
|
Other operating expenses increased $71 million, primarily due to lower mark-to-market gains on commodity contract positions of $54 million and a $32 million charge associated with the termination charge on a FES customer contract, partially offset by lower retail-related costs.
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
•
|
requests to post additional collateral or accelerated payments of up to $355 million resulting from current credit ratings at FES, including Moody's downgrade of the Senior Unsecured debt rating for FES to Caa1 as well as S&P's downgrade of the Senior Unsecured debt rating at FES to B, both of which occurred on November 4, 2016;
|
•
|
adverse outcomes in previously disclosed disputes regarding long-term coal and coal transportation contracts; and
|
•
|
the inability to refinance debt maturities at FES subsidiaries of $130 million, $515 million, and $323 million in 2017, 2018 and 2019, respectively, and $155 million in 2019 at AE Supply at attractive rates or at all;
|
•
|
difficulty satisfying debt service and other obligations at FES and/or its individual subsidiaries;
|
•
|
the inability to refinance debt maturities at FES subsidiaries of $130 million, $515 million, and $323 million in 2017, 2018 and 2019, respectively, and $155 million in 2019 at AE Supply at attractive rates or at all;
|
•
|
the inability to extend or refinance on comparable terms the FES/AE Supply revolving credit facility, which expires in March of 2019;
|
•
|
a credit rating downgrade of FES debt, which could cause future debt costs and/or payments to increase and consume an even greater portion of cash flow and require additional posting of collateral or acceleration of payments of up to $355 million;
|
•
|
increasing the vulnerability of the business of FirstEnergy and CES, including FES, to general adverse industry and economic conditions;
|
•
|
reducing the availability of FES and AE Supply cash flow to fund other corporate purposes, including the ability to pay dividends to FirstEnergy;
|
•
|
limiting flexibility of FirstEnergy and the CES business, including FES, in planning for, or reacting to, changes in their business and the industry;
|
•
|
placing FirstEnergy and the CES business, including FES, at a competitive disadvantage to its competitors that are not as highly leveraged; and
|
•
|
limiting, along with the financial and other restrictive covenants relating to such indebtedness, among other things, FE’s and the CES business’, including FES, ability to borrow additional funds as needed, take advantage of business opportunities as they arise or pay cash dividends.
|
Period
|
|
Total Number of Shares Purchased
(1)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased As Part of Publicly Announced Plans or Programs
(2)
|
|
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs
|
|||||
|
|
|
|
|
|
|
|
|
|||||
July 1-31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
August 1-31, 2016
|
|
1,782
|
|
|
$
|
32.44
|
|
|
—
|
|
|
—
|
|
September 1-30, 2016
|
|
20
|
|
|
$
|
32.52
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|||||
Third Quarter
|
|
1,802
|
|
|
$
|
32.44
|
|
|
—
|
|
|
—
|
|
(1)
|
Share amounts reflect shares that were surrendered to FirstEnergy by a participant under our 2007 Incentive Plan to satisfy tax withholding obligations relating to the vesting of a restricted stock award and the subsequent dividend reinvestments on such equity award. The total number of shares repurchased represents the net shares surrendered to FirstEnergy to satisfy tax withholding. All such repurchased shares are now held as treasury shares.
|
(2)
|
FirstEnergy does not currently have any publicly announced plan or program for share purchases.
|
Exhibit Number
|
|
||
FirstEnergy
|
|
|
|
(A)
|
12
|
|
Fixed charge ratio
|
(A)
|
31.1
|
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
(A)
|
31.2
|
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
(A)
|
32
|
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
|
101
|
|
The following materials from the Quarterly Report on Form 10-Q of FirstEnergy Corp. for the period ended September 30, 2016, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Income (Loss) and Consolidated Statements of Comprehensive Income (Loss), (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, (iv) related notes to these financial statements and (v) document and entity information.
|
FES
|
|
|
|
|
4.1
|
|
Fifth Supplemental Indenture, dated as of August 15, 2016, to Open-End Mortgage, General Mortgage Indenture and Deed of Trust, dated as of June 1, 2009, by and between FirstEnergy Nuclear Generation, LLC and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated herein by reference to FES’ Form 8-K filed August 18, 2016, Exhibit 4.1, File No. 000-53742).
|
|
4.1(a)
|
|
Form of First Mortgage Bonds, Guarantee Series F of 2016 due 2035 (incorporated herein by reference to FES’ Form 8-K filed August 18, 2016, Exhibit 4.1(a), File No. 000-53742)(included in Exhibit 4.1).
|
|
4.1(b)
|
|
Form of First Mortgage Bonds, Guarantee Series G of 2016 due 2033 (incorporated herein by reference to FES’ Form 8-K filed August 18, 2016, Exhibit 4.1(b), File No. 000-53742)(included in Exhibit 4.1).
|
|
4.2
|
|
Eighth Supplemental Indenture, dated as of August 15, 2016, to Open-End Mortgage, General Mortgage Indenture and Deed of Trust, dated as of June 19, 2008, by and between FirstEnergy Generation, LLC and The Bank of New York Mellon Trust Company, N.A. (formerly known as The Bank of New York Trust Company, N.A.), as trustee (incorporated herein by reference to FES’ Form 8-K filed August 18, 2016, Exhibit 4.2, File No. 000-53742).
|
|
4.2(a)
|
|
Form of First Mortgage Bonds, Guarantee Series I of 2016 due 2028 (incorporated herein by reference to FES’ Form 8-K filed August 18, 2016, Exhibit 4.2(a), File No. 000-53742)(included in Exhibit 4.2).
|
|
4.2(b)
|
|
Form of First Mortgage Bonds, Guarantee Series J of 2016 due 2029 (incorporated herein by reference to FES’ Form 8-K filed August 18, 2016, Exhibit 4.2(b), File No. 000-53742)(included in Exhibit 4.2).
|
|
4.2(c)
|
|
Form of First Mortgage Bonds, Guarantee Series K of 2016 due 2047 (incorporated herein by reference to FES’ Form 8-K filed August 18, 2016, Exhibit 4.2(c), File No. 000-53742)(included in Exhibit 4.2).
|
|
4.2(d)
|
|
Form of First Mortgage Bonds, Guarantee Series L of 2016 due 2028 (incorporated herein by reference to FES’ Form 8-K filed August 18, 2016, Exhibit 4.2(d), File No. 000-53742)(included in Exhibit 4.2).
|
(A)
|
10.1
|
|
Notice of Borrower Sublimit Reduction Negative Consent, dated as of August 30, 2016, to the Credit Agreement, dated as of June 17, 2011, as amended as of October 3, 2011, May 8, 2012, May 8, 2013, October 31, 2013 and March 31, 2014, among FirstEnergy Solutions Corp. and Allegheny Energy Supply Company, LLC, as borrowers, and JPMorgan Chase Bank, N.A., as administrative agent, and the lending banks, fronting banks and swing line lenders identified therein.
|
(A)
|
31.1
|
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
(A)
|
31.2
|
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
(A)
|
32
|
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
|
101
|
|
The following materials from the Quarterly Report on Form 10-Q of FirstEnergy Solutions Corp. for the period ended September 30, 2016, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Income (Loss) and Comprehensive Income (Loss), (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, (iv) related notes to these financial statements and (v) document and entity information.
|
|
FIRSTENERGY CORP.
|
|
Registrant
|
|
|
|
FIRSTENERGY SOLUTIONS CORP.
|
|
Registrant
|
|
|
|
/s/ K. Jon Taylor
|
|
K. Jon Taylor
|
|
Vice President, Controller
and Chief Accounting Officer
|
Exhibit Number
|
|
||
|
|
|
|
FirstEnergy
|
|
|
|
(A)
|
12
|
|
Fixed charge ratio
|
(A)
|
31.1
|
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
(A)
|
31.2
|
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
(A)
|
32
|
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
|
101
|
|
The following materials from the Quarterly Report on Form 10-Q of FirstEnergy Corp. for the period ended September 30, 2016, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Income (Loss) and Consolidated Statements of Comprehensive Income (Loss), (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, (iv) related notes to these financial statements and (v) document and entity information.
|
|
|
|
|
FES
|
|
|
|
|
4.1
|
|
Fifth Supplemental Indenture, dated as of August 15, 2016, to Open-End Mortgage, General Mortgage Indenture and Deed of Trust, dated as of June 1, 2009, by and between FirstEnergy Nuclear Generation, LLC and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated herein by reference to FES’ Form 8-K filed August 18, 2016, Exhibit 4.1, File No. 000-53742).
|
|
4.1(a)
|
|
Form of First Mortgage Bonds, Guarantee Series F of 2016 due 2035 (incorporated herein by reference to FES’ Form 8-K filed August 18, 2016, Exhibit 4.1(a), File No. 000-53742)(included in Exhibit 4.1).
|
|
4.1(b)
|
|
Form of First Mortgage Bonds, Guarantee Series G of 2016 due 2033 (incorporated herein by reference to FES’ Form 8-K filed August 18, 2016, Exhibit 4.1(b), File No. 000-53742)(included in Exhibit 4.1).
|
|
4.2
|
|
Eighth Supplemental Indenture, dated as of August 15, 2016, to Open-End Mortgage, General Mortgage Indenture and Deed of Trust, dated as of June 19, 2008, by and between FirstEnergy Generation, LLC and The Bank of New York Mellon Trust Company, N.A. (formerly known as The Bank of New York Trust Company, N.A.), as trustee (incorporated herein by reference to FES’ Form 8-K filed August 18, 2016, Exhibit 4.2, File No. 000-53742).
|
|
4.2(a)
|
|
Form of First Mortgage Bonds, Guarantee Series I of 2016 due 2028 (incorporated herein by reference to FES’ Form 8-K filed August 18, 2016, Exhibit 4.2(a), File No. 000-53742)(included in Exhibit 4.2).
|
|
4.2(b)
|
|
Form of First Mortgage Bonds, Guarantee Series J of 2016 due 2029 (incorporated herein by reference to FES’ Form 8-K filed August 18, 2016, Exhibit 4.2(b), File No. 000-53742)(included in Exhibit 4.2).
|
|
4.2(c)
|
|
Form of First Mortgage Bonds, Guarantee Series K of 2016 due 2047 (incorporated herein by reference to FES’ Form 8-K filed August 18, 2016, Exhibit 4.2(c), File No. 000-53742)(included in Exhibit 4.2).
|
|
4.2(d)
|
|
Form of First Mortgage Bonds, Guarantee Series L of 2016 due 2028 (incorporated herein by reference to FES’ Form 8-K filed August 18, 2016, Exhibit 4.2(d), File No. 000-53742)(included in Exhibit 4.2).
|
(A)
|
10.1
|
|
Notice of Borrower Sublimit Reduction Negative Consent, dated as of August 30, 2016, to the Credit Agreement, dated as of June 17, 2011, as amended as of October 3, 2011, May 8, 2012, May 8, 2013, October 31, 2013 and March 31, 2014, among FirstEnergy Solutions Corp. and Allegheny Energy Supply Company, LLC, as borrowers, and JPMorgan Chase Bank, N.A., as administrative agent, and the lending banks, fronting banks and swing line lenders identified therein.
|
(A)
|
31.1
|
|
Certification of chief executive officer, as adopted pursuant to Rule 13a-14(a)
|
(A)
|
31.2
|
|
Certification of chief financial officer, as adopted pursuant to Rule 13a-14(a)
|
(A)
|
32
|
|
Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350
|
|
101
|
|
The following materials from the Quarterly Report on Form 10-Q of FirstEnergy Solutions Corp. for the period ended September 30, 2016, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Income (Loss) and Comprehensive Income (Loss), (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, (iv) related notes to these financial statements and (v) document and entity information.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|