These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the Fiscal Year Ended December 31, 2014
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
61-1488595
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Common stock, $0.01 par value
|
|
New York Stock Exchange
|
|
(Title of Each Class)
|
|
(Name of Each Exchange on Which Registered)
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
PART I
|
||
|
PART II
|
||
|
PART III
|
||
|
PART IV
|
||
|
|
|
|
|
|
Percentage of revenue
|
|||||||
|
|
Year ended December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Drilling & Subsea
|
65
|
%
|
|
62
|
%
|
|
58
|
%
|
|
Production & Infrastructure
|
35
|
%
|
|
38
|
%
|
|
42
|
%
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|||
|
United States
|
60
|
%
|
|
60
|
%
|
|
63
|
%
|
|
Canada
|
6
|
%
|
|
6
|
%
|
|
8
|
%
|
|
Other International
|
34
|
%
|
|
34
|
%
|
|
29
|
%
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
•
|
the supply of and demand for oil and natural gas;
|
|
•
|
the level of prices, and expectations about future prices, of oil and natural gas;
|
|
•
|
the cost of exploring for, developing, producing and delivering oil and natural gas;
|
|
•
|
the level of drilling activity and drilling day rates;
|
|
•
|
the expected decline in rates of current and future production;
|
|
•
|
the discovery rates of new oil and natural gas reserves;
|
|
•
|
the ability of our customers to access new markets or areas of production or to continue to access current markets;
|
|
•
|
weather conditions, including hurricanes, that can affect oil and natural gas operations over a wide area;
|
|
•
|
more stringent restrictions in environmental regulation on activities that may impact the environment;
|
|
•
|
moratoriums on drilling activity resulting in a cessation or disruption of operations;
|
|
•
|
domestic and worldwide economic conditions;
|
|
•
|
the financial stability of our customers and other industry participants;
|
|
•
|
political instability in oil and natural gas producing countries;
|
|
•
|
conservation measures and technological advances affecting energy consumption;
|
|
•
|
the price and availability of alternative fuels; and
|
|
•
|
merger and divestiture activity among oil and natural gas producers, drilling contractors and oilfield service companies.
|
|
•
|
revenues, cash flows, and profitability;
|
|
•
|
the ability to maintain or increase borrowing capacity;
|
|
•
|
the ability to obtain additional capital to finance our business and the cost of that capital;
|
|
•
|
the ability to collect outstanding amounts from our customers; and
|
|
•
|
the ability to attract and retain skilled personnel to maintain our business or that will be needed in the event of an upturn in the demand for our products.
|
|
•
|
unanticipated costs and exposure to unforeseen liabilities;
|
|
•
|
difficulty in integrating the operations and assets of the acquired businesses;
|
|
•
|
potential loss of key employees and customers of the acquired company;
|
|
•
|
potential inability to properly establish and maintain effective internal control over an acquired company; and
|
|
•
|
risk of entering markets in which we have limited prior experience.
|
|
•
|
difficulties or delays in obtaining land;
|
|
•
|
shortages of key equipment, materials or skilled labor;
|
|
•
|
unscheduled delays in the delivery of ordered materials and equipment;
|
|
•
|
unanticipated cost increases;
|
|
•
|
weather interferences; and
|
|
•
|
difficulties in obtaining necessary permits or in meeting permit conditions.
|
|
•
|
federal, state and local U.S. and non-U.S. laws and other regulations relating to oilfield operations, worker safety and protection of the environment;
|
|
•
|
changes in these laws and regulations; and
|
|
•
|
the level of enforcement of these laws and regulations.
|
|
•
|
pay dividends on, purchase or redeem our common stock or purchase or redeem our subordinated debt;
|
|
•
|
make certain investments;
|
|
•
|
incur or guarantee additional indebtedness or issue certain types of equity securities;
|
|
•
|
create certain liens;
|
|
•
|
sell assets, including equity interests in our restricted subsidiaries;
|
|
•
|
redeem or prepay subordinated debt;
|
|
•
|
restrict dividends or other payments of our restricted subsidiaries;
|
|
•
|
consolidate, merge or transfer all or substantially all of our assets;
|
|
•
|
engage in transactions with affiliates; and
|
|
•
|
create unrestricted subsidiaries.
|
|
•
|
Total funded debt to adjusted earnings before interest, taxes and depreciation ("EBITDA") (defined as the "Leverage Ratio" in the Credit Facility) of not more than 4.50 to 1.0;
|
|
•
|
Senior secured debt to adjusted EBITDA (defined as the "Senior Secured Leverage Ratio" in the Credit Facility) of not more than
3.50
to 1.0; and
|
|
•
|
EBITDA to interest expense (defined as the "Interest Coverage Ratio" in the Credit Facility) of not less than
3.0
to 1.0.
|
|
•
|
our indebtedness may increase our vulnerability to general adverse economic and industry conditions;
|
|
•
|
the covenants contained in the agreements that govern our indebtedness limit our ability to borrow funds, dispose of assets, pay dividends and make certain investments;
|
|
•
|
our debt covenants also affect our flexibility in planning for, and reacting to, changes in the economy and in its industry;
|
|
•
|
any failure to comply with the financial or other covenants of our indebtedness could result in an event of default, which could result in some or all of our indebtedness becoming immediately due and payable;
|
|
•
|
our indebtedness could impair our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions or other general corporate purposes; and
|
|
•
|
our business may not generate sufficient cash flows from operations to enable us to meet our obligations under our indebtedness.
|
|
•
|
a classified board of directors, so that only approximately one-third of our directors are elected each year;
|
|
•
|
the ability of our board of directors to issue preferred stock without stockholder approval;
|
|
•
|
limitations on the removal of directors; and
|
|
•
|
limitations on the ability of our stockholders to call special meetings.
|
|
Country
|
|
Location
|
|
Leased or Owned
|
|
Country
|
|
Location
|
|
Leased or Owned
|
|
Drilling & Subsea Segment Locations
|
|
Production & Infrastructure Segment Locations
|
||||||||
|
Canada
|
|
Leduc
|
|
Leased
|
|
Canada
|
|
Edmonton
|
|
Leased
|
|
|
|
Calgary
|
|
Leased
|
|
South Africa
|
|
Vereeniging
|
|
Leased
|
|
Germany
|
|
Hamburg
|
|
Leased
|
|
United States
|
|
Madison, KS
|
|
Leased
|
|
Mexico
|
|
Monterrey
|
|
Leased
|
|
|
|
Broussard, LA
|
|
Leased
|
|
Singapore
|
|
Singapore
|
|
Leased
|
|
|
|
Chickasha, OK
|
|
Owned
|
|
UAE
|
|
Dubai
|
|
Leased
|
|
|
|
Davis, OK
|
|
Owned
|
|
United Kingdom
|
|
Aberdeen
|
|
Leased
|
|
|
|
Elmore City, OK
|
|
Owned
|
|
|
|
Caithness
|
|
Leased
|
|
|
|
Guthrie, OK
|
|
Leased
|
|
|
|
Kilbirnie
|
|
Leased
|
|
|
|
Corpus Christi, TX
|
|
Owned
|
|
|
|
Kirkbymoorside
|
|
Leased
|
|
|
|
Clearfield, PA
|
|
Owned
|
|
|
|
Newcastle
|
|
Leased
|
|
|
|
Brownsville, PA
|
|
Leased
|
|
|
|
Great Yarmouth
|
|
Leased
|
|
|
|
Alice, TX
|
|
Leased
|
|
United States
|
|
West Palm Beach, FL
|
|
Leased
|
|
|
|
Gainesville, TX
|
|
Leased
|
|
|
|
Broussard, LA
|
|
Owned
|
|
|
|
Houston, TX
|
|
Leased
|
|
|
|
Broussard, LA
|
|
Leased
|
|
|
|
Longview, TX
|
|
Leased
|
|
|
|
Bryan, TX
|
|
Owned
|
|
|
|
Odessa, TX
|
|
Leased
|
|
|
|
Houston, TX
|
|
Leased
|
|
|
|
Stafford, TX
|
|
Leased
|
|
|
|
Pearland, TX
|
|
Owned
|
|
|
|
Dayton, TX
|
|
Owned
|
|
|
|
Pearland, TX
|
|
Leased
|
|
Combined Locations for both Segments
|
||||
|
|
|
Plantersville, TX
|
|
Owned
|
|
Brazil
|
|
Macae
|
|
Leased
|
|
|
|
Sanger, TX
|
|
Leased
|
|
|
|
Rio de Janeiro
|
|
Leased
|
|
|
|
Stafford, TX
|
|
Owned
|
|
United States
|
|
Williston, ND
|
|
Leased
|
|
|
|
Tyler, TX
|
|
Leased
|
|
|
|
Houston, TX
|
|
Leased
|
|
|
|
Willis, TX
|
|
Leased
|
|
|
|
San Antonio, TX
|
|
Owned
|
|
|
|
Lorton, VA
|
|
Leased
|
|
|
|
|
|
|
|
Name
|
Age
|
Position
|
|
C. Christopher Gaut
|
58
|
President, Chief Executive Officer, Chairman of the Board
|
|
Prady Iyyanki
|
44
|
Executive Vice President and Chief Operating Officer
|
|
James W. Harris
|
55
|
Executive Vice President and Chief Financial Officer
|
|
James L. McCulloch
|
62
|
Senior Vice President, General Counsel and Secretary
|
|
Michael D. Danford
|
52
|
Senior Vice President-Human Resources
|
|
Pablo G. Mercado
|
38
|
Vice President-Corporate Strategy & Treasurer
|
|
D. Lyle Williams
|
45
|
Vice President-Operations Finance
|
|
Year Ended December 31, 2014
|
|
High
|
|
Low
|
||||
|
First Quarter
|
|
$
|
30.98
|
|
|
$
|
24.66
|
|
|
Second Quarter
|
|
$
|
36.43
|
|
|
$
|
29.53
|
|
|
Third Quarter
|
|
$
|
36.72
|
|
|
$
|
30.61
|
|
|
Fourth Quarter
|
|
$
|
29.79
|
|
|
$
|
17.21
|
|
|
Year Ended December 31, 2013
|
|
High
|
|
Low
|
||||
|
First Quarter
|
|
$
|
28.98
|
|
|
$
|
24.50
|
|
|
Second Quarter
|
|
$
|
31.80
|
|
|
$
|
25.72
|
|
|
Third Quarter
|
|
$
|
31.06
|
|
|
$
|
25.82
|
|
|
Fourth Quarter
|
|
$
|
31.13
|
|
|
$
|
25.99
|
|
|
Period
|
|
Total number of shares purchased (a)
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced plan or programs
|
|
Maximum value of shares that may yet be purchased under the plan or program
(in thousands)
|
||||||
|
October 1, 2014 - October 31, 2014
|
|
9,540
|
|
|
$
|
28.04
|
|
|
—
|
|
|
$
|
150,000
|
|
|
November 1, 2014 - November 30, 2014
|
|
1,627,204
|
|
|
$
|
26.35
|
|
|
1,626,898
|
|
|
(42,875
|
)
|
|
|
December 1, 2014 - December 31, 2014
|
|
2,844,671
|
|
|
$
|
20.27
|
|
|
2,821,000
|
|
|
(57,125
|
)
|
|
|
Total
|
|
4,481,415
|
|
|
$
|
22.50
|
|
|
4,447,898
|
|
|
$
|
50,000
|
|
|
|
Year ended December 31,
|
||||||||||||||||||
|
(in thousands, except per share information)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
1,739,717
|
|
|
$
|
1,524,811
|
|
|
$
|
1,414,933
|
|
|
$
|
1,128,131
|
|
|
$
|
747,335
|
|
|
Total operating expenses
|
1,496,843
|
|
|
1,322,569
|
|
|
1,174,053
|
|
|
967,518
|
|
|
674,058
|
|
|||||
|
Earnings from equity investment
|
25,164
|
|
|
7,312
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating income
|
268,038
|
|
|
209,554
|
|
|
240,880
|
|
|
160,613
|
|
|
73,277
|
|
|||||
|
Total other expenses
|
25,516
|
|
|
23,472
|
|
|
18,085
|
|
|
19,910
|
|
|
28,931
|
|
|||||
|
Income from continuing operations before income taxes
|
242,522
|
|
|
186,082
|
|
|
222,795
|
|
|
140,703
|
|
|
44,346
|
|
|||||
|
Provision for income tax expense
|
68,145
|
|
|
56,478
|
|
|
71,265
|
|
|
47,110
|
|
|
20,297
|
|
|||||
|
Net income
|
174,377
|
|
|
129,604
|
|
|
151,530
|
|
|
93,593
|
|
|
24,049
|
|
|||||
|
Less: Income attributable to noncontrolling interest
|
12
|
|
|
65
|
|
|
74
|
|
|
251
|
|
|
111
|
|
|||||
|
Net income attributable to common stockholders
|
174,365
|
|
|
129,539
|
|
|
151,456
|
|
|
93,342
|
|
|
23,938
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
92,628
|
|
|
90,697
|
|
|
80,111
|
|
|
63,270
|
|
|
53,798
|
|
|||||
|
Diluted
|
95,308
|
|
|
94,604
|
|
|
86,937
|
|
|
67,488
|
|
|
54,316
|
|
|||||
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
1.88
|
|
|
$
|
1.43
|
|
|
$
|
1.89
|
|
|
$
|
1.48
|
|
|
$
|
0.44
|
|
|
Diluted
|
$
|
1.83
|
|
|
$
|
1.37
|
|
|
$
|
1.74
|
|
|
$
|
1.38
|
|
|
$
|
0.44
|
|
|
|
As of December 31,
|
||||||||||||||||||
|
(in thousands)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
76,579
|
|
|
$
|
39,582
|
|
|
$
|
41,063
|
|
|
$
|
20,548
|
|
|
$
|
20,348
|
|
|
Net property, plant and equipment
|
189,974
|
|
|
180,292
|
|
|
152,983
|
|
|
124,840
|
|
|
90,632
|
|
|||||
|
Total assets
|
2,221,628
|
|
|
2,168,869
|
|
|
1,892,980
|
|
|
1,607,315
|
|
|
818,332
|
|
|||||
|
Long-term debt
|
428,010
|
|
|
512,077
|
|
|
400,201
|
|
|
660,379
|
|
|
204,715
|
|
|||||
|
Total stockholders’ equity
|
1,395,356
|
|
|
1,330,355
|
|
|
1,161,472
|
|
|
654,493
|
|
|
462,523
|
|
|||||
|
|
Year ended December 31,
|
||||||||||||||||||
|
(in thousands)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Other financial data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
269,966
|
|
|
$
|
211,393
|
|
|
$
|
137,941
|
|
|
$
|
39,275
|
|
|
$
|
65,981
|
|
|
Net cash used in investing activities
|
(70,691
|
)
|
|
(289,030
|
)
|
|
(184,523
|
)
|
|
(550,114
|
)
|
|
(19,216
|
)
|
|||||
|
Net cash provided by / (used in) financing activities
|
(162,018
|
)
|
|
77,054
|
|
|
65,782
|
|
|
510,148
|
|
|
(54,265
|
)
|
|||||
|
•
|
Drilling & Subsea segment
. We design and manufacture products and provide related services to the subsea, drilling, well construction, completion and intervention markets. Through this segment, we offer subsea technologies, including robotic vehicles and other capital equipment, specialty components and tooling, a broad suite of complementary subsea technical services and rental items, and applied products for subsea pipelines; drilling technologies, including capital equipment and a broad line of products consumed in the drilling and well intervention process; and downhole technologies, including cementing and casing tools, completion products, and a range of downhole protection solutions.
|
|
•
|
Production & Infrastructure segment
. We design and manufacture products and provide related equipment and services to the well stimulation, production and infrastructure markets. Through this segment, we supply flow equipment, including well stimulation consumable products and related recertification and refurbishment services; production equipment, including well site production equipment and process equipment; and valve solutions, which includes a broad range of industrial and process valves.
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Average global oil, $/bbl
|
|
|
|
|
|
|
||||||
|
West Texas Intermediate
|
|
$
|
93.21
|
|
|
$
|
97.98
|
|
|
$
|
94.10
|
|
|
United Kingdom Brent
|
|
$
|
98.97
|
|
|
$
|
108.64
|
|
|
$
|
112.77
|
|
|
|
|
|
|
|
|
|
||||||
|
Average North American Natural Gas, $/Mcf
|
|
|
|
|
|
|
||||||
|
Henry Hub
|
|
$
|
4.37
|
|
|
$
|
3.73
|
|
|
$
|
2.75
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Active Rigs by Location
|
|
|
|
|
|
|
|||
|
United States
|
|
1,862
|
|
|
1,761
|
|
|
1,919
|
|
|
Canada
|
|
379
|
|
|
353
|
|
|
364
|
|
|
International
|
|
1,337
|
|
|
1,296
|
|
|
1,233
|
|
|
Global Active Rigs
|
|
3,578
|
|
|
3,410
|
|
|
3,516
|
|
|
|
|
|
|
|
|
|
|||
|
Land vs. Offshore Rigs
|
|
|
|
|
|
|
|||
|
Land
|
|
3,193
|
|
|
3,033
|
|
|
3,165
|
|
|
Offshore
|
|
385
|
|
|
377
|
|
|
351
|
|
|
Global Active Rigs
|
|
3,578
|
|
|
3,410
|
|
|
3,516
|
|
|
|
|
|
|
|
|
|
|||
|
U.S. Commodity Target, Land
|
|
|
|
|
|
|
|||
|
Oil/Gas
|
|
1,526
|
|
|
1,373
|
|
|
1,359
|
|
|
Gas
|
|
333
|
|
|
383
|
|
|
556
|
|
|
Unclassified
|
|
3
|
|
|
5
|
|
|
4
|
|
|
Total U.S. Land Rigs
|
|
1,862
|
|
|
1,761
|
|
|
1,919
|
|
|
|
|
|
|
|
|
|
|||
|
U.S. Well Path, Land
|
|
|
|
|
|
|
|||
|
Horizontal
|
|
1,273
|
|
|
1,102
|
|
|
1,151
|
|
|
Vertical
|
|
377
|
|
|
435
|
|
|
552
|
|
|
Directional
|
|
212
|
|
|
224
|
|
|
216
|
|
|
Total U.S. Active Land Rigs
|
|
1,862
|
|
|
1,761
|
|
|
1,919
|
|
|
•
|
B+V Oil Tools, a manufacturer of pipe handling equipment used on offshore and onshore drilling rigs with locations in Hamburg, Germany and Willis, Texas. B+V Oil Tools is included in the Drilling & Subsea segment;
|
|
•
|
Moffat, a Newcastle, England based manufacturer of subsea pipeline inspection gauge launching and receiving systems, and subsea connectors. Moffat is included in the Drilling & Subsea segment; and
|
|
•
|
The joint purchase of Global Tubing with an equal partner, with management retaining a small interest. Global Tubing is a Dayton, Texas based provider of coiled tubing strings and related services. Our equity investment is reported in the Production & Infrastructure segment and is accounted for using the equity method of accounting.
|
|
•
|
On April 17, 2012, we sold 13,889,470 shares of common stock in the IPO and 2,666,666 shares of common stock in a private placement to a private equity fund (not affiliated with the original sponsor) for aggregate net proceeds of approximately $256.4 million and $50 million, respectively. We used all of the net proceeds to repay a portion of the outstanding borrowings under the revolving portion of the Credit Facility.
|
|
•
|
Since 2012, we have grown our business both organically and through strategic acquisitions. We have expanded and diversified our product portfolio and business lines with the acquisition of one business in 2014, two businesses and our joint venture investment in 2013 and four businesses in 2012. The historical financial data for periods prior to the acquisitions does not include the results of any of the acquired companies for the periods presented and, as such, does not provide an accurate indication of our future results.
|
|
•
|
As we integrate acquired companies and further implement internal controls, processes and infrastructure to operate in compliance with the regulatory requirements applicable to companies with publicly traded shares, it is likely that we will incur incremental selling, general and administrative expenses relative to historical periods.
|
|
|
Year ended December 31,
|
|
Favorable / (Unfavorable)
|
|||||||||||
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|||||||
|
(in thousands of dollars, except per share information)
|
|
|
|
|
|
|
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
1,126,575
|
|
|
$
|
940,807
|
|
|
$
|
185,768
|
|
|
19.7
|
%
|
|
Production & Infrastructure
|
614,442
|
|
|
585,495
|
|
|
28,947
|
|
|
4.9
|
%
|
|||
|
Eliminations
|
(1,300
|
)
|
|
(1,491
|
)
|
|
191
|
|
|
*
|
|
|||
|
Total revenue
|
$
|
1,739,717
|
|
|
$
|
1,524,811
|
|
|
$
|
214,906
|
|
|
14.1
|
%
|
|
Cost of sales:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
732,408
|
|
|
$
|
616,543
|
|
|
$
|
(115,865
|
)
|
|
(18.8
|
)%
|
|
Production & Infrastructure
|
449,157
|
|
|
434,534
|
|
|
(14,623
|
)
|
|
(3.4
|
)%
|
|||
|
Eliminations
|
(1,300
|
)
|
|
(1,491
|
)
|
|
(191
|
)
|
|
*
|
|
|||
|
Total cost of sales
|
$
|
1,180,265
|
|
|
$
|
1,049,586
|
|
|
$
|
(130,679
|
)
|
|
(12.5
|
)%
|
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
394,167
|
|
|
$
|
324,264
|
|
|
$
|
69,903
|
|
|
21.6
|
%
|
|
|
Production & Infrastructure
|
165,285
|
|
|
150,961
|
|
|
14,324
|
|
|
9.5
|
%
|
|||
|
Total gross profit
|
$
|
559,452
|
|
|
$
|
475,225
|
|
|
$
|
84,227
|
|
|
17.7
|
%
|
|
Selling, general and administrative expenses:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
192,897
|
|
|
$
|
168,436
|
|
|
$
|
(24,461
|
)
|
|
(14.5
|
)%
|
|
|
Production & Infrastructure
|
77,909
|
|
|
71,802
|
|
|
(6,107
|
)
|
|
(8.5
|
)%
|
|||
|
Corporate
|
42,015
|
|
|
29,431
|
|
|
(12,584
|
)
|
|
(42.8
|
)%
|
|||
|
Total selling, general and administrative expenses
|
$
|
312,821
|
|
|
$
|
269,669
|
|
|
$
|
(43,152
|
)
|
|
(16.0
|
)%
|
|
Operating income:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
201,269
|
|
|
$
|
155,828
|
|
|
$
|
45,441
|
|
|
29.2
|
%
|
|
Operating income margin %
|
17.9
|
%
|
|
16.6
|
%
|
|
|
|
|
|||||
|
Production & Infrastructure
|
112,541
|
|
|
86,471
|
|
|
26,070
|
|
|
30.1
|
%
|
|||
|
Operating income margin %
|
18.3
|
%
|
|
14.8
|
%
|
|
|
|
|
|||||
|
Corporate
|
(42,015
|
)
|
|
(29,431
|
)
|
|
(12,584
|
)
|
|
(42.8
|
)%
|
|||
|
Total segment operating income
|
$
|
271,795
|
|
|
$
|
212,868
|
|
|
$
|
58,927
|
|
|
27.7
|
%
|
|
Operating income margin %
|
15.6
|
%
|
|
14.0
|
%
|
|
|
|
|
|||||
|
Transaction expenses
|
2,326
|
|
|
2,700
|
|
|
374
|
|
|
13.9
|
%
|
|||
|
(Gain)/loss on sale of assets
|
1,431
|
|
|
614
|
|
|
(817
|
)
|
|
*
|
|
|||
|
Income from operations
|
268,038
|
|
|
209,554
|
|
|
58,484
|
|
|
27.9
|
%
|
|||
|
Interest expense, net
|
29,847
|
|
|
18,370
|
|
|
(11,477
|
)
|
|
(62.5
|
)%
|
|||
|
Other, net
|
(4,331
|
)
|
|
2,953
|
|
|
7,284
|
|
|
*
|
|
|||
|
Deferred loan costs written off
|
—
|
|
|
2,149
|
|
|
2,149
|
|
|
100.0
|
%
|
|||
|
Other (income) expense, net
|
25,516
|
|
|
23,472
|
|
|
(2,044
|
)
|
|
(8.7
|
)%
|
|||
|
Income before income taxes
|
242,522
|
|
|
186,082
|
|
|
56,440
|
|
|
30.3
|
%
|
|||
|
Income tax expense
|
68,145
|
|
|
56,478
|
|
|
(11,667
|
)
|
|
(20.7
|
)%
|
|||
|
Net income
|
174,377
|
|
|
129,604
|
|
|
44,773
|
|
|
34.5
|
%
|
|||
|
Less: Income attributable to non-controlling interest
|
12
|
|
|
65
|
|
|
(53
|
)
|
|
*
|
|
|||
|
Income attributable to common stockholders
|
$
|
174,365
|
|
|
$
|
129,539
|
|
|
$
|
44,826
|
|
|
34.6
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
92,628
|
|
|
90,697
|
|
|
|
|
|
|||||
|
Diluted
|
95,308
|
|
|
94,604
|
|
|
|
|
|
|||||
|
Earnings per share
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
$
|
1.88
|
|
|
$
|
1.43
|
|
|
|
|
|
|||
|
Diluted
|
$
|
1.83
|
|
|
$
|
1.37
|
|
|
|
|
|
|||
|
* not meaningful
|
|
|
|
|
|
|
|
|||||||
|
|
||||||||||||||
|
|
Year ended December 31,
|
|
Favorable / (Unfavorable)
|
|||||||||||
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|||||||
|
(in thousands of dollars, except per share information)
|
|
|
|
|
|
|
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
940,807
|
|
|
$
|
826,500
|
|
|
$
|
114,307
|
|
|
13.8
|
%
|
|
Production & Infrastructure
|
585,495
|
|
|
589,204
|
|
|
(3,709
|
)
|
|
(0.6
|
)%
|
|||
|
Eliminations
|
(1,491
|
)
|
|
(771
|
)
|
|
$
|
(720
|
)
|
|
*
|
|
||
|
Total revenue
|
$
|
1,524,811
|
|
|
$
|
1,414,933
|
|
|
$
|
109,878
|
|
|
7.8
|
%
|
|
Cost of sales:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
616,543
|
|
|
529,294
|
|
|
$
|
(87,249
|
)
|
|
(16.5
|
)%
|
|
|
Production & Infrastructure
|
434,534
|
|
|
423,353
|
|
|
(11,181
|
)
|
|
(2.6
|
)%
|
|||
|
Eliminations
|
(1,491
|
)
|
|
(771
|
)
|
|
$
|
720
|
|
|
*
|
|
||
|
Total cost of sales
|
$
|
1,049,586
|
|
|
$
|
951,876
|
|
|
$
|
(97,710
|
)
|
|
(10.3
|
)%
|
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
324,264
|
|
|
297,206
|
|
|
$
|
27,058
|
|
|
9.1
|
%
|
|
|
Production & Infrastructure
|
150,961
|
|
|
165,851
|
|
|
(14,890
|
)
|
|
(9.0
|
)%
|
|||
|
Total gross profit
|
$
|
475,225
|
|
|
$
|
463,057
|
|
|
$
|
12,168
|
|
|
2.6
|
%
|
|
Selling, general and administrative expenses:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
168,436
|
|
|
136,046
|
|
|
$
|
(32,390
|
)
|
|
(23.8
|
)%
|
|
|
Production & Infrastructure
|
71,802
|
|
|
68,594
|
|
|
(3,208
|
)
|
|
(4.7
|
)%
|
|||
|
Corporate
|
29,431
|
|
|
20,628
|
|
|
(8,803
|
)
|
|
(42.7
|
)%
|
|||
|
Total selling, general and administrative expenses
|
$
|
269,669
|
|
|
$
|
225,268
|
|
|
$
|
(44,401
|
)
|
|
(19.7
|
)%
|
|
Operating income:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
155,828
|
|
|
161,160
|
|
|
$
|
(5,332
|
)
|
|
(3.3
|
)%
|
|
|
Operating income margin %
|
16.6
|
%
|
|
19.5
|
%
|
|
|
|
|
|||||
|
Production & Infrastructure
|
86,471
|
|
|
97,257
|
|
|
(10,786
|
)
|
|
(11.1
|
)%
|
|||
|
Operating income margin %
|
14.8
|
%
|
|
16.5
|
%
|
|
|
|
|
|||||
|
Corporate
|
(29,431
|
)
|
|
(20,628
|
)
|
|
(8,803
|
)
|
|
(42.7
|
)%
|
|||
|
Total segment operating income
|
$
|
212,868
|
|
|
$
|
237,789
|
|
|
$
|
(24,921
|
)
|
|
(10.5
|
)%
|
|
Operating income margin %
|
14.0
|
%
|
|
16.8
|
%
|
|
|
|
|
|||||
|
Contingent consideration expense (benefit)
|
—
|
|
|
(4,568
|
)
|
|
(4,568
|
)
|
|
*
|
|
|||
|
Impairment of intangible assets
|
—
|
|
|
1,161
|
|
|
1,161
|
|
|
*
|
|
|||
|
Transaction expenses
|
2,700
|
|
|
1,751
|
|
|
(949
|
)
|
|
54.2
|
%
|
|||
|
(Gain)/loss on sale of assets
|
614
|
|
|
(1,435
|
)
|
|
(2,049
|
)
|
|
(142.8
|
)%
|
|||
|
Income from operations
|
209,554
|
|
|
240,880
|
|
|
(31,326
|
)
|
|
13.0
|
%
|
|||
|
Interest expense, net
|
18,370
|
|
|
16,372
|
|
|
(1,998
|
)
|
|
(12.2
|
)%
|
|||
|
Other, net
|
2,953
|
|
|
1,713
|
|
|
(1,240
|
)
|
|
*
|
|
|||
|
Deferred loan costs written off
|
2,149
|
|
|
—
|
|
|
(2,149
|
)
|
|
100.0
|
%
|
|||
|
Other (income) expense, net
|
23,472
|
|
|
18,085
|
|
|
(5,387
|
)
|
|
(29.8
|
)%
|
|||
|
Income before income taxes
|
186,082
|
|
|
222,795
|
|
|
(36,713
|
)
|
|
(16.5
|
)%
|
|||
|
Income tax expense
|
56,478
|
|
|
71,265
|
|
|
14,787
|
|
|
20.7
|
%
|
|||
|
Net income
|
129,604
|
|
|
151,530
|
|
|
(21,926
|
)
|
|
(14.5
|
)%
|
|||
|
Less: Income attributable to non-controlling interest
|
65
|
|
|
74
|
|
|
(9
|
)
|
|
*
|
|
|||
|
Income attributable to common stockholders
|
$
|
129,539
|
|
|
$
|
151,456
|
|
|
$
|
(21,917
|
)
|
|
(14.5
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
90,697
|
|
|
80,111
|
|
|
|
|
|
|||||
|
Diluted
|
94,604
|
|
|
86,937
|
|
|
|
|
|
|||||
|
Earnings per share
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
$
|
1.43
|
|
|
$
|
1.89
|
|
|
|
|
|
|||
|
Diluted
|
$
|
1.37
|
|
|
$
|
1.74
|
|
|
|
|
|
|||
|
* not meaningful
|
|
|
|
|
|
|
|
|||||||
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net cash provided by operating activities
|
$
|
270.0
|
|
|
$
|
211.4
|
|
|
$
|
137.9
|
|
|
Net cash used in investing activities
|
(70.7
|
)
|
|
(289.0
|
)
|
|
(184.5
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
(162.0
|
)
|
|
77.1
|
|
|
65.8
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
37.0
|
|
|
(1.5
|
)
|
|
20.5
|
|
|||
|
Free cash flow, before acquisitions
|
$
|
218.9
|
|
|
$
|
152.1
|
|
|
$
|
100.4
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash flow from operating activities
|
$
|
270.0
|
|
|
$
|
211.4
|
|
|
$
|
137.9
|
|
|
Payment of contingent consideration included in operating activities
|
—
|
|
|
—
|
|
|
7.1
|
|
|||
|
Capital expenditures for property and equipment
|
(53.8
|
)
|
|
(60.3
|
)
|
|
(49.7
|
)
|
|||
|
Proceeds from sale of property and equipment
|
2.7
|
|
|
1.0
|
|
|
5.1
|
|
|||
|
Free cash flow, before acquisitions
|
$
|
218.9
|
|
|
$
|
152.1
|
|
|
$
|
100.4
|
|
|
•
|
beginning on October 1, 2016 at a redemption price of 104.688% of their principal amount plus accrued and unpaid interest and additional interest, if any; then
|
|
•
|
at a redemption price of 103.125% of their principal amount plus accrued and unpaid interest and additional interest, if any, for the twelve-month period beginning October 1, 2017; then
|
|
•
|
at a redemption price of 101.563% of their principal amount plus accrued and unpaid interest and additional interest, if any, for the twelve-month period beginning October 1, 2018; and then
|
|
•
|
at a redemption price of 100.000% of their principal amount plus accrued interest and unpaid interest and additional interest, if any, beginning on October 1, 2019.
|
|
•
|
We may also redeem some or all of the Senior Notes due 2021 before October 1, 2016 at a redemption price of 100.000% of the principal amount, plus accrued and unpaid interest and additional interest, if any, to the redemption date, plus an applicable premium.
|
|
•
|
In addition, before October 1, 2016, we may redeem up to 35% of the aggregate principal amount with the proceeds of certain equity offerings at 106.250% of their principal amount plus accrued and unpaid interest and additional interest, if any; we may make such redemption only if, after any such redemption, at least 65% of the aggregate principal amount originally issued remains outstanding.
|
|
•
|
Total funded debt to adjusted earnings before interest, taxes and depreciation ("EBITDA") (defined as the "Leverage Ratio" in the Credit Facility) of not more than 4.50 to 1.0;
|
|
•
|
Senior secured debt to adjusted EBITDA (defined as the "Senior Secured Leverage Ratio" in the Credit Facility) of not more than
3.50
to 1.0; and
|
|
•
|
EBITDA to interest expense (defined as the "Interest Coverage Ratio" in the Credit Facility) of not less than
3.0
to 1.0.
|
|
•
|
Failure to pay any principal when due or any interest, fees or other amount within certain grace periods;
|
|
•
|
Representations and warranties in the Credit Facility or other loan documents being incorrect or misleading in any material respect;
|
|
•
|
Failure to perform or otherwise comply with the covenants in the Credit Facility or other loan documents, subject, in certain instances, to grace periods;
|
|
•
|
Impairment of security under the loan documents affecting collateral having a fair market value in excess of $25 million;
|
|
•
|
The actual or asserted invalidity of any material provisions of the guarantees of the indebtedness under the Credit Facility;
|
|
•
|
Default by us or our restricted subsidiaries in the payment of any other indebtedness with a principal amount in excess of $50 million, any default in the performance of any obligation or condition with respect to such indebtedness beyond the applicable grace period if the effect of the default is to permit or cause the acceleration of the indebtedness, or such indebtedness will be declared due and payable prior to its scheduled maturity;
|
|
•
|
Bankruptcy or insolvency events involving us or our restricted subsidiaries;
|
|
•
|
The entry, and failure to pay, of one or more adverse judgments in excess of $50 million, upon which enforcement proceedings are commenced or that are not stayed pending appeal; and
|
|
•
|
The occurrence of a change in control (as defined in the Credit Facility).
|
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
After 2019
|
|
Total
|
||||||||||||||
|
Senior notes due October 2021
(1)
|
|
$
|
25,000
|
|
|
$
|
25,000
|
|
|
$
|
25,000
|
|
|
$
|
25,000
|
|
|
$
|
25,000
|
|
|
$
|
443,750
|
|
|
$
|
568,750
|
|
|
Senior secured credit facility
(2)
|
|
478
|
|
|
478
|
|
|
478
|
|
|
25,398
|
|
|
—
|
|
|
—
|
|
|
26,832
|
|
|||||||
|
Other debt
|
|
840
|
|
|
209
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,049
|
|
|||||||
|
Operating leases
|
|
19,110
|
|
|
16,921
|
|
|
12,117
|
|
|
8,823
|
|
|
7,443
|
|
|
20,084
|
|
|
84,498
|
|
|||||||
|
Letters of credit
|
|
7,340
|
|
|
2,618
|
|
|
747
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,705
|
|
|||||||
|
Pension
|
|
495
|
|
|
371
|
|
|
357
|
|
|
364
|
|
|
361
|
|
|
6,719
|
|
|
8,667
|
|
|||||||
|
Total
|
|
$
|
53,263
|
|
|
$
|
45,597
|
|
|
$
|
38,699
|
|
|
$
|
59,585
|
|
|
$
|
32,804
|
|
|
$
|
470,553
|
|
|
$
|
700,501
|
|
|
(1)
Includes 8 years of interest on $400 million of senior notes at 6.25% that become due in 2021.
|
||||||||||||||||||||||||||||
|
(2)
Includes interest on the Credit Facility calculated using the weighted average interest rate of 1.91% at December 31, 2014.
|
||||||||||||||||||||||||||||
|
|
Page
|
|
|
Year ended December 31,
|
||||||||||
|
(in thousands, except per share information)
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net sales
|
$
|
1,739,717
|
|
|
$
|
1,524,811
|
|
|
$
|
1,414,933
|
|
|
Cost of sales
|
1,180,265
|
|
|
1,049,586
|
|
|
951,876
|
|
|||
|
Gross profit
|
559,452
|
|
|
475,225
|
|
|
463,057
|
|
|||
|
Operating expenses
|
|
|
|
|
|
||||||
|
Selling, general and administrative expenses
|
312,821
|
|
|
269,669
|
|
|
225,268
|
|
|||
|
Contingent consideration (benefit)
|
—
|
|
|
—
|
|
|
(4,568
|
)
|
|||
|
Impairment of intangible assets
|
—
|
|
|
—
|
|
|
1,161
|
|
|||
|
Transaction expenses
|
2,326
|
|
|
2,700
|
|
|
1,751
|
|
|||
|
(Gain) loss on sale of assets
|
1,431
|
|
|
614
|
|
|
(1,435
|
)
|
|||
|
Total operating expenses
|
316,578
|
|
|
272,983
|
|
|
222,177
|
|
|||
|
Earnings from equity investment
|
25,164
|
|
|
7,312
|
|
|
—
|
|
|||
|
Operating income
|
268,038
|
|
|
209,554
|
|
|
240,880
|
|
|||
|
Other expense (income)
|
|
|
|
|
|
||||||
|
Interest expense
|
29,847
|
|
|
18,370
|
|
|
16,372
|
|
|||
|
Foreign exchange (gains) losses and other, net
|
(4,331
|
)
|
|
2,953
|
|
|
1,713
|
|
|||
|
Deferred loan costs written off
|
—
|
|
|
2,149
|
|
|
—
|
|
|||
|
Total other expense
|
25,516
|
|
|
23,472
|
|
|
18,085
|
|
|||
|
Income before income taxes
|
242,522
|
|
|
186,082
|
|
|
222,795
|
|
|||
|
Provision for income tax expense
|
68,145
|
|
|
56,478
|
|
|
71,265
|
|
|||
|
Net income
|
174,377
|
|
|
129,604
|
|
|
151,530
|
|
|||
|
Less: Income attributable to noncontrolling interest
|
12
|
|
|
65
|
|
|
74
|
|
|||
|
Net income attributable to common stockholders
|
174,365
|
|
|
129,539
|
|
|
151,456
|
|
|||
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding
|
|
|
|
|
|
||||||
|
Basic
|
92,628
|
|
|
90,697
|
|
|
80,111
|
|
|||
|
Diluted
|
95,308
|
|
|
94,604
|
|
|
86,937
|
|
|||
|
Earnings per share
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.88
|
|
|
$
|
1.43
|
|
|
$
|
1.89
|
|
|
Diluted
|
$
|
1.83
|
|
|
$
|
1.37
|
|
|
$
|
1.74
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
||||||
|
Net income
|
174,377
|
|
|
129,604
|
|
|
151,530
|
|
|||
|
Change in foreign currency translation, net of tax of $0
|
(43,694
|
)
|
|
7,525
|
|
|
15,887
|
|
|||
|
Gain (loss) on pension liability
|
(1,110
|
)
|
|
223
|
|
|
—
|
|
|||
|
Comprehensive income
|
129,573
|
|
|
137,352
|
|
|
167,417
|
|
|||
|
Less: comprehensive (income) loss attributable to noncontrolling interests
|
46
|
|
|
72
|
|
|
(44
|
)
|
|||
|
Comprehensive income attributable to common stockholders
|
$
|
129,619
|
|
|
$
|
137,424
|
|
|
$
|
167,373
|
|
|
(in thousands, except share information)
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
Assets
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
76,579
|
|
|
$
|
39,582
|
|
|
Accounts receivable—trade, net
|
287,045
|
|
|
250,272
|
|
||
|
Inventories, net
|
461,515
|
|
|
441,049
|
|
||
|
Prepaid expenses and other current assets
|
32,985
|
|
|
29,707
|
|
||
|
Costs and estimated profits in excess of billings
|
14,646
|
|
|
24,012
|
|
||
|
Deferred income taxes, net
|
22,389
|
|
|
24,846
|
|
||
|
Total current assets
|
895,159
|
|
|
809,468
|
|
||
|
Property and equipment, net of accumulated depreciation
|
189,974
|
|
|
180,292
|
|
||
|
Deferred financing costs, net
|
13,107
|
|
|
15,658
|
|
||
|
Intangibles, net
|
271,739
|
|
|
295,352
|
|
||
|
Goodwill
|
798,481
|
|
|
802,318
|
|
||
|
Investment in unconsolidated subsidiary
|
49,675
|
|
|
60,292
|
|
||
|
Other long-term assets
|
3,493
|
|
|
5,489
|
|
||
|
Total assets
|
$
|
2,221,628
|
|
|
$
|
2,168,869
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
840
|
|
|
$
|
998
|
|
|
Accounts payable—trade
|
127,757
|
|
|
100,221
|
|
||
|
Accrued liabilities
|
126,890
|
|
|
96,529
|
|
||
|
Deferred revenue
|
10,919
|
|
|
15,837
|
|
||
|
Billings in excess of costs and profits recognized
|
15,785
|
|
|
6,398
|
|
||
|
Total current liabilities
|
282,191
|
|
|
219,983
|
|
||
|
Long-term debt, net of current portion
|
428,010
|
|
|
512,077
|
|
||
|
Deferred income taxes, net
|
98,188
|
|
|
97,774
|
|
||
|
Other long-term liabilities
|
17,318
|
|
|
8,069
|
|
||
|
Total liabilities
|
825,707
|
|
|
837,903
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|||
|
Equity
|
|
|
|
||||
|
Common stock, $0.01 par value, 296,000,000 shares authorized, 97,865,278
and 96,306,753 shares issued
|
979
|
|
|
964
|
|
||
|
Additional paid-in capital
|
864,313
|
|
|
826,028
|
|
||
|
Treasury stock at cost, 8,108,983 and 3,585,098 shares
|
(132,480
|
)
|
|
(30,249
|
)
|
||
|
Warrants
|
—
|
|
|
687
|
|
||
|
Retained earnings
|
699,505
|
|
|
525,140
|
|
||
|
Accumulated other comprehensive income/(loss)
|
(36,961
|
)
|
|
7,785
|
|
||
|
Total stockholders’ equity
|
1,395,356
|
|
|
1,330,355
|
|
||
|
Noncontrolling interest in subsidiary
|
565
|
|
|
611
|
|
||
|
Total equity
|
1,395,921
|
|
|
1,330,966
|
|
||
|
Total liabilities and equity
|
$
|
2,221,628
|
|
|
$
|
2,168,869
|
|
|
|
Year ended December 31,
|
||||||||||
|
(in thousands, except share information)
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
174,377
|
|
|
$
|
129,604
|
|
|
$
|
151,530
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
||||||
|
Depreciation expense
|
37,414
|
|
|
36,166
|
|
|
31,458
|
|
|||
|
Amortization of intangible assets
|
27,658
|
|
|
24,413
|
|
|
20,346
|
|
|||
|
Share-based compensation expense
|
18,770
|
|
|
19,038
|
|
|
8,179
|
|
|||
|
Earnings from equity investment, net of distributions
|
1,376
|
|
|
(1,376
|
)
|
|
—
|
|
|||
|
Payment of contingent consideration included in operating expense
|
—
|
|
|
—
|
|
|
(7,127
|
)
|
|||
|
Change in contingent consideration
|
—
|
|
|
—
|
|
|
(4,568
|
)
|
|||
|
Impairment of intangible assets
|
—
|
|
|
—
|
|
|
1,161
|
|
|||
|
Deferred income taxes
|
(3,270
|
)
|
|
15,622
|
|
|
(6,349
|
)
|
|||
|
Deferred loan costs written off
|
—
|
|
|
2,149
|
|
|
—
|
|
|||
|
Other
|
6,601
|
|
|
1,083
|
|
|
2,108
|
|
|||
|
Changes in operating assets and liabilities
|
|
|
|
|
|
||||||
|
Accounts receivable—trade
|
(44,727
|
)
|
|
1,188
|
|
|
12,872
|
|
|||
|
Inventories
|
(25,880
|
)
|
|
33,135
|
|
|
(100,268
|
)
|
|||
|
Prepaid expenses and other current assets
|
(4,107
|
)
|
|
(20,415
|
)
|
|
15,636
|
|
|||
|
Cost and estimated profit in excess of billings
|
8,742
|
|
|
(16,705
|
)
|
|
5,403
|
|
|||
|
Accounts payable, deferred revenue and other accrued liabilities
|
62,772
|
|
|
(1,475
|
)
|
|
(4,781
|
)
|
|||
|
Billings in excess of costs and estimated profits earned
|
10,240
|
|
|
(11,034
|
)
|
|
12,341
|
|
|||
|
Net cash provided by operating activities
|
$
|
269,966
|
|
|
$
|
211,393
|
|
|
$
|
137,941
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Acquisition of businesses, net of cash acquired
|
(38,289
|
)
|
|
(181,718
|
)
|
|
(139,889
|
)
|
|||
|
Investment in unconsolidated subsidiary
|
—
|
|
|
(112,241
|
)
|
|
—
|
|
|||
|
Distribution from unconsolidated subsidiary
|
—
|
|
|
64,228
|
|
|
—
|
|
|||
|
Capital expenditures for property and equipment
|
(53,792
|
)
|
|
(60,263
|
)
|
|
(49,685
|
)
|
|||
|
Return of investment in unconsolidated subsidiary
|
9,240
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sale of business, property and equipment
|
12,150
|
|
|
964
|
|
|
5,051
|
|
|||
|
Net cash (used in) investing activities
|
$
|
(70,691
|
)
|
|
$
|
(289,030
|
)
|
|
$
|
(184,523
|
)
|
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Borrowings under Credit Facility
|
15,423
|
|
|
404,953
|
|
|
203,286
|
|
|||
|
Issuance of Senior Notes
|
—
|
|
|
403,250
|
|
|
—
|
|
|||
|
Repayment of long-term debt
|
(98,415
|
)
|
|
(715,131
|
)
|
|
(454,019
|
)
|
|||
|
Proceeds of IPO, net of offering costs
|
—
|
|
|
—
|
|
|
256,381
|
|
|||
|
Proceeds from concurrent private placement
|
—
|
|
|
—
|
|
|
50,000
|
|
|||
|
Payment of contingent consideration accrued at acquisition
|
—
|
|
|
(11,435
|
)
|
|
(11,100
|
)
|
|||
|
Repurchases of stock
|
(96,632
|
)
|
|
(4,316
|
)
|
|
(56
|
)
|
|||
|
Excess tax benefits from stock based compensation
|
7,742
|
|
|
7,202
|
|
|
7,337
|
|
|||
|
Proceeds from stock issuance
|
11,101
|
|
|
5,458
|
|
|
14,432
|
|
|||
|
Payment of capital lease obligation
|
(1,231
|
)
|
|
(924
|
)
|
|
(464
|
)
|
|||
|
Deferred financing costs
|
(6
|
)
|
|
(12,003
|
)
|
|
(15
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
$
|
(162,018
|
)
|
|
$
|
77,054
|
|
|
$
|
65,782
|
|
|
Effect of exchange rate changes on cash
|
(260
|
)
|
|
(898
|
)
|
|
1,315
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
36,997
|
|
|
(1,481
|
)
|
|
20,515
|
|
|||
|
Cash and cash equivalents
|
|
|
|
|
|
||||||
|
Beginning of period
|
39,582
|
|
|
41,063
|
|
|
20,548
|
|
|||
|
End of period
|
$
|
76,579
|
|
|
$
|
39,582
|
|
|
$
|
41,063
|
|
|
Supplemental cash flow disclosures
|
|
|
|
|
|
||||||
|
Interest paid
|
27,628
|
|
|
17,977
|
|
|
15,224
|
|
|||
|
Income taxes paid
|
55,576
|
|
|
41,356
|
|
|
59,439
|
|
|||
|
Noncash investing and financing activities
|
|
|
|
|
|
||||||
|
Insurance policy financed through notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,348
|
|
|
Payment of contingent consideration via stock
|
—
|
|
|
4,075
|
|
|
3,341
|
|
|||
|
Accrued purchases of property and equipment
|
765
|
|
|
1,526
|
|
|
—
|
|
|||
|
|
|
Common Stock
|
|
Additional
paid in
capital
|
|
Treasury Shares
|
|
Warrants
|
|
Retained
earnings
|
|
Accumulated
other
comprehensive
income / (loss)
|
|
Total
common
Stockholders’ equity
|
|
Non controlling
Interest
|
|
Total
Equity
|
||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands of dollars, except share information)
|
|
|||||||||||||||||||||||||
|
Balance at December 31, 2011
|
|
71,447,389
|
|
|
$
|
715
|
|
|
$
|
424,430
|
|
|
(3,374,770
|
)
|
|
$
|
(25,877
|
)
|
|
$
|
27,097
|
|
|
$
|
244,145
|
|
|
$
|
(16,017
|
)
|
|
$
|
654,493
|
|
|
$
|
639
|
|
|
$
|
655,132
|
|
|
Stock issuance
|
|
30,821
|
|
|
—
|
|
|
499
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
499
|
|
|
—
|
|
|
499
|
|
|||||||||
|
Issuance of stock upon IPO, net of offering costs
|
|
13,889,470
|
|
|
139
|
|
|
256,242
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
256,381
|
|
|
—
|
|
|
256,381
|
|
|||||||||
|
Issuance of stock upon concurrent private placement
|
|
2,666,666
|
|
|
27
|
|
|
49,973
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,000
|
|
|
—
|
|
|
50,000
|
|
|||||||||
|
Restricted stock issuance
|
|
869,826
|
|
|
9
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Stock based compensation expense
|
|
—
|
|
|
—
|
|
|
8,179
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,179
|
|
|
—
|
|
|
8,179
|
|
|||||||||
|
Exercised stock options
|
|
1,573,268
|
|
|
16
|
|
|
10,726
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,742
|
|
|
—
|
|
|
10,742
|
|
|||||||||
|
Exercise of warrants
|
|
363,044
|
|
|
3
|
|
|
3,883
|
|
|
—
|
|
|
—
|
|
|
(703
|
)
|
|
—
|
|
|
—
|
|
|
3,183
|
|
|
—
|
|
|
3,183
|
|
|||||||||
|
Treasury stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,829
|
)
|
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
|
—
|
|
|
(56
|
)
|
|||||||||
|
Excess tax benefits
|
|
—
|
|
|
—
|
|
|
7,337
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,337
|
|
|
—
|
|
|
7,337
|
|
|||||||||
|
Equity related to contingent consideration
|
|
206,053
|
|
|
2
|
|
|
3,339
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,341
|
|
|
—
|
|
|
3,341
|
|
|||||||||
|
Currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,917
|
|
|
15,917
|
|
|
(30
|
)
|
|
15,887
|
|
|||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151,456
|
|
|
—
|
|
|
151,456
|
|
|
74
|
|
|
151,530
|
|
|||||||||
|
Balance at December 31, 2012
|
|
91,046,537
|
|
|
$
|
911
|
|
|
$
|
764,599
|
|
|
(3,377,599
|
)
|
|
$
|
(25,933
|
)
|
|
$
|
26,394
|
|
|
$
|
395,601
|
|
|
$
|
(100
|
)
|
|
$
|
1,161,472
|
|
|
$
|
683
|
|
|
$
|
1,162,155
|
|
|
Restricted stock issuance, net of forfeitures
|
|
26,017
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||||||
|
Stock based compensation expense
|
|
—
|
|
|
—
|
|
|
19,038
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,038
|
|
|
—
|
|
|
19,038
|
|
|||||||||
|
Exercised stock options
|
|
796,848
|
|
|
8
|
|
|
5,453
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,461
|
|
|
—
|
|
|
5,461
|
|
|||||||||
|
Exercise of warrants
|
|
4,272,775
|
|
|
43
|
|
|
25,664
|
|
|
—
|
|
|
—
|
|
|
(25,707
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Treasury stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(207,499
|
)
|
|
(4,316
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,316
|
)
|
|
—
|
|
|
(4,316
|
)
|
|||||||||
|
Excess tax benefits
|
|
—
|
|
|
—
|
|
|
7,202
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,202
|
|
|
—
|
|
|
7,202
|
|
|||||||||
|
Equity related to contingent consideration
|
|
164,576
|
|
|
2
|
|
|
4,073
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,075
|
|
|
—
|
|
|
4,075
|
|
|||||||||
|
Change in pension liability
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
223
|
|
|
223
|
|
|
—
|
|
|
223
|
|
|||||||||
|
Currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,662
|
|
|
7,662
|
|
|
(137
|
)
|
|
7,525
|
|
|||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
129,539
|
|
|
—
|
|
|
129,539
|
|
|
65
|
|
|
129,604
|
|
|||||||||
|
Balance at December 31, 2013
|
|
96,306,753
|
|
|
$
|
964
|
|
|
$
|
826,028
|
|
|
(3,585,098
|
)
|
|
$
|
(30,249
|
)
|
|
$
|
687
|
|
|
$
|
525,140
|
|
|
$
|
7,785
|
|
|
$
|
1,330,355
|
|
|
$
|
611
|
|
|
$
|
1,330,966
|
|
|
Restricted stock issuance, net of forfeitures
|
|
70,179
|
|
|
1
|
|
|
(680
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(679
|
)
|
|
—
|
|
|
(679
|
)
|
|||||||||
|
Stock based compensation expense
|
|
—
|
|
|
—
|
|
|
18,770
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,770
|
|
|
—
|
|
|
18,770
|
|
|||||||||
|
Exercised stock options
|
|
1,108,045
|
|
|
11
|
|
|
9,174
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,185
|
|
|
—
|
|
|
9,185
|
|
|||||||||
|
Exercise of warrants
|
|
248,189
|
|
|
2
|
|
|
685
|
|
|
—
|
|
|
—
|
|
|
(687
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Issuance of performance shares
|
|
21,603
|
|
|
—
|
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
|
—
|
|
|
(70
|
)
|
|||||||||
|
Shares issued in employee stock purchase plan
|
|
110,509
|
|
|
1
|
|
|
2,664
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,665
|
|
|
—
|
|
|
2,665
|
|
|||||||||
|
Treasury stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,523,885
|
)
|
|
(102,231
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(102,231
|
)
|
|
—
|
|
|
(102,231
|
)
|
|||||||||
|
Excess tax benefits
|
|
—
|
|
|
—
|
|
|
7,742
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,742
|
|
|
—
|
|
|
7,742
|
|
|||||||||
|
Change in pension liability
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,110
|
)
|
|
(1,110
|
)
|
|
—
|
|
|
(1,110
|
)
|
|||||||||
|
Currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,636
|
)
|
|
(43,636
|
)
|
|
(58
|
)
|
|
(43,694
|
)
|
|||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
174,365
|
|
|
—
|
|
|
174,365
|
|
|
12
|
|
|
174,377
|
|
|||||||||
|
Balance at December 31, 2014
|
|
97,865,278
|
|
|
$
|
979
|
|
|
$
|
864,313
|
|
|
(8,108,983
|
)
|
|
$
|
(132,480
|
)
|
|
$
|
—
|
|
|
$
|
699,505
|
|
|
$
|
(36,961
|
)
|
|
$
|
1,395,356
|
|
|
$
|
565
|
|
|
$
|
1,395,921
|
|
|
Period ended
|
|
Balance at beginning of period
|
|
Charged to expense
|
|
Deductions or other
|
|
Balance at end of period
|
||||||||
|
December 31, 2012
|
|
$
|
5,795
|
|
|
$
|
2,115
|
|
|
$
|
(2,019
|
)
|
|
$
|
5,891
|
|
|
December 31, 2013
|
|
5,891
|
|
|
2,925
|
|
|
(3,091
|
)
|
|
5,725
|
|
||||
|
December 31, 2014
|
|
5,725
|
|
|
2,492
|
|
|
(2,571
|
)
|
|
5,646
|
|
||||
|
Period ended
|
|
Balance at beginning of period
|
|
Charged to expense
|
|
Deductions or other
|
|
Balance at end of period
|
||||||||
|
December 31, 2012
|
|
$
|
4,914
|
|
|
$
|
2,083
|
|
|
$
|
(3,220
|
)
|
|
$
|
3,777
|
|
|
December 31, 2013
|
|
3,777
|
|
|
3,442
|
|
|
(1,939
|
)
|
|
5,280
|
|
||||
|
December 31, 2014
|
|
5,280
|
|
|
2,588
|
|
|
(2,554
|
)
|
|
5,314
|
|
||||
|
|
|
December 31,
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Basic weighted average shares outstanding
|
|
92,628
|
|
|
90,697
|
|
|
80,111
|
|
|
Dilutive effect of stock option, restricted share plan and warrants
|
|
2,680
|
|
|
3,907
|
|
|
6,826
|
|
|
Diluted weighted average shares outstanding
|
|
95,308
|
|
|
94,604
|
|
|
86,937
|
|
|
•
|
Level 1 - inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;
|
|
•
|
Level 2 - inputs other than quoted prices included within Level 1 that are observable for the assets or liability, either directly or indirectly; and
|
|
•
|
Level 3 - inputs are unobservable for the asset or liability, which reflect the best judgment of management.
|
|
|
|
2014 Acquisition
|
||
|
Current assets, net of cash acquired
|
|
$
|
7,596
|
|
|
Property and equipment
|
|
3,837
|
|
|
|
Intangible assets (primarily customer relationships)
|
|
11,527
|
|
|
|
Non-tax-deductible goodwill
|
|
20,573
|
|
|
|
Current liabilities
|
|
(1,615
|
)
|
|
|
Long term liabilities
|
|
—
|
|
|
|
Deferred tax liabilities
|
|
(3,629
|
)
|
|
|
Net assets acquired
|
|
$
|
38,289
|
|
|
•
|
Blohm + Voss Oil Tools GmbH and related entities ("B+V Oil Tools"), a manufacturer of pipe handling equipment used on offshore and onshore drilling rigs with locations in Hamburg, Germany and Willis, Texas. B+V Oil Tools is included in the Drilling & Subsea segment; and
|
|
•
|
Moffat 2000 Ltd. ("Moffat"), a Newcastle, England based manufacturer of subsea pipeline inspection gauge launching and receiving systems, and subsea connectors. Moffat is included in the Drilling & Subsea segment.
|
|
|
|
2013 Acquisitions
|
||
|
Current assets, net of cash acquired
|
|
$
|
60,669
|
|
|
Property and equipment
|
|
4,545
|
|
|
|
Intangible assets (primarily customer relationships)
|
|
59,242
|
|
|
|
Non-tax-deductible goodwill
|
|
100,257
|
|
|
|
Current liabilities
|
|
(17,619
|
)
|
|
|
Long term liabilities
|
|
(7,879
|
)
|
|
|
Deferred tax liabilities
|
|
(20,108
|
)
|
|
|
Net assets acquired
|
|
$
|
179,107
|
|
|
•
|
Syntech Technology, Incorporated ("Syntech"), a Lorton, Virgina based manufacturer of syntactic foam buoyancy materials used for ROVs and other deepwater flotation applications;
|
|
•
|
Wireline Solutions, LLC ("Wireline"), a Sanger, Texas based manufacturer of downhole completion tools, including composite plugs used for plug, perforate and fracture applications and wireline flow control products;
|
|
•
|
Dynacon, Inc. ("Dynacon"), a Bryan, Texas based provider of launch and recovery systems used for the deployment of ROVs and high quality specialized cable and umbilical handling equipment; and
|
|
•
|
Merrimac Manufacturing, Inc. ("Merrimac"), a Plantersville, Texas based manufacturer of consumable parts for drilling, well servicing and pressure pumping applications, including mud pump parts, power swivel parts and valves and seats for hydraulic fracturing pumps.
|
|
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
Current assets
|
$
|
69,281
|
|
|
$
|
48,673
|
|
|
Long-term assets
|
143,764
|
|
|
141,799
|
|
||
|
Current liabilities
|
17,835
|
|
|
13,718
|
|
||
|
Long-term liabilities
|
115,000
|
|
|
73,239
|
|
||
|
|
Year ended December 31,
|
|
Six months ended December 31,
|
||||
|
|
2014
|
|
2013
|
||||
|
Net revenues
|
$
|
141,708
|
|
|
$
|
53,371
|
|
|
Gross profit
|
68,086
|
|
|
23,538
|
|
||
|
Net income
|
52,590
|
|
|
15,067
|
|
||
|
The Company's earnings from equity investment
|
25,164
|
|
|
7,312
|
|
||
|
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
Raw materials and parts
|
$
|
153,768
|
|
|
$
|
139,573
|
|
|
Work in process
|
50,913
|
|
|
51,819
|
|
||
|
Finished goods
|
286,290
|
|
|
276,076
|
|
||
|
Gross inventories
|
490,971
|
|
|
467,468
|
|
||
|
Inventory reserve
|
(29,456
|
)
|
|
(26,419
|
)
|
||
|
Inventories
|
$
|
461,515
|
|
|
$
|
441,049
|
|
|
Period ended
|
|
Balance at beginning of period
|
|
Charged to expense
|
|
Deductions or other
|
|
Balance at end of period
|
||||||||
|
December 31, 2012
|
|
$
|
17,440
|
|
|
$
|
6,107
|
|
|
$
|
(2,422
|
)
|
|
$
|
21,125
|
|
|
December 31, 2013
|
|
21,125
|
|
|
10,093
|
|
|
(4,799
|
)
|
|
$
|
26,419
|
|
|||
|
December 31, 2014
|
|
26,419
|
|
|
8,171
|
|
|
(5,134
|
)
|
|
$
|
29,456
|
|
|||
|
|
|
|
|
December 31,
|
||||||
|
|
|
Estimated useful lives
|
|
2014
|
|
2013
|
||||
|
Land
|
|
|
|
$
|
10,200
|
|
|
$
|
6,718
|
|
|
Buildings and leasehold improvements
|
|
7-20
|
|
74,829
|
|
|
53,025
|
|
||
|
Computer equipment
|
|
3-5
|
|
35,419
|
|
|
29,374
|
|
||
|
Machinery & equipment
|
|
5-10
|
|
116,157
|
|
|
102,937
|
|
||
|
Furniture & fixtures
|
|
3-10
|
|
7,125
|
|
|
6,625
|
|
||
|
Vehicles
|
|
3-5
|
|
10,615
|
|
|
11,247
|
|
||
|
Construction in progress
|
|
|
|
16,023
|
|
|
25,202
|
|
||
|
|
|
|
|
270,368
|
|
|
235,128
|
|
||
|
Less: accumulated depreciation
|
|
|
|
(105,806
|
)
|
|
(88,526
|
)
|
||
|
Property & equipment, net
|
|
|
|
164,562
|
|
|
146,602
|
|
||
|
|
|
|
|
|
|
|
||||
|
Rental equipment
|
|
3-10
|
|
78,709
|
|
|
110,455
|
|
||
|
Less: accumulated depreciation
|
|
|
|
(53,297
|
)
|
|
(76,765
|
)
|
||
|
Rental equipment, net
|
|
|
|
25,412
|
|
|
33,690
|
|
||
|
|
|
|
|
|
|
|
||||
|
Total property & equipment, net
|
|
|
|
$
|
189,974
|
|
|
$
|
180,292
|
|
|
|
Drilling &
Subsea
|
|
Production & Infrastructure
|
|
Total
|
|||||||||||||||
|
|
2014
|
2013
|
|
2014
|
2013
|
|
2014
|
2013
|
||||||||||||
|
Goodwill Balance at January 1, net
|
$
|
723,355
|
|
$
|
616,520
|
|
|
$
|
78,963
|
|
$
|
79,279
|
|
|
$
|
802,318
|
|
$
|
695,799
|
|
|
Acquisitions, net of dispositions
|
16,918
|
|
100,257
|
|
|
—
|
|
—
|
|
|
16,918
|
|
100,257
|
|
||||||
|
Purchase accounting adjustment
|
—
|
|
97
|
|
|
—
|
|
—
|
|
|
—
|
|
97
|
|
||||||
|
Impact of non-U.S. local currency translation
|
(20,413
|
)
|
6,481
|
|
|
(342
|
)
|
(316
|
)
|
|
(20,755
|
)
|
6,165
|
|
||||||
|
Goodwill Balance at December 31, net
|
$
|
719,860
|
|
$
|
723,355
|
|
|
$
|
78,621
|
|
$
|
78,963
|
|
|
$
|
798,481
|
|
$
|
802,318
|
|
|
|
December 31, 2014
|
||||||||||||
|
|
Gross carrying
amount
|
|
Accumulated
amortization
|
|
Net amortizable
intangibles
|
|
Amortization
period (in years)
|
||||||
|
Customer relationships
|
$
|
284,120
|
|
|
$
|
(84,947
|
)
|
|
$
|
199,173
|
|
|
4-15
|
|
Patents and technology
|
31,069
|
|
|
(8,074
|
)
|
|
22,995
|
|
|
5-17
|
|||
|
Non-compete agreements
|
7,086
|
|
|
(5,761
|
)
|
|
1,325
|
|
|
3-6
|
|||
|
Trade names
|
48,149
|
|
|
(14,747
|
)
|
|
33,402
|
|
|
10-15
|
|||
|
Distributor relationships
|
22,160
|
|
|
(12,546
|
)
|
|
9,614
|
|
|
8-15
|
|||
|
Trademark
|
5,230
|
|
|
—
|
|
|
5,230
|
|
|
Indefinite
|
|||
|
Intangible Assets Total
|
$
|
397,814
|
|
|
$
|
(126,075
|
)
|
|
$
|
271,739
|
|
|
|
|
|
December 31, 2013
|
||||||||||||
|
|
Gross carrying
amount
|
|
Accumulated
amortization
|
|
Net amortizable
intangibles
|
|
Amortization
period (in years)
|
||||||
|
Customer relationships
|
$
|
283,171
|
|
|
$
|
(67,435
|
)
|
|
$
|
215,736
|
|
|
4-15
|
|
Patents and technology
|
33,843
|
|
|
(6,510
|
)
|
|
27,333
|
|
|
5-17
|
|||
|
Non-compete agreements
|
6,577
|
|
|
(5,108
|
)
|
|
1,469
|
|
|
3-6
|
|||
|
Trade names
|
46,654
|
|
|
(11,948
|
)
|
|
34,706
|
|
|
10-15
|
|||
|
Distributor relationships
|
22,160
|
|
|
(11,282
|
)
|
|
10,878
|
|
|
8-15
|
|||
|
Trademark
|
5,230
|
|
|
—
|
|
|
5,230
|
|
|
Indefinite
|
|||
|
Intangible Assets Total
|
$
|
397,635
|
|
|
$
|
(102,283
|
)
|
|
$
|
295,352
|
|
|
|
|
Year ending December 31,
|
|
|
|
|
2015
|
|
27,676
|
|
|
2016
|
|
26,993
|
|
|
2017
|
|
26,647
|
|
|
2018
|
|
26,566
|
|
|
2019
|
|
26,418
|
|
|
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
6.25% Senior notes due October 2021
|
$
|
402,801
|
|
|
$
|
403,208
|
|
|
Senior secured revolving credit facility
|
25,000
|
|
|
108,000
|
|
||
|
Other debt
|
1,049
|
|
|
1,867
|
|
||
|
Total debt
|
428,850
|
|
|
513,075
|
|
||
|
Less: current maturities
|
(840
|
)
|
|
(998
|
)
|
||
|
Long-term debt
|
$
|
428,010
|
|
|
$
|
512,077
|
|
|
•
|
beginning on October 1, 2016 at a redemption price of
104.688%
of their principal amount plus accrued and unpaid interest and additional interest, if any; then
|
|
•
|
at a redemption price of
103.125%
of their principal amount plus accrued and unpaid interest and additional interest, if any, for the twelve-month period beginning October 1, 2017; then
|
|
•
|
at a redemption price of
101.563%
of their principal amount plus accrued and unpaid interest and additional interest, if any, for the twelve-month period beginning October 1, 2018; and then
|
|
•
|
at a redemption price of
100.000%
of their principal amount plus accrued interest and unpaid interest and additional interest, if any, beginning on October 1, 2019.
|
|
•
|
We may also redeem some or all of the Senior Notes due 2021 before October 1, 2016 at a redemption price of
100.000%
of the principal amount, plus accrued and unpaid interest and additional interest, if any, to the redemption date, plus an applicable premium.
|
|
•
|
In addition, before October 1, 2016, we may redeem up to
35%
of the aggregate principal amount with the proceeds of certain equity offerings at
106.250%
of their principal amount plus accrued and unpaid interest and additional interest, if any; we may make such redemption only if, after any such redemption, at least
65%
of the aggregate principal amount originally issued remains outstanding.
|
|
•
|
Total funded debt to adjusted EBITDA (as defined as the "Leverage Ratio" in the Credit Facility) of not more than
4.50
to 1.0;
|
|
•
|
Senior secured debt to adjusted EBITDA (defined as the "Senior Secured Leverage Ratio" in the Credit Facility) of not more than
3.50
to 1.0; and
|
|
•
|
EBITDA to interest expense (defined as the "Interest Coverage Ratio" in the Credit Facility) of not less than
3.0
to 1.0.
|
|
2015
|
|
$
|
840
|
|
|
2016
|
|
209
|
|
|
|
2017
|
|
—
|
|
|
|
2018
|
|
25,000
|
|
|
|
2019
|
|
—
|
|
|
|
Thereafter
|
|
402,801
|
|
|
|
|
|
$
|
428,850
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
U.S.
|
$
|
127,270
|
|
|
$
|
108,680
|
|
|
$
|
140,179
|
|
|
Non-U.S.
|
115,252
|
|
|
77,402
|
|
|
82,616
|
|
|||
|
Income before income taxes
|
$
|
242,522
|
|
|
$
|
186,082
|
|
|
$
|
222,795
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Current
|
|
|
|
|
|
||||||
|
U.S. Federal and state
|
47,100
|
|
|
20,589
|
|
|
$
|
55,591
|
|
||
|
Non-U.S.
|
24,315
|
|
|
20,748
|
|
|
22,023
|
|
|||
|
Total current
|
71,415
|
|
|
41,337
|
|
|
77,614
|
|
|||
|
Deferred
|
|
|
|
|
|
||||||
|
U.S. Federal and state
|
(2,080
|
)
|
|
16,317
|
|
|
(4,788
|
)
|
|||
|
Non-U.S.
|
(1,190
|
)
|
|
(1,176
|
)
|
|
(1,561
|
)
|
|||
|
Total deferred
|
(3,270
|
)
|
|
15,141
|
|
|
(6,349
|
)
|
|||
|
Provision for income tax expense
|
$
|
68,145
|
|
|
$
|
56,478
|
|
|
$
|
71,265
|
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||
|
Income tax expense at the statutory rate
|
$
|
84,882
|
|
|
35.0
|
%
|
|
$
|
65,129
|
|
|
35.0
|
%
|
|
$
|
77,978
|
|
|
35.0
|
%
|
||
|
State taxes, net of federal tax benefit
|
4,132
|
|
1.7
|
%
|
|
3,428
|
|
1.9
|
%
|
|
3,847
|
|
|
1.7
|
%
|
|||||||
|
Non-U.S. operations
|
(15,060
|
)
|
(6.2
|
)%
|
|
(6,908
|
)
|
(3.7
|
)%
|
|
(7,363
|
)
|
|
(3.3
|
)%
|
|||||||
|
Domestic incentives
|
(4,412
|
)
|
(1.8
|
)%
|
|
(2,544
|
)
|
(1.4
|
)%
|
|
(2,202
|
)
|
|
(1.0
|
)%
|
|||||||
|
Prior year federal, non-U.S. and state tax
|
(1,692
|
)
|
(0.7
|
)%
|
|
(4,059
|
)
|
(2.2
|
)%
|
|
(1,736
|
)
|
|
(0.8
|
)%
|
|||||||
|
Nondeductible expenses
|
663
|
|
0.3
|
%
|
|
1,341
|
|
0.7
|
%
|
|
666
|
|
|
0.3
|
%
|
|||||||
|
Other
|
(368
|
)
|
(0.2
|
)%
|
|
91
|
|
0.1
|
%
|
|
75
|
|
|
0.1
|
%
|
|||||||
|
Provision for income tax expense
|
$
|
68,145
|
|
|
28.1
|
%
|
|
$
|
56,478
|
|
30.4
|
%
|
|
$
|
71,265
|
|
|
32.0
|
%
|
|||
|
|
2014
|
|
2013
|
||||
|
Deferred tax assets
|
|
|
|
||||
|
Reserves and accruals
|
$
|
10,387
|
|
|
$
|
7,149
|
|
|
Inventory
|
12,679
|
|
|
12,538
|
|
||
|
Stock awards
|
7,892
|
|
|
6,284
|
|
||
|
Other
|
820
|
|
|
146
|
|
||
|
Net operating loss and other tax credit carryforwards
|
365
|
|
|
1,858
|
|
||
|
Total deferred tax assets
|
32,143
|
|
|
27,975
|
|
||
|
Deferred tax liabilities
|
|
|
|
||||
|
Property and equipment
|
(21,947
|
)
|
|
(16,387
|
)
|
||
|
Goodwill and intangible assets
|
(73,215
|
)
|
|
(71,406
|
)
|
||
|
Investment in unconsolidated subsidiary
|
(11,259
|
)
|
|
(10,993
|
)
|
||
|
Unremitted non-U.S. earnings
|
(740
|
)
|
|
(740
|
)
|
||
|
Prepaid expenses and other
|
(781
|
)
|
|
(1,377
|
)
|
||
|
Total deferred tax liabilities
|
(107,942
|
)
|
|
(100,903
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(75,799
|
)
|
|
$
|
(72,928
|
)
|
|
Balance at January 1, 2014
|
|
$
|
4,607
|
|
|
Additional based on tax positions related to prior years
|
|
2,579
|
|
|
|
Reduction based on tax positions related to prior years
|
|
(620
|
)
|
|
|
Lapse of statute of limitations
|
|
(310
|
)
|
|
|
Balance at December 31, 2014
|
|
6,256
|
|
|
|
Deferred tax benefits on uncertain tax position related to U.S. and non-U.S. income tax
|
|
—
|
|
|
|
Net balance at December 31, 2014
|
|
$
|
6,256
|
|
|
2015
|
$
|
19,110
|
|
|
2016
|
16,921
|
|
|
|
2017
|
12,117
|
|
|
|
2018
|
8,823
|
|
|
|
2019
|
7,443
|
|
|
|
Thereafter
|
20,084
|
|
|
|
|
$
|
84,498
|
|
|
2014 Activity
|
Number of shares
(in millions)
|
|
Weighted average exercise price
|
|
Remaining weighted average contractual life in years
|
|
Intrinsic value
(in millions)
|
|||||
|
Beginning balance
|
6.0
|
|
|
$
|
10.76
|
|
|
6.8
|
|
$
|
106.5
|
|
|
Granted
|
0.4
|
|
|
$
|
26.96
|
|
|
|
|
—
|
|
|
|
Exercised
|
(1.1
|
)
|
|
$
|
8.31
|
|
|
|
|
—
|
|
|
|
Forfeited/expired
|
(0.1
|
)
|
|
$
|
18.46
|
|
|
|
|
—
|
|
|
|
Total outstanding
|
5.2
|
|
|
$
|
12.23
|
|
|
6.2
|
|
$
|
44.5
|
|
|
Options exercisable
|
4.2
|
|
|
$
|
9.42
|
|
|
5.8
|
|
$
|
47.0
|
|
|
|
2014
|
|
2013
|
|
2012
|
|
Weighted average fair value
|
$8.47
|
|
$8.41
|
|
$6.81
|
|
Assumptions
|
|
|
|
|
|
|
Expected life (in years)
|
6.25
|
|
6.25
|
|
6.25
|
|
Volatility
|
27%
|
|
30%
|
|
36%
|
|
Dividend yield
|
—%
|
|
—%
|
|
—%
|
|
Risk free interest rate
|
1.96%
|
|
1.17%
|
|
1.13% - 1.22%
|
|
Restricted stock
|
|
|
|
2014 Activity
|
|
|
|
Nonvested at beginning of year
|
822.3
|
|
|
Granted
|
56.8
|
|
|
Vested
|
(364.3
|
)
|
|
Forfeited
|
(92.9
|
)
|
|
Nonvested at the end of year
|
421.9
|
|
|
Restricted stock units
|
|
|
|
2014 Activity
|
|
|
|
Nonvested at beginning of year
|
404.4
|
|
|
Granted
|
631.2
|
|
|
Vested
|
(112.1
|
)
|
|
Forfeited
|
(74.4
|
)
|
|
Nonvested at the end of year
|
849.1
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net sales:
|
|
|
|
|
|
|
||||||
|
Drilling & Subsea
|
|
$
|
1,126,575
|
|
|
$
|
940,807
|
|
|
$
|
826,500
|
|
|
Production & Infrastructure
|
|
614,442
|
|
|
585,495
|
|
|
589,204
|
|
|||
|
Intersegment eliminations
|
|
(1,300
|
)
|
|
(1,491
|
)
|
|
(771
|
)
|
|||
|
Total net sales
|
|
$
|
1,739,717
|
|
|
$
|
1,524,811
|
|
|
$
|
1,414,933
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating income:
|
|
|
|
|
|
|
||||||
|
Drilling & Subsea
|
|
$
|
201,269
|
|
|
$
|
155,828
|
|
|
$
|
161,160
|
|
|
Production & Infrastructure
|
|
112,541
|
|
|
86,471
|
|
|
97,257
|
|
|||
|
Corporate
|
|
(42,015
|
)
|
|
(29,431
|
)
|
|
(20,628
|
)
|
|||
|
Total segment operating income
|
|
271,795
|
|
|
212,868
|
|
|
237,789
|
|
|||
|
Intangible asset impairment
|
|
—
|
|
|
—
|
|
|
1,161
|
|
|||
|
Contingent consideration
|
|
—
|
|
|
—
|
|
|
(4,568
|
)
|
|||
|
Transaction expenses
|
|
2,326
|
|
|
2,700
|
|
|
1,751
|
|
|||
|
(Gain)/loss on sale of assets
|
|
1,431
|
|
|
614
|
|
|
(1,435
|
)
|
|||
|
Income from operations
|
|
$
|
268,038
|
|
|
$
|
209,554
|
|
|
$
|
240,880
|
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
||||||
|
Drilling & Subsea
|
|
$
|
47,201
|
|
|
$
|
43,971
|
|
|
$
|
37,737
|
|
|
Production & Infrastructure
|
|
12,283
|
|
|
13,952
|
|
|
13,163
|
|
|||
|
Corporate
|
|
5,588
|
|
|
2,656
|
|
|
904
|
|
|||
|
Total depreciation and amortization
|
|
$
|
65,072
|
|
|
$
|
60,579
|
|
|
$
|
51,804
|
|
|
|
|
|
|
|
|
|
||||||
|
Capital expenditures
|
|
|
|
|
|
|
||||||
|
Drilling & Subsea
|
|
$
|
28,115
|
|
|
$
|
40,991
|
|
|
$
|
31,118
|
|
|
Production & Infrastructure
|
|
19,287
|
|
|
10,940
|
|
|
13,644
|
|
|||
|
Corporate
|
|
6,390
|
|
|
8,332
|
|
|
4,923
|
|
|||
|
Total capital expenditures
|
|
$
|
53,792
|
|
|
$
|
60,263
|
|
|
$
|
49,685
|
|
|
|
|
As of December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Drilling & Subsea
|
|
1,674,934
|
|
|
1,655,355
|
|
|
$
|
1,413,944
|
|
||
|
Production & Infrastructure
|
|
488,225
|
|
|
468,520
|
|
|
435,496
|
|
|||
|
Corporate
|
|
58,469
|
|
|
44,994
|
|
|
43,540
|
|
|||
|
Total assets
|
|
$
|
2,221,628
|
|
|
$
|
2,168,869
|
|
|
$
|
1,892,980
|
|
|
|
|
Year ended December 31,
|
||||||||||||||||
|
Net sales:
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
|
|
$
|
%
|
|
$
|
%
|
|
$
|
%
|
|||||||||
|
United States
|
|
1,049,609
|
|
60.3
|
%
|
|
918,795
|
|
60.2
|
%
|
|
$
|
894,969
|
|
63.3
|
%
|
||
|
Europe & Africa
|
|
305,376
|
|
17.6
|
%
|
|
225,381
|
|
14.8
|
%
|
|
196,841
|
|
13.9
|
%
|
|||
|
Asia-Pacific
|
|
154,669
|
|
8.9
|
%
|
|
151,790
|
|
10.0
|
%
|
|
100,938
|
|
7.1
|
%
|
|||
|
Canada
|
|
103,077
|
|
5.9
|
%
|
|
99,081
|
|
6.5
|
%
|
|
114,197
|
|
8.1
|
%
|
|||
|
Middle East
|
|
65,498
|
|
3.8
|
%
|
|
65,724
|
|
4.3
|
%
|
|
49,568
|
|
3.5
|
%
|
|||
|
Latin America
|
|
61,488
|
|
3.5
|
%
|
|
64,040
|
|
4.2
|
%
|
|
58,420
|
|
4.1
|
%
|
|||
|
Total net sales
|
|
$
|
1,739,717
|
|
100.0
|
%
|
|
$
|
1,524,811
|
|
100.0
|
%
|
|
$
|
1,414,933
|
|
100.0
|
%
|
|
|
|
As of December 31,
|
||||||||||
|
Long-lived assets:
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
United States
|
|
939,699
|
|
|
970,109
|
|
|
$
|
849,470
|
|
||
|
Europe & Africa
|
|
313,589
|
|
|
346,017
|
|
|
224,093
|
|
|||
|
Canada
|
|
59,207
|
|
|
28,839
|
|
|
31,956
|
|
|||
|
Asia-Pacific
|
|
9,132
|
|
|
9,465
|
|
|
7,512
|
|
|||
|
Middle East
|
|
3,192
|
|
|
3,182
|
|
|
3,159
|
|
|||
|
Latin America
|
|
1,650
|
|
|
1,789
|
|
|
1,913
|
|
|||
|
Total long-lived assets
|
|
$
|
1,326,469
|
|
|
$
|
1,359,401
|
|
|
$
|
1,118,103
|
|
|
|
|
Year ended December 31,
|
|
|||||||||||||||
|
Net sales:
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
|
|
$
|
%
|
|
$
|
%
|
|
$
|
%
|
|||||||||
|
Drilling Technologies
|
|
614,765
|
|
35.4
|
%
|
|
462,420
|
|
30.3
|
%
|
|
$
|
434,240
|
|
30.7
|
%
|
||
|
Subsea Technologies
|
|
321,039
|
|
18.5
|
%
|
|
316,418
|
|
20.8
|
%
|
|
250,554
|
|
17.7
|
%
|
|||
|
Downhole Technologies
|
|
190,771
|
|
11.0
|
%
|
|
161,970
|
|
10.6
|
%
|
|
141,706
|
|
10.0
|
%
|
|||
|
Production Equipment
|
|
228,769
|
|
13.1
|
%
|
|
251,428
|
|
16.5
|
%
|
|
227,286
|
|
16.1
|
%
|
|||
|
Valve Solutions
|
|
207,456
|
|
11.9
|
%
|
|
211,170
|
|
13.8
|
%
|
|
210,608
|
|
14.9
|
%
|
|||
|
Flow Equipment
|
|
178,217
|
|
10.2
|
%
|
|
122,896
|
|
8.1
|
%
|
|
151,310
|
|
10.7
|
%
|
|||
|
Eliminations
|
|
(1,300
|
)
|
(0.1
|
)%
|
|
(1,491
|
)
|
(0.1
|
)%
|
|
(771
|
)
|
(0.1
|
)%
|
|||
|
Total net sales
|
|
$
|
1,739,717
|
|
100.0
|
%
|
|
$
|
1,524,811
|
|
100.0
|
%
|
|
$
|
1,414,933
|
|
100.0
|
%
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2014
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Net sales
|
|
$
|
—
|
|
|
$
|
1,266,376
|
|
|
$
|
637,205
|
|
|
$
|
(163,864
|
)
|
|
$
|
1,739,717
|
|
|
Cost of sales
|
|
—
|
|
|
887,428
|
|
|
453,785
|
|
|
(160,948
|
)
|
|
1,180,265
|
|
|||||
|
Gross profit
|
|
—
|
|
|
378,948
|
|
|
183,420
|
|
|
(2,916
|
)
|
|
559,452
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
|
—
|
|
|
244,577
|
|
|
68,244
|
|
|
—
|
|
|
312,821
|
|
|||||
|
Transaction expenses
|
|
—
|
|
|
2,326
|
|
|
—
|
|
|
—
|
|
|
2,326
|
|
|||||
|
(Gain) loss on sale of assets
|
|
—
|
|
|
1,238
|
|
|
193
|
|
|
—
|
|
|
1,431
|
|
|||||
|
Total operating expenses
|
|
—
|
|
|
248,141
|
|
|
68,437
|
|
|
—
|
|
|
316,578
|
|
|||||
|
Earnings from equity investment
|
|
—
|
|
|
25,164
|
|
|
—
|
|
|
—
|
|
|
25,164
|
|
|||||
|
Equity earnings from affiliate, net of tax
|
|
193,724
|
|
|
90,067
|
|
|
—
|
|
|
(283,791
|
)
|
|
—
|
|
|||||
|
Operating income
|
|
193,724
|
|
|
246,038
|
|
|
114,983
|
|
|
(286,707
|
)
|
|
268,038
|
|
|||||
|
Other expense (income)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
29,783
|
|
|
78
|
|
|
(14
|
)
|
|
—
|
|
|
29,847
|
|
|||||
|
Interest income with affiliate
|
|
—
|
|
|
(5,770
|
)
|
|
—
|
|
|
5,770
|
|
|
—
|
|
|||||
|
Interest expense with affiliate
|
|
—
|
|
|
—
|
|
|
5,770
|
|
|
(5,770
|
)
|
|
—
|
|
|||||
|
Foreign exchange (gains) losses and other, net
|
|
—
|
|
|
116
|
|
|
(4,447
|
)
|
|
—
|
|
|
(4,331
|
)
|
|||||
|
Deferred loan costs written off
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total other expense (income)
|
|
29,783
|
|
|
(5,576
|
)
|
|
1,309
|
|
|
—
|
|
|
25,516
|
|
|||||
|
Income before income taxes
|
|
163,941
|
|
|
251,614
|
|
|
113,674
|
|
|
(286,707
|
)
|
|
242,522
|
|
|||||
|
Provision for income tax expense
|
|
(10,424
|
)
|
|
57,890
|
|
|
20,679
|
|
|
—
|
|
|
68,145
|
|
|||||
|
Net income
|
|
174,365
|
|
|
193,724
|
|
|
92,995
|
|
|
(286,707
|
)
|
|
174,377
|
|
|||||
|
Less: Income attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|||||
|
Net income attributable to common stockholders
|
|
174,365
|
|
|
193,724
|
|
|
92,983
|
|
|
(286,707
|
)
|
|
174,365
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
|
174,365
|
|
|
193,724
|
|
|
92,995
|
|
|
(286,707
|
)
|
|
174,377
|
|
|||||
|
Change in foreign currency translation, net of tax of $0
|
|
(43,694
|
)
|
|
(43,694
|
)
|
|
(43,694
|
)
|
|
87,388
|
|
|
(43,694
|
)
|
|||||
|
Change in pension liability
|
|
(1,110
|
)
|
|
(1,110
|
)
|
|
(1,110
|
)
|
|
2,220
|
|
|
(1,110
|
)
|
|||||
|
Comprehensive income
|
|
129,561
|
|
|
148,920
|
|
|
48,191
|
|
|
(197,099
|
)
|
|
129,573
|
|
|||||
|
Less: comprehensive (income) loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|
46
|
|
|||||
|
Comprehensive income attributable to common stockholders
|
|
$
|
129,561
|
|
|
$
|
148,920
|
|
|
$
|
48,237
|
|
|
$
|
(197,099
|
)
|
|
$
|
129,619
|
|
|
Condensed consolidating statements of operations and comprehensive income
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Net sales
|
|
$
|
—
|
|
|
$
|
1,142,000
|
|
|
$
|
510,460
|
|
|
$
|
(127,649
|
)
|
|
$
|
1,524,811
|
|
|
Cost of sales
|
|
—
|
|
|
804,413
|
|
|
370,517
|
|
|
(125,344
|
)
|
|
1,049,586
|
|
|||||
|
Gross profit
|
|
—
|
|
|
337,587
|
|
|
139,943
|
|
|
(2,305
|
)
|
|
475,225
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
|
—
|
|
|
211,863
|
|
|
57,806
|
|
|
—
|
|
|
269,669
|
|
|||||
|
Other operating expense (income)
|
|
—
|
|
|
2,821
|
|
|
493
|
|
|
—
|
|
|
3,314
|
|
|||||
|
Total operating expenses
|
|
—
|
|
|
214,684
|
|
|
58,299
|
|
|
—
|
|
|
272,983
|
|
|||||
|
Earnings from equity investment
|
|
—
|
|
|
7,312
|
|
|
—
|
|
|
|
|
7,312
|
|
||||||
|
Equity earnings from affiliate, net of tax
|
|
142,799
|
|
|
53,520
|
|
|
—
|
|
|
(196,319
|
)
|
|
—
|
|
|||||
|
Operating income
|
|
142,799
|
|
|
183,735
|
|
|
81,644
|
|
|
(198,624
|
)
|
|
209,554
|
|
|||||
|
Other expense (income)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
18,251
|
|
|
101
|
|
|
18
|
|
|
—
|
|
|
18,370
|
|
|||||
|
Interest income with affiliate
|
|
—
|
|
|
(3,987
|
)
|
|
—
|
|
|
3,987
|
|
|
—
|
|
|||||
|
Interest expense with affiliate
|
|
—
|
|
|
—
|
|
|
3,987
|
|
|
(3,987
|
)
|
|
—
|
|
|||||
|
Foreign exchange (gains) losses and other, net
|
|
—
|
|
|
(624
|
)
|
|
3,577
|
|
|
—
|
|
|
2,953
|
|
|||||
|
Deferred loan costs written off
|
|
2,149
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,149
|
|
|||||
|
Total other expense (income)
|
|
20,400
|
|
|
(4,510
|
)
|
|
7,582
|
|
|
—
|
|
|
23,472
|
|
|||||
|
Income before income taxes
|
|
122,399
|
|
|
188,245
|
|
|
74,062
|
|
|
(198,624
|
)
|
|
186,082
|
|
|||||
|
Provision for income tax expense
|
|
(7,140
|
)
|
|
45,446
|
|
|
18,172
|
|
|
—
|
|
|
56,478
|
|
|||||
|
Net income
|
|
129,539
|
|
|
142,799
|
|
|
55,890
|
|
|
(198,624
|
)
|
|
129,604
|
|
|||||
|
Less: Income attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
65
|
|
|
—
|
|
|
65
|
|
|||||
|
Net income attributable to common stockholders
|
|
129,539
|
|
|
142,799
|
|
|
55,825
|
|
|
(198,624
|
)
|
|
129,539
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
|
129,539
|
|
|
142,799
|
|
|
55,890
|
|
|
(198,624
|
)
|
|
129,604
|
|
|||||
|
Change in foreign currency translation, net of tax of $0
|
|
7,525
|
|
|
7,525
|
|
|
7,525
|
|
|
(15,050
|
)
|
|
7,525
|
|
|||||
|
Change in pension liability
|
|
223
|
|
|
223
|
|
|
223
|
|
|
(446
|
)
|
|
223
|
|
|||||
|
Comprehensive income
|
|
137,287
|
|
|
150,547
|
|
|
63,638
|
|
|
(214,120
|
)
|
|
137,352
|
|
|||||
|
Less: comprehensive (income) loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|
72
|
|
|||||
|
Comprehensive income attributable to common stockholders
|
|
$
|
137,287
|
|
|
$
|
150,547
|
|
|
$
|
63,710
|
|
|
$
|
(214,120
|
)
|
|
$
|
137,424
|
|
|
Condensed consolidating statements of operations and comprehensive income
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2012
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Net sales
|
|
$
|
—
|
|
|
$
|
1,072,732
|
|
|
$
|
474,864
|
|
|
$
|
(132,663
|
)
|
|
$
|
1,414,933
|
|
|
Cost of sales
|
|
—
|
|
|
742,473
|
|
|
340,240
|
|
|
(130,837
|
)
|
|
951,876
|
|
|||||
|
Gross profit
|
|
—
|
|
|
330,259
|
|
|
134,624
|
|
|
(1,826
|
)
|
|
463,057
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
|
—
|
|
|
176,417
|
|
|
48,851
|
|
|
—
|
|
|
225,268
|
|
|||||
|
Contingent consideration expense
|
|
—
|
|
|
(4,568
|
)
|
|
—
|
|
|
—
|
|
|
(4,568
|
)
|
|||||
|
Other operating expense
|
|
—
|
|
|
3,446
|
|
|
(1,969
|
)
|
|
—
|
|
|
1,477
|
|
|||||
|
Total operating expenses
|
|
—
|
|
|
175,295
|
|
|
46,882
|
|
|
—
|
|
|
222,177
|
|
|||||
|
Equity earnings from affiliate, net of tax
|
|
157,847
|
|
|
58,417
|
|
|
—
|
|
|
(216,264
|
)
|
|
—
|
|
|||||
|
Operating income
|
|
157,847
|
|
|
213,381
|
|
|
87,742
|
|
|
(218,090
|
)
|
|
240,880
|
|
|||||
|
Other expense (income)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
15,997
|
|
|
361
|
|
|
14
|
|
|
—
|
|
|
16,372
|
|
|||||
|
Interest income with affiliate
|
|
(6,164
|
)
|
|
—
|
|
|
—
|
|
|
6,164
|
|
|
—
|
|
|||||
|
Interest expense with affiliate
|
|
—
|
|
|
—
|
|
|
6,164
|
|
|
(6,164
|
)
|
|
—
|
|
|||||
|
Foreign exchange (gains) losses and other, net
|
|
—
|
|
|
(21
|
)
|
|
1,734
|
|
|
—
|
|
|
1,713
|
|
|||||
|
Total other expense (income)
|
|
9,833
|
|
|
340
|
|
|
7,912
|
|
|
—
|
|
|
18,085
|
|
|||||
|
Income before income taxes
|
|
148,014
|
|
|
213,041
|
|
|
79,830
|
|
|
(218,090
|
)
|
|
222,795
|
|
|||||
|
Provision for income tax expense
|
|
(3,442
|
)
|
|
55,194
|
|
|
19,513
|
|
|
—
|
|
|
71,265
|
|
|||||
|
Net income
|
|
151,456
|
|
|
157,847
|
|
|
60,317
|
|
|
(218,090
|
)
|
|
151,530
|
|
|||||
|
Less: Income attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
74
|
|
|
—
|
|
|
74
|
|
|||||
|
Net income attributable to common stockholders
|
|
151,456
|
|
|
157,847
|
|
|
60,243
|
|
|
(218,090
|
)
|
|
151,456
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
|
151,456
|
|
|
157,847
|
|
|
60,317
|
|
|
(218,090
|
)
|
|
151,530
|
|
|||||
|
Change in foreign currency translation, net of tax of $0
|
|
15,887
|
|
|
15,887
|
|
|
15,887
|
|
|
(31,774
|
)
|
|
15,887
|
|
|||||
|
Comprehensive income
|
|
167,343
|
|
|
173,734
|
|
|
76,204
|
|
|
(249,864
|
)
|
|
167,417
|
|
|||||
|
Less: comprehensive (income) loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
|
—
|
|
|
(44
|
)
|
|||||
|
Comprehensive income attributable to common stockholders
|
|
$
|
167,343
|
|
|
$
|
173,734
|
|
|
$
|
76,160
|
|
|
$
|
(249,864
|
)
|
|
$
|
167,373
|
|
|
Condensed consolidating balance sheets
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2014
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
5,551
|
|
|
$
|
4,006
|
|
|
$
|
67,022
|
|
|
$
|
—
|
|
|
$
|
76,579
|
|
|
Accounts receivable—trade, net
|
|
—
|
|
|
194,964
|
|
|
92,081
|
|
|
—
|
|
|
287,045
|
|
|||||
|
Inventories
|
|
—
|
|
|
343,902
|
|
|
125,594
|
|
|
(7,981
|
)
|
|
461,515
|
|
|||||
|
Cost and profits in excess of billings
|
|
—
|
|
|
4,871
|
|
|
9,775
|
|
|
—
|
|
|
14,646
|
|
|||||
|
Other current assets
|
|
—
|
|
|
38,920
|
|
|
16,454
|
|
|
—
|
|
|
55,374
|
|
|||||
|
Total current assets
|
|
5,551
|
|
|
586,663
|
|
|
310,926
|
|
|
(7,981
|
)
|
|
895,159
|
|
|||||
|
Property and equipment, net of accumulated depreciation
|
|
—
|
|
|
153,016
|
|
|
36,958
|
|
|
—
|
|
|
189,974
|
|
|||||
|
Deferred financing costs, net
|
|
13,107
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,107
|
|
|||||
|
Intangibles
|
|
—
|
|
|
198,819
|
|
|
72,920
|
|
|
—
|
|
|
271,739
|
|
|||||
|
Goodwill
|
|
—
|
|
|
522,898
|
|
|
275,583
|
|
|
—
|
|
|
798,481
|
|
|||||
|
Investment in unconsolidated subsidiary
|
|
—
|
|
|
49,675
|
|
|
—
|
|
|
—
|
|
|
49,675
|
|
|||||
|
Investment in affiliates
|
|
1,333,701
|
|
|
590,421
|
|
|
—
|
|
|
(1,924,122
|
)
|
|
—
|
|
|||||
|
Long-term loan and advances to affiliates
|
|
483,534
|
|
|
—
|
|
|
22,531
|
|
|
(506,065
|
)
|
|
—
|
|
|||||
|
Other long-term assets
|
|
—
|
|
|
2,760
|
|
|
733
|
|
|
—
|
|
|
3,493
|
|
|||||
|
Total assets
|
|
$
|
1,835,893
|
|
|
$
|
2,104,252
|
|
|
$
|
719,651
|
|
|
$
|
(2,438,168
|
)
|
|
$
|
2,221,628
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt
|
|
$
|
—
|
|
|
$
|
828
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
840
|
|
|
Accounts payable—trade
|
|
—
|
|
|
85,179
|
|
|
42,578
|
|
|
—
|
|
|
127,757
|
|
|||||
|
Accrued liabilities
|
|
12,733
|
|
|
84,824
|
|
|
29,333
|
|
|
—
|
|
|
126,890
|
|
|||||
|
Deferred revenue
|
|
—
|
|
|
3,783
|
|
|
7,136
|
|
|
—
|
|
|
10,919
|
|
|||||
|
Billings in excess of costs and profits recognized
|
|
—
|
|
|
1,189
|
|
|
14,596
|
|
|
—
|
|
|
15,785
|
|
|||||
|
Total current liabilities
|
|
12,733
|
|
|
175,803
|
|
|
93,655
|
|
|
—
|
|
|
282,191
|
|
|||||
|
Long-term debt, net of current portion
|
|
427,801
|
|
|
183
|
|
|
26
|
|
|
—
|
|
|
428,010
|
|
|||||
|
Long-term loans and payables to affiliates
|
|
—
|
|
|
506,065
|
|
|
—
|
|
|
(506,065
|
)
|
|
—
|
|
|||||
|
Deferred income taxes, net
|
|
—
|
|
|
77,311
|
|
|
20,877
|
|
|
—
|
|
|
98,188
|
|
|||||
|
Other long-term liabilities
|
|
—
|
|
|
11,189
|
|
|
6,129
|
|
|
—
|
|
|
17,318
|
|
|||||
|
Total liabilities
|
|
440,534
|
|
|
770,551
|
|
|
120,687
|
|
|
(506,065
|
)
|
|
825,707
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total stockholder's equity
|
|
1,395,359
|
|
|
1,333,701
|
|
|
598,399
|
|
|
(1,932,103
|
)
|
|
1,395,356
|
|
|||||
|
Noncontrolling interest in subsidiary
|
|
—
|
|
|
—
|
|
|
565
|
|
|
—
|
|
|
565
|
|
|||||
|
Equity
|
|
1,395,359
|
|
|
1,333,701
|
|
|
598,964
|
|
|
(1,932,103
|
)
|
|
1,395,921
|
|
|||||
|
Total liabilities and equity
|
|
$
|
1,835,893
|
|
|
$
|
2,104,252
|
|
|
$
|
719,651
|
|
|
$
|
(2,438,168
|
)
|
|
$
|
2,221,628
|
|
|
Condensed consolidating balance sheets
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
December 31, 2013
|
|||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
|||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39,582
|
|
|
$
|
—
|
|
|
$
|
39,582
|
|
|
|
Accounts receivable—trade, net
|
|
—
|
|
|
172,563
|
|
|
77,709
|
|
|
—
|
|
|
250,272
|
|
||||||
|
Inventories
|
|
—
|
|
|
310,191
|
|
|
135,924
|
|
|
(5,066
|
)
|
|
441,049
|
|
||||||
|
Other current assets
|
|
63
|
|
|
41,495
|
|
|
37,007
|
|
|
—
|
|
|
78,565
|
|
||||||
|
Total current assets
|
|
63
|
|
|
524,249
|
|
|
290,222
|
|
|
(5,066
|
)
|
|
809,468
|
|
||||||
|
Property and equipment, net of accumulated depreciation
|
|
—
|
|
|
143,180
|
|
|
37,112
|
|
|
—
|
|
|
180,292
|
|
||||||
|
Intangibles
|
|
—
|
|
|
220,980
|
|
|
74,372
|
|
|
—
|
|
|
295,352
|
|
||||||
|
Goodwill
|
|
—
|
|
|
526,083
|
|
|
276,235
|
|
|
—
|
|
|
802,318
|
|
||||||
|
Investment in unconsolidated subsidiary
|
|
—
|
|
|
60,292
|
|
|
—
|
|
|
—
|
|
|
60,292
|
|
||||||
|
Investment in affiliates
|
|
1,209,699
|
|
|
454,024
|
|
|
—
|
|
|
(1,663,723
|
)
|
|
—
|
|
||||||
|
Long-term advances to affiliates
|
|
623,337
|
|
|
97,316
|
|
|
—
|
|
|
(720,653
|
)
|
|
—
|
|
||||||
|
Other long-term assets
|
|
15,658
|
|
|
4,168
|
|
|
1,321
|
|
|
—
|
|
|
21,147
|
|
||||||
|
Total assets
|
|
$
|
1,848,757
|
|
|
$
|
2,030,292
|
|
|
$
|
679,262
|
|
|
$
|
(2,389,442
|
)
|
|
$
|
2,168,869
|
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Accounts payable—trade
|
|
$
|
—
|
|
|
$
|
69,467
|
|
|
$
|
30,754
|
|
|
$
|
—
|
|
|
$
|
100,221
|
|
|
|
Accrued liabilities
|
|
7,194
|
|
|
43,693
|
|
|
45,642
|
|
|
—
|
|
|
96,529
|
|
||||||
|
Current portion of debt and other current liabilities
|
|
—
|
|
|
9,217
|
|
|
14,016
|
|
|
—
|
|
|
23,233
|
|
||||||
|
Total current liabilities
|
|
7,194
|
|
|
122,377
|
|
|
90,412
|
|
|
—
|
|
|
219,983
|
|
||||||
|
Long-term debt, net of current portion
|
|
511,208
|
|
|
824
|
|
|
45
|
|
|
—
|
|
|
512,077
|
|
||||||
|
Long-term payables to affiliates
|
|
—
|
|
|
619,778
|
|
|
100,875
|
|
|
(720,653
|
)
|
|
—
|
|
||||||
|
Other long-term liabilities
|
|
—
|
|
|
77,614
|
|
|
28,229
|
|
|
—
|
|
|
105,843
|
|
||||||
|
Total liabilities
|
|
518,402
|
|
|
820,593
|
|
|
219,561
|
|
|
(720,653
|
)
|
|
837,903
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total stockholder's equity
|
|
1,330,355
|
|
|
1,209,699
|
|
|
459,090
|
|
|
(1,668,789
|
)
|
|
1,330,355
|
|
||||||
|
Noncontrolling interest in subsidiary
|
|
—
|
|
|
—
|
|
|
611
|
|
|
—
|
|
|
611
|
|
||||||
|
Equity
|
|
1,330,355
|
|
|
1,209,699
|
|
|
459,701
|
|
|
(1,668,789
|
)
|
1,330,355
|
|
1,330,966
|
|
|||||
|
Total liabilities and equity
|
|
$
|
1,848,757
|
|
|
$
|
2,030,292
|
|
|
$
|
679,262
|
|
|
$
|
(2,389,442
|
)
|
|
$
|
2,168,869
|
|
|
|
Condensed consolidating statements of cash flows
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Year ended December 31, 2014
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Cash flows from (used in) operating activities
|
|
$
|
(16,796
|
)
|
|
$
|
175,700
|
|
|
$
|
111,062
|
|
|
$
|
—
|
|
|
$
|
269,966
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of businesses, net of cash acquired
|
|
—
|
|
|
—
|
|
|
(38,289
|
)
|
|
—
|
|
|
(38,289
|
)
|
|||||
|
Investment in unconsolidated subsidiary
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Capital expenditures for property and equipment
|
|
—
|
|
|
(42,334
|
)
|
|
(11,458
|
)
|
|
—
|
|
|
(53,792
|
)
|
|||||
|
Long-term loans and advances to affiliates
|
|
191,290
|
|
|
34,010
|
|
|
—
|
|
|
(225,300
|
)
|
|
—
|
|
|||||
|
Other
|
|
—
|
|
|
20,862
|
|
|
528
|
|
|
—
|
|
|
21,390
|
|
|||||
|
Net cash provided by (used in) investing activities
|
|
191,290
|
|
|
12,538
|
|
|
(49,219
|
)
|
|
(225,300
|
)
|
|
(70,691
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings under Credit Facility due to acquisitions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Borrowings under Credit Facility
|
|
15,000
|
|
|
423
|
|
|
—
|
|
|
—
|
|
|
15,423
|
|
|||||
|
Issuance of Senior Notes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Repayment of long-term debt
|
|
(98,406
|
)
|
|
124
|
|
|
(133
|
)
|
|
—
|
|
|
(98,415
|
)
|
|||||
|
Long-term loans and advances to affiliates
|
|
—
|
|
|
(191,290
|
)
|
|
(34,010
|
)
|
|
225,300
|
|
|
—
|
|
|||||
|
Repurchases of stock
|
|
(96,632
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(96,632
|
)
|
|||||
|
Proceeds from stock issuance
|
|
11,101
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,101
|
|
|||||
|
Other
|
|
(6
|
)
|
|
6,511
|
|
|
—
|
|
|
—
|
|
|
6,505
|
|
|||||
|
Net cash provided by (used in) financing activities
|
|
(168,943
|
)
|
|
(184,232
|
)
|
|
(34,143
|
)
|
|
225,300
|
|
|
(162,018
|
)
|
|||||
|
Effect of exchange rate changes on cash
|
|
—
|
|
|
—
|
|
|
(260
|
)
|
|
—
|
|
|
(260
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
|
5,551
|
|
|
4,006
|
|
|
27,440
|
|
|
—
|
|
|
36,997
|
|
|||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning of period
|
|
—
|
|
|
—
|
|
|
39,582
|
|
|
—
|
|
|
39,582
|
|
|||||
|
End of period
|
|
$
|
5,551
|
|
|
$
|
4,006
|
|
|
$
|
67,022
|
|
|
$
|
—
|
|
|
$
|
76,579
|
|
|
Condensed consolidating statements of cash flows
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Year ended December 31, 2013
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Cash flows from (used in) operating activities
|
|
$
|
(3,683
|
)
|
|
$
|
157,198
|
|
|
$
|
57,878
|
|
|
$
|
—
|
|
|
$
|
211,393
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of businesses, net of cash acquired
|
|
—
|
|
|
(54,389
|
)
|
|
(127,329
|
)
|
|
—
|
|
|
(181,718
|
)
|
|||||
|
Investment in unconsolidated subsidiary
|
|
—
|
|
|
(48,013
|
)
|
|
—
|
|
|
—
|
|
|
(48,013
|
)
|
|||||
|
Capital expenditures for property and equipment
|
|
—
|
|
|
(48,270
|
)
|
|
(11,993
|
)
|
|
—
|
|
|
(60,263
|
)
|
|||||
|
Long-term loans and advances to affiliates
|
|
(77,933
|
)
|
|
(97,316
|
)
|
|
—
|
|
|
175,249
|
|
|
—
|
|
|||||
|
Other
|
|
—
|
|
|
392
|
|
|
572
|
|
|
—
|
|
|
964
|
|
|||||
|
Net cash provided by (used in) investing activities
|
|
(77,933
|
)
|
|
(247,596
|
)
|
|
(138,750
|
)
|
|
175,249
|
|
|
(289,030
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings under Credit Facility due to acquisitions
|
|
—
|
|
|
54,389
|
|
|
127,329
|
|
|
—
|
|
|
181,718
|
|
|||||
|
Borrowings under Credit Facility
|
|
402,748
|
|
|
(52,184
|
)
|
|
(127,329
|
)
|
|
—
|
|
|
223,235
|
|
|||||
|
Issuance of Senior Notes
|
|
403,250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
403,250
|
|
|||||
|
Repayment of long-term debt
|
|
(713,521
|
)
|
|
(1,639
|
)
|
|
29
|
|
|
—
|
|
|
(715,131
|
)
|
|||||
|
Long-term loans and advances to affiliates
|
|
—
|
|
|
86,897
|
|
|
88,352
|
|
|
(175,249
|
)
|
|
—
|
|
|||||
|
Deferred financing costs
|
|
(12,003
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,003
|
)
|
|||||
|
Payment of contingent consideration
|
|
—
|
|
|
(11,435
|
)
|
|
—
|
|
|
—
|
|
|
(11,435
|
)
|
|||||
|
Other
|
|
1,142
|
|
|
6,278
|
|
|
—
|
|
|
—
|
|
|
7,420
|
|
|||||
|
Net cash provided by (used in) financing activities
|
|
81,616
|
|
|
82,306
|
|
|
88,381
|
|
|
(175,249
|
)
|
|
77,054
|
|
|||||
|
Effect of exchange rate changes on cash
|
|
—
|
|
|
—
|
|
|
(898
|
)
|
|
—
|
|
|
(898
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
|
—
|
|
|
(8,092
|
)
|
|
6,611
|
|
|
—
|
|
|
(1,481
|
)
|
|||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning of period
|
|
—
|
|
|
8,092
|
|
|
32,971
|
|
|
—
|
|
|
41,063
|
|
|||||
|
End of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39,582
|
|
|
$
|
—
|
|
|
$
|
39,582
|
|
|
Condensed consolidating statements of cash flows
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Year ended December 31, 2012
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Cash flows from (used in) operating activities
|
|
$
|
(6,078
|
)
|
|
$
|
79,366
|
|
|
$
|
64,653
|
|
|
$
|
—
|
|
|
$
|
137,941
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of businesses, net of cash acquired
|
|
—
|
|
|
(139,889
|
)
|
|
—
|
|
|
—
|
|
|
(139,889
|
)
|
|||||
|
Capital expenditures for property and equipment
|
|
—
|
|
|
(36,354
|
)
|
|
(13,331
|
)
|
|
—
|
|
|
(49,685
|
)
|
|||||
|
Long-term loans and advances to affiliates
|
|
(69,701
|
)
|
|
—
|
|
|
—
|
|
|
69,701
|
|
|
—
|
|
|||||
|
Other
|
|
—
|
|
|
2,296
|
|
|
2,755
|
|
|
—
|
|
|
5,051
|
|
|||||
|
Net cash provided by (used in) investing activities
|
|
(69,701
|
)
|
|
(173,947
|
)
|
|
(10,576
|
)
|
|
69,701
|
|
|
(184,523
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings under Credit Facility due to acquisitions
|
|
—
|
|
|
139,889
|
|
|
—
|
|
|
—
|
|
|
139,889
|
|
|||||
|
Borrowings under Credit Facility
|
|
203,155
|
|
|
(139,758
|
)
|
|
—
|
|
|
—
|
|
|
63,397
|
|
|||||
|
Repayment of long-term debt
|
|
(448,118
|
)
|
|
(5,655
|
)
|
|
(246
|
)
|
|
—
|
|
|
(454,019
|
)
|
|||||
|
Long-term loans and advances to affiliates
|
|
—
|
|
|
110,111
|
|
|
(40,410
|
)
|
|
(69,701
|
)
|
|
—
|
|
|||||
|
Proceeds from IPO
|
|
256,381
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
256,381
|
|
|||||
|
Proceeds from concurrent private placement
|
|
50,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,000
|
|
|||||
|
Payment of contingent consideration
|
|
—
|
|
|
(11,100
|
)
|
|
—
|
|
|
—
|
|
|
(11,100
|
)
|
|||||
|
Proceeds from stock issuance
|
|
14,432
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,432
|
|
|||||
|
Other
|
|
(71
|
)
|
|
6,873
|
|
|
—
|
|
|
—
|
|
|
6,802
|
|
|||||
|
Net cash provided by (used in) financing activities
|
|
75,779
|
|
|
100,360
|
|
|
(40,656
|
)
|
|
(69,701
|
)
|
|
65,782
|
|
|||||
|
Effect of exchange rate changes on cash
|
|
—
|
|
|
—
|
|
|
1,315
|
|
|
—
|
|
|
1,315
|
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
|
—
|
|
|
5,779
|
|
|
14,736
|
|
|
—
|
|
|
20,515
|
|
|||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning of period
|
|
—
|
|
|
2,313
|
|
|
18,235
|
|
|
—
|
|
|
20,548
|
|
|||||
|
End of period
|
|
$
|
—
|
|
|
$
|
8,092
|
|
|
$
|
32,971
|
|
|
$
|
—
|
|
|
$
|
41,063
|
|
|
|
2014
|
||||||||||||||
|
(in thousands, except per share information)
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
||||||||
|
Net sales
|
$
|
403,938
|
|
|
$
|
428,279
|
|
|
$
|
468,822
|
|
|
$
|
438,678
|
|
|
Cost of sales
|
276,000
|
|
|
290,286
|
|
|
316,784
|
|
|
297,195
|
|
||||
|
Gross profit
|
127,938
|
|
|
137,993
|
|
|
152,038
|
|
|
141,483
|
|
||||
|
Total operating expenses
|
71,857
|
|
|
78,129
|
|
|
82,747
|
|
|
83,845
|
|
||||
|
Earnings from equity investment
|
5,308
|
|
|
5,940
|
|
|
6,749
|
|
|
7,167
|
|
||||
|
Operating income
|
61,389
|
|
|
65,804
|
|
|
76,040
|
|
|
64,805
|
|
||||
|
Total other expense
|
9,227
|
|
|
10,854
|
|
|
2,477
|
|
|
2,958
|
|
||||
|
Income before income taxes
|
52,162
|
|
|
54,950
|
|
|
73,563
|
|
|
61,847
|
|
||||
|
Provision for income tax expense
|
15,656
|
|
|
15,407
|
|
|
21,332
|
|
|
15,750
|
|
||||
|
Net income
|
36,506
|
|
|
39,543
|
|
|
52,231
|
|
|
46,097
|
|
||||
|
Less: Income (loss) attributable to noncontrolling interest
|
(24
|
)
|
|
21
|
|
|
5
|
|
|
10
|
|
||||
|
Net income attributable to common stockholders
|
$
|
36,530
|
|
|
$
|
39,522
|
|
|
$
|
52,226
|
|
|
$
|
46,087
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
92,129
|
|
|
92,649
|
|
|
93,331
|
|
|
92,376
|
|
||||
|
Diluted
|
95,191
|
|
|
95,695
|
|
|
96,198
|
|
|
94,666
|
|
||||
|
Earnings per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.40
|
|
|
$
|
0.43
|
|
|
$
|
0.56
|
|
|
$
|
0.50
|
|
|
Diluted
|
$
|
0.38
|
|
|
$
|
0.41
|
|
|
$
|
0.54
|
|
|
$
|
0.49
|
|
|
|
2013
|
||||||||||||||
|
(in thousands, except per share information)
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
||||||||
|
Net sales
|
$
|
372,999
|
|
|
$
|
367,887
|
|
|
$
|
390,192
|
|
|
$
|
393,733
|
|
|
Cost of sales
|
258,193
|
|
|
253,404
|
|
|
265,021
|
|
|
272,968
|
|
||||
|
Gross profit
|
114,806
|
|
|
114,483
|
|
|
125,171
|
|
|
120,765
|
|
||||
|
Total operating expenses
|
65,593
|
|
|
67,345
|
|
|
72,179
|
|
|
67,866
|
|
||||
|
Earnings from equity investment
|
—
|
|
|
—
|
|
|
2,946
|
|
|
4,366
|
|
||||
|
Operating income
|
49,213
|
|
|
47,138
|
|
|
55,938
|
|
|
57,265
|
|
||||
|
Total other expense
|
1,896
|
|
|
4,130
|
|
|
8,833
|
|
|
8,613
|
|
||||
|
Income before income taxes
|
47,317
|
|
|
43,008
|
|
|
47,105
|
|
|
48,652
|
|
||||
|
Provision for income tax expense
|
15,379
|
|
|
13,068
|
|
|
13,924
|
|
|
14,107
|
|
||||
|
Net income
|
31,938
|
|
|
29,940
|
|
|
33,181
|
|
|
34,545
|
|
||||
|
Less: Income (loss) attributable to noncontrolling interest
|
(2
|
)
|
|
21
|
|
|
40
|
|
|
6
|
|
||||
|
Net income attributable to common stockholders
|
$
|
31,940
|
|
|
$
|
29,919
|
|
|
$
|
33,141
|
|
|
$
|
34,539
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
88,533
|
|
|
91,032
|
|
|
91,443
|
|
|
91,743
|
|
||||
|
Diluted
|
94,356
|
|
|
94,606
|
|
|
94,734
|
|
|
94,936
|
|
||||
|
Earnings per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.36
|
|
|
$
|
0.33
|
|
|
$
|
0.36
|
|
|
$
|
0.38
|
|
|
Diluted
|
$
|
0.34
|
|
|
$
|
0.32
|
|
|
$
|
0.35
|
|
|
$
|
0.36
|
|
|
Index to Consolidated Financial Statements
|
Page
|
|
Exhibit
|
|
|
|
Number
|
|
DESCRIPTION
|
|
2.1*
|
—
|
Combination Agreement dated July 16, 2010 by and among Forum Oilfield Technologies, Inc., Allied Production Services, Inc., Allied Merger Sub, LLC, Global Flow Technologies, Inc., Global Flow Merger Sub, LLC, Subsea Services International, Inc., Subsea Merger Sub, LLC, Triton Group Holdings LLC, Triton Merger Sub, LLC and SCF-VII, L.P. (incorporated herein by reference to Exhibit 2.1 to the Company's Registration Statement on Form S-1 File No. 333-180676 (the "Registration Statement"), filed on August 31, 2011).
|
|
|
|
|
|
3.1*
|
—
|
Third Amended and Restated Certificate of Incorporation of Forum Energy Technologies, Inc. dated March 28, 2011 (incorporated herein by reference to Exhibit 3.2 to Amendment No. 5 to the Registration Statement, filed on March 29, 2012).
|
|
|
|
|
|
3.2*
|
—
|
Second Amended and Restated Bylaws of Forum Energy Technologies, Inc. dated April 17, 2012 (incorporated herein by reference to Exhibit 3.1 on the Company's Current Report on Form 8-K, filed on April 17, 2012).
|
|
|
|
|
|
4.1*
|
—
|
Indenture, dated October 2, 2013, among Forum Energy Technologies, Inc., the guarantors named therein and Wells Fargo Bank, National Association, as Trustee (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed on October 4, 2013).
|
|
|
|
|
|
4.2*
|
—
|
Registration Rights Agreement by and among Forum Energy Technologies and the other parties thereto (incorporated herein by reference to Exhibit B to Exhibit 4.2 to the Registration Statement, filed on August 31, 2011).
|
|
|
|
|
|
4.3*
|
—
|
Form of Common Stock Certificate (incorporated herein by reference to Exhibit 4.1 to Amendment No. 3 to the Registration Statement, filed on December 29, 2011).
|
|
|
|
|
|
4.4*
|
—
|
Form of Note (incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K, filed on October 4, 2013).
|
|
|
|
|
|
10.1*
|
—
|
Stock Purchase Agreement between Forum Energy Technologies, Inc. and Tinicum, L.P., dated as of March 28, 2012 (incorporated herein by reference to Exhibit 10.30 to Amendment No. 5 to the Registration Statement, filed on March 29, 2012).
|
|
|
|
|
|
10.2*
|
—
|
Second Amended and Restated Credit Agreement, dated as of November 26, 2013, among Forum Energy Technologies, Inc., Wells Fargo Bank, National Association, as administrative agent, and the lenders party thereto (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on November 29, 2013).
|
|
|
|
|
|
10.3*#
|
—
|
Form of Restricted Stock Unit Agreement (Directors) (incorporated herein by reference to Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q, filed on November 6, 2012).
|
|
|
|
|
|
10.4*#
|
—
|
Form of Restricted Stock Agreement (Directors) (incorporated herein by reference to Exhibit 10.5 to the Company's Quarterly Report on Form 10-Q, filed on November 6, 2012).
|
|
|
|
|
|
10.5*#
|
—
|
Form of Restricted Stock Agreement (Employees and Consultants) (incorporated herein by reference to Exhibit 10.6 to the Company's Quarterly Report on Form 10-Q, filed on November 6, 2012).
|
|
|
|
|
|
10.6*#
|
—
|
Form of Nonstatutory Stock Option Agreement (Employees and Consultants) (incorporated herein by reference to Exhibit 10.7 to the Company's Quarterly Report on Form 10-Q, filed on November 6, 2012).
|
|
|
|
|
|
10.7*#
|
—
|
Form of Restricted Stock Unit Agreement (Directors) (incorporated herein by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q, filed on April 29, 2014).
|
|
|
|
|
|
10.8*#
|
—
|
Form of Restricted Stock Agreement (Directors) (incorporated herein by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q, filed on April 29, 2014).
|
|
|
|
|
|
10.9*#
|
—
|
Form of Restricted Stock Unit Agreement (Employees and Consultants) (incorporated herein by reference to Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q, filed April 29, 2014).
|
|
|
|
|
|
10.10*#
|
—
|
Form of Nonstatutory Stock Option Agreement (Employees and Consultants) (incorporated herein by reference to Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q, filed on April 29, 2014).
|
|
|
|
|
|
10.11*#
|
—
|
Form of Performance Share Award Agreement (Employees and Consultants) (incorporated herein by reference to Exhibit 10.5 to the Company's Quarterly Report on Form 10-Q, filed on April 29, 2014).
|
|
|
|
|
|
10.12*#
|
—
|
Form of Warrant Agreement (with attached schedule of parties thereto) (incorporated herein by reference to Exhibit 10.23 to the Registration Statement, filed on August 31, 2011).
|
|
|
|
|
|
10.13*#
|
—
|
Employment Agreement dated as of August 2, 2010 between Forum Energy Technologies, Inc. and C. Christopher Gaut (incorporated herein by reference to Exhibit 10.2 to the Registration Statement, filed on August 31, 2011).
|
|
|
|
|
|
10.14*#
|
—
|
Employment Agreement dated as of August 2, 2010 between Forum Energy Technologies, Inc. and Charles E. Jones (incorporated herein by reference to Exhibit 10.3 to the Registration Statement, filed on August 31, 2011).
|
|
|
|
|
|
10.15*#
|
—
|
Employment Agreement dated as of August 2, 2010 between Forum Energy Technologies, Inc. and Wendell Brooks (incorporated herein by reference to Exhibit 10.5 to the Registration Statement, filed on August 31, 2011).
|
|
|
|
|
|
10.16*#
|
—
|
Employment Agreement dated as of August 2, 2010 between Forum Energy Technologies, Inc. and James W. Harris (incorporated herein by reference to Exhibit 10.6 to the Registration Statement, filed on August 31, 2011).
|
|
|
|
|
|
10.17*#
|
—
|
Employment Agreement dated as of October 25, 2010 between Forum Energy Technologies, Inc. and James L. McCulloch (incorporated herein by reference to Exhibit 10.7 to the Registration Statement, filed on August 31, 2011).
|
|
|
|
|
|
10.18*#
|
—
|
Amendment to Employment Agreement dated as of April 12, 2012 between Forum Energy Technologies, Inc. and C. Christopher Gaut (incorporated herein by reference to Exhibit 10.2 on the Company's Current Report on Form 8-K, filed on April 17, 2012).
|
|
|
|
|
|
10.19*#
|
—
|
Amendment to Employment Agreement dated as of April 12, 2012 between Forum Energy Technologies, Inc. and Wendell R. Brooks (incorporated herein by reference to Exhibit 10.3 on the Company's Current Report on Form 8-K, filed on April 17, 2012).
|
|
|
|
|
|
10.20*#
|
—
|
Amendment to Employment Agreement dated as of April 12, 2012 between Forum Energy Technologies, Inc. and James W. Harris (incorporated herein by reference to Exhibit 10.4 on the Company's Current Report on Form 8-K, filed on April 17, 2012).
|
|
|
|
|
|
10.21*#
|
—
|
Amendment to Employment Agreement dated as of April 12, 2012 between Forum Energy Technologies, Inc. and James L. McCulloch (incorporated herein by reference to Exhibit 10.5 on the Company's Current Report on Form 8-K, filed on April 17, 2012).
|
|
|
|
|
|
10.22*#
|
—
|
Indemnification Agreement dated as of August 2, 2010 between Forum Energy Technologies and C. Christopher Gaut (incorporated herein by reference to Exhibit 10.9 to the Registration Statement, filed on August 31, 2011).
|
|
|
|
|
|
10.23*#
|
—
|
Form of Indemnification Agreement between Forum Energy Technologies, Inc. and the executive officers identified on Annex A thereto (incorporated herein by reference to Exhibit 10.10 to the Registration Statement, filed on August 31, 2011).
|
|
|
|
|
|
10.24*#
|
—
|
Form of Indemnification Agreement between Forum Energy Technologies and each of the non-SCF directors identified on Annex A thereto (incorporated herein by reference to Exhibit 10.11 to the Registration Statement, filed on August 31, 2011).
|
|
|
|
|
|
10.25*#
|
—
|
Form of Indemnification Agreement between Forum Energy Technologies and each of the SCF directors identified on Annex A thereto (incorporated herein by reference to Exhibit 10.12 to the Registration Statement, filed on August 31, 2011).
|
|
|
|
|
|
10.26*#
|
—
|
2011 Management Incentive Plan (incorporated herein by reference to Exhibit 10.13 to the Registration Statement, filed on August 31, 2011).
|
|
|
|
|
|
10.27*#
|
—
|
Forum Energy Technologies, Inc. Severance Plan (incorporated herein by reference to Exhibit 10.15 to the Registration Statement, filed on August 31, 2011).
|
|
|
|
|
|
10.28*#
|
—
|
Forum Energy Technologies, Inc. Deferred Compensation and Restoration Plan (incorporated herein by reference to Exhibit 10.6 to the Company's Current Report on Form 10-Q, filed on May 3, 2013).
|
|
|
|
|
|
10.29*#
|
—
|
Letter Agreement dated March 28, 2012 between Forum Energy Technologies, Inc. and Tinicum, L.P. (incorporated herein by reference to Exhibit 10.31 to Amendment No. 5 to the Registration Statement, filed on March 29, 2012).
|
|
|
|
|
|
10.30*#
|
—
|
Forum Energy Technologies, Inc. 2010 Stock Incentive Plan (as amended and restated effective August 15, 2012).
|
|
|
|
|
|
10.31*#
|
—
|
Employee Stock Purchase Plan (incorporated herein by reference to Exhibit 10.6 to the Company's Quarterly Report on Form 10-Q, filed on August 2, 2013).
|
|
|
|
|
|
10.32*#
|
—
|
Subscription Agreement dated July 16, 2010 by and among Forum Oilfield Technologies, Inc., SCF-VII, L.P., Sunray Capital, LP, C. Christopher Gaut and W. Patrick Connelly, as amended (incorporated herein by reference to Exhibit 10.21 to the Registration Statement, filed on August 31, 2011).
|
|
|
|
|
|
10.33*#
|
—
|
Agreement by and between Forum Energy Technologies, Inc. and Charles E. Jones, dated August 1, 2013 (incorporated herein by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q, filed on November 4, 2013).
|
|
|
|
|
|
10.34*#
|
—
|
Retirement and Separation Agreement, effective as of December 18, 2014 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on December 18, 2014).
|
|
|
|
|
|
21.1**
|
—
|
Subsidiaries of Forum Energy Technologies, Inc.
|
|
|
|
|
|
23.1**
|
—
|
Consent of PricewaterhouseCoopers LLP
|
|
|
|
|
|
31.1**
|
—
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2**
|
—
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1**
|
—
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2**
|
—
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS**
|
—
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH**
|
—
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL**
|
—
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.LAB**
|
—
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE**
|
—
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
101.DEF**
|
—
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
|
FORUM ENERGY TECHNOLOGIES, INC.
|
|
||
|
|
|
By:
|
/s/ James W. Harris
|
|
|
|
|
|
|
James W. Harris
|
|
|
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
|
|
|
(As Duly Authorized Officer and Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Tylar K. Schmitt
|
|
|
|
|
|
|
Tylar K. Schmitt
|
|
|
|
|
|
|
Vice President and Corporate Controller
|
|
|
|
|
|
|
(As Duly Authorized Officer and Principal Accounting Officer)
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ C. Christopher Gaut
|
|
President, Chief Executive Officer and Chairman of the Board
|
|
February 27, 2015
|
|
C. Christopher Gaut
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James W. Harris
|
|
Senior Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
February 27, 2015
|
|
James W. Harris
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Tylar K. Schmitt
|
|
Vice President and Corporate Controller (Principal Accounting Officer)
|
|
February 27, 2015
|
|
Tylar K. Schmitt
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Evelyn M. Angelle
|
|
Director
|
|
February 27, 2015
|
|
Evelyn M. Angelle
|
|
|
|
|
|
|
|
|
|
|
|
/s/ David C. Baldwin
|
|
Director
|
|
February 27, 2015
|
|
David C. Baldwin
|
|
|
|
|
|
|
|
|
|
|
|
/s/ John A. Carrig
|
|
Director
|
|
February 27, 2015
|
|
John A. Carrig
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Michael McShane
|
|
Director
|
|
February 27, 2015
|
|
Michael McShane
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Terence O'Toole
|
|
Director
|
|
February 27, 2015
|
|
Terence O'Toole
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Franklin Myers
|
|
Director
|
|
February 27, 2015
|
|
Franklin Myers
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Louis A. Raspino
|
|
Director
|
|
February 27, 2015
|
|
Louis A. Raspino
|
|
|
|
|
|
|
|
|
|
|
|
/s/ John Schmitz
|
|
Director
|
|
February 27, 2015
|
|
John Schmitz
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Andrew L. Waite
|
|
Director
|
|
February 27, 2015
|
|
Andrew L. Waite
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|