These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the Fiscal Year Ended December 31, 2016
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
61-1488595
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Common stock, $0.01 par value
|
|
New York Stock Exchange
|
|
(Title of Each Class)
|
|
(Name of Each Exchange on Which Registered)
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
PART I
|
||
|
PART II
|
||
|
PART III
|
||
|
PART IV
|
||
|
|
|
|
|
|
Percentage of revenue
|
|||||||
|
|
Year ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Drilling & Subsea
|
38
|
%
|
|
45
|
%
|
|
50
|
%
|
|
Completions
|
22
|
%
|
|
25
|
%
|
|
25
|
%
|
|
Production & Infrastructure
|
40
|
%
|
|
30
|
%
|
|
25
|
%
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|||
|
United States
|
62
|
%
|
|
60
|
%
|
|
60
|
%
|
|
Canada
|
7
|
%
|
|
5
|
%
|
|
6
|
%
|
|
Other International
|
31
|
%
|
|
35
|
%
|
|
34
|
%
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
•
|
supply of and demand for oil and natural gas;
|
|
•
|
level of prices, and expectations about future prices, of oil and natural gas;
|
|
•
|
cost of exploring for, developing, producing and delivering oil and natural gas;
|
|
•
|
level of drilling activity and drilling day rates;
|
|
•
|
expected decline in rates of current and future production;
|
|
•
|
discovery rates of new oil and natural gas reserves;
|
|
•
|
ability of our customers to access new markets or areas of production or to continue to access current markets;
|
|
•
|
weather conditions, including hurricanes, that can affect oil and natural gas operations over a wide area;
|
|
•
|
more stringent restrictions in environmental regulation on activities that may impact the environment;
|
|
•
|
moratoriums on drilling activity resulting in a cessation or disruption of operations;
|
|
•
|
domestic and worldwide economic conditions;
|
|
•
|
financial stability of our customers and other industry participants;
|
|
•
|
political instability in oil and natural gas producing countries;
|
|
•
|
conservation measures and technological advances affecting energy consumption;
|
|
•
|
price and availability of alternative fuels; and
|
|
•
|
merger and divestiture activity among oil and natural gas producers, drilling contractors and oilfield service companies.
|
|
•
|
revenues, cash flows, and profitability;
|
|
•
|
the ability to maintain or increase borrowing capacity;
|
|
•
|
the ability to obtain additional capital to finance our business and the cost of that capital;
|
|
•
|
the ability to collect outstanding amounts from our customers; and
|
|
•
|
the ability to attract and retain skilled personnel to maintain our business or that will be needed in the event of an upturn in the demand for our products.
|
|
•
|
unanticipated costs and exposure to unforeseen liabilities;
|
|
•
|
difficulty in integrating the operations and assets of the acquired businesses;
|
|
•
|
potential loss of key employees and customers of the acquired company;
|
|
•
|
potential inability to properly establish and maintain effective internal controls over an acquired company;
|
|
•
|
risk of entering markets in which we have limited prior experience; and
|
|
•
|
failure to realize the full range of synergies that were expected when assessing the value to be paid for the acquisition.
|
|
•
|
difficulties or delays in obtaining land;
|
|
•
|
shortages of key equipment, materials or skilled labor;
|
|
•
|
unscheduled delays in the delivery of ordered materials and equipment;
|
|
•
|
unanticipated cost increases;
|
|
•
|
weather interferences; and
|
|
•
|
difficulties in obtaining necessary permits or in meeting permit conditions.
|
|
•
|
our indebtedness may increase our vulnerability to general adverse economic and industry conditions;
|
|
•
|
the covenants contained in the agreements that govern our indebtedness limit our ability to borrow funds, dispose of assets, pay dividends and make certain investments;
|
|
•
|
our debt covenants also affect our flexibility in planning for, and reacting to, changes in the economy and in its industry;
|
|
•
|
any failure to comply with the financial or other covenants of our indebtedness could result in an event of default, which could result in some or all of our indebtedness becoming immediately due and payable;
|
|
•
|
our indebtedness could impair our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions or other general corporate purposes; and
|
|
•
|
our business may not generate sufficient cash flow from operations to enable us to meet our debt obligations.
|
|
•
|
pay dividends on, purchase or redeem our common stock;
|
|
•
|
make certain investments;
|
|
•
|
incur or guarantee additional indebtedness or issue certain types of equity securities;
|
|
•
|
create certain liens;
|
|
•
|
sell assets, including equity interests in our restricted subsidiaries;
|
|
•
|
redeem or prepay subordinated debt;
|
|
•
|
restrict dividends or other payments of our restricted subsidiaries;
|
|
•
|
consolidate, merge or transfer all or substantially all of our assets;
|
|
•
|
engage in transactions with affiliates; or
|
|
•
|
create unrestricted subsidiaries.
|
|
•
|
federal, state and local U.S. and non-U.S. laws and other regulations relating to oilfield operations, worker safety and protection of the environment;
|
|
•
|
changes in these laws and regulations; and
|
|
•
|
the level of enforcement of these laws and regulations.
|
|
•
|
a classified board of directors, so that only approximately one-third of our directors are elected each year;
|
|
•
|
the ability of our board of directors to issue preferred stock without stockholder approval;
|
|
•
|
limitations on the removal of directors; and
|
|
•
|
limitations on the ability of our stockholders to call special meetings.
|
|
Country
|
|
Location
|
|
Leased or Owned
|
|
|
||||
|
Canada
|
|
Alberta
|
|
Leased
|
|
|
|
Calgary
|
|
Leased
|
|
|
|
Edmonton
|
|
Leased
|
|
Germany
|
|
Hamburg
|
|
Leased
|
|
Mexico
|
|
Monterrey
|
|
Leased
|
|
Singapore
|
|
Singapore
|
|
Leased
|
|
UAE
|
|
Dubai
|
|
Leased
|
|
United Kingdom
|
|
Aberdeen
|
|
Leased
|
|
|
|
Kirkbymoorside
|
|
Leased
|
|
|
|
Findon
|
|
Leased
|
|
|
|
Newcastle
|
|
Leased
|
|
United States
|
|
Bryan, TX
|
|
Owned
|
|
|
|
Broussard, LA
|
|
Leased
|
|
|
|
Broussard, LA
|
|
Owned
|
|
|
|
Brownsville, PA
|
|
Leased
|
|
|
|
Clearfield, PA
|
|
Owned
|
|
|
|
Davis, OK
|
|
Owned
|
|
|
|
Dayton, TX
|
|
Owned
|
|
|
|
Elmore City, OK
|
|
Owned
|
|
|
|
Fort Worth, TX
|
|
Leased
|
|
|
|
Guthrie, OK
|
|
Leased
|
|
|
|
Houston, TX
|
|
Leased
|
|
|
|
Madison, KS
|
|
Leased
|
|
|
|
Odessa, TX
|
|
Leased
|
|
|
|
Pearland, TX
|
|
Owned
|
|
|
|
Pearland, TX
|
|
Leased
|
|
|
|
Plantersville, TX
|
|
Owned
|
|
|
|
San Antonio, TX
|
|
Owned
|
|
|
|
Stafford, TX
|
|
Leased
|
|
|
|
Stafford, TX
|
|
Owned
|
|
|
|
Tyler, TX
|
|
Leased
|
|
|
|
Williston, ND
|
|
Leased
|
|
Name
|
Age
|
Position
|
|
C. Christopher Gaut
|
60
|
Chief Executive Officer, Chairman of the Board
|
|
Prady Iyyanki
|
46
|
President and Chief Operating Officer
|
|
James W. Harris
|
57
|
Executive Vice President and Chief Financial Officer
|
|
James L. McCulloch
|
64
|
Executive Vice President, General Counsel and Secretary
|
|
Michael D. Danford
|
54
|
Senior Vice President-Human Resources
|
|
Year Ended December 31, 2016
|
|
High
|
|
Low
|
||||
|
First Quarter
|
|
$
|
13.52
|
|
|
$
|
8.54
|
|
|
Second Quarter
|
|
$
|
19.00
|
|
|
$
|
12.54
|
|
|
Third Quarter
|
|
$
|
19.86
|
|
|
$
|
15.09
|
|
|
Fourth Quarter
|
|
$
|
23.55
|
|
|
$
|
17.10
|
|
|
Year Ended December 31, 2015
|
|
High
|
|
Low
|
||||
|
First Quarter
|
|
$
|
20.95
|
|
|
$
|
15.31
|
|
|
Second Quarter
|
|
$
|
23.26
|
|
|
$
|
19.62
|
|
|
Third Quarter
|
|
$
|
19.30
|
|
|
$
|
12.21
|
|
|
Fourth Quarter
|
|
$
|
15.66
|
|
|
$
|
11.67
|
|
|
Period
|
|
Total number of shares purchased (a)
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced plan or programs
|
|
Maximum value of shares that may yet be purchased under the plan or program
(in thousands)
|
||||||
|
October 1, 2016 - October 31, 2016
|
|
2,008
|
|
|
$
|
21.13
|
|
|
—
|
|
|
$
|
49,752
|
|
|
November 1, 2016 - November 30, 2016
|
|
41
|
|
|
$
|
18.15
|
|
|
—
|
|
|
—
|
|
|
|
December 1, 2016 - December 31, 2016
|
|
13,027
|
|
|
$
|
22.05
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
15,076
|
|
|
$
|
21.92
|
|
|
—
|
|
|
$
|
49,752
|
|
|
|
Year ended December 31,
|
||||||||||||||||||
|
(in thousands, except per share information)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
587,635
|
|
|
$
|
1,073,652
|
|
|
$
|
1,739,717
|
|
|
$
|
1,524,811
|
|
|
$
|
1,414,933
|
|
|
Total operating expenses
|
718,411
|
|
|
1,202,199
|
|
|
1,496,843
|
|
|
1,322,569
|
|
|
1,174,053
|
|
|||||
|
Earnings from equity investment
|
1,824
|
|
|
14,824
|
|
|
25,164
|
|
|
7,312
|
|
|
—
|
|
|||||
|
Operating income (loss)
|
(128,952
|
)
|
|
(113,723
|
)
|
|
268,038
|
|
|
209,554
|
|
|
240,880
|
|
|||||
|
Total other expenses
|
9,047
|
|
|
20,600
|
|
|
25,516
|
|
|
23,472
|
|
|
18,085
|
|
|||||
|
Income (loss) from continuing operations before income taxes
|
(137,999
|
)
|
|
(134,323
|
)
|
|
242,522
|
|
|
186,082
|
|
|
222,795
|
|
|||||
|
Provision for income tax expense (benefit)
|
(56,051
|
)
|
|
(14,939
|
)
|
|
68,145
|
|
|
56,478
|
|
|
71,265
|
|
|||||
|
Net income (loss)
|
(81,948
|
)
|
|
(119,384
|
)
|
|
174,377
|
|
|
129,604
|
|
|
151,530
|
|
|||||
|
Less: Income (loss) attributable to noncontrolling interest
|
30
|
|
|
(31
|
)
|
|
12
|
|
|
65
|
|
|
74
|
|
|||||
|
Net income (loss) attributable to common stockholders
|
(81,978
|
)
|
|
(119,353
|
)
|
|
174,365
|
|
|
129,539
|
|
|
151,456
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
91,226
|
|
|
89,908
|
|
|
92,628
|
|
|
90,697
|
|
|
80,111
|
|
|||||
|
Diluted
|
91,226
|
|
|
89,908
|
|
|
95,308
|
|
|
94,604
|
|
|
86,937
|
|
|||||
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
(0.90
|
)
|
|
$
|
(1.33
|
)
|
|
$
|
1.88
|
|
|
$
|
1.43
|
|
|
$
|
1.89
|
|
|
Diluted
|
$
|
(0.90
|
)
|
|
$
|
(1.33
|
)
|
|
$
|
1.83
|
|
|
$
|
1.37
|
|
|
$
|
1.74
|
|
|
|
As of December 31,
|
||||||||||||||||||
|
(in thousands)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
234,422
|
|
|
$
|
109,249
|
|
|
$
|
76,579
|
|
|
$
|
39,582
|
|
|
$
|
41,063
|
|
|
Net property, plant and equipment
|
152,212
|
|
|
186,667
|
|
|
189,974
|
|
|
180,292
|
|
|
152,983
|
|
|||||
|
Total assets
|
1,835,192
|
|
|
1,886,042
|
|
|
2,214,102
|
|
|
2,160,247
|
|
|
1,892,980
|
|
|||||
|
Long-term debt
|
396,747
|
|
|
396,016
|
|
|
420,484
|
|
|
503,455
|
|
|
400,201
|
|
|||||
|
Total stockholders’ equity
|
1,235,202
|
|
|
1,257,020
|
|
|
1,395,356
|
|
|
1,330,355
|
|
|
1,161,472
|
|
|||||
|
|
Year ended December 31,
|
||||||||||||||||||
|
(in thousands)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Other financial data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
64,742
|
|
|
$
|
155,913
|
|
|
$
|
269,966
|
|
|
$
|
211,393
|
|
|
$
|
137,941
|
|
|
Capital expenditures for property and equipment
|
(16,828
|
)
|
|
(32,291
|
)
|
|
(53,792
|
)
|
|
(60,263
|
)
|
|
(49,685
|
)
|
|||||
|
Proceeds from sale of property and equipment
|
9,763
|
|
|
1,821
|
|
|
2,718
|
|
|
964
|
|
|
5,051
|
|
|||||
|
Acquisition of businesses, net of cash acquired
|
(4,072
|
)
|
|
(60,836
|
)
|
|
(38,289
|
)
|
|
(181,718
|
)
|
|
(139,889
|
)
|
|||||
|
Net cash used in investing activities
|
(11,137
|
)
|
|
(91,306
|
)
|
|
(70,691
|
)
|
|
(289,030
|
)
|
|
(184,523
|
)
|
|||||
|
Net cash provided by / (used in) financing activities
|
86,195
|
|
|
(26,937
|
)
|
|
(162,018
|
)
|
|
77,054
|
|
|
65,782
|
|
|||||
|
•
|
Drilling & Subsea segment
. This segment designs and manufactures products and provides related services to the drilling and subsea construction and services markets. The products and related services consist primarily of: (i) capital equipment and a broad line of expendable drilling products consumed in the drilling process; and (ii) subsea capital equipment, specialty components and tooling, products used in subsea pipeline infrastructure, and a broad suite of complementary subsea technical services and rental items.
|
|
•
|
Completions segment.
This segment designs, manufactures and supplies products and provides related services to the well construction, completion, stimulation and intervention markets. The products and related services consist primarily of: (i) well construction casing and cementing equipment, cable protectors used in completions, composite plugs used for zonal isolation in hydraulic fracturing and wireline flow-control products; and (ii) capital and consumable products sold to the pressure pumping, hydraulic fracturing and flowback services markets, including hydraulic fracturing pumps, pump consumables and flow iron as well as coiled tubing, wireline cable, and pressure control equipment used in the well completion and intervention service markets.
|
|
•
|
Production & Infrastructure segment
. This segment designs, manufactures and supplies products and provides related equipment and services for production and infrastructure markets. The products and related services consist primarily of: (i) engineered process systems, production equipment and related field services, as well as oil and produced water treatment equipment; and (ii) a wide range of industrial valves focused on serving upstream, midstream, and downstream oil and natural gas customers.
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Average global oil, $/bbl
|
|
|
|
|
|
|
||||||
|
West Texas Intermediate
|
|
$
|
43.29
|
|
|
$
|
48.66
|
|
|
$
|
93.21
|
|
|
United Kingdom Brent
|
|
$
|
43.67
|
|
|
$
|
52.32
|
|
|
$
|
98.97
|
|
|
|
|
|
|
|
|
|
||||||
|
Average North American Natural Gas, $/Mcf
|
|
|
|
|
|
|
||||||
|
Henry Hub
|
|
$
|
2.52
|
|
|
$
|
2.62
|
|
|
$
|
4.37
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Active Rigs by Location
|
|
|
|
|
|
|
|||
|
United States
|
|
509
|
|
|
978
|
|
|
1,862
|
|
|
Canada
|
|
130
|
|
|
192
|
|
|
379
|
|
|
International
|
|
955
|
|
|
1,167
|
|
|
1,337
|
|
|
Global Active Rigs
|
|
1,594
|
|
|
2,337
|
|
|
3,578
|
|
|
|
|
|
|
|
|
|
|||
|
Land vs. Offshore Rigs
|
|
|
|
|
|
|
|||
|
Land
|
|
1,348
|
|
|
2,016
|
|
|
3,193
|
|
|
Offshore
|
|
246
|
|
|
321
|
|
|
385
|
|
|
Global Active Rigs
|
|
1,594
|
|
|
2,337
|
|
|
3,578
|
|
|
|
|
|
|
|
|
|
|||
|
U.S. Commodity Target, Land
|
|
|
|
|
|
|
|||
|
Oil/Gas
|
|
408
|
|
|
750
|
|
|
1,526
|
|
|
Gas
|
|
100
|
|
|
227
|
|
|
333
|
|
|
Unclassified
|
|
1
|
|
|
1
|
|
|
3
|
|
|
Total U.S. Land Rigs
|
|
509
|
|
|
978
|
|
|
1,862
|
|
|
|
|
|
|
|
|
|
|||
|
U.S. Well Path, Land
|
|
|
|
|
|
|
|||
|
Horizontal
|
|
400
|
|
|
744
|
|
|
1,273
|
|
|
Vertical
|
|
60
|
|
|
139
|
|
|
377
|
|
|
Directional
|
|
49
|
|
|
95
|
|
|
212
|
|
|
Total U.S. Active Land Rigs
|
|
509
|
|
|
978
|
|
|
1,862
|
|
|
(in millions of dollars)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Orders:
|
|
|
|
|
|
|
||||||
|
Drilling & Subsea
|
|
$
|
216.7
|
|
|
$
|
363.5
|
|
|
$
|
1,002.2
|
|
|
Completions
|
|
129.3
|
|
|
209.2
|
|
|
373.9
|
|
|||
|
Production & Infrastructure
|
|
250.8
|
|
|
297.3
|
|
|
470.1
|
|
|||
|
Total Orders
|
|
$
|
596.8
|
|
|
$
|
870.0
|
|
|
$
|
1,846.2
|
|
|
•
|
Since our initial public offering in 2012, we have grown our business both organically and through strategic acquisitions. We have expanded and diversified our product portfolio and business lines with the acquisition of one business in each of 2016, 2015, and 2014. The historical financial data for periods prior to the acquisitions does not include the results of any of the acquired companies for the periods presented and, as such, does not provide an accurate indication of our future results.
|
|
•
|
As we integrate acquired companies and further implement internal controls, processes and infrastructure to operate in compliance with the regulatory requirements applicable to companies with publicly traded shares, it is likely that we will incur incremental selling, general and administrative expenses relative to historical periods.
|
|
|
Year ended December 31,
|
|
Favorable / (Unfavorable)
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
(in thousands of dollars, except per share information)
|
|
|
|
|
|
|
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
227,872
|
|
|
$
|
487,299
|
|
|
$
|
(259,427
|
)
|
|
(53.2
|
)%
|
|
Completions
|
127,432
|
|
|
267,236
|
|
|
(139,804
|
)
|
|
(52.3
|
)%
|
|||
|
Production & Infrastructure
|
233,754
|
|
|
320,442
|
|
|
(86,688
|
)
|
|
(27.1
|
)%
|
|||
|
Eliminations
|
(1,423
|
)
|
|
(1,325
|
)
|
|
(98
|
)
|
|
*
|
|
|||
|
Total revenue
|
$
|
587,635
|
|
|
$
|
1,073,652
|
|
|
(486,017
|
)
|
|
(45.3
|
)%
|
|
|
Cost of sales:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
189,132
|
|
|
$
|
359,004
|
|
|
$
|
169,872
|
|
|
47.3
|
%
|
|
Completions
|
123,548
|
|
|
212,238
|
|
|
88,690
|
|
|
41.8
|
%
|
|||
|
Production & Infrastructure
|
176,643
|
|
|
241,058
|
|
|
64,415
|
|
|
26.7
|
%
|
|||
|
Eliminations
|
(1,423
|
)
|
|
(1,325
|
)
|
|
98
|
|
|
*
|
|
|||
|
Total cost of sales
|
$
|
487,900
|
|
|
$
|
810,975
|
|
|
$
|
323,075
|
|
|
39.8
|
%
|
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
38,740
|
|
|
$
|
128,295
|
|
|
$
|
(89,555
|
)
|
|
(69.8
|
)%
|
|
Completions
|
3,884
|
|
|
54,998
|
|
|
(51,114
|
)
|
|
(92.9
|
)%
|
|||
|
Production & Infrastructure
|
57,111
|
|
|
79,384
|
|
|
(22,273
|
)
|
|
(28.1
|
)%
|
|||
|
Total gross profit
|
$
|
99,735
|
|
|
$
|
262,677
|
|
|
$
|
(162,942
|
)
|
|
(62.0
|
)%
|
|
Selling, general and administrative expenses:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
92,329
|
|
|
$
|
121,405
|
|
|
$
|
29,076
|
|
|
23.9
|
%
|
|
Completions
|
50,783
|
|
|
58,698
|
|
|
7,915
|
|
|
13.5
|
%
|
|||
|
Production & Infrastructure
|
56,456
|
|
|
56,726
|
|
|
270
|
|
|
0.5
|
%
|
|||
|
Corporate
|
27,440
|
|
|
28,077
|
|
|
637
|
|
|
2.3
|
%
|
|||
|
Total selling, general and administrative expenses
|
$
|
227,008
|
|
|
$
|
264,906
|
|
|
$
|
37,898
|
|
|
14.3
|
%
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
(53,589
|
)
|
|
$
|
6,890
|
|
|
$
|
(60,479
|
)
|
|
*
|
|
|
Operating income margin %
|
(23.5
|
)%
|
|
1.4
|
%
|
|
|
|
|
|||||
|
Completions
|
(45,075
|
)
|
|
11,124
|
|
|
(56,199
|
)
|
|
*
|
|
|||
|
Operating income margin %
|
(35.4
|
)%
|
|
4.2
|
%
|
|
|
|
|
|||||
|
Production & Infrastructure
|
655
|
|
|
22,658
|
|
|
(22,003
|
)
|
|
(97.1
|
)%
|
|||
|
Operating income margin %
|
0.3
|
%
|
|
7.1
|
%
|
|
|
|
|
|||||
|
Corporate
|
(27,440
|
)
|
|
(28,077
|
)
|
|
637
|
|
|
2.3
|
%
|
|||
|
Total segment operating income (loss)
|
$
|
(125,449
|
)
|
|
$
|
12,595
|
|
|
$
|
(138,044
|
)
|
|
*
|
|
|
Operating income margin %
|
(21.3
|
)%
|
|
1.2
|
%
|
|
|
|
|
|||||
|
Goodwill and Intangible asset impairment
|
—
|
|
|
125,092
|
|
|
125,092
|
|
|
*
|
|
|||
|
Transaction expenses
|
865
|
|
|
480
|
|
|
(385
|
)
|
|
*
|
|
|||
|
Loss on sale of assets
|
2,638
|
|
|
746
|
|
|
(1,892
|
)
|
|
*
|
|
|||
|
Loss from operations
|
(128,952
|
)
|
|
(113,723
|
)
|
|
(15,229
|
)
|
|
(13.4
|
)%
|
|||
|
Interest expense, net
|
27,410
|
|
|
29,945
|
|
|
2,535
|
|
|
8.5
|
%
|
|||
|
Other (income) expense, net
|
(21,341
|
)
|
|
(9,345
|
)
|
|
11,996
|
|
|
*
|
|
|||
|
Deferred loan cost written off
|
2,978
|
|
|
—
|
|
|
(2,978
|
)
|
|
*
|
|
|||
|
Other (income) expense, net
|
9,047
|
|
|
20,600
|
|
|
11,553
|
|
|
56.1
|
%
|
|||
|
Loss before income taxes
|
(137,999
|
)
|
|
(134,323
|
)
|
|
(3,676
|
)
|
|
(2.7
|
)%
|
|||
|
Income tax benefit
|
(56,051
|
)
|
|
(14,939
|
)
|
|
41,112
|
|
|
*
|
|
|||
|
Net loss
|
(81,948
|
)
|
|
(119,384
|
)
|
|
37,436
|
|
|
31.4
|
%
|
|||
|
Less: Income (loss) attributable to non-controlling interest
|
30
|
|
|
(31
|
)
|
|
61
|
|
|
*
|
|
|||
|
Loss attributable to common stockholders
|
$
|
(81,978
|
)
|
|
$
|
(119,353
|
)
|
|
$
|
37,375
|
|
|
31.3
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
91,226
|
|
|
89,908
|
|
|
|
|
|
|||||
|
Diluted
|
91,226
|
|
|
89,908
|
|
|
|
|
|
|||||
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
$
|
(0.90
|
)
|
|
$
|
(1.33
|
)
|
|
|
|
|
|||
|
Diluted
|
$
|
(0.90
|
)
|
|
$
|
(1.33
|
)
|
|
|
|
|
|||
|
* not meaningful
|
|
|
|
|
|
|
|
|||||||
|
|
Year ended December 31,
|
|
Favorable / (Unfavorable)
|
|||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
|
(in thousands of dollars, except per share information)
|
|
|
|
|
|
|
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
487,299
|
|
|
$
|
864,320
|
|
|
$
|
(377,021
|
)
|
|
(43.6
|
)%
|
|
Completions
|
267,236
|
|
|
441,345
|
|
|
(174,109
|
)
|
|
(39.4
|
)%
|
|||
|
Production & Infrastructure
|
320,442
|
|
|
436,271
|
|
|
(115,829
|
)
|
|
(26.5
|
)%
|
|||
|
Eliminations
|
(1,325
|
)
|
|
(2,219
|
)
|
|
894
|
|
|
*
|
|
|||
|
Total revenue
|
$
|
1,073,652
|
|
|
$
|
1,739,717
|
|
|
(666,065
|
)
|
|
(38.3
|
)%
|
|
|
Cost of sales:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
359,004
|
|
|
$
|
580,195
|
|
|
$
|
221,191
|
|
|
38.1
|
%
|
|
Completions
|
212,238
|
|
|
279,961
|
|
|
67,723
|
|
|
24.2
|
%
|
|||
|
Production & Infrastructure
|
241,058
|
|
|
322,328
|
|
|
81,270
|
|
|
25.2
|
%
|
|||
|
Eliminations
|
(1,325
|
)
|
|
(2,219
|
)
|
|
(894
|
)
|
|
*
|
|
|||
|
Total cost of sales
|
$
|
810,975
|
|
|
$
|
1,180,265
|
|
|
$
|
369,290
|
|
|
31.3
|
%
|
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
128,295
|
|
|
$
|
284,125
|
|
|
$
|
(155,830
|
)
|
|
(54.8
|
)%
|
|
Completions
|
54,998
|
|
|
161,384
|
|
|
(106,386
|
)
|
|
(65.9
|
)%
|
|||
|
Production & Infrastructure
|
79,384
|
|
|
113,943
|
|
|
(34,559
|
)
|
|
(30.3
|
)%
|
|||
|
Total gross profit
|
$
|
262,677
|
|
|
$
|
559,452
|
|
|
$
|
(296,775
|
)
|
|
(53.0
|
)%
|
|
Selling, general and administrative expenses:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
121,405
|
|
|
$
|
153,052
|
|
|
$
|
31,647
|
|
|
20.7
|
%
|
|
Completions
|
58,698
|
|
|
59,959
|
|
|
1,261
|
|
|
2.1
|
%
|
|||
|
Production & Infrastructure
|
56,726
|
|
|
57,795
|
|
|
1,069
|
|
|
1.8
|
%
|
|||
|
Corporate
|
28,077
|
|
|
42,015
|
|
|
13,938
|
|
|
33.2
|
%
|
|||
|
Total selling, general and administrative expenses
|
$
|
264,906
|
|
|
$
|
312,821
|
|
|
$
|
47,915
|
|
|
15.3
|
%
|
|
Operating income:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
6,890
|
|
|
$
|
131,072
|
|
|
$
|
(124,182
|
)
|
|
(94.7
|
)%
|
|
Operating income margin %
|
1.4
|
%
|
|
15.2
|
%
|
|
|
|
|
|||||
|
Completions
|
11,124
|
|
|
126,590
|
|
|
(115,466
|
)
|
|
(91.2
|
)%
|
|||
|
Operating income margin %
|
4.2
|
%
|
|
28.7
|
%
|
|
|
|
|
|||||
|
Production & Infrastructure
|
22,658
|
|
|
56,148
|
|
|
(33,490
|
)
|
|
(59.6
|
)%
|
|||
|
Operating income margin %
|
7.1
|
%
|
|
12.9
|
%
|
|
|
|
|
|||||
|
Corporate
|
(28,077
|
)
|
|
(42,015
|
)
|
|
13,938
|
|
|
33.2
|
%
|
|||
|
Total segment operating income
|
$
|
12,595
|
|
|
$
|
271,795
|
|
|
(259,200
|
)
|
|
(95.4
|
)%
|
|
|
Operating income margin %
|
1.2
|
%
|
|
15.6
|
%
|
|
|
|
|
|||||
|
Goodwill and Intangible asset impairment
|
125,092
|
|
|
—
|
|
|
(125,092
|
)
|
|
*
|
|
|||
|
Transaction expenses
|
480
|
|
|
2,326
|
|
|
1,846
|
|
|
*
|
|
|||
|
Loss on sale of assets
|
746
|
|
|
1,431
|
|
|
685
|
|
|
*
|
|
|||
|
Income (loss) from operations
|
(113,723
|
)
|
|
268,038
|
|
|
(381,761
|
)
|
|
(142.4
|
)%
|
|||
|
Interest expense, net
|
29,945
|
|
|
29,847
|
|
|
(98
|
)
|
|
(0.3
|
)%
|
|||
|
Other, net
|
(9,345
|
)
|
|
(4,331
|
)
|
|
5,014
|
|
|
*
|
|
|||
|
Other (income) expense, net
|
20,600
|
|
|
25,516
|
|
|
4,916
|
|
|
19.3
|
%
|
|||
|
Income (loss) before income taxes
|
(134,323
|
)
|
|
242,522
|
|
|
(376,845
|
)
|
|
(155.4
|
)%
|
|||
|
Income tax expense (benefit)
|
(14,939
|
)
|
|
68,145
|
|
|
83,084
|
|
|
121.9
|
%
|
|||
|
Net income (loss)
|
(119,384
|
)
|
|
174,377
|
|
|
(293,761
|
)
|
|
(168.5
|
)%
|
|||
|
Less: Income (loss) attributable to non-controlling interest
|
(31
|
)
|
|
12
|
|
|
(43
|
)
|
|
*
|
|
|||
|
Income (loss) attributable to common stockholders
|
$
|
(119,353
|
)
|
|
$
|
174,365
|
|
|
$
|
(293,718
|
)
|
|
(168.5
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
89,908
|
|
|
92,628
|
|
|
|
|
|
|||||
|
Diluted
|
89,908
|
|
|
95,308
|
|
|
|
|
|
|||||
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
$
|
(1.33
|
)
|
|
$
|
1.88
|
|
|
|
|
|
|||
|
Diluted
|
$
|
(1.33
|
)
|
|
$
|
1.83
|
|
|
|
|
|
|||
|
* not meaningful
|
|
|
|
|
|
|
|
|||||||
|
|
Year ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net cash provided by operating activities
|
$
|
64.7
|
|
|
$
|
155.9
|
|
|
$
|
270.0
|
|
|
Net cash used in investing activities
|
(11.1
|
)
|
|
(91.3
|
)
|
|
(70.7
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
86.2
|
|
|
(26.9
|
)
|
|
(162.0
|
)
|
|||
|
Net increase in cash and cash equivalents
|
125.2
|
|
|
32.7
|
|
|
37.0
|
|
|||
|
Free cash flow, before acquisitions
|
$
|
57.7
|
|
|
$
|
125.4
|
|
|
$
|
218.9
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flow from operating activities
|
$
|
64.7
|
|
|
$
|
155.9
|
|
|
$
|
270.0
|
|
|
Capital expenditures for property and equipment
|
(16.8
|
)
|
|
(32.3
|
)
|
|
(53.8
|
)
|
|||
|
Proceeds from sale of property and equipment
|
9.8
|
|
|
1.8
|
|
|
2.7
|
|
|||
|
Free cash flow, before acquisitions
|
$
|
57.7
|
|
|
$
|
125.4
|
|
|
$
|
218.9
|
|
|
•
|
beginning on October 1, 2016 at a redemption price of 104.688% of their principal amount plus accrued and unpaid interest and additional interest, if any; then
|
|
•
|
at a redemption price of 103.125% of their principal amount plus accrued and unpaid interest and additional interest, if any, for the twelve-month period beginning October 1, 2017; then
|
|
•
|
at a redemption price of 101.563% of their principal amount plus accrued and unpaid interest and additional interest, if any, for the twelve-month period beginning October 1, 2018; and then
|
|
•
|
at a redemption price of 100.000% of their principal amount plus accrued interest and unpaid interest and additional interest, if any, beginning on October 1, 2019.
|
|
•
|
Senior secured debt to adjusted EBITDA of not more than 4.50 to 1.0 for each fiscal quarter through December 31, 2017 and not more than 3.50 to 1.0 for each fiscal quarter ending thereafter through the termination of the Amended Credit Facility. For purposes of calculation of senior secured debt to adjusted EBITDA, the Amended Credit Facility provides for netting of certain cash and cash equivalents against senior secured debt for each fiscal quarter through December 31, 2017; and
|
|
•
|
A fixed charge coverage ratio of not less than 1.25 to 1.0. This ratio is measured as EBITDA minus maintenance capital expenditures minus taxes paid in cash divided by scheduled principal and interest payments. The fixed charge coverage ratio is tested only if availability under the Amended Credit Facility falls below certain levels.
|
|
•
|
Failure to pay any principal when due or any interest, fees or other amount within certain grace periods;
|
|
•
|
Representations and warranties in the Amended Credit Facility or other loan documents being incorrect or misleading in any material respect;
|
|
•
|
Failure to perform or otherwise comply with the covenants in the Amended Credit Facility or other loan documents, subject, in certain instances, to grace periods;
|
|
•
|
Impairment of security under the loan documents affecting collateral having a fair market value in excess of $25 million;
|
|
•
|
The actual or asserted invalidity of any material provisions of the guarantees of the indebtedness under the Amended Credit Facility;
|
|
•
|
Default by us or our restricted subsidiaries in the payment of any other indebtedness with a principal amount in excess of $25 million, any default in the performance of any obligation or condition with respect to such indebtedness beyond the applicable grace period if the effect of the default is to permit or cause the acceleration of the indebtedness, or such indebtedness will be declared due and payable prior to its scheduled maturity;
|
|
•
|
Bankruptcy or insolvency events involving us or our restricted subsidiaries;
|
|
•
|
The entry, and failure to pay, of one or more adverse judgments in excess of $25 million, upon which enforcement proceedings are commenced or that are not stayed pending appeal; and
|
|
•
|
The occurrence of a change in control (as defined in the Amended Credit Facility).
|
|
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
After 2021
|
|
Total
|
||||||||||||||
|
Senior notes due October 2021
(1)
|
|
$
|
25,000
|
|
|
$
|
25,000
|
|
|
$
|
25,000
|
|
|
$
|
25,000
|
|
|
$
|
418,750
|
|
|
$
|
—
|
|
|
$
|
518,750
|
|
|
Senior secured credit facility
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other debt
|
|
124
|
|
|
82
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
206
|
|
|||||||
|
Operating leases
|
|
15,455
|
|
|
12,526
|
|
|
10,939
|
|
|
8,988
|
|
|
7,858
|
|
|
10,253
|
|
|
66,019
|
|
|||||||
|
Letters of credit
|
|
13,585
|
|
|
3,282
|
|
|
136
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,003
|
|
|||||||
|
Pension
|
|
343
|
|
|
313
|
|
|
311
|
|
|
323
|
|
|
317
|
|
|
6,530
|
|
|
8,137
|
|
|||||||
|
Total
|
|
$
|
54,507
|
|
|
$
|
41,203
|
|
|
$
|
36,386
|
|
|
$
|
34,311
|
|
|
$
|
426,925
|
|
|
$
|
16,783
|
|
|
$
|
610,115
|
|
|
(1)
Includes 5 years of interest on $400 million of senior notes at 6.25% that become due in 2021.
|
||||||||||||||||||||||||||||
|
|
Page
|
|
|
Year ended December 31,
|
||||||||||
|
(in thousands, except per share information)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net sales
|
$
|
587,635
|
|
|
$
|
1,073,652
|
|
|
$
|
1,739,717
|
|
|
Cost of sales
|
487,900
|
|
|
810,975
|
|
|
1,180,265
|
|
|||
|
Gross profit
|
99,735
|
|
|
262,677
|
|
|
559,452
|
|
|||
|
Operating expenses
|
|
|
|
|
|
||||||
|
Selling, general and administrative expenses
|
227,008
|
|
|
264,906
|
|
|
312,821
|
|
|||
|
Goodwill and Intangible asset impairment
|
—
|
|
|
125,092
|
|
|
—
|
|
|||
|
Transaction expenses
|
865
|
|
|
480
|
|
|
2,326
|
|
|||
|
Loss on sale of assets
|
2,638
|
|
|
746
|
|
|
1,431
|
|
|||
|
Total operating expenses
|
230,511
|
|
|
391,224
|
|
|
316,578
|
|
|||
|
Earnings from equity investment
|
1,824
|
|
|
14,824
|
|
|
25,164
|
|
|||
|
Operating income (loss)
|
(128,952
|
)
|
|
(113,723
|
)
|
|
268,038
|
|
|||
|
Other expense (income)
|
|
|
|
|
|
||||||
|
Interest expense
|
27,410
|
|
|
29,945
|
|
|
29,847
|
|
|||
|
Foreign exchange (gains) losses and other, net
|
(21,341
|
)
|
|
(9,345
|
)
|
|
(4,331
|
)
|
|||
|
Deferred loan costs written off
|
2,978
|
|
|
—
|
|
|
—
|
|
|||
|
Total other expense
|
9,047
|
|
|
20,600
|
|
|
25,516
|
|
|||
|
Income (loss) before income taxes
|
(137,999
|
)
|
|
(134,323
|
)
|
|
242,522
|
|
|||
|
Provision for income tax expense (benefit)
|
(56,051
|
)
|
|
(14,939
|
)
|
|
68,145
|
|
|||
|
Net income (loss)
|
(81,948
|
)
|
|
(119,384
|
)
|
|
174,377
|
|
|||
|
Less: Income (loss) attributable to noncontrolling interest
|
30
|
|
|
(31
|
)
|
|
12
|
|
|||
|
Net income (loss) attributable to common stockholders
|
(81,978
|
)
|
|
(119,353
|
)
|
|
174,365
|
|
|||
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding
|
|
|
|
|
|
||||||
|
Basic
|
91,226
|
|
|
89,908
|
|
|
92,628
|
|
|||
|
Diluted
|
91,226
|
|
|
89,908
|
|
|
95,308
|
|
|||
|
Earnings (loss) per share
|
|
|
|
|
|
||||||
|
Basic
|
$
|
(0.90
|
)
|
|
$
|
(1.33
|
)
|
|
$
|
1.88
|
|
|
Diluted
|
$
|
(0.90
|
)
|
|
$
|
(1.33
|
)
|
|
$
|
1.83
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
(81,948
|
)
|
|
(119,384
|
)
|
|
174,377
|
|
|||
|
Change in foreign currency translation, net of tax of $0
|
(45,722
|
)
|
|
(45,270
|
)
|
|
(43,694
|
)
|
|||
|
Gain (loss) on pension liability
|
(335
|
)
|
|
46
|
|
|
(1,110
|
)
|
|||
|
Comprehensive income (loss)
|
(128,005
|
)
|
|
(164,608
|
)
|
|
129,573
|
|
|||
|
Less: comprehensive loss (income) attributable to noncontrolling interests
|
(162
|
)
|
|
168
|
|
|
46
|
|
|||
|
Comprehensive income (loss) attributable to common stockholders
|
$
|
(128,167
|
)
|
|
$
|
(164,440
|
)
|
|
$
|
129,619
|
|
|
(in thousands, except share information)
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
Assets
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
234,422
|
|
|
$
|
109,249
|
|
|
Accounts receivable—trade, net
|
105,268
|
|
|
138,597
|
|
||
|
Inventories, net
|
338,583
|
|
|
424,121
|
|
||
|
Income tax receivable
|
32,801
|
|
|
—
|
|
||
|
Prepaid expenses and other current assets
|
29,443
|
|
|
33,836
|
|
||
|
Costs and estimated profits in excess of billings
|
9,199
|
|
|
12,009
|
|
||
|
Total current assets
|
749,716
|
|
|
717,812
|
|
||
|
Property and equipment, net of accumulated depreciation
|
152,212
|
|
|
186,667
|
|
||
|
Deferred financing costs, net
|
1,112
|
|
|
4,125
|
|
||
|
Intangibles, net
|
216,418
|
|
|
246,650
|
|
||
|
Goodwill
|
652,743
|
|
|
669,036
|
|
||
|
Investment in unconsolidated subsidiary
|
59,140
|
|
|
57,719
|
|
||
|
Deferred income taxes, net
|
851
|
|
|
780
|
|
||
|
Other long-term assets
|
3,000
|
|
|
3,253
|
|
||
|
Total assets
|
$
|
1,835,192
|
|
|
$
|
1,886,042
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
124
|
|
|
$
|
253
|
|
|
Accounts payable—trade
|
73,775
|
|
|
76,823
|
|
||
|
Accrued liabilities
|
55,604
|
|
|
58,563
|
|
||
|
Deferred revenue
|
8,338
|
|
|
7,283
|
|
||
|
Billings in excess of costs and profits recognized
|
4,004
|
|
|
8,631
|
|
||
|
Total current liabilities
|
141,845
|
|
|
151,553
|
|
||
|
Long-term debt, net of current portion
|
396,747
|
|
|
396,016
|
|
||
|
Deferred income taxes, net
|
26,185
|
|
|
51,100
|
|
||
|
Other long-term liabilities
|
34,654
|
|
|
29,956
|
|
||
|
Total liabilities
|
599,431
|
|
|
628,625
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|||
|
Equity
|
|
|
|
||||
|
Common stock, $0.01 par value, 296,000,000 shares authorized, 103,682,128
and 98,605,902 shares issued |
1,037
|
|
|
986
|
|
||
|
Additional paid-in capital
|
998,169
|
|
|
891,248
|
|
||
|
Treasury stock at cost, 8,174,963 and 8,145,802 shares
|
(133,941
|
)
|
|
(133,318
|
)
|
||
|
Retained earnings
|
498,174
|
|
|
580,152
|
|
||
|
Accumulated other comprehensive loss
|
(128,237
|
)
|
|
(82,048
|
)
|
||
|
Total stockholders’ equity
|
1,235,202
|
|
|
1,257,020
|
|
||
|
Noncontrolling interest in subsidiary
|
559
|
|
|
397
|
|
||
|
Total equity
|
1,235,761
|
|
|
1,257,417
|
|
||
|
Total liabilities and equity
|
$
|
1,835,192
|
|
|
$
|
1,886,042
|
|
|
|
Year ended December 31,
|
||||||||||
|
(in thousands, except share information)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
(81,948
|
)
|
|
$
|
(119,384
|
)
|
|
$
|
174,377
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities
|
|
|
|
|
|
||||||
|
Depreciation expense
|
35,636
|
|
|
38,388
|
|
|
37,414
|
|
|||
|
Amortization of intangible assets
|
26,124
|
|
|
27,295
|
|
|
27,658
|
|
|||
|
Impairment of intangible assets and goodwill
|
—
|
|
|
125,092
|
|
|
—
|
|
|||
|
Inventory reserves
|
25,537
|
|
|
51,917
|
|
|
8,171
|
|
|||
|
Share-based compensation expense
|
20,535
|
|
|
21,675
|
|
|
18,770
|
|
|||
|
Earnings from equity investment, net of distributions
|
(1,421
|
)
|
|
(8,044
|
)
|
|
1,376
|
|
|||
|
Deferred income taxes
|
(24,418
|
)
|
|
(23,246
|
)
|
|
(3,270
|
)
|
|||
|
Deferred loan costs written off
|
2,978
|
|
|
—
|
|
|
—
|
|
|||
|
Provision for doubtful accounts
|
485
|
|
|
4,358
|
|
|
2,492
|
|
|||
|
Other
|
4,389
|
|
|
3,867
|
|
|
4,109
|
|
|||
|
Changes in operating assets and liabilities
|
|
|
|
|
|
||||||
|
Accounts receivable—trade
|
29,450
|
|
|
145,753
|
|
|
(44,727
|
)
|
|||
|
Inventories
|
57,294
|
|
|
344
|
|
|
(34,051
|
)
|
|||
|
Income tax receivable
|
(32,801
|
)
|
|
—
|
|
|
—
|
|
|||
|
Prepaid expenses and other current assets
|
1,071
|
|
|
3,576
|
|
|
(4,107
|
)
|
|||
|
Cost and estimated profit in excess of billings
|
1,897
|
|
|
2,215
|
|
|
8,742
|
|
|||
|
Accounts payable, deferred revenue and other accrued liabilities
|
3,799
|
|
|
(111,264
|
)
|
|
62,772
|
|
|||
|
Billings in excess of costs and estimated profits earned
|
(3,865
|
)
|
|
(6,629
|
)
|
|
10,240
|
|
|||
|
Net cash provided by operating activities
|
$
|
64,742
|
|
|
$
|
155,913
|
|
|
$
|
269,966
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Acquisition of businesses, net of cash acquired
|
(4,072
|
)
|
|
(60,836
|
)
|
|
(38,289
|
)
|
|||
|
Capital expenditures for property and equipment
|
(16,828
|
)
|
|
(32,291
|
)
|
|
(53,792
|
)
|
|||
|
Return of investment in unconsolidated subsidiary
|
—
|
|
|
—
|
|
|
9,240
|
|
|||
|
Proceeds from sale of business, property and equipment
|
9,763
|
|
|
1,821
|
|
|
12,150
|
|
|||
|
Net cash used in investing activities
|
$
|
(11,137
|
)
|
|
$
|
(91,306
|
)
|
|
$
|
(70,691
|
)
|
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Borrowings under credit facility
|
—
|
|
|
94,984
|
|
|
15,423
|
|
|||
|
Repayment of long-term debt
|
—
|
|
|
(120,077
|
)
|
|
(98,415
|
)
|
|||
|
Repurchases of stock
|
(623
|
)
|
|
(6,438
|
)
|
|
(96,632
|
)
|
|||
|
Excess tax benefits from stock based compensation
|
—
|
|
|
(8
|
)
|
|
7,742
|
|
|||
|
Proceeds from stock issuance
|
87,676
|
|
|
5,275
|
|
|
11,101
|
|
|||
|
Payment of capital lease obligation
|
(92
|
)
|
|
(673
|
)
|
|
(1,231
|
)
|
|||
|
Deferred financing costs
|
(766
|
)
|
|
—
|
|
|
(6
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
$
|
86,195
|
|
|
$
|
(26,937
|
)
|
|
$
|
(162,018
|
)
|
|
Effect of exchange rate changes on cash
|
(14,627
|
)
|
|
(5,000
|
)
|
|
(260
|
)
|
|||
|
Net increase in cash and cash equivalents
|
125,173
|
|
|
32,670
|
|
|
36,997
|
|
|||
|
Cash and cash equivalents
|
|
|
|
|
|
||||||
|
Beginning of period
|
109,249
|
|
|
76,579
|
|
|
39,582
|
|
|||
|
End of period
|
$
|
234,422
|
|
|
$
|
109,249
|
|
|
$
|
76,579
|
|
|
Supplemental cash flow disclosures
|
|
|
|
|
|
||||||
|
Interest paid
|
26,331
|
|
|
27,870
|
|
|
27,628
|
|
|||
|
Income taxes paid (refunded)
|
(6,273
|
)
|
|
19,919
|
|
|
55,576
|
|
|||
|
Noncash investing and financing activities
|
|
|
|
|
|
||||||
|
Accrued purchases of property and equipment
|
797
|
|
|
929
|
|
|
765
|
|
|||
|
Accrued consideration for acquisition
|
—
|
|
|
1,070
|
|
|
—
|
|
|||
|
|
|
Common Stock
|
|
Additional
paid in
capital
|
|
Treasury Shares
|
|
Warrants
|
|
Retained
earnings
|
|
Accumulated
other
comprehensive
income / (loss)
|
|
Total
common
Stockholders’ equity
|
|
Non controlling
Interest
|
|
Total
Equity
|
||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands of dollars, except share information)
|
|
|||||||||||||||||||||||||
|
Balance at December 31, 2013
|
|
96,306,753
|
|
|
$
|
964
|
|
|
$
|
826,028
|
|
|
(3,585,098
|
)
|
|
$
|
(30,249
|
)
|
|
$
|
687
|
|
|
$
|
525,140
|
|
|
$
|
7,785
|
|
|
$
|
1,330,355
|
|
|
$
|
611
|
|
|
$
|
1,330,966
|
|
|
Restricted stock issuance, net of forfeitures
|
|
70,179
|
|
|
1
|
|
|
(680
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(679
|
)
|
|
—
|
|
|
(679
|
)
|
|||||||||
|
Stock based compensation expense
|
|
—
|
|
|
—
|
|
|
18,770
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,770
|
|
|
—
|
|
|
18,770
|
|
|||||||||
|
Exercised stock options
|
|
1,108,045
|
|
|
11
|
|
|
9,174
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,185
|
|
|
—
|
|
|
9,185
|
|
|||||||||
|
Exercise of warrants
|
|
248,189
|
|
|
2
|
|
|
685
|
|
|
—
|
|
|
—
|
|
|
(687
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Issuance of performance shares
|
|
21,603
|
|
|
—
|
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
|
—
|
|
|
(70
|
)
|
|||||||||
|
Shares issued in employee stock purchase plan
|
|
110,509
|
|
|
1
|
|
|
2,664
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,665
|
|
|
—
|
|
|
2,665
|
|
|||||||||
|
Treasury stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,523,885
|
)
|
|
(102,231
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(102,231
|
)
|
|
—
|
|
|
(102,231
|
)
|
|||||||||
|
Excess tax benefits
|
|
—
|
|
|
—
|
|
|
7,742
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,742
|
|
|
—
|
|
|
7,742
|
|
|||||||||
|
Change in pension liability
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,110
|
)
|
|
(1,110
|
)
|
|
—
|
|
|
(1,110
|
)
|
|||||||||
|
Currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,636
|
)
|
|
(43,636
|
)
|
|
(58
|
)
|
|
(43,694
|
)
|
|||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
174,365
|
|
|
—
|
|
|
174,365
|
|
|
12
|
|
|
174,377
|
|
|||||||||
|
Balance at December 31, 2014
|
|
97,865,278
|
|
|
$
|
979
|
|
|
$
|
864,313
|
|
|
(8,108,983
|
)
|
|
$
|
(132,480
|
)
|
|
$
|
—
|
|
|
$
|
699,505
|
|
|
$
|
(36,961
|
)
|
|
$
|
1,395,356
|
|
|
$
|
565
|
|
|
$
|
1,395,921
|
|
|
Restricted stock issuance, net of forfeitures
|
|
157,577
|
|
|
1
|
|
|
(875
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(874
|
)
|
|
—
|
|
|
(874
|
)
|
|||||||||
|
Stock based compensation expense
|
|
—
|
|
|
—
|
|
|
21,675
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,675
|
|
|
—
|
|
|
21,675
|
|
|||||||||
|
Exercised stock options
|
|
419,363
|
|
|
4
|
|
|
3,618
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,622
|
|
|
—
|
|
|
3,622
|
|
|||||||||
|
Issuance of performance shares
|
|
17,282
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|||||||||
|
Shares issued in employee stock purchase plan
|
|
146,402
|
|
|
2
|
|
|
2,547
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,549
|
|
|
—
|
|
|
2,549
|
|
|||||||||
|
Treasury stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36,819
|
)
|
|
(838
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(838
|
)
|
|
—
|
|
|
(838
|
)
|
|||||||||
|
Excess tax benefits
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||||||
|
Change in pension liability
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
46
|
|
|
—
|
|
|
46
|
|
|||||||||
|
Currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,133
|
)
|
|
(45,133
|
)
|
|
(137
|
)
|
|
(45,270
|
)
|
|||||||||
|
Net Loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(119,353
|
)
|
|
—
|
|
|
(119,353
|
)
|
|
(31
|
)
|
|
(119,384
|
)
|
|||||||||
|
Balance at December 31, 2015
|
|
98,605,902
|
|
|
$
|
986
|
|
|
$
|
891,248
|
|
|
(8,145,802
|
)
|
|
$
|
(133,318
|
)
|
|
$
|
—
|
|
|
$
|
580,152
|
|
|
$
|
(82,048
|
)
|
|
$
|
1,257,020
|
|
|
$
|
397
|
|
|
$
|
1,257,417
|
|
|
Restricted stock issuance, net of forfeitures
|
|
670,769
|
|
|
6
|
|
|
(1,051
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,045
|
)
|
|
—
|
|
|
(1,045
|
)
|
|||||||||
|
Stock based compensation expense
|
|
—
|
|
|
—
|
|
|
20,535
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,535
|
|
|
—
|
|
|
20,535
|
|
|||||||||
|
Exercised stock options
|
|
151,335
|
|
|
2
|
|
|
1,710
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,712
|
|
|
—
|
|
|
1,712
|
|
|||||||||
|
Issuance of performance shares
|
|
42,443
|
|
|
1
|
|
|
(48
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
|
—
|
|
|
(47
|
)
|
|||||||||
|
Shares issued in employee stock purchase plan
|
|
186,679
|
|
|
2
|
|
|
1,976
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,978
|
|
|
—
|
|
|
1,978
|
|
|||||||||
|
Equity offering
|
|
4,025,000
|
|
|
40
|
|
|
85,038
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85,078
|
|
|
—
|
|
|
85,078
|
|
|||||||||
|
Treasury stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,161
|
)
|
|
(623
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(623
|
)
|
|
—
|
|
|
(623
|
)
|
|||||||||
|
Excess tax benefits
|
|
—
|
|
|
—
|
|
|
(1,239
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,239
|
)
|
|
—
|
|
|
(1,239
|
)
|
|||||||||
|
Change in pension liability
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(335
|
)
|
|
(335
|
)
|
|
—
|
|
|
(335
|
)
|
|||||||||
|
Currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,854
|
)
|
|
(45,854
|
)
|
|
132
|
|
|
(45,722
|
)
|
|||||||||
|
Net Loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(81,978
|
)
|
|
—
|
|
|
(81,978
|
)
|
|
30
|
|
|
(81,948
|
)
|
|||||||||
|
Balance at December 31, 2016
|
|
103,682,128
|
|
|
$
|
1,037
|
|
|
$
|
998,169
|
|
|
(8,174,963
|
)
|
|
$
|
(133,941
|
)
|
|
$
|
—
|
|
|
$
|
498,174
|
|
|
$
|
(128,237
|
)
|
|
$
|
1,235,202
|
|
|
$
|
559
|
|
|
$
|
1,235,761
|
|
|
Period ended
|
|
Balance at beginning of period
|
|
Charged to expense
|
|
Deductions or other
|
|
Balance at end of period
|
||||||||
|
December 31, 2014
|
|
$
|
5,725
|
|
|
$
|
2,492
|
|
|
$
|
(2,571
|
)
|
|
$
|
5,646
|
|
|
December 31, 2015
|
|
5,646
|
|
|
4,358
|
|
|
(1,885
|
)
|
|
8,119
|
|
||||
|
December 31, 2016
|
|
8,119
|
|
|
485
|
|
|
(5,273
|
)
|
|
3,331
|
|
||||
|
Period ended
|
|
Balance at beginning of period
|
|
Charged to expense
|
|
Deductions or other
|
|
Balance at end of period
|
||||||||
|
December 31, 2014
|
|
$
|
5,280
|
|
|
$
|
2,588
|
|
|
$
|
(2,554
|
)
|
|
$
|
5,314
|
|
|
December 31, 2015
|
|
5,314
|
|
|
5,539
|
|
|
(5,156
|
)
|
|
5,697
|
|
||||
|
December 31, 2016
|
|
5,697
|
|
|
4,031
|
|
|
(6,504
|
)
|
|
3,224
|
|
||||
|
|
|
December 31,
|
|||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Basic weighted average shares outstanding
|
|
91,226
|
|
|
89,908
|
|
|
92,628
|
|
|
Dilutive effect of stock option, restricted share plan and warrants
|
|
—
|
|
|
—
|
|
|
2,680
|
|
|
Diluted weighted average shares outstanding
|
|
91,226
|
|
|
89,908
|
|
|
95,308
|
|
|
•
|
Level 1 - inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;
|
|
•
|
Level 2 - inputs other than quoted prices included within Level 1 that are observable for the assets or liability, either directly or indirectly; and
|
|
•
|
Level 3 - inputs are unobservable for the asset or liability, which reflect the best judgment of management.
|
|
|
|
2015 Acquisition
|
||
|
Current assets, net of cash acquired
|
|
$
|
36,174
|
|
|
Property and equipment
|
|
11,506
|
|
|
|
Intangible assets (primarily customer relationships)
|
|
10,400
|
|
|
|
Tax-deductible goodwill
|
|
13,977
|
|
|
|
Current liabilities
|
|
(10,129
|
)
|
|
|
Long term liabilities
|
|
(22
|
)
|
|
|
Net assets acquired
|
|
$
|
61,906
|
|
|
|
|
2014 Acquisition
|
||
|
Current assets, net of cash acquired
|
|
$
|
7,596
|
|
|
Property and equipment
|
|
3,837
|
|
|
|
Intangible assets (primarily customer relationships)
|
|
11,527
|
|
|
|
Non-tax-deductible goodwill
|
|
20,573
|
|
|
|
Current liabilities
|
|
(1,615
|
)
|
|
|
Deferred tax liabilities
|
|
(3,629
|
)
|
|
|
Net assets acquired
|
|
$
|
38,289
|
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
Current assets
|
$
|
48,194
|
|
|
$
|
56,160
|
|
|
Long-term assets
|
142,682
|
|
|
145,965
|
|
||
|
Current liabilities
|
11,918
|
|
|
10,861
|
|
||
|
Long-term liabilities
|
80,500
|
|
|
95,000
|
|
||
|
|
Year ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Net revenues
|
$
|
71,473
|
|
|
$
|
103,532
|
|
|
Gross profit
|
16,899
|
|
|
45,333
|
|
||
|
Net income
|
3,795
|
|
|
30,888
|
|
||
|
The Company's earnings from equity investment
|
1,824
|
|
|
14,824
|
|
||
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
Raw materials and parts
|
$
|
106,329
|
|
|
$
|
148,372
|
|
|
Work in process
|
23,303
|
|
|
38,381
|
|
||
|
Finished goods
|
277,303
|
|
|
315,256
|
|
||
|
Gross inventories
|
406,935
|
|
|
502,009
|
|
||
|
Inventory reserve
|
(68,352
|
)
|
|
(77,888
|
)
|
||
|
Inventories
|
$
|
338,583
|
|
|
$
|
424,121
|
|
|
Period ended
|
|
Balance at beginning of period
|
|
Charged to expense
|
|
Deductions or other
|
|
Balance at end of period
|
||||||||
|
December 31, 2014
|
|
$
|
26,419
|
|
|
$
|
8,171
|
|
|
$
|
(5,134
|
)
|
|
$
|
29,456
|
|
|
December 31, 2015
|
|
29,456
|
|
|
51,917
|
|
|
(3,485
|
)
|
|
$
|
77,888
|
|
|||
|
December 31, 2016
|
|
77,888
|
|
|
25,537
|
|
|
(35,073
|
)
|
|
$
|
68,352
|
|
|||
|
|
|
Estimated useful lives
|
|
December 31,
|
||||||
|
|
|
|
2016
|
|
2015
|
|||||
|
Land
|
|
|
|
$
|
10,157
|
|
|
$
|
11,467
|
|
|
Buildings and leasehold improvements
|
|
5-30
|
|
75,947
|
|
|
83,983
|
|
||
|
Computer equipment
|
|
3-5
|
|
42,248
|
|
|
39,986
|
|
||
|
Machinery & equipment
|
|
5-10
|
|
131,860
|
|
|
128,879
|
|
||
|
Furniture & fixtures
|
|
3-10
|
|
5,626
|
|
|
6,866
|
|
||
|
Vehicles
|
|
3-5
|
|
8,660
|
|
|
10,090
|
|
||
|
Construction in progress
|
|
|
|
4,545
|
|
|
5,841
|
|
||
|
|
|
|
|
279,043
|
|
|
287,112
|
|
||
|
Less: accumulated depreciation
|
|
|
|
(143,677
|
)
|
|
(121,713
|
)
|
||
|
Property & equipment, net
|
|
|
|
135,366
|
|
|
165,399
|
|
||
|
|
|
|
|
|
|
|
||||
|
Rental equipment
|
|
3-10
|
|
69,475
|
|
|
76,908
|
|
||
|
Less: accumulated depreciation
|
|
|
|
(52,629
|
)
|
|
(55,640
|
)
|
||
|
Rental equipment, net
|
|
|
|
16,846
|
|
|
21,268
|
|
||
|
|
|
|
|
|
|
|
||||
|
Total property & equipment, net
|
|
|
|
$
|
152,212
|
|
|
$
|
186,667
|
|
|
|
Drilling &
Subsea
|
Completions
|
Production & Infrastructure
|
Total
|
||||||||||||||||||||
|
|
2016
|
2015
|
2016
|
2015
|
2016
|
2015
|
2016
|
2015
|
||||||||||||||||
|
Goodwill Balance at January 1, net
|
$
|
334,595
|
|
$
|
472,891
|
|
$
|
316,914
|
|
$
|
307,448
|
|
$
|
17,527
|
|
$
|
18,142
|
|
$
|
669,036
|
|
$
|
798,481
|
|
|
Acquisitions, net of dispositions
|
—
|
|
—
|
|
—
|
|
13,977
|
|
—
|
|
—
|
|
—
|
|
13,977
|
|
||||||||
|
Impairment
|
—
|
|
(123,200
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(123,200
|
)
|
||||||||
|
Impact of non-U.S. local currency translation
|
(17,189
|
)
|
(15,096
|
)
|
779
|
|
(4,511
|
)
|
117
|
|
(615
|
)
|
(16,293
|
)
|
(20,222
|
)
|
||||||||
|
Goodwill Balance at December 31, net
|
$
|
317,406
|
|
$
|
334,595
|
|
$
|
317,693
|
|
$
|
316,914
|
|
$
|
17,644
|
|
$
|
17,527
|
|
$
|
652,743
|
|
$
|
669,036
|
|
|
|
December 31, 2016
|
||||||||||||
|
|
Gross carrying
amount
|
|
Accumulated
amortization
|
|
Net amortizable
intangibles
|
|
Amortization
period (in years)
|
||||||
|
Customer relationships
|
$
|
270,586
|
|
|
$
|
(115,381
|
)
|
|
$
|
155,205
|
|
|
4-15
|
|
Patents and technology
|
33,936
|
|
|
(12,225
|
)
|
|
21,711
|
|
|
5-17
|
|||
|
Non-compete agreements
|
6,230
|
|
|
(5,594
|
)
|
|
636
|
|
|
3-6
|
|||
|
Trade names
|
44,494
|
|
|
(17,944
|
)
|
|
26,550
|
|
|
10-15
|
|||
|
Distributor relationships
|
22,160
|
|
|
(15,074
|
)
|
|
7,086
|
|
|
8-15
|
|||
|
Trademark
|
5,230
|
|
|
—
|
|
|
5,230
|
|
|
Indefinite
|
|||
|
Intangible Assets Total
|
$
|
382,636
|
|
|
$
|
(166,218
|
)
|
|
$
|
216,418
|
|
|
|
|
|
December 31, 2015
|
||||||||||||
|
|
Gross carrying
amount
|
|
Accumulated
amortization
|
|
Net amortizable
intangibles
|
|
Amortization
period (in years)
|
||||||
|
Customer relationships
|
$
|
280,297
|
|
|
$
|
(101,636
|
)
|
|
$
|
178,661
|
|
|
4-15
|
|
Patents and technology
|
34,140
|
|
|
(10,264
|
)
|
|
23,876
|
|
|
5-17
|
|||
|
Non-compete agreements
|
7,269
|
|
|
(6,292
|
)
|
|
977
|
|
|
3-6
|
|||
|
Trade names
|
45,446
|
|
|
(15,890
|
)
|
|
29,556
|
|
|
10-15
|
|||
|
Distributor relationships
|
22,160
|
|
|
(13,810
|
)
|
|
8,350
|
|
|
8-15
|
|||
|
Trademark
|
5,230
|
|
|
—
|
|
|
5,230
|
|
|
Indefinite
|
|||
|
Intangible Assets Total
|
$
|
394,542
|
|
|
$
|
(147,892
|
)
|
|
$
|
246,650
|
|
|
|
|
Year ending December 31,
|
|
|
||
|
2017
|
|
$
|
26,647
|
|
|
2018
|
|
26,556
|
|
|
|
2019
|
|
26,207
|
|
|
|
2020
|
|
24,295
|
|
|
|
2021
|
|
23,730
|
|
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
6.25% Senior notes due October 2021
|
$
|
400,000
|
|
|
$
|
400,000
|
|
|
Unamortized debt premium
|
1,989
|
|
|
2,395
|
|
||
|
Debt issuance cost
|
(5,324
|
)
|
|
(6,425
|
)
|
||
|
Senior secured revolving credit facility
|
—
|
|
|
—
|
|
||
|
Other debt
|
206
|
|
|
299
|
|
||
|
Total debt
|
396,871
|
|
|
396,269
|
|
||
|
Less: current maturities
|
(124
|
)
|
|
(253
|
)
|
||
|
Long-term debt
|
$
|
396,747
|
|
|
$
|
396,016
|
|
|
•
|
beginning on October 1, 2016 at a redemption price of
104.688%
of their principal amount plus accrued and unpaid interest and additional interest, if any; then
|
|
•
|
at a redemption price of
103.125%
of their principal amount plus accrued and unpaid interest and additional interest, if any, for the twelve-month period beginning October 1, 2017; then
|
|
•
|
at a redemption price of
101.563%
of their principal amount plus accrued and unpaid interest and additional interest, if any, for the twelve-month period beginning October 1, 2018; and then
|
|
•
|
at a redemption price of
100.000%
of their principal amount plus accrued interest and unpaid interest and additional interest, if any, beginning on October 1, 2019.
|
|
•
|
Senior secured debt to adjusted EBITDA of not more than
4.50
to
1.0
for each fiscal quarter through December 31, 2017, and not more than
3.50
to
1.0
for each fiscal quarter ending thereafter through the termination of the facility; For purposes of calculation of senior secured debt to adjusted EBITDA, the Amended Credit Facility provides for netting of certain cash and cash equivalents against senior secured debt for each fiscal quarter through December 31, 2017; and
|
|
•
|
A fixed charge coverage ratio of not less than
1.25
to
1.0
. This ratio is measured as EBITDA minus maintenance capital expenditures minus taxes paid in cash divided by scheduled principal and interest payments.The fixed charge coverage ratio is tested only if availability under the Amended Credit Facility falls below certain levels.
|
|
2017
|
|
$
|
124
|
|
|
2018
|
|
82
|
|
|
|
2019
|
|
—
|
|
|
|
2020
|
|
—
|
|
|
|
2021
|
|
400,000
|
|
|
|
Thereafter
|
|
—
|
|
|
|
Total future payment
|
|
$
|
400,206
|
|
|
Add: Unamortized debt premium
|
|
1,989
|
|
|
|
Less: Debt issuance cost
|
|
(5,324
|
)
|
|
|
Total debt
|
|
$
|
396,871
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
U.S.
|
$
|
(155,058
|
)
|
|
$
|
(114,862
|
)
|
|
$
|
127,270
|
|
|
Non-U.S.
|
17,059
|
|
|
(19,461
|
)
|
|
115,252
|
|
|||
|
Income (loss) before income taxes
|
$
|
(137,999
|
)
|
|
$
|
(134,323
|
)
|
|
$
|
242,522
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Current
|
|
|
|
|
|
||||||
|
U.S. Federal and state
|
$
|
(38,589
|
)
|
|
$
|
43
|
|
|
$
|
47,100
|
|
|
Non-U.S.
|
6,956
|
|
|
8,264
|
|
|
24,315
|
|
|||
|
Total current
|
(31,633
|
)
|
|
8,307
|
|
|
71,415
|
|
|||
|
Deferred
|
|
|
|
|
|
||||||
|
U.S. Federal and state
|
(18,290
|
)
|
|
(19,071
|
)
|
|
(2,080
|
)
|
|||
|
Non-U.S.
|
(6,128
|
)
|
|
(4,175
|
)
|
|
(1,190
|
)
|
|||
|
Total deferred
|
(24,418
|
)
|
|
(23,246
|
)
|
|
(3,270
|
)
|
|||
|
Provision for income tax expense (benefit)
|
$
|
(56,051
|
)
|
|
$
|
(14,939
|
)
|
|
$
|
68,145
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
|
Income tax expense (benefit) at the statutory rate
|
$
|
(48,300
|
)
|
35.0
|
%
|
|
$
|
(47,013
|
)
|
35.0
|
%
|
|
$
|
84,882
|
|
35.0
|
%
|
|
State taxes, net of federal tax benefit
|
(1,425
|
)
|
1.0
|
%
|
|
(1,157
|
)
|
0.9
|
%
|
|
4,132
|
|
1.7
|
%
|
|||
|
Non-U.S. operations
|
(5,791
|
)
|
4.2
|
%
|
|
6,300
|
|
(4.7
|
)%
|
|
(15,060
|
)
|
(6.2
|
)%
|
|||
|
Domestic incentives
|
(170
|
)
|
0.1
|
%
|
|
(250
|
)
|
0.2
|
%
|
|
(4,412
|
)
|
(1.8
|
)%
|
|||
|
Prior year federal, non-U.S. and state tax
|
(777
|
)
|
0.6
|
%
|
|
(518
|
)
|
0.4
|
%
|
|
(1,692
|
)
|
(0.7
|
)%
|
|||
|
Nondeductible expenses
|
345
|
|
(0.2
|
)%
|
|
279
|
|
(0.2
|
)%
|
|
663
|
|
0.3
|
%
|
|||
|
Goodwill impairment
|
—
|
|
—
|
%
|
|
27,210
|
|
(20.3
|
)%
|
|
—
|
|
—
|
%
|
|||
|
Other
|
67
|
|
(0.1
|
)%
|
|
210
|
|
(0.2
|
)%
|
|
(368
|
)
|
(0.2
|
)%
|
|||
|
Provision for income tax expense (benefit)
|
$
|
(56,051
|
)
|
40.6
|
%
|
|
$
|
(14,939
|
)
|
11.1
|
%
|
|
$
|
68,145
|
|
28.1
|
%
|
|
|
2016
|
|
2015
|
||||
|
Deferred tax assets
|
|
|
|
||||
|
Reserves and accruals
|
$
|
6,603
|
|
|
$
|
7,174
|
|
|
Inventory
|
24,677
|
|
|
29,154
|
|
||
|
Stock awards
|
10,984
|
|
|
9,350
|
|
||
|
Other
|
982
|
|
|
544
|
|
||
|
Net operating loss and other tax credit carryforwards
|
30,317
|
|
|
1,673
|
|
||
|
Total deferred tax assets
|
73,563
|
|
|
47,895
|
|
||
|
Deferred tax liabilities
|
|
|
|
||||
|
Property and equipment
|
(13,593
|
)
|
|
(16,925
|
)
|
||
|
Goodwill and intangible assets
|
(73,074
|
)
|
|
(68,635
|
)
|
||
|
Investment in unconsolidated subsidiary
|
(10,000
|
)
|
|
(10,764
|
)
|
||
|
Unremitted non-U.S. earnings
|
(740
|
)
|
|
(740
|
)
|
||
|
Prepaid expenses and other
|
(1,490
|
)
|
|
(1,151
|
)
|
||
|
Total deferred tax liabilities
|
(98,897
|
)
|
|
(98,215
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(25,334
|
)
|
|
$
|
(50,320
|
)
|
|
Balance at January 1, 2016
|
|
$
|
8,410
|
|
|
Additional based on tax positions related to prior years
|
|
1,785
|
|
|
|
Additional based on tax positions related to current year
|
|
6,103
|
|
|
|
Reduction based on tax positions related to prior years
|
|
—
|
|
|
|
Lapse of statute of limitations
|
|
(2,078
|
)
|
|
|
Balance at December 31, 2016
|
|
14,220
|
|
|
|
Deferred tax benefits on uncertain tax position related to U.S. and non-U.S. income tax
|
|
—
|
|
|
|
Net balance at December 31, 2016
|
|
$
|
14,220
|
|
|
2017
|
$
|
15,455
|
|
|
2018
|
12,526
|
|
|
|
2019
|
10,939
|
|
|
|
2020
|
8,988
|
|
|
|
2021
|
7,858
|
|
|
|
Thereafter
|
10,253
|
|
|
|
|
$
|
66,019
|
|
|
2016 Activity
|
Number of shares
(in thousands)
|
|
Weighted average exercise price
|
|
Remaining weighted average contractual life in years
|
|
Intrinsic value
(in millions)
|
|||||
|
Beginning balance
|
5,250.4
|
|
|
$
|
12.94
|
|
|
5.7
|
|
$
|
15.1
|
|
|
Granted
|
818.6
|
|
|
$
|
9.39
|
|
|
|
|
—
|
|
|
|
Exercised
|
(151.3
|
)
|
|
$
|
11.31
|
|
|
|
|
—
|
|
|
|
Forfeited/expired
|
(46.6
|
)
|
|
$
|
20.93
|
|
|
|
|
—
|
|
|
|
Total outstanding
|
5,871.1
|
|
|
$
|
12.42
|
|
|
5.3
|
|
$
|
59.1
|
|
|
Options exercisable
|
4,403.4
|
|
|
$
|
11.74
|
|
|
4.2
|
|
$
|
45.2
|
|
|
|
2016
|
|
2015
|
|
2014
|
|
Weighted average fair value
|
$3.85
|
|
$6.36
|
|
$8.47
|
|
Assumptions
|
|
|
|
|
|
|
Expected life (in years)
|
6.25
|
|
6.30
|
|
6.25
|
|
Volatility
|
40%
|
|
33%
|
|
27%
|
|
Dividend yield
|
—%
|
|
—%
|
|
—%
|
|
Risk free interest rate
|
1.40%
|
|
1.81%
|
|
1.96%
|
|
|
|
|
|
2016 Activity
|
|
|
|
Nonvested at beginning of year
|
204.2
|
|
|
Granted
|
397.2
|
|
|
Vested
|
(174.1
|
)
|
|
Forfeited
|
(9.5
|
)
|
|
Nonvested at the end of year
|
417.8
|
|
|
Restricted stock units
|
|
|
|
2016 Activity
|
|
|
|
Nonvested at beginning of year
|
1,212.2
|
|
|
Granted
|
1,075.8
|
|
|
Vested
|
(363.8
|
)
|
|
Forfeited
|
(159.1
|
)
|
|
Nonvested at the end of year
|
1,765.1
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net sales:
|
|
|
|
|
|
|
||||||
|
Drilling & Subsea
|
|
$
|
227,872
|
|
|
$
|
487,299
|
|
|
$
|
864,320
|
|
|
Completions
|
|
127,432
|
|
|
267,236
|
|
|
441,345
|
|
|||
|
Production & Infrastructure
|
|
233,754
|
|
|
320,442
|
|
|
436,271
|
|
|||
|
Intersegment eliminations
|
|
(1,423
|
)
|
|
(1,325
|
)
|
|
(2,219
|
)
|
|||
|
Total net sales
|
|
$
|
587,635
|
|
|
$
|
1,073,652
|
|
|
$
|
1,739,717
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating income (loss):
|
|
|
|
|
|
|
||||||
|
Drilling & Subsea
|
|
$
|
(53,589
|
)
|
|
$
|
6,890
|
|
|
$
|
131,072
|
|
|
Completions
|
|
(45,075
|
)
|
|
11,124
|
|
|
126,590
|
|
|||
|
Production & Infrastructure
|
|
655
|
|
|
22,658
|
|
|
56,148
|
|
|||
|
Corporate
|
|
(27,440
|
)
|
|
(28,077
|
)
|
|
(42,015
|
)
|
|||
|
Total segment operating income (loss)
|
|
(125,449
|
)
|
|
12,595
|
|
|
271,795
|
|
|||
|
Intangible asset and goodwill impairment
|
|
—
|
|
|
125,092
|
|
|
—
|
|
|||
|
Transaction expenses
|
|
865
|
|
|
480
|
|
|
2,326
|
|
|||
|
(Gain)/loss on sale of assets
|
|
2,638
|
|
|
746
|
|
|
1,431
|
|
|||
|
Income (loss) from operations
|
|
$
|
(128,952
|
)
|
|
$
|
(113,723
|
)
|
|
$
|
268,038
|
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
||||||
|
Drilling & Subsea
|
|
$
|
27,765
|
|
|
$
|
33,348
|
|
|
$
|
36,148
|
|
|
Completions
|
|
23,405
|
|
|
24,317
|
|
|
20,135
|
|
|||
|
Production & Infrastructure
|
|
4,935
|
|
|
7,377
|
|
|
7,856
|
|
|||
|
Corporate
|
|
5,655
|
|
|
641
|
|
|
933
|
|
|||
|
Total depreciation and amortization
|
|
$
|
61,760
|
|
|
$
|
65,683
|
|
|
$
|
65,072
|
|
|
|
|
|
|
|
|
|
||||||
|
Capital expenditures
|
|
|
|
|
|
|
||||||
|
Drilling & Subsea
|
|
$
|
7,822
|
|
|
$
|
13,803
|
|
|
$
|
22,891
|
|
|
Completions
|
|
2,509
|
|
|
8,401
|
|
|
19,942
|
|
|||
|
Production & Infrastructure
|
|
1,953
|
|
|
3,102
|
|
|
4,569
|
|
|||
|
Corporate
|
|
4,544
|
|
|
6,985
|
|
|
6,390
|
|
|||
|
Total capital expenditures
|
|
$
|
16,828
|
|
|
$
|
32,291
|
|
|
$
|
53,792
|
|
|
|
|
As of December 31,
|
||||||||||
|
Assets
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Drilling & Subsea
|
|
$
|
786,455
|
|
|
$
|
912,324
|
|
|
$
|
1,204,416
|
|
|
Completions
|
|
675,987
|
|
|
728,745
|
|
|
726,972
|
|
|||
|
Production & Infrastructure
|
|
175,940
|
|
|
187,741
|
|
|
231,771
|
|
|||
|
Corporate
|
|
196,810
|
|
|
57,232
|
|
|
50,943
|
|
|||
|
Total assets
|
|
$
|
1,835,192
|
|
|
$
|
1,886,042
|
|
|
$
|
2,214,102
|
|
|
|
|
Year ended December 31,
|
||||||||||||||||
|
Net sales:
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
|
|
|
$
|
%
|
|
$
|
%
|
|
$
|
%
|
|||||||||
|
United States
|
|
$
|
361,941
|
|
61.7
|
%
|
|
$
|
646,928
|
|
60.3
|
%
|
|
$
|
1,049,609
|
|
60.3
|
%
|
|
Europe & Africa
|
|
77,847
|
|
13.2
|
%
|
|
188,414
|
|
17.5
|
%
|
|
305,376
|
|
17.6
|
%
|
|||
|
Asia-Pacific
|
|
51,880
|
|
8.8
|
%
|
|
69,923
|
|
6.5
|
%
|
|
154,669
|
|
8.9
|
%
|
|||
|
Middle East
|
|
25,975
|
|
4.4
|
%
|
|
59,680
|
|
5.6
|
%
|
|
65,498
|
|
3.8
|
%
|
|||
|
Canada
|
|
42,520
|
|
7.2
|
%
|
|
57,837
|
|
5.4
|
%
|
|
103,077
|
|
5.9
|
%
|
|||
|
Latin America
|
|
27,472
|
|
4.7
|
%
|
|
50,870
|
|
4.7
|
%
|
|
61,488
|
|
3.5
|
%
|
|||
|
Total net sales
|
|
$
|
587,635
|
|
100.0
|
%
|
|
$
|
1,073,652
|
|
100.0
|
%
|
|
$
|
1,739,717
|
|
100.0
|
%
|
|
|
|
As of December 31,
|
||||||||||
|
Long-lived assets:
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
United States
|
|
$
|
809,545
|
|
|
$
|
869,388
|
|
|
$
|
932,173
|
|
|
Europe & Africa
|
|
184,768
|
|
|
202,852
|
|
|
313,589
|
|
|||
|
Canada
|
|
79,403
|
|
|
83,688
|
|
|
59,207
|
|
|||
|
Asia-Pacific
|
|
7,855
|
|
|
8,192
|
|
|
9,132
|
|
|||
|
Middle East
|
|
3,175
|
|
|
3,189
|
|
|
3,192
|
|
|||
|
Latin America
|
|
730
|
|
|
921
|
|
|
1,650
|
|
|||
|
Total long-lived assets
|
|
$
|
1,085,476
|
|
|
$
|
1,168,230
|
|
|
$
|
1,318,943
|
|
|
|
|
Year ended December 31,
|
|
|||||||||||||||
|
Net sales:
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
|
|
|
$
|
%
|
|
$
|
%
|
|
$
|
%
|
|||||||||
|
Drilling Technologies
|
|
$
|
139,458
|
|
23.7
|
%
|
|
$
|
298,209
|
|
27.7
|
%
|
|
$
|
543,281
|
|
31.1
|
%
|
|
Subsea Technologies
|
|
88,414
|
|
15.0
|
%
|
|
189,090
|
|
17.6
|
%
|
|
321,039
|
|
18.5
|
%
|
|||
|
Downhole Technologies
|
|
55,191
|
|
9.4
|
%
|
|
106,532
|
|
9.9
|
%
|
|
190,771
|
|
11.0
|
%
|
|||
|
Stimulation and Intervention
|
|
72,241
|
|
12.3
|
%
|
|
160,704
|
|
15.0
|
%
|
|
250,574
|
|
14.4
|
%
|
|||
|
Production Equipment
|
|
77,166
|
|
13.1
|
%
|
|
145,927
|
|
13.6
|
%
|
|
228,815
|
|
13.2
|
%
|
|||
|
Valve Solutions
|
|
156,588
|
|
26.6
|
%
|
|
174,515
|
|
16.3
|
%
|
|
207,456
|
|
11.9
|
%
|
|||
|
Eliminations
|
|
(1,423
|
)
|
(0.1
|
)%
|
|
(1,325
|
)
|
(0.1
|
)%
|
|
(2,219
|
)
|
(0.1
|
)%
|
|||
|
Total net sales
|
|
$
|
587,635
|
|
100.0
|
%
|
|
$
|
1,073,652
|
|
100.0
|
%
|
|
$
|
1,739,717
|
|
100.0
|
%
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Net sales
|
|
$
|
—
|
|
|
$
|
436,785
|
|
|
$
|
198,684
|
|
|
$
|
(47,834
|
)
|
|
$
|
587,635
|
|
|
Cost of sales
|
|
—
|
|
|
375,509
|
|
|
161,190
|
|
|
(48,799
|
)
|
|
487,900
|
|
|||||
|
Gross profit
|
|
—
|
|
|
61,276
|
|
|
37,494
|
|
|
965
|
|
|
99,735
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
|
—
|
|
|
187,974
|
|
|
39,034
|
|
|
—
|
|
|
227,008
|
|
|||||
|
Transaction expenses
|
|
—
|
|
|
825
|
|
|
40
|
|
|
—
|
|
|
865
|
|
|||||
|
Loss on sale of assets
|
|
—
|
|
|
2,616
|
|
|
22
|
|
|
—
|
|
|
2,638
|
|
|||||
|
Total operating expenses
|
|
—
|
|
|
191,415
|
|
|
39,096
|
|
|
—
|
|
|
230,511
|
|
|||||
|
Earnings (loss) from equity investment
|
|
—
|
|
|
1,824
|
|
|
—
|
|
|
—
|
|
|
1,824
|
|
|||||
|
Equity earnings from affiliate, net of tax
|
|
(62,180
|
)
|
|
14,663
|
|
|
—
|
|
|
47,517
|
|
|
—
|
|
|||||
|
Operating income (loss)
|
|
(62,180
|
)
|
|
(113,652
|
)
|
|
(1,602
|
)
|
|
48,482
|
|
|
(128,952
|
)
|
|||||
|
Other expense (income)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
27,480
|
|
|
(110
|
)
|
|
40
|
|
|
—
|
|
|
27,410
|
|
|||||
|
Foreign exchange (gains) losses and other, net
|
|
—
|
|
|
(5,264
|
)
|
|
(16,077
|
)
|
|
—
|
|
|
(21,341
|
)
|
|||||
|
Deferred loan costs written off
|
|
2,978
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,978
|
|
|||||
|
Total other expense (income)
|
|
30,458
|
|
|
(5,374
|
)
|
|
(16,037
|
)
|
|
—
|
|
|
9,047
|
|
|||||
|
Income (loss) before income taxes
|
|
(92,638
|
)
|
|
(108,278
|
)
|
|
14,435
|
|
|
48,482
|
|
|
(137,999
|
)
|
|||||
|
Provision for income tax expense (benefit)
|
|
(10,660
|
)
|
|
(46,098
|
)
|
|
707
|
|
|
—
|
|
|
(56,051
|
)
|
|||||
|
Net income (loss)
|
|
(81,978
|
)
|
|
(62,180
|
)
|
|
13,728
|
|
|
48,482
|
|
|
(81,948
|
)
|
|||||
|
Less: Loss attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
|||||
|
Net income (loss) attributable to common stockholders
|
|
(81,978
|
)
|
|
(62,180
|
)
|
|
13,698
|
|
|
48,482
|
|
|
(81,978
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
|
(81,978
|
)
|
|
(62,180
|
)
|
|
13,728
|
|
|
48,482
|
|
|
(81,948
|
)
|
|||||
|
Change in foreign currency translation, net of tax of $0
|
|
(45,722
|
)
|
|
(45,722
|
)
|
|
(45,722
|
)
|
|
91,444
|
|
|
(45,722
|
)
|
|||||
|
Change in pension liability
|
|
(335
|
)
|
|
(335
|
)
|
|
(335
|
)
|
|
670
|
|
|
(335
|
)
|
|||||
|
Comprehensive income (loss)
|
|
(128,035
|
)
|
|
(108,237
|
)
|
|
(32,329
|
)
|
|
140,596
|
|
|
(128,005
|
)
|
|||||
|
Less: comprehensive (income) loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(162
|
)
|
|
—
|
|
|
(162
|
)
|
|||||
|
Comprehensive income (loss) attributable to common stockholders
|
|
$
|
(128,035
|
)
|
|
$
|
(108,237
|
)
|
|
$
|
(32,491
|
)
|
|
$
|
140,596
|
|
|
$
|
(128,167
|
)
|
|
Condensed consolidating statements of operations and comprehensive income (loss)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Net sales
|
|
$
|
—
|
|
|
$
|
810,890
|
|
|
$
|
369,186
|
|
|
$
|
(106,424
|
)
|
|
$
|
1,073,652
|
|
|
Cost of sales
|
|
—
|
|
|
646,076
|
|
|
269,900
|
|
|
(105,001
|
)
|
|
810,975
|
|
|||||
|
Gross profit
|
|
—
|
|
|
164,814
|
|
|
99,286
|
|
|
(1,423
|
)
|
|
262,677
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
|
—
|
|
|
201,904
|
|
|
63,002
|
|
|
—
|
|
|
264,906
|
|
|||||
|
Goodwill and intangible assets impairment
|
|
—
|
|
|
57,392
|
|
|
67,700
|
|
|
—
|
|
|
125,092
|
|
|||||
|
Transaction expenses
|
|
—
|
|
|
480
|
|
|
—
|
|
|
—
|
|
|
480
|
|
|||||
|
(Gain) loss on sale of assets
|
|
—
|
|
|
943
|
|
|
(197
|
)
|
|
—
|
|
|
746
|
|
|||||
|
Total operating expenses
|
|
—
|
|
|
260,719
|
|
|
130,505
|
|
|
—
|
|
|
391,224
|
|
|||||
|
Earnings from equity investment
|
|
—
|
|
|
14,824
|
|
|
—
|
|
|
—
|
|
|
14,824
|
|
|||||
|
Equity earnings from affiliate, net of tax
|
|
(99,908
|
)
|
|
(28,419
|
)
|
|
—
|
|
|
128,327
|
|
|
—
|
|
|||||
|
Operating income (loss)
|
|
(99,908
|
)
|
|
(109,500
|
)
|
|
(31,219
|
)
|
|
126,904
|
|
|
(113,723
|
)
|
|||||
|
Other expense (income)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
29,914
|
|
|
10
|
|
|
21
|
|
|
—
|
|
|
29,945
|
|
|||||
|
Foreign exchange (gains) losses and other, net
|
|
—
|
|
|
(479
|
)
|
|
(8,866
|
)
|
|
—
|
|
|
(9,345
|
)
|
|||||
|
Total other expense (income)
|
|
29,914
|
|
|
(469
|
)
|
|
(8,845
|
)
|
|
—
|
|
|
20,600
|
|
|||||
|
Income (loss) before income taxes
|
|
(129,822
|
)
|
|
(109,031
|
)
|
|
(22,374
|
)
|
|
126,904
|
|
|
(134,323
|
)
|
|||||
|
Provision (benefit) for income tax expense
|
|
(10,469
|
)
|
|
(9,123
|
)
|
|
4,653
|
|
|
—
|
|
|
(14,939
|
)
|
|||||
|
Net income (loss)
|
|
(119,353
|
)
|
|
(99,908
|
)
|
|
(27,027
|
)
|
|
126,904
|
|
|
(119,384
|
)
|
|||||
|
Less: Loss attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
(31
|
)
|
|||||
|
Net income (loss) attributable to common stockholders
|
|
(119,353
|
)
|
|
(99,908
|
)
|
|
(26,996
|
)
|
|
126,904
|
|
|
(119,353
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
|
(119,353
|
)
|
|
(99,908
|
)
|
|
(27,027
|
)
|
|
126,904
|
|
|
(119,384
|
)
|
|||||
|
Change in foreign currency translation, net of tax of $0
|
|
(45,270
|
)
|
|
(45,270
|
)
|
|
(45,270
|
)
|
|
90,540
|
|
|
(45,270
|
)
|
|||||
|
Change in pension liability
|
|
46
|
|
|
46
|
|
|
46
|
|
|
(92
|
)
|
|
46
|
|
|||||
|
Comprehensive income (loss)
|
|
(164,577
|
)
|
|
(145,132
|
)
|
|
(72,251
|
)
|
|
217,352
|
|
|
(164,608
|
)
|
|||||
|
Less: comprehensive (income) loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
168
|
|
|
—
|
|
|
168
|
|
|||||
|
Comprehensive income (loss) attributable to common stockholders
|
|
$
|
(164,577
|
)
|
|
$
|
(145,132
|
)
|
|
$
|
(72,083
|
)
|
|
$
|
217,352
|
|
|
$
|
(164,440
|
)
|
|
Condensed consolidating statements of operations and comprehensive income
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2014
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Net sales
|
|
$
|
—
|
|
|
$
|
1,266,376
|
|
|
$
|
637,205
|
|
|
$
|
(163,864
|
)
|
|
$
|
1,739,717
|
|
|
Cost of sales
|
|
—
|
|
|
887,428
|
|
|
453,785
|
|
|
(160,948
|
)
|
|
1,180,265
|
|
|||||
|
Gross profit
|
|
—
|
|
|
378,948
|
|
|
183,420
|
|
|
(2,916
|
)
|
|
559,452
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
|
—
|
|
|
244,577
|
|
|
68,244
|
|
|
—
|
|
|
312,821
|
|
|||||
|
Other operating expense
|
|
—
|
|
|
3,564
|
|
|
193
|
|
|
—
|
|
|
3,757
|
|
|||||
|
Total operating expenses
|
|
—
|
|
|
248,141
|
|
|
68,437
|
|
|
—
|
|
|
316,578
|
|
|||||
|
Earnings (loss) from equity investment
|
|
—
|
|
|
25,164
|
|
|
—
|
|
|
—
|
|
|
25,164
|
|
|||||
|
Equity earnings from affiliate, net of tax
|
|
193,724
|
|
|
90,067
|
|
|
—
|
|
|
(283,791
|
)
|
|
—
|
|
|||||
|
Operating income
|
|
193,724
|
|
|
246,038
|
|
|
114,983
|
|
|
(286,707
|
)
|
|
268,038
|
|
|||||
|
Other expense (income)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
29,783
|
|
|
78
|
|
|
(14
|
)
|
|
—
|
|
|
29,847
|
|
|||||
|
Interest income with affiliate
|
|
—
|
|
|
(5,770
|
)
|
|
—
|
|
|
5,770
|
|
|
—
|
|
|||||
|
Interest expense with affiliate
|
|
—
|
|
|
—
|
|
|
5,770
|
|
|
(5,770
|
)
|
|
—
|
|
|||||
|
Foreign exchange (gains) losses and other, net
|
|
—
|
|
|
116
|
|
|
(4,447
|
)
|
|
—
|
|
|
(4,331
|
)
|
|||||
|
Total other expense (income)
|
|
29,783
|
|
|
(5,576
|
)
|
|
1,309
|
|
|
—
|
|
|
25,516
|
|
|||||
|
Income before income taxes
|
|
163,941
|
|
|
251,614
|
|
|
113,674
|
|
|
(286,707
|
)
|
|
242,522
|
|
|||||
|
Provision for income tax expense
|
|
(10,424
|
)
|
|
57,890
|
|
|
20,679
|
|
|
—
|
|
|
68,145
|
|
|||||
|
Net income
|
|
174,365
|
|
|
193,724
|
|
|
92,995
|
|
|
(286,707
|
)
|
|
174,377
|
|
|||||
|
Less: Income attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|||||
|
Net income attributable to common stockholders
|
|
174,365
|
|
|
193,724
|
|
|
92,983
|
|
|
(286,707
|
)
|
|
174,365
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
|
174,365
|
|
|
193,724
|
|
|
92,995
|
|
|
(286,707
|
)
|
|
174,377
|
|
|||||
|
Change in foreign currency translation, net of tax of $0
|
|
(43,694
|
)
|
|
(43,694
|
)
|
|
(43,694
|
)
|
|
87,388
|
|
|
(43,694
|
)
|
|||||
|
Change in pension liability
|
|
(1,110
|
)
|
|
(1,110
|
)
|
|
(1,110
|
)
|
|
2,220
|
|
|
(1,110
|
)
|
|||||
|
Comprehensive income
|
|
129,561
|
|
|
148,920
|
|
|
48,191
|
|
|
(197,099
|
)
|
|
129,573
|
|
|||||
|
Less: comprehensive (income) loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|
46
|
|
|||||
|
Comprehensive income attributable to common stockholders
|
|
$
|
129,561
|
|
|
$
|
148,920
|
|
|
$
|
48,237
|
|
|
$
|
(197,099
|
)
|
|
$
|
129,619
|
|
|
Condensed consolidating balance sheets
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
65
|
|
|
$
|
143,275
|
|
|
$
|
91,082
|
|
|
$
|
—
|
|
|
$
|
234,422
|
|
|
Accounts receivable—trade, net
|
|
—
|
|
|
77,229
|
|
|
28,039
|
|
|
—
|
|
|
105,268
|
|
|||||
|
Inventories
|
|
—
|
|
|
269,036
|
|
|
77,987
|
|
|
(8,440
|
)
|
|
338,583
|
|
|||||
|
Income tax receivable
|
|
—
|
|
|
32,801
|
|
|
—
|
|
|
—
|
|
|
32,801
|
|
|||||
|
Cost and profits in excess of billings
|
|
—
|
|
|
4,477
|
|
|
4,722
|
|
|
—
|
|
|
9,199
|
|
|||||
|
Other current assets
|
|
—
|
|
|
21,013
|
|
|
8,430
|
|
|
—
|
|
|
29,443
|
|
|||||
|
Total current assets
|
|
65
|
|
|
547,831
|
|
|
210,260
|
|
|
(8,440
|
)
|
|
749,716
|
|
|||||
|
Property and equipment, net of accumulated depreciation
|
|
—
|
|
|
127,094
|
|
|
25,118
|
|
|
—
|
|
|
152,212
|
|
|||||
|
Deferred financing costs, net
|
|
1,112
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,112
|
|
|||||
|
Deferred income taxes, net
|
|
—
|
|
|
—
|
|
|
851
|
|
|
—
|
|
|
851
|
|
|||||
|
Intangibles
|
|
—
|
|
|
166,437
|
|
|
49,981
|
|
|
—
|
|
|
216,418
|
|
|||||
|
Goodwill
|
|
—
|
|
|
481,374
|
|
|
171,369
|
|
|
—
|
|
|
652,743
|
|
|||||
|
Investment in unconsolidated subsidiary
|
|
—
|
|
|
59,140
|
|
|
—
|
|
|
—
|
|
|
59,140
|
|
|||||
|
Investment in affiliates
|
|
1,080,337
|
|
|
460,166
|
|
|
—
|
|
|
(1,540,503
|
)
|
|
—
|
|
|||||
|
Long-term loan and advances to affiliates
|
|
557,061
|
|
|
—
|
|
|
71,057
|
|
|
(628,118
|
)
|
|
—
|
|
|||||
|
Other long-term assets
|
|
—
|
|
|
2,322
|
|
|
678
|
|
|
—
|
|
|
3,000
|
|
|||||
|
Total assets
|
|
$
|
1,638,575
|
|
|
$
|
1,844,364
|
|
|
$
|
529,314
|
|
|
$
|
(2,177,061
|
)
|
|
$
|
1,835,192
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
101
|
|
|
$
|
—
|
|
|
$
|
124
|
|
|
Accounts payable—trade
|
|
—
|
|
|
59,261
|
|
|
14,514
|
|
|
—
|
|
|
73,775
|
|
|||||
|
Accrued liabilities
|
|
6,708
|
|
|
40,630
|
|
|
8,266
|
|
|
—
|
|
|
55,604
|
|
|||||
|
Deferred revenue
|
|
—
|
|
|
1,206
|
|
|
7,132
|
|
|
—
|
|
|
8,338
|
|
|||||
|
Billings in excess of costs and profits recognized
|
|
—
|
|
|
1,799
|
|
|
2,205
|
|
|
—
|
|
|
4,004
|
|
|||||
|
Total current liabilities
|
|
6,708
|
|
|
102,919
|
|
|
32,218
|
|
|
—
|
|
|
141,845
|
|
|||||
|
Long-term debt, net of current portion
|
|
396,665
|
|
|
—
|
|
|
82
|
|
|
—
|
|
|
396,747
|
|
|||||
|
Long-term loans and payables to affiliates
|
|
—
|
|
|
628,118
|
|
|
—
|
|
|
(628,118
|
)
|
|
—
|
|
|||||
|
Deferred income taxes, net
|
|
—
|
|
|
17,650
|
|
|
8,535
|
|
|
—
|
|
|
26,185
|
|
|||||
|
Other long-term liabilities
|
|
—
|
|
|
15,340
|
|
|
19,314
|
|
|
—
|
|
|
34,654
|
|
|||||
|
Total liabilities
|
|
403,373
|
|
|
764,027
|
|
|
60,149
|
|
|
(628,118
|
)
|
|
599,431
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total stockholder's equity
|
|
1,235,202
|
|
|
1,080,337
|
|
|
468,606
|
|
|
(1,548,943
|
)
|
|
1,235,202
|
|
|||||
|
Noncontrolling interest in subsidiary
|
|
—
|
|
|
—
|
|
|
559
|
|
|
—
|
|
|
559
|
|
|||||
|
Equity
|
|
1,235,202
|
|
|
1,080,337
|
|
|
469,165
|
|
|
(1,548,943
|
)
|
|
1,235,761
|
|
|||||
|
Total liabilities and equity
|
|
$
|
1,638,575
|
|
|
$
|
1,844,364
|
|
|
$
|
529,314
|
|
|
$
|
(2,177,061
|
)
|
|
$
|
1,835,192
|
|
|
Condensed consolidating balance sheets
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
36,884
|
|
|
$
|
72,365
|
|
|
$
|
—
|
|
|
$
|
109,249
|
|
|
Accounts receivable—trade, net
|
|
—
|
|
|
85,537
|
|
|
53,060
|
|
|
—
|
|
|
138,597
|
|
|||||
|
Inventories
|
|
—
|
|
|
318,360
|
|
|
115,165
|
|
|
(9,404
|
)
|
|
424,121
|
|
|||||
|
Cost and profits in excess of billings
|
|
—
|
|
|
6,477
|
|
|
5,532
|
|
|
—
|
|
|
12,009
|
|
|||||
|
Other current assets
|
|
—
|
|
|
25,447
|
|
|
8,389
|
|
|
—
|
|
|
33,836
|
|
|||||
|
Total current assets
|
|
—
|
|
|
472,705
|
|
|
254,511
|
|
|
(9,404
|
)
|
|
717,812
|
|
|||||
|
Property and equipment, net of accumulated depreciation
|
|
—
|
|
|
153,995
|
|
|
32,672
|
|
|
—
|
|
|
186,667
|
|
|||||
|
Deferred financing costs, net
|
|
4,125
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,125
|
|
|||||
|
Deferred income taxes, net
|
|
—
|
|
|
—
|
|
|
780
|
|
|
—
|
|
|
780
|
|
|||||
|
Intangibles
|
|
—
|
|
|
186,234
|
|
|
60,416
|
|
|
—
|
|
|
246,650
|
|
|||||
|
Goodwill
|
|
—
|
|
|
481,374
|
|
|
187,662
|
|
|
—
|
|
|
669,036
|
|
|||||
|
Investment in unconsolidated subsidiary
|
|
—
|
|
|
57,719
|
|
|
—
|
|
|
—
|
|
|
57,719
|
|
|||||
|
Investment in affiliates
|
|
1,188,707
|
|
|
514,893
|
|
|
—
|
|
|
(1,703,600
|
)
|
|
—
|
|
|||||
|
Long-term advances to affiliates
|
|
467,184
|
|
|
—
|
|
|
60,221
|
|
|
(527,405
|
)
|
|
—
|
|
|||||
|
Other long-term assets
|
|
—
|
|
|
2,549
|
|
|
704
|
|
|
—
|
|
|
3,253
|
|
|||||
|
Total assets
|
|
$
|
1,660,016
|
|
|
$
|
1,869,469
|
|
|
$
|
596,966
|
|
|
$
|
(2,240,409
|
)
|
|
$
|
1,886,042
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt
|
|
$
|
—
|
|
|
$
|
243
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
253
|
|
|
Accounts payable—trade
|
|
—
|
|
|
57,529
|
|
|
19,294
|
|
|
—
|
|
|
76,823
|
|
|||||
|
Accrued liabilities
|
|
7,026
|
|
|
40,875
|
|
|
10,662
|
|
|
—
|
|
|
58,563
|
|
|||||
|
Deferred revenue
|
|
—
|
|
|
1,334
|
|
|
5,949
|
|
|
—
|
|
|
7,283
|
|
|||||
|
Billings in excess of cost and profit recognized
|
|
—
|
|
|
1,872
|
|
|
6,759
|
|
|
—
|
|
|
$
|
8,631
|
|
||||
|
Total current liabilities
|
|
7,026
|
|
|
101,853
|
|
|
42,674
|
|
|
—
|
|
|
151,553
|
|
|||||
|
Long-term debt, net of current portion
|
|
395,970
|
|
|
34
|
|
|
12
|
|
|
—
|
|
|
396,016
|
|
|||||
|
Long-term payables to affiliates
|
|
—
|
|
|
527,406
|
|
|
—
|
|
|
(527,406
|
)
|
|
—
|
|
|||||
|
Deferred income tax, net
|
|
$
|
—
|
|
|
$
|
36,937
|
|
|
$
|
14,163
|
|
|
$
|
—
|
|
|
51,100
|
|
|
|
Other long-term liabilities
|
|
—
|
|
|
14,533
|
|
|
15,423
|
|
|
—
|
|
|
29,956
|
|
|||||
|
Total liabilities
|
|
402,996
|
|
|
680,763
|
|
|
72,272
|
|
|
(527,406
|
)
|
|
628,625
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total stockholder's equity
|
|
1,257,020
|
|
|
1,188,706
|
|
|
524,297
|
|
|
(1,713,003
|
)
|
|
1,257,020
|
|
|||||
|
Noncontrolling interest in subsidiary
|
|
—
|
|
|
—
|
|
|
397
|
|
|
—
|
|
|
397
|
|
|||||
|
Equity
|
|
1,257,020
|
|
|
1,188,706
|
|
|
524,694
|
|
|
(1,713,003
|
)
|
|
1,257,417
|
|
|||||
|
Total liabilities and equity
|
|
$
|
1,660,016
|
|
|
$
|
1,869,469
|
|
|
$
|
596,966
|
|
|
$
|
(2,240,409
|
)
|
|
$
|
1,886,042
|
|
|
Condensed consolidating statements of cash flows
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Year ended December 31, 2016
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Cash flows from (used in) operating activities
|
|
$
|
(16,882
|
)
|
|
$
|
31,055
|
|
|
$
|
73,772
|
|
|
$
|
(23,203
|
)
|
|
$
|
64,742
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of businesses, net of cash acquired
|
|
—
|
|
|
(4,072
|
)
|
|
—
|
|
|
—
|
|
|
(4,072
|
)
|
|||||
|
Capital expenditures for property and equipment
|
|
—
|
|
|
(12,033
|
)
|
|
(4,795
|
)
|
|
—
|
|
|
(16,828
|
)
|
|||||
|
Long-term loans and advances to affiliates
|
|
(69,340
|
)
|
|
12,912
|
|
|
—
|
|
|
56,428
|
|
|
—
|
|
|||||
|
Other
|
|
—
|
|
|
9,442
|
|
|
321
|
|
|
—
|
|
|
9,763
|
|
|||||
|
Net cash provided by (used in) investing activities
|
|
(69,340
|
)
|
|
6,249
|
|
|
(4,474
|
)
|
|
56,428
|
|
|
(11,137
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings under credit facility
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Repayment of long-term debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Long-term loans and advances to affiliates
|
|
—
|
|
|
69,340
|
|
|
(12,912
|
)
|
|
(56,428
|
)
|
|
—
|
|
|||||
|
Dividend paid to affiliates
|
|
—
|
|
|
—
|
|
|
(23,203
|
)
|
|
23,203
|
|
|
—
|
|
|||||
|
Repurchases of stock
|
|
(623
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(623
|
)
|
|||||
|
Proceeds from stock issuance
|
|
87,676
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87,676
|
|
|||||
|
Other
|
|
(766
|
)
|
|
(253
|
)
|
|
161
|
|
|
—
|
|
|
(858
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
|
86,287
|
|
|
69,087
|
|
|
(35,954
|
)
|
|
(33,225
|
)
|
|
86,195
|
|
|||||
|
Effect of exchange rate changes on cash
|
|
—
|
|
|
—
|
|
|
(14,627
|
)
|
|
—
|
|
|
(14,627
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
|
65
|
|
|
106,391
|
|
|
18,717
|
|
|
—
|
|
|
125,173
|
|
|||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning of period
|
|
—
|
|
|
36,884
|
|
|
72,365
|
|
|
—
|
|
|
109,249
|
|
|||||
|
End of period
|
|
$
|
65
|
|
|
$
|
143,275
|
|
|
$
|
91,082
|
|
|
$
|
—
|
|
|
$
|
234,422
|
|
|
Condensed consolidating statements of cash flows
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Year ended December 31, 2015
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Cash flows from (used in) operating activities
|
|
$
|
(17,306
|
)
|
|
$
|
112,629
|
|
|
$
|
60,590
|
|
|
$
|
—
|
|
|
$
|
155,913
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of businesses, net of cash acquired
|
|
—
|
|
|
(60,836
|
)
|
|
—
|
|
|
—
|
|
|
(60,836
|
)
|
|||||
|
Capital expenditures for property and equipment
|
|
—
|
|
|
(23,035
|
)
|
|
(9,256
|
)
|
|
—
|
|
|
(32,291
|
)
|
|||||
|
Long-term loans and advances to affiliates
|
|
38,019
|
|
|
41,755
|
|
|
—
|
|
|
(79,774
|
)
|
|
—
|
|
|||||
|
Other
|
|
—
|
|
|
1,057
|
|
|
764
|
|
|
—
|
|
|
1,821
|
|
|||||
|
Net cash provided by (used in) investing activities
|
|
38,019
|
|
|
(41,059
|
)
|
|
(8,492
|
)
|
|
(79,774
|
)
|
|
(91,306
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings under credit facility
|
|
94,984
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
94,984
|
|
|||||
|
Repayment of long-term debt
|
|
(120,077
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(120,077
|
)
|
|||||
|
Long-term loans and advances to affiliates
|
|
—
|
|
|
(38,019
|
)
|
|
(41,755
|
)
|
|
79,774
|
|
|
—
|
|
|||||
|
Repurchases of stock
|
|
(6,438
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,438
|
)
|
|||||
|
Proceeds from stock issuance
|
|
5,275
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,275
|
|
|||||
|
Other
|
|
(8
|
)
|
|
(673
|
)
|
|
—
|
|
|
—
|
|
|
(681
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
|
(26,264
|
)
|
|
(38,692
|
)
|
|
(41,755
|
)
|
|
79,774
|
|
|
(26,937
|
)
|
|||||
|
Effect of exchange rate changes on cash
|
|
—
|
|
|
—
|
|
|
(5,000
|
)
|
|
—
|
|
|
(5,000
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
|
(5,551
|
)
|
|
32,878
|
|
|
5,343
|
|
|
—
|
|
|
32,670
|
|
|||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning of period
|
|
5,551
|
|
|
4,006
|
|
|
67,022
|
|
|
—
|
|
|
76,579
|
|
|||||
|
End of period
|
|
$
|
—
|
|
|
$
|
36,884
|
|
|
$
|
72,365
|
|
|
$
|
—
|
|
|
$
|
109,249
|
|
|
Condensed consolidating statements of cash flows
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Year ended December 31, 2014
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Cash flows from (used in) operating activities
|
|
$
|
(16,796
|
)
|
|
$
|
175,700
|
|
|
$
|
111,062
|
|
|
$
|
—
|
|
|
$
|
269,966
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of businesses, net of cash acquired
|
|
—
|
|
|
—
|
|
|
(38,289
|
)
|
|
—
|
|
|
(38,289
|
)
|
|||||
|
Capital expenditures for property and equipment
|
|
—
|
|
|
(42,334
|
)
|
|
(11,458
|
)
|
|
—
|
|
|
(53,792
|
)
|
|||||
|
Long-term loans and advances to affiliates
|
|
191,290
|
|
|
34,010
|
|
|
—
|
|
|
(225,300
|
)
|
|
—
|
|
|||||
|
Other
|
|
—
|
|
|
20,862
|
|
|
528
|
|
|
—
|
|
|
21,390
|
|
|||||
|
Net cash provided by (used in) investing activities
|
|
191,290
|
|
|
12,538
|
|
|
(49,219
|
)
|
|
(225,300
|
)
|
|
(70,691
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings under credit facility
|
|
15,000
|
|
|
423
|
|
|
—
|
|
|
—
|
|
|
15,423
|
|
|||||
|
Repayment of long-term debt
|
|
(98,406
|
)
|
|
124
|
|
|
(133
|
)
|
|
—
|
|
|
(98,415
|
)
|
|||||
|
Long-term loans and advances to affiliates
|
|
—
|
|
|
(191,290
|
)
|
|
(34,010
|
)
|
|
225,300
|
|
|
—
|
|
|||||
|
Repurchase of stock
|
|
(96,632
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(96,632
|
)
|
|||||
|
Proceeds from stock issuance
|
|
11,101
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,101
|
|
|||||
|
Other
|
|
(6
|
)
|
|
6,511
|
|
|
—
|
|
|
—
|
|
|
6,505
|
|
|||||
|
Net cash provided by (used in) financing activities
|
|
(168,943
|
)
|
|
(184,232
|
)
|
|
(34,143
|
)
|
|
225,300
|
|
|
(162,018
|
)
|
|||||
|
Effect of exchange rate changes on cash
|
|
—
|
|
|
—
|
|
|
(260
|
)
|
|
—
|
|
|
(260
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
|
5,551
|
|
|
4,006
|
|
|
27,440
|
|
|
—
|
|
|
36,997
|
|
|||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning of period
|
|
—
|
|
|
—
|
|
|
39,582
|
|
|
—
|
|
|
39,582
|
|
|||||
|
End of period
|
|
$
|
5,551
|
|
|
$
|
4,006
|
|
|
$
|
67,022
|
|
|
$
|
—
|
|
|
$
|
76,579
|
|
|
|
2016
|
||||||||||||||
|
(in thousands, except per share information)
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
||||||||
|
Net sales
|
$
|
159,441
|
|
|
$
|
142,723
|
|
|
$
|
138,268
|
|
|
$
|
147,203
|
|
|
Cost of sales
|
124,884
|
|
|
137,442
|
|
|
108,984
|
|
|
116,590
|
|
||||
|
Gross profit
|
34,557
|
|
|
5,281
|
|
|
29,284
|
|
|
30,613
|
|
||||
|
Total operating expenses
|
60,147
|
|
|
58,375
|
|
|
55,920
|
|
|
56,069
|
|
||||
|
Earnings from equity investment
|
577
|
|
|
216
|
|
|
414
|
|
|
617
|
|
||||
|
Operating income (loss)
|
(25,013
|
)
|
|
(52,878
|
)
|
|
(26,222
|
)
|
|
(24,839
|
)
|
||||
|
Total other expense
|
8,341
|
|
|
(3,229
|
)
|
|
3,594
|
|
|
341
|
|
||||
|
Income (loss) before income taxes
|
(33,354
|
)
|
|
(49,649
|
)
|
|
(29,816
|
)
|
|
(25,180
|
)
|
||||
|
Provision for income tax expense (benefit)
|
(10,406
|
)
|
|
(21,147
|
)
|
|
(11,821
|
)
|
|
(12,677
|
)
|
||||
|
Net income (loss)
|
(22,948
|
)
|
|
(28,502
|
)
|
|
(17,995
|
)
|
|
(12,503
|
)
|
||||
|
Less: loss attributable to noncontrolling interest
|
(5
|
)
|
|
35
|
|
|
(6
|
)
|
|
6
|
|
||||
|
Net income (loss) attributable to common stockholders
|
$
|
(22,943
|
)
|
|
$
|
(28,537
|
)
|
|
$
|
(17,989
|
)
|
|
$
|
(12,509
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
90,477
|
|
|
90,707
|
|
|
90,860
|
|
|
91,923
|
|
||||
|
Diluted
|
90,477
|
|
|
90,707
|
|
|
90,860
|
|
|
91,923
|
|
||||
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(0.25
|
)
|
|
$
|
(0.31
|
)
|
|
$
|
(0.20
|
)
|
|
$
|
(0.14
|
)
|
|
Diluted
|
$
|
(0.25
|
)
|
|
$
|
(0.31
|
)
|
|
$
|
(0.20
|
)
|
|
$
|
(0.14
|
)
|
|
|
2015
|
||||||||||||||
|
(in thousands, except per share information)
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
||||||||
|
Net sales
|
$
|
348,096
|
|
|
$
|
284,415
|
|
|
$
|
244,993
|
|
|
$
|
196,148
|
|
|
Cost of sales
|
238,970
|
|
|
199,532
|
|
|
179,231
|
|
|
193,242
|
|
||||
|
Gross profit
|
109,126
|
|
|
84,883
|
|
|
65,762
|
|
|
2,906
|
|
||||
|
Total operating expenses
(1)
|
73,465
|
|
|
66,285
|
|
|
57,439
|
|
|
194,035
|
|
||||
|
Earnings from equity investment
|
4,571
|
|
|
3,840
|
|
|
3,870
|
|
|
2,543
|
|
||||
|
Operating income (loss)
|
40,232
|
|
|
22,438
|
|
|
12,193
|
|
|
(188,586
|
)
|
||||
|
Total other expense
|
971
|
|
|
11,662
|
|
|
4,543
|
|
|
3,424
|
|
||||
|
Income (loss) before income taxes
|
39,261
|
|
|
10,776
|
|
|
7,650
|
|
|
(192,010
|
)
|
||||
|
Provision (benefit) for income tax expense
|
10,605
|
|
|
1,911
|
|
|
932
|
|
|
(28,387
|
)
|
||||
|
Net income (loss)
|
28,656
|
|
|
8,865
|
|
|
6,718
|
|
|
(163,623
|
)
|
||||
|
Less: Income (loss) attributable to noncontrolling interest
|
(16
|
)
|
|
(9
|
)
|
|
(2
|
)
|
|
(4
|
)
|
||||
|
Net income (loss) attributable to common stockholders
|
$
|
28,672
|
|
|
$
|
8,874
|
|
|
$
|
6,720
|
|
|
$
|
(163,619
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
89,482
|
|
|
89,767
|
|
|
90,058
|
|
|
90,175
|
|
||||
|
Diluted
|
91,469
|
|
|
91,884
|
|
|
91,687
|
|
|
90,175
|
|
||||
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.32
|
|
|
$
|
0.10
|
|
|
$
|
0.07
|
|
|
$
|
(1.81
|
)
|
|
Diluted
|
$
|
0.31
|
|
|
$
|
0.10
|
|
|
$
|
0.07
|
|
|
$
|
(1.81
|
)
|
|
Index to Consolidated Financial Statements
|
Page
|
|
Exhibit
|
|
|
|
Number
|
|
DESCRIPTION
|
|
2.1*
|
—
|
Combination Agreement dated July 16, 2010 by and among Forum Oilfield Technologies, Inc., Allied Production Services, Inc., Allied Merger Sub, LLC, Global Flow Technologies, Inc., Global Flow Merger Sub, LLC, Subsea Services International, Inc., Subsea Merger Sub, LLC, Triton Group Holdings LLC, Triton Merger Sub, LLC and SCF-VII, L.P. (incorporated herein by reference to Exhibit 2.1 to the Company's Registration Statement on Form S-1 File No. 333-180676 (the "Registration Statement"), filed on August 31, 2011).
|
|
|
|
|
|
3.1*
|
—
|
Third Amended and Restated Certificate of Incorporation of Forum Energy Technologies, Inc. dated March 28, 2011 (incorporated herein by reference to Exhibit 3.2 to Amendment No. 5 to the Registration Statement, filed on March 29, 2012).
|
|
|
|
|
|
3.2*
|
—
|
Second Amended and Restated Bylaws of Forum Energy Technologies, Inc. dated April 17, 2012 (incorporated herein by reference to Exhibit 3.1 on the Company's Current Report on Form 8-K, filed on April 17, 2012).
|
|
|
|
|
|
4.1*
|
—
|
Indenture, dated October 2, 2013, among Forum Energy Technologies, Inc., the guarantors named therein and Wells Fargo Bank, National Association, as Trustee (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed on October 4, 2013).
|
|
|
|
|
|
4.2*
|
—
|
Registration Rights Agreement by and among Forum Energy Technologies and the other parties thereto (incorporated herein by reference to Exhibit B to Exhibit 4.2 to the Registration Statement, filed on August 31, 2011).
|
|
|
|
|
|
4.3*
|
—
|
Form of Common Stock Certificate (incorporated herein by reference to Exhibit 4.1 to Amendment No. 3 to the Registration Statement, filed on December 29, 2011).
|
|
|
|
|
|
4.4*
|
—
|
Form of Note (incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K, filed on October 4, 2013).
|
|
|
|
|
|
10.1*
|
—
|
Stock Purchase Agreement between Forum Energy Technologies, Inc. and Tinicum, L.P., dated as of March 28, 2012 (incorporated herein by reference to Exhibit 10.30 to Amendment No. 5 to the Registration Statement, filed on March 29, 2012).
|
|
|
|
|
|
10.2*
|
—
|
Second Amended and Restated Credit Agreement, dated as of November 26, 2013, among Forum Energy Technologies, Inc., Wells Fargo Bank, National Association, as administrative agent, and the lenders party thereto (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on November 29, 2013).
|
|
|
|
|
|
10.3*#
|
—
|
Form of Restricted Stock Unit Agreement (Directors) (incorporated herein by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q, filed on April 29, 2014).
|
|
|
|
|
|
10.4*#
|
—
|
Form of Restricted Stock Agreement (Directors) (incorporated herein by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q, filed on April 29, 2014).
|
|
|
|
|
|
10.5*#
|
—
|
Form of Restricted Stock Unit Agreement (Employees and Consultants) (incorporated herein by reference to Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q, filed April 29, 2014).
|
|
|
|
|
|
10.6*#
|
—
|
Form of Nonstatutory Stock Option Agreement (Employees and Consultants) (incorporated herein by reference to Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q, filed on April 29, 2014).
|
|
|
|
|
|
10.7*#
|
—
|
Form of Performance Share Award Agreement (Employees and Consultants) (incorporated herein by reference to Exhibit 10.5 to the Company's Quarterly Report on Form 10-Q, filed on April 29, 2014).
|
|
|
|
|
|
10.8*#
|
|
Form of Restricted Stock Unit Agreement (Directors) (incorporated herein by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q, filed on May 1, 2015).
|
|
|
|
|
|
10.9*#
|
|
Form of Restricted Stock Agreement (Directors) (incorporated herein by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q, filed on May 1, 2015).
|
|
|
|
|
|
10.10*#
|
|
Form of Restricted Stock Unit Agreement (Employees and Consultants) (incorporated herein by reference to Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q, filed May 1, 2015).
|
|
|
|
|
|
10.11*#
|
|
Form of Nonstatutory Stock Option Agreement (Employees and Consultants) (incorporated herein by reference to Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q, filed on May 1, 2015).
|
|
|
|
|
|
10.12*#
|
|
Form of Performance Share Award Agreement (Employees and Consultants) (incorporated herein by reference to Exhibit 10.5 to the Company's Quarterly Report on Form 10-Q, filed on May 1, 2015).
|
|
|
|
|
|
10.13*#
|
|
Form of Restricted Stock Unit Agreement - Three Year Cliff Vesting (Employees and Consultants) (incorporated herein by reference to Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q, filed on October 30, 2015).
|
|
|
|
|
|
10.14*#
|
|
Form of Nonstatutory Stock Option Agreement - Three Year Cliff Vesting (Employees and Consultants) (incorporated herein by reference to Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q, filed on October 30, 2015).
|
|
|
|
|
|
10.15*#
|
—
|
Employment Agreement dated as of August 2, 2010 between Forum Energy Technologies, Inc. and C. Christopher Gaut (incorporated herein by reference to Exhibit 10.2 to the Registration Statement, filed on August 31, 2011).
|
|
|
|
|
|
10.16*#
|
—
|
Employment Agreement dated as of August 2, 2010 between Forum Energy Technologies, Inc. and James W. Harris (incorporated herein by reference to Exhibit 10.6 to the Registration Statement, filed on August 31, 2011).
|
|
|
|
|
|
10.17*#
|
—
|
Employment Agreement dated as of October 25, 2010 between Forum Energy Technologies, Inc. and James L. McCulloch (incorporated herein by reference to Exhibit 10.7 to the Registration Statement, filed on August 31, 2011).
|
|
|
|
|
|
10.18*#
|
—
|
Amendment to Employment Agreement dated as of April 12, 2012 between Forum Energy Technologies, Inc. and C. Christopher Gaut (incorporated herein by reference to Exhibit 10.2 on the Company's Current Report on Form 8-K, filed on April 17, 2012).
|
|
|
|
|
|
10.19*#
|
—
|
Amendment to Employment Agreement dated as of April 12, 2012 between Forum Energy Technologies, Inc. and James W. Harris (incorporated herein by reference to Exhibit 10.4 on the Company's Current Report on Form 8-K, filed on April 17, 2012).
|
|
|
|
|
|
10.20*#
|
—
|
Amendment to Employment Agreement dated as of April 12, 2012 between Forum Energy Technologies, Inc. and James L. McCulloch (incorporated herein by reference to Exhibit 10.5 on the Company's Current Report on Form 8-K, filed on April 17, 2012).
|
|
|
|
|
|
10.21*#
|
—
|
Indemnification Agreement dated as of August 2, 2010 between Forum Energy Technologies and C. Christopher Gaut (incorporated herein by reference to Exhibit 10.9 to the Registration Statement, filed on August 31, 2011).
|
|
|
|
|
|
10.22*#
|
—
|
Form of Indemnification Agreement between Forum Energy Technologies, Inc. and the executive officers identified on Annex A thereto (incorporated herein by reference to Exhibit 10.10 to the Registration Statement, filed on August 31, 2011).
|
|
|
|
|
|
10.23*#
|
—
|
Form of Indemnification Agreement between Forum Energy Technologies and each of the non-SCF directors identified on Annex A thereto (incorporated herein by reference to Exhibit 10.11 to the Registration Statement, filed on August 31, 2011).
|
|
|
|
|
|
10.24*#
|
—
|
Form of Indemnification Agreement between Forum Energy Technologies and each of the SCF directors identified on Annex A thereto (incorporated herein by reference to Exhibit 10.12 to the Registration Statement, filed on August 31, 2011).
|
|
|
|
|
|
10.25*#
|
—
|
Forum Energy Technologies, Inc. Severance Plan (incorporated herein by reference to Exhibit 10.15 to the Registration Statement, filed on August 31, 2011).
|
|
|
|
|
|
10.26*#
|
—
|
Forum Energy Technologies, Inc. Deferred Compensation and Restoration Plan (incorporated herein by reference to Exhibit 10.6 to the Company's Current Report on Form 10-Q, filed on May 3, 2013).
|
|
|
|
|
|
10.27*#
|
—
|
Letter Agreement dated March 28, 2012 between Forum Energy Technologies, Inc. and Tinicum, L.P. (incorporated herein by reference to Exhibit 10.31 to Amendment No. 5 to the Registration Statement, filed on March 29, 2012).
|
|
|
|
|
|
10.28*#
|
—
|
Forum Energy Technologies, Inc. 2010 Stock Incentive Plan (as amended and restated effective August 15, 2012).
|
|
|
|
|
|
10.29*#
|
—
|
Employee Stock Purchase Plan (incorporated herein by reference to Exhibit 10.6 to the Company's Quarterly Report on Form 10-Q, filed on August 2, 2013).
|
|
|
|
|
|
10.30*#
|
—
|
Subscription Agreement dated July 16, 2010 by and among Forum Oilfield Technologies, Inc., SCF-VII, L.P., Sunray Capital, LP, C. Christopher Gaut and W. Patrick Connelly, as amended (incorporated herein by reference to Exhibit 10.21 to the Registration Statement, filed on August 31, 2011).
|
|
|
|
|
|
10.31*#
|
—
|
Retirement and Separation Agreement, effective as of December 18, 2014 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on December 18, 2014).
|
|
|
|
|
|
10.32*
|
—
|
Amendment No.1 to the Second Amended and Restated Credit Agreement, dated as of February 25, 2016, among Forum Energy Technologies, Inc., Wells Fargo Bank, National Association, as administrative agent, the guarantors party thereto and the lenders party thereto (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on February 26, 2016).
|
|
|
|
|
|
10.33*#
|
—
|
Form of Restricted Stock Unit Agreement (Directors) (incorporated herein by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q, filed on May 3, 2016).
|
|
|
|
|
|
10.34*#
|
—
|
Form of Restricted Stock Agreement (Directors) (incorporated herein by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q, filed on May 3, 2016).
|
|
|
|
|
|
10.35*#
|
—
|
Form of Restricted Stock Unit Agreement (Employees and Consultants - Group 1) (incorporated herein by reference to Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q, filed on May 3, 2016).
|
|
|
|
|
|
10.36*#
|
—
|
Form of Restricted Stock Unit Agreement (Employees and Consultants - Group 2) (incorporated herein by reference to Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q, filed on May 3, 2016).
|
|
|
|
|
|
10.37*#
|
—
|
Form of Restricted Stock Agreement (Employees and Consultants) (incorporated herein by reference to Exhibit 10.5 to the Company's Quarterly Report on Form 10-Q, filed on May 3, 2016).
|
|
|
|
|
|
10.38*#
|
—
|
Form of Nonstatutory Stock Option Agreement (Employees and Consultants) (incorporated herein by reference to Exhibit 10.6 to the Company's Quarterly Report on Form 10-Q, filed on May 3, 2016).
|
|
|
|
|
|
10.39*#
|
—
|
Form of Performance Share Award Agreement (Employees and Consultants) (incorporated herein by reference to Exhibit 10.7 to the Company's Quarterly Report on Form 10-Q, filed on May 3, 2016).
|
|
|
|
|
|
10.40*#
|
—
|
Forum Energy Technologies, Inc. 2016 Stock and Incentive Plan (incorporated herein by reference to Appendix A to the Company’s Proxy Statement on Schedule 14A filed on April 1, 2016)
.
|
|
|
|
|
|
10.41*#
|
—
|
Form of Restricted Stock Unit Agreement (Employees and Consultants) (incorporated herein by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q, filed on November 2, 2016).
|
|
|
|
|
|
10.42*
|
|
Amendment No.2 to the Second Amended and Restated Credit Agreement, dated as of December 12, 2016, among Forum Energy Technologies, Inc., Wells Fargo Bank, National Association, as administrative agent, the guarantors party thereto and the lenders party thereto (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on December 13, 2016).
|
|
|
|
|
|
21.1**
|
—
|
Subsidiaries of Forum Energy Technologies, Inc.
|
|
|
|
|
|
23.1**
|
—
|
Consent of PricewaterhouseCoopers LLP
|
|
|
|
|
|
31.1**
|
—
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2**
|
—
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1**
|
—
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2**
|
—
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS**
|
—
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH**
|
—
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL**
|
—
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.LAB**
|
—
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE**
|
—
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
101.DEF**
|
—
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
|
FORUM ENERGY TECHNOLOGIES, INC.
|
|
||
|
|
|
By:
|
/s/ James W. Harris
|
|
|
|
|
|
|
James W. Harris
|
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
(As Duly Authorized Officer and Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Tylar K. Schmitt
|
|
|
|
|
|
|
Tylar K. Schmitt
|
|
|
|
|
|
|
Vice President and Chief Accounting Officer
|
|
|
|
|
|
|
(As Duly Authorized Officer and Principal Accounting Officer)
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ C. Christopher Gaut
|
|
Chief Executive Officer and Chairman of the Board
|
|
February 27, 2017
|
|
C. Christopher Gaut
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James W. Harris
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
February 27, 2017
|
|
James W. Harris
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Tylar K. Schmitt
|
|
Vice President and Chief Accounting Officer (Principal Accounting Officer)
|
|
February 27, 2017
|
|
Tylar K. Schmitt
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Evelyn M. Angelle
|
|
Director
|
|
February 27, 2017
|
|
Evelyn M. Angelle
|
|
|
|
|
|
|
|
|
|
|
|
/s/ David C. Baldwin
|
|
Director
|
|
February 27, 2017
|
|
David C. Baldwin
|
|
|
|
|
|
|
|
|
|
|
|
/s/ John A. Carrig
|
|
Director
|
|
February 27, 2017
|
|
John A. Carrig
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Michael McShane
|
|
Director
|
|
February 27, 2017
|
|
Michael McShane
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Terence O'Toole
|
|
Director
|
|
February 27, 2017
|
|
Terence O'Toole
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Franklin Myers
|
|
Director
|
|
February 27, 2017
|
|
Franklin Myers
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Louis A. Raspino
|
|
Director
|
|
February 27, 2017
|
|
Louis A. Raspino
|
|
|
|
|
|
|
|
|
|
|
|
/s/ John Schmitz
|
|
Director
|
|
February 27, 2017
|
|
John Schmitz
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Andrew L. Waite
|
|
Director
|
|
February 27, 2017
|
|
Andrew L. Waite
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|