These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the Fiscal Year Ended December 31, 2017
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
61-1488595
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Common stock, $0.01 par value
|
|
New York Stock Exchange
|
|
(Title of Each Class)
|
|
(Name of Each Exchange on Which Registered)
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
|
PART I
|
||
|
PART II
|
||
|
PART III
|
||
|
PART IV
|
||
|
|
|
|
|
|
Percentage of revenue
|
|||||||
|
|
Year ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Drilling & Subsea
|
28
|
%
|
|
38
|
%
|
|
44
|
%
|
|
Completions
|
32
|
%
|
|
22
|
%
|
|
26
|
%
|
|
Production & Infrastructure
|
40
|
%
|
|
40
|
%
|
|
30
|
%
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|||
|
United States
|
76
|
%
|
|
62
|
%
|
|
60
|
%
|
|
Canada
|
7
|
%
|
|
7
|
%
|
|
5
|
%
|
|
Other International
|
17
|
%
|
|
31
|
%
|
|
35
|
%
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
•
|
supply of and demand for oil and natural gas;
|
|
•
|
level of prices, and expectations about future prices, of oil and natural gas;
|
|
•
|
cost of exploring for, developing, producing and delivering oil and natural gas;
|
|
•
|
level of drilling activity and drilling day rates;
|
|
•
|
expected decline in rates of current and future production;
|
|
•
|
discovery rates of new oil and natural gas reserves;
|
|
•
|
ability of our customers to access new markets or areas of production or to continue to access current markets;
|
|
•
|
weather conditions, including hurricanes, that can affect oil and natural gas operations over a wide area;
|
|
•
|
more stringent restrictions in environmental regulation on activities that may impact the environment;
|
|
•
|
moratoriums on drilling activity resulting in a cessation or disruption of operations;
|
|
•
|
domestic and worldwide economic conditions;
|
|
•
|
financial stability of our customers and other industry participants;
|
|
•
|
political instability in oil and natural gas producing countries;
|
|
•
|
conservation measures and technological advances affecting energy consumption;
|
|
•
|
price and availability of alternative fuels; and
|
|
•
|
merger and divestiture activity among oil and natural gas producers, drilling contractors and oilfield service companies.
|
|
•
|
revenues, cash flows, and profitability;
|
|
•
|
the ability to maintain or increase borrowing capacity;
|
|
•
|
the ability to obtain additional capital to finance our business and the cost of that capital;
|
|
•
|
the ability to collect outstanding amounts from our customers; and
|
|
•
|
the ability to attract and retain skilled personnel to maintain our business or that will be needed in the event of an upturn in the demand for our products.
|
|
•
|
unanticipated costs and exposure to unforeseen liabilities;
|
|
•
|
difficulty in integrating the operations and assets of the acquired businesses;
|
|
•
|
potential inability to retain key employees and customers of the acquired company;
|
|
•
|
potential inability to properly establish and maintain effective internal controls over an acquired company;
|
|
•
|
risk of entering markets in which we have limited prior experience; and
|
|
•
|
failure to realize the full range of synergies that were expected when assessing the value to be paid for the acquisition.
|
|
•
|
difficulties or delays in obtaining land;
|
|
•
|
shortages of key equipment, materials or skilled labor;
|
|
•
|
unscheduled delays in the delivery of ordered materials and equipment;
|
|
•
|
unanticipated cost increases;
|
|
•
|
weather interferences; and
|
|
•
|
difficulties in obtaining necessary permits or in meeting permit conditions.
|
|
•
|
our indebtedness may increase our vulnerability to general adverse economic and industry conditions;
|
|
•
|
the covenants contained in the agreements that govern our indebtedness limit our ability to borrow funds, dispose of assets, pay dividends and make certain investments;
|
|
•
|
our debt covenants also affect our flexibility in planning for, and reacting to, changes in the economy and in its industry;
|
|
•
|
any failure to comply with the financial or other covenants of our indebtedness could result in an event of default, which could result in some or all of our indebtedness becoming immediately due and payable;
|
|
•
|
our indebtedness could impair our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions or other general corporate purposes; and
|
|
•
|
our business may not generate sufficient cash flow from operations to enable us to meet our debt obligations.
|
|
•
|
pay dividends on, purchase or redeem our common stock;
|
|
•
|
make certain investments;
|
|
•
|
incur or guarantee additional indebtedness or issue certain types of equity securities;
|
|
•
|
create certain liens;
|
|
•
|
sell assets, including equity interests in our restricted subsidiaries;
|
|
•
|
redeem or prepay subordinated debt;
|
|
•
|
restrict dividends or other payments of our restricted subsidiaries;
|
|
•
|
consolidate, merge or transfer all or substantially all of our assets;
|
|
•
|
engage in transactions with affiliates;
|
|
•
|
create unrestricted subsidiaries; or
|
|
•
|
execute our acquisition strategy.
|
|
•
|
federal, state and local U.S. and non-U.S. laws and other regulations relating to oilfield operations, worker safety and protection of the environment;
|
|
•
|
changes in these laws and regulations; and
|
|
•
|
the level of enforcement of these laws and regulations.
|
|
•
|
a classified board of directors, so that only approximately one-third of our directors are elected each year;
|
|
•
|
authority of our board to fill vacancies and determine its size;
|
|
•
|
the ability of our board of directors to issue preferred stock without stockholder approval;
|
|
•
|
limitations on the removal of directors; and
|
|
•
|
limitations on the ability of our stockholders to call special meetings.
|
|
Country
|
|
Location
|
|
Number of facilities
|
|
Description
|
|
Leased or Owned
|
|
Segments
|
|
|
|
|
||||||||
|
Canada
|
|
Alberta
|
|
3
|
|
Service/Distribution
|
|
Leased
|
|
D&S and C
|
|
|
|
Calgary
|
|
2
|
|
Service/Distribution
|
|
Leased
|
|
C and P&I
|
|
|
|
Edmonton
|
|
1
|
|
Distribution
|
|
Leased
|
|
P&I
|
|
Germany
|
|
Hamburg
|
|
1
|
|
Manufacturing
|
|
Leased
|
|
D&S
|
|
Mexico
|
|
Monterrey
|
|
1
|
|
Manufacturing
|
|
Leased
|
|
D&S
|
|
Saudi Arabia
|
|
Dammam
|
|
1
|
|
Manufacturing
|
|
Leased
|
|
P&I
|
|
Singapore
|
|
Singapore
|
|
1
|
|
Manufacturing/Service
|
|
Leased
|
|
D&S
|
|
UAE
|
|
Dubai
|
|
2
|
|
Service/Distribution
|
|
Leased
|
|
D&S and P&I
|
|
United Kingdom
|
|
Aberdeen
|
|
3
|
|
Distribution
|
|
Leased
|
|
D&S
|
|
|
|
Kirkbymoorside
|
|
1
|
|
Manufacturing
|
|
Leased
|
|
D&S
|
|
|
|
Findon
|
|
1
|
|
Manufacturing
|
|
Leased
|
|
D&S
|
|
|
|
Ashington
|
|
1
|
|
Manufacturing
|
|
Leased
|
|
D&S
|
|
United States
|
|
Broussard, LA
|
|
3
|
|
Manufacturing
|
|
Owned
|
|
D&S and P&I
|
|
|
|
Brownsville, PA
|
|
1
|
|
Manufacturing
|
|
Leased
|
|
C
|
|
|
|
Bryan, TX
|
|
1
|
|
Manufacturing
|
|
Owned
|
|
D&S
|
|
|
|
Clearfield, PA
|
|
1
|
|
Manufacturing/Service/Distribution
|
|
Owned
|
|
Shared P&I and C
|
|
|
|
Davis, OK
|
|
1
|
|
Manufacturing
|
|
Owned
|
|
C
|
|
|
|
Dayton, TX
|
|
1
|
|
Manufacturing
|
|
Owned
|
|
C
|
|
|
|
Elmore City, OK
|
|
1
|
|
Manufacturing
|
|
Owned
|
|
P&I
|
|
|
|
Fort Worth, TX
|
|
1
|
|
Manufacturing
|
|
Leased
|
|
C
|
|
|
|
Guthrie, OK
|
|
1
|
|
Manufacturing
|
|
Leased
|
|
P&I
|
|
|
|
Houston, TX
|
|
3
|
|
Corporate/Distribution
|
|
Leased
|
|
Shared with all
|
|
|
|
Madison, KS
|
|
5
|
|
Manufacturing
|
|
Leased
|
|
P&I
|
|
|
|
Midland, TX
|
|
2
|
|
Service/Distribution
|
|
Leased
|
|
C
|
|
|
|
Odessa, TX
|
|
2
|
|
Service/Distribution
|
|
Leased
|
|
P&I and C
|
|
|
|
Pearland, TX
|
|
1
|
|
Manufacturing
|
|
Owned
|
|
C
|
|
|
|
Pearland, TX
|
|
1
|
|
Distribution
|
|
Leased
|
|
P&I
|
|
|
|
Plantersville, TX
|
|
1
|
|
Manufacturing
|
|
Owned
|
|
D&S
|
|
|
|
San Antonio, TX
|
|
1
|
|
Service/Distribution
|
|
Owned
|
|
C
|
|
|
|
Stafford, TX
|
|
3
|
|
Manufacturing/Distribution
|
|
Leased
|
|
P&I
|
|
|
|
Stafford, TX
|
|
1
|
|
Manufacturing
|
|
Owned
|
|
C
|
|
|
|
Tyler, TX
|
|
1
|
|
Distribution
|
|
Leased
|
|
D&S
|
|
|
|
Williston, ND
|
|
3
|
|
Service/Distribution
|
|
Leased
|
|
Shared D&S and C
|
|
Name
|
Age
|
Position
|
|
Prady Iyyanki
|
47
|
President and Chief Executive Officer
|
|
James W. Harris
|
58
|
Executive Vice President and Chief Financial Officer
|
|
James L. McCulloch
|
65
|
Executive Vice President, General Counsel and Secretary
|
|
Michael D. Danford
|
55
|
Senior Vice President-Human Resources
|
|
Pablo G. Mercado
|
41
|
Senior Vice President-Finance
|
|
D. Lyle Williams
|
48
|
Senior Vice President-Operations
|
|
Year Ended December 31, 2017
|
|
High
|
|
Low
|
||||
|
First Quarter
|
|
$
|
26.25
|
|
|
$
|
18.05
|
|
|
Second Quarter
|
|
$
|
21.68
|
|
|
$
|
14.55
|
|
|
Third Quarter
|
|
$
|
16.50
|
|
|
$
|
10.05
|
|
|
Fourth Quarter
|
|
$
|
15.85
|
|
|
$
|
12.55
|
|
|
Year Ended December 31, 2016
|
|
High
|
|
Low
|
||||
|
First Quarter
|
|
$
|
13.52
|
|
|
$
|
8.54
|
|
|
Second Quarter
|
|
$
|
19.00
|
|
|
$
|
12.54
|
|
|
Third Quarter
|
|
$
|
19.86
|
|
|
$
|
15.09
|
|
|
Fourth Quarter
|
|
$
|
23.55
|
|
|
$
|
17.10
|
|
|
Period
|
|
Total number of shares purchased
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced plan or programs
|
|
Maximum value of shares that may yet be purchased under the plan or program
(in thousands)
|
||||||
|
October 1, 2017 - October 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
49,752
|
|
|
November 1, 2017 - November 30, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
49,752
|
|
|
December 1, 2017 - December 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
49,752
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Year ended December 31,
|
||||||||||||||||||
|
(in thousands, except per share information)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
818,620
|
|
|
$
|
587,635
|
|
|
$
|
1,073,652
|
|
|
$
|
1,739,717
|
|
|
$
|
1,524,811
|
|
|
Total operating expenses
|
961,215
|
|
|
718,411
|
|
|
1,202,199
|
|
|
1,496,843
|
|
|
1,322,569
|
|
|||||
|
Earnings from equity investment
|
1,000
|
|
|
1,824
|
|
|
14,824
|
|
|
25,164
|
|
|
7,312
|
|
|||||
|
Operating income (loss)
|
(141,595
|
)
|
|
(128,952
|
)
|
|
(113,723
|
)
|
|
268,038
|
|
|
209,554
|
|
|||||
|
Total other expense (income)
|
(86,316
|
)
|
|
9,047
|
|
|
20,600
|
|
|
25,516
|
|
|
23,472
|
|
|||||
|
Income (loss) before income taxes
|
(55,279
|
)
|
|
(137,999
|
)
|
|
(134,323
|
)
|
|
242,522
|
|
|
186,082
|
|
|||||
|
Provision for income tax expense (benefit)
|
4,121
|
|
|
(56,051
|
)
|
|
(14,939
|
)
|
|
68,145
|
|
|
56,478
|
|
|||||
|
Net income (loss)
|
(59,400
|
)
|
|
(81,948
|
)
|
|
(119,384
|
)
|
|
174,377
|
|
|
129,604
|
|
|||||
|
Less: Income (loss) attributable to noncontrolling interest
|
—
|
|
|
30
|
|
|
(31
|
)
|
|
12
|
|
|
65
|
|
|||||
|
Net income (loss) attributable to common stockholders
|
(59,400
|
)
|
|
(81,978
|
)
|
|
(119,353
|
)
|
|
174,365
|
|
|
129,539
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
98,689
|
|
|
91,226
|
|
|
89,908
|
|
|
92,628
|
|
|
90,697
|
|
|||||
|
Diluted
|
98,689
|
|
|
91,226
|
|
|
89,908
|
|
|
95,308
|
|
|
94,604
|
|
|||||
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
(0.60
|
)
|
|
$
|
(0.90
|
)
|
|
$
|
(1.33
|
)
|
|
$
|
1.88
|
|
|
$
|
1.43
|
|
|
Diluted
|
$
|
(0.60
|
)
|
|
$
|
(0.90
|
)
|
|
$
|
(1.33
|
)
|
|
$
|
1.83
|
|
|
$
|
1.37
|
|
|
|
As of December 31,
|
||||||||||||||||||
|
(in thousands)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
115,216
|
|
|
$
|
234,422
|
|
|
$
|
109,249
|
|
|
$
|
76,579
|
|
|
$
|
39,582
|
|
|
Net property, plant and equipment
|
197,281
|
|
|
152,212
|
|
|
186,667
|
|
|
189,974
|
|
|
180,292
|
|
|||||
|
Total assets
|
2,195,228
|
|
|
1,835,192
|
|
|
1,886,042
|
|
|
2,214,102
|
|
|
2,160,247
|
|
|||||
|
Long-term debt
|
506,750
|
|
|
396,747
|
|
|
396,016
|
|
|
420,484
|
|
|
503,455
|
|
|||||
|
Total stockholders’ equity
|
1,409,016
|
|
|
1,235,202
|
|
|
1,257,020
|
|
|
1,395,356
|
|
|
1,330,355
|
|
|||||
|
|
Year ended December 31,
|
||||||||||||||||||
|
(in thousands)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Other financial data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
(40,033
|
)
|
|
$
|
64,742
|
|
|
$
|
155,913
|
|
|
$
|
269,966
|
|
|
$
|
211,393
|
|
|
Capital expenditures for property and equipment
|
(26,709
|
)
|
|
(16,828
|
)
|
|
(32,291
|
)
|
|
(53,792
|
)
|
|
(60,263
|
)
|
|||||
|
Proceeds from sale of property and equipment
|
1,971
|
|
|
9,763
|
|
|
1,821
|
|
|
2,718
|
|
|
964
|
|
|||||
|
Acquisition of businesses, net of cash acquired
|
(162,189
|
)
|
|
(4,072
|
)
|
|
(60,836
|
)
|
|
(38,289
|
)
|
|
(181,718
|
)
|
|||||
|
Net cash used in investing activities
|
(187,968
|
)
|
|
(11,137
|
)
|
|
(91,306
|
)
|
|
(70,691
|
)
|
|
(289,030
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
100,563
|
|
|
86,195
|
|
|
(26,937
|
)
|
|
(162,018
|
)
|
|
77,054
|
|
|||||
|
•
|
Drilling & Subsea segment
. This segment designs and manufactures products and provides related services to the drilling, energy subsea construction and services markets, and other markets such as alternative energy, defense and communications. The products and related services consist primarily of: (i) capital equipment and a broad line of expendable drilling products consumed in the drilling process; and (ii) subsea remotely operated vehicles and trenchers, specialty components and tooling, products used in subsea pipeline infrastructure, and a broad suite of complementary subsea technical services and rental items.
|
|
•
|
Completions segment.
This segment designs, manufactures and supplies products and provides related services to the well construction, completion, stimulation and intervention markets. The products and related services consist primarily of: (i) well construction casing and cementing equipment, cable protectors and electrical submersible pump protectors used in completions and artificial lift, and composite plugs used for zonal isolation in hydraulic fracturing; and (ii) capital and consumable products sold to the pressure pumping, hydraulic fracturing and flowback services markets, including hydraulic fracturing pumps, pump consumables and flow iron as well as coiled tubing, wireline cable, and pressure control equipment used in the well completion and intervention service markets.
|
|
•
|
Production & Infrastructure segment
. This segment designs, manufactures and supplies products and provides related equipment and services for production and infrastructure markets. The products and related services consist primarily of: (i) engineered process systems, production equipment and related field services, as well as oil and produced water treatment equipment; and (ii) a wide range of industrial valves focused on serving upstream, midstream, and downstream oil and natural gas customers as well as power and other general industries.
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Average global oil, $/bbl
|
|
|
|
|
|
|
||||||
|
West Texas Intermediate
|
|
$
|
50.80
|
|
|
$
|
43.29
|
|
|
$
|
48.66
|
|
|
United Kingdom Brent
|
|
$
|
54.12
|
|
|
$
|
43.67
|
|
|
$
|
52.32
|
|
|
|
|
|
|
|
|
|
||||||
|
Average North American Natural Gas, $/Mcf
|
|
|
|
|
|
|
||||||
|
Henry Hub
|
|
$
|
2.99
|
|
|
$
|
2.52
|
|
|
$
|
2.62
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Active Rigs by Location
|
|
|
|
|
|
|
|||
|
United States
|
|
877
|
|
|
509
|
|
|
978
|
|
|
Canada
|
|
206
|
|
|
130
|
|
|
192
|
|
|
International
|
|
948
|
|
|
955
|
|
|
1,167
|
|
|
Global Active Rigs
|
|
2,031
|
|
|
1,594
|
|
|
2,337
|
|
|
|
|
|
|
|
|
|
|||
|
Land vs. Offshore Rigs
|
|
|
|
|
|
|
|||
|
Land
|
|
1,812
|
|
|
1,348
|
|
|
2,016
|
|
|
Offshore
|
|
219
|
|
|
246
|
|
|
321
|
|
|
Global Active Rigs
|
|
2,031
|
|
|
1,594
|
|
|
2,337
|
|
|
|
|
|
|
|
|
|
|||
|
U.S. Commodity Target, Land
|
|
|
|
|
|
|
|||
|
Oil/Gas
|
|
704
|
|
|
408
|
|
|
750
|
|
|
Gas
|
|
172
|
|
|
100
|
|
|
227
|
|
|
Unclassified
|
|
1
|
|
|
1
|
|
|
1
|
|
|
Total U.S. Land Rigs
|
|
877
|
|
|
509
|
|
|
978
|
|
|
|
|
|
|
|
|
|
|||
|
U.S. Well Path, Land
|
|
|
|
|
|
|
|||
|
Horizontal
|
|
737
|
|
|
400
|
|
|
744
|
|
|
Vertical
|
|
70
|
|
|
60
|
|
|
139
|
|
|
Directional
|
|
70
|
|
|
49
|
|
|
95
|
|
|
Total U.S. Active Land Rigs
|
|
877
|
|
|
509
|
|
|
978
|
|
|
(in millions of dollars)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Orders:
|
|
|
|
|
|
|
||||||
|
Drilling & Subsea
|
|
$
|
219.8
|
|
|
$
|
215.3
|
|
|
$
|
355.5
|
|
|
Completions
|
|
291.8
|
|
|
130.7
|
|
|
217.2
|
|
|||
|
Production & Infrastructure
|
|
358.3
|
|
|
250.8
|
|
|
297.3
|
|
|||
|
Total Orders
|
|
$
|
869.9
|
|
|
$
|
596.8
|
|
|
$
|
870.0
|
|
|
•
|
Since our initial public offering in 2012, we have grown our business both organically and through strategic acquisitions. We have expanded and diversified our product portfolio and business lines with the acquisition of businesses in each of 2017, 2016, and 2015. We acquired three businesses in 2017, one business in 2016, and one business in 2015. The historical financial data for periods prior to the acquisitions does not include the results of any of the acquired companies for the periods presented and, as such, does not provide an accurate indication of our future results.
|
|
•
|
As we integrate acquired companies and further implement internal controls, processes and infrastructure to operate in compliance with the regulatory requirements applicable to companies with publicly traded shares, it is likely that we will incur incremental selling, general and administrative expenses relative to historical periods.
|
|
|
Year ended December 31,
|
|
Favorable / (Unfavorable)
|
|||||||||||
|
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
(in thousands of dollars, except per share information)
|
|
|
|
|
|
|
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
234,742
|
|
|
$
|
224,447
|
|
|
$
|
10,295
|
|
|
4.6
|
%
|
|
Completions
|
260,191
|
|
|
131,786
|
|
|
128,405
|
|
|
97.4
|
%
|
|||
|
Production & Infrastructure
|
327,287
|
|
|
233,754
|
|
|
93,533
|
|
|
40.0
|
%
|
|||
|
Eliminations
|
(3,600
|
)
|
|
(2,352
|
)
|
|
(1,248
|
)
|
|
*
|
|
|||
|
Total revenue
|
$
|
818,620
|
|
|
$
|
587,635
|
|
|
230,985
|
|
|
39.3
|
%
|
|
|
Cost of sales:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
179,978
|
|
|
$
|
186,820
|
|
|
$
|
6,842
|
|
|
3.7
|
%
|
|
Completions
|
201,631
|
|
|
126,789
|
|
|
(74,842
|
)
|
|
(59.0
|
)%
|
|||
|
Production & Infrastructure
|
251,823
|
|
|
176,643
|
|
|
(75,180
|
)
|
|
(42.6
|
)%
|
|||
|
Eliminations
|
(3,600
|
)
|
|
(2,352
|
)
|
|
1,248
|
|
|
*
|
|
|||
|
Total cost of sales
|
$
|
629,832
|
|
|
$
|
487,900
|
|
|
$
|
(141,932
|
)
|
|
(29.1
|
)%
|
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
54,764
|
|
|
$
|
37,627
|
|
|
$
|
17,137
|
|
|
45.5
|
%
|
|
Completions
|
58,560
|
|
|
4,997
|
|
|
53,563
|
|
|
*
|
|
|||
|
Production & Infrastructure
|
75,464
|
|
|
57,111
|
|
|
18,353
|
|
|
32.1
|
%
|
|||
|
Total gross profit
|
$
|
188,788
|
|
|
$
|
99,735
|
|
|
$
|
89,053
|
|
|
89.3
|
%
|
|
Selling, general and administrative expenses:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
86,327
|
|
|
$
|
90,682
|
|
|
$
|
4,355
|
|
|
4.8
|
%
|
|
Completions
|
66,306
|
|
|
52,430
|
|
|
(13,876
|
)
|
|
(26.5
|
)%
|
|||
|
Production & Infrastructure
|
67,653
|
|
|
56,456
|
|
|
(11,197
|
)
|
|
(19.8
|
)%
|
|||
|
Corporate
|
33,427
|
|
|
27,440
|
|
|
(5,987
|
)
|
|
(21.8
|
)%
|
|||
|
Total selling, general and administrative expenses
|
$
|
253,713
|
|
|
$
|
227,008
|
|
|
$
|
(26,705
|
)
|
|
(11.8
|
)%
|
|
Segment operating income (loss):
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
(31,563
|
)
|
|
$
|
(53,055
|
)
|
|
$
|
21,492
|
|
|
40.5
|
%
|
|
Operating margin %
|
(13.4
|
)%
|
|
(23.6
|
)%
|
|
|
|
|
|||||
|
Completions
|
(6,746
|
)
|
|
(45,609
|
)
|
|
38,863
|
|
|
85.2
|
%
|
|||
|
Operating margin %
|
(2.6
|
)%
|
|
(34.6
|
)%
|
|
|
|
|
|||||
|
Production & Infrastructure
|
7,811
|
|
|
655
|
|
|
7,156
|
|
|
*
|
|
|||
|
Operating margin %
|
2.4
|
%
|
|
0.3
|
%
|
|
|
|
|
|||||
|
Corporate
|
(33,427
|
)
|
|
(27,440
|
)
|
|
(5,987
|
)
|
|
(21.8
|
)%
|
|||
|
Total segment operating loss
|
$
|
(63,925
|
)
|
|
$
|
(125,449
|
)
|
|
$
|
61,524
|
|
|
49.0
|
%
|
|
Operating margin %
|
(7.8
|
)%
|
|
(21.3
|
)%
|
|
|
|
|
|||||
|
Goodwill and intangible asset impairments
|
69,062
|
|
|
—
|
|
|
(69,062
|
)
|
|
*
|
|
|||
|
Transaction expenses
|
6,511
|
|
|
865
|
|
|
(5,646
|
)
|
|
*
|
|
|||
|
Loss on disposal of assets
|
2,097
|
|
|
2,638
|
|
|
541
|
|
|
*
|
|
|||
|
Loss from operations
|
(141,595
|
)
|
|
(128,952
|
)
|
|
(12,643
|
)
|
|
(9.8
|
)%
|
|||
|
Interest expense, net
|
26,808
|
|
|
27,410
|
|
|
602
|
|
|
2.2
|
%
|
|||
|
Foreign exchange losses (gains) and other, net
|
7,268
|
|
|
(21,341
|
)
|
|
(28,609
|
)
|
|
*
|
|
|||
|
Gain realized on previously held equity investment
|
(120,392
|
)
|
|
—
|
|
|
120,392
|
|
|
*
|
|
|||
|
Deferred loan cost written off
|
—
|
|
|
2,978
|
|
|
2,978
|
|
|
*
|
|
|||
|
Other (income) expense, net
|
(86,316
|
)
|
|
9,047
|
|
|
95,363
|
|
|
*
|
|
|||
|
Loss before income taxes
|
(55,279
|
)
|
|
(137,999
|
)
|
|
82,720
|
|
|
59.9
|
%
|
|||
|
Income tax expense (benefit)
|
4,121
|
|
|
(56,051
|
)
|
|
(60,172
|
)
|
|
(107.4
|
)%
|
|||
|
Net loss
|
(59,400
|
)
|
|
(81,948
|
)
|
|
22,548
|
|
|
27.5
|
%
|
|||
|
Less: Income attributable to non-controlling interest
|
—
|
|
|
30
|
|
|
(30
|
)
|
|
*
|
|
|||
|
Net loss attributable to common stockholders
|
$
|
(59,400
|
)
|
|
$
|
(81,978
|
)
|
|
$
|
22,578
|
|
|
27.5
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
98,689
|
|
|
91,226
|
|
|
|
|
|
|||||
|
Diluted
|
98,689
|
|
|
91,226
|
|
|
|
|
|
|||||
|
Loss per share
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
$
|
(0.60
|
)
|
|
$
|
(0.90
|
)
|
|
|
|
|
|||
|
Diluted
|
$
|
(0.60
|
)
|
|
$
|
(0.90
|
)
|
|
|
|
|
|||
|
* not meaningful
|
|
|
|
|
|
|
|
|||||||
|
|
Year ended December 31,
|
|
Favorable / (Unfavorable)
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
(in thousands of dollars, except per share information)
|
|
|
|
|
|
|
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
224,447
|
|
|
$
|
469,778
|
|
|
$
|
(245,331
|
)
|
|
(52.2
|
)%
|
|
Completions
|
131,786
|
|
|
285,177
|
|
|
(153,391
|
)
|
|
(53.8
|
)%
|
|||
|
Production & Infrastructure
|
233,754
|
|
|
320,442
|
|
|
(86,688
|
)
|
|
(27.1
|
)%
|
|||
|
Eliminations
|
(2,352
|
)
|
|
(1,745
|
)
|
|
(607
|
)
|
|
*
|
|
|||
|
Total revenue
|
$
|
587,635
|
|
|
$
|
1,073,652
|
|
|
(486,017
|
)
|
|
(45.3
|
)%
|
|
|
Cost of sales:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
186,820
|
|
|
$
|
347,936
|
|
|
$
|
161,116
|
|
|
46.3
|
%
|
|
Completions
|
126,789
|
|
|
223,726
|
|
|
96,937
|
|
|
43.3
|
%
|
|||
|
Production & Infrastructure
|
176,643
|
|
|
241,058
|
|
|
64,415
|
|
|
26.7
|
%
|
|||
|
Eliminations
|
(2,352
|
)
|
|
(1,745
|
)
|
|
607
|
|
|
*
|
|
|||
|
Total cost of sales
|
$
|
487,900
|
|
|
$
|
810,975
|
|
|
$
|
323,075
|
|
|
39.8
|
%
|
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
37,627
|
|
|
$
|
121,842
|
|
|
$
|
(84,215
|
)
|
|
(69.1
|
)%
|
|
Completions
|
4,997
|
|
|
61,451
|
|
|
(56,454
|
)
|
|
(91.9
|
)%
|
|||
|
Production & Infrastructure
|
57,111
|
|
|
79,384
|
|
|
(22,273
|
)
|
|
(28.1
|
)%
|
|||
|
Total gross profit
|
$
|
99,735
|
|
|
$
|
262,677
|
|
|
$
|
(162,942
|
)
|
|
(62.0
|
)%
|
|
Selling, general and administrative expenses:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
90,682
|
|
|
$
|
119,121
|
|
|
$
|
28,439
|
|
|
23.9
|
%
|
|
Completions
|
52,430
|
|
|
60,982
|
|
|
8,552
|
|
|
14.0
|
%
|
|||
|
Production & Infrastructure
|
56,456
|
|
|
56,726
|
|
|
270
|
|
|
0.5
|
%
|
|||
|
Corporate
|
27,440
|
|
|
28,077
|
|
|
637
|
|
|
2.3
|
%
|
|||
|
Total selling, general and administrative expenses
|
$
|
227,008
|
|
|
$
|
264,906
|
|
|
$
|
37,898
|
|
|
14.3
|
%
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
(53,055
|
)
|
|
$
|
2,721
|
|
|
$
|
(55,776
|
)
|
|
*
|
|
|
Operating income margin %
|
(23.6
|
)%
|
|
0.6
|
%
|
|
|
|
|
|||||
|
Completions
|
(45,609
|
)
|
|
15,293
|
|
|
(60,902
|
)
|
|
*
|
|
|||
|
Operating income margin %
|
(34.6
|
)%
|
|
5.4
|
%
|
|
|
|
|
|||||
|
Production & Infrastructure
|
655
|
|
|
22,658
|
|
|
(22,003
|
)
|
|
(97.1
|
)%
|
|||
|
Operating income margin %
|
0.3
|
%
|
|
7.1
|
%
|
|
|
|
|
|||||
|
Corporate
|
(27,440
|
)
|
|
(28,077
|
)
|
|
637
|
|
|
(2.3
|
)%
|
|||
|
Total segment operating income (loss)
|
$
|
(125,449
|
)
|
|
$
|
12,595
|
|
|
(138,044
|
)
|
|
*
|
|
|
|
Operating income margin %
|
(21.3
|
)%
|
|
1.2
|
%
|
|
|
|
|
|||||
|
Goodwill and Intangible asset impairment
|
—
|
|
|
125,092
|
|
|
125,092
|
|
|
*
|
|
|||
|
Transaction expenses
|
865
|
|
|
480
|
|
|
(385
|
)
|
|
*
|
|
|||
|
Loss on sale of assets
|
2,638
|
|
|
746
|
|
|
(1,892
|
)
|
|
*
|
|
|||
|
Loss from operations
|
(128,952
|
)
|
|
(113,723
|
)
|
|
(15,229
|
)
|
|
(13.4
|
)%
|
|||
|
Interest expense, net
|
27,410
|
|
|
29,945
|
|
|
2,535
|
|
|
8.5
|
%
|
|||
|
Foreign exchange gains and other, net
|
(21,341
|
)
|
|
(9,345
|
)
|
|
11,996
|
|
|
*
|
|
|||
|
Deferred loan costs written off
|
2,978
|
|
|
—
|
|
|
(2,978
|
)
|
|
*
|
|
|||
|
Other expense, net
|
9,047
|
|
|
20,600
|
|
|
11,553
|
|
|
56.1
|
%
|
|||
|
Loss before income taxes
|
(137,999
|
)
|
|
(134,323
|
)
|
|
(3,676
|
)
|
|
(2.7
|
)%
|
|||
|
Income tax benefit
|
(56,051
|
)
|
|
(14,939
|
)
|
|
41,112
|
|
|
*
|
|
|||
|
Net loss
|
(81,948
|
)
|
|
(119,384
|
)
|
|
37,436
|
|
|
31.4
|
%
|
|||
|
Less: Income (loss) attributable to non-controlling interest
|
30
|
|
|
(31
|
)
|
|
61
|
|
|
*
|
|
|||
|
Loss attributable to common stockholders
|
$
|
(81,978
|
)
|
|
$
|
(119,353
|
)
|
|
$
|
37,375
|
|
|
31.3
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
91,226
|
|
|
89,908
|
|
|
|
|
|
|||||
|
Diluted
|
91,226
|
|
|
89,908
|
|
|
|
|
|
|||||
|
Loss per share
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
$
|
(0.90
|
)
|
|
$
|
(1.33
|
)
|
|
|
|
|
|||
|
Diluted
|
$
|
(0.90
|
)
|
|
$
|
(1.33
|
)
|
|
|
|
|
|||
|
* not meaningful
|
|
|
|
|
|
|
|
|||||||
|
|
Year ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net cash provided by (used in) operating activities
|
$
|
(40.0
|
)
|
|
$
|
64.7
|
|
|
$
|
155.9
|
|
|
Net cash used in investing activities
|
(188.0
|
)
|
|
(11.1
|
)
|
|
(91.3
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
100.6
|
|
|
86.2
|
|
|
(26.9
|
)
|
|||
|
Effect of exchange rate changes on cash
|
8.2
|
|
|
(14.6
|
)
|
|
(5.0
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
(119.2
|
)
|
|
125.2
|
|
|
32.7
|
|
|||
|
Free cash flow, before acquisitions
|
$
|
(64.7
|
)
|
|
$
|
57.7
|
|
|
$
|
125.4
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flow from operating activities
|
$
|
(40.0
|
)
|
|
$
|
64.7
|
|
|
$
|
155.9
|
|
|
Capital expenditures for property and equipment
|
(26.7
|
)
|
|
(16.8
|
)
|
|
(32.3
|
)
|
|||
|
Proceeds from sale of property and equipment
|
2.0
|
|
|
9.8
|
|
|
1.8
|
|
|||
|
Free cash flow, before acquisitions
|
$
|
(64.7
|
)
|
|
$
|
57.7
|
|
|
$
|
125.4
|
|
|
•
|
at a redemption price of 103.125% of their principal amount plus accrued and unpaid interest and additional interest, if any, for the twelve-month period beginning October 1, 2017; then
|
|
•
|
at a redemption price of 101.563% of their principal amount plus accrued and unpaid interest and additional interest, if any, for the twelve-month period beginning October 1, 2018; and then
|
|
•
|
at a redemption price of 100.000% of their principal amount plus accrued interest and unpaid interest and additional interest, if any, beginning on October 1, 2019.
|
|
•
|
Failure to pay any principal when due or any interest, fees or other amount within certain grace periods;
|
|
•
|
Representations and warranties in the 2017 Credit Facility or other loan documents being incorrect or misleading in any material respect;
|
|
•
|
Failure to perform or otherwise comply with the covenants in the 2017 Credit Facility or other loan documents, subject, in certain instances, to grace periods;
|
|
•
|
Impairment of security under the loan documents affecting (a) collateral whose value is included in calculating the borrowing base having a fair market value in excess of $2.2 million and (b) other collateral having a fair market value in excess of $25 million;
|
|
•
|
The obligations of any guarantor under any guarantee of the indebtedness under the 2017 Credit Facility are materially limited or terminated by operation or law or such guarantor or any guarantor repudiates or purports to repudiate any such guaranty;
|
|
•
|
Default by us or our restricted subsidiaries in the payment of any other indebtedness with a principal amount in excess of $25 million, any default in the performance of any obligation or condition with respect to such indebtedness beyond the applicable grace period if the effect of the default is to permit or cause the acceleration of the indebtedness, or such indebtedness will be declared due and payable prior to its scheduled maturity;
|
|
•
|
Bankruptcy or insolvency events involving us or our restricted subsidiaries;
|
|
•
|
The entry, and failure to pay, of one or more adverse judgments in excess of $25 million (except to the extent fully covered by an insurance policy pursuant to which the insurer has not denied coverage), upon which enforcement proceedings are commenced or that are not stayed pending appeal;
|
|
•
|
The occurrence of a change in control (as defined in the 2017 Credit Facility);
|
|
•
|
The invalidity or unenforceability of any loan document; and
|
|
•
|
The occurrence of certain ERISA events.
|
|
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
After 2022
|
|
Total
|
||||||||||||||
|
Senior notes due October 2021
(1)
|
|
$
|
25,000
|
|
|
$
|
25,000
|
|
|
$
|
25,000
|
|
|
$
|
418,750
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
493,750
|
|
|
Senior secured credit facility
|
|
3,858
|
|
|
3,858
|
|
|
3,858
|
|
|
110,375
|
|
|
—
|
|
|
—
|
|
|
121,949
|
|
|||||||
|
Other debt
|
|
1,156
|
|
|
943
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,099
|
|
|||||||
|
Operating leases
|
|
17,421
|
|
|
15,060
|
|
|
12,512
|
|
|
10,369
|
|
|
9,552
|
|
|
6,517
|
|
|
71,431
|
|
|||||||
|
Letters of credit
|
|
7,448
|
|
|
454
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,946
|
|
|||||||
|
Pension
|
|
368
|
|
|
360
|
|
|
372
|
|
|
364
|
|
|
390
|
|
|
7,099
|
|
|
8,953
|
|
|||||||
|
Total
|
|
$
|
55,251
|
|
|
$
|
45,675
|
|
|
$
|
41,786
|
|
|
$
|
539,858
|
|
|
$
|
9,942
|
|
|
$
|
13,616
|
|
|
$
|
706,128
|
|
|
(1)
Includes interest on $400 million of senior notes at 6.25% that are due in October 2021.
|
||||||||||||||||||||||||||||
|
•
|
Revenue recognition;
|
|
•
|
Share based compensation;
|
|
•
|
Inventories;
|
|
•
|
Business combinations, goodwill and other intangible assets;
|
|
•
|
Income taxes;
|
|
•
|
Property and equipment; and
|
|
•
|
Recognition of provisions for contingencies.
|
|
•
|
The Company established an implementation team, which provided internal training and reviewed contracts subject to the new revenue standard.
|
|
•
|
The implementation team reviewed contracts for the areas identified during the impact assessment and identified the impacts on the Company’s financial statements and related disclosures.
|
|
•
|
The implementation team has established new processes and controls in anticipation of the new guidance.
|
|
•
|
our ability to successfully manage our growth, including risks and uncertainties associated with integrating and retaining key employees of the businesses we acquire;
|
|
•
|
effects of remediation efforts to address the material weakness discussed in “Part II. Item 9A. Controls and Procedures;”
|
|
|
Page
|
|
|
Year ended December 31,
|
||||||||||
|
(in thousands, except per share information)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net sales
|
$
|
818,620
|
|
|
$
|
587,635
|
|
|
$
|
1,073,652
|
|
|
Cost of sales
|
629,832
|
|
|
487,900
|
|
|
810,975
|
|
|||
|
Gross profit
|
188,788
|
|
|
99,735
|
|
|
262,677
|
|
|||
|
Operating expenses
|
|
|
|
|
|
||||||
|
Selling, general and administrative expenses
|
253,713
|
|
|
227,008
|
|
|
264,906
|
|
|||
|
Goodwill and intangible asset impairments
|
69,062
|
|
|
—
|
|
|
125,092
|
|
|||
|
Transaction expenses
|
6,511
|
|
|
865
|
|
|
480
|
|
|||
|
Loss on disposal of assets
|
2,097
|
|
|
2,638
|
|
|
746
|
|
|||
|
Total operating expenses
|
331,383
|
|
|
230,511
|
|
|
391,224
|
|
|||
|
Earnings from equity investment
|
1,000
|
|
|
1,824
|
|
|
14,824
|
|
|||
|
Operating loss
|
(141,595
|
)
|
|
(128,952
|
)
|
|
(113,723
|
)
|
|||
|
Other expense (income)
|
|
|
|
|
|
||||||
|
Interest expense
|
26,808
|
|
|
27,410
|
|
|
29,945
|
|
|||
|
Foreign exchange losses (gains) and other, net
|
7,268
|
|
|
(21,341
|
)
|
|
(9,345
|
)
|
|||
|
Gain realized on previously held equity investment
|
(120,392
|
)
|
|
—
|
|
|
—
|
|
|||
|
Deferred loan costs written off
|
—
|
|
|
2,978
|
|
|
—
|
|
|||
|
Total other expense (income)
|
(86,316
|
)
|
|
9,047
|
|
|
20,600
|
|
|||
|
Loss before income taxes
|
(55,279
|
)
|
|
(137,999
|
)
|
|
(134,323
|
)
|
|||
|
Income tax expense (benefit)
|
4,121
|
|
|
(56,051
|
)
|
|
(14,939
|
)
|
|||
|
Net loss
|
(59,400
|
)
|
|
(81,948
|
)
|
|
(119,384
|
)
|
|||
|
Less: Income (loss) attributable to noncontrolling interest
|
—
|
|
|
30
|
|
|
(31
|
)
|
|||
|
Net loss attributable to common stockholders
|
(59,400
|
)
|
|
(81,978
|
)
|
|
(119,353
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding
|
|
|
|
|
|
||||||
|
Basic
|
98,689
|
|
|
91,226
|
|
|
89,908
|
|
|||
|
Diluted
|
98,689
|
|
|
91,226
|
|
|
89,908
|
|
|||
|
Loss per share
|
|
|
|
|
|
||||||
|
Basic
|
$
|
(0.60
|
)
|
|
$
|
(0.90
|
)
|
|
$
|
(1.33
|
)
|
|
Diluted
|
$
|
(0.60
|
)
|
|
$
|
(0.90
|
)
|
|
$
|
(1.33
|
)
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Net loss
|
(59,400
|
)
|
|
(81,948
|
)
|
|
(119,384
|
)
|
|||
|
Change in foreign currency translation, net of tax of $0
|
36,163
|
|
|
(45,722
|
)
|
|
(45,270
|
)
|
|||
|
Gain (loss) on pension liability
|
107
|
|
|
(335
|
)
|
|
46
|
|
|||
|
Comprehensive income (loss)
|
(23,130
|
)
|
|
(128,005
|
)
|
|
(164,608
|
)
|
|||
|
Less: comprehensive loss (income) attributable to noncontrolling interests
|
—
|
|
|
(162
|
)
|
|
168
|
|
|||
|
Comprehensive income (loss) attributable to common stockholders
|
$
|
(23,130
|
)
|
|
$
|
(128,167
|
)
|
|
$
|
(164,440
|
)
|
|
(in thousands, except share information)
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
Assets
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
115,216
|
|
|
$
|
234,422
|
|
|
Accounts receivable—trade, net
|
202,914
|
|
|
105,268
|
|
||
|
Inventories, net
|
443,177
|
|
|
338,583
|
|
||
|
Income tax receivable
|
1,872
|
|
|
32,801
|
|
||
|
Prepaid expenses and other current assets
|
17,618
|
|
|
29,443
|
|
||
|
Costs and estimated profits in excess of billings
|
9,584
|
|
|
9,199
|
|
||
|
Total current assets
|
790,381
|
|
|
749,716
|
|
||
|
Property and equipment, net of accumulated depreciation
|
197,281
|
|
|
152,212
|
|
||
|
Deferred financing costs, net
|
2,900
|
|
|
1,112
|
|
||
|
Intangibles, net
|
443,064
|
|
|
216,418
|
|
||
|
Goodwill
|
755,245
|
|
|
652,743
|
|
||
|
Investment in unconsolidated subsidiary
|
—
|
|
|
59,140
|
|
||
|
Deferred income taxes, net
|
3,344
|
|
|
851
|
|
||
|
Other long-term assets
|
3,013
|
|
|
3,000
|
|
||
|
Total assets
|
$
|
2,195,228
|
|
|
$
|
1,835,192
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
1,156
|
|
|
$
|
124
|
|
|
Accounts payable—trade
|
137,684
|
|
|
73,775
|
|
||
|
Accrued liabilities
|
66,765
|
|
|
55,604
|
|
||
|
Deferred revenue
|
8,819
|
|
|
8,338
|
|
||
|
Billings in excess of costs and profits recognized
|
1,881
|
|
|
4,004
|
|
||
|
Total current liabilities
|
216,305
|
|
|
141,845
|
|
||
|
Long-term debt, net of current portion
|
506,750
|
|
|
396,747
|
|
||
|
Deferred income taxes, net
|
31,232
|
|
|
26,185
|
|
||
|
Other long-term liabilities
|
31,925
|
|
|
34,654
|
|
||
|
Total liabilities
|
786,212
|
|
|
599,431
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|||
|
Equity
|
|
|
|
||||
|
Common stock, $0.01 par value, 296,000,000 shares authorized, 116,343,656 and 103,682,128 shares issued
|
1,163
|
|
|
1,037
|
|
||
|
Additional paid-in capital
|
1,195,339
|
|
|
998,169
|
|
||
|
Treasury stock at cost, 8,190,362 and 8,174,963 shares
|
(134,293
|
)
|
|
(133,941
|
)
|
||
|
Retained earnings
|
438,774
|
|
|
498,174
|
|
||
|
Accumulated other comprehensive loss
|
(91,967
|
)
|
|
(128,237
|
)
|
||
|
Total stockholders’ equity
|
1,409,016
|
|
|
1,235,202
|
|
||
|
Noncontrolling interest in subsidiary
|
—
|
|
|
559
|
|
||
|
Total equity
|
1,409,016
|
|
|
1,235,761
|
|
||
|
Total liabilities and equity
|
$
|
2,195,228
|
|
|
$
|
1,835,192
|
|
|
|
Year ended December 31,
|
||||||||||
|
(in thousands, except share information)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
||||||
|
Net loss
|
$
|
(59,400
|
)
|
|
$
|
(81,948
|
)
|
|
$
|
(119,384
|
)
|
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities
|
|
|
|
|
|
||||||
|
Depreciation expense
|
34,401
|
|
|
35,636
|
|
|
38,388
|
|
|||
|
Amortization of intangible assets
|
30,728
|
|
|
26,124
|
|
|
27,295
|
|
|||
|
Goodwill and intangible assets impairment
|
69,062
|
|
|
—
|
|
|
125,092
|
|
|||
|
Inventory write down
|
14,620
|
|
|
25,537
|
|
|
51,917
|
|
|||
|
Share-based compensation expense
|
20,310
|
|
|
20,535
|
|
|
21,675
|
|
|||
|
(Earnings) loss from unconsolidated subsidiary, net of distributions
|
2,073
|
|
|
(1,421
|
)
|
|
(8,044
|
)
|
|||
|
Gain realized on previously held equity investment
|
(120,392
|
)
|
|
—
|
|
|
—
|
|
|||
|
Deferred income taxes
|
149
|
|
|
(24,418
|
)
|
|
(23,246
|
)
|
|||
|
Deferred loan costs written off
|
—
|
|
|
2,978
|
|
|
—
|
|
|||
|
Provision for doubtful accounts
|
2,903
|
|
|
485
|
|
|
4,358
|
|
|||
|
Other
|
3,886
|
|
|
4,389
|
|
|
3,867
|
|
|||
|
Changes in operating assets and liabilities
|
|
|
|
|
|
||||||
|
Accounts receivable—trade
|
(64,844
|
)
|
|
29,450
|
|
|
145,753
|
|
|||
|
Inventories
|
(66,646
|
)
|
|
57,294
|
|
|
344
|
|
|||
|
Income tax receivable
|
30,929
|
|
|
(32,801
|
)
|
|
—
|
|
|||
|
Prepaid expenses and other current assets
|
12,462
|
|
|
1,071
|
|
|
3,576
|
|
|||
|
Cost and estimated profit in excess of billings
|
(171
|
)
|
|
1,897
|
|
|
2,215
|
|
|||
|
Accounts payable, deferred revenue and other accrued liabilities
|
52,142
|
|
|
3,799
|
|
|
(111,264
|
)
|
|||
|
Billings in excess of costs and estimated profits earned
|
(2,245
|
)
|
|
(3,865
|
)
|
|
(6,629
|
)
|
|||
|
Net cash provided by (used in) operating activities
|
$
|
(40,033
|
)
|
|
$
|
64,742
|
|
|
$
|
155,913
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Acquisition of businesses, net of cash acquired
|
(162,189
|
)
|
|
(4,072
|
)
|
|
(60,836
|
)
|
|||
|
Investment in unconsolidated subsidiary
|
(1,041
|
)
|
|
—
|
|
|
—
|
|
|||
|
Capital expenditures for property and equipment
|
(26,709
|
)
|
|
(16,828
|
)
|
|
(32,291
|
)
|
|||
|
Proceeds from sale of business, property and equipment
|
1,971
|
|
|
9,763
|
|
|
1,821
|
|
|||
|
Net cash used in investing activities
|
$
|
(187,968
|
)
|
|
$
|
(11,137
|
)
|
|
$
|
(91,306
|
)
|
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Borrowings under credit facility
|
107,431
|
|
|
—
|
|
|
94,984
|
|
|||
|
Repayment of debt
|
—
|
|
|
—
|
|
|
(120,077
|
)
|
|||
|
Repurchases of stock
|
(4,742
|
)
|
|
(623
|
)
|
|
(6,438
|
)
|
|||
|
Excess tax benefits from stock based compensation
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||
|
Proceeds from stock issuance
|
1,491
|
|
|
87,676
|
|
|
5,275
|
|
|||
|
Payment of capital lease obligation
|
(1,187
|
)
|
|
(92
|
)
|
|
(673
|
)
|
|||
|
Deferred financing costs
|
(2,430
|
)
|
|
(766
|
)
|
|
—
|
|
|||
|
Net cash provided by (used in) financing activities
|
$
|
100,563
|
|
|
$
|
86,195
|
|
|
$
|
(26,937
|
)
|
|
Effect of exchange rate changes on cash
|
8,232
|
|
|
(14,627
|
)
|
|
(5,000
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
(119,206
|
)
|
|
125,173
|
|
|
32,670
|
|
|||
|
Cash and cash equivalents
|
|
|
|
|
|
||||||
|
Beginning of period
|
234,422
|
|
|
109,249
|
|
|
76,579
|
|
|||
|
End of period
|
$
|
115,216
|
|
|
$
|
234,422
|
|
|
$
|
109,249
|
|
|
Supplemental cash flow disclosures
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
25,986
|
|
|
26,331
|
|
|
27,870
|
|
|||
|
Cash paid (refunded) for income taxes
|
(29,094
|
)
|
|
(6,273
|
)
|
|
19,919
|
|
|||
|
Noncash investing and financing activities
|
|
|
|
|
|
||||||
|
Acquisition via issuance of stock
|
177,972
|
|
|
—
|
|
|
—
|
|
|||
|
Accrued purchases of property and equipment
|
1,398
|
|
|
797
|
|
|
929
|
|
|||
|
Accrued consideration for acquisition
|
—
|
|
|
—
|
|
|
1,070
|
|
|||
|
|
|
Common Stock
|
|
Additional
paid in
capital
|
|
Treasury Shares
|
|
Retained
earnings
|
|
Accumulated
other
comprehensive
income / (loss)
|
|
Total
common
Stockholders’ equity
|
|
Non controlling
Interest
|
|
Total
Equity
|
||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands of dollars, except share information)
|
|
|||||||||||||||||||||||
|
Balance at December 31, 2014
|
|
97,865,278
|
|
|
$
|
979
|
|
|
$
|
864,313
|
|
|
(8,108,983
|
)
|
|
$
|
(132,480
|
)
|
|
$
|
699,505
|
|
|
$
|
(36,961
|
)
|
|
$
|
1,395,356
|
|
|
$
|
565
|
|
|
$
|
1,395,921
|
|
|
Restricted stock issuance, net of forfeitures
|
|
157,577
|
|
|
1
|
|
|
(875
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(874
|
)
|
|
—
|
|
|
(874
|
)
|
||||||||
|
Stock based compensation expense
|
|
—
|
|
|
—
|
|
|
21,675
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,675
|
|
|
—
|
|
|
21,675
|
|
||||||||
|
Exercised stock options
|
|
419,363
|
|
|
4
|
|
|
3,618
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,622
|
|
|
—
|
|
|
3,622
|
|
||||||||
|
Issuance of performance shares
|
|
17,282
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
||||||||
|
Shares issued in employee stock purchase plan
|
|
146,402
|
|
|
2
|
|
|
2,547
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,549
|
|
|
—
|
|
|
2,549
|
|
||||||||
|
Treasury stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36,819
|
)
|
|
(838
|
)
|
|
—
|
|
|
—
|
|
|
(838
|
)
|
|
—
|
|
|
(838
|
)
|
||||||||
|
Excess tax benefits
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||||||
|
Change in pension liability
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
46
|
|
|
—
|
|
|
46
|
|
||||||||
|
Currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,133
|
)
|
|
(45,133
|
)
|
|
(137
|
)
|
|
(45,270
|
)
|
||||||||
|
Net Loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(119,353
|
)
|
|
—
|
|
|
(119,353
|
)
|
|
(31
|
)
|
|
(119,384
|
)
|
||||||||
|
Balance at December 31, 2015
|
|
98,605,902
|
|
|
$
|
986
|
|
|
$
|
891,248
|
|
|
(8,145,802
|
)
|
|
$
|
(133,318
|
)
|
|
$
|
580,152
|
|
|
$
|
(82,048
|
)
|
|
$
|
1,257,020
|
|
|
$
|
397
|
|
|
$
|
1,257,417
|
|
|
Restricted stock issuance, net of forfeitures
|
|
670,769
|
|
|
6
|
|
|
(1,051
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,045
|
)
|
|
—
|
|
|
(1,045
|
)
|
||||||||
|
Stock based compensation expense
|
|
—
|
|
|
—
|
|
|
20,535
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,535
|
|
|
—
|
|
|
20,535
|
|
||||||||
|
Exercised stock options
|
|
151,335
|
|
|
2
|
|
|
1,710
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,712
|
|
|
—
|
|
|
1,712
|
|
||||||||
|
Issuance of performance shares
|
|
42,443
|
|
|
1
|
|
|
(48
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
|
—
|
|
|
(47
|
)
|
||||||||
|
Shares issued in employee stock purchase plan
|
|
186,679
|
|
|
2
|
|
|
1,976
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,978
|
|
|
—
|
|
|
1,978
|
|
||||||||
|
Equity offering
|
|
4,025,000
|
|
|
40
|
|
|
85,038
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85,078
|
|
|
|
|
85,078
|
|
|||||||||
|
Treasury stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,161
|
)
|
|
(623
|
)
|
|
—
|
|
|
—
|
|
|
(623
|
)
|
|
—
|
|
|
(623
|
)
|
||||||||
|
Excess tax benefits
|
|
—
|
|
|
—
|
|
|
(1,239
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,239
|
)
|
|
—
|
|
|
(1,239
|
)
|
||||||||
|
Change in pension liability
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(335
|
)
|
|
(335
|
)
|
|
—
|
|
|
(335
|
)
|
||||||||
|
Currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,854
|
)
|
|
(45,854
|
)
|
|
132
|
|
|
(45,722
|
)
|
||||||||
|
Net Loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(81,978
|
)
|
|
—
|
|
|
(81,978
|
)
|
|
30
|
|
|
(81,948
|
)
|
||||||||
|
Balance at December 31, 2016
|
|
103,682,128
|
|
|
$
|
1,037
|
|
|
$
|
998,169
|
|
|
(8,174,963
|
)
|
|
$
|
(133,941
|
)
|
|
$
|
498,174
|
|
|
$
|
(128,237
|
)
|
|
$
|
1,235,202
|
|
|
$
|
559
|
|
|
$
|
1,235,761
|
|
|
Restricted stock issuance, net of forfeitures
|
|
429,321
|
|
|
3
|
|
|
(3,152
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,149
|
)
|
|
—
|
|
|
(3,149
|
)
|
||||||||
|
Stock based compensation expense
|
|
—
|
|
|
—
|
|
|
20,310
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,310
|
|
|
—
|
|
|
20,310
|
|
||||||||
|
Exercised stock options
|
|
161,233
|
|
|
2
|
|
|
1,489
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,491
|
|
|
—
|
|
|
1,491
|
|
||||||||
|
Issuance of performance shares
|
|
250,643
|
|
|
3
|
|
|
(1,244
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,241
|
)
|
|
—
|
|
|
(1,241
|
)
|
||||||||
|
Shares issued in employee stock purchase plan
|
|
135,882
|
|
|
1
|
|
|
1,912
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,913
|
|
|
—
|
|
|
1,913
|
|
||||||||
|
Shares issued for acquisition
|
|
11,684,449
|
|
|
117
|
|
|
177,855
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
177,972
|
|
|
—
|
|
|
177,972
|
|
||||||||
|
Sale of non-controlling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(559
|
)
|
|
(559
|
)
|
||||||||
|
Treasury stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,399
|
)
|
|
(352
|
)
|
|
—
|
|
|
—
|
|
|
(352
|
)
|
|
—
|
|
|
(352
|
)
|
||||||||
|
Change in pension liability
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
107
|
|
|
107
|
|
|
—
|
|
|
107
|
|
||||||||
|
Currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,163
|
|
|
36,163
|
|
|
—
|
|
|
36,163
|
|
||||||||
|
Net Loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59,400
|
)
|
|
—
|
|
|
(59,400
|
)
|
|
—
|
|
|
(59,400
|
)
|
||||||||
|
Balance at December 31, 2017
|
|
116,343,656
|
|
|
$
|
1,163
|
|
|
$
|
1,195,339
|
|
|
(8,190,362
|
)
|
|
$
|
(134,293
|
)
|
|
$
|
438,774
|
|
|
$
|
(91,967
|
)
|
|
$
|
1,409,016
|
|
|
$
|
—
|
|
|
$
|
1,409,016
|
|
|
Period ended
|
|
Balance at beginning of period
|
|
Charged to expense
|
|
Deductions or other
|
|
Balance at end of period
|
||||||||
|
December 31, 2015
|
|
$
|
5,646
|
|
|
$
|
4,358
|
|
|
$
|
(1,885
|
)
|
|
$
|
8,119
|
|
|
December 31, 2016
|
|
8,119
|
|
|
485
|
|
|
(5,273
|
)
|
|
3,331
|
|
||||
|
December 31, 2017
|
|
3,331
|
|
|
2,903
|
|
|
(439
|
)
|
|
5,795
|
|
||||
|
Period ended
|
|
Balance at beginning of period
|
|
Charged to expense
|
|
Deductions or other
|
|
Balance at end of period
|
||||||||
|
December 31, 2015
|
|
$
|
5,314
|
|
|
$
|
5,539
|
|
|
$
|
(5,156
|
)
|
|
$
|
5,697
|
|
|
December 31, 2016
|
|
5,697
|
|
|
4,031
|
|
|
(6,504
|
)
|
|
3,224
|
|
||||
|
December 31, 2017
|
|
3,224
|
|
|
3,172
|
|
|
(2,776
|
)
|
|
3,620
|
|
||||
|
|
|
December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Basic weighted average shares outstanding
|
|
98,689
|
|
|
91,226
|
|
|
89,908
|
|
|
Dilutive effect of stock options and restricted share plans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Diluted weighted average shares outstanding
|
|
98,689
|
|
|
91,226
|
|
|
89,908
|
|
|
•
|
Level 1 - inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;
|
|
•
|
Level 2 - inputs other than quoted prices included within Level 1 that are observable for the assets or liability, either directly or indirectly; and
|
|
•
|
Level 3 - inputs are unobservable for the asset or liability, which reflect the best judgment of management.
|
|
•
|
The Company established an implementation team, which provided internal training and reviewed contracts subject to the new revenue standard.
|
|
•
|
The implementation team reviewed contracts for the areas identified during the impact assessment and identified the impacts on the Company’s financial statements and related disclosures.
|
|
•
|
The implementation team has established new processes and controls in anticipation of adopting the new guidance.
|
|
Current assets, net of cash acquired
|
|
$
|
3,763
|
|
|
Property and equipment
|
|
96
|
|
|
|
Intangible assets (primarily developed technologies and customer relationships)
|
|
17,090
|
|
|
|
Tax-deductible goodwill
|
|
16,472
|
|
|
|
Non-tax deductible goodwill
|
|
3,099
|
|
|
|
Current liabilities
|
|
(1,329
|
)
|
|
|
Net assets acquired
|
|
$
|
39,191
|
|
|
|
Pro Forma Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Net sales
|
$
|
901,856
|
|
|
$
|
659,108
|
|
|
Net loss attributable to common stockholders
|
(125,204
|
)
|
|
(101,173
|
)
|
||
|
•
|
An increase in depreciation and amortization expense resulting from the fair value adjustments of property, plant and equipment and intangible assets recognized as part of the Global Tubing Acquisition;
|
|
•
|
Removal of earnings from equity investment;
|
|
•
|
In 2017, we incurred
$4.5 million
of acquisition-related costs in connection with this transaction. These expenses are included in transaction expenses on our consolidated statement of comprehensive income (loss) for the year ended December 31, 2017 and are reflected in pro forma earnings for the year ended December 31, 2016 in the table above;
|
|
•
|
An increase in stock based compensation costs as a result of the full vesting of pre-acquisition management incentive units and granting of additional restricted stock units to Global Tubing management;
|
|
•
|
Adjusted interest expense to remove the historical interest expense from Global Tubing’s historical debt and include interest expense from the amount borrowed on our revolving credit facility to finance the acquisition; and
|
|
•
|
As a result of acquiring the remaining equity interest of Global Tubing, the Company’s previously held equity interest was remeasured to fair value, resulting in a gain of approximately
$120.4 million
. This gain has been recognized in the consolidated statement of comprehensive income (loss) for the year ended December 31, 2017 and is excluded from the pro forma results above; and
|
|
•
|
Estimated tax benefits of approximately
$45 million
and
$12 million
in 2017 and 2016, respectively, to tax-effect the aforementioned pro forma adjustments using an estimated U.S. federal income tax rate of 35%.
|
|
|
|
Purchase Consideration
|
||
|
Forum Energy Technologies' closing stock price on October 2, 2017
|
|
$
|
15.10
|
|
|
Multiplied by number of shares issued for acquisition
|
|
11,488,208
|
|
|
|
Common shares
|
|
$
|
173,472
|
|
|
Cash
|
|
31,764
|
|
|
|
Repayment of Global Tubing debt at acquisition
|
|
85,084
|
|
|
|
Total Consideration paid for the acquisition
|
|
$
|
290,320
|
|
|
Accounts Receivable
|
|
$
|
28,044
|
|
|
Inventory
|
|
40,005
|
|
|
|
Other current assets
|
|
3,141
|
|
|
|
Property and equipment
|
|
51,585
|
|
|
|
Intangible assets (primarily developed technologies and customer relationships)
|
|
228,190
|
|
|
|
Tax-deductible goodwill
|
|
69,423
|
|
|
|
Non-tax deductible goodwill
|
|
64,491
|
|
|
|
Current liabilities
|
|
(16,005
|
)
|
|
|
Long term liabilities
|
|
$
|
(54
|
)
|
|
Total net assets
|
|
$
|
468,820
|
|
|
Fair value of equity method investment previously held
|
|
(178,500
|
)
|
|
|
Net assets acquired
|
|
$
|
290,320
|
|
|
Current assets, net of cash acquired
|
|
$
|
36,174
|
|
|
Property and equipment
|
|
11,506
|
|
|
|
Intangible assets (primarily customer relationships)
|
|
10,400
|
|
|
|
Tax-deductible goodwill
|
|
13,977
|
|
|
|
Current liabilities
|
|
(10,129
|
)
|
|
|
Long term liabilities
|
|
(22
|
)
|
|
|
Net assets acquired
|
|
$
|
61,906
|
|
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
Current assets
|
$
|
—
|
|
|
$
|
48,194
|
|
|
Long-term assets
|
—
|
|
|
142,682
|
|
||
|
Current liabilities
|
—
|
|
|
11,918
|
|
||
|
Long-term liabilities
|
—
|
|
|
80,500
|
|
||
|
|
Year ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net revenues
|
$
|
83,236
|
|
|
$
|
71,473
|
|
|
$
|
103,532
|
|
|
Gross profit
|
54,019
|
|
|
16,899
|
|
|
45,333
|
|
|||
|
Net income
|
2,130
|
|
|
3,795
|
|
|
30,888
|
|
|||
|
The Company’s earnings from equity investment
|
1,000
|
|
|
1,824
|
|
|
14,824
|
|
|||
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
Raw materials and parts
|
$
|
160,093
|
|
|
$
|
106,329
|
|
|
Work in process
|
51,941
|
|
|
23,303
|
|
||
|
Finished goods
|
305,461
|
|
|
277,303
|
|
||
|
Gross inventories
|
517,495
|
|
|
406,935
|
|
||
|
Inventory reserve
|
(74,318
|
)
|
|
(68,352
|
)
|
||
|
Inventories
|
$
|
443,177
|
|
|
$
|
338,583
|
|
|
Period ended
|
|
Balance at beginning of period
|
|
Charged to expense
|
|
Deductions or other
|
|
Balance at end of period
|
||||||||
|
December 31, 2015
|
|
$
|
29,456
|
|
|
$
|
51,917
|
|
|
$
|
(3,485
|
)
|
|
$
|
77,888
|
|
|
December 31, 2016
|
|
77,888
|
|
|
25,537
|
|
|
(35,073
|
)
|
|
$
|
68,352
|
|
|||
|
December 31, 2017
|
|
68,352
|
|
|
14,620
|
|
|
(8,654
|
)
|
|
$
|
74,318
|
|
|||
|
|
|
Estimated useful lives
|
|
December 31,
|
||||||
|
|
|
|
2017
|
|
2016
|
|||||
|
Land
|
|
|
|
$
|
12,408
|
|
|
$
|
10,157
|
|
|
Buildings and leasehold improvements
|
|
5-30
|
|
90,909
|
|
|
75,947
|
|
||
|
Computer equipment
|
|
3-5
|
|
42,074
|
|
|
42,248
|
|
||
|
Machinery & equipment
|
|
5-10
|
|
169,203
|
|
|
131,860
|
|
||
|
Furniture & fixtures
|
|
3-10
|
|
6,338
|
|
|
5,626
|
|
||
|
Vehicles
|
|
3-5
|
|
8,048
|
|
|
8,660
|
|
||
|
Construction in progress
|
|
|
|
14,589
|
|
|
4,545
|
|
||
|
|
|
|
|
343,569
|
|
|
279,043
|
|
||
|
Less: accumulated depreciation
|
|
|
|
(160,787
|
)
|
|
(143,677
|
)
|
||
|
Property & equipment, net
|
|
|
|
182,782
|
|
|
135,366
|
|
||
|
|
|
|
|
|
|
|
||||
|
Rental equipment
|
|
3-10
|
|
70,679
|
|
|
69,475
|
|
||
|
Less: accumulated depreciation
|
|
|
|
(56,180
|
)
|
|
(52,629
|
)
|
||
|
Rental equipment, net
|
|
|
|
14,499
|
|
|
16,846
|
|
||
|
|
|
|
|
|
|
|
||||
|
Total property & equipment, net
|
|
|
|
$
|
197,281
|
|
|
$
|
152,212
|
|
|
|
Drilling &
Subsea
|
Completions
|
Production & Infrastructure
|
Total
|
||||||||||||||||||||
|
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
||||||||||||||||
|
Goodwill Balance at January 1, net
|
$
|
307,806
|
|
$
|
324,995
|
|
$
|
327,293
|
|
$
|
326,514
|
|
$
|
17,644
|
|
$
|
17,527
|
|
$
|
652,743
|
|
$
|
669,036
|
|
|
Acquisitions, net of dispositions
|
—
|
|
—
|
|
153,485
|
|
—
|
|
1,595
|
|
—
|
|
155,080
|
|
—
|
|
||||||||
|
Impairment
|
(68,004
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(68,004
|
)
|
—
|
|
||||||||
|
Impact of non-U.S. local currency translation
|
11,652
|
|
(17,189
|
)
|
3,567
|
|
779
|
|
207
|
|
117
|
|
15,426
|
|
(16,293
|
)
|
||||||||
|
Goodwill Balance at December 31, net
|
$
|
251,454
|
|
$
|
307,806
|
|
$
|
484,345
|
|
$
|
327,293
|
|
$
|
19,446
|
|
$
|
17,644
|
|
$
|
755,245
|
|
$
|
652,743
|
|
|
|
December 31, 2017
|
||||||||||||
|
|
Gross carrying
amount
|
|
Accumulated
amortization
|
|
Net intangibles
|
|
Amortization
period (in years)
|
||||||
|
Customer relationships
|
$
|
428,544
|
|
|
$
|
(138,566
|
)
|
|
$
|
289,978
|
|
|
4-15
|
|
Patents and technology
|
110,910
|
|
|
(16,733
|
)
|
|
94,177
|
|
|
5-17
|
|||
|
Non-compete agreements
|
6,625
|
|
|
(6,041
|
)
|
|
584
|
|
|
3-6
|
|||
|
Trade names
|
64,359
|
|
|
(22,090
|
)
|
|
42,269
|
|
|
10-15
|
|||
|
Distributor relationships
|
22,160
|
|
|
(16,338
|
)
|
|
5,822
|
|
|
8-15
|
|||
|
Trademark
|
10,319
|
|
|
(85
|
)
|
|
10,234
|
|
|
15 - Indefinite
|
|||
|
Intangible Assets Total
|
$
|
642,917
|
|
|
$
|
(199,853
|
)
|
|
$
|
443,064
|
|
|
|
|
|
December 31, 2016
|
||||||||||||
|
|
Gross carrying
amount
|
|
Accumulated
amortization
|
|
Net intangibles
|
|
Amortization
period (in years)
|
||||||
|
Customer relationships
|
$
|
270,586
|
|
|
$
|
(115,381
|
)
|
|
$
|
155,205
|
|
|
4-15
|
|
Patents and technology
|
33,936
|
|
|
(12,225
|
)
|
|
21,711
|
|
|
5-17
|
|||
|
Non-compete agreements
|
6,230
|
|
|
(5,594
|
)
|
|
636
|
|
|
3-6
|
|||
|
Trade names
|
44,494
|
|
|
(17,944
|
)
|
|
26,550
|
|
|
10-15
|
|||
|
Distributor relationships
|
22,160
|
|
|
(15,074
|
)
|
|
7,086
|
|
|
8-15
|
|||
|
Trademark
|
5,230
|
|
|
—
|
|
|
5,230
|
|
|
Indefinite
|
|||
|
Intangible Assets Total
|
$
|
382,636
|
|
|
$
|
(166,218
|
)
|
|
$
|
216,418
|
|
|
|
|
Year ending December 31,
|
|
|
||
|
2018
|
|
$
|
44,163
|
|
|
2019
|
|
43,976
|
|
|
|
2020
|
|
41,809
|
|
|
|
2021
|
|
41,244
|
|
|
|
2022
|
|
37,127
|
|
|
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
6.25% Senior notes due October 2021
|
$
|
400,000
|
|
|
$
|
400,000
|
|
|
Unamortized debt premium
|
1,583
|
|
|
1,989
|
|
||
|
Debt issuance cost
|
(4,222
|
)
|
|
(5,324
|
)
|
||
|
Senior secured revolving credit facility
|
108,446
|
|
|
—
|
|
||
|
Other debt
|
2,099
|
|
|
206
|
|
||
|
Total debt
|
507,906
|
|
|
396,871
|
|
||
|
Less: current maturities
|
(1,156
|
)
|
|
(124
|
)
|
||
|
Long-term debt
|
$
|
506,750
|
|
|
$
|
396,747
|
|
|
•
|
at a redemption price of
103.125%
of their principal amount plus accrued and unpaid interest and additional interest, if any, for the twelve-month period beginning October 1, 2017; then
|
|
•
|
at a redemption price of
101.563%
of their principal amount plus accrued and unpaid interest and additional interest, if any, for the twelve-month period beginning October 1, 2018; and then
|
|
•
|
at a redemption price of
100.000%
of their principal amount plus accrued interest and unpaid interest and additional interest, if any, beginning on October 1, 2019.
|
|
2018
|
|
$
|
1,156
|
|
|
2019
|
|
943
|
|
|
|
2020
|
|
—
|
|
|
|
2021
|
|
508,446
|
|
|
|
2022
|
|
—
|
|
|
|
Thereafter
|
|
—
|
|
|
|
Total future payment
|
|
$
|
510,545
|
|
|
Add: Unamortized debt premium
|
|
1,583
|
|
|
|
Less: Debt issuance cost
|
|
(4,222
|
)
|
|
|
Total debt
|
|
$
|
507,906
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
U.S.
|
$
|
(3,015
|
)
|
|
$
|
(155,058
|
)
|
|
$
|
(114,862
|
)
|
|
Non-U.S.
|
(52,264
|
)
|
|
17,059
|
|
|
(19,461
|
)
|
|||
|
Loss before income taxes
|
$
|
(55,279
|
)
|
|
$
|
(137,999
|
)
|
|
$
|
(134,323
|
)
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current
|
|
|
|
|
|
||||||
|
U.S. Federal and state
|
$
|
(1,426
|
)
|
|
$
|
(38,589
|
)
|
|
$
|
43
|
|
|
Non-U.S.
|
5,398
|
|
|
6,956
|
|
|
8,264
|
|
|||
|
Total current
|
3,972
|
|
|
(31,633
|
)
|
|
8,307
|
|
|||
|
Deferred
|
|
|
|
|
|
||||||
|
U.S. Federal and state
|
6,415
|
|
|
(18,290
|
)
|
|
(19,071
|
)
|
|||
|
Non-U.S.
|
(6,266
|
)
|
|
(6,128
|
)
|
|
(4,175
|
)
|
|||
|
Total deferred
|
149
|
|
|
(24,418
|
)
|
|
(23,246
|
)
|
|||
|
Provision for income tax expense (benefit)
|
$
|
4,121
|
|
|
$
|
(56,051
|
)
|
|
$
|
(14,939
|
)
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Income tax expense at the statutory rate
|
$
|
(19,348
|
)
|
(35.0
|
)%
|
|
$
|
(48,300
|
)
|
(35.0
|
)%
|
|
$
|
(47,013
|
)
|
(35.0
|
)%
|
|
State taxes, net of federal tax benefit
|
(294
|
)
|
(0.5
|
)%
|
|
(1,425
|
)
|
(1.0
|
)%
|
|
(1,157
|
)
|
(0.9
|
)%
|
|||
|
Non-U.S. operations
|
6,337
|
|
11.5
|
%
|
|
(5,791
|
)
|
(4.2
|
)%
|
|
6,300
|
|
4.7
|
%
|
|||
|
Domestic incentives
|
(254
|
)
|
(0.5
|
)%
|
|
(170
|
)
|
(0.1
|
)%
|
|
(250
|
)
|
(0.2
|
)%
|
|||
|
Prior year federal, non-U.S. and state tax
|
(1,283
|
)
|
(2.3
|
)%
|
|
(777
|
)
|
(0.6
|
)%
|
|
(518
|
)
|
(0.4
|
)%
|
|||
|
Nondeductible expenses
|
644
|
|
1.2
|
%
|
|
345
|
|
0.3
|
%
|
|
279
|
|
0.2
|
%
|
|||
|
Goodwill impairment
|
14,731
|
|
26.6
|
%
|
|
—
|
|
—
|
%
|
|
27,210
|
|
20.3
|
%
|
|||
|
Global Tubing acquisition
|
(9,160
|
)
|
(16.6
|
)%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|||
|
U.S. tax reform
|
10,138
|
|
18.3
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|||
|
U.K. valuation allowance
|
4,523
|
|
8.2
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|||
|
Other
|
(1,913
|
)
|
(3.4
|
)%
|
|
67
|
|
—
|
%
|
|
210
|
|
0.2
|
%
|
|||
|
Provision for income tax expense (benefit)
|
$
|
4,121
|
|
7.5
|
%
|
|
$
|
(56,051
|
)
|
(40.6
|
)%
|
|
$
|
(14,939
|
)
|
(11.1
|
)%
|
|
–
|
$10.1 million
of tax expense associated with U.S. tax reform, as described below,
|
|
–
|
$14.7 million
of tax expense associated with the impairment of non-tax deductible goodwill for our Subsea reporting unit,
|
|
–
|
$9.2 million
reduction in tax expense associated with the gain on acquisition of the remaining
52%
interest of Global Tubing,
|
|
–
|
a charge of
$4.5 million
for a valuation allowance against our net operating loss carry-forward for our U.K. operations, and
|
|
–
|
losses in our non-U.S. operations in which the corresponding tax benefit is applied at lower statutory rates in certain jurisdictions
|
|
|
2017
|
|
2016
|
||||
|
Deferred tax assets
|
|
|
|
||||
|
Reserves and accruals
|
$
|
5,932
|
|
|
$
|
6,603
|
|
|
Inventory
|
20,836
|
|
|
24,677
|
|
||
|
Stock awards
|
6,235
|
|
|
10,984
|
|
||
|
Net operating loss and other tax credit carryforwards
|
31,164
|
|
|
30,317
|
|
||
|
Other
|
1,419
|
|
|
982
|
|
||
|
Gross deferred tax assets
|
65,586
|
|
|
73,563
|
|
||
|
Valuation allowance
|
(4,523
|
)
|
|
—
|
|
||
|
Total deferred tax assets
|
61,063
|
|
|
73,563
|
|
||
|
Deferred tax liabilities
|
|
|
|
||||
|
Property and equipment
|
(12,172
|
)
|
|
(13,593
|
)
|
||
|
Goodwill and intangible assets
|
(76,454
|
)
|
|
(73,074
|
)
|
||
|
Investment in unconsolidated subsidiary
|
—
|
|
|
(10,000
|
)
|
||
|
Unremitted non-U.S. earnings
|
—
|
|
|
(740
|
)
|
||
|
Prepaid expenses and other
|
(325
|
)
|
|
(1,490
|
)
|
||
|
Total deferred tax liabilities
|
(88,951
|
)
|
|
(98,897
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(27,888
|
)
|
|
$
|
(25,334
|
)
|
|
Balance at January 1, 2017
|
|
$
|
14,220
|
|
|
Additional based on tax positions related to current year
|
|
1,490
|
|
|
|
Lapse of statute of limitations
|
|
(942
|
)
|
|
|
Balance at December 31, 2017
|
|
14,768
|
|
|
|
2018
|
$
|
17,421
|
|
|
2019
|
15,060
|
|
|
|
2020
|
12,512
|
|
|
|
2021
|
10,369
|
|
|
|
2022
|
9,552
|
|
|
|
Thereafter
|
6,517
|
|
|
|
|
$
|
71,431
|
|
|
2017 Activity
|
Number of shares
(in thousands)
|
|
Weighted average exercise price
|
|
Remaining weighted average contractual life in years
|
|
Intrinsic value
(in millions)
|
|||||
|
Beginning balance
|
5,871
|
|
|
$
|
12.42
|
|
|
5.3
|
|
$
|
59.1
|
|
|
Granted
|
279
|
|
|
$
|
20.10
|
|
|
|
|
|
||
|
Exercised
|
(161
|
)
|
|
$
|
9.24
|
|
|
|
|
|
||
|
Forfeited/expired
|
(172
|
)
|
|
$
|
18.50
|
|
|
|
|
|
||
|
Total outstanding
|
5,817
|
|
|
$
|
12.66
|
|
|
4.6
|
|
$
|
28.3
|
|
|
Options exercisable
|
4,607
|
|
|
$
|
12.10
|
|
|
3.7
|
|
$
|
24.6
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
Weighted average fair value
|
$8.95
|
|
$3.85
|
|
$6.36
|
|
Assumptions
|
|
|
|
|
|
|
Expected life (in years)
|
6.25
|
|
6.25
|
|
6.30
|
|
Volatility
|
43%
|
|
40%
|
|
33%
|
|
Dividend yield
|
—%
|
|
—%
|
|
—%
|
|
Risk free interest rate
|
2.11%
|
|
1.40%
|
|
1.81%
|
|
|
Restricted Stock (Shares in thousands)
|
|
|
2017 Activity
|
|
|
|
Nonvested at beginning of year
|
418
|
|
|
Granted
|
53
|
|
|
Vested
|
(177
|
)
|
|
Forfeited
|
(2
|
)
|
|
Nonvested at the end of year
|
292
|
|
|
|
Restricted stock units (Shares in thousands)
|
|
|
2017 Activity
|
|
|
|
Nonvested at beginning of year
|
1,765
|
|
|
Granted
|
1,274
|
|
|
Vested
|
(599
|
)
|
|
Forfeited
|
(214
|
)
|
|
Nonvested at the end of year
|
2,226
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net sales:
|
|
|
|
|
|
|
||||||
|
Drilling & Subsea
|
|
$
|
234,742
|
|
|
$
|
224,447
|
|
|
$
|
469,778
|
|
|
Completions
|
|
260,191
|
|
|
131,786
|
|
|
285,177
|
|
|||
|
Production & Infrastructure
|
|
327,287
|
|
|
233,754
|
|
|
320,442
|
|
|||
|
Intersegment eliminations
|
|
(3,600
|
)
|
|
(2,352
|
)
|
|
(1,745
|
)
|
|||
|
Total net sales
|
|
$
|
818,620
|
|
|
$
|
587,635
|
|
|
$
|
1,073,652
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating income (loss):
|
|
|
|
|
|
|
||||||
|
Drilling & Subsea
|
|
$
|
(31,563
|
)
|
|
$
|
(53,055
|
)
|
|
$
|
2,721
|
|
|
Completions
|
|
(6,746
|
)
|
|
(45,609
|
)
|
|
15,293
|
|
|||
|
Production & Infrastructure
|
|
7,811
|
|
|
655
|
|
|
22,658
|
|
|||
|
Corporate
|
|
(33,427
|
)
|
|
(27,440
|
)
|
|
(28,077
|
)
|
|||
|
Total segment operating income (loss)
|
|
(63,925
|
)
|
|
(125,449
|
)
|
|
12,595
|
|
|||
|
Goodwill and intangible asset impairment
|
|
69,062
|
|
|
—
|
|
|
125,092
|
|
|||
|
Transaction expenses
|
|
6,511
|
|
|
865
|
|
|
480
|
|
|||
|
Loss on disposal of assets
|
|
2,097
|
|
|
2,638
|
|
|
746
|
|
|||
|
Operating Loss
|
|
$
|
(141,595
|
)
|
|
$
|
(128,952
|
)
|
|
$
|
(113,723
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
||||||
|
Drilling & Subsea
|
|
$
|
25,582
|
|
|
$
|
28,827
|
|
|
$
|
32,248
|
|
|
Completions
|
|
30,512
|
|
|
25,549
|
|
|
25,417
|
|
|||
|
Production & Infrastructure
|
|
8,608
|
|
|
6,738
|
|
|
7,377
|
|
|||
|
Corporate
|
|
427
|
|
|
646
|
|
|
641
|
|
|||
|
Total depreciation and amortization
|
|
$
|
65,129
|
|
|
$
|
61,760
|
|
|
$
|
65,683
|
|
|
|
|
|
|
|
|
|
||||||
|
Capital expenditures
|
|
|
|
|
|
|
||||||
|
Drilling & Subsea
|
|
$
|
5,424
|
|
|
$
|
7,774
|
|
|
$
|
13,788
|
|
|
Completions
|
|
6,458
|
|
|
2,557
|
|
|
8,416
|
|
|||
|
Production & Infrastructure
|
|
6,855
|
|
|
1,953
|
|
|
3,102
|
|
|||
|
Corporate
|
|
7,972
|
|
|
4,544
|
|
|
6,985
|
|
|||
|
Total capital expenditures
|
|
$
|
26,709
|
|
|
$
|
16,828
|
|
|
$
|
32,291
|
|
|
|
|
As of December 31,
|
||||||||||
|
Assets
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Drilling & Subsea
|
|
$
|
645,254
|
|
|
$
|
766,234
|
|
|
$
|
867,801
|
|
|
Completions
|
|
1,202,379
|
|
|
696,208
|
|
|
773,268
|
|
|||
|
Production & Infrastructure
|
|
251,685
|
|
|
175,940
|
|
|
187,741
|
|
|||
|
Corporate
|
|
95,910
|
|
|
196,810
|
|
|
57,232
|
|
|||
|
Total assets
|
|
$
|
2,195,228
|
|
|
$
|
1,835,192
|
|
|
$
|
1,886,042
|
|
|
|
|
Year ended December 31,
|
||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Net sales:
|
|
$
|
%
|
|
$
|
%
|
|
$
|
%
|
|||||||||
|
United States
|
|
$
|
621,445
|
|
76.0
|
%
|
|
$
|
361,941
|
|
61.7
|
%
|
|
$
|
646,928
|
|
60.3
|
%
|
|
Europe & Africa
|
|
61,134
|
|
7.5
|
%
|
|
77,847
|
|
13.2
|
%
|
|
188,414
|
|
17.5
|
%
|
|||
|
Asia-Pacific
|
|
28,694
|
|
3.5
|
%
|
|
51,880
|
|
8.8
|
%
|
|
69,923
|
|
6.5
|
%
|
|||
|
Middle East
|
|
25,634
|
|
3.1
|
%
|
|
25,975
|
|
4.4
|
%
|
|
59,680
|
|
5.6
|
%
|
|||
|
Canada
|
|
60,898
|
|
7.4
|
%
|
|
42,520
|
|
7.2
|
%
|
|
57,837
|
|
5.4
|
%
|
|||
|
Latin America
|
|
20,815
|
|
2.5
|
%
|
|
27,472
|
|
4.7
|
%
|
|
50,870
|
|
4.7
|
%
|
|||
|
Total net sales
|
|
$
|
818,620
|
|
100.0
|
%
|
|
$
|
587,635
|
|
100.0
|
%
|
|
$
|
1,073,652
|
|
100.0
|
%
|
|
|
|
As of December 31,
|
||||||||||
|
Long-lived assets:
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
United States
|
|
$
|
1,087,381
|
|
|
$
|
809,545
|
|
|
$
|
869,388
|
|
|
Europe & Africa
|
|
213,008
|
|
|
184,768
|
|
|
202,852
|
|
|||
|
Canada
|
|
88,280
|
|
|
79,403
|
|
|
83,688
|
|
|||
|
Asia-Pacific
|
|
7,984
|
|
|
7,855
|
|
|
8,192
|
|
|||
|
Middle East
|
|
7,362
|
|
|
3,175
|
|
|
3,189
|
|
|||
|
Latin America
|
|
832
|
|
|
730
|
|
|
921
|
|
|||
|
Total long-lived assets
|
|
$
|
1,404,847
|
|
|
$
|
1,085,476
|
|
|
$
|
1,168,230
|
|
|
|
|
Year ended December 31,
|
|
|||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Net sales:
|
|
$
|
%
|
|
$
|
%
|
|
$
|
%
|
|||||||||
|
Drilling Technologies
|
|
$
|
169,045
|
|
20.6
|
%
|
|
$
|
136,033
|
|
23.1
|
%
|
|
$
|
280,688
|
|
26.1
|
%
|
|
Subsea Technologies
|
|
65,697
|
|
8.0
|
%
|
|
88,414
|
|
15.0
|
%
|
|
189,090
|
|
17.6
|
%
|
|||
|
Downhole Technologies
|
|
76,010
|
|
9.3
|
%
|
|
59,545
|
|
10.1
|
%
|
|
124,473
|
|
11.6
|
%
|
|||
|
Stimulation and Intervention
|
|
148,665
|
|
18.2
|
%
|
|
72,241
|
|
12.3
|
%
|
|
160,704
|
|
15.0
|
%
|
|||
|
Coiled Tubing
|
|
35,516
|
|
4.3
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|||
|
Production Equipment
|
|
124,323
|
|
15.2
|
%
|
|
77,166
|
|
13.1
|
%
|
|
145,927
|
|
13.6
|
%
|
|||
|
Valve Solutions
|
|
202,964
|
|
24.8
|
%
|
|
156,588
|
|
26.6
|
%
|
|
174,515
|
|
16.3
|
%
|
|||
|
Eliminations
|
|
(3,600
|
)
|
(0.4
|
)%
|
|
(2,352
|
)
|
(0.2
|
)%
|
|
(1,745
|
)
|
(0.2
|
)%
|
|||
|
Total net sales
|
|
$
|
818,620
|
|
100.0
|
%
|
|
$
|
587,635
|
|
100.0
|
%
|
|
$
|
1,073,652
|
|
100.0
|
%
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Net sales
|
|
$
|
—
|
|
|
$
|
703,409
|
|
|
$
|
182,417
|
|
|
$
|
(67,206
|
)
|
|
$
|
818,620
|
|
|
Cost of sales
|
|
—
|
|
|
550,931
|
|
|
145,743
|
|
|
(66,842
|
)
|
|
629,832
|
|
|||||
|
Gross profit
|
|
—
|
|
|
152,478
|
|
|
36,674
|
|
|
(364
|
)
|
|
188,788
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
|
—
|
|
|
205,672
|
|
|
48,041
|
|
|
—
|
|
|
253,713
|
|
|||||
|
Goodwill and intangible assets impairment
|
|
—
|
|
|
33,301
|
|
|
35,761
|
|
|
—
|
|
|
69,062
|
|
|||||
|
Transaction expenses
|
|
—
|
|
|
6,521
|
|
|
(10
|
)
|
|
—
|
|
|
6,511
|
|
|||||
|
Loss on sale of assets
|
|
—
|
|
|
1,981
|
|
|
116
|
|
|
—
|
|
|
2,097
|
|
|||||
|
Total operating expenses
|
|
—
|
|
|
247,475
|
|
|
83,908
|
|
|
—
|
|
|
331,383
|
|
|||||
|
Earnings (loss) from equity investment
|
|
—
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|||||
|
Equity earnings from affiliate, net of tax
|
|
(41,253
|
)
|
|
(53,682
|
)
|
|
—
|
|
|
94,935
|
|
|
—
|
|
|||||
|
Operating income (loss)
|
|
(41,253
|
)
|
|
(147,679
|
)
|
|
(47,234
|
)
|
|
94,571
|
|
|
(141,595
|
)
|
|||||
|
Other expense (income)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
27,919
|
|
|
(569
|
)
|
|
(542
|
)
|
|
—
|
|
|
26,808
|
|
|||||
|
Foreign exchange (gains) losses and other, net
|
|
—
|
|
|
(118
|
)
|
|
7,386
|
|
|
—
|
|
|
7,268
|
|
|||||
|
Gain realized on previously held equity investment
|
|
—
|
|
|
(120,392
|
)
|
|
—
|
|
|
—
|
|
|
(120,392
|
)
|
|||||
|
Deferred loan costs written off
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total other expense (income)
|
|
27,919
|
|
|
(121,079
|
)
|
|
6,844
|
|
|
—
|
|
|
(86,316
|
)
|
|||||
|
Income (loss) before income taxes
|
|
(69,172
|
)
|
|
(26,600
|
)
|
|
(54,078
|
)
|
|
94,571
|
|
|
(55,279
|
)
|
|||||
|
Provision for income tax expense (benefit)
|
|
(9,772
|
)
|
|
14,653
|
|
|
(760
|
)
|
|
—
|
|
|
4,121
|
|
|||||
|
Net income (loss)
|
|
(59,400
|
)
|
|
(41,253
|
)
|
|
(53,318
|
)
|
|
94,571
|
|
|
(59,400
|
)
|
|||||
|
Less: Loss attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income (loss) attributable to common stockholders
|
|
(59,400
|
)
|
|
(41,253
|
)
|
|
(53,318
|
)
|
|
94,571
|
|
|
(59,400
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
|
(59,400
|
)
|
|
(41,253
|
)
|
|
(53,318
|
)
|
|
94,571
|
|
|
(59,400
|
)
|
|||||
|
Change in foreign currency translation, net of tax of $0
|
|
36,163
|
|
|
36,163
|
|
|
36,163
|
|
|
(72,326
|
)
|
|
36,163
|
|
|||||
|
Change in pension liability
|
|
107
|
|
|
107
|
|
|
107
|
|
|
(214
|
)
|
|
107
|
|
|||||
|
Comprehensive income (loss)
|
|
(23,130
|
)
|
|
(4,983
|
)
|
|
(17,048
|
)
|
|
22,031
|
|
|
(23,130
|
)
|
|||||
|
Less: comprehensive (income) loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Comprehensive income (loss) attributable to common stockholders
|
|
$
|
(23,130
|
)
|
|
$
|
(4,983
|
)
|
|
$
|
(17,048
|
)
|
|
$
|
22,031
|
|
|
$
|
(23,130
|
)
|
|
Condensed consolidating statements of operations and comprehensive income (loss)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Net sales
|
|
$
|
—
|
|
|
$
|
436,785
|
|
|
$
|
198,684
|
|
|
$
|
(47,834
|
)
|
|
$
|
587,635
|
|
|
Cost of sales
|
|
—
|
|
|
375,509
|
|
|
161,190
|
|
|
(48,799
|
)
|
|
487,900
|
|
|||||
|
Gross profit
|
|
—
|
|
|
61,276
|
|
|
37,494
|
|
|
965
|
|
|
99,735
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
|
—
|
|
|
187,974
|
|
|
39,034
|
|
|
—
|
|
|
227,008
|
|
|||||
|
Transaction expenses
|
|
—
|
|
|
825
|
|
|
40
|
|
|
—
|
|
|
865
|
|
|||||
|
Loss on sale of assets
|
|
—
|
|
|
2,616
|
|
|
22
|
|
|
—
|
|
|
2,638
|
|
|||||
|
Total operating expenses
|
|
—
|
|
|
191,415
|
|
|
39,096
|
|
|
—
|
|
|
230,511
|
|
|||||
|
Earnings from equity investment
|
|
—
|
|
|
1,824
|
|
|
—
|
|
|
—
|
|
|
1,824
|
|
|||||
|
Equity earnings from affiliate, net of tax
|
|
(62,180
|
)
|
|
14,663
|
|
|
—
|
|
|
47,517
|
|
|
—
|
|
|||||
|
Operating income (loss)
|
|
(62,180
|
)
|
|
(113,652
|
)
|
|
(1,602
|
)
|
|
48,482
|
|
|
(128,952
|
)
|
|||||
|
Other expense (income)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
27,480
|
|
|
(110
|
)
|
|
40
|
|
|
—
|
|
|
27,410
|
|
|||||
|
Foreign exchange gains and other, net
|
|
—
|
|
|
(5,264
|
)
|
|
(16,077
|
)
|
|
—
|
|
|
(21,341
|
)
|
|||||
|
Deferred loan costs written off
|
|
2,978
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,978
|
|
|||||
|
Total other expense (income)
|
|
30,458
|
|
|
(5,374
|
)
|
|
(16,037
|
)
|
|
—
|
|
|
9,047
|
|
|||||
|
Income (loss) before income taxes
|
|
(92,638
|
)
|
|
(108,278
|
)
|
|
14,435
|
|
|
48,482
|
|
|
(137,999
|
)
|
|||||
|
Provision (benefit) for income tax expense
|
|
(10,660
|
)
|
|
(46,098
|
)
|
|
707
|
|
|
—
|
|
|
(56,051
|
)
|
|||||
|
Net income (loss)
|
|
(81,978
|
)
|
|
(62,180
|
)
|
|
13,728
|
|
|
48,482
|
|
|
(81,948
|
)
|
|||||
|
Less: Loss attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
|||||
|
Net income (loss) attributable to common stockholders
|
|
(81,978
|
)
|
|
(62,180
|
)
|
|
13,698
|
|
|
48,482
|
|
|
(81,978
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
|
(81,978
|
)
|
|
(62,180
|
)
|
|
13,728
|
|
|
48,482
|
|
|
(81,948
|
)
|
|||||
|
Change in foreign currency translation, net of tax of $0
|
|
(45,722
|
)
|
|
(45,722
|
)
|
|
(45,722
|
)
|
|
91,444
|
|
|
(45,722
|
)
|
|||||
|
Change in pension liability
|
|
(335
|
)
|
|
(335
|
)
|
|
(335
|
)
|
|
670
|
|
|
(335
|
)
|
|||||
|
Comprehensive loss
|
|
(128,035
|
)
|
|
(108,237
|
)
|
|
(32,329
|
)
|
|
140,596
|
|
|
(128,005
|
)
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(162
|
)
|
|
—
|
|
|
(162
|
)
|
|||||
|
Comprehensive loss attributable to common stockholders
|
|
$
|
(128,035
|
)
|
|
$
|
(108,237
|
)
|
|
$
|
(32,491
|
)
|
|
$
|
140,596
|
|
|
$
|
(128,167
|
)
|
|
Condensed consolidating statements of operations and comprehensive income
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Net sales
|
|
$
|
—
|
|
|
$
|
810,890
|
|
|
$
|
369,186
|
|
|
$
|
(106,424
|
)
|
|
$
|
1,073,652
|
|
|
Cost of sales
|
|
—
|
|
|
646,076
|
|
|
269,900
|
|
|
(105,001
|
)
|
|
810,975
|
|
|||||
|
Gross profit
|
|
—
|
|
|
164,814
|
|
|
99,286
|
|
|
(1,423
|
)
|
|
262,677
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
|
—
|
|
|
201,904
|
|
|
63,002
|
|
|
—
|
|
|
264,906
|
|
|||||
|
Goodwill and intangible assets impairment
|
|
—
|
|
|
57,392
|
|
|
67,700
|
|
|
—
|
|
|
125,092
|
|
|||||
|
Transaction expenses
|
|
—
|
|
|
480
|
|
|
—
|
|
|
—
|
|
|
480
|
|
|||||
|
(Gain) loss on sale of assets
|
|
—
|
|
|
943
|
|
|
(197
|
)
|
|
—
|
|
|
746
|
|
|||||
|
Total operating expenses
|
|
—
|
|
|
260,719
|
|
|
130,505
|
|
|
—
|
|
|
391,224
|
|
|||||
|
Earnings from equity investment
|
|
—
|
|
|
14,824
|
|
|
—
|
|
|
—
|
|
|
14,824
|
|
|||||
|
Equity earnings from affiliate, net of tax
|
|
(99,908
|
)
|
|
(28,419
|
)
|
|
—
|
|
|
128,327
|
|
|
—
|
|
|||||
|
Operating loss
|
|
(99,908
|
)
|
|
(109,500
|
)
|
|
(31,219
|
)
|
|
126,904
|
|
|
(113,723
|
)
|
|||||
|
Other expense (income)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
29,914
|
|
|
10
|
|
|
21
|
|
|
—
|
|
|
29,945
|
|
|||||
|
Foreign exchange gains and other, net
|
|
—
|
|
|
(479
|
)
|
|
(8,866
|
)
|
|
—
|
|
|
(9,345
|
)
|
|||||
|
Total other expense (income)
|
|
29,914
|
|
|
(469
|
)
|
|
(8,845
|
)
|
|
—
|
|
|
20,600
|
|
|||||
|
Loss before income taxes
|
|
(129,822
|
)
|
|
(109,031
|
)
|
|
(22,374
|
)
|
|
126,904
|
|
|
(134,323
|
)
|
|||||
|
Provision (benefit) for income taxes
|
|
(10,469
|
)
|
|
(9,123
|
)
|
|
4,653
|
|
|
—
|
|
|
(14,939
|
)
|
|||||
|
Net loss
|
|
(119,353
|
)
|
|
(99,908
|
)
|
|
(27,027
|
)
|
|
126,904
|
|
|
(119,384
|
)
|
|||||
|
Less: Income attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
(31
|
)
|
|||||
|
Net loss attributable to common stockholders
|
|
(119,353
|
)
|
|
(99,908
|
)
|
|
(26,996
|
)
|
|
126,904
|
|
|
(119,353
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net loss
|
|
(119,353
|
)
|
|
(99,908
|
)
|
|
(27,027
|
)
|
|
126,904
|
|
|
(119,384
|
)
|
|||||
|
Change in foreign currency translation, net of tax of $0
|
|
(45,270
|
)
|
|
(45,270
|
)
|
|
(45,270
|
)
|
|
90,540
|
|
|
(45,270
|
)
|
|||||
|
Change in pension liability
|
|
46
|
|
|
46
|
|
|
46
|
|
|
(92
|
)
|
|
46
|
|
|||||
|
Comprehensive loss
|
|
(164,577
|
)
|
|
(145,132
|
)
|
|
(72,251
|
)
|
|
217,352
|
|
|
(164,608
|
)
|
|||||
|
Less: comprehensive loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
168
|
|
|
—
|
|
|
168
|
|
|||||
|
Comprehensive loss attributable to common stockholders
|
|
$
|
(164,577
|
)
|
|
$
|
(145,132
|
)
|
|
$
|
(72,083
|
)
|
|
$
|
217,352
|
|
|
$
|
(164,440
|
)
|
|
Condensed consolidating balance sheets
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
73,981
|
|
|
$
|
41,235
|
|
|
$
|
—
|
|
|
$
|
115,216
|
|
|
Accounts receivable—trade, net
|
|
—
|
|
|
168,162
|
|
|
34,752
|
|
|
—
|
|
|
202,914
|
|
|||||
|
Inventories, net
|
|
—
|
|
|
374,527
|
|
|
77,454
|
|
|
(8,804
|
)
|
|
443,177
|
|
|||||
|
Income tax receivable
|
|
—
|
|
|
1,872
|
|
|
—
|
|
|
—
|
|
|
1,872
|
|
|||||
|
Cost and profits in excess of billings
|
|
—
|
|
|
9,584
|
|
|
—
|
|
|
—
|
|
|
9,584
|
|
|||||
|
Prepaid expenses and other current assets
|
|
—
|
|
|
10,807
|
|
|
6,811
|
|
|
—
|
|
|
17,618
|
|
|||||
|
Total current assets
|
|
—
|
|
|
638,933
|
|
|
160,252
|
|
|
(8,804
|
)
|
|
790,381
|
|
|||||
|
Property and equipment, net of accumulated depreciation
|
|
—
|
|
|
167,407
|
|
|
29,874
|
|
|
—
|
|
|
197,281
|
|
|||||
|
Deferred financing costs, net
|
|
2,900
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,900
|
|
|||||
|
Deferred income taxes, net
|
|
—
|
|
|
—
|
|
|
3,344
|
|
|
—
|
|
|
3,344
|
|
|||||
|
Intangibles, net
|
|
—
|
|
|
390,752
|
|
|
52,312
|
|
|
—
|
|
|
443,064
|
|
|||||
|
Goodwill
|
|
—
|
|
|
599,677
|
|
|
155,568
|
|
|
—
|
|
|
755,245
|
|
|||||
|
Investment in unconsolidated subsidiary
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Investment in affiliates
|
|
1,250,593
|
|
|
418,799
|
|
|
—
|
|
|
(1,669,392
|
)
|
|
—
|
|
|||||
|
Long-term loan and advances to affiliates
|
|
667,968
|
|
|
—
|
|
|
90,524
|
|
|
(758,492
|
)
|
|
—
|
|
|||||
|
Other long-term assets
|
|
—
|
|
|
2,086
|
|
|
927
|
|
|
—
|
|
|
3,013
|
|
|||||
|
Total assets
|
|
$
|
1,921,461
|
|
|
$
|
2,217,654
|
|
|
$
|
492,801
|
|
|
$
|
(2,436,688
|
)
|
|
$
|
2,195,228
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt
|
|
$
|
—
|
|
|
$
|
1,048
|
|
|
$
|
108
|
|
|
$
|
—
|
|
|
$
|
1,156
|
|
|
Accounts payable—trade
|
|
—
|
|
|
117,158
|
|
|
20,526
|
|
|
—
|
|
|
137,684
|
|
|||||
|
Accrued liabilities
|
|
6,638
|
|
|
46,962
|
|
|
13,165
|
|
|
—
|
|
|
66,765
|
|
|||||
|
Deferred revenue
|
|
—
|
|
|
4,455
|
|
|
4,364
|
|
|
—
|
|
|
8,819
|
|
|||||
|
Billings in excess of costs and profits recognized
|
|
—
|
|
|
1,394
|
|
|
487
|
|
|
—
|
|
|
1,881
|
|
|||||
|
Total current liabilities
|
|
6,638
|
|
|
171,017
|
|
|
38,650
|
|
|
—
|
|
|
216,305
|
|
|||||
|
Long-term debt, net of current portion
|
|
505,807
|
|
|
908
|
|
|
35
|
|
|
—
|
|
|
506,750
|
|
|||||
|
Long-term loans and payables to affiliates
|
|
—
|
|
|
758,492
|
|
|
—
|
|
|
(758,492
|
)
|
|
—
|
|
|||||
|
Deferred income taxes, net
|
|
—
|
|
|
22,737
|
|
|
8,495
|
|
|
—
|
|
|
31,232
|
|
|||||
|
Other long-term liabilities
|
|
—
|
|
|
13,907
|
|
|
18,018
|
|
|
—
|
|
|
31,925
|
|
|||||
|
Total liabilities
|
|
512,445
|
|
|
967,061
|
|
|
65,198
|
|
|
(758,492
|
)
|
|
786,212
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total stockholders’ equity
|
|
1,409,016
|
|
|
1,250,593
|
|
|
427,603
|
|
|
(1,678,196
|
)
|
|
1,409,016
|
|
|||||
|
Noncontrolling interest in subsidiary
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total equity
|
|
1,409,016
|
|
|
1,250,593
|
|
|
427,603
|
|
|
(1,678,196
|
)
|
|
1,409,016
|
|
|||||
|
Total liabilities and equity
|
|
$
|
1,921,461
|
|
|
$
|
2,217,654
|
|
|
$
|
492,801
|
|
|
$
|
(2,436,688
|
)
|
|
$
|
2,195,228
|
|
|
Condensed consolidating balance sheets
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
65
|
|
|
$
|
143,275
|
|
|
$
|
91,082
|
|
|
$
|
—
|
|
|
$
|
234,422
|
|
|
Accounts receivable—trade, net
|
|
—
|
|
|
77,229
|
|
|
28,039
|
|
|
—
|
|
|
105,268
|
|
|||||
|
Inventories, net
|
|
—
|
|
|
269,036
|
|
|
77,987
|
|
|
(8,440
|
)
|
|
338,583
|
|
|||||
|
Income tax receivable
|
|
—
|
|
|
32,801
|
|
|
—
|
|
|
—
|
|
|
32,801
|
|
|||||
|
Cost and profits in excess of billings
|
|
—
|
|
|
4,477
|
|
|
4,722
|
|
|
—
|
|
|
9,199
|
|
|||||
|
Prepaid expenses and other current assets
|
|
—
|
|
|
21,013
|
|
|
8,430
|
|
|
—
|
|
|
29,443
|
|
|||||
|
Total current assets
|
|
65
|
|
|
547,831
|
|
|
210,260
|
|
|
(8,440
|
)
|
|
749,716
|
|
|||||
|
Property and equipment, net of accumulated depreciation
|
|
—
|
|
|
127,094
|
|
|
25,118
|
|
|
—
|
|
|
152,212
|
|
|||||
|
Deferred financing costs, net
|
|
1,112
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,112
|
|
|||||
|
Deferred income taxes, net
|
|
—
|
|
|
—
|
|
|
851
|
|
|
—
|
|
|
851
|
|
|||||
|
Intangibles, net
|
|
—
|
|
|
166,437
|
|
|
49,981
|
|
|
—
|
|
|
216,418
|
|
|||||
|
Goodwill
|
|
—
|
|
|
481,374
|
|
|
171,369
|
|
|
—
|
|
|
652,743
|
|
|||||
|
Investment in unconsolidated subsidiary
|
|
—
|
|
|
59,140
|
|
|
—
|
|
|
—
|
|
|
59,140
|
|
|||||
|
Investment in affiliates
|
|
1,080,337
|
|
|
460,166
|
|
|
—
|
|
|
(1,540,503
|
)
|
|
—
|
|
|||||
|
Long-term advances to affiliates
|
|
557,061
|
|
|
—
|
|
|
71,057
|
|
|
(628,118
|
)
|
|
—
|
|
|||||
|
Other long-term assets
|
|
—
|
|
|
2,322
|
|
|
678
|
|
|
—
|
|
|
3,000
|
|
|||||
|
Total assets
|
|
$
|
1,638,575
|
|
|
$
|
1,844,364
|
|
|
$
|
529,314
|
|
|
$
|
(2,177,061
|
)
|
|
$
|
1,835,192
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
101
|
|
|
$
|
—
|
|
|
$
|
124
|
|
|
Accounts payable—trade
|
|
—
|
|
|
59,261
|
|
|
14,514
|
|
|
—
|
|
|
73,775
|
|
|||||
|
Accrued liabilities
|
|
6,708
|
|
|
40,630
|
|
|
8,266
|
|
|
—
|
|
|
55,604
|
|
|||||
|
Deferred revenue
|
|
—
|
|
|
1,206
|
|
|
7,132
|
|
|
—
|
|
|
8,338
|
|
|||||
|
Billings in excess of cost and profit recognized
|
|
—
|
|
|
1,799
|
|
|
2,205
|
|
|
—
|
|
|
$
|
4,004
|
|
||||
|
Total current liabilities
|
|
6,708
|
|
|
102,919
|
|
|
32,218
|
|
|
—
|
|
|
141,845
|
|
|||||
|
Long-term debt, net of current portion
|
|
396,665
|
|
|
—
|
|
|
82
|
|
|
—
|
|
|
396,747
|
|
|||||
|
Long-term payables to affiliates
|
|
—
|
|
|
628,118
|
|
|
—
|
|
|
(628,118
|
)
|
|
—
|
|
|||||
|
Deferred income taxes, net
|
|
$
|
—
|
|
|
$
|
17,650
|
|
|
$
|
8,535
|
|
|
$
|
—
|
|
|
26,185
|
|
|
|
Other long-term liabilities
|
|
—
|
|
|
15,340
|
|
|
19,314
|
|
|
—
|
|
|
34,654
|
|
|||||
|
Total liabilities
|
|
403,373
|
|
|
764,027
|
|
|
60,149
|
|
|
(628,118
|
)
|
|
599,431
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total stockholders’ equity
|
|
1,235,202
|
|
|
1,080,337
|
|
|
468,606
|
|
|
(1,548,943
|
)
|
|
1,235,202
|
|
|||||
|
Noncontrolling interest in subsidiary
|
|
—
|
|
|
—
|
|
|
559
|
|
|
—
|
|
|
559
|
|
|||||
|
Total equity
|
|
1,235,202
|
|
|
1,080,337
|
|
|
469,165
|
|
|
(1,548,943
|
)
|
|
1,235,761
|
|
|||||
|
Total liabilities and equity
|
|
$
|
1,638,575
|
|
|
$
|
1,844,364
|
|
|
$
|
529,314
|
|
|
$
|
(2,177,061
|
)
|
|
$
|
1,835,192
|
|
|
Condensed consolidating statements of cash flows
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Year ended December 31, 2017
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Cash flows from operating activities
|
|
$
|
(15,718
|
)
|
|
$
|
483
|
|
|
$
|
3,702
|
|
|
$
|
(28,500
|
)
|
|
$
|
(40,033
|
)
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of businesses, net of cash acquired
|
|
—
|
|
|
(157,297
|
)
|
|
(4,892
|
)
|
|
—
|
|
|
(162,189
|
)
|
|||||
|
Capital expenditures for property and equipment
|
|
—
|
|
|
(20,499
|
)
|
|
(6,210
|
)
|
|
—
|
|
|
(26,709
|
)
|
|||||
|
Long-term loans and advances to affiliates
|
|
(86,097
|
)
|
|
22,072
|
|
|
—
|
|
|
64,025
|
|
|
—
|
|
|||||
|
Other
|
|
—
|
|
|
997
|
|
|
(67
|
)
|
|
—
|
|
|
930
|
|
|||||
|
Net cash used in investing activities
|
|
(86,097
|
)
|
|
(154,727
|
)
|
|
(11,169
|
)
|
|
64,025
|
|
|
(187,968
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings under credit facility
|
|
107,431
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
107,431
|
|
|||||
|
Repayment of long-term debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Long-term loans and advances to affiliates
|
|
—
|
|
|
86,097
|
|
|
(22,072
|
)
|
|
(64,025
|
)
|
|
—
|
|
|||||
|
Dividend paid to affiliates
|
|
—
|
|
|
—
|
|
|
(28,500
|
)
|
|
28,500
|
|
|
—
|
|
|||||
|
Repurchases of stock
|
|
(4,742
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,742
|
)
|
|||||
|
Proceeds from stock issuance
|
|
1,491
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,491
|
|
|||||
|
Other
|
|
(2,430
|
)
|
|
(1,147
|
)
|
|
(40
|
)
|
|
—
|
|
|
(3,617
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
|
101,750
|
|
|
84,950
|
|
|
(50,612
|
)
|
|
(35,525
|
)
|
|
100,563
|
|
|||||
|
Effect of exchange rate changes on cash
|
|
—
|
|
|
—
|
|
|
8,232
|
|
|
—
|
|
|
8,232
|
|
|||||
|
Net decrease in cash and cash equivalents
|
|
(65
|
)
|
|
(69,294
|
)
|
|
(49,847
|
)
|
|
—
|
|
|
(119,206
|
)
|
|||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning of period
|
|
65
|
|
|
143,275
|
|
|
91,082
|
|
|
—
|
|
|
234,422
|
|
|||||
|
End of period
|
|
$
|
—
|
|
|
$
|
73,981
|
|
|
$
|
41,235
|
|
|
$
|
—
|
|
|
$
|
115,216
|
|
|
Condensed consolidating statements of cash flows
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Year ended December 31, 2016
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Cash flows from operating activities
|
|
$
|
(16,882
|
)
|
|
$
|
31,055
|
|
|
$
|
73,772
|
|
|
$
|
(23,203
|
)
|
|
$
|
64,742
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of businesses, net of cash acquired
|
|
—
|
|
|
(4,072
|
)
|
|
—
|
|
|
—
|
|
|
(4,072
|
)
|
|||||
|
Capital expenditures for property and equipment
|
|
—
|
|
|
(12,033
|
)
|
|
(4,795
|
)
|
|
—
|
|
|
(16,828
|
)
|
|||||
|
Long-term loans and advances to affiliates
|
|
(69,340
|
)
|
|
12,912
|
|
|
—
|
|
|
56,428
|
|
|
—
|
|
|||||
|
Other
|
|
—
|
|
|
9,442
|
|
|
321
|
|
|
—
|
|
|
9,763
|
|
|||||
|
Net cash provided by (used in) investing activities
|
|
(69,340
|
)
|
|
6,249
|
|
|
(4,474
|
)
|
|
56,428
|
|
|
(11,137
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term loans and advances to affiliates
|
|
—
|
|
|
69,340
|
|
|
(12,912
|
)
|
|
(56,428
|
)
|
|
—
|
|
|||||
|
Dividend paid to affiliates
|
|
—
|
|
|
—
|
|
|
(23,203
|
)
|
|
23,203
|
|
|
—
|
|
|||||
|
Repurchases of stock
|
|
(623
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(623
|
)
|
|||||
|
Proceeds from stock issuance
|
|
87,676
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87,676
|
|
|||||
|
Other
|
|
(766
|
)
|
|
(253
|
)
|
|
161
|
|
|
—
|
|
|
(858
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
|
86,287
|
|
|
69,087
|
|
|
(35,954
|
)
|
|
(33,225
|
)
|
|
86,195
|
|
|||||
|
Effect of exchange rate changes on cash
|
|
—
|
|
|
—
|
|
|
(14,627
|
)
|
|
—
|
|
|
(14,627
|
)
|
|||||
|
Net increase in cash and cash equivalents
|
|
65
|
|
|
106,391
|
|
|
18,717
|
|
|
—
|
|
|
125,173
|
|
|||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning of period
|
|
—
|
|
|
36,884
|
|
|
72,365
|
|
|
—
|
|
|
109,249
|
|
|||||
|
End of period
|
|
$
|
65
|
|
|
$
|
143,275
|
|
|
$
|
91,082
|
|
|
$
|
—
|
|
|
$
|
234,422
|
|
|
Condensed consolidating statements of cash flows
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Year ended December 31, 2015
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Cash flows from operating activities
|
|
$
|
(17,306
|
)
|
|
$
|
112,629
|
|
|
$
|
60,590
|
|
|
$
|
—
|
|
|
$
|
155,913
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of businesses, net of cash acquired
|
|
—
|
|
|
(60,836
|
)
|
|
—
|
|
|
—
|
|
|
(60,836
|
)
|
|||||
|
Capital expenditures for property and equipment
|
|
—
|
|
|
(23,035
|
)
|
|
(9,256
|
)
|
|
—
|
|
|
(32,291
|
)
|
|||||
|
Long-term loans and advances to affiliates
|
|
38,019
|
|
|
41,755
|
|
|
—
|
|
|
(79,774
|
)
|
|
—
|
|
|||||
|
Other
|
|
—
|
|
|
1,057
|
|
|
764
|
|
|
—
|
|
|
1,821
|
|
|||||
|
Net cash provided by (used in) investing activities
|
|
38,019
|
|
|
(41,059
|
)
|
|
(8,492
|
)
|
|
(79,774
|
)
|
|
(91,306
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings under credit facility
|
|
94,984
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
94,984
|
|
|||||
|
Repayment of long-term debt
|
|
(120,077
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(120,077
|
)
|
|||||
|
Long-term loans and advances to affiliates
|
|
—
|
|
|
(38,019
|
)
|
|
(41,755
|
)
|
|
79,774
|
|
|
—
|
|
|||||
|
Repurchase of stock
|
|
(6,438
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,438
|
)
|
|||||
|
Proceeds from stock issuance
|
|
5,275
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,275
|
|
|||||
|
Other
|
|
(8
|
)
|
|
(673
|
)
|
|
—
|
|
|
—
|
|
|
(681
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
|
(26,264
|
)
|
|
(38,692
|
)
|
|
(41,755
|
)
|
|
79,774
|
|
|
(26,937
|
)
|
|||||
|
Effect of exchange rate changes on cash
|
|
—
|
|
|
—
|
|
|
(5,000
|
)
|
|
—
|
|
|
(5,000
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
|
(5,551
|
)
|
|
32,878
|
|
|
5,343
|
|
|
—
|
|
|
32,670
|
|
|||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning of period
|
|
5,551
|
|
|
4,006
|
|
|
67,022
|
|
|
—
|
|
|
76,579
|
|
|||||
|
End of period
|
|
$
|
—
|
|
|
$
|
36,884
|
|
|
$
|
72,365
|
|
|
$
|
—
|
|
|
$
|
109,249
|
|
|
|
2017
|
||||||||||||||
|
(in thousands, except per share information)
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
||||||||
|
Net sales
|
$
|
171,096
|
|
|
$
|
201,115
|
|
|
$
|
198,709
|
|
|
$
|
247,700
|
|
|
Cost of sales
|
132,117
|
|
|
151,860
|
|
|
151,150
|
|
|
194,705
|
|
||||
|
Gross profit
|
38,979
|
|
|
49,255
|
|
|
47,559
|
|
|
52,995
|
|
||||
|
Total operating expenses
(1)
|
61,056
|
|
|
131,779
|
|
|
64,839
|
|
|
73,709
|
|
||||
|
Earnings from equity investment
|
1,462
|
|
|
2,568
|
|
|
3,361
|
|
|
(6,391
|
)
|
||||
|
Operating loss
|
(20,615
|
)
|
|
(79,956
|
)
|
|
(13,919
|
)
|
|
(27,105
|
)
|
||||
|
Total other expense
(2)
|
8,126
|
|
|
8,987
|
|
|
8,726
|
|
|
(112,155
|
)
|
||||
|
Income (loss) before income taxes
|
(28,741
|
)
|
|
(88,943
|
)
|
|
(22,645
|
)
|
|
85,050
|
|
||||
|
Provision for income tax expense (benefit)
|
(12,973
|
)
|
|
(11,070
|
)
|
|
(7,817
|
)
|
|
35,981
|
|
||||
|
Net income (loss)
|
(15,768
|
)
|
|
(77,873
|
)
|
|
(14,828
|
)
|
|
49,069
|
|
||||
|
Less: loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income (loss) attributable to common stockholders
|
$
|
(15,768
|
)
|
|
$
|
(77,873
|
)
|
|
$
|
(14,828
|
)
|
|
$
|
49,069
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
95,860
|
|
|
96,170
|
|
|
96,275
|
|
|
105,947
|
|
||||
|
Diluted
|
95,860
|
|
|
96,170
|
|
|
96,275
|
|
|
108,581
|
|
||||
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(0.16
|
)
|
|
$
|
(0.81
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
0.46
|
|
|
Diluted
|
$
|
(0.16
|
)
|
|
$
|
(0.81
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
0.45
|
|
|
|
2016
|
||||||||||||||
|
(in thousands, except per share information)
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
||||||||
|
Net sales
|
$
|
159,441
|
|
|
$
|
142,723
|
|
|
$
|
138,268
|
|
|
$
|
147,203
|
|
|
Cost of sales
|
124,884
|
|
|
137,442
|
|
|
108,984
|
|
|
116,590
|
|
||||
|
Gross profit
|
34,557
|
|
|
5,281
|
|
|
29,284
|
|
|
30,613
|
|
||||
|
Total operating expenses
|
60,147
|
|
|
58,375
|
|
|
55,920
|
|
|
56,069
|
|
||||
|
Earnings from equity investment
|
577
|
|
|
216
|
|
|
414
|
|
|
617
|
|
||||
|
Operating loss
|
(25,013
|
)
|
|
(52,878
|
)
|
|
(26,222
|
)
|
|
(24,839
|
)
|
||||
|
Total other expense
|
8,341
|
|
|
(3,229
|
)
|
|
3,594
|
|
|
341
|
|
||||
|
Loss before income taxes
|
(33,354
|
)
|
|
(49,649
|
)
|
|
(29,816
|
)
|
|
(25,180
|
)
|
||||
|
Income tax benefit
|
(10,406
|
)
|
|
(21,147
|
)
|
|
(11,821
|
)
|
|
(12,677
|
)
|
||||
|
Net loss
|
(22,948
|
)
|
|
(28,502
|
)
|
|
(17,995
|
)
|
|
(12,503
|
)
|
||||
|
Less: Income (loss) attributable to noncontrolling interest
|
(5
|
)
|
|
35
|
|
|
(6
|
)
|
|
6
|
|
||||
|
Net loss attributable to common stockholders
|
$
|
(22,943
|
)
|
|
$
|
(28,537
|
)
|
|
$
|
(17,989
|
)
|
|
$
|
(12,509
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
90,477
|
|
|
90,707
|
|
|
90,860
|
|
|
91,923
|
|
||||
|
Diluted
|
90,477
|
|
|
90,707
|
|
|
90,860
|
|
|
91,923
|
|
||||
|
Loss per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(0.25
|
)
|
|
$
|
(0.31
|
)
|
|
$
|
(0.20
|
)
|
|
$
|
(0.14
|
)
|
|
Diluted
|
$
|
(0.25
|
)
|
|
$
|
(0.31
|
)
|
|
$
|
(0.20
|
)
|
|
$
|
(0.14
|
)
|
|
Index to Consolidated Financial Statements
|
Page
|
|
Exhibit
|
|
|
Number
|
DESCRIPTION
|
|
2.1*
|
|
|
|
|
|
3.1*
|
|
|
|
|
|
3.2*
|
|
|
|
|
|
4.1*
|
|
|
|
|
|
4.2*
|
|
|
|
|
|
4.3*
|
|
|
|
|
|
4.4*
|
|
|
|
|
|
10.1*
|
|
|
|
|
|
10.2*#
|
|
|
|
|
|
10.3*#
|
|
|
|
|
|
10.4*#
|
|
|
|
|
|
10.5*#
|
|
|
|
|
|
10.6*#
|
|
|
|
|
|
10.7*#
|
|
|
|
|
|
10.8*#
|
|
|
|
|
|
10.9*#
|
|
|
|
|
|
10.10*#
|
|
|
|
|
|
10.11*#
|
|
|
|
|
|
10.12*#
|
|
|
|
|
|
10.13*#
|
|
|
|
|
|
10.14*#
|
|
|
|
|
|
10.15*#
|
|
|
|
|
|
10.16*#
|
|
|
|
|
|
10.17*#
|
|
|
|
|
|
10.18*#
|
|
|
|
|
|
10.19*#
|
|
|
|
|
|
10.20*#
|
|
|
|
|
|
10.21*#
|
|
|
|
|
|
10.22*#
|
|
|
|
|
|
10.23*#
|
|
|
|
|
|
10.24*#
|
|
|
|
|
|
10.25*#
|
|
|
|
|
|
10.26*#
|
|
|
|
|
|
10.27*#
|
|
|
|
|
|
10.28*#
|
|
|
|
|
|
10.29*#
|
|
|
|
|
|
10.30*#
|
|
|
|
|
|
10.31*#
|
|
|
|
|
|
10.32*#
|
|
|
|
|
|
10.33*#
|
|
|
|
|
|
10.34*#
|
|
|
|
|
|
10.35*#
|
|
|
|
|
|
10.36*#
|
|
|
|
|
|
10.37*#
|
|
|
|
|
|
10.38*#
|
|
|
|
|
|
10.39*#
|
|
|
|
|
|
10.40*#
|
|
|
|
|
|
10.41*#
|
|
|
|
|
|
10.42*#
|
|
|
|
|
|
10.43*#
|
|
|
|
|
|
10.44*#
|
|
|
|
|
|
10.45*#
|
|
|
|
|
|
10.46*#
|
|
|
|
|
|
10.47*#
|
|
|
|
|
|
10.48*#
|
|
|
|
|
|
10.49*#
|
|
|
|
|
|
10.50*
|
|
|
|
|
|
21.1**
|
|
|
|
|
|
23.1**
|
|
|
|
|
|
31.1**
|
|
|
|
|
|
31.2**
|
|
|
|
|
|
32.1**
|
|
|
|
|
|
32.2**
|
|
|
|
|
|
101.INS**
|
XBRL Instance Document.
|
|
|
|
|
101.SCH**
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
101.CAL**
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
101.LAB**
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
101.PRE**
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
101.DEF**
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
FORUM ENERGY TECHNOLOGIES, INC.
|
|
||
|
|
|
By:
|
/s/ James W. Harris
|
|
|
|
|
|
|
James W. Harris
|
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
(As Duly Authorized Officer and Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Tylar K. Schmitt
|
|
|
|
|
|
|
Tylar K. Schmitt
|
|
|
|
|
|
|
Vice President and Chief Accounting Officer
|
|
|
|
|
|
|
(As Duly Authorized Officer and Principal Accounting Officer)
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Prady Iyyanki
|
|
Chief Executive Officer and Director (Principal Executive Officer)
|
|
February 27, 2018
|
|
Prady Iyyanki
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James W. Harris
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
February 27, 2018
|
|
James W. Harris
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Tylar K. Schmitt
|
|
Vice President and Chief Accounting Officer (Principal Accounting Officer)
|
|
February 27, 2018
|
|
Tylar K. Schmitt
|
|
|
|
|
|
|
|
|
|
|
|
/s/ C. Christopher Gaut
|
|
Chairman of the Board
|
|
February 27, 2018
|
|
C. Christopher Gaut
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Evelyn M. Angelle
|
|
Director
|
|
February 27, 2018
|
|
Evelyn M. Angelle
|
|
|
|
|
|
|
|
|
|
|
|
/s/ David C. Baldwin
|
|
Director
|
|
February 27, 2018
|
|
David C. Baldwin
|
|
|
|
|
|
|
|
|
|
|
|
/s/ John A. Carrig
|
|
Director
|
|
February 27, 2018
|
|
John A. Carrig
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Michael McShane
|
|
Director
|
|
February 27, 2018
|
|
Michael McShane
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Terence O’Toole
|
|
Director
|
|
February 27, 2018
|
|
Terence O’Toole
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Franklin Myers
|
|
Director
|
|
February 27, 2018
|
|
Franklin Myers
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Louis A. Raspino
|
|
Director
|
|
February 27, 2018
|
|
Louis A. Raspino
|
|
|
|
|
|
|
|
|
|
|
|
/s/ John Schmitz
|
|
Director
|
|
February 27, 2018
|
|
John Schmitz
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Andrew L. Waite
|
|
Director
|
|
February 27, 2018
|
|
Andrew L. Waite
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|