These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the Quarterly Period Ended September 30, 2016
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
61-1488595
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer Identification No.)
|
|
incorporation or organization)
|
|
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in thousands, except per share information)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenue
|
$
|
138,268
|
|
|
$
|
244,993
|
|
|
$
|
440,432
|
|
|
$
|
877,504
|
|
|
Cost of sales
|
108,984
|
|
|
179,231
|
|
|
371,310
|
|
|
617,733
|
|
||||
|
Gross profit
|
29,284
|
|
|
65,762
|
|
|
69,122
|
|
|
259,771
|
|
||||
|
Operating expenses
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative expenses
|
53,362
|
|
|
57,235
|
|
|
171,638
|
|
|
197,020
|
|
||||
|
Transaction expenses
|
341
|
|
|
193
|
|
|
571
|
|
|
433
|
|
||||
|
Loss (gain) on sale of assets and other
|
2,217
|
|
|
11
|
|
|
2,233
|
|
|
(264
|
)
|
||||
|
Total operating expenses
|
55,920
|
|
|
57,439
|
|
|
174,442
|
|
|
197,189
|
|
||||
|
Earnings from equity investment
|
414
|
|
|
3,870
|
|
|
1,207
|
|
|
12,281
|
|
||||
|
Operating income (loss)
|
(26,222
|
)
|
|
12,193
|
|
|
(104,113
|
)
|
|
74,863
|
|
||||
|
Other expense (income)
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
6,746
|
|
|
7,453
|
|
|
20,664
|
|
|
22,687
|
|
||||
|
Deferred financing costs written off
|
—
|
|
|
—
|
|
|
2,588
|
|
|
—
|
|
||||
|
Foreign exchange (gains) losses and other, net
|
(3,152
|
)
|
|
(2,910
|
)
|
|
(14,546
|
)
|
|
(5,511
|
)
|
||||
|
Total other expense
|
3,594
|
|
|
4,543
|
|
|
8,706
|
|
|
17,176
|
|
||||
|
Income (loss) before income taxes
|
(29,816
|
)
|
|
7,650
|
|
|
(112,819
|
)
|
|
57,687
|
|
||||
|
Provision (benefit) for income tax expense
|
(11,821
|
)
|
|
932
|
|
|
(43,374
|
)
|
|
13,448
|
|
||||
|
Net income (loss)
|
(17,995
|
)
|
|
6,718
|
|
|
(69,445
|
)
|
|
44,239
|
|
||||
|
Less: Income (loss) attributable to noncontrolling interest
|
(6
|
)
|
|
(2
|
)
|
|
24
|
|
|
(27
|
)
|
||||
|
Net income (loss) attributable to common stockholders
|
(17,989
|
)
|
|
6,720
|
|
|
(69,469
|
)
|
|
44,266
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
90,860
|
|
|
90,058
|
|
|
90,682
|
|
|
89,770
|
|
||||
|
Diluted
|
90,860
|
|
|
91,687
|
|
|
90,682
|
|
|
91,576
|
|
||||
|
Earnings (losses) per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(0.20
|
)
|
|
$
|
0.07
|
|
|
$
|
(0.77
|
)
|
|
$
|
0.49
|
|
|
Diluted
|
$
|
(0.20
|
)
|
|
$
|
0.07
|
|
|
$
|
(0.77
|
)
|
|
$
|
0.48
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
(17,995
|
)
|
|
6,718
|
|
|
(69,445
|
)
|
|
44,239
|
|
||||
|
Change in foreign currency translation, net of tax of $0
|
(6,243
|
)
|
|
(18,747
|
)
|
|
(25,618
|
)
|
|
(30,553
|
)
|
||||
|
Gain (loss) on pension liability
|
(14
|
)
|
|
(2
|
)
|
|
(33
|
)
|
|
68
|
|
||||
|
Comprehensive income (loss)
|
(24,252
|
)
|
|
(12,031
|
)
|
|
(95,096
|
)
|
|
13,754
|
|
||||
|
Less: comprehensive loss (income) attributable to noncontrolling interests
|
(27
|
)
|
|
64
|
|
|
(156
|
)
|
|
118
|
|
||||
|
Comprehensive income (loss) attributable to common stockholders
|
$
|
(24,279
|
)
|
|
$
|
(11,967
|
)
|
|
$
|
(95,252
|
)
|
|
$
|
13,872
|
|
|
(in thousands, except share information)
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
Assets
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
132,534
|
|
|
$
|
109,249
|
|
|
Accounts receivable—trade, net
|
100,255
|
|
|
138,597
|
|
||
|
Inventories, net
|
355,232
|
|
|
424,121
|
|
||
|
Income tax receivable
|
32,801
|
|
|
—
|
|
||
|
Prepaid expenses and other current assets
|
29,626
|
|
|
33,836
|
|
||
|
Costs and estimated profits in excess of billings
|
10,301
|
|
|
12,009
|
|
||
|
Total current assets
|
660,749
|
|
|
717,812
|
|
||
|
Property and equipment, net of accumulated depreciation
|
159,453
|
|
|
186,667
|
|
||
|
Deferred financing costs, net
|
1,412
|
|
|
4,125
|
|
||
|
Intangibles, net
|
225,520
|
|
|
246,650
|
|
||
|
Goodwill
|
660,976
|
|
|
669,036
|
|
||
|
Investment in unconsolidated subsidiary
|
58,523
|
|
|
57,719
|
|
||
|
Deferred income taxes, net
|
720
|
|
|
780
|
|
||
|
Other long-term assets
|
3,032
|
|
|
3,253
|
|
||
|
Total assets
|
$
|
1,770,385
|
|
|
$
|
1,886,042
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
38
|
|
|
$
|
253
|
|
|
Accounts payable—trade
|
60,146
|
|
|
76,823
|
|
||
|
Accrued liabilities
|
55,824
|
|
|
58,563
|
|
||
|
Deferred revenue
|
8,751
|
|
|
7,283
|
|
||
|
Billings in excess of costs and profits recognized
|
1,604
|
|
|
8,631
|
|
||
|
Total current liabilities
|
126,363
|
|
|
151,553
|
|
||
|
Long-term debt, net of current portion
|
396,498
|
|
|
396,016
|
|
||
|
Deferred income taxes, net
|
39,093
|
|
|
51,100
|
|
||
|
Other long-term liabilities
|
30,341
|
|
|
29,956
|
|
||
|
Total liabilities
|
592,295
|
|
|
628,625
|
|
||
|
Commitments and contingencies (Note 12)
|
|
|
|
|
|||
|
Equity
|
|
|
|
||||
|
Common stock, $0.01 par value, 296,000,000 shares authorized, 99,550,209 and 98,605,902 shares issued
|
996
|
|
|
986
|
|
||
|
Additional paid-in capital
|
907,300
|
|
|
891,248
|
|
||
|
Treasury stock at cost, 8,159,887 and 8,145,802 shares
|
(133,611
|
)
|
|
(133,318
|
)
|
||
|
Retained earnings
|
510,683
|
|
|
580,152
|
|
||
|
Accumulated other comprehensive income (loss)
|
(107,831
|
)
|
|
(82,048
|
)
|
||
|
Total stockholders’ equity
|
1,177,537
|
|
|
1,257,020
|
|
||
|
Noncontrolling interest in subsidiary
|
553
|
|
|
397
|
|
||
|
Total equity
|
1,178,090
|
|
|
1,257,417
|
|
||
|
Total liabilities and equity
|
$
|
1,770,385
|
|
|
$
|
1,886,042
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
(in thousands, except share information)
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net income (loss)
|
$
|
(69,445
|
)
|
|
$
|
44,239
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities
|
|
|
|
||||
|
Depreciation expense
|
27,141
|
|
|
28,721
|
|
||
|
Amortization of intangible assets
|
19,709
|
|
|
20,558
|
|
||
|
Share-based compensation expense
|
15,521
|
|
|
17,090
|
|
||
|
Deferred income taxes
|
(12,988
|
)
|
|
(1,528
|
)
|
||
|
Deferred financing cost written off
|
2,588
|
|
|
—
|
|
||
|
Inventory write down
|
24,479
|
|
|
6,613
|
|
||
|
Earnings from equity investment, net of distributions
|
(804
|
)
|
|
(6,782
|
)
|
||
|
Other
|
4,137
|
|
|
4,523
|
|
||
|
Changes in operating assets and liabilities
|
|
|
|
||||
|
Accounts receivable—trade
|
35,673
|
|
|
129,601
|
|
||
|
Inventories
|
44,538
|
|
|
(31,342
|
)
|
||
|
Income tax receivable
|
(32,801
|
)
|
|
—
|
|
||
|
Prepaid expenses and other current assets
|
7,113
|
|
|
(2,019
|
)
|
||
|
Accounts payable, deferred revenue and other accrued liabilities
|
(15,130
|
)
|
|
(81,496
|
)
|
||
|
Costs and estimated profits in excess of billings, net
|
(5,511
|
)
|
|
(10,472
|
)
|
||
|
Net cash provided by operating activities
|
$
|
44,220
|
|
|
$
|
117,706
|
|
|
Cash flows from investing activities
|
|
|
|
||||
|
Acquisition of businesses, net of cash acquired
|
(2,700
|
)
|
|
(60,836
|
)
|
||
|
Capital expenditures for property and equipment
|
(13,438
|
)
|
|
(28,046
|
)
|
||
|
Proceeds from sale of property and equipment
|
3,710
|
|
|
1,699
|
|
||
|
Net cash used in investing activities
|
$
|
(12,428
|
)
|
|
$
|
(87,183
|
)
|
|
Cash flows from financing activities
|
|
|
|
||||
|
Borrowings under Credit Facility
|
—
|
|
|
79,943
|
|
||
|
Repayment of long-term debt
|
(254
|
)
|
|
(105,985
|
)
|
||
|
Excess tax benefits from stock based compensation
|
—
|
|
|
206
|
|
||
|
Repurchases of stock
|
(292
|
)
|
|
(6,246
|
)
|
||
|
Proceeds from stock issuance
|
1,761
|
|
|
4,618
|
|
||
|
Deferred financing costs
|
(513
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
$
|
702
|
|
|
$
|
(27,464
|
)
|
|
Effect of exchange rate changes on cash
|
(9,209
|
)
|
|
(3,453
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
23,285
|
|
|
(394
|
)
|
||
|
Cash and cash equivalents
|
|
|
|
||||
|
Beginning of period
|
109,249
|
|
|
76,579
|
|
||
|
End of period
|
$
|
132,534
|
|
|
$
|
76,185
|
|
|
|
|
2015 Acquisition
|
||
|
Current assets, net of cash acquired
|
|
$
|
36,174
|
|
|
Property and equipment
|
|
11,506
|
|
|
|
Intangible assets (primarily customer relationships)
|
|
10,400
|
|
|
|
Tax-deductible goodwill
|
|
13,977
|
|
|
|
Current liabilities
|
|
(10,129
|
)
|
|
|
Long-term liabilities
|
|
(22
|
)
|
|
|
Net assets acquired
|
|
$
|
61,906
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
Raw materials and parts
|
$
|
117,882
|
|
|
$
|
148,372
|
|
|
Work in process
|
26,762
|
|
|
38,381
|
|
||
|
Finished goods
|
293,609
|
|
|
315,256
|
|
||
|
Gross inventories
|
438,253
|
|
|
502,009
|
|
||
|
Inventory reserve
|
(83,021
|
)
|
|
(77,888
|
)
|
||
|
Inventories
|
$
|
355,232
|
|
|
$
|
424,121
|
|
|
|
Drilling & Subsea
|
|
Completions
|
|
Production & Infrastructure
|
|
Total
|
||||||||
|
Goodwill Balance at December 31, 2015, net
|
$
|
334,595
|
|
|
$
|
316,914
|
|
|
$
|
17,527
|
|
|
$
|
669,036
|
|
|
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Impact of non-U.S. local currency translation
|
(9,602
|
)
|
|
1,353
|
|
|
189
|
|
|
(8,060
|
)
|
||||
|
Goodwill Balance at September 30, 2016, net
|
$
|
324,993
|
|
|
$
|
318,267
|
|
|
$
|
17,716
|
|
|
$
|
660,976
|
|
|
|
September 30, 2016
|
||||||||||||
|
|
Gross carrying
amount
|
|
Accumulated
amortization
|
|
Net amortizable
intangibles
|
|
Amortization
period (in years)
|
||||||
|
Customer relationships
|
$
|
274,533
|
|
|
$
|
(112,599
|
)
|
|
$
|
161,934
|
|
|
4-15
|
|
Patents and technology
|
34,514
|
|
|
(11,781
|
)
|
|
22,733
|
|
|
5-17
|
|||
|
Non-compete agreements
|
6,321
|
|
|
(5,598
|
)
|
|
723
|
|
|
3-6
|
|||
|
Trade names
|
45,001
|
|
|
(17,503
|
)
|
|
27,498
|
|
|
10-15
|
|||
|
Distributor relationships
|
22,160
|
|
|
(14,758
|
)
|
|
7,402
|
|
|
8-15
|
|||
|
Trademark
|
5,230
|
|
|
—
|
|
|
5,230
|
|
|
Indefinite
|
|||
|
Intangible Assets Total
|
$
|
387,759
|
|
|
$
|
(162,239
|
)
|
|
$
|
225,520
|
|
|
|
|
|
December 31, 2015
|
||||||||||||
|
|
Gross carrying
amount
|
|
Accumulated
amortization
|
|
Net amortizable
intangibles
|
|
Amortization
period (in years)
|
||||||
|
Customer relationships
|
$
|
280,297
|
|
|
$
|
(101,636
|
)
|
|
$
|
178,661
|
|
|
4-15
|
|
Patents and technology
|
34,140
|
|
|
(10,264
|
)
|
|
23,876
|
|
|
5-17
|
|||
|
Non-compete agreements
|
7,269
|
|
|
(6,292
|
)
|
|
977
|
|
|
3-6
|
|||
|
Trade names
|
45,446
|
|
|
(15,890
|
)
|
|
29,556
|
|
|
10-15
|
|||
|
Distributor relationships
|
22,160
|
|
|
(13,810
|
)
|
|
8,350
|
|
|
8-15
|
|||
|
Trademark
|
5,230
|
|
|
—
|
|
|
5,230
|
|
|
Indefinite
|
|||
|
Intangible Assets Total
|
$
|
394,542
|
|
|
$
|
(147,892
|
)
|
|
$
|
246,650
|
|
|
|
|
|
Three months ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net revenues
|
$
|
17,099
|
|
|
$
|
26,033
|
|
|
$
|
49,851
|
|
|
$
|
81,513
|
|
|
Gross profit
|
3,684
|
|
|
11,731
|
|
|
12,082
|
|
|
36,505
|
|
||||
|
Net income
|
863
|
|
|
8,063
|
|
|
2,515
|
|
|
25,588
|
|
||||
|
The Company's earnings from equity investment
|
414
|
|
|
3,870
|
|
|
1,207
|
|
|
12,281
|
|
||||
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
6.25% Senior Notes due October 2021
|
$
|
400,000
|
|
|
$
|
400,000
|
|
|
Unamortized debt premium
|
2,091
|
|
|
2,395
|
|
||
|
Deferred financing cost
|
(5,599
|
)
|
|
(6,425
|
)
|
||
|
Senior secured revolving credit facility
|
—
|
|
|
—
|
|
||
|
Other debt
|
44
|
|
|
299
|
|
||
|
Total debt
|
396,536
|
|
|
396,269
|
|
||
|
Less: current maturities
|
38
|
|
|
253
|
|
||
|
Long-term debt
|
$
|
396,498
|
|
|
$
|
396,016
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Drilling & Subsea
|
$
|
50,830
|
|
|
$
|
110,849
|
|
|
$
|
172,859
|
|
|
$
|
404,121
|
|
|
Completions
|
33,549
|
|
|
55,627
|
|
|
92,320
|
|
|
222,465
|
|
||||
|
Production & Infrastructure
|
54,030
|
|
|
78,791
|
|
|
176,364
|
|
|
251,850
|
|
||||
|
Intersegment eliminations
|
(141
|
)
|
|
(274
|
)
|
|
(1,111
|
)
|
|
(932
|
)
|
||||
|
Total revenue
|
$
|
138,268
|
|
|
$
|
244,993
|
|
|
$
|
440,432
|
|
|
$
|
877,504
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Drilling & Subsea
|
$
|
(11,340
|
)
|
|
$
|
5,438
|
|
|
$
|
(41,696
|
)
|
|
$
|
35,569
|
|
|
Completions
|
(5,205
|
)
|
|
5,380
|
|
|
(39,687
|
)
|
|
36,805
|
|
||||
|
Production & Infrastructure
|
(713
|
)
|
|
6,572
|
|
|
494
|
|
|
23,995
|
|
||||
|
Corporate
|
(6,406
|
)
|
|
(4,993
|
)
|
|
(20,420
|
)
|
|
(21,337
|
)
|
||||
|
Total segment operating income (loss)
|
(23,664
|
)
|
|
12,397
|
|
|
(101,309
|
)
|
|
75,032
|
|
||||
|
Transaction expenses
|
341
|
|
|
193
|
|
|
571
|
|
|
433
|
|
||||
|
Loss (gain) on sale of assets and other
|
2,217
|
|
|
11
|
|
|
2,233
|
|
|
(264
|
)
|
||||
|
Income (loss) from operations
|
$
|
(26,222
|
)
|
|
$
|
12,193
|
|
|
$
|
(104,113
|
)
|
|
$
|
74,863
|
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
Assets
|
|
|
|
|
||||
|
Drilling & Subsea
|
|
$
|
810,905
|
|
|
$
|
912,324
|
|
|
Completions
|
|
696,532
|
|
|
728,745
|
|
||
|
Production & Infrastructure
|
|
172,272
|
|
|
187,741
|
|
||
|
Corporate
|
|
90,676
|
|
|
57,232
|
|
||
|
Total assets
|
|
$
|
1,770,385
|
|
|
$
|
1,886,042
|
|
|
|
Three months ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net Income (loss) attributable to common stockholders
|
$
|
(17,989
|
)
|
|
$
|
6,720
|
|
|
$
|
(69,469
|
)
|
|
$
|
44,266
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average shares outstanding (basic)
|
90,860
|
|
|
90,058
|
|
|
90,682
|
|
|
89,770
|
|
||||
|
Common stock equivalents
|
—
|
|
|
1,629
|
|
|
—
|
|
|
1,806
|
|
||||
|
Diluted shares
|
90,860
|
|
|
91,687
|
|
|
90,682
|
|
|
91,576
|
|
||||
|
Earnings (losses) per share
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings (losses) per share
|
$
|
(0.20
|
)
|
|
$
|
0.07
|
|
|
$
|
(0.77
|
)
|
|
$
|
0.49
|
|
|
Diluted earnings (losses) per share
|
$
|
(0.20
|
)
|
|
$
|
0.07
|
|
|
$
|
(0.77
|
)
|
|
$
|
0.48
|
|
|
Condensed consolidating statements of comprehensive income (loss)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Three months ended September 30, 2016
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
—
|
|
|
$
|
101,357
|
|
|
$
|
44,869
|
|
|
$
|
(7,958
|
)
|
|
$
|
138,268
|
|
|
Cost of sales
|
|
—
|
|
|
81,250
|
|
|
36,767
|
|
|
(9,033
|
)
|
|
108,984
|
|
|||||
|
Gross profit
|
|
—
|
|
|
20,107
|
|
|
8,102
|
|
|
1,075
|
|
|
29,284
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
|
—
|
|
|
42,569
|
|
|
10,793
|
|
|
—
|
|
|
53,362
|
|
|||||
|
Transaction expenses
|
|
—
|
|
|
306
|
|
|
35
|
|
|
—
|
|
|
341
|
|
|||||
|
Loss (gain) on sale of assets and other
|
|
—
|
|
|
2,130
|
|
|
87
|
|
|
—
|
|
|
2,217
|
|
|||||
|
Total operating expenses
|
|
—
|
|
|
45,005
|
|
|
10,915
|
|
|
—
|
|
|
55,920
|
|
|||||
|
Earnings from equity investment
|
|
—
|
|
|
414
|
|
|
—
|
|
|
—
|
|
|
414
|
|
|||||
|
Equity earnings (losses) from affiliate, net of tax
|
|
(13,579
|
)
|
|
1,620
|
|
|
—
|
|
|
11,959
|
|
|
—
|
|
|||||
|
Operating income (loss)
|
|
(13,579
|
)
|
|
(22,864
|
)
|
|
(2,813
|
)
|
|
13,034
|
|
|
(26,222
|
)
|
|||||
|
Other expense (income)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense (income)
|
|
6,785
|
|
|
(84
|
)
|
|
45
|
|
|
—
|
|
|
6,746
|
|
|||||
|
Foreign exchange (gains) losses and other, net
|
|
—
|
|
|
(19
|
)
|
|
(3,133
|
)
|
|
—
|
|
|
(3,152
|
)
|
|||||
|
Total other expense (income)
|
|
6,785
|
|
|
(103
|
)
|
|
(3,088
|
)
|
|
—
|
|
|
3,594
|
|
|||||
|
Income (loss) before income taxes
|
|
(20,364
|
)
|
|
(22,761
|
)
|
|
275
|
|
|
13,034
|
|
|
(29,816
|
)
|
|||||
|
Provision (benefit) for income tax expense
|
|
(2,375
|
)
|
|
(9,182
|
)
|
|
(264
|
)
|
|
—
|
|
|
(11,821
|
)
|
|||||
|
Net income (loss)
|
|
(17,989
|
)
|
|
(13,579
|
)
|
|
539
|
|
|
13,034
|
|
|
(17,995
|
)
|
|||||
|
Less: Income (loss) attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||||
|
Net income (loss) attributable to common stockholders
|
|
(17,989
|
)
|
|
(13,579
|
)
|
|
545
|
|
|
13,034
|
|
|
(17,989
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
|
(17,989
|
)
|
|
(13,579
|
)
|
|
539
|
|
|
13,034
|
|
|
(17,995
|
)
|
|||||
|
Change in foreign currency translation, net of tax of $0
|
|
(6,243
|
)
|
|
(6,243
|
)
|
|
(6,243
|
)
|
|
12,486
|
|
|
(6,243
|
)
|
|||||
|
Change in pension liability
|
|
(14
|
)
|
|
(14
|
)
|
|
(14
|
)
|
|
28
|
|
|
(14
|
)
|
|||||
|
Comprehensive income (loss)
|
|
(24,246
|
)
|
|
(19,836
|
)
|
|
(5,718
|
)
|
|
25,548
|
|
|
(24,252
|
)
|
|||||
|
Less: comprehensive (income) loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
|
|
(27
|
)
|
||||||
|
Comprehensive income (loss) attributable to common stockholders
|
|
$
|
(24,246
|
)
|
|
$
|
(19,836
|
)
|
|
$
|
(5,745
|
)
|
|
$
|
25,548
|
|
|
$
|
(24,279
|
)
|
|
Condensed consolidating statements of comprehensive income (loss)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Three months ended September 30, 2015
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
—
|
|
|
$
|
182,986
|
|
|
$
|
83,751
|
|
|
$
|
(21,744
|
)
|
|
$
|
244,993
|
|
|
Cost of sales
|
|
—
|
|
|
140,444
|
|
|
60,494
|
|
|
(21,707
|
)
|
|
179,231
|
|
|||||
|
Gross profit
|
|
—
|
|
|
42,542
|
|
|
23,257
|
|
|
(37
|
)
|
|
65,762
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
|
—
|
|
|
41,157
|
|
|
16,078
|
|
|
—
|
|
|
57,235
|
|
|||||
|
Transaction expenses
|
|
—
|
|
|
193
|
|
|
—
|
|
|
—
|
|
|
193
|
|
|||||
|
Loss (gain) on sale of assets and other
|
|
—
|
|
|
(15
|
)
|
|
26
|
|
|
—
|
|
|
11
|
|
|||||
|
Total operating expenses
|
|
—
|
|
|
41,335
|
|
|
16,104
|
|
|
—
|
|
|
57,439
|
|
|||||
|
Earnings from equity investment
|
|
—
|
|
|
3,870
|
|
|
—
|
|
|
—
|
|
|
3,870
|
|
|||||
|
Equity earnings from affiliates, net of tax
|
|
11,568
|
|
|
8,286
|
|
|
—
|
|
|
(19,854
|
)
|
|
—
|
|
|||||
|
Operating income (loss)
|
|
11,568
|
|
|
13,363
|
|
|
7,153
|
|
|
(19,891
|
)
|
|
12,193
|
|
|||||
|
Other expense (income)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense (income)
|
|
7,458
|
|
|
(1
|
)
|
|
(4
|
)
|
|
—
|
|
|
7,453
|
|
|||||
|
Foreign exchange (gains) losses and other, net
|
|
—
|
|
|
(253
|
)
|
|
(2,657
|
)
|
|
—
|
|
|
(2,910
|
)
|
|||||
|
Total other expense (income)
|
|
7,458
|
|
|
(254
|
)
|
|
(2,661
|
)
|
|
—
|
|
|
4,543
|
|
|||||
|
Income (loss) before income taxes
|
|
4,110
|
|
|
13,617
|
|
|
9,814
|
|
|
(19,891
|
)
|
|
7,650
|
|
|||||
|
Provision (benefit) for income tax expense
|
|
(2,610
|
)
|
|
2,049
|
|
|
1,493
|
|
|
—
|
|
|
932
|
|
|||||
|
Net income (loss)
|
|
6,720
|
|
|
11,568
|
|
|
8,321
|
|
|
(19,891
|
)
|
|
6,718
|
|
|||||
|
Less: Income (loss) attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
|
Net income (loss) attributable to common stockholders
|
|
6,720
|
|
|
11,568
|
|
|
8,323
|
|
|
(19,891
|
)
|
|
6,720
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
|
6,720
|
|
|
11,568
|
|
|
8,321
|
|
|
(19,891
|
)
|
|
6,718
|
|
|||||
|
Change in foreign currency translation, net of tax of $0
|
|
(18,747
|
)
|
|
(18,747
|
)
|
|
(18,747
|
)
|
|
37,494
|
|
|
(18,747
|
)
|
|||||
|
Change in pension liability
|
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
4
|
|
|
(2
|
)
|
|||||
|
Comprehensive income (loss)
|
|
(12,029
|
)
|
|
(7,181
|
)
|
|
(10,428
|
)
|
|
17,607
|
|
|
(12,031
|
)
|
|||||
|
Less: comprehensive (income) loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
64
|
|
|||||
|
Comprehensive income (loss) attributable to common stockholders
|
|
$
|
(12,029
|
)
|
|
$
|
(7,181
|
)
|
|
$
|
(10,364
|
)
|
|
$
|
17,607
|
|
|
$
|
(11,967
|
)
|
|
Condensed consolidating statements of comprehensive income (loss)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Nine months ended September 30, 2016
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
—
|
|
|
$
|
321,734
|
|
|
$
|
151,383
|
|
|
$
|
(32,685
|
)
|
|
$
|
440,432
|
|
|
Cost of sales
|
|
—
|
|
|
281,666
|
|
|
123,631
|
|
|
(33,987
|
)
|
|
371,310
|
|
|||||
|
Gross profit
|
|
—
|
|
|
40,068
|
|
|
27,752
|
|
|
1,302
|
|
|
69,122
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
|
—
|
|
|
137,099
|
|
|
34,539
|
|
|
—
|
|
|
171,638
|
|
|||||
|
Transaction expenses
|
|
—
|
|
|
536
|
|
|
35
|
|
|
—
|
|
|
571
|
|
|||||
|
Loss (gain) on sale of assets and other
|
|
—
|
|
|
2,310
|
|
|
(77
|
)
|
|
—
|
|
|
2,233
|
|
|||||
|
Total operating expenses
|
|
—
|
|
|
139,945
|
|
|
34,497
|
|
|
—
|
|
|
174,442
|
|
|||||
|
Earnings from equity investment
|
|
—
|
|
|
1,207
|
|
|
—
|
|
|
—
|
|
|
1,207
|
|
|||||
|
Equity earnings (losses) from affiliates, net of tax
|
|
(54,323
|
)
|
|
7,765
|
|
|
—
|
|
|
46,558
|
|
|
—
|
|
|||||
|
Operating income (loss)
|
|
(54,323
|
)
|
|
(90,905
|
)
|
|
(6,745
|
)
|
|
47,860
|
|
|
(104,113
|
)
|
|||||
|
Other expense (income)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense (income)
|
|
20,713
|
|
|
(97
|
)
|
|
48
|
|
|
—
|
|
|
20,664
|
|
|||||
|
Deferred loan costs written off
|
|
2,588
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,588
|
|
|||||
|
Foreign exchange (gains) losses and other, net
|
|
—
|
|
|
(553
|
)
|
|
(13,993
|
)
|
|
—
|
|
|
(14,546
|
)
|
|||||
|
Total other expense (income)
|
|
23,301
|
|
|
(650
|
)
|
|
(13,945
|
)
|
|
—
|
|
|
8,706
|
|
|||||
|
Income (loss) before income taxes
|
|
(77,624
|
)
|
|
(90,255
|
)
|
|
7,200
|
|
|
47,860
|
|
|
(112,819
|
)
|
|||||
|
Provision (benefit) for income tax expense
|
|
(8,155
|
)
|
|
(35,932
|
)
|
|
713
|
|
|
—
|
|
|
(43,374
|
)
|
|||||
|
Net income (loss)
|
|
(69,469
|
)
|
|
(54,323
|
)
|
|
6,487
|
|
|
47,860
|
|
|
(69,445
|
)
|
|||||
|
Less: Income (loss) attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|||||
|
Net income (loss) attributable to common stockholders
|
|
(69,469
|
)
|
|
(54,323
|
)
|
|
6,463
|
|
|
47,860
|
|
|
(69,469
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
|
(69,469
|
)
|
|
(54,323
|
)
|
|
6,487
|
|
|
47,860
|
|
|
(69,445
|
)
|
|||||
|
Change in foreign currency translation, net of tax of $0
|
|
(25,618
|
)
|
|
(25,618
|
)
|
|
(25,618
|
)
|
|
51,236
|
|
|
(25,618
|
)
|
|||||
|
Change in pension liability
|
|
(33
|
)
|
|
(33
|
)
|
|
(33
|
)
|
|
66
|
|
|
(33
|
)
|
|||||
|
Comprehensive income (loss)
|
|
(95,120
|
)
|
|
(79,974
|
)
|
|
(19,164
|
)
|
|
99,162
|
|
|
(95,096
|
)
|
|||||
|
Less: comprehensive (income) loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(156
|
)
|
|
—
|
|
|
(156
|
)
|
|||||
|
Comprehensive income (loss) attributable to common stockholders
|
|
$
|
(95,120
|
)
|
|
$
|
(79,974
|
)
|
|
$
|
(19,320
|
)
|
|
$
|
99,162
|
|
|
$
|
(95,252
|
)
|
|
Condensed consolidating statements of comprehensive income (loss)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Nine months ended September 30, 2015
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
—
|
|
|
$
|
661,419
|
|
|
$
|
306,431
|
|
|
$
|
(90,346
|
)
|
|
$
|
877,504
|
|
|
Cost of sales
|
|
—
|
|
|
484,338
|
|
|
221,940
|
|
|
(88,545
|
)
|
|
617,733
|
|
|||||
|
Gross profit
|
|
—
|
|
|
177,081
|
|
|
84,491
|
|
|
(1,801
|
)
|
|
259,771
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
|
—
|
|
|
150,955
|
|
|
46,065
|
|
|
—
|
|
|
197,020
|
|
|||||
|
Transaction expenses
|
|
—
|
|
|
433
|
|
|
—
|
|
|
—
|
|
|
433
|
|
|||||
|
Loss (gain) on sale of assets and other
|
|
—
|
|
|
(73
|
)
|
|
(191
|
)
|
|
—
|
|
|
(264
|
)
|
|||||
|
Total operating expenses
|
|
—
|
|
|
151,315
|
|
|
45,874
|
|
|
—
|
|
|
197,189
|
|
|||||
|
Earnings from equity investment
|
|
—
|
|
|
12,281
|
|
|
—
|
|
|
—
|
|
|
12,281
|
|
|||||
|
Equity earnings from affiliates, net of tax
|
|
59,002
|
|
|
35,116
|
|
|
—
|
|
|
(94,118
|
)
|
|
—
|
|
|||||
|
Operating income (loss)
|
|
59,002
|
|
|
73,163
|
|
|
38,617
|
|
|
(95,919
|
)
|
|
74,863
|
|
|||||
|
Other expense (income)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense (income)
|
|
22,670
|
|
|
13
|
|
|
4
|
|
|
—
|
|
|
22,687
|
|
|||||
|
Foreign exchange (gains) losses and other, net
|
|
—
|
|
|
(407
|
)
|
|
(5,104
|
)
|
|
—
|
|
|
(5,511
|
)
|
|||||
|
Total other expense (income)
|
|
22,670
|
|
|
(394
|
)
|
|
(5,100
|
)
|
|
—
|
|
|
17,176
|
|
|||||
|
Income (loss) before income taxes
|
|
36,332
|
|
|
73,557
|
|
|
43,717
|
|
|
(95,919
|
)
|
|
57,687
|
|
|||||
|
Provision (benefit) for income tax expense
|
|
(7,934
|
)
|
|
14,555
|
|
|
6,827
|
|
|
—
|
|
|
13,448
|
|
|||||
|
Net income (loss)
|
|
44,266
|
|
|
59,002
|
|
|
36,890
|
|
|
(95,919
|
)
|
|
44,239
|
|
|||||
|
Less: Income (loss) attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
(27
|
)
|
|||||
|
Net income (loss) attributable to common stockholders
|
|
44,266
|
|
|
59,002
|
|
|
36,917
|
|
|
(95,919
|
)
|
|
44,266
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
|
44,266
|
|
|
59,002
|
|
|
36,890
|
|
|
(95,919
|
)
|
|
44,239
|
|
|||||
|
Change in foreign currency translation, net of tax of $0
|
|
(30,553
|
)
|
|
(30,553
|
)
|
|
(30,553
|
)
|
|
61,106
|
|
|
(30,553
|
)
|
|||||
|
Change in pension liability
|
|
68
|
|
|
68
|
|
|
68
|
|
|
(136
|
)
|
|
68
|
|
|||||
|
Comprehensive income (loss)
|
|
13,781
|
|
|
28,517
|
|
|
6,405
|
|
|
(34,949
|
)
|
|
13,754
|
|
|||||
|
Less: comprehensive (income) loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
118
|
|
|
—
|
|
|
118
|
|
|||||
|
Comprehensive income (loss) attributable to common stockholders
|
|
$
|
13,781
|
|
|
$
|
28,517
|
|
|
$
|
6,523
|
|
|
$
|
(34,949
|
)
|
|
$
|
13,872
|
|
|
Condensed consolidating balance sheets
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
September 30, 2016
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
65
|
|
|
$
|
44,930
|
|
|
$
|
87,539
|
|
|
$
|
—
|
|
|
$
|
132,534
|
|
|
Accounts receivable—trade, net
|
|
—
|
|
|
66,272
|
|
|
33,983
|
|
|
—
|
|
|
100,255
|
|
|||||
|
Inventories
|
|
—
|
|
|
275,694
|
|
|
87,640
|
|
|
(8,102
|
)
|
|
355,232
|
|
|||||
|
Cost and profits in excess of billings
|
|
—
|
|
|
5,627
|
|
|
4,674
|
|
|
—
|
|
|
10,301
|
|
|||||
|
Income tax receivable
|
|
—
|
|
|
32,801
|
|
|
—
|
|
|
—
|
|
|
32,801
|
|
|||||
|
Other current assets
|
|
230
|
|
|
23,088
|
|
|
6,308
|
|
|
—
|
|
|
29,626
|
|
|||||
|
Total current assets
|
|
295
|
|
|
448,412
|
|
|
220,144
|
|
|
(8,102
|
)
|
|
660,749
|
|
|||||
|
Property and equipment, net of accumulated depreciation
|
|
—
|
|
|
132,087
|
|
|
27,366
|
|
|
—
|
|
|
159,453
|
|
|||||
|
Deferred financing costs, net
|
|
1,412
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,412
|
|
|||||
|
Deferred income taxes, net
|
|
—
|
|
|
—
|
|
|
720
|
|
|
—
|
|
|
720
|
|
|||||
|
Intangibles
|
|
—
|
|
|
171,488
|
|
|
54,032
|
|
|
—
|
|
|
225,520
|
|
|||||
|
Goodwill
|
|
—
|
|
|
481,374
|
|
|
179,602
|
|
|
—
|
|
|
660,976
|
|
|||||
|
Investment in unconsolidated subsidiary
|
|
—
|
|
|
58,523
|
|
|
—
|
|
|
—
|
|
|
58,523
|
|
|||||
|
Investment in affiliates
|
|
1,108,601
|
|
|
476,874
|
|
|
—
|
|
|
(1,585,475
|
)
|
|
—
|
|
|||||
|
Long-term advances to affiliates
|
|
476,656
|
|
|
—
|
|
|
61,774
|
|
|
(538,430
|
)
|
|
—
|
|
|||||
|
Other long-term assets
|
|
—
|
|
|
2,363
|
|
|
669
|
|
|
—
|
|
|
3,032
|
|
|||||
|
Total assets
|
|
$
|
1,586,964
|
|
|
$
|
1,771,121
|
|
|
$
|
544,307
|
|
|
$
|
(2,132,007
|
)
|
|
$
|
1,770,385
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt
|
|
$
|
—
|
|
|
$
|
28
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
38
|
|
|
Accounts payable—trade
|
|
—
|
|
|
43,463
|
|
|
16,683
|
|
|
—
|
|
|
60,146
|
|
|||||
|
Accrued liabilities
|
|
12,935
|
|
|
35,199
|
|
|
7,690
|
|
|
—
|
|
|
55,824
|
|
|||||
|
Deferred revenue
|
|
—
|
|
|
1,260
|
|
|
7,491
|
|
|
—
|
|
|
8,751
|
|
|||||
|
Billings in excess of costs and profits
|
|
—
|
|
|
457
|
|
|
1,147
|
|
|
—
|
|
|
1,604
|
|
|||||
|
Total current liabilities
|
|
12,935
|
|
|
80,407
|
|
|
33,021
|
|
|
—
|
|
|
126,363
|
|
|||||
|
Long-term debt, net of current portion
|
|
396,492
|
|
|
2
|
|
|
4
|
|
|
—
|
|
|
396,498
|
|
|||||
|
Long-term payables to affiliates
|
|
—
|
|
|
538,430
|
|
|
—
|
|
|
(538,430
|
)
|
|
—
|
|
|||||
|
Deferred income taxes, net
|
|
—
|
|
|
27,896
|
|
|
11,197
|
|
|
—
|
|
|
39,093
|
|
|||||
|
Other long-term liabilities
|
|
—
|
|
|
15,785
|
|
|
14,556
|
|
|
—
|
|
|
30,341
|
|
|||||
|
Total liabilities
|
|
409,427
|
|
|
662,520
|
|
|
58,778
|
|
|
(538,430
|
)
|
|
592,295
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total stockholder's equity
|
|
1,177,537
|
|
|
1,108,601
|
|
|
484,976
|
|
|
(1,593,577
|
)
|
|
1,177,537
|
|
|||||
|
Noncontrolling interest in subsidiary
|
|
—
|
|
|
—
|
|
|
553
|
|
|
—
|
|
|
553
|
|
|||||
|
Equity
|
|
1,177,537
|
|
|
1,108,601
|
|
|
485,529
|
|
|
(1,593,577
|
)
|
|
1,178,090
|
|
|||||
|
Total liabilities and equity
|
|
$
|
1,586,964
|
|
|
$
|
1,771,121
|
|
|
$
|
544,307
|
|
|
$
|
(2,132,007
|
)
|
|
$
|
1,770,385
|
|
|
Condensed consolidating balance sheets
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
36,884
|
|
|
$
|
72,365
|
|
|
$
|
—
|
|
|
$
|
109,249
|
|
|
Accounts receivable—trade, net
|
|
—
|
|
|
85,537
|
|
|
53,060
|
|
|
—
|
|
|
138,597
|
|
|||||
|
Inventories
|
|
—
|
|
|
318,360
|
|
|
115,165
|
|
|
(9,404
|
)
|
|
424,121
|
|
|||||
|
Cost and profits in excess of billings
|
|
—
|
|
|
6,477
|
|
|
5,532
|
|
|
—
|
|
|
12,009
|
|
|||||
|
Other current assets
|
|
—
|
|
|
25,447
|
|
|
8,389
|
|
|
—
|
|
|
33,836
|
|
|||||
|
Total current assets
|
|
—
|
|
|
472,705
|
|
|
254,511
|
|
|
(9,404
|
)
|
|
717,812
|
|
|||||
|
Property and equipment, net of accumulated depreciation
|
|
—
|
|
|
153,995
|
|
|
32,672
|
|
|
—
|
|
|
186,667
|
|
|||||
|
Deferred financing costs, net
|
|
4,125
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,125
|
|
|||||
|
Deferred income tax, net
|
|
—
|
|
|
—
|
|
|
780
|
|
|
—
|
|
|
780
|
|
|||||
|
Intangibles
|
|
—
|
|
|
186,234
|
|
|
60,416
|
|
|
—
|
|
|
246,650
|
|
|||||
|
Goodwill
|
|
—
|
|
|
481,374
|
|
|
187,662
|
|
|
—
|
|
|
669,036
|
|
|||||
|
Investment in unconsolidated subsidiary
|
|
—
|
|
|
57,719
|
|
|
—
|
|
|
—
|
|
|
57,719
|
|
|||||
|
Investment in affiliates
|
|
1,188,707
|
|
|
514,893
|
|
|
—
|
|
|
(1,703,600
|
)
|
|
—
|
|
|||||
|
Long-term advances to affiliates
|
|
467,184
|
|
|
—
|
|
|
60,221
|
|
|
(527,405
|
)
|
|
—
|
|
|||||
|
Other long-term assets
|
|
—
|
|
|
2,549
|
|
|
704
|
|
|
—
|
|
|
3,253
|
|
|||||
|
Total assets
|
|
$
|
1,660,016
|
|
|
$
|
1,869,469
|
|
|
$
|
596,966
|
|
|
$
|
(2,240,409
|
)
|
|
$
|
1,886,042
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt
|
|
$
|
—
|
|
|
$
|
243
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
253
|
|
|
Accounts payable—trade
|
|
$
|
—
|
|
|
$
|
57,529
|
|
|
$
|
19,294
|
|
|
$
|
—
|
|
|
$
|
76,823
|
|
|
Accrued liabilities
|
|
7,026
|
|
|
40,875
|
|
|
10,662
|
|
|
—
|
|
|
58,563
|
|
|||||
|
Deferred revenue
|
|
—
|
|
|
1,334
|
|
|
5,949
|
|
|
—
|
|
|
7,283
|
|
|||||
|
Billings in excess of costs and profits recognized
|
|
—
|
|
|
1,872
|
|
|
6,759
|
|
|
—
|
|
|
8,631
|
|
|||||
|
Total current liabilities
|
|
7,026
|
|
|
101,853
|
|
|
42,674
|
|
|
—
|
|
|
151,553
|
|
|||||
|
Long-term debt, net of current portion
|
|
395,970
|
|
|
34
|
|
|
12
|
|
|
—
|
|
|
396,016
|
|
|||||
|
Long-term payables to affiliates
|
|
—
|
|
|
527,406
|
|
|
—
|
|
|
(527,406
|
)
|
|
—
|
|
|||||
|
Deferred income taxes, net
|
|
—
|
|
|
36,937
|
|
|
14,163
|
|
|
—
|
|
|
51,100
|
|
|||||
|
Other long-term liabilities
|
|
—
|
|
|
14,533
|
|
|
15,423
|
|
|
—
|
|
|
29,956
|
|
|||||
|
Total liabilities
|
|
402,996
|
|
|
680,763
|
|
|
72,272
|
|
|
(527,406
|
)
|
|
628,625
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total stockholder's equity
|
|
1,257,020
|
|
|
1,188,706
|
|
|
524,297
|
|
|
(1,713,003
|
)
|
|
1,257,020
|
|
|||||
|
Noncontrolling interest in subsidiary
|
|
—
|
|
|
—
|
|
|
397
|
|
|
—
|
|
|
397
|
|
|||||
|
Equity
|
|
1,257,020
|
|
|
1,188,706
|
|
|
524,694
|
|
|
(1,713,003
|
)
|
|
1,257,417
|
|
|||||
|
Total liabilities and equity
|
|
$
|
1,660,016
|
|
|
$
|
1,869,469
|
|
|
$
|
596,966
|
|
|
$
|
(2,240,409
|
)
|
|
$
|
1,886,042
|
|
|
Condensed consolidating statements of cash flows
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Nine months ended September 30, 2016
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Cash flows from (used in) operating activities
|
|
$
|
(6,940
|
)
|
|
$
|
20,042
|
|
|
$
|
51,118
|
|
|
$
|
(20,000
|
)
|
|
$
|
44,220
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of businesses, net of cash acquired
|
|
—
|
|
|
(2,700
|
)
|
|
—
|
|
|
—
|
|
|
(2,700
|
)
|
|||||
|
Capital expenditures for property and equipment
|
|
—
|
|
|
(9,530
|
)
|
|
(3,908
|
)
|
|
—
|
|
|
(13,438
|
)
|
|||||
|
Long-term loans and advances to affiliates
|
|
6,049
|
|
|
3,148
|
|
|
—
|
|
|
(9,197
|
)
|
|
—
|
|
|||||
|
Other
|
|
—
|
|
|
3,389
|
|
|
321
|
|
|
—
|
|
|
3,710
|
|
|||||
|
Net cash provided by (used in) investing activities
|
|
$
|
6,049
|
|
|
$
|
(5,693
|
)
|
|
$
|
(3,587
|
)
|
|
$
|
(9,197
|
)
|
|
$
|
(12,428
|
)
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings (repayment) of long-term debt
|
|
—
|
|
|
(254
|
)
|
|
—
|
|
|
—
|
|
|
(254
|
)
|
|||||
|
Long-term loans and advances to affiliates
|
|
—
|
|
|
(6,049
|
)
|
|
(3,148
|
)
|
|
9,197
|
|
|
—
|
|
|||||
|
Dividend paid to affiliates
|
|
—
|
|
|
—
|
|
|
(20,000
|
)
|
|
20,000
|
|
|
—
|
|
|||||
|
Other
|
|
956
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
956
|
|
|||||
|
Net cash provided by (used in) financing activities
|
|
$
|
956
|
|
|
$
|
(6,303
|
)
|
|
$
|
(23,148
|
)
|
|
$
|
29,197
|
|
|
$
|
702
|
|
|
Effect of exchange rate changes on cash
|
|
—
|
|
|
—
|
|
|
(9,209
|
)
|
|
—
|
|
|
(9,209
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
|
65
|
|
|
8,046
|
|
|
15,174
|
|
|
—
|
|
|
23,285
|
|
|||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning of period
|
|
—
|
|
|
36,884
|
|
|
72,365
|
|
|
—
|
|
|
109,249
|
|
|||||
|
End of period
|
|
$
|
65
|
|
|
$
|
44,930
|
|
|
$
|
87,539
|
|
|
$
|
—
|
|
|
$
|
132,534
|
|
|
Condensed consolidating statements of cash flows
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Nine months ended September 30, 2015
|
||||||||||||||||||
|
|
|
FET (Parent)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Cash flows from (used in) operating activities
|
|
$
|
(6,543
|
)
|
|
$
|
79,698
|
|
|
$
|
44,551
|
|
|
$
|
—
|
|
|
$
|
117,706
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of businesses, net of cash acquired
|
|
—
|
|
|
(60,836
|
)
|
|
—
|
|
|
—
|
|
|
(60,836
|
)
|
|||||
|
Capital expenditures for property and equipment
|
|
—
|
|
|
(19,858
|
)
|
|
(8,188
|
)
|
|
—
|
|
|
(28,046
|
)
|
|||||
|
Long-term loans and advances to affiliates
|
|
27,719
|
|
|
40,544
|
|
|
—
|
|
|
(68,263
|
)
|
|
—
|
|
|||||
|
Other
|
|
—
|
|
|
992
|
|
|
707
|
|
|
—
|
|
|
1,699
|
|
|||||
|
Net cash provided by (used in) investing activities
|
|
$
|
27,719
|
|
|
$
|
(39,158
|
)
|
|
$
|
(7,481
|
)
|
|
$
|
(68,263
|
)
|
|
$
|
(87,183
|
)
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repayment of long-term debt
|
|
(25,305
|
)
|
|
(723
|
)
|
|
(14
|
)
|
|
—
|
|
|
(26,042
|
)
|
|||||
|
Long-term loans and advances to affiliates
|
|
—
|
|
|
(27,719
|
)
|
|
(40,544
|
)
|
|
68,263
|
|
|
—
|
|
|||||
|
Other
|
|
(1,422
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,422
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
|
$
|
(26,727
|
)
|
|
$
|
(28,442
|
)
|
|
$
|
(40,558
|
)
|
|
$
|
68,263
|
|
|
$
|
(27,464
|
)
|
|
Effect of exchange rate changes on cash
|
|
—
|
|
|
—
|
|
|
(3,453
|
)
|
|
—
|
|
|
(3,453
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
|
(5,551
|
)
|
|
12,098
|
|
|
(6,941
|
)
|
|
—
|
|
|
(394
|
)
|
|||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning of period
|
|
5,551
|
|
|
4,006
|
|
|
67,022
|
|
|
—
|
|
|
76,579
|
|
|||||
|
End of period
|
|
$
|
—
|
|
|
$
|
16,104
|
|
|
$
|
60,081
|
|
|
$
|
—
|
|
|
$
|
76,185
|
|
|
•
|
Drilling & Subsea segment
. This segment designs and manufactures products and provides related services to the drilling and subsea construction and services markets. The products and related services consist primarily of: (i) capital equipment and a broad line of expendable drilling products consumed in the drilling process; and (ii) subsea capital equipment, specialty components and tooling, products used in subsea pipeline infrastructure, and a broad suite of complementary subsea technical services and rental items.
|
|
•
|
Completions segment.
This segment designs, manufactures and supplies products and provides related services to the well construction, completion, stimulation and intervention markets. The products and related services consist primarily of: (i) well construction casing and cementing equipment, cable protectors used in completions, composite plugs used for zonal isolation in hydraulic fracturing and wireline flow-control products; and (ii) capital and consumable products sold to the pressure pumping, hydraulic fracturing and flowback services markets, including hydraulic fracturing pumps, pump consumables and flow iron as well as coiled tubing, wireline cable, and pressure control equipment used in the well completion and intervention service markets.
|
|
•
|
Production & Infrastructure segment
. This segment designs, manufactures and supplies products and provides related equipment and services for production and infrastructure markets. The products and related services consist primarily of: (i) engineered process systems, production equipment and related field services, as well as desalinization equipment; and (ii) a wide range of industrial valves focused on serving upstream, midstream, and downstream oil and natural gas customers.
|
|
|
|
Three months ended
|
||||||||||
|
|
|
September 30,
|
|
June 30,
|
|
September 30,
|
||||||
|
|
|
2016
|
|
2016
|
|
2015
|
||||||
|
Average Global Oil, $/bbl
|
|
|
|
|
|
|
||||||
|
West Texas Intermediate
|
|
$
|
44.85
|
|
|
$
|
45.46
|
|
|
$
|
46.53
|
|
|
United Kingdom Brent
|
|
$
|
45.80
|
|
|
$
|
45.57
|
|
|
$
|
50.54
|
|
|
|
|
|
|
|
|
|
||||||
|
Average North American Natural Gas, $/Mcf
|
|
|
|
|
|
|
||||||
|
Henry Hub
|
|
$
|
2.88
|
|
|
$
|
2.15
|
|
|
$
|
2.76
|
|
|
|
|
Three months ended
|
|||||||
|
|
|
September 30,
|
|
June 30,
|
|
September 30,
|
|||
|
|
|
2016
|
|
2016
|
|
2015
|
|||
|
Active Rigs by Location
|
|
|
|
|
|
|
|||
|
United States
|
|
479
|
|
|
422
|
|
|
866
|
|
|
Canada
|
|
121
|
|
|
48
|
|
|
188
|
|
|
International
|
|
936
|
|
|
943
|
|
|
1,131
|
|
|
Global Active Rigs
|
|
1,536
|
|
|
1,413
|
|
|
2,185
|
|
|
|
|
|
|
|
|
|
|||
|
Land vs. Offshore Rigs
|
|
|
|
|
|
|
|||
|
Land
|
|
1,291
|
|
|
1,164
|
|
|
1,883
|
|
|
Offshore
|
|
245
|
|
|
249
|
|
|
302
|
|
|
Global Active Rigs
|
|
1,536
|
|
|
1,413
|
|
|
2,185
|
|
|
|
|
|
|
|
|
|
|||
|
U.S. Commodity Target
|
|
|
|
|
|
|
|||
|
Oil/Gas
|
|
389
|
|
|
334
|
|
|
657
|
|
|
Gas
|
|
88
|
|
|
87
|
|
|
208
|
|
|
Unclassified
|
|
2
|
|
|
1
|
|
|
1
|
|
|
Total U.S. Active Rigs
|
|
479
|
|
|
422
|
|
|
866
|
|
|
|
|
|
|
|
|
|
|||
|
U.S. Well Path
|
|
|
|
|
|
|
|||
|
Horizontal
|
|
372
|
|
|
326
|
|
|
658
|
|
|
Vertical
|
|
62
|
|
|
51
|
|
|
123
|
|
|
Directional
|
|
45
|
|
|
45
|
|
|
85
|
|
|
Total U.S. Active Rigs
|
|
479
|
|
|
422
|
|
|
866
|
|
|
(in millions of dollars)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Orders:
|
|
|
|
|
|
|
|
||||||||
|
Drilling & Subsea
|
$
|
46.9
|
|
|
$
|
78.2
|
|
|
$
|
151.8
|
|
|
$
|
281.9
|
|
|
Completions
|
32.7
|
|
|
53.1
|
|
|
91.2
|
|
|
187.9
|
|
||||
|
Production & Infrastructure
|
65.6
|
|
|
81.7
|
|
|
171.5
|
|
|
229.2
|
|
||||
|
Total Orders
|
$
|
145.2
|
|
|
$
|
213.0
|
|
|
$
|
414.5
|
|
|
$
|
699.0
|
|
|
|
Three months ended September 30,
|
|
Favorable / (Unfavorable)
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
(in thousands of dollars, except per share information)
|
|
|
|
|
|
|
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
50,830
|
|
|
$
|
110,849
|
|
|
$
|
(60,019
|
)
|
|
(54.1
|
)%
|
|
Completions
|
33,549
|
|
|
55,627
|
|
|
(22,078
|
)
|
|
(39.7
|
)%
|
|||
|
Production & Infrastructure
|
54,030
|
|
|
78,791
|
|
|
(24,761
|
)
|
|
(31.4
|
)%
|
|||
|
Eliminations
|
(141
|
)
|
|
(274
|
)
|
|
133
|
|
|
*
|
|
|||
|
Total revenue
|
$
|
138,268
|
|
|
$
|
244,993
|
|
|
$
|
(106,725
|
)
|
|
(43.6
|
)%
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
(11,340
|
)
|
|
$
|
5,438
|
|
|
$
|
(16,778
|
)
|
|
(308.5
|
)%
|
|
Operating income margin %
|
(22.3
|
)%
|
|
4.9
|
%
|
|
|
|
|
|||||
|
Completions
|
(5,205
|
)
|
|
5,380
|
|
|
(10,585
|
)
|
|
(196.7
|
)%
|
|||
|
Operating income margin %
|
(15.5
|
)%
|
|
9.7
|
%
|
|
|
|
|
|||||
|
Production & Infrastructure
|
(713
|
)
|
|
6,572
|
|
|
(7,285
|
)
|
|
(110.8
|
)%
|
|||
|
Operating income margin %
|
(1.3
|
)%
|
|
8.3
|
%
|
|
|
|
|
|||||
|
Corporate
|
(6,406
|
)
|
|
(4,993
|
)
|
|
(1,413
|
)
|
|
(28.3
|
)%
|
|||
|
Total segment operating income (loss)
|
$
|
(23,664
|
)
|
|
$
|
12,397
|
|
|
$
|
(36,061
|
)
|
|
(290.9
|
)%
|
|
Operating income margin %
|
(17.1
|
)%
|
|
5.1
|
%
|
|
|
|
|
|||||
|
Transaction expenses
|
341
|
|
|
193
|
|
|
(148
|
)
|
|
*
|
|
|||
|
Loss (gain) on sale of assets and other
|
2,217
|
|
|
11
|
|
|
(2,206
|
)
|
|
*
|
|
|||
|
Income (loss) from operations
|
(26,222
|
)
|
|
12,193
|
|
|
(38,415
|
)
|
|
(315.1
|
)%
|
|||
|
Interest expense, net
|
6,746
|
|
|
7,453
|
|
|
707
|
|
|
9.5
|
%
|
|||
|
Foreign exchange (gains) losses and other, net
|
(3,152
|
)
|
|
(2,910
|
)
|
|
242
|
|
|
*
|
|
|||
|
Other (income) expense, net
|
3,594
|
|
|
4,543
|
|
|
949
|
|
|
*
|
|
|||
|
Income (loss) before income taxes
|
(29,816
|
)
|
|
7,650
|
|
|
(37,466
|
)
|
|
(489.8
|
)%
|
|||
|
Income tax expense (benefit)
|
(11,821
|
)
|
|
932
|
|
|
12,753
|
|
|
*
|
|
|||
|
Net income (loss)
|
(17,995
|
)
|
|
6,718
|
|
|
(24,713
|
)
|
|
(367.9
|
)%
|
|||
|
Less: Income (loss) attributable to non-controlling interest
|
(6
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
*
|
|
|||
|
Income (loss) attributable to common stockholders
|
$
|
(17,989
|
)
|
|
$
|
6,720
|
|
|
$
|
(24,709
|
)
|
|
(367.7
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
90,860
|
|
|
90,058
|
|
|
|
|
|
|||||
|
Diluted
|
90,860
|
|
|
91,687
|
|
|
|
|
|
|||||
|
Earnings (losses) per share
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
$
|
(0.20
|
)
|
|
$
|
0.07
|
|
|
|
|
|
|||
|
Diluted
|
$
|
(0.20
|
)
|
|
$
|
0.07
|
|
|
|
|
|
|||
|
* not meaningful
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended September 30,
|
|
Favorable / (Unfavorable)
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
(in thousands of dollars, except per share information)
|
|
|
|
|
|
|
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
172,859
|
|
|
$
|
404,121
|
|
|
(231,262
|
)
|
|
(57.2
|
)%
|
|
|
Completions
|
92,320
|
|
|
222,465
|
|
|
(130,145
|
)
|
|
(58.5
|
)%
|
|||
|
Production & Infrastructure
|
176,364
|
|
|
251,850
|
|
|
(75,486
|
)
|
|
(30.0
|
)%
|
|||
|
Eliminations
|
(1,111
|
)
|
|
(932
|
)
|
|
(179
|
)
|
|
*
|
|
|||
|
Total revenue
|
$
|
440,432
|
|
|
$
|
877,504
|
|
|
$
|
(437,072
|
)
|
|
(49.8
|
)%
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|||||||
|
Drilling & Subsea
|
$
|
(41,696
|
)
|
|
$
|
35,569
|
|
|
$
|
(77,265
|
)
|
|
(217.2
|
)%
|
|
Operating income margin %
|
(24.1
|
)%
|
|
8.8
|
%
|
|
|
|
|
|||||
|
Completions
|
(39,687
|
)
|
|
36,805
|
|
|
(76,492
|
)
|
|
(207.8
|
)%
|
|||
|
Operating income margin %
|
(43.0
|
)%
|
|
16.5
|
%
|
|
|
|
|
|||||
|
Production & Infrastructure
|
494
|
|
|
23,995
|
|
|
(23,501
|
)
|
|
(97.9
|
)%
|
|||
|
Operating income margin %
|
0.3
|
%
|
|
9.5
|
%
|
|
|
|
|
|||||
|
Corporate
|
(20,420
|
)
|
|
(21,337
|
)
|
|
917
|
|
|
4.3
|
%
|
|||
|
Total segment operating income (loss)
|
$
|
(101,309
|
)
|
|
$
|
75,032
|
|
|
$
|
(176,341
|
)
|
|
(235.0
|
)%
|
|
Operating income margin %
|
(23.0
|
)%
|
|
8.6
|
%
|
|
|
|
|
|||||
|
Transaction expenses
|
571
|
|
|
433
|
|
|
(138
|
)
|
|
*
|
|
|||
|
Loss (gain) on sale of assets and other
|
2,233
|
|
|
(264
|
)
|
|
(2,497
|
)
|
|
*
|
|
|||
|
Income (loss) from operations
|
(104,113
|
)
|
|
74,863
|
|
|
(178,976
|
)
|
|
(239.1
|
)%
|
|||
|
Interest expense, net
|
20,664
|
|
|
22,687
|
|
|
2,023
|
|
|
8.9
|
%
|
|||
|
Deferred financing cost written off
|
2,588
|
|
|
—
|
|
|
(2,588
|
)
|
|
*
|
|
|||
|
Foreign exchange (gains) losses and other, net
|
(14,546
|
)
|
|
(5,511
|
)
|
|
9,035
|
|
|
*
|
|
|||
|
Other (income) expense, net
|
8,706
|
|
|
17,176
|
|
|
8,470
|
|
|
*
|
|
|||
|
Income (loss) before income taxes
|
(112,819
|
)
|
|
57,687
|
|
|
(170,506
|
)
|
|
(295.6
|
)%
|
|||
|
Income tax expense (benefit)
|
(43,374
|
)
|
|
13,448
|
|
|
56,822
|
|
|
*
|
|
|||
|
Net income (loss)
|
(69,445
|
)
|
|
44,239
|
|
|
(113,684
|
)
|
|
(257.0
|
)%
|
|||
|
Less: Income (loss) attributable to non-controlling interest
|
24
|
|
|
(27
|
)
|
|
51
|
|
|
*
|
|
|||
|
Income (loss) attributable to common stockholders
|
$
|
(69,469
|
)
|
|
$
|
44,266
|
|
|
$
|
(113,735
|
)
|
|
(256.9
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
90,682
|
|
|
89,770
|
|
|
|
|
|
|||||
|
Diluted
|
90,682
|
|
|
91,576
|
|
|
|
|
|
|||||
|
Earnings (losses) per share
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
$
|
(0.77
|
)
|
|
$
|
0.49
|
|
|
|
|
|
|||
|
Diluted
|
$
|
(0.77
|
)
|
|
$
|
0.48
|
|
|
|
|
|
|||
|
* not meaningful
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Net cash provided by operating activities
|
$
|
44.2
|
|
|
$
|
117.7
|
|
|
Net cash used in investing activities
|
(12.4
|
)
|
|
(87.2
|
)
|
||
|
Net cash provided by (used in) financing activities
|
0.7
|
|
|
(27.5
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
23.3
|
|
|
$
|
(0.4
|
)
|
|
Period
|
|
Total number of shares purchased (a)
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced plan or programs
|
|
Maximum value of shares that may yet be purchased under the plan or program
(in thousands)
|
||||||
|
July 1, 2016 - July 31, 2016
|
|
2,866
|
|
|
$
|
17.57
|
|
|
—
|
|
|
$
|
49,752
|
|
|
August 1, 2016 - August 31, 2016
|
|
2,487
|
|
|
$
|
17.82
|
|
|
—
|
|
|
—
|
|
|
|
September 1, 2016 - September 30, 2016
|
|
308
|
|
|
$
|
18.21
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
5,661
|
|
|
$
|
17.71
|
|
|
—
|
|
|
$
|
49,752
|
|
|
Exhibit
|
|
|
|
Number
|
|
DESCRIPTION
|
|
|
|
|
|
10.1*
|
—
|
Form of Restricted Stock Unit Agreement (Employees and Consultants).
|
|
|
|
|
|
31.1*
|
—
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2*
|
—
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1**
|
—
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2**
|
—
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS*
|
—
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH*
|
—
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL*
|
—
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.LAB*
|
—
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE*
|
—
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
101.DEF*
|
—
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
|
FORUM ENERGY TECHNOLOGIES, INC.
|
|
||
|
Date:
|
November 2, 2016
|
By:
|
/s/ James W. Harris
|
|
|
|
|
|
|
James W. Harris
|
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
(As Duly Authorized Officer and Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Tylar K. Schmitt
|
|
|
|
|
|
|
Tylar K. Schmitt
|
|
|
|
|
|
|
Vice President and Chief Accounting Officer
|
|
|
|
|
|
|
(As Duly Authorized Officer and Principal Accounting Officer)
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|