These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIRST FINANCIAL BANCORP.
|
|
(Exact name of registrant as specified in its charter)
|
|
Ohio
|
|
31-1042001
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
201 East Fourth Street, Suite 1900
Cincinnati, Ohio
|
|
45202
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
|
|
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
Class
|
|
Outstanding at August 4, 2011
|
|
Common stock, No par value
|
|
58,259,315
|
|
|
Page No.
|
|
|
|
|
Part I-FINANCIAL INFORMATION
|
|
|
|
|
|
Item 1-Financial Statements
|
|
|
|
|
|
Consolidated Balance Sheets - June 30, 2011 (unaudited) and December 31, 2010
|
|
|
|
|
|
Consolidated Statements of Income - Three and Six Months Ended June 30, 2011 and 2010 (unaudited)
|
|
|
|
|
|
Consolidated Statements of Cash Flows - Six Months Ended June 30, 2011 and 2010 (unaudited)
|
|
|
|
|
|
Consolidated Statements of Changes in Shareholders’ Equity - Six Months Ended June 30, 2011 and 2010 (unaudited)
|
|
|
|
|
|
Notes to Consolidated Financial Statements (unaudited)
|
|
|
|
|
|
Item 2-Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
Item 3-Quantitative and Qualitative Disclosures about Market Risk
|
|
|
|
|
|
Item 4-Controls and Procedures
|
|
|
|
|
|
Part II-OTHER INFORMATION
|
|
|
|
|
|
Item 1-Legal Proceedings
|
|
|
|
|
|
Item 1A-Risk Factors
|
|
|
|
|
|
Item 2-Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
Item 6-Exhibits
|
|
|
|
|
|
Signatures
|
|
|
|
June 30,
2011 |
|
December 31,
2010 |
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and due from banks
|
$
|
104,150
|
|
|
$
|
105,981
|
|
|
Interest-bearing deposits with other banks
|
147,108
|
|
|
176,952
|
|
||
|
Investment securities available-for-sale, at market value (cost $1,114,869 at June 30, 2011 and $904,546 at December 31, 2010)
|
1,134,114
|
|
|
919,110
|
|
||
|
Investment securities held-to-maturity (market value $3,226 at June 30, 2011 and $18,066 at December 31, 2010)
|
3,001
|
|
|
17,406
|
|
||
|
Other investments
|
71,492
|
|
|
78,689
|
|
||
|
Loans held for sale
|
8,824
|
|
|
29,292
|
|
||
|
Loans:
|
|
|
|
|
|
||
|
Commercial
|
798,552
|
|
|
800,253
|
|
||
|
Real estate-construction
|
142,682
|
|
|
163,543
|
|
||
|
Real estate-commercial
|
1,144,368
|
|
|
1,139,931
|
|
||
|
Real estate-residential
|
256,788
|
|
|
269,173
|
|
||
|
Installment
|
63,799
|
|
|
69,711
|
|
||
|
Home equity
|
344,457
|
|
|
341,310
|
|
||
|
Credit card
|
28,618
|
|
|
29,563
|
|
||
|
Lease financing
|
9,890
|
|
|
2,609
|
|
||
|
Total loans, excluding covered loans
|
2,789,154
|
|
|
2,816,093
|
|
||
|
Less: Allowance for loan losses
|
53,671
|
|
|
57,235
|
|
||
|
Net loans - uncovered
|
2,735,483
|
|
|
2,758,858
|
|
||
|
Covered loans
|
1,242,730
|
|
|
1,481,493
|
|
||
|
Less: Allowance for loan losses
|
51,044
|
|
|
16,493
|
|
||
|
Net loans – covered
|
1,191,686
|
|
|
1,465,000
|
|
||
|
Net loans
|
3,927,169
|
|
|
4,223,858
|
|
||
|
Premises and equipment
|
114,797
|
|
|
118,477
|
|
||
|
Goodwill
|
51,820
|
|
|
51,820
|
|
||
|
Other intangibles
|
4,847
|
|
|
5,604
|
|
||
|
FDIC indemnification asset
|
193,113
|
|
|
222,648
|
|
||
|
Accrued interest and other assets
|
281,172
|
|
|
300,388
|
|
||
|
TOTAL ASSETS
|
$
|
6,041,607
|
|
|
$
|
6,250,225
|
|
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
|
|
||
|
Deposits:
|
|
|
|
|
|
||
|
Interest-bearing
|
$
|
1,021,519
|
|
|
$
|
1,111,877
|
|
|
Savings
|
1,643,110
|
|
|
1,534,045
|
|
||
|
Time
|
1,581,603
|
|
|
1,794,843
|
|
||
|
Total interest-bearing deposits
|
4,246,232
|
|
|
4,440,765
|
|
||
|
Noninterest-bearing
|
728,178
|
|
|
705,484
|
|
||
|
Total deposits
|
4,974,410
|
|
|
5,146,249
|
|
||
|
Federal funds purchased and securities sold under agreements to repurchase
|
105,291
|
|
|
59,842
|
|
||
|
Long-term debt
|
102,255
|
|
|
128,880
|
|
||
|
Other long-term debt
|
0
|
|
|
20,620
|
|
||
|
Total borrowed funds
|
207,546
|
|
|
209,342
|
|
||
|
Accrued interest and other liabilities
|
137,889
|
|
|
197,240
|
|
||
|
TOTAL LIABILITIES
|
5,319,845
|
|
|
5,552,831
|
|
||
|
|
|
|
|
||||
|
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
||
|
Common stock - no par value
|
|
|
|
|
|
||
|
Authorized - 160,000,000 shares Issued - 68,730,731 shares in 2011 and 2010
|
577,856
|
|
|
580,097
|
|
||
|
Retained earnings
|
329,455
|
|
|
310,271
|
|
||
|
Accumulated other comprehensive loss
|
(7,902
|
)
|
|
(12,044
|
)
|
||
|
Treasury stock, at cost, 10,471,291 shares in 2011 and 10,665,754 shares in 2010
|
(177,647
|
)
|
|
(180,930
|
)
|
||
|
TOTAL SHAREHOLDERS' EQUITY
|
721,762
|
|
|
697,394
|
|
||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
6,041,607
|
|
|
$
|
6,250,225
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Interest income
|
|
|
|
|
|
|
|
||||||||
|
Loans, including fees
|
$
|
71,929
|
|
|
$
|
74,944
|
|
|
$
|
145,945
|
|
|
$
|
154,282
|
|
|
Investment securities
|
|
|
|
|
|
|
|
|
|
||||||
|
Taxable
|
7,080
|
|
|
5,444
|
|
|
13,883
|
|
|
10,840
|
|
||||
|
Tax-exempt
|
192
|
|
|
245
|
|
|
390
|
|
|
480
|
|
||||
|
Total investment securities interest
|
7,272
|
|
|
5,689
|
|
|
14,273
|
|
|
11,320
|
|
||||
|
Other earning assets
|
(1,384
|
)
|
|
5,305
|
|
|
(2,338
|
)
|
|
10,895
|
|
||||
|
Total interest income
|
77,817
|
|
|
85,938
|
|
|
157,880
|
|
|
176,497
|
|
||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits
|
10,767
|
|
|
15,308
|
|
|
22,167
|
|
|
30,956
|
|
||||
|
Short-term borrowings
|
49
|
|
|
17
|
|
|
94
|
|
|
36
|
|
||||
|
Long-term borrowings
|
937
|
|
|
2,556
|
|
|
2,026
|
|
|
5,113
|
|
||||
|
Subordinated debentures and capital securities
|
197
|
|
|
319
|
|
|
391
|
|
|
634
|
|
||||
|
Total interest expense
|
11,950
|
|
|
18,200
|
|
|
24,678
|
|
|
36,739
|
|
||||
|
Net interest income
|
65,867
|
|
|
67,738
|
|
|
133,202
|
|
|
139,758
|
|
||||
|
Provision for loan and lease losses - uncovered
|
5,756
|
|
|
6,158
|
|
|
6,403
|
|
|
17,536
|
|
||||
|
Provision for loan and lease losses - covered
|
23,895
|
|
|
18,962
|
|
|
49,911
|
|
|
28,422
|
|
||||
|
Net interest income after provision for loan losses
|
36,216
|
|
|
42,618
|
|
|
76,888
|
|
|
93,800
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
||||||
|
Service charges on deposit accounts
|
4,883
|
|
|
5,855
|
|
|
9,493
|
|
|
11,466
|
|
||||
|
Trust and wealth management fees
|
3,507
|
|
|
3,668
|
|
|
7,432
|
|
|
7,213
|
|
||||
|
Bankcard income
|
2,328
|
|
|
2,102
|
|
|
4,483
|
|
|
4,070
|
|
||||
|
Net gains from sales of loans
|
854
|
|
|
473
|
|
|
1,843
|
|
|
642
|
|
||||
|
FDIC loss sharing income
|
21,643
|
|
|
15,170
|
|
|
45,078
|
|
|
22,738
|
|
||||
|
Accelerated discount on covered loans
|
4,756
|
|
|
7,408
|
|
|
10,539
|
|
|
13,506
|
|
||||
|
Loss on preferred securities
|
0
|
|
|
0
|
|
|
0
|
|
|
(30
|
)
|
||||
|
Other
|
3,147
|
|
|
5,791
|
|
|
5,908
|
|
|
7,797
|
|
||||
|
Total noninterest income
|
41,118
|
|
|
40,467
|
|
|
84,776
|
|
|
67,402
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Noninterest expenses
|
|
|
|
|
|
|
|
|
|
||||||
|
Salaries and employee benefits
|
25,123
|
|
|
29,513
|
|
|
52,693
|
|
|
59,754
|
|
||||
|
Net occupancy
|
4,493
|
|
|
5,340
|
|
|
11,353
|
|
|
13,462
|
|
||||
|
Furniture and equipment
|
2,581
|
|
|
2,514
|
|
|
5,134
|
|
|
4,787
|
|
||||
|
Data processing
|
1,453
|
|
|
1,136
|
|
|
2,691
|
|
|
2,368
|
|
||||
|
Marketing
|
1,402
|
|
|
1,600
|
|
|
2,643
|
|
|
2,674
|
|
||||
|
Communication
|
753
|
|
|
822
|
|
|
1,567
|
|
|
2,030
|
|
||||
|
Professional services
|
3,095
|
|
|
2,446
|
|
|
5,322
|
|
|
4,189
|
|
||||
|
State intangible tax
|
1,236
|
|
|
1,426
|
|
|
2,601
|
|
|
2,757
|
|
||||
|
FDIC expense
|
1,152
|
|
|
1,907
|
|
|
3,273
|
|
|
3,917
|
|
||||
|
Loss-Other real estate owned
|
163
|
|
|
138
|
|
|
3,485
|
|
|
608
|
|
||||
|
Loss-Covered other real estate owned
|
2,621
|
|
|
70
|
|
|
5,733
|
|
|
70
|
|
||||
|
Other
|
8,425
|
|
|
8,907
|
|
|
13,792
|
|
|
19,464
|
|
||||
|
Total noninterest expenses
|
52,497
|
|
|
55,819
|
|
|
110,287
|
|
|
116,080
|
|
||||
|
Income before income taxes
|
24,837
|
|
|
27,266
|
|
|
51,377
|
|
|
45,122
|
|
||||
|
Income tax expense
|
8,864
|
|
|
9,492
|
|
|
18,197
|
|
|
15,750
|
|
||||
|
Net income
|
15,973
|
|
|
17,774
|
|
|
33,180
|
|
|
29,372
|
|
||||
|
Dividends on preferred stock
|
0
|
|
|
0
|
|
|
0
|
|
|
1,865
|
|
||||
|
Net income available to common shareholders
|
$
|
15,973
|
|
|
$
|
17,774
|
|
|
$
|
33,180
|
|
|
$
|
27,507
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net earnings per common share - basic:
|
$
|
0.28
|
|
|
$
|
0.31
|
|
|
$
|
0.58
|
|
|
$
|
0.49
|
|
|
Net earnings per common share - diluted:
|
$
|
0.27
|
|
|
$
|
0.30
|
|
|
$
|
0.57
|
|
|
$
|
0.48
|
|
|
Cash dividends declared per share
|
$
|
0.12
|
|
|
$
|
0.10
|
|
|
$
|
0.24
|
|
|
$
|
0.20
|
|
|
Average basic shares outstanding
|
57,694,792
|
|
|
57,539,901
|
|
|
57,642,970
|
|
|
56,356,877
|
|
||||
|
Average diluted shares outstanding
|
58,734,662
|
|
|
58,604,039
|
|
|
58,722,448
|
|
|
57,365,322
|
|
||||
|
|
Six months ended
|
||||||
|
|
June 30,
|
||||||
|
|
2011
|
|
2010
|
||||
|
Operating activities
|
|
|
|
||||
|
Net income
|
$
|
33,180
|
|
|
$
|
29,372
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|||
|
Provision for loan and lease losses
|
56,314
|
|
|
45,958
|
|
||
|
Provision for depreciation and amortization
|
5,779
|
|
|
5,540
|
|
||
|
Stock-based compensation expense
|
1,805
|
|
|
1,322
|
|
||
|
Pension (income) expense
|
(700
|
)
|
|
950
|
|
||
|
Net amortization of premiums/accretion of discounts on investment securities
|
1,710
|
|
|
534
|
|
||
|
Income on trading securities
|
0
|
|
|
30
|
|
||
|
Originations of loans held for sale
|
(59,692
|
)
|
|
(47,612
|
)
|
||
|
Net gains from sales of loans held for sale
|
(1,843
|
)
|
|
(642
|
)
|
||
|
Proceeds from sales of loans held for sale
|
82,004
|
|
|
42,722
|
|
||
|
Deferred income taxes
|
(6,643
|
)
|
|
(3,459
|
)
|
||
|
Decrease in interest receivable
|
646
|
|
|
3,836
|
|
||
|
Increase in cash surrender value of life insurance
|
(629
|
)
|
|
(822
|
)
|
||
|
Decrease in prepaid expenses
|
3,291
|
|
|
1,205
|
|
||
|
Decrease in indemnification asset
|
29,535
|
|
|
36,792
|
|
||
|
(Decrease) increase in accrued expenses
|
(22,272
|
)
|
|
9,552
|
|
||
|
(Decrease) increase in interest payable
|
(1,124
|
)
|
|
2,599
|
|
||
|
Other
|
5,614
|
|
|
5,689
|
|
||
|
Net cash provided by operating activities
|
126,975
|
|
|
133,566
|
|
||
|
|
|
|
|
||||
|
Investing activities
|
|
|
|
|
|
||
|
Proceeds from calls, paydowns and maturities of securities available-for-sale
|
198,811
|
|
|
72,683
|
|
||
|
Purchases of securities available-for-sale
|
(410,845
|
)
|
|
(100,395
|
)
|
||
|
Proceeds from calls, paydowns and maturities of securities held-to-maturity
|
11,665
|
|
|
567
|
|
||
|
Purchases of securities held-to-maturity
|
0
|
|
|
(51
|
)
|
||
|
Net decrease (increase) in interest-bearing deposits with other banks
|
29,844
|
|
|
(413,874
|
)
|
||
|
Net decrease in loans and leases, excluding covered loans
|
14,756
|
|
|
66,443
|
|
||
|
Net decrease in covered assets
|
198,782
|
|
|
192,366
|
|
||
|
Proceeds from disposal of other real estate owned
|
18,947
|
|
|
2,842
|
|
||
|
Purchases of premises and equipment
|
(4,613
|
)
|
|
(12,277
|
)
|
||
|
Net cash provided by (used in) investing activities
|
57,347
|
|
|
(191,696
|
)
|
||
|
|
|
|
|
||||
|
Financing activities
|
|
|
|
|
|
||
|
Net decrease in total deposits
|
(171,839
|
)
|
|
(103,304
|
)
|
||
|
Net increase in short-term borrowings
|
45,449
|
|
|
869
|
|
||
|
Payments on long-term borrowings
|
(26,611
|
)
|
|
(16,881
|
)
|
||
|
Redemption of other long-term debt
|
(20,620
|
)
|
|
0
|
|
||
|
Cash dividends paid on common stock
|
(12,748
|
)
|
|
(10,925
|
)
|
||
|
Cash dividends paid on preferred stock
|
0
|
|
|
(1,100
|
)
|
||
|
Redemption of preferred stock
|
0
|
|
|
(80,000
|
)
|
||
|
Issuance of common stock, net of issuance costs
|
0
|
|
|
91,192
|
|
||
|
Proceeds from exercise of stock options
|
60
|
|
|
235
|
|
||
|
Excess tax benefit on share-based compensation
|
156
|
|
|
498
|
|
||
|
Net cash used in financing activities
|
(186,153
|
)
|
|
(119,416
|
)
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents:
|
|
|
|
|
|
||
|
Net decrease in cash and cash equivalents
|
(1,831
|
)
|
|
(177,546
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
105,981
|
|
|
344,150
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
104,150
|
|
|
$
|
166,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
Preferred Stock
|
|
Preferred Stock
|
|
Common Stock
|
|
Common Stock
|
|
Retained
|
|
Accumulated other comprehensive
|
|
Treasury stock
|
|
|
|||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
earnings
|
|
income (loss)
|
|
Shares
|
|
Amount
|
|
Total
|
|||||||||||||||
|
Balances at January 1, 2010
|
80,000
|
|
|
$
|
79,195
|
|
|
62,358,614
|
|
|
$
|
490,532
|
|
|
$
|
276,119
|
|
|
$
|
(10,487
|
)
|
|
(10,924,793
|
)
|
|
$
|
(185,401
|
)
|
|
$
|
649,958
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
29,372
|
|
|
|
|
|
|
|
|
|
|
|
29,372
|
|
||||||
|
Unrealized holding gains on securities available-for-sale arising during the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,153
|
|
|
|
|
|
|
|
|
3,153
|
|
||||||
|
Change in retirement obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
824
|
|
|
|
|
|
|
|
|
824
|
|
||||||
|
Unrealized loss on derivatives-Prime Swap market value adj.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(239
|
)
|
|
|
|
|
|
|
|
(239
|
)
|
||||||
|
Unrealized loss on derivatives-Trust Preferred Swap market value adj.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(999
|
)
|
|
|
|
|
|
|
|
(999
|
)
|
||||||
|
Foreign Currency Exchange
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(83
|
)
|
|
|
|
|
|
|
|
(83
|
)
|
||||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,028
|
|
||||||
|
Issuance of common stock
|
|
|
|
|
|
|
6,372,117
|
|
|
91,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,192
|
|
||||||
|
Preferred stock-CPP payoff
|
(80,000
|
)
|
|
(79,235
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(79,235
|
)
|
||||||
|
Cash dividends declared :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Common stock at $0.20 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,582
|
)
|
|
|
|
|
|
|
|
|
|
|
(11,582
|
)
|
||||||
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,100
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,100
|
)
|
||||||
|
Discount on preferred stock
|
|
|
|
40
|
|
|
|
|
|
|
|
|
(805
|
)
|
|
|
|
|
|
|
|
|
|
|
(765
|
)
|
||||||
|
Excess tax benefit on share-based compensation
|
|
|
|
|
|
|
|
|
|
498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
498
|
|
||||||
|
Exercise of stock options, net of shares purchased
|
|
|
|
|
|
|
|
|
|
(1,551
|
)
|
|
|
|
|
|
|
|
75,446
|
|
|
1,383
|
|
|
(168
|
)
|
||||||
|
Restricted stock awards, net of forfeitures
|
|
|
|
|
|
|
|
|
|
(3,631
|
)
|
|
|
|
|
|
|
|
181,271
|
|
|
3,039
|
|
|
(592
|
)
|
||||||
|
Share-based compensation expense
|
|
|
|
|
|
|
|
|
|
1,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,322
|
|
||||||
|
Balances at June 30, 2010
|
0
|
|
|
$
|
0
|
|
|
68,730,731
|
|
|
$
|
578,362
|
|
|
$
|
292,004
|
|
|
$
|
(7,831
|
)
|
|
(10,668,076
|
)
|
|
$
|
(180,979
|
)
|
|
$
|
681,556
|
|
|
Balances at January 1, 2011
|
0
|
|
|
$
|
0
|
|
|
68,730,731
|
|
|
$
|
580,097
|
|
|
$
|
310,271
|
|
|
$
|
(12,044
|
)
|
|
(10,665,754
|
)
|
|
$
|
(180,930
|
)
|
|
$
|
697,394
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
33,180
|
|
|
|
|
|
|
|
|
|
|
|
33,180
|
|
||||||
|
Unrealized holding gains on securities available-for-sale arising during the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,913
|
|
|
|
|
|
|
|
|
2,913
|
|
||||||
|
Change in retirement obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
529
|
|
|
|
|
|
|
|
|
529
|
|
||||||
|
Unrealized loss on derivatives-Trust Preferred Swap
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
391
|
|
|
|
|
|
|
|
|
391
|
|
||||||
|
Foreign Currency Exchange
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
309
|
|
|
|
|
|
|
|
|
309
|
|
||||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,322
|
|
||||||
|
Cash dividends declared :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Common stock at $0.24 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,996
|
)
|
|
|
|
|
|
|
|
|
|
|
(13,996
|
)
|
||||||
|
Excess tax benefit on share-based compensation
|
|
|
|
|
|
|
|
|
|
156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
156
|
|
||||||
|
Exercise of stock options, net of shares purchased
|
|
|
|
|
|
|
|
|
|
(228
|
)
|
|
|
|
|
|
|
|
12,808
|
|
|
217
|
|
|
(11
|
)
|
||||||
|
Restricted stock awards, net of forfeitures
|
|
|
|
|
|
|
|
|
|
(3,974
|
)
|
|
|
|
|
|
|
|
181,655
|
|
|
3,066
|
|
|
(908
|
)
|
||||||
|
Share-based compensation expense
|
|
|
|
|
|
|
|
|
|
1,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,805
|
|
||||||
|
Balances at June 30, 2011
|
0
|
|
|
$
|
0
|
|
|
68,730,731
|
|
|
$
|
577,856
|
|
|
$
|
329,455
|
|
|
$
|
(7,902
|
)
|
|
(10,471,291
|
)
|
|
$
|
(177,647
|
)
|
|
$
|
721,762
|
|
|
|
|
Held-to-Maturity
|
|
Available-for-Sale
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Market
Value
|
|
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Market
Value
|
||||||||||||||||
|
Securities of U.S. government agencies and corporations
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
5,027
|
|
|
$
|
149
|
|
|
$
|
0
|
|
|
$
|
5,176
|
|
|
Mortgage-backed securities
|
|
103
|
|
|
2
|
|
|
0
|
|
|
105
|
|
|
1,087,462
|
|
|
19,311
|
|
|
(776
|
)
|
|
1,105,997
|
|
||||||||
|
Obligations of state and other political subdivisions
|
|
2,898
|
|
|
223
|
|
|
0
|
|
|
3,121
|
|
|
12,187
|
|
|
173
|
|
|
(52
|
)
|
|
12,308
|
|
||||||||
|
Other securities
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
10,193
|
|
|
441
|
|
|
(1
|
)
|
|
10,633
|
|
||||||||
|
Total
|
|
$
|
3,001
|
|
|
$
|
225
|
|
|
$
|
0
|
|
|
$
|
3,226
|
|
|
$
|
1,114,869
|
|
|
$
|
20,074
|
|
|
$
|
(829
|
)
|
|
$
|
1,134,114
|
|
|
|
|
Held-to-Maturity
|
|
Available-for-Sale
|
||||||||||||||||||||||||||||
|
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Market
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Market
|
||||||||||||||||
|
(Dollars in thousands)
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
||||||||||||||||
|
U.S. Treasuries
|
|
$
|
13,959
|
|
|
$
|
390
|
|
|
$
|
(18
|
)
|
|
$
|
14,331
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Securities of U.S. government agencies and corporations
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
105,028
|
|
|
957
|
|
|
0
|
|
|
105,985
|
|
||||||||
|
Mortgage-backed securities
|
|
118
|
|
|
4
|
|
|
0
|
|
|
122
|
|
|
775,867
|
|
|
15,513
|
|
|
(2,630
|
)
|
|
788,750
|
|
||||||||
|
Obligations of state and other political subdivisions
|
|
3,329
|
|
|
284
|
|
|
0
|
|
|
3,613
|
|
|
13,708
|
|
|
207
|
|
|
(91
|
)
|
|
13,824
|
|
||||||||
|
Other securities
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
9,943
|
|
|
614
|
|
|
(6
|
)
|
|
10,551
|
|
||||||||
|
Total
|
|
$
|
17,406
|
|
|
$
|
678
|
|
|
$
|
(18
|
)
|
|
$
|
18,066
|
|
|
$
|
904,546
|
|
|
$
|
17,291
|
|
|
$
|
(2,727
|
)
|
|
$
|
919,110
|
|
|
|
Held-to-Maturity
|
|
Available-for-Sale
|
||||||||||||
|
|
Amortized
Cost
|
|
Market
Value
|
|
Amortized
Cost
|
|
Market
Value
|
||||||||
|
Due in one year or less
|
$
|
317
|
|
|
$
|
321
|
|
|
$
|
22,851
|
|
|
$
|
23,018
|
|
|
Due after one year through five years
|
1,606
|
|
|
1,696
|
|
|
846,587
|
|
|
861,471
|
|
||||
|
Due after five years through ten years
|
220
|
|
|
253
|
|
|
185,129
|
|
|
188,286
|
|
||||
|
Due after ten years
|
858
|
|
|
956
|
|
|
60,302
|
|
|
61,339
|
|
||||
|
Total
|
$
|
3,001
|
|
|
$
|
3,226
|
|
|
$
|
1,114,869
|
|
|
$
|
1,134,114
|
|
|
|
|
June 30, 2011
|
||||||||||||||||||||||
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
|
Mortgage-backed securities
|
|
$
|
281,769
|
|
|
$
|
(682
|
)
|
|
$
|
1,317
|
|
|
$
|
(94
|
)
|
|
$
|
283,086
|
|
|
$
|
(776
|
)
|
|
Obligations of state and other political subdivisions
|
|
0
|
|
|
0
|
|
|
2,232
|
|
|
(52
|
)
|
|
2,232
|
|
|
(52
|
)
|
||||||
|
Other securities
|
|
2,252
|
|
|
(1
|
)
|
|
17
|
|
|
0
|
|
|
2,269
|
|
|
(1
|
)
|
||||||
|
Total
|
|
$
|
284,021
|
|
|
$
|
(683
|
)
|
|
$
|
3,566
|
|
|
$
|
(146
|
)
|
|
$
|
287,587
|
|
|
$
|
(829
|
)
|
|
|
|
December 31, 2010
|
||||||||||||||||||||||
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
||||||||||||
|
(Dollars in thousands)
|
|
Value
|
|
Loss
|
|
Value
|
|
Loss
|
|
Value
|
|
Loss
|
||||||||||||
|
U.S. Treasuries
|
|
$
|
2,334
|
|
|
$
|
(18
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
2,334
|
|
|
$
|
(18
|
)
|
|
Mortgage-backed securities
|
|
280,445
|
|
|
(2,538
|
)
|
|
1,336
|
|
|
(92
|
)
|
|
281,781
|
|
|
(2,630
|
)
|
||||||
|
Obligations of state and other political subdivisions
|
|
0
|
|
|
0
|
|
|
2,194
|
|
|
(91
|
)
|
|
2,194
|
|
|
(91
|
)
|
||||||
|
Other securities
|
|
2,217
|
|
|
(6
|
)
|
|
17
|
|
|
0
|
|
|
2,234
|
|
|
(6
|
)
|
||||||
|
Total
|
|
$
|
284,996
|
|
|
$
|
(2,562
|
)
|
|
$
|
3,547
|
|
|
$
|
(183
|
)
|
|
$
|
288,543
|
|
|
$
|
(2,745
|
)
|
|
|
|
Fair Value Hedges
|
||||||
|
(Dollars in thousands)
|
|
June 30, 2011
|
|
Deember 31, 2010
|
||||
|
Instruments associated with loans:
|
|
|
|
|
||||
|
Total notional value
|
|
$
|
703,286
|
|
|
$
|
578,959
|
|
|
|
|
|
|
June 30, 2011
|
|
December 31, 2010
|
||||||||||||||||||||
|
|
|
|
|
|
|
Estimated Fair Value
|
|
|
|
Estimated Fair Value
|
||||||||||||||||
|
(Dollars in thousands)
|
|
Balance
Sheet Location
|
|
Notional
Amount
|
|
Gain
|
|
Loss
|
|
Notional
Amount
|
|
Gain
|
|
Loss
|
||||||||||||
|
Fair Value Hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Pay fixed interest rate swaps with counterparty
|
|
Accrued interest and other liabilities
|
|
$
|
20,310
|
|
|
$
|
0
|
|
|
$
|
(2,108
|
)
|
|
$
|
21,301
|
|
|
$
|
0
|
|
|
$
|
(2,302
|
)
|
|
Matched interest rate swaps with borrower
|
|
Accrued interest and other assets
|
|
341,488
|
|
|
16,758
|
|
|
(29
|
)
|
|
278,829
|
|
|
14,843
|
|
|
(131
|
)
|
||||||
|
Matched interest rate swaps with counterparty
|
|
Accrued interest and other liabilities
|
|
341,488
|
|
|
29
|
|
|
(17,521
|
)
|
|
278,829
|
|
|
131
|
|
|
(15,502
|
)
|
||||||
|
Total
|
|
|
|
$
|
703,286
|
|
|
$
|
16,787
|
|
|
$
|
(19,658
|
)
|
|
$
|
578,959
|
|
|
$
|
14,974
|
|
|
$
|
(17,935
|
)
|
|
|
|
|
|
|
|
|
|
Weighted-Average Rate
|
||||||||
|
(Dollars in thousands)
|
|
Notional
Value
|
|
Average
Maturity
(years)
|
|
Fair
Value
|
|
Receive
|
|
Pay
|
||||||
|
Asset conversion swaps
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pay fixed interest rate swaps with counterparty
|
|
$
|
20,310
|
|
|
4.4
|
|
$
|
(2,108
|
)
|
|
2.23
|
%
|
|
6.79
|
%
|
|
Receive fixed, matched interest rate swaps with borrower
|
|
341,488
|
|
|
4.4
|
|
16,729
|
|
|
5.87
|
%
|
|
2.93
|
%
|
||
|
Pay fixed, matched interest rate swaps with counterparty
|
|
341,488
|
|
|
4.4
|
|
(17,492
|
)
|
|
2.93
|
%
|
|
5.87
|
%
|
||
|
Total asset conversion swaps
|
|
$
|
703,286
|
|
|
4.4
|
|
$
|
(2,871
|
)
|
|
4.34
|
%
|
|
4.47
|
%
|
|
Total swap portfolio
|
|
$
|
703,286
|
|
|
4.4
|
|
$
|
(2,871
|
)
|
|
4.34
|
%
|
|
4.47
|
%
|
|
|
|
|
|
Increase (decrease) to Interest Income
|
||||||||||||||
|
(Dollars in thousands)
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
Derivatives in fair value hedging relationships
|
|
Location of change in fair value derivative
|
|
June 30,
2011
|
|
June 30,
2010
|
|
June 30,
2011 |
|
June 30,
2010 |
||||||||
|
Interest Rate Contracts
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans
|
|
Interest Income - Loans
|
|
$
|
(236
|
)
|
|
$
|
(251
|
)
|
|
$
|
(471
|
)
|
|
$
|
(511
|
)
|
|
Total
|
|
|
|
$
|
(236
|
)
|
|
$
|
(251
|
)
|
|
$
|
(471
|
)
|
|
$
|
(511
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Amount of gain or (loss)
recognized in OCI on
derivatives
(effective portion)
|
|
Location of gain or (loss)
reclassified from
accumulated OCI into
earnings (effective
portion)
|
|
Amount of gain or (loss)
reclassified from accumulated
OCI into earnings (effective portion)
|
||||||||||||
|
(Dollars in thousands)
|
|
3 months ended
|
|
6 months ended
|
|
|
3 months ended
|
|
6 months ended
|
|||||||||
|
Derivatives in cash flow
hedging relationships
|
|
June 30, 2010
|
|
|
June 30, 2010
|
|||||||||||||
|
|
|
|
||||||||||||||||
|
Interest Rate Contracts
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other long-term debt
|
|
$
|
(796
|
)
|
|
$
|
(999
|
)
|
|
Interest Expense - Other long-term debt
|
|
$
|
(144
|
)
|
|
$
|
(286
|
)
|
|
Total
|
|
$
|
(796
|
)
|
|
$
|
(999
|
)
|
|
Total
|
|
$
|
(144
|
)
|
|
$
|
(286
|
)
|
|
|
|
June 30, 2011
|
|||||
|
(Dollars in thousands)
|
|
Amount
|
|
Average Rate
|
|||
|
Federal Home Loan Bank
|
|
$
|
37,255
|
|
|
3.86
|
%
|
|
National Market Repurchase Agreement
|
|
65,000
|
|
|
3.50
|
%
|
|
|
Total long-term debt
|
|
$
|
102,255
|
|
|
3.63
|
%
|
|
(Dollars in thousands)
|
|
June 30,
2011
|
|
December 31,
2010
|
||||
|
Principal balance
|
|
|
|
|
||||
|
Nonaccrual loans
|
|
|
|
|
||||
|
Commercial
|
|
$
|
9,811
|
|
|
$
|
13,729
|
|
|
Real estate-construction
|
|
13,237
|
|
|
12,921
|
|
||
|
Real estate-commercial
|
|
26,213
|
|
|
28,342
|
|
||
|
Real estate-residential
|
|
4,564
|
|
|
4,607
|
|
||
|
Installment
|
|
335
|
|
|
150
|
|
||
|
Home equity
|
|
2,376
|
|
|
2,553
|
|
||
|
Total nonaccrual loans
|
|
56,536
|
|
|
62,302
|
|
||
|
Restructured loans
|
|
17,482
|
|
|
17,613
|
|
||
|
Total
|
|
74,018
|
|
|
79,915
|
|
||
|
Less: restructured loans - accruing
|
|
(3,039
|
)
|
|
(3,508
|
)
|
||
|
Total impaired loans
|
|
$
|
70,979
|
|
|
$
|
76,407
|
|
|
|
June 30, 2011
|
||||||
|
(Dollars in thousands)
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
Interest income effect
|
|
|
|
||||
|
Gross amount of interest that would have been recorded under original terms
|
$
|
1,304
|
|
|
$
|
2,713
|
|
|
Interest included in income
|
|
|
|
||||
|
Nonaccrual loans
|
105
|
|
|
250
|
|
||
|
Restructured loans
|
84
|
|
|
166
|
|
||
|
Total interest included in income
|
189
|
|
|
416
|
|
||
|
Net impact on interest income
|
$
|
1,115
|
|
|
$
|
2,297
|
|
|
|
|
As of June 30, 2011
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Recorded
Investment
|
|
Contractual
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
YTD Interest
Income
Recognized
|
|
Quarterly Interest
Income
Recognized
|
||||||||||||
|
Loans with no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
$
|
6,706
|
|
|
$
|
8,146
|
|
|
$
|
0
|
|
|
$
|
7,858
|
|
|
$
|
27
|
|
|
$
|
15
|
|
|
Real estate - construction
|
|
5,638
|
|
|
12,238
|
|
|
0
|
|
|
5,494
|
|
|
1
|
|
|
0
|
|
||||||
|
Real estate - commercial
|
|
18,586
|
|
|
24,353
|
|
|
0
|
|
|
19,088
|
|
|
132
|
|
|
68
|
|
||||||
|
Real estate - residential
|
|
5,857
|
|
|
6,334
|
|
|
0
|
|
|
5,713
|
|
|
10
|
|
|
5
|
|
||||||
|
Installment
|
|
448
|
|
|
461
|
|
|
0
|
|
|
287
|
|
|
3
|
|
|
2
|
|
||||||
|
Home equity
|
|
2,375
|
|
|
2,483
|
|
|
0
|
|
|
2,444
|
|
|
4
|
|
|
2
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans with an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
3,112
|
|
|
4,590
|
|
|
1,528
|
|
|
3,299
|
|
|
0
|
|
|
0
|
|
||||||
|
Real estate - construction
|
|
13,908
|
|
|
16,481
|
|
|
4,387
|
|
|
14,327
|
|
|
88
|
|
|
35
|
|
||||||
|
Real estate - commercial
|
|
13,453
|
|
|
18,401
|
|
|
4,021
|
|
|
15,204
|
|
|
105
|
|
|
39
|
|
||||||
|
Real estate - residential
|
|
795
|
|
|
807
|
|
|
93
|
|
|
874
|
|
|
10
|
|
|
4
|
|
||||||
|
Installment
|
|
0
|
|
|
0
|
|
|
0
|
|
|
26
|
|
|
0
|
|
|
0
|
|
||||||
|
Home equity
|
|
101
|
|
|
101
|
|
|
2
|
|
|
67
|
|
|
1
|
|
|
1
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial
|
|
9,818
|
|
|
12,736
|
|
|
1,528
|
|
|
11,157
|
|
|
27
|
|
|
15
|
|
||||||
|
Real estate - construction
|
|
19,546
|
|
|
28,719
|
|
|
4,387
|
|
|
19,821
|
|
|
89
|
|
|
35
|
|
||||||
|
Real estate - commercial
|
|
32,039
|
|
|
42,754
|
|
|
4,021
|
|
|
34,292
|
|
|
237
|
|
|
107
|
|
||||||
|
Real estate - residential
|
|
6,652
|
|
|
7,141
|
|
|
93
|
|
|
6,587
|
|
|
20
|
|
|
9
|
|
||||||
|
Installment
|
|
448
|
|
|
461
|
|
|
0
|
|
|
313
|
|
|
3
|
|
|
2
|
|
||||||
|
Home equity
|
|
2,476
|
|
|
2,584
|
|
|
2
|
|
|
2,511
|
|
|
5
|
|
|
3
|
|
||||||
|
Total
|
|
$
|
70,979
|
|
|
$
|
94,395
|
|
|
$
|
10,031
|
|
|
$
|
74,681
|
|
|
$
|
381
|
|
|
$
|
171
|
|
|
|
|
As of December 31, 2010
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Recorded
Investment
|
|
Contractual
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
Loans with no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
$
|
9,375
|
|
|
$
|
12,008
|
|
|
$
|
0
|
|
|
$
|
7,432
|
|
|
$
|
228
|
|
|
Real estate - construction
|
|
4,925
|
|
|
8,458
|
|
|
0
|
|
|
9,935
|
|
|
98
|
|
|||||
|
Real estate - commercial
|
|
17,431
|
|
|
21,660
|
|
|
0
|
|
|
14,113
|
|
|
804
|
|
|||||
|
Real estate - residential
|
|
5,854
|
|
|
6,447
|
|
|
0
|
|
|
6,611
|
|
|
84
|
|
|||||
|
Installment
|
|
150
|
|
|
179
|
|
|
0
|
|
|
336
|
|
|
6
|
|
|||||
|
Home equity
|
|
2,553
|
|
|
3,345
|
|
|
0
|
|
|
2,188
|
|
|
74
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans with an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial
|
|
4,354
|
|
|
6,090
|
|
|
2,017
|
|
|
10,423
|
|
|
77
|
|
|||||
|
Real estate - construction
|
|
14,407
|
|
|
18,261
|
|
|
3,716
|
|
|
11,063
|
|
|
378
|
|
|||||
|
Real estate - commercial
|
|
16,693
|
|
|
19,799
|
|
|
4,347
|
|
|
13,391
|
|
|
392
|
|
|||||
|
Real estate - residential
|
|
665
|
|
|
757
|
|
|
122
|
|
|
1,434
|
|
|
23
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
13,729
|
|
|
18,098
|
|
|
2,017
|
|
|
17,855
|
|
|
305
|
|
|||||
|
Real estate - construction
|
|
19,332
|
|
|
26,719
|
|
|
3,716
|
|
|
20,998
|
|
|
476
|
|
|||||
|
Real estate - commercial
|
|
34,124
|
|
|
41,459
|
|
|
4,347
|
|
|
27,504
|
|
|
1,196
|
|
|||||
|
Real estate - residential
|
|
6,519
|
|
|
7,204
|
|
|
122
|
|
|
8,045
|
|
|
107
|
|
|||||
|
Installment
|
|
150
|
|
|
179
|
|
|
0
|
|
|
336
|
|
|
6
|
|
|||||
|
Home equity
|
|
2,553
|
|
|
3,345
|
|
|
0
|
|
|
2,188
|
|
|
74
|
|
|||||
|
Total
|
|
$
|
76,407
|
|
|
$
|
97,004
|
|
|
$
|
10,202
|
|
|
$
|
76,926
|
|
|
$
|
2,164
|
|
|
|
|
As of June 30, 2011
|
||||||||||||||||||||||||||
|
|
|
30 – 59
Days
past due
|
|
60 – 89
Days
past due
|
|
> 90 days
past due
|
|
Total
Past
due
|
|
Current
|
|
Total
|
|
> 90 days
past due
and still
accruing
|
||||||||||||||
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial
|
|
$
|
2,683
|
|
|
$
|
2,835
|
|
|
$
|
8,741
|
|
|
$
|
14,259
|
|
|
$
|
784,293
|
|
|
$
|
798,552
|
|
|
$
|
0
|
|
|
Real estate - construction
|
|
2,146
|
|
|
0
|
|
|
13,213
|
|
|
15,359
|
|
|
127,323
|
|
|
142,682
|
|
|
0
|
|
|||||||
|
Real estate - commercial
|
|
10,260
|
|
|
2,008
|
|
|
15,523
|
|
|
27,791
|
|
|
1,116,577
|
|
|
1,144,368
|
|
|
0
|
|
|||||||
|
Real estate - residential
|
|
5,644
|
|
|
1,901
|
|
|
5,306
|
|
|
12,851
|
|
|
243,937
|
|
|
256,788
|
|
|
0
|
|
|||||||
|
Installment
|
|
214
|
|
|
98
|
|
|
181
|
|
|
493
|
|
|
63,306
|
|
|
63,799
|
|
|
0
|
|
|||||||
|
Home equity
|
|
917
|
|
|
383
|
|
|
1,894
|
|
|
3,194
|
|
|
341,263
|
|
|
344,457
|
|
|
0
|
|
|||||||
|
All other
|
|
340
|
|
|
218
|
|
|
149
|
|
|
707
|
|
|
37,801
|
|
|
38,508
|
|
|
149
|
|
|||||||
|
Total
|
|
$
|
22,204
|
|
|
$
|
7,443
|
|
|
$
|
45,007
|
|
|
$
|
74,654
|
|
|
$
|
2,714,500
|
|
|
$
|
2,789,154
|
|
|
$
|
149
|
|
|
|
|
As of December 31, 2010
|
||||||||||||||||||||||||||
|
|
|
30 - 59
days
past due
|
|
60 - 89
days
past due
|
|
> 90 days
past due
|
|
Total
past
due
|
|
Current
|
|
Total
|
|
> 90 days
past due and still accruing
|
||||||||||||||
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial
|
|
$
|
2,241
|
|
|
$
|
1,573
|
|
|
$
|
11,684
|
|
|
$
|
15,498
|
|
|
$
|
784,755
|
|
|
$
|
800,253
|
|
|
$
|
0
|
|
|
Real estate - construction
|
|
1,754
|
|
|
3,782
|
|
|
8,973
|
|
|
14,509
|
|
|
149,034
|
|
|
163,543
|
|
|
0
|
|
|||||||
|
Real estate - commercial
|
|
3,202
|
|
|
3,979
|
|
|
16,435
|
|
|
23,616
|
|
|
1,116,315
|
|
|
1,139,931
|
|
|
0
|
|
|||||||
|
Real estate - residential
|
|
7,671
|
|
|
1,930
|
|
|
5,127
|
|
|
14,728
|
|
|
254,445
|
|
|
269,173
|
|
|
0
|
|
|||||||
|
Installment
|
|
456
|
|
|
48
|
|
|
120
|
|
|
624
|
|
|
69,087
|
|
|
69,711
|
|
|
0
|
|
|||||||
|
Home equity
|
|
1,260
|
|
|
392
|
|
|
2,166
|
|
|
3,818
|
|
|
337,492
|
|
|
341,310
|
|
|
0
|
|
|||||||
|
All other
|
|
366
|
|
|
176
|
|
|
370
|
|
|
912
|
|
|
31,260
|
|
|
32,172
|
|
|
370
|
|
|||||||
|
Total
|
|
$
|
16,950
|
|
|
$
|
11,880
|
|
|
$
|
44,875
|
|
|
$
|
73,705
|
|
|
$
|
2,742,388
|
|
|
$
|
2,816,093
|
|
|
$
|
370
|
|
|
|
|
As of June 30, 2011
|
||||||||||
|
|
|
|
|
Real Estate
|
||||||||
|
(Dollars in thousands)
|
|
Commercial
|
|
Construction
|
|
Commercial
|
||||||
|
Pass
|
|
$
|
739,569
|
|
|
$
|
108,989
|
|
|
$
|
989,787
|
|
|
Special Mention
|
|
30,334
|
|
|
2,708
|
|
|
57,711
|
|
|||
|
Substandard
|
|
28,450
|
|
|
30,985
|
|
|
96,870
|
|
|||
|
Doubtful
|
|
199
|
|
|
0
|
|
|
0
|
|
|||
|
Total
|
|
$
|
798,552
|
|
|
$
|
142,682
|
|
|
$
|
1,144,368
|
|
|
(Dollars in thousands)
|
|
Real Estate
Residential
|
|
Installment
|
|
Home Equity
|
|
Other
|
||||||||
|
Performing
|
|
$
|
250,136
|
|
|
$
|
63,351
|
|
|
$
|
341,981
|
|
|
$
|
38,508
|
|
|
Nonperforming
|
|
6,652
|
|
|
448
|
|
|
2,476
|
|
|
0
|
|
||||
|
Total
|
|
$
|
256,788
|
|
|
$
|
63,799
|
|
|
$
|
344,457
|
|
|
$
|
38,508
|
|
|
|
|
As of December 31, 2010
|
||||||||||
|
|
|
|
|
Real Estate
|
||||||||
|
(Dollars in thousands)
|
|
Commercial
|
|
Construction
|
|
Commercial
|
||||||
|
Pass
|
|
$
|
731,932
|
|
|
$
|
115,988
|
|
|
$
|
979,023
|
|
|
Special Mention
|
|
36,453
|
|
|
4,829
|
|
|
63,618
|
|
|||
|
Substandard
|
|
31,557
|
|
|
42,726
|
|
|
97,290
|
|
|||
|
Doubtful
|
|
311
|
|
|
0
|
|
|
0
|
|
|||
|
Total
|
|
$
|
800,253
|
|
|
$
|
163,543
|
|
|
$
|
1,139,931
|
|
|
(Dollars in thousands)
|
|
Real Estate
Residential
|
|
Installment
|
|
Home Equity
|
|
Other
|
||||||||
|
Performing
|
|
$
|
262,654
|
|
|
$
|
69,561
|
|
|
$
|
338,757
|
|
|
$
|
32,172
|
|
|
Nonperforming
|
|
6,519
|
|
|
150
|
|
|
2,553
|
|
|
0
|
|
||||
|
Total
|
|
$
|
269,173
|
|
|
$
|
69,711
|
|
|
$
|
341,310
|
|
|
$
|
32,172
|
|
|
|
|
Six Months Ended
|
|
Full Year
|
||||
|
(Dollars in thousands)
|
|
June 30, 2011
|
|
December 31, 2010
|
||||
|
Balance at beginning of period
|
|
$
|
17,907
|
|
|
$
|
4,145
|
|
|
Additions
|
|
|
|
|
|
|
||
|
Commercial
|
|
1,087
|
|
|
17,520
|
|
||
|
Residential
|
|
2,193
|
|
|
1,130
|
|
||
|
Total additions
|
|
3,280
|
|
|
18,650
|
|
||
|
Disposals
|
|
|
|
|
|
|
||
|
Commercial
|
|
304
|
|
|
2,315
|
|
||
|
Residential
|
|
1,052
|
|
|
1,674
|
|
||
|
Total disposals
|
|
1,356
|
|
|
3,989
|
|
||
|
Write-downs
|
|
|
|
|
|
|
||
|
Commercial
|
|
3,341
|
|
|
727
|
|
||
|
Residential
|
|
177
|
|
|
172
|
|
||
|
Total write-downs
|
|
3,518
|
|
|
899
|
|
||
|
Balance at end of period
|
|
$
|
16,313
|
|
|
$
|
17,907
|
|
|
|
|
June 30, 2011
|
|
December 31, 2010
|
||||||||||||||||||||
|
(Dollars in thousands)
|
|
Loans
Accounted
For Under
FASB ASC
Topic 310-30
|
|
Loans
excluded
from FASB
ASC Topic
310-30
(1)
|
|
Total
Purchased
Loans
|
|
Loans
Accounted
For Under
FASB ASC
Topic 310-30
|
|
Loans
Excluded
From FASB
ASC Topic
310-30
(1)
|
|
Total
Purchased
Loans
|
||||||||||||
|
Commercial
|
|
$
|
234,024
|
|
|
$
|
17,729
|
|
|
$
|
251,753
|
|
|
$
|
295,600
|
|
|
$
|
38,439
|
|
|
$
|
334,039
|
|
|
Real estate - construction
|
|
40,811
|
|
|
0
|
|
|
40,811
|
|
|
42,743
|
|
|
0
|
|
|
42,743
|
|
||||||
|
Real estate - commercial
|
|
714,240
|
|
|
12,645
|
|
|
726,885
|
|
|
837,942
|
|
|
17,783
|
|
|
855,725
|
|
||||||
|
Real estate - residential
|
|
134,131
|
|
|
0
|
|
|
134,131
|
|
|
147,052
|
|
|
0
|
|
|
147,052
|
|
||||||
|
Installment
|
|
13,989
|
|
|
1,208
|
|
|
15,197
|
|
|
19,560
|
|
|
1,511
|
|
|
21,071
|
|
||||||
|
Home equity
|
|
6,289
|
|
|
62,375
|
|
|
68,664
|
|
|
7,241
|
|
|
66,454
|
|
|
73,695
|
|
||||||
|
Other covered loans
|
|
0
|
|
|
5,289
|
|
|
5,289
|
|
|
0
|
|
|
7,168
|
|
|
7,168
|
|
||||||
|
Total covered loans
|
|
$
|
1,143,484
|
|
|
$
|
99,246
|
|
|
$
|
1,242,730
|
|
|
$
|
1,350,138
|
|
|
$
|
131,355
|
|
|
$
|
1,481,493
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
(Dollars in thousands)
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Balance at beginning of period
(1)
|
|
$
|
461,290
|
|
|
$
|
573,381
|
|
|
$
|
509,945
|
|
|
$
|
623,669
|
|
|
Additions
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
Reclassification from non-accretable difference
|
|
11,229
|
|
|
0
|
|
|
33,206
|
|
|
0
|
|
||||
|
Accretion
|
|
(31,818
|
)
|
|
(33,046
|
)
|
|
(66,279
|
)
|
|
(69,205
|
)
|
||||
|
Other net activity
(2)
|
|
(18,920
|
)
|
|
(25,899
|
)
|
|
(55,091
|
)
|
|
(40,028
|
)
|
||||
|
Balance at end of period
|
|
$
|
421,781
|
|
|
$
|
514,436
|
|
|
$
|
421,781
|
|
|
$
|
514,436
|
|
|
(Dollars in thousands)
|
|
June 30,
2011
|
|
December 31,
2010
|
||||
|
Principal balance
|
|
|
|
|
||||
|
Nonaccrual loans
|
|
|
|
|
||||
|
Commercial
|
|
$
|
8,733
|
|
|
$
|
16,190
|
|
|
Real estate-commercial
|
|
2,883
|
|
|
2,074
|
|
||
|
Home equity
|
|
1,157
|
|
|
1,491
|
|
||
|
All other
|
|
10
|
|
|
0
|
|
||
|
Total
|
|
$
|
12,783
|
|
|
$
|
19,755
|
|
|
|
|
Three Months
Ended
|
|
Six Months Ended
|
||||
|
(Dollars in thousands)
|
|
June 30, 2011
|
|
June 30, 2011
|
||||
|
Interest income effect
|
|
|
|
|
||||
|
Gross amount of interest that would have been recorded under original terms
|
|
$
|
961
|
|
|
$
|
2,019
|
|
|
Interest included in income
|
|
54
|
|
|
163
|
|
||
|
Net impact on interest income
|
|
$
|
907
|
|
|
$
|
1,856
|
|
|
|
|
As of June 30, 2011
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
YTD Interest
Income
Recognized
|
|
Quarterly Interest
Income
Recognized
|
||||||||||||
|
Loans with no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
$
|
8,733
|
|
|
$
|
11,215
|
|
|
$
|
0
|
|
|
$
|
11,262
|
|
|
$
|
144
|
|
|
$
|
51
|
|
|
Real estate - commercial
|
|
2,883
|
|
|
3,634
|
|
|
0
|
|
|
2,183
|
|
|
2
|
|
|
0
|
|
||||||
|
Home equity
|
|
1,157
|
|
|
2,257
|
|
|
0
|
|
|
1,311
|
|
|
17
|
|
|
3
|
|
||||||
|
All other
|
|
10
|
|
|
10
|
|
|
0
|
|
|
7
|
|
|
0
|
|
|
0
|
|
||||||
|
Total
|
|
$
|
12,783
|
|
|
$
|
17,116
|
|
|
$
|
0
|
|
|
$
|
14,763
|
|
|
$
|
163
|
|
|
$
|
54
|
|
|
|
|
As of December 31, 2010
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
YTD Interest
Income
Recognized
|
||||||||||
|
Loans with no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
$
|
16,190
|
|
|
$
|
18,346
|
|
|
$
|
0
|
|
|
$
|
12,324
|
|
|
$
|
316
|
|
|
Real estate - commercial
|
|
2,074
|
|
|
5,412
|
|
|
0
|
|
|
3,910
|
|
|
14
|
|
|||||
|
Installment
|
|
0
|
|
|
0
|
|
|
0
|
|
|
255
|
|
|
0
|
|
|||||
|
Home equity
|
|
1,491
|
|
|
3,137
|
|
|
0
|
|
|
1,597
|
|
|
68
|
|
|||||
|
Total
|
|
$
|
19,755
|
|
|
$
|
26,895
|
|
|
$
|
0
|
|
|
$
|
18,086
|
|
|
$
|
398
|
|
|
|
As of June 30, 2011
|
||||||||||||||||||||||||||
|
|
30 - 59
days
past due
|
|
60 - 89
days
past due
|
|
> 90 days
past due
|
|
Total
past
due
|
|
Current
|
|
Total
|
|
> 90 days
past due and
still accruing
|
||||||||||||||
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial
|
$
|
1,346
|
|
|
$
|
1,875
|
|
|
$
|
5,189
|
|
|
$
|
8,410
|
|
|
$
|
9,319
|
|
|
$
|
17,729
|
|
|
$
|
0
|
|
|
Real estate - commercial
|
1,408
|
|
|
29
|
|
|
2,841
|
|
|
4,278
|
|
|
8,367
|
|
|
12,645
|
|
|
0
|
|
|||||||
|
Installment
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,208
|
|
|
1,208
|
|
|
0
|
|
|||||||
|
Home equity
|
1,353
|
|
|
1,086
|
|
|
1,103
|
|
|
3,542
|
|
|
58,833
|
|
|
62,375
|
|
|
0
|
|
|||||||
|
All other
|
159
|
|
|
5
|
|
|
10
|
|
|
174
|
|
|
5,115
|
|
|
5,289
|
|
|
0
|
|
|||||||
|
Total
|
$
|
4,266
|
|
|
$
|
2,995
|
|
|
$
|
9,143
|
|
|
$
|
16,404
|
|
|
$
|
82,842
|
|
|
$
|
99,246
|
|
|
$
|
0
|
|
|
|
As of December 31, 2010
|
||||||||||||||||||||||||||
|
|
30 - 59
days
past due
|
|
60 - 89
days
past due
|
|
> 90 days
past due
|
|
Total
past
due
|
|
Current
|
|
Total
|
|
> 90 days
past due and
still accruing
|
||||||||||||||
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial
|
$
|
880
|
|
|
$
|
419
|
|
|
$
|
13,764
|
|
|
$
|
15,063
|
|
|
$
|
23,376
|
|
|
$
|
38,439
|
|
|
$
|
0
|
|
|
Real estate - commercial
|
225
|
|
|
62
|
|
|
1,896
|
|
|
2,183
|
|
|
15,600
|
|
|
17,783
|
|
|
0
|
|
|||||||
|
Installment
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,511
|
|
|
1,511
|
|
|
0
|
|
|||||||
|
Home equity
|
656
|
|
|
443
|
|
|
1,424
|
|
|
2,523
|
|
|
63,931
|
|
|
66,454
|
|
|
0
|
|
|||||||
|
All other
|
87
|
|
|
10
|
|
|
9
|
|
|
106
|
|
|
7,062
|
|
|
7,168
|
|
|
9
|
|
|||||||
|
Total
|
$
|
1,848
|
|
|
$
|
934
|
|
|
$
|
17,093
|
|
|
$
|
19,875
|
|
|
$
|
111,480
|
|
|
$
|
131,355
|
|
|
$
|
9
|
|
|
|
|
As of June 30, 2011
|
||||||||||
|
|
|
|
|
Real Estate
|
||||||||
|
(Dollars in thousands)
|
|
Commercial
|
|
Construction
|
|
Commercial
|
||||||
|
Pass
|
|
$
|
159,323
|
|
|
$
|
7,453
|
|
|
$
|
384,580
|
|
|
Special Mention
|
|
28,341
|
|
|
13,019
|
|
|
79,563
|
|
|||
|
Substandard
|
|
44,444
|
|
|
20,339
|
|
|
253,858
|
|
|||
|
Doubtful
|
|
19,645
|
|
|
0
|
|
|
8,884
|
|
|||
|
Total
|
|
$
|
251,753
|
|
|
$
|
40,811
|
|
|
$
|
726,885
|
|
|
(Dollars in thousands)
|
|
Real Estate
Residential
|
|
Installment
|
|
Home Equity
|
|
Other
|
||||||||
|
Performing
|
|
$
|
134,131
|
|
|
$
|
15,197
|
|
|
$
|
67,507
|
|
|
$
|
5,289
|
|
|
Nonperforming
|
|
0
|
|
|
0
|
|
|
1,157
|
|
|
0
|
|
||||
|
Total
|
|
$
|
134,131
|
|
|
$
|
15,197
|
|
|
$
|
68,664
|
|
|
$
|
5,289
|
|
|
|
|
As of December 31, 2010
|
||||||||||
|
|
|
|
|
Real Estate
|
||||||||
|
(Dollars in thousands)
|
|
Commercial
|
|
Construction
|
|
Commercial
|
||||||
|
Pass
|
|
$
|
225,088
|
|
|
$
|
14,021
|
|
|
$
|
476,140
|
|
|
Special Mention
|
|
35,768
|
|
|
5,743
|
|
|
106,057
|
|
|||
|
Substandard
|
|
60,090
|
|
|
22,979
|
|
|
268,651
|
|
|||
|
Doubtful
|
|
13,093
|
|
|
0
|
|
|
4,877
|
|
|||
|
Total
|
|
$
|
334,039
|
|
|
$
|
42,743
|
|
|
$
|
855,725
|
|
|
(Dollars in thousands)
|
|
Real Estate
Residential
|
|
Installment
|
|
Home
Equity
|
|
Other
|
||||||||
|
Performing
|
|
$
|
147,052
|
|
|
$
|
21,071
|
|
|
$
|
72,204
|
|
|
$
|
7,168
|
|
|
Nonperforming
|
|
0
|
|
|
0
|
|
|
1,491
|
|
|
0
|
|
||||
|
Total
|
|
$
|
147,052
|
|
|
$
|
21,071
|
|
|
$
|
73,695
|
|
|
$
|
7,168
|
|
|
|
|
Six Months Ended
|
|
Full Year
|
||||
|
(Dollars in thousands)
|
|
June 30, 2011
|
|
December 31, 2010
|
||||
|
Balance at beginning of period
|
|
$
|
35,257
|
|
|
$
|
12,916
|
|
|
Additions
|
|
|
|
|
|
|
||
|
Commercial
|
|
21,732
|
|
|
22,237
|
|
||
|
Residential
|
|
1,825
|
|
|
9,827
|
|
||
|
Total additions
|
|
23,557
|
|
|
32,064
|
|
||
|
Disposals
|
|
|
|
|
|
|
||
|
Commercial
|
|
11,500
|
|
|
4,744
|
|
||
|
Residential
|
|
6,091
|
|
|
4,536
|
|
||
|
Total disposals
|
|
17,591
|
|
|
9,280
|
|
||
|
Write-downs
|
|
|
|
|
|
|
||
|
Commercial
|
|
3,524
|
|
|
414
|
|
||
|
Residential
|
|
1,012
|
|
|
29
|
|
||
|
Total write-downs
|
|
4,536
|
|
|
443
|
|
||
|
Balance at end of period
|
|
$
|
36,687
|
|
|
$
|
35,257
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||
|
|
|
2011
|
|
2010
|
|
June 30,
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sep. 30,
|
|
June 30,
|
|
2011
|
|
2010
|
||||||||||||||
|
Balance at beginning of period
|
|
$
|
53,645
|
|
|
$
|
57,235
|
|
|
$
|
57,249
|
|
|
$
|
57,811
|
|
|
$
|
56,642
|
|
|
$
|
57,235
|
|
|
$
|
59,311
|
|
|
Provision for loan losses
|
|
5,756
|
|
|
647
|
|
|
9,741
|
|
|
6,287
|
|
|
6,158
|
|
|
6,403
|
|
|
17,536
|
|
|||||||
|
Loans charged off
|
|
(6,232
|
)
|
|
(4,601
|
)
|
|
(10,285
|
)
|
|
(8,124
|
)
|
|
(5,457
|
)
|
|
(10,833
|
)
|
|
(19,942
|
)
|
|||||||
|
Recoveries
|
|
502
|
|
|
364
|
|
|
530
|
|
|
1,275
|
|
|
468
|
|
|
866
|
|
|
906
|
|
|||||||
|
Balance at end of period
|
|
$
|
53,671
|
|
|
$
|
53,645
|
|
|
$
|
57,235
|
|
|
$
|
57,249
|
|
|
$
|
57,811
|
|
|
$
|
53,671
|
|
|
$
|
57,811
|
|
|
Allowance for loan and lease losses to total ending loans
|
|
1.92
|
%
|
|
1.93
|
%
|
|
2.03
|
%
|
|
2.07
|
%
|
|
2.07
|
%
|
|
1.92
|
%
|
|
2.07
|
%
|
|||||||
|
|
|
Six Months Ended June 30, 2011
|
||||||||||||||||||||||||||||||
|
|
|
|
|
Real Estate
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(Dollars in thousands)
|
|
Commercial
|
|
Construction
|
|
Commercial
|
|
Residential
|
|
Installment
|
|
Home Equity
|
|
Other
|
|
Total
|
||||||||||||||||
|
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance at beginning of period
|
|
$
|
10,138
|
|
|
$
|
8,326
|
|
|
$
|
14,917
|
|
|
$
|
8,907
|
|
|
$
|
1,981
|
|
|
$
|
10,939
|
|
|
$
|
2,027
|
|
|
$
|
57,235
|
|
|
Provision for loan and lease losses
|
|
1,930
|
|
|
1,841
|
|
|
6,205
|
|
|
(4,356
|
)
|
|
(119
|
)
|
|
242
|
|
|
660
|
|
|
6,403
|
|
||||||||
|
Gross charge-offs
|
|
815
|
|
|
2,403
|
|
|
4,880
|
|
|
514
|
|
|
249
|
|
|
1,185
|
|
|
787
|
|
|
10,833
|
|
||||||||
|
Recoveries
|
|
322
|
|
|
27
|
|
|
73
|
|
|
38
|
|
|
180
|
|
|
37
|
|
|
189
|
|
|
866
|
|
||||||||
|
Total net charge-offs
|
|
493
|
|
|
2,376
|
|
|
4,807
|
|
|
476
|
|
|
69
|
|
|
1,148
|
|
|
598
|
|
|
9,967
|
|
||||||||
|
Ending allowance for loan and lease losses
|
|
$
|
11,575
|
|
|
$
|
7,791
|
|
|
$
|
16,315
|
|
|
$
|
4,075
|
|
|
$
|
1,793
|
|
|
$
|
10,033
|
|
|
$
|
2,089
|
|
|
$
|
53,671
|
|
|
Ending allowance on loans individually evaluated for impairment
|
|
$
|
1,528
|
|
|
$
|
4,387
|
|
|
$
|
4,021
|
|
|
$
|
93
|
|
|
$
|
0
|
|
|
$
|
2
|
|
|
$
|
0
|
|
|
$
|
10,031
|
|
|
Ending allowance on loans collectively evaluated for impairment
|
|
679
|
|
|
41
|
|
|
351
|
|
|
69
|
|
|
9
|
|
|
69
|
|
|
0
|
|
|
1,218
|
|
||||||||
|
|
|
$
|
2,207
|
|
|
$
|
4,428
|
|
|
$
|
4,372
|
|
|
$
|
162
|
|
|
$
|
9
|
|
|
$
|
71
|
|
|
$
|
0
|
|
|
$
|
11,249
|
|
|
Loans and Leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ending balance of loans individually evaluated for impairment
|
|
$
|
7,423
|
|
|
$
|
19,377
|
|
|
$
|
28,537
|
|
|
$
|
2,088
|
|
|
$
|
113
|
|
|
$
|
101
|
|
|
$
|
0
|
|
|
$
|
57,639
|
|
|
Ending balance of loans collectively evaluated for impairment
|
|
2,395
|
|
|
169
|
|
|
3,502
|
|
|
4,564
|
|
|
335
|
|
|
2,375
|
|
|
0
|
|
|
13,340
|
|
||||||||
|
|
|
$
|
9,818
|
|
|
$
|
19,546
|
|
|
$
|
32,039
|
|
|
$
|
6,652
|
|
|
$
|
448
|
|
|
$
|
2,476
|
|
|
$
|
0
|
|
|
$
|
70,979
|
|
|
|
|
Twelve Months Ended December 31, 2010
|
||||||||||||||||||||||||||||||
|
|
|
|
|
Real Estate
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(Dollars in thousands)
|
|
Commercial
|
|
Construction
|
|
Commercial
|
|
Residential
|
|
Installment
|
|
Home Equity
|
|
Other
|
|
Total
|
||||||||||||||||
|
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance at beginning of period
|
|
$
|
18,590
|
|
|
$
|
8,143
|
|
|
$
|
15,190
|
|
|
$
|
5,308
|
|
|
$
|
2,159
|
|
|
$
|
8,063
|
|
|
$
|
1,858
|
|
|
$
|
59,311
|
|
|
Provision for loan and lease losses
|
|
4,252
|
|
|
8,778
|
|
|
6,836
|
|
|
5,268
|
|
|
457
|
|
|
6,183
|
|
|
1,790
|
|
|
33,564
|
|
||||||||
|
Gross charge-offs
|
|
13,324
|
|
|
8,619
|
|
|
8,191
|
|
|
1,693
|
|
|
1,154
|
|
|
3,499
|
|
|
1,871
|
|
|
38,351
|
|
||||||||
|
Recoveries
|
|
620
|
|
|
24
|
|
|
1,082
|
|
|
24
|
|
|
519
|
|
|
192
|
|
|
250
|
|
|
2,711
|
|
||||||||
|
Total net charge-offs
|
|
12,704
|
|
|
8,595
|
|
|
7,109
|
|
|
1,669
|
|
|
635
|
|
|
3,307
|
|
|
1,621
|
|
|
35,640
|
|
||||||||
|
Ending allowance for loan and lease losses
|
|
$
|
10,138
|
|
|
$
|
8,326
|
|
|
$
|
14,917
|
|
|
$
|
8,907
|
|
|
$
|
1,981
|
|
|
$
|
10,939
|
|
|
$
|
2,027
|
|
|
$
|
57,235
|
|
|
Ending allowance on loans individually evaluated for impairment
|
|
$
|
2,017
|
|
|
$
|
3,716
|
|
|
$
|
4,347
|
|
|
$
|
122
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
10,202
|
|
|
Ending allowance on loans collectively evaluated for impairment
|
|
279
|
|
|
7
|
|
|
196
|
|
|
149
|
|
|
4
|
|
|
82
|
|
|
0
|
|
|
717
|
|
||||||||
|
|
|
$
|
2,296
|
|
|
$
|
3,723
|
|
|
$
|
4,543
|
|
|
$
|
271
|
|
|
$
|
4
|
|
|
$
|
82
|
|
|
$
|
0
|
|
|
$
|
10,919
|
|
|
Loans and Leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ending balance of loans individually evaluated for impairment
|
|
$
|
12,175
|
|
|
$
|
19,294
|
|
|
$
|
31,260
|
|
|
$
|
1,912
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
64,641
|
|
|
Ending balance of loans collectively evaluated for impairment
|
|
1,554
|
|
|
38
|
|
|
2,864
|
|
|
4,607
|
|
|
150
|
|
|
2,553
|
|
|
0
|
|
|
11,766
|
|
||||||||
|
|
|
$
|
13,729
|
|
|
$
|
19,332
|
|
|
$
|
34,124
|
|
|
$
|
6,519
|
|
|
$
|
150
|
|
|
$
|
2,553
|
|
|
$
|
0
|
|
|
$
|
76,407
|
|
|
|
|
June 30, 2011
|
||||||||||||||||||
|
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||
|
(Dollars in thousands)
|
|
Commercial
|
|
Commercial
|
|
Residential
|
|
Installment
|
|
Total
|
||||||||||
|
Ending allowance on loans acquired with deteriorated credit quality (ASC 310-30)
|
|
$
|
24,548
|
|
|
$
|
24,773
|
|
|
$
|
1,547
|
|
|
$
|
176
|
|
|
$
|
51,044
|
|
|
Ending allowance on acquired loans outside the scope of ASC 310-30
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Ending allowance on covered loans
|
|
$
|
24,548
|
|
|
$
|
24,773
|
|
|
$
|
1,547
|
|
|
$
|
176
|
|
|
$
|
51,044
|
|
|
|
|
December 31, 2010
|
||||||||||||||||||
|
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||
|
(Dollars in thousands)
|
|
Commercial
|
|
Commercial
|
|
Residential
|
|
Installment
|
|
Total
|
||||||||||
|
Ending allowance on loans acquired with deteriorated credit quality (ASC 310-30)
|
|
$
|
8,787
|
|
|
$
|
7,213
|
|
|
$
|
232
|
|
|
$
|
261
|
|
|
$
|
16,493
|
|
|
Ending allowance on acquired loans outside the scope of ASC 310-30
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Ending allowance on covered loans
|
|
$
|
8,787
|
|
|
$
|
7,213
|
|
|
$
|
232
|
|
|
$
|
261
|
|
|
$
|
16,493
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||
|
|
|
2011
|
|
2010
|
|
June 30,
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Jun. 30
|
|
Mar. 31
|
|
Dec. 31
|
|
Sep. 30
|
|
Jun. 30
|
|
2011
|
|
2010
|
||||||||||||||
|
Balance at beginning of period
|
|
$
|
31,555
|
|
|
$
|
16,493
|
|
|
$
|
11,583
|
|
|
$
|
1,273
|
|
|
$
|
0
|
|
|
$
|
16,493
|
|
|
$
|
0
|
|
|
Provision for loan and lease losses
|
|
23,895
|
|
|
26,016
|
|
|
13,997
|
|
|
20,725
|
|
|
18,962
|
|
|
49,911
|
|
|
28,422
|
|
|||||||
|
Loans charged-off
|
|
(7,456
|
)
|
|
(14,026
|
)
|
|
(9,351
|
)
|
|
(10,492
|
)
|
|
(17,689
|
)
|
|
(21,482
|
)
|
|
(27,149
|
)
|
|||||||
|
Recoveries
|
|
3,050
|
|
|
3,072
|
|
|
264
|
|
|
77
|
|
|
0
|
|
|
6,122
|
|
|
0
|
|
|||||||
|
Balance at end of period
|
|
$
|
51,044
|
|
|
$
|
31,555
|
|
|
$
|
16,493
|
|
|
$
|
11,583
|
|
|
$
|
1,273
|
|
|
$
|
51,044
|
|
|
$
|
1,273
|
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||
|
|
|
June 30,
|
June 30,
|
|||||||||||
|
(Dollars in thousands)
|
|
2011
|
2010
|
|
2011
|
2010
|
||||||||
|
Service cost
|
|
$
|
825
|
|
$
|
600
|
|
|
$
|
1,650
|
|
$
|
1,200
|
|
|
Interest cost
|
|
675
|
|
700
|
|
|
1,350
|
|
1,400
|
|
||||
|
Expected return on assets
|
|
(2,275
|
)
|
(1,250
|
)
|
|
(4,550
|
)
|
(2,500
|
)
|
||||
|
Amortization of prior service cost
|
|
(100
|
)
|
(100
|
)
|
|
(200
|
)
|
(200
|
)
|
||||
|
Recognized net actuarial loss
|
|
525
|
|
525
|
|
|
1,050
|
|
1,050
|
|
||||
|
Net periodic benefit (income) cost
|
|
$
|
(350
|
)
|
$
|
475
|
|
|
$
|
(700
|
)
|
$
|
950
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
(Dollars in thousands)
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Net actuarial loss
|
|
$
|
525
|
|
|
$
|
525
|
|
|
$
|
1,050
|
|
|
$
|
1,050
|
|
|
Net prior service credit
|
|
(100
|
)
|
|
(100
|
)
|
|
(200
|
)
|
|
(200
|
)
|
||||
|
Deferred tax (liabilities) assets
|
|
(160
|
)
|
|
(158
|
)
|
|
(321
|
)
|
|
(26
|
)
|
||||
|
Net amount recognized
|
|
$
|
265
|
|
|
$
|
267
|
|
|
$
|
529
|
|
|
$
|
824
|
|
|
|
|
June 30, 2011
|
|
December 31, 2010
|
||||||||||||
|
(Dollars in thousands)
|
|
Carrying
value
|
|
Fair
value
|
|
Carrying
value
|
|
Fair
value
|
||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and short-term investments
|
|
$
|
251,258
|
|
|
$
|
251,258
|
|
|
$
|
282,933
|
|
|
$
|
282,933
|
|
|
Investment securities held-to-maturity
|
|
3,001
|
|
|
3,226
|
|
|
17,406
|
|
|
18,066
|
|
||||
|
Investment securities available-for-sale
|
|
1,134,114
|
|
|
1,134,114
|
|
|
919,110
|
|
|
919,110
|
|
||||
|
Other investments
|
|
71,492
|
|
|
71,492
|
|
|
78,689
|
|
|
78,689
|
|
||||
|
Loans held for sale
|
|
8,824
|
|
|
8,824
|
|
|
29,292
|
|
|
29,292
|
|
||||
|
Loans, excluding covered loans
|
|
2,735,483
|
|
|
2,720,921
|
|
|
2,758,858
|
|
|
2,720,080
|
|
||||
|
Covered loans
|
|
1,191,686
|
|
|
1,215,537
|
|
|
1,465,000
|
|
|
1,477,631
|
|
||||
|
Mortgage-servicing rights
|
|
1,201
|
|
|
1,212
|
|
|
1,502
|
|
|
1,502
|
|
||||
|
FDIC indemnification asset
|
|
193,113
|
|
|
170,602
|
|
|
222,648
|
|
|
212,431
|
|
||||
|
Accrued interest receivable
|
|
10,903
|
|
|
10,903
|
|
|
14,063
|
|
|
14,063
|
|
||||
|
Derivative financial instruments
|
|
0
|
|
|
0
|
|
|
262
|
|
|
262
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Noninterest-bearing
|
|
$
|
728,178
|
|
|
$
|
728,178
|
|
|
$
|
705,484
|
|
|
$
|
705,484
|
|
|
Interest-bearing demand
|
|
1,021,519
|
|
|
1,021,519
|
|
|
1,111,877
|
|
|
1,111,877
|
|
||||
|
Savings
|
|
1,643,110
|
|
|
1,643,110
|
|
|
1,534,045
|
|
|
1,534,045
|
|
||||
|
Time
|
|
1,581,603
|
|
|
1,591,588
|
|
|
1,794,843
|
|
|
1,818,237
|
|
||||
|
Total deposits
|
|
4,974,410
|
|
|
4,984,395
|
|
|
5,146,249
|
|
|
5,169,643
|
|
||||
|
Short-term borrowings
|
|
105,291
|
|
|
105,291
|
|
|
59,842
|
|
|
59,842
|
|
||||
|
Long-term debt
|
|
102,255
|
|
|
106,604
|
|
|
128,880
|
|
|
125,825
|
|
||||
|
Other long-term debt
|
|
0
|
|
|
0
|
|
|
20,620
|
|
|
20,620
|
|
||||
|
Accrued interest payable
|
|
4,392
|
|
|
4,392
|
|
|
5,516
|
|
|
5,516
|
|
||||
|
Derivative financial instruments
|
|
2,871
|
|
|
2,871
|
|
|
3,223
|
|
|
3,223
|
|
||||
|
|
|
Fair Value Measurements Using
|
|
|
|
|
||||||||||||||
|
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting
Adjustments
(1)
|
|
Assets/Liabilities
at Fair Value
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives
|
|
$
|
0
|
|
|
$
|
17,550
|
|
|
$
|
(763
|
)
|
|
$
|
(16,787
|
)
|
|
$
|
0
|
|
|
Available-for-sale investment securities
|
|
145
|
|
|
1,133,969
|
|
|
0
|
|
|
0
|
|
|
1,134,114
|
|
|||||
|
Total
|
|
$
|
145
|
|
|
$
|
1,151,519
|
|
|
$
|
(763
|
)
|
|
$
|
(16,787
|
)
|
|
$
|
1,134,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Derivatives
|
|
$
|
0
|
|
|
$
|
19,658
|
|
|
$
|
0
|
|
|
$
|
(16,787
|
)
|
|
$
|
2,871
|
|
|
(1)
|
Amounts represent the impact of legally enforceable master netting arrangements that allow First Financial to settle positive and negative positions and also cash collateral held with the same counterparties.
|
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
|
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Year-to-date
Gains/(Losses)
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Loans held for sale
|
|
$
|
0
|
|
|
$
|
8,824
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Impaired loans
(1)
|
|
156
|
|
|
18,046
|
|
|
323
|
|
|
0
|
|
||||
|
|
|
June 30, 2011
|
||||||||||||||
|
|
|
Transactions
|
|
|
||||||||||||
|
(Dollars in thousands)
|
|
Pre-tax
|
|
Tax-effect
|
|
Net of tax
|
|
Balances
Net of tax
|
||||||||
|
Unrealized gain on securities available-for-sale
|
|
$
|
4,680
|
|
|
$
|
(1,767
|
)
|
|
$
|
2,913
|
|
|
$
|
11,977
|
|
|
Unrealized loss on derivatives
|
|
628
|
|
|
(237
|
)
|
|
391
|
|
|
0
|
|
||||
|
Unfunded pension obligation
|
|
850
|
|
|
(321
|
)
|
|
529
|
|
|
(20,753
|
)
|
||||
|
Foreign currency translation
|
|
309
|
|
|
0
|
|
|
309
|
|
|
874
|
|
||||
|
Total
|
|
$
|
6,467
|
|
|
$
|
(2,325
|
)
|
|
$
|
4,142
|
|
|
$
|
(7,902
|
)
|
|
|
|
June 30, 2010
|
||||||||||||||
|
|
|
Transactions
|
|
|
||||||||||||
|
(Dollars in thousands)
|
|
Pre-tax
|
|
Tax-effect
|
|
Net of tax
|
|
Balances
Net of tax
|
||||||||
|
Unrealized gain on securities available-for-sale
|
|
$
|
5,226
|
|
|
$
|
(2,073
|
)
|
|
$
|
3,153
|
|
|
$
|
13,377
|
|
|
Unrealized loss on derivatives
|
|
(1,949
|
)
|
|
711
|
|
|
(1,238
|
)
|
|
(307
|
)
|
||||
|
Unfunded pension obligation
|
|
850
|
|
|
(26
|
)
|
|
824
|
|
|
(20,937
|
)
|
||||
|
Foreign currency translation
|
|
(83
|
)
|
|
0
|
|
|
(83
|
)
|
|
36
|
|
||||
|
Total
|
|
$
|
4,044
|
|
|
$
|
(1,388
|
)
|
|
$
|
2,656
|
|
|
$
|
(7,831
|
)
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
(Dollars in thousands, except per share data)
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Numerator for basic and diluted earnings per share -income available to common shareholders:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
15,973
|
|
|
$
|
17,774
|
|
|
$
|
33,180
|
|
|
$
|
29,372
|
|
|
Dividends on preferred stock
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,865
|
|
||||
|
Income available to common shareholders
|
|
$
|
15,973
|
|
|
$
|
17,774
|
|
|
$
|
33,180
|
|
|
$
|
27,507
|
|
|
Denominator for basic earnings per share - weighted average shares
|
|
57,694,792
|
|
|
57,539,901
|
|
|
57,642,970
|
|
|
56,356,877
|
|
||||
|
Effect of dilutive securities —
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Employee stock awards
|
|
945,250
|
|
|
944,176
|
|
|
974,958
|
|
|
893,621
|
|
||||
|
Warrants
|
|
94,620
|
|
|
119,962
|
|
|
104,520
|
|
|
114,824
|
|
||||
|
Denominator for diluted earnings per share - adjusted weighted average shares
|
|
58,734,662
|
|
|
58,604,039
|
|
|
58,722,448
|
|
|
57,365,322
|
|
||||
|
Earnings per share available to common shareholders
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.28
|
|
|
$
|
0.31
|
|
|
$
|
0.58
|
|
|
$
|
0.49
|
|
|
Diluted
|
|
$
|
0.27
|
|
|
$
|
0.30
|
|
|
$
|
0.57
|
|
|
$
|
0.48
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
(Dollars in thousands)
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Net interest income
|
|
$
|
65,867
|
|
|
$
|
67,738
|
|
|
$
|
133,202
|
|
|
$
|
139,758
|
|
|
Tax equivalent adjustment
|
|
240
|
|
|
212
|
|
|
478
|
|
|
424
|
|
||||
|
Net interest income - tax equivalent
|
|
$
|
66,107
|
|
|
$
|
67,950
|
|
|
$
|
133,680
|
|
|
$
|
140,182
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average earning assets
|
|
$
|
5,733,604
|
|
|
$
|
6,000,760
|
|
|
$
|
5,752,807
|
|
|
$
|
5,986,114
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest margin *
|
|
4.61
|
%
|
|
4.53
|
%
|
|
4.67
|
%
|
|
4.71
|
%
|
||||
|
Net interest margin (fully tax equivalent) *
|
|
4.62
|
%
|
|
4.54
|
%
|
|
4.69
|
%
|
|
4.72
|
%
|
||||
|
|
|
June 30, 2011
|
|
March 31, 2011
|
|
June 30, 2010
|
|||||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Average
Balance
|
|
Interest
|
|
Average
Rate
|
|
Average
Balance
|
|
Interest
|
|
Average
Rate
|
|
Average
Balance
|
|
Interest
|
|
Average
Rate
|
|||||||||||||||
|
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing deposits with other banks
|
|
$
|
375,434
|
|
|
$
|
328
|
|
|
0.35
|
%
|
|
$
|
276,837
|
|
|
$
|
282
|
|
|
0.41
|
%
|
|
$
|
554,333
|
|
|
$
|
459
|
|
|
0.33
|
%
|
|
Investment securities
|
|
1,093,870
|
|
|
7,272
|
|
|
2.67
|
%
|
|
1,045,292
|
|
|
7,001
|
|
|
2.72
|
%
|
|
597,991
|
|
|
5,689
|
|
|
3.82
|
%
|
||||||
|
Gross loans including covered loans and indemnification asset
(1)
|
|
4,264,300
|
|
|
70,217
|
|
|
6.60
|
%
|
|
4,450,095
|
|
|
72,780
|
|
|
6.63
|
%
|
|
4,848,436
|
|
|
79,790
|
|
|
6.60
|
%
|
||||||
|
Total earning assets
|
|
5,733,604
|
|
|
77,817
|
|
|
5.44
|
%
|
|
5,772,224
|
|
|
80,063
|
|
|
5.63
|
%
|
|
6,000,760
|
|
|
85,938
|
|
|
5.74
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Nonearning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash and due from banks
|
|
118,829
|
|
|
|
|
|
|
|
|
111,953
|
|
|
|
|
|
|
|
|
273,162
|
|
|
|
|
|
|
|
||||||
|
Allowance for loan and lease losses
|
|
(94,202
|
)
|
|
|
|
|
|
|
|
(83,155
|
)
|
|
|
|
|
|
|
|
(60,444
|
)
|
|
|
|
|
|
|
||||||
|
Premises and equipment
|
|
115,279
|
|
|
|
|
|
|
|
|
119,006
|
|
|
|
|
|
|
|
|
115,587
|
|
|
|
|
|
|
|
||||||
|
Other assets
|
|
346,244
|
|
|
|
|
|
|
|
|
346,380
|
|
|
|
|
|
|
|
|
291,956
|
|
|
|
|
|
|
|
||||||
|
Total assets
|
|
$
|
6,219,754
|
|
|
|
|
|
|
|
|
$
|
6,266,408
|
|
|
|
|
|
|
|
|
$
|
6,621,021
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest-bearing
|
|
$
|
1,130,503
|
|
|
$
|
808
|
|
|
0.29
|
%
|
|
$
|
1,088,791
|
|
|
855
|
|
|
0.32
|
%
|
|
$
|
1,139,001
|
|
|
1,265
|
|
|
0.45
|
%
|
||
|
Savings
|
|
1,636,821
|
|
|
1,838
|
|
|
0.45
|
%
|
|
1,585,065
|
|
|
1,743
|
|
|
0.45
|
%
|
|
1,341,194
|
|
|
2,058
|
|
|
0.62
|
%
|
||||||
|
Time
|
|
1,634,779
|
|
|
8,121
|
|
|
1.99
|
%
|
|
1,757,668
|
|
|
8,802
|
|
|
2.03
|
%
|
|
2,090,776
|
|
|
11,985
|
|
|
2.30
|
%
|
||||||
|
Short-term borrowings
|
|
95,297
|
|
|
49
|
|
|
0.21
|
%
|
|
89,535
|
|
|
45
|
|
|
0.20
|
%
|
|
37,353
|
|
|
17
|
|
|
0.18
|
%
|
||||||
|
Long-term borrowings
|
|
122,899
|
|
|
1,134
|
|
|
3.70
|
%
|
|
140,552
|
|
|
1,283
|
|
|
3.70
|
%
|
|
410,592
|
|
|
2,875
|
|
|
2.81
|
%
|
||||||
|
Total interest-bearing liabilities
|
|
4,620,299
|
|
|
11,950
|
|
|
1.04
|
%
|
|
4,661,611
|
|
|
12,728
|
|
|
1.11
|
%
|
|
5,018,916
|
|
|
18,200
|
|
|
1.45
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Noninterest-bearing liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Noninterest-bearing demand
|
|
734,674
|
|
|
|
|
|
|
|
|
733,242
|
|
|
|
|
|
|
|
|
740,011
|
|
|
|
|
|
|
|
||||||
|
Other liabilities
|
|
157,031
|
|
|
|
|
|
|
|
|
176,493
|
|
|
|
|
|
|
|
|
191,043
|
|
|
|
|
|
|
|
||||||
|
Shareholders' equity
|
|
707,750
|
|
|
|
|
|
|
|
|
695,062
|
|
|
|
|
|
|
|
|
671,051
|
|
|
|
|
|
|
|
||||||
|
Total liabilities and shareholders' equity
|
|
$
|
6,219,754
|
|
|
|
|
|
|
|
|
$
|
6,266,408
|
|
|
|
|
|
|
|
|
$
|
6,621,021
|
|
|
|
|
|
|
|
|||
|
Net interest income
|
|
|
|
|
$
|
65,867
|
|
|
|
|
|
|
|
|
$
|
67,335
|
|
|
|
|
|
|
|
|
$
|
67,738
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net interest spread
|
|
|
|
|
|
|
|
4.40
|
%
|
|
|
|
|
|
|
|
4.52
|
%
|
|
|
|
|
|
|
|
4.29
|
%
|
||||||
|
Contribution of noninterest-bearing sources of funds
|
|
|
|
|
|
|
|
0.21
|
%
|
|
|
|
|
|
|
|
0.21
|
%
|
|
|
|
|
|
|
|
0.24
|
%
|
||||||
|
Net interest margin
(2)
|
|
|
|
|
|
|
|
4.61
|
%
|
|
|
|
|
|
|
|
4.73
|
%
|
|
|
|
|
|
|
|
4.53
|
%
|
||||||
|
(1)
|
Nonaccrual loans and loans held for sale are included in average balances.
|
|
(2)
|
Because noninterest-bearing funding sources, demand deposits, other liabilities, and shareholders' equity also support earning assets, the net interest margin exceeds the interest spread.
|
|
|
|
Changes for the Three Months Ended June 30
|
||||||||||||||||||||||
|
|
|
Linked Qtr. Income Variance
|
|
Comparable Qtr. Income Variance
|
||||||||||||||||||||
|
(Dollars in thousands)
|
|
Rate
|
|
Volume
|
|
Total
|
|
Rate
|
|
Volume
|
|
Total
|
||||||||||||
|
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment securities
|
|
$
|
(128
|
)
|
|
$
|
399
|
|
|
$
|
271
|
|
|
$
|
(1,714
|
)
|
|
$
|
3,297
|
|
|
$
|
1,583
|
|
|
Other earning assets
|
|
(43
|
)
|
|
89
|
|
|
46
|
|
|
25
|
|
|
(156
|
)
|
|
(131
|
)
|
||||||
|
Gross loans
(1)
|
|
(309
|
)
|
|
(2,254
|
)
|
|
(2,563
|
)
|
|
46
|
|
|
(9,619
|
)
|
|
(9,573
|
)
|
||||||
|
Total earning assets
|
|
(480
|
)
|
|
(1,766
|
)
|
|
(2,246
|
)
|
|
(1,643
|
)
|
|
(6,478
|
)
|
|
(8,121
|
)
|
||||||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total interest-bearing deposits
|
|
$
|
(680
|
)
|
|
$
|
47
|
|
|
$
|
(633
|
)
|
|
$
|
(4,128
|
)
|
|
$
|
(413
|
)
|
|
$
|
(4,541
|
)
|
|
Borrowed funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Short-term borrowings
|
|
1
|
|
|
3
|
|
|
4
|
|
|
2
|
|
|
30
|
|
|
32
|
|
||||||
|
Federal Home Loan Bank long-term debt
|
|
(5
|
)
|
|
(147
|
)
|
|
(152
|
)
|
|
1,009
|
|
|
(2,628
|
)
|
|
(1,619
|
)
|
||||||
|
Other long-term debt
|
|
3
|
|
|
0
|
|
|
3
|
|
|
(120
|
)
|
|
(2
|
)
|
|
(122
|
)
|
||||||
|
Total borrowed funds
|
|
(1
|
)
|
|
(144
|
)
|
|
(145
|
)
|
|
891
|
|
|
(2,600
|
)
|
|
(1,709
|
)
|
||||||
|
Total interest-bearing liabilities
|
|
(681
|
)
|
|
(97
|
)
|
|
(778
|
)
|
|
(3,237
|
)
|
|
(3,013
|
)
|
|
(6,250
|
)
|
||||||
|
Net interest income
(2)
|
|
$
|
201
|
|
|
$
|
(1,669
|
)
|
|
$
|
(1,468
|
)
|
|
$
|
1,594
|
|
|
$
|
(3,465
|
)
|
|
$
|
(1,871
|
)
|
|
|
|
Changes for the Six Months Ended June 30
|
||||||||||
|
|
|
Year-to-Date Income Variance
|
||||||||||
|
(Dollars in thousands)
|
|
Rate
|
|
Volume
|
|
Total
|
||||||
|
Earning assets
|
|
|
|
|
|
|
||||||
|
Investment securities
|
|
$
|
(3,602
|
)
|
|
$
|
6,555
|
|
|
$
|
2,953
|
|
|
Other earning assets
|
|
87
|
|
|
(278
|
)
|
|
(191
|
)
|
|||
|
Gross loans (1)
|
|
(2,472
|
)
|
|
(18,907
|
)
|
|
(21,379
|
)
|
|||
|
Total earning assets
|
|
(5,987
|
)
|
|
(12,630
|
)
|
|
(18,617
|
)
|
|||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
||||||
|
Total interest-bearing deposits
|
|
$
|
(8,081
|
)
|
|
$
|
(708
|
)
|
|
$
|
(8,789
|
)
|
|
Borrowed funds
|
|
|
|
|
|
|
||||||
|
Short-term borrowings
|
|
3
|
|
|
55
|
|
|
58
|
|
|||
|
Federal Home Loan Bank long-term debt
|
|
2,083
|
|
|
(5,170
|
)
|
|
(3,087
|
)
|
|||
|
Other long-term debt
|
|
(241
|
)
|
|
(2
|
)
|
|
(243
|
)
|
|||
|
Total borrowed funds
|
|
1,845
|
|
|
(5,117
|
)
|
|
(3,272
|
)
|
|||
|
Total interest-bearing liabilities
|
|
(6,236
|
)
|
|
(5,825
|
)
|
|
(12,061
|
)
|
|||
|
Net interest income
|
|
$
|
249
|
|
|
$
|
(6,805
|
)
|
|
$
|
(6,556
|
)
|
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||
|
|
2011
|
|
2010
|
|
June 30,
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
June 30
|
|
Mar. 31
|
|
Dec. 31
|
|
Sep. 30
|
|
June 30
|
|
2011
|
|
2010
|
||||||||||||||
|
ALLOWANCE FOR LOAN AND LEASE LOSS ACTIVITY
|
|
|
|
|
|
||||||||||||||||||||||
|
Balance at beginning of period
|
$
|
53,645
|
|
|
$
|
57,235
|
|
|
$
|
57,249
|
|
|
$
|
57,811
|
|
|
$
|
56,642
|
|
|
$
|
57,235
|
|
|
$
|
59,311
|
|
|
Provision for loan losses
|
5,756
|
|
|
647
|
|
|
9,741
|
|
|
6,287
|
|
|
6,158
|
|
|
6,403
|
|
|
17,536
|
|
|||||||
|
Gross charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
383
|
|
|
432
|
|
|
5,131
|
|
|
762
|
|
|
1,156
|
|
|
815
|
|
|
7,431
|
|
|||||||
|
Real estate-construction
|
1,213
|
|
|
1,190
|
|
|
500
|
|
|
3,607
|
|
|
2,386
|
|
|
2,403
|
|
|
4,512
|
|
|||||||
|
Real estate-commercial
|
2,791
|
|
|
2,089
|
|
|
1,887
|
|
|
2,013
|
|
|
359
|
|
|
4,880
|
|
|
4,291
|
|
|||||||
|
Real estate-residential
|
406
|
|
|
108
|
|
|
196
|
|
|
717
|
|
|
246
|
|
|
514
|
|
|
780
|
|
|||||||
|
Installment
|
177
|
|
|
72
|
|
|
231
|
|
|
205
|
|
|
304
|
|
|
249
|
|
|
718
|
|
|||||||
|
Home equity
|
923
|
|
|
262
|
|
|
1,846
|
|
|
389
|
|
|
580
|
|
|
1,185
|
|
|
1,264
|
|
|||||||
|
All other
|
339
|
|
|
448
|
|
|
494
|
|
|
431
|
|
|
426
|
|
|
787
|
|
|
946
|
|
|||||||
|
Total gross charge-offs
|
6,232
|
|
|
4,601
|
|
|
10,285
|
|
|
8,124
|
|
|
5,457
|
|
|
10,833
|
|
|
19,942
|
|
|||||||
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
222
|
|
|
100
|
|
|
57
|
|
|
334
|
|
|
120
|
|
|
322
|
|
|
229
|
|
|||||||
|
Real estate-construction
|
27
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
24
|
|
|
27
|
|
|
24
|
|
|||||||
|
Real estate-commercial
|
38
|
|
|
35
|
|
|
243
|
|
|
728
|
|
|
99
|
|
|
73
|
|
|
111
|
|
|||||||
|
Real estate-residential
|
29
|
|
|
9
|
|
|
6
|
|
|
11
|
|
|
4
|
|
|
38
|
|
|
7
|
|
|||||||
|
Installment
|
82
|
|
|
98
|
|
|
116
|
|
|
116
|
|
|
127
|
|
|
180
|
|
|
287
|
|
|||||||
|
Home equity
|
12
|
|
|
25
|
|
|
74
|
|
|
21
|
|
|
10
|
|
|
37
|
|
|
97
|
|
|||||||
|
All other
|
92
|
|
|
97
|
|
|
34
|
|
|
65
|
|
|
84
|
|
|
189
|
|
|
151
|
|
|||||||
|
Total recoveries
|
502
|
|
|
364
|
|
|
530
|
|
|
1,275
|
|
|
468
|
|
|
866
|
|
|
906
|
|
|||||||
|
Total net charge-offs
|
5,730
|
|
|
4,237
|
|
|
9,755
|
|
|
6,849
|
|
|
4,989
|
|
|
9,967
|
|
|
19,036
|
|
|||||||
|
Ending allowance for loan losses
|
$
|
53,671
|
|
|
$
|
53,645
|
|
|
$
|
57,235
|
|
|
$
|
57,249
|
|
|
$
|
57,811
|
|
|
$
|
53,671
|
|
|
$
|
57,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
NET CHARGE-OFFS TO AVERAGE LOANS AND LEASES (ANNUALIZED)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial
|
0.08
|
%
|
|
0.17
|
%
|
|
2.72
|
%
|
|
0.23
|
%
|
|
0.56
|
%
|
|
0.12
|
%
|
|
1.90
|
%
|
|||||||
|
Real estate-construction
|
3.42
|
%
|
|
3.05
|
%
|
|
1.15
|
%
|
|
7.64
|
%
|
|
4.68
|
%
|
|
3.22
|
%
|
|
4.17
|
%
|
|||||||
|
Real estate-commercial
|
0.97
|
%
|
|
0.73
|
%
|
|
0.56
|
%
|
|
0.45
|
%
|
|
0.09
|
%
|
|
0.85
|
%
|
|
0.77
|
%
|
|||||||
|
Real estate-residential
|
0.56
|
%
|
|
0.15
|
%
|
|
0.27
|
%
|
|
0.95
|
%
|
|
0.32
|
%
|
|
0.35
|
%
|
|
0.51
|
%
|
|||||||
|
Installment
|
0.58
|
%
|
|
(0.16
|
)%
|
|
0.64
|
%
|
|
0.49
|
%
|
|
0.92
|
%
|
|
0.21
|
%
|
|
1.11
|
%
|
|||||||
|
Home equity
|
1.07
|
%
|
|
0.28
|
%
|
|
2.07
|
%
|
|
0.43
|
%
|
|
0.69
|
%
|
|
0.68
|
%
|
|
0.71
|
%
|
|||||||
|
All other
|
2.68
|
%
|
|
4.09
|
%
|
|
6.26
|
%
|
|
5.05
|
%
|
|
4.89
|
%
|
|
3.36
|
%
|
|
5.67
|
%
|
|||||||
|
Total net charge-offs
|
0.83
|
%
|
|
0.61
|
%
|
|
1.39
|
%
|
|
0.97
|
%
|
|
0.71
|
%
|
|
0.72
|
%
|
|
1.36
|
%
|
|||||||
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||
|
|
|
2011
|
|
2010
|
|
June 30,
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Jun. 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sep. 30,
|
|
Jun. 30,
|
|
2011
|
|
2010
|
||||||||||||||
|
Balance at beginning of period
|
|
$
|
31,555
|
|
|
$
|
16,493
|
|
|
$
|
11,583
|
|
|
$
|
1,273
|
|
|
$
|
0
|
|
|
$
|
16,493
|
|
|
$
|
0
|
|
|
Provision for loan and lease losses
|
|
23,895
|
|
|
26,016
|
|
|
13,997
|
|
|
20,725
|
|
|
18,962
|
|
|
49,911
|
|
|
28,422
|
|
|||||||
|
Loans charged-off
|
|
(7,456
|
)
|
|
(14,026
|
)
|
|
(9,351
|
)
|
|
(10,492
|
)
|
|
(17,689
|
)
|
|
(21,482
|
)
|
|
(27,149
|
)
|
|||||||
|
Recoveries
|
|
3,050
|
|
|
3,072
|
|
|
264
|
|
|
77
|
|
|
0
|
|
|
6,122
|
|
|
0
|
|
|||||||
|
Ending allowance for covered loan losses
|
|
$
|
51,044
|
|
|
$
|
31,555
|
|
|
$
|
16,493
|
|
|
$
|
11,583
|
|
|
$
|
1,273
|
|
|
$
|
51,044
|
|
|
$
|
1,273
|
|
|
|
|
Quarter Ended
|
||||||||||||||||||
|
|
|
2011
|
|
2010
|
||||||||||||||||
|
(Dollars in thousands)
|
|
June 30
|
|
Mar. 31
|
|
Dec. 31
|
|
Sep. 30
|
|
June 30
|
||||||||||
|
Nonaccrual loans
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
$
|
9,811
|
|
|
$
|
9,918
|
|
|
$
|
13,729
|
|
|
$
|
17,320
|
|
|
$
|
12,874
|
|
|
Real estate - construction
|
|
13,237
|
|
|
14,199
|
|
|
12,921
|
|
|
13,454
|
|
|
18,890
|
|
|||||
|
Real estate - commercial
|
|
26,213
|
|
|
30,846
|
|
|
28,342
|
|
|
27,945
|
|
|
28,272
|
|
|||||
|
Real estate - residential
|
|
4,564
|
|
|
4,419
|
|
|
4,607
|
|
|
4,801
|
|
|
4,571
|
|
|||||
|
Installment
|
|
335
|
|
|
262
|
|
|
150
|
|
|
279
|
|
|
267
|
|
|||||
|
Home equity
|
|
2,376
|
|
|
2,404
|
|
|
2,553
|
|
|
2,358
|
|
|
1,797
|
|
|||||
|
Total nonaccrual loans
|
|
56,536
|
|
|
62,048
|
|
|
62,302
|
|
|
66,157
|
|
|
66,671
|
|
|||||
|
Restructured loans
|
|
17,482
|
|
|
18,532
|
|
|
17,613
|
|
|
13,365
|
|
|
12,752
|
|
|||||
|
Total nonperforming loans
|
|
74,018
|
|
|
80,580
|
|
|
79,915
|
|
|
79,522
|
|
|
79,423
|
|
|||||
|
Other real estate owned (OREO)
|
|
16,313
|
|
|
14,953
|
|
|
17,907
|
|
|
18,305
|
|
|
16,818
|
|
|||||
|
Total nonperforming assets
|
|
90,331
|
|
|
95,533
|
|
|
97,822
|
|
|
97,827
|
|
|
96,241
|
|
|||||
|
Accruing loans past due 90 days or more
|
|
149
|
|
|
241
|
|
|
370
|
|
|
233
|
|
|
276
|
|
|||||
|
Total underperforming assets
|
|
$
|
90,480
|
|
|
$
|
95,774
|
|
|
$
|
98,192
|
|
|
$
|
98,060
|
|
|
$
|
96,517
|
|
|
Allowance for loan and lease losses to
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nonaccrual loans
|
|
94.93
|
%
|
|
86.46
|
%
|
|
91.87
|
%
|
|
86.54
|
%
|
|
86.71
|
%
|
|||||
|
Nonperforming loans
|
|
72.51
|
%
|
|
66.57
|
%
|
|
71.62
|
%
|
|
71.99
|
%
|
|
72.79
|
%
|
|||||
|
Total ending loans
|
|
1.92
|
%
|
|
1.93
|
%
|
|
2.03
|
%
|
|
2.07
|
%
|
|
2.07
|
%
|
|||||
|
Nonperforming loans to total loans
|
|
2.65
|
%
|
|
2.90
|
%
|
|
2.84
|
%
|
|
2.88
|
%
|
|
2.84
|
%
|
|||||
|
Nonperforming assets to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Ending loans, plus OREO
|
|
3.22
|
%
|
|
3.42
|
%
|
|
3.45
|
%
|
|
3.51
|
%
|
|
3.42
|
%
|
|||||
|
Total assets, including covered assets
|
|
1.50
|
%
|
|
1.51
|
%
|
|
1.57
|
%
|
|
1.59
|
%
|
|
1.46
|
%
|
|||||
|
|
|
Actual
|
|
For Capital
Adequacy Purposes
|
|
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
|
|||||||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
724,735
|
|
|
21.43
|
%
|
|
$
|
270,546
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
First Financial Bank
|
|
619,217
|
|
|
18.36
|
%
|
|
269,749
|
|
|
8.00
|
%
|
|
$
|
337,186
|
|
|
10.00
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tier 1 capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Consolidated
|
|
681,492
|
|
|
20.15
|
%
|
|
135,273
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
|
First Financial Bank
|
|
568,752
|
|
|
16.87
|
%
|
|
134,874
|
|
|
4.00
|
%
|
|
202,312
|
|
|
6.00
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tier 1 capital to average assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated
|
|
681,492
|
|
|
11.01
|
%
|
|
247,658
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
|
First Financial Bank
|
|
568,752
|
|
|
9.20
|
%
|
|
247,209
|
|
|
4.00
|
%
|
|
309,012
|
|
|
5.00
|
%
|
|||
|
|
|
Actual
|
|
For Capital
Adequacy Purposes
|
|
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
|
||||||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||||
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consolidated
|
|
$
|
727,252
|
|
|
19.72
|
%
|
|
$
|
294,978
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
First Financial Bank
|
|
600,911
|
|
|
16.36
|
%
|
|
293,930
|
|
|
8.00
|
%
|
|
367,412
|
|
|
10.00
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Tier 1 capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
|
680,145
|
|
|
18.45
|
%
|
|
147,489
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
||
|
First Financial Bank
|
|
546,726
|
|
|
14.88
|
%
|
|
146,965
|
|
|
4.00
|
%
|
|
220,447
|
|
|
6.00
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Tier 1 capital to average assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Consolidated
|
|
680,145
|
|
|
10.89
|
%
|
|
248,847
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
||
|
First Financial Bank
|
|
546,726
|
|
|
8.75
|
%
|
|
248,437
|
|
|
4.00
|
%
|
|
310,546
|
|
|
5.00
|
%
|
||
|
•
|
management’s ability to effectively execute its business plan;
|
|
•
|
the risk that the strength of the United States economy in general and the strength of the local economies in which we conduct operations may continue to deteriorate resulting in, among other things, a further deterioration in credit quality or a reduced demand for credit, including the resultant effect on our loan portfolio, allowance for loan and lease losses and overall financial performance;
|
|
▪
|
the effects of the potential delay or failure of the U.S. federal government to pay its debts as they become due or make payments in the ordinary course;
|
|
•
|
the ability of financial institutions to access sources of liquidity at a reasonable cost;
|
|
•
|
the impact of recent upheaval in the financial markets and the effectiveness of domestic and international governmental actions taken in response, such as the U.S. Treasury’s TARP and the FDIC’s Temporary Liquidity Guarantee Program, and the effect of such governmental actions on us, our competitors and counterparties, financial markets generally and availability of credit specifically, and the U.S. and international economies, including potentially higher FDIC premiums arising from increased payments from FDIC insurance funds as a result of depository institution failures;
|
|
•
|
the effect of and changes in policies and laws or regulatory agencies (notably the recently enacted Dodd-Frank Wall Street Reform and Consumer Protection Act);
|
|
•
|
inflation and possible changes in interest rates;
|
|
•
|
our ability to keep up with technological changes;
|
|
•
|
our ability to comply with the terms of loss sharing agreements with the FDIC;
|
|
•
|
mergers and acquisitions, including costs or difficulties related to the integration of acquired companies and the wind-down of non-strategic operations that may be greater than expected, such as the previous activities of Irwin Union Bank & Trust Company and its former affiliates, including the risks and uncertainties associated with the Irwin Mortgage Corporation bankruptcy proceedings;
|
|
•
|
the risk that exploring merger and acquisition opportunities may detract from management’s time and ability to successfully manage our company;
|
|
•
|
expected cost savings in connection with the consolidation of recent acquisitions may not be fully realized or realized within the expected time frames, and deposit attrition, customer loss and revenue loss following completed acquisitions may be greater than expected;
|
|
•
|
our ability to increase market share and control expenses;
|
|
•
|
the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as the Financial Accounting Standards Board and the SEC;
|
|
•
|
adverse changes in the securities and debt markets;
|
|
•
|
our success in recruiting and retaining the necessary personnel to support business growth and expansion and maintain sufficient expertise to support increasingly complex products and services;
|
|
•
|
monetary and fiscal policies of the Board of Governors of the Federal Reserve System (Federal Reserve) and the U.S. government and other governmental initiatives affecting the financial services industry;
|
|
•
|
our ability to manage loan delinquency and charge-off rates and changes in estimation of the adequacy of the
|
|
•
|
the costs and effects of litigation and of unexpected or adverse outcomes in such litigation.
|
|
|
-200 basis points
|
|
-100 basis points
|
|
+100 basis points
|
|
+200 basis points
|
||||
|
June 30, 2011
|
(10.54
|
)%
|
|
(3.47
|
)%
|
|
1.17
|
%
|
|
4.85
|
%
|
|
|
-200 basis points
|
|
-100 basis points
|
|
+100 basis points
|
|
+200 basis points
|
||||
|
June 30, 2011
|
(14.07
|
)%
|
|
(4.76
|
)%
|
|
3.77
|
%
|
|
4.21
|
%
|
|
Item 1.
|
Legal Proceedings.
|
|
Item 1A.
|
Risk Factors.
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
(c)
|
The following table shows the total number of shares repurchased in the second quarter of 2011.
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
|||||
|
Period
|
|
Total Number
Of Shares
Purchased
(1)
|
|
Average
Price Paid
Per Share
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
(2)
|
|
Maximum Number of
Shares that may yet
be purchased Under
the Plans
|
|||||
|
April 1 to April 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Share repurchase program
|
|
0
|
|
|
$
|
0.00
|
|
|
0
|
|
|
4,969,105
|
|
|
Director Fee Stock Plan
|
|
1,898
|
|
|
16.26
|
|
|
NA
|
|
|
NA
|
|
|
|
Stock Plans
|
|
31,387
|
|
|
16.57
|
|
|
NA
|
|
|
NA
|
|
|
|
May 1 to May 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share repurchase program
|
|
0
|
|
|
$
|
0.00
|
|
|
0
|
|
|
4,969,105
|
|
|
Director Fee Stock Plan
|
|
0
|
|
|
0.00
|
|
|
NA
|
|
|
NA
|
|
|
|
Stock Plans
|
|
21,524
|
|
|
16.53
|
|
|
NA
|
|
|
NA
|
|
|
|
June 1 to June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share repurchase program
|
|
0
|
|
|
$
|
0.00
|
|
|
0
|
|
|
4,969,105
|
|
|
Director Fee Stock Plan
|
|
0
|
|
|
0.00
|
|
|
NA
|
|
|
NA
|
|
|
|
Stock Plans
|
|
2,575
|
|
|
15.82
|
|
|
NA
|
|
|
NA
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share repurchase program
|
|
0
|
|
|
$
|
0.00
|
|
|
0
|
|
|
|
|
|
Director Fee Stock Plan
|
|
1,898
|
|
|
$
|
16.26
|
|
|
NA
|
|
|
|
|
|
Stock Plans
|
|
55,486
|
|
|
$
|
16.52
|
|
|
NA
|
|
|
|
|
|
(1)
|
The number of shares purchased in column (a) and the average price paid per share in column (b) include the purchase of shares other than through publicly announced plans. The shares purchased other than through publicly announced plans were purchased pursuant to First Financial’s Director Fee Stock Plan, 1999 Stock Option Plan for Non-Employee Directors, 1999 Stock Incentive Plan for Officers and Employees, 2009 Employee Stock Plan, and 2009 Non-Employee Director Stock Plan. (The last four plans are referred to hereafter as the Stock Plans.) The table shows the number of shares purchased pursuant to those plans and the average price paid per share. The purchases for the Director Fee Stock Plan were made in open-market transactions. Under the Stock Plans, shares were purchased from plan participants at the then current market value in satisfaction taxes owed for vested shares/options.
|
|
(2)
|
First Financial has one remaining previously announced stock repurchase plan under which it is currently authorized to purchase shares of its common stock. The plan has no expiration date. The table that follows provides additional information regarding this plan. No shares were repurchased under this plan in 2011.
|
|
Announcement
Date
|
|
Total Shares
Approved for
Repurchase
|
|
Total Shares
Repurchased
Under
the Plan
|
|
Expiration
Date
|
||
|
1/25/2000
|
|
7,507,500
|
|
|
2,538,395
|
|
|
None
|
|
(a)
|
Exhibits:
|
|
|
|
|
|
|
3.1
|
|
Amended Article FIFTH of the Amended and Restated Articles of Incorporation of the Registrant (filed as Exhibit 3.1 to the Registrant's Current Report on From 8-K filed with the SEC on May 27, 2011 and incorporated herein by reference).
|
|
|
|
|
|
3.2
|
|
Amended Article II, Section 2.2 of the Regulations of the Registrant (filed as Exhibit 3.1 to the Registrant's Current Report on From 8-K filed with the SEC on May 27, 2011 and incorporated herein by reference).
|
|
|
|
|
|
10.1
|
|
Form of Agreement for Restricted Stock Award under the First Financial Bancorp. 2009 Employee Stock Plan (2011 grants).*
|
|
|
|
|
|
31.1
|
|
Certification by Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 filed herewith.
|
|
|
|
|
|
31.2
|
|
Certification by Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 filed herewith.
|
|
|
|
|
|
32.1
|
|
Certification of Periodic Financial Report by Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 furnished herewith.
|
|
|
|
|
|
101.1
|
|
Financial statements from the Quarterly Report on Form 10-Q of the Company for the quarter ended June 30, 2011, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Cash Flows, (iv) Consolidated Statements of Shareholders' Equity, and (v) Notes to Consolidated Financial Statements, as blocks of text and in detail**.
|
|
|
|
|
|
FIRST FINANCIAL BANCORP.
|
||
|
|
|
|
|
(Registrant)
|
||
|
|
|
|
|
|
|
|
|
/s/ J. Franklin Hall
|
|
/s/ Anthony M. Stollings
|
||||
|
J. Franklin Hall
|
|
Anthony M. Stollings
|
||||
|
Executive Vice President and
|
|
Senior Vice President, Chief Accounting
|
||||
|
Chief Financial Officer
|
|
Officer, and Controller
|
||||
|
|
|
|
|
|
|
|
|
Date
|
|
8/9/2011
|
|
Date
|
|
8/9/2011
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|