These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIRST FINANCIAL BANCORP.
|
|
(Exact name of registrant as specified in its charter)
|
|
Ohio
|
|
31-1042001
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
255 East Fifth Street, Suite 700
Cincinnati, Ohio
|
|
45202
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
|
|
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
|
|
Emerging growth company
o
|
|
Class
|
|
Outstanding at 5/4/2018
|
|
Common stock, No par value
|
|
97,810,841
|
|
|
|
|
|
Page No.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
the Act
|
Private Securities Litigation Reform Act
|
|
FASB
|
Financial Accounting Standards Board
|
|
ALLL
|
Allowance for loan and lease losses
|
|
FDIC
|
Federal Deposit Insurance Corporation
|
|
AOCI
|
Accumulated other comprehensive income
|
|
FHLB
|
Federal Home Loan Bank
|
|
ASC
|
Accounting standards codification
|
|
First Financial
|
First Financial Bancorp.
|
|
ASU
|
Accounting standards update
|
|
Form 10-K
|
First Financial Bancorp. Annual Report on Form 10-K
|
|
ATM
|
Automated teller machine
|
|
FRB
|
Federal Reserve Bank
|
|
Bank
|
First Financial Bank
|
|
GAAP
|
U.S. Generally Accepted Accounting Principles
|
|
Basel III
|
Basel Committee regulatory capital reforms, Third Basel Accord
|
|
IRLC
|
Interest Rate Lock Commitment
|
|
Bp/bps
|
Basis point(s)
|
|
MainSource
|
MainSource Financial Group, Inc.
|
|
CDs
|
Certificates of deposit
|
|
N/A
|
Not applicable
|
|
C&I
|
Commercial & Industrial
|
|
NII
|
Net interest income
|
|
CRE
|
Commercial Real Estate
|
|
Oak Street
|
Oak Street Holdings Corporation
|
|
Company
|
First Financial Bancorp.
|
|
OREO
|
Other real estate owned
|
|
ERM
|
Enterprise Risk Management
|
|
SEC
|
United States Securities and Exchange Commission
|
|
EVE
|
Economic value of equity
|
|
TDR
|
Troubled debt restructuring
|
|
Fair Value Topic
|
FASB ASC Topic 825, Financial Instruments
|
|
|
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
|
(Unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Cash and due from banks
|
$
|
|
|
|
$
|
|
|
|
Interest-bearing deposits with other banks
|
|
|
|
|
|
||
|
Investment securities available-for-sale, at fair value (amortized cost $1,370,844
at March 31, 2018 and $1,348,227 at December 31, 2017)
|
|
|
|
|
|
||
|
Investment securities held-to-maturity (fair value $623,967
at March 31, 2018 and $653,101 at December 31, 2017)
|
|
|
|
|
|
||
|
Other investments
|
|
|
|
|
|
||
|
Loans held for sale
|
|
|
|
|
|
||
|
Loans and leases
|
|
|
|
||||
|
Commercial & industrial
|
|
|
|
|
|
||
|
Lease financing
|
|
|
|
|
|
||
|
Construction real estate
|
|
|
|
|
|
||
|
Commercial real estate
|
|
|
|
|
|
||
|
Residential real estate
|
|
|
|
|
|
||
|
Home equity
|
|
|
|
|
|
||
|
Installment
|
|
|
|
|
|
||
|
Credit card
|
|
|
|
|
|
||
|
Total loans and leases
|
|
|
|
|
|
||
|
Less: Allowance for loan and lease losses
|
|
|
|
|
|
||
|
Net loans and leases
|
|
|
|
|
|
||
|
Premises and equipment
|
|
|
|
|
|
||
|
Goodwill and other intangibles
|
|
|
|
|
|
||
|
Accrued interest and other assets
|
|
|
|
|
|
||
|
Total assets
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
|
||
|
Deposits
|
|
|
|
|
|
||
|
Interest-bearing demand
|
$
|
|
|
|
$
|
|
|
|
Savings
|
|
|
|
|
|
||
|
Time
|
|
|
|
|
|
||
|
Total interest-bearing deposits
|
|
|
|
|
|
||
|
Noninterest-bearing
|
|
|
|
|
|
||
|
Total deposits
|
|
|
|
|
|
||
|
Federal funds purchased and securities sold under agreements to repurchase
|
|
|
|
|
|
||
|
Federal Home Loan Bank short-term borrowings
|
|
|
|
|
|
||
|
Total short-term borrowings
|
|
|
|
|
|
||
|
Long-term debt
|
|
|
|
|
|
||
|
Total borrowed funds
|
|
|
|
|
|
||
|
Accrued interest and other liabilities
|
|
|
|
|
|
||
|
Total liabilities
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Shareholders' equity
|
|
|
|
|
|
||
|
Common stock - no par value
|
|
|
|
|
|
||
|
Authorized - 160,000,000 shares; Issued - 68,730,731 shares in 2018 and 2017
|
|
|
|
|
|
||
|
Retained earnings
|
|
|
|
|
|
||
|
Accumulated other comprehensive loss
|
(
|
)
|
|
(
|
)
|
||
|
Treasury stock, at cost, 6,516,908
shares in 2018 and 6,661,644 shares in 2017
|
(
|
)
|
|
(
|
)
|
||
|
Total shareholders' equity
|
|
|
|
|
|
||
|
Total liabilities and shareholders' equity
|
$
|
|
|
|
$
|
|
|
|
|
Three months ended
|
||||||
|
|
March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Interest income
|
|
|
|
||||
|
Loans, including fees
|
$
|
|
|
|
$
|
|
|
|
Investment securities
|
|
|
|
||||
|
Taxable
|
|
|
|
|
|
||
|
Tax-exempt
|
|
|
|
|
|
||
|
Total interest on investment securities
|
|
|
|
|
|
||
|
Other earning assets
|
|
|
|
(
|
)
|
||
|
Total interest income
|
|
|
|
|
|
||
|
Interest expense
|
|
|
|
||||
|
Deposits
|
|
|
|
|
|
||
|
Short-term borrowings
|
|
|
|
|
|
||
|
Long-term borrowings
|
|
|
|
|
|
||
|
Total interest expense
|
|
|
|
|
|
||
|
Net interest income
|
|
|
|
|
|
||
|
Provision for loan and lease losses
|
|
|
|
|
|
||
|
Net interest income after provision for loan and lease losses
|
|
|
|
|
|
||
|
Noninterest income
|
|
|
|
||||
|
Service charges on deposit accounts
|
|
|
|
|
|
||
|
Trust and wealth management fees
|
|
|
|
|
|
||
|
Bankcard income
|
|
|
|
|
|
||
|
Client derivative fees
|
|
|
|
|
|
||
|
Net gains from sales of loans
|
|
|
|
|
|
||
|
Net gains (losses) on sales of investment securities
|
|
|
|
|
|
||
|
Other
|
|
|
|
|
|
||
|
Total noninterest income
|
|
|
|
|
|
||
|
Noninterest expenses
|
|
|
|
||||
|
Salaries and employee benefits
|
|
|
|
|
|
||
|
Net occupancy
|
|
|
|
|
|
||
|
Furniture and equipment
|
|
|
|
|
|
||
|
Data processing
|
|
|
|
|
|
||
|
Marketing
|
|
|
|
|
|
||
|
Communication
|
|
|
|
|
|
||
|
Professional services
|
|
|
|
|
|
||
|
State intangible tax
|
|
|
|
|
|
||
|
FDIC assessments
|
|
|
|
|
|
||
|
Loss (gain) - other real estate owned
|
|
|
|
|
|
||
|
Other
|
|
|
|
|
|
||
|
Total noninterest expenses
|
|
|
|
|
|
||
|
Income before income taxes
|
|
|
|
|
|
||
|
Income tax expense
|
|
|
|
|
|
||
|
Net income
|
$
|
|
|
|
$
|
|
|
|
Net earnings per common share - basic
|
$
|
|
|
|
$
|
|
|
|
Net earnings per common share - diluted
|
$
|
|
|
|
$
|
|
|
|
Cash dividends declared per share
|
$
|
|
|
|
$
|
|
|
|
Average common shares outstanding - basic
|
|
|
|
|
|
||
|
Average common shares outstanding - diluted
|
|
|
|
|
|
||
|
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
|
|||||||
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|||||||
|
(Dollars in thousands)
|
|||||||
|
(Unaudited)
|
|||||||
|
|
|
|
|
||||
|
|
Three months ended
|
||||||
|
|
March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net income
|
$
|
|
|
|
$
|
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
|
Unrealized gains (losses) on investment securities arising during the period
|
(
|
)
|
|
|
|
||
|
Change in retirement obligation
|
|
|
|
|
|
||
|
Unrealized gain (loss) on derivatives
|
|
|
|
|
|
||
|
Other comprehensive income (loss)
|
(
|
)
|
|
|
|
||
|
Comprehensive income
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
||||
|
See Notes to Consolidated Financial Statements.
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Common Stock
|
|
Common Stock
|
|
Retained
|
|
Accumulated other comprehensive
|
|
Treasury stock
|
|
|
||||||||||||||
|
|
Shares
|
|
Amount
|
|
Earnings
|
|
income (loss)
|
|
Shares
|
|
Amount
|
|
Total
|
||||||||||||
|
Balance at January 1, 2017
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash dividends declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common stock at $0.17 per share
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
||||||||||
|
Warrant exercises
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Exercise of stock options, net of shares purchased
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Restricted stock awards, net of forfeitures
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||||
|
Share-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at March 31, 2017
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Balance at January 1, 2018
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reclassification of certain tax effects from AOCI to retained earnings
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|||||||||
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
||||||||||
|
Cash dividends declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common stock at $0.19 per share
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
||||||||||
|
Warrant Exercises
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Exercise of stock options, net of shares purchased
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Restricted stock awards, net of forfeitures
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||||
|
Share-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at March 31, 2018
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
Three months ended
|
||||||
|
|
March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Operating activities
|
|
|
|
||||
|
Net income
|
$
|
|
|
|
$
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Provision for loan and lease losses
|
|
|
|
|
|
||
|
Depreciation and amortization
|
|
|
|
|
|
||
|
Stock-based compensation expense
|
|
|
|
|
|
||
|
Pension expense (income)
|
(
|
)
|
|
(
|
)
|
||
|
Net amortization (accretion) on investment securities
|
|
|
|
|
|
||
|
Net (gains) losses on sales of investment securities
|
|
|
|
(
|
)
|
||
|
Originations of loans held for sale
|
(
|
)
|
|
(
|
)
|
||
|
Net gains from sales of loans held for sale
|
(
|
)
|
|
(
|
)
|
||
|
Proceeds from sales of loans held for sale
|
|
|
|
|
|
||
|
Deferred income taxes
|
(
|
)
|
|
|
|
||
|
Decrease (increase) cash surrender value of life insurance
|
|
|
|
(
|
)
|
||
|
Decrease (increase) in interest receivable
|
(
|
)
|
|
(
|
)
|
||
|
Decrease (increase) in indemnification asset
|
|
|
|
|
|
||
|
(Decrease) increase in interest payable
|
(
|
)
|
|
(
|
)
|
||
|
Decrease (increase) in other assets
|
|
|
|
|
|
||
|
(Decrease) increase in other liabilities
|
(
|
)
|
|
(
|
)
|
||
|
Net cash provided by (used in) operating activities
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Investing activities
|
|
|
|
|
|
||
|
Proceeds from sales of securities available-for-sale
|
|
|
|
|
|
||
|
Proceeds from calls, paydowns and maturities of securities available-for-sale
|
|
|
|
|
|
||
|
Purchases of securities available-for-sale
|
(
|
)
|
|
(
|
)
|
||
|
Proceeds from calls, paydowns and maturities of securities held-to-maturity
|
|
|
|
|
|
||
|
Purchases of securities held-to-maturity
|
|
|
|
(
|
)
|
||
|
Net decrease (increase) in interest-bearing deposits with other banks
|
|
|
|
|
|
||
|
Net decrease (increase) in loans and leases
|
(
|
)
|
|
|
|
||
|
Proceeds from disposal of other real estate owned
|
|
|
|
|
|
||
|
Purchases of premises and equipment
|
(
|
)
|
|
(
|
)
|
||
|
Net cash provided by (used in) investing activities
|
(
|
)
|
|
(
|
)
|
||
|
|
|
|
|
||||
|
Financing activities
|
|
|
|
|
|
||
|
Net (decrease) increase in total deposits
|
|
|
|
|
|
||
|
Net (decrease) increase in short-term borrowings
|
(
|
)
|
|
|
|
||
|
Proceeds from FHLB borrowings
|
|
|
|
|
|
||
|
Cash dividends paid on common stock
|
(
|
)
|
|
(
|
)
|
||
|
Proceeds from exercise of stock options
|
|
|
|
|
|
||
|
Net cash provided by (used in) financing activities
|
(
|
)
|
|
|
|
||
|
|
|
|
|
||||
|
Cash and due from banks
|
|
|
|
|
|
||
|
Change in cash and due from banks
|
(
|
)
|
|
(
|
)
|
||
|
Cash and due from banks at beginning of period
|
|
|
|
|
|
||
|
Cash and due from banks at end of period
|
$
|
|
|
|
$
|
|
|
|
|
|
Held-to-maturity
|
|
Available-for-sale
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Amortized
cost |
|
Unrecognized gain
|
|
Unrecognized loss
|
|
Fair
value |
|
Amortized
cost
|
|
Unrealized
gain
|
|
Unrealized
loss
|
|
Fair
value |
||||||||||||||||
|
U.S. Treasuries
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Securities of U.S. government agencies and corporations
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||||
|
Mortgage-backed securities - residential
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||||
|
Mortgage-backed securities - commercial
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||||
|
Collateralized mortgage obligations
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||||
|
Obligations of state and other political subdivisions
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||||
|
Asset-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||||
|
Other securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||||
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
|
Held-to-maturity
|
|
Available-for-sale
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Amortized
cost |
|
Unrecognized gain
|
|
Unrecognized
loss |
|
Fair
value |
|
Amortized
cost |
|
Unrealized
gain |
|
Unrealized
loss |
|
Fair
value |
||||||||||||||||
|
U.S. Treasuries
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Securities of U.S. government agencies and corporations
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities - residential
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||||
|
Mortgage-backed securities - commercial
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||||
|
Collateralized mortgage obligations
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||||
|
Obligations of state and other political subdivisions
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||||
|
Asset-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||||
|
Other securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||||
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
|
Held-to-maturity
|
|
Available-for-sale
|
||||||||||||
|
(Dollars in thousands)
|
|
Amortized
cost
|
|
Fair
value
|
|
Amortized
cost
|
|
Fair
value
|
||||||||
|
By Contractual Maturity:
|
|
|
|
|
|
|
|
|
||||||||
|
Due in one year or less
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Due after one year through five years
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Due after five years through ten years
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Due after ten years
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mortgage-backed securities - residential
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mortgage-backed securities - commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Collateralized mortgage obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Asset-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
March 31, 2018
|
||||||||||||||||||||||
|
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Fair
value
|
|
Unrealized
loss
|
|
Fair
value |
|
Unrealized
loss |
|
Fair
value |
|
Unrealized
loss |
||||||||||||
|
U.S. Treasuries
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Securities of U.S. Government agencies and corporations
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
|
Mortgage-backed securities - residential
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Mortgage-backed securities - commercial
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Collateralized mortgage obligations
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Obligations of state and other political subdivisions
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Asset-backed securities
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Other securities
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Total
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
||||||||||||
|
(Dollars in thousands)
|
|
value
|
|
loss
|
|
value
|
|
loss
|
|
value
|
|
loss
|
||||||||||||
|
U.S. Treasuries
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Securities of U.S. Government agencies and corporations
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
|
Mortgage-backed securities - residential
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Mortgage-backed securities - commercial
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Collateralized mortgage obligations
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Obligations of state and other political subdivisions
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Asset-backed securities
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Other securities
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Total
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
|
As of March 31, 2018
|
||||||||||||||||||
|
|
|
Commercial
|
|
Real Estate
|
|
Lease
|
|
|
||||||||||||
|
(Dollars in thousands)
|
|
& industrial
|
|
Construction
|
|
Commercial
|
|
financing
|
|
Total
|
||||||||||
|
Pass
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Special Mention
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Substandard
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Doubtful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(Dollars in thousands)
|
|
Residential
real estate
|
|
Home equity
|
|
Installment
|
|
Credit card
|
|
Total
|
||||||||||
|
Performing
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
As of December 31, 2017
|
||||||||||||||||||
|
|
|
Commercial
|
|
Real Estate
|
|
Lease
|
|
|
||||||||||||
|
(Dollars in thousands)
|
|
& industrial
|
|
Construction
|
|
Commercial
|
|
financing
|
|
Total
|
||||||||||
|
Pass
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Special Mention
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Substandard
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Doubtful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(Dollars in thousands)
|
|
Residential
real estate
|
|
Home equity
|
|
Installment
|
|
Credit card
|
|
Total
|
||||||||||
|
Performing
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
As of March 31, 2018
|
||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
30 – 59
days past due |
|
60 – 89
days past due |
|
> 90 days
past due |
|
Total
past due |
|
Current
|
|
Subtotal
|
|
Purchased impaired
|
|
Total
|
|
> 90 days
past due and still accruing |
||||||||||||||||||
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial & industrial
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Lease financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Construction real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Installment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Credit card
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
30 – 59
days past due |
|
60 – 89
days past due |
|
> 90 days
past due |
|
Total
past due |
|
Current
|
|
Subtotal
|
|
Purchased impaired
|
|
Total
|
|
> 90 days
past due and still accruing |
||||||||||||||||||
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial & industrial
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Lease financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Construction real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Installment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Credit card
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Three months ended
|
||||||||||||||||||||
|
|
March 31, 2018
|
|
March 31, 2017
|
||||||||||||||||||
|
(Dollars in thousands)
|
Number of loans
|
|
Pre-modification loan balance
|
|
Period end balance
|
|
Number of loans
|
|
Pre-modification loan balance
|
|
Period end balance
|
||||||||||
|
Commercial & industrial
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Construction real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Installment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Three months ended
|
||||||
|
|
March 31,
|
||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
||||
|
Extended maturities
|
$
|
|
|
|
$
|
|
|
|
Adjusted interest rates
|
|
|
|
|
|
||
|
Combination of rate and maturity changes
|
|
|
|
|
|
||
|
Forbearance
|
|
|
|
|
|
||
|
Other
(1)
|
|
|
|
|
|
||
|
Total
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Impaired loans
|
|
|
|
|
||||
|
Nonaccrual loans
(1)
|
|
|
|
|
||||
|
Commercial & industrial
|
|
$
|
|
|
|
$
|
|
|
|
Lease financing
|
|
|
|
|
|
|
||
|
Construction real estate
|
|
|
|
|
|
|
||
|
Commercial real estate
|
|
|
|
|
|
|
||
|
Residential real estate
|
|
|
|
|
|
|
||
|
Home equity
|
|
|
|
|
|
|
||
|
Installment
|
|
|
|
|
|
|
||
|
Nonaccrual loans
|
|
|
|
|
|
|
||
|
Accruing troubled debt restructurings
|
|
|
|
|
|
|
||
|
Total impaired loans
|
|
$
|
|
|
|
$
|
|
|
|
|
|
Three months ended
|
||||||
|
|
|
March 31,
|
||||||
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
||||
|
Interest income effect on impaired loans
|
|
|
|
|
||||
|
Gross amount of interest that would have been recorded under original terms
|
|
$
|
|
|
|
$
|
|
|
|
Interest included in income
|
|
|
|
|
||||
|
Nonaccrual loans
|
|
|
|
|
|
|
||
|
Troubled debt restructurings
|
|
|
|
|
|
|
||
|
Total interest included in income
|
|
|
|
|
|
|
||
|
Net impact on interest income
|
|
$
|
|
|
|
$
|
|
|
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||
|
(Dollars in thousands)
|
|
Current balance
|
|
Contractual
principal
balance
|
|
Related
allowance
|
|
Current balance
|
|
Contractual
principal balance |
|
Related
allowance |
||||||||||||
|
Loans with no related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial & industrial
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Lease financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Construction real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Installment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans with an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial & industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Lease financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Construction real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Installment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial & industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Lease financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Construction real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Installment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
||||||||||||||
|
|
March 31, 2018
|
|
March 31, 2017
|
||||||||||||
|
(Dollars in thousands)
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
||||||||
|
Loans with no related allowance recorded
|
|
|
|
|
|
|
|
||||||||
|
Commercial & industrial
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Lease financing
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Construction real estate
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Installment
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Loans with an allowance recorded
|
|
|
|
|
|
|
|
||||||||
|
Commercial & industrial
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Lease financing
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Construction real estate
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Installment
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
|
|
|
|
|
|
||||||||
|
Commercial & industrial
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Lease financing
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Construction real estate
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Installment
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
Three months ended
|
||||||
|
|
|
March 31,
|
||||||
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
||||
|
Balance at beginning of period
|
|
$
|
|
|
|
$
|
|
|
|
Additions
|
|
|
|
|
||||
|
Commercial & industrial
|
|
|
|
|
|
|
||
|
Residential real estate
|
|
|
|
|
|
|
||
|
Total additions
|
|
|
|
|
|
|
||
|
Disposals
|
|
|
|
|
|
|||
|
Commercial & industrial
|
|
(
|
)
|
|
(
|
)
|
||
|
Residential real estate
|
|
(
|
)
|
|
(
|
)
|
||
|
Total disposals
|
|
(
|
)
|
|
(
|
)
|
||
|
Valuation adjustment
|
|
|
|
|
|
|||
|
Commercial & industrial
|
|
(
|
)
|
|
(
|
)
|
||
|
Residential real estate
|
|
(
|
)
|
|
(
|
)
|
||
|
Total valuation adjustment
|
|
(
|
)
|
|
(
|
)
|
||
|
Balance at end of period
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2018
|
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Real Estate
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Commercial & industrial
|
|
Lease financing
|
|
Construction
|
|
Commercial
|
|
Residential
|
|
Home equity
|
|
Installment
|
|
Credit card
|
|
Total
|
||||||||||||||||||
|
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance at beginning of period
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Provision for loan and lease losses
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|||||||||
|
Loans charged off
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total net charge-offs
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Ending allowance for loan and lease losses
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
As of March 31, 2018
|
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Real Estate
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Commercial & industrial
|
|
Lease financing
|
|
Construction
|
|
Commercial
|
|
Residential
|
|
Home equity
|
|
Installment
|
|
Credit card
|
|
Total
|
||||||||||||||||||
|
Ending allowance balance attributable to loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Collectively evaluated for impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ending allowance for loan and lease losses
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Individually evaluated for impairment
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Collectively evaluated for impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total loans
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
Three months ended March 31, 2017
|
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Real Estate
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Commercial & industrial
|
|
Lease financing
|
|
Construction
|
|
Commercial
|
|
Residential
|
|
Home equity
|
|
Installment
|
|
Credit card
|
|
Total
|
||||||||||||||||||
|
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance at beginning of period
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Provision for loan and lease losses
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Loans charged off
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total net charge-offs
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Ending allowance for loan and lease losses
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Real Estate
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Commercial & industrial
|
|
Lease financing
|
|
Construction
|
|
Commercial
|
|
Residential
|
|
Home equity
|
|
Installment
|
|
Credit card
|
|
Total
|
||||||||||||||||||
|
Ending allowance balance attributable to loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Collectively evaluated for impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ending allowance for loan and lease losses
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Individually evaluated for impairment
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Collectively evaluated for impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total loans
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
Average rate
|
|
Amount
|
|
Average rate
|
||||||
|
Subordinated notes
|
|
$
|
|
|
|
|
%
|
|
$
|
|
|
|
|
%
|
|
Unamortized debt issuance costs
|
|
(
|
)
|
|
N/A
|
|
|
(
|
)
|
|
N/A
|
|
||
|
FHLB borrowings
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
||
|
Capital loan with municipality
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
||
|
Total long-term debt
|
|
$
|
|
|
|
|
%
|
|
$
|
|
|
|
|
%
|
|
|
Three months ended March 31, 2018
|
||||||||||||||||||||||||||||||||||
|
|
Total other comprehensive income (loss)
|
|
Total accumulated other
comprehensive income (loss)
|
||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Prior to
Reclass
|
|
Reclass
from
|
|
Pre-tax
|
|
Tax-effect
|
|
Net of tax
|
|
Beginning Balance
|
|
Net Activity
|
|
Reclass of Stranded Tax Effects
|
|
Ending Balance
|
||||||||||||||||||
|
Unrealized gain (loss) on investment securities
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Unrealized gain (loss) on derivatives
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Retirement obligation
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Total
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
Three months ended March 31, 2017
|
||||||||||||||||||||||||||||||
|
|
Total other comprehensive income (loss)
|
|
Total accumulated other
comprehensive income (loss)
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Prior to
Reclass
|
|
Reclass
from
|
|
Pre-tax
|
|
Tax-effect
|
|
Net of tax
|
|
Beginning Balance
|
|
Net Activity
|
|
Ending Balance
|
||||||||||||||||
|
Unrealized gain (loss) on investment securities
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Unrealized gain (loss) on derivatives
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||||
|
Retirement obligation
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||||
|
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount reclassified from
accumulated other comprehensive income
(1)
|
|
|
||||||
|
|
|
Three months ended
|
|
|
||||||
|
|
|
March 31,
|
|
|
||||||
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
Affected Line Item in the Consolidated Statements of Income
|
||||
|
Realized gains and losses on securities available-for-sale
|
|
$
|
|
|
|
$
|
|
|
|
Net gains on sales of investments securities
|
|
Defined benefit pension plan
|
|
|
|
|
|
|||||
|
Amortization of prior service cost
(2)
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
||
|
Recognized net actuarial loss
(2)
|
|
(
|
)
|
|
(
|
)
|
|
Salaries and employee benefits
|
||
|
Defined benefit pension plan total
|
|
(
|
)
|
|
(
|
)
|
|
|
||
|
Total reclassifications for the period, before tax
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
|
|
|
|
|
Estimated fair value
|
|
|
|
Estimated fair value
|
||||||||||||||||
|
(Dollars in thousands)
|
|
Balance sheet classification
|
|
Notional
amount
|
|
Gain
|
|
Loss
|
|
Notional
amount
|
|
Gain
|
|
Loss
|
||||||||||||
|
Client derivatives - instruments associated with loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Matched interest rate swaps with borrower
|
|
Accrued interest and other assets
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Matched interest rate swaps with counterparty
|
|
Accrued interest and other liabilities
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
||||||
|
Total
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
(Dollars in thousands)
|
|
Gross amounts of recognized liabilities
|
|
Gross amounts offset in the Consolidated Balance Sheets
|
|
Net amounts of assets presented in the Consolidated Balance Sheets
|
|
Gross amounts of recognized liabilities
|
|
Gross amounts offset in the Consolidated Balance Sheets
|
|
Net amounts of assets presented in the Consolidated Balance Sheets
|
||||||||||||
|
Client derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Matched interest rate swaps with counterparty
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average rate
|
||||||||
|
(Dollars in thousands)
|
|
Notional
amount
|
|
Average
maturity
(years)
|
|
Fair
value
|
|
Receive
|
|
Pay
|
||||||
|
Client derivatives
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Receive fixed, matched interest rate swaps with borrower
|
|
$
|
|
|
|
|
|
$
|
(
|
)
|
|
|
%
|
|
|
%
|
|
Pay fixed, matched interest rate swaps with counterparty
|
|
|
|
|
|
|
|
|
|
|
%
|
|
|
%
|
||
|
Total client derivatives
|
|
$
|
|
|
|
|
|
$
|
(
|
)
|
|
|
%
|
|
|
%
|
|
|
|
Three months ended
|
||||||
|
|
|
March 31,
|
||||||
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
||||
|
Service cost
|
|
$
|
|
|
|
$
|
|
|
|
Interest cost
|
|
|
|
|
|
|
||
|
Expected return on assets
|
|
(
|
)
|
|
(
|
)
|
||
|
Amortization of prior service cost
|
|
(
|
)
|
|
(
|
)
|
||
|
Net actuarial loss
|
|
|
|
|
|
|
||
|
Net periodic benefit (income) cost
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
|
|
|
|
|
|
|
Three months ended
|
||||||
|
|
|
March 31,
|
||||||
|
(Dollars in thousands, except per share data)
|
|
2018
|
|
2017
|
||||
|
Numerator
|
|
|
|
|
||||
|
Net income available to common shareholders
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
||||
|
Denominator
|
|
|
|
|
||||
|
Basic earnings per common share - weighted average shares
|
|
|
|
|
|
|
||
|
Effect of dilutive securities
|
|
|
|
|
||||
|
Employee stock awards
|
|
|
|
|
|
|
||
|
Warrants
|
|
|
|
|
|
|
||
|
Diluted earnings per common share - adjusted weighted average shares
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
Earnings per share available to common shareholders
|
|
|
|
|
||||
|
Basic
|
|
$
|
|
|
|
$
|
|
|
|
Diluted
|
|
$
|
|
|
|
$
|
|
|
|
|
Carrying
|
Estimated fair value
|
|||||||||||||
|
(Dollars in thousands)
|
value
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
March 31, 2018
|
|
|
|
|
|
||||||||||
|
Financial assets
|
|
|
|
|
|
||||||||||
|
Cash and short-term investments
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Investment securities held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other investments
|
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|||||
|
Loans held for sale
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans and leases
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accrued interest receivable
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities
|
|
|
|
|
|
||||||||||
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Short-term borrowings
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accrued interest payable
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Carrying
|
Estimated fair value
|
|||||||||||||
|
(Dollars in thousands)
|
value
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
December 31, 2017
|
|
|
|
|
|
||||||||||
|
Financial assets
|
|
|
|
|
|
||||||||||
|
Cash and short-term investments
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Investment securities held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other investments
|
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|||||
|
Loans held for sale
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans and leases
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accrued interest receivable
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities
|
|
|
|
|
|
||||||||||
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Short-term borrowings
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accrued interest payable
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Fair value measurements using
|
|
|
||||||||||||
|
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Assets/liabilities
at fair value
|
||||||||
|
March 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Investment securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
Fair value measurements using
|
|
|
||||||||||||
|
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Assets/liabilities
at fair value
|
||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Investment securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
Fair value measurements using
|
||||||||||
|
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
March 31, 2018
|
|
|
|
|
|
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Impaired loans
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
OREO
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Fair value measurements using
|
||||||||||
|
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
December 31, 2017
|
|
|
|
|
|
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Impaired loans
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
OREO
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
Three months ended
|
||||||
|
|
March 31,
|
||||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
||||
|
Net interest income
|
$
|
75,812
|
|
|
$
|
68,932
|
|
|
Tax equivalent adjustment
|
718
|
|
|
1,225
|
|
||
|
Net interest income - tax equivalent
|
$
|
76,530
|
|
|
$
|
70,157
|
|
|
|
|
|
|
||||
|
Average earning assets
|
$
|
8,087,848
|
|
|
$
|
7,695,717
|
|
|
|
|
|
|
||||
|
Net interest margin
(1)
|
3.80
|
%
|
|
3.63
|
%
|
||
|
Net interest margin (fully tax equivalent)
(1)
|
3.84
|
%
|
|
3.70
|
%
|
||
|
|
|
Quarterly Averages
|
||||||||||||
|
|
|
March 31, 2018
|
|
March 31, 2017
|
||||||||||
|
(Dollars in thousands)
|
|
Balance
|
|
Yield
|
|
Balance
|
|
Yield
|
||||||
|
Earning assets
|
|
|
|
|
|
|
|
|
||||||
|
Investments
|
|
|
|
|
|
|
|
|
||||||
|
Investment securities
|
|
$
|
2,042,781
|
|
|
3.04
|
%
|
|
$
|
1,906,699
|
|
|
2.76
|
%
|
|
Interest-bearing deposits with other banks
|
|
27,073
|
|
|
1.60
|
%
|
|
40,985
|
|
|
0.80
|
%
|
||
|
Gross loans
(1)
|
|
6,017,994
|
|
|
5.05
|
%
|
|
5,748,033
|
|
|
4.64
|
%
|
||
|
Total earning assets
|
|
8,087,848
|
|
|
4.53
|
%
|
|
7,695,717
|
|
|
4.15
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Nonearning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Allowance for loan and lease losses
|
|
(55,016
|
)
|
|
|
|
|
(58,461
|
)
|
|
|
|
||
|
Cash and due from banks
|
|
116,095
|
|
|
|
|
|
115,719
|
|
|
|
|
||
|
Accrued interest and other assets
|
|
681,249
|
|
|
|
|
|
656,096
|
|
|
|
|
||
|
Total assets
|
|
$
|
8,830,176
|
|
|
|
|
|
$
|
8,409,071
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest-bearing demand
|
|
$
|
1,415,603
|
|
|
0.37
|
%
|
|
$
|
1,484,427
|
|
|
0.20
|
%
|
|
Savings
|
|
2,450,697
|
|
|
0.64
|
%
|
|
2,224,708
|
|
|
0.48
|
%
|
||
|
Time
|
|
1,466,440
|
|
|
1.41
|
%
|
|
1,233,631
|
|
|
1.17
|
%
|
||
|
Total interest-bearing deposits
|
|
5,332,740
|
|
|
0.78
|
%
|
|
4,942,766
|
|
|
0.57
|
%
|
||
|
Borrowed funds
|
|
|
|
|
|
|
|
|
||||||
|
Short-term borrowings
|
|
740,506
|
|
|
1.46
|
%
|
|
848,721
|
|
|
0.68
|
%
|
||
|
Long-term debt
|
|
126,342
|
|
|
5.07
|
%
|
|
119,605
|
|
|
5.22
|
%
|
||
|
Total borrowed funds
|
|
866,848
|
|
|
1.99
|
%
|
|
968,326
|
|
|
1.24
|
%
|
||
|
Total interest-bearing liabilities
|
|
6,199,588
|
|
|
0.95
|
%
|
|
5,911,092
|
|
|
0.68
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Noninterest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Noninterest-bearing demand deposits
|
|
1,570,572
|
|
|
|
|
|
1,499,097
|
|
|
|
|
||
|
Other liabilities
|
|
130,542
|
|
|
|
|
|
127,667
|
|
|
|
|
||
|
Shareholders' equity
|
|
929,474
|
|
|
|
|
|
871,215
|
|
|
|
|
||
|
Total liabilities and shareholders' equity
|
|
$
|
8,830,176
|
|
|
|
|
|
$
|
8,409,071
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net interest income
|
|
$
|
75,812
|
|
|
|
|
|
$
|
68,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net interest spread
|
|
|
|
|
3.58
|
%
|
|
|
|
|
3.47
|
%
|
||
|
Contribution of noninterest-bearing sources of funds
|
|
|
|
|
0.22
|
%
|
|
|
|
|
0.16
|
%
|
||
|
Net interest margin
(2)
|
|
|
|
|
3.80
|
%
|
|
|
|
|
3.63
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Tax equivalent adjustment
|
|
|
|
0.04
|
%
|
|
|
|
0.07
|
%
|
||||
|
Net interest margin (fully tax equivalent)
(2)
|
|
|
|
3.84
|
%
|
|
|
|
3.70
|
%
|
||||
|
|
|
Changes for the three months ended March 31, 2018
|
||||||||||
|
|
|
Comparable quarter income variance
|
||||||||||
|
(Dollars in thousands)
|
|
Rate
|
|
Volume
|
|
Total
|
||||||
|
Earning assets
|
|
|
|
|
|
|
||||||
|
Investment securities
|
|
$
|
1,345
|
|
|
$
|
1,021
|
|
|
$
|
2,366
|
|
|
Interest-bearing deposits with other banks
|
|
81
|
|
|
(55
|
)
|
|
26
|
|
|||
|
Gross loans
(1)
|
|
5,773
|
|
|
3,361
|
|
|
9,134
|
|
|||
|
Total earning assets
|
|
7,199
|
|
|
4,327
|
|
|
11,526
|
|
|||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|||||
|
Total interest-bearing deposits
|
|
2,620
|
|
|
753
|
|
|
3,373
|
|
|||
|
Borrowed funds
|
|
|
|
|
|
|
|
|||||
|
Short-term borrowings
|
|
1,620
|
|
|
(389
|
)
|
|
1,231
|
|
|||
|
Long-term debt
|
|
(42
|
)
|
|
84
|
|
|
42
|
|
|||
|
Total borrowed funds
|
|
1,578
|
|
|
(305
|
)
|
|
1,273
|
|
|||
|
Total interest-bearing liabilities
|
|
4,198
|
|
|
448
|
|
|
4,646
|
|
|||
|
Net interest income
|
|
$
|
3,001
|
|
|
$
|
3,879
|
|
|
$
|
6,880
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
|
||||||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||||||
|
(Dollars in thousands)
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
||||||||||
|
Nonperforming loans, nonperforming assets, and underperforming assets
|
||||||||||||||||||||
|
Nonaccrual loans
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
$
|
6,275
|
|
|
$
|
5,229
|
|
|
$
|
9,026
|
|
|
$
|
15,099
|
|
|
$
|
9,249
|
|
|
Lease financing
|
|
0
|
|
|
82
|
|
|
87
|
|
|
94
|
|
|
102
|
|
|||||
|
Construction real estate
|
|
26
|
|
|
29
|
|
|
824
|
|
|
1,075
|
|
|
1,075
|
|
|||||
|
Commercial real estate
|
|
16,878
|
|
|
10,616
|
|
|
12,244
|
|
|
12,617
|
|
|
14,324
|
|
|||||
|
Residential real estate
|
|
3,324
|
|
|
4,140
|
|
|
4,333
|
|
|
4,442
|
|
|
4,520
|
|
|||||
|
Home equity
|
|
3,484
|
|
|
3,743
|
|
|
3,364
|
|
|
2,937
|
|
|
3,571
|
|
|||||
|
Installment
|
|
296
|
|
|
243
|
|
|
240
|
|
|
307
|
|
|
322
|
|
|||||
|
Nonaccrual loans
|
|
30,283
|
|
|
24,082
|
|
|
30,118
|
|
|
36,571
|
|
|
33,163
|
|
|||||
|
Accruing troubled debt restructurings
|
|
14,943
|
|
|
17,545
|
|
|
19,692
|
|
|
20,135
|
|
|
29,948
|
|
|||||
|
Total nonperforming loans
|
|
45,226
|
|
|
41,627
|
|
|
49,810
|
|
|
56,706
|
|
|
63,111
|
|
|||||
|
Other real estate owned
|
|
1,065
|
|
|
2,781
|
|
|
3,116
|
|
|
5,961
|
|
|
5,300
|
|
|||||
|
Total nonperforming assets
|
|
46,291
|
|
|
44,408
|
|
|
52,926
|
|
|
62,667
|
|
|
68,411
|
|
|||||
|
Accruing loans past due 90 days or more
|
|
529
|
|
|
61
|
|
|
84
|
|
|
124
|
|
|
96
|
|
|||||
|
Total underperforming assets
|
|
$
|
46,820
|
|
|
$
|
44,469
|
|
|
$
|
53,010
|
|
|
$
|
62,791
|
|
|
$
|
68,507
|
|
|
Total classified assets
|
|
$
|
87,577
|
|
|
$
|
87,293
|
|
|
$
|
94,320
|
|
|
$
|
98,391
|
|
|
$
|
114,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit quality ratios
|
||||||||||||||||||||
|
Allowance for loan and lease losses to
|
|
|
|
|||||||||||||||||
|
Nonaccrual loans
|
|
179.57
|
%
|
|
224.32
|
%
|
|
181.07
|
%
|
|
150.05
|
%
|
|
169.85
|
%
|
|||||
|
Nonperforming loans
|
|
120.24
|
%
|
|
129.77
|
%
|
|
109.48
|
%
|
|
96.77
|
%
|
|
89.25
|
%
|
|||||
|
Total ending loans
|
|
0.89
|
%
|
|
0.90
|
%
|
|
0.91
|
%
|
|
0.93
|
%
|
|
0.98
|
%
|
|||||
|
Nonperforming loans to total loans
|
|
0.74
|
%
|
|
0.69
|
%
|
|
0.83
|
%
|
|
0.97
|
%
|
|
1.10
|
%
|
|||||
|
Nonperforming assets to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ending loans, plus OREO
|
|
0.76
|
%
|
|
0.74
|
%
|
|
0.89
|
%
|
|
1.07
|
%
|
|
1.19
|
%
|
|||||
|
Total assets
|
|
0.52
|
%
|
|
0.50
|
%
|
|
0.60
|
%
|
|
0.72
|
%
|
|
0.80
|
%
|
|||||
|
Nonperforming assets, excluding accruing TDRs to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ending loans, plus OREO
|
|
0.51
|
%
|
|
0.45
|
%
|
|
0.56
|
%
|
|
0.72
|
%
|
|
0.67
|
%
|
|||||
|
Total assets
|
|
0.35
|
%
|
|
0.30
|
%
|
|
0.38
|
%
|
|
0.49
|
%
|
|
0.45
|
%
|
|||||
|
Classified assets to total assets
|
|
0.98
|
%
|
|
0.98
|
%
|
|
1.08
|
%
|
|
1.13
|
%
|
|
1.34
|
%
|
|||||
|
(1)
Nonaccrual loans include nonaccrual TDRs of $6.0 million, $6.4 million, $9.1 million, $9.4 million and $7.8 million as of March 31, 2018, December 31, 2017, September 30, 2017, June 30, 2017 and March 31, 2017, respectively.
|
||||||||||||||||||||
|
|
First Financial Bancorp
|
First Financial Bank
|
|
Senior Unsecured Debt
|
BBB+
|
A-
|
|
Subordinated Debt
|
BBB
|
A-
|
|
Short-Term Debt
|
K2
|
BBB+
|
|
Deposit
|
N/A
|
K2
|
|
Short-Term Deposit
|
N/A
|
K2
|
|
|
|
Actual
|
|
Minimum capital
required - Basel III current period |
|
Required to be
considered well capitalized - current period |
|
Minimum capital
required - Basel III fully phased-in |
||||||||||||||||||||
|
(Dollars in thousands)
|
|
Capital
amount |
|
Ratio
|
|
Capital
amount |
|
Ratio
|
|
Capital
amount |
|
Ratio
|
|
Capital
amount |
|
Ratio
|
||||||||||||
|
March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common equity tier 1 capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Consolidated
|
|
$
|
779,491
|
|
|
10.77
|
%
|
|
$
|
461,597
|
|
|
6.375
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
506,851
|
|
|
7.00
|
%
|
|
|
First Financial Bank
|
|
818,195
|
|
|
11.33
|
%
|
|
460,532
|
|
|
6.375
|
%
|
|
$
|
469,562
|
|
|
6.50
|
%
|
|
505,682
|
|
|
7.00
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Tier 1 capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Consolidated
|
|
779,595
|
|
|
10.77
|
%
|
|
570,208
|
|
|
7.875
|
%
|
|
N/A
|
|
|
N/A
|
|
|
615,462
|
|
|
8.50
|
%
|
||||
|
First Financial Bank
|
|
818,299
|
|
|
11.33
|
%
|
|
568,893
|
|
|
7.875
|
%
|
|
577,923
|
|
|
8.00
|
%
|
|
614,043
|
|
|
8.50
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consolidated
|
|
953,243
|
|
|
13.17
|
%
|
|
715,022
|
|
|
9.875
|
%
|
|
N/A
|
|
|
N/A
|
|
|
760,277
|
|
|
10.50
|
%
|
||||
|
First Financial Bank
|
|
880,612
|
|
|
12.19
|
%
|
|
713,373
|
|
|
9.875
|
%
|
|
722,404
|
|
|
10.00
|
%
|
|
758,524
|
|
|
10.50
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Leverage ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consolidated
|
|
779,595
|
|
|
9.00
|
%
|
|
346,641
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
346,641
|
|
|
4.00
|
%
|
||||
|
First Financial Bank
|
|
818,299
|
|
|
9.46
|
%
|
|
345,934
|
|
|
4.00
|
%
|
|
432,417
|
|
|
5.00
|
%
|
|
345,934
|
|
|
4.00
|
%
|
||||
|
|
|
Actual
|
|
Minimum capital
required - Basel III |
|
Required to be
considered well capitalized |
|
Minimum capital
required - Basel III fully phased-in |
||||||||||||||||||||
|
(Dollars in thousands)
|
|
Capital
amount |
|
Ratio
|
|
Capital
amount |
|
Ratio
|
|
Capital
amount |
|
Ratio
|
|
Capital
amount |
|
Ratio
|
||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common equity tier 1 capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Consolidated
|
|
$
|
755,735
|
|
|
10.63
|
%
|
|
$
|
408,746
|
|
|
5.750
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
497,604
|
|
|
7.00
|
%
|
|
|
First Financial Bank
|
|
794,251
|
|
|
11.21
|
%
|
|
407,220
|
|
|
5.750
|
%
|
|
$
|
460,336
|
|
|
6.50
|
%
|
|
495,746
|
|
|
7.00
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Tier 1 capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consolidated
|
|
755,839
|
|
|
10.63
|
%
|
|
515,376
|
|
|
7.250
|
%
|
|
N/A
|
|
|
N/A
|
|
|
604,233
|
|
|
8.50
|
%
|
||||
|
First Financial Bank
|
|
794,355
|
|
|
11.22
|
%
|
|
513,452
|
|
|
7.250
|
%
|
|
566,567
|
|
|
8.00
|
%
|
|
601,978
|
|
|
8.50
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Consolidated
|
|
929,148
|
|
|
13.07
|
%
|
|
657,548
|
|
|
9.250
|
%
|
|
N/A
|
|
|
N/A
|
|
|
746,406
|
|
|
10.50
|
%
|
||||
|
First Financial Bank
|
|
856,363
|
|
|
12.09
|
%
|
|
655,093
|
|
|
9.250
|
%
|
|
708,209
|
|
|
10.00
|
%
|
|
743,619
|
|
|
10.50
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Leverage ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
755,839
|
|
|
8.84
|
%
|
|
342,198
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
342,198
|
|
|
4.00
|
%
|
||||
|
First Financial Bank
|
|
794,355
|
|
|
9.29
|
%
|
|
342,113
|
|
|
4.00
|
%
|
|
427,642
|
|
|
5.00
|
%
|
|
342,113
|
|
|
4.00
|
%
|
||||
|
|
Three months ended
|
||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||
|
(Dollars in thousands)
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
||||||||||
|
Allowance for loan and lease loss activity
|
|||||||||||||||||||
|
Balance at beginning of period
|
$
|
54,021
|
|
|
$
|
54,534
|
|
|
$
|
54,873
|
|
|
$
|
56,326
|
|
|
$
|
57,961
|
|
|
Provision for loan losses
|
2,303
|
|
|
(205
|
)
|
|
2,953
|
|
|
467
|
|
|
367
|
|
|||||
|
Gross charge-offs
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
885
|
|
|
1,264
|
|
|
4,122
|
|
|
3,065
|
|
|
1,743
|
|
|||||
|
Lease financing
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Construction real estate
|
0
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
|
Commercial real estate
|
2,176
|
|
|
10
|
|
|
58
|
|
|
485
|
|
|
485
|
|
|||||
|
Residential real estate
|
96
|
|
|
128
|
|
|
23
|
|
|
223
|
|
|
61
|
|
|||||
|
Home equity
|
242
|
|
|
278
|
|
|
71
|
|
|
384
|
|
|
180
|
|
|||||
|
Installment
|
16
|
|
|
26
|
|
|
24
|
|
|
126
|
|
|
49
|
|
|||||
|
Credit card
|
254
|
|
|
209
|
|
|
201
|
|
|
215
|
|
|
232
|
|
|||||
|
Total gross charge-offs
|
3,669
|
|
|
1,916
|
|
|
4,499
|
|
|
4,498
|
|
|
2,750
|
|
|||||
|
Recoveries
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
436
|
|
|
370
|
|
|
325
|
|
|
693
|
|
|
262
|
|
|||||
|
Lease financing
|
0
|
|
|
0
|
|
|
0
|
|
|
1
|
|
|
0
|
|
|||||
|
Construction real estate
|
0
|
|
|
0
|
|
|
0
|
|
|
89
|
|
|
0
|
|
|||||
|
Commercial real estate
|
752
|
|
|
480
|
|
|
585
|
|
|
1,398
|
|
|
256
|
|
|||||
|
Residential real estate
|
26
|
|
|
77
|
|
|
70
|
|
|
59
|
|
|
9
|
|
|||||
|
Home equity
|
429
|
|
|
589
|
|
|
110
|
|
|
222
|
|
|
106
|
|
|||||
|
Installment
|
48
|
|
|
46
|
|
|
74
|
|
|
43
|
|
|
71
|
|
|||||
|
Credit card
|
34
|
|
|
46
|
|
|
43
|
|
|
73
|
|
|
44
|
|
|||||
|
Total recoveries
|
1,725
|
|
|
1,608
|
|
|
1,207
|
|
|
2,578
|
|
|
748
|
|
|||||
|
Total net charge-offs
|
1,944
|
|
|
308
|
|
|
3,292
|
|
|
1,920
|
|
|
2,002
|
|
|||||
|
Ending allowance for loan and lease losses
|
$
|
54,380
|
|
|
$
|
54,021
|
|
|
$
|
54,534
|
|
|
$
|
54,873
|
|
|
$
|
56,326
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs to average loans and leases (annualized)
|
|||||||||||||||||||
|
Commercial and industrial
|
0.10
|
%
|
|
0.19
|
%
|
|
0.82
|
%
|
|
0.53
|
%
|
|
0.34
|
%
|
|||||
|
Lease financing
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|||||
|
Construction real estate
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
(0.08
|
)%
|
|
0.00
|
%
|
|||||
|
Commercial real estate
|
0.23
|
%
|
|
(0.07
|
)%
|
|
(0.08
|
)%
|
|
(0.15
|
)%
|
|
0.04
|
%
|
|||||
|
Residential real estate
|
0.06
|
%
|
|
0.04
|
%
|
|
(0.04
|
)%
|
|
0.13
|
%
|
|
0.04
|
%
|
|||||
|
Home equity
|
(0.16
|
)%
|
|
(0.25
|
)%
|
|
(0.03
|
)%
|
|
0.14
|
%
|
|
0.07
|
%
|
|||||
|
Installment
|
(0.32
|
)%
|
|
(0.19
|
)%
|
|
(0.43
|
)%
|
|
0.65
|
%
|
|
(0.18
|
)%
|
|||||
|
Credit card
|
1.90
|
%
|
|
1.39
|
%
|
|
1.39
|
%
|
|
1.28
|
%
|
|
1.73
|
%
|
|||||
|
Total net charge-offs
|
0.13
|
%
|
|
0.02
|
%
|
|
0.22
|
%
|
|
0.13
|
%
|
|
0.14
|
%
|
|||||
|
|
% Change from base case for
immediate parallel changes in rates
|
|||||||
|
|
-100 bps
|
|
+100 bps
|
|
+200 bps
|
|||
|
NII-Year 1
|
(5.89
|
)%
|
|
2.88
|
%
|
|
5.71
|
%
|
|
NII-Year 2
|
(7.21
|
)%
|
|
3.42
|
%
|
|
6.84
|
%
|
|
EVE
|
(3.56
|
)%
|
|
0.85
|
%
|
|
1.79
|
%
|
|
|
Beta sensitivity (% change from base)
|
||||||||||
|
|
+100 BP
|
|
+200 BP
|
||||||||
|
|
Beta 25% lower
|
|
Beta 25% higher
|
|
Beta 25% lower
|
|
Beta 25% higher
|
||||
|
NII-Year 1
|
4.65
|
%
|
|
1.12
|
%
|
|
9.03
|
%
|
|
2.38
|
%
|
|
NII-Year 2
|
5.16
|
%
|
|
1.68
|
%
|
|
10.12
|
%
|
|
3.57
|
%
|
|
Item 1.
|
Legal Proceedings.
|
|
Item 1A.
|
Risk Factors.
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
(c)
|
The following table shows the total number of shares repurchased in the
first
quarter of
2018
.
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
|||||
|
Period
|
|
Total Number
Of Shares
Purchased
(1)
|
|
Average
Price Paid
Per Share
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
(2)
|
|
Maximum Number of
Shares that may yet
be purchased Under
the Plans
|
|||||
|
January 1 to January 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Share repurchase program
|
|
0
|
|
|
$
|
0.00
|
|
|
0
|
|
|
3,509,133
|
|
|
Stock Plans
|
|
0
|
|
|
0.00
|
|
|
N/A
|
|
|
N/A
|
|
|
|
February 1 to February 28, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share repurchase program
|
|
0
|
|
|
$
|
0.00
|
|
|
0
|
|
|
3,509,133
|
|
|
Stock Plans
|
|
11,800
|
|
|
28.54
|
|
|
N/A
|
|
|
N/A
|
|
|
|
March 1 to March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share repurchase program
|
|
0
|
|
|
$
|
0.00
|
|
|
0
|
|
|
3,509,133
|
|
|
Stock Plans
|
|
0
|
|
|
0.00
|
|
|
N/A
|
|
|
N/A
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share repurchase program
|
|
0
|
|
|
$
|
0.00
|
|
|
0
|
|
|
|
|
|
Stock Plans
|
|
11,800
|
|
|
$
|
28.54
|
|
|
N/A
|
|
|
|
|
|
(1)
|
The number of shares purchased in column (a) and the average price paid per share in column (b) include the purchase of shares other than through publicly announced plans. The shares purchased other than through publicly announced plans were purchased pursuant to First Financial’s 1999 Stock Incentive Plan for Officers and Employees, Amended and Restated 2009 Non-Employee Director Stock Plan, 2012 Stock Plan, and Amended and Restated 2012 Stock Plan (collectively referred to hereafter as the Stock Plans). The table shows the number of shares purchased pursuant to the Stock Plans and the average price paid per share. Under the Stock Plans, shares were purchased from plan participants at the then current market value in satisfaction of stock option exercise prices.
|
|
(2)
|
First Financial has one previously announced stock repurchase plan under which it is authorized to purchase shares of its common stock. The plan has no expiration date. The table that follows provides additional information regarding this plan.
|
|
Announcement
Date
|
|
Total Shares
Approved for
Repurchase
|
|
Total Shares
Repurchased
Under
the Plan
|
|
Expiration
Date
|
||
|
10/25/2012
|
|
5,000,000
|
|
|
1,490,867
|
|
|
None
|
|
(a)
|
Exhibits:
|
|
|
|
|
|
|
Exhibit Number
|
|
|
|
4.1
|
|
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
4.3
|
|
|
|
|
|
|
|
4.4
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
4.6
|
|
|
|
|
|
|
|
4.7
|
|
|
|
|
|
|
|
4.8
|
|
|
|
|
|
|
|
4.9
|
|
|
|
|
|
|
|
4.10
|
|
|
|
|
|
|
|
4.11
|
|
|
|
|
|
|
|
4.12
|
|
|
|
|
|
|
|
4.13
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101.1
|
|
Financial statements from the Quarterly Report on Form 10-Q of the Company for the quarter ended March 31, 2018, formatted in XBRL (eXtensible Business Reporting Language) pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Shareholders' Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements, as blocks of text and in detail.**
|
|
|
|
|
|
|
|
FIRST FINANCIAL BANCORP.
|
||
|
|
|
|
|
(Registrant)
|
||
|
|
|
|
|
|
|
|
|
/s/ James M. Anderson
|
|
/s/ Scott T. Crawley
|
||||
|
James M. Anderson
|
|
Scott T. Crawley
|
||||
|
Executive Vice President and Chief Financial Officer
|
|
First Vice President and Controller
|
||||
|
|
|
(Principal Accounting Officer)
|
||||
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
Date
|
|
5/7/2018
|
|
Date
|
|
5/7/2018
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|