These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
Title of each class:
|
Trading Symbol:
|
Name of each exchange on which registered:
|
|
|
|
|
|
|
|
|
|
|
☒
|
Accelerated Filer
|
☐
|
|
Non-accelerated Filer
|
☐
|
Smaller reporting company
|
|
|
|
|
Emerging growth company
|
|
|
|
|
|
|
Page
|
|
|
PART I
|
|
|
|
|
|
|
|
PART II
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
PART III
|
|
|
|
PART IV
|
|
|
|
||
|
|
||
|
|
||
|
|
|
•
|
general economic conditions and other factors, including prevailing interest and unemployment rate levels and stock and credit market performance;
|
|
•
|
concentration in certain states for distribution of our products;
|
|
•
|
the impact of interest rate fluctuations;
|
|
•
|
equity market volatility;
|
|
•
|
credit market volatility or disruption;
|
|
•
|
the impact of credit risk of our counterparties;
|
|
•
|
volatility or decline in the market price of our ordinary shares could impair our ability to raise necessary capital;
|
|
•
|
changes in our assumptions and estimates regarding the amortization of our deferred acquisition costs, deferred sales inducements and value of business acquired balances;
|
|
•
|
changes in our methodologies, estimates and assumptions regarding our valuation of investments and the determinations of the amounts of allowances and impairments;
|
|
•
|
changes in our valuation allowance against our deferred tax assets, and restrictions on our ability to fully utilize such assets;
|
|
•
|
the accuracy of management’s reserving assumptions;
|
|
•
|
regulatory changes or actions, including those relating to regulation of financial services affecting (among other things) underwriting of insurance products and regulation of the sale, underwriting and pricing of products, and minimum capitalization and statutory reserve requirements for insurance companies, or the
|
|
•
|
the ability to maintain or obtain approval of Iowa Insurance Division ("IID") and other regulatory authorities as required for our operations and those of our insurance subsidiaries
|
|
•
|
the impact of the "fiduciary" rule proposals on the Company, its products, distribution and business model;
|
|
•
|
changes in the federal income tax laws and regulations which may affect the relative income tax advantages of our products;
|
|
•
|
changes in tax laws which affect us and/or our shareholders;
|
|
•
|
potential adverse tax consequences if we are treated as a passive foreign investment company;
|
|
•
|
the impact on our business of new accounting rules or changes to existing accounting rules;
|
|
•
|
our potential need and our insurance subsidiaries’ potential need for additional capital to maintain our and their financial strength and credit ratings and meet other requirements and obligations;
|
|
•
|
our ability to successfully acquire new companies or businesses and integrate such acquisitions into our existing framework;
|
|
•
|
the impact of potential litigation, including class action litigation;
|
|
•
|
our ability to protect our intellectual property;
|
|
•
|
our ability to maintain effective internal controls over financial reporting;
|
|
•
|
the impact of restrictions in the Company's debt instruments on its ability to operate its business, finance its capital needs or pursue or expand its business strategies;
|
|
•
|
our ability and our insurance subsidiaries’ ability to maintain or improve financial strength ratings;
|
|
•
|
the performance of third parties including third party administrators, independent distributors, underwriters, actuarial consultants and other outsourcing relationships;
|
|
•
|
the loss of key personnel;
|
|
•
|
interruption or other operational failures in telecommunication, information technology and other operational systems, or a failure to maintain the security, integrity, confidentiality or privacy of sensitive data residing on such systems;
|
|
•
|
our exposure to unidentified or unanticipated risk not adequately addressed by our risk management policies and procedures;
|
|
•
|
the impact on our business of natural and man-made catastrophes, pandemics, and malicious and terrorist acts;
|
|
•
|
our ability to compete in a highly competitive industry;
|
|
•
|
our ability to attract and retain national marketing organizations and independent agents;
|
|
•
|
our subsidiaries’ ability to pay dividends to us; and
|
|
•
|
the other factors discussed in “Risk Factors”, of (Part I, Item 1A of this Form 10-K).
|
|
•
|
Serve the growing retirement market needs by collaborating with our existing and new distribution partners to deliver peace of mind solutions.
We believe the demand for retirement and principal protection products will continue to grow. As both a direct writer and a reinsurer, we offer valuable products and capabilities tailored to serve this growing demographic need.
|
|
•
|
Strengthen our foundation.
With our process rigor, we pay close attention to market and profitability trends and fine-tune our actions throughout the year. By partnering with Blackstone Insurance Solutions, we are able to source the breadth and volume of assets that enable us to offer competitive products while we optimize our risk-adjusted returns.
|
|
•
|
Enhance the F&G experience.
With products that provide downside protection coupled with opportunity for market upside, we are focused on giving our policyholders peace of mind. We partner with agents who help their clients select the best products for their individual needs. Our customer care professionals provide personalized support, and we offer self-serve options through our digital platforms.
|
|
•
|
Focus on bottom-line, profit-oriented objectives.
In both our organic and inorganic growth plans as a writer and as a reinsurer, we focus on markets and products where we can achieve targeted profit margins.
|
|
|
|
Cap rate
|
||||||||||||||
|
Strategy
|
|
0% to 3%
|
|
3% to 5%
|
|
> 5%
|
|
Total
|
||||||||
|
1 year gain trigger
|
|
$
|
612
|
|
|
$
|
170
|
|
|
$
|
35
|
|
|
$
|
817
|
|
|
1-2 year monthly average
|
|
890
|
|
|
532
|
|
|
168
|
|
|
1,590
|
|
||||
|
1-3 year monthly point-to-point
|
|
5,316
|
|
|
24
|
|
|
—
|
|
|
5,340
|
|
||||
|
1-3 year annual point-to-point
|
|
2,174
|
|
|
1,475
|
|
|
704
|
|
|
4,353
|
|
||||
|
3 year step forward
|
|
—
|
|
|
23
|
|
|
110
|
|
|
133
|
|
||||
|
Total
|
|
$
|
8,992
|
|
|
$
|
2,224
|
|
|
$
|
1,017
|
|
|
$
|
12,233
|
|
|
|
|
Cap rate
|
||||||||||||||
|
Index
|
|
0% to 3%
|
|
3% to 5%
|
|
> 5%
|
|
Total
|
||||||||
|
S&P 500
|
|
$
|
8,964
|
|
|
$
|
2,007
|
|
|
$
|
987
|
|
|
$
|
11,958
|
|
|
Dow Jones
|
|
—
|
|
|
117
|
|
|
—
|
|
|
117
|
|
||||
|
Nasdaq
|
|
28
|
|
|
100
|
|
|
30
|
|
|
158
|
|
||||
|
Total
|
|
$
|
8,992
|
|
|
$
|
2,224
|
|
|
$
|
1,017
|
|
|
$
|
12,233
|
|
|
Crediting rate
|
|
1% to 2%
|
|
2% to 3%
|
|
3% to 4%
|
|
4% to 5%
|
|
5% to 6%
|
|
Total
|
||||||||||||
|
Account value (gross)
|
|
$
|
31
|
|
|
$
|
260
|
|
|
$
|
2,866
|
|
|
$
|
423
|
|
|
$
|
4
|
|
|
$
|
3,584
|
|
|
Year of expiry:
|
|
Account Value
|
||
|
2020
|
|
131
|
|
|
|
2021
|
|
646
|
|
|
|
2022
|
|
764
|
|
|
|
2023
|
|
719
|
|
|
|
2024
|
|
566
|
|
|
|
Thereafter
|
|
467
|
|
|
|
Total
|
|
$
|
3,293
|
|
|
|
|
Fixed Rate and Fixed Index Annuities Account Value
|
|
Percent of Total
|
|
Weighted Average Surrender Charge
|
||||
|
SURRENDER CHARGE EXPIRATION BY YEAR
|
|
|
|
|
|
|
||||
|
Out of surrender charge
|
|
$
|
2,564
|
|
|
13
|
%
|
|
—
|
%
|
|
2020
|
|
588
|
|
|
3
|
%
|
|
3
|
%
|
|
|
2021 - 2023
|
|
3,771
|
|
|
18
|
%
|
|
6
|
%
|
|
|
2024 - 2025
|
|
3,214
|
|
|
16
|
%
|
|
8
|
%
|
|
|
2026 - 2027
|
|
3,608
|
|
|
18
|
%
|
|
9
|
%
|
|
|
Therafter
|
|
6,657
|
|
|
32
|
%
|
|
11
|
%
|
|
|
Total
|
|
$
|
20,402
|
|
|
100
|
%
|
|
8
|
%
|
|
|
Year ended
December 31, 2019
|
|
Year ended
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
||||||||||||||||||
|
|
Deposits on
Annuity Policies |
|
U.S.
GAAP Reserves |
|
Deposits on
Annuity Policies |
|
U.S.
GAAP Reserves |
|
Deposits on
Annuity Policies |
|
U.S.
GAAP Reserves |
||||||||||||
|
Products (net of reinsurance)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed indexed annuities
|
$
|
2,800
|
|
|
$
|
18,058
|
|
|
$
|
2,253
|
|
|
$
|
16,076
|
|
|
$
|
178
|
|
|
$
|
15,178
|
|
|
Fixed rate annuities
|
539
|
|
|
4,477
|
|
|
61
|
|
|
4,462
|
|
|
45
|
|
|
4,022
|
|
||||||
|
Single premium immediate annuities
|
14
|
|
|
3,291
|
|
|
24
|
|
|
3,217
|
|
|
—
|
|
|
3,144
|
|
||||||
|
Total
|
$
|
3,353
|
|
|
$
|
25,826
|
|
|
$
|
2,338
|
|
|
$
|
23,755
|
|
|
$
|
223
|
|
|
$
|
22,344
|
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
Year ended
September 30, 2017
|
||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||||||||
|
|
Deposits on
Annuity Policies |
|
U.S.
GAAP Reserves |
|
Deposits on
Annuity Policies |
|
U.S.
GAAP Reserves |
|
Deposits on
Annuity Policies |
|
U.S.
GAAP Reserves |
||||||||||||
|
Products (net of reinsurance)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed indexed annuities
|
$
|
288
|
|
|
$
|
14,464
|
|
|
$
|
556
|
|
|
$
|
13,317
|
|
|
$
|
1,892
|
|
|
$
|
14,237
|
|
|
Fixed rate annuities
|
116
|
|
|
3,993
|
|
|
99
|
|
|
3,627
|
|
|
556
|
|
|
3,910
|
|
||||||
|
Single premium immediate annuities
|
1
|
|
|
2,809
|
|
|
2
|
|
|
2,866
|
|
|
15
|
|
|
2,845
|
|
||||||
|
Total
|
$
|
405
|
|
|
$
|
21,266
|
|
|
$
|
657
|
|
|
$
|
19,810
|
|
|
$
|
2,463
|
|
|
$
|
20,992
|
|
|
|
|
Cap rate
|
||||||||||||||||||||||
|
Strategy
|
|
2.5%-5.0%
|
|
5.0-7.5%
|
|
7.5%-10.0%
|
|
10.0-12.5%
|
|
12.5+
|
|
Total
|
||||||||||||
|
1 year annual point-to-point, Gold Index
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
44
|
|
|
1 year monthly point-to-point, S&P Index
|
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
||||||
|
1 year annual point-to-point with 100% par rate, S&P Index
|
|
14
|
|
|
2
|
|
|
57
|
|
|
135
|
|
|
168
|
|
|
376
|
|
||||||
|
1 year annual point-to-point with 140% par rate, S&P Index
|
|
3
|
|
|
4
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
30
|
|
||||||
|
Total
|
|
$
|
50
|
|
|
$
|
6
|
|
|
$
|
80
|
|
|
$
|
135
|
|
|
$
|
212
|
|
|
$
|
483
|
|
|
•
|
a well matched asset/liability profile (asset duration, including cash and cash equivalents, of
6.7
years vs. liability duration of
6.8
years); and
|
|
•
|
a large exposure to less rate-sensitive assets (
22%
of invested assets).
|
|
•
|
new business administration (date entry and policy issue only);
|
|
•
|
service of existing policies;
|
|
•
|
underwriting administration of life insurance applications;
|
|
•
|
life reinsurance administration;
|
|
•
|
call centers;
|
|
•
|
information technology development and maintenance;
|
|
•
|
valuation of reinsurance liabilities held at fair value;
|
|
•
|
investment accounting and custody; and
|
|
•
|
co-located data centers and hosting of financial systems.
|
|
|
|
A.M. Best
|
|
Fitch (a)
|
|
Moody's (b)
|
|
S&P (c)
|
|
Holding Company Ratings
|
|
|
|
|
|
|
|
|
|
FGL Holdings
|
|
|
|
|
|
|
|
|
|
Issuer Credit / Default Rating
|
|
Not Rated
|
|
BBB-
|
|
Ba3
|
|
BB+
|
|
Outlook
|
|
|
|
Positive
|
|
Positive
|
|
Positive
|
|
CF Bermuda Holdings Limited
|
|
|
|
|
|
|
|
|
|
Issuer Credit / Default Rating
|
|
Not Rated
|
|
BBB-
|
|
Ba2
|
|
BB+
|
|
Outlook
|
|
|
|
Positive
|
|
Positive
|
|
Positive
|
|
Fidelity & Guaranty Life Holdings, Inc.
|
|
|
|
|
|
|
|
|
|
Issuer Credit / Default Rating
|
|
bbb-
|
|
BBB-
|
|
Not Rated
|
|
BB+
|
|
Outlook
|
|
Stable
|
|
Positive
|
|
|
|
Positive
|
|
Senior Unsecured Notes
|
|
bbb-
|
|
BB+
|
|
Ba2
|
|
BB+
|
|
Outlook
|
|
Stable
|
|
|
|
Positive
|
|
|
|
Operating Subsidiary Ratings
|
|
|
|
|
|
|
|
|
|
Fidelity & Guaranty Life Insurance Company
|
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A-
|
|
BBB+
|
|
Baa2
|
|
BBB+
|
|
Outlook
|
|
Stable
|
|
Positive
|
|
Positive
|
|
Positive
|
|
Fidelity & Guaranty Life Insurance Company of New York
|
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A-
|
|
BBB+
|
|
Not Rated
|
|
BBB+
|
|
Outlook
|
|
Stable
|
|
Positive
|
|
|
|
Positive
|
|
F&G Reinsurance Ltd
|
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A-
|
|
BBB-
|
|
Not Rated
|
|
Not Rated
|
|
Outlook
|
|
Stable
|
|
Positive
|
|
|
|
|
|
F&G Life Re Ltd
|
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
Not Rated
|
|
BBB-
|
|
Baa2
|
|
BBB+
|
|
Outlook
|
|
|
|
Positive
|
|
Positive
|
|
Positive
|
|
*Reflects current ratings and outlooks as of date of filing
|
|
|
|
|
|
|
|
|
|
•
|
licensing to transact business;
|
|
•
|
licensing agents;
|
|
•
|
prescribing which assets and liabilities are to be considered in determining statutory surplus;
|
|
•
|
regulating premium rates for certain insurance products;
|
|
•
|
approving policy forms and certain related materials;
|
|
•
|
determining whether a reasonable basis exists as to the suitability of the annuity purchase recommendations producers make;
|
|
•
|
regulating unfair trade and claims practices;
|
|
•
|
establishing reserve requirements and solvency standards;
|
|
•
|
regulating the amount of dividends that may be paid in any year;
|
|
•
|
regulating the availability of reinsurance or other substitute financing solutions, the terms thereof and the ability of an insurer to take credit on its financial statements for insurance ceded to reinsurers or other substitute financing solutions;
|
|
•
|
|
|
•
|
fixing maximum interest rates on life insurance policy loans and minimum accumulation or surrender values; and
|
|
•
|
regulating the type, amounts, and valuations of investments permitted, transactions with affiliates, and other matters.
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
FGL Insurance ordinary dividend capacity
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
132
|
|
|
$
|
124
|
|
|
$
|
121
|
|
|
FGL Insurance ordinary dividends paid
|
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|||||
|
F&G Life Re dividend capacity
|
|
1
|
|
|
1
|
|
|
201
|
|
|
—
|
|
|
—
|
|
|||||
|
F&G Re dividend capacity
|
|
74
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
FSRC dividend capacity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
RBC Ratio
|
|
|
As of:
|
|
|
|
|
December 31, 2019
|
|
452
|
%
|
|
December 31, 2018
|
|
447
|
%
|
|
December 31, 2017
|
|
499
|
%
|
|
December 31, 2016
|
|
412
|
%
|
|
December 31, 2015
|
|
401
|
%
|
|
•
|
the establishment of federal regulatory authority over derivatives;
|
|
•
|
the establishment of consolidated federal regulation and resolution authority over systemically important financial services firms;
|
|
•
|
the establishment of the Federal Insurance Office;
|
|
•
|
changes to the regulation of broker dealers and investment advisors;
|
|
•
|
changes to the regulation of reinsurance;
|
|
•
|
changes to regulations affecting the rights of shareholders;
|
|
•
|
the imposition of additional regulation over credit rating agencies;
|
|
•
|
|
|
•
|
the imposition of concentration limits on financial institutions that restrict the amount of credit that may be extended to a single person or entity; and
|
|
•
|
the clearing of derivative contracts.
|
|
•
|
placing us at a competitive disadvantage relative to our competition or other financial services entities;
|
|
•
|
changing the competitive landscape of the financial services sector or the insurance industry;
|
|
•
|
making it more expensive for us to conduct our business;
|
|
•
|
requiring the reallocation of significant company resources to government affairs;
|
|
•
|
increasing our legal and compliance related activities and the costs associated therewith; or
|
|
•
|
otherwise having a material adverse effect on the overall business climate as well as our financial condition and results of operations.
|
|
•
|
domestic and international political and economic factors unrelated to our performance;
|
|
•
|
actual or anticipated fluctuations in our quarterly operating results;
|
|
•
|
changes in or failure to meet publicly disclosed expectations as to our future financial performance;
|
|
•
|
changes in securities analysts’ estimates of our financial performance, incomplete research and reports by industry analysts, or misleading or unfavorable research about our business;
|
|
•
|
action by institutional shareholders or other large shareholders, including sales of large blocks of ordinary shares;
|
|
•
|
speculation in the press or investment community;
|
|
•
|
changes in investor perception of us and our industry;
|
|
•
|
changes in market valuations or earnings of similar companies;
|
|
•
|
announcements by us or our competitors of significant products, contracts, acquisitions or strategic partnerships;
|
|
•
|
changes in our capital structure, such as future sales of our ordinary shares or other securities;
|
|
•
|
future offerings of debt or equity securities that rank senior to our ordinary shares;
|
|
•
|
changes in applicable laws, rules or regulations, regulatory actions affecting us and other dynamics; and
|
|
•
|
additions or departures of key personnel.
|
|
•
|
unless the Company Special Committee has made an Adverse Recommendation Change that has not been rescinded or withdrawn, to vote all Subject Shares owned by them in favor of the approval of the FNF Merger Agreement, the Mergers and the other transactions contemplated thereby;
|
|
•
|
against any action or agreement that is recommended against by the Company Special Committee and that would reasonably be expected to impede, frustrate, interfere with, delay, postpone or adversely affect the consummation of the Mergers and the other transactions contemplated by the FNF Merger Agreement; and
|
|
•
|
in the event that the Company Special Committee has made an Adverse Recommendation Change that has not been rescinded or otherwise withdrawn, to vote all Subject Shares owned by them in favor of the approval of the FNF Merger Agreement, the Mergers and the other transactions contemplated thereby in the same proportion as the number of Company Ordinary Shares owned by Unaffiliated Shareholders that are voted in favor of the approval of the FNF Merger Agreement, the Mergers and the other transactions contemplated thereby bears to the total number of Shares owned by Unaffiliated Shareholders present (in person or by proxy) and voting at a meeting of the Company’s shareholders.
|
|
•
|
the amount of statutory income or losses generated by our insurance subsidiaries (which itself is sensitive to equity market and credit market conditions);
|
|
•
|
the amount of additional capital our insurance subsidiaries must hold to support business growth and changes to the RBC calculation methodologies;
|
|
•
|
changes in statutory accounting or reserve requirements applicable to our insurance subsidiaries;
|
|
•
|
our ability to access capital markets to provide reserve relief;
|
|
•
|
changes in equity market levels, interest rates, and market volatility;
|
|
•
|
the value of certain fixed-income and equity securities in our investment portfolio;
|
|
•
|
changes in the credit ratings of investments held in our portfolio; and
|
|
•
|
the value of certain derivative instruments.
|
|
•
|
incur additional indebtedness;
|
|
•
|
pay dividends or certain other distributions on its capital stock other than as allowed under the indenture and the Credit Agreement;
|
|
•
|
make certain investments, prepayment of junior indebtedness or other restricted payments;
|
|
•
|
engage in transactions with stockholders or affiliates;
|
|
•
|
sell certain assets or merge with or into other companies;
|
|
•
|
change our accounting policies;
|
|
•
|
guarantee indebtedness; and
|
|
•
|
create liens or incur liens on the assets of FGLH and its subsidiaries.
|
|
•
|
adversely affecting relationships with distributors, IMOs and sales agents, which could result in reduction of sales;
|
|
•
|
increasing the number or amount of policy lapses or surrenders and withdrawals of funds;
|
|
•
|
requiring a reduction in prices for our insurance products and services in order to remain competitive;
|
|
•
|
adversely affecting our ability to obtain reinsurance at a reasonable price, on reasonable terms or at all;
|
|
•
|
adversely affecting our ability to grow offshore reinsurance business; and
|
|
•
|
requiring us to collateralize reserves, balances or obligations under reinsurance and derivatives agreements.
|
|
|
Total number of shares purchased
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
|
|
Approximate dollar value of shares that may yet be purchased under the plans or programs (1)
|
||||||
|
Period
|
|
|
|
|
|
|
|
||||||
|
October 1 to October 31, 2019
|
2,030
|
|
|
$
|
8.34
|
|
|
2,030
|
|
|
$
|
81
|
|
|
November 1 to November 30, 2019
|
—
|
|
|
—
|
|
|
—
|
|
|
81
|
|
||
|
December 1 to December 31, 2019
|
—
|
|
|
—
|
|
|
—
|
|
|
81
|
|
||
|
|
FGL Holdings
|
|
|
Fidelity & Guaranty Life
|
||||||||||||
|
|
Year ended
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
||||||||||
|
(In millions, except share data)
|
December 31, 2019
|
|
December 31, 2018
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
Predecessor
|
||||||||
|
SUMMARY OF OPERATIONS
|
|
|
|
|
|
|
|
|
||||||||
|
Total operating revenues
|
$
|
2,113
|
|
|
$
|
711
|
|
|
$
|
165
|
|
|
|
$
|
362
|
|
|
Total benefits and expenses
|
1,513
|
|
|
653
|
|
|
144
|
|
|
|
314
|
|
||||
|
Net income (loss)
|
$
|
507
|
|
|
$
|
13
|
|
|
$
|
(91
|
)
|
|
|
$
|
28
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
PER SHARE DATA
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per common share - basic
|
$
|
2.19
|
|
|
$
|
(0.07
|
)
|
|
$
|
(0.44
|
)
|
|
|
$
|
0.48
|
|
|
Net income per common share - diluted
|
$
|
2.19
|
|
|
$
|
(0.07
|
)
|
|
$
|
(0.44
|
)
|
|
|
$
|
0.47
|
|
|
Cash dividends declared per common share
|
$
|
0.04
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
0.065
|
|
|
Common shares outstanding (includes treasury shares of 8.7
and 0.6 for the years ended December 31, 2019 and December 31, 2018 respectively)
|
221.8
|
|
|
221.1
|
|
|
214.4
|
|
|
|
59.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
||||||||
|
Total investments
|
$
|
27,954
|
|
|
$
|
23,917
|
|
|
$
|
23,604
|
|
|
|
$
|
23,326
|
|
|
Total assets
|
36,714
|
|
|
30,945
|
|
|
29,923
|
|
|
|
29,227
|
|
||||
|
Total debt
|
542
|
|
|
541
|
|
|
412
|
|
|
|
405
|
|
||||
|
Total liabilities
|
33,971
|
|
|
30,055
|
|
|
27,960
|
|
|
|
26,943
|
|
||||
|
Total equity
|
2,743
|
|
|
890
|
|
|
1,963
|
|
|
|
2,284
|
|
||||
|
Total equity excluding AOCI
|
2,262
|
|
|
1,827
|
|
|
1,888
|
|
|
|
1,729
|
|
||||
|
|
|
Fidelity & Guaranty Life
|
|||||||||||
|
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
Year ended
|
|||||||||
|
(In millions, except share data)
|
|
|
September 30, 2017
|
|
September 30, 2016
|
|
|||||||
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
|
||||||
|
SUMMARY OF OPERATIONS
|
|
|
|
|
|
|
|
||||||
|
Total operating revenues
|
|
$
|
340
|
|
|
$
|
1,530
|
|
|
$
|
1,139
|
|
|
|
Total benefits and expenses
|
|
171
|
|
|
1,173
|
|
|
964
|
|
|
|||
|
Net income
|
|
$
|
108
|
|
|
$
|
223
|
|
|
$
|
97
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
PER SHARE DATA
|
|
|
|
|
|
|
|
||||||
|
Net income per common share - basic
|
|
$
|
1.85
|
|
|
$
|
3.83
|
|
|
$
|
1.67
|
|
|
|
Net income per common share - diluted
|
|
$
|
1.85
|
|
|
$
|
3.83
|
|
|
$
|
1.66
|
|
|
|
Cash dividends declared per common share
|
|
$
|
0.065
|
|
|
$
|
0.26
|
|
|
$
|
0.26
|
|
|
|
Common shares outstanding
|
|
59.0
|
|
|
58.9
|
|
|
59.0
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
BALANCE SHEET DATA
|
|
|
|
|
|
|
|
||||||
|
Total investments
|
|
$
|
21,076
|
|
|
$
|
23,072
|
|
|
$
|
21,025
|
|
|
|
Total assets
|
|
26,952
|
|
|
28,965
|
|
|
27,035
|
|
|
|||
|
Total debt
|
|
400
|
|
|
405
|
|
|
400
|
|
|
|||
|
Total liabilities
|
|
25,200
|
|
|
26,718
|
|
|
25,101
|
|
|
|||
|
Total equity
|
|
1,752
|
|
|
2,247
|
|
|
1,934
|
|
|
|||
|
Total equity excluding AOCI
|
|
1,599
|
|
|
1,704
|
|
|
1,495
|
|
|
|||
|
|
Annuity Sales
|
|
IUL Sales
|
||||||||||||||||||||
|
(Dollars in millions)
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||
|
First Quarter
|
$
|
1,053
|
|
|
$
|
778
|
|
|
$
|
732
|
|
|
$
|
8
|
|
|
$
|
6
|
|
|
$
|
14
|
|
|
Second Quarter
|
1,122
|
|
|
769
|
|
|
582
|
|
|
10
|
|
|
7
|
|
|
9
|
|
||||||
|
Third Quarter
|
797
|
|
|
842
|
|
|
588
|
|
|
9
|
|
|
7
|
|
|
6
|
|
||||||
|
Fourth Quarter
|
921
|
|
|
957
|
|
|
623
|
|
|
11
|
|
|
8
|
|
|
7
|
|
||||||
|
Total
|
$
|
3,893
|
|
|
$
|
3,346
|
|
|
$
|
2,525
|
|
|
$
|
38
|
|
|
$
|
28
|
|
|
$
|
36
|
|
|
|
|
As of December 31, 2019
|
||||||||||||||
|
(Dollars in millions)
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total
|
||||||||
|
Fixed maturity securities available-for-sale and equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Prices via third party pricing services
|
|
$
|
714
|
|
|
$
|
21,250
|
|
|
$
|
1,043
|
|
|
$
|
23,007
|
|
|
Priced via independent broker quotations
|
|
—
|
|
|
—
|
|
|
1,720
|
|
|
1,720
|
|
||||
|
Priced via other methods
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
Total
|
|
$
|
714
|
|
|
$
|
21,250
|
|
|
$
|
2,764
|
|
|
$
|
24,728
|
|
|
Available-for-sale embedded derivative:
|
|
|
|
|
|
|
|
|
||||||||
|
Priced via other methods
|
|
—
|
|
|
—
|
|
|
21
|
|
|
21
|
|
||||
|
Total
|
|
$
|
714
|
|
|
$
|
21,250
|
|
|
$
|
2,785
|
|
|
$
|
24,749
|
|
|
% of Total
|
|
3
|
%
|
|
86
|
%
|
|
11
|
%
|
|
100
|
%
|
||||
|
|
|
As of December 31, 2018
|
||||||||||||||
|
(Dollars in millions)
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total
|
||||||||
|
Fixed maturity securities available-for-sale and equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Prices via third party pricing services
|
|
$
|
833
|
|
|
$
|
19,185
|
|
|
$
|
15
|
|
|
$
|
20,033
|
|
|
Priced via independent broker quotations
|
|
—
|
|
|
—
|
|
|
1,692
|
|
|
1,692
|
|
||||
|
Priced via other methods
|
|
—
|
|
|
—
|
|
|
716
|
|
|
716
|
|
||||
|
Total
|
|
$
|
833
|
|
|
$
|
19,185
|
|
|
$
|
2,423
|
|
|
$
|
22,441
|
|
|
Available-for-sale embedded derivative:
|
|
|
|
|
|
|
|
|
||||||||
|
Priced via other methods
|
|
—
|
|
|
—
|
|
|
14
|
|
|
14
|
|
||||
|
Total
|
|
$
|
833
|
|
|
$
|
19,185
|
|
|
$
|
2,437
|
|
|
$
|
22,455
|
|
|
% of Total
|
|
4
|
%
|
|
85
|
%
|
|
10
|
%
|
|
99
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
As of December 31, 2019
|
||
|
A change to the long-term interest rate assumption of -50 basis points
|
|
$
|
(26
|
)
|
|
A change to the long-term interest rate assumption of +50 basis points
|
|
21
|
|
|
|
An assumed 10% increase in surrender rate
|
|
(1
|
)
|
|
|
(Dollars in millions)
|
|
Direct
|
|
Reinsurance Recoverable
|
|
Net
|
||||||
|
Fixed indexed annuities
|
|
$
|
18,058
|
|
|
$
|
—
|
|
|
$
|
18,058
|
|
|
Fixed rate annuities
|
|
4,477
|
|
|
(892
|
)
|
|
3,585
|
|
|||
|
Immediate annuities
|
|
3,291
|
|
|
(133
|
)
|
|
3,158
|
|
|||
|
Universal life
|
|
1,633
|
|
|
(1,017
|
)
|
|
616
|
|
|||
|
Traditional life
|
|
2,007
|
|
|
(1,171
|
)
|
|
836
|
|
|||
|
Offshore reinsurance
|
|
1,953
|
|
|
—
|
|
|
1,953
|
|
|||
|
Total
|
|
$
|
31,419
|
|
|
$
|
(3,213
|
)
|
|
$
|
28,206
|
|
|
•
|
Future reversals of existing taxable temporary differences (i.e., offset of gross deferred tax assets against gross deferred tax liabilities);
|
|
•
|
Taxable income in prior carryback years, if carryback is permitted under tax law;
|
|
•
|
Tax planning strategies; and
|
|
•
|
Future taxable income exclusive of reversing temporary differences and carry-forwards.
|
|
•
|
As of
December 31, 2019
, we were in a cumulative income position based on pre-tax income over the prior 12 quarters;
|
|
•
|
We are projecting pre-tax GAAP income from continuing operations or we have tax planning opportunities in which to affect realization;
|
|
•
|
We have a history of utilizing all significant tax attributes before they expire;
|
|
•
|
For U.S. Life Companies, under new tax laws, net operating losses generated after December 31, 2017 can be carried forward indefinitely; and
|
|
•
|
We have net unrealized capital gains as of December 31, 2019.
|
|
•
|
§382 limited carry-forwards reduce our ability to utilize tax attributes in future years; and
|
|
•
|
Brief carryback/carry-forward period for capital losses.
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
December 31, 2019
|
|
December 31,
2018 |
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Premiums
|
$
|
40
|
|
|
$
|
54
|
|
|
$
|
3
|
|
|
|
$
|
7
|
|
|
$
|
11
|
|
|
$
|
42
|
|
|
Net investment income
|
1,229
|
|
|
1,107
|
|
|
92
|
|
|
|
174
|
|
|
240
|
|
|
1,005
|
|
||||||
|
Net investment gains (losses)
|
674
|
|
|
(629
|
)
|
|
42
|
|
|
|
146
|
|
|
51
|
|
|
316
|
|
||||||
|
Insurance and investment product fees and other
|
170
|
|
|
179
|
|
|
28
|
|
|
|
35
|
|
|
38
|
|
|
167
|
|
||||||
|
Total revenues
|
2,113
|
|
|
711
|
|
|
165
|
|
|
|
362
|
|
|
340
|
|
|
1,530
|
|
||||||
|
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Benefits and other changes in policy reserves
|
1,057
|
|
|
423
|
|
|
124
|
|
|
|
227
|
|
|
20
|
|
|
843
|
|
||||||
|
Acquisition and operating expenses, net of deferrals
|
330
|
|
|
181
|
|
|
16
|
|
|
|
51
|
|
|
28
|
|
|
137
|
|
||||||
|
Amortization of intangibles
|
126
|
|
|
49
|
|
|
4
|
|
|
|
36
|
|
|
123
|
|
|
193
|
|
||||||
|
Total benefits and expenses
|
1,513
|
|
|
653
|
|
|
144
|
|
|
|
314
|
|
|
171
|
|
|
1,173
|
|
||||||
|
Operating income
|
600
|
|
|
58
|
|
|
21
|
|
|
|
48
|
|
|
169
|
|
|
357
|
|
||||||
|
Interest expense
|
(32
|
)
|
|
(29
|
)
|
|
(2
|
)
|
|
|
(4
|
)
|
|
(6
|
)
|
|
(24
|
)
|
||||||
|
Income (loss) before income taxes
|
568
|
|
|
29
|
|
|
19
|
|
|
|
44
|
|
|
163
|
|
|
333
|
|
||||||
|
Income tax (expense) benefit
|
(61
|
)
|
|
(16
|
)
|
|
(110
|
)
|
|
|
(16
|
)
|
|
(55
|
)
|
|
(110
|
)
|
||||||
|
Net income (loss)
|
$
|
507
|
|
|
$
|
13
|
|
|
$
|
(91
|
)
|
|
|
$
|
28
|
|
|
$
|
108
|
|
|
$
|
223
|
|
|
Less Preferred stock dividend
|
31
|
|
|
29
|
|
|
2
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net income (loss) available to common shareholders
|
$
|
476
|
|
|
$
|
(16
|
)
|
|
$
|
(93
|
)
|
|
|
$
|
28
|
|
|
$
|
108
|
|
|
$
|
223
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
December 31,
2019 |
|
December 31,
2018 |
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Fixed index annuities ("FIA")
|
$
|
2,820
|
|
|
$
|
2,283
|
|
|
$
|
175
|
|
|
|
$
|
287
|
|
|
$
|
551
|
|
|
$
|
1,868
|
|
|
Fixed rate annuities ("MYGA")
|
776
|
|
|
758
|
|
|
47
|
|
|
|
114
|
|
|
97
|
|
|
546
|
|
||||||
|
Institutional spread based
|
297
|
|
|
305
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
136
|
|
||||||
|
Total annuity
|
$
|
3,893
|
|
|
$
|
3,346
|
|
|
$
|
222
|
|
|
|
$
|
401
|
|
|
$
|
648
|
|
|
$
|
2,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Index universal life ("IUL")
|
$
|
38
|
|
|
$
|
28
|
|
|
$
|
3
|
|
|
|
$
|
4
|
|
|
$
|
17
|
|
|
$
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Flow reinsurance
|
$
|
394
|
|
|
$
|
185
|
|
|
$
|
8
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
•
|
FIA and MYGA sales during the years ended
December 31, 2019
and
December 31, 2018
are the result of disciplined pricing to achieve profit and capital targets. Increased FIA sales during the year ended
December 31, 2019
compared to
December 31, 2018
reflect the Company’s growth strategy.
|
|
•
|
Institutional spread based products reflect funding agreements with Federal Home Loan Bank, under an investment strategy that is as subject to fluctuation period to period.
|
|
•
|
The increase in flow reinsurance during the year ended
December 31, 2019
compared to
December 31, 2018
reflect F&G Re's assumed third party flow reinsurance which includes the on-boarding of F&G Re's new flow reinsurance partner effective January 1, 2019.
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
December 31,
2019 |
|
December 31,
2018 |
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Traditional life insurance
|
$
|
26
|
|
|
$
|
30
|
|
|
$
|
3
|
|
|
|
$
|
6
|
|
|
$
|
10
|
|
|
$
|
27
|
|
|
Life-contingent immediate annuity
|
14
|
|
|
24
|
|
|
—
|
|
|
|
1
|
|
|
1
|
|
|
15
|
|
||||||
|
Premiums
|
$
|
40
|
|
|
$
|
54
|
|
|
$
|
3
|
|
|
|
$
|
7
|
|
|
$
|
11
|
|
|
$
|
42
|
|
|
•
|
Traditional life insurance premiums for the
year ended
December 31, 2019
reflect a decrease compared to
December 31, 2018
due to the continuing maturing of the return of premium block of business.
|
|
•
|
Immediate annuity premiums for the
year ended
December 31, 2019
reflect a decrease compared to
December 31, 2018
as a result of policyholder behavior for annuitizations as well as FGL Insurance's reinsurance agreements with Kubera Insurance (SAC) Ltd. ("Kubera"), effective December 31, 2018 and June 30, 2019.
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Fixed maturity securities, available-for-sale
|
|
$
|
1,054
|
|
|
$
|
1,009
|
|
|
$
|
80
|
|
|
|
$
|
164
|
|
|
$
|
228
|
|
|
$
|
953
|
|
|
Equity securities
|
|
73
|
|
|
73
|
|
|
6
|
|
|
|
5
|
|
|
10
|
|
|
41
|
|
||||||
|
Funds withheld
|
|
65
|
|
|
28
|
|
|
2
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Limited partnerships
|
|
81
|
|
|
17
|
|
|
1
|
|
|
|
3
|
|
|
1
|
|
|
5
|
|
||||||
|
Mortgage loans, invested cash, and other investments
|
|
72
|
|
|
50
|
|
|
4
|
|
|
|
6
|
|
|
6
|
|
|
28
|
|
||||||
|
Gross investment income
|
|
1,345
|
|
|
1,177
|
|
|
93
|
|
|
|
178
|
|
|
245
|
|
|
1,027
|
|
||||||
|
Investment expense
|
|
(116
|
)
|
|
(70
|
)
|
|
(1
|
)
|
|
|
(4
|
)
|
|
(5
|
)
|
|
(22
|
)
|
||||||
|
Net investment income
|
|
$
|
1,229
|
|
|
$
|
1,107
|
|
|
$
|
92
|
|
|
|
$
|
174
|
|
|
$
|
240
|
|
|
$
|
1,005
|
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Yield on AAUM (at amortized cost)
|
|
4.49
|
%
|
|
4.32
|
%
|
|
4.48
|
%
|
|
|
4.93
|
%
|
|
4.85
|
%
|
|
4.95
|
%
|
||||||
|
Less: Fixed interest credited and option cost
|
|
(2.26
|
)%
|
|
(2.37
|
)%
|
|
(2.47
|
)%
|
|
|
(2.49
|
)%
|
|
(2.56
|
)%
|
|
(2.53
|
)%
|
||||||
|
Net investment spread
|
|
2.23
|
%
|
|
1.95
|
%
|
|
2.01
|
%
|
|
|
2.44
|
%
|
|
2.29
|
%
|
|
2.42
|
%
|
||||||
|
AAUM
|
|
$
|
27,358
|
|
|
$
|
25,619
|
|
|
$
|
24,722
|
|
|
|
$
|
21,167
|
|
|
$
|
19,768
|
|
|
$
|
20,324
|
|
|
•
|
The increase in AAUM from
December 31, 2018
to
December 31, 2019
is primarily the result of $2.1 billion net new business asset flows and an offshore $0.9 billion assumed third-party block reinsurance transaction, partially offset by $0.9 billion reinsurance cession to Kubera.
|
|
•
|
NII for the year ended
December 31, 2019
compared to
December 31, 2018
increased primarily as a result of portfolio reposition uplift and invested asset growth, as described above, partially offset by higher planned for asset management fees
. The volume increase period over period resulted in net investment income growth of $75, with the remaining $47 driven by an increase in rate.
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
Predecessor
|
|
|
Predecessor
|
|
|||||||||
|
Net realized and unrealized gains (losses) on fixed maturity available-for-sale securities, equity securities and other invested assets
|
|
$
|
176
|
|
|
$
|
(334
|
)
|
|
$
|
5
|
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
(19
|
)
|
|
Net realized and unrealized gains (losses) on certain derivatives instruments
|
|
434
|
|
|
(250
|
)
|
|
37
|
|
|
|
138
|
|
|
39
|
|
|
348
|
|
||||||
|
Change in fair value of funds withheld for reinsurance receivables and reinsurance related embedded derivatives (a)
|
|
57
|
|
|
(42
|
)
|
|
—
|
|
|
|
1
|
|
|
12
|
|
|
(16
|
)
|
||||||
|
Change in fair value of other derivatives and embedded derivatives
|
|
7
|
|
|
(3
|
)
|
|
—
|
|
|
|
1
|
|
|
—
|
|
|
3
|
|
||||||
|
Net investment gains (losses)
|
|
$
|
674
|
|
|
$
|
(629
|
)
|
|
$
|
42
|
|
|
|
$
|
146
|
|
|
$
|
51
|
|
|
$
|
316
|
|
|
•
|
Net investment gains for the
year ended
December 31, 2019
include realized gains on available-for-sale securities of
$69
primarily resulting from the execution of planned portfolio re-positioning strategies,
$127
of realized and unrealized gains on equity securities, and
$23
of impairment losses.
|
|
•
|
Net investment losses for the year ended
December 31, 2018
include realized losses on available-for-sale securities of $
160
primarily resulting from the execution of planned portfolio re-positioning strategy following the completion of the merger,
$142
of realized and unrealized losses on equity securities, and
$24
of impairment losses.
|
|
•
|
We utilize a combination of static (call options) and dynamic (long futures contracts) instruments in our hedging strategy. A substantial portion of the call options and futures contracts are based upon the S&P 500 Index with the remainder based upon other equity, bond and gold market indices. See the table below for primary drivers of gains (losses) on certain derivatives.
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
Predecessor
|
|
|
Predecessor
|
|
|||||||||
|
Call Options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gains (losses) on option expiration
|
|
$
|
(41
|
)
|
|
$
|
3
|
|
|
$
|
1
|
|
|
|
$
|
73
|
|
|
$
|
—
|
|
|
$
|
212
|
|
|
Change in unrealized gains (losses)
|
|
445
|
|
|
(247
|
)
|
|
33
|
|
|
|
56
|
|
|
39
|
|
|
126
|
|
||||||
|
Futures contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gains (losses) on futures contracts expiration
|
|
23
|
|
|
(7
|
)
|
|
2
|
|
|
|
7
|
|
|
1
|
|
|
7
|
|
||||||
|
Change in unrealized gains (losses)
|
|
4
|
|
|
(1
|
)
|
|
1
|
|
|
|
2
|
|
|
(1
|
)
|
|
3
|
|
||||||
|
Foreign currency forward:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gains (losses) on foreign currency forward
|
|
3
|
|
|
2
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total net change in fair value
|
|
$
|
434
|
|
|
$
|
(250
|
)
|
|
$
|
37
|
|
|
|
$
|
138
|
|
|
$
|
39
|
|
|
$
|
348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Annual Point-to-Point Change in S&P 500 Index during the period
|
|
28
|
%
|
|
(6
|
)%
|
|
1
|
%
|
|
|
5
|
%
|
|
3
|
%
|
|
16
|
%
|
||||||
|
•
|
Realized gains and losses on certain derivative instruments are directly correlated to the performance of the indices upon which the call options and futures contracts are based and the value of the derivatives at the time of expiration compared to the value at the time of purchase. Gains (losses) on option expiration reflect the movement during the years ended
December 31, 2019
and
2018
on options settled during the respective period.
|
|
•
|
Additionally, the change in unrealized gains and losses due to fair value of call options are primarily driven by the underlying performance of the S&P 500 Index during each respective year relative to the S&P 500 Index on the policyholder buy dates.
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||
|
Average Crediting Rate
|
|
2
|
%
|
|
4
|
%
|
|
6
|
%
|
|
|
6
|
%
|
|
2
|
%
|
|
4
|
%
|
|
S&P 500 Index:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Point-to-point strategy
|
|
3
|
%
|
|
4
|
%
|
|
4
|
%
|
|
|
4
|
%
|
|
4
|
%
|
|
4
|
%
|
|
Monthly average strategy
|
|
2
|
%
|
|
4
|
%
|
|
4
|
%
|
|
|
4
|
%
|
|
2
|
%
|
|
3
|
%
|
|
Monthly point-to-point strategy
|
|
—
|
%
|
|
4
|
%
|
|
10
|
%
|
|
|
10
|
%
|
|
1
|
%
|
|
4
|
%
|
|
3 year high water mark
|
|
18
|
%
|
|
15
|
%
|
|
13
|
%
|
|
|
16
|
%
|
|
15
|
%
|
|
13
|
%
|
|
•
|
Actual amounts credited to contractholder fund balances may differ from the index appreciation due to contractual features in the FIA contracts (caps, spreads and participation rates) which allow the Company to manage the cost of the options purchased to fund the annual index credits. Market volatility compared to previous years can impact index credits differently than overall S&P 500 Index appreciation.
|
|
•
|
The credits for the periods presented above were based on comparing the S&P 500 Index on each issue date in these respective periods to the same issue date in the respective prior year periods. Favorable S&P 500 Index performance at different points in these periods caused favorable changes in crediting rates for the 3 year high water mark strategy in the year ended
December 31, 2019
compared to the year ended
December 31, 2018
. Unfavorable S&P 500 Index performance at different points in the periods presented caused a decline in crediting rates in the point-to-point, monthly average, and monthly point-to-point
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Surrender charges
|
|
$
|
30
|
|
|
$
|
44
|
|
|
$
|
3
|
|
|
|
$
|
10
|
|
|
$
|
7
|
|
|
$
|
34
|
|
|
Cost of insurance fees and other income
|
|
140
|
|
|
135
|
|
|
25
|
|
|
|
25
|
|
|
31
|
|
|
133
|
|
||||||
|
Total insurance and investment product fees and other
|
|
$
|
170
|
|
|
$
|
179
|
|
|
$
|
28
|
|
|
|
$
|
35
|
|
|
$
|
38
|
|
|
$
|
167
|
|
|
•
|
Surrender charges were higher in the prior year, primarily due to a higher number of universal life policy surrenders.
|
|
•
|
Cost of insurance fees and other income changed year over year primarily due to the amortization of the deferred reinsurance gain established at the inception of FGL Insurance's reinsurance agreement with Kubera, effective December 31, 2018 and amended June 30, 2019, and the amortization of unearned revenue liability.
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
FIA embedded derivative impact
|
|
$
|
391
|
|
|
$
|
(404
|
)
|
|
$
|
7
|
|
|
|
$
|
39
|
|
|
$
|
(136
|
)
|
|
$
|
6
|
|
|
Index credits, interest credited & bonuses
|
|
477
|
|
|
688
|
|
|
28
|
|
|
|
151
|
|
|
112
|
|
|
649
|
|
||||||
|
Annuity payments
|
|
138
|
|
|
150
|
|
|
13
|
|
|
|
25
|
|
|
40
|
|
|
152
|
|
||||||
|
Other policy benefits and reserve movements
|
|
73
|
|
|
(12
|
)
|
|
71
|
|
|
|
12
|
|
|
4
|
|
|
36
|
|
||||||
|
Change in fair value of reserve liabilities held at fair value
|
|
(22
|
)
|
|
1
|
|
|
5
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total benefits and other changes in policy reserves
|
|
$
|
1,057
|
|
|
$
|
423
|
|
|
$
|
124
|
|
|
|
$
|
227
|
|
|
$
|
20
|
|
|
$
|
843
|
|
|
•
|
The FIA embedded derivative impact on reserve changes for the periods presented above are driven by changes in the equity markets and risk free rates during the respective periods. The change in risk free rates increased the FIA embedded derivative reserves by approximately
$164
and reduced the FIA embedded derivative reserves by approximately
$36
for the years ended
December 31, 2019
and
December 31, 2018
,
respectively. Equity market movements increased reserves by
$266
and decreased reserves by
$269
for the years ended
December 31, 2019
and
December 31, 2018
,
respectively. The change in equity market also impacts the market value of the derivative assets hedging our FIA policies. See table in the net investment gains/losses discussion above for summary and discussion of net unrealized gains (losses) on certain derivative instruments.
|
|
•
|
Annually, the Company reviews assumptions associated with reserves for policy benefits and product guarantees. The years ended
December 31, 2019
and
December 31, 2018
included a decrease of
$13
and
$5
related to the annual surrender assumption update.
|
|
•
|
Index credits, interest credited & bonuses changed during the periods presented primarily due to changes in the amount of index credits on FIA policies reflecting the fluctuation in performance of the S&P 500 Index relative to the S&P 500 Index level on the policyholder buy dates and related changes in the options and futures which fund FIA index credits. Increased index credits, interest credited & bonuses for the years ended
December 31, 2019
and
December 31, 2018
also reflect increased sales volume for FIA products.
|
|
•
|
The change in the fair value of reserve liabilities held at fair value for the year ended
December 31, 2019
was primarily due to assumption updates on F&G Re and FSRC's assumed business.
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
General expenses
|
|
$
|
160
|
|
|
$
|
150
|
|
|
$
|
11
|
|
|
|
$
|
47
|
|
|
$
|
25
|
|
|
$
|
120
|
|
|
Acquisition expenses
|
|
541
|
|
|
348
|
|
|
27
|
|
|
|
44
|
|
|
92
|
|
|
310
|
|
||||||
|
Deferred acquisition costs
|
|
(371
|
)
|
|
(317
|
)
|
|
(22
|
)
|
|
|
(40
|
)
|
|
(89
|
)
|
|
(293
|
)
|
||||||
|
Total acquisition and operating expenses, net of deferrals
|
|
$
|
330
|
|
|
$
|
181
|
|
|
$
|
16
|
|
|
|
$
|
51
|
|
|
$
|
28
|
|
|
$
|
137
|
|
|
•
|
The increase in acquisition and operating expenses, net of deferrals, during the year ended
December 31, 2019
compared to the year ended
December 31, 2018
was primarily related to F&G Re closed block reinsurance transaction initial ceding commission (a corresponding offset is recognized in reserves under the fair value option election), ceding commissions on flow reinsurance, and project related costs, partially offset by a decrease in the preferred equity remarketing reimbursement embedded derivative liability.
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Amortization
|
|
$
|
156
|
|
|
$
|
64
|
|
|
$
|
8
|
|
|
|
$
|
56
|
|
|
$
|
136
|
|
|
$
|
280
|
|
|
Interest
|
|
(35
|
)
|
|
(24
|
)
|
|
(2
|
)
|
|
|
(10
|
)
|
|
(13
|
)
|
|
(57
|
)
|
||||||
|
Unlocking
|
|
5
|
|
|
9
|
|
|
—
|
|
|
|
(10
|
)
|
|
—
|
|
|
(30
|
)
|
||||||
|
Total amortization of intangibles
|
|
$
|
126
|
|
|
$
|
49
|
|
|
$
|
6
|
|
|
|
$
|
36
|
|
|
$
|
123
|
|
|
$
|
193
|
|
|
•
|
Amortization of intangibles is based on historical, current and future expected gross margins (pre-tax operating income before amortization). The change in amortization year over year is the result of actual gross profits ("AGPs") in each period on the DAC and VOBA lines of business ("LOBs"). The increase in amortization year over year was driven primarily by an increase in net investment gains.
|
|
•
|
Annually, the Company reviews assumptions associated with the amortization of intangibles. For the year ended December 31, 2019, this resulted in a decrease in future expected margins and an increase of $3 amortization expense reported as a component of “unlocking”. In 2018, this assumption review process resulted in an increase in future expected margins and a corresponding decrease of $2 amortization expense.
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Debt
|
|
$
|
32
|
|
|
$
|
29
|
|
|
$
|
2
|
|
|
|
$
|
3
|
|
|
$
|
5
|
|
|
$
|
19
|
|
|
Revolving credit facility
|
|
—
|
|
|
2
|
|
|
—
|
|
|
|
1
|
|
|
1
|
|
|
5
|
|
||||||
|
Gain on extinguishment of debt
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total interest expense
|
|
$
|
32
|
|
|
$
|
29
|
|
|
$
|
2
|
|
|
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
24
|
|
|
•
|
On April 20, 2018, the Company completed a debt offering of $550 aggregate principal amount of 5.50% senior notes due 2025. The Company used the net proceeds of the offering (i) to repay $135 of borrowings under its revolving credit facility and related expenses and (ii) to redeem in full and satisfy and discharge all of the outstanding $300 aggregate principal amount of FGLH's outstanding 6.375% Senior Notes due 2021.
|
|
•
|
The year ended December 31, 2018 reflects a $2 gain on extinguishment of the $300 debt, and interest on the 5.50% senior notes beginning April 20, 2018. The year ended December 31, 2019 reflects a full year of interest on the 5.50% senior notes.
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Income before taxes
|
|
$
|
568
|
|
|
$
|
29
|
|
|
$
|
19
|
|
|
|
$
|
44
|
|
|
$
|
163
|
|
|
$
|
333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income tax before valuation allowance and tax law impact
|
|
100
|
|
|
(22
|
)
|
|
(8
|
)
|
|
|
14
|
|
|
55
|
|
|
111
|
|
||||||
|
Change in tax law impact
|
|
—
|
|
|
—
|
|
|
131
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Change in valuation allowance
|
|
(39
|
)
|
|
38
|
|
|
(13
|
)
|
|
|
2
|
|
|
—
|
|
|
(1
|
)
|
||||||
|
Income tax expense
|
|
$
|
61
|
|
|
$
|
16
|
|
|
$
|
110
|
|
|
|
$
|
16
|
|
|
$
|
55
|
|
|
$
|
110
|
|
|
Effective rate
|
|
11
|
%
|
|
55
|
%
|
|
579
|
%
|
|
|
37
|
%
|
|
34
|
%
|
|
33
|
%
|
||||||
|
•
|
Income tax expense for the year ended
December 31, 2019
was affected by the impact of the valuation allowance release, the benefit of low taxed international income in excess of the withholdings taxes, and favorable permanent adjustments, including low income housing credits and the dividends received deduction.
|
|
•
|
Income tax expense for the year ended December 31, 2018 was affected by the impact of the valuation allowance expense, partially offset by the benefit of low taxed international income in excess of the BEAT, and favorable permanent adjustments, including low income housing credits and the dividends received deduction.
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Net income (loss)
|
|
$
|
507
|
|
|
$
|
13
|
|
|
$
|
(91
|
)
|
|
|
$
|
28
|
|
|
$
|
108
|
|
|
$
|
223
|
|
|
Adjustments to arrive at AOI:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Effect of investment losses (gains), net of offsets (a)
|
|
(170
|
)
|
|
288
|
|
|
—
|
|
|
|
(6
|
)
|
|
(1
|
)
|
|
13
|
|
||||||
|
Impacts related to changes in the fair values of FIA related derivatives and embedded derivatives, net of hedging cost, and the fair value accounting impacts of assumed reinsurance by our international subsidiaries (a) (b)
|
|
(19
|
)
|
|
(25
|
)
|
|
(8
|
)
|
|
|
(10
|
)
|
|
(92
|
)
|
|
(95
|
)
|
||||||
|
Effect of change in fair value of reinsurance related embedded derivative, net of offsets (a)
|
|
27
|
|
|
—
|
|
|
—
|
|
|
|
(1
|
)
|
|
(10
|
)
|
|
11
|
|
||||||
|
Effects of integration, merger related & other non-operating items
|
|
(1
|
)
|
|
40
|
|
|
(8
|
)
|
|
|
29
|
|
|
—
|
|
|
—
|
|
||||||
|
Effects of extinguishment of debt
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Tax effect of affiliated reinsurance embedded derivative
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net impact of Tax Cuts and Jobs Act (c)
|
|
—
|
|
|
3
|
|
|
131
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Tax impact of adjusting items
|
|
7
|
|
|
(31
|
)
|
|
(1
|
)
|
|
|
(4
|
)
|
|
36
|
|
|
25
|
|
||||||
|
AOI
|
|
$
|
351
|
|
|
$
|
286
|
|
|
$
|
3
|
|
|
|
$
|
36
|
|
|
$
|
41
|
|
|
$
|
177
|
|
|
Less Preferred stock dividend
|
|
$
|
31
|
|
|
$
|
29
|
|
|
$
|
2
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
AOI available to common shareholders
|
|
$
|
320
|
|
|
$
|
257
|
|
|
$
|
1
|
|
|
|
$
|
36
|
|
|
$
|
41
|
|
|
$
|
177
|
|
|
•
|
AOI increased for the year ended
December 31, 2019
primarily due to increased investment spread as a result of portfolio repositioning activity, disciplined crediting rate strategy, and invested asset growth. Included in these results were
$30
net favorable actual to expected mortality within the single premium immediate annuity (“SPIA”) product line, $21 favorable market movement on the futures and options contracts held to economically hedge our indexed products, $18 tax benefit due to the release of the FSRC valuation allowance, and
$11
net favorable adjustments resulting from the annual review of DAC, VOBA, and our international subsidiaries assumptions, partially offset by
$23
project expenses.
|
|
•
|
AOI increased for the year ended
December 31, 2018
, primary as a result of an increase in net investment income. Included in these results were favorable items related to $24 net tax benefit realized upon recapture of affiliated reinsurance (pursuant to a tax reform strategy), $22 net favorable actual to expected mortality within the SPIA product line and other reserve adjustments, $5 bond prepay income and other; partially offset by $9 unfavorable market movement on futures and options contracts held to economically hedge our indexed products and $5 project expenses.
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||
|
|
Fair Value
|
|
Percent
|
|
Fair Value
|
|
Percent
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Fixed maturity securities, available for sale:
|
|
|
|
|
|
|
|
||||||
|
United States Government full faith and credit
|
$
|
34
|
|
|
—
|
%
|
|
$
|
119
|
|
|
—
|
%
|
|
United States Government sponsored entities
|
134
|
|
|
—
|
%
|
|
106
|
|
|
—
|
%
|
||
|
United States municipalities, states and territories
|
1,343
|
|
|
5
|
%
|
|
1,187
|
|
|
5
|
%
|
||
|
Foreign Governments
|
155
|
|
|
1
|
%
|
|
121
|
|
|
1
|
%
|
||
|
Corporate securities:
|
|
|
|
|
|
|
|
||||||
|
Finance, insurance and real estate
|
4,234
|
|
|
15
|
%
|
|
4,113
|
|
|
17
|
%
|
||
|
Manufacturing, construction and mining
|
771
|
|
|
3
|
%
|
|
574
|
|
|
2
|
%
|
||
|
Utilities, energy and related sectors
|
2,452
|
|
|
9
|
%
|
|
2,281
|
|
|
10
|
%
|
||
|
Wholesale/retail trade
|
1,617
|
|
|
6
|
%
|
|
1,376
|
|
|
6
|
%
|
||
|
Services, media and other
|
2,523
|
|
|
9
|
%
|
|
2,037
|
|
|
9
|
%
|
||
|
Hybrid securities
|
1,027
|
|
|
4
|
%
|
|
901
|
|
|
4
|
%
|
||
|
Non-agency residential mortgage-backed securities
|
820
|
|
|
3
|
%
|
|
925
|
|
|
4
|
%
|
||
|
Commercial mortgage-backed securities
|
2,922
|
|
|
10
|
%
|
|
2,537
|
|
|
10
|
%
|
||
|
Asset-backed securities
|
5,694
|
|
|
20
|
%
|
|
4,832
|
|
|
20
|
%
|
||
|
Total fixed maturity available for sale securities
|
23,726
|
|
|
85
|
%
|
|
21,109
|
|
|
88
|
%
|
||
|
Equity securities (a)
|
1,071
|
|
|
4
|
%
|
|
1,382
|
|
|
6
|
%
|
||
|
Commercial mortgage loans
|
435
|
|
|
1
|
%
|
|
483
|
|
|
2
|
%
|
||
|
Residential mortgage loans
|
848
|
|
|
3
|
%
|
|
187
|
|
|
1
|
%
|
||
|
Other (primarily derivatives and limited partnerships)
|
1,875
|
|
|
7
|
%
|
|
748
|
|
|
3
|
%
|
||
|
Total Investments
|
$
|
27,955
|
|
|
100
|
%
|
|
$
|
23,909
|
|
|
100
|
%
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||
|
Rating
|
|
Fair Value
|
|
Percent
|
|
Fair Value
|
|
Percent
|
||||||
|
AAA
|
|
$
|
496
|
|
|
2
|
%
|
|
$
|
627
|
|
|
3
|
%
|
|
AA
|
|
1,520
|
|
|
6
|
%
|
|
1,415
|
|
|
7
|
%
|
||
|
A
|
|
6,601
|
|
|
28
|
%
|
|
5,354
|
|
|
25
|
%
|
||
|
BBB
|
|
8,800
|
|
|
37
|
%
|
|
8,328
|
|
|
39
|
%
|
||
|
Not rated (c)
|
|
4,304
|
|
|
18
|
%
|
|
3,612
|
|
|
17
|
%
|
||
|
Total investment grade
|
|
21,721
|
|
|
91
|
%
|
|
19,336
|
|
|
91
|
%
|
||
|
BB (a)
|
|
1,353
|
|
|
6
|
%
|
|
1,307
|
|
|
6
|
%
|
||
|
B and below (b)
|
|
519
|
|
|
2
|
%
|
|
351
|
|
|
2
|
%
|
||
|
Not rated (c)
|
|
133
|
|
|
1
|
%
|
|
115
|
|
|
1
|
%
|
||
|
Total below investment grade
|
|
2,005
|
|
|
9
|
%
|
|
1,773
|
|
|
9
|
%
|
||
|
Total
|
|
$
|
23,726
|
|
|
100
|
%
|
|
$
|
21,109
|
|
|
100
|
%
|
|
NAIC Designation
|
|
NRSRO Equivalent Rating
|
|
1
|
|
AAA/AA/A
|
|
2
|
|
BBB
|
|
3
|
|
BB
|
|
4
|
|
B
|
|
5
|
|
CCC and lower
|
|
6
|
|
In or near default
|
|
|
|
December 31, 2019
|
|||||||||
|
NAIC Designation
|
|
Amortized Cost
|
|
Fair Value
|
|
Percent of Total Fair Value
|
|||||
|
1
|
|
$
|
12,326
|
|
|
$
|
12,829
|
|
|
54
|
%
|
|
2
|
|
9,046
|
|
|
9,350
|
|
|
39
|
%
|
||
|
3
|
|
1,112
|
|
|
1,108
|
|
|
5
|
%
|
||
|
4
|
|
273
|
|
|
280
|
|
|
1
|
%
|
||
|
5
|
|
157
|
|
|
159
|
|
|
1
|
%
|
||
|
6
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||
|
Total
|
|
$
|
22,914
|
|
|
$
|
23,726
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|||||
|
|
|
December 31, 2018
|
|||||||||
|
NAIC Designation
|
|
Amortized Cost
|
|
Fair Value
|
|
Percent of Total Fair Value
|
|||||
|
1
|
|
$
|
11,245
|
|
|
$
|
10,928
|
|
|
52
|
%
|
|
2
|
|
9,677
|
|
|
9,003
|
|
|
43
|
%
|
||
|
3
|
|
1,064
|
|
|
967
|
|
|
4
|
%
|
||
|
4
|
|
155
|
|
|
139
|
|
|
1
|
%
|
||
|
5
|
|
71
|
|
|
65
|
|
|
—
|
%
|
||
|
6
|
|
7
|
|
|
7
|
|
|
—
|
%
|
||
|
Total
|
|
$
|
22,219
|
|
|
$
|
21,109
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|||||
|
|
|
December 31, 2019
|
|||||
|
Top 10 Industry Concentration
|
|
Fair Value
|
|
Percent of Total Fair Value
|
|||
|
ABS collateralized loan obligation ("CLO")
|
|
$
|
3,881
|
|
|
10
|
%
|
|
Whole loan collateralized mortgage obligation ("CMO")
|
|
2,479
|
|
|
16
|
%
|
|
|
Banking
|
|
2,414
|
|
|
6
|
%
|
|
|
ABS Other
|
|
1,779
|
|
|
5
|
%
|
|
|
Life insurance
|
|
1,610
|
|
|
7
|
%
|
|
|
Municipal
|
|
1,343
|
|
|
10
|
%
|
|
|
Electric
|
|
1,261
|
|
|
5
|
%
|
|
|
CMBS
|
|
887
|
|
|
3
|
%
|
|
|
Technology
|
|
694
|
|
|
3
|
%
|
|
|
Pipelines
|
|
648
|
|
|
4
|
%
|
|
|
Total
|
|
$
|
16,996
|
|
|
68
|
%
|
|
|
|
December 31, 2018
|
|||||
|
Top 10 Industry Concentration
|
|
Fair Value
|
|
Percent of Total Fair Value
|
|||
|
ABS collateralized loan obligation ("CLO")
|
|
$
|
3,283
|
|
|
15
|
%
|
|
Banking
|
|
2,491
|
|
|
11
|
%
|
|
|
Whole loan collateralized mortgage obligation ("CMO")
|
|
2,234
|
|
|
10
|
%
|
|
|
ABS Other
|
|
1,545
|
|
|
7
|
%
|
|
|
Life insurance
|
|
1,376
|
|
|
6
|
%
|
|
|
Municipal
|
|
1,187
|
|
|
5
|
%
|
|
|
Electric
|
|
939
|
|
|
4
|
%
|
|
|
CMBS
|
|
874
|
|
|
4
|
%
|
|
|
Pipelines
|
|
812
|
|
|
4
|
%
|
|
|
Property and casualty insurance
|
|
542
|
|
|
2
|
%
|
|
|
Total
|
|
$
|
15,283
|
|
|
68
|
%
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
Corporate, Non-structured Hybrids, Municipal and U.S. Government securities:
|
|
|
|
|
|
|
|
||||||||
|
Due in one year or less
|
$
|
85
|
|
|
$
|
85
|
|
|
$
|
191
|
|
|
$
|
191
|
|
|
Due after one year through five years
|
888
|
|
|
914
|
|
|
817
|
|
|
794
|
|
||||
|
Due after five years through ten years
|
2,020
|
|
|
2,082
|
|
|
2,219
|
|
|
2,137
|
|
||||
|
Due after ten years
|
10,496
|
|
|
11,075
|
|
|
10,443
|
|
|
9,587
|
|
||||
|
Subtotal
|
$
|
13,489
|
|
|
$
|
14,156
|
|
|
$
|
13,670
|
|
|
$
|
12,709
|
|
|
Other securities which provide for periodic payments:
|
|
|
|
|
|
|
|
||||||||
|
Asset-backed securities
|
$
|
5,720
|
|
|
$
|
5,694
|
|
|
$
|
4,954
|
|
|
$
|
4,832
|
|
|
Commercial mortgage-backed securities
|
2,788
|
|
|
2,922
|
|
|
2,568
|
|
|
2,537
|
|
||||
|
Residential mortgage-backed securities
|
917
|
|
|
954
|
|
|
1,027
|
|
|
1,031
|
|
||||
|
Subtotal
|
$
|
9,425
|
|
|
$
|
9,570
|
|
|
$
|
8,549
|
|
|
$
|
8,400
|
|
|
Total fixed maturity available-for-sale securities
|
$
|
22,914
|
|
|
$
|
23,726
|
|
|
$
|
22,219
|
|
|
$
|
21,109
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||
|
NAIC Designation:
|
Fair Value
|
|
Percent of Total
|
|
Fair Value
|
|
Percent of Total
|
||||||
|
1
|
$
|
193
|
|
|
92
|
%
|
|
$
|
245
|
|
|
92
|
%
|
|
2
|
6
|
|
|
3
|
%
|
|
18
|
|
|
7
|
%
|
||
|
3
|
1
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
|
4
|
11
|
|
|
5
|
%
|
|
4
|
|
|
1
|
%
|
||
|
5
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
|
6
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Total
|
$
|
211
|
|
|
100
|
%
|
|
$
|
267
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
NRSRO:
|
|
|
|
|
|
|
|
||||||
|
AAA
|
$
|
1
|
|
|
—
|
%
|
|
$
|
1
|
|
|
—
|
%
|
|
AA
|
7
|
|
|
3
|
%
|
|
11
|
|
|
4
|
%
|
||
|
A
|
21
|
|
|
10
|
%
|
|
25
|
|
|
9
|
%
|
||
|
BBB
|
5
|
|
|
2
|
%
|
|
8
|
|
|
3
|
%
|
||
|
Not rated - Above investment grade (a)
|
34
|
|
|
16
|
%
|
|
46
|
|
|
17
|
%
|
||
|
BB and below
|
143
|
|
|
69
|
%
|
|
176
|
|
|
66
|
%
|
||
|
Total
|
$
|
211
|
|
|
100
|
%
|
|
$
|
267
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
Vintage:
|
|
|
|
|
|
|
|
||||||
|
2017
|
$
|
13
|
|
|
6
|
%
|
|
$
|
12
|
|
|
4
|
%
|
|
2016
|
—
|
|
|
—
|
%
|
|
15
|
|
|
6
|
%
|
||
|
2007
|
44
|
|
|
21
|
%
|
|
51
|
|
|
19
|
%
|
||
|
2006
|
55
|
|
|
26
|
%
|
|
63
|
|
|
24
|
%
|
||
|
2005 and prior
|
99
|
|
|
47
|
%
|
|
126
|
|
|
47
|
%
|
||
|
Total
|
$
|
211
|
|
|
100
|
%
|
|
$
|
267
|
|
|
100
|
%
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||
|
Asset Class
|
Fair Value
|
|
Percent
|
|
Fair Value
|
|
Percent
|
||||||
|
ABS CLO
|
$
|
3,881
|
|
|
68
|
%
|
|
$
|
3,283
|
|
|
68
|
%
|
|
ABS auto
|
34
|
|
|
1
|
%
|
|
1
|
|
|
—
|
%
|
||
|
ABS credit card
|
—
|
|
|
—
|
%
|
|
3
|
|
|
—
|
%
|
||
|
ABS other
|
1,779
|
|
|
31
|
%
|
|
1,545
|
|
|
32
|
%
|
||
|
Total ABS
|
$
|
5,694
|
|
|
100
|
%
|
|
$
|
4,832
|
|
|
100
|
%
|
|
|
December 31, 2019
|
|||||||||||||
|
|
Number of securities
|
|
Amortized Cost
|
|
Unrealized Losses
|
|
Fair Value
|
|||||||
|
Fixed maturity securities, available for sale:
|
|
|
|
|
|
|
|
|||||||
|
United States Government full faith and credit
|
2
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
United States Government sponsored agencies
|
33
|
|
|
36
|
|
|
—
|
|
|
36
|
|
|||
|
United States municipalities, states and territories
|
23
|
|
|
188
|
|
|
(5
|
)
|
|
183
|
|
|||
|
Corporate securities:
|
|
|
|
|
|
|
|
|||||||
|
Finance, insurance and real estate
|
41
|
|
|
413
|
|
|
(14
|
)
|
|
399
|
|
|||
|
Manufacturing, construction and mining
|
20
|
|
|
132
|
|
|
(2
|
)
|
|
130
|
|
|||
|
Utilities, energy and related sectors
|
54
|
|
|
502
|
|
|
(30
|
)
|
|
472
|
|
|||
|
Wholesale/retail trade
|
45
|
|
|
508
|
|
|
(19
|
)
|
|
489
|
|
|||
|
Services, media and other
|
39
|
|
|
351
|
|
|
(7
|
)
|
|
344
|
|
|||
|
Hybrid securities
|
10
|
|
|
87
|
|
|
(4
|
)
|
|
83
|
|
|||
|
Non-agency residential mortgage backed securities
|
62
|
|
|
115
|
|
|
(3
|
)
|
|
112
|
|
|||
|
Commercial mortgage backed securities
|
43
|
|
|
254
|
|
|
(6
|
)
|
|
248
|
|
|||
|
Asset backed securities
|
364
|
|
|
3,249
|
|
|
(77
|
)
|
|
3,172
|
|
|||
|
Total fixed maturity available for sale securities
|
736
|
|
|
5,841
|
|
|
(167
|
)
|
|
5,674
|
|
|||
|
Equity securities
|
33
|
|
|
505
|
|
|
(17
|
)
|
|
488
|
|
|||
|
Total investments
|
769
|
|
|
$
|
6,346
|
|
|
$
|
(184
|
)
|
|
$
|
6,162
|
|
|
|
December 31, 2018
|
|||||||||||||
|
|
Number of securities
|
|
Amortized Cost
|
|
Unrealized Losses
|
|
Fair Value
|
|||||||
|
Fixed maturity securities, available for sale:
|
|
|
|
|
|
|
|
|||||||
|
United States Government full faith and credit
|
15
|
|
|
$
|
120
|
|
|
$
|
(1
|
)
|
|
$
|
119
|
|
|
United States Government sponsored agencies
|
72
|
|
|
88
|
|
|
(2
|
)
|
|
86
|
|
|||
|
United States municipalities, states and territories
|
103
|
|
|
1,054
|
|
|
(32
|
)
|
|
1,022
|
|
|||
|
Foreign Governments
|
16
|
|
|
123
|
|
|
(8
|
)
|
|
115
|
|
|||
|
Corporate securities:
|
|
|
|
|
|
|
|
|||||||
|
Finance, insurance and real estate
|
300
|
|
|
3,721
|
|
|
(230
|
)
|
|
3,491
|
|
|||
|
Manufacturing, construction and mining
|
86
|
|
|
613
|
|
|
(57
|
)
|
|
556
|
|
|||
|
Utilities, energy and related sectors
|
237
|
|
|
2,347
|
|
|
(222
|
)
|
|
2,125
|
|
|||
|
Wholesale/retail trade
|
211
|
|
|
1,469
|
|
|
(144
|
)
|
|
1,325
|
|
|||
|
Services, media and other
|
266
|
|
|
2,179
|
|
|
(195
|
)
|
|
1,984
|
|
|||
|
Hybrid securities
|
67
|
|
|
956
|
|
|
(91
|
)
|
|
865
|
|
|||
|
Non-agency residential mortgage backed securities
|
110
|
|
|
249
|
|
|
(6
|
)
|
|
243
|
|
|||
|
Commercial mortgage backed securities
|
205
|
|
|
1,768
|
|
|
(40
|
)
|
|
1,728
|
|
|||
|
Asset backed securities
|
419
|
|
|
3,704
|
|
|
(137
|
)
|
|
3,567
|
|
|||
|
Total fixed maturity available for sale securities
|
2,107
|
|
|
18,391
|
|
|
(1,165
|
)
|
|
17,226
|
|
|||
|
Equity securities
|
95
|
|
|
1,523
|
|
|
(145
|
)
|
|
1,378
|
|
|||
|
Total investments
|
2,202
|
|
|
$
|
19,914
|
|
|
$
|
(1,310
|
)
|
|
$
|
18,604
|
|
|
|
December 31, 2019
|
|||||||||||||
|
|
Number of securities
|
|
Amortized Cost
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|||||||
|
Investment grade:
|
|
|
|
|
|
|
|
|||||||
|
Less than six months
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Six months or more and less than twelve months
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Twelve months or greater
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total investment grade
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Below investment grade:
|
|
|
|
|
|
|
|
|||||||
|
Less than six months
|
1
|
|
|
3
|
|
|
2
|
|
|
(1
|
)
|
|||
|
Six months or more and less than twelve months
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Twelve months or greater
|
3
|
|
|
42
|
|
|
33
|
|
|
(9
|
)
|
|||
|
Total below investment grade
|
4
|
|
|
45
|
|
|
35
|
|
|
(10
|
)
|
|||
|
Total
|
5
|
|
|
$
|
45
|
|
|
$
|
35
|
|
|
$
|
(10
|
)
|
|
|
December 31, 2018
|
|||||||||||||
|
|
Number of securities
|
|
Amortized Cost
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|||||||
|
Investment grade:
|
|
|
|
|
|
|
|
|||||||
|
Less than six months
|
3
|
|
|
$
|
23
|
|
|
$
|
18
|
|
|
$
|
(5
|
)
|
|
Six months or more and less than twelve months
|
10
|
|
|
72
|
|
|
55
|
|
|
(17
|
)
|
|||
|
Twelve months or greater
|
4
|
|
|
25
|
|
|
19
|
|
|
(6
|
)
|
|||
|
Total investment grade
|
17
|
|
|
120
|
|
|
92
|
|
|
(28
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Below investment grade:
|
|
|
|
|
|
|
|
|||||||
|
Less than six months
|
3
|
|
|
11
|
|
|
9
|
|
|
(2
|
)
|
|||
|
Six months or more and less than twelve months
|
9
|
|
|
31
|
|
|
22
|
|
|
(9
|
)
|
|||
|
Twelve months or greater
|
5
|
|
|
12
|
|
|
9
|
|
|
(3
|
)
|
|||
|
Total below investment grade
|
17
|
|
|
54
|
|
|
40
|
|
|
(14
|
)
|
|||
|
Total
|
34
|
|
|
$
|
174
|
|
|
$
|
132
|
|
|
$
|
(42
|
)
|
|
(Dollars in millions)
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
Cash provided by (used in):
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Operating activities
|
$
|
675
|
|
|
$
|
897
|
|
|
$
|
85
|
|
|
|
$
|
79
|
|
|
$
|
72
|
|
|
$
|
237
|
|
|
Investing activities
|
(1,568
|
)
|
|
(2,280
|
)
|
|
(22
|
)
|
|
|
(175
|
)
|
|
(594
|
)
|
|
(1,217
|
)
|
||||||
|
Financing activities
|
1,291
|
|
|
739
|
|
|
45
|
|
|
|
135
|
|
|
290
|
|
|
1,001
|
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
398
|
|
|
$
|
(644
|
)
|
|
$
|
108
|
|
|
|
$
|
39
|
|
|
$
|
(232
|
)
|
|
$
|
21
|
|
|
(Dollars in millions)
|
|
As of December 31, 2019
|
|
As of December 31, 2018
|
||||
|
Subsidiary Name:
|
|
|
|
|
|
|
||
|
F&G Life Re Ltd
|
|
$
|
2
|
|
|
$
|
2
|
|
|
FSRC
|
|
73
|
|
|
73
|
|
||
|
F&G Reinsurance Ltd
|
|
295
|
|
|
38
|
|
||
|
Fidelity & Guaranty Life Insurance Company
|
|
1,513
|
|
|
1,545
|
|
||
|
Fidelity & Guaranty Life Insurance Company of New York
|
|
95
|
|
|
85
|
|
||
|
Raven Reinsurance Company
|
|
87
|
|
|
94
|
|
||
|
|
|
As of December 31, 2019
|
|
As of December 31, 2018
|
||||||||||||||||||
|
(Dollars in millions)
|
|
CAL
|
|
TAC
|
|
Ratio
|
|
CAL
|
|
TAC
|
|
Ratio
|
||||||||||
|
Fidelity & Guaranty Life Insurance Company
|
|
$
|
393
|
|
|
$
|
1,776
|
|
|
452
|
%
|
|
$
|
380
|
|
|
$
|
1,699
|
|
|
447
|
%
|
|
Fidelity & Guaranty Life Insurance Company of New York
|
|
14
|
|
|
99
|
|
|
709
|
%
|
|
10
|
|
|
88
|
|
|
903
|
%
|
||||
|
|
|
Financial Strength Rating Scale
|
|
Senior Unsecured Notes
Credit Rating Scale
|
|
Rating Agency
|
|
|
|
|
|
A.M. Best(1)
|
|
“A++” to “S”
|
|
“aaa to rs”
|
|
S&P(2)
|
|
“AAA” to “R”
|
|
“AAA to D”
|
|
Moody's(3)
|
|
“Aaa” to “C”
|
|
“Aaa to C”
|
|
Fitch(4)
|
|
“AAA” to “C”
|
|
“AAA to D”
|
|
(1)
|
A.M. Best’s financial strength rating is an independent opinion of an insurer’s financial strength and ability to meet its ongoing insurance policy and contract obligations. It is based on a comprehensive quantitative and qualitative evaluation of a company’s balance sheet strength, operating performance and business profile. A.M. Best’s long-term credit ratings reflect its assessment of the ability of an obligor to pay interest and principal in accordance with the terms of the obligation. Ratings from “aa” to “ccc” may be enhanced with a “+” (plus) or “-” (minus) to indicate whether credit quality is near the top or bottom of a category. A.M. Best’s short-term credit rating is an opinion to the ability of the rated entity to meet its senior financial commitments on obligations maturing in generally less than one year.
|
|
(2)
|
S&P’s insurer financial strength rating is a forward-looking opinion about the financial security characteristics of an insurance organization with respect to its ability to pay under its insurance policies and contracts in accordance with their terms. A “+” or “-” indicates relative standing within a category. An S&P credit rating is an assessment of default risk, but may incorporate an assessment of relative seniority or ultimate recovery in the event of default. Short-term issuer credit ratings reflect the obligor’s creditworthiness over a short-term time horizon.
|
|
(3)
|
Moody’s financial strength ratings are opinions of the ability of insurance companies to repay punctually senior policyholder claims and obligations. Moody’s appends numerical modifiers 1, 2, and 3 to each generic rating classification from Aa through Caa. The modifier 1 indicates that the obligation ranks in the higher end of its generic rating category; the modifier 2 indicates a mid-range ranking; and the modifier 3 indicates a ranking in the lower end of that generic rating category. Moody’s long-term credit ratings are opinions of the relative credit risk of fixed-income obligations with an original maturity of one year or more. They address the possibility that a financial obligation will not be honored as promised. Moody’s short-term ratings are opinions of the ability of issuers to honor short-term financial obligations.
|
|
(4)
|
Fitch’s financial strength ratings provide an assessment of the financial strength of an insurance organization. The IFS Rating is assigned to the insurance company’s policyholder obligations, including assumed reinsurance obligations and contract holder obligations, such as guaranteed investment contracts. Within long-term and short-term ratings, a “+” or a “-” may be appended to a rating to denote relative position within major rating categories.
|
|
|
|
Payment Due by Period
|
||||||||||||||||||
|
(Dollars in millions)
|
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
|
Annuity and universal life products (a)
|
|
$
|
36,628
|
|
|
$
|
2,125
|
|
|
$
|
5,540
|
|
|
$
|
4,948
|
|
|
$
|
24,015
|
|
|
Operating leases
|
|
16
|
|
|
2
|
|
|
3
|
|
|
3
|
|
|
8
|
|
|||||
|
Debt
|
|
550
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
550
|
|
|||||
|
Interest expense
|
|
166
|
|
|
30
|
|
|
60
|
|
|
61
|
|
|
15
|
|
|||||
|
Total
|
|
$
|
37,360
|
|
|
$
|
2,157
|
|
|
$
|
5,603
|
|
|
$
|
5,012
|
|
|
$
|
24,588
|
|
|
(a)
|
Amounts shown in this table are projected payments through the year 2030 which we are contractually obligated to pay our annuity and IUL policyholders. The payments are derived from actuarial models which assume a level interest rate scenario and incorporate assumptions regarding mortality and persistency, when applicable. These assumptions are based on our historical experience, but actual amounts will differ.
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
•
|
Management of the business has primary responsibility for the day-to-day management of risk.
|
|
•
|
The risk management function has the primary responsibility to align risk taking with strategic planning through risk tolerance and limit setting.
|
|
•
|
The internal audit function provides an ongoing independent and objective assessment of the effectiveness of internal controls, including financial and operational risk management.
|
|
•
|
At-risk limits on sensitivities of regulatory capital to the capital markets provide the fundamental framework to manage capital markets risks including the risk of asset / liability mismatch;
|
|
•
|
Duration and convexity mismatch limits;
|
|
•
|
Credit risk concentration limits; and
|
|
•
|
Investment and derivative guidelines.
|
|
•
|
Regulatory Capital Sensitivities: the potential reduction, under a range of moderate to extreme capital markets stress scenarios, of the excess of available statutory capital above the minimum required under the NAIC regulatory RBC methodology; and
|
|
•
|
Earnings Sensitivities: the potential reduction in results of operations over a 30 year time horizon under the same moderate to extreme capital markets stress scenario. Maintaining a consistent level of earnings helps us to finance our operations, support our capital requirements and provide funds to pay dividends to stockholders.
|
|
•
|
The timing and amount of redemptions and prepayments in our asset portfolio;
|
|
•
|
Our derivative portfolio;
|
|
•
|
Death benefits and other claims payable under the terms of our insurance products;
|
|
•
|
Lapses and surrenders in our insurance products;
|
|
•
|
Minimum interest guarantees in our insurance products; and
|
|
•
|
Book value guarantees in our insurance products.
|
|
(Dollars in millions)
|
|
|
|
|
|||
|
Duration
|
|
Amortized Cost
|
|
|
% of Total
|
|
|
|
0-4
|
|
$
|
11,195
|
|
|
43
|
%
|
|
5-9
|
|
6,406
|
|
|
24
|
%
|
|
|
10-14
|
|
5,854
|
|
|
22
|
%
|
|
|
15-19
|
|
2,959
|
|
|
11
|
%
|
|
|
20-25
|
|
36
|
|
|
—
|
%
|
|
|
Total
|
|
$
|
26,450
|
|
|
100
|
%
|
|
(Dollars in millions)
|
|
|
|
Financial Strength Rating
|
||||||
|
Parent Company/Principal Reinsurers
|
|
Reinsurance Recoverable
|
|
AM Best
|
|
S&P
|
|
Fitch
|
|
Moody's
|
|
Wilton Re
|
|
1,496
|
|
A+
|
|
Not Rated
|
|
A+
|
|
Not Rated
|
|
Kubera Insurance (SAC) Ltd
|
|
842
|
|
Not Rated
|
|
Not Rated
|
|
Not Rated
|
|
Not Rated
|
|
Security Life of Denver
|
|
156
|
|
Not Rated
|
|
A+
|
|
A
|
|
A3
|
|
Hannover Re
|
|
131
|
|
A+
|
|
AA-
|
|
Not Rated
|
|
Not Rated
|
|
London Life
|
|
107
|
|
A+
|
|
Not Rated
|
|
Not Rated
|
|
Not Rated
|
|
Item 9A.
|
Controls and Procedures
|
|
|
Potential Transaction Bonus
|
||
|
Christopher Blunt
|
$
|
400,000
|
|
|
John Fleurant
|
$
|
250,000
|
|
|
Raj Krishnan
|
$
|
200,000
|
|
|
Bonnie Wasgatt
|
$
|
200,000
|
|
|
Alex Castillo
|
$
|
200,000
|
|
|
Name
|
Age (a)
|
Director Since
|
Class (b)
|
Position
|
Pursuant to Nominating Agreement (c)
|
|
William P. Foley, II
|
75
|
2016
|
A
|
Co-Chairman and Director
|
*
|
|
Keith W. Abell
|
62
|
2017
|
A
|
Director
|
|
|
Richard M. Massey
|
64
|
2016
|
A
|
Director
|
|
|
Chinh E. Chu
|
53
|
2016
|
B
|
Co-Chairman and Director
|
*
|
|
Patrick S. Baird
|
66
|
2017
|
B
|
Director
|
|
|
James A. Quella
|
70
|
2016
|
B
|
Director
|
|
|
Christopher O. Blunt
|
57
|
2019
|
C
|
Chief Executive Officer, President and Director
|
|
|
Menes O. Chee
|
42
|
2017
|
C
|
Director
|
*
|
|
Timothy M. Walsh
|
57
|
2017
|
C
|
Director
|
|
|
a.
|
The respective age of each individual is as of February 15, 2020.
|
|
b.
|
Our Board is divided into three classes of as nearly equal number of directors as possible. Any additional directorships resulting from an increase in the number of directors will be distributed among the three classes so that, as nearly as possible, each class will consist of one-third of the directors. The term of each class of directors is three years, with the term for one class expiring each year in rotation. As a result, one class of directors is elected at each annual shareholders meeting for a term of three years, to hold office until their successors are elected and qualified or until their earlier death, removal or resignation. The term of the current Class A directors will expires at our 2020 annual meeting.
|
|
c.
|
The company is a party to a nominating and voting agreement (the “Nominating and Voting Agreement”) with Messrs. Foley and Chu, and BTO (the “Nominating Parties”). The Nominating and Voting Agreement is intended to preserve continuity of leadership of the founding sponsors and lead investor to preserve the F&G investment thesis and long-term perspective upon which the company was founded. Pursuant to the Nominating and Voting Agreement, if the Nominating Parties and their respective affiliates own, in the aggregate, directly or indirectly, at least 20% of the issued and outstanding ordinary shares, the Nominating Parties will have the right to designate one director nominee for election at each general meeting of the company. If the Nominating Parties and their respective affiliates own, in the aggregate, directly or indirectly, at least 12% but less than 20% of the issued and outstanding ordinary shares (the “Two Director Range”), the Nominating Parties will have the right to designate one director nominee for each of the two director classes (the “Two Director Classes”) to be voted on at the two general meetings of the company immediately after the aggregate ownership of ordinary shares comes within the Two Director Range and for each subsequent meeting at which one of the Two Director Classes is to be voted on by the shareholders, provided that such aggregate ownership remains within the Two Director Range at the time of each such nomination. If the Nominating Parties and their respective affiliates own, in the aggregate, directly or indirectly, at least 5% but less than 12% of the issued and outstanding ordinary shares (the “One Director Range”), the Nominating Parties will have the right to designate one director nominee for the class of directors (the “One Director Class”) to be voted on at the general meeting of the company immediately after the aggregate ownership of ordinary shares comes within the One Director Range and for each subsequent meeting at which the One Director Class is to be voted on by the shareholders, provided that such aggregate ownership remains within the One Director Range at the time of each such nomination. Director nominees selected under the Nominating and Voting Agreement will be selected by the vote of any two of Mr. Chu, Mr. Foley and BTO. In addition, pursuant to the Nominating and Voting Agreement, each of Mr. Foley, Mr. Chu and BTO agreed to vote for each director so nominated. Our Nominating and Corporate Governance Committee and our Board recommend each nominee for director to our shareholders to be elected at our annual meetings.
|
|
Name
|
Age
|
Position
|
|
Christopher O. Blunt
|
57
|
President, Chief Executive Officer and Director
|
|
John T. Fleurant
|
57
|
Executive Vice President, Chief Financial Officer
|
|
Eric L. Marhoun
|
57
|
Executive Vice President, General Counsel and Secretary
|
|
Rajesh Krishnan
|
48
|
Executive Vice President, Chief Investment Officer
|
|
John D. Currier
|
49
|
Executive Vice President, Chief Actuary & Chief Product Officer
|
|
Wendy J.B. Young
|
56
|
Executive Vice President, Chief Risk Officer
|
|
Jonathan Bayer
|
43
|
Head of Corporate Development & Strategy
|
|
John A. Phelps, II
|
60
|
Executive Vice President, Chief Distribution Officer
|
|
Bonnie Wasgatt
|
62
|
Executive Vice President, Chief Operations Officer
|
|
Alex Castillo
|
41
|
Senior Vice President, Chief Human Resources Officer
|
|
Named Executive Officers (NEO's)
|
Position
|
|
Christopher O. Blunt
|
President, Chief Executive Officer and Director
|
|
John T. Fleurant
|
Chief Financial Officer
|
|
Rajesh Krishnan
|
Chief Investment Officer
|
|
Bonnie Wasgatt
|
Executive Vice President, Chief Operations Officer
|
|
R. Alex Castillo
|
Senior Vice President, Chief Human Resources Officer
|
|
Dennis R. Vigneau (a)
|
Former Chief Financial Officer
|
|
a.
|
Mr. Vigneau transitioned to a non-executive advisor role in November 2019 in connection with the appointment of Mr. Fleurant as our CFO, and retired December 31, 2019.
|
|
•
|
annual base salary of $800,000,
|
|
•
|
target bonus opportunity equal to 200% of his base salary, and
|
|
•
|
sign-on bonus in the amount of $2,250,000.
|
|
•
|
Attract and retain highly qualified executives and employees;
|
|
•
|
Align our incentives with shareholder interests;
|
|
•
|
Drive performance and results; and
|
|
•
|
Support our culture.
|
|
What We Do
|
What We Do Not Do
|
|
Target executive compensation to be competitive at the median
|
"Single trigger" change-in-control cash severance payments, or change-in-control cash severance payments exceeding three times base salary and annual incentives
|
|
Tie the majority of compensation to stock price targets and performance based incentives
|
Stock option discounts or repricings
|
|
Use equity to create long-term incentives aligned with shareholders' interests
|
Change-in-control tax gross-ups to our named executive officers
|
|
Promote stock ownership with equity-based compensation
|
Executives or director hedging or pledging company stock unless approved in advance
|
|
Reflect shareholder preferences in our compensation program and policies, including double trigger protections
|
|
|
Periodically review our compensation program to ensure it does not encourage excessive risk taking
|
|
|
Consider market and industry practices when developing compensation programs
|
|
|
American Equity Investment Life Holding Company
|
Horace Mann Educators Corporation
|
|
American Financial Group, Inc.
|
Kemper Corporation
|
|
American National Insurance Company
|
National General Holdings Corp.
|
|
Assurant, Inc.
|
National Western Life Group, Inc.
|
|
Athene Holding Ltd.
|
Primerica, Inc.
|
|
CNO Financial Group, Inc.
|
Globe Life Inc.
|
|
FBL Financial Group, Inc.
|
Unum Group
|
|
Component
|
Purpose
|
Key Features
|
|
Base Salary
|
Provide a fixed level of compensation
Compensate executive officers fairly for the responsibility of the position held and reflect competitive practices
|
Salary levels set based on an assessment of:
Level of responsibility
Experience and time in position
Individual performance
Future potential
Competitiveness
Internal pay equity considerations
Salary levels are reviewed annually
by the committee and adjusted as appropriate
|
|
Short-Term Incentives
|
Provide executive officers with incentives to achieve objectives to drive short- and long-term business performance
Support attracting and retaining the best available talent
|
Awards based on achievement of financial and corporate objectives
Awards determined on annual basis
|
|
Long-Term Incentives
|
|
|
|
Time Based Options
|
Provide opportunities for equity ownership
Support leadership retention objectives
|
5-year ratable vesting
7-year expiration
|
|
Stock Price Options
|
Encourage sustained shareholder value creation via stock price increases
Align executive officers’ interests with the interests of our shareholders
|
Vesting subject to stock performance objectives
Target awards subject to multi-year ratable vesting
Stretch awards subject to 1-year performance periods
|
|
Performance Options
|
Provide executive officers with incentives to achieve long-term success
Align executive officers’ interests with the interests of our shareholders
|
Vesting subject to performance objectives
3-, 4- and 5-year performance periods
|
|
Name
|
Fiscal 2019 Base Salary
|
|
Christopher O. Blunt
|
$800,000
|
|
John T. Fleurant
|
$500,000
|
|
Rajesh Krishnan
|
$350,000
|
|
Bonnie Wasgatt
|
$335,000
|
|
R. Alex Castillo
|
$275,000
|
|
Dennis R. Vigneau
|
$440,000
|
|
Metrics
|
Weighting
|
|
Achieve the Financial Plan
|
85%
|
|
Sales
|
|
|
Adjusted Operating Income
|
|
|
Risk-based Capital
|
|
|
New Business Internal Rate of Return
|
|
|
Corporate Initiatives
|
15%
|
|
Enhance our control environment and strengthen our risk management process
|
|
|
Diversify the business through new products, distribution operating plans and channel growth
|
|
|
Further optimize capital usage
|
|
|
Simplify our Investor Relations story
|
|
|
Win the war for talent
|
|
|
Name
|
2019 Target Bonus
|
Actual Bonus Earned
|
||
|
(% of base salary earnings)
|
($)
|
(% of base salary earnings)
|
($)
|
|
|
Christopher O. Blunt
|
200%
|
1,587,693
|
271%
|
2,150,000
|
|
John T. Fleurant (a)
|
100%
|
N/A
|
N/A
|
N/A
|
|
Rajesh Krishnan
|
100%
|
348,654
|
143%
|
500,000
|
|
Bonnie Wasgatt
|
50%
|
103,077
|
82%
|
170,000
|
|
R. Alex Castillo
|
40%
|
67,692
|
59%
|
100,000
|
|
Dennis R. Vigneau
|
60%
|
264,000
|
114%
|
500,000 (b)
|
|
a.
|
Mr. Fleurant was not eligible for a 2019 bonus due to his hire date.
|
|
b.
|
Pursuant to his transition agreement, Mr. Vigneau received $500,000 with respect to payments under the EIP, irrespective of company performance. Therefore this amount is classified as a bonus and reported in the Summary Compensation Table as a bonus.
|
|
Time-Vesting Options
|
1/3
|
|
Stock Price Options
|
1/3
|
|
Performance Options
|
1/3
|
|
|
|
|
Stock Price Options (c)
|
Performance Options (d)
|
|
||
|
|
|
Time-Vesting Options
|
Target
|
Stretch
|
Target
|
Stretch
|
Total Value at Grant (a)
|
|
Name
|
Date of Grant
|
(#)
|
(#)
|
(#)
|
(#)
|
(#)
|
($)
|
|
Dennis R. Vigneau (b)
|
May 15, 2018
|
605,693
|
605,693
|
153,369
|
605,693
|
153,369 (d)
|
4,462,790
|
|
a.
|
Represents the grant date fair value computed in accordance with Financial Accounting Standards Board Accounting Standards Clarification (“FASB ASC”) Topic 718.
|
|
b.
|
Mr. Vigneau’s options were subsequently accelerated in part, and cancelled in part, on December 31, 2019, in connection with his transition agreement from the company. See “Potential Payments Upon Termination or Change in Control” for more detail.
|
|
c.
|
The stock price objectives for our ordinary shares for the applicable installment period and performance period for the target stock price options and stretch period stock price options granted to our NEOs in fiscal 2018 were:
|
|
|
2019
|
2020
|
2021
|
2022
|
2023
|
|
Target
|
$11.00
|
$12.75
|
$14.75
|
$17.00
|
$20.00
|
|
Stretch
|
$12.00
|
$14.50
|
$17.00
|
$21.00
|
$25.00
|
|
Performance Option Award
|
Performance Periods
|
Adjusted Operating ROE
Performance Targets (a)
|
|
Stretch Performance Options
|
March 15, 2021
March 15, 2022
March 15, 2023
|
16.50%
17.50%
18.50%
|
|
a.
|
“Adjusted Operating ROE” is a non-GAAP measure and is calculated by dividing adjusted operating income (“AOI”) available to common shareholders by total average common shareholders’ equity excluding accumulated other comprehensive income. AOI available to common shareholders is a non-GAAP measure and is calculated by adjusting net income (loss) available to common shareholders to eliminate certain items including the impact of net investment gains/losses, the effect of changes in fair values of FIA derivatives and embedded derivatives, the tax effect of change in fair value of affiliated reinsurance embedded derivatives, the effect of integration, merger related and other non-operating items and the impact of extinguishment of debt. Management considers this non-GAAP financial measure to provide useful supplemental information internally and to investors and analysts assessing the level of adjusted earned return on common equity.
|
|
|
|
|
|
Performance Options (d)
|
|
|
|
|
|
Time-Vesting Options (b)
|
Stock Price Options (c)
|
Target (d)
|
Stretch (e)
|
Total Value at Grant (a)
|
|
Name
|
Date of Grant
|
(#)
|
(#)
|
(#)
|
(#)
|
($)
|
|
Christopher O. Blunt
|
December 21, 2018
|
1,600,000
|
306,738
|
1,600,000
|
306,738
|
4,075,971
|
|
a.
|
Represents the grant date fair value computed in accordance with Financial Accounting Standards Board Accounting Standards Clarification (“FASB ASC”) Topic 718.
|
|
b.
|
These options vest equally across five years on the anniversaries of the date of grant; One-half of the target options have an exercise price of $7.04, and one-half $10.00.
|
|
c.
|
The stock price options vest in five annual installments beginning on March 15, 2020 based upon continued service and the achievement of stock price objectives:
|
|
|
2019
|
2020
|
2021
|
2022
|
2023
|
|
Target
|
$11.00
|
$12.75
|
$14.75
|
$17.00
|
$20.00
|
|
Stretch
|
$12.00
|
$14.50
|
$17.00
|
$21.00
|
$25.00
|
|
d.
|
These options vest in five annual installments, beginning on December 21, 2019, based upon continued service and the achievement of performance objectives to be established by the Board on an annual basis.
|
|
e.
|
These options vest in five annual installments, beginning on December 21, 2019, based upon continued service and the achievement of the following objectives, were:
|
|
Performance Option Award
|
Vesting Date
|
Adjusted Operating ROE
Performance Targets (a)
|
|
Stretch Performance Options
|
March 15, 2021
March 15, 2022
March 15, 2023
|
16.50%
17.50%
18.50%
|
|
a.
|
ROE measured as of December 31 of each year. “Adjusted Operating ROE” is a non-GAAP measure and is calculated by dividing adjusted operating income (“AOI”) available to common shareholders by total average common shareholders’ equity excluding accumulated other comprehensive income. AOI available to common shareholders is a non-GAAP measure and is calculated by adjusting net income (loss) available to common shareholders to eliminate certain items including the impact of net investment gains/losses, the effect of changes in fair values of FIA derivatives and embedded derivatives, the tax effect of change in fair value
|
|
Time-Vesting Options
|
1/3
|
|
Stock Price Options
|
1/3
|
|
Performance Options
|
1/3
|
|
|
Potential Transaction Bonus
|
||
|
Christopher Blunt
|
$
|
400,000
|
|
|
John Fleurant
|
$
|
250,000
|
|
|
Raj Krishnan
|
$
|
200,000
|
|
|
Bonnie Wasgatt
|
$
|
200,000
|
|
|
Alex Castillo
|
$
|
200,000
|
|
|
NEOs
|
Date of Agreement
|
|
Christopher O. Blunt
|
December 2018
|
|
John T. Fleurant
|
November 2019
|
|
Rajesh Krishnan
|
January 2019
|
|
Bonnie Wasgatt
|
N/A
|
|
R. Alex Castillo
|
N/A
|
|
Dennis R. Vigneau
|
January 2014, amended and restated March 2019
|
|
Name
|
December 2017
|
December 2018
|
December 2019
|
Total
|
|
Dennis R. Vigneau
|
$146,667
|
$146,667
|
$ 73,333
|
$366,667
|
|
•
|
The annual total compensation of our non-CEO median employee was $103,823
|
|
•
|
The annual total compensation of our CEO was $9,344,988
|
|
•
|
The estimated pay ratio of the annual total compensation of our CEO to the annual total compensation of our non-CEO median employee was 90:1
|
|
Name
|
Year
|
Salary ($)
|
Bonus ($)(a)
|
Stock Awards ($)(b)(c)
|
Option Awards ($)(b)
|
Non-Equity Incentive Plan Compensation ($)(d)
|
Change in Pension Value and Nonqualified Deferred Compensation Earnings ($)
|
All Other Compensation ($)(e)
|
Total ($)
|
|||||||
|
Christopher O. Blunt, President and Chief Executive Officer (f)
|
FY 2019
|
793,846
|
|
2,250,000
|
|
-
|
|
4,075,971
|
|
2,150,000
|
|
-
|
75,170
|
|
9,344,988
|
|
|
John T. Fleurant, Chief Financial Officer (g)
|
FY 2019
|
67,308
|
|
-
|
|
-
|
|
3,727,065
|
|
-
|
|
-
|
6,050
|
|
3,800,424
|
|
|
Rajesh Krishnan, Chief Investment Officer (h)
|
FY 2019
|
348,654
|
|
-
|
|
-
|
|
2,882,609
|
|
500,000
|
|
-
|
15,759
|
|
3,747,022
|
|
|
Bonnie Wasgatt, EVP and Chief Operations Officer (i)
|
FY 2019
|
206,154
|
|
-
|
|
-
|
|
875,546
|
|
170,000
|
|
-
|
10,799
|
|
1,262,498
|
|
|
R. Alex Castillo, SVP and Chief Human Resources Officer (j)
|
FY 2019
|
169,231
|
|
60,000
|
|
-
|
|
614,808
|
|
100,000
|
|
-
|
8,466
|
|
952,505
|
|
|
Dennis R. Vigneau, Former Chief Financial Officer (k)
|
FY 2019
|
440,000
|
|
573,340
|
|
-
|
|
-
|
|
-
|
|
-
|
1,171,258
|
|
2,184,598
|
|
|
FY 2018
|
440,000
|
|
586,667
|
|
-
|
|
4,462,790
|
|
500,000
|
|
-
|
22,292
|
|
6,011,749
|
|
|
|
TP 2017
|
118,462
|
|
446,667
|
|
-
|
|
-
|
|
120,000
|
|
-
|
10,337
|
|
695,465
|
|
|
|
FY 2017
|
440,000
|
|
73,333
|
|
1,626,484
|
|
-
|
|
500,000
|
|
-
|
24,508
|
|
2,664,325
|
|
|
|
a.
|
For fiscal 2019, represents sign-on bonus paid to Mr. Blunt and bonuses paid to Mr. Vigneau pursuant to his transition agreement, including related to his EIP award. For fiscal 2018, represents cash payments under the 2017 Incentive Awards and the Retention Awards paid in December 2018 to Mr. Vigneau.
|
|
b.
|
Represents the grant date fair value computed in accordance with Financial Accounting Standards Board Accounting Standards Clarification (“FASB ASC”) Topic 718.
|
|
c.
|
Represents cash amounts paid by FGL to settle Performance RSUs granted to Mr. Vigneau in fiscal 2017 in connection with the Business Combination.
|
|
d.
|
For fiscal 2019 and 2018, the amounts reported in this column reflect amounts earned under the EIP for all NEOs in such fiscal year. The amounts reported for periods prior to fiscal 2018 reflect the amounts paid out to Mr. Vigneau under FGL’s Employee Incentive Compensation Plan.
|
|
e.
|
All other compensation for fiscal year 2019 was as follows:
|
|
Name
|
401(k) Match
|
Profit Sharing
|
Life Insurance Premiums
|
Long-Term Disability Insurance Premium
|
Relocation Subsidy
|
Paid-Time Off
|
Separation Payments (k)
|
Other
|
Total
|
||||||||||||||
|
Blunt
|
$
|
14,000
|
|
-
|
|
-
|
|
$
|
945
|
|
$
|
58,761
|
|
-
|
|
-
|
|
$
|
1,464
|
|
$
|
75,170
|
|
|
Fleurant
|
-
|
|
-
|
|
-
|
|
145
|
|
5,905
|
|
-
|
|
-
|
|
-
|
|
6,050
|
|
|||||
|
Krishnan
|
14,000
|
|
-
|
|
814
|
|
945
|
|
-
|
|
-
|
|
-
|
|
-
|
|
15,759
|
|
|||||
|
Wasgatt
|
7,087
|
|
-
|
|
3,130
|
|
582
|
|
-
|
|
-
|
|
-
|
|
-
|
|
10,799
|
|
|||||
|
Castillo
|
7,933
|
|
-
|
|
-
|
|
533
|
|
-
|
|
-
|
|
-
|
|
-
|
|
8,466
|
|
|||||
|
Vigneau
|
14,000
|
|
5,500
|
|
2,197
|
|
945
|
|
-
|
|
18,615
|
|
1,130,000
|
|
-
|
|
1,171,258
|
|
|||||
|
f.
|
Mr. Blunt was appointed as President, Chief Executive Officer and Director effective as of January 2, 2019.
|
|
g.
|
Mr. Fleurant joined our company effective November 11, 2019.
|
|
h.
|
Mr. Krishnan joined our company effective January 1, 2019.
|
|
i.
|
Ms. Wasgatt joined our company effective May 20, 2019.
|
|
j.
|
Mr. Castillo joined our company effective May 20, 2019.
|
|
k.
|
Mr. Vigneau transitioned to a non-executive role upon the appointment of Mr. Fleurant pursuant to a transition agreement, which is described in more detail below under “Leadership Transition Agreement”.
|
|
|
Grant Date
|
Estimated future payouts under non-equity incentive plan awards ($)(a)
|
Estimated future payouts under equity incentive plan awards ($)
|
All other stock awards: Number of shares of stock or units (#)
|
All other option awards: Number of securities underlying options
(#)(b)
|
Exercise or base price of option awards
($/Sh)
|
Grant date fair value of stock and option awards ($)
|
||||
|
Threshold
|
Target
|
Maximum
|
Threshold
|
Target
|
Maximum
|
||||||
|
Christopher O. Blunt
|
2/26/2019
|
800,000
|
1,600,000
|
2,400,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
878,400
|
1.42
|
1,247,328
|
|
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
721,600
|
0.89
|
642,224
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
87,840
|
1.56
|
137,030
|
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
87,840
|
1.28
|
112,435
|
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
87,840
|
0.98
|
86,083
|
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
87,840
|
0.7
|
61,488
|
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
87,840
|
0.44
|
38,650
|
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
72,160
|
1.01
|
72,882
|
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
72,160
|
0.88
|
63,501
|
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
72,160
|
0.71
|
51,234
|
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
72,160
|
0.54
|
38,966
|
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
72,160
|
0.35
|
25,256
|
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
439,200
|
1.74
|
764,208
|
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
360,800
|
1.13
|
407,704
|
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
306,738
|
0.89
|
272,997
|
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
61,348
|
0.12
|
7,362
|
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
61,348
|
0.18
|
11,043
|
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
61,348
|
0.21
|
12,883
|
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
61,347
|
0.18
|
11,042
|
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
61,347
|
0.19
|
11,656
|
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
306,738
|
0.89
|
272,997
|
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
61,348
|
0.12
|
7,362
|
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
61,348
|
0.18
|
11,043
|
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
61,348
|
0.21
|
12,883
|
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
61,347
|
0.18
|
11,042
|
|
|
12/21/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
61,347
|
0.19
|
11,656
|
|
|
John Fleurant (c)
|
11/11/2019
|
250,000
|
500,000
|
750,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
11/11/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,000
|
0.61
|
18,300
|
|
|
|
11/11/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500,000
|
2.22
|
1,110,000
|
|
11/11/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,000
|
0.32
|
9,600
|
|
|
11/11/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,000
|
0.27
|
8,100
|
|
|
11/11/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,000
|
0.19
|
5,700
|
|
|
11/11/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,334
|
1.05
|
14,001
|
|
|
11/11/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,334
|
1.26
|
16,801
|
|
|
11/11/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,333
|
1.51
|
20,133
|
|
|
11/11/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,333
|
1.92
|
25,599
|
|
|
11/11/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,333
|
2.23
|
29,733
|
|
|
11/11/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100,000
|
1
|
100,000
|
|
|
11/11/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100,000
|
1.2
|
120,000
|
|
|
11/11/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100,000
|
1.43
|
143,000
|
|
|
11/11/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100,000
|
1.81
|
181,000
|
|
|
11/11/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100,000
|
2.08
|
208,000
|
|
|
11/11/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
150,000
|
2.22
|
333,000
|
|
|
11/11/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
66,666
|
2.34
|
155,998
|
|
|
11/11/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500,000
|
2.1
|
1,050,000
|
|
|
11/11/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
66,667
|
2.46
|
164,001
|
|
|
11/11/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,000
|
0.47
|
14,100
|
|
|
Raj Krishnan
|
2/26/2019
|
175,000
|
350,000
|
525,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
3/15/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,539
|
1.74
|
42,698
|
|
|
|
3/15/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
96,910
|
1.79
|
173,469
|
|
3/15/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,539
|
0.64
|
15,705
|
|
|
3/15/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
96,911
|
0.68
|
65,899
|
|
|
3/15/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,539
|
0.98
|
24,048
|
|
|
3/15/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
96,911
|
0.99
|
95,942
|
|
|
3/15/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,539
|
1.27
|
31,165
|
|
|
3/15/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
96,911
|
1.28
|
124,046
|
|
|
3/15/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,539
|
1.52
|
37,299
|
|
|
3/15/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
96,911
|
1.57
|
152,150
|
|
|
3/15/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
122,695
|
1.74
|
213,489
|
|
|
3/15/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
484,554
|
1.74
|
843,124
|
|
|
3/15/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
484,555
|
1.68
|
814,052
|
|
|
8/6/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
62,225
|
1.73
|
107,649
|
|
|
8/6/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
62,225
|
1.64
|
102,049
|
|
|
8/6/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,557
|
0.26
|
4,045
|
|
|
8/6/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,556
|
0.48
|
7,467
|
|
|
8/6/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,556
|
0.75
|
11,667
|
|
|
8/6/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,556
|
1.07
|
16,645
|
|
|
Bonnie Wasgatt
|
5/20/2019
|
83,750
|
167,500
|
251,250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
8/6/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,192
|
1.73
|
31,472
|
|
|
|
8/6/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,193
|
1.64
|
29,837
|
|
8/6/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,548
|
0.26
|
1,182
|
|
|
8/6/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,548
|
0.48
|
2,183
|
|
|
8/6/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,548
|
0.75
|
3,411
|
|
|
8/6/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,548
|
1.07
|
4,866
|
|
|
5/20/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,375
|
0.36
|
3,375
|
|
|
5/20/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35,416
|
0.78
|
27,624
|
|
|
5/20/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,375
|
0.33
|
3,094
|
|
|
5/20/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35,417
|
1.15
|
40,730
|
|
|
5/20/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,375
|
0.3
|
2,813
|
|
|
5/20/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35,417
|
1.49
|
52,771
|
|
|
5/20/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,375
|
0.1
|
938
|
|
|
5/20/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35,417
|
1.8
|
63,751
|
|
|
5/20/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
141,667
|
1.86
|
263,501
|
|
|
5/20/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
37,500
|
1.92
|
72,000
|
|
|
5/20/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
141,666
|
1.92
|
271,999
|
|
|
Alex Castillo
|
5/20/2019
|
55,000
|
110,000
|
165,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
8/6/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,842
|
1.73
|
22,217
|
|
|
|
8/6/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,842
|
1.64
|
21,061
|
|
8/6/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,211
|
0.26
|
835
|
|
|
8/6/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,210
|
0.48
|
1,541
|
|
|
8/6/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,210
|
0.75
|
2,408
|
|
|
8/6/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,210
|
1.07
|
3,435
|
|
|
5/20/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,250
|
0.36
|
2,250
|
|
|
5/20/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,000
|
0.78
|
19,500
|
|
|
5/20/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,250
|
0.33
|
2,063
|
|
|
5/20/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,000
|
1.15
|
28,750
|
|
|
5/20/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,250
|
0.3
|
1,875
|
|
|
5/20/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,000
|
1.49
|
37,250
|
|
|
5/20/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,250
|
0.1
|
625
|
|
|
5/20/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,000
|
1.8
|
45,000
|
|
|
5/20/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100,000
|
1.86
|
186,000
|
|
|
5/20/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,000
|
1.92
|
48,000
|
|
|
5/20/2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100,000
|
1.92
|
192,000
|
|
|
Dennis R. Vigneau (d)
|
2/26/2019
|
132,000
|
264,000
|
396,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
5/15/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,673
|
0.69
|
21,164
|
|
|
|
5/15/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,674
|
0.83
|
25,459
|
|
5/15/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,674
|
0.87
|
26,686
|
|
|
5/15/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,674
|
0.77
|
23,619
|
|
|
5/15/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,674
|
0.77
|
23,619
|
|
|
5/15/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
121,138
|
2.53
|
306,479
|
|
|
5/15/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
121,138
|
2.36
|
285,886
|
|
|
5/15/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
121,139
|
2.10
|
254,392
|
|
|
5/15/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
121,139
|
1.77
|
214,416
|
|
|
5/15/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
121,139
|
1.36
|
164,749
|
|
|
5/15/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
153,369
|
2.35
|
360,417
|
|
|
5/15/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
605,693
|
2.35
|
1,423,379
|
|
|
5/15/2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
605,693
|
2.20
|
1,332,525
|
|
|
a.
|
Represents the potential amounts for annual EIP incentives for fiscal 2019. Actual amounts earned by the NEOs are reflected in the Summary Compensation Table.
|
|
b.
|
Represents stock option awards granted under our 2017 Omnibus Incentive Plan which vest, if at all, subject to a combination of time and/or performance based vesting over a four or five year period from the date of grant. Time-based stock options vest one-fifth or one-fourth each year on the anniversary of the grant date. Stock price options vest based on the achievement of stock price goals, ranging from $10 to $25, applicable to each period. Performance based options vest based on three-year, four-year and five-year Adjusted Operating ROE goals, ranging from 15.50% to 18.50%, applicable to each period. These stock options expire seven years from their respective grant date.
|
|
c.
|
Mr. Fleurant was not eligible for the 2019 EIP grant, as he joined our company in November 2019.
|
|
d.
|
Pursuant to his transition agreement, we agreed to amend the vesting of certain options held by Mr.Vigneau.
|
|
|
Option Awards
|
Stock Awards
|
||||||
|
Name
|
Number of securities underlying unexercised options (#) exercisable
|
Number of securities underlying unexercised options (#) unexercisable
|
Option exercise price ($)
|
Option Expiration Date
|
Number of shares or units of stock that have not vested (#)
|
Market value of shares or units of stock that have not vested (#)
|
Equity incentive plan awards: number of unearned shares, units or other rights that have not vested (#)
|
Equity incentive plan awards: market or payout value of unearned shares, units or other rights that have not vested ($)
|
|
Christopher O. Blunt
|
144,320
|
1,912,356
|
10.00
|
12/21/2025
|
-
|
-
|
-
|
-
|
|
175,680
|
1,581,120
|
7.04
|
12/21/2025
|
-
|
-
|
-
|
-
|
|
|
John Fleurant
|
-
|
1,800,000
|
10.00
|
11/11/2026
|
-
|
-
|
-
|
-
|
|
-
|
200,000
|
9.18
|
11/11/2026
|
-
|
-
|
-
|
-
|
|
|
Raj Krishnan
|
-
|
1,674,514
|
10.00
|
3/15/2026
|
-
|
-
|
-
|
-
|
|
-
|
186,675
|
7.16
|
8/6/2026
|
-
|
-
|
-
|
-
|
|
|
Bonnie Wasgatt
|
-
|
500,000
|
10.00
|
5/20/2026
|
-
|
-
|
-
|
-
|
|
-
|
54,577
|
7.16
|
8/6/2026
|
-
|
-
|
-
|
-
|
|
|
Alex Castillo
|
-
|
350,000
|
10.00
|
5/20/2026
|
-
|
-
|
-
|
-
|
|
-
|
38,525
|
7.16
|
8/6/2026
|
-
|
-
|
-
|
-
|
|
|
Dennis R. Vigneau (a)
|
242,277
|
-
|
10.00
|
5/15/2025
|
-
|
-
|
-
|
-
|
|
a.
|
Reflects the amendment of a portion of Mr. Vigneau’s options effective December 31, 2019, pursuant to his transition agreement with the company.
|
|
|
Option Awards
|
Stock Awards
|
||
|
Name
|
Number of shares acquired on exercise (#)
|
Option exercise price
|
Number of shares acquired on vesting (#)
|
Value realized on vesting
|
|
Christopher O. Blunt
|
-
|
-
|
-
|
-
|
|
John T. Fleurant
|
-
|
-
|
-
|
-
|
|
Rajesh Krishnan
|
-
|
-
|
-
|
-
|
|
Bonnie Wasgatt
|
-
|
-
|
-
|
-
|
|
R. Alex Castillo
|
-
|
-
|
-
|
-
|
|
Dennis R. Vigneau
|
-
|
-
|
-
|
-
|
|
Name
|
Aggregate Balance at Beginning of Last Fiscal Year
|
Executive Contributions in Last Fiscal Year (a)
|
Registrant Contributions in Last Fiscal Year (b)
|
Aggregate Earnings in Last Fiscal Year (c)
|
Aggregate Withdrawals/Distributions
|
Aggregate Balance at Last Fiscal Year End (d)
|
||||||||||||
|
Christopher O. Blunt
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
John T. Fleurant
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Rajesh Krishnan
|
1,247,008
|
|
—
|
|
—
|
|
170,411
|
|
—
|
|
1,417,419
|
|
||||||
|
Bonnie Wasgatt
|
—
|
|
30,923
|
|
—
|
|
1,412
|
|
—
|
|
32,335
|
|
||||||
|
R. Alex Castillo
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Dennis R. Vigneau
|
1,028,079
|
|
686,364
|
|
—
|
|
238,463
|
|
—
|
|
1,952,906
|
|
||||||
|
a.
|
Amounts reported in this column are included in the Summary Compensation Table in the “Salary” and “Non-Equity Incentive Plan Compensation” columns for fiscal 2019.
|
|
b.
|
Contributions were not made by FGL after fiscal 2013.
|
|
c.
|
Amounts reported in this column are not reported as compensation in the Summary Compensation Table.
|
|
d.
|
Amounts reported in this column were not reported as compensation in the Summary Compensation tables for previous years.
|
|
Name
|
Termination Trigger
|
Severance (Salary)(a)
|
Severance (Bonus)(b)
|
Equity Vesting (c)
|
Nonqualified Deferred Compensation (d)
|
Other Benefits (e)
|
Total
|
||||||||||||
|
Christopher O. Blunt
|
Involuntary termination w/o cause
|
$
|
2,400,000
|
|
$
|
—
|
|
$
|
1,116,019
|
|
$
|
—
|
|
$
|
16,950
|
|
$
|
3,532,969
|
|
|
|
Voluntary termination
|
—
|
|
—
|
|
1,116,019
|
|
—
|
|
15,385
|
|
1,131,404
|
|
||||||
|
|
Retirement (f)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
|
Death
|
—
|
|
1,600,000
|
|
1,116,019
|
|
—
|
|
15,385
|
|
2,731,404
|
|
||||||
|
|
Disability
|
—
|
|
1,600,000
|
|
1,116,019
|
|
—
|
|
15,385
|
|
2,731,404
|
|
||||||
|
|
Change in control
|
2,400,000
|
|
—
|
|
1,116,019
|
|
—
|
|
16,950
|
|
3,532,969
|
|
||||||
|
John T. Fleurant
|
Involuntary termination w/o cause
|
250,000
|
|
500,000
|
|
—
|
|
—
|
|
13,969
|
|
763,969
|
|
||||||
|
|
Voluntary termination
|
—
|
|
—
|
|
—
|
|
—
|
|
5,923
|
|
5,923
|
|
||||||
|
|
Retirement (f)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
|
Death
|
—
|
|
500,000
|
|
—
|
|
—
|
|
—
|
|
500,000
|
|
||||||
|
|
Disability
|
—
|
|
500,000
|
|
—
|
|
—
|
|
5,923
|
|
505,923
|
|
||||||
|
|
Change in control
|
500,000
|
|
1,000,000
|
|
—
|
|
—
|
|
22,014
|
|
1,522,014
|
|
||||||
|
Rajesh Krishnan
|
Involuntary termination w/o cause
|
175,000
|
|
350,000
|
|
—
|
|
1,417,419
|
|
16,413
|
|
1,958,832
|
|
||||||
|
|
Voluntary termination
|
—
|
|
—
|
|
—
|
|
1,417,419
|
|
6,731
|
|
1,424,150
|
|
||||||
|
|
Retirement (f)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
|
Death
|
—
|
|
350,000
|
|
—
|
|
1,417,419
|
|
—
|
|
1,767,419
|
|
||||||
|
|
Disability
|
—
|
|
350,000
|
|
—
|
|
1,417,419
|
|
6,731
|
|
1,774,150
|
|
||||||
|
|
Change in control
|
350,000
|
|
700,000
|
|
—
|
|
-
|
|
26,095
|
|
1,076,095
|
|
||||||
|
Bonnie Wasgatt
|
Involuntary termination w/o cause
|
167,500
|
|
—
|
|
—
|
|
32,335
|
|
16,156
|
|
215,991
|
|
||||||
|
|
Voluntary termination
|
—
|
|
—
|
|
—
|
|
32,335
|
|
6,442
|
|
38,777
|
|
||||||
|
|
Retirement (f)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
|
Death
|
—
|
|
—
|
|
—
|
|
32,335
|
|
—
|
|
32,335
|
|
||||||
|
|
Disability
|
—
|
|
—
|
|
—
|
|
32,335
|
|
6,442
|
|
38,777
|
|
||||||
|
|
Change in control
|
335,000
|
|
335,000
|
|
—
|
|
—
|
|
25,869
|
|
695,869
|
|
||||||
|
R. Alex Castillo
|
Involuntary termination w/o cause
|
137,500
|
|
—
|
|
—
|
|
—
|
|
14,970
|
|
152,470
|
|
||||||
|
|
Voluntary termination
|
—
|
|
—
|
|
—
|
|
—
|
|
5,288
|
|
5,288
|
|
||||||
|
|
Retirement (f)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
|
Death
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
|
Disability
|
—
|
|
—
|
|
—
|
|
—
|
|
5,288
|
|
5,288
|
|
||||||
|
|
Change in control
|
275,000
|
|
220,000
|
|
—
|
|
—
|
|
24,652
|
|
519,652
|
|
||||||
|
Dennis R. Vigneau (g)
|
Transition and Retirement
|
330,000
|
|
500,000
|
|
169,594
|
|
1,952,906
|
|
—
|
|
2,952,500
|
|
||||||
|
a.
|
Under the terms of the employment agreements and severance plan, severance pays out in a lump sum. Amounts payable in this column may be subject to the NEO executing and not revoking a release of claims against the company. See “Narrative to Summary Compensation Table and Grants of Plan-Based Awards Table-Employment Agreements with Named Executive Officers.”
|
|
b.
|
Amounts in this column include, if provided in an employment agreement with the NEO, a pro rata bonus for the year of termination upon certain types of terminations
|
|
c.
|
As of December 31, 2019, the exercise price of the stock options held by the NEOs subject to potential vesting exceeded the market price of the underlying ordinary shares.
|
|
d.
|
For any participating NEO, the vested balance of the deferred compensation accounts will be distributed upon death, disability or separation from service.
|
|
e.
|
Amounts include any accrued vacation as of December 31, 2019, which would be paid out upon a termination.
|
|
f.
|
As of December 31, 2019, none of our continuing NEOs were retirement eligible.
|
|
g.
|
Represents the amounts paid pursuant to Mr. Vigneau’s transition agreement from the company, which include amounts payable under his employment agreement as if he were terminated without cause. For a description of Mr. Vigneau’s transition agreement, see “Summary Compensation Table-Narrative to Summary Compensation Table and Grants of Plan-Based Awards Table ‒ Leadership Transition Agreement.”
|
|
Compensation Component
|
Description
|
|
Annual Cash Retainer
|
$100,000
|
|
Annual Equity Retainer
|
$125,000 in restricted stock shares that vest after one year
|
|
Board and Committee Fees
|
None
|
|
Chair Fees
|
$20,000 for Audit Committee
$10,000 for Compensation and Nominating and Corporate Governance Committees
|
|
Other
|
Directors are reimbursed for out-of-pocket expenses in connection with their service on the Board, including meetings and other Board duties
|
|
Name
|
Fees Earned or Paid in Cash
|
Stock Awards (a)
|
Option Awards
|
Non-Equity Incentive Plan Compensation
|
Change in Pension Value and Non-qualified Deferred Compensation Earnings
|
All Other Compensation
|
Total
|
|||||
|
Chinh E. Chu
|
$
|
100,000
|
|
124,997
|
|
-
|
-
|
-
|
-
|
$
|
224,997
|
|
|
William P. Foley, II
|
100,000
|
|
124,997
|
|
-
|
-
|
-
|
-
|
224,997
|
|
||
|
Keith W. Abell
|
110,000
|
|
124,997
|
|
-
|
-
|
-
|
-
|
234,997
|
|
||
|
Patrick S. Baird
|
100,000
|
|
124,997
|
|
-
|
-
|
-
|
-
|
224,997
|
|
||
|
Menes O. Chee
|
100,000
|
|
124,997
|
|
-
|
-
|
-
|
-
|
224,997
|
|
||
|
Richard M. Massey
|
100,000
|
|
124,997
|
|
-
|
-
|
-
|
-
|
224,997
|
|
||
|
James A. Quella
|
110,000
|
|
124,997
|
|
-
|
-
|
-
|
-
|
234,997
|
|
||
|
Timothy M. Walsh
|
120,000
|
|
124,997
|
|
-
|
-
|
-
|
-
|
244,997
|
|
||
|
a.
|
Represents the grant date fair value of restricted stock, computed in accordance with Financial Accounting Standards Board Accounting Standards Clarification (“FASB ASC”) Topic 718.
|
|
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights (1)
|
Weighted-average exercise price of outstanding options, warrants and rights (2)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (1)) (3)
|
|
|
Equity compensation plans approved by security holders (a)
|
9,293,745
|
$
|
9.77
|
5,712,155
|
|
Equity compensation plans not approved by security holders (b)
|
5,920,214
|
$
|
8.57
|
—
|
|
Total
|
15,213,959
|
$
|
9.30
|
5,712,155
|
|
a.
|
Represents securities issued or issuable under our 2017 Omnibus Incentive Plan.
|
|
b.
|
Represents shares reserved for issuance in connection with stock options granted outside of the 2017 Omnibus Incentive Plan as an “employment inducement award” under NYSE Listing Rule 303A.08. The inducement awards are subject to the terms and conditions of the 2017 Omnibus Incentive Plan. Includes:
|
|
•
|
Stock options for 3,200,000 shares vest as follows: fifty percent in five equal annual installments beginning on December 21, 2019, subject to continued employment, and fifty percent in five equal installments beginning on December 21, 2019, based on attainment of performance objectives to be established by the board of directors on an annual basis, subject to continued employment.
|
|
•
|
Stock options for 613,476 shares vest as follows: fifty percent in three equal annual installments beginning on March 15, 2021, based on attainment of specified return on equity performance metrics, subject to continued employment, and fifty percent vesting in five equal installments beginning on March 15, 2020, based on attainment of specified minimum stock prices, subject to continued employment.
|
|
•
|
Stock options for 1,800,000 shares vest as follows: fifty percent in five equal annual installments beginning on December 21, 2019, subject to continued employment, and fifty percent in five equal installments beginning on December 21, 2019, based on attainment of performance objectives to be established by the board of directors on an annual basis, subject to continued employment.
|
|
•
|
Stock options for 306,738 shares vest as follows: fifty percent in three equal annual installments beginning on March 15, 2021, based on attainment of specified return on equity performance metrics, subject to continued employment, and fifty percent in five equal installments beginning on March 15, 2020, based on attainment of specified minimum stock prices, subject to continued employment.
|
|
Name and Address of Beneficial Owner (a)
|
Number of Shares Beneficially Owned (a)
|
Percent of Outstanding Ordinary Shares (b)
|
|
|
Greater than 5% Shareholders:
|
|
|
|
|
Blackstone
|
45,301,593
|
(c)(d)
|
20.4%
|
|
Fidelity National Financial, Inc.
|
16,897,000
|
(e)
|
7.6%
|
|
The Vanguard Group
|
15,289,000
|
(f)
|
6.9%
|
|
Coral Blue Investment Pte. Ltd.
|
12,691,278
|
(g)
|
5.7%
|
|
BlackRock, Inc.
|
21,669,453
|
(h)
|
9.7%
|
|
Directors and Officers:
|
|
|
|
|
Chinh E. Chu
|
14,935,466
|
(i)(d)
|
6.7%
|
|
William P. Foley, II
|
14,935,466
|
(j)(d)
|
6.7%
|
|
Keith W. Abell
|
234,046
|
|
*
|
|
Patrick S. Baird
|
49,743
|
|
*
|
|
Menes O. Chee
|
42,743
|
(k)
|
*
|
|
Richard N. Massey
|
1,985,782
|
(l)
|
*
|
|
James A. Quella
|
979,262
|
|
*
|
|
Timothy M. Walsh
|
52,743
|
|
*
|
|
Christopher O. Blunt
|
821,348
|
(m)
|
*
|
|
John T. Fleurant
|
-
|
|
*
|
|
Rajesh Krishnan
|
273,700
|
(n)
|
*
|
|
Bonnie Wasgatt
|
89,304
|
(n)
|
*
|
|
R. Alex Castillo
|
62,670
|
(n)
|
*
|
|
Dennis Vigneau
|
242,277
|
(n)
|
*
|
|
All directors and executive officers as a group (19 persons)
|
36,150,298
|
(o)
|
16.3%
|
|
a.
|
Except as described in the footnotes below and subject to applicable community property laws and similar laws, the company believes that each person listed above has sole voting and investment power with respect to all ordinary shares beneficially owned by them. Unless otherwise indicated, the business address of each of the entities, directors and executives in this table is 4th Floor, Boundary Hall, Cricket Square, Grand Cayman, Cayman Islands KY1-1102.
|
|
b.
|
Percentage of beneficial ownership is based on 221,807,598 shares outstanding as of February 24, 2020. Shares issuable pursuant to options and warrants that are currently exercisable or exercisable within 60 days are deemed outstanding for computing the percentage of the person holding such options or warrants but are not deemed outstanding for computing the percentage of any other person.
|
|
c.
|
Based solely on a Schedule 13D/A filed with the SEC on February 10, 2020 by CFS Holdings (Cayman), L.P. (“CFS 1”), CFS Holdings II (Cayman), L.P. (“CFS 2” and together with CFS 2, the “Blackstone Funds”), CFS Holdings (Cayman) Manager L.L.C. (“CFS Cayman Manager”), Blackstone Tactical Opportunities LR Associates-B (Cayman) Ltd. (“BTO Cayman”), Blackstone Holdings III L.P. (“Blackstone Holdings III”), Blackstone Holding III GP L.P. (“Blackstone Holdings III GP”), Blackstone Holdings III GP Management L.L.C.(“(“Blackstone Holdings III LLC”), GSO Aiguille des Grands Montets Fund II LP (“Aiguille Fund”), GSO COF III AIV-5 LP (“GSO AIV-5”), GSO COF III Co-Investment AIV-5 LP (“GSO COF AIV-5”), GSO Co-Investment Fund-D LP (“GSO D”), GSO Credit Alpha Fund LP (“GSO Alpha”), GSO Churchill Partners LP (“GSO Churchill”), GSO Credit-A Partners LP (“GSO Credit-A”), GSO Harrington Credit Alpha Fund (Cayman) L.P. (“GSO Harrington” and collectively with Aiguille Fund, GSO AIV-5, GSO COF AIV-5, GSO D, GSO Alpha, GSO Churchill and GSO Credit-A, the “GSO Funds”). GSO Capital Partners LP (“GSO Partners”), GSO Advisor Holdings L.L.C. (“GSO Holdings”), GSO Capital Opportunities Associates III LLC (“GSO III LLC”), GSO COF III Co-Investment Associates LLC (“GSO COF AIV-5 LLC”), GSO Co-Investment Fund-D Associates LLC (“GSO D LLC”), GSO Credit Alpha Associates LLC (“GSO Alpha LLC”), GSO Churchill Associates LLC (“GSO Churchill LLC”), GSO Credit-A Associates LLC (“GSO Credit-A LLC”), GSO Harrington Credit Alpha Associates L.L.C. (“GSO Harrington LLC”), GSO Holdings I L.L.C. (“GSO Holdings I”), Blackstone Holdings I L.P. (“Blackstone Holdings I”), Blackstone Holdings II L.P. (“Blackstone Holdings II”), Blackstone Holdings I/II GP Inc. (“Blackstone Holdings I/II GP”), The Blackstone Group L.P., Blackstone Group Management L.L.C. (“Blackstone Management”), Stephen A. Schwarzman, Bennett J. Goodman, and J. Albert Smith III.
|
|
d.
|
Pursuant to the Nominating and Voting Agreement, Mr. Chu, Mr. Foley and BTO have the right to designate one director nominee for election at each general meeting of the company, which nominee will be selected by a vote of any two of Mr. Chu, Mr. Foley and BTO. Mr. Chu, Mr. Foley and BTO have agreed to vote all of their shares in favor of such nominee. As such, each of Mr. Chu, Mr. Foley and BTO may be deemed to be members of a “group” within the meaning of Section 13(d)(3) of the Exchange Act, and each of the members may be deemed to beneficially own the shares of the other members. Each of Mr. Chu, Mr. Foley and BTO expressly disclaims any beneficial ownership of any securities owned by each of the other parties and their affiliates.
|
|
e.
|
Includes (i) 125,000 ordinary shares held by Fidelity National Financial, Inc. and (ii) 4,335,680 ordinary shares held by Fidelity National Title Insurance Company, 9,163,920 ordinary shares held by Chicago Title Insurance Company and 3,272,400 ordinary shares held by Commonwealth Land Title Insurance Company, each a wholly owned subsidiary of FNF (collectively, the “FNF Investors”). Each of the FNF Investors shares the power to vote and the power to dispose of the securities of the company held by it with FNF, and as such, FNF may be deemed to beneficially own the securities held by each of the FNF Investors. William P. Foley, II, our Co-Executive Chairman, is the non-executive Chairman of the Board of FNF. The address for FNF and the FNF Investors is 601 Riverside Ave., Jacksonville, FL 32204.
|
|
f.
|
Based solely on a Schedule 13G filed with the SEC on February 12, 2020 by The Vanguard Group. The Schedule 13G indicates that The Vanguard Group has sole voting power with respect to 144,811 of the shares, shared voting power with respect to 13,774 of the shares, sole dispositive power with respect to 15,157,775 of the shares, and shared dispositive power with respect to 131,725 of the shares. The business address of The Vanguard Group is 100 Vanguard Blvd., Malvern, PA 19355.
|
|
g.
|
Based solely on a Schedule 13G/A filed with the SEC on February 14, 2019 by GIC Private Limited (“GIC”) and Coral Blue Investment Pte. Ltd.. Coral Blue Investment Pte. Ltd. shares the power to vote and the power to dispose of these securities with GIC Private Limited (“GIC”), a private limited company incorporated in Singapore. GIC is wholly owned by the Government of Singapore and was set up with the sole purpose of managing Singapore’s foreign reserves. The Government of Singapore disclaims beneficial ownership of these securities. GIC and Coral Blue Investment Pte. Ltd. disclaim membership in a group. The business address of GIC and Coral Blue Investment Ltd. is 168 Robinson Road, #37-101, Capital Tower, Singapore, 068913.
|
|
h.
|
Based solely on a Schedule 13G filed with the SEC on February 5, 2020 by BlackRock, Inc. The Schedule 13G indicates that BlackRock, Inc. has sole dispositive power with respect to 21,669,453 of the ordinary shares and sole voting power with respect to 21,198,761 of the ordinary shares. The business address of BlackRock, Inc. is 55 East 52nd Street, New York, NY 10055.
|
|
i.
|
Includes 14,892,723 ordinary shares held by CC Capital Management LLC (“CCCM”). Mr. Chu is the managing member of CCCM and as such may be deemed to beneficially own all of the securities held directly by CCCM. Mr. Chu disclaims beneficial ownership of the reported securities except to the extent of his pecuniary interest therein.
|
|
j.
|
Includes 14,892,723 ordinary shares held by BilCar, LLC (“BilCar”). Mr. Foley is a manager of BilCar and as such may be deemed to beneficially own all of the securities held directly by BilCar. Mr. Foley disclaims beneficial ownership of the reported securities except to the extent of his pecuniary interest therein.
|
|
k.
|
Mr. Chee holds these shares for the benefit of Blackstone Tactical Opportunities Advisors L.L.C. Mr. Chee disclaims beneficial ownership of the reported securities except to the extent of his pecuniary interest therein.
|
|
l.
|
Includes 1,843,039 ordinary shares held by CFC 2016-A, LLC (“CFC”). Mr. Massey is the managing member of CFC and as such may be deemed to beneficially own all of the securities held by CFC. Mr. Massey disclaims beneficial ownership of the reported securities except to the extent of his pecuniary interest therein.
|
|
m.
|
Includes 701,348 ordinary shares subject to stock options, which are currently exercisable or are exercisable within 60 days.
|
|
n.
|
Comprised entirely of ordinary shares subject to stock options, which are currently exercisable or are exercisable within 60 days.
|
|
o.
|
Includes 1,445,748 ordinary shares subject to stock options, which are currently exercisable or are exercisable within 60 days.
|
|
|
Fiscal 2019
|
Fiscal 2018
|
||||
|
Audit fees
|
$
|
4,701,000
|
|
$
|
3,696,000
|
|
|
Audit-related fees
|
220,070
|
|
187,855
|
|
||
|
Tax fees
|
786,724
|
|
679,175
|
|
||
|
All other fees
|
48,000
|
|
—
|
|
||
|
Total fees
|
$
|
5,755,794
|
|
$
|
4,563,030
|
|
|
•
|
Audit Fees are fees for professional services for the audit of the consolidated financial statements included in Form 10-K and the review of the consolidated financial statements included in Form 10-Qs or services that are provided in connection with statutory and regulatory filings or engagements, such as statutory audits required for certain U.S. and foreign subsidiaries. These fees also include services provided in connection with review of registration statements, comfort letters and consents.
|
|
•
|
Audit-Related Fees are fees for assurance and related services that are reasonably related to the performance of the audit or review of the consolidated financial statements.
|
|
•
|
Tax Fees are fees for tax compliance, tax advice and tax planning.
|
|
•
|
All Other Fees are fees, if any, for any services not included in the first three categories.
|
|
Exhibit
No.
|
|
Description of Exhibits
|
|
|
|
|
|
2.1
|
|
|
|
2.2
|
|
|
|
2.3
|
|
|
|
2.4
|
|
|
|
2.5
|
|
|
|
2.6
|
|
|
|
2.7
|
|
|
|
2.8
|
|
|
|
2.9
|
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
3.3
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
4.3
|
|
|
|
4.4
|
|
|
|
4.5
|
|
|
|
4.6
|
|
|
|
4.7
|
|
|
|
4.8
|
|
|
|
10.1
|
|
|
|
10.2
|
|
|
|
10.3
|
|
|
|
10.4
|
|
|
|
10.5
|
|
|
|
10.6
|
|
|
|
10.7
|
|
|
|
10.8
|
|
|
|
10.9
|
|
|
|
10.10
|
|
|
|
10.11
|
|
|
|
10.12
|
|
|
|
10.13
|
|
|
|
10.14
|
|
|
|
10.15
|
|
|
|
10.16
|
|
|
|
10.17
|
|
|
|
10.18
|
|
|
|
10.19
|
|
|
|
10.20
|
|
|
|
10.21
|
|
|
|
10.22
|
|
|
|
10.23
|
|
|
|
10.24
|
|
|
|
10.25
|
|
|
|
10.26
|
|
|
|
10.27
|
|
|
|
10.28
|
|
|
|
10.29
|
|
|
|
10.30
|
|
|
|
10.31
|
|
|
|
10.32
|
|
|
|
10.33
|
|
|
|
10.36*
|
|
|
|
10.37*
|
|
|
|
10.38*
|
|
|
|
10.50*
|
|
|
|
21*
|
|
|
|
23*
|
|
|
|
24*
|
|
|
|
31.1 *
|
|
|
|
31.2 *
|
|
|
|
32.1 *
|
|
|
|
32.2 *
|
|
|
|
101 *
|
|
The following financial information from FGL Holdings' Quarterly Report on Form 10-Q for the period ended December 31, 2019 is formatted in Inline XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets as of December 31, 2019 (unaudited) and December 31, 2018, (ii) the Condensed Consolidated Statements of Operations (unaudited), (iii) the Condensed Consolidated Statements of Comprehensive Income (Loss) (unaudited), (iv) the Condensed Consolidated Statements of Changes in Stockholders Equity (unaudited), (v) the Condensed Consolidated Statements of Cash Flows (unaudited), and (vi) Notes to the Condensed Consolidated Financial Statements.
|
|
104 *
|
|
The cover page from FGL Holdings' Quarterly Report on Form 10-Q for the period ended December 31, 2019 is formatted in Inline XBRL (Extensible Business Reporting Language).
|
|
*
|
Filed herewith
|
|
+
|
Indicates management contract or compensatory plan or agreement.
|
|
|
|
FGL HOLDINGS (Registrant)
|
|
|
|
|
|
|
|
Date:
|
March 2, 2020
|
By:
|
/s/ John Fleurant
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(on behalf of the Registrant and as Principal Financial Officer)
|
|
Signature
|
Title
|
Date
|
|
|
|
|
|
/s/ Christopher O. Blunt
|
|
|
|
Christopher O. Blunt
|
President, Chief Executive Officer and Director (Principal Executive Officer)
|
March 2, 2020
|
|
/s/ John Fleurant
|
|
|
|
John Fleurant
|
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
|
March 2, 2020
|
|
/s/ Chinh E. Chu
|
|
|
|
Chinh E. Chu
|
Co-Chairman
|
March 2, 2020
|
|
/s/ William P. Foley, II
|
|
|
|
William P. Foley, II
|
Co-Chairman
|
March 2, 2020
|
|
/s/ Keith W. Abell
|
|
|
|
Keith W. Abell
|
Director
|
March 2, 2020
|
|
/s/ Patrick S. Baird
|
|
|
|
Patrick S. Baird
|
Director
|
March 2, 2020
|
|
/s/ Menes O. Chee
|
|
|
|
Menes O. Chee
|
Director
|
March 2, 2020
|
|
/s/ Richard N. Massey
|
|
|
|
Richard N. Massey
|
Director
|
March 2, 2020
|
|
/s/ James A. Ouella
|
|
|
|
James A. Ouella
|
Director
|
March 2, 2020
|
|
/s/ Timothy M. Walsh
|
|
|
|
Timothy M. Walsh
|
Director
|
March 2, 2020
|
|
|
Page
|
|
•
|
testing the Company’s methodology to produce fair value estimates compliant with U.S. generally accepted accounting principles, and
|
|
•
|
developing an independent estimate of fair value for securities selected for testing using key assumptions and market data sources, and comparing those fair value estimates to the Company’s value.
|
|
•
|
evaluating the Company’s methodology used to produce EGP estimates compliant with U.S. generally accepted accounting principles,
|
|
•
|
comparing estimated gross profits for the current year to actual gross profits for the current year,
|
|
•
|
comparing the Company’s actual historical experience to expected experience for surrender rates,
|
|
•
|
comparing the earned rates and budgeted option costs to historic and current experience, and
|
|
•
|
performing an analysis to evaluate the application of the earned rate and budgeted option cost assumptions used in the projection of EGP’s.
|
|
•
|
comparing the earned rate assumptions to actual Company projections and observable market information, and
|
|
•
|
re-performing calculations of projected cash flows for a selection of securities used in determining the earned rate assumptions.
|
|
•
|
evaluating the Company’s methodology to produce a fair value estimate compliant with U.S. generally accepted accounting principles,
|
|
•
|
comparing the Company’s actual historical experience to expected experience for surrender rates,
|
|
•
|
comparing the budgeted option cost to the historic and current experience, and
|
|
•
|
testing the application of the Company’s methodology and assumptions by developing independent estimates for a selection of policies and comparing the results to the Company’s estimates.
|
|
|
December 31,
2019 |
|
December 31,
2018 |
||||
|
ASSETS
|
|
|
|
||||
|
Investments:
|
|
|
|
||||
|
Fixed maturity securities, available-for-sale, at fair value (amortized cost: December 31, 2019 - $22,914; December 31, 2018 - $22,219)
|
$
|
|
|
|
$
|
|
|
|
Equity securities, at fair value (cost: December 31, 2019 - $1,069; December 31, 2018 - $1,526)
|
|
|
|
|
|
||
|
Derivative investments
|
|
|
|
|
|
||
|
Mortgage loans
|
|
|
|
|
|
||
|
Other invested assets
|
|
|
|
|
|
||
|
Total investments
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
|
|
|
|
||
|
Accrued investment income
|
|
|
|
|
|
||
|
Funds withheld for reinsurance receivables, at fair value
|
|
|
|
|
|
||
|
Reinsurance recoverable
|
|
|
|
|
|
||
|
Intangibles, net
|
|
|
|
|
|
||
|
Deferred tax assets, net
|
|
|
|
|
|
||
|
Goodwill
|
|
|
|
|
|
||
|
Other assets
|
|
|
|
|
|
||
|
Total assets
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
|
|
|
|
||||
|
Contractholder funds
|
$
|
|
|
|
$
|
|
|
|
Future policy benefits, including $1,953 and $725 at fair value at December 31, 2019 and December 31, 2018, respectively
|
|
|
|
|
|
||
|
Funds withheld for reinsurance liabilities
|
|
|
|
|
|
||
|
Liability for policy and contract claims
|
|
|
|
|
|
||
|
Debt
|
|
|
|
|
|
||
|
Other liabilities
|
|
|
|
|
|
||
|
Total liabilities
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies ("Note 12")
|
|
|
|
||||
|
|
|
|
|
||||
|
Shareholders' equity:
|
|
|
|
||||
|
Preferred stock ($.0001 par value, 100,000,000 shares authorized, 429,789 and 399,033 shares issued and outstanding at December 31, 2019 and December 31, 2018, respectively)
|
|
|
|
|
|
||
|
Common stock ($.0001 par value, 800,000,000 shares authorized, 221,807,598 and 221,660,974 issued and outstanding at December 31, 2019 and December 31, 2018, respectively
|
|
|
|
|
|
||
|
Additional paid-in capital
|
|
|
|
|
|
||
|
Retained earnings (Accumulated deficit)
|
|
|
|
(
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
|
|
|
(
|
)
|
||
|
Treasury stock, at cost (8,652,400 shares at December 31, 2019; 600,000 shares at December 31, 2018)
|
(
|
)
|
|
(
|
)
|
||
|
Total shareholders' equity
|
|
|
|
|
|
||
|
Total liabilities and shareholders' equity
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
||||||||||||||||||||||||
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
December 31,
2019 |
|
December 31,
2018 |
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30,
2017 |
||||||||||||
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Premiums
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net investment gains (losses)
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Insurance and investment product fees and other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Benefits and other changes in policy reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Acquisition and operating expenses, net of deferrals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amortization of intangibles
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total benefits and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Income (loss) before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income tax (expense) benefit
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Net income (loss)
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Less Preferred stock dividend
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income (loss) available to common shareholders
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net income (loss) per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Diluted
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Weighted average common shares used in computing net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash dividend per common share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Supplemental disclosures
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other-than-temporary impairments
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Gains (losses) on derivatives and embedded derivatives
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other investment gains (losses)
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total net investment gains (losses)
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
December 31,
2019 |
|
December 31,
2018 |
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (unaudited)
|
|
September 30,
2017 |
||||||||||||
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Net income (loss)
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net change in unrealized gains/losses on investments (net of intangibles and deferred tax asset)
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Change in reinsurance liabilities held at fair value resulting from a change in the instrument-specific credit risk
|
(
|
)
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net changes to derive comprehensive income (loss) for the period
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Comprehensive income (loss), net of tax
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings (Accumulated Deficit)
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Treasury Stock
|
|
Total Shareholders' Equity
|
||||||||||||||
|
Balance, September 30, 2016
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Treasury shares purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|||||||
|
Common stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Unrealized investment gains, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Balance, September 30, 2017
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance, October 1, 2016 (unaudited)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Treasury shares purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|||||||
|
Common stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Unrealized investment (losses), net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Balance, December 31, 2016 (unaudited)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance, October 1, 2017
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Common stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Unrealized investment gains, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Balance, November 30, 2017
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance, December 1, 2017
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Preferred stock dividends (paid in-kind)
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||||
|
Unrealized investment gains, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|||||||
|
Balance, December 31, 2017
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Treasury shares purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|||||||
|
Preferred stock dividends (paid in kind)
|
—
|
|
|
—
|
|
|
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Unrealized investment gains (losses), net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|||||||
|
Change in reinsurance liabilities held at fair value resulting from a change in the instrument-specific credit risk
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Cash paid upon warrant tender and capitalized warrant tender costs
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||||
|
Cumulative effect of changes in accounting principles and other
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
|
|
|
—
|
|
|
|
|
|||||||
|
Balance, December 31, 2018
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Treasury shares purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|||||||
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Preferred stock (paid in kind)
|
—
|
|
|
—
|
|
|
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||||
|
Common stock ($0.04/share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Unrealized investment gains (losses), net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|||||||
|
Change in reinsurance liabilities held at fair value resulting from a change in the instrument-specific credit risk
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Balance, December 31, 2019
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30,
2017 |
||||||||||||
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss)
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Stock based compensation
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amortization
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Deferred income taxes
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Interest credited/index credits to contractholder account balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Net recognized losses (gains) on investments and derivatives
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Charges assessed to contractholders for mortality and administration
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Intangibles, net
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reinsurance recoverable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Future policy benefits reflected in net income (loss)
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Funds withheld for reinsurers
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Collateral (returned) posted
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other assets and other liabilities
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Net cash provided by (used in) operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from available-for-sale investments sold, matured or repaid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Proceeds from derivatives instruments and other invested assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Proceeds from mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Costs of available-for-sale investments
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Costs of derivatives instruments and other invested assets
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Costs of mortgage loans
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Capital expenditures
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Contingent purchase price payment
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net cash provided by (used in) investing activities
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Treasury stock
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Debt issuance costs
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Proceeds from issuance of new debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Retirement and paydown on debt and revolving credit facility
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Draw on revolving credit facility
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Common stock dividends paid
|
(
|
)
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Cash paid upon warrant tender and capitalized warrant tender costs
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Contractholder account deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Contractholder account withdrawals
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Net cash provided by (used in) financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Change in cash & cash equivalents
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Cash & cash equivalents, beginning of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash & cash equivalents, end of period
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Supplemental disclosures:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest paid
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Income taxes (refunded) paid
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Deferred sales inducements
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
Product Type
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Fixed indexed annuities
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Fixed rate annuities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Single premium immediate annuities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Life insurance (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(a)
|
Life insurance includes Universal Life (“UL”) and traditional life insurance products for FGL Insurance and FGL NY Insurance.
|
|
•
|
The estimated period until recovery;
|
|
•
|
The extent and the duration of the decline;
|
|
•
|
The reasons for the decline in value (credit event, currency or interest-rate related, including general credit spread widening);
|
|
•
|
The financial condition of and near-term prospects of the issuer (including issuer’s current credit rating and the probability of full recovery of principal based upon the issuer’s financial strength);
|
|
•
|
Current delinquencies and nonperforming assets of underlying collateral;
|
|
•
|
Expected future default rates;
|
|
•
|
Collateral value by vintage, geographic region, industry concentration or property type;
|
|
•
|
Subordination levels or other credit enhancements as of the balance sheet date as compared to origination; and
|
|
•
|
Contractual and regulatory cash obligations and the issuer's plans to meet such obligations.
|
|
•
|
The Company does not expect full recovery of its amortized cost based on the present value of cash flows expected to be collected;
|
|
•
|
The Company intends to sell a security; or
|
|
•
|
It is more likely than not that the Company will be required to sell a security prior to recovery.
|
|
•
|
cash payments for debt prepayment or debt extinguishment costs should be classified as cash outflows for financing activities
|
|
•
|
the settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing should be classified as follows: the portion of the cash payment attributable to the accreted interest related to the debt discount as cash outflows for operating activities, and the portion of the cash payment attributable to the principal as cash outflows for financing activities
|
|
•
|
a reporting entity must make an accounting policy election to classify distributions received from equity method investees using either:
|
|
◦
|
the cumulative earnings approach, which considers distributions received as returns on the investment and are classified as cash inflows from operating activities (with an exception when cumulative distributions received less distributions received in prior periods that were classified as returns of investment exceeds cumulative equity in earnings, in which case the current period distribution up to this excess amount will be considered a return of investment and classified as cash inflows from investing activities); or
|
|
◦
|
the nature of the distribution approach, which classifies distributions received based on the nature of the activity or activities of the investee that generated the distribution (would be considered
|
|
•
|
in the absence of specific GAAP guidance, an entity should classify cash receipts and payments that have aspects of more than one class of cash flows by determining and appropriately classifying each separately identifiable source or use within the cash receipts and cash payments on the basis of the underlying cash flows. If cash receipts and payments have aspects of more than one class of cash flows and cannot be separated by source or use, the activity that is likely to be the predominant source or use of cash flows for the item will determine the classification.
|
|
•
|
require all equity securities (other than equity investments accounted for under the equity method of accounting or requiring the consolidation of the investee) to be measured at fair value with changes in fair value recognized through net income. Equity securities that do not have readily determinable fair values may be measured at cost minus impairment
|
|
•
|
require qualitative assessment for impairment of equity investments without readily determinable fair values at each reporting period and, if the qualitative assessment indicates that impairment exists, to measure the investment at fair value
|
|
•
|
eliminate the requirement to disclose the methods and significant assumptions used to estimate fair value (which is currently required to be disclosed, for financial instruments measured at amortized cost on the balance sheet)
|
|
•
|
require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments
|
|
•
|
require entities to recognize the rights and obligations resulting from all leases or lease components of contracts, including operating leases, as lease assets and lease liabilities, with an exception allowed for leases with a term of 12 months or less
|
|
•
|
create a distinction between finance leases and operating leases, with classification criteria substantially similar to that for distinguishing between capital leases and operating leases under previous guidance
|
|
•
|
not retain the accounting model for leveraged leases under previous guidance for leases that commence after the effective date of ASU 2016-02
|
|
•
|
provide additional guidance on separating the lease components from the nonlease components of a contract
|
|
•
|
require qualitative disclosures along with specific quantitative disclosures to provide information regarding the amount, timing, and uncertainty of cash flows arising from leases
|
|
•
|
include modifications to align lessor accounting with the changes to lessee accounting, as well as changes to the requirements of recognizing a transaction as a sale and leaseback transaction, however, these changes will have no impact on the Company's current lease arrangements
|
|
•
|
removes previous limitations on designation of hedged risk in certain cash flow and fair value hedging relationships
|
|
•
|
permits different measurements when accounting for hedged items in fair value hedges of interest rate risk
|
|
•
|
the entity must present the hedging instrument earnings and hedged item earnings in the same income statement line
|
|
•
|
in addition to exclusion of option premiums and forward points, also permits exclusion of the cross-currency basis spread portion of the change in fair value of a currency swap in assessment of hedge effectiveness
|
|
•
|
financial assets (or a group of financial assets) measured at amortized cost will be required to be presented at the net amount expected to be collected, with an allowance for credit losses deducted from the amortized cost basis, resulting in a net carrying value that reflects the amount the entity expects to collect on the financial asset. The measurement of expected credit losses is based on relevant information about past
|
|
•
|
credit losses relating to AFS fixed maturity securities generally will be recorded through an allowance for credit losses, rather than reductions in the amortized cost of the securities. The allowance methodology recognizes that value may be realized either through collection of contractual cash flows or through the sale of the security. Therefore, the amount of the allowance for credit losses for AFS fixed maturity securities will be limited to the amount by which fair value is below amortized cost because the classification as available for sale is premised on an investment strategy that recognizes that the investment could be sold at fair value, if cash collection would result in the realization of an amount less than fair value
|
|
•
|
the income statement will reflect the measurement of expected credit losses for newly recognized financial assets as well as the expected increases or decreases (including the reversal of previously recognized losses) of expected credit losses that have taken place during the period. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount
|
|
•
|
disclosures will be required to include information around how the credit loss allowance was developed, further details on information currently disclosed about credit quality of financing receivables and net investments in leases, and a rollforward of the allowance for credit losses for AFS fixed maturity securities as well as an aging analysis for securities that are past due
|
|
•
|
the subsequent measurement of goodwill is simplified by the elimination of step 2 from the goodwill impairment test, which required an entity to determine the implied fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination
|
|
•
|
the entity should perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, recognizing an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value, not to exceed the total amount of goodwill allocated to that reporting unit
|
|
•
|
the entity is no longer required to perform a qualitative assessment for any reporting unit with a zero or negative carrying amount
|
|
•
|
assumptions used to measure cash flows for traditional and limited-payment contracts must be reviewed at least annually with the effect of changes in those assumptions being recognized in the statement of operations
|
|
•
|
the discount rate applied to measure the liability for future policy benefits and limited-payment contracts must be updated at each reporting date with the effect of changes in the rate being recognized in other comprehensive income
|
|
•
|
market risk benefits associated with deposit contracts must be measured at fair value, with the effect of the change in the fair value attributable to a change in the instrument-specific credit risk being recognized in other comprehensive income
|
|
•
|
deferred acquisition costs are required to be amortized in proportion to premiums, gross profits, or gross margins and those balances must be amortized on a constant level basis over the expected term of the related contracts
|
|
•
|
deferred acquisition costs must be written off for unexpected contract terminations
|
|
•
|
disaggregated rollforwards of beginning to ending balances of the liability for future policy benefits, policyholder account balances, market risk benefits, separate account liabilities and deferred acquisition costs, as well as information about significant inputs, judgments, assumptions, and methods used in measurement are required to be disclosed
|
|
•
|
for investments in certain entities that calculate net asset value, investors are required to disclose the timing of liquidation of an investee's assets and the date when restrictions from redemption might lapse if the investee has communicated timing to the entity or announced timing publicly
|
|
•
|
entities should use the measurement uncertainty disclosure to communicate information about the uncertainty in measurement as of the reporting date
|
|
•
|
entities must disclose changes in unrealized gains and losses included in other comprehensive income for recurring Level 3 fair value measurements, as well as the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, or other quantitative information in lieu of weighted average if the entity determines such information would be more reasonable and rational
|
|
•
|
entities are no longer required to disclose the amounts and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, the policy for timing of transfers between levels, and the valuation processes for Level 3 fair value measurements
|
|
|
December 31, 2019
|
||||||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Carrying Value
|
||||||||||
|
Available-for sale securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset-backed securities
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
Corporates
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
Hybrids
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
Municipals
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
Residential mortgage-backed securities
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
U.S. Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Foreign Governments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total available-for-sale securities
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
Equity securities
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
Derivative investments
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
Commercial mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other invested assets
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
Total investments
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
December 31, 2018
|
||||||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Carrying Value
|
||||||||||
|
Available-for sale securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset-backed securities
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
Corporates
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
Hybrids
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
Municipals
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
Residential mortgage-backed securities
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
U.S. Government
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
Foreign Governments
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
Total available-for-sale securities
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
Equity securities
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
Derivative investments
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||
|
Commercial mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other invested assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total investments
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
December 31, 2019
|
||||||
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
Corporates, Non-structured Hybrids, Municipal and Government securities:
|
|
|
|
||||
|
Due in one year or less
|
$
|
|
|
|
$
|
|
|
|
Due after one year through five years
|
|
|
|
|
|
||
|
Due after five years through ten years
|
|
|
|
|
|
||
|
Due after ten years
|
|
|
|
|
|
||
|
Subtotal
|
|
|
|
|
|
||
|
Other securities which provide for periodic payments:
|
|
|
|
||||
|
Asset-backed securities
|
|
|
|
|
|
||
|
Commercial mortgage-backed securities
|
|
|
|
|
|
||
|
Residential mortgage-backed securities
|
|
|
|
|
|
||
|
Subtotal
|
|
|
|
|
|
||
|
Total fixed maturity available-for-sale securities
|
$
|
|
|
|
$
|
|
|
|
|
December 31, 2019
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Gross Unrealized
Losses
|
|
Fair Value
|
|
Gross Unrealized
Losses
|
|
Fair Value
|
|
Gross Unrealized
Losses
|
||||||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset-backed securities
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Commercial mortgage-backed securities
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Corporates
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Hybrids
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Municipals
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Residential mortgage-backed securities
|
|
|
|
—
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
U.S. Government
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total available-for-sale securities
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Total number of available-for-sale securities in an unrealized loss position less than twelve months
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total number of available-for-sale securities in an unrealized loss position twelve months or longer
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total number of available-for-sale securities in an unrealized loss position
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Gross Unrealized
Losses |
|
Fair Value
|
|
Gross Unrealized
Losses |
|
Fair Value
|
|
Gross Unrealized
Losses |
||||||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset-backed securities
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Commercial mortgage-backed securities
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Corporates
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Hybrids
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Municipals
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Residential mortgage-backed securities
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
U.S. Government
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Foreign Government
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Total available-for-sale securities
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Total number of available-for-sale securities in an unrealized loss position less than twelve months
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total number of available-for-sale securities in an unrealized loss position twelve months or longer
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total number of available-for-sale securities in an unrealized loss position
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Beginning balance
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Increases attributable to credit losses on securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
OTTI was previously recognized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
OTTI was not previously recognized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Ending balance
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Credit impairment losses in operations
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Change-of-intent losses in operations
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-credit losses in other comprehensive income for investments which experienced OTTI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Asset-backed securities
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Corporates
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
|
Equity security
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||
|
|
Gross Carrying Value
|
|
% of Total
|
|
Gross Carrying Value
|
|
% of Total
|
||||||
|
Property Type:
|
|
|
|
|
|
|
|
||||||
|
Hotel
|
|
|
|
|
%
|
|
|
|
|
|
%
|
||
|
Industrial - General
|
|
|
|
|
%
|
|
|
|
|
|
%
|
||
|
Industrial - Warehouse
|
|
|
|
|
%
|
|
|
|
|
|
%
|
||
|
Multifamily
|
|
|
|
|
%
|
|
|
|
|
|
%
|
||
|
Office
|
|
|
|
|
%
|
|
|
|
|
|
%
|
||
|
Retail
|
|
|
|
|
%
|
|
|
|
|
|
%
|
||
|
Total commercial mortgage loans, gross of valuation allowance
|
$
|
|
|
|
|
%
|
|
$
|
|
|
|
|
%
|
|
Allowance for loan loss
|
|
|
|
|
|
|
|
|
|
||||
|
Total commercial mortgage loans
|
$
|
|
|
|
|
|
$
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Region:
|
|
|
|
|
|
|
|
||||||
|
East North Central
|
$
|
|
|
|
|
%
|
|
$
|
|
|
|
|
%
|
|
East South Central
|
|
|
|
|
%
|
|
|
|
|
|
%
|
||
|
Middle Atlantic
|
|
|
|
|
%
|
|
|
|
|
|
%
|
||
|
Mountain
|
|
|
|
|
%
|
|
|
|
|
|
%
|
||
|
New England
|
|
|
|
|
%
|
|
|
|
|
|
%
|
||
|
Pacific
|
|
|
|
|
%
|
|
|
|
|
|
%
|
||
|
South Atlantic
|
|
|
|
|
%
|
|
|
|
|
|
%
|
||
|
West North Central
|
|
|
|
|
%
|
|
|
|
|
|
%
|
||
|
West South Central
|
|
|
|
|
%
|
|
|
|
|
|
%
|
||
|
Total commercial mortgage loans, gross of valuation allowance
|
$
|
|
|
|
|
%
|
|
$
|
|
|
|
|
%
|
|
Allowance for loan loss
|
|
|
|
|
|
|
|
|
|
||||
|
Total commercial mortgage loans
|
$
|
|
|
|
|
|
$
|
|
|
|
|
||
|
|
Debt-Service Coverage Ratios
|
|
Total Amount
|
|
% of Total
|
|
Estimated Fair Value
|
|
% of Total
|
||||||||||||
|
|
>1.25
|
|
1.00 - 1.25
|
|
|
|
|
||||||||||||||
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LTV Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Less than 50%
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
%
|
|
$
|
|
|
|
|
%
|
|
50% to 60%
|
|
|
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
||||
|
Commercial mortgage loans
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
%
|
|
$
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LTV Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Less than 50%
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
%
|
|
$
|
|
|
|
|
%
|
|
50% to 60%
|
|
|
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
||||
|
60% to 75%
|
|
|
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
||||
|
Commercial mortgage loans
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
%
|
|
$
|
|
|
|
|
%
|
|
|
December 31, 2019
|
|||||
|
US State:
|
Unpaid Principal Balance
|
|
% of Total
|
|||
|
California
|
$
|
|
|
|
|
%
|
|
Florida
|
|
|
|
|
%
|
|
|
New Jersey
|
|
|
|
|
%
|
|
|
All Other States (a)
|
|
|
|
|
%
|
|
|
Total mortgage loans
|
$
|
|
|
|
|
%
|
|
|
December 31, 2018
|
||||||
|
US State:
|
|
Unpaid Principal Balance
|
|
% of Total
|
|||
|
Florida
|
|
$
|
|
|
|
|
%
|
|
Illinois
|
|
|
|
|
|
%
|
|
|
New Jersey
|
|
|
|
|
|
%
|
|
|
All Other States (a)
|
|
|
|
|
|
%
|
|
|
Total mortgage loans
|
|
$
|
|
|
|
|
%
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||
|
Performance indicator:
|
Carrying Value
|
|
% of Total
|
|
Carrying Value
|
|
% of Total
|
||||||
|
Performing
|
$
|
|
|
|
|
%
|
|
$
|
|
|
|
|
%
|
|
Non-performing
|
|
|
|
|
%
|
|
|
|
|
|
%
|
||
|
Total residential mortgage loans, gross of valuation allowance
|
$
|
|
|
|
|
%
|
|
$
|
|
|
|
|
%
|
|
Allowance for loan loss
|
|
|
|
|
%
|
|
|
|
|
|
%
|
||
|
Total residential mortgage loans
|
$
|
|
|
|
|
%
|
|
$
|
|
|
|
|
%
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Fixed maturity securities, available-for-sale
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Invested cash and short-term investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Funds withheld
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Limited partnerships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Gross investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Investment expense
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Net investment income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Net realized gains (losses) on fixed maturity available-for-sale securities
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Net realized/unrealized gains (losses) on equity securities
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Realized gains (losses) on other invested assets
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Derivatives and embedded derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Realized gains (losses) on certain derivative instruments
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Unrealized gains (losses) on certain derivative instruments
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Change in fair value of funds withheld for reinsurance receivables and reinsurance related embedded derivatives (a)
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
|
Change in fair value of other derivatives and embedded derivatives
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Realized gains (losses) on derivatives and embedded derivatives
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net investment gains (losses)
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Proceeds
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Gross gains
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Gross losses
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
Assets:
|
|
|
|
||||
|
Derivative investments:
|
|
|
|
||||
|
Call options
|
$
|
|
|
|
$
|
|
|
|
Futures contracts
|
|
|
|
|
|
||
|
Other invested assets:
|
|
|
|
||||
|
Other derivatives and embedded derivatives
|
|
|
|
|
|
||
|
Funds withheld:
|
|
|
|
||||
|
Call options
|
|
|
|
|
|
||
|
|
$
|
|
|
|
$
|
|
|
|
Liabilities:
|
|
|
|
||||
|
Contractholder funds:
|
|
|
|
||||
|
FIA embedded derivative
|
$
|
|
|
|
$
|
|
|
|
Other liabilities:
|
|
|
|
||||
|
Reinsurance related embedded derivative
|
|
|
|
|
|
||
|
Preferred shares reimbursement feature embedded derivative
|
|
|
|
|
|
||
|
|
$
|
|
|
|
$
|
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Net investment gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Call options
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Futures contracts
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Foreign currency forward
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other derivatives and embedded derivatives
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Reinsurance related embedded derivatives (a)
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
|
Total net investment gains (losses)
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Benefits and other changes in policy reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
FIA embedded derivatives
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Acquisition and operating expenses, net of deferrals:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Preferred shares reimbursement feature embedded derivative (b)
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
December 31, 2019
|
||||||||||||||
|
Counterparty
|
|
Credit Rating
(Fitch/Moody's/S&P) (a)
|
|
Notional
Amount |
|
Fair Value
|
|
Collateral
|
|
Net Credit Risk
|
||||||||
|
Merrill Lynch
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Deutsche Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Morgan Stanley
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Barclay's Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Canadian Imperial Bank of Commerce
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Wells Fargo
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Goldman Sachs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
December 31, 2018
|
||||||||||||||
|
Counterparty
|
|
Credit Rating
(Fitch/Moody's/S&P) (a)
|
|
Notional
Amount
|
|
Fair Value
|
|
Collateral
|
|
Net Credit Risk
|
||||||||
|
Merrill Lynch
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Deutsche Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||
|
Morgan Stanley
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Barclay's Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Canadian Imperial Bank of Commerce
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Wells Fargo
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Goldman Sachs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
December 31, 2019
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
|
Carrying Amount
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Fixed maturity securities, available-for-sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Corporates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Hybrids
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Municipals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
U.S. Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Foreign Governments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Derivative investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other invested assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Funds withheld for reinsurance receivables, at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total financial assets at fair value
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fair value of future policy benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FIA embedded derivatives, included in contractholder funds
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Reinsurance related embedded derivative, included in other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Preferred shares reimbursement feature embedded derivative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total financial liabilities at fair value
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
December 31, 2018
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
|
Carrying Amount
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Fixed maturity securities, available-for-sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Corporates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Hybrids
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Municipals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
U.S. Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Foreign Governments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Derivative investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other invested assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Funds withheld for reinsurance receivables, at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total financial assets at fair value
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fair value of future policy benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FIA embedded derivatives, included in contractholder funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Preferred shares reimbursement feature embedded derivative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total financial liabilities at fair value
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
Fair Value at
|
|
|
|
|
|
Range (Weighted average)
|
||
|
|
|
December 31, 2019
|
|
Valuation Technique
|
|
Unobservable Input(s)
|
|
December 31, 2019
|
||
|
Assets
|
|
|
|
|
|
|
|
|
||
|
Asset-backed securities
|
|
$
|
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
98.65% - 119.35%
(102.02%) |
|
Asset-backed securities
|
|
|
|
|
Third-Party Valuation
|
|
Offered quotes
|
|
0.00% - 99.43%
(35.96%) |
|
|
Commercial mortgage-backed securities
|
|
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
100.15% - 127.60%
(126.82%) |
|
|
Corporates
|
|
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
83.51% - 106.73%
(99.56%) |
|
|
Corporates
|
|
|
|
|
Third-Party Valuation
|
|
Offered quotes
|
|
98.58% - 119.44%
(105.06%) |
|
|
Hybrids
|
|
|
|
|
Third-Party Valuation
|
|
Offered quotes
|
|
104.72% - 104.72%
(104.72%) |
|
|
Municipals
|
|
|
|
|
Third-Party Valuation
|
|
Offered quotes
|
|
127.68% - 127.68%
(127.68%) |
|
|
Residential mortgage-backed securities
|
|
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
0.00% - 106.50%
(106.28%) |
|
|
Foreign governments
|
|
|
|
|
Third-Party Valuation
|
|
Offered quotes
|
|
110.12% - 118.09%
(112.61%) |
|
|
Equity securities (Salus preferred equity)
|
|
|
|
|
Income-Approach
|
|
Yield
|
|
2.47%
|
|
|
Other invested assets:
|
|
|
|
|
|
|
|
|
||
|
Available-for-sale embedded derivative (AnchorPath)
|
|
|
|
|
Black Scholes model
|
|
Market value of AnchorPath fund
|
|
100.00%
|
|
|
Credit linked note
|
|
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
100.00%
|
|
|
Funds withheld for reinsurance receivables at fair value
|
|
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
100.00%
|
|
|
Total
|
|
$
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||
|
Future policy benefits
|
|
$
|
|
|
|
Discounted cash flow
|
|
Market value of option
|
|
0.00% - 11.20% (2.50%)
|
|
|
|
|
|
|
|
Mortality multiplier
|
|
80.00% - 120.00% (95.46%)
|
||
|
|
|
|
|
|
|
Surrender rates
|
|
0.00% - 55.00% (21.18%)
|
||
|
|
|
|
|
|
|
Partial withdrawals
|
|
0.00% - 4.00% (2.28%)
|
||
|
|
|
|
|
|
|
Non-performance spread
|
|
0.00% - 0.08% (0.03%)
|
||
|
|
|
|
|
|
|
Option cost
|
|
0.00% - 5.02% (1.28%)
|
||
|
|
|
|
|
|
|
Risk margin to reflect uncertainty
|
|
0.23% - 0.96% (0.34%)
|
||
|
|
|
|
|
|
|
Morbidity risk margin
|
|
0.00% - 2.00% (0.07%)
|
||
|
Derivatives:
|
|
|
|
|
|
|
|
|
||
|
FIA embedded derivatives included in contractholder funds
|
|
|
|
|
Discounted cash flow
|
|
Market value of option
|
|
0.00% - 32.54%
(3.64%) |
|
|
|
|
|
|
|
|
SWAP rates
|
|
1.73% - 1.90%
(1.81%) |
||
|
|
|
|
|
|
|
Mortality multiplier
|
|
80.00% - 80.00%
(80.00%) |
||
|
|
|
|
|
|
|
Surrender rates
|
|
0.50% - 75.00%
(5.64%) |
||
|
|
|
|
|
|
|
Partial withdrawals
|
|
2.00% - 3.50%
(2.53%) |
||
|
|
|
|
|
|
|
Non-performance spread
|
|
0.25% - 0.25%
(0.25%) |
||
|
|
|
|
|
|
|
Option cost
|
|
0.18% - 16.61%
(2.12%) |
||
|
Preferred shares reimbursement feature embedded derivative
|
|
|
|
|
Black Derman Toy model
|
|
Credit Spread
|
|
3.81%
|
|
|
|
|
|
|
|
|
Yield Volatility
|
|
20.00%
|
||
|
Total liabilities at fair value
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value at
|
|
|
|
|
|
Range (Weighted average)
|
||
|
|
|
December 31, 2018
|
|
Valuation Technique
|
|
Unobservable Input(s)
|
|
December 31, 2018
|
||
|
Assets
|
|
|
|
|
|
|
|
|
||
|
Asset-backed securities
|
|
$
|
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
97.00% - 102.00% (99.77%)
|
|
Asset-backed securities
|
|
|
|
|
Matrix Pricing
|
|
Quoted prices
|
|
96.07% - 96.07% (96.07%)
|
|
|
Asset-backed securities
|
|
|
|
|
Third-Party Valuation
|
|
Offered quotes
|
|
0.00% - 99.29% (23.05%)
|
|
|
Commercial mortgage-backed securities
|
|
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
77.12% - 100.08% (85.46%)
|
|
|
Commercial mortgage-backed securities
|
|
|
|
|
Matrix Pricing
|
|
Quoted prices
|
|
117.72% - 117.72% (117.72%)
|
|
|
Corporates
|
|
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
74.63% - 104.62% (97.80%)
|
|
|
Corporates
|
|
|
|
|
Matrix Pricing
|
|
Quoted prices
|
|
91.74% - 113.25% (98.86%)
|
|
|
Hybrids
|
|
|
|
|
Matrix Pricing
|
|
Quoted prices
|
|
96.60% - 96.60% (96.60%)
|
|
|
Municipals
|
|
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
111.23% - 111.23% (111.23%)
|
|
|
Residential mortgage-backed securities
|
|
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
89.80% - 100.99% (100.73%)
|
|
|
Foreign governments
|
|
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
98.38% - 99.01% (98.58%)
|
|
|
Equity securities (Salus preferred equity)
|
|
|
|
|
Income-Approach
|
|
Yield
|
|
7.15%
|
|
|
Other invested assets:
|
|
|
|
|
|
|
|
|
||
|
Available-for-sale embedded derivative (AnchorPath)
|
|
|
|
|
Black Scholes model
|
|
Market value of AnchorPath fund
|
|
100.00%
|
|
|
Credit linked note
|
|
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
100.00%
|
|
|
Funds withheld for reinsurance receivables, at fair value
|
|
|
|
|
Matrix pricing
|
|
Calculated prices
|
|
100.00%
|
|
|
Total
|
|
$
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||
|
Future policy benefits
|
|
$
|
|
|
|
Discounted cash flow
|
|
Non-Performance risk spread
|
|
0.00% - 0.22% (0.18%)
|
|
|
|
|
|
|
|
Risk margin to reflect uncertainty
|
|
0.35% - 0.71% (0.68%)
|
||
|
Derivatives:
|
|
|
|
|
|
|
|
|
||
|
FIA embedded derivatives included in contractholder funds
|
|
$
|
|
|
|
Discounted cash flow
|
|
Market value of option
|
|
0.00% - 31.06% (0.94%)
|
|
|
|
|
|
|
|
SWAP rates
|
|
2.57% - 2.71% (2.63%)
|
||
|
|
|
|
|
|
|
Mortality multiplier
|
|
80.00% - 80.00% (80.00%)
|
||
|
|
|
|
|
|
|
Surrender rates
|
|
0.50% - 75.00% (5.90%)
|
||
|
|
|
|
|
|
|
Partial withdrawals
|
|
1.00% - 2.50% (2.00%)
|
||
|
|
|
|
|
|
|
Non-performance spread
|
|
0.25% - 0.25% (0.25%)
|
||
|
|
|
|
|
|
|
Option cost
|
|
0.11% - 16.61% (2.18%)
|
||
|
Preferred shares reimbursement feature embedded derivative
|
|
$
|
|
|
|
Black Derman Toy model
|
|
Credit Spread
|
|
5.14%
|
|
|
|
|
|
|
|
Yield Volatility
|
|
20.00%
|
||
|
Total liabilities at fair value
|
|
$
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2019
|
||||||||||||||||||||||||||||||
|
|
Balance at Beginning
of Period |
|
Total Gains (Losses)
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Net transfer In (Out) of
Level 3 (a) |
|
Balance at End of
Period |
||||||||||||||||||
|
|
|
Included in
Earnings |
|
Included in
AOCI |
|
|
|
|
|
||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed maturity securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-backed securities
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
||||||||
|
Corporates
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
||||||||
|
Hybrids
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Municipals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
||||||||
|
Foreign governments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other invested assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Available-for-sale embedded derivative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Credit linked note
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Funds withheld for reinsurance receivables, at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||||||
|
Total assets at Level 3 fair value
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
FIA embedded derivatives, included in contractholder funds
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Future policy benefits (F&G Re and FSRC)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Preferred shares reimbursement feature embedded derivative
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total liabilities at Level 3 fair value
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Year ended December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
Balance at Beginning
of Period |
|
Total Gains (Losses)
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Net transfer In (Out) of
Level 3 (a) |
|
Balance at End of
Period |
||||||||||||||||||
|
|
|
Included in
Earnings |
|
Included in
AOCI |
|
|
|
|
|
||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed maturity securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-backed securities
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
||||||||
|
Corporates
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
||||||||
|
Hybrids
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Municipals
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
||||||||
|
Foreign governments
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other invested assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Available-for-sale embedded derivative
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Credit linked note
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Funds withheld for reinsurance receivables, at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
||||||||
|
Total assets at Level 3 fair value
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
FIA embedded derivatives, included in contractholder funds
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Future policy benefits (F&G Re and FSRC)
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Preferred shares reimbursement feature embedded derivative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total liabilities at Level 3 fair value
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Period from December 1 to December 31, 2017
|
||||||||||||||||||||||||||||||
|
|
Balance at Beginning
of Period |
|
Total Gains (Losses)
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Net transfer In (Out) of
Level 3 (a) |
|
Balance at End of
Period |
||||||||||||||||||
|
|
|
Included in
Earnings |
|
Included in
AOCI |
|
|
|
|
|
||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed maturity securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-backed securities
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Corporates
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
||||||||
|
Hybrids
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Municipals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
||||||||
|
Foreign governments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||||
|
Other invested assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Available-for-sale embedded derivative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
HGI Energy Note
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Funds withheld for reinsurance receivables, at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total assets at Level 3 fair value
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
FIA embedded derivatives, included in contractholder funds
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Future policy benefits (FSRC)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
||||||||
|
Preferred shares reimbursement feature embedded derivative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total liabilities at Level 3 fair value
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
Period from October 1 to November 30, 2017
|
||||||||||||||||||||||||||||||
|
|
Predecessor
|
||||||||||||||||||||||||||||||
|
|
Balance at Beginning
of Period |
|
Total Gains (Losses)
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Net transfer In (Out) of
Level 3 (a) |
|
Balance at End of
Period |
||||||||||||||||||
|
|
|
Included in
Earnings |
|
Included in
AOCI |
|
|
|
|
|
||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed maturity securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-backed securities
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||||
|
Corporates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
||||||||
|
Hybrids
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Municipals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign governments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other invested assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Available-for-sale embedded derivative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total assets at Level 3 fair value
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
FIA embedded derivatives, included in contractholder funds
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Total liabilities at Level 3 fair value
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
||||||||||||||||||||||||||||||
|
|
Predecessor
|
||||||||||||||||||||||||||||||
|
|
Balance at Beginning
of Period |
|
Total Gains (Losses)
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Net transfer In (Out) of
Level 3 (a) |
|
Balance at End of
Period |
||||||||||||||||||
|
|
|
Included in
Earnings |
|
Included in
AOCI |
|
|
|
|
|
||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed maturity securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-backed securities
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Corporates
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
||||||||
|
Hybrids
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Municipals
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
||||||||
|
Foreign governments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other invested assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Available-for-sale embedded derivative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loan participations
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
||||||||
|
Total assets at Level 3 fair value
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
FIA embedded derivatives, included in contractholder funds
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Total liabilities at Level 3 fair value
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Year ended September 30, 2017
|
||||||||||||||||||||||||||||||
|
|
Predecessor
|
||||||||||||||||||||||||||||||
|
|
Balance at Beginning
of Period |
|
Total Gains (Losses)
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Net transfer In (Out) of
Level 3 (a) |
|
Balance at End of
Period |
||||||||||||||||||
|
|
|
Included in
Earnings |
|
Included in
AOCI |
|
|
|
|
|
||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed maturity securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-backed securities
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
||||||||
|
Corporates
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
||||||||
|
Hybrids
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Municipals
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
||||||||
|
Residential mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign governments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other invested assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Available-for-sale embedded derivative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loan participations
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
||||||||
|
Total assets at Level 3 fair value
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
FIA embedded derivatives, included in contractholder funds
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Total liabilities at Level 3 fair value
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(a)
|
The net transfers out of Level 3 during the Predecessor year ended September 30, 2017 were exclusively to Level 2.
|
|
|
December 31, 2019
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Estimated Fair Value
|
|
Carrying Amount
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FHLB common stock
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Commercial mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Policy loans, included in other invested assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Company-owned life insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Affiliated bank loan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Funds withheld for reinsurance receivables, at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment contracts, included in contractholder funds
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
December 31, 2018
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Estimated Fair Value
|
|
Carrying Amount
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FHLB common stock
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Commercial mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Policy loans, included in other invested assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Affiliated other invested assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment contracts, included in contractholder funds
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Carrying Value After Measurement
|
||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
Equity securities available-for-sale
|
$
|
|
|
|
$
|
|
|
|
Limited partnership investment, included in other invested assets
|
|
|
|
|
|
||
|
|
|
Transfers Between Fair Value Levels
|
||||||||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||||
|
|
|
In
|
|
Out
|
|
In
|
|
Out
|
|
In
|
|
Out
|
||||||||||||
|
Year ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset-backed securities
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Corporates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Funds withheld for reinsurance receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total transfers
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset-backed securities
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Corporates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Hybrids
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Funds withheld for reinsurance receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total transfers
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Period from December 1 to December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset-backed securities
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Hybrids
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total transfers
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Period from October 1 to November 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset-backed securities
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Corporates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Hybrids
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total transfers
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset-backed securities
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Corporates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total transfers
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Year ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset-backed securities
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Corporates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total transfers
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
VOBA
|
|
DAC
|
|
DSI
|
|
Total
|
||||||||
|
Balance at December 31, 2018
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Deferrals
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Amortization
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Interest
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unlocking
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Adjustment for net unrealized investment (gains) losses
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Balance at December 31, 2019
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
VOBA
|
|
DAC
|
|
DSI
|
|
Total
|
||||||||
|
Balance at December 31, 2017
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Deferrals
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Amortization
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Interest
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unlocking
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
||||
|
Adjustment for net unrealized investment (gains) losses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance at December 31, 2018
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
VOBA
|
|
DAC
|
|
DSI
|
|
Total
|
||||||||
|
Balance at December 1, 2017
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Deferrals
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Amortization
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
Interest
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unlocking
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Adjustment for net unrealized investment (gains) losses
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
||||
|
Balance at December 31, 2017
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Predecessor
|
|
VOBA
|
|
DAC
|
|
DSI
|
|
Total
|
||||||||
|
Balance at October 1, 2017
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Deferrals
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Amortization
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Interest
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unlocking
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Adjustment for net unrealized investment (gains) losses
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
Balance at November 30, 2017
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
VOBA
|
|
DAC
|
|
DSI
|
|
Total
|
||||||||
|
Balance at October 1, 2016
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Deferrals
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Amortization
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Interest
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Unlocking
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
||||
|
Adjustment for unrealized investment losses (gains)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance at December 31, 2016
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Predecessor
|
|
VOBA
|
|
DAC
|
|
DSI
|
|
Total
|
||||||||
|
Balance at September 30, 2016
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Deferrals
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Amortization
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Interest
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unlocking
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Adjustment for net unrealized investment (gains) losses
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
Balance at September 30, 2017
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
Estimated Amortization Expense
|
|
|
Fiscal Year
|
|
|
|
|
2020
|
|
|
|
|
2021
|
|
|
|
|
2022
|
|
|
|
|
2023
|
|
|
|
|
2024
|
|
|
|
|
Thereafter
|
|
|
|
|
|
|
December 31, 2019
|
||||||||||||
|
|
|
Cost
|
|
Accumulated amortization
|
|
Net carrying amount
|
|
Weighted average useful life (years)
|
||||||
|
Trade marks / trade names
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
State insurance licenses
|
|
|
|
|
N/A
|
|
|
|
|
|
Indefinite
|
|||
|
Total
|
|
|
|
|
|
$
|
|
|
|
|
||||
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
Debt
|
$
|
|
|
|
$
|
|
|
|
Revolving credit facility
|
|
|
|
|
|
||
|
|
Year ended
|
|
Period from December 1 to December 31, 2017
|
||||||||||||||||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
|||||||||||||||||||
|
|
Interest Expense
|
|
Amortization
|
|
Interest Expense
|
|
Amortization
|
|
Interest Expense
|
|
Amortization
|
||||||||||||
|
Debt
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Revolving credit facility
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Gain on extinguishment of debt
|
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
|
|
|
—
|
|
||||||
|
Date Declared
|
|
Date Paid
|
|
Date Shareholders of record
|
|
Shareholders of record (in thousands)
|
|
Cash Dividend declared (per share)
|
|
Total cash paid
|
|
February 27, 2019
|
|
April 1, 2019
|
|
March 18, 2019
|
|
|
|
$
|
|
$
|
|
May 7, 2019
|
|
June 10, 2019
|
|
May 28, 2019
|
|
|
|
$
|
|
$
|
|
August 7, 2019
|
|
September 9, 2019
|
|
August 26, 2019
|
|
|
|
$
|
|
$
|
|
November 6, 2019
|
|
December 9, 2019
|
|
November 25, 2019
|
|
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of Preferred Share
|
|
Date Declared
|
|
Date Paid
|
|
Date Shareholders of record
|
|
Shareholders of record (in thousands)
|
|
Method of Payment
|
|
Total cash paid
|
Total shares paid in kind (in thousands)
|
|
Series A Preferred Shares
|
|
March 29, 2018
|
|
April 1, 2018
|
|
March 15, 2018
|
|
|
|
Paid in kind
|
|
$
|
|
|
Series B Preferred Shares
|
|
March 29, 2018
|
|
April 1, 2018
|
|
March 15, 2018
|
|
|
|
Paid in kind
|
|
$
|
|
|
Series A Preferred Shares
|
|
June 29, 2018
|
|
July 1, 2018
|
|
June 15, 2018
|
|
|
|
Paid in kind
|
|
$
|
|
|
Series B Preferred Shares
|
|
June 29, 2018
|
|
July 1, 2018
|
|
June 15, 2018
|
|
|
|
Paid in kind
|
|
$
|
|
|
Series A Preferred Shares
|
|
September 28, 2018
|
|
October 1, 2018
|
|
September 15, 2018
|
|
|
|
Paid in kind
|
|
$
|
|
|
Series B Preferred Shares
|
|
September 28, 2018
|
|
October 1, 2018
|
|
September 15, 2018
|
|
|
|
Paid in kind
|
|
$
|
|
|
Series A Preferred Shares
|
|
December 31, 2018
|
|
January 1, 2019
|
|
December 15, 2018
|
|
|
|
Paid in kind
|
|
$
|
|
|
Series B Preferred Shares
|
|
December 31, 2018
|
|
January 1, 2019
|
|
December 15, 2018
|
|
|
|
Paid in kind
|
|
$
|
|
|
Series A Preferred Shares
|
|
March 29, 2019
|
|
April 1, 2019
|
|
March 15, 2019
|
|
|
|
Paid in kind
|
|
$
|
|
|
Series B Preferred Shares
|
|
March 29, 2019
|
|
April 1, 2019
|
|
March 15, 2019
|
|
|
|
Paid in kind
|
|
$
|
|
|
Series A Preferred Shares
|
|
June 28, 2019
|
|
July 1, 2019
|
|
June 15, 2019
|
|
|
|
Paid in kind
|
|
$
|
|
|
Series B Preferred Shares
|
|
June 28, 2019
|
|
July 1, 2019
|
|
June 15, 2019
|
|
|
|
Paid in kind
|
|
$
|
|
|
Series A Preferred Shares
|
|
September 30, 2019
|
|
October 1, 2019
|
|
September 15, 2019
|
|
|
|
Paid in kind
|
|
$
|
|
|
Series B Preferred Shares
|
|
September 30, 2019
|
|
October 1, 2019
|
|
September 15, 2019
|
|
|
|
Paid in kind
|
|
$
|
|
|
Series A Preferred Shares
|
|
December 31, 2019
|
|
January 1, 2020
|
|
December 15, 2019
|
|
|
|
Paid in kind
|
|
$
|
|
|
Series B Preferred Shares
|
|
December 31, 2019
|
|
January 1, 2020
|
|
December 15, 2019
|
|
|
|
Paid in kind
|
|
$
|
|
|
Stock Option Awards
|
Options
|
|
Weighted Average
Exercise Price
|
|||
|
Stock options outstanding at December 31, 2018
|
|
|
|
$
|
|
|
|
Granted
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
Forfeited or expired
|
(
|
)
|
|
|
|
|
|
Stock options outstanding at December 31, 2019
|
|
|
|
|
|
|
|
Exercisable at December 31, 2019
|
|
|
|
|
|
|
|
Vested or projected to vest at December 31, 2019
|
|
|
|
$
|
|
|
|
Restricted Stock Awards
|
|
Shares
|
|
Weighted Average Grant
Date Fair Value
|
|||
|
Restricted shares outstanding at December 31, 2018
|
|
|
|
|
$
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
Vested
|
|
(
|
)
|
|
|
|
|
|
Vested or expected to vest at December 31, 2019
|
|
|
|
|
|
|
|
|
Phantom units
|
|
Shares
|
|
Weighted Average Grant
Date Fair Value
|
|||
|
Phantom units outstanding at December 31, 2018
|
|
|
|
|
$
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
Vested
|
|
(
|
)
|
|
|
|
|
|
Forfeited or expired
|
|
(
|
)
|
|
|
|
|
|
Phantom units outstanding at December 31, 2019
|
|
|
|
|
$
|
|
|
|
|
|
|
Year ended
|
||||||
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
Total stock compensation expense
|
|
|
|
|
|
|
|
||
|
Related tax benefit
|
|
|
|
|
|
|
|
||
|
Net stock compensation expense
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
Unrecognized Compensation
Expense |
|
Weighted Average Recognition
Period in Years |
||
|
FGL Incentive Plan
|
|
$
|
|
|
|
|
|
Management Incentive Plan
|
|
|
|
|
|
|
|
Total unrecognized stock compensation expense
|
|
$
|
|
|
|
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Pretax income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
United States
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Outside the United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total pretax income
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Federal
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
State
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total current
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Federal
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
State
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total deferred
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income tax (expense)/benefit
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Expected income tax (expense)/benefit at Federal statutory rate
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Valuation allowance for deferred tax assets
|
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
||||||
|
Amortization of low income housing tax credits
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Benefit on LIHTC under proportional amortization method
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Write off of expired capital loss carryforward
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Remeasurement of deferred taxes under U.S. tax reform
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Dividends received deduction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Benefit on Outside of United States Income taxed at 0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Withholding Tax on 0% Taxed Jurisdictions
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Write off of 382 Limited NOL
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Base Erosion & Antiabuse Tax "BEAT"
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Reported income tax (expense)/benefit
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Effective tax rate
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
|
%
|
|
|
%
|
|
|
%
|
||||||
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Deferred Tax Expense in OCI
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Net operating loss, credit and capital loss carryforwards
|
$
|
|
|
|
$
|
|
|
|
Insurance reserves and claim related adjustments
|
|
|
|
|
|
||
|
Unrealized Investment Losses
|
|
|
|
|
|
||
|
Derivatives
|
|
|
|
|
|
||
|
Deferred acquisition costs
|
|
|
|
|
|
||
|
Funds held under Reinsurance Agreements
|
|
|
|
|
|
||
|
Other
|
|
|
|
|
|
||
|
Valuation allowance
|
(
|
)
|
|
(
|
)
|
||
|
Total deferred tax assets
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Value of business acquired
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Unrealized Investment Gains
|
(
|
)
|
|
|
|
||
|
Investments
|
(
|
)
|
|
(
|
)
|
||
|
Derivatives
|
(
|
)
|
|
|
|
||
|
Deferred acquisition costs
|
(
|
)
|
|
(
|
)
|
||
|
Transition reserve on new reserve method
|
(
|
)
|
|
(
|
)
|
||
|
Funds held under Reinsurance Agreements
|
|
|
|
(
|
)
|
||
|
Other
|
(
|
)
|
|
(
|
)
|
||
|
Total deferred tax liabilities
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
|
|
|
||||
|
Net deferred tax assets and (liabilities)
|
$
|
|
|
|
$
|
|
|
|
|
|
December 31, 2019
|
||
|
Asset Type
|
|
|
||
|
Other invested assets
|
|
$
|
|
|
|
Equity securities
|
|
|
|
|
|
Fixed maturity securities, available-for-sale
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
Residential mortgage loans
|
|
16
|
|
|
|
Total
|
|
$
|
|
|
|
|
Year ended
|
|
Period from December 1 to December 31, 2017
|
||||||||||||||||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
|||||||||||||||||||
|
|
Net Premiums Earned
|
|
Net Benefits Incurred
|
|
Net Premiums Earned
|
|
Net Benefits Incurred
|
|
Net Premiums Earned
|
|
Net Benefits Incurred
|
||||||||||||
|
Direct
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Assumed
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
||||||
|
Ceded
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Net
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
Year ended
|
||||||||||||||||||
|
|
|
|
September 30, 2017
|
||||||||||||||||||||
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||||||||
|
|
Net Premiums Earned
|
|
Net Benefits Incurred
|
|
Net Premiums Earned
|
|
Net Benefits Incurred
|
|
Net Premiums Earned
|
|
Net Benefits Incurred
|
||||||||||||
|
Direct
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Assumed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Ceded
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Net
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Net income (loss)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Less Preferred stock dividend
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income (loss) available to common shares
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted-average common shares outstanding - basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Dilutive effect of unvested restricted stock & PRSU
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Dilutive effect of stock options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average shares outstanding - diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Diluted
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Year Ended
|
|
|
|
|
|
|
|
|
Year ended
|
||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options and restricted shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary (state/country of domicile) (a)
|
||||||||||
|
|
|
FGL Insurance (IA)
|
|
FGL NY Insurance (NY)
|
|
F&G Life Re (Bermuda)
|
||||||
|
Statutory Net Income (loss):
|
|
|
|
|
|
|
||||||
|
Year ended December 31, 2019
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Year ended December 31, 2018
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Statutory Capital and Surplus:
|
|
|
|
|
|
|
||||||
|
December 31, 2019
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|||
|
(a)
|
FGL NY Insurance is a subsidiary of FGL Insurance, and the columns should not be added together.
|
|
|
|
Subsidiary (state/country of domicile)
|
||||||
|
|
|
FSR (Cayman)
|
|
F&G Re (Bermuda)
|
||||
|
Statutory Net Income (loss):
|
|
|
|
|
||||
|
Year ended December 31, 2019
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Year ended December 31, 2018
|
|
(
|
)
|
|
(
|
)
|
||
|
|
|
|
|
|
||||
|
Statutory Capital and Surplus:
|
|
|
|
|
||||
|
December 31, 2019
|
|
$
|
|
|
|
$
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
||
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
Amounts payable for investment purchases
|
$
|
|
|
|
$
|
|
|
|
Retained asset account
|
|
|
|
|
|
||
|
Option collateral liabilities
|
|
|
|
|
|
||
|
Remittances and items not allocated
|
|
|
|
|
|
||
|
Accrued expenses
|
|
|
|
|
|
||
|
Deferred reinsurance revenue
|
|
|
|
|
|
||
|
Unearned revenue liability
|
|
|
|
|
|
||
|
Preferred shares reimbursement feature embedded derivative
|
|
|
|
|
|
||
|
Negative cash liability
|
|
|
|
|
|
||
|
Commissions payable
|
|
|
|
|
|
||
|
Funds withheld embedded derivative
|
|
|
|
|
|
||
|
Rabbi trust investment
|
|
|
|
|
|
||
|
Other
|
|
|
|
(
|
)
|
||
|
Total
|
$
|
|
|
|
$
|
|
|
|
|
Quarter ended
|
||||||||||||||
|
|
December 31, 2019
|
|
September 30, 2019
|
|
June 30, 2019
|
|
March 31, 2019
|
||||||||
|
|
(Dollars in millions, except per share data)
|
||||||||||||||
|
Premiums
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net investment gains (losses)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Insurance and investment product fees and other
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total benefits and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss) per common share - basic
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss) per common share - diluted
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Quarter ended
|
||||||||||||||
|
|
December 31, 2018
|
|
September 30, 2018
|
|
June 30, 2018
|
|
March 31, 2018
|
||||||||
|
|
(Dollars in millions, except per share data)
|
||||||||||||||
|
Premiums
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net investment gains (losses)
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
|
Insurance and investment product fees and other
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total revenues
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Total expenses
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss)
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss) per common share - basic
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss) per common share - diluted
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Amortized Cost
|
|
Fair Value
|
|
Amount at which shown on the balance sheet
|
||||||
|
Fixed Maturities:
|
|
|
|
|
|
|
||||||
|
Bonds:
|
|
|
|
|
|
|
||||||
|
United States Government and government agencies and authorities
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
States, municipalities and political subdivisions
|
|
|
|
|
|
|
|
|
|
|||
|
Foreign governments
|
|
|
|
|
|
|
|
|
|
|||
|
Public utilities
|
|
|
|
|
|
|
|
|
|
|||
|
All other corporate bonds
|
|
|
|
|
|
|
|
|
|
|||
|
Total fixed maturities
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Equity securities:
|
|
|
|
|
|
|
||||||
|
Common stocks:
|
|
|
|
|
|
|
||||||
|
Banks, trust, and insurance companies
|
|
|
|
|
|
|
|
|
|
|||
|
Industrial, miscellaneous and all other
|
|
|
|
|
|
|
|
|
|
|||
|
Nonredeemable preferred stock
|
|
|
|
|
|
|
|
|
|
|||
|
Total equity securities
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Derivative investments
|
|
|
|
|
|
|
|
|
|
|||
|
Mortgage loans
|
|
|
|
|
|
|
|
|
|
|||
|
Other long-term investments
|
|
|
|
|
|
|
|
|
|
|||
|
Total investments
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
ASSETS
|
|
|
|
||||
|
Investments in consolidated subsidiaries
|
$
|
|
|
|
$
|
|
|
|
Fixed maturity securities, available for sale
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
|
|
|
|
||
|
Total assets
|
$
|
|
|
|
$
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
Other liabilities
|
|
|
|
|
|
||
|
Total liabilities
|
|
|
|
|
|
||
|
Shareholders' equity
|
|
|
|
||||
|
Preferred stock
|
|
|
|
|
|
||
|
Common stock
|
|
|
|
|
|
||
|
Additional paid in capital
|
|
|
|
|
|
||
|
Retained earnings (accumulated deficit)
|
|
|
|
(
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
|
|
|
(
|
)
|
||
|
Treasury stock
|
(
|
)
|
|
(
|
)
|
||
|
Total shareholder's equity
|
|
|
|
|
|
||
|
Total liabilities and shareholder's equity
|
$
|
|
|
|
$
|
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Revenues
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|||||||||||
|
General and administrative expenses
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total operating expenses
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating income (loss)
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Other income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in net income of subsidiaries
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income (loss) before income taxes
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss)
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Realized capital and other gains on investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Equity in net income of subsidiaries
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Stock based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other assets and other liabilities
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net cash provided by (used in) operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from available-for-sale investments, sold, matured or repaid:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from available-for-sale investments, sold, matured or repaid:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of available-for-sale investments:
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net cash provided by (used in) investing activities
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash paid upon warrant tender and capitalized warrant tender costs
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Dividends payments
|
(
|
)
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Treasury stock
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Distribution to CF Bermuda and subsidiaries
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
|
Net cash provided by (used in) financing activities
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Change in cash and cash equivalents
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
Year ended
|
||||||||||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Period from December 1 to December 31, 2017
|
|
|
Period from October 1 to November 30, 2017
|
|
Period from October 1 to December 31, 2016 (Unaudited)
|
|
September 30, 2017
|
||||||||||||
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor
|
|
Predecessor
|
||||||||||||
|
Life Insurance (single segment):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deferred acquisition costs
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Future policy benefits, losses, claims and loss expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other policy claims and benefits payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Premium revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Benefits, claims, losses and settlement expenses
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Amortization, interest, and unlocking of deferred acquisition costs
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Acquisition and operating expenses, net of deferrals
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
For the year ended December 31, 2019
|
Gross Amount
|
|
Ceded to other companies
|
|
Assumed from other companies
|
|
Net Amount
|
|
Percentage of amount assumed of net
|
|||||||||
|
Life insurance in force
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Premiums and other considerations:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Traditional life insurance premiums
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
%
|
||||
|
Annuity product charges
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
%
|
||||
|
Total premiums and other considerations
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
%
|
|
For the year ended December 31, 2018
|
|
Gross Amount
|
|
Ceded to other companies
|
|
Assumed from other companies
|
|
Net Amount
|
|
Percentage of amount assumed of net
|
|||||||||
|
Life insurance in force
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Premiums and other considerations:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Traditional life insurance premiums
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
%
|
||||
|
Annuity product charges
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
%
|
||||
|
Total premiums and other considerations
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
%
|
|
For the period from December 1 to December 31, 2017
|
|
Gross Amount
|
|
Ceded to other companies
|
|
Assumed from other companies
|
|
Net Amount
|
|
Percentage of amount assumed of net
|
|||||||||
|
Life insurance in force
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Premiums and other considerations:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Traditional life insurance premiums
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
%
|
||||
|
Annuity product charges
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
%
|
||||
|
Total premiums and other considerations
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
%
|
|
For the period from October 1 to November 30, 2017
|
|
Gross Amount
|
|
Ceded to other companies
|
|
Assumed from other companies
|
|
Net Amount
|
|
Percentage of amount assumed of net
|
|||||||||
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Life insurance in force
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Premiums and other considerations:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Traditional life insurance premiums
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
%
|
||||
|
Annuity product charges
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
%
|
||||
|
Total premiums and other considerations
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
%
|
|
For the period from October 1 to December 31, 2016 (Unaudited)
|
|
Gross Amount
|
|
Ceded to other companies
|
|
Assumed from other companies
|
|
Net Amount
|
|
Percentage of amount assumed of net
|
|||||||||
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Life insurance in force
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Premiums and other considerations:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Traditional life insurance premiums
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
%
|
||||
|
Annuity product charges
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
%
|
||||
|
Total premiums and other considerations
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
%
|
|
For the year ended September 30, 2017
|
|
Gross Amount
|
|
Ceded to other companies
|
|
Assumed from other companies
|
|
Net Amount
|
|
Percentage of amount assumed of net
|
|||||||||
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Life insurance in force
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Premiums and other considerations:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Traditional life insurance premiums
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
%
|
||||
|
Annuity product charges
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
%
|
||||
|
Total premiums and other considerations
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
%
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|