These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
|
Cayman Islands
|
|
98-1354810
|
|
(State or other jurisdiction of
incorporation or organization)
|
4th Floor
Boundary Hall, Cricket Square
Grand Cayman, Cayman Islands KY1-1102
|
(I.R.S. Employer
Identification No.)
|
|
|
(Address of principal executive offices, including zip code)
|
|
|
|
|
|
|
|
|
|
|
Large Accelerated Filer
|
x
|
Accelerated Filer
|
¨
|
|
Non-accelerated Filer
|
¨
|
Smaller reporting Company
|
¨
|
|
|
|
Emerging growth company
|
¨
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Ordinary shares, par value $.0001 per share
|
FG
|
New York Stock Exchange
|
|
Warrants to purchase ordinary shares
|
FG WS
|
New York Stock Exchange
|
|
|
|
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Investments:
|
|
|
|
||||
|
Fixed maturity securities, available-for-sale, at fair value (amortized cost: March 31, 2019 - $21,908; December 31, 2018 - $22,219)
|
$
|
21,605
|
|
|
$
|
21,109
|
|
|
Equity securities, at fair value (cost: March 31, 2019 - $1,226; December 31, 2018 - $1,526)
|
1,171
|
|
|
1,382
|
|
||
|
Derivative investments
|
305
|
|
|
97
|
|
||
|
Mortgage loans
|
674
|
|
|
667
|
|
||
|
Other invested assets
|
755
|
|
|
662
|
|
||
|
Total investments
|
24,510
|
|
|
23,917
|
|
||
|
Cash and cash equivalents
|
1,357
|
|
|
571
|
|
||
|
Accrued investment income
|
238
|
|
|
216
|
|
||
|
Funds withheld for reinsurance receivables, at fair value
|
837
|
|
|
757
|
|
||
|
Reinsurance recoverable
|
3,113
|
|
|
3,190
|
|
||
|
Intangibles, net
|
1,421
|
|
|
1,359
|
|
||
|
Deferred tax assets, net
|
283
|
|
|
343
|
|
||
|
Goodwill
|
467
|
|
|
467
|
|
||
|
Other assets
|
220
|
|
|
125
|
|
||
|
Total assets
|
$
|
32,446
|
|
|
$
|
30,945
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
|
|
|
|
||||
|
Contractholder funds
|
$
|
23,881
|
|
|
$
|
23,387
|
|
|
Future policy benefits, including $797 and $725 at fair value at March 31, 2019 and December 31, 2018, respectively
|
4,677
|
|
|
4,641
|
|
||
|
Funds withheld for reinsurance liabilities
|
653
|
|
|
722
|
|
||
|
Liability for policy and contract claims
|
70
|
|
|
64
|
|
||
|
Debt
|
541
|
|
|
541
|
|
||
|
Other liabilities
|
873
|
|
|
700
|
|
||
|
Total liabilities
|
30,695
|
|
|
30,055
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies ("Note 12")
|
|
|
|
||||
|
|
|
|
|
||||
|
Shareholders' equity:
|
|
|
|
||||
|
Preferred stock ($.0001 par value, 100,000,000 shares authorized, 406,510 and 399,033 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively)
|
—
|
|
|
—
|
|
||
|
Common stock ($.0001 par value, 800,000,000 shares authorized, 221,660,974 and 221,660,974 issued and outstanding at March 31, 2019 and December 31, 2018, respectively)
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
2,007
|
|
|
1,998
|
|
||
|
Retained earnings (Accumulated deficit)
|
(6
|
)
|
|
(167
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
(216
|
)
|
|
(937
|
)
|
||
|
Treasury stock, at cost (4,328,077 shares at March 31, 2019; 600,000 shares at December 31, 2018)
|
(34
|
)
|
|
(4
|
)
|
||
|
Total shareholders' equity
|
1,751
|
|
|
890
|
|
||
|
Total liabilities and shareholders' equity
|
$
|
32,446
|
|
|
$
|
30,945
|
|
|
|
|
|
|
||||
|
|
|||||||
|
|
Three months ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
|
(Unaudited)
|
|
(Unaudited)
|
||||
|
Revenues:
|
|
|
|
||||
|
Premiums
|
$
|
16
|
|
|
$
|
18
|
|
|
Net investment income
|
289
|
|
|
263
|
|
||
|
Net investment gains (losses)
|
240
|
|
|
(191
|
)
|
||
|
Insurance and investment product fees and other
|
55
|
|
|
48
|
|
||
|
Total revenues
|
600
|
|
|
138
|
|
||
|
Benefits and expenses:
|
|
|
|
||||
|
Benefits and other changes in policy reserves
|
339
|
|
|
(39
|
)
|
||
|
Acquisition and operating expenses, net of deferrals
|
44
|
|
|
40
|
|
||
|
Amortization of intangibles
|
29
|
|
|
27
|
|
||
|
Total benefits and expenses
|
412
|
|
|
28
|
|
||
|
Operating income
|
188
|
|
|
110
|
|
||
|
Interest expense
|
(8
|
)
|
|
(6
|
)
|
||
|
Income (loss) before income taxes
|
180
|
|
|
104
|
|
||
|
Income tax expense
|
(9
|
)
|
|
(39
|
)
|
||
|
Net income (loss)
|
$
|
171
|
|
|
$
|
65
|
|
|
Less Preferred stock dividend
|
8
|
|
|
7
|
|
||
|
Net income (loss) available to common shareholders
|
$
|
163
|
|
|
$
|
58
|
|
|
|
|
|
|
||||
|
Net income (loss) per common share:
|
|
|
|
||||
|
Basic
|
$
|
0.74
|
|
|
$
|
0.27
|
|
|
Diluted
|
$
|
0.74
|
|
|
$
|
0.27
|
|
|
Weighted average common shares used in computing net income per common share:
|
|
|
|
||||
|
Basic
|
219,645,679
|
|
|
214,370,000
|
|
||
|
Diluted
|
219,681,528
|
|
|
214,370,000
|
|
||
|
|
|
|
|
||||
|
Cash dividend per common share
|
$
|
0.01
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Supplemental disclosures
|
|
|
|
||||
|
Total other-than-temporary impairments
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
Portion of other-than-temporary impairments included in other comprehensive income
|
—
|
|
|
—
|
|
||
|
Net other-than-temporary impairments
|
(2
|
)
|
|
(2
|
)
|
||
|
Gains (losses) on derivatives and embedded derivatives
|
164
|
|
|
(145
|
)
|
||
|
Other investment gains (losses)
|
78
|
|
|
(44
|
)
|
||
|
Total net investment gains (losses)
|
$
|
240
|
|
|
$
|
(191
|
)
|
|
|
Three months ended
|
||||||
|
|
March 31, 2019
|
|
March 31,
2018 |
||||
|
|
(Unaudited)
|
|
(Unaudited)
|
||||
|
Net income (loss)
|
$
|
171
|
|
|
$
|
65
|
|
|
|
|
|
|
||||
|
Other comprehensive income (loss):
|
|
|
|
||||
|
Net change in unrealized gains/losses on investments
|
724
|
|
|
(359
|
)
|
||
|
|
|
|
|
||||
|
Change in reinsurance liabilities held at fair value resulting from a change in the instrument-specific credit risk
|
(3
|
)
|
|
2
|
|
||
|
|
|
|
|
||||
|
Net changes to derive comprehensive income (loss) for the period
|
721
|
|
|
(357
|
)
|
||
|
Comprehensive income (loss), net of tax
|
$
|
892
|
|
|
$
|
(292
|
)
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings (Accumulated Deficit)
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Treasury Stock
|
|
Total Shareholders' Equity
|
||||||||||||||
|
Balance, December 31, 2018
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,998
|
|
|
$
|
(167
|
)
|
|
$
|
(937
|
)
|
|
$
|
(4
|
)
|
|
$
|
890
|
|
|
Treasury shares purchased
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
(30
|
)
|
|||||||
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Preferred stock (paid in kind)
|
|
—
|
|
|
—
|
|
|
8
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Common stock ($0.01/share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||||
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
171
|
|
|
—
|
|
|
—
|
|
|
171
|
|
|||||||
|
Unrealized investment gains (losses), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
724
|
|
|
—
|
|
|
724
|
|
|||||||
|
Change in reinsurance liabilities held at fair value resulting from a change in the instrument-specific credit risk
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Balance, March 31, 2019
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,007
|
|
|
$
|
(6
|
)
|
|
$
|
(216
|
)
|
|
$
|
(34
|
)
|
|
$
|
1,751
|
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings (Accumulated Deficit)
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Treasury Stock
|
|
Total Shareholders' Equity
|
||||||||||||||
|
Balance, December 31, 2017
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,037
|
|
|
$
|
(149
|
)
|
|
$
|
75
|
|
|
$
|
—
|
|
|
$
|
1,963
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Preferred stock (paid in kind)
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||||
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|||||||
|
Unrealized investment gains (losses), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(359
|
)
|
|
—
|
|
|
(359
|
)
|
|||||||
|
Change in reinsurance liabilities held at fair value resulting from a change in the instrument-specific credit risk
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||||
|
Cumulative effect of changes in accounting principles
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
|||||||
|
Balance, March 31, 2018
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,039
|
|
|
$
|
(95
|
)
|
|
$
|
(278
|
)
|
|
$
|
—
|
|
|
$
|
1,666
|
|
|
|
Three months ended
|
||||||
|
|
March 31,
2019 |
|
March 31,
2018 |
||||
|
|
(Unaudited)
|
|
(Unaudited)
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
171
|
|
|
$
|
65
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
|
Stock based compensation
|
1
|
|
|
—
|
|
||
|
Amortization
|
4
|
|
|
15
|
|
||
|
Deferred income taxes
|
5
|
|
|
12
|
|
||
|
Interest credited/index credits to contractholder account balances
|
308
|
|
|
(30
|
)
|
||
|
Net recognized losses (gains) on investments and derivatives
|
(240
|
)
|
|
191
|
|
||
|
Charges assessed to contractholders for mortality and administration
|
(32
|
)
|
|
(38
|
)
|
||
|
Intangibles, net
|
(90
|
)
|
|
(55
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Reinsurance recoverable
|
(16
|
)
|
|
(8
|
)
|
||
|
Future policy benefits
|
36
|
|
|
(40
|
)
|
||
|
Funds withheld for reinsurers
|
(129
|
)
|
|
(12
|
)
|
||
|
Collateral (returned) posted
|
141
|
|
|
(145
|
)
|
||
|
Other assets and other liabilities
|
(63
|
)
|
|
10
|
|
||
|
Net cash provided by (used in) operating activities
|
96
|
|
|
(35
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Proceeds from available-for-sale investments sold, matured or repaid
|
962
|
|
|
3,286
|
|
||
|
Proceeds from derivatives instruments and other invested assets
|
44
|
|
|
143
|
|
||
|
Proceeds from mortgage loans
|
4
|
|
|
20
|
|
||
|
Cost of available-for-sale investments
|
(421
|
)
|
|
(3,699
|
)
|
||
|
Costs of derivatives instruments and other invested assets
|
(172
|
)
|
|
(94
|
)
|
||
|
Costs of mortgage loans
|
(12
|
)
|
|
—
|
|
||
|
Capital expenditures
|
(1
|
)
|
|
(3
|
)
|
||
|
Contingent purchase price payment
|
—
|
|
|
(30
|
)
|
||
|
Net cash provided by (used in) investing activities
|
404
|
|
|
(377
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Treasury stock
|
(30
|
)
|
|
—
|
|
||
|
Draw on revolving credit facility
|
—
|
|
|
30
|
|
||
|
Dividends paid
|
(2
|
)
|
|
—
|
|
||
|
Contractholder account deposits
|
1,225
|
|
|
959
|
|
||
|
Contractholder account withdrawals
|
(907
|
)
|
|
(635
|
)
|
||
|
Net cash provided by (used in) financing activities
|
286
|
|
|
354
|
|
||
|
Change in cash & cash equivalents
|
786
|
|
|
(58
|
)
|
||
|
Cash & cash equivalents, beginning of period
|
571
|
|
|
1,215
|
|
||
|
Cash & cash equivalents, end of period
|
$
|
1,357
|
|
|
$
|
1,157
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Interest paid
|
$
|
—
|
|
|
$
|
2
|
|
|
Income taxes (refunded) paid
|
$
|
(1
|
)
|
|
$
|
(30
|
)
|
|
Deferred sales inducements
|
$
|
35
|
|
|
$
|
26
|
|
|
•
|
require entities to recognize the rights and obligations resulting from all leases or lease components of contracts, including operating leases, as lease assets and lease liabilities, with an exception allowed for leases with a term of 12 months or less
|
|
•
|
create a distinction between finance leases and operating leases, with classification criteria substantially similar to that for distinguishing between capital leases and operating leases under previous guidance
|
|
•
|
not retain the accounting model for leveraged leases under previous guidance for leases that commence after the effective date of ASU 2016-02
|
|
•
|
provide additional guidance on separating the lease components from the nonlease components of a contract
|
|
•
|
require qualitative disclosures along with specific quantitative disclosures to provide information regarding the amount, timing, and uncertainty of cash flows arising from leases
|
|
•
|
include modifications to align lessor accounting with the changes to lessee accounting, as well as changes to the requirements of recognizing a transaction as a sale and leaseback transaction, however, these changes will have no impact on the Company's current lease arrangements
|
|
•
|
financial assets (or a group of financial assets) measured at amortized cost will be required to be presented at the net amount expected to be collected, with an allowance for credit losses deducted from the amortized cost basis, resulting in a net carrying value that reflects the amount the entity expects to collect on the financial asset at purchase
|
|
•
|
credit losses relating to AFS fixed maturity securities will be recorded through an allowance for credit losses, rather than reductions in the amortized cost of the securities. The allowance methodology recognizes that value may be realized either through collection of contractual cash flows or through the sale of the security. Therefore, the amount of the allowance for credit losses will be limited to the amount by which fair value is below amortized cost because the classification as available for sale is premised on an investment strategy that recognizes that the investment could be sold at fair value, if cash collection would result in the realization of an amount less than fair value
|
|
•
|
the income statement will reflect the measurement of expected credit losses for newly recognized financial assets as well as the expected increases or decreases (including the reversal of previously recognized losses) of expected credit losses that have taken place during the period. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount
|
|
•
|
disclosures will be required to include information around how the credit loss allowance was developed, further details on information currently disclosed about credit quality of financing receivables and net investments in leases, and a rollforward of the allowance for credit losses for AFS fixed maturity securities as well as an aging analysis for securities that are past due
|
|
•
|
assumptions used to measure cash flows for traditional and limited-payment contracts must be reviewed at least annually with the effect of changes in those assumptions being recognized in the statement of operations
|
|
•
|
the discount rate applied to measure the liability for future policy benefits and limited-payment contracts must be updated at each reporting date with the effect of changes in the rate being recognized in other comprehensive income
|
|
•
|
market risk benefits associated with deposit contracts must be measured at fair value, with the effect of the change in the fair value attributable to a change in the instrument-specific credit risk being recognized in other comprehensive income
|
|
•
|
deferred acquisition costs are required to be amortized in proportion to premiums, gross profits, or gross margins and those balances must be amortized on a constant level basis over the expected term of the related contracts
|
|
•
|
deferred acquisition costs must be written off for unexpected contract terminations
|
|
•
|
disaggregated rollforwards of beginning to ending balances of the liability for future policy benefits, policyholder account balances, market risk benefits, separate account liabilities and deferred acquisition costs, as well as information about significant inputs, judgments, assumptions, and methods used in measurement are required to be disclosed
|
|
|
March 31, 2019
|
||||||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Carrying Value
|
||||||||||
|
Available-for sale securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset-backed securities
|
$
|
5,033
|
|
|
$
|
23
|
|
|
$
|
(82
|
)
|
|
$
|
4,974
|
|
|
$
|
4,974
|
|
|
Commercial mortgage-backed securities
|
2,596
|
|
|
60
|
|
|
(9
|
)
|
|
2,647
|
|
|
2,647
|
|
|||||
|
Corporates
|
10,886
|
|
|
60
|
|
|
(356
|
)
|
|
10,590
|
|
|
10,590
|
|
|||||
|
Hybrids
|
988
|
|
|
6
|
|
|
(33
|
)
|
|
961
|
|
|
961
|
|
|||||
|
Municipals
|
1,211
|
|
|
16
|
|
|
(10
|
)
|
|
1,217
|
|
|
1,217
|
|
|||||
|
Residential mortgage-backed securities
|
1,000
|
|
|
27
|
|
|
(5
|
)
|
|
1,022
|
|
|
1,022
|
|
|||||
|
U.S. Government
|
56
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|
56
|
|
|||||
|
Foreign Governments
|
138
|
|
|
2
|
|
|
(2
|
)
|
|
138
|
|
|
138
|
|
|||||
|
Total available-for-sale securities
|
21,908
|
|
|
194
|
|
|
(497
|
)
|
|
21,605
|
|
|
21,605
|
|
|||||
|
Equity securities
|
1,226
|
|
|
3
|
|
|
(58
|
)
|
|
1,171
|
|
|
1,171
|
|
|||||
|
Derivative investments
|
318
|
|
|
74
|
|
|
(87
|
)
|
|
305
|
|
|
305
|
|
|||||
|
Commercial mortgage loans
|
479
|
|
|
—
|
|
|
—
|
|
|
485
|
|
|
479
|
|
|||||
|
Residential mortgage loans
|
195
|
|
|
—
|
|
|
—
|
|
|
199
|
|
|
195
|
|
|||||
|
Other invested assets
|
759
|
|
|
—
|
|
|
(4
|
)
|
|
744
|
|
|
755
|
|
|||||
|
Total investments
|
$
|
24,885
|
|
|
$
|
271
|
|
|
$
|
(646
|
)
|
|
$
|
24,509
|
|
|
$
|
24,510
|
|
|
|
December 31, 2018
|
||||||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Carrying Value
|
||||||||||
|
Available-for sale securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset-backed securities
|
$
|
4,954
|
|
|
$
|
15
|
|
|
$
|
(137
|
)
|
|
$
|
4,832
|
|
|
$
|
4,832
|
|
|
Commercial mortgage-backed securities
|
2,568
|
|
|
9
|
|
|
(40
|
)
|
|
2,537
|
|
|
2,537
|
|
|||||
|
Corporates
|
11,213
|
|
|
16
|
|
|
(848
|
)
|
|
10,381
|
|
|
10,381
|
|
|||||
|
Hybrids
|
992
|
|
|
—
|
|
|
(91
|
)
|
|
901
|
|
|
901
|
|
|||||
|
Municipals
|
1,216
|
|
|
3
|
|
|
(32
|
)
|
|
1,187
|
|
|
1,187
|
|
|||||
|
Residential mortgage-backed securities
|
1,027
|
|
|
12
|
|
|
(8
|
)
|
|
1,031
|
|
|
1,031
|
|
|||||
|
U.S. Government
|
120
|
|
|
—
|
|
|
(1
|
)
|
|
119
|
|
|
119
|
|
|||||
|
Foreign Governments
|
129
|
|
|
—
|
|
|
(8
|
)
|
|
121
|
|
|
121
|
|
|||||
|
Total available-for-sale securities
|
22,219
|
|
|
55
|
|
|
(1,165
|
)
|
|
21,109
|
|
|
21,109
|
|
|||||
|
Equity securities
|
1,526
|
|
|
1
|
|
|
(145
|
)
|
|
1,382
|
|
|
1,382
|
|
|||||
|
Derivative investments
|
330
|
|
|
2
|
|
|
(235
|
)
|
|
97
|
|
|
97
|
|
|||||
|
Commercial mortgage loans
|
482
|
|
|
—
|
|
|
—
|
|
|
483
|
|
|
482
|
|
|||||
|
Residential mortgage loans
|
185
|
|
|
—
|
|
|
—
|
|
|
187
|
|
|
185
|
|
|||||
|
Other invested assets
|
662
|
|
|
—
|
|
|
—
|
|
|
651
|
|
|
662
|
|
|||||
|
Total investments
|
$
|
25,404
|
|
|
$
|
58
|
|
|
$
|
(1,545
|
)
|
|
$
|
23,909
|
|
|
$
|
23,917
|
|
|
|
March 31, 2019
|
||||||
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
Corporates, Non-structured Hybrids, Municipal and Government securities:
|
|
|
|
||||
|
Due in one year or less
|
$
|
160
|
|
|
$
|
160
|
|
|
Due after one year through five years
|
758
|
|
|
749
|
|
||
|
Due after five years through ten years
|
2,080
|
|
|
2,059
|
|
||
|
Due after ten years
|
10,281
|
|
|
9,994
|
|
||
|
Subtotal
|
13,279
|
|
|
12,962
|
|
||
|
Other securities which provide for periodic payments:
|
|
|
|
||||
|
Asset-backed securities
|
5,033
|
|
|
4,974
|
|
||
|
Commercial mortgage-backed securities
|
2,596
|
|
|
2,647
|
|
||
|
Residential mortgage-backed securities
|
1,000
|
|
|
1,022
|
|
||
|
Subtotal
|
8,629
|
|
|
8,643
|
|
||
|
Total fixed maturity available-for-sale securities
|
$
|
21,908
|
|
|
$
|
21,605
|
|
|
|
March 31, 2019
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Gross Unrealized
Losses
|
|
Fair Value
|
|
Gross Unrealized
Losses
|
|
Fair Value
|
|
Gross Unrealized
Losses
|
||||||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset-backed securities
|
$
|
2,696
|
|
|
$
|
(63
|
)
|
|
$
|
886
|
|
|
$
|
(19
|
)
|
|
$
|
3,582
|
|
|
$
|
(82
|
)
|
|
Commercial mortgage-backed securities
|
243
|
|
|
(4
|
)
|
|
250
|
|
|
(5
|
)
|
|
493
|
|
|
(9
|
)
|
||||||
|
Corporates
|
684
|
|
|
(15
|
)
|
|
7,227
|
|
|
(341
|
)
|
|
7,911
|
|
|
(356
|
)
|
||||||
|
Hybrids
|
333
|
|
|
(14
|
)
|
|
343
|
|
|
(19
|
)
|
|
676
|
|
|
(33
|
)
|
||||||
|
Municipals
|
45
|
|
|
—
|
|
|
482
|
|
|
(10
|
)
|
|
527
|
|
|
(10
|
)
|
||||||
|
Residential mortgage-backed securities
|
41
|
|
|
(1
|
)
|
|
238
|
|
|
(4
|
)
|
|
279
|
|
|
(5
|
)
|
||||||
|
U.S. Government
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
|
—
|
|
||||||
|
Foreign Government
|
—
|
|
|
—
|
|
|
81
|
|
|
(2
|
)
|
|
81
|
|
|
(2
|
)
|
||||||
|
Total available-for-sale securities
|
$
|
4,042
|
|
|
$
|
(97
|
)
|
|
$
|
9,557
|
|
|
$
|
(400
|
)
|
|
$
|
13,599
|
|
|
$
|
(497
|
)
|
|
Total number of available-for-sale securities in an unrealized loss position less than twelve months
|
|
|
|
|
|
|
|
|
|
|
468
|
|
|||||||||||
|
Total number of available-for-sale securities in an unrealized loss position twelve months or longer
|
|
|
|
|
|
|
|
|
|
|
1164
|
|
|||||||||||
|
Total number of available-for-sale securities in an unrealized loss position
|
|
|
|
|
|
|
|
|
|
|
1,632
|
|
|||||||||||
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Gross Unrealized
Losses
|
|
Fair Value
|
|
Gross Unrealized
Losses
|
|
Fair Value
|
|
Gross Unrealized
Losses
|
||||||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset-backed securities
|
$
|
2,924
|
|
|
$
|
(116
|
)
|
|
$
|
643
|
|
|
$
|
(21
|
)
|
|
$
|
3,567
|
|
|
$
|
(137
|
)
|
|
Commercial mortgage-backed securities
|
1,466
|
|
|
(34
|
)
|
|
262
|
|
|
(6
|
)
|
|
1,728
|
|
|
(40
|
)
|
||||||
|
Corporates
|
8,016
|
|
|
(772
|
)
|
|
1,465
|
|
|
(76
|
)
|
|
9,481
|
|
|
(848
|
)
|
||||||
|
Hybrids
|
858
|
|
|
(90
|
)
|
|
7
|
|
|
(1
|
)
|
|
865
|
|
|
(91
|
)
|
||||||
|
Municipals
|
850
|
|
|
(27
|
)
|
|
172
|
|
|
(5
|
)
|
|
1,022
|
|
|
(32
|
)
|
||||||
|
Residential mortgage-backed securities
|
139
|
|
|
(3
|
)
|
|
190
|
|
|
(5
|
)
|
|
329
|
|
|
(8
|
)
|
||||||
|
U.S. Government
|
69
|
|
|
—
|
|
|
50
|
|
|
(1
|
)
|
|
119
|
|
|
(1
|
)
|
||||||
|
Foreign Government
|
47
|
|
|
(3
|
)
|
|
68
|
|
|
(5
|
)
|
|
115
|
|
|
(8
|
)
|
||||||
|
Total available-for-sale securities
|
$
|
14,369
|
|
|
$
|
(1,045
|
)
|
|
$
|
2,857
|
|
|
$
|
(120
|
)
|
|
$
|
17,226
|
|
|
$
|
(1,165
|
)
|
|
Total number of available-for-sale securities in an unrealized loss position less than twelve months
|
|
|
|
|
|
|
|
|
|
|
1,551
|
|
|||||||||||
|
Total number of available-for-sale securities in an unrealized loss position twelve months or longer
|
|
|
|
|
|
|
|
|
|
|
556
|
|
|||||||||||
|
Total number of available-for-sale securities in an unrealized loss position
|
|
|
|
|
|
|
|
|
|
|
2,107
|
|
|||||||||||
|
|
Three months ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
Beginning balance
|
$
|
—
|
|
|
$
|
—
|
|
|
Increases attributable to credit losses on securities:
|
|
|
|
||||
|
OTTI was previously recognized
|
—
|
|
|
—
|
|
||
|
OTTI was not previously recognized
|
—
|
|
|
—
|
|
||
|
Ending balance
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Three months ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
Credit impairment losses in operations
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
Change-of-intent losses in operations
|
—
|
|
|
—
|
|
||
|
Amortized cost
|
1
|
|
|
—
|
|
||
|
Fair value
|
1
|
|
|
—
|
|
||
|
Non-credit losses in other comprehensive income for investments which experienced OTTI
|
—
|
|
|
—
|
|
||
|
|
Three months ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
Corporates
|
(2
|
)
|
|
(2
|
)
|
||
|
Total
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
|
Gross Carrying Value
|
|
% of Total
|
|
Gross Carrying Value
|
|
% of Total
|
||||||
|
Property Type:
|
|
|
|
|
|
|
|
||||||
|
Hotel
|
21
|
|
|
4
|
%
|
|
21
|
|
|
4
|
%
|
||
|
Industrial - General
|
37
|
|
|
8
|
%
|
|
37
|
|
|
8
|
%
|
||
|
Industrial - Warehouse
|
20
|
|
|
4
|
%
|
|
20
|
|
|
4
|
%
|
||
|
Multifamily
|
55
|
|
|
11
|
%
|
|
56
|
|
|
12
|
%
|
||
|
Office
|
146
|
|
|
31
|
%
|
|
147
|
|
|
30
|
%
|
||
|
Retail
|
200
|
|
|
42
|
%
|
|
201
|
|
|
42
|
%
|
||
|
Total commercial mortgage loans, gross of valuation allowance
|
$
|
479
|
|
|
100
|
%
|
|
$
|
482
|
|
|
100
|
%
|
|
Allowance for loan loss
|
—
|
|
|
|
|
—
|
|
|
|
||||
|
Total commercial mortgage loans
|
$
|
479
|
|
|
|
|
$
|
482
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Region:
|
|
|
|
|
|
|
|
||||||
|
East North Central
|
$
|
97
|
|
|
20
|
%
|
|
$
|
98
|
|
|
20
|
%
|
|
East South Central
|
19
|
|
|
4
|
%
|
|
19
|
|
|
4
|
%
|
||
|
Middle Atlantic
|
78
|
|
|
16
|
%
|
|
79
|
|
|
17
|
%
|
||
|
Mountain
|
65
|
|
|
14
|
%
|
|
65
|
|
|
13
|
%
|
||
|
New England
|
10
|
|
|
2
|
%
|
|
10
|
|
|
2
|
%
|
||
|
Pacific
|
115
|
|
|
24
|
%
|
|
116
|
|
|
24
|
%
|
||
|
South Atlantic
|
57
|
|
|
12
|
%
|
|
57
|
|
|
12
|
%
|
||
|
West North Central
|
13
|
|
|
3
|
%
|
|
13
|
|
|
3
|
%
|
||
|
West South Central
|
25
|
|
|
5
|
%
|
|
25
|
|
|
5
|
%
|
||
|
Total commercial mortgage loans, gross of valuation allowance
|
$
|
479
|
|
|
100
|
%
|
|
$
|
482
|
|
|
100
|
%
|
|
Allowance for loan loss
|
—
|
|
|
|
|
—
|
|
|
|
||||
|
Total commercial mortgage loans
|
$
|
479
|
|
|
|
|
$
|
482
|
|
|
|
||
|
|
Debt-Service Coverage Ratios
|
|
Total Amount
|
|
% of Total
|
|
Estimated Fair Value
|
|
% of Total
|
||||||||||||
|
|
>1.25
|
|
1.00 - 1.25
|
|
|
|
|
||||||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LTV Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Less than 50%
|
$
|
299
|
|
|
$
|
6
|
|
|
$
|
305
|
|
|
64
|
%
|
|
$
|
309
|
|
|
64
|
%
|
|
50% to 60%
|
163
|
|
|
—
|
|
|
163
|
|
|
34
|
%
|
|
165
|
|
|
34
|
%
|
||||
|
60% to 75%
|
11
|
|
|
—
|
|
|
11
|
|
|
2
|
%
|
|
11
|
|
|
2
|
%
|
||||
|
Commercial mortgage loans
|
$
|
473
|
|
|
$
|
6
|
|
|
$
|
479
|
|
|
100
|
%
|
|
$
|
485
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LTV Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Less than 50%
|
$
|
296
|
|
|
$
|
6
|
|
|
$
|
302
|
|
|
63
|
%
|
|
$
|
302
|
|
|
63
|
%
|
|
50% to 60%
|
169
|
|
|
—
|
|
|
169
|
|
|
35
|
%
|
|
170
|
|
|
35
|
%
|
||||
|
60% to 75%
|
11
|
|
|
—
|
|
|
11
|
|
|
2
|
%
|
|
11
|
|
|
2
|
%
|
||||
|
Commercial mortgage loans
|
$
|
476
|
|
|
$
|
6
|
|
|
$
|
482
|
|
|
100
|
%
|
|
$
|
483
|
|
|
100
|
%
|
|
|
March 31, 2019
|
|||||
|
US State:
|
Unpaid Principal Balance
|
|
% of Total
|
|||
|
Illinois
|
$
|
29
|
|
|
15
|
%
|
|
Florida
|
25
|
|
|
13
|
%
|
|
|
South Carolina
|
24
|
|
|
13
|
%
|
|
|
All Other States (a)
|
112
|
|
|
59
|
%
|
|
|
Total mortgage loans
|
$
|
190
|
|
|
100
|
%
|
|
|
December 31, 2018
|
|||||
|
US State:
|
Unpaid Principal Balance
|
|
% of Total
|
|||
|
Florida
|
$
|
25
|
|
|
14
|
%
|
|
Illinois
|
24
|
|
|
13
|
%
|
|
|
New Jersey
|
17
|
|
|
9
|
%
|
|
|
All Other States (a)
|
114
|
|
|
64
|
%
|
|
|
Total mortgage loans
|
$
|
180
|
|
|
100
|
%
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
Performance indicators:
|
Carrying Value
|
|
% of Total
|
|
Carrying Value
|
|
% of Total
|
||||||
|
Performing
|
$
|
195
|
|
|
100
|
%
|
|
$
|
185
|
|
|
100
|
%
|
|
Non-performing
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Total residential mortgage loans, gross of valuation allowance
|
$
|
195
|
|
|
100
|
%
|
|
$
|
185
|
|
|
100
|
%
|
|
Allowance for loan loss
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Total residential mortgage loans
|
$
|
195
|
|
|
100
|
%
|
|
$
|
185
|
|
|
100
|
%
|
|
|
Three months ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
Fixed maturity securities, available-for-sale
|
$
|
265
|
|
|
$
|
242
|
|
|
Equity securities
|
21
|
|
|
10
|
|
||
|
Mortgage loans
|
7
|
|
|
7
|
|
||
|
Invested cash and short-term investments
|
3
|
|
|
3
|
|
||
|
Funds withheld
|
8
|
|
|
7
|
|
||
|
Limited partnerships
|
8
|
|
|
3
|
|
||
|
Other investments
|
5
|
|
|
1
|
|
||
|
Gross investment income
|
317
|
|
|
273
|
|
||
|
Investment expense
|
(28
|
)
|
|
(10
|
)
|
||
|
Net investment income
|
$
|
289
|
|
|
$
|
263
|
|
|
|
Three months ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
Net realized gains (losses) on fixed maturity available-for-sale securities
|
$
|
(3
|
)
|
|
$
|
(37
|
)
|
|
Net realized/unrealized gains (losses) on equity securities
|
78
|
|
|
(6
|
)
|
||
|
Realized gains (losses) on other invested assets
|
1
|
|
|
(3
|
)
|
||
|
Derivatives and embedded derivatives:
|
|
|
|
||||
|
Realized gains (losses) on certain derivative instruments
|
(26
|
)
|
|
11
|
|
||
|
Unrealized gains (losses) on certain derivative instruments
|
190
|
|
|
(135
|
)
|
||
|
Change in fair value of reinsurance related embedded derivatives (a)
|
(3
|
)
|
|
(21
|
)
|
||
|
Change in fair value of other derivatives and embedded derivatives
|
3
|
|
|
—
|
|
||
|
Realized gains (losses) on derivatives and embedded derivatives
|
164
|
|
|
(145
|
)
|
||
|
Net investment gains (losses)
|
$
|
240
|
|
|
$
|
(191
|
)
|
|
|
Three months ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
Proceeds
|
$
|
474
|
|
|
$
|
2,778
|
|
|
Gross gains
|
5
|
|
|
8
|
|
||
|
Gross losses
|
(10
|
)
|
|
(43
|
)
|
||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Assets:
|
|
|
|
||||
|
Derivative investments:
|
|
|
|
||||
|
Call options
|
$
|
304
|
|
|
$
|
97
|
|
|
Futures contracts
|
1
|
|
|
—
|
|
||
|
Other invested assets:
|
|
|
|
||||
|
Other derivatives and embedded derivatives
|
17
|
|
|
14
|
|
||
|
|
$
|
322
|
|
|
$
|
111
|
|
|
Liabilities:
|
|
|
|
||||
|
Contractholder funds:
|
|
|
|
||||
|
FIA embedded derivative
|
$
|
2,720
|
|
|
$
|
2,476
|
|
|
Other liabilities:
|
|
|
|
||||
|
Preferred shares reimbursement feature embedded derivative
|
27
|
|
|
29
|
|
||
|
|
$
|
2,747
|
|
|
$
|
2,505
|
|
|
|
Three months ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
Revenues:
|
|
|
|
||||
|
Net investment gains (losses):
|
|
|
|
||||
|
Call options
|
$
|
154
|
|
|
$
|
(122
|
)
|
|
Futures contracts
|
8
|
|
|
(2
|
)
|
||
|
Foreign currency forward
|
2
|
|
|
—
|
|
||
|
Other derivatives and embedded derivatives
|
3
|
|
|
—
|
|
||
|
Reinsurance related embedded derivatives
|
(3
|
)
|
|
(21
|
)
|
||
|
Total net investment gains (losses)
|
$
|
164
|
|
|
$
|
(145
|
)
|
|
|
|
|
|
||||
|
Benefits and other changes in policy reserves:
|
|
|
|
||||
|
FIA embedded derivatives
|
$
|
244
|
|
|
$
|
(98
|
)
|
|
|
|
|
|
||||
|
Acquisition and operating expenses, net of deferrals:
|
|
|
|
||||
|
Preferred shares reimbursement feature embedded derivative
|
$
|
2
|
|
|
$
|
(1
|
)
|
|
|
|
|
March 31, 2019
|
||||||||||||||
|
Counterparty
|
Credit Rating
(Fitch/Moody's/S&P) (a)
|
|
Notional
Amount |
|
Fair Value
|
|
Collateral
|
|
Net Credit Risk
|
||||||||
|
Merrill Lynch
|
A+/*/A+
|
|
$
|
3,496
|
|
|
$
|
70
|
|
|
$
|
25
|
|
|
$
|
45
|
|
|
Deutsche Bank
|
A-/A3/BBB+
|
|
1,151
|
|
|
14
|
|
|
14
|
|
|
—
|
|
||||
|
Morgan Stanley
|
*/A1/A+
|
|
1,657
|
|
|
25
|
|
|
24
|
|
|
1
|
|
||||
|
Barclay's Bank
|
A+/A2/A
|
|
2,752
|
|
|
79
|
|
|
61
|
|
|
18
|
|
||||
|
Canadian Imperial Bank of Commerce
|
*/Aa2/A+
|
|
1,430
|
|
|
41
|
|
|
29
|
|
|
12
|
|
||||
|
Wells Fargo
|
A+/A2/A-
|
|
2,034
|
|
|
58
|
|
|
56
|
|
|
2
|
|
||||
|
Goldman Sachs
|
A/A3/BBB+
|
|
1,030
|
|
|
17
|
|
|
16
|
|
|
1
|
|
||||
|
Total
|
|
|
$
|
13,550
|
|
|
$
|
304
|
|
|
$
|
225
|
|
|
$
|
79
|
|
|
|
|
|
December 31, 2018
|
||||||||||||||
|
Counterparty
|
Credit Rating
(Fitch/Moody's/S&P) (a) |
|
Notional
Amount |
|
Fair Value
|
|
Collateral
|
|
Net Credit Risk
|
||||||||
|
Merrill Lynch
|
A+/*/A+
|
|
$
|
3,952
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
Deutsche Bank
|
A-/A3/BBB+
|
|
1,327
|
|
|
5
|
|
|
6
|
|
|
(1
|
)
|
||||
|
Morgan Stanley
|
*/A1/A+
|
|
1,648
|
|
|
9
|
|
|
6
|
|
|
3
|
|
||||
|
Barclay's Bank
|
A+/A2/A
|
|
2,205
|
|
|
27
|
|
|
20
|
|
|
7
|
|
||||
|
Canadian Imperial Bank of Commerce
|
*/Aa2/A+
|
|
1,716
|
|
|
11
|
|
|
8
|
|
|
3
|
|
||||
|
Wells Fargo
|
A+/A2/A-
|
|
1,635
|
|
|
17
|
|
|
16
|
|
|
1
|
|
||||
|
Goldman Sachs
|
A/A3/BBB+
|
|
647
|
|
|
3
|
|
|
3
|
|
|
—
|
|
||||
|
Total
|
|
|
$
|
13,130
|
|
|
$
|
97
|
|
|
$
|
59
|
|
|
$
|
38
|
|
|
|
March 31, 2019
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
|
Carrying Amount
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
1,357
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,357
|
|
|
$
|
1,357
|
|
|
Fixed maturity securities, available-for-sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset-backed securities
|
—
|
|
|
4,466
|
|
|
508
|
|
|
4,974
|
|
|
4,974
|
|
|||||
|
Commercial mortgage-backed securities
|
—
|
|
|
2,579
|
|
|
68
|
|
|
2,647
|
|
|
2,647
|
|
|||||
|
Corporates
|
—
|
|
|
9,381
|
|
|
1,209
|
|
|
10,590
|
|
|
10,590
|
|
|||||
|
Hybrids
|
277
|
|
|
674
|
|
|
10
|
|
|
961
|
|
|
961
|
|
|||||
|
Municipals
|
—
|
|
|
1,179
|
|
|
38
|
|
|
1,217
|
|
|
1,217
|
|
|||||
|
Residential mortgage-backed securities
|
—
|
|
|
403
|
|
|
619
|
|
|
1,022
|
|
|
1,022
|
|
|||||
|
U.S. Government
|
51
|
|
|
5
|
|
|
—
|
|
|
56
|
|
|
56
|
|
|||||
|
Foreign Governments
|
—
|
|
|
122
|
|
|
16
|
|
|
138
|
|
|
138
|
|
|||||
|
Equity securities
|
441
|
|
|
657
|
|
|
20
|
|
|
1,118
|
|
|
1,118
|
|
|||||
|
Derivative investments
|
1
|
|
|
304
|
|
|
—
|
|
|
305
|
|
|
305
|
|
|||||
|
Other invested assets
|
—
|
|
|
—
|
|
|
41
|
|
|
41
|
|
|
41
|
|
|||||
|
Funds withheld for reinsurance receivables, at fair value
|
161
|
|
|
664
|
|
|
7
|
|
|
832
|
|
|
832
|
|
|||||
|
Total financial assets at fair value
|
$
|
2,288
|
|
|
$
|
20,434
|
|
|
$
|
2,536
|
|
|
$
|
25,258
|
|
|
$
|
25,258
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FIA embedded derivatives, included in contractholder funds
|
—
|
|
|
—
|
|
|
2,720
|
|
|
2,720
|
|
|
2,720
|
|
|||||
|
Preferred shares reimbursement feature embedded derivative
|
—
|
|
|
—
|
|
|
27
|
|
|
27
|
|
|
27
|
|
|||||
|
Fair value of future policy benefits
|
—
|
|
|
—
|
|
|
797
|
|
|
797
|
|
|
797
|
|
|||||
|
Total financial liabilities at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,544
|
|
|
$
|
3,544
|
|
|
$
|
3,544
|
|
|
|
December 31, 2018
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
|
Carrying Amount
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
571
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
571
|
|
|
$
|
571
|
|
|
Fixed maturity securities, available-for-sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset-backed securities
|
—
|
|
|
4,388
|
|
|
444
|
|
|
4,832
|
|
|
4,832
|
|
|||||
|
Commercial mortgage-backed securities
|
—
|
|
|
2,470
|
|
|
67
|
|
|
2,537
|
|
|
2,537
|
|
|||||
|
Corporates
|
—
|
|
|
9,150
|
|
|
1,231
|
|
|
10,381
|
|
|
10,381
|
|
|||||
|
Hybrids
|
265
|
|
|
626
|
|
|
10
|
|
|
901
|
|
|
901
|
|
|||||
|
Municipals
|
—
|
|
|
1,150
|
|
|
37
|
|
|
1,187
|
|
|
1,187
|
|
|||||
|
Residential mortgage-backed securities
|
—
|
|
|
417
|
|
|
614
|
|
|
1,031
|
|
|
1,031
|
|
|||||
|
U.S. Government
|
114
|
|
|
5
|
|
|
—
|
|
|
119
|
|
|
119
|
|
|||||
|
Foreign Governments
|
—
|
|
|
105
|
|
|
16
|
|
|
121
|
|
|
121
|
|
|||||
|
Equity securities
|
454
|
|
|
874
|
|
|
4
|
|
|
1,332
|
|
|
1,332
|
|
|||||
|
Derivative investments
|
—
|
|
|
97
|
|
|
—
|
|
|
97
|
|
|
97
|
|
|||||
|
Other invested assets
|
—
|
|
|
—
|
|
|
39
|
|
|
39
|
|
|
39
|
|
|||||
|
Funds withheld for reinsurance receivables, at fair value
|
169
|
|
|
576
|
|
|
4
|
|
|
749
|
|
|
749
|
|
|||||
|
Total financial assets at fair value
|
$
|
1,573
|
|
|
$
|
19,858
|
|
|
$
|
2,466
|
|
|
$
|
23,897
|
|
|
$
|
23,897
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FIA embedded derivatives, included in contractholder funds
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,476
|
|
|
$
|
2,476
|
|
|
$
|
2,476
|
|
|
Preferred shares reimbursement feature embedded derivative
|
—
|
|
|
—
|
|
|
29
|
|
|
29
|
|
|
29
|
|
|||||
|
Fair value of future policy benefits
|
—
|
|
|
—
|
|
|
725
|
|
|
725
|
|
|
725
|
|
|||||
|
Total financial liabilities at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,230
|
|
|
$
|
3,230
|
|
|
$
|
3,230
|
|
|
|
Fair Value at
|
|
Valuation Technique
|
|
Unobservable Input(s)
|
|
Range (Weighted average)
|
||
|
|
March 31, 2019
|
|
|
|
March 31, 2019
|
||||
|
Assets
|
|
|
|
|
|
|
|
||
|
Asset-backed securities
|
$
|
489
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
97.50% - 105.17% (100.84%)
|
|
Asset-backed securities
|
19
|
|
|
Third-Party Valuation
|
|
Offered quotes
|
|
0.00% - 98.30% (28.44%)
|
|
|
Commercial mortgage-backed securities
|
43
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
81.01% - 100.14% (87.90%)
|
|
|
Commercial mortgage-backed securities
|
25
|
|
|
Matrix Pricing
|
|
Quoted prices
|
|
121.01% - 121.01% (121.01%)
|
|
|
Corporates
|
731
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
54.00% - 107.83% (99.49%)
|
|
|
Corporates
|
478
|
|
|
Matrix Pricing
|
|
Quoted prices
|
|
95.94% - 117.55% (101.67%)
|
|
|
Hybrids
|
10
|
|
|
Matrix Pricing
|
|
Quoted prices
|
|
98.84% - 98.84% (98.84%)
|
|
|
Municipals
|
38
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
114.61% - 114.61% (114.61%)
|
|
|
Residential mortgage-backed securities
|
619
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
92.52% - 103.81% (103.34%)
|
|
|
Foreign governments
|
16
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
101.38% - 103.55% (102.06%)
|
|
|
Equity securities
|
16
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
100.00%
|
|
|
Equity securities (Salus preferred equity)
|
4
|
|
|
Income-Approach
|
|
Yield
|
|
7.18%
|
|
|
Other Invested Assets:
|
|
|
|
|
|
|
|
||
|
Available-for-sale embedded derivative (AnchorPath)
|
16
|
|
|
Black Scholes model
|
|
Market value of AnchorPath fund
|
|
100.00%
|
|
|
Credit Linked Note
|
25
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
100.00%
|
|
|
Funds withheld for reinsurance receivables at fair value
|
6
|
|
|
Matrix pricing
|
|
Quoted prices
|
|
100.00%
|
|
|
Funds withheld for reinsurance receivables at fair value
|
1
|
|
|
Loan recovery value
|
|
Recovery rate
|
|
14.00%
|
|
|
Total
|
$
|
2,536
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||
|
Future policy benefits
|
$
|
797
|
|
|
Discounted cash flow
|
|
Market value of option
|
|
0.88% - 6.95% (1.90%)
|
|
|
|
|
|
|
Mortality multiplier
|
|
90.00% - 100.00% (100.00%)
|
||
|
|
|
|
|
|
Surrender rates
|
|
0.65% - 40.00% (4.63%)
|
||
|
|
|
|
|
|
Partial withdrawals
|
|
0.00% - 2.50% (0.93%)
|
||
|
|
|
|
|
|
Non-performance spread
|
|
0.00% - 0.10% (0.03%)
|
||
|
|
|
|
|
|
Option cost
|
|
1.14% - 4.58% (1.72%)
|
||
|
|
|
|
|
|
Risk margin to reflect uncertainty
|
|
0.35% - 0.62% (0.44%)
|
||
|
|
|
|
|
|
Morbidity risk margin
|
|
0.00% - 2.00% (0.17%)
|
||
|
Derivatives:
|
|
|
|
|
|
|
|
||
|
FIA embedded derivatives included in contractholder funds
|
2,720
|
|
|
Discounted cash flow
|
|
Market value of option
|
|
0.00% - 32.37% (2.23%)
|
|
|
|
|
|
|
|
SWAP rates
|
|
2.29% - 2.41% (2.34%)
|
||
|
|
|
|
|
|
Mortality multiplier
|
|
80.00% - 80.00% (80.00%)
|
||
|
|
|
|
|
|
Surrender rates
|
|
0.50% - 75.00% (5.86%)
|
||
|
|
|
|
|
|
Partial withdrawals
|
|
1.00% - 2.50% (2.00%)
|
||
|
|
|
|
|
|
Non-performance spread
|
|
0.25% - 0.25% (0.25%)
|
||
|
|
|
|
|
|
Option cost
|
|
0.18% - 16.61% (2.16%)
|
||
|
Preferred shares reimbursement feature embedded derivative
|
27
|
|
|
Black Derman Toy model
|
|
Credit Spread
|
|
4.50%
|
|
|
|
|
|
|
|
Yield Volatility
|
|
20.00%
|
||
|
Total liabilities at fair value
|
$
|
3,544
|
|
|
|
|
|
|
|
|
|
Fair Value at
|
|
Valuation Technique
|
|
Unobservable Input(s)
|
|
Range (Weighted average)
|
||
|
|
December 31, 2018
|
|
|
|
December 31, 2018
|
||||
|
Assets
|
|
|
|
|
|
|
|
||
|
Asset-backed securities
|
$
|
405
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
97.00% - 102.00% (99.77%)
|
|
Asset-backed securities
|
24
|
|
|
Matrix Pricing
|
|
Quoted prices
|
|
96.07% - 96.07% (96.07%)
|
|
|
Asset-backed securities
|
15
|
|
|
Third-Party Valuation
|
|
Offered quotes
|
|
0.00% - 99.29% (23.05%)
|
|
|
Commercial mortgage-backed securities
|
43
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
77.12% - 100.08% (85.46%)
|
|
|
Commercial mortgage-backed securities
|
24
|
|
|
Matrix Pricing
|
|
Quoted prices
|
|
117.72% - 117.72% (117.72%)
|
|
|
Corporates
|
577
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
74.63% - 104.62% (97.80%)
|
|
|
Corporates
|
654
|
|
|
Matrix Pricing
|
|
Quoted prices
|
|
91.74% - 113.25% (98.86%)
|
|
|
Hybrids
|
10
|
|
|
Matrix Pricing
|
|
Quoted prices
|
|
96.60% - 96.60% (96.60%)
|
|
|
Municipals
|
37
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
111.23% - 111.23% (111.23%)
|
|
|
Residential mortgage-backed securities
|
614
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
89.80% - 100.99% (100.73%)
|
|
|
Foreign governments
|
16
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
98.38% - 99.01% (98.58%)
|
|
|
Equity securities (Salus preferred equity)
|
4
|
|
|
Income-Approach
|
|
Yield
|
|
7.15%
|
|
|
Other Invested Assets:
|
|
|
|
|
|
|
|
||
|
Available-for-sale embedded derivative (AnchorPath)
|
14
|
|
|
Black Scholes model
|
|
Market value of AnchorPath fund
|
|
100.00%
|
|
|
Credit Linked Note
|
25
|
|
|
Broker-quoted
|
|
Offered quotes
|
|
100.00%
|
|
|
Funds withheld for reinsurance receivables, at fair value
|
4
|
|
|
Matrix pricing
|
|
Calculated prices
|
|
100.00%
|
|
|
Total
|
$
|
2,466
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||
|
Future policy benefits
|
$
|
725
|
|
|
Discounted cash flow
|
|
Non-Performance risk spread
|
|
0.00% - 0.22% (0.18%)
|
|
|
|
|
|
|
Risk margin to reflect uncertainty
|
|
0.35% - 0.71% (0.68%)
|
||
|
Derivatives:
|
|
|
|
|
|
|
|
||
|
FIA embedded derivatives included in contractholder funds
|
2,476
|
|
|
Discounted cash flow
|
|
Market value of option
|
|
0.00% - 31.06% (0.94%)
|
|
|
|
|
|
|
|
SWAP rates
|
|
2.57% - 2.71% (2.63%)
|
||
|
|
|
|
|
|
Mortality multiplier
|
|
80.00% - 80.00% (80.00%)
|
||
|
|
|
|
|
|
Surrender rates
|
|
0.50% - 75.00% (5.90%)
|
||
|
|
|
|
|
|
Partial withdrawals
|
|
1.00% - 2.50% (2.00%)
|
||
|
|
|
|
|
|
Non-performance spread
|
|
0.25% - 0.25% (0.25%)
|
||
|
|
|
|
|
|
Option cost
|
|
0.11% - 16.61% (2.18%)
|
||
|
Preferred shares reimbursement feature embedded derivative
|
29
|
|
|
Black Derman Toy model
|
|
Credit Spread
|
|
5.14%
|
|
|
|
|
|
|
|
Yield Volatility
|
|
20.00%
|
||
|
Total liabilities at fair value
|
$
|
3,230
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2019
|
||||||||||||||||||||||||||||||
|
|
Balance at Beginning
of Period |
|
Total Gains (Losses)
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Net transfer In (Out) of
Level 3 (a) |
|
Balance at End of
Period |
||||||||||||||||||
|
|
|
Included in
Earnings |
|
Included in
AOCI |
|
|
|
|
|
||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed maturity securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-backed securities
|
$
|
444
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
114
|
|
|
$
|
—
|
|
|
$
|
(31
|
)
|
|
$
|
(24
|
)
|
|
$
|
508
|
|
|
Commercial mortgage-backed securities
|
67
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
68
|
|
||||||||
|
Corporates
|
1,231
|
|
|
(1
|
)
|
|
24
|
|
|
—
|
|
|
(21
|
)
|
|
(35
|
)
|
|
11
|
|
|
1,209
|
|
||||||||
|
Hybrids
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||||||
|
Municipals
|
37
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
||||||||
|
Residential mortgage-backed securities
|
614
|
|
|
—
|
|
|
16
|
|
|
7
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
619
|
|
||||||||
|
Foreign Governments
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||||||
|
Equity securities
|
4
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
20
|
|
||||||||
|
Other invested assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Available-for-sale embedded derivative
|
14
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||||||
|
Credit linked note
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||||||
|
Funds withheld for reinsurance receivables at fair value
|
4
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
7
|
|
||||||||
|
Total assets at Level 3 fair value
|
$
|
2,466
|
|
|
$
|
1
|
|
|
$
|
49
|
|
|
$
|
126
|
|
|
$
|
(21
|
)
|
|
$
|
(85
|
)
|
|
$
|
—
|
|
|
$
|
2,536
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
FIA embedded derivatives, included in contractholder funds
|
$
|
2,476
|
|
|
$
|
244
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,720
|
|
|
Future policy benefits
|
725
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|
—
|
|
|
797
|
|
||||||||
|
Preferred shares reimbursement feature embedded derivative
|
29
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
||||||||
|
Total liabilities at Level 3 fair value
|
$
|
3,230
|
|
|
$
|
271
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
3,544
|
|
|
|
Three months ended March 31, 2018
|
||||||||||||||||||||||||||||||
|
|
Balance at Beginning
of Period |
|
Total Gains (Losses)
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Net transfer In (Out) of
Level 3 (a) |
|
Balance at End of
Period |
||||||||||||||||||
|
|
|
Included in
Earnings |
|
Included in
AOCI |
|
|
|
|
|
||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed maturity securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-backed securities
|
$
|
412
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
(131
|
)
|
|
$
|
301
|
|
|
Commercial mortgage-backed securities
|
49
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
42
|
|
||||||||
|
Corporates
|
1,169
|
|
|
—
|
|
|
(20
|
)
|
|
100
|
|
|
—
|
|
|
(34
|
)
|
|
—
|
|
|
1,215
|
|
||||||||
|
Hybrids
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||||||
|
Municipals
|
38
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
||||||||
|
Residential mortgage-backed securities
|
66
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
65
|
|
||||||||
|
Foreign Governments
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
||||||||
|
Equity securities
|
3
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||||
|
Other invested assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Available-for-sale embedded derivative
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
||||||||
|
Funds withheld for reinsurance receivables, at fair value
|
4
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||||||
|
Total assets at Level 3 fair value
|
$
|
1,785
|
|
|
$
|
1
|
|
|
$
|
(24
|
)
|
|
$
|
130
|
|
|
$
|
—
|
|
|
$
|
(47
|
)
|
|
$
|
(131
|
)
|
|
$
|
1,714
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
FIA embedded derivatives, included in contractholder funds
|
$
|
2,277
|
|
|
$
|
(98
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,179
|
|
|
Future policy benefits
|
728
|
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
712
|
|
||||||||
|
Preferred shares reimbursements feature embedded derivative
|
23
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
||||||||
|
Total liabilities at Level 3 fair value
|
$
|
3,028
|
|
|
$
|
(117
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
2,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Estimated Fair Value
|
|
Carrying Amount
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FHLB common stock
|
$
|
—
|
|
|
$
|
56
|
|
|
$
|
—
|
|
|
$
|
56
|
|
|
$
|
56
|
|
|
Commercial mortgage loans
|
—
|
|
|
—
|
|
|
485
|
|
|
485
|
|
|
479
|
|
|||||
|
Residential mortgage loans
|
—
|
|
|
—
|
|
|
199
|
|
|
199
|
|
|
195
|
|
|||||
|
Policy loans, included in other invested assets
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
|
23
|
|
|||||
|
Affiliated other invested assets
|
—
|
|
|
—
|
|
|
40
|
|
|
40
|
|
|
40
|
|
|||||
|
Funds withheld for reinsurance receivables, at fair value
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|||||
|
Total
|
$
|
—
|
|
|
$
|
56
|
|
|
$
|
741
|
|
|
$
|
797
|
|
|
$
|
798
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment contracts, included in contractholder funds
|
—
|
|
|
—
|
|
|
18,355
|
|
|
18,355
|
|
|
21,161
|
|
|||||
|
Debt
|
—
|
|
|
543
|
|
|
—
|
|
|
543
|
|
|
541
|
|
|||||
|
Total
|
$
|
—
|
|
|
$
|
543
|
|
|
$
|
18,355
|
|
|
$
|
18,898
|
|
|
$
|
21,702
|
|
|
|
December 31, 2018
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Estimated Fair Value
|
|
Carrying Amount
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FHLB common stock
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
52
|
|
|
Commercial mortgage loans
|
—
|
|
|
—
|
|
|
483
|
|
|
483
|
|
|
482
|
|
|||||
|
Residential mortgage loans
|
—
|
|
|
—
|
|
|
187
|
|
|
187
|
|
|
185
|
|
|||||
|
Policy loans, included in other invested assets
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|
22
|
|
|||||
|
Affiliated other invested assets
|
—
|
|
|
—
|
|
|
39
|
|
|
39
|
|
|
39
|
|
|||||
|
Funds withheld for reinsurance receivables, at fair value
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|
8
|
|
|||||
|
Total
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
728
|
|
|
$
|
780
|
|
|
$
|
788
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment contracts, included in contractholder funds
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,358
|
|
|
$
|
18,358
|
|
|
$
|
20,911
|
|
|
Debt
|
—
|
|
|
520
|
|
|
—
|
|
|
520
|
|
|
541
|
|
|||||
|
Total
|
$
|
—
|
|
|
$
|
520
|
|
|
$
|
18,358
|
|
|
$
|
18,878
|
|
|
$
|
21,452
|
|
|
|
Carrying Value After Measurement
|
||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Equity securities
|
$
|
53
|
|
|
$
|
50
|
|
|
Limited partnership investment, included in other invested assets
|
595
|
|
|
510
|
|
||
|
|
Transfers Between Fair Value Levels
|
||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||||
|
|
In
|
|
Out
|
|
In
|
|
Out
|
|
In
|
|
Out
|
||||||||||||
|
Three months ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset-backed securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
Corporates
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|
—
|
|
||||||
|
Equity securities
|
5
|
|
|
17
|
|
|
2
|
|
|
5
|
|
|
15
|
|
|
—
|
|
||||||
|
Funds withheld for reinsurance receivables
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
|
Total transfers
|
$
|
5
|
|
|
$
|
17
|
|
|
$
|
28
|
|
|
$
|
16
|
|
|
$
|
26
|
|
|
$
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three months ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset-backed securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
131
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
131
|
|
|
Hybrids
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
||||||
|
Total transfers
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
131
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
VOBA
|
|
DAC
|
|
DSI
|
|
Total
|
||||||||
|
Balance at December 31, 2018
|
$
|
866
|
|
|
$
|
344
|
|
|
$
|
149
|
|
|
$
|
1,359
|
|
|
Deferrals
|
—
|
|
|
91
|
|
|
35
|
|
|
126
|
|
||||
|
Amortization
|
(31
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(36
|
)
|
||||
|
Interest
|
4
|
|
|
2
|
|
|
1
|
|
|
7
|
|
||||
|
Unlocking
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Adjustment for net unrealized investment (gains) losses
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
||||
|
Balance at March 31, 2019
|
$
|
804
|
|
|
$
|
434
|
|
|
$
|
183
|
|
|
$
|
1,421
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
VOBA
|
|
DAC
|
|
DSI
|
|
Total
|
||||||||
|
Balance at December 31, 2017
|
$
|
821
|
|
|
$
|
22
|
|
|
$
|
10
|
|
|
$
|
853
|
|
|
Deferrals
|
—
|
|
|
59
|
|
|
26
|
|
|
85
|
|
||||
|
Amortization
|
(30
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(32
|
)
|
||||
|
Interest
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
|
Unlocking
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Adjustment for net unrealized investment (gains) losses
|
38
|
|
|
4
|
|
|
1
|
|
|
43
|
|
||||
|
Balance at March 31, 2018
|
$
|
834
|
|
|
$
|
84
|
|
|
$
|
36
|
|
|
$
|
954
|
|
|
|
Estimated Amortization Expense
|
|
|
Fiscal Year
|
|
|
|
2019
|
48
|
|
|
2020
|
83
|
|
|
2021
|
89
|
|
|
2022
|
84
|
|
|
2023
|
75
|
|
|
Thereafter
|
385
|
|
|
|
Cost
|
|
Accumulated amortization
|
|
Net carrying amount
|
|
Weighted average useful life (years)
|
||||||
|
Trade marks / trade names
|
$
|
16
|
|
|
$
|
2
|
|
|
$
|
14
|
|
|
10
|
|
State insurance licenses
|
6
|
|
|
N/A
|
|
|
6
|
|
|
Indefinite
|
|||
|
Total
|
|
|
|
|
$
|
20
|
|
|
|
||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Debt
|
$
|
541
|
|
|
$
|
541
|
|
|
|
Three months ended
|
||||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||||||
|
|
Interest Expense
|
|
Amortization
|
|
Interest Expense
|
|
Amortization
|
||||
|
Debt
|
8
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
Revolving credit facility
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
Date Declared
|
|
Date Paid
|
|
Date Shareholders of record
|
|
Shareholders of record (in thousands)
|
|
Cash Dividend declared (per share)
|
|
Total cash paid
|
|
February 27, 2019
|
|
April 1, 2019
|
|
March 18, 2019
|
|
221,661
|
|
$0.01
|
|
$2
|
|
Type of Preferred Share
|
|
Date Declared
|
|
Date Paid
|
|
Date Shareholders of record
|
|
Shares outstanding at date of record (in thousands)
|
|
Method of Payment
|
|
Total cash paid
|
Total shares paid in kind (in thousands)
|
|
Series A Preferred Shares
|
|
March 29, 2019
|
|
April 1, 2019
|
|
March 15, 2019
|
|
298
|
|
Paid in kind
|
|
$—
|
6
|
|
Series B Preferred Shares
|
|
March 29, 2019
|
|
April 1, 2019
|
|
March 15, 2019
|
|
108
|
|
Paid in kind
|
|
$—
|
2
|
|
Type of Preferred Share
|
|
Date Declared
|
|
Date Paid
|
|
Date Shareholders of record
|
|
Shares outstanding at date of record (in thousands)
|
|
Method of Payment
|
|
Total cash paid
|
Total shares paid in kind (in thousands)
|
|
Series A Preferred Shares
|
|
March 29, 2018
|
|
April 1, 2018
|
|
March 15, 2018
|
|
277
|
|
Paid in kind
|
|
$—
|
5
|
|
Series B Preferred Shares
|
|
March 29, 2018
|
|
April 1, 2018
|
|
March 15, 2018
|
|
101
|
|
Paid in kind
|
|
$—
|
1
|
|
Vesting mechanism
|
|
Vest Dates
|
|
Number of options subject to these vesting conditions
|
|
|
Service
|
|
Each March 15 from 2020 through 2023; subject to continued service
|
|
485
|
|
|
Service and return on equity performance
|
|
March 15 2020, 2021 and 2022 subject to continued service and targeted return on equity
|
|
607
|
|
|
Service and stock price performance
|
|
Each March 15 from 2019 through 2023; subject to continued service and target stock price goals being achieved
|
|
607
|
|
|
Stock Option Awards
|
Options
|
|
Weighted Average
Exercise Price
|
|||
|
Stock options outstanding at December 31, 2018
|
13,007
|
|
|
$
|
9.68
|
|
|
Granted
|
1,699
|
|
|
10.00
|
|
|
|
Exercised
|
—
|
|
|
—
|
|
|
|
Forfeited or expired
|
(1,869
|
)
|
|
(10.00
|
)
|
|
|
Stock options outstanding at March 31, 2019
|
12,837
|
|
|
9.67
|
|
|
|
Exercisable at March 31, 2019
|
485
|
|
|
10.00
|
|
|
|
Vested or projected to vest at March 31, 2019
|
12,837
|
|
|
9.67
|
|
|
|
|
Black-Scholes Model
|
|
Monte Carlo Model
|
|
|
||
|
|
Serviced based
|
|
ROE Performance based
|
|
Stock Price Performance based
|
|
Source of input/ assumption
|
|
Weighted average fair value per options granted
|
$1.68
|
|
$1.74
|
|
$1.26
|
|
N/A
|
|
Risk-free interest rate
|
2.48%
|
|
2.50%
|
|
2.54%
|
|
US Treasury Curve
|
|
Assumed dividend yield
|
0.49%
|
|
0.49%
|
|
0.49%
|
|
Internal projection
|
|
Expected option term
|
5.75 years
|
|
6.0 years
|
|
N/A
|
|
Internal model
|
|
Contractual term
|
N/A
|
|
N/A
|
|
7.0 years
|
|
N/A
|
|
Volatility
|
26.00%
|
|
26.00%
|
|
26.00%
|
|
Predecessor and peer group experience
|
|
Early exercise multiple
|
N/A
|
|
N/A
|
|
2.8
|
|
Hull White model
|
|
Cost of equity
|
N/A
|
|
N/A
|
|
10.50%
|
|
Capital asset pricing model - 20 year risk free rate
|
|
Restricted Stock Awards
|
|
Shares
|
|
Weighted Average Grant
Date Fair Value
|
|||
|
Restricted shares outstanding at December 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
147
|
|
|
6.82
|
|
|
|
Vested
|
|
—
|
|
|
—
|
|
|
|
Forfeited or expired
|
|
—
|
|
|
—
|
|
|
|
Vested or expected to vest at March 31, 2019
|
|
147
|
|
|
6.82
|
|
|
|
Phantom units
|
|
Shares
|
|
Weighted Average Grant
Date Fair Value
|
|||
|
Phantom units outstanding at December 31, 2018
|
|
356
|
|
|
$
|
8.95
|
|
|
Granted
|
|
424
|
|
|
8.64
|
|
|
|
Vested
|
|
(59
|
)
|
|
10.00
|
|
|
|
Forfeited or expired
|
|
(10
|
)
|
|
8.96
|
|
|
|
Phantom units outstanding at March 31, 2019
|
|
711
|
|
|
9.19
|
|
|
|
|
Three months ended
|
||
|
|
March 31, 2019
|
||
|
FGL Incentive Plan
|
|
||
|
Stock options
|
$
|
1
|
|
|
Restricted shares
|
—
|
|
|
|
|
1
|
|
|
|
Management Incentive Plan
|
|
||
|
Phantom units
|
—
|
|
|
|
|
—
|
|
|
|
Total stock compensation expense
|
1
|
|
|
|
Related tax benefit
|
—
|
|
|
|
Net stock compensation expense
|
$
|
1
|
|
|
|
|
Unrecognized Compensation
Expense |
|
Weighted Average Recognition
Period in Years |
||
|
FGL Incentive Plan
|
|
|
|
|
||
|
Stock options
|
|
$
|
18
|
|
|
3
|
|
Restricted shares
|
|
1
|
|
|
1
|
|
|
|
|
19
|
|
|
|
|
|
Management Incentive Plan
|
|
|
|
|
||
|
Phantom units
|
|
3
|
|
|
3
|
|
|
|
|
3
|
|
|
|
|
|
Total unrecognized stock compensation expense
|
|
$
|
22
|
|
|
3
|
|
|
March 31, 2019
|
||
|
Asset Type
|
|
||
|
Other invested assets
|
$
|
1,093
|
|
|
Equity securities
|
21
|
|
|
|
Fixed maturity securities, available-for-sale
|
39
|
|
|
|
Other assets
|
5
|
|
|
|
Total
|
$
|
1,158
|
|
|
|
Three months ended
|
||||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||||||
|
|
Net Premiums Earned
|
|
Net Benefits Incurred
|
|
Net Premiums Earned
|
|
Net Benefits Incurred
|
||||
|
Direct
|
57
|
|
|
372
|
|
|
60
|
|
|
41
|
|
|
Assumed
|
—
|
|
|
20
|
|
|
—
|
|
|
(21
|
)
|
|
Ceded
|
(41
|
)
|
|
(53
|
)
|
|
(42
|
)
|
|
(59
|
)
|
|
Net
|
16
|
|
|
339
|
|
|
18
|
|
|
(39
|
)
|
|
|
Three months ended
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
Net income (loss)
|
$
|
171
|
|
|
$
|
65
|
|
|
Less Preferred stock dividend
|
8
|
|
|
7
|
|
||
|
Net income (loss) available to common shares
|
163
|
|
|
58
|
|
||
|
|
|
|
|
||||
|
Weighted-average common shares outstanding - basic
|
219,646
|
|
|
214,370
|
|
||
|
Dilutive effect of unvested restricted stock
|
36
|
|
|
—
|
|
||
|
Weighted-average shares outstanding - diluted
|
219,682
|
|
|
214,370
|
|
||
|
|
|
|
|
||||
|
Net income (loss) per common share:
|
|
|
|
||||
|
Basic
|
$
|
0.74
|
|
|
$
|
0.27
|
|
|
Diluted
|
$
|
0.74
|
|
|
$
|
0.27
|
|
|
•
|
general economic conditions and other factors, including prevailing interest and unemployment rate levels and stock and credit market performance;
|
|
•
|
concentration in certain states for distribution of our products;
|
|
•
|
the impact of interest rate fluctuations;
|
|
•
|
equity market volatility;
|
|
•
|
credit market volatility or disruption;
|
|
•
|
the impact of credit risk of our counterparties;
|
|
•
|
volatility or decline in the market price of our ordinary shares could impair our ability to raise necessary capital;
|
|
•
|
changes in our assumptions and estimates regarding the amortization of our deferred acquisition costs, deferred sales inducements and value of business acquired balances;
|
|
•
|
changes in our methodologies, estimates and assumptions regarding our valuation of investments and the determinations of the amounts of allowances and impairments;
|
|
•
|
changes in our valuation allowance against our deferred tax assets, and restrictions on our ability to fully utilize such assets;
|
|
•
|
the accuracy of management’s reserving assumptions;
|
|
•
|
regulatory changes or actions, including those relating to regulation of financial services affecting (among other things) underwriting of insurance products and regulation of the sale, underwriting and pricing of products and minimum capitalization and statutory reserve requirements for insurance companies, or the ability of our insurance subsidiaries to make cash distributions to us (including dividends or payments on surplus notes those subsidiaries issue to us);
|
|
•
|
the ability to maintain or obtain approval of Iowa Insurance Division ("IID") and other regulatory authorities as required for our operations and those of our insurance subsidiaries
|
|
•
|
the impact of the "fiduciary" rule proposals on the Company, its products, distribution and business model;
|
|
•
|
changes in the federal income tax laws and regulations which may affect the relative income tax advantages of our products;
|
|
•
|
changes in tax laws which affect us and/or our shareholders;
|
|
•
|
potential adverse tax consequences if we are treated as a passive foreign investment company;
|
|
•
|
the impact on our business of new accounting rules or changes to existing accounting rules;
|
|
•
|
our potential need and our insurance subsidiaries’ potential need for additional capital to maintain our and their financial strength and credit ratings and meet other requirements and obligations;
|
|
•
|
our ability to successfully acquire new companies or businesses and integrate such acquisitions into our existing framework;
|
|
•
|
the impact of potential litigation, including class action litigation;
|
|
•
|
our ability to protect our intellectual property;
|
|
•
|
our ability to maintain effective internal controls over financial reporting;
|
|
•
|
the impact of restrictions in the Company's debt instruments on its ability to operate its business, finance its capital needs or pursue or expand its business strategies;
|
|
•
|
our ability and our insurance subsidiaries’ ability to maintain or improve financial strength ratings;
|
|
•
|
the continued availability of capital required for our insurance subsidiaries to grow;
|
|
•
|
the performance of third parties including third party administrators, independent distributors, underwriters, actuarial consultants and other outsourcing relationships;
|
|
•
|
the loss of key personnel;
|
|
•
|
interruption or other operational failures in telecommunication, information technology and other operational systems, or a failure to maintain the security, integrity, confidentiality or privacy of sensitive data residing on such systems;
|
|
•
|
our exposure to unidentified or unanticipated risk not adequately addressed by our risk management policies and procedures;
|
|
•
|
the impact on our business of natural and man-made catastrophes, pandemics, and malicious and terrorist acts;
|
|
•
|
our ability to compete in a highly competitive industry;
|
|
•
|
our ability to attract and retain national marketing organizations and independent agents;
|
|
•
|
our subsidiaries’ ability to pay dividends to us; and
|
|
•
|
the other factors discussed in “Risk Factors” of our
2018
Form 10-K.
|
|
|
Annuity Sales
|
|
IUL Sales
|
||||||||||||
|
(dollars in millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
First Quarter
|
$
|
1,053
|
|
|
$
|
778
|
|
|
$
|
8
|
|
|
$
|
6
|
|
|
|
Three months ended
|
|
|
||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
Increase/
(Decrease)
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Premiums
|
$
|
16
|
|
|
$
|
18
|
|
|
$
|
(2
|
)
|
|
Net investment income
|
289
|
|
|
263
|
|
|
26
|
|
|||
|
Net investment gains (losses)
|
240
|
|
|
(191
|
)
|
|
431
|
|
|||
|
Insurance and investment product fees and other
|
55
|
|
|
48
|
|
|
7
|
|
|||
|
Total revenues
|
600
|
|
|
138
|
|
|
462
|
|
|||
|
Benefits and expenses:
|
|
|
|
|
|
||||||
|
Benefits and other changes in policy reserves
|
339
|
|
|
(39
|
)
|
|
378
|
|
|||
|
Acquisition and operating expenses, net of deferrals
|
44
|
|
|
40
|
|
|
4
|
|
|||
|
Amortization of intangibles
|
29
|
|
|
27
|
|
|
2
|
|
|||
|
Total benefits and expenses
|
412
|
|
|
28
|
|
|
384
|
|
|||
|
Operating income
|
188
|
|
|
110
|
|
|
78
|
|
|||
|
Interest expense
|
(8
|
)
|
|
(6
|
)
|
|
(2
|
)
|
|||
|
Income (loss) before income taxes
|
180
|
|
|
104
|
|
|
76
|
|
|||
|
Income tax expense
|
(9
|
)
|
|
(39
|
)
|
|
30
|
|
|||
|
Net income (loss)
|
$
|
171
|
|
|
$
|
65
|
|
|
$
|
106
|
|
|
Less Preferred stock dividend
|
8
|
|
|
7
|
|
|
1
|
|
|||
|
Net income (loss) available to common shareholders
|
$
|
163
|
|
|
$
|
58
|
|
|
$
|
105
|
|
|
|
Three months ended
|
|
|
||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
Increase/
(Decrease) |
||||||
|
Fixed index annuities ("FIA")
|
$
|
668
|
|
|
$
|
436
|
|
|
$
|
232
|
|
|
Fixed rate annuities ("MYGA")
|
280
|
|
|
142
|
|
|
138
|
|
|||
|
Institutional spread based
|
105
|
|
|
200
|
|
|
(95
|
)
|
|||
|
Total annuity
|
$
|
1,053
|
|
|
$
|
778
|
|
|
$
|
275
|
|
|
|
|
|
|
|
|
||||||
|
Index universal life ("IUL")
|
$
|
8
|
|
|
$
|
6
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
||||||
|
Flow reinsurance
|
$
|
60
|
|
|
$
|
33
|
|
|
$
|
27
|
|
|
•
|
FIA sales during the
three
months ended
March 31, 2019
and
2018
reflect continued strong and productive collaboration with our distribution partners, primarily Independent Marketing Organizations, as well as the overall growth of the FIA market.
|
|
•
|
MYGA volume and funding agreements are viewed as opportunistic and therefore these volumes will fluctuate from period to period.
|
|
•
|
Institutional spread based products in
three
months ended
March 31, 2019
and
2018
reflect funding agreements with Federal Home Loan Bank, under an investment strategy that is subject to fluctuation period to period.
|
|
•
|
The increased flow reinsurance sales in the
three
months ended
March 31, 2019
compared to
2018
reflect the on-boarding of a new flow reinsurance partner effective January 1, 2019.
|
|
|
Three months ended
|
|
|
||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
Increase/
(Decrease) |
||||||
|
Traditional life insurance
|
$
|
8
|
|
|
$
|
9
|
|
|
$
|
(1
|
)
|
|
Life-contingent immediate annuity
|
8
|
|
|
9
|
|
|
(1
|
)
|
|||
|
Premiums
|
$
|
16
|
|
|
$
|
18
|
|
|
$
|
(2
|
)
|
|
•
|
Premiums for the
three
months ended
March 31, 2019
reflects a decrease compared to the three months ended March 31, 3018 primarily due to lower renewals and return of premium block maturing.
|
|
•
|
Immediate annuity premiums for the
three
months ended
March 31, 2019
reflects a decrease as a result of policyholder behavior for annuitizations.
|
|
|
Three months ended
|
|
|
||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
Increase/
(Decrease)
|
||||||
|
Fixed maturity securities, available-for-sale
|
$
|
265
|
|
|
$
|
242
|
|
|
$
|
23
|
|
|
Equity securities
|
21
|
|
|
10
|
|
|
11
|
|
|||
|
Mortgage loans
|
7
|
|
|
7
|
|
|
—
|
|
|||
|
Invested cash and short-term investments
|
3
|
|
|
3
|
|
|
—
|
|
|||
|
Funds withheld
|
8
|
|
|
7
|
|
|
1
|
|
|||
|
Limited partnerships
|
8
|
|
|
3
|
|
|
5
|
|
|||
|
Other investments
|
5
|
|
|
1
|
|
|
4
|
|
|||
|
Gross investment income
|
317
|
|
|
273
|
|
|
44
|
|
|||
|
Investment expense
|
(28
|
)
|
|
(10
|
)
|
|
(18
|
)
|
|||
|
Net investment income
|
$
|
289
|
|
|
$
|
263
|
|
|
$
|
26
|
|
|
|
Three months ended
|
|
|
||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
Increase/
(Decrease) |
||||||
|
Yield on AAUM (at amortized cost)
|
4.47
|
%
|
|
4.21
|
%
|
|
0.26
|
%
|
|||
|
Less: Interest credited and option cost
|
(2.30
|
)%
|
|
(2.33
|
)%
|
|
0.03
|
%
|
|||
|
Net investment spread
|
2.17
|
%
|
|
1.88
|
%
|
|
0.29
|
%
|
|||
|
AAUM
|
$
|
25,862
|
|
|
$
|
24,967
|
|
|
$
|
895
|
|
|
•
|
The increases in AAUM from March 31, 2018 to
March 31, 2019
were primarily influenced by
$1.9 billion
net new business asset flows, partially offset by a decrease as the result of FGL Insurance's reinsurance agreement with Kubera Insurance (SAC) Ltd. acting in respect of Annuity Reinsurance Cell A1 ("Kubera"), effective December 31, 2018.
|
|
•
|
The
10%
increase in NII from the three months ended
March 31, 2018
to the three months ended
March 31, 2019
was primarily due to
$19
from the portfolio reposition lift,
$18
from invested asset growth, and
$15
lower premium amortization, partially offset by
$18
of higher planned investment expense and
$8
decrease related to the Kubera reinsurance cession.
|
|
|
Three months ended
|
|
|
||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
Increase/
(Decrease) |
||||||
|
Net realized and unrealized gains (losses) on fixed maturity available-for-sale securities, equity securities and other invested assets
|
$
|
76
|
|
|
$
|
(46
|
)
|
|
$
|
122
|
|
|
Net realized and unrealized gains (losses) on certain derivatives instruments
|
164
|
|
|
(124
|
)
|
|
288
|
|
|||
|
Change in fair value of reinsurance related embedded derivatives
|
(3
|
)
|
|
(21
|
)
|
|
18
|
|
|||
|
Change in fair value of other derivatives and embedded derivatives
|
3
|
|
|
—
|
|
|
3
|
|
|||
|
Net investment gains (losses)
|
$
|
240
|
|
|
$
|
(191
|
)
|
|
$
|
431
|
|
|
•
|
For the three months ended
March 31, 2019
, net realized gains on available-for-sale securities, equity securities and other invested assets includes
$77
in the unrealized gains (losses) on equity securities, reflecting market movements during the period, and
$2
of credit related impairments.
|
|
•
|
The fair value of reinsurance related embedded derivative is based on the change in fair value of the underlying assets held in the funds withheld ("FWH") portfolio.
|
|
•
|
See the table below for primary drivers of gains (losses) on certain derivatives.
|
|
|
Three months ended
|
|
|
||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
Increase/
(Decrease) |
||||||
|
Call Options:
|
|
|
|
|
|
||||||
|
Gains (losses) on option expiration
|
$
|
(33
|
)
|
|
$
|
5
|
|
|
$
|
(38
|
)
|
|
Change in unrealized gains (losses)
|
188
|
|
|
(127
|
)
|
|
315
|
|
|||
|
Futures contracts:
|
|
|
|
|
|
||||||
|
Gains (losses) on futures contracts expiration
|
7
|
|
|
6
|
|
|
1
|
|
|||
|
Change in unrealized gains (losses)
|
2
|
|
|
(8
|
)
|
|
10
|
|
|||
|
Total net change in fair value
|
$
|
164
|
|
|
$
|
(124
|
)
|
|
$
|
288
|
|
|
|
|
|
|
|
|
||||||
|
Annual Point-to-Point Change in S&P 500 Index during the period
|
9
|
%
|
|
12
|
%
|
|
(3
|
)%
|
|||
|
•
|
Realized gains and losses on certain derivative instruments are directly correlated to the performances of the indices upon which the call options and futures contracts are based and the value of the derivatives at the time of expiration compared to the value at the time of purchase. Additionally, the fair value of call options are primarily driven by the underlying performance of the S&P 500 Index during each respective year relative to the S&P Index on the policyholder buy dates.
|
|
•
|
The net change in fair value of the call options and futures contracts for the
three
months ended
March 31, 2019
and
2018
were primarily driven by movements in the S&P 500 Index relative to the policyholder buy dates.
|
|
|
Three months ended
|
|
|
|||||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
Increase/
(Decrease) |
|||
|
Average Crediting Rate
|
1
|
%
|
|
5
|
%
|
|
(4
|
)%
|
|
S&P 500 Index:
|
|
|
|
|
|
|||
|
Point-to-point strategy
|
2
|
%
|
|
4
|
%
|
|
(2
|
)%
|
|
Monthly average strategy
|
1
|
%
|
|
4
|
%
|
|
(3
|
)%
|
|
Monthly point-to-point strategy
|
—
|
%
|
|
7
|
%
|
|
(7
|
)%
|
|
3 year high water mark
|
17
|
%
|
|
7
|
%
|
|
10
|
%
|
|
•
|
Actual amounts credited to contractholder fund balances may differ from the index appreciation due to contractual features in the FIA contracts (caps, spreads and participation rates) which allow the Company to manage the cost of the options purchased to fund the annual index credits.
|
|
•
|
The credits for the three months ended
March 31, 2019
and
2018
were based on comparing the S&P 500 Index on each issue date in these respective periods to the same issue date in the respective prior year periods. Due to volatility in the S&P 500 Index, policyholders with anniversaries during the
three
months ended
March 31, 2019
, on average, received less credits.
|
|
|
Three months ended
|
|
|
||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
Increase/
(Decrease) |
||||||
|
Surrender charges
|
$
|
8
|
|
|
$
|
14
|
|
|
$
|
(6
|
)
|
|
Cost of insurance fees and other income
|
47
|
|
|
34
|
|
|
13
|
|
|||
|
Total insurance and investment product fees and other
|
$
|
55
|
|
|
$
|
48
|
|
|
$
|
7
|
|
|
•
|
Cost of insurance fees and other income increased year over year primarily as the result of the amortization of the deferred reinsurance gain established at the inception of FGL Insurance's reinsurance agreement with Kubera, effective December 31, 2018.
|
|
•
|
Surrender charges were higher in the prior year quarter, primarily due to more universal life policy surrenders.
|
|
|
Three months ended
|
|
|
||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
Increase/
(Decrease) |
||||||
|
FIA embedded derivative impact
|
152
|
|
|
(263
|
)
|
|
415
|
|
|||
|
Index credits, interest credited & bonuses
|
91
|
|
|
207
|
|
|
(116
|
)
|
|||
|
Annuity payments
|
34
|
|
|
38
|
|
|
(4
|
)
|
|||
|
Other policy benefits and reserve movements
|
(6
|
)
|
|
(7
|
)
|
|
1
|
|
|||
|
Change in fair value of reserve liabilities held at fair value
|
68
|
|
|
(14
|
)
|
|
82
|
|
|||
|
Total benefits and other changes in policy reserves
|
$
|
339
|
|
|
$
|
(39
|
)
|
|
$
|
378
|
|
|
•
|
The FIA market value option liability increased quarter over quarter, driven by the changes in the equity markets and risk free rates during the current quarter, in conjunction with premium growth arising from the quarterly sales result. The movements in risk free rates increased the FAS 133 reserves by approximately
$58
during the three months ended
March 31, 2019
as compared to an decrease of
$97
for the corresponding period in 2018, with the remaining impacts from changes in the equity markets. The change in equity market also impacts the market value of the derivative assets hedging our FIA policies. See table in the net investment gains/losses discussion above for summary and discussion of net unrealized gains (losses) on certain derivative instruments.
|
|
•
|
The quarter over quarter decreases in index credits, interest credited & bonuses were primarily due to lower index credits on FIA policies, reflecting market movement during the respective periods.
|
|
•
|
The change in the fair value of reserve liabilities held at fair value represents FSRC's and F&G Re's third-party business.
|
|
|
Three months ended
|
|
|
||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
Increase/
(Decrease) |
||||||
|
General expenses
|
$
|
31
|
|
|
$
|
35
|
|
|
$
|
(4
|
)
|
|
Acquisition expenses
|
103
|
|
|
54
|
|
|
49
|
|
|||
|
Deferred acquisition costs
|
(90
|
)
|
|
(49
|
)
|
|
(41
|
)
|
|||
|
Total acquisition and operating expenses, net of deferrals
|
$
|
44
|
|
|
$
|
40
|
|
|
$
|
4
|
|
|
•
|
The increase in acquisition and operating expenses, net of deferrals, during the quarter ended March 31, 2019 compared to the prior year quarter ended March 31, 2018 reflects higher commissions net of deferrals driven by higher sales, partially offset by a decrease in general expenses related to the mark-to-market movement in the preferred equity remarketing reimbursement embedded derivative liability.
|
|
|
Three months ended
|
|
|
||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
Increase/
(Decrease) |
||||||
|
Amortization
|
$
|
36
|
|
|
$
|
32
|
|
|
$
|
4
|
|
|
Interest
|
(7
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|||
|
Unlocking
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total amortization of intangibles
|
$
|
29
|
|
|
$
|
27
|
|
|
$
|
2
|
|
|
•
|
Amortization of intangibles is based on historical, current and future expected gross margins (pre-tax operating income before amortization). The quarter over quarter increase in total net amortization was primarily due to higher actual gross profits ("AGPs"). AGPs were driven primarily by higher net investment gains, partially offset by higher change in reserves in the
three
months ended
March 31, 2019
compared to the
three
months ended
March 31, 2018
.
|
|
|
Three months ended
|
|
|
||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
Increase/
(Decrease) |
||||||
|
Debt
|
$
|
8
|
|
|
$
|
5
|
|
|
$
|
3
|
|
|
Revolving credit facility
|
—
|
|
|
1
|
|
|
(1
|
)
|
|||
|
Total interest expense
|
$
|
8
|
|
|
$
|
6
|
|
|
$
|
2
|
|
|
•
|
The
three
months ended
March 31, 2019
reflects increased debt interest expense incurred on the $550 5.50% Senior Notes as compared to the historical $300 6.375% Senior Notes.
|
|
|
Three months ended
|
|
|
||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
Increase/
(Decrease) |
||||||
|
Income before taxes
|
$
|
180
|
|
|
$
|
104
|
|
|
$
|
76
|
|
|
|
|
|
|
|
|
||||||
|
Income tax before valuation allowance
|
30
|
|
|
34
|
|
|
(4
|
)
|
|||
|
Change in valuation allowance
|
(21
|
)
|
|
5
|
|
|
(26
|
)
|
|||
|
Income tax
|
$
|
9
|
|
|
$
|
39
|
|
|
$
|
(30
|
)
|
|
Effective rate
|
5
|
%
|
|
38
|
%
|
|
(33
|
)%
|
|||
|
•
|
Income tax expense for the three months ended
March 31, 2019
was
$9
, net of a valuation allowance release of
$21
, compared to income tax expense of
$39
for the three months ended
March 31, 2018
, inclusive of a valuation allowance expense of
$5
. The decrease in income tax expense of
$30
quarter over quarter was primarily due to the valuation allowance release on the partial recovery of the unrealized loss position for the US life companies, as well as higher international income in zero tax jurisdictions for the three months ended March 31, 2019. For the three months ended March 31, 2018 there was a $15 expense related to F&G Life Re. For further details, refer to "Note 11. Income Taxes".
|
|
|
Three months ended
|
|
|
||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
Increase/
(Decrease) |
||||||
|
Net income (loss)
|
$
|
171
|
|
|
$
|
65
|
|
|
$
|
106
|
|
|
Adjustments to arrive at AOI:
|
|
|
|
|
|
||||||
|
Effect of investment losses (gains), net of offsets (a)
|
(70
|
)
|
|
39
|
|
|
(109
|
)
|
|||
|
Impacts related to changes in the fair values of FIA related derivatives and embedded derivatives, net of hedging cost, and the fair value accounting impacts of assumed reinsurance by our international subsidiaries (a) (b)
|
(17
|
)
|
|
(63
|
)
|
|
46
|
|
|||
|
Effect of change in fair value of reinsurance related embedded derivative, net of offsets (a)
|
19
|
|
|
—
|
|
|
19
|
|
|||
|
Effects of integration, merger related & other non-operating items
|
(3
|
)
|
|
8
|
|
|
(11
|
)
|
|||
|
Tax effect of affiliated reinsurance embedded derivative
|
—
|
|
|
15
|
|
|
(15
|
)
|
|||
|
Tax impact of adjusting items
|
(10
|
)
|
|
4
|
|
|
(14
|
)
|
|||
|
AOI
|
$
|
90
|
|
|
$
|
68
|
|
|
$
|
22
|
|
|
•
|
AOI increased
$22
from
$68
in the three months ended
March 31, 2018
to
$90
for the three months ended
March 31, 2019
. The current quarter results included
$14
net favorable actual to expected mortality within the single premium immediate annuity ("SPIA") product line, and
$5
bond prepay income and other, partially offset by
$2
project costs. Comparatively, the three months ended
March 31, 2018
AOI included
$8
net favorable actual to expected mortality within the SPIA product line and other annuity reserve movements.
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
|
Fair Value
|
|
Percent
|
|
Fair Value
|
|
Percent
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Fixed maturity securities, available for sale:
|
|
|
|
|
|
|
|
||||||
|
United States Government full faith and credit
|
$
|
56
|
|
|
—
|
%
|
|
$
|
119
|
|
|
—
|
%
|
|
United States Government sponsored entities
|
104
|
|
|
—
|
%
|
|
106
|
|
|
—
|
%
|
||
|
United States municipalities, states and territories
|
1,217
|
|
|
5
|
%
|
|
1,187
|
|
|
5
|
%
|
||
|
Foreign Governments
|
138
|
|
|
1
|
%
|
|
121
|
|
|
1
|
%
|
||
|
Corporate securities:
|
|
|
|
|
|
|
|
|
|||||
|
Finance, insurance and real estate
|
4,003
|
|
|
16
|
%
|
|
4,113
|
|
|
17
|
%
|
||
|
Manufacturing, construction and mining
|
619
|
|
|
3
|
%
|
|
574
|
|
|
2
|
%
|
||
|
Utilities, energy and related sectors
|
2,322
|
|
|
9
|
%
|
|
2,281
|
|
|
10
|
%
|
||
|
Wholesale/retail trade
|
1,431
|
|
|
6
|
%
|
|
1,376
|
|
|
6
|
%
|
||
|
Services, media and other
|
2,215
|
|
|
9
|
%
|
|
2,037
|
|
|
9
|
%
|
||
|
Hybrid securities
|
961
|
|
|
4
|
%
|
|
901
|
|
|
4
|
%
|
||
|
Non-agency residential mortgage-backed securities
|
918
|
|
|
4
|
%
|
|
925
|
|
|
4
|
%
|
||
|
Commercial mortgage-backed securities
|
2,647
|
|
|
11
|
%
|
|
2,537
|
|
|
10
|
%
|
||
|
Asset-backed securities
|
4,974
|
|
|
20
|
%
|
|
4,832
|
|
|
20
|
%
|
||
|
Total fixed maturity available for sale securities
|
21,605
|
|
|
88
|
%
|
|
21,109
|
|
|
88
|
%
|
||
|
Equity securities (a)
|
1,171
|
|
|
5
|
%
|
|
1,382
|
|
|
6
|
%
|
||
|
Commercial mortgage loans
|
485
|
|
|
2
|
%
|
|
483
|
|
|
2
|
%
|
||
|
Residential mortgage loans
|
199
|
|
|
1
|
%
|
|
187
|
|
|
1
|
%
|
||
|
Other (primarily derivatives and limited partnerships)
|
1,049
|
|
|
4
|
%
|
|
748
|
|
|
3
|
%
|
||
|
Short term investments
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Total investments
|
$
|
24,509
|
|
|
100
|
%
|
|
$
|
23,909
|
|
|
100
|
%
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
Rating
|
Fair Value
|
|
Percent
|
|
Fair Value
|
|
Percent
|
||||||
|
AAA
|
$
|
741
|
|
|
3
|
%
|
|
$
|
627
|
|
|
3
|
%
|
|
AA
|
1,476
|
|
|
7
|
%
|
|
1,415
|
|
|
7
|
%
|
||
|
A
|
5,599
|
|
|
26
|
%
|
|
5,354
|
|
|
25
|
%
|
||
|
BBB
|
8,242
|
|
|
38
|
%
|
|
8,328
|
|
|
39
|
%
|
||
|
Not rated (c)
|
3,733
|
|
|
17
|
%
|
|
3,612
|
|
|
17
|
%
|
||
|
Total investment grade
|
19,791
|
|
|
91
|
%
|
|
19,336
|
|
|
91
|
%
|
||
|
BB (a)
|
1,311
|
|
|
6
|
%
|
|
1,307
|
|
|
6
|
%
|
||
|
B and below (b)
|
384
|
|
|
2
|
%
|
|
351
|
|
|
2
|
%
|
||
|
Not rated (c)
|
119
|
|
|
1
|
%
|
|
115
|
|
|
1
|
%
|
||
|
Total below investment grade
|
1,814
|
|
|
9
|
%
|
|
1,773
|
|
|
9
|
%
|
||
|
Total
|
$
|
21,605
|
|
|
100
|
%
|
|
$
|
21,109
|
|
|
100
|
%
|
|
NAIC Designation
|
|
NRSRO Equivalent Rating
|
|
1
|
|
AAA/AA/A
|
|
2
|
|
BBB
|
|
3
|
|
BB
|
|
4
|
|
B
|
|
5
|
|
CCC and lower
|
|
6
|
|
In or near default
|
|
|
|
March 31, 2019
|
|||||||||
|
NAIC Designation
|
|
Amortized Cost
|
|
Fair Value
|
|
Percent of Total Fair Value
|
|||||
|
1
|
|
$
|
11,302
|
|
|
$
|
11,297
|
|
|
52
|
%
|
|
2
|
|
9,240
|
|
|
8,998
|
|
|
42
|
%
|
||
|
3
|
|
1,066
|
|
|
1,017
|
|
|
5
|
%
|
||
|
4
|
|
191
|
|
|
183
|
|
|
1
|
%
|
||
|
5
|
|
73
|
|
|
72
|
|
|
—
|
%
|
||
|
6
|
|
36
|
|
|
38
|
|
|
—
|
%
|
||
|
Total
|
|
$
|
21,908
|
|
|
$
|
21,605
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|||||
|
|
|
December 31, 2018
|
|||||||||
|
NAIC Designation
|
|
Amortized Cost
|
|
Fair Value
|
|
Percent of Total Fair Value
|
|||||
|
1
|
|
$
|
11,245
|
|
|
$
|
10,928
|
|
|
52
|
%
|
|
2
|
|
9,677
|
|
|
9,003
|
|
|
43
|
%
|
||
|
3
|
|
1,064
|
|
|
967
|
|
|
4
|
%
|
||
|
4
|
|
155
|
|
|
139
|
|
|
1
|
%
|
||
|
5
|
|
71
|
|
|
65
|
|
|
—
|
%
|
||
|
6
|
|
7
|
|
|
7
|
|
|
—
|
%
|
||
|
Total
|
|
$
|
22,219
|
|
|
$
|
21,109
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|||||
|
|
|
March 31, 2019
|
|||||
|
Top 10 Industry Concentration
|
|
Fair Value
|
|
Percent of Total Fair Value
|
|||
|
ABS collateralized loan obligation ("CLO")
|
|
$
|
3,418
|
|
|
15
|
%
|
|
Banking
|
|
2,348
|
|
|
10
|
%
|
|
|
Whole loan collateralized mortgage obligation ("CMO")
|
|
2,332
|
|
|
10
|
%
|
|
|
ABS Other
|
|
1,553
|
|
|
7
|
%
|
|
|
Life insurance
|
|
1,407
|
|
|
6
|
%
|
|
|
Municipal
|
|
1,216
|
|
|
5
|
%
|
|
|
Electric
|
|
952
|
|
|
4
|
%
|
|
|
CMBS
|
|
870
|
|
|
4
|
%
|
|
|
Pipelines
|
|
820
|
|
|
4
|
%
|
|
|
Technology
|
|
571
|
|
|
3
|
%
|
|
|
Total
|
|
$
|
15,487
|
|
|
68
|
%
|
|
|
|
December 31, 2018
|
|||||
|
Top 10 Industry Concentration
|
|
Fair Value
|
|
Percent of Total Fair Value
|
|||
|
ABS collateralized loan obligation ("CLO")
|
|
$
|
3,283
|
|
|
15
|
%
|
|
Banking
|
|
2,491
|
|
|
11
|
%
|
|
|
Whole loan collateralized mortgage obligation ("CMO")
|
|
2,234
|
|
|
10
|
%
|
|
|
ABS Other
|
|
1,545
|
|
|
7
|
%
|
|
|
Life insurance
|
|
1,376
|
|
|
6
|
%
|
|
|
Municipal
|
|
1,187
|
|
|
5
|
%
|
|
|
Electric
|
|
939
|
|
|
4
|
%
|
|
|
CMBS
|
|
874
|
|
|
4
|
%
|
|
|
Pipelines
|
|
812
|
|
|
4
|
%
|
|
|
Property and casualty insurance
|
|
542
|
|
|
2
|
%
|
|
|
Total
|
|
$
|
15,283
|
|
|
68
|
%
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
Corporate, Non-structured Hybrids, Municipal and Government securities:
|
|
|
|
|
|
|
|
||||||||
|
Due in one year or less
|
$
|
160
|
|
|
$
|
160
|
|
|
$
|
191
|
|
|
$
|
191
|
|
|
Due after one year through five years
|
758
|
|
|
749
|
|
|
817
|
|
|
794
|
|
||||
|
Due after five years through ten years
|
2,080
|
|
|
2,059
|
|
|
2,219
|
|
|
2,137
|
|
||||
|
Due after ten years
|
10,281
|
|
|
9,994
|
|
|
10,443
|
|
|
9,587
|
|
||||
|
Subtotal
|
$
|
13,279
|
|
|
$
|
12,962
|
|
|
$
|
13,670
|
|
|
$
|
12,709
|
|
|
Other securities which provide for periodic payments:
|
|
|
|
|
|
|
|
||||||||
|
Asset-backed securities
|
$
|
5,033
|
|
|
$
|
4,974
|
|
|
$
|
4,954
|
|
|
$
|
4,832
|
|
|
Commercial-mortgage-backed securities
|
2,596
|
|
|
2,647
|
|
|
2,568
|
|
|
2,537
|
|
||||
|
Residential mortgage-backed securities
|
1,000
|
|
|
1,022
|
|
|
1,027
|
|
|
1,031
|
|
||||
|
Subtotal
|
$
|
8,629
|
|
|
$
|
8,643
|
|
|
$
|
8,549
|
|
|
$
|
8,400
|
|
|
Total fixed maturity available-for-sale securities
|
$
|
21,908
|
|
|
$
|
21,605
|
|
|
$
|
22,219
|
|
|
$
|
21,109
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
NAIC Designation:
|
Fair Value
|
|
Percent of Total
|
|
Fair Value
|
|
Percent of Total
|
||||||
|
1
|
$
|
237
|
|
|
91
|
%
|
|
$
|
245
|
|
|
92
|
%
|
|
2
|
12
|
|
|
5
|
%
|
|
18
|
|
|
7
|
%
|
||
|
3
|
9
|
|
|
3
|
%
|
|
—
|
|
|
—
|
%
|
||
|
4
|
2
|
|
|
1
|
%
|
|
4
|
|
|
1
|
%
|
||
|
5
|
1
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
|
6
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Total
|
$
|
261
|
|
|
100
|
%
|
|
$
|
267
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
NRSRO:
|
|
|
|
|
|
|
|
||||||
|
AAA
|
$
|
1
|
|
|
—
|
%
|
|
$
|
1
|
|
|
—
|
%
|
|
AA
|
10
|
|
|
4
|
%
|
|
11
|
|
|
4
|
%
|
||
|
A
|
24
|
|
|
9
|
%
|
|
25
|
|
|
9
|
%
|
||
|
BBB
|
8
|
|
|
3
|
%
|
|
8
|
|
|
3
|
%
|
||
|
Not rated - Above investment grade (a)
|
47
|
|
|
18
|
%
|
|
46
|
|
|
17
|
%
|
||
|
BB and below
|
171
|
|
|
66
|
%
|
|
176
|
|
|
66
|
%
|
||
|
Total
|
$
|
261
|
|
|
100
|
%
|
|
$
|
267
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
Vintage:
|
|
|
|
|
|
|
|
||||||
|
2017
|
$
|
12
|
|
|
5
|
%
|
|
$
|
12
|
|
|
4
|
%
|
|
2016
|
15
|
|
|
6
|
%
|
|
15
|
|
|
6
|
%
|
||
|
2007
|
50
|
|
|
19
|
%
|
|
51
|
|
|
19
|
%
|
||
|
2006
|
62
|
|
|
24
|
%
|
|
63
|
|
|
24
|
%
|
||
|
2005 and prior
|
122
|
|
|
46
|
%
|
|
126
|
|
|
47
|
%
|
||
|
Total
|
$
|
261
|
|
|
100
|
%
|
|
$
|
267
|
|
|
100
|
%
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
Asset Class
|
Fair Value
|
|
Percent
|
|
Fair Value
|
|
Percent
|
||||||
|
ABS CLO
|
$
|
3,418
|
|
|
69
|
%
|
|
$
|
3,283
|
|
|
68
|
%
|
|
ABS auto
|
—
|
|
|
—
|
%
|
|
1
|
|
|
—
|
%
|
||
|
ABS credit card
|
3
|
|
|
—
|
%
|
|
3
|
|
|
—
|
%
|
||
|
ABS other
|
1,553
|
|
|
31
|
%
|
|
1,545
|
|
|
32
|
%
|
||
|
Total ABS
|
$
|
4,974
|
|
|
100
|
%
|
|
$
|
4,832
|
|
|
100
|
%
|
|
|
March 31, 2019
|
||||||||||||||
|
|
Number of securities
|
|
Amortized Cost
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
|
Fixed maturity securities, available for sale:
|
|
|
|
|
|
|
|
||||||||
|
United States Government full faith and credit
|
$
|
7
|
|
|
$
|
50
|
|
|
$
|
—
|
|
|
$
|
50
|
|
|
United States Government sponsored agencies
|
64
|
|
|
84
|
|
|
—
|
|
|
84
|
|
||||
|
United States municipalities, states and territories
|
49
|
|
|
537
|
|
|
(10
|
)
|
|
527
|
|
||||
|
Foreign Governments
|
8
|
|
|
83
|
|
|
(2
|
)
|
|
81
|
|
||||
|
Corporate securities:
|
|
|
|
|
|
|
|
||||||||
|
Finance, insurance and real estate
|
252
|
|
|
3,125
|
|
|
(107
|
)
|
|
3,018
|
|
||||
|
Manufacturing, construction and mining
|
76
|
|
|
543
|
|
|
(28
|
)
|
|
515
|
|
||||
|
Utilities, energy and related sectors
|
172
|
|
|
1,716
|
|
|
(71
|
)
|
|
1,645
|
|
||||
|
Wholesale/retail trade
|
181
|
|
|
1,281
|
|
|
(91
|
)
|
|
1,190
|
|
||||
|
Services, media and other
|
192
|
|
|
1,602
|
|
|
(59
|
)
|
|
1,543
|
|
||||
|
Hybrid securities
|
47
|
|
|
709
|
|
|
(33
|
)
|
|
676
|
|
||||
|
Non-agency residential mortgage backed securities
|
93
|
|
|
200
|
|
|
(5
|
)
|
|
195
|
|
||||
|
Commercial mortgage backed securities
|
67
|
|
|
502
|
|
|
(9
|
)
|
|
493
|
|
||||
|
Asset backed securities
|
424
|
|
|
3,664
|
|
|
(82
|
)
|
|
3,582
|
|
||||
|
Total fixed maturity available for sale securities
|
1,632
|
|
|
14,096
|
|
|
(497
|
)
|
|
13,599
|
|
||||
|
Equity securities
|
80
|
|
|
1,141
|
|
|
(58
|
)
|
|
1,083
|
|
||||
|
Total investments
|
$
|
1,712
|
|
|
$
|
15,237
|
|
|
$
|
(555
|
)
|
|
$
|
14,682
|
|
|
|
December 31, 2018
|
||||||||||||||
|
|
Number of securities
|
|
Amortized Cost
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
|
Fixed maturity securities, available for sale:
|
|
|
|
|
|
|
|
||||||||
|
United States Government full faith and credit
|
$
|
15
|
|
|
$
|
120
|
|
|
$
|
(1
|
)
|
|
$
|
119
|
|
|
United States Government sponsored agencies
|
72
|
|
|
88
|
|
|
(2
|
)
|
|
86
|
|
||||
|
United States municipalities, states and territories
|
103
|
|
|
1,054
|
|
|
(32
|
)
|
|
1,022
|
|
||||
|
Foreign Governments
|
16
|
|
|
123
|
|
|
(8
|
)
|
|
115
|
|
||||
|
Corporate securities:
|
|
|
|
|
|
|
|
||||||||
|
Finance, insurance and real estate
|
300
|
|
|
3,721
|
|
|
(230
|
)
|
|
3,491
|
|
||||
|
Manufacturing, construction and mining
|
86
|
|
|
613
|
|
|
(57
|
)
|
|
556
|
|
||||
|
Utilities, energy and related sectors
|
237
|
|
|
2,347
|
|
|
(222
|
)
|
|
2,125
|
|
||||
|
Wholesale/retail trade
|
211
|
|
|
1,469
|
|
|
(144
|
)
|
|
1,325
|
|
||||
|
Services, media and other
|
266
|
|
|
2,179
|
|
|
(195
|
)
|
|
1,984
|
|
||||
|
Hybrid securities
|
67
|
|
|
956
|
|
|
(91
|
)
|
|
865
|
|
||||
|
Non-agency residential mortgage backed securities
|
110
|
|
|
249
|
|
|
(6
|
)
|
|
243
|
|
||||
|
Commercial mortgage backed securities
|
205
|
|
|
1,768
|
|
|
(40
|
)
|
|
1,728
|
|
||||
|
Asset backed securities
|
419
|
|
|
3,704
|
|
|
(137
|
)
|
|
3,567
|
|
||||
|
Total fixed maturity available for sale securities
|
2,107
|
|
|
18,391
|
|
|
(1,165
|
)
|
|
17,226
|
|
||||
|
Equity securities
|
95
|
|
|
1,523
|
|
|
(145
|
)
|
|
1,378
|
|
||||
|
Total investments
|
$
|
2,202
|
|
|
$
|
19,914
|
|
|
$
|
(1,310
|
)
|
|
$
|
18,604
|
|
|
|
March 31, 2019
|
|||||||||||||
|
|
Number of securities
|
|
Amortized Cost
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|||||||
|
Investment grade:
|
|
|
|
|
|
|
|
|||||||
|
Less than six months
|
1
|
|
|
$
|
5
|
|
|
$
|
4
|
|
|
$
|
(1
|
)
|
|
Six months or more and less than twelve months
|
1
|
|
|
3
|
|
|
2
|
|
|
(1
|
)
|
|||
|
Twelve months or greater
|
3
|
|
|
35
|
|
|
27
|
|
|
(8
|
)
|
|||
|
Total investment grade
|
5
|
|
|
43
|
|
|
33
|
|
|
(10
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Below investment grade:
|
|
|
|
|
|
|
|
|||||||
|
Less than six months
|
2
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|||
|
Six months or more and less than twelve months
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Twelve months or greater
|
3
|
|
|
8
|
|
|
6
|
|
|
(2
|
)
|
|||
|
Total below investment grade
|
6
|
|
|
9
|
|
|
7
|
|
|
(2
|
)
|
|||
|
Total
|
11
|
|
|
$
|
52
|
|
|
$
|
40
|
|
|
$
|
(12
|
)
|
|
|
December 31, 2018
|
|||||||||||||
|
|
Number of securities
|
|
Amortized Cost
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|||||||
|
Investment grade:
|
|
|
|
|
|
|
|
|||||||
|
Less than six months
|
3
|
|
|
$
|
23
|
|
|
$
|
18
|
|
|
$
|
(5
|
)
|
|
Six months or more and less than twelve months
|
10
|
|
|
72
|
|
|
55
|
|
|
(17
|
)
|
|||
|
Twelve months or greater
|
4
|
|
|
25
|
|
|
19
|
|
|
(6
|
)
|
|||
|
Total investment grade
|
17
|
|
|
120
|
|
|
92
|
|
|
(28
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Below investment grade:
|
|
|
|
|
|
|
|
|||||||
|
Less than six months
|
3
|
|
|
11
|
|
|
9
|
|
|
(2
|
)
|
|||
|
Six months or more and less than twelve months
|
9
|
|
|
31
|
|
|
22
|
|
|
(9
|
)
|
|||
|
Twelve months or greater
|
5
|
|
|
12
|
|
|
9
|
|
|
(3
|
)
|
|||
|
Total below investment grade
|
17
|
|
|
54
|
|
|
40
|
|
|
(14
|
)
|
|||
|
Total
|
34
|
|
|
$
|
174
|
|
|
$
|
132
|
|
|
$
|
(42
|
)
|
|
(dollars in millions)
|
Three months ended
|
||||||
|
|
March 31,
2019 |
|
March 31,
2018 |
||||
|
Cash provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
96
|
|
|
$
|
(35
|
)
|
|
Investing activities
|
404
|
|
|
(377
|
)
|
||
|
Financing activities
|
286
|
|
|
354
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
786
|
|
|
$
|
(58
|
)
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
(Dollars in millions)
|
|
|
|
|||
|
Duration
|
Amortized Cost
|
|
|
% of Total
|
||
|
0-4
|
$
|
8,975
|
|
|
37
|
%
|
|
5-9
|
7,074
|
|
|
29
|
%
|
|
|
10-14
|
6,693
|
|
|
27
|
%
|
|
|
15-19
|
1,801
|
|
|
7
|
%
|
|
|
20-25
|
32
|
|
|
—
|
%
|
|
|
Total
|
$
|
24,575
|
|
|
100
|
%
|
|
(Dollars in millions)
|
|
|
|
Financial Strength Rating
|
||||
|
Parent Company/Principal Reinsurers
|
|
Reinsurance Recoverable
|
|
AM Best
|
|
S&P
|
|
Moody's
|
|
Wilton Re
|
|
$1,541
|
|
A+
|
|
Not Rated
|
|
Not Rated
|
|
Kubera Insurance (SAC) Ltd
|
|
681
|
|
Not Rated
|
|
Not Rated
|
|
Not Rated
|
|
Security Life of Denver
|
|
162
|
|
A
|
|
A
|
|
A2
|
|
Hannover Re
|
|
130
|
|
A+
|
|
AA-
|
|
Not Rated
|
|
London Life
|
|
108
|
|
A+
|
|
Not Rated
|
|
Not Rated
|
|
Item 4.
|
Controls and Procedures
|
|
|
Total number of shares purchased
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
|
|
Approximate dollar value of shares that may yet be purchased under the plans or programs (1)
|
||||||
|
Period
|
|
|
|
|
|
|
|
||||||
|
January 1 to January 31, 2019
|
1,051,347
|
|
|
$
|
7.12
|
|
|
1,051,347
|
|
|
$
|
138
|
|
|
February 1 to February 28, 2019
|
20,652
|
|
|
7.49
|
|
|
20,652
|
|
|
138
|
|
||
|
March 1 to March 31, 2019
|
2,656,078
|
|
|
8.35
|
|
|
2,656,078
|
|
|
116
|
|
||
|
Total
|
3,728,077
|
|
|
$
|
8.00
|
|
|
3,728,077
|
|
|
$
|
116
|
|
|
Exhibit
No.
|
|
Description of Exhibits
|
|
|
|
|
|
10.1
|
|
|
|
31.1 *
|
|
|
|
31.2 *
|
|
|
|
32.1 *
|
|
|
|
32.2 *
|
|
|
|
101.INS *
|
|
XBRL Instance Document.
|
|
101.SCH *
|
|
XBRL Taxonomy Extension Schema.
|
|
101.CAL *
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
101.DEF *
|
|
XBRL Taxonomy Definition Linkbase.
|
|
101.LAB *
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
101.PRE *
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
*
|
Filed herewith
|
|
|
|
FGL HOLDINGS (Registrant)
|
|
|
|
|
|
|
|
Date:
|
May 7, 2019
|
By:
|
/s/ Dennis R. Vigneau
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(on behalf of the Registrant and as Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|