These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Louisiana
|
26-0513559
|
|
(State or other jurisdiction incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
400 East Thomas Street
|
|
|
Hammond, Louisiana
|
70401
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(985) 345-7685
|
|
|
(Registrant’s telephone number, including area code)
|
|
|
Not Applicable
|
|
|
(Former name or former address, if changed since last report)
|
|
|
Securities Registered Pursuant to Section 12(b) of the Act:
|
|
| Common Stock, $1.00 par value | The NASDAQ Stock Market, LLC |
| (Title of each class) | (Name of each exchange on which registered) |
|
|
|
| Securities Registered Pursuant to Section 12(g) of the Act: None | |
|
Page
|
||
|
Part I
.
|
||
|
Item 1
|
4
|
|
|
Item 1A
|
20
|
|
|
Item 1B
|
29
|
|
|
Item 2
|
30
|
|
|
Item 3
|
30
|
|
|
Item 4
|
30
|
|
|
Part II.
|
||
|
Item 5
|
31 | |
|
Item 6
|
32
|
|
|
Item 7
|
35 | |
|
Item 7A
|
65
|
|
|
Item 8
|
68
|
|
| Notes to the Financial Statements | 73 | |
|
Item 9
|
106 | |
|
Item 9A
|
106
|
|
|
Item 9B
|
106
|
|
|
Part III.
|
||
|
Item 10
|
107
|
|
|
Item 11
|
107
|
|
|
Item 12
|
107
|
|
|
Item 13
|
107
|
|
|
Item 14
|
107
|
|
|
Part IV.
|
||
|
Item 15
|
108
|
|
Acquired Institution/Market
|
Date of Acquisition
|
Deal Value
(dollars in thousands)
|
Fair Value of Total
Assets Acquired
(dollars in thousands)
|
||||||
|
Greensburg Bancshares, Inc.
|
July 1, 2011
|
$ | 5,308 | $ | 89,386 | ||||
|
Baton Rouge MSA
|
|||||||||
|
Homestead Bancorp, Inc.
|
July 30, 2007
|
12,140 | 129,606 | ||||||
|
Hammond MSA
|
|||||||||
|
|
●
|
be made on terms that are substantially the same as, and follow credit underwriting procedures that are not less stringent than, those prevailing for comparable transactions with unaffiliated persons and that do not involve more than the normal risk of repayment or present other unfavorable features; and
|
|
|
●
|
not exceed certain limitations on the amount of credit extended to such persons, individually and in the aggregate, which limits are based, in part, on the amount of First Guaranty Bank’s capital.
|
|
●
|
Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;
|
|
●
|
Real Estate Settlement Procedures Act, requiring that borrowers for mortgage loans for one- to four-family residential real estate receive various disclosures, including good faith estimates of settlement costs, lender servicing and escrow account practices, and prohibiting certain practices that increase the cost of settlement services;
|
|
●
|
Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;
|
|
●
|
Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;
|
|
●
|
Fair Credit Reporting Act, governing the use and provision of information to credit reporting agencies;
|
|
●
|
Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies;
|
|
●
|
Truth in Savings Act; and
|
|
●
|
Rules and regulations of the various federal agencies charged with the responsibility of implementing such federal laws.
|
|
●
|
Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;
|
|
●
|
Electronic Funds Transfer Act and Regulation E promulgated thereunder, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services;
|
|
●
|
Check Clearing for the 21
st
Century Act (also known as “Check 21”), which gives “substitute checks,” such as digital check images and copies made from that image, the same legal standing as the original paper check;
|
|
●
|
USA PATRIOT Act, which requires banks operating to, among other things, establish broadened anti-money laundering compliance programs, due diligence policies and controls to ensure the detection and reporting of money laundering. Such required compliance programs are intended to supplement existing compliance requirements, also applicable to financial institutions, under the Bank Secrecy Act and the Office of Foreign Assets Control regulations; and
|
|
●
|
Gramm-Leach-Bliley Act, which places limitations on the sharing of consumer financial information by financial institutions with unaffiliated third parties. Specifically, the Gramm-Leach-Bliley Act requires all financial institutions offering financial products or services to retail customers to provide such customers with the financial institution’s privacy policy and provide such customers the opportunity to “opt out” of the sharing of certain personal financial information with unaffiliated third parties.
|
| • |
finding suitable candidates for acquisition;
|
|
•
|
attracting funding to support additional growth within acceptable risk tolerances;
|
|
•
|
maintaining asset quality;
|
|
•
|
retaining customers and key personnel;
|
|
•
|
obtaining necessary regulatory approvals;
|
|
•
|
conducting adequate due diligence and managing known and unknown risks and uncertainties;
|
|
•
|
integrating acquired businesses; and
|
|
•
|
maintaining adequate regulatory capital.
|
|
•
|
we record interest income only on the cash basis or cost-recovery method for nonaccrual loans and we do not record interest income for other real estate owned;
|
|
•
|
we must provide for probable loan losses through a current period charge to the provision for loan losses;
|
|
•
|
noninterest expense increases when we write down the value of properties in our other real estate owned portfolio to reflect changing market values;
|
|
•
|
there are legal fees associated with the resolution of problem assets, as well as carrying costs, such as taxes, insurance, and maintenance fees; and
|
|
•
|
the resolution of non-performing assets requires the active involvement of management, which can distract them from more profitable activity.
|
| • |
the base for FDIC insurance assessments has been changed to a bank's average consolidated total assets minus average tangible equity, rather than upon its deposit base, while the FDIC's authority to raise insurance premiums has been expanded;
|
|
•
|
the current standard deposit insurance limit has been permanently raised to $250,000;
|
|
•
|
the FDIC must raise the ratio of reserves to deposits from 1.15% to 1.35% for deposit insurance purposes by September 30, 2020 and to "offset the effect" of increased assessments on insured depository institutions with assets of less than $10.0 billion;
|
|
•
|
the interchange fees payable on debit card transactions have been limited;
|
|
•
|
there are multiple new provisions affecting corporate governance and executive compensation at all publicly traded companies; and
|
|
•
|
all federal prohibitions on the ability of financial institutions to pay interest on commercial demand deposit accounts have been repealed.
|
|
●
|
increased regulation of our industry;
|
|
●
|
compliance with such regulation may increase our costs and limit our ability to pursue business opportunities;
|
|
●
|
market developments and the resulting economic pressure on consumers may affect consumer confidence levels and may cause increases in delinquencies and default rates, which, among other effects, could affect our charge-offs and provision for loan losses. Competition in the industry could intensify as a result of the increasing consolidation of financial institutions in connection with the current market conditions;
|
|
●
|
market disruptions make valuation even more difficult and subjective, and our ability to measure the fair value of our assets could be adversely affected. If we determine that a significant portion of our assets have values significantly below their recorded carrying value, we could recognize a material charge to earnings in the quarter in which such determination was made, our capital ratios would be adversely affected and a rating agency might downgrade our credit rating or put us on credit watch; and
|
|
●
|
the downgrade of the United States government's sovereign credit rating, any related rating agency action in the future, and the downgrade of the sovereign credit ratings for several European nations could negatively impact our business, financial condition and results of operations.
|
|
Location
|
Use of Facilities
|
Year Facility Opened or Acquired
|
Owned/
Leased
|
|||
|
First Guaranty Square
400 East Thomas Street
Hammond, LA 70401
|
First Guaranty Bank’s Main Office
|
1975
|
Owned
|
|||
|
2111 West Thomas Street
Hammond, LA 70401
|
Guaranty West Banking Center
|
1974
|
Owned
|
|||
|
100 East Oak Street
Amite, LA 70422
|
Amite Banking Center
|
1970
|
Owned
|
|||
|
455 West Railroad Avenue
Independence, LA 70443
|
Independence Banking Center
|
1979
|
Owned
|
|||
|
301 Avenue F
Kentwood, LA 70444
|
Kentwood Banking Center
|
1975
|
Owned
|
|||
|
189 Burt Blvd
Benton, LA 71006
|
Benton Banking Center
|
2010
|
Owned
|
|||
|
126 South Hwy. 1
Oil City, LA 71061
|
Oil City Banking Center
|
1999
|
Owned
|
|||
|
401 North 2
nd
Street
Homer, LA 71040
|
Homer Main Banking Center
|
1999
|
Owned
|
|||
|
10065 Hwy 79
Haynesville, LA 71038
|
Haynesville Banking Center
|
1999
|
Owned
|
|||
|
117 East Hico Street
Dubach, LA 71235
|
Dubach Banking Center
|
1999
|
Owned
|
|||
|
102 East Louisiana Avenue
Vivian, LA 71082
|
Vivian Banking Center
|
1999
|
Owned
|
|||
|
500 North Cary Ave
Jennings, LA 70546
|
Jennings Banking Center
|
1999
|
Owned
|
|||
|
799 West Summers Drive
Abbeville, LA 70510
|
Abbeville Banking Center
|
1999
|
Owned
|
|||
|
105 Berryland
Ponchatoula, LA 70454
|
Berryland Banking Center
|
2004
|
Leased
|
|||
|
2231 S. Range Avenue
Denham Springs, LA 70726
|
Denham Springs Banking Center
|
2005
|
Owned
|
|||
|
195 North 6
th
Street
Ponchatoula, LA 70454
|
Ponchatoula Banking Center
(1)
|
2007
|
Owned
|
|||
|
29815 Walker Rd S
Walker, LA 70785
|
Walker Banking Center
|
2007
|
Owned
|
|||
|
6151 Hwy 10
Greensburg, LA 70441
|
Greensburg Banking Center | 2011 | Owned | |||
|
723 Avenue G
Kentwood, LA 70444
|
Kentwood West Banking Center | 2011 | Owned | |||
|
35651 Hwy 16
Montpelier, LA 70422
|
Montpelier Banking Center | 2011 | Owned | |||
|
33818 Hwy 16
Denham Springs, LA 70706
|
Watson Banking Center | 2011 | Owned |
|
2015
|
2014
|
|||||||||||||||||
|
Quarter Ended*:
|
High
|
Low
|
Dividend
|
High
|
Low
|
Dividend
|
||||||||||||
|
March 31,
|
$
|
19.00
|
$
|
16.70
|
$
|
0.16
|
$
|
19.60
|
$
|
13.77
|
$
|
0.16
|
||||||
|
June 30,
|
$ | 21.00 | $ |
15.00
|
$ |
0.16
|
$ |
19.81
|
$ |
13.50
|
$ |
0.16
|
||||||
|
September 30,
|
$ |
20.74
|
$ |
15.00
|
$ |
0.16
|
$ |
19.81
|
$ |
12.00
|
$ |
0.16
|
||||||
|
December 31,
|
$ |
21.73
|
$ | 14.60 | $ |
0.16
|
$ |
20.50
|
$ |
15.39
|
$ |
0.16
|
||||||
| *Data above has not been adjusted to reflect the ten percent stock dividend paid December 17, 2015 to shareholders of record as of December 10, 2015. | ||||||||||||||||||
| At or For the Years Ended December 31, | ||||||||||||||||||||
| (in thousands except for %) | 2015 | 2014 | 2013 | 2012 |
2011
|
|||||||||||||||
|
Year End Balance Sheet Data:
|
||||||||||||||||||||
|
Investment securities
|
$ | 546,121 | $ | 641,603 | $ | 634,504 | $ | 659,243 |
$
|
633,163
|
||||||||||
|
Federal funds sold
|
$ | 582 | $ | 210 | $ | 665 | $ | 2,891 |
$
|
68,630
|
||||||||||
|
Loans, net of unearned income
|
$ | 841,583 | $ | 790,321 | $ | 703,166 | $ | 629,500 |
$
|
573,100
|
||||||||||
|
Allowance for loan losses
|
$ | 9,415 | $ | 9,105 | $ | 10,355 | $ | 10,342 |
$
|
8,879
|
||||||||||
|
Total assets
|
$ | 1,459,753 | $ | 1,518,876 | $ | 1,436,441 | $ | 1,407,303 |
$
|
1,353,866
|
||||||||||
|
Total deposits
|
$ | 1,295,870 | $ | 1,371,839 | $ | 1,303,099 | $ | 1,252,612 |
$
|
1,207,302
|
||||||||||
|
Borrowings
|
$ | 42,221 | $ | 3,255 | $ | 6,288 | $ | 15,846 |
$
|
15,423
|
||||||||||
|
Shareholders' equity
|
$ | 118,224 | $ | 139,583 | $ | 123,405 | $ | 134,181 |
$
|
126,602
|
||||||||||
|
Common shareholders' equity
|
$ | 118,224 | $ | 100,148 | $ | 83,970 | $ | 94,746 |
$
|
87,167
|
||||||||||
|
Performance Ratios and Other Data:
|
||||||||||||||||||||
|
Return on average assets
|
0.97 | % | 0.77 | % | 0.65 | % | 0.89 | % |
0.65
|
%
|
||||||||||
|
Return on average common equity
|
12.98 | % | 11.40 | % | 9.31 | % |
10.90
|
% |
7.37
|
%
|
||||||||||
|
Return on average tangible assets
|
0.99 | % | 0.79 | % | 0.67 | % | 0.91 | % |
0.67
|
% | ||||||||||
|
Return on average tangible common equity
|
13.60 | % | 12.10 | % | 9.99 | % | 11.70 | % | 7.97 | % | ||||||||||
|
Net interest margin
|
3.26 | % | 3.11 | % | 2.92 | % | 3.20 | % |
3.31
|
%
|
||||||||||
|
Average loans to average deposits
|
61.31 | % | 55.72 | % | 53.58 | % | 49.04 | % |
52.79
|
%
|
||||||||||
|
Efficiency ratio
(1)
|
55.11 | % | 62.85 | % | 65.61 | % | 58.56 | % |
56.77
|
%
|
||||||||||
|
Efficiency ratio (excluding amortization of i
ntangibles and securities transactions)
(1)
|
57.74 | % | 62.58 | % | 67.17 | % | 63.73 | % |
60.29
|
%
|
||||||||||
|
Full time equivalent employees (year end)
|
277 | 271 | 278 | 274 |
269
|
|||||||||||||||
| (Footnotes follow on next page) | ||||||||||||||||||||
| At or For the Years Ended December 31, | ||||||||||||||||||||
| (in thousands except for % and share data) | 2015 | 2014 | 2013 | 2012 |
2011
|
|||||||||||||||
|
Capital Ratios:
|
||||||||||||||||||||
|
Average shareholders' equity to average assets
|
9.88 | % | 9.24 | % | 9.28 | % | 9.72 | % |
8.80
|
%
|
||||||||||
|
Average tangible equity to average tangible assets
|
9.67 | % | 9.00 | % | 9.02 | % | 9.43 | % |
8.52
|
%
|
||||||||||
|
Common shareholders' equity to total assets
|
8.10 | % |
6.59
|
% | 5.85 | % |
6.73
|
% |
6.44
|
%
|
||||||||||
|
Tier 1 leverage capital consolidated
|
8.17 | % | 9.33 | % | 9.14 | % | 9.24 | % |
9.03
|
%
|
||||||||||
|
Tier 1 capital consolidated
|
10.85 | % | 13.16 | % | 13.61 | % | 14.13 | % |
13.71
|
%
|
||||||||||
|
Total risk-based capital consolidated
|
13.13 | % | 14.05 | % | 14.71 | % | 15.31 | % |
14.75
|
%
|
||||||||||
| Common equity tier one capital consolidated | 10.85 | % | N/A | N/A | N/A | N/A | ||||||||||||||
| Tangible common equity to tangible assets (2) | 7.89 | % | 6.37 | % | 5.59 | % | 6.45 | % | 6.12 | % | ||||||||||
|
Income Data:
|
||||||||||||||||||||
|
Interest income
|
$ | 56,079 | $ | 53,297 | $ | 50,886 | $ | 55,195 |
$
|
54,609
|
||||||||||
|
Interest expense
|
$ | 8,608 | $ | 9,202 | $ | 11,134 | $ | 13,120 |
$
|
15,118
|
||||||||||
|
Net interest income
|
$ | 47,471 | $ | 44,095 | $ | 39,752 | $ | 42,075 |
$
|
39,491
|
||||||||||
|
Provision for loan losses
|
$ | 3,864 | $ | 1,962 | $ | 2,520 | $ | 4,134 |
$
|
10,187
|
||||||||||
|
Noninterest income (excluding securities transactions)
|
$ | 5,656 | $ | 5,882 | $ | 5,907 | $ | 6,272 |
$
|
7,742
|
||||||||||
|
Securities gains
|
$ | 3,300 | $ | 295 | $ | 1,571 | $ | 4,868 |
$
|
3,531
|
||||||||||
|
Noninterest expense
|
$ | 31,095 | $ | 31,594 | $ | 30,987 | $ | 31,161 |
$
|
28,821
|
||||||||||
|
Earnings before income taxes
|
$ | 21,468 | $ | 16,716 | $ | 13,723 | $ | 17,920 |
$
|
11,756
|
||||||||||
|
Net income
|
$ | 14,505 | $ | 11,224 | $ | 9,146 | $ | 12,059 |
$
|
8,033
|
||||||||||
|
Net income available to common shareholders
|
$ | 14,121 | $ | 10,830 | $ | 8,433 | $ | 10,087 |
$
|
6,057
|
||||||||||
|
Per Common Share Data
(4)
:
|
||||||||||||||||||||
|
Net earnings
|
$ | 2.01 | $ | 1.57 | $ | 1.22 | $ | 1.46 |
$
|
0.89
|
||||||||||
|
Cash dividends paid
|
$ | 0.60 | $ | 0.58 | $ | 0.58 | $ | 0.58 |
$
|
0.52
|
||||||||||
|
Book value
|
$ | 15.54 |
$
|
14.47
|
$ | 12.13 | $ | 13.69 |
$
|
12.59
|
||||||||||
| Tangible book value (3) | $ | 15.10 | $ | 13.95 | $ | 11.57 | $ | 13.08 | $ | 11.93 | ||||||||||
|
Dividend payout ratio
|
30.07 | % | 37.18 | % | 47.75 | % |
40.00
|
% |
59.60
|
%
|
||||||||||
|
Weighted average number of shares outstanding
|
7,013,869 | 6,920,022 | 6,920,022 | 6,921,696 |
6,825,779
|
|||||||||||||||
|
Number of shares outstanding
|
7,609,194 | 6,920,022 | 6,920,022 | 6,920,022 |
6,923,205
|
|||||||||||||||
|
Asset Quality Ratios:
|
||||||||||||||||||||
|
Non-performing assets to total assets
|
1.51 | % | 0.99 | % | 1.27 | % | 1.67 | % |
2.13
|
%
|
||||||||||
|
Non-performing assets to total loans
|
2.62 | % | 1.90 | % | 2.60 | % | 3.74 | % |
5.04
|
%
|
||||||||||
| Non-performing loans to total loans | 2.43 | % | 1.62 | % | 2.12 | % | 3.36 | % | 4.05 | % | ||||||||||
|
Loan loss reserve to non-performing assets
|
42.74 | % | 60.74 | % | 56.72 | % |
43.94
|
% |
30.73
|
%
|
||||||||||
|
Net charge-offs to average loans
|
0.44 | % | 0.45 | % | 0.38 | % | 0.45 | % |
1.65
|
%
|
||||||||||
|
Provision for loan loss to average loans
|
0.47 | % | 0.27 | % | 0.38 | % | 0.70 | % |
1.75
|
%
|
||||||||||
|
Allowance for loan loss to total loans
|
1.12 | % | 1.15 | % | 1.47 | % | 1.64 | % |
1.55
|
%
|
||||||||||
|
(1)
Efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income. We calculate both a GAAP and a non-GAAP efficiency ratio. The GAAP-based efficiency ratio is noninterest expenses divided by net interest income plus noninterest income. See below for our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures under the caption “Selected Financial Data—
Non-GAAP Financial Measures.
”
|
||||||||||||||||||||
|
(2)
We calculate tangible common equity as total shareholders’ equity less preferred stock, goodwill and acquisition intangibles, principally core deposit intangibles, net of accumulated amortization, and we calculate tangible assets as total assets less goodwill and core deposit intangibles. Tangible common equity to tangible assets is a non-GAAP financial measure, and, as we calculate tangible common equity to tangible assets, the most directly comparable GAAP financial measure is total shareholders’ equity to total assets. See below for our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures under the caption “Selected Historical Consolidated Financial and Other Data—
Non-GAAP Financial Measures.
”
|
||||||||||||||||||||
|
(3)
We calculate tangible book value per common share as total shareholders’ equity less preferred stock, goodwill and acquisition intangibles, principally core deposit intangibles, net of accumulated amortization at the end of the relevant period, divided by the outstanding number of shares of our common stock at the end of the relevant period. Tangible book value per common share is a non-GAAP financial measure, and, as we calculate tangible book value per common share, the most directly comparable GAAP financial measure is book value per common share. See below for our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures under the caption “Selected Financial Data—
Non-GAAP Financial Measures.
”
|
||||||||||||||||||||
| (4) Historical share and per share amounts have been adjusted to reflect the ten percent stock dividend paid December 17, 2015 to shareholders of record as of December 10, 2015. | ||||||||||||||||||||
| At December 31, | ||||||||||||||||||||
| (in thousands except for share data and %) | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
| Tangible Common Equity | ||||||||||||||||||||
| Total shareholders' equity | $ | 118,224 | $ | 139,583 | $ | 123,405 | $ | 134,181 | $ | 126,602 | ||||||||||
| Adjustments: | ||||||||||||||||||||
| Preferred | - | 39,435 | 39,435 | 39,435 | 39,435 | |||||||||||||||
| Goodwill | 1,999 | 1,999 | 1,999 | 1,999 | 1,999 | |||||||||||||||
| Acquisition intangibles | 1,298 | 1,618 | 1,938 | 2,257 | 2,608 | |||||||||||||||
| Tangible common equity | $ | 114,927 | $ | 96,531 | $ | 80,033 | $ | 90,490 | $ | 82,560 | ||||||||||
| Common shares outstanding | 7,609,194 | 6,920,022 | 6,920,022 | 6,920,022 | 6,923,205 | |||||||||||||||
| Book value per common share | $ | 15.54 | $ | 14.47 | $ | 12.13 | $ | 13.69 | $ | 12.59 | ||||||||||
| Tangible book value per common share | $ | 15.10 | $ | 13.95 | $ | 11.57 | $ | 13.08 | $ | 11.93 | ||||||||||
| Tangible Assets | ||||||||||||||||||||
| Total Assets | $ | 1,459,753 | $ | 1,518,876 | $ | 1,436,441 | $ | 1,407,303 | $ | 1,353,866 | ||||||||||
| Adjustments: | ||||||||||||||||||||
| Goodwill | 1,999 | 1,999 | 1,999 | 1,999 | 1,999 | |||||||||||||||
| Acquisition intangibles | 1,298 | 1,618 | 1,938 | 2,257 | 2,608 | |||||||||||||||
| Tangible Assets | $ | 1,456,456 | $ | 1,515,259 | $ | 1,432,504 | $ | 1,403,047 | $ | 1,349,259 | ||||||||||
| Tangible common equity to tangible assets | 7.89 | % | 6.37 | % | 5.59 | % | 6.45 | % | 6.12 | % | ||||||||||
| For the Year Ended December 31, | ||||||||||||||||||||
| (in thousands except for share data and %) | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
| GAAP-based efficiency ratio | 55.11 | % | 62.85 | % | 65.61 | % | 58.56 | % | 56.77 | % | ||||||||||
| Noninterest expense | $ | 31,095 | $ | 31,594 | $ | 30,987 | $ | 31,161 | $ | 28,821 | ||||||||||
| Amortization of intangibles | 320 | 320 | 320 | 350 | 286 | |||||||||||||||
| Noninterest expense, excluding amortization | 30,775 | 31,274 | 30,667 | 30,811 | 28,535 | |||||||||||||||
| Net interest income | 47,471 | 44,095 | 39,752 | 42,075 | 39,491 | |||||||||||||||
| Noninterest income | 8,956 | 6,177 | 7,478 | 11,140 | 11,273 | |||||||||||||||
| Adjustments: | ||||||||||||||||||||
| Securities transactions | 3,125 | 295 | 1,571 | 4,868 | 3,434 | |||||||||||||||
| Noninterest income, excluding securities transactions | $ | 5,831 | $ | 5,882 | $ | 5,907 | $ | 6,272 | $ | 7,839 | ||||||||||
| Efficiency ratio | 57.74 | % | 62.58 | % | 67.17 | % | 63.73 | % | 60.29 | % | ||||||||||
| ● | Total assets at December 31, 2015 decreased $59.1 million, or 3.9%, to $1.5 billion when compared to December 31, 2014. Total loans at December 31, 2015 were $841.6 million, an increase of $51.3 million, or 6.5%, compared with December 31, 2014. Common shareholders' equity was $118.2 million and $100.1 million at December 31, 2015 and 2014, respectively. |
| ● |
Net income for the years ended December 31, 2015 and 2014 was $14.5 million and $11.2 million, respectively. The increase in net income for 2015 was the result of higher loan interest income and non-interest income and lower interest expense compared to 2014. In addition, First Guaranty liquidated an equity security during 2015 at a gain of $2.7 million.
|
| ● |
Net income available to common shareholders after preferred stock dividends was $14.1 million and $10.8 million for the years ended December 31, 2015 and 2014, respectively. Dividends on preferred stock were $0.4 million in 2015 and 2014.
|
| ● |
Earnings per common share were $2.01 and $1.57 for the years ended December 31, 2015 and 2014, respectively.
|
| ● | First Guaranty completed its common stock offering on November 12, 2015 that raised $9.3 million in capital. First Guaranty's common stock is traded on NASDAQ under the symbol FGBI. |
| ● | First Guaranty declared a 10% common stock dividend on November 19, 2015 that was paid on December 17, 2015 to shareholders of record as of December 10, 2015. |
| ● |
First Guaranty used proceeds from a $25.0 million senior secured loan and a $15.0 million subordinated debt offering to redeem all $39.4 million of its Series C preferred stock from the U.S. Treasury Department Small Business Lending Fund on December 22, 2015.
|
| ● |
Net interest income for 2015 was $47.5
million compared to $44.1 million for 2014.
|
| ● |
The provision for loan losses totaled $3.9 million for 2015 compared to $2.0 million in 2014. The increase in provision was due to growth in the loan portfolio and due to charge-offs of $4.2 million associated primarily with five loan relationships.
|
| ● | The net interest margin for 2015 was 3.26%, which was an increase of fifteen basis points from the net interest margin of 3.11% for 2014. First Guaranty attributed the improvement in the net interest margin to the continued shift in interest earning asset balances from securities to loans and the continued reduction in interest expense over the last year. |
| ● |
Investment securities totaled $546.1 million at December 31, 2015, a decrease of $95.5 million when compared to $641.6 million at December 31, 2014. At December 31, 2015, available for sale securities, at fair value, totaled $376.4 million; a decrease of $123.4 million when compared to $499.8 million at December 31, 2014. At December 31, 2015, held to maturity securities, at amortized cost, totaled $169.8 million; an increase of $28.0 million when compared to $141.8 million at December 31, 2014. Mortgage-backed securities, backed by U.S. Government agencies or enterprises, made up $92.4 million of the $169.8 million of the held to maturity securities at December 31, 2015.
|
| ● |
Total loans net of unearned income were $841.6 million at December 31, 2015 compared to $790.3 million at December 31, 2014. The net loan portfolio at December 31, 2015 totaled $832.2 million, a net increase of $51.0 million from $781.2 million at December 31, 2014. Total loans net of unearned income are reduced by the allowance for loan losses which totaled $9.4 million at December 31, 2015 and $9.1 million at December 31, 2014.
|
| ● |
Total impaired loans decreased $3.7 million to $25.8 million at December 31, 2015 compared to $29.5 million at December 31, 2014.
|
| ● |
Nonaccrual loans increased $7.8 million to $20.0 million at December 31, 2015 compared to $12.2 million at December 31, 2014.
|
| ● |
Common stock increased 0.7 million shares to 7.6 million shares at December 31, 2015 when compared to 6.9 million shares at December 31, 2014. This was due to the completion of the public offering in the fourth quarter of 2015.
|
| ● |
Retained earnings increased $8.5 million to $49.9 million at December 31, 2015 when compared to $41.4 million at December 31, 2014.
|
| ● |
Return on average assets for the year end December 31, 2015 and December 31, 2014 was 0.97% and 0.77%, respectively. Return on average common equity was 12.98% and 11.40% for 2015 and 2014, respectively. Return on average assets is calculated by dividing net income before preferred dividends by average assets. Return on average common equity is calculated by dividing net income to common shareholders by average common equity.
|
| ● |
Book value per common share was $15.54 as of December 31, 2015 compared to $14.47 as of December 31, 2014. Tangible book value per common share was $15.10 as of December 31, 2015 compared to $13.95 as of December 31, 2014.
|
| ● |
The increase in book value was principally due to an increase in common shareholders' equity of $18.1 million to $118.2 million at December 31, 2015. Surplus increased $9.9 million to $61.6 million at December 31, 2015. Retained earnings increased $8.5 million to $49.9 million at December 31, 2015. These increases were offset by a change in accumulated other comprehensive income (loss) from an unrealized gain of $0.2 million at December 31, 2014 to an unrealized loss of $0.9 million at December 31, 2015.
|
| ● |
First Guaranty's Board of Directors declared and First Guaranty paid cash dividends of $0.60 and $0.58 per common share in 2015 and 2014.
|
| At December 31, | ||||||||||||||||||||||||||||||||||||||||
| 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||||||||||||||||||||||||
| (in thousands except for %) | Amount | Percent | Amount |
Percent
|
Amount | Percent |
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||||||||||||||||||
|
Construction & land development
|
$ | 56,132 | 6.6 | % | $ | 52,094 | 6.6 | % | $ | 47,550 | 6.7 | % |
$
|
44,856
|
7.1
|
%
|
$
|
78,614
|
13.7
|
%
|
||||||||||||||||||||
|
Farmland
|
17,672 | 2.1 | % | 13,539 | 1.7 | % | 9,826 | 1.4 | % |
11,182
|
1.8
|
%
|
11,577
|
2.0
|
%
|
|||||||||||||||||||||||||
|
1- 4 Family
|
129,610 | 15.4 | % | 118,181 | 14.9 | % | 103,764 | 14.7 | % |
87,473
|
13.8
|
%
|
89,202
|
15.6
|
%
|
|||||||||||||||||||||||||
|
Multifamily
|
12,629 | 1.5 | % | 14,323 | 1.8 | % | 13,771 | 2.0 | % |
14,855
|
2.4
|
%
|
16,914
|
2.9
|
%
|
|||||||||||||||||||||||||
|
Non-farm non-residential
|
323,363 | 38.3 | % | 328,400 | 41.5 | % | 336,071 | 47.7 | % |
312,716
|
49.6
|
%
|
268,618
|
46.8
|
%
|
|||||||||||||||||||||||||
|
Total Real Estate
|
539,406 | 63.9 | % | 526,537 | 66.5 | % | 510,982 | 72.5 | % |
471,082
|
74.7
|
%
|
464,925
|
81.0
|
%
|
|||||||||||||||||||||||||
| Non-real Estate: | ||||||||||||||||||||||||||||||||||||||||
|
Agricultural
|
25,838 | 3.1 | % | 26,278 | 3.3 | % | 21,749 | 3.1 | % |
18,476
|
2.9
|
%
|
17,338
|
3.0
|
%
|
|||||||||||||||||||||||||
|
Commercial and industrial
|
224,201 | 26.6 | % | 196,339 | 24.8 | % | 151,087 | 21.4 | % |
117,425
|
18.6
|
%
|
68,025
|
11.9
|
%
|
|||||||||||||||||||||||||
|
Consumer and other
|
54,163 | 6.4 | % | 42,991 | 5.4 | % | 20,917 | 3.0 | % |
23,758
|
3.8
|
%
|
23,455
|
4.1
|
%
|
|||||||||||||||||||||||||
| Total Non-real Estate | 304,202 | 36.1 | % | 265,608 | 33.5 | % | 193,753 | 27.5 | % | 159,659 | 25.3 | % | 108,818 | 19.0 | % | |||||||||||||||||||||||||
|
Total Loans Before Unearned Income
|
843,608 | 100.0 | % | 792,145 | 100.0 | % | 704,735 | 100.0 | % |
630,741
|
100.0
|
%
|
573,743
|
100.0
|
%
|
|||||||||||||||||||||||||
|
Less: Unearned income
|
(2,025 | ) | (1,824 | ) | (1,569 | ) |
(1,241
|
)
|
(643
|
)
|
||||||||||||||||||||||||||||||
|
Total Loans Net of Unearned Income
|
$ | 841,583 | $ | 790,321 | $ | 703,166 |
$
|
629,500
|
$
|
573,100
|
||||||||||||||||||||||||||||||
| December 31, 2015 | ||||||||||||
|
(in thousands)
|
One Year or Less | More Than One Year Through Five Years | After Five Years | Total | ||||||||
|
Real Estate:
|
||||||||||||
|
Construction & land development
|
$
|
6,450
|
$ | 39,133 | $ | 10,549 | $ | 56,132 | ||||
|
Farmland
|
4,080
|
9,115 | 4,477 | 17,672 | ||||||||
|
1 - 4 family
|
15,543
|
44,109 | 69,958 | 129,610 | ||||||||
|
Multifamily
|
4,386
|
7,055 | 1,188 | 12,629 | ||||||||
|
Non-farm non-residential
|
63,145
|
237,223 | 22,995 | 323,363 | ||||||||
|
Total Real Estate
|
93,604
|
336,635 | 109,167 | 539,406 | ||||||||
| Non-real Estate: | ||||||||||||
|
Agricultural
|
10,364
|
3,704 | 11,770 | 25,838 | ||||||||
|
Commercial and industrial
|
28,261
|
188,732 | 7,208 | 224,201 | ||||||||
|
Consumer and other
|
11,834
|
41,965 | 364 | 54,163 | ||||||||
| Total Non-Real Estate | 50,459 | 234,401 | 19,342 | 304,202 | ||||||||
|
Total Loans Before Unearned Income
|
$
|
144,063
|
$ | 571,036 | $ |
128,509
|
843,608 | |||||
| Less: unearned income | (2,025 | ) | ||||||||||
| Total Loans Net of Unearned Income | $ | 841,583 | ||||||||||
| December 31, 2014 | ||||||||||||
|
(in thousands)
|
One Year or Less | More Than One Year Through Five Years | After Five Years | Total | ||||||||
|
Real Estate:
|
||||||||||||
|
Construction & land development
|
$
|
19,747
|
$ | 30,376 | $ | 1,971 | $ | 52,094 | ||||
|
Farmland
|
1,084
|
9,135 | 3,320 | 13,539 | ||||||||
|
1 - 4 family
|
20,869
|
32,048 | 65,264 | 118,181 | ||||||||
|
Multifamily
|
5,437
|
7,686 | 1,200 | 14,323 | ||||||||
|
Non-farm non-residential
|
69,575
|
222,648 | 36,177 | 328,400 | ||||||||
|
Total Real Estate
|
116,712
|
301,893 | 107,932 | 526,537 | ||||||||
| Non-real Estate: | ||||||||||||
|
Agricultural
|
12,190
|
3,214 | 10,874 | 26,278 | ||||||||
|
Commercial and industrial
|
32,140
|
147,005 | 17,194 | 196,339 | ||||||||
|
Consumer and other
|
6,642
|
30,660 | 5,689 | 42,991 | ||||||||
| Total Non-Real Estate | 50,972 | 180,879 | 33,757 | 265,608 | ||||||||
|
Total Loans Before Unearned Income
|
$
|
167,684
|
$ | 482,772 | $ |
141,689
|
792,145 | |||||
| Less: unearned income | (1,824 | ) | ||||||||||
| Total Loans Net of Unearned Income | $ | 790,321 | ||||||||||
|
Due After December 31, 2015
|
|||||||||
| (in thousands) |
Fixed
|
Floating
|
Total
|
||||||
|
One to five years
|
315,685
|
246,374
|
562,059
|
||||||
|
Five to 15 years
|
49,197
|
31,456
|
80,653
|
||||||
|
Over 15 years
|
36,438
|
9,333
|
45,771
|
||||||
|
Subtotal
|
$
|
401,320
|
$ |
287,163
|
$ |
688,483
|
|||
|
Nonaccrual loans
|
20,039
|
||||||||
|
Total
|
$ |
668,444
|
|||||||
| December 31, | ||||||||||||||||||||
|
(in thousands)
|
2015 | 2014 | 2013 |
2012
|
2011 | |||||||||||||||
|
Nonaccrual loans:
|
||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||
|
Construction and land development
|
$ | 558 | $ | 486 |
$
|
73
|
$
|
854
|
$ | 1,520 | ||||||||||
|
Farmland
|
117 | 153 |
130
|
312
|
562 | |||||||||||||||
|
1 - 4 family residential
|
4,538 | 3,819 |
4,248
|
4,603
|
5,647 | |||||||||||||||
|
Multifamily
|
9,045 | - |
-
|
-
|
- | |||||||||||||||
|
Non-farm non-residential
|
2,934 | 4,993 |
7,539
|
11,571
|
12,400 | |||||||||||||||
| Total Real Estate | 17,192 | 9,451 | 11,990 | 17,340 | 20,129 | |||||||||||||||
|
Non-Real Estate:
|
||||||||||||||||||||
|
Agricultural
|
2,628 | 832 |
526
|
512
|
315 | |||||||||||||||
|
Commercial and industrial
|
48 | 1,907 |
1,946
|
2,831
|
1,986 | |||||||||||||||
|
Consumer and other
|
171 | 4 |
23
|
5
|
20 | |||||||||||||||
| Total Non-Real Estate | 2,847 | 2,743 | 2,495 | 3,348 | 2,321 | |||||||||||||||
|
Total nonaccrual loans
|
20,039 | 12,194 |
14,485
|
20,688
|
22,450 | |||||||||||||||
|
Loans 90 days and greater delinquent & still accruing:
|
||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||
|
Construction and land development
|
- | - |
-
|
-
|
- | |||||||||||||||
|
Farmland
|
19 | - |
-
|
-
|
- | |||||||||||||||
|
1 - 4 family residential
|
391 | 599 |
414
|
455
|
309 | |||||||||||||||
|
Multifamily
|
- | - |
-
|
-
|
- | |||||||||||||||
|
Non-farm non-residential
|
- | - |
-
|
-
|
419 | |||||||||||||||
| Total Real Estate | 410 | 599 | 414 | 455 | 728 | |||||||||||||||
|
Non-Real Estate:
|
||||||||||||||||||||
|
Agricultural
|
- | - |
-
|
-
|
- | |||||||||||||||
|
Commercial and industrial
|
- | - |
-
|
-
|
- | |||||||||||||||
|
Consumer and other
|
- | - |
-
|
-
|
8 | |||||||||||||||
| Total Non-Real Estate | - | - | - | - | 8 | |||||||||||||||
|
Total loans 90 days and greater delinquent & still accruing
|
410 | 599 |
414
|
455
|
736 | |||||||||||||||
|
Total non-performing loans
|
$ | 20,449 | $ | 12,793 |
$
|
14,899
|
$
|
21,143
|
$ | 23,186 | ||||||||||
|
Other real estate owned and foreclosed assets:
|
||||||||||||||||||||
| Real Estate: | ||||||||||||||||||||
|
Construction and land development
|
25 | 127 |
754
|
1,083
|
1,161 | |||||||||||||||
| Farmland | - | - | - | - | - | |||||||||||||||
|
1 - 4 family residential
|
880 | 1,121 |
1,803
|
1,186
|
1,342 | |||||||||||||||
| Multifamily | - | - | - | - | - | |||||||||||||||
|
Non-farm non-residential
|
672 | 950 |
800
|
125
|
3,206 | |||||||||||||||
| Total Real Estate | 1,577 | 2,198 | 3,357 | 2,394 | 5,709 | |||||||||||||||
| Non-Real Estate: | ||||||||||||||||||||
| Agricultural | - | - | - | - | - | |||||||||||||||
| Commercial and industrial | - | - | - | - | - | |||||||||||||||
| Consumer and other | - | - | - | - | - | |||||||||||||||
| Total Non-Real estate | - | - | - | - | - | |||||||||||||||
| Total other real estate owned and foreclosed assets | 1,577 | 2,198 | 3,357 | 2,394 | 5,709 | |||||||||||||||
|
Total non-performing assets
|
$ | 22,026 | $ | 14,991 |
$
|
18,256
|
$
|
23,537
|
$ | 28,895 | ||||||||||
| Non-performing assets to total loans | 2.62 | % | 1.90 | % | 2.60 | % | 3.74 | % | 5.04 | % | ||||||||||
| Non-performing assets to total assets | 1.51 | % | 0.99 | % | 1.27 | % | 1.67 | % | 2.13 | % | ||||||||||
| Non-performing loans to total loans | 2.43 | % | 1.62 | % | 2.12 | % | 3.36 | % | 4.05 | % | ||||||||||
| At December 31, | ||||||||||||
| (in thousands) | 2015 | 2014 |
2013
|
|||||||||
| TDRs: | ||||||||||||
| In Compliance with Modified Terms | $ | 3,431 |
$
|
2,998
|
$
|
3,006
|
||||||
| Past Due 30 through 89 days and still accruing | - | 2,204 | - | |||||||||
| Past Due 90 days and greater and still accruing | - | - | - | |||||||||
| Nonaccrual | 368 | - | - | |||||||||
| Restructured Loans that subsequently defaulted | 1,908 | 230 | 230 | |||||||||
| Total TDR | $ | 5,707 | $ | 5,432 | $ | 3,236 | ||||||
| At December 31, | ||||||||||||
| (in thousands) | 2015 | 2014 | 2013 | |||||||||
| Classification of Loans: | ||||||||||||
| Substandard | $ | 58,654 | $ | 44,752 | $ | 39,856 | ||||||
| Doubtful | - | - | - | |||||||||
| Total Classified Assets | $ | 58,654 | $ | 44,752 | $ | 39,856 | ||||||
| Special Mention | $ | 10,752 | $ | 28,702 | $ | 21,327 | ||||||
|
●
|
past due and non-performing assets;
|
|
●
|
specific internal analysis of loans requiring special attention;
|
|
●
|
the current level of regulatory classified and criticized assets and the associated risk factors with each;
|
|
●
|
changes in underwriting standards or lending procedures and policies;
|
|
●
|
charge-off and recovery practices;
|
|
●
|
national and local economic and business conditions;
|
|
●
|
nature and volume of loans;
|
|
●
|
overall portfolio quality;
|
|
●
|
adequacy of loan collateral;
|
|
●
|
quality of loan review system and degree of oversight by our board of directors;
|
|
●
|
competition and legal and regulatory requirements on borrowers;
|
|
●
|
examinations of the loan portfolio by federal and state regulatory agencies and examinations; and
|
|
●
|
review by our internal loan review department and independent accountants.
|
| At or For the Years Ended December 31, | ||||||||||||||||||||
|
(dollars in thousands)
|
2015 | 2014 | 2013 | 2012 |
2011
|
|||||||||||||||
|
Balance at beginning of year
|
$ | 9,105 | $ | 10,355 | $ | 10,342 | $ | 8,879 |
$
|
8,317
|
||||||||||
|
Charge-offs:
|
||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||
|
Construction and land development
|
(559 | ) | (1,032 | ) | (233 | ) | (65 | ) |
(1,093
|
)
|
||||||||||
|
Farmland
|
- | - | (31 | ) | - |
(144
|
) | |||||||||||||
|
1 - 4 family residential
|
(410 | ) | (589 | ) | (220 | ) | (1,409 | ) |
(1,613
|
)
|
||||||||||
|
Multifamily
|
(947 | ) | - | - | (187 | ) |
-
|
|||||||||||||
|
Non-farm non-residential
|
(1,137 | ) | (1,515 | ) | (1,148 | ) | (459 | ) |
(5,193
|
)
|
||||||||||
| Total Real Estate | (3,053 | ) | (3,136 | ) | (1,632 | ) | (2,120 | ) | (8,043 | ) | ||||||||||
| Non-Real Estate: | ||||||||||||||||||||
| Agricultural | (491 | ) | (2 | ) | (41 | ) | (49 | ) | (23 | ) | ||||||||||
|
Commercial and industrial loans
|
(79 | ) | (266 | ) | (1,098 | ) | (809 | ) |
(1,638
|
)
|
||||||||||
|
Consumer and other
|
(550 | ) | (289 | ) | (262 | ) | (473 | ) |
(653
|
)
|
||||||||||
| Total Non-Real Estate | (1,120 | ) | (557 | ) | (1,401 | ) | (1,331 | ) | (2,314 | ) | ||||||||||
|
Total charge-offs
|
(4,173 | ) | (3,693 | ) | (3,033 | ) | (3,451 | ) |
(10,357
|
)
|
||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||
|
Construction and land development
|
5 | 6 | 10 | 15 |
1
|
|||||||||||||||
|
Farmland
|
- | - | 140 | 1 |
-
|
|||||||||||||||
|
1 - 4 family residential
|
94 | 99 | 49 | 35 |
118
|
|||||||||||||||
|
Multifamily
|
46 | 49 | - | - |
-
|
|||||||||||||||
|
Non-farm non-residential
|
5 | 9 | 8 | 116 |
13
|
|||||||||||||||
| Total Real Estate | 150 | 163 | 207 | 167 | 132 | |||||||||||||||
| Non-Real Estate: | ||||||||||||||||||||
| Agricultural | 3 | 1 | 5 | 1 | 2 | |||||||||||||||
|
Commercial and industrial loans
|
315 | 118 | 71 | 329 |
371
|
|||||||||||||||
|
Consumer and other
|
151 | 199 | 243 | 283 |
227
|
|||||||||||||||
| Total Non-Real Estate | 469 | 318 | 319 | 613 | 600 | |||||||||||||||
|
Total recoveries
|
619 | 481 | 526 | 780 |
732
|
|||||||||||||||
|
Net (charge-offs) recoveries
|
(3,554 | ) | (3,212 | ) | (2,507 | ) | (2,671 | ) |
(9,625
|
)
|
||||||||||
|
Provision for loan losses
|
3,864 | 1,962 | 2,520 | 4,134 |
10,187
|
|||||||||||||||
|
Balance at end of year
|
$ | 9,415 | $ | 9,105 | $ | 10,355 | $ | 10,342 |
$
|
8,879
|
||||||||||
|
Ratios:
|
||||||||||||||||||||
|
Net loan charge-offs to average loans
|
0.44 | % | 0.45 | % | 0.38 | % | 0.45 | % |
1.65
|
%
|
||||||||||
|
Net loan charge-offs to loans at end of year
|
0.42 | % | 0.41 | % | 0.36 | % | 0.42 | % |
1.68
|
%
|
||||||||||
|
Allowance for loan losses to loans at end of year
|
1.12 | % | 1.15 | % | 1.47 | % | 1.64 | % |
1.55
|
%
|
||||||||||
|
Net loan charge-offs to allowance for loan losses
|
37.75 | % | 35.28 | % | 24.21 | % | 25.83 | % |
108.40
|
%
|
||||||||||
|
Net loan charge-offs to provision charged to expense
|
91.98 | % | 163.71 | % | 99.48 | % | 64.61 | % |
94.48
|
%
|
||||||||||
|
●
|
First Guaranty recorded a partial charge off of $0.8 million on a non-farm non-residential loan. The loan had a balance of $1.8 million at December 31, 2015.
|
|
●
|
First Guaranty recorded a partial charge off of $0.5 million on a multi-family loan. The loan had a balance of $0.9 million at December 31, 2015.
|
|
●
|
First Guaranty recorded a partial charge off of $0.5 million on a multi-family loan. The loan had a balance of $5.3 million at December 31, 2015.
|
|
●
|
First Guaranty recorded a partial charge off of $0.4 million on a construction and land development loan relationship. The relationship had a balance of $0.4 million at December 31, 2015.
|
|
●
|
First Guaranty charged off a $0.3 million agriculture loan.
|
|
●
|
The remaining $1.7 million of charge-offs for 2015 were comprised of smaller loans and overdrawn deposit accounts.
|
| At December 31, | ||||||||||||||||||||||||
| 2015 | 2014 | |||||||||||||||||||||||
| (dollars in thousands) | Allowance for Loan Losses | Percent of Allowance to Total Allowance for Loan Losses | Percent of Loans in Each Category to Total Loans | Allowance for Loan Losses | Percent of Allowance to Total Allowance for Loan Losses | Percent of Loans in Each Category to Total Loans | ||||||||||||||||||
| Real Estate: | ||||||||||||||||||||||||
| Construction and land development | $ | 962 | 10.2 | % | 6.6 | % | $ | 702 | 7.7 | % | 6.6 | % | ||||||||||||
| Farmland | 54 | 0.6 | % | 2.1 | % | 21 | 0.2 | % | 1.7 | % | ||||||||||||||
| 1-4 family residential | 1,771 | 18.8 | % | 15.4 | % | 2,131 | 23.4 | % | 14.9 | % | ||||||||||||||
| Multifamily | 557 | 5.9 | % | 1.5 | % | 813 | 8.9 | % |
1.8
|
% | ||||||||||||||
| Non-farm non-residential | 3,298 | 35.0 | % | 38.3 | % | 2,713 | 29.8 | % | 41.5 | % | ||||||||||||||
| Non-Real Estate: | ||||||||||||||||||||||||
| Agricultural | $ | 16 | 0.2 | % | 3.1 | % | $ | 293 | 3.2 | % | 3.3 | % | ||||||||||||
| Commercial and industrial | 2,527 | 26.9 | % | 26.6 | % | 1,797 | 19.8 | % | 24.8 | % | ||||||||||||||
| Consumer and other | 230 | 2.4 | % | 6.4 | % | 371 | 4.1 | % | 5.4 | % | ||||||||||||||
| Unallocated | - | - | % | - | % | 264 | 2.9 | % | - | % | ||||||||||||||
| Total Allowance | $ | 9,415 | 100.0 | % | 100.0 | % | $ | 9,105 | 100.0 | % | 100.0 | % | ||||||||||||
| At December 31, | ||||||||||||||||||||||||
| 2013 | 2012 | |||||||||||||||||||||||
| (dollars in thousands) | Allowance for Loan Losses | Percent of Allowance to Total Allowance for Loan Losses | Percent of Loans in Each Category to Total Loans | Allowance for Loan Losses | Percent of Allowance to Total Allowance for Loan Losses | Percent of Loans in Each Category to Total Loans | ||||||||||||||||||
| Real Estate: | ||||||||||||||||||||||||
| Construction and land development | $ | 1,530 | 14.8 | % | 6.7 | % | $ | 1,098 | 10.6 | % | 7.1 | % | ||||||||||||
| Farmland | 17 | 0.2 | % | 1.4 | % | 50 | 0.5 | % | 1.8 | % | ||||||||||||||
| 1-4 family residential | 1,974 | 19.1 | % | 14.7 | % | 2,239 | 21.7 | % | 13.8 | % | ||||||||||||||
| Multifamily | 376 | 3.6 | % | 2.0 | % | 284 | 2.7 | % | 2.4 | % | ||||||||||||||
| Non-farm non-residential | 3,607 | 34.8 | % | 47.7 | % | 3,666 | 35.4 | % | 49.6 | % | ||||||||||||||
| Non-Real Estate: | ||||||||||||||||||||||||
| Agricultural | $ | 46 | 0.4 | % | 3.1 | % | $ | 64 | 0.6 | % | 2.9 | % | ||||||||||||
| Commercial and industrial | 2,176 | 21.0 | % | 21.4 | % | 2,488 | 24.1 | % | 18.6 | % | ||||||||||||||
| Consumer and other | 208 | 2.0 | % | 3.0 | % | 233 | 2.3 | % | 3.8 | % | ||||||||||||||
| Unallocated | 421 | 4.1 | % | - | % | 220 | 2.1 | % | - | % | ||||||||||||||
| Total Allowance | $ | 10,355 | 100.0 | % | 100.0 | % | $ | 10,342 | 100.0 | % | 100.0 | % | ||||||||||||
| At December 31, | ||||||||||||
| 2011 | ||||||||||||
| (dollars in thousands) | Allowance for Loan Losses | Percent of Allowance to Total Allowance for Loan Losses | Percent of Loans in Each Category to Total Loans | |||||||||
| Real Estate: | ||||||||||||
| Construction and land development | $ | 1,002 | 11.3 | % | 13.7 | % | ||||||
| Farmland | 65 | 0.7 | % | 2.0 | % | |||||||
| 1-4 family residential | 1,917 | 21.6 | % | 15.6 | % | |||||||
| Multifamily | 780 | 8.8 | % | 2.9 | % | |||||||
| Non-farm non-residential | 2,980 | 33.6 | % | 46.8 | % | |||||||
| Non-Real Estate: | ||||||||||||
| Agricultural | $ | 125 | 1.4 | % | 3.0 | % | ||||||
| Commercial and industrial | 1,407 | 15.8 | % | 11.9 | % | |||||||
| Consumer and other | 314 | 3.5 | % | 4.1 | % | |||||||
| Unallocated | 289 | 3.3 | % | - | % | |||||||
| Total Allowance | $ | 8,879 | 100.0 | % | 100.0 | % | ||||||
| At December 31, | ||||||||||||||||||||||||
| 2015 | 2014 | 2013 | ||||||||||||||||||||||
| (in thousands) |
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
||||||||||||||||||
|
Available-for-sale:
|
||||||||||||||||||||||||
| U.S Treasuries | $ | 29,999 | $ | 29,999 | $ | 36,000 | $ | 36,000 | $ | 36,000 | $ | 36,000 | ||||||||||||
|
U.S. Government Agencies
|
165,364 | 163,811 | 295,620 |
291,495
|
302,816
|
286,699
|
||||||||||||||||||
|
Corporate debt securities
|
105,680 | 105,136 | 126,654 |
130,063
|
142,580
|
144,481 | ||||||||||||||||||
|
Mutual funds or other equity securities
|
580 | 582 | 570 |
574
|
564
|
556
|
||||||||||||||||||
|
Municipal bonds
|
47,339 | 48,233 | 40,599 | 41,676 |
16,091
|
16,475
|
||||||||||||||||||
| Mortgage-backed securities | 28,891 | 28,608 | - | - | - | - | ||||||||||||||||||
|
Total available-for-sale securities
|
377,853 | 376,369 |
499,443
|
499,808
|
498,051
|
484,211
|
||||||||||||||||||
|
Held to maturity:
|
||||||||||||||||||||||||
|
U.S. Government Agencies
|
77,343 | 76,622 |
84,479
|
82,529
|
86,927
|
80,956
|
||||||||||||||||||
| Mortgage-backed securities | 92,409 | 91,526 | 57,316 | 57,159 | 63,366 | 60,686 | ||||||||||||||||||
|
Total held to maturity securities
|
$ | 169,752 | $ | 168,148 |
$
|
141,795
|
$
|
139,688
|
$
|
150,293
|
$
|
141,642
|
||||||||||||
|
At December 31, 2015
|
||||||||||||||||||||
| One Year or Less | More than One Year through Five Years | More than Five Years through Ten Years | More than Ten Years | |||||||||||||||||
| (in thousands except for %) |
Carrying Value
|
Weighted Average Yield
|
Carrying Value
|
Weighted Average Yield
|
Carrying Value
|
Weighted Average Yield
|
Carrying Value
|
Weighted Average Yield
|
||||||||||||
|
Available for sale:
|
||||||||||||||||||||
| U.S Treasuries | $ | 29,999 | 0.1 | % | $ | - | - | % | $ | - | - | % | $ | - | - | % | ||||
|
U.S. Government Agencies
|
|
-
|
- | % |
|
86,856
|
1.6 | % |
|
67,173
|
2.4 | % |
|
9,782
|
3.0 | % | ||||
|
Corporate and other debt securities
|
7,656
|
3.5 | % |
47,586
|
4.1 | % |
47,895
|
3.8 | % | 1,999 | 4.4 | % | ||||||||
|
Mutual funds or other equity securities
|
-
|
- | % |
-
|
- | % |
-
|
- | % |
582
|
- | % | ||||||||
|
Municipal bonds
|
1,250 | 1.7 | % | 4,482 | 2.1 | % | 7,638 | 2.8 | % | 34,863 | 2.7 | % | ||||||||
|
Mortgage-backed securities
|
-
|
- | % |
-
|
- | % |
-
|
- | % |
28,608
|
2.6 | % | ||||||||
|
Total available for sale securities
|
38,905
|
0.8 | % |
138,924
|
2.5 | % |
122,706
|
3.0 | % |
75,834
|
2.8 | % | ||||||||
|
Held to maturity:
|
||||||||||||||||||||
| U.S. Government Agencies | - | - | % | 21,803 | 1.6 | % | 55,540 | 2.2 | % | - | - | % | ||||||||
| Mortgage-backed securities | - | - | % | - | - | % | - | - | % | 92,409 | 2.4 | % | ||||||||
| Corporate and other debt securities | - | - | % | - | - | % | - | - | % | - | - | % | ||||||||
|
Total held to maturity securities
|
$
|
-
|
- | % |
$
|
21,803
|
1.6 | % |
$
|
55,540
|
2.2 | % |
$
|
92,409
|
2.4 | % | ||||
|
At December 31, 2014
|
||||||||||||||||||||
| One Year or Less | More than One Year through Five Years | More than Five Years through Ten Years | More than Ten Years | |||||||||||||||||
| (in thousands except for %) |
Carrying Value
|
Weighted Average Yield
|
Carrying Value
|
Weighted Average Yield
|
Carrying Value
|
Weighted Average Yield
|
Carrying Value
|
Weighted Average Yield
|
||||||||||||
|
Available for sale:
|
||||||||||||||||||||
| U.S Treasuries | $ | 36,000 | 0.0 | % | $ | - | - | % | $ | - | - | % | $ | - | - | % | ||||
|
U.S. Government Agencies
|
|
15,029
|
0.3 | % |
|
160,611
|
1.0 | % |
|
94,787
|
1.9 | % |
|
21,068
|
3.0 | % | ||||
|
Corporate and other debt securities
|
18,834
|
1.7 | % |
53,797
|
3.8 | % |
53,748
|
3.9 | % |
3,684
|
4.7 | % | ||||||||
|
Mutual funds or other equity securities
|
-
|
- | % |
-
|
- | % |
-
|
- | % |
574
|
0.0 | % | ||||||||
|
Municipal bonds
|
1,802
|
2.0 | % |
5,377
|
1.9 | % |
8,996
|
3.2 | % |
25,501
|
3.0 | % | ||||||||
| Mortgage Backed Securities | - | - | % | - | - | % | - | - | % | - | - | % | ||||||||
|
Total available for sale securities
|
71,665
|
0.6 | % |
219,785
|
1.7 | % |
157,531
|
2.7 | % |
50,827
|
3.1 | % | ||||||||
|
Held to maturity:
|
||||||||||||||||||||
| U.S. Government Agencies | - | - | % | 24,999 | 1.2 | % | 59,480 | 1.9 | % | - | - | % | ||||||||
| Mortgage-backed securities | - | - | % | - | - | % | - | - | % | 57,316 | 2.2 | % | ||||||||
| Corporate and other debt securities | - | - | % | - | - | % | - | - | % | - | - | % | ||||||||
|
Total held to maturity securities
|
$
|
-
|
- | % |
$
|
24,999
|
1.2 | % |
$
|
59,480
|
1.9 | % |
$
|
57,316
|
2.2 | % | ||||
| At December 31, 2015 | |||||
| (in thousands) | Amortized Cost | Fair Value | |||
| U.S. Treasuries | $ | 29,999 | $ | 29,999 | |
| FHLB | 85,507 | 84,689 | |||
| Freddie Mac | 66,271 | 65,589 | |||
| Fannie Mae | 127,504 | 126,294 | |||
| Federal Farm Credit Bank | 84,726 | 83,996 | |||
| Total | $ | 394,007 | $ | 390,567 | |
| For the Years Ended December 31, | |||||||||||||||||||||||||||
| Total Deposits | 2015 | 2014 | 2013 | ||||||||||||||||||||||||
| (in thousands except for %) | Average Balance | Percent |
Weighted Average Rate
|
Average Balance | Percent |
Weighted Average Rate
|
Average Balance | Percent |
Weighted Average Rate
|
||||||||||||||||||
| Noninterest-bearing Demand | $ | 211,584 | 15.9 | % | 0.0 | % | $ | 200,127 | 15.3 | % | 0.0 | % | $ | 196,589 | 15.8 | % | 0.0 | % | |||||||||
| Interest-bearing Demand | 401,617 | 30.2 | % | 0.4 | % | 386,363 | 29.6 | % | 0.3 | % | 334,573 | 26.8 | % | 0.4 | % | ||||||||||||
| Savings | 77,726 | 5.8 | % | 0.0 | % | 69,719 | 5.4 | % | 0.0 | % | 64,639 | 5.2 | % | 0.1 | % | ||||||||||||
| Time | 640,134 | 48.1 | % | 1.1 | % | 649,165 | 49.7 | % | 1.2 | % | 650,540 | 52.2 | % | 1.5 | % | ||||||||||||
| Total Deposits | $ | 1,331,061 | 100.0 | % | 0.6 | % | $ | 1,305,374 | 100.0 | % | 0.8 | % | $ | 1,246,341 |
100.0
|
% | 0.9 | % | |||||||||
| For the Years Ended December 31, | |||||||||||||||||||||||||||
| Individual and Business Deposits | 2015 | 2014 | 2013 | ||||||||||||||||||||||||
| (in thousands except for %) | Average Balance | Percent |
Weighted Average Rate
|
Average Balance | Percent |
Weighted Average Rate
|
Average Balance | Percent |
Weighted Average Rate
|
||||||||||||||||||
| Noninterest-bearing Demand | $ | 207,334 |
27.6
|
% | 0.0 | % | $ | 197,332 | 25.3 | % | 0.0 | % | $ | 193,773 | 24.6 | % | 0.0 | % | |||||||||
| Interest-bearing Demand | 112,864 | 15.0 | % | 0.2 | % | 105,569 | 13.5 | % | 0.2 | % | 85,384 | 10.9 | % | 0.3 | % | ||||||||||||
| Savings | 65,775 | 8.7 | % | 0.1 | % | 61,288 | 7.9 | % | 0.0 | % | 57,819 | 7.3 | % | 0.1 | % | ||||||||||||
| Time | 366,244 | 48.7 | % | 1.4 | % | 414,975 | 53.3 | % | 1.4 | % | 450,178 | 57.2 | % | 1.8 | % | ||||||||||||
| Total Individual and Business Deposits | $ | 752,217 | 100.0 | % | 0.7 | % | $ | 779,164 | 100.0 | % | 0.8 | % | $ | 787,154 | 100.0 | % | 1.1 | % | |||||||||
| For the Years Ended December 31, | |||||||||||||||||||||||||||
| Public Fund Deposits | 2015 | 2014 | 2013 | ||||||||||||||||||||||||
| (in thousands except for %) | Average Balance | Percent |
Weighted Average Rate
|
Average Balance | Percent |
Weighted Average Rate
|
Average Balance | Percent |
Weighted Average Rate
|
||||||||||||||||||
| Noninterest-bearing Demand | $ | 4,250 | 0.7 | % | 0.0 | % | $ | 2,795 | 0.5 | % | 0.0 | % | $ | 2,816 | 0.6 | % | 0.0 | % | |||||||||
| Interest-bearing Demand | 288,753 | 49.9 | % | 0.4 | % | 280,794 | 53.4 | % | 0.4 | % | 249,189 | 54.3 | % | 0.4 | % | ||||||||||||
| Savings | 11,951 | 2.1 | % | 0.0 | % | 8,431 | 1.6 | % | 0.0 | % | 6,820 | 1.5 | % | 0.1 | % | ||||||||||||
| Time | 273,890 | 47.3 | % | 0.7 | % | 234,190 | 44.5 | % | 0.7 | % | 200,362 | 43.6 | % | 0.8 | % | ||||||||||||
| Total Public Fund Deposits | $ | 578,844 | 100.0 | % | 0.5 | % | $ | 526,210 | 100.0 | % | 0.5 | % | $ | 459,187 | 100.0 | % | 0.6 | % | |||||||||
| At December 31, | ||||||||||||||||
|
(in thousands except for %)
|
2015 | 2014 |
2013
|
2012
|
||||||||||||
|
Public Funds:
|
|
|||||||||||||||
| Noninterest-bearing Demand | $ | 4,906 | $ | 3,241 | $ | 3,016 | $ | 3,735 | ||||||||
| Interest-bearing Demand | 296,416 | 321,382 | 296,739 | 265,296 | ||||||||||||
| Savings | 14,667 | 10,142 | 7,209 | 6,415 | ||||||||||||
| Time | 252,688 | 266,743 | 208,614 | 195,052 | ||||||||||||
| Total Public Funds | $ | 568,677 | $ | 601,508 | $ | 515,578 | $ | 470,498 | ||||||||
|
Total Deposits
|
$ | 1,295,870 | $ | 1,371,839 |
$
|
1,303,099
|
$
|
1,252,612
|
||||||||
|
Total Public Funds as a percent of Total Deposits
|
43.9 | % | 43.9 | % |
39.6
|
% |
37.6
|
% | ||||||||
|
(in thousands)
|
December 31, 2015 | ||
|
Due in one year or less
|
$ | 311,868 | |
|
Due after one year through three years
|
88,315 | ||
|
Due after three years
|
25,885 | ||
|
Total certificates of deposit greater than or equal to $100,000
|
$ | 426,068 | |
| At or For the Years Ended December 31, | ||||||||||||
| (in thousands except for %) | 2015 | 2014 |
2013
|
|||||||||
|
Balance at end of year
|
$ | 1,800 | $ | 1,800 |
$
|
5,788
|
||||||
|
Maximum month-end outstanding
|
$ | 13,800 | $ | 22,356 |
$
|
57,302
|
||||||
|
Average daily outstanding
|
$ | 4,217 | $ | 6,960 |
$
|
21,387
|
||||||
|
Total Weighted average rate during the year
|
2.12 | % | 1.08 | % |
0.98
|
%
|
||||||
|
Average rate during year
|
4.50 | % | 4.50 | % |
1.51
|
%
|
||||||
| December 31, 2015 | December 31, 2014 | December 31, 2013 | ||||||||||||||||||||||||||||||||||
|
(in thousands except for %)
|
Average Balance | Interest |
Yield/Rate
|
Average Balance | Interest |
Yield/Rate
|
Average Balance | Interest |
Yield/Rate
|
|||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||
|
Interest-earning deposits with banks
(1)
|
$ | 30,485 | $ | 72 | 0.24 | % |
$
|
46,455
|
$
|
115
|
0.25 | % |
$
|
63,417
|
$
|
157
|
0.25 | % | ||||||||||||||||||
|
Securities (including FHLB stock)
|
609,348 | 13,471 | 2.21 | % |
644,561
|
13,395
|
2.08 | % |
630,586
|
13,439
|
2.13 | % | ||||||||||||||||||||||||
|
Federal funds sold
|
312 | - | - | % |
304
|
-
|
- | % |
1,738
|
1
|
0.06 | % | ||||||||||||||||||||||||
| Loans held for sale | - | - | - | % | 10 | - | - | % | 119 | - | - | % | ||||||||||||||||||||||||
|
Loans, net of unearned income
|
816,027 | 42,536 | 5.21 | % |
727,385
|
39,787
|
5.47 | % |
667,814
|
37,289
|
5.58 | % | ||||||||||||||||||||||||
|
Total interest-earning assets
|
1,456,172 | 56,079 | 3.85 | % |
1,418,715
|
53,297
|
3.76 | % |
1,363,674
|
50,886
|
3.73 | % | ||||||||||||||||||||||||
|
Noninterest-earning assets:
|
||||||||||||||||||||||||||||||||||||
|
Cash and due from banks
|
7,191 |
9,030
|
9,219
|
|||||||||||||||||||||||||||||||||
|
Premises and equipment, net
|
20,300 |
19,738
|
19,681
|
|||||||||||||||||||||||||||||||||
|
Other assets
|
5,870 |
7,528
|
8,216
|
|||||||||||||||||||||||||||||||||
|
Total Assets
|
$ | 1,489,533 |
$
|
1,455,011
|
$
|
1,400,790
|
||||||||||||||||||||||||||||||
|
Liabilities and Shareholders' Equity
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Demand deposits
|
$ | 401,617 | 1,419 | 0.35 | % |
$
|
386,363
|
1,312
|
0.34 | % |
$
|
334,573
|
1,262
|
0.38 | % | |||||||||||||||||||||
|
Savings deposits
|
77,726 | 38 | 0.05 | % |
69,719
|
33
|
0.05 | % |
64,639
|
41
|
0.06 | % | ||||||||||||||||||||||||
|
Time deposits
|
640,134 | 6,985 | 1.09 | % |
649,165
|
7,716
|
1.19 | % |
650,540
|
9,682
|
1.49 | % | ||||||||||||||||||||||||
|
Borrowings
|
6,320 | 166 | 2.62 | % |
10,083
|
141
|
1.40 | % |
19,286
|
149
|
0.77 | % | ||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
1,125,797 | 8,608 | 0.76 | % |
1,115,330
|
9,202
|
0.83 | % |
1,069,038
|
11,134
|
1.04 | % | ||||||||||||||||||||||||
|
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Demand deposits
|
211,584 |
200,127
|
196,589
|
|||||||||||||||||||||||||||||||||
|
Other
|
5,010 |
5,157
|
5,110
|
|||||||||||||||||||||||||||||||||
|
Total Liabilities
|
1,342,391 |
1,320,614
|
1,270,737
|
|||||||||||||||||||||||||||||||||
|
Shareholders' Equity
|
147,142 |
134,397
|
130,053
|
|||||||||||||||||||||||||||||||||
|
Total Liabilities and Shareholders' Equity
|
$ | 1,489,533 |
$
|
1,455,011
|
$
|
1,400,790
|
||||||||||||||||||||||||||||||
|
Net interest income
|
$ | 47,471 |
$
|
44,095
|
$
|
39,752
|
||||||||||||||||||||||||||||||
|
Net interest rate spread
(2)
|
3.09 | % | 2.93 | % | 2.69 | % | ||||||||||||||||||||||||||||||
|
Net interest-earning assets
(3)
|
$ | 330,375 |
$
|
303,385
|
$
|
294,636
|
||||||||||||||||||||||||||||||
|
Net interest margin
(4)(5)
|
3.26 | % | 3.11 | % | 2.92 | % | ||||||||||||||||||||||||||||||
|
Average interest-earning assets to interest-bearing liabilities
|
129.35 | % | 127.20 | % | 127.56 | % | ||||||||||||||||||||||||||||||
| (1) | Includes Federal Reserve balances reported in cash and due from banks on the consolidated balance sheets. |
| (2) | Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. |
| (3) | Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities. |
| (4) | Net interest margin represents net interest income divided by average total interest-earning assets. |
| (5) | The tax adjusted net interest margin was 3.29%, 3.13% and 2.93% for the years ended December 31, 2015, 2014 and 2013. A 35% tax rate was used to calculate the effect on securities income from tax exempt securities. |
| For the Years Ended December 31, 2015 vs. 2014 | For the Years Ended December 31, 2014 vs. 2013 | |||||||||||||||||||||||
| Increase (Decrease) Due To | Increase (Decrease) Due To | |||||||||||||||||||||||
| (in thousands except for %) | Volume | Rate | Increase/Decrease | Volume | Rate | Increase/Decrease | ||||||||||||||||||
|
Interest earned on:
|
||||||||||||||||||||||||
|
Interest-earning deposits with banks
|
$ | (38 | ) | $ | (5 | ) | $ | (43 | ) | $ | (42 |
)
|
$
|
-
|
$
|
(42
|
)
|
|||||||
|
Securities (including FHLB stock)
|
(754 | ) | 830 | 76 | 294 |
(338
|
)
|
(44
|
) | |||||||||||||||
|
Federal funds sold
|
- | - | - |
-
|
(1
|
)
|
(1
|
)
|
||||||||||||||||
| Loans held for sale | - | - | - | - | - | - | ||||||||||||||||||
|
Loans, net of unearned income
|
4,684 | (1,935 | ) | 2,749 |
3,271
|
(773
|
) |
2,498
|
||||||||||||||||
|
Total interest income
|
3,892 | (1,110 | ) | 2,782 |
3,523
|
(1,112
|
) |
2,411
|
||||||||||||||||
|
Interest paid on:
|
||||||||||||||||||||||||
|
Demand deposits
|
53 | 54 | 107 |
184
|
(134
|
)
|
50
|
|||||||||||||||||
|
Savings deposits
|
4 | 1 | 5 |
3
|
(11
|
)
|
(8
|
)
|
||||||||||||||||
|
Time deposits
|
(106 | ) | (625 | ) | (731 | ) |
(20
|
) |
(1,946
|
)
|
(1,966
|
)
|
||||||||||||
|
Borrowings
|
(66 | ) | 91 | 25 |
(92
|
) |
84
|
(8
|
)
|
|||||||||||||||
|
Total interest expense
|
(115 | ) | (479 | ) | (594 | ) |
75
|
(2,007
|
)
|
(1,932 |
)
|
|||||||||||||
|
Change in net interest income
|
$ | 4,007 | $ | (631 | ) | $ | 3,376 |
$
|
3,448
|
$
|
895
|
$
|
4,343
|
|||||||||||
|
(in thousands)
|
December 31, 2015 | December 31, 2014 |
December 31, 2013
|
|||||||||
|
Other noninterest expense:
|
||||||||||||
|
Legal and professional fees
|
$ | 2,019 | $ | 1,982 |
$
|
2,347
|
||||||
|
Data processing
|
1,184 | 1,153 |
1,269
|
|||||||||
|
Marketing and public relations
|
848 | 700 |
638
|
|||||||||
|
Taxes - sales, capital, and franchise
|
717 | 605 |
584
|
|||||||||
|
Operating supplies
|
414 | 410 |
487
|
|||||||||
|
Travel and lodging
|
818 | 566 |
563
|
|||||||||
| Telephone | 172 | 242 | 206 | |||||||||
| Amortization of core deposits | 320 | 320 | 320 | |||||||||
| Donations | 332 | 150 | 294 | |||||||||
|
Net costs from other real estate and repossessions
|
493 | 1,374 |
941
|
|||||||||
|
Regulatory assessment
|
1,111 | 1,181 |
1,784
|
|||||||||
|
Other
|
3,326 | 3,143 |
3,237
|
|||||||||
|
Total other expense
|
$ | 11,754 | $ | 11,826 |
$
|
12,670
|
||||||
| "Well Capitalized Minimums" |
At December 31, 2015
|
"Well Capitalized Minimums" |
At December 31, 2014
|
|||||||||||||
|
Tier 1 Leverage Ratio:
|
||||||||||||||||
|
Consolidated
|
N/A |
|
8.17 | % | 5.00 | % |
9.33
|
% | ||||||||
|
Bank
|
5.00 |
%
|
9.74 | % | 5.00 | % |
9.26
|
% | ||||||||
|
Tier 1 Risk-based Capital Ratio:
|
||||||||||||||||
|
Consolidated
|
N/A |
|
10.85 | % | 6.00 | % |
13.16
|
% | ||||||||
|
Bank
|
8.00 |
%
|
12.98 | % | 6.00 | % |
13.08
|
% | ||||||||
|
Total Risk-based Capital Ratio:
|
||||||||||||||||
|
Consolidated
|
N/A |
|
13.13 | % | 10.00 | % |
14.05
|
% | ||||||||
|
Bank
|
10.00 |
%
|
13.86 | % | 10.00 | % |
13.96
|
% | ||||||||
| Common Equity Tier One Capital: | ||||||||||||||||
| Consolidated | N/A | 10.85 | % | N/A | N/A | |||||||||||
| Bank | 6.50 | % | 12.98 | % | N/A | N/A | ||||||||||
|
Contract Amount
|
|
(in thousands)
|
December 31, 2015 | December 31, 2014 | December 31, 2013 | |||||||||
| Commitments to Extend Credit | $ | 88,081 | $ | 59,675 | $ | 30,516 | ||||||
| Unfunded Commitments under lines of credit | $ | 107,581 | $ | 111,247 | $ | 115,311 | ||||||
| Commercial and Standby letters of credit | $ | 7,486 | $ | 7,743 | $ | 7,695 | ||||||
| Payments Due by Period: | December 31, 2015 | |||||||||||
| (in thousands) |
Less Than One Year
|
One to Three Years
|
Over Three Years
|
Total
|
||||||||
|
Operating leases
|
$
|
32
|
$
|
61 |
$
|
57
|
$
|
150
|
||||
|
Software contracts
|
1,105
|
1,696
|
608
|
3,409 | ||||||||
|
Time deposits
|
401,535
|
137,037
|
53,438
|
592,010
|
||||||||
|
Short-term borrowings
|
1,800 |
-
|
-
|
1,800
|
||||||||
|
Senior long-term debt
|
3,100 | 7,755 | 15,000 | 25,855 | ||||||||
|
Junior subordinated debentures
|
-
|
-
|
15,000
|
15,000
|
||||||||
|
Total contractual obligations
|
$
|
407,572
|
$
|
146,549
|
$
|
84,103
|
$
|
638,224
|
||||
|
December 31, 2015
|
|||||||||||||||
|
Interest Sensitivity Within
|
|||||||||||||||
|
(dollars in thousands)
|
3 Months Or Less
|
Over 3 Months thru 12 Months
|
Total One Year
|
Over One Year
|
Total | ||||||||||
|
Earning Assets:
|
|||||||||||||||
| Loans (including loans held for sale) | $ |
358,994
|
$
|
58,193
|
$
|
417,187
|
$
|
424,396
|
$
|
841,583 | |||||
|
Securities (including FHLB stock)
|
33,694
|
6,146
|
39,840
|
507,216
|
547,056
|
||||||||||
|
Federal Funds Sold
|
582
|
-
|
582
|
-
|
582
|
||||||||||
|
Other earning assets
|
38,467
|
-
|
38,467
|
-
|
38,467 | ||||||||||
|
Total earning assets
|
$
|
431,737
|
$
|
64,339
|
$
|
496,076
|
$
|
931,612
|
$
|
1,427,688
|
|||||
|
Source of Funds:
|
|||||||||||||||
|
Interest-bearing accounts:
|
|||||||||||||||
|
Demand deposits
|
$
|
409,209
|
$
|
-
|
$
|
409,209
|
$
|
-
|
$
|
409,209
|
|||||
|
Savings deposits
|
81,448
|
-
|
81,448
|
-
|
81,448
|
||||||||||
|
Time deposits
|
143,708
|
257,827
|
401,535
|
190,475
|
592,010
|
||||||||||
|
Short-term borrowings
|
-
|
1,800
|
1,800
|
-
|
1,800
|
||||||||||
|
Senior long-term debt
|
25,824
|
-
|
25,824
|
-
|
25,824
|
||||||||||
| Junior subordinated debt | - | - | - | 14,597 | 14,597 | ||||||||||
|
Noninterest-bearing, net
|
-
|
-
|
-
|
302,800
|
302,800
|
||||||||||
|
Total source of funds
|
$
|
660,189
|
$
|
259,627
|
$
|
919,816
|
$
|
507,872
|
$
|
1,427,688
|
|||||
|
Period gap
|
$
|
(228,452
|
)
|
$
|
(195,288
|
)
|
$
|
(423,740
|
)
|
$
|
423,740
|
||||
|
Cumulative gap
|
$
|
(228,452 |
)
|
$
|
(423,740
|
)
|
$
|
(423,740
|
)
|
$
|
-
|
||||
|
Cumulative gap as a percent of earning assets
|
-16.0
|
%
|
-29.7
|
%
|
-29.7
|
%
|
|||||||||
| December 31, 2015 | |||
| Instantaneous Changes in Interest Rates (basis points) |
Percent Change in Net Interest Income
|
||
| +400 | (18.38 | %) | |
| +300 | (10.29 | %) | |
| +200 | (5.69 | %) | |
| +100 | (2.29 | %) | |
| Base | - | % | |
| -100 | (2.83 | %) | |
| Gradual Changes in Interest Rates (basis points) |
Percent Change in Net Interest Income
|
||
| +400 | (5.35 | %) | |
| +300 | (3.28 | %) | |
| +200 | (1.76 | %) | |
| +100 | (0.71 | %) | |
| Base | - | % | |
| -100 |
(0.04
|
%) | |
|
CONSOLIDATED BALANCE SHEETS
|
||||||
| (in thousands, except share data) | December 31, 2015 |
December 31, 2014
|
||||
|
Assets
|
||||||
|
Cash and cash equivalents:
|
||||||
|
Cash and due from banks
|
$ | 36,690 |
$
|
44,365
|
||
|
Federal funds sold
|
582 |
210
|
||||
|
Cash and cash equivalents
|
37,272 |
44,575
|
||||
| Interest-earning time deposits with banks | 997 | 10,247 | ||||
|
Investment securities:
|
||||||
|
Available for sale, at fair value
|
376,369 |
499,808
|
||||
|
Held to maturity, at cost (estimated fair value of $168,148 and $139,688, respectively)
|
169,752 |
141,795
|
||||
|
Investment securities
|
546,121 |
641,603
|
||||
|
Federal Home Loan Bank stock, at cost
|
935 |
1,621
|
||||
|
Loans, net of unearned income
|
841,583 |
790,321
|
||||
|
Less: allowance for loan losses
|
9,415 |
9,105
|
||||
|
Net loans
|
832,168 |
781,216
|
||||
|
Premises and equipment, net
|
22,019 |
19,211
|
||||
|
Goodwill
|
1,999 |
1,999
|
||||
|
Intangible assets, net
|
1,394 |
1,733
|
||||
|
Other real estate, net
|
1,577 |
2,198
|
||||
|
Accrued interest receivable
|
6,015 |
6,384
|
||||
|
Other assets
|
9,256 |
8,089
|
||||
|
Total Assets
|
$ | 1,459,753 |
$
|
1,518,876
|
||
|
Liabilities and Shareholders' Equity
|
||||||
|
Deposits:
|
||||||
|
Noninterest-bearing demand
|
$ | 213,203 |
$
|
207,969
|
||
|
Interest-bearing demand
|
409,209 |
432,294
|
||||
|
Savings
|
81,448 |
74,550
|
||||
|
Time
|
592,010 |
657,026
|
||||
|
Total deposits
|
1,295,870 |
1,371,839
|
||||
|
Short-term borrowings
|
1,800 |
1,800
|
||||
|
Accrued interest payable
|
1,707 |
1,997
|
||||
| Senior long-term debt | 25,824 | 1,455 | ||||
| Junior subordinated debentures | 14,597 | - | ||||
|
Other liabilities
|
1,731 |
2,202
|
||||
|
Total Liabilities
|
1,341,529 |
1,379,293
|
||||
|
Shareholders' Equity
|
||||||
|
Preferred stock:
|
||||||
| Series C - $1,000 par value - authorized 39,435 shares; issued and outstanding 0 and 39,435 | - | 39,435 | ||||
|
Common stock:
1
|
||||||
|
$1 par value - authorized 100,600,000 shares; issued 7,609,194 and 6,923,206 shares
|
7,609 |
6,923
|
||||
|
Surplus
|
61,584 |
51,646
|
||||
| Treasury stock, at cost, 0 and 3,184 shares | - | (54 | ) | |||
|
Retained earnings
|
49,932 |
41,392
|
||||
|
Accumulated other comprehensive income (loss)
|
(901 | ) |
241
|
|
||
|
Total Shareholders' Equity
|
118,224 |
139,583
|
||||
|
Total Liabilities and Shareholders' Equity
|
$ | 1,459,753 |
$
|
1,518,876
|
||
| See Notes to Consolidated Financial Statements. | ||||||
| 1 2014 and 2015 share amounts reflect the ten percent stock dividend paid December 17, 2015 to shareholders of record as of December 10, 2015. | ||||||
|
CONSOLIDATED STATEMENTS OF INCOME
|
|||||||||
| Years Ended December 31, | |||||||||
| (in thousands, except share data) | 2015 | 2014 |
2013
|
||||||
|
Interest Income:
|
|||||||||
|
Loans (including fees)
|
$ | 42,536 |
$
|
39,787 | $ |
37,289
|
|||
|
Deposits with other banks
|
72 | 115 |
157
|
||||||
|
Securities (including FHLB stock)
|
13,471 | 13,395 |
13,439
|
||||||
|
Federal funds sold
|
- | - |
1
|
||||||
|
Total Interest Income
|
56,079 | 53,297 |
50,886
|
||||||
|
Interest Expense:
|
|||||||||
|
Demand deposits
|
1,419 | 1,312 |
1,262
|
||||||
|
Savings deposits
|
38 | 33 |
41
|
||||||
|
Time deposits
|
6,985 | 7,716 |
9,682
|
||||||
|
Borrowings
|
166 | 141 |
149
|
||||||
|
Total Interest Expense
|
8,608 | 9,202 |
11,134
|
||||||
|
Net Interest Income
|
47,471 | 44,095 |
39,752
|
||||||
|
Less: Provision for loan losses
|
3,864 | 1,962 |
2,520
|
||||||
|
Net Interest Income after Provision for Loan Losses
|
43,607 | 42,133 |
37,232
|
||||||
|
Noninterest Income:
|
|||||||||
|
Service charges, commissions and fees
|
2,736 | 2,767 |
3,006
|
||||||
| ATM and debit card fees | 1,779 | 1,671 | 1,634 | ||||||
|
Net gains on securities
|
3,300 | 295 |
1,571
|
||||||
|
Net gain (loss) on sale of loans
|
4 | (12 | ) |
(70
|
) | ||||
|
Other
|
1,137 | 1,456 |
1,337
|
||||||
|
Total Noninterest Income
|
8,956 | 6,177 |
7,478
|
||||||
|
Noninterest Expense:
|
|||||||||
|
Salaries and employee benefits
|
15,496 | 15,840 |
14,368
|
||||||
|
Occupancy and equipment expense
|
3,845 | 3,928 |
3,949
|
||||||
|
Other
|
11,754 | 11,826 |
12,670
|
||||||
|
Total Noninterest Expense
|
31,095 | 31,594 |
30,987
|
||||||
|
Income Before Income Taxes
|
21,468 | 16,716 |
13,723
|
||||||
|
Less: Provision for income taxes
|
6,963 | 5,492 |
4,577
|
||||||
|
Net Income
|
$ | 14,505 | $ | 11,224 | $ |
9,146
|
|||
|
Preferred stock dividends
|
(384 | ) | (394 | ) |
(713
|
) | |||
|
Income Available to Common Shareholders
|
$ | 14,121 |
$
|
10,830 | $ |
8,433
|
|||
|
Per Common Share:
1
|
|||||||||
|
Earnings
|
$ | 2.01 |
$
|
1.57 | $ |
1.22
|
|||
|
Cash dividends paid
|
$ | 0.60 |
$
|
0.58 | $ |
0.58
|
|||
|
Weighted Average Common Shares Outstanding
|
7,013,869 | 6,920,022 |
6,920,022
|
||||||
|
See Notes to Consolidated Financial Statements
|
|||||||||
| 1 All share and per share amounts reflect the ten percent stock dividend paid December 17, 2015 to shareholders of record as of December 10, 2015. | |||||||||
| FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY | |||||||||
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|||||||||
| Years Ended December 31, | |||||||||
| (in thousands) | 2015 | 2014 | 2013 | ||||||
| Net Income | $ | 14,505 | $ | 11,224 | $ | 9,146 | |||
| Other comprehensive income (loss): | |||||||||
| Unrealized gains (losses) on securities: | |||||||||
| Unrealized holding gains (losses) arising during the period | 1,394 | 14,499 | (21,432 | ) | |||||
| Reclassification adjustments for net gains included in net income | (3,300 | ) | (295 | ) | (1,571 | ) | |||
| Reclassification of OTTI losses included in net income | 175 | - | - | ||||||
| Change in unrealized gains (losses) on securities | (1,731 | ) | 14,204 | (23,003 | ) | ||||
| Tax impact | 589 | (4,829 | ) | 7,821 | |||||
| Other comprehensive income (loss) | (1,142 | ) | 9,375 | (15,182 | ) | ||||
| Comprehensive Income (Loss) | $ | 13,363 | $ | 20,599 | $ | (6,036 | ) | ||
| See Notes to Consolidated Financial Statements | |||||||||
| FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY | |||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY | |||||||||||||||||||||
| Series C | Accumulated | ||||||||||||||||||||
| Preferred | Common | Other | |||||||||||||||||||
| Stock | Stock | Treasury | Retained | Comprehensive | |||||||||||||||||
| (in thousands, except share data) | $1,000 Par | $1 Par | Surplus | Stock | Earnings | Income/(Loss) | Total | ||||||||||||||
|
Balance December 31, 2012
|
$ | 39,435 | $ |
6,923
|
|
$ |
51,646
|
|
$ | (54 | ) | $ |
30,183
|
|
$ |
6,048
|
|
$ |
134,181
|
||
|
Net income
|
- |
-
|
-
|
- |
9,146
|
-
|
9,146
|
||||||||||||||
|
Other comprehensive income
|
- |
-
|
-
|
- |
-
|
(15,182
|
) |
(15,182
|
) | ||||||||||||
| Cash dividends on common stock ($0.58 per share) | - | - | - | - | (4,027 | ) | - | (4,027 | ) | ||||||||||||
|
Preferred stock dividends
|
- |
-
|
-
|
- |
(713
|
)
|
-
|
(713
|
)
|
||||||||||||
|
Balance December 31, 2013
|
$ | 39,435 | $ |
6,923
|
|
$ |
51,646
|
|
$ | (54 | ) | $ |
34,589
|
|
$ |
(9,134
|
)
|
$ |
123,405
|
||
| Net income | - | - | - | - | 11,224 | - | 11,224 | ||||||||||||||
|
Other comprehensive income
|
- |
-
|
-
|
- |
-
|
9,375
|
|
9,375
|
|
||||||||||||
| Cash dividends on common stock ($0.58 per share) | - | - | - | - | (4,027 | ) | - | (4,027 | ) | ||||||||||||
|
Preferred stock dividends
|
- |
-
|
-
|
- |
(394
|
)
|
-
|
(394
|
)
|
||||||||||||
|
Balance December 31, 2014
|
$ | 39,435 | $ | 6,923 | $ | 51,646 | $ | (54 | ) | $ | 41,392 | $ | 241 | $ | 139,583 | ||||||
|
Net income
|
- | - | - | - | 14,505 | - | 14,505 | ||||||||||||||
| Reclassification of treasury stock under the LCBA (1) | - | (3 | ) | - | 54 | (51 | ) | - | - | ||||||||||||
| Other comprehensive income | - | - | - | - | - | (1,142 | ) | (1,142 | ) | ||||||||||||
| Preferred stock redeemed, Series C | (39,435 | ) | - | - | - | - | - | (39,435 | ) | ||||||||||||
| Common stock issued in initial public offering, 689,172 shares (2) | - | 689 | 9,938 | - | (1,283 | ) | - | 9,344 | |||||||||||||
|
Cash dividends on common stock ($0.60 per share)
|
- | - | - | - | (4,247 | ) | - | (4,247 | ) | ||||||||||||
| Preferred stock dividends | - | - | - | - | (384 | ) | - | (384 | ) | ||||||||||||
| Balance December 31, 2015 | $ | - | $ | 7,609 | $ | 61,584 | $ | - | $ | 49,932 | $ | (901 | ) | $ | 118,224 | ||||||
| See Notes to Consolidated Financial Statements | |||||||||||||||||||||
| (1) Effective January 1, 2015, companies incorporated under Louisiana law became subject to the Louisiana Business Corporation Act (which replaces the Louisiana Business Corporation Law). Provisions of the Louisiana Business Corporation Act eliminate the concept of treasury stock and provide that shares reacquired by a company are to be treated as authorized but unissued shares. As a result of this change in law, shares previously classified as treasury stock were reclassified as a reduction to issued shares of common stock in the consolidated financial statements as of June 30, 2015, reducing the stated value of common stock and retained earnings. | |||||||||||||||||||||
| (2) All share and per share amounts reflect the ten percent stock dividend paid December 17, 2015 to shareholders of record as of December 10, 2015. | |||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||||
| Years Ended December 31, | |||||||||
| (in thousands) | 2015 |
2014
|
2013
|
||||||
|
Cash Flows From Operating Activities:
|
|||||||||
|
Net income
|
$ | 14,505 |
$
|
11,224
|
$
|
9,146
|
|||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||||
|
Provision for loan losses
|
3,864 |
1,962
|
2,520
|
||||||
|
Depreciation and amortization
|
1,995 |
2,143
|
2,111
|
||||||
|
Amortization/Accretion of investments
|
2,036 |
2,164
|
2,141
|
||||||
|
Gain on sale/call of securities
|
(3,300 | ) |
(295
|
) |
(1,571
|
) | |||
| Other than temporary impairment charge on securities | 175 | - | - | ||||||
|
Loss (gain) on sale of assets
|
(6 | ) |
(17
|
) |
61
|
||||
|
ORE and repossessed property writedowns and loss on disposition
|
411 |
665
|
335
|
||||||
|
FHLB stock dividends
|
(4 | ) |
(4
|
) |
(4
|
) | |||
| Net decrease in loans held for sale | - | 88 | 469 | ||||||
|
Change in other assets and liabilities, net
|
(2,461 | ) |
(1,140
|
) |
1,958
|
||||
|
Net cash provided by operating activities
|
17,215 |
16,790
|
17,166
|
||||||
|
Cash Flows From Investing Activities:
|
|||||||||
| Funds invested in certificates of deposit | - | (10,000 | ) | - | |||||
| Proceeds from maturities and calls of certificates of deposit | 9,250 | 500 | - | ||||||
|
Proceeds from maturities and calls of HTM securities
|
72,036 |
8,279
|
16,184
|
||||||
|
Proceeds from maturities, calls and sales of AFS securities
|
723,249 |
535,167
|
626,433
|
||||||
|
Funds invested in HTM securities
|
(48,318 | ) |
-
|
(107,616
|
) | ||||
|
Funds Invested in AFS securities
|
(650,698 | ) |
(538,209
|
)
|
(533,320
|
) | |||
| Proceeds from sale/redemption of Federal Home Loan Bank stock | 3,554 | 4,169 | 3,268 | ||||||
| Funds invested in Federal Home Loan Bank stock | (2,864 | ) | (3,950 | ) | (3,825 | ) | |||
|
Net increase in loans
|
(56,000 | ) | (92,697 | ) |
(78,777
|
) | |||
|
Purchases of premises and equipment
|
(4,400 | ) |
(1,668
|
)
|
(1,757
|
) | |||
| Proceeds from sales of premises and equipment | 4 | 375 | - | ||||||
|
Proceeds from sales of other real estate owned
|
1,394 |
3,049
|
1,306
|
||||||
|
Net cash provided by (used in) investing activities
|
47,207 |
(94,985
|
) |
(78,104
|
) | ||||
|
Cash Flows From Financing Activities:
|
|||||||||
|
Net (decrease) increase in deposits
|
(75,969 | ) |
68,740
|
50,487
|
|||||
|
Net decrease in federal funds purchased and short-term borrowings
|
- |
(3,988
|
) | (8,958 | ) | ||||
| Proceeds from long-term borrowings, net of costs | 24,969 | 1,555 | - | ||||||
|
Repayment of long-term borrowings
|
(600 | ) |
(600
|
) |
(600
|
) | |||
| Proceeds from junior subordinated debentures, net of costs | 14,597 | - | - | ||||||
| Issuance of common stock, net of costs | 9,344 | - | - | ||||||
| Redemption of preferred stock | (39,435 | ) | - | - | |||||
|
Dividends paid
|
(4,631 | ) |
(4,421
|
)
|
(4,740
|
) | |||
|
Net cash (used in) provided by financing activities
|
(71,725 | ) |
61,286
|
36,189
|
|||||
|
Net decrease in cash and cash equivalents
|
(7,303 | ) |
(16,909
|
) |
(24,749
|
) | |||
|
Cash and cash equivalents at the beginning of the period
|
44,575 |
61,484
|
86,233
|
||||||
|
Cash and cash equivalents at the end of the period
|
$ | 37,272 |
$
|
44,575
|
$
|
61,484
|
|||
|
Noncash activities:
|
|||||||||
|
Loans transferred to foreclosed assets
|
$ | 1,184 |
$
|
2,330
|
$
|
2,604
|
|||
|
Cash paid during the period:
|
|||||||||
|
Interest on deposits and borrowed funds
|
$ | 8,898 |
$
|
9,569
|
$
|
11,610
|
|||
|
Income taxes
|
$ | 8,400 |
$
|
4,500
|
$
|
2,850
|
|||
| See Notes to Consolidated Financial Statements. | |||||||||
|
December 31, 2015
|
December 31, 2014
|
|||||||||||||||||||||||
| (in thousands) |
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||||||
|
Available-for-sale:
|
||||||||||||||||||||||||
| U.S Treasuries | $ | 29,999 | $ | - | $ | - | $ | 29,999 | $ | 36,000 | $ | - | $ | - | $ | 36,000 | ||||||||
|
U.S. Government Agencies
|
165,364 |
|
-
|
|
(1,553
|
)
|
|
163,811
|
|
295,620
|
30
|
|
(4,155
|
)
|
291,495
|
|||||||||
|
Corporate debt securities
|
105,680 |
2,259
|
(2,803
|
)
|
105,136
|
126,654
|
4,415
|
(1,006
|
)
|
130,063
|
||||||||||||||
|
Mutual funds or other equity securities
|
580 |
2
|
-
|
|
582
|
570
|
4
|
-
|
|
574
|
||||||||||||||
|
Municipal bonds
|
47,339 |
899
|
(5
|
)
|
48,233
|
40,599
|
1,077
|
-
|
|
41,676
|
||||||||||||||
| Mortgage-backed securities | 28,891 | - | (283 | ) | 28,608 | - | - | - | - | |||||||||||||||
|
Total available-for-sale securities
|
|
377,853
|
|
3,160
|
|
(4,644
|
)
|
|
376,369
|
|
499,443
|
|
5,526
|
|
(5,161
|
)
|
|
499,808
|
||||||
|
Held to maturity:
|
||||||||||||||||||||||||
|
U.S. Government Agencies
|
|
77,343
|
|
-
|
|
(721
|
)
|
|
76,622
|
|
84,479
|
|
-
|
|
(1,950
|
)
|
|
82,529
|
||||||
| Mortgage-backed securities | 92,409 | 9 | (892 | ) | 91,526 | 57,316 | 57 | (214 | ) | 57,159 | ||||||||||||||
|
Total held to maturity securities
|
$
|
169,752 |
$
|
9
|
$
|
(1,613
|
)
|
$
|
168,148
|
$
|
141,795
|
$
|
57
|
$
|
(2,164
|
)
|
$
|
139,688
|
||||||
|
December 31, 2015
|
||||||
| (in thousands) |
Amortized Cost
|
Fair Value
|
||||
|
Available-for-sale:
|
||||||
|
Due in one year or less
|
$
|
38,847
|
$
|
38,905
|
||
|
Due after one year through five years
|
138,704
|
138,924
|
||||
|
Due after five years through 10 years
|
124,736
|
122,706
|
||||
|
Over 10 years
|
46,675
|
47,226
|
||||
| Subtotal | 348,962 | 347,761 | ||||
| Mortgage-backed Securities | 28,891 | 28,608 | ||||
|
Total available-for-sale securities
|
|
377,853
|
|
376,369
|
||
|
Held to maturity:
|
||||||
|
Due in one year or less
|
|
-
|
|
-
|
||
|
Due after one year through five years
|
21,803
|
21,545
|
||||
|
Due after five years through 10 years
|
55,540
|
55,077
|
||||
|
Over 10 years
|
-
|
-
|
||||
| Subtotal | 77,343 | 76,622 | ||||
| Mortgage-backed Securities | 92,409 | 91,526 | ||||
|
Total held to maturity securities
|
$
|
169,752
|
$
|
168,148 | ||
| At December 31, 2015 | ||||||||||||||||||||||||
| Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
| (in thousands) | Number of Securities |
Fair Value
|
Gross Unrealized Losses
|
Number of Securities |
Fair Value
|
Gross Unrealized Losses
|
Number of Securities |
Fair Value
|
Gross Unrealized Losses
|
|||||||||||||||
|
Available-for-sale:
|
||||||||||||||||||||||||
| U.S. Treasuries | 2 | $ | 9,999 | $ | - | - | $ | - | $ | - | 2 | $ | 9,999 | $ | - | |||||||||
|
U.S. Government agencies
|
49 |
116,473
|
(921
|
) | 11 |
47,338
|
|
(632
|
) | 60 |
163,811
|
(1,553
|
) | |||||||||||
|
Corporate debt securities
|
112 |
31,414
|
(1,509
|
) | 27 |
5,344
|
(1,294
|
) | 139 |
36,758
|
(2,803
|
) | ||||||||||||
|
Mutual funds or other equity securities
|
- | - | - | - | - | - | - | - | - | |||||||||||||||
| Municipal bonds | 2 | 679 | (5 | ) | - | - | - | 2 | 679 | (5 | ) | |||||||||||||
| Mortgage-backed securities | 14 | 28,608 | (283 | ) | - | - | - | 14 | 28,608 | (283 | ) | |||||||||||||
|
Total available-for-sale securities
|
179 |
187,173
|
|
(2,718
|
) | 38 |
|
52,682
|
|
(1,926
|
) | 217 |
|
239,855
|
(4,644
|
) | ||||||||
|
Held to maturity:
|
||||||||||||||||||||||||
|
U.S. Government agencies
|
16 |
|
51,865
|
(404
|
) | 7 |
23,852
|
|
(317
|
) | 23 |
|
75,717
|
|
(721
|
) | ||||||||
| Mortgage-backed securities | 39 | 82,863 | (892 | ) | - | - | - | 39 | 82,863 | (892 | ) | |||||||||||||
|
Total held to maturity securities
|
55 |
$
|
134,728
|
$
|
(1,296
|
) | 7 |
$
|
23,852
|
$
|
(317
|
) | 62 |
$
|
158,580
|
$
|
(1,613
|
) | ||||||
| At December 31, 2014 | ||||||||||||||||||||||||
| Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
| (in thousands) | Number of Securities |
Fair Value
|
Gross Unrealized Losses
|
Number of Securities |
Fair Value
|
Gross Unrealized Losses
|
Number of Securities |
Fair Value
|
Gross Unrealized Losses
|
|||||||||||||||
|
Available-for-sale:
|
||||||||||||||||||||||||
| U.S. Treasuries | 4 | $ | 24,000 | $ | - | - | $ | - | $ | - | 4 | $ | 24,000 | $ | - | |||||||||
|
U.S. Government agencies
|
4 |
43,983
|
(17
|
) | 66 |
232,482
|
|
(4,138
|
) | 70 |
276,465
|
(4,155
|
) | |||||||||||
|
Corporate debt securities
|
37 |
15,395
|
(238
|
) | 50 |
15,397
|
(768
|
) | 87 |
30,792
|
(1,006
|
) | ||||||||||||
|
Mutual funds or other equity securities
|
- | - | - | - | - | - | - | - | - | |||||||||||||||
| Municipal bonds | - | - | - | - | - | - | - | - | - | |||||||||||||||
|
Total available-for-sale securities
|
45 |
83,378
|
|
(255
|
) | 116 |
|
247,879
|
|
(4,906
|
) | 161 |
|
331,257
|
(5,161
|
) | ||||||||
|
Held to maturity:
|
||||||||||||||||||||||||
|
U.S. Government agencies
|
1 |
|
4,993
|
(7
|
) | 19 |
77,536
|
|
(1,943
|
) | 20 |
|
82,529
|
|
(1,950
|
) | ||||||||
| Mortgage-backed securities | 7 | 12,008 | (13 | ) | 12 | 29,415 | (201 | ) | 19 | 41,423 | (214 | ) | ||||||||||||
|
Total held to maturity securities
|
8 |
$
|
17,001
|
$
|
(20
|
) | 31 |
$
|
106,951
|
$
|
(2,144
|
) | 39 |
$
|
123,952
|
$
|
(2,164
|
) | ||||||
|
(in thousands)
|
Year Ended
December 31, 2015
|
|||
|
Total OTTI charge realized and unrealized
|
$
|
571
|
||
|
OTTI recognized in other comprehensive income (non-credit component)
|
396
|
|||
|
Net impairment losses recognized in earnings (credit component)
|
$
|
175
|
||
| (in thousands) | ||||
|
Beginning balance of credit losses at December 31, 2014
|
$
|
-
|
||
|
Other-than-temporary impairment credit losses on securities not previously OTTI
|
175
|
|||
|
Increases for additional credit losses on securities previously determined to be OTTI
|
-
|
|||
|
Reduction for increases in cash flows
|
-
|
|||
|
Reduction due to credit impaired securities sold or fully settled
|
-
|
|||
|
Ending balance of cumulative credit losses recognized in earnings at December 31, 2015
|
$
|
175
|
|
At December 31, 2015
|
||||||
| (in thousands) |
Amortized Cost
|
Fair Value
|
||||
|
U.S. Treasuries
|
$
|
29,999
|
$
|
29,999
|
||
| Federal Home Loan Bank (FHLB) |
85,507
|
84,689
|
||||
|
Federal Home Loan Mortgage Corporation (Freddie Mac-FHLMC)
|
66,271
|
65,589
|
||||
|
Federal National Mortgage Association (Fannie Mae-FNMA)
|
127,504
|
126,294
|
||||
|
Federal Farm Credit Bank (FFCB)
|
84,726 | 83,996 | ||||
|
Total
|
$
|
394,007
|
$
|
390,567
|
||
|
December 31, 2015
|
December 31, 2014
|
|||||||||
| (in thousands except for %) |
Balance
|
As % of Category
|
Balance
|
As % of Category
|
||||||
|
Real Estate:
|
||||||||||
|
Construction & land development
|
$
|
56,132
|
6.6
|
%
|
$
|
52,094
|
6.6
|
%
|
||
|
Farmland
|
17,672
|
2.1
|
%
|
13,539
|
1.7
|
%
|
||||
|
1- 4 Family
|
129,610
|
15.4
|
%
|
118,181
|
14.9
|
%
|
||||
|
Multifamily
|
12,629
|
1.5
|
%
|
14,323
|
1.8
|
%
|
||||
|
Non-farm non-residential
|
323,363
|
38.3
|
%
|
328,400
|
41.5
|
%
|
||||
|
Total Real Estate
|
539,406
|
63.9
|
%
|
526,537
|
66.5
|
%
|
||||
| Non-real Estate: | ||||||||||
|
Agricultural
|
25,838
|
3.1
|
%
|
26,278
|
3.3
|
%
|
||||
|
Commercial and industrial
|
224,201
|
26.6
|
%
|
196,339
|
24.8
|
%
|
||||
|
Consumer and other
|
54,163
|
6.4
|
%
|
42,991
|
5.4
|
%
|
||||
| Total Non-real Estate | 304,202 | 36.1 | % | 265,608 | 33.5 | % | ||||
|
Total Loans Before Unearned Income
|
843,608
|
100.0
|
%
|
792,145
|
100.0
|
%
|
||||
|
Unearned income
|
(2,025
|
)
|
(1,824
|
)
|
||||||
|
Total Loans Net of Unearned Income
|
$
|
841,583
|
$
|
790,321
|
||||||
|
December 31, 2015
|
December 31, 2014 | |||||||||||||||||
| (in thousands) |
Fixed
|
Floating
|
Total
|
Fixed | Floating | Total | ||||||||||||
|
One year or less
|
$
|
86,975
|
$
|
48,111
|
$
|
135,086
|
$ | 88,686 | $ | 72,250 | $ | 160,936 | ||||||
|
One to five years
|
315,685
|
246,374
|
562,059
|
253,306 | 225,655 | 478,961 | ||||||||||||
|
Five to 15 years
|
49,197
|
31,456
|
80,653
|
67,012 | 39,634 | 106,646 | ||||||||||||
|
Over 15 years
|
36,438
|
9,333
|
45,771
|
25,304 | 8,104 | 33,408 | ||||||||||||
|
Subtotal
|
$
|
488,295
|
$ |
335,274
|
823,569
|
$ | 434,308 | $ | 345,643 | 779,951 | ||||||||
|
Nonaccrual loans
|
20,039
|
12,194 | ||||||||||||||||
|
Total Loans Before Unearned Income
|
843,608
|
792,145 | ||||||||||||||||
|
Unearned income
|
(2,025
|
)
|
(1,824 | ) | ||||||||||||||
|
Total Loans Net of Unearned Income
|
$
|
841,583
|
$ | 790,321 | ||||||||||||||
|
As of December 31, 2015
|
||||||||||||||||||
|
(in thousands)
|
30-89 Days Past Due
|
90 Days or Greater Past Due
|
Total Past Due
|
Current
|
Total Loans
|
Recorded Investment 90 Days Accruing
|
||||||||||||
|
Real Estate:
|
||||||||||||||||||
|
Construction & land development
|
$
|
12
|
$
|
558
|
$
|
570
|
$
|
55,562
|
$
|
56,132
|
$
|
- | ||||||
|
Farmland
|
-
|
136 |
136
|
17,536
|
17,672
|
19 | ||||||||||||
|
1 - 4 family
|
2,546
|
4,929
|
7,475
|
122,135
|
129,610
|
391 | ||||||||||||
|
Multifamily
|
-
|
9,045
|
9,045
|
3,584
|
12,629
|
- | ||||||||||||
|
Non-farm non-residential
|
1,994
|
2,934
|
4,928 |
318,435
|
323,363
|
- | ||||||||||||
|
Total Real Estate
|
4,552
|
17,602
|
22,154
|
517,252
|
539,406
|
410 | ||||||||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
2,346
|
2,628 |
4,974
|
20,864
|
25,838 | - | ||||||||||||
|
Commercial and industrial
|
314
|
48 |
362
|
223,839
|
224,201
|
- | ||||||||||||
|
Consumer and other
|
965 | 171 |
1,136
|
53,027
|
54,163
|
- | ||||||||||||
| Total Non-Real Estate | 3,625 | 2,847 | 6,472 | 297,730 | 304,202 | - | ||||||||||||
|
Total Loans Before Unearned Income
|
$
|
8,177
|
$
|
20,449
|
$
|
28,626
|
$
|
814,982
|
|
843,608
|
$
|
410 | ||||||
|
Unearned income
|
(2,025
|
)
|
||||||||||||||||
|
Total Loans Net of Unearned Income
|
$
|
841,583
|
||||||||||||||||
|
As of December 31, 2014
|
||||||||||||||||||
|
(in thousands)
|
30-89 Days Past Due
|
90 Days or Greater Past Due
|
Total Past Due
|
Current
|
Total Loans
|
Recorded Investment 90 Days Accruing
|
||||||||||||
|
Real Estate:
|
||||||||||||||||||
|
Construction & land development
|
$
|
338
|
$
|
486
|
$
|
824
|
$
|
51,270
|
$
|
52,094
|
$
|
- | ||||||
|
Farmland
|
10
|
153 |
163
|
13,376
|
13,539
|
- | ||||||||||||
|
1 - 4 family
|
2,924
|
4,418
|
7,342
|
110,839
|
118,181
|
599 | ||||||||||||
|
Multifamily
|
2,990
|
-
|
2,990
|
11,333
|
14,323
|
- | ||||||||||||
|
Non-farm non-residential
|
1,509
|
4,993
|
6,502
|
321,898
|
328,400
|
- | ||||||||||||
|
Total Real Estate
|
7,771
|
10,050
|
17,821
|
508,716
|
526,537
|
599 | ||||||||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
-
|
832 |
832
|
25,446
|
26,278 | - | ||||||||||||
|
Commercial and industrial
|
1,241
|
1,907 |
3,148
|
193,191
|
196,339
|
- | ||||||||||||
|
Consumer and other
|
105
|
4
|
109
|
42,882
|
42,991
|
- | ||||||||||||
| Total Non-Real Estate | 1,346 | 2,743 | 4,089 | 261,519 | 265,608 | - | ||||||||||||
|
Total Loans Before Unearned Income
|
$
|
9,117
|
$
|
12,793
|
$
|
21,910
|
$
|
770,235
|
|
792,145
|
$
|
599 | ||||||
|
Unearned income
|
(1,824
|
)
|
||||||||||||||||
|
Total Loans Net of Unearned Income
|
$
|
790,321
|
||||||||||||||||
| As of December 31, | ||||||
|
(in thousands)
|
2015
|
2014 | ||||
|
Real Estate:
|
||||||
|
Construction & land development
|
$
|
558
|
$ | 486 | ||
|
Farmland
|
117 | 153 | ||||
|
1 - 4 family
|
4,538
|
3,819 | ||||
|
Multifamily
|
9,045
|
- | ||||
|
Non-farm non-residential
|
2,934
|
4,993 | ||||
|
Total Real Estate
|
17,192
|
9,451 | ||||
| Non-Real Estate: | ||||||
|
Agricultural
|
2,628
|
832 | ||||
|
Commercial and industrial
|
48
|
1,907 | ||||
|
Consumer and other
|
171
|
4 | ||||
| Total Non-Real Estate | 2,847 | 2,743 | ||||
|
Total Nonaccrual Loans
|
$
|
20,039
|
$ | 12,194 | ||
|
As of December 31, 2015
|
As of December 31, 2014 | |||||||||||||||||||||||||||||
|
(in thousands)
|
Pass
|
Special Mention
|
Substandard
|
Doubtful |
Total
|
Pass | Special Mention | Substandard | Doubtful | Total | ||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||||||||
|
Construction & land development
|
$
|
51,681
|
$
|
386
|
$
|
4,065
|
$ | - |
$
|
56,132
|
$ | 46,451 | $ | 559 | $ | 5,084 | $ | - | $ | 52,094 | ||||||||||
|
Farmland
|
17,554
|
-
|
118
|
- |
17,672
|
13,299 | 87 | 153 | - | 13,539 | ||||||||||||||||||||
|
1 - 4 family
|
115,878
|
6,425
|
7,307
|
- |
129,610
|
103,582 | 6,113 | 8,486 | - | 118,181 | ||||||||||||||||||||
|
Multifamily
|
3,584
|
-
|
9,045
|
- |
12,629
|
3,581 | 6,414 | 4,328 | - | 14,323 | ||||||||||||||||||||
|
Non-farm non-residential
|
296,682
|
3,288
|
23,393
|
- |
323,363
|
300,319 | 6,788 | 21,293 | - | 328,400 | ||||||||||||||||||||
|
Total Real Estate
|
485,379
|
10,099
|
43,928
|
- |
539,406
|
467,232 | 19,961 | 39,344 | - | 526,537 | ||||||||||||||||||||
| Non-Real Estate: | ||||||||||||||||||||||||||||||
|
Agricultural
|
20,860
|
4
|
4,974
|
- |
25,838
|
22,789 | 7 | 3,482 | - | 26,278 | ||||||||||||||||||||
|
Commercial and industrial
|
214,184
|
471
|
9,546
|
- | 224,201 | 185,839 | 8,611 | 1,889 | - | 196,339 | ||||||||||||||||||||
|
Consumer and other
|
53,779
|
178
|
206
|
- |
54,163
|
42,831 | 123 | 37 | - | 42,991 | ||||||||||||||||||||
| Total Non-Real Estate | 288,823 | 653 | 14,726 | - | 304,202 | 251,459 | 8,741 | 5,408 | - | 265,608 | ||||||||||||||||||||
|
Total Loans Before Unearned Income
|
$
|
774,202
|
$
|
10,752
|
$
|
58,654
|
$ | - |
|
843,608
|
$ | 718,691 | $ | 28,702 | $ | 44,752 | $ | - | 792,145 | |||||||||||
|
Unearned income
|
(2,025
|
)
|
(1,824 | ) | ||||||||||||||||||||||||||
|
Total Loans Net of Unearned Income
|
$
|
841,583
|
$ | 790,321 | ||||||||||||||||||||||||||
| As of December 31, | ||||||||||||||||||||||||||||||||||||||||
|
2015
|
2014 | |||||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
Beginning
Allowance (12/31/14)
|
Charge-offs
|
Recoveries
|
Provision |
Ending
Allowance (12/31/15)
|
Beginning
Allowance (12/31/13)
|
Charge-offs
|
Recoveries
|
Provision |
Ending Allowance(12/31/14)
|
||||||||||||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||||||||||||||||||
|
Construction & land development
|
$
|
702
|
$
|
(559
|
) |
$
|
5
|
$ | 814 |
$
|
962
|
$
|
1,530
|
$
|
(1,032
|
) |
$
|
6
|
$ | 198 |
$
|
702
|
||||||||||||||||||
|
Farmland
|
21
|
-
|
-
|
33 | 54 |
17
|
- |
-
|
4 |
21
|
||||||||||||||||||||||||||||||
|
1 - 4 family
|
2,131
|
(410
|
) |
94
|
(44 | ) |
1,771
|
1,974
|
(589
|
) |
99
|
647 |
2,131
|
|||||||||||||||||||||||||||
|
Multifamily
|
813
|
(947
|
) |
46
|
645 |
557
|
376
|
-
|
49
|
388 |
813
|
|||||||||||||||||||||||||||||
|
Non-farm non-residential
|
2,713
|
(1,137
|
) | 5 | 1,717 |
3,298
|
3,607
|
(1,515
|
) |
9
|
612 |
2,713
|
||||||||||||||||||||||||||||
|
Total Real Estate
|
6,380
|
(3,053
|
) |
150
|
3,165 |
6,642
|
7,504
|
(3,136
|
) |
163
|
1,849 |
6,380
|
||||||||||||||||||||||||||||
| Non-Real Estate: | ||||||||||||||||||||||||||||||||||||||||
|
Agricultural
|
293
|
(491
|
) | 3 | 211 |
16
|
46
|
(2
|
) |
1
|
248 |
293
|
||||||||||||||||||||||||||||
|
Commercial and industrial
|
1,797
|
(79
|
) |
315
|
494 |
2,527
|
2,176
|
(266
|
) |
118
|
(231 | ) |
1,797
|
|||||||||||||||||||||||||||
|
Consumer and other
|
371
|
(550
|
) |
151
|
258 |
230
|
208
|
(289
|
) |
199
|
253 |
371
|
||||||||||||||||||||||||||||
| Unallocated | 264 |
-
|
- | (264 | ) | - | 421 | - | - | (157 | ) | 264 | ||||||||||||||||||||||||||||
| Total Non-Real Estate | 2,725 |
(1,120
|
) | 469 | 699 | 2,773 | 2,851 | (557 | ) | 318 | 113 | 2,725 | ||||||||||||||||||||||||||||
|
Total
|
$
|
9,105
|
$
|
(4,173
|
) | $ | 619 | $ | 3,864 |
$
|
9,415
|
$
|
10,355
|
$
|
(3,693
|
) |
$
|
481
|
$ | 1,962 |
$
|
9,105
|
||||||||||||||||||
| As of December 31, | ||||||||||||||||||||
| 2013 | ||||||||||||||||||||
|
(in thousands)
|
Beginning
Allowance
(12/31/12)
|
Charge-offs
|
Recoveries
|
Provision |
Ending
Allowance
(12/31/13)
|
|||||||||||||||
|
Real Estate:
|
||||||||||||||||||||
|
Construction & land development
|
$
|
1,098
|
$
|
(233
|
) |
$
|
10
|
$ | 655 |
$
|
1,530
|
|||||||||
|
Farmland
|
50
|
(31 | ) |
140
|
(142 | ) |
17
|
|||||||||||||
|
1 - 4 family
|
2,239
|
(220
|
) |
49
|
(94 | ) |
1,974
|
|||||||||||||
|
Multifamily
|
284
|
-
|
-
|
92 |
376
|
|||||||||||||||
|
Non-farm non-residential
|
3,666
|
(1,148
|
) |
8
|
1,081 |
3,607
|
||||||||||||||
|
Total Real Estate
|
7,337
|
(1,632
|
) |
207
|
1,592 |
7,504
|
||||||||||||||
| Non-Real Estate: | ||||||||||||||||||||
|
Agricultural
|
64
|
(41
|
) |
5
|
18 |
46
|
||||||||||||||
|
Commercial and industrial
|
2,488
|
(1,098
|
) |
71
|
715 |
2,176
|
||||||||||||||
|
Consumer and other
|
233
|
(262
|
) |
243
|
(6 | ) |
208
|
|||||||||||||
| Unallocated | 220 | - | - | 201 | 421 | |||||||||||||||
| Total Non-Real Estate | 3,005 | (1,401 | ) | 319 | 928 | 2,851 | ||||||||||||||
|
Total
|
$
|
10,342
|
$
|
(3,033
|
) |
$
|
526
|
$ | 2,520 |
$
|
10,355
|
|||||||||
| As of December 31, 2015 | ||||||||||||||||||
|
(in thousands)
|
Allowance
Individually
Evaluated for Impairment
|
Allowance Collectively Evaluated for Impairment |
Total Allowance for Credit Losses
|
Loans
Individually
Evaluated for Impairment
|
Loans
Collectively
Evaluated for Impairment
|
Total Loans before Unearned Income
|
||||||||||||
|
Real Estate:
|
||||||||||||||||||
|
Construction & land development
|
$
|
-
|
$ | 962 |
$
|
962
|
$ |
368
|
$ | 55,764 | $ |
56,132
|
||||||
|
Farmland
|
-
|
54 | 54 |
-
|
17,672 |
17,672
|
||||||||||||
|
1 - 4 family
|
611
|
1,160 |
1,771
|
3,049
|
126,561 |
129,610
|
||||||||||||
|
Multifamily
|
454 | 103 | 557 |
9,045
|
3,584 |
12,629
|
||||||||||||
|
Non-farm non-residential
|
1,298
|
2,000 | 3,298 |
13,646
|
309,717 |
323,363
|
||||||||||||
|
Total Real Estate
|
2,363
|
4,279 |
6,642
|
26,108
|
513,298 |
539,406
|
||||||||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
-
|
16 |
16
|
4,863
|
20,975 |
25,838
|
||||||||||||
|
Commercial and industrial
|
-
|
2,527 |
2,527
|
-
|
224,201 |
224,201
|
||||||||||||
|
Consumer and other
|
-
|
230 |
230
|
171
|
53,992 |
54,163
|
||||||||||||
| Unallocated | - | - | - | - | - | - | ||||||||||||
| Total Non-Real Estate | - | 2,773 | 2,773 | 5,034 | 299,168 | 304,202 | ||||||||||||
|
Total
|
$
|
2,363
|
$ | 7,052 |
$
|
9,415
|
$ | 31,142 | $ | 812,466 |
843,608
|
|||||||
| Unearned Income | (2,025 | ) | ||||||||||||||||
| Total Loans Net of Unearned Income | $ | 841,583 | ||||||||||||||||
| As of December 31, 2014 | ||||||||||||||||||
|
(in thousands)
|
Allowance
Individually
Evaluated for Impairment
|
Allowance Collectively Evaluated for Impairment |
Total Allowance for Credit Losses
|
Loans
Individually
Evaluated for Impairment
|
Loans
Collectively
Evaluated for Impairment
|
Total Loans before Unearned Income
|
||||||||||||
|
Real Estate:
|
||||||||||||||||||
|
Construction & land development
|
$
|
126
|
$ | 576 |
$
|
702
|
$ |
4,150
|
$ | 47,944 | $ |
52,094
|
||||||
|
Farmland
|
-
|
21 |
21
|
-
|
13,539 |
13,539
|
||||||||||||
|
1 - 4 family
|
598
|
1,533 |
2,131
|
3,420
|
114,761 |
118,181
|
||||||||||||
|
Multifamily
|
437
|
376 |
813
|
7,201
|
7,122 |
14,323
|
||||||||||||
|
Non-farm non-residential
|
468
|
2,245 |
2,713
|
16,287
|
312,113 |
328,400
|
||||||||||||
|
Total Real Estate
|
1,629
|
4,751
|
6,380
|
31,058
|
495,479 |
526,537
|
||||||||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
262
|
31 |
293
|
2,650
|
23,628 |
26,278
|
||||||||||||
|
Commercial and industrial
|
19
|
1,778 |
1,797
|
1,664
|
194,675 |
196,339
|
||||||||||||
|
Consumer and other
|
-
|
371 |
371
|
-
|
42,991 |
42,991
|
||||||||||||
| Unallocated | - | 264 | 264 | - | - | - | ||||||||||||
| Total Non-Real Estate | 281 | 2,444 | 2,725 | 4,314 | 261,294 | 265,608 | ||||||||||||
|
Total
|
$
|
1,910
|
$ | 7,195 |
$
|
9,105
|
$ |
35,372
|
$ | 756,773 |
792,145
|
|||||||
| Unearned Income | (1,824 | ) | ||||||||||||||||
| Total Loans Net of Unearned Income | $ | 790,321 | ||||||||||||||||
|
As of December 31, 2015
|
||||||||||||||||||
| (in thousands) |
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
Interest Income Cash Basis | ||||||||||||
|
Impaired Loans with no related allowance:
|
||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||
|
Construction & land development
|
$
|
368
|
$
|
823
|
$
|
-
|
$
|
825 |
$
|
41
|
$ | 44 | ||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
1 - 4 family
|
1,054
|
1,358
|
-
|
1,354
|
79
|
84 | ||||||||||||
|
Multifamily
|
3,728
|
4,240 |
-
|
4,305
|
254
|
72 | ||||||||||||
|
Non-farm non-residential
|
3,637
|
4,116
|
-
|
4,124
|
165
|
147 | ||||||||||||
|
Total Real Estate
|
8,787
|
10,537
|
-
|
10,608
|
539 | 347 | ||||||||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
4,863
|
5,019
|
-
|
5,036
|
300
|
300 | ||||||||||||
|
Commercial and industrial
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
Consumer and other
|
171
|
317
|
-
|
335
|
27
|
20 | ||||||||||||
| Total Non-Real Estate | 5,034 | 5,336 | - | 5,371 | 327 | 320 | ||||||||||||
| Total Impaired Loans with no related allowance | 13,821 | 15,873 | - | 15,979 | 866 | 667 | ||||||||||||
|
Impaired Loans w
ith an allowance recorded:
|
||||||||||||||||||
|
Real estate:
|
||||||||||||||||||
|
Construction & land development
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
Farmland
|
- |
-
|
-
|
-
|
-
|
- | ||||||||||||
|
1 - 4 family
|
1,995
|
2,144
|
611
|
2,079
|
103
|
125 | ||||||||||||
|
Multifamily
|
-
|
|
-
|
-
|
- | - | ||||||||||||
|
Non-farm non-residential
|
10,009
|
10,841
|
1,298
|
11,035
|
566
|
569 | ||||||||||||
|
Total Real Estate
|
12,004
|
12,985
|
1,909
|
13,114
|
669
|
694 | ||||||||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
Commercial and industrial
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
| Total Non-Real Estate | - | - | - | - | - | - | ||||||||||||
| Total Impaired Loans with an allowance recorded | 12,004 | 12,985 | 1,909 | 13,114 | 669 | 694 | ||||||||||||
|
Total Impaired Loans
|
$
|
25,825
|
$
|
28,858
|
$
|
1,909
|
$
|
29,093
|
$
|
1,535
|
$ | 1,361 | ||||||
|
As of December 31, 2014
|
||||||||||||||||||
| (in thousands) |
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
Interest Income Cash Basis | ||||||||||||
|
Impaired Loans with no related allowance:
|
||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||
|
Construction & land development
|
$
|
3,308
|
$
|
4,359
|
$
|
-
|
$
|
3,479 |
$
|
217
|
$ | 224 | ||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
1 - 4 family
|
1,368
|
1,656
|
-
|
397
|
72
|
43 | ||||||||||||
|
Multifamily
|
-
|
- |
-
|
148
|
31
|
34 | ||||||||||||
|
Non-farm non-residential
|
7,439
|
9,008
|
-
|
8,694
|
422
|
275 | ||||||||||||
|
Total Real Estate
|
12,115
|
15,023
|
-
|
12,718
|
742 | 576 | ||||||||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
Commercial and industrial
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
| Total Non-Real Estate | - | - | - | - | - | - | ||||||||||||
| Total Impaired Loans with no related allowance | 12,115 | 15,023 | - | 12,718 | 742 | 576 | ||||||||||||
|
Impaired Loans w
ith an allowance recorded:
|
||||||||||||||||||
|
Real estate:
|
||||||||||||||||||
|
Construction & land development
|
842
|
842
|
126
|
829
|
48
|
43 | ||||||||||||
|
Farmland
|
- |
-
|
-
|
-
|
-
|
- | ||||||||||||
|
1 - 4 family
|
2,052
|
2,068
|
598
|
2,062
|
97
|
87 | ||||||||||||
|
Multifamily
|
1,338
|
1,337
|
398
|
1,340
|
60 | 55 | ||||||||||||
|
Non-farm non-residential
|
8,848
|
8,913
|
468
|
8,948
|
317
|
327 | ||||||||||||
|
Total Real Estate
|
13,080
|
13,160
|
1,590
|
13,179
|
522
|
512 | ||||||||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
2,650
|
2,650
|
262
|
-
|
-
|
- | ||||||||||||
|
Commercial and industrial
|
1,664
|
1,854
|
19
|
-
|
-
|
- | ||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
| Total Non-Real Estate | 4,314 | 4,504 | 281 | - | - | - | ||||||||||||
| Total Impaired Loans with an allowance recorded | 17,394 | 17,664 | 1,871 | 13,179 | 522 | 512 | ||||||||||||
|
Total Impaired Loans
|
$
|
29,509
|
$
|
32,687
|
$
|
1,871
|
$
|
25,897
|
$
|
1,264
|
$ | 1,088 | ||||||
| Troubled Debt Restructurings | December 31, 2015 | December 31, 2014 | ||||||||||||||||||||||
| Accruing Loans | Accruing Loans | |||||||||||||||||||||||
| (in thousands) | Current | 30-89 Days Past Due | Nonaccrual | Total TDRs | Current | 30-89 Days Past Due | Nonaccrual | Total TDRs | ||||||||||||||||
| Real Estate: | ||||||||||||||||||||||||
| Construction & land development | $ | - | $ | - | $ | 368 | $ | 368 | $ | - | $ | - | $ | - | $ | - | ||||||||
| Farmland | - | - | - | - | - | - | - | - | ||||||||||||||||
| 1 - 4 Family | - | - | 1,702 | 1,702 | - | 1,752 | - | 1,752 | ||||||||||||||||
| Multifamily | - | - | - | - | - | - | - | - | ||||||||||||||||
| Non-farm non residential | 3,431 | - | 206 | 3,637 | 2,998 | 452 | 230 | 3,680 | ||||||||||||||||
| Total Real Estate | 3,431 | - | 2,276 | 5,707 | 2,998 | 2,204 | 230 | 5,432 | ||||||||||||||||
| Non-Real Estate: | ||||||||||||||||||||||||
| Agricultural | - | - | - | - | - | - | - | - | ||||||||||||||||
| Commercial and industrial | - | - | - | - | - | - | - | - | ||||||||||||||||
| Consumer and other | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Non-Real Estate | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total | $ | 3,431 | $ | - | $ | 2,276 | $ | 5,707 | $ | 2,998 | $ | 2,204 | $ | 230 | $ | 5,432 | ||||||||
| Trouble Debt Restructured Loans Activity | ||||||||||||||||||||||||
|
Twelve Months Ended December 31, 2015
|
||||||||||||||||||||||||
| (in thousands) |
Beginning balance
(December 31, 2014)
|
New TDRs
|
Charge-offs post-modification
|
Transferred to ORE
|
Paydowns
|
Construction
to permanent financing
|
Restructured to market terms |
Ending balance
(December 31, 2015)
|
||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||
|
Construction & land development
|
$
|
-
|
$
|
368
|
$
|
-
|
$
|
-
|
$
|
-
|
$ | - | $ | - | $ | 368 | ||||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
- | - | - | ||||||||||||||||
|
1 - 4 family
|
1,752
|
-
|
-
|
-
|
(50
|
) | - | - | 1,702 | |||||||||||||||
|
Multifamily
|
-
|
-
|
-
|
-
|
-
|
- | - | - | ||||||||||||||||
|
Non-farm non-residential
|
3,680
|
-
|
(29
|
) |
-
|
(14
|
) | - | - | 3,637 | ||||||||||||||
|
Total Real Estate
|
5,432
|
368
|
(29
|
) |
-
|
(64
|
) | - | 5,707 | |||||||||||||||
| Non-Real Estate: | ||||||||||||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
-
|
-
|
- | - | - | ||||||||||||||||
|
Commercial and industrial
|
-
|
-
|
-
|
-
|
-
|
- | - | - | ||||||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
- | - | - | ||||||||||||||||
| Total Non-Real Estate | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Impaired Loans with no related allowance | $ | 5,432 | $ | 368 | $ | (29 | ) | $ | - | $ | (64 | ) | $ | - | $ | - | $ | 5,707 | ||||||
| (in thousands) |
December 31, 2015
|
December 31, 2014
|
||||||
|
Land
|
$ | 7,227 |
$
|
6,933
|
||||
|
Bank premises
|
18,914 |
18,324
|
||||||
|
Furniture and equipment
|
21,060 |
19,995
|
||||||
|
Construction in progress
|
2,667 |
254
|
||||||
|
Acquired value
|
49,868 |
45,506
|
||||||
|
Less: accumulated depreciation
|
27,849 |
26,295
|
||||||
|
Net book value
|
$ | 22,019 |
$
|
19,211
|
||||
| December 31, 2015 | December 31, 2014 | |||||||||||||||||
|
(in thousands)
|
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||
| Core deposit intangibles | $ | 9,350 | $ | 8,052 | $ | 1,298 | $ | 9,350 | $ | 7,732 | $ | 1,618 | ||||||
| Mortgage servicing rights | 267 | 171 | 96 | 267 | 152 | 115 | ||||||||||||
| Total | $ | 9,617 | $ | 8,223 | $ | 1,394 | $ | 9,617 | $ | 7,884 | $ | 1,733 | ||||||
|
For the Years Ended
|
Estimated Amortization Expense
(in thousands)
|
||
|
December 31, 2016
|
$
|
320
|
|
|
December 31, 2017
|
$
|
320
|
|
|
December 31, 2018
|
$
|
320
|
|
|
December 31, 2019
|
$
|
135
|
|
|
December 31, 2020
|
$
|
135
|
|
|
(in thousands)
|
December 31, 2015 | December 31, 2014 | ||||
| Real Estate Owned Acquired by Foreclosure: | ||||||
| Residential | $ | 880 | $ | 1,121 | ||
| Construction & land development | 25 | 127 | ||||
| Non-farm non-residential | 672 | 950 | ||||
| Total Other Real Estate Owned and Foreclosed Property | $ | 1,577 | $ | 2,198 | ||
|
(in thousands)
|
December 31, 2015 | ||
|
2016
|
$ | 401,535 | |
|
2017
|
118,340 | ||
|
2018
|
18,697 | ||
| 2019 | 28,209 | ||
| 2020 and thereafter | 25,229 | ||
|
Total
|
$ | 592,010 | |
| (in thousands) |
December 31, 2015
|
December 31, 2014
|
||||
|
Securities sold under agreements to repurchase
|
$
|
-
|
$
|
-
|
||
| Line of credit | 1,800 | 1,800 | ||||
|
Total short-term borrowings
|
$
|
1,800
|
$
|
1,800
|
||
| December 31, | |||||||||
| (in thousands except for %) | 2015 |
2014
|
2013
|
||||||
|
Outstanding at year end
|
$ | 1,800 |
$
|
1,800
|
$
|
5,788
|
|||
|
Maximum month-end outstanding
|
$ | 13,800 | $ |
22,356
|
$ |
57,302
|
|||
|
Average daily outstanding
|
$ | 4,217 | $ |
6,960
|
$ |
21,387
|
|||
|
Weighted average rate during the year
|
2.12 | % |
1.08
|
%
|
0.98
|
%
|
|||
|
Average rate at year end
|
4.50 | % |
4.50
|
%
|
1.51
|
%
|
|||
|
(in thousands)
|
Senior
Long-term Debt
|
Junior Subordinated Debentures
|
||||||
|
2016
|
$
|
3,100
|
$
|
-
|
||||
|
2017
|
2,755
|
-
|
||||||
|
2018
|
2,500
|
-
|
||||||
|
2019
|
2,500
|
-
|
||||||
|
2020
|
2,500
|
-
|
||||||
| 2021 and thereafter | 12,500 | 15,000 | ||||||
|
Subtotal
|
$
|
25,855
|
$
|
15,000
|
||||
| Debt issuance costs | (31 | ) | (403 | ) | ||||
| Total | $ | 25,824 | $ | 14,597 | ||||
| Actual | Minimum Capital Requirements | Minimum to be Well Capitalized Under Action Provisions | ||||||||||
| (in thousands except for %) | Amount |
Ratio
|
Amount |
Ratio
|
Amount |
Ratio
|
||||||
| December 31, 2015 | ||||||||||||
|
Total Risk-based Capital:
|
||||||||||||
|
Consolidated
|
$ |
141,022
|
13.13
|
% | $ |
85,952
|
8.00
|
% |
N/A
|
N/A
|
||
|
Bank
|
$ |
148,316
|
13.86
|
% | $ |
85,632
|
8.00
|
% | $ |
107,040
|
10.00
|
% |
|
Tier 1 Capital:
|
||||||||||||
|
Consolidated
|
$ |
116,607
|
10.85
|
% | $ |
64,464
|
6.00
|
% |
N/A
|
N/A
|
||
|
Bank
|
$ |
138,901
|
12.98 | % | $ |
64,224
|
6.00
|
% | $ | 85,632 |
8.00
|
% |
|
Tier 1 Leverage Capital:
|
||||||||||||
|
Consolidated
|
$ |
116,607
|
8.17
|
% | $ |
57,121
|
4.00
|
% |
N/A
|
N/A
|
||
|
Bank
|
$ |
138,901
|
9.74
|
% | $ |
57,062
|
4.00
|
% | $ |
71,328
|
5.00
|
% |
| Common Equity Tier One Capital: | ||||||||||||
| Consolidated | $ | 116,607 | 10.85 | % | $ | 48,348 | 4.50 | % | N/A | N/A | ||
| Bank | $ | 138,901 | 12.98 | % | $ | 48,168 | 4.50 | % | $ | 69,576 | 6.50 | % |
|
December 31, 2014
|
||||||||||||
|
Total Risk-based Capital:
|
||||||||||||
|
Consolidated
|
$ |
144,834
|
14.05
|
% | $ |
82,486
|
8.00
|
% |
N/A
|
N/A
|
||
|
Bank
|
$ |
143,426
|
13.96
|
% | $ |
82,170
|
8.00
|
% | $ |
102,712
|
10.00
|
% |
|
Tier 1 Capital:
|
||||||||||||
|
Consolidated
|
$ |
135,727
|
13.16
|
% | $ |
41,243
|
4.00
|
% |
N/A
|
N/A
|
||
|
Bank
|
$ |
134,319
|
13.08
|
% | $ |
41,085
|
4.00
|
% | $ |
61,627
|
6.00
|
% |
|
Tier 1 Leverage Capital:
|
||||||||||||
|
Consolidated
|
$ |
135,737
|
9.33
|
% | $ |
58,173
|
4.00
|
% |
N/A
|
N/A
|
||
|
Bank
|
$ |
134,319
|
9.26
|
% | $ |
58,025
|
4.00
|
% | $ |
72,532
|
5.00
|
% |
| Common Equity Tier One Capital: | N/A | N/A | N/A | N/A | N/A | N/A | ||||||
| Consolidated | N/A | N/A | N/A | N/A | N/A | N/A | ||||||
| Bank | ||||||||||||
| December 31, | ||||||
| (in thousands) |
2015
|
2014
|
||||
|
Balance, beginning of year
|
$
|
53,808
|
$
|
49,951
|
||
|
Net Increase
|
4,008
|
3,857
|
||||
|
Balance, end of year
|
$
|
57,816
|
$
|
53,808
|
||
| December 31, | ||||||||||||
|
(in thousands)
|
2015 | 2014 |
2013
|
|||||||||
|
Other noninterest expense:
|
||||||||||||
|
Legal and professional fees
|
$ | 2,019 | $ | 1,982 |
$
|
2,347
|
||||||
|
Data processing
|
1,184 | 1,153 |
1,269
|
|||||||||
|
Marketing and public relations
|
848 | 700 |
638
|
|||||||||
|
Taxes - sales, capital and franchise
|
717 | 605 |
584
|
|||||||||
|
Operating supplies
|
414 | 410 |
487
|
|||||||||
|
Travel and lodging
|
818 | 566 |
563
|
|||||||||
| Telephone | 172 | 242 | 206 | |||||||||
| Amortization of core deposits | 320 | 320 | 320 | |||||||||
| Donations | 332 | 150 | 294 | |||||||||
|
Net costs from other real estate and repossessions
|
493 | 1,374 |
941
|
|||||||||
|
Regulatory assessment
|
1,111 | 1,181 |
1,784
|
|||||||||
|
Other
|
3,326 | 3,143 |
3,237
|
|||||||||
|
Total other noninterest expense
|
$ | 11,754 | $ | 11,826 |
$
|
12,670
|
||||||
| December 31, | ||||||||||||
|
(in thousands)
|
2015 |
2014
|
2013
|
|||||||||
|
Current
|
$ | 7,347 |
$
|
4,898
|
$
|
4,748
|
||||||
|
Deferred
|
(384 | ) | 594 |
(171
|
) | |||||||
|
Total
|
$ | 6,963 |
$
|
5,492
|
$
|
4,577
|
||||||
| December 31, | ||||||||||||
| (in thousands except for %) | 2015 |
2014
|
2013
|
|||||||||
|
Statutory tax rate
|
35.0 | % |
35.0
|
%
|
35.0
|
%
|
||||||
|
Federal income taxes at statutory rate
|
$ | 7,514 | $ | 5,851 |
$
|
4,803
|
||||||
| Tax exempt municipal income | (436 | ) | (284 | ) | (133 | ) | ||||||
|
Other
|
(115 | ) | (75 | ) |
(93
|
)
|
||||||
|
Total
|
$ | 6,963 |
$
|
5,492
|
$
|
4,577
|
||||||
| December 31, | ||||||||
| (in thousands) | 2015 |
2014
|
||||||
|
Deferred tax assets:
|
||||||||
|
Allowance for loan losses
|
$ | 3,201 |
$
|
3,096
|
||||
|
Other real estate owned
|
127 | 148 | ||||||
|
Unrealized losses on available for sale securities
|
445 | - | ||||||
|
Other
|
541 |
407
|
||||||
|
Gross deferred tax assets
|
4,314 |
3,651
|
||||||
|
Deferred tax liabilities:
|
||||||||
|
Depreciation and amortization
|
(1,588 | ) | (1,779 |
)
|
||||
| Core deposit intangibles | (441 | ) | (550 | ) | ||||
|
Unrealized gains on available for sale securities
|
- |
(124
|
) | |||||
|
Other
|
(373 | ) |
(359
|
)
|
||||
|
Gross deferred tax liabilities
|
(2,402 | ) |
(2,812
|
)
|
||||
|
Net deferred tax assets
|
$ | 1,912 |
$
|
839
|
||||
|
(in thousands)
|
December 31, 2015 | December 31, 2014 | ||||||
| Contract Amount | ||||||||
| Commitments to Extend Credit | $ | 88,081 | $ | 59,675 | ||||
| Unfunded Commitments under lines of credit | $ | 107,581 | $ | 111,247 | ||||
| Commercial and Standby letters of credit | $ | 7,486 | $ | 7,743 | ||||
| (in thousands) | December 31, 2015 | December 31, 2014 | ||||
|
Available for Sale Securities Fair Value Measurements Using:
|
||||||
|
Level 1: Quoted Prices in Active Markets For Identical Assets
|
$
|
30,501
|
$
|
36,504
|
||
|
Level 2: Significant Other Observable Inputs
|
|
338,167
|
454,524
|
|||
|
Level 3: Significant Unobservable Inputs
|
|
7,701
|
8,780
|
|||
| Securities available for sale measured at fair value | $ | 376,369 | $ | 499,808 | ||
| Level 3 Changes | ||||||
| (in thousands) | December 31, 2015 | December 31, 2014 | ||||
|
Balance, beginning of year
|
$ | 8,780 |
$
|
5,834
|
||
|
Total gains or losses (realized/unrealized):
|
||||||
|
Included in earnings
|
- |
-
|
||||
|
Included in other comprehensive income
|
- |
-
|
||||
|
Purchases, sales, issuances and settlements, net
|
(1,079 | ) |
2,946
|
|
||
|
Transfers in and/or out of Level 3
|
- |
-
|
||||
|
Balance as of end of year
|
$ | 7,701 | $ |
8,780
|
||
|
(in thousands)
|
At December 31, 2015
|
At December 31, 2014
|
||||
|
Fair Value Measurements Using: Impaired Loans
|
||||||
|
Level 1: Quoted Prices in Active Markets For Identical Assets
|
$
|
- |
$
|
- | ||
|
Level 2: Significant Other Observable Inputs
|
|
293 |
|
5,244 | ||
|
Level 3: Significant Unobservable Inputs
|
|
16,401 |
|
15,618 | ||
| Impaired loans measured at fair value | $ | 16,694 | $ | 20,862 | ||
|
Fair Value Measurements Using: Other Real Estate Owned
|
||||||
|
Level 1: Quoted Prices in Active Markets For Identical Assets
|
$
|
- |
$
|
- | ||
|
Level 2: Significant Other Observable Inputs
|
|
1,104 |
|
1,847 | ||
|
Level 3: Significant Unobservable Inputs
|
|
473 | 351 | |||
| Other real estate owned measured at fair value | $ | 1,577 | $ | 2,198 | ||
| December 31, | ||||||||||||
|
2015
|
2014
|
|||||||||||
| (in thousands) |
Carrying Value
|
Estimated Fair Value
|
Carrying Value
|
Estimated Fair Value
|
||||||||
|
Assets
|
||||||||||||
|
Cash and cash equivalents
|
$
|
37,272
|
$
|
37,272
|
$
|
44,575
|
$
|
44,575
|
||||
|
Securities, available for sale
|
$ |
376,369
|
$ |
376,369
|
$ |
499,808
|
$ |
499,808
|
||||
|
Securities, held to maturity
|
$ |
169,752
|
$ |
168,148
|
$ |
141,795
|
$ |
139,688
|
||||
|
Federal Home Loan Bank stock
|
$ |
935
|
$ |
935
|
$ |
1,621
|
$ |
1,621
|
||||
|
Loans, net
|
$ |
832,168
|
$ |
831,731
|
$ |
781,216
|
$ |
780,470
|
||||
|
Accrued interest receivable
|
$ |
6,015
|
$ |
6,015
|
$ |
6,384
|
$ |
6,384
|
||||
|
Liabilities
|
||||||||||||
|
Deposits
|
$
|
1,295,870
|
$
|
1,296,468
|
$
|
1,371,839
|
$
|
1,373,537
|
||||
|
Borrowings
|
$ |
27,624
|
$ |
27,624
|
$ |
3,255
|
$ |
3,255
|
||||
| Junior subordinated debentures | $ | 14,597 | $ | 14,597 | $ | - | $ | - | ||||
|
Accrued interest payable
|
$ |
1,707
|
$ |
1,707
|
$ |
1,997
|
$ |
1,997
|
||||
|
First Guaranty Bancshares, Inc.
|
||||||
|
Condensed Balance Sheets
|
||||||
| December 31, | ||||||
| (in thousands) | 2015 | 2014 | ||||
|
Assets
|
||||||
|
Cash
|
$
|
16,862
|
$
|
723
|
||
|
Investment in bank subsidiary
|
140,518
|
138,176
|
||||
| Investment Securities (available for sale, at fair value) | 80 | 70 | ||||
|
Other assets
|
3,233
|
5,129
|
||||
|
Total Assets
|
$
|
160,693
|
$
|
144,098
|
||
|
Liabilities and Shareholders' Equity
|
||||||
| Short-term debt | $ | 1,800 | $ | 1,800 | ||
| Senior long-term debt | 25,824 | 2,439 | ||||
| Junior subordinated debentures | 14,597 | - | ||||
|
Other liabilities
|
248
|
276
|
||||
| Total Liabilities | 42,469 | 4,515 | ||||
|
Shareholders' Equity
|
118,224 |
139,583
|
||||
|
Total Liabilities and Shareholders' Equity
|
$
|
160,693
|
$
|
144,098
|
||
|
First Guaranty Bancshares, Inc.
|
||||||||||||
|
Condensed Statements of Income
|
||||||||||||
| December 31, | ||||||||||||
| (in thousands) | 2015 | 2014 | 2013 | |||||||||
| Operating Income | ||||||||||||
|
Dividends received from bank subsidiary
|
$ | 9,843 |
$
|
6,448
|
$
|
4,669
|
||||||
| Net gains on securities | 2,652 | - | - | |||||||||
|
Other income
|
261 | 162 |
90
|
|||||||||
|
Total operating income
|
12,756 |
6,610
|
4,759
|
|||||||||
|
Operating Expenses
|
||||||||||||
|
Interest expense
|
192 |
130
|
115
|
|||||||||
|
Salaries & Benefits
|
172 | 140 |
88
|
|||||||||
|
Other expenses
|
766 |
464
|
449
|
|||||||||
|
Total operating expenses
|
1,130 |
734
|
652
|
|||||||||
|
Income before income tax benefit and increase in equity in undistributed
earnings of subsidiary
|
11,626 |
5,876
|
4,107
|
|||||||||
|
Income tax benefit (expense)
|
(605 | ) |
229
|
212
|
||||||||
|
Income before increase in equity in undistributed earnings of subsidiary
|
11,021 |
6,105
|
4,319
|
|||||||||
|
Increase in equity in undistributed earnings of subsidiary
|
3,484 |
5,119
|
4,827
|
|||||||||
|
Net Income
|
14,505 | 11,224 |
9,146
|
|||||||||
|
Less preferred stock dividends
|
(384 | ) |
(394
|
)
|
(713
|
)
|
||||||
|
Net income available to common shareholders
|
$ | 14,121 |
$
|
10,830
|
$
|
8,433
|
||||||
|
First Guaranty Bancshares, Inc.
|
||||||||||||
|
Condensed Statements of Cash Flows
|
||||||||||||
| December 31, | ||||||||||||
| (in thousands) | 2015 |
2014
|
2013
|
|||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$ | 14,505 |
$
|
11,224
|
$
|
9,146
|
||||||
|
Adjustments to reconcile net income to net cash
provided by operating activities:
|
||||||||||||
|
Increase in equity in undistributed earnings of subsidiary
|
$ | (3,484 | ) |
$
|
(5,119
|
)
|
(4,827
|
)
|
||||
| Gain on sale of securities |
|
(2,652
|
) |
-
|
- | |||||||
|
Net change in other liabilities
|
(28 | ) |
55
|
2
|
||||||||
|
Net change in other assets
|
396 |
(3,383
|
) |
161
|
||||||||
|
Net cash provided by operating activities
|
8,737 |
2,777
|
4,482
|
|||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Proceeds from maturities, calls and sales of AFS securities
|
4,152 | - | - | |||||||||
|
Funds Invested in AFS securities
|
(10 | ) | (5 | ) | - | |||||||
|
Net cash provided by (used in) investing activities
|
4,142 |
(5
|
) |
-
|
||||||||
|
Cash flows from financing activities:
|
||||||||||||
| Proceeds from long-term debt, net of costs | 24,969 | 2,555 | - | |||||||||
| Repayment of long-term debt | (1,584 | ) | (616 | ) | (600 | ) | ||||||
|
Proceeds from junior subordinated debentures, net of costs
|
14,597 |
-
|
-
|
|||||||||
| Issuance of common stock, net of costs | 9,344 | - | - | |||||||||
| Redemption of preferred stock | (39,435 | ) | - | - | ||||||||
|
Dividends paid
|
(4,631 | ) |
(4,421
|
)
|
(4,740
|
)
|
||||||
|
Net cash provided by (used in) financing activities
|
3,260 |
(2,482
|
)
|
(5,340
|
) | |||||||
|
Net increase (decrease) in cash and cash equivalents
|
16,139 |
290
|
(858
|
) | ||||||||
|
Cash and cash equivalents at the beginning of the period
|
723 |
433
|
1,291
|
|||||||||
|
Cash and cash equivalents at the end of the period
|
$ | 16,862 | $ | 723 |
$
|
433
|
||||||
|
(a) 1
|
Consolidated Financial Statements
|
|
|
Item
|
Page
|
|
|
First Guaranty Bancshares, Inc. and Subsidiary
|
||
|
Report of Independent Registered Accounting Firm
|
52
|
|
|
Consolidated Balance Sheets - December 31, 2015 and 2014
|
53
|
|
|
Consolidated Statements of Income – Years Ended December 31, 2015, 2014 and 2013
|
54
|
|
|
Consolidated Statements of Comprehensive Income – Years Ended December 31, 2015, 2014 and 2013
|
55 | |
|
Consolidated Statements of Changes in Shareholders’ Equity - Years Ended December 31, 2015, 2014 and 2013
|
56
|
|
|
Consolidated Statements of Cash Flows - Years Ended December 31, 2015, 2014 and 2013
|
57
|
|
|
Notes to Consolidated Financial Statements
|
58
|
|
| 2 |
Consolidated Financial Statement Schedules
|
|
|
All schedules to the consolidated financial statements of First Guaranty Bancshares, Inc. and its subsidiary have been omitted because they are not required under the related instructions or are inapplicable, or because the required information has been provided in the consolidated financial statements or the notes thereto.
|
||
| 3 |
Exhibits
|
|
|
The exhibits required by Regulation S-K are set forth in the following list and are filed either by incorporation by reference from previous filings with the Securities and Exchange Commission or by attachment to this Annual Report on Form 10-K as indicated below.
|
||
|
Exhibit Number
|
Exhibit
|
|
|
3.1
|
Restated Articles of Incorporation of First Guaranty Bancshares, Inc.
(1)
|
|
|
3.2
|
Articles of Amendment to the Restated Articles of Incorporation of First Guaranty Bancshares, Inc.
(2)
|
|
|
3.3
|
Bylaws of First Guaranty Bancshares, Inc.
(3)
|
|
| 3.4 |
Amendment to Bylaws of First Guaranty Bancshares, Inc.
(4)
|
|
| 4.1 |
Form of Common Stock Certificate of First Guaranty Bancshares, Inc.
(5)
|
|
| 4.2 |
Subordinated Note, dated as of December 21, 2015, by and between First Guaranty Bancshares, Inc. and Edgar Ray Smith, III. (6)
|
|
| 10.1 |
Subordinated Note Purchase Agreement, dated as of December 21, 2015, by and between First Guaranty Bancshares, Inc. and Edgar Ray Smith, III. (7)
|
|
| 10.2 |
Loan Agreement, dated as of December 22, 2015, by and between First Guaranty Bancshares, Inc. and First Tennessee Bank National Association. (8)
|
|
| 10.3 |
Pledge and Security Agreement, dated as of December 22, 2015, by and between First Guaranty Bancshares, Inc. and First Tennessee Bank National Association. (9)
|
|
| 10.4 |
Term Note, dated as of December 22, 2015, by and between First Guaranty Bancshares, Inc. and First Tennessee Bank National Association. (10)
|
|
|
14.3
|
First Guaranty Bancshares, Inc. and Subsidiary Code of Conduct and Ethics for Employees, Officers and Directors.
|
|
|
14.4
|
First Guaranty Bancshares, Inc. Code of Ethics for Senior Financial Officers.
|
|
|
21
|
Subsidiaries of the First Guaranty Bancshares, Inc.(11)
|
|
|
31.1
|
Certification of principal executive officer pursuant to Exchange Act Rule 13(a)-15(e) pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of principal financial officer pursuant to Exchange Act Rule 13(a)-15(e) pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of principal executive officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2
|
Certification of principal financial officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
| 101.SCH | XBRL Taxonomy Extension Schema. | |
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase. | |
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase. | |
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase. | |
| 101.LAB | XBRL Taxonomy Extension Label Linkbase. | |
| 101.INS | XBRL Instance Document | |
|
(1)
Incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K12G3 filed by First Guaranty Bancshares, Inc. with the Securities and Exchange Commission on August 2, 2007.
|
||
|
(2)
Incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed by First Guaranty Bancshares, Inc. with the Securities and Exchange Commission on September 23, 2011.
|
||
|
(3)
Incorporated by reference to Exhibit 3.2 of the Current Report on Form 8-K12G3 filed by First Guaranty Bancshares, Inc. with the Securities and Exchange Commission on August 2, 2007.
|
||
|
(4)
Incorporated by reference to Exhibit 3.3 of the Current Report on Form 8-K12G3 filed by First Guaranty Bancshares, Inc. with the Securities and Exchange Commission on August 2, 2007.
|
||
|
(5)
Incorporated by reference to Exhibit 4 of the Current Report on Form 8-K12G3 filed by First Guaranty Bancshares, Inc. with the Securities and Exchange Commission on August 2, 2007.
|
||
| (6)Incorporated by reference to Exhibit 4.1 of the Current Report on Form 8-K filed by First Guaranty Bancshares, Inc. with the Securities and Exchange Commission on December 23, 2015. | ||
| (7)Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed by First Guaranty Bancshares, Inc. with the Securities and Exchange Commission on December 23, 2015. | ||
| (8)Incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed by First Guaranty Bancshares, Inc. with the Securities and Exchange Commission on December 23, 2015. | ||
| (9) Incorporated by reference to Exhibit 10.3 of the Current Report on Form 8-K filed by First Guaranty Bancshares, Inc. with the Securities and Exchange Commission on December 23, 2015. | ||
| (10)Incorporated by reference to Exhibit 10.4 of the Current Report on Form 8-K filed by First Guaranty Bancshares, Inc. with the Securities and Exchange Commission on December 23, 2015. | ||
| (11) Incorporated by reference to Exhibit 21 of the Registration statement on Form S-1 filed by First Guaranty Bancshares, Inc. with the Securities and Exchange Commission on October 24, 2014. | ||
|
/s/ Alton B. Lewis
|
President,
Chief Executive Officer and
Director
(Principal Executive Officer)
|
March 28, 2016
|
|
/s/ Eric J. Dosch
|
Chief Financial Officer,
Secretary and Treasurer
(Principal Financial and Accounting Officer)
|
March 28, 2016
|
|
/s/ Marshall T. Reynolds
Marshall T. Reynolds
|
Chairman of the Board
|
March 28, 2016
|
|
/s/ William K. Hood
William K. Hood
|
Director
|
March 28, 2016
|
|
/s/ Glenda B. Glover
Glenda B. Glover
|
Director
|
March 28, 2016
|
|
/s/ Edgar R. Smith, III
Edgar R. Smith, III
|
Director | March 28, 2016 |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|