These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Louisiana
|
26-0513559
|
|
(State or other jurisdiction
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
|
400 East Thomas Street
|
|
|
Hammond, Louisiana
|
70401
|
|
(Address of principal executive office)
|
(Zip Code)
|
|
(985) 345-7685
|
|
|
(Telephone number, including area code)
|
|
|
Page
|
||
|
Part I.
|
Financial Information
|
|
|
Item 1.
|
3
|
|
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
Item 2.
|
23
|
|
|
Item 3.
|
34
|
|
|
Item 4.
|
36
|
|
|
Part II.
|
Other Information
|
|
|
Item 1.
|
36
|
|
|
Item 1A.
|
36
|
|
|
Item 2.
|
36
|
|
|
Signatures
|
||
|
|
||||||
|
(in thousands, except share data)
|
||||||
|
September 30, 2011
|
December 31, 2010
|
|||||
|
Assets
|
||||||
|
Cash and cash equivalents:
|
||||||
|
Cash and due from banks
|
$
|
40,379
|
$
|
35,695
|
||
|
Interest-earning demand deposits with banks
|
7
|
13
|
||||
|
Federal funds sold
|
48,628
|
9,129
|
||||
|
Cash and cash equivalents
|
$ |
89,014
|
$ |
44,837
|
||
|
Investment securities:
|
||||||
|
Available for sale, at fair value
|
$ |
404,465
|
$ |
322,128
|
||
|
Held to maturity, at cost (
estimated fair value of $174,682 and $155,326, respectively
)
|
173,834
|
159,833
|
||||
|
Investment securities
|
$ |
578,299
|
$ |
481,961
|
||
|
Federal Home Loan Bank stock, at cost
|
$ |
1,328
|
$ |
1,615
|
||
|
Loans held for sale
|
$ |
156
|
$ |
-
|
||
|
Loans, net of unearned income
|
$ |
606,501
|
$ |
575,640
|
||
|
Less: allowance for loan losses
|
7,704
|
8,317
|
||||
|
Net loans
|
$ |
598,797
|
$ |
567,323
|
||
|
Premises and equipment, net
|
$ |
19,792
|
$ |
16,023
|
||
|
Goodwill
|
1,999
|
1,999
|
||||
|
Intangible assets, net
|
2,905
|
1,729
|
||||
|
Other real estate, net
|
6,951
|
577
|
||||
|
Accrued interest receivable
|
7,035
|
7,664
|
||||
|
Other assets
|
5,925
|
9,064
|
||||
|
Total Assets
|
$
|
1,312,201
|
$
|
1,132,792
|
||
|
Liabilities and Stockholders' Equity
|
||||||
|
Deposits:
|
||||||
|
Noninterest-bearing demand
|
$
|
161,433
|
$
|
130,897
|
||
|
Interest-bearing demand
|
253,896
|
192,139
|
||||
|
Savings
|
56,754
|
46,663
|
||||
|
Time
|
700,010
|
637,684
|
||||
|
Total deposits
|
$ |
1,172,093
|
$ |
1,007,383
|
||
|
Short-term borrowings
|
$ |
4,202
|
$ |
12,589
|
||
|
Accrued interest payable
|
3,672
|
3,539
|
||||
| Long-term borrowing | 3,350 | - | ||||
|
Other liabilities
|
2,539
|
11,343
|
||||
|
Total Liabilities
|
$ |
1,185,856
|
$ |
1,034,854
|
||
|
Stockholders' Equity
|
||||||
|
Preferred stock:
|
||||||
|
Series A - $1,000 par value - authorized 5,000 shares; issued and outstanding 2,069.9 shares
|
$ |
-
|
$ |
19,859
|
||
|
Series B - $1,000 par value - authorized 5,000 shares; issued and outstanding 103 shares
|
-
|
1,116
|
||||
| Series C - $1,000 par value - authorized 39,435 shares; issued and outstanding 39,435 shares | 39,435 | - | ||||
|
Common stock:
|
||||||
|
$1 par value - authorized 100,600,000 shares; issued and outstanding 5,722,408 and 5,559,644 shares, respectively
|
5,722
|
5,560
|
||||
|
Surplus
|
29,329
|
26,461
|
||||
|
Retained earnings
|
48,027
|
45,201
|
||||
|
Accumulated other comprehensive income (loss)
|
3,832
|
|
(259
|
)
|
||
|
Total Stockholders' Equity
|
$ |
126,345
|
$ |
97,938
|
||
|
Total Liabilities and Stockholders' Equity
|
$
|
1,312,201
|
$
|
1,132,792
|
||
| See Notes to the Consolidated Financial Statements. | ||||||
|
|
||||||||||||
|
(in thousands, except share data)
|
||||||||||||
| Nine Months Ended September 30, | Three Months Ended September 30, | |||||||||||
| 2011 |
2010
|
2011 |
2010
|
|||||||||
|
Interest Income:
|
||||||||||||
|
Loans (including fees)
|
$
|
25,930 | $ |
27,209
|
$
|
9,230 | $ |
9,221
|
||||
|
Loans held for sale
|
8 |
5
|
2 |
1
|
||||||||
|
Deposits with other banks
|
35 |
31
|
13 |
12
|
||||||||
|
Securities (including FHLB stock)
|
14,504 |
10,723
|
4,707 |
3,779
|
||||||||
|
Federal funds sold
|
14 |
8
|
5 |
3
|
||||||||
|
Total Interest Income
|
$ | 40,491 | $ |
37,976
|
$ | 13,957 | $ |
13,016
|
||||
|
Interest Expense:
|
||||||||||||
|
Demand deposits
|
$ | 644 | $ |
639
|
$ | 239 | $ |
209
|
||||
|
Savings deposits
|
37 |
32
|
15 |
11
|
||||||||
|
Time deposits
|
10,637 |
8,760
|
3,607 |
3,231
|
||||||||
|
Borrowings
|
50 |
97
|
36 |
27
|
||||||||
|
Total Interest Expense
|
$ | 11,368 | $ |
9,528
|
$ | 3,897 | $ |
3,478
|
||||
|
Net Interest Income
|
$ | 29,123 | $ |
28,448
|
$ | 10,060 | $ |
9,538
|
||||
|
Less: Provision for loan losses
|
6,855 |
2,506
|
3,504 |
1,204
|
||||||||
|
Net Interest Income after Provision for Loan Losses
|
$ | 22,268 | $ |
25,942
|
$ | 6,556 | $ |
8,334
|
||||
|
Noninterest Income:
|
||||||||||||
|
Service charges, commissions and fees
|
$ | 3,352 | $ |
3,070
|
$ | 1,235 | $ |
1,072
|
||||
|
Net gains on securities
|
3,102 |
2,367
|
885 |
1,001
|
||||||||
|
Loss on securities impairment
|
(97 | ) |
-
|
|
- |
-
|
||||||
|
Net gains on sale of loans
|
106 |
173
|
10 |
22
|
||||||||
| Gain on acquisition | 1,391 | - | 1,391 | - | ||||||||
|
Other
|
1,081 |
1,171
|
443 |
465
|
||||||||
|
Total Noninterest Income
|
$ | 8,935 | $ |
6,781
|
$ | 3,964 | $ |
2,560
|
||||
|
Noninterest Expense:
|
||||||||||||
|
Salaries and employee benefits
|
$ | 9,363 | $ |
8,789
|
$ | 3,380 | $ |
2,945
|
||||
|
Occupancy and equipment expense
|
2,552 |
2,323
|
942 |
815
|
||||||||
|
Other
|
9,263 |
8,045
|
3,533 |
2,695
|
||||||||
|
Total Noninterest Expense
|
$ | 21,178 | $ |
19,157
|
$ | 7,855 | $ |
6,455
|
||||
|
Income Before Income Taxes
|
$ | 10,025 | $ |
13,566
|
$ | 2,665 | $ |
4,439
|
||||
|
Less: Provision for income taxes
|
3,071 |
4,737
|
500 |
1,572
|
||||||||
|
Net Income
|
$ | 6,954 | $ |
8,829
|
$ | 2,165 | $ |
2,867
|
||||
|
Preferred Stock Dividends
|
(1,433 | ) |
(1,000
|
)
|
(768 | ) |
(334
|
)
|
||||
|
Income Available to Common Shareholders
|
$
|
5,521 | $ |
7,829
|
$
|
1,397 | $ |
2,533
|
||||
|
Per Common Share:
|
||||||||||||
|
Earnings
|
$
|
0.98 | $ |
1.41
|
$
|
0.24 | $ |
0.46
|
||||
|
Cash dividends paid
|
$
|
0.48 | $ |
0.48
|
$
|
0.16 | $ |
0.16
|
||||
|
Weighted Average Common Shares Outstanding
|
5,614,495 |
5,559,644
|
5,722,408 |
5,559,644
|
||||||||
|
See Notes to Consolidated Financial Statements
|
||||||||||||
| FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY | ||||||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (unaudited) | ||||||||||||||||||||||||
| (in thousands, except per share data) | ||||||||||||||||||||||||
| Series A | Series B | Series C | Accumulated | |||||||||||||||||||||
| Preferred | Preferred | Preferred | Common | Other | ||||||||||||||||||||
| Stock | Stock | Stock | Stock | Retained | Comprehensive | |||||||||||||||||||
| $1,000 Par | $1,000 Par | $1,000 Par | $1 Par | Surplus | Earnings | Income/(Loss) | Total | |||||||||||||||||
|
Balance December 31, 2009
|
$
|
19,630
|
$
|
1,140
|
$ | - | $ |
5,560
|
|
$ |
26,461
|
|
$ |
40,067
|
|
$ |
2,077
|
|
$ |
94,935
|
||||
|
Net income
|
-
|
-
|
- |
-
|
-
|
8,829
|
-
|
8,829
|
||||||||||||||||
|
Change in unrealized loss on AFS securities, net of reclassification adjustments and taxes
|
-
|
-
|
- |
-
|
-
|
-
|
3,397
|
3,397
|
||||||||||||||||
|
Comprehensive Income
|
-
|
-
|
-
|
-
|
-
|
-
|
12,226
|
|||||||||||||||||
|
Cash dividends on common stock ($0.48 per share)
|
-
|
-
|
- |
-
|
-
|
(2,669
|
)
|
-
|
(2,669
|
)
|
||||||||||||||
|
Preferred stock dividend, amortization and accretion
|
171
|
(17
|
)
|
- |
-
|
-
|
(1,000
|
)
|
-
|
(846
|
)
|
|||||||||||||
|
Balance September 30, 2010 (unaudited)
|
$
|
19,801
|
$
|
1,123
|
|
$ | - | $ |
5,560
|
|
$ |
26,461
|
|
$ |
45,227
|
|
$ |
5,474
|
|
$ |
103,646
|
|||
|
Balance December 31, 2010
|
$
|
19,859
|
$
|
1,116
|
|
$ | - | $ |
5,560
|
|
$ |
26,461
|
|
$ |
45,201
|
|
$ |
(259
|
)
|
$ |
97,938
|
|||
|
Common Stock issued in acquisition, 162,764 shares
|
-
|
-
|
- |
162
|
2,868
|
-
|
-
|
3,030
|
||||||||||||||||
| Net Income | - | - | - | - | - | 6,954 | - | 6,954 | ||||||||||||||||
|
Change in unrealized loss on AFS securities, net of reclassification adjustments and taxes
|
-
|
-
|
- |
-
|
-
|
-
|
4,091
|
|
4,091
|
|
||||||||||||||
|
Comprehensive Income
|
-
|
-
|
- |
-
|
-
|
-
|
-
|
11,045
|
||||||||||||||||
|
Cash dividends on common stock ($0.48 per share)
|
-
|
-
|
- |
-
|
-
|
(2,695
|
)
|
-
|
(2,695
|
)
|
||||||||||||||
|
Preferred stock repurchase, Preferred Stock -
Series A & B
|
(20,030 | ) | (1,098 | ) | - | - | - | - | - | (21,128 | ) | |||||||||||||
| Preferred stock issuance, Preferred Stock- Series C | - | - | 39,435 | - | - | - | - | 39,435 | ||||||||||||||||
|
Preferred stock dividend, amortization and accretion
|
171
|
(18
|
)
|
- |
-
|
-
|
(1,433
|
)
|
-
|
(1,280
|
)
|
|||||||||||||
|
Balance September 30, 2011 (unaudited)
|
$
|
-
|
$
|
-
|
|
$ | 39,435 | $ |
5,722
|
|
$ |
29,329
|
|
$ |
48,027
|
|
$ |
3,832
|
|
$ |
126,345
|
|||
|
See Notes to Consolidated Financial Statements
|
||||||||||||||||||||||||
|
|
||||||
|
(in thousands)
|
||||||
|
Nine Months Ended September 30,
|
||||||
|
2011
|
2010
|
|||||
|
Cash Flows From Operating Activities
|
||||||
|
Net income
|
$
|
6,954
|
$
|
8,829
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||
|
Provision for loan losses
|
6,855
|
2,506
|
||||
|
Depreciation and amortization
|
1,240
|
1,086
|
||||
|
Amortization/Accretion of investments
|
703
|
(35
|
)
|
|||
| Gain on Acquisition | (1,391 | ) | - | |||
|
(Gain) Loss on sale/call of securities
|
(3,102
|
)
|
(2,367
|
)
|
||
|
(Gain) Loss on sale of assets
|
(112
|
)
|
(220
|
)
|
||
|
Other than temporary impairment charge on securities
|
97
|
-
|
||||
|
ORE writedowns and loss on disposition
|
287
|
177
|
||||
|
FHLB stock dividends
|
(3
|
)
|
(4
|
)
|
||
|
Net decrease in loans held for sale
|
(156
|
)
|
(40
|
)
|
||
|
Change in other assets and liabilities, net
|
3,518
|
3,683
|
||||
|
Net Cash Provided By Operating Activities
|
$ |
14,890
|
$ |
13,615
|
||
|
Cash Flows From Investing Activities
|
||||||
|
Proceeds from maturities and calls of HTM securities
|
$ |
151,474
|
$ |
208
|
||
| Proceeds from sales of HTM securities | - | 12,518 | ||||
|
Proceeds from maturities, calls and sales of AFS securities
|
369,196
|
721,087
|
||||
|
Funds invested in HTM securities
|
(165,268
|
)
|
-
|
|||
|
Funds Invested in AFS securities
|
(442,166
|
)
|
(851,856
|
)
|
||
|
Proceeds from sale/redemption of Federal Home Loan Bank stock
|
1,796
|
1,766
|
||||
|
Funds invested in Federal Home Loan Bank stock
|
(1,440
|
)
|
(1,508
|
)
|
||
|
Net decrease (increase) in loans
|
19,875
|
(23,730
|
)
|
|||
|
Purchase of premises and equipment
|
(1,812
|
)
|
(1,202
|
)
|
||
| Proceeds from sales of premises and equipment | - | 1,099 | ||||
|
Proceeds from sales of other real estate owned
|
445
|
216
|
||||
| Cash received in excess of cash paid in acquisition | 4,992 | - | ||||
|
Net Cash Used In Investing Activities
|
$ |
(62,908
|
)
|
$ |
(141,402
|
)
|
|
Cash Flows From Financing Activities
|
||||||
|
Net increase in deposits
|
$ |
86,682
|
$ |
126,191
|
||
|
Net (decrease) increase in federal funds purchased and short-term borrowings
|
(8,387
|
) |
480
|
|
||
| Proceeds from long-term borrowings | 3,500 | - | ||||
|
Repayment of long-term borrowings
|
(3,650
|
) |
(7,492
|
)
|
||
| Repurchase of preferred stock | (21,128 | ) | - | |||
| Proceeds from issuance of preferred stock | 39,435 | - | ||||
|
Dividends paid
|
(4,257
|
)
|
(3,233
|
)
|
||
|
Net Cash Provided By Financing Activities
|
$ |
92,195
|
$ |
115,946
|
||
|
Net Increase (Decrease) In Cash and Cash Equivalents
|
$ |
44,177
|
(11,841
|
) | ||
|
Cash and Cash Equivalents at the Beginning of the Period
|
44,837
|
46,718
|
||||
|
Cash and Cash Equivalents at the End of the Period
|
$
|
89,014
|
$
|
34,877
|
||
|
Noncash Activities:
|
||||||
|
Loans transferred to foreclosed assets
|
$
|
4,797
|
$
|
3,265
|
||
| Common stock issued in acquisition | $ | 3,030 | $ | - | ||
|
Cash Paid During The Period:
|
||||||
|
Interest on deposits and borrowed funds
|
$
|
11,235
|
$
|
8,931
|
||
|
Income taxes
|
$
|
2,850
|
$
|
5,400
|
||
| See Notes to the Consolidated Financial Statements. | ||||||
| (in thousands) | As Recorded by First Guaranty Bancshares | ||
| Cash and cash equivalents | $ | 7,270 | |
| Investment securities | 11,047 | ||
| Loans | 63,001 | ||
| Premises and equipment | 2,934 | ||
| Core deposit intangible | 1,353 | ||
| Other real estate owned | 2,309 | ||
| Other assets | 1,411 | ||
| Interest-bearing deposits | (61,880 | ) | |
| Noninterest-bearing deposits | (16,148 | ) | |
| Long-term debt | (3,500 | ) | |
| Deferred tax liability | (466 | ) | |
| Other liabilities | (632 | ) | |
| Gain on Acquisition (Bargain Purchase Gain) | (1,391 | ) | |
| Total Purchase Price | $ | 5,308 | |
|
(in thousands)
|
September 30, 2011 | September 30, 2010 | ||||
| Interest and Noninterest Income | $ | 50,527 | $ | 49,093 | ||
| Net Income | $ | 7,172 | $ | 9,343 | ||
|
September 30, 2011
|
December 31, 2010
|
||||||||||||||||||||||
| (in thousands) |
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||||||||
|
Available for sale:
|
|||||||||||||||||||||||
| U.S. Government Treasuries | $ | 30,000 | $ | - | $ | - | $ | 30,000 | $ | - | $ | - | $ | - | $ | - | |||||||
|
U.S. Government Agencies
|
|
195,127
|
|
354
|
|
(42
|
)
|
|
195,439
|
|
172,958
|
|
242
|
|
(3,982
|
)
|
|
169,218
|
|||||
|
Corporate debt securities
|
159,690
|
6,367
|
(871
|
)
|
165,186
|
138,925
|
4,804
|
(1,331
|
)
|
142,398
|
|||||||||||||
|
Mutual funds or other equity securities
|
1,250
|
25
|
(106
|
)
|
1,169
|
1,250
|
20
|
(132
|
)
|
1,138
|
|||||||||||||
|
Municipal bonds
|
12,592
|
79
|
-
|
|
12,671
|
9,388
|
-
|
(14
|
)
|
9,374
|
|||||||||||||
|
Total available for sale securities
|
$
|
398,659
|
$
|
6,825
|
$
|
(1,019
|
)
|
$
|
404,465
|
$
|
322,521
|
$
|
5,066
|
$
|
(5,459
|
)
|
$
|
322,128
|
|||||
|
Held to maturity:
|
|||||||||||||||||||||||
|
U.S. Government Agencies
|
$
|
173,834
|
$
|
851
|
$
|
(3
|
)
|
$
|
174,682
|
$
|
159,833
|
$
|
-
|
$
|
(4,507
|
)
|
$
|
155,326
|
|||||
|
Total held to maturity securities
|
$
|
173,834
|
$
|
851
|
$
|
(3
|
)
|
$
|
174,682
|
$
|
159,833
|
$
|
-
|
$
|
(4,507
|
)
|
$
|
155,326
|
|||||
|
September 30, 2011
|
|||||
| (in thousands) |
Amortized Cost
|
Fair Value
|
|||
|
Available For Sale:
|
|||||
|
Due in one year or less
|
$
|
54,041
|
$
|
54,311
|
|
|
Due after one year through five years
|
68,573
|
70,138
|
|||
|
Due after five years through 10 years
|
142,914
|
146,541
|
|||
|
Over 10 years
|
133,131
|
133,475
|
|||
|
Total available for sale securities
|
$
|
398,659
|
$
|
404,465
|
|
|
Held to Maturity:
|
|||||
|
Due in one year or less
|
$
|
-
|
$
|
-
|
|
|
Due after one year through five years
|
21,028
|
21,224
|
|||
|
Due after five years through 10 years
|
79,278
|
79,687
|
|||
|
Over 10 years
|
73,528
|
73,771
|
|||
|
Total held to maturity securities
|
$
|
173,834
|
$
|
174,682
|
|
|
Less Than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||
| (in thousands) |
Fair Value
|
Gross Unrealized Losses
|
Fair Value
|
Gross Unrealized Losses
|
Fair Value
|
Gross Unrealized Losses
|
|||||||||||
|
Available for sale:
|
|||||||||||||||||
|
U.S. Government agencies
|
|
34,983
|
|
42
|
|
-
|
|
-
|
|
34,983
|
|
42
|
|||||
|
Corporate debt securities
|
20,291
|
646
|
1,686
|
225
|
21,977
|
871
|
|||||||||||
|
Mutual funds or other equity securities
|
-
|
-
|
394
|
106
|
394
|
106
|
|||||||||||
|
Municipals
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
|
Total available for sale securities
|
$
|
55,274
|
$
|
688
|
$
|
2,080
|
$
|
331
|
$
|
57,354
|
$
|
1,019
|
|||||
|
Held to maturity:
|
|||||||||||||||||
|
U.S. Government agencies
|
$
|
1,997
|
$
|
3
|
$
|
-
|
$
|
-
|
$
|
1,997
|
$
|
3
|
|||||
|
Total held to maturity securities
|
$
|
1,997
|
$
|
3
|
$
|
-
|
$
|
-
|
$
|
1,997
|
$
|
3
|
|||||
|
At September 30, 2011
|
|||||
| (in thousands) |
Amortized Cost
|
Fair Value
|
|||
|
Federal Home Loan Bank (FHLB)
|
$
|
145,994
|
$
|
146,449
|
|
|
Federal Home Loan Mortgage Corporation (Freddie Mac-FHLMC)
|
29,988
|
30,029
|
|||
|
Federal National Mortgage Association (Fannie Mae-FNMA)
|
116,509
|
116,955
|
|||
|
Federal Farm Credit Bank (FFCB)
|
74,470
|
74,680
|
|||
| U.S Government Treasuries | 30,000 | 30,000 | |||
|
Total
|
$
|
396,961
|
$
|
398,113
|
|
|
September 30, 2011
|
December 31, 2010
|
|||||||||
| (in thousands) |
Balance
|
As % of Category
|
Balance
|
As % of Category
|
||||||
|
Real Estate:
|
||||||||||
|
Construction & land development
|
$
|
74,829
|
12.3
|
%
|
$
|
65,570
|
11.4
|
%
|
||
|
Farmland
|
16,092
|
2.6
|
%
|
13,337
|
2.3
|
%
|
||||
|
1- 4 Family
|
87,131
|
14.4
|
%
|
73,158
|
12.7
|
%
|
||||
|
Multifamily
|
18,056
|
3.0
|
%
|
14,544
|
2.5
|
%
|
||||
|
Non-farm non-residential
|
277,611
|
45.7
|
%
|
292,809
|
50.8
|
%
|
||||
|
Total Real Estate
|
$ |
473,719
|
78.0
|
%
|
$ |
459,418
|
79.7
|
%
|
||
| Non-real Estate: | ||||||||||
|
Agricultural
|
$ |
24,993
|
4.1
|
%
|
$ |
17,361
|
3.0
|
%
|
||
|
Commercial and industrial
|
83,027
|
13.7
|
%
|
76,590
|
13.3
|
%
|
||||
|
Consumer and other
|
25,366
|
4.2
|
%
|
22,970
|
4.0
|
%
|
||||
| Total Non-real Estate | $ | 133,386 | 22.0 | % | $ | 116,921 | 20.3 | % | ||
|
Total loans before unearned income
|
$ |
607,105
|
100.0
|
%
|
$ |
576,339
|
100.0
|
%
|
||
|
Less: Unearned income
|
(604
|
)
|
(699
|
)
|
||||||
|
Total loans net of unearned income
|
$
|
606,501
|
$
|
575,640
|
||||||
|
September 30, 2011
|
December 31, 2010 | |||||||||||||||||
| (in thousands) |
Fixed
|
Floating
|
Total
|
Fixed | Floating | Total | ||||||||||||
|
One year or less
|
$
|
110,065
|
$
|
137,593
|
$
|
247,658
|
$ | 67,944 | $ | 167,399 | $ | 235,343 | ||||||
|
One to five years
|
163,417
|
113,136
|
276,553
|
127,401 | 132,345 | 259,746 | ||||||||||||
|
Five to 15 years
|
3,458
|
39,882
|
43,340
|
2,456 | 30,953 | 33,409 | ||||||||||||
|
Over 15 years
|
8,403
|
6,308
|
14,711
|
9,735 | 9,388 | 19,123 | ||||||||||||
|
Subtotal
|
$
|
285,343
|
$ |
296,919
|
$ |
582,262
|
$ | 207,536 | $ | 340,085 | $ | 547,621 | ||||||
|
Nonaccrual loans
|
24,843
|
28,718 | ||||||||||||||||
|
Total loans before unearned income
|
$
|
607,105
|
$ | 576,339 | ||||||||||||||
|
Less: Unearned income
|
(604
|
)
|
(699 | ) | ||||||||||||||
|
Total loans net of unearned income
|
$
|
606,501
|
$ | 575,640 | ||||||||||||||
|
As of September 30, 2011
|
||||||||||||||||||
|
(in thousands)
|
30-89 Days Past Due
|
Greater Than 90 Days
|
Total Past Due
|
Current
|
Total Loans
|
Recorded Investment 90 Days Accruing
|
||||||||||||
|
Real Estate:
|
||||||||||||||||||
|
Construction & land development
|
$
|
1,522
|
$
|
2,770
|
$
|
4,292
|
$
|
70,537
|
$
|
74,829
|
$
|
-
|
||||||
|
Farmland
|
33
|
257
|
290
|
15,802
|
16,092
|
125
|
||||||||||||
|
1 - 4 family
|
2,843
|
4,493
|
7,336
|
79,795
|
87,131
|
494
|
||||||||||||
|
Multifamily
|
-
|
-
|
-
|
18,056
|
18,056
|
-
|
||||||||||||
|
Non-farm non-residential
|
3,369
|
15,452
|
18,821
|
258,790
|
277,611
|
-
|
||||||||||||
|
Total Real Estate
|
$ |
7,767
|
$ |
22,972
|
$ |
30,739
|
$ |
442,980
|
$ |
473,719
|
$ |
619
|
||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
$ |
41
|
$ |
507
|
$ |
548
|
$ |
24,445
|
$ |
24,993
|
$ |
-
|
||||||
|
Commercial and industrial
|
129
|
1,965
|
2,094
|
80,933
|
83,027
|
-
|
||||||||||||
|
Consumer and other
|
298
|
18
|
316
|
25,050
|
25,366
|
-
|
||||||||||||
| Total Non-Real Estate | $ | 468 | $ | 2,490 | $ | 2,958 | $ | 130,428 | $ | 133,386 | $ | - | ||||||
|
Total loans before unearned income
|
$
|
8,235
|
$
|
25,462
|
$
|
33,697
|
$
|
573,408
|
$
|
607,105
|
$
|
619
|
||||||
|
Less: unearned income
|
(604
|
)
|
||||||||||||||||
|
Total loans net of unearned income
|
$
|
606,501
|
||||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||
|
(in thousands)
|
30-89 Days Past Due
|
Greater Than 90 Days
|
Total Past Due
|
Current
|
Total Loans
|
Recorded Investment 90 Days Accruing
|
||||||||||||
|
Real estate:
|
||||||||||||||||||
|
Construction & land development
|
$
|
1,574
|
$
|
3,383
|
$,
|
4,957
|
$
|
60,613
|
$
|
65,570
|
$
|
-
|
||||||
|
Farmland
|
41
|
-
|
41
|
13,296
|
13,337
|
-
|
||||||||||||
|
1 - 4 family
|
4,742
|
3,189
|
7,931
|
65,227
|
73,158
|
1,663
|
||||||||||||
|
Multifamily
|
5,781
|
1,357
|
7,138
|
7,406
|
14,544
|
-
|
||||||||||||
|
Non-farm non-residential
|
7,960
|
21,944
|
29,904
|
262,905
|
292,809
|
-
|
||||||||||||
|
Total Real Estate
|
$ |
20,098
|
$ |
29,873
|
$ |
49,971
|
$ |
409,447
|
$ |
459,418
|
$ |
1,663
|
||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
$ |
333
|
$ |
446
|
$ |
779
|
$ |
16,582
|
$ |
17,361
|
$ |
-
|
||||||
|
Commercial and industrial
|
1,203
|
76
|
1,279
|
75,311
|
76,590
|
-
|
||||||||||||
|
Consumer and other
|
287
|
42
|
329
|
22,641
|
22,970
|
10
|
||||||||||||
| Total Non-Real Estate | $ | 1,823 | $ | 564 | $ | 2,387 | $ | 114,534 | $ | 116,921 | $ | 10 | ||||||
|
Total loans before unearned income
|
$
|
21,921
|
$
|
30,437
|
$
|
52,358
|
$
|
523,981
|
$
|
576,339
|
$
|
1,673
|
||||||
|
Less: unearned income
|
(699
|
)
|
||||||||||||||||
|
Total loans net of unearned income
|
$
|
575,640
|
||||||||||||||||
|
(in thousands)
|
As of September 30, 2011
|
As of December 31, 2010 | ||||
|
Real Estate:
|
||||||
|
Construction & land development
|
$
|
2,770
|
$ | 3,383 | ||
|
Farmland
|
132
|
- | ||||
|
1 - 4 family
|
3,999
|
1,480 | ||||
|
Multifamily
|
-
|
1,357 | ||||
|
Non-farm non-residential
|
15,452
|
21,944 | ||||
|
Total Real Estate
|
$ |
22,353
|
$ | 28,164 | ||
| Non-real Estate: | ||||||
|
Agricultural
|
$ |
507
|
$ | 446 | ||
|
Commercial and industrial
|
1,965
|
76 | ||||
|
Consumer and other
|
18
|
32 | ||||
| Total Non-Real Estate | $ | 2,490 | $ | 554 | ||
|
Total Non-Accrual Loans
|
$
|
24,843
|
$ | 28,718 | ||
| Corporate Credit Exposure |
As of September 30, 2011
|
As of December 31, 2010 | ||||||||||||||||||||||||||||
|
(in thousands)
|
Pass
|
Special Mention
|
Substandard
|
Doubtful |
Total
|
Pass | Special Mention | Substandard | Doubtful | Total | ||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||||||||
|
Construction & land development
|
$
|
66,221
|
$
|
425
|
$
|
8,183
|
$ | - |
$
|
74,829
|
$ | 55,228 | $ | 249 | $ | 10,093 | $ | - | $ | 65,570 | ||||||||||
|
Farmland
|
16,000
|
-
|
92
|
- |
16,092
|
13,296 | - | 41 | - | 13,337 | ||||||||||||||||||||
|
1 - 4 family
|
78,183
|
1,811
|
7,137
|
- |
87,131
|
60,870 | 4,172 | 8,116 | - | 73,158 | ||||||||||||||||||||
|
Multifamily
|
10,687
|
-
|
7,369
|
- |
18,056
|
8,763 | - | 5,781 | - | 14,544 | ||||||||||||||||||||
|
Non-farm non-residential
|
243,567
|
3,096
|
30,948
|
- |
277,611
|
258,740 | 141 | 33,928 | - | 292,809 | ||||||||||||||||||||
|
Total real estate
|
$ |
414,658
|
$ |
5,332
|
$ |
53,729
|
$ | - | $ |
473,719
|
$ | 396,897 | $ | 4,562 | $ | 57,959 | $ | - | $ | 459,418 | ||||||||||
| Non-Real Estate: | ||||||||||||||||||||||||||||||
|
Agricultural
|
$ |
24,947
|
$ |
-
|
$ |
46
|
$ | - | $ |
24,993
|
$ | 17,361 | $ | - | $ | - | $ | - | $ | 17,361 | ||||||||||
|
Commercial and industrial
|
79,084
|
97
|
3,846
|
- |
83,027
|
73,686 | 13 | 2,891 | - | 76,590 | ||||||||||||||||||||
|
Consumer and other
|
25,265
|
55
|
46
|
- |
25,366
|
22,845 | 32 | 93 | - | 22,970 | ||||||||||||||||||||
| Total Non-Real Estate | $ | 129,296 | $ | 152 | $ | 3,938 | $ | - | $ | 133,386 | $ | 113,892 | $ | 45 | $ | 2,984 | $ | - | $ | 116,921 | ||||||||||
|
Total loans before unearned income
|
$
|
543,954
|
$
|
5,484
|
$
|
57,667
|
$ | - |
$
|
607,105
|
$ | 510,789 | $ | 4,607 | $ | 60,943 | $ | - | $ | 576,339 | ||||||||||
|
Less: unearned income
|
(604
|
)
|
(699 | ) | ||||||||||||||||||||||||||
|
Total loans net of unearned income
|
$
|
606,501
|
$ | 575,640 | ||||||||||||||||||||||||||
| September 30, 2011 | ||||||
| (in thousands) | Contractual Amount | Carrying Value | ||||
| Real Estate: | ||||||
| Construction & land development | $ | 919 | $ |
645
|
||
| Farmland | 85 | 46 | ||||
| 1 - 4 family | 1,205 | 864 | ||||
| Multifamily | - | |||||
| Non-farm non-residential | 348 | 348 | ||||
| Total real esate | $ | 2,557 | $ | 1,903 | ||
| Non-real Estate: | ||||||
| Agricultural | $ | - | $ | - | ||
| Commercial and industrial | - | - | ||||
| Consumer and other | - | - | ||||
| Total Non-Real Estate | $ | - | $ | - | ||
| Total | $ | 2,557 | $ | 1,903 | ||
|
As of September 30, 2011
|
||||||||||||||||||||||||||||||
|
Real Estate Loans:
|
Non-Real Estate Loans: | |||||||||||||||||||||||||||||
|
(in thousands)
|
Construction and Land Development | Farmland | 1-4 Family | Multi-family | Non-farm non-residential | Agricultural | Commercial and Industrial | Consumer and other | Unallocated | Total | ||||||||||||||||||||
|
Allowance for Credit Losses:
|
||||||||||||||||||||||||||||||
|
Beginning balance (12/31/10)
|
$
|
977
|
$ |
46
|
$ |
1,891
|
$ |
487
|
$ |
3,423
|
$ |
80
|
$ |
510
|
$ |
390
|
$ |
513
|
$
|
8,317
|
||||||||||
|
Charge-offs
|
(935
|
) |
|
-
|
(1,233
|
) |
|
-
|
(3,790
|
) |
|
(20
|
) |
(1,596
|
) |
|
(486
|
) |
|
-
|
(8,060
|
)
|
||||||||
|
Recoveries
|
1
|
-
|
95
|
-
|
12
|
3
|
319
|
145
|
17
|
592
|
||||||||||||||||||||
|
Provision
|
410
|
|
15
|
|
815
|
47
|
|
2,833
|
|
126
|
2,790
|
220
|
|
(401
|
)
|
6,855
|
||||||||||||||
|
Ending Balance
|
$
|
453
|
$
|
61
|
$
|
1,568
|
$
|
534
|
$
|
2,478
|
$
|
189
|
$
|
2,023
|
$
|
269
|
$
|
129
|
$
|
7,704
|
||||||||||
|
As of September 30, 2010
|
||||||||||||||||||||||||||||||
|
Real Estate Loans:
|
Non-Real Estate Loans: | |||||||||||||||||||||||||||||
|
(in thousands)
|
Construction and Land Development | Farmland | 1-4 Family | Multi-family | Non-farm non-residential | Agricultural | Commercial and Industrial | Consumer and other | Unallocated | Total | ||||||||||||||||||||
|
Allowance for Credit Losses:
|
||||||||||||||||||||||||||||||
|
Beginning balance (12/31/09)
|
$
|
1,176
|
$ |
56
|
$ |
2,466
|
$ |
128
|
$ |
2,727
|
$ |
82
|
$ |
1,031
|
$ |
246
|
$ |
7
|
$
|
7,919
|
||||||||||
|
Charge-offs
|
(5
|
) |
|
-
|
(1,062
|
) |
|
-
|
(138
|
) |
|
-
|
(1,525
|
) |
|
(356
|
) |
|
-
|
(3,086
|
)
|
|||||||||
|
Recoveries
|
1
|
-
|
10
|
-
|
1
|
-
|
114
|
109
|
-
|
235
|
||||||||||||||||||||
|
Provision
|
4
|
|
(10
|
) |
|
534
|
(18
|
) |
|
449
|
|
37
|
1,070
|
300
|
|
140
|
|
2,506
|
||||||||||||
|
Ending Balance
|
$
|
1,176
|
$
|
46
|
$
|
1,948
|
$
|
110
|
$
|
3,039
|
$
|
119
|
$
|
690
|
$
|
299
|
$
|
147
|
$
|
7,574
|
||||||||||
| As of September 30, 2011 | ||||||||||||||||||||||||||||||
| Real Estate Loans: | Non-Real Estate Loans: | |||||||||||||||||||||||||||||
|
(in thousands)
|
Construction and Land Development | Farmland | 1-4 Family | Multi-family | Non-farm non-residential | Agricultural | Commercial and Industrial | Consumer and other | Unallocated | Total | ||||||||||||||||||||
|
Allowance at September 30, 2011
|
$ | 453 | $ | 61 | $ | 1,568 | $ | 534 | $ | 2,478 | $ | 189 | $ | 2,023 | $ | 269 | $ | 129 | $ | 7,704 | ||||||||||
|
Individually evaluated for impairment
|
$
|
110
|
$
|
-
|
$
|
227
|
$
|
471
|
$
|
1,051
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,859
|
||||||||||
|
Collectively evaluated for impairment
|
$
|
343
|
$
|
61
|
$
|
1,341
|
$
|
63
|
$
|
1,427
|
$
|
189
|
$
|
2,023
|
$
|
269
|
$
|
129
|
$
|
5,845
|
||||||||||
|
Loans at September 30, 2011 (before unearned income)
|
$
|
74,829
|
$
|
16,092
|
$
|
87,131
|
$
|
18,056
|
$
|
277,611
|
$
|
24,993
|
$
|
83,027
|
$
|
25,366
|
$
|
-
|
$
|
607,105
|
||||||||||
|
Loans individually evaluated for impairment
|
$ |
7,804
|
$
|
-
|
$
|
3,401
|
$
|
7,369
|
$
|
29,360
|
$
|
-
|
$
|
1,033
|
$
|
-
|
$
|
-
|
$ |
48,967
|
||||||||||
|
Loans collectively evaluated for impairment
|
$
|
67,025
|
$
|
16,092
|
$
|
83,730
|
$
|
10,687
|
$
|
248,251
|
$
|
24,993
|
$
|
81,994
|
$
|
25,366
|
$
|
-
|
$
|
558,138
|
||||||||||
| As of December 31, 2010 | ||||||||||||||||||||||||||||||
| Real Estate Loans: | Non-Real Estate Loans: | |||||||||||||||||||||||||||||
|
(in thousands)
|
Construction and Land Development | Farmland | 1-4 Family | Multi-family | Non-farm non-residential | Agricultural | Commercial and Industrial | Consumer and other | Unallocated | Total | ||||||||||||||||||||
|
Allowance at December 31, 2010
|
$ | 977 | $ | 46 | $ | 1,891 | $ | 487 | $ | 3,423 | $ | 80 | $ | 510 | $ | 390 | $ | 513 | $ | 8,317 | ||||||||||
|
Individually evaluated for impairment
|
$
|
323
|
$
|
-
|
$
|
726
|
$
|
179
|
$
|
1,901
|
$
|
-
|
$
|
408
|
$
|
-
|
$
|
-
|
$
|
3,537
|
||||||||||
|
Collectively evaluated for impairment
|
$
|
654
|
$
|
46
|
$
|
1,165
|
$
|
308
|
$
|
1,522
|
$
|
80
|
$
|
102
|
$
|
390
|
$
|
513
|
$
|
4,780
|
||||||||||
|
Loans at December 31, 2010 (before unearned income)
|
$
|
65,570
|
$
|
13,337
|
$
|
73,158
|
$
|
14,544
|
$
|
292,809
|
$
|
17,361
|
$
|
76,590
|
$
|
22,970
|
$
|
-
|
$
|
576,339
|
||||||||||
|
Loans individually evaluated for impairment
|
$ |
6,222
|
$
|
-
|
$
|
4,450
|
$
|
7,138
|
$
|
35,931
|
$
|
-
|
$
|
2,735
|
$
|
-
|
$
|
-
|
$ |
56,476
|
||||||||||
|
Loans collectively evaluated for impairment
|
$
|
59,348
|
$
|
13,337
|
$
|
68,708
|
$
|
7,406
|
$
|
256,878
|
$
|
17,361
|
$
|
73,855
|
$
|
22,970
|
$
|
-
|
$
|
519,863
|
||||||||||
|
As of September 30, 2011
|
||||||||||||||||||
| (in thousands) |
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
Interest Income Cash Basis | ||||||||||||
|
Impaired Loans with no related allowance:
|
||||||||||||||||||
|
Real estate:
|
||||||||||||||||||
|
Construction & land development
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
166
|
$
|
174
|
$ | 49 | ||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
1 - 4 family
|
902
|
1,192
|
-
|
2,218
|
266
|
33 | ||||||||||||
|
Multifamily
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
Non-farm non-residential
|
4,885
|
7,349
|
-
|
8,274
|
929
|
349 | ||||||||||||
|
Total Real Estate
|
$ |
5,787
|
$ |
8,541
|
$ |
-
|
$ |
10,658
|
$ |
1,369
|
$ | 431 | ||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ | - | ||||||
|
Commercial and industrial
|
1,034
|
2,503
|
-
|
2,540
|
127
|
78 | ||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
| Total Non-Real Estate | $ | 1,034 | $ | 2,503 | $ | - | $ | 2,540 | $ | 127 | $ | 78 | ||||||
| Total Impaired Loans with no related allowance | $ | 6,821 | $ | 11,044 | $ | - | $ | 13,198 | $ | 1,496 | $ | 509 | ||||||
|
Impaired Loans w
ith an allowance recorded:
|
||||||||||||||||||
|
Real estate:
|
||||||||||||||||||
|
Construction & land development
|
$ |
7,803
|
$ |
8,938
|
$ |
110
|
$ |
7,431
|
$ |
310
|
$ | 298 | ||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
1 - 4 family
|
2,499
|
2,631
|
227
|
577
|
66
|
42 | ||||||||||||
|
Multifamily
|
7,369
|
7,369
|
471
|
5,952
|
38
|
262 | ||||||||||||
|
Non-farm non-residential
|
24,475
|
25,422
|
1,051
|
20,311
|
804
|
651 | ||||||||||||
|
Total real estate
|
$ |
42,146
|
$ |
44,360
|
$ |
1,859
|
$ |
34,271
|
$ |
1,218
|
$ | 1,253 | ||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ | - | ||||||
|
Commercial and industrial
|
-
|
-
|
-
|
686
|
283
|
- | ||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
| Total Non-Real Estate | $ | - | $ | - | $ | - | $ | 686 | $ | 283 | $ | - | ||||||
| Total Impaired Loans with an allowance recorded | $ | 42,146 | $ | 44,360 | $ | 1,859 | $ | 34,957 | $ | 1,501 | $ | 1,253 | ||||||
|
Total Impaired Loans
|
$
|
48,967
|
$
|
55,404
|
$
|
1,859
|
$
|
48,155
|
$
|
2,997
|
$ | 1,762 | ||||||
|
As of December 31, 2010
|
||||||||||||||||||
| (in thousands) |
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
Interest Income Cash Basis | ||||||||||||
|
Impaired Loans with no related allowance:
|
||||||||||||||||||
|
Real estate:
|
||||||||||||||||||
|
Construction & land development
|
$
|
4,105
|
$
|
5,380
|
$
|
-
|
$
|
5,532
|
$
|
324
|
$ | 345 | ||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
1 - 4 family
|
53
|
684
|
-
|
2,576
|
204
|
18 | ||||||||||||
|
Multifamily
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
Non-farm non-residential
|
4,555
|
4,555
|
-
|
3,331
|
202
|
83 | ||||||||||||
|
Total Real Estate
|
$ |
8,713
|
$ |
10,619
|
$ |
-
|
$ |
11,439
|
$ |
730
|
$ | 446 | ||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ | - | ||||||
|
Commercial and industrial
|
-
|
-
|
-
|
425
|
37
|
- | ||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
| Total Non-Real Estate | $ | - | $ | - | $ | - | $ | 425 | $ | 37 | $ | - | ||||||
| Total Impaired Loans with no related allowance | $ | 8,713 | $ | 10,619 | $ | - | $ | 11,864 | $ | 767 | $ | 446 | ||||||
|
Impaired Loans w
ith an allowance recorded:
|
||||||||||||||||||
|
Real estate:
|
||||||||||||||||||
|
Construction & land development
|
$ |
2,117
|
$ |
2,117
|
$ |
323
|
$ |
2,557
|
$ |
247
|
$ | 85 | ||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
1 - 4 family
|
4,397
|
4,397
|
726
|
1,490
|
103
|
55 | ||||||||||||
|
Multifamily
|
7,138
|
7,138
|
179
|
5,896
|
318
|
287 | ||||||||||||
|
Non-farm non-residential
|
31,376
|
31,376
|
1,901
|
13,655
|
853
|
364 | ||||||||||||
|
Total real estate
|
$ |
45,028
|
$ |
45,028
|
$ |
3,129
|
$ |
23,598
|
$ |
1,521
|
$ | 791 | ||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ | - | ||||||
|
Commercial and industrial
|
2,735
|
2,735
|
408
|
1,632
|
114
|
67 | ||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
| Total Non-Real Estate | $ | 2,735 | $ | 2,735 | $ | 408 | $ | 1,632 | $ | 114 | $ | 67 | ||||||
| Total Impaired Loans with an allowance recorded | $ | 47,763 | $ | 47,763 | $ | 3,537 | $ | 25,230 | $ | 1,635 | $ | 858 | ||||||
|
Total Impaired Loans
|
$
|
56,476
|
$
|
58,382
|
$
|
3,537
|
$
|
37,094
|
$
|
2,402
|
$ | 1,304 | ||||||
| Troubled Debt Restructurings | September 30, 2011 | December 31, 2010 | |||||||||||||||
|
(in thousands)
|
Number of Contracts | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | Number of Contracts | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | |||||||||||
|
Real Estate:
|
|||||||||||||||||
| Construction & land development | 5 | $ | 2,837 | $ | 2,837 | 3 | $ | 2,602 | $ | 2,602 | |||||||
| Farmland | - | - | - | - | - | - | |||||||||||
| 1-4 Family | 1 | 1,693 | 1,693 | - | - | - | |||||||||||
| Multifamily | 1 | 6,018 | 6,018 | - | - | - | |||||||||||
| Non-farm non residential | 4 | 6,939 | 6,939 | 4 | 6,933 | 6,780 | |||||||||||
| Total real estate | 11 | $ | 17,487 | $ | 17,487 | 7 | $ | 9,535 | $ | 9,382 | |||||||
| Non-Real Estate: | |||||||||||||||||
| Agricultural | - | $ | - | $ | - | - | $ | - | $ | - | |||||||
| Commercial and industrial | - | - | - | - | - | - | |||||||||||
| Consumer and other | - | - | - | - | - | - | |||||||||||
| Total Non-Real Estate | - | $ | - | $ | - | - | $ | - | $ | - | |||||||
| Total | 11 | $ | 17,487 | $ | 17,487 | 7 | $ | 9,535 | $ | 9,382 | |||||||
|
(in thousands)
|
September 30, 2011 | December 31, 2010 | ||||
| Real Estate Owned Acquired by Foreclosure: | ||||||
| Residential | $ | 1,407 | $ | 232 | ||
| Construction & land development | 1,387 | 231 | ||||
| Non-farm non-residential | 4,157 | 114 | ||||
| Other foreclosed property | - | - | ||||
| Real Estate Acquired for Development or Resale | - | - | ||||
| Total Other Real Estate Owned and Foreclosed Property | $ | 6,951 | $ | 577 | ||
|
Contract Amount
|
|
(in thousands)
|
September 30, 2011 | December 31, 2010 | ||||
| Commitments to Extend Credit | $ | 31,078 | $ | 20,561 | ||
| Unfunded Commitments under lines of credit | $ | 58,718 | $ | 74,643 | ||
| Commercial and Standby letters of credit | $ | 6,745 | $ | 5,681 | ||
| (in thousands) | September 30, 2011 | December 31, 2010 | ||||
|
Securities available for sale measured at fair value
|
$
|
404,465
|
$
|
322,128
|
||
|
Fair Value Measurements Using:
|
||||||
|
Quoted Prices in Active Markets For Identical Assets (Level 1)
|
$
|
93,198
|
$
|
14,374
|
||
|
Significant Other Observable Inputs (Level 2)
|
$
|
298,104
|
$
|
299,366
|
||
|
Significant Unoberservable Inputs (Level 3)
|
$
|
13,163
|
$
|
8,388
|
||
| (in thousands) | Noninterest Income | Other Comprehensive Income | ||||
|
Total gains included in earnings (or changes in net assets)
|
$
|
3,102
|
||||
|
Impairment loss
|
$
|
(97
|
) |
|
||
|
Changes in unrealized gains (losses) relating to assets still held at September 30, 2011
|
$
|
4,091
|
|
|||
| (in thousands) | At September 30, 2011 | At December 31, 2010 | ||||
|
Impaired loans measured at fair value
|
$
|
42,146
|
$
|
47,763
|
||
|
Fair Value Measurements Using:
|
||||||
|
Quoted Prices in Active Markets For Identical Assets (Level 1)
|
$ |
-
|
$ |
-
|
||
|
Significant Other Observable Inputs (Level 2)
|
$
|
6,863
|
$
|
30,364
|
||
|
Significant Unoberservable Inputs (Level 3)
|
$
|
35,283
|
$
|
17,399
|
||
|
Other real estate owned measured at fair value
|
$
|
6,958
|
$
|
577
|
||
|
Fair Value Measurements Using:
|
||||||
|
Quoted Prices in Active Markets For Identical Assets (Level 1)
|
$ |
-
|
$ |
-
|
||
|
Significant Other Observable Inputs (Level 2)
|
$
|
6,958
|
$
|
577
|
||
|
Significant Unoberservable Inputs (Level 3)
|
$ |
-
|
$ |
-
|
||
| ● | Net income for the third quarter of 2011 and 2010 was $2.2 million and $2.9 million respectively. Net income for the nine months ending September 30, 2011 was $7.0 million compared to $8.8 million for the nine months ended September 30, 2010. Net income to common shareholders after preferred stock dividends was $1.4 million and $2.5 million for the third quarter of 2011 and 2010, with earnings per common share of $0.24 and $0.46 respectively. Net income to common shareholders after preferred stock dividends was $5.5 million and $7.8 million for the nine months ending 2011 and 2010, with earnings per common share of $0.98 and $1.41 respectively. The decrease in net income for 2011 was primarily the result of in creases in loan loss provisions. |
| ● | On July 1, 2011 the Company completed the acquisition of Greensburg Bancshares, Inc and its wholly owned subsidiary the Bank of Greensburg. This acquisition added four branches, $78.0 million in deposits and $63.0 million in loans. |
| ● | Net interest income for the third quarter of 2011 was $10.1 million which was an increase from the same period in 2010 of $0.5 million. Net interest income for the nine months ending September 30, 2011 was $29.1 million compared to $28.4 million for the same period in 2010. The net interest margin was 3.34% for the first nine months of 2011 and 4.09% for the same period in 2010. |
| ● | The provision for loan losses for the third quarter of 2011 was $3.5 million compared to $1.2 million for the third quarter of 2010. The provision for loan loss for the nine months ending September 30, 2011 was $6.9 million compared to $2.5 million for the nine months ending September 30, 2010. |
| ● | Total assets at September 30, 2011 were $1.3 billion, an increase of $179.4 million or 15.8% when compared to $1.1 billion at December 31, 2010. The increase in assets came from the Greensburg acquisition and organic deposit growth that was primarily invested in securities. |
| ● | Investment securities totaled $578.3 million at September 30, 2011, an increase of $96.3 million when compared to $482.0 million at December 31, 2010. At September 30, 2011, available for sale securities, at fair value, totaled $404.5 million, an increase of $82.3 million when compared to $322.1 million at December 31, 2010. At September 30, 2011, held to maturity securities, at amortized cost, totaled $173.8 million, an increase of $14.0 million when compared to $159.8 million at December 31, 2010. |
| ● | The net loan portfolio at September 30, 2011 totaled $598.8 million, a net increase of $31.5 million from the December 31, 2010 net loan portfolio of $567.3 million. Net loans are reduced by the allowance for loan losses which totaled $7.7 million for September 30, 2011 and $8.3 million for December 31, 2010. Total loans net of unearned income were $606.5 million for September 30, 2011 compared to $575.6 million for December 31, 2010. |
| ● | Nonperforming assets at September 30, 2011 were $32.4 million, an increase of $1.4 million compared to $31.0 million at December 31, 2010. The September 30, 2011 total includes $4.4 million in non-accrual loans and $2.3 million in OREO acquired in the Greensburg acquisition. |
| ● | Total deposits were $1.2 billion at September 30, 2011, an increase of $164.7 million or 16.4% in the first nine months of 2011 compared to December 31, 2010, and includes $78.0 million assumed in the Greensburg acquisition. |
| ● |
Return on average assets for the three months ending September 30, 2011 and September 30, 2010 was 0.67% and 1.16% respectively. Return on average assets for the nine months ended September 30, 2011 and September 30, 2010 was 0.77% and 1.19% respectively. Return on average common equity for the three months ending September 30, 2011 and September 30, 2010 was 6.40% and 12.84% respectively. Return on average common shareholders’ equity for the nine months ended September 30, 2011 and September 30, 2010 was 9.16% and 13.37% respectively.
Return on average assets is calculated by dividing annualized net income before preferred dividends by average assets. Return on common shareholders’ equity is calculated by dividing net earnings applicable to common shareholders by average common shareholders’ equity.
|
| ● | Book value per common share was $ 15.19 as of September 30, 2011 compared to $14.88 as of September 30, 2010. Book value per share was $13.84 for December 31, 2010. |
|
●
|
The Company's Board of Directors declared cash dividends of $0.16 per common share in the third quarter of 2011 and 2010. Declared cash dividends for the nine months ended September 30, 2011 and 2010 were $0.48 per common share. |
| ● |
On September 22, 2011, the Company received $39.4 million in funds under the U.S. Treasury's Small Business Lending Fund ("SBLF") program. A portion of the funds from the SBLF were used to redeem the Company's Series A Preferred Stock issued to the Treasury under the CPP. The dividend rate on the shares of the preferred stock issued in connection with the SBLF will be dependent on the Company's volume of qualified small business loans.
|
|
(in thousands)
|
September 30, 2011 |
December 31, 2010
|
||||
|
Non-accrual loans:
|
||||||
|
Real Estate:
|
||||||
|
Construction and land development
|
$
|
2,770
|
$
|
3,383
|
||
|
Farmland
|
132
|
-
|
||||
|
1 - 4 family residential
|
3,999
|
1,480
|
||||
|
Multifamily
|
-
|
1,357
|
||||
|
Non-farm non-residential
|
15,452
|
21,944
|
||||
| Total Real Estate | $ | 22,353 | $ | 28,164 | ||
|
Non-Real Estate:
|
||||||
|
Agricultural
|
$ |
507
|
$ |
446
|
||
|
Commercial and industrial
|
1,965
|
76
|
||||
|
Consumer and other
|
18
|
32
|
||||
| Total Non-Real Estate | $ | 2,490 | $ | 554 | ||
|
Total non-accrual loans
|
$ |
24,843
|
$ |
28,718
|
||
|
Loans 90 days and greater delinquent & accruing:
|
||||||
|
Real Estate:
|
||||||
|
Construction and land development
|
$ |
-
|
$ |
-
|
||
|
Farmland
|
125
|
-
|
||||
|
1 - 4 family residential
|
494
|
1,663
|
||||
|
Multifamily
|
-
|
-
|
||||
|
Non-farm non-residential
|
-
|
-
|
||||
| Total Real Estate | $ | 619 | $ | 1,663 | ||
|
Non-Real Estate:
|
||||||
|
Agricultural
|
$ |
-
|
$ |
-
|
||
|
Commercial and industrial
|
-
|
-
|
||||
|
Consumer and other
|
-
|
10
|
||||
| Total Non-Real Estate | $ | - | $ | 10 | ||
|
Total loans 90 days and greater delinquent & accruing
|
$ |
619
|
$ |
1,673
|
||
|
Total non-performing loans
|
$ |
25,462
|
$ |
30,391
|
||
|
Real Estate Owned:
|
||||||
| Real Estate Loans: | ||||||
|
Construction and land development
|
$ |
1,387
|
$ |
231
|
||
|
Farmland
|
-
|
-
|
||||
|
1 - 4 family residential
|
1,407
|
232
|
||||
|
Multifamily
|
-
|
-
|
||||
|
Non-farm non-residential
|
4,157
|
114
|
||||
| Total Real Estate | $ | 6,951 | $ | 577 | ||
|
Non-Real Estate Loans:
|
||||||
|
Agricultural
|
$ |
-
|
$ |
-
|
||
|
Commercial and industrial
|
-
|
-
|
||||
|
Consumer and other
|
-
|
-
|
||||
|
Total Non-Real Estate
|
$ |
-
|
$ |
-
|
||
| Total Real Estate Owned | $ | 6,951 | $ | 577 | ||
|
Total non-performing assets
|
$
|
32,413
|
$
|
30,968
|
||
|
Restructured Loans in compliance with modified terms
|
$
|
17,487
|
$
|
9,535
|
||
| ● | past due and nonperforming assets; |
| ● |
specific internal analysis of loans requiring special attention;
|
| ● |
the current level of regulatory classified and criticized assets and the associated risk factors with each;
|
| ● |
changes in underwriting standards or lending procedures and policies;
|
| ● |
charge-off and recovery practices;
|
| ● |
national and local economic and business conditions;
|
| ● |
nature and volume of loans;
|
| ● |
overall portfolio quality;
|
| ● |
adequacy of loan collateral;
|
| ● |
quality of loan review system and degree of oversight by its Board of Directors;
|
| ● |
competition and legal and regulatory requirements on borrowers;
|
| ● |
examinations of the loan portfolio by federal and state regulatory agencies and examinations;
|
| ● |
and review by our internal loan review department and independent accountants.
|
|
(in thousands)
|
September 30, 2011 | September 30, 2010 | ||||
| Loans: | ||||||
|
Average outstanding balance
|
$
|
580,478
|
$
|
606,163
|
||
|
Balance at end of period
|
$
|
606,501
|
$
|
607,516
|
||
|
Allowance for Loan Losses:
|
||||||
|
Balance at beginning of year
|
$
|
8,317
|
$
|
7,919
|
||
|
Provision charged to expense
|
6,855
|
2,506
|
||||
|
Loans charged-off
|
(8,060
|
)
|
(3,086
|
)
|
||
|
Recoveries
|
592
|
235
|
||||
|
Balance at end of period
|
$
|
7,704
|
$
|
7,574
|
||
| Increase/(Decrease) | ||||||||||||
|
(in thousands except for %)
|
September 30, 2011 |
December 31, 2010
|
Amount |
Percent
|
||||||||
|
Noninterest-bearing demand
|
$
|
161,433
|
$
|
130,897
|
$
|
30,536
|
23.3 |
%
|
|
|||
|
Interest-bearing demand
|
253,896
|
192,139
|
61,757
|
32.1 |
%
|
|
||||||
|
Savings
|
56,754
|
46,663
|
10,091
|
21.6 |
%
|
|
||||||
|
Time
|
700,010
|
637,684
|
62,326
|
9.8 |
%
|
|
||||||
|
Total deposits
|
$
|
1,172,093
|
$
|
1,007,383
|
$
|
164,710
|
16.4 |
%
|
|
|||
|
(in thousands)
|
September 30, 2011 | ||
| Time deposits of less than $100,000 | $ | 242,806 | |
| Time deposits of $100,000 through $250,000 | $ | 172,626 | |
| Time deposits of more than $250,000 | $ | 284,578 | |
| Total Time Deposits | $ | 700,010 | |
|
(in thousands except for %)
|
September 30, 2011 | December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||||
| Total Public Funds | $ | 406,549 | $ | 356,153 | $ | 268,474 | $ | 225,766 | ||||||||
| Total Deposits | $ | 1,172,093 | $ | 1,007,383 | $ | 799,746 | $ | 780,382 | ||||||||
| Total Public Funds as a percent of Total Deposits | 34.7 | % | 35.4 | % | 33.6 | % | 28.9 | % | ||||||||
| September 30, 2011 | September 30, 2010 | ||||||||||||||||
|
(in thousands)
|
Average Balance | Interest | Yield/Rate | Average Balance | Interest | Yield/Rate | |||||||||||
|
Assets
|
|||||||||||||||||
|
Interest-earning assets:
|
|||||||||||||||||
|
Interest-earning deposits with banks
(1)
|
$
|
28,563
|
$
|
35
|
0.16 |
%
|
$
|
69
|
$
|
31
|
0.25 |
%
|
|||||
|
Securities (including FHLB stock)
|
539,272
|
14,504
|
3.60 |
%
|
314,553
|
10,723
|
4.56 |
%
|
|||||||||
|
Federal funds sold
|
18,235
|
14
|
0.10 |
%
|
9,105
|
8
|
0.12 |
%
|
|||||||||
|
Loans, net of unearned income
|
580,478
|
25,938
|
5.97 |
%
|
606,163
|
27,214
|
6.00 |
%
|
|||||||||
|
Total interest-earning assets
|
$
|
1,166,548
|
$
|
40,491
|
4.64 |
%
|
$
|
929,890
|
$
|
37,976
|
5.46 |
%
|
|||||
|
Noninterest-earning assets:
|
|||||||||||||||||
|
Cash and due from banks
|
$
|
9,602
|
$
|
35,163
|
|||||||||||||
|
Premises and equipment, net
|
17,229
|
16,842
|
|||||||||||||||
|
Other assets
|
10,695
|
9,323
|
|||||||||||||||
|
Total Assets
|
$
|
1,204,074
|
$
|
991,218
|
|||||||||||||
|
Liabilities and Stockholders' Equity
|
|||||||||||||||||
|
Interest-bearing liabilities:
|
|||||||||||||||||
|
Demand deposits
|
$
|
209,279
|
$
|
644
|
0.41 |
%
|
$
|
193,554
|
$
|
639
|
0.44 |
%
|
|||||
|
Savings deposits
|
51,535
|
37
|
0.10 |
%
|
42,927
|
32
|
0.10 |
%
|
|||||||||
|
Time deposits
|
675,915
|
10,637
|
2.10 |
%
|
498,173
|
8,760
|
2.35 |
%
|
|||||||||
|
Borrowings
|
13,304
|
50
|
0.50 |
%
|
28,353
|
97
|
0.46 |
%
|
|||||||||
|
Total interest-bearing liabilities
|
$
|
950,033
|
$
|
11,368
|
1.60 |
%
|
$
|
763,007
|
$
|
9,528
|
1.67 |
%
|
|||||
|
Noninterest-bearing liabilities:
|
|||||||||||||||||
|
Demand deposits
|
$
|
145,548
|
$
|
123,420
|
|||||||||||||
|
Other
|
6,234
|
5,221
|
|||||||||||||||
|
Total Liabilities
|
$
|
1,101,815
|
$
|
891,648
|
|||||||||||||
|
Stockholders' equity
|
102,259
|
99,570
|
|||||||||||||||
|
Total Liabilities and Stockholders'
|
$
|
1,204,074
|
$
|
991,218
|
|||||||||||||
|
Net interest income
|
$
|
29,123
|
$
|
28,448
|
|||||||||||||
|
Net interest rate spread
(2)
|
3.04 |
%
|
3.79 |
%
|
|||||||||||||
|
Net interest-earning assets
(3)
|
$
|
216,515
|
$
|
166,883
|
|||||||||||||
|
Net interest margin
(4)
|
3.34 |
%
|
4.09 |
%
|
|||||||||||||
|
Average interest-earning assets to interest-bearing liabilities
|
122.79 |
%
|
121.87 |
%
|
|||||||||||||
| (1) | Interest-earning deposits with banks include reserves kept with the Federal Reserve Bank that are classified on the balance sheet as "cash and due from banks". The reserves are not classified as interest-earning demand deposits on the balance sheet because interest is only paid on amounts in excess of minimum reserve requirements. |
| (2) | Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. |
| (3) | Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities. |
| (4) | Net interest margin represents net interest income divided by average total interest-earning assets. |
| The following is a summary of the significant components of other noninterest expense: | ||||||||||||
| Nine Months Ended September 30, | Three Months Ended September 30, | |||||||||||
|
(in thousands)
|
2011
|
2010
|
2011 | 2010 | ||||||||
|
Other noninterest expense:
|
||||||||||||
|
Legal and professional fees
|
$
|
1,691
|
$
|
1,177
|
$ | 730 | $ | 490 | ||||
|
Data processing
|
1,803
|
1,468
|
684 | 485 | ||||||||
|
Marketing and public relations
|
746
|
697
|
217 | 114 | ||||||||
|
Taxes - sales, capital, and franchise
|
403
|
555
|
17 | 177 | ||||||||
|
Operating supplies
|
735
|
475
|
170 | 129 | ||||||||
|
Travel and lodging
|
345
|
319
|
151 | 128 | ||||||||
|
Net costs from other real estate and repossessions
|
520
|
302
|
324 | 138 | ||||||||
|
Regulatory assessment
|
1,361
|
1,119
|
413 | 374 | ||||||||
|
Other
|
1,659
|
1,933
|
827 | 660 | ||||||||
|
Total other expense
|
$
|
9,263
|
$
|
8,045
|
$ | 3,533 | $ | 2,695 | ||||
|
September 30, 2011
|
|||||||||||||||
|
Interest Sensitivity Within
|
|||||||||||||||
|
(in thousands)
|
3 Months Or Less
|
Over 3 Months thru 12 Months
|
Total One Year
|
Over One Year
|
Total | ||||||||||
|
Earning Assets:
|
|||||||||||||||
| Loans (including loans held for sale) | $ |
133,010
|
$
|
137,276
|
$
|
270,286
|
$
|
336,371
|
$
|
606,657
|
|||||
|
Securities (including FHLB stock)
|
1,328
|
54,311
|
55,639
|
523,988
|
579,627
|
||||||||||
|
Federal Funds Sold
|
48,628
|
-
|
48,628
|
-
|
48,628
|
||||||||||
|
Other earning assets
|
7
|
-
|
7
|
-
|
7
|
||||||||||
|
Total earning assets
|
$
|
259,807
|
$
|
191,587
|
$
|
451,394
|
$
|
860,359
|
$
|
1,234,919
|
|||||
|
Source of Funds:
|
|||||||||||||||
|
Interest-bearing accounts:
|
|||||||||||||||
|
Demand deposits
|
$
|
194,829
|
$
|
-
|
$
|
194,829
|
$
|
59,067
|
$
|
253,896
|
|||||
|
Savings deposits
|
14,177
|
-
|
14,177
|
42,577
|
56,754
|
||||||||||
|
Time deposits
|
117,577
|
371,836
|
489,413
|
210,597
|
700,010
|
||||||||||
|
Short-term borrowings
|
4,202
|
-
|
4,202
|
-
|
4,202
|
||||||||||
|
Long-term borrowings
|
-
|
-
|
-
|
3,350
|
3,350
|
||||||||||
|
Noninterest-bearing, net
|
-
|
-
|
-
|
216,707
|
216,707
|
||||||||||
|
Total source of funds
|
$
|
330,785
|
$
|
371,836
|
$
|
702,621
|
$
|
532,298
|
$
|
1,234,919
|
|||||
|
Period gap
|
$
|
(70,978
|
)
|
$
|
(180,249
|
)
|
$
|
(251,227
|
)
|
$
|
328,061
|
||||
|
Cumulative gap
|
$
|
(70,978
|
)
|
$
|
(251,227
|
)
|
$
|
(251,227
|
)
|
$
|
-
|
||||
|
Cumulative gap as a percent of earning assets
|
-5.41
|
%
|
-19.15
|
%
|
-19.15
|
%
|
|||||||||
| As of September 30, 2011 | ||||||
| "Well Capitalized Minimums" | Actual | |||||
| Tier 1 Leverage Ratio | ||||||
| Consolidated | 5.00 | % | 9.26 | % | ||
| Bank | 5.00 | % | 9.31 | % | ||
| Tier 1 Risk-based Capital Ratio | ||||||
| Consolidated | 6.00 | % | 13.71 | % | ||
| Bank | 6.00 | % | 13.78 | % | ||
| Total Risk-based Capital Ratio | ||||||
| Consolidated | 10.00 | % | 14.61 | % | ||
| Bank | 10.00 | % | 14.68 | % | ||
|
Exhibit
|
|
|
Number
|
Exhibit
|
|
14.0
|
Code of Ethics
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
FIRST GUARANTY BANCSHARES, INC.
|
||
|
Date: November 14, 2011
|
By: /s/ Alton B. Lewis
|
|
|
Alton B. Lewis
|
||
|
Chief Executive Officer
|
||
|
Date: November 14, 2011
|
By: /s/ Eric J. Dosch
|
|
|
Eric J. Dosch
|
||
|
Chief Financial Officer
|
||
|
Secretary and Treasurer
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|