These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Louisiana
|
26-0513559
|
|
(State or other jurisdiction incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
400 East Thomas Street
|
|
|
Hammond, Louisiana
|
70401
|
|
(Address of principal executive office)
|
(Zip Code)
|
|
(985) 345-7685
|
|
|
(Telephone number, including area code)
|
|
|
Page
|
||
|
Part I.
|
Financial Information
|
|
|
Item 1.
|
3 | |
|
3
|
||
|
4
|
||
| 5 | ||
| 6 | ||
|
7
|
||
|
Item 2.
|
22 | |
|
Item 3.
|
33 | |
|
Item 4.
|
35 | |
|
Part II.
|
35 | |
|
Item 1.
|
35 | |
|
Item 1A.
|
35 | |
|
Item 2.
|
35 | |
|
Signatures
|
36 | |
|
|
||||||
| (in thousands, except share data) |
March 31, 2012
|
December 31, 2011
|
||||
|
Assets
|
||||||
|
Cash and cash equivalents:
|
||||||
|
Cash and due from banks
|
$
|
47,244
|
$
|
43,810
|
||
|
Interest-earning demand deposits with banks
|
25
|
2
|
||||
|
Federal funds sold
|
7,327
|
68,630
|
||||
|
Cash and cash equivalents
|
$ |
54,596
|
$ |
112,442
|
||
|
Investment securities:
|
||||||
|
Available for sale, at fair value
|
$ |
598,997
|
$ |
520,497
|
||
|
Held to maturity, at cost (
estimated fair value of $92,537 and $113,197, respectively
)
|
92,448
|
112,666
|
||||
|
Investment securities
|
$ |
691,445
|
$ |
633,163
|
||
|
Federal Home Loan Bank stock, at cost
|
$ |
1,798
|
$ |
643
|
||
| Loans held for sale | 55 | - | ||||
|
Loans, net of unearned income
|
$ |
577,233
|
$ |
573,100
|
||
|
Less: allowance for loan losses
|
9,952
|
8,879
|
||||
|
Net loans
|
$ |
567,281
|
$ |
564,221
|
||
|
Premises and equipment, net
|
$ |
19,850
|
$ |
19,921
|
||
|
Goodwill
|
1,999
|
1,999
|
||||
|
Intangible assets, net
|
2,712
|
2,811
|
||||
|
Other real estate, net
|
5,009
|
5,709
|
||||
|
Accrued interest receivable
|
8,259
|
8,128
|
||||
|
Other assets
|
5,915
|
4,829
|
||||
|
Total Assets
|
$
|
1,358,919
|
$
|
1,353,866
|
||
|
Liabilities and Stockholders' Equity
|
||||||
|
Deposits:
|
||||||
|
Noninterest-bearing demand
|
$
|
180,506
|
$
|
167,925
|
||
|
Interest-bearing demand
|
304,300
|
289,408
|
||||
|
Savings
|
59,233
|
57,452
|
||||
|
Time
|
668,521
|
692,517
|
||||
|
Total deposits
|
$ |
1,212,560
|
$ |
1,207,302
|
||
|
Short-term borrowings
|
$ |
12,382
|
$ |
12,223
|
||
|
Accrued interest payable
|
3,861
|
3,509
|
||||
| Long-term borrowing | 3,050 | 3,200 | ||||
|
Other liabilities
|
2,258
|
1,030
|
||||
|
Total Liabilities
|
$ |
1,234,111
|
$ |
1,227,264
|
||
|
Stockholders' Equity
|
||||||
|
Preferred stock:
|
||||||
| Series C - $1,000 par value - authorized 39,435 shares; issued and outstanding 39,435 | 39,435 | 39,435 | ||||
|
Common stock:
¹
|
||||||
|
$1 par value - authorized 100,600,000 shares; issued
6,294,227
|
6,294
|
6,294
|
||||
|
Surplus
|
39,387
|
39,387
|
||||
| Treasury Stock, at cost, 600 and 0 shares, respectively | (11 | ) | - | |||
|
Retained earnings
|
38,571
|
37,019
|
||||
|
Accumulated other comprehensive income
|
1,132
|
|
4,467
|
|
||
|
Total Stockholders' Equity
|
$ |
124,808
|
$ |
126,602
|
||
|
Total Liabilities and Stockholders' Equity
|
$
|
1,358,919
|
$
|
1,353,866
|
||
|
See Notes to the Consolidated Financial Statements.
|
||||||
|
|
||||||
| Three Months Ended March 31, | ||||||
| (in thousands, except share data) | 2012 |
2011
|
||||
|
Interest Income:
|
||||||
|
Loans (including fees)
|
$
|
8,772 | $ |
8,461
|
||
|
Loans held for sale
|
1 |
1
|
||||
|
Deposits with other banks
|
15 |
10
|
||||
|
Securities (including FHLB stock)
|
5,630 |
4,762
|
||||
|
Federal funds sold
|
4 |
5
|
||||
|
Total Interest Income
|
$ | 14,422 | $ |
13,239
|
||
|
Interest Expense:
|
||||||
|
Demand deposits
|
$ | 343 | $ |
227
|
||
|
Savings deposits
|
13 |
11
|
||||
|
Time deposits
|
3,173 |
3,506
|
||||
|
Borrowings
|
39 |
6
|
||||
|
Total Interest Expense
|
$ | 3,568 | $ |
3,750
|
||
|
Net Interest Income
|
$ | 10,854 | $ |
9,489
|
||
|
Less: Provision for loan losses
|
1,200 |
464
|
||||
|
Net Interest Income after Provision for Loan Losses
|
$ | 9,654 | $ |
9,025
|
||
|
Noninterest Income:
|
||||||
|
Service charges, commissions and fees
|
$ | 1,188 | $ |
1,010
|
||
|
Net gains on securities
|
728 |
41
|
||||
|
Loss on securities impairment
|
- |
(97
|
) | |||
|
Net gains on sale of loans
|
(30 | ) |
48
|
|||
|
Other
|
373 |
287
|
||||
|
Total Noninterest Income
|
$ | 2,259 | $ |
1,289
|
||
|
Noninterest Expense:
|
||||||
|
Salaries and employee benefits
|
$ | 3,371 | $ |
3,035
|
||
|
Occupancy and equipment expense
|
920 |
813
|
||||
|
Other
|
2,959 |
2,786
|
||||
|
Total Noninterest Expense
|
$ | 7,250 | $ |
6,634
|
||
|
Income Before Income Taxes
|
$ | 4,663 | $ |
3,680
|
||
|
Less: Provision for income taxes
|
1,612 |
1,284
|
||||
|
Net Income
|
$ | 3,051 | $ |
2,396
|
||
|
Preferred Stock Dividends
|
(484 | ) |
(333
|
)
|
||
|
Income Available to Common Shareholders
|
$
|
2,567 | $ |
2,063
|
||
|
Per Common Share:
|
||||||
|
Cash dividends paid
|
$
|
0.16 | $ |
0.15
|
||
| Earnings |
$
|
0.41 | $ |
0.34
|
||
|
Weighted Average Common Shares Outstanding
|
6,294,194 |
6,115,608
|
||||
|
See Notes to Consolidated Financial Statements
|
||||||
| FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY | |||||||||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (unaudited) | |||||||||||||||||||||||||||
| Series A | Series B | Series C | Accumulated | ||||||||||||||||||||||||
| Preferred | Preferred | Preferred | Common | Other | |||||||||||||||||||||||
| Stock | Stock | Stock | Stock | Treasury | Retained | Comprehensive | |||||||||||||||||||||
| $1,000 Par | $1,000 Par | $1,000 Par | $1 Par | Surplus | Stock | Earnings | Income/(Loss) | Total | |||||||||||||||||||
| (in thousands, except per share data) | |||||||||||||||||||||||||||
|
Balance December 31, 2010
|
$
|
19,859
|
$
|
1,116
|
$ | - | $ |
6,116
|
|
$ |
36,240
|
$ | - |
|
$ |
34,866
|
|
$ |
(259
|
)
|
$ |
97,938
|
|||||
|
Net income
|
-
|
-
|
- |
-
|
-
|
- |
2,396
|
-
|
2,396
|
||||||||||||||||||
|
Change in unrealized loss on AFS securities, net of reclassification adjustments and taxes
|
-
|
-
|
- |
-
|
-
|
- |
-
|
(736
|
) |
(736
|
) | ||||||||||||||||
|
Comprehensive Income
|
|
|
|
|
|
|
1,660
|
||||||||||||||||||||
|
Cash dividends on common stock ($0.15 per share)
|
-
|
-
|
- |
-
|
-
|
- |
(889
|
)
|
-
|
(889
|
)
|
||||||||||||||||
|
Preferred stock dividend, amortization and accretion
|
56
|
(5
|
)
|
- |
-
|
-
|
- |
(333
|
)
|
-
|
(282
|
)
|
|||||||||||||||
|
Balance March 31, 2011 (unaudited)
|
$
|
19,915
|
$
|
1,111
|
|
$ | - | $ |
6,116
|
|
$ |
36,240
|
$ | - |
|
$ |
36,040
|
|
$ |
(995
|
)
|
$ |
98,427
|
||||
|
Balance December 31, 2011
|
$
|
-
|
$
|
-
|
|
$ | 39,435 | $ |
6,294
|
|
$ |
39,387
|
$ | - |
|
$ |
37,019
|
|
$ |
4,467
|
|
$ |
126,602
|
||||
| Net Income | - | - | - | - | - | - | 3,051 | - | 3,051 | ||||||||||||||||||
|
Change in unrealized loss on AFS securities, net of reclassification adjustments and taxes
|
-
|
-
|
- |
-
|
-
|
- |
-
|
(3,335
|
)
|
(3,335
|
)
|
||||||||||||||||
|
Comprehensive Income
|
|
|
|
|
|
|
(284
|
) | |||||||||||||||||||
|
Cash dividends on common stock ($0.16 per share)
|
-
|
-
|
- |
-
|
-
|
- |
(1,015
|
)
|
-
|
(1,015
|
)
|
||||||||||||||||
| Treasury shares purchased, at cost, 600 shares | - | - | - | - | - | (11 | ) | - | - | (11 | ) | ||||||||||||||||
|
Preferred stock dividend
|
-
|
-
|
|
- |
-
|
-
|
- |
(484
|
)
|
-
|
(484
|
)
|
|||||||||||||||
|
Balance March 31, 2012 (unaudited)
|
$
|
-
|
$
|
-
|
|
$ | 39,435 | $ |
6,294
|
|
$ |
39,387
|
$ | (11 |
)
|
$ |
38,571
|
|
$ |
1,132
|
|
$ |
124,808
|
||||
|
See Notes to Consolidated Financial Statements
|
|||||||||||||||||||||||||||
|
|
||||||
|
Three Months Ended March 31,
|
||||||
| (in thousands) |
2012
|
2011
|
||||
|
Cash Flows From Operating Activities
|
||||||
|
Net income
|
$
|
3,051
|
$
|
2,396
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||
|
Provision for loan losses
|
1,200
|
464
|
||||
|
Depreciation and amortization
|
524
|
371
|
||||
|
Amortization/Accretion of investments
|
433
|
161
|
|
|||
| Gain on calls and sales of Securities | (728 | ) | (41 | ) | ||
| Gain on sale of assets | 47 | (48 | ) | |||
|
Other than temporary impairment charge on securities
|
-
|
97
|
||||
|
ORE write downs and loss on disposition
|
381
|
54
|
||||
|
FHLB stock dividends
|
-
|
|
(2
|
)
|
||
|
Net (increase) decrease in loans held for sale
|
(55
|
)
|
(168
|
)
|
||
|
Change in other assets and liabilities, net
|
2,022
|
2,666
|
||||
|
Net Cash Provided By Operating Activities
|
$ |
6,875
|
$ |
5,950
|
||
|
Cash Flows From Investing Activities
|
||||||
|
Proceeds from maturities and calls of HTM securities
|
$ |
61,118
|
$ |
-
|
||
| Proceeds from maturities, calls and sales of AFS securities | 131,003 | 12,071 | ||||
|
Funds invested in HTM securities
|
(40,901
|
)
|
(43,907
|
) | ||
|
Funds Invested in AFS securities
|
(214,262
|
)
|
(15,159
|
)
|
||
|
Proceeds from sale/redemption of Federal Home Loan Bank stock
|
-
|
1,028
|
||||
|
Funds invested in Federal Home Loan Bank stock
|
(1,155
|
)
|
(223
|
)
|
||
|
Net (increase) decrease in loans
|
(4,526
|
) |
5,346
|
|
||
|
Purchase of premises and equipment
|
(344
|
)
|
(606
|
)
|
||
|
Proceeds from sales of other real estate owned
|
589
|
52
|
||||
|
Net Cash Used In Investing Activities
|
$ |
(68,478
|
)
|
$ |
(41,398
|
)
|
|
Cash Flows From Financing
Activities
|
||||||
|
Net increase in deposits
|
$ |
5,258
|
$ |
46,129
|
||
|
Net increase in federal funds purchased and short-term borrowings
|
159
|
819
|
|
|||
|
Repayment of long-term borrowings
|
(150
|
) |
-
|
|
||
| Purchase of treasury stock | (11 | ) | - | |||
|
Dividends paid
|
(1,499
|
)
|
(1,171
|
)
|
||
|
Net Cash Provided By Financing Activities
|
$ |
3,757
|
$ |
45,777
|
||
|
Net Increase (Decrease) In Cash and Cash Equivalents
|
$ |
(57,846
|
) |
10,329
|
||
|
Cash and Cash Equivalents at the Beginning of the Period
|
112,442
|
44,837
|
||||
|
Cash and Cash Equivalents at the End of the Period
|
$
|
54,596
|
$
|
55,166
|
||
|
Noncash Activities:
|
||||||
|
Loans transferred to foreclosed assets
|
$
|
266
|
$
|
295
|
||
|
Cash Paid During The Period:
|
||||||
|
Interest on deposits and borrowed funds
|
$
|
3,398
|
$
|
3,021
|
||
|
Income taxes
|
$
|
-
|
$
|
-
|
||
| See Notes to the Consolidated Financial Statements. | ||||||
|
March 31, 2012
|
December 31, 2011
|
||||||||||||||||||||||
| (in thousands) |
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||||||||
|
Available for sale:
|
|||||||||||||||||||||||
|
U.S. Government Agencies
|
$
|
398,930
|
$
|
168
|
$
|
(5,096
|
)
|
$
|
394,002
|
$
|
319,113 |
$
|
1,422 |
$
|
(328
|
)
|
$
|
320,207 | |||||
|
Corporate debt securities
|
176,160
|
6,764
|
(752
|
)
|
182,172
|
171,927 | 6,250 |
(1,222
|
)
|
176,955 | |||||||||||||
|
Mutual funds or other equity securities
|
2,564
|
25
|
-
|
|
2,589
|
2,773 | 38 |
-
|
|
2,811 | |||||||||||||
|
Municipal bonds
|
19,628
|
606
|
-
|
|
20,234
|
19,916 |
609
|
(1
|
)
|
20,524 | |||||||||||||
|
Total available for sale securities
|
$
|
597,282
|
$
|
7,563
|
$
|
(5,848
|
)
|
$
|
598,997
|
$
|
513,729 |
$
|
8,319 |
$
|
(1,551
|
)
|
$
|
520,497 | |||||
|
Held to maturity:
|
|||||||||||||||||||||||
|
U.S. Government Agencies
|
$
|
92,448
|
$
|
372 |
$
|
(283
|
)
|
$
|
92,537
|
$
|
112,666 |
$
|
535
|
$
|
(4
|
)
|
$
|
113.197 | |||||
|
Total held to maturity securities
|
$
|
92,448
|
$
|
372 |
$
|
(283
|
)
|
$
|
92,537
|
$
|
112,666 |
$
|
535
|
$
|
(4
|
)
|
$
|
113.197 | |||||
|
March 31, 2012
|
|||||
| (in thousands) |
Amortized Cost
|
Fair Value
|
|||
|
Available For Sale:
|
|||||
|
Due in one year or less
|
$
|
18,788
|
$
|
19,228
|
|
|
Due after one year through five years
|
63,191
|
65,150
|
|||
|
Due after five years through 10 years
|
195,332
|
198,838
|
|||
|
Over 10 years
|
319,971
|
315,781
|
|||
|
Total available for sale securities
|
$
|
597,282
|
$
|
598,997
|
|
|
Held to Maturity:
|
|||||
|
Due in one year or less
|
$
|
-
|
$
|
-
|
|
|
Due after one year through five years
|
8,028
|
8,071
|
|||
|
Due after five years through 10 years
|
51,440
|
51,639
|
|||
|
Over 10 years
|
32,980
|
32,827
|
|||
|
Total held to maturity securities
|
$
|
92,448
|
$
|
92,537
|
|
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||
| (in thousands) |
Fair Value
|
Gross Unrealized Losses
|
Fair Value
|
Gross Unrealized Losses
|
Fair Value
|
Gross Unrealized Losses
|
||||||||||||
|
Available for sale:
|
||||||||||||||||||
|
U.S. Government agencies
|
$
|
336,744
|
$
|
(5,096
|
) |
$
|
- |
$
|
-
|
$
|
336,744
|
$
|
(5,096
|
) | ||||
|
Corporate debt securities
|
25,272
|
(440
|
) |
2,107
|
(312
|
) |
27,379
|
(752
|
) | |||||||||
|
Mutual funds or other equity securities
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
|
Municipals
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
|
Total available for sale securities
|
$
|
362,016
|
$
|
(5,536
|
) |
$
|
2,107
|
$
|
(312
|
) |
$
|
364,123
|
$
|
(5,848
|
) | |||
|
Held to maturity:
|
||||||||||||||||||
|
U.S. Government agencies
|
$
|
40,155
|
$
|
(283
|
) |
$
|
-
|
$
|
-
|
$
|
40,155
|
$
|
(283
|
) | ||||
|
Total held to maturity securities
|
$
|
40,155
|
$
|
(283
|
) |
$
|
-
|
$
|
-
|
$
|
40,155
|
$
|
(283
|
) | ||||
|
At March 31, 2012
|
|||||
|
(in thousands)
|
Amortized Cost
|
Fair Value
|
|||
|
Federal Home Loan Bank (FHLB)
|
$
|
99,716
|
$
|
99,676
|
|
|
Federal Home Loan Mortgage Corporation (Freddie Mac-FHLMC)
|
149,483
|
147,321
|
|||
|
Federal National Mortgage Association (Fannie Mae-FNMA)
|
187,769
|
185,247
|
|||
|
Federal Farm Credit Bank (FFCB)
|
54,410
|
54,294
|
|||
|
Total
|
$
|
491,378
|
$
|
486,538
|
|
|
March 31, 2012
|
December 31, 2011
|
|||||||||
|
(in thousands)
|
Balance
|
As % of Category
|
Balance
|
As % of Category
|
||||||
|
Real Estate:
|
||||||||||
|
Construction & land development
|
$
|
65,332
|
11.3
|
%
|
$
|
78,614
|
13.7
|
%
|
||
|
Farmland
|
11,075
|
1.9
|
%
|
11,577
|
2.0
|
%
|
||||
|
1- 4 Family
|
92,124
|
15.9
|
%
|
89,202
|
15.6
|
%
|
||||
|
Multifamily
|
17,814
|
3.1
|
%
|
16,914
|
2.9
|
%
|
||||
|
Non-farm non-residential
|
275,854
|
47.7
|
%
|
268,618
|
46.8
|
%
|
||||
|
Total Real Estate
|
$
|
462,199
|
79.9
|
%
|
$
|
464,925
|
81.0
|
%
|
||
|
Non-real Estate:
|
||||||||||
|
Agricultural
|
$
|
17,281
|
3.0
|
%
|
$
|
17,338
|
3.0
|
%
|
||
|
Commercial and industrial
|
75,206
|
13.0
|
%
|
68,025
|
11.9
|
%
|
||||
|
Consumer and other
|
23,535
|
4.1
|
%
|
23,455
|
4.1
|
%
|
||||
|
Total Non-real Estate
|
$
|
116,022
|
20.1
|
%
|
$
|
108,818
|
19.0
|
%
|
||
|
Total loans before unearned income
|
$
|
578,221
|
100.0
|
%
|
$
|
573,743
|
100.0
|
%
|
||
|
Less: Unearned income
|
(988
|
)
|
(643
|
)
|
||||||
|
Total loans net of unearned income
|
$
|
577,233
|
$
|
573,100
|
||||||
|
March 31, 2012
|
December 31, 2011
|
|||||||||||||||||
|
(in thousands)
|
Fixed
|
Floating
|
Total
|
Fixed
|
Floating
|
Total
|
||||||||||||
|
One year or less
|
$
|
87,377
|
$
|
126,238 |
$
|
213,615 |
$
|
108,276
|
$
|
124,052
|
$
|
232,328
|
||||||
|
One to five years
|
174,820 | 103,339 | 278,159 |
160,191
|
98,972
|
259,163
|
||||||||||||
|
Five to 15 years
|
10,982 | 36,322 | 47,304 |
8,393
|
36,891
|
45,284
|
||||||||||||
|
Over 15 years
|
8,685 | 6,104 | 14,789 |
8,464
|
6,054
|
14,518
|
||||||||||||
|
Subtotal
|
$
|
281,864 |
$
|
272,003 |
$
|
553,867 |
$
|
285,324
|
$
|
265,969
|
$
|
551,293
|
||||||
|
Nonaccrual loans
|
24,354 |
22,450
|
||||||||||||||||
|
Total loans before unearned income
|
$
|
578,221 |
$
|
573,743
|
||||||||||||||
|
Less: Unearned income
|
(988 |
)
|
(643
|
)
|
||||||||||||||
|
Total loans net of unearned income
|
$
|
577,233 |
$
|
573,100
|
||||||||||||||
|
As of March 31, 2012
|
||||||||||||||||||
|
(in thousands)
|
30-89 Days Past Due
|
90 Days or Greater
|
Total Past Due
|
Current
|
Total Loans
|
Recorded Investment 90 Days Accruing
|
||||||||||||
|
Real Estate:
|
||||||||||||||||||
|
Construction & land development
|
$
|
478
|
$
|
1,114
|
$
|
1,592
|
$
|
63,740
|
$
|
65,332
|
$
|
-
|
||||||
|
Farmland
|
-
|
872
|
872
|
10,203
|
11,075
|
-
|
||||||||||||
|
1 - 4 family
|
3,066
|
6,765
|
9,831
|
82,293
|
92,124
|
378
|
||||||||||||
|
Multifamily
|
-
|
617
|
617
|
17,197
|
17,814
|
-
|
||||||||||||
|
Non-farm non-residential
|
3,224
|
12,146
|
15,370
|
260,484
|
275,854
|
-
|
||||||||||||
|
Total Real Estate
|
$
|
6,768
|
$
|
21,514
|
$
|
28,282
|
$
|
433,917
|
$
|
462,199
|
$
|
378
|
||||||
|
Non-Real Estate:
|
||||||||||||||||||
|
Agricultural
|
$
|
19
|
$
|
1,059
|
$
|
1,078
|
$
|
16,203
|
$
|
17,281
|
$
|
-
|
||||||
|
Commercial and industrial
|
482
|
2,100
|
2,582
|
72,624
|
75,206
|
-
|
||||||||||||
|
Consumer and other
|
129
|
60
|
189
|
23,346
|
23,535
|
-
|
||||||||||||
|
Total Non-Real Estate
|
$
|
630
|
$
|
3,219
|
$
|
3,849
|
$
|
112,173
|
$
|
116,022
|
$
|
-
|
||||||
|
Total loans before unearned income
|
$
|
7,398
|
$
|
24,733
|
$
|
32,131
|
$
|
546,090
|
$
|
578,221
|
$
|
378
|
||||||
|
Less: unearned income
|
(988
|
)
|
||||||||||||||||
|
Total loans net of unearned income
|
$
|
577,233
|
||||||||||||||||
|
As of December 31, 2011
|
||||||||||||||||||
|
(in thousands)
|
30-89 Days Past Due
|
90 Days or Greater
|
Total Past Due
|
Current
|
Total Loans
|
Recorded Investment 90 Days Accruing
|
||||||||||||
|
Real estate:
|
||||||||||||||||||
|
Construction & land development
|
$
|
240
|
$
|
1,520
|
$,
|
1,760
|
$
|
76,854
|
$
|
78,614
|
$
|
-
|
||||||
|
Farmland
|
45
|
562
|
607
|
10,970
|
11,577
|
-
|
||||||||||||
|
1 - 4 family
|
2,812
|
5,957
|
8,769
|
80,433
|
89,202
|
309
|
||||||||||||
|
Multifamily
|
617
|
-
|
617
|
16,297
|
16,914
|
-
|
||||||||||||
|
Non-farm non-residential
|
878
|
12,818
|
13,696
|
254,922
|
268,618
|
419
|
||||||||||||
|
Total Real Estate
|
$
|
4,592
|
$
|
20,857
|
$
|
25,449
|
$
|
439,476
|
$
|
464,925
|
$
|
728
|
||||||
|
Non-Real Estate:
|
||||||||||||||||||
|
Agricultural
|
$
|
90
|
$
|
315
|
$
|
405
|
$
|
16,933
|
$
|
17,338
|
$
|
-
|
||||||
|
Commercial and industrial
|
147
|
1,986
|
2,133
|
65,892
|
68,025
|
-
|
||||||||||||
|
Consumer and other
|
389
|
28
|
417
|
23,038
|
23,455
|
8
|
||||||||||||
|
Total Non-Real Estate
|
$
|
626
|
$
|
2,329
|
$
|
2,955
|
$
|
105,863
|
$
|
108,818
|
$
|
8
|
||||||
|
Total loans before unearned income
|
$
|
5,218
|
$
|
23,186
|
$
|
28,404
|
$
|
545,339
|
$
|
573,743
|
$
|
736
|
||||||
|
Less: unearned income
|
(643
|
)
|
||||||||||||||||
|
Total loans net of unearned income
|
$
|
573,100
|
||||||||||||||||
|
(in thousands)
|
As of March 31, 2012
|
As of December 31, 2011
|
||||
|
Real Estate:
|
||||||
|
Construction & land development
|
$
|
1,114
|
$
|
1,520
|
||
|
Farmland
|
872
|
562
|
||||
|
1 - 4 family
|
6,387
|
5,647
|
||||
|
Multifamily
|
617
|
-
|
||||
|
Non-farm non-residential
|
12,145
|
12,400
|
||||
|
Total Real Estate
|
$
|
21,135
|
$
|
20,129
|
||
|
Non-real Estate:
|
||||||
|
Agricultural
|
$
|
1,059
|
$
|
315
|
||
|
Commercial and industrial
|
2,100
|
1,986
|
||||
|
Consumer and other
|
60
|
20
|
||||
|
Total Non-Real Estate
|
$
|
3,219
|
$
|
2,321
|
||
|
Total Nonaccrual Loans
|
$
|
24,354
|
$
|
22,450
|
||
|
Corporate Credit Exposure
|
As of March 31, 2012
|
As of December 31, 2011
|
||||||||||||||||||||||||||||
|
(in thousands)
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||||||||
|
Construction & land development
|
$
|
55,056
|
$
|
71
|
$
|
10,205
|
$
|
-
|
$
|
65,332
|
$
|
67,602
|
$
|
82
|
$
|
10,930
|
$
|
-
|
$
|
78,614
|
||||||||||
|
Farmland
|
10,287
|
386
|
402
|
-
|
11,075
|
11,485
|
-
|
92
|
-
|
11,577 | ||||||||||||||||||||
|
1 - 4 family
|
81,010
|
3,097
|
8,017
|
-
|
92,124
|
80,053
|
1,770
|
7,379
|
-
|
89,202
|
||||||||||||||||||||
|
Multifamily
|
9,851
|
25
|
7,938
|
-
|
17,814
|
9,545
|
-
|
7,369
|
-
|
16,914
|
||||||||||||||||||||
|
Non-farm non-residential
|
238,056
|
5,240
|
32,558
|
-
|
275,854
|
235,448
|
372
|
32,798
|
-
|
268,618
|
||||||||||||||||||||
|
Total real estate
|
$
|
394,260
|
$
|
8,819
|
$
|
59,120
|
$
|
-
|
$
|
462,199
|
$
|
404,133
|
$
|
2,224
|
$
|
58,568
|
$
|
-
|
$
|
464,925
|
||||||||||
|
Non-Real Estate:
|
||||||||||||||||||||||||||||||
|
Agricultural
|
$
|
16,610
|
$
|
100
|
$
|
571
|
$
|
-
|
$
|
17,281
|
$
|
17,304
|
$
|
-
|
$
|
34
|
$
|
-
|
$
|
17,338
|
||||||||||
|
Commercial and industrial
|
73,478
|
95
|
1,633
|
-
|
75,206
|
65,553
|
93
|
2,379
|
-
|
68,025
|
||||||||||||||||||||
|
Consumer and other
|
23,471
|
7
|
57
|
-
|
23,535
|
23,345
|
43
|
67
|
-
|
23,455
|
||||||||||||||||||||
|
Total Non-Real Estate
|
$
|
113,559
|
$
|
202
|
$
|
2,261
|
$
|
-
|
$
|
116,022
|
$
|
106,202
|
$
|
136
|
$
|
2,480
|
$
|
-
|
$
|
108,818
|
||||||||||
|
Total loans before unearned income
|
$
|
507,819
|
$
|
9,021
|
$
|
61,381
|
$
|
-
|
$
|
578,221
|
$
|
510,335
|
$
|
2,360
|
$
|
61,048
|
$
|
-
|
$
|
573,743
|
||||||||||
|
Less: unearned income
|
(988
|
)
|
(643
|
)
|
||||||||||||||||||||||||||
|
Total loans net of unearned income
|
$
|
577,233
|
$
|
573,100
|
||||||||||||||||||||||||||
|
March 31, 2012
|
||||||
|
(in thousands)
|
Contractual Amount | Carrying Value | ||||
|
Real Estate:
|
||||||
|
Construction & land development
|
$
|
536
|
$
|
300
|
||
|
Farmland
|
-
|
-
|
||||
|
1 - 4 family
|
499
|
443
|
||||
|
Multifamily
|
-
|
|||||
|
Non-farm non-residential
|
139
|
139
|
||||
|
Total real estate
|
$
|
1,174
|
$
|
882
|
||
|
Non-real Estate:
|
||||||
|
Agricultural
|
$
|
-
|
$
|
-
|
||
|
Commercial and industrial
|
-
|
-
|
||||
|
Consumer and other
|
-
|
-
|
||||
|
Total Non-Real Estate
|
$
|
-
|
$
|
-
|
||
|
Total
|
$
|
1,174
|
$
|
882
|
||
| As of March 31, 2012 | ||||||||||||||||||||||||||||||
|
Real Estate Loans:
|
Non-Real Estate Loans:
|
|||||||||||||||||||||||||||||
|
(in thousands)
|
Construction and Land Development
|
Farmland
|
1-4 Family
|
Multi-family
|
Non-farm non-residential
|
Agricultural
|
Commercial and Industrial
|
Consumer and other
|
Unallocated
|
Total
|
||||||||||||||||||||
|
Allowance for Credit Losses:
|
||||||||||||||||||||||||||||||
|
Beginning balance (12/31/11)
|
$
|
1,002
|
$
|
65
|
$
|
1,917
|
$
|
780
|
$
|
2,980
|
$
|
125
|
$
|
1,407
|
$
|
314
|
$
|
289
|
$
|
8,879
|
||||||||||
|
Charge offs
|
(53
|
)
|
-
|
(71
|
)
|
-
|
-
|
|
(7
|
)
|
(100
|
)
|
(155
|
)
|
-
|
(386
|
)
|
|||||||||||||
|
Recoveries
|
5
|
-
|
11
|
-
|
106
|
-
|
40
|
97
|
-
|
259
|
||||||||||||||||||||
|
Provision
|
304
|
32
|
212
|
63
|
191
|
(13
|
) |
290
|
57
|
64
|
|
1,200
|
||||||||||||||||||
|
Ending Balance
|
$
|
1,258
|
$
|
97
|
$
|
2,069
|
$
|
843
|
$
|
3,277
|
$
|
105
|
$
|
1,637
|
$
|
313
|
$
|
353
|
$
|
9,952
|
||||||||||
| As of March 31, 2011 | ||||||||||||||||||||||||||||||
|
Real Estate Loans:
|
Non-Real Estate Loans:
|
|||||||||||||||||||||||||||||
|
(in thousands)
|
Construction and Land Development
|
Farmland
|
1-4 Family
|
Multi-family
|
Non-farm non-residential
|
Agricultural
|
Commercial and Industrial
|
Consumer and other
|
Unallocated
|
Total
|
||||||||||||||||||||
|
Allowance for Credit Losses:
|
||||||||||||||||||||||||||||||
|
Beginning balance (12/31/10)
|
$
|
977
|
$
|
46
|
$
|
1,891
|
$
|
487
|
$
|
3,423
|
$
|
80
|
$
|
510
|
$
|
390
|
$
|
513
|
$
|
8,317
|
||||||||||
|
Charge offs
|
(417
|
)
|
-
|
(157
|
)
|
-
|
(22
|
)
|
-
|
(1
|
)
|
(88 | ) |
-
|
(685
|
)
|
||||||||||||||
|
Recoveries
|
-
|
-
|
6
|
-
|
7
|
-
|
63
|
57
|
-
|
133
|
||||||||||||||||||||
|
Provision
|
(95
|
) |
(5
|
)
|
557
|
(325
|
)
|
(287
|
) |
117
|
900
|
|
(83
|
) |
(315
|
) |
464
|
|||||||||||||
|
Ending Balance
|
$
|
465
|
$
|
41
|
$
|
2,297
|
$
|
162
|
$
|
3,121
|
$
|
197
|
$
|
1,472
|
$
|
276
|
$
|
198
|
$
|
8,229
|
||||||||||
| As of March 31, 2012 | ||||||||||||||||||||||||||||||
| Real Estate Loans: | Non-Real Estate Loans: | |||||||||||||||||||||||||||||
|
(in thousands)
|
Construction and Land Development | Farmland | 1-4 Family | Multi-family | Non-farm non-residential | Agricultural | Commercial and Industrial | Consumer and other | Unallocated | Total | ||||||||||||||||||||
|
Allowance individually evaluated for impairment
|
$
|
495
|
$
|
-
|
$
|
401
|
$
|
667
|
$
|
1,190
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
2,753
|
||||||||||
|
Allowance collectively evaluated for impairment
|
$
|
763
|
$
|
97
|
$
|
1,668
|
$
|
176
|
$
|
2,087
|
$
|
105
|
$
|
1,637
|
$
|
313
|
$
|
353
|
$
|
7,199
|
||||||||||
| Allowance at March 31, 2012 | $ | 1,258 | $ | 97 | $ | 2,069 | $ | 843 | $ | 3,277 | $ | 105 | $ | 1,637 | $ | 313 | $ | 353 | $ | 9,952 | ||||||||||
|
Loans individually evaluated for impairment
|
$ |
7,425
|
$
|
-
|
$
|
3,633
|
$
|
7,346
|
$
|
30,435
|
$
|
-
|
$
|
1,482
|
$
|
-
|
$
|
-
|
$ |
50,321
|
||||||||||
|
Loans collectively evaluated for impairment
|
$
|
57,906
|
$
|
11,075
|
$
|
88,491
|
$
|
10,468
|
$
|
245,419
|
$
|
17,282
|
$
|
73,723
|
$
|
23,536
|
$
|
-
|
$
|
527,900
|
||||||||||
| Loans at March 31, 2012 (before unearned income) | $ | 65,331 | $ | 11,075 | $ | 92,124 | $ | 17,814 | $ | 275,854 | $ | 17,282 | $ | 75,205 | $ | 23,536 | $ | - | $ | 578,221 | ||||||||||
|
Unearned income
|
(988 | ) | ||||||||||||||||||||||||||||
| Total loans net of unearned income | $ | 577,233 | ||||||||||||||||||||||||||||
| As of December 31, 2011 | ||||||||||||||||||||||||||||||
| Real Estate Loans: | Non-Real Estate Loans: | |||||||||||||||||||||||||||||
|
(in thousands)
|
Construction and Land Development | Farmland | 1-4 Family | Multi-family | Non-farm non-residential | Agricultural | Commercial and Industrial | Consumer and other | Unallocated | Total | ||||||||||||||||||||
|
Allowance individually evaluated for impairment
|
$
|
139
|
$
|
-
|
$
|
392
|
$
|
701
|
$
|
1,224
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
2,456
|
||||||||||
|
Allowance collectively evaluated for impairment
|
$
|
863
|
$
|
65
|
$
|
1,525
|
$
|
79
|
$
|
1,756
|
$
|
125
|
$
|
1,407
|
$
|
314
|
$
|
289
|
$
|
6,423
|
||||||||||
| Allowance at December 31, 2011 | $ | 1,002 | $ | 65 | $ | 1,917 | $ | 780 | $ | 2,980 | $ | 125 | $ | 1,407 | $ | 314 | $ | 289 | $ | 8,879 | ||||||||||
|
Loans individually evaluated for impairment
|
$ |
7,998
|
$
|
-
|
$
|
3,591
|
$
|
7,369
|
$
|
31,397
|
$
|
-
|
$
|
738
|
$
|
-
|
$
|
-
|
$ |
51,093
|
||||||||||
|
Loans collectively evaluated for impairment
|
$
|
70,616
|
$
|
11,577
|
$
|
85,611
|
$
|
9,545
|
$
|
237,221
|
$
|
17,338
|
$
|
67,287
|
$
|
23,455
|
$
|
-
|
$
|
522,650
|
||||||||||
| Loans at December 31, 2011 (before unearned income) | $ | 78,614 | $ | 11,577 | $ | 89,202 | $ | 16,914 | $ | 268,618 | $ | 17,338 | $ | 68,025 | $ | 23,455 | $ | - | $ | 573,743 | ||||||||||
|
Unearned income
|
(643 | ) | ||||||||||||||||||||||||||||
| Total loans net of unearned income | $ | 573,100 | ||||||||||||||||||||||||||||
|
As of March 31, 2012
|
||||||||||||||||||
| (in thousands) |
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
Interest Income Cash Basis | ||||||||||||
|
Impaired Loans with no related allowance:
|
||||||||||||||||||
|
Real estate:
|
||||||||||||||||||
|
Construction & land development
|
$
|
900
|
$
|
949
|
$
|
-
|
$
|
925
|
$
|
17
|
$ | 26 | ||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
1 - 4 family
|
1,693
|
1,693
|
-
|
858
|
40
|
22 | ||||||||||||
|
Multifamily
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
Non-farm non-residential
|
7,583
|
10,257
|
-
|
9,141
|
228
|
162 | ||||||||||||
|
Total Real Estate
|
$ |
10,176
|
$ |
12,899
|
$ |
-
|
$ |
10,924
|
$ |
285
|
$ | 210 | ||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ | - | ||||||
|
Commercial and industrial
|
1,482
|
501
|
-
|
265
|
16
|
1 | ||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
| Total Non-Real Estate | $ | 1,482 | $ | 501 | $ | - | $ | 265 | $ | 16 | $ | 1 | ||||||
| Total Impaired Loans with no related allowance | $ | 11,658 | $ | 13,400 | $ | - | $ | 11,189 | $ | 301 | $ | 211 | ||||||
|
Impaired Loans w
ith an allowance recorded:
|
||||||||||||||||||
|
Real estate:
|
||||||||||||||||||
|
Construction & land development
|
$ |
6,525
|
$ |
6,525
|
$ |
495
|
$ |
6,716
|
$ |
419
|
$ | 423 | ||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
1 - 4 family
|
1,940
|
2,272
|
401
|
2,995
|
85
|
71 | ||||||||||||
|
Multifamily
|
7,346
|
7,345
|
667
|
7,356
|
412
|
407 | ||||||||||||
|
Non-farm non-residential
|
22,852
|
22,991
|
1,190
|
22,731
|
1,096
|
1,045 | ||||||||||||
|
Total real estate
|
$ |
38,663
|
$ |
39,133
|
$ |
2,753
|
$ |
39,798
|
$ |
2,012
|
$ | 1,946 | ||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ | - | ||||||
|
Commercial and industrial
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
| Total Non-Real Estate | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||
| Total Impaired Loans with an allowance recorded | $ | 38,664 | $ | 39,133 | $ | 2,753 | $ | 39,798 | $ | 2,012 | $ | 1,946 | ||||||
|
Total Impaired Loans
|
$
|
50,321
|
$
|
52,533
|
$
|
2,753
|
$
|
50,987
|
$
|
2,313
|
$ | 2,157 | ||||||
|
As of December 31, 2011
|
||||||||||||||||||
| (in thousands) |
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
Interest Income Cash Basis | ||||||||||||
|
Impaired Loans with no related allowance:
|
||||||||||||||||||
|
Real estate:
|
||||||||||||||||||
|
Construction & land development
|
$
|
937
|
$
|
960
|
$
|
-
|
$
|
634
|
$
|
91
|
$ | 64 | ||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
1 - 4 family
|
858
|
1,192
|
-
|
2,388
|
218
|
32 | ||||||||||||
|
Multifamily
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
Non-farm non-residential
|
8,710
|
10,708
|
-
|
11,549
|
824
|
409 | ||||||||||||
|
Total Real Estate
|
$ |
10,505
|
$ |
12,860
|
$ |
-
|
$ |
14,571
|
$ |
1,133
|
$ | 505 | ||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ | - | ||||||
|
Commercial and industrial
|
738
|
1,737
|
-
|
2,986
|
238
|
102 | ||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
| Total Non-Real Estate | $ | 738 | $ | 1,737 | $ | - | $ | 2,986 | $ | 238 | $ | 102 | ||||||
| Total Impaired Loans with no related allowance | $ | 11,243 | $ | 14,597 | $ | - | $ | 17,557 | $ | 1,371 | $ | 607 | ||||||
|
Impaired Loans w
ith an allowance recorded:
|
||||||||||||||||||
|
Real estate:
|
||||||||||||||||||
|
Construction & land development
|
$ |
7,061
|
$ |
7,061
|
$ |
139
|
$ |
7,243
|
$ |
477
|
$ | 376 | ||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
1 - 4 family
|
2,733
|
2,870
|
392
|
1,127
|
57
|
56 | ||||||||||||
|
Multifamily
|
7,369
|
7,369
|
701
|
6,347
|
288
|
333 | ||||||||||||
|
Non-farm non-residential
|
22,687
|
23,637
|
1,224
|
21,180
|
1,261
|
815 | ||||||||||||
|
Total real estate
|
$ |
39,850
|
$ |
40,937
|
$ |
2,456
|
$ |
35,897
|
$ |
2,083
|
$ | 1,580 | ||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ | - | ||||||
|
Commercial and industrial
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
| Total Non-Real Estate | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||
| Total Impaired Loans with an allowance recorded | $ | 39,850 | $ | 40,937 | $ | 2,456 | $ | 35,897 | $ | 2,083 | $ | 1,580 | ||||||
|
Total Impaired Loans
|
$
|
51,093
|
$
|
55,534
|
$
|
2,456
|
$
|
53,454
|
$
|
3,454
|
$ | 2,187 | ||||||
|
Troubled Debt Restructurings
|
March 31, 2012
|
December 31, 2011
|
|||||||||||||||
|
(in thousands)
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|||||||||||
|
Real Estate:
|
|||||||||||||||||
|
Construction & land development
|
5
|
$
|
2,840
|
$
|
2,840
|
5
|
$
|
2,840
|
$
|
2,840
|
|||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
|
1-4 Family
|
1
|
1,694
|
1,694
|
1
|
1,694
|
1,694
|
|||||||||||
|
Multifamily
|
1
|
5,993
|
5,993
|
1
|
6,015
|
6,015
|
|||||||||||
|
Non-farm non residential
|
3
|
6,805
|
6,805
|
4
|
6,998
|
6,998
|
|||||||||||
|
Total real estate
|
10
|
$
|
17,332
|
$
|
17,332
|
11
|
$
|
17,547
|
$
|
17,547
|
|||||||
|
Non-Real Estate:
|
|||||||||||||||||
|
Agricultural
|
-
|
$
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
|||||||
|
Commercial and industrial
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
|
Total Non-Real Estate
|
-
|
$
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
|||||||
|
Total
|
10
|
$
|
17,332
|
$
|
17,332
|
11
|
$
|
17,547
|
$
|
17,547
|
|||||||
|
Troubled Debt Restructurings that subsequently defaulted
|
March 31, 2012
|
December 31, 2011
|
||||||||
|
(in thousands)
|
Number of Contracts
|
Recorded Investment
|
Number of Contracts
|
Recorded Investment
|
||||||
|
Real Estate:
|
||||||||||
|
Construction & land development
|
-
|
$
|
-
|
-
|
$
|
-
|
||||
|
Farmland
|
-
|
-
|
-
|
-
|
||||||
|
1-4 Family
|
1
|
1,694
|
-
|
-
|
||||||
|
Multifamily
|
-
|
-
|
-
|
-
|
||||||
|
Non-farm non residential
|
-
|
-
|
-
|
-
|
||||||
|
Total real estate
|
1
|
$
|
1,694
|
-
|
$
|
-
|
||||
|
Non-Real Estate:
|
||||||||||
|
Agricultural
|
-
|
$
|
-
|
-
|
$
|
-
|
||||
|
Commercial and industrial
|
-
|
-
|
-
|
-
|
||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
||||||
|
Total Non-Real Estate
|
-
|
$
|
-
|
-
|
$
|
-
|
||||
|
Total
|
1
|
$
|
1,694
|
-
|
$
|
-
|
||||
|
Contract Amount
|
||||||
|
(in thousands)
|
March 31, 2012
|
December 31, 2011
|
||||
|
Commitments to Extend Credit
|
$
|
12,530 |
$
|
13,264
|
||
|
Unfunded Commitments under lines of credit
|
$
|
58,738 |
$
|
69,522
|
||
|
Commercial and Standby letters of credit
|
$
|
6,503 |
$
|
6,745
|
||
|
(in thousands)
|
March 31, 2012
|
December 31, 2011
|
||||
|
Securities available for sale measured at fair value
|
$
|
598,997 |
$
|
520,497 | ||
|
Fair Value Measurements Using:
|
||||||
|
Quoted Prices in Active Markets For Identical Assets (Level 1)
|
$
|
- |
$
|
3,203 | ||
|
Significant Other Observable Inputs (Level 2)
|
$
|
591,487 |
$
|
509,778 | ||
|
Significant Unoberservable Inputs (Level 3)
|
$
|
7,510 |
$
|
7,516 | ||
|
(in thousands)
|
Noninterest Income
|
Other Comprehensive Income
|
||||
|
Total gains included in earnings (or changes in net assets)
|
$
|
728 | $ | - | ||
|
Impairment loss
|
$
|
- |
|
$ | - | |
|
Changes in unrealized gains (losses) relating to assets still held at March 31, 2012
|
$ | - |
$
|
(3,335 | ) | |
|
(in thousands)
|
At March 31, 2012
|
At December 31, 2011
|
||||
|
Impaired loans measured at fair value
|
$
|
38,664 |
$
|
39,850 | ||
|
Fair Value Measurements Using:
|
||||||
|
Quoted Prices in Active Markets For Identical Assets (Level 1)
|
$
|
- |
$
|
- | ||
|
Significant Other Observable Inputs (Level 2)
|
$
|
15,768 |
$
|
8,113 | ||
|
Significant Unoberservable Inputs (Level 3)
|
$
|
22,896 |
$
|
31,737 | ||
|
Other real estate owned measured at fair value
|
$
|
5,009 |
$
|
5,709 | ||
|
Fair Value Measurements Using:
|
||||||
|
Quoted Prices in Active Markets For Identical Assets (Level 1)
|
$
|
- |
$
|
- | ||
|
Significant Other Observable Inputs (Level 2)
|
$
|
5,009 |
$
|
5,709 | ||
|
Significant Unoberservable Inputs (Level 3)
|
$
|
- |
$
|
- | ||
| ● | First Guaranty Bancshares issued a ten percent stock dividend on February 24, 2012 to stockholders of record as of February 17, 2012. |
| ● | Net income for the first quarter of 2012 and 2011 was $3.1 million and $2.4 million, respectively. Net income to common shareholders after preferred stock dividends was $2.6 million and $2.1 million for the first quarter of 2012 and 2011, with earnings per common share of $0.41 and $0.34, respectively. The increase in net income for the first quarter of 2012 when compared to the first quarter of 2011 was primarily the result of an increase in interest income from a larger dollar volume in investments, a decrease in interest expense as well as the addition of the results of operations of the Greensburg Bancshares assets and branches acquired July 1, 2011. |
| ● | Net interest income for the first quarter of 2012 and 2011 was $10.9 million and $9.5 million, respectively. The net interest margin was 3.31% for the first quarter 2012 and 3.47% for the same period in 2011. |
| ● | The provision for loan losses for the first quarter of 2012 was $1.2 million compared to $0.5 million for the first quarter of 2011. |
| ● | Total assets at March 31, 2012 were $1.4 billion, an increase of $5.1 million or 0.37% when compared to $1.4 billion at December 31, 2011. The increase in assets was primarily from deposit growth that was invested in securities. |
| ● | Investment securities totaled $691.4 million at March 31, 2012, an increase of $58.3 million when compared to $633.2 million at December 31, 2011. At March 31, 2012, available for sale securities, at fair value, totaled $599.0 million, an increase of $78.5 million when compared to $520.5 million at December 31, 2011. At March 31, 2012, held to maturity securities, at amortized cost, totaled $92.4 million, a decrease of $20.2 million when compared to $112.7 million at December 31, 2011. |
| ● | The net loan portfolio at March 31, 2012 totaled $567.3 million, a net increase of $3.1 million from the December 31, 2011 net loan portfolio of $564.2 million. Net loans are reduced by the allowance for loan losses which totaled $10.0 million for March 31, 2012 and $8.9 million for December 31, 2011. |
| ● | Total deposits increased $5.3 million or 0.44% in the first three months of 2012 compared to December 31, 2011. |
| ● | Return on average assets for the three months ended March 31, 2012 and March 31, 2011 was 0.90% and 0.83%, respectively. Return on average common shareholders’ equity for the three months ended March 31, 2012 and March 31, 2011 was 13.76% and 12.36% respectively. Return on average assets is calculated by dividing annualized net income before preferred dividends by average assets. Return on common shareholders’ equity is calculated by dividing net earnings applicable to common shareholders by average common shareholders’ equity. |
| ● | The Company's Board of Directors declared a cash dividend of $0.16 per common share in the first quarter of 2012 and $0.15 on an adjusted per share basis for the first quarter of 2011. The dividend per common share for the first quarter of 2011 has been adjusted to reflect the ten percent stock dividend paid on February 24, 2012. |
|
(in thousands)
|
March 31, 2012 |
December 31, 2011
|
||||
|
Nonaccrual loans:
|
||||||
|
Real Estate:
|
||||||
|
Construction and land development
|
$
|
1,114
|
$
|
1,520
|
||
|
Farmland
|
872
|
562
|
||||
|
1 - 4 family residential
|
6,387
|
5,647
|
||||
|
Multifamily
|
617
|
-
|
||||
|
Non-farm non-residential
|
12,146
|
12,400
|
||||
| Total Real Estate | $ | 21,136 | $ | 20,129 | ||
|
Non-Real Estate:
|
||||||
|
Agricultural
|
$ |
1,059
|
$ |
315
|
||
|
Commercial and industrial
|
2,100
|
1,986
|
||||
|
Consumer and other
|
60
|
20
|
||||
| Total Non-Real Estate | $ | 3,219 | $ | 2,321 | ||
|
Total nonaccrual loans
|
$ |
24,355
|
$ |
22,450
|
||
|
Loans 90 days and greater delinquent & accruing:
|
||||||
|
Real Estate:
|
||||||
|
Construction and land development
|
$ |
-
|
$ |
-
|
||
|
Farmland
|
-
|
-
|
||||
|
1 - 4 family residential
|
378
|
309
|
||||
|
Multifamily
|
-
|
-
|
||||
|
Non-farm non-residential
|
-
|
419
|
||||
| Total Real Estate | $ | 378 | $ | 728 | ||
|
Non-Real Estate:
|
||||||
|
Agricultural
|
$ |
-
|
$ |
-
|
||
|
Commercial and industrial
|
-
|
-
|
||||
|
Consumer and other
|
-
|
8
|
||||
| Total Non-Real Estate | $ | - | $ | 8 | ||
|
Total loans 90 days and greater delinquent & accruing
|
$ |
378
|
$ |
736
|
||
|
Total non-performing loans
|
$ |
24,733
|
$ |
23,186
|
||
|
Real Estate Owned:
|
||||||
| Real Estate Loans: | ||||||
|
Construction and land development
|
$ |
1,075
|
$ |
1,161
|
||
|
Farmland
|
-
|
-
|
||||
|
1 - 4 family residential
|
928
|
1,342
|
||||
|
Multifamily
|
-
|
-
|
||||
|
Non-farm non-residential
|
3,006
|
3,206
|
||||
| Total Real Estate | $ | 5,009 | $ | 5,709 | ||
|
Non-Real Estate Loans:
|
||||||
|
Agricultural
|
$ |
-
|
$ |
-
|
||
|
Commercial and industrial
|
-
|
-
|
||||
|
Consumer and other
|
-
|
-
|
||||
|
Total Non-Real Estate
|
$ |
-
|
$ |
-
|
||
| Total Real Estate Owned | $ | 5,009 | $ | 5,709 | ||
|
Total non-performing assets
|
$
|
29,742
|
$
|
28,895
|
||
|
Restructured Loans in compliance with modified terms
|
$
|
15,668
|
$
|
17,547
|
||
| Restructured Loans that subsequently defaulted | 1,664 | - | ||||
| Total Restructured Loans | $ | 17,332 | $ | 17,547 | ||
|
●
|
past due and nonperforming assets;
|
|
●
|
specific internal analysis of loans requiring special attention;
|
|
●
|
the current level of regulatory classified and criticized assets and the associated risk factors with each;
|
|
●
|
changes in underwriting standards or lending procedures and policies;
|
|
●
|
charge off and recovery practices;
|
|
●
|
national and local economic and business conditions;
|
|
●
|
nature and volume of loans;
|
|
●
|
overall portfolio quality;
|
|
●
|
adequacy of loan collateral;
|
|
●
|
quality of loan review system and degree of oversight by its Board of Directors;
|
|
●
|
competition and legal and regulatory requirements on borrowers;
|
|
●
|
examinations of the loan portfolio by federal and state regulatory agencies and examinations;
|
|
●
|
and review by our internal loan review department and independent accountants.
|
|
(in thousands)
|
March 31, 2012 | March 31, 2011 | ||||
| Loans: | ||||||
|
Average outstanding balance
|
$
|
572,683
|
$
|
568,859
|
||
|
Balance at end of period
|
$
|
577,233
|
$
|
569,447
|
||
|
Allowance for Loan Losses:
|
||||||
|
Balance at beginning of year
|
$
|
8,879
|
$
|
8,317
|
||
|
Charge offs
|
(386
|
)
|
(685
|
) | ||
|
Recoveries
|
259
|
133
|
||||
| Provision | 1,200 | 464 | ||||
|
Balance at end of period
|
$
|
9,952
|
$
|
8,229
|
||
| Increase/(Decrease) | ||||||||||||
|
(in thousands except for %)
|
March 31, 2012 |
December 31, 2011
|
Amount |
Percent
|
||||||||
|
Noninterest-bearing demand
|
$
|
180,506
|
$
|
167,925
|
$
|
12,581
|
7.5 |
%
|
|
|||
|
Interest-bearing demand
|
304,300
|
289,408
|
14,892
|
5.1 |
%
|
|
||||||
|
Savings
|
59,233
|
57,452
|
1,781
|
3.1 |
%
|
|
||||||
|
Time
|
668,521
|
692,517
|
(23,996
|
) | -3.5 |
%
|
|
|||||
|
Total deposits
|
$
|
1,212,560
|
$
|
1,207,302
|
$
|
5,258
|
0.4 |
%
|
|
|||
|
(in thousands)
|
March 31, 2012 | ||
| Time deposits of less than $100,000 | $ | 231,049 | |
| Time deposits of $100,000 through $250,000 | $ | 158,171 | |
| Time deposits of more than $250,000 | $ | 279,301 | |
| Total Time Deposits | $ | 668,521 | |
|
(in thousands except for %)
|
March 31, 2012 | December 31, 2011 | December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||||||
| Total Public Funds | $ | 452,720 | $ | 431,905 | $ | 356,153 | $ | 268,474 | $ | 225,766 | |||||||||
| Total Deposits | $ | 1,212,560 | $ | 1,207,302 | $ | 1,007,383 | $ | 799,746 | $ | 780,382 | |||||||||
| Total Public Funds as a percent of Total Deposits | 37.3 | % | 35.8 | % | 35.4 | % | 33.6 | % | 28.9 | % | |||||||||
| March 31, 2012 | March 31, 2011 | |||||||||||||||||
|
(in thousands except for %)
|
Average Balance | Interest | Yield/Rate | Average Balance | Interest | Yield/Rate | ||||||||||||
|
Assets
|
||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||
|
Interest-earning deposits with banks
(1)
|
$
|
38,799
|
$
|
15
|
0.16 |
%
|
$
|
25,671
|
$
|
10
|
0.15 |
%
|
||||||
|
Securities (including FHLB stock)
|
673,414
|
5,630
|
3.35 |
%
|
502,616
|
4,762
|
3.84 |
%
|
||||||||||
|
Federal funds sold
|
30,936
|
4
|
0.05 |
%
|
17,766
|
5
|
0.13 |
%
|
||||||||||
|
Loans, net of unearned income
|
572,683
|
8,773
|
6.14 |
%
|
564,541
|
8,462
|
6.08 |
%
|
||||||||||
|
Total interest-earning assets
|
$
|
1,315,832
|
$
|
14,422
|
4.40 |
%
|
$
|
1,110,594
|
$
|
13,239
|
4.83 |
%
|
||||||
|
Noninterest-earning assets:
|
||||||||||||||||||
|
Cash and due from banks
|
$
|
10,134
|
$
|
10,891
|
||||||||||||||
|
Premises and equipment, net
|
19,906
|
16,237
|
||||||||||||||||
|
Other assets
|
13,990
|
19,576
|
||||||||||||||||
|
Total Assets
|
$
|
1,359,862
|
$
|
1,157,298
|
||||||||||||||
|
Liabilities and Stockholders' Equity
|
||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||
|
Demand deposits
|
$
|
309,948
|
$
|
343
|
0.44 |
%
|
$
|
204,349
|
$
|
227
|
0.45 |
%
|
||||||
|
Savings deposits
|
58,115
|
13
|
0.09 |
%
|
48,303
|
11
|
0.09 |
%
|
||||||||||
|
Time deposits
|
676,731
|
3,173
|
1.88 |
%
|
652,754
|
3,506
|
2.18 |
%
|
||||||||||
|
Borrowings
|
16,163
|
39
|
0.97 |
%
|
12,582
|
6
|
0.19 |
%
|
||||||||||
|
Total interest-bearing liabilities
|
$
|
1,060,957
|
$
|
3,568
|
1.35 |
%
|
$
|
917,988
|
$
|
3,750
|
1.66 |
%
|
||||||
|
Noninterest-bearing liabilities:
|
||||||||||||||||||
|
Demand deposits
|
$
|
164,808
|
$
|
135,221
|
||||||||||||||
|
Other
|
5,459
|
5,553
|
||||||||||||||||
|
Total Liabilities
|
$
|
1,231,224
|
$
|
1,058,762
|
||||||||||||||
|
Stockholders' equity
|
128,638
|
98,536
|
||||||||||||||||
|
Total Liabilities and Stockholders'
|
$
|
1,359,862
|
$
|
1,157,298
|
||||||||||||||
|
Net interest income
|
$
|
10,854
|
$
|
9,489
|
||||||||||||||
|
Net interest rate spread
(2)
|
3.05 |
%
|
3.18 |
%
|
||||||||||||||
|
Net interest-earning assets
(3)
|
$
|
254,875
|
$
|
192,606
|
||||||||||||||
|
Net interest margin
(4)
|
3.31 |
%
|
3.47 |
%
|
||||||||||||||
|
Average interest-earning assets to interest-bearing liabilities
|
124.02 |
%
|
121.0 |
%
|
||||||||||||||
| (1) | Interest-earning deposits with banks include reserves kept with the Federal Reserve Bank that are classified on the balance sheet as "cash and due from banks". The reserves are not classified as interest-earning demand deposits on the balance sheet because interest is only paid on amounts in excess of minimum reserve requirements. |
| (2) | Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. |
| (3) | Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities. |
| (4) | Net interest margin represents net interest income divided by average total interest-earning assets. |
| (in thousands) |
As of March 31, 2012
|
As of March 31, 2011
|
||||
|
Other noninterest expense:
|
||||||
|
Legal and professional fees
|
$
|
487
|
$
|
370
|
||
|
Data processing
|
305
|
564
|
||||
|
Marketing and public relations
|
175
|
325
|
||||
|
Taxes - sales, capital, and franchise
|
181
|
176
|
||||
|
Operating supplies
|
145
|
133
|
||||
|
Travel and lodging
|
130
|
28
|
||||
|
Net costs from other real estate and repossessions
|
419 | 84 | ||||
| Regulatory assessment | 203 | 473 | ||||
|
Other
|
914
|
633
|
||||
|
Total other expense
|
$
|
2,959
|
$
|
2,786
|
||
|
March 31, 2012
|
|||||||||||||||
|
Interest Sensitivity Within
|
|||||||||||||||
|
(in thousands except for %)
|
3 Months Or Less
|
Over 3 Months thru 12 Months
|
Total One Year
|
Over One Year
|
Total | ||||||||||
|
Earning Assets:
|
|||||||||||||||
| Loans (including loans held for sale) | $ |
110,202
|
$
|
123,453
|
$
|
233,655
|
$
|
343,633
|
$
|
577,288
|
|||||
|
Securities (including FHLB stock)
|
5,937
|
15,088
|
21,025
|
672,218
|
693,243
|
||||||||||
|
Federal Funds Sold
|
7,327
|
-
|
7,327
|
-
|
7,327
|
||||||||||
|
Other earning assets
|
25
|
-
|
25
|
-
|
25
|
||||||||||
|
Total earning assets
|
$
|
123,491
|
$
|
138,541
|
$
|
262,032
|
$
|
1,015,851
|
$
|
1,277,883
|
|||||
|
Source of Funds:
|
|||||||||||||||
|
Interest-bearing accounts:
|
|||||||||||||||
|
Demand deposits
|
$
|
152,150
|
$
|
-
|
$
|
152,150
|
$
|
152,150
|
$
|
304,300
|
|||||
|
Savings deposits
|
14,808
|
-
|
14,808
|
44,425
|
59,233
|
||||||||||
|
Time deposits
|
179,535
|
276,435
|
455,970
|
212,551
|
668,521
|
||||||||||
|
Short-term borrowings
|
12,382
|
-
|
12,382
|
-
|
12,382
|
||||||||||
|
Long-term borrowings
|
-
|
-
|
-
|
3,050
|
3,050
|
||||||||||
|
Noninterest-bearing, net
|
-
|
-
|
-
|
230,397
|
230,397
|
||||||||||
|
Total source of funds
|
$
|
358,875
|
$
|
276,435
|
$
|
635,310
|
$
|
642,573
|
$
|
1,277,883
|
|||||
|
Period gap
|
$
|
(235,384
|
)
|
$
|
(137,894
|
)
|
$
|
(373,278
|
)
|
$
|
373,278
|
||||
|
Cumulative gap
|
$
|
(235,384
|
)
|
$
|
(373,278
|
)
|
$
|
(373,278
|
)
|
$
|
-
|
||||
|
Cumulative gap as a percent of earning assets
|
-18.4
|
%
|
-29.2
|
%
|
-29.2
|
%
|
|||||||||
|
As of March 31, 2012
|
||||||
|
"Well Capitalized Minimums"
|
Actual
|
|||||
|
Tier 1 Leverage Ratio
|
||||||
|
Consolidated
|
5.00
|
%
|
8.84
|
%
|
||
|
Bank
|
5.00
|
%
|
8.93
|
%
|
||
|
Tier 1 Risk-based Capital Ratio
|
||||||
|
Consolidated
|
6.00
|
%
|
13.51
|
%
|
||
|
Bank
|
6.00
|
%
|
13.64
|
%
|
||
|
Total Risk-based Capital Ratio
|
||||||
|
Consolidated
|
10.00
|
%
|
14.64
|
%
|
||
|
Bank
|
10.00
|
%
|
14.77
|
%
|
||
|
Exhibit
|
|
|
Number
|
Exhibit
|
|
14.0
|
Code of Ethics
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
FIRST GUARANTY BANCSHARES, INC.
|
||
|
Date:
May 15, 2012
|
By: /s/ Alton B. Lewis
|
|
|
Alton B. Lewis
|
||
|
Chief Executive Officer
|
||
|
Date:
May 15, 2012
|
By: /s/ Eric J. Dosch
|
|
|
Eric J. Dosch
|
||
|
Chief Financial Officer
|
||
|
Secretary and Treasurer
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|