These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Louisiana
|
26-0513559
|
|
(State or other jurisdiction incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
400 East Thomas Street
|
|
|
Hammond, Louisiana
|
70401
|
|
(Address of principal executive office)
|
(Zip Code)
|
|
(985) 345-7685
|
|
|
(Telephone number, including area code)
|
|
| Table of Contents | ||
|
Page
|
||
|
Part I.
|
||
|
Item 1.
|
3 | |
|
3
|
||
|
4
|
||
| 5 | ||
| 6 | ||
| 7 | ||
|
8
|
||
|
Item 2.
|
24 | |
|
Item 3.
|
37 | |
|
Item 4.
|
38 | |
|
Part II.
|
38 | |
|
Item 1.
|
38 | |
|
Item 1A.
|
38 | |
|
Item 6.
|
38 | |
|
Signatures
|
39 | |
|
|
||||||
| (in thousands, except share data) |
June 30, 2014
|
December 31, 2013
|
||||
|
Assets
|
||||||
|
Cash and cash equivalents:
|
||||||
|
Cash and due from banks
|
$
|
22,241 |
$
|
60,819
|
||
|
Federal funds sold
|
268
|
665
|
||||
|
Cash and cash equivalents
|
22
,509
|
61,484
|
||||
| Interest-earning time deposits with banks | 7, 997 | 747 | ||||
|
Investment securities:
|
||||||
|
Available for sale, at fair value
|
529,081
|
484,211
|
||||
|
Held to maturity, at cost (
estimated fair value of $141,689 and $141,642 respectively
)
|
145,047
|
150,293
|
||||
|
Investment securities
|
674,128
|
634,504
|
||||
|
Federal Home Loan Bank stock, at cost
|
589
|
1,835
|
||||
| Loans held for sale | 80 | 88 | ||||
|
Loans, net of unearned income
|
736,220
|
703,166
|
||||
|
Less: allowance for loan losses
|
8,415
|
10,355
|
||||
|
Net loans
|
727,805
|
692,811
|
||||
|
Premises and equipment, net
|
20,324
|
19,612
|
||||
|
Goodwill
|
1,999
|
1,999
|
||||
|
Intangible assets, net
|
1,901
|
2,073
|
||||
|
Other real estate, net
|
860
|
3,357
|
||||
|
Accrued interest receivable
|
6,295
|
6,258
|
||||
|
Other assets
|
6,803
|
11,673
|
||||
|
Total Assets
|
$
|
1,471,290
|
$
|
1,436,441
|
||
|
Liabilities and Stockholders' Equity
|
||||||
|
Deposits:
|
||||||
|
Noninterest-bearing demand
|
$
|
201,930
|
$
|
204,291
|
||
|
Interest-bearing demand
|
391,507
|
391,350
|
||||
|
Savings
|
69,052
|
65,445
|
||||
|
Time
|
665,592
|
642,013
|
||||
|
Total deposits
|
1,328,081
|
1,303,099
|
||||
|
Short-term borrowings
|
1,800
|
5,788
|
||||
|
Accrued interest payable
|
2,281
|
2,364
|
||||
| Long-term borrowings | 1,755 | 500 | ||||
|
Other liabilities
|
2,147
|
1,285
|
||||
|
Total Liabilities
|
1,336,064
|
1,313,036
|
||||
|
Stockholders' Equity
|
||||||
|
Preferred stock:
|
||||||
| Series C - $1,000 par value - authorized 39,435 shares; issued and outstanding 39,435 | 39,435 | 39,435 | ||||
|
Common stock:
|
||||||
|
$1 par value - authorized 100,600,000 shares; issued 6,294,227 shares
|
6,294
|
6,294
|
||||
|
Surplus
|
39,387
|
39,387
|
||||
| Treasury stock, at cost, 2,895 shares | ( 54 | ) | (54 | ) | ||
|
Retained earnings
|
50,722
|
47,477
|
||||
|
Accumulated other comprehensive (loss) income
|
(558
|
) |
(9,134
|
) | ||
|
Total Stockholders' Equity
|
135,226
|
123,405
|
||||
|
Total Liabilities and Stockholders' Equity
|
$
|
1,471,290
|
$
|
1,436,441
|
||
|
|
||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
| (in thousands, except share data) | 2014 |
2013
|
2014 | 2013 | ||||||||
|
Interest Income:
|
||||||||||||
|
Loans (including fees)
|
$
|
9,977 | $ |
9,189
|
$ |
19,485
|
$ |
18,285
|
||||
|
Deposits with other banks
|
49 |
51
|
81
|
91
|
||||||||
|
Securities (including FHLB stock)
|
3,283 |
3,236
|
6,624
|
6,604
|
||||||||
|
Federal funds sold
|
- |
-
|
-
|
1
|
||||||||
|
Total Interest Income
|
13,309 |
12,476
|
26,190
|
24,981
|
||||||||
|
Interest Expense:
|
||||||||||||
|
Demand deposits
|
332 |
319
|
683
|
682
|
||||||||
|
Savings deposits
|
8 |
11
|
16 |
25
|
||||||||
|
Time deposits
|
1,958 |
2,485
|
3,925
|
4,991
|
||||||||
|
Borrowings
|
28 |
38
|
58
|
75
|
||||||||
|
Total Interest Expense
|
2,326 |
2,853
|
4,682
|
5,773
|
||||||||
|
Net Interest Income
|
10,983 |
9,623
|
21,508
|
19,208
|
||||||||
|
Less: Provision for loan losses
|
357 |
800
|
657
|
1,704
|
||||||||
|
Net Interest Income after Provision for Loan Losses
|
10,626 |
8,823
|
20,851
|
17,504
|
||||||||
|
Noninterest Income:
|
||||||||||||
|
Service charges, commissions and fees
|
1,080 |
1,171
|
2,152
|
2,322
|
||||||||
|
Net gains on securities
|
56 |
767
|
209
|
1,544
|
||||||||
|
Net gains on sale of loans
|
(6 | ) |
(3
|
) | (7 | ) |
2
|
|||||
|
Other
|
355 |
346
|
762
|
673
|
||||||||
|
Total Noninterest Income
|
1,485 |
2,281
|
3,116
|
4,541
|
||||||||
|
Noninterest Expense:
|
||||||||||||
|
Salaries and employee benefits
|
3,953 |
3,616
|
7,784
|
7,173
|
||||||||
|
Occupancy and equipment expense
|
1,009 |
1,005
|
2,002
|
1,985
|
||||||||
|
Other
|
3,139 |
3,209
|
5,940
|
6,408
|
||||||||
|
Total Noninterest Expense
|
8,101 |
7,830
|
15,726 |
15,566
|
||||||||
|
Income Before Income Taxes
|
4,010 |
3,274
|
8,241
|
6,479
|
||||||||
|
Less: Provision for income taxes
|
1,340 |
1,142
|
2,786
|
2,258
|
||||||||
|
Net Income
|
2,670 |
2,132
|
5,455
|
4,221
|
||||||||
|
Preferred Stock Dividends
|
(99 | ) |
(203
|
)
|
(197
|
) |
(486
|
) | ||||
|
Income Available to Common Shareholders
|
$
|
2,571 | $ |
1,929
|
$ |
5,258
|
$ |
3,735
|
||||
|
Per Common Share:
|
||||||||||||
|
Cash dividends paid
|
$
|
0.16 | $ |
0.16
|
$ |
0.32
|
$ |
0.32
|
||||
| Earnings |
$
|
0.41 | $ |
0.31
|
$ |
0.84
|
$ |
0.59
|
||||
|
Weighted Average Common Shares Outstanding
|
6,291,332 |
6,291,332
|
6,291,332
|
6,291,332
|
||||||||
|
See Notes to Consolidated Financial Statements
|
||||||||||||
| FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY | ||||||||||||
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)
|
||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
| (in thousands) | 2014 | 2013 | 2014 | 2013 | ||||||||
| Net Income | $ | 2,670 | $ | 2,132 | $ | 5,455 | $ | 4,221 | ||||
| Other comprehensive income: | ||||||||||||
| Unrealized (losses) gains on securities: | ||||||||||||
| Unrealized holding gains (losses) arising during the period | 7,962 | (15,820 | ) | 13,203 | (16,371 | ) | ||||||
| Reclassification adjustments for gains included in net income | (56 | ) | (767 | ) | (209 | ) | (1,544 | ) | ||||
| Change in unrealized (losses) gains on securities | 7,906 | (16,587 | ) | 12,994 | (17,915 | ) | ||||||
| Tax impact | (2,688 | ) | 5,640 | (4,418 | ) | 6,091 | ||||||
| Other comprehensive income (loss) | 5,218 | (10,947 | ) | 8,576 | (11,824 | ) | ||||||
| Comprehensive Income (Loss) | $ | 7,888 | $ | (8,815 | ) | $ | 14,031 | $ | (7,603 | ) | ||
| See Notes to Consolidated Financial Statements | ||||||||||||
| FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY | |||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (unaudited) | |||||||||||||||||||||
| Series C | Accumulated | ||||||||||||||||||||
| Preferred | Common | Other | |||||||||||||||||||
| Stock | Stock | Treasury | Retained | Comprehensive | |||||||||||||||||
| $1,000 Par | $1 Par | Surplus | Stock | Earnings | Income/(Loss) | Total | |||||||||||||||
| (in thousands, except per share data) | |||||||||||||||||||||
|
Balance December 31, 2012
|
$ | 39,435 | $ | 6,294 | $ |
39,387
|
$ | (54 | ) | $ |
43,071
|
$ |
6,048
|
|
$ |
134,181
|
|||||
|
Net income
|
- |
-
|
-
|
- |
4,221
|
|
4,221
|
||||||||||||||
|
Other comprehensive income (loss)
|
- |
-
|
-
|
- |
-
|
(11,824
|
) | (11,824 |
)
|
||||||||||||
|
Cash dividends on common stock ($0.32 per share)
|
- |
-
|
-
|
- |
(2,013
|
)
|
|
(2,013
|
)
|
||||||||||||
|
Preferred stock dividend
|
- |
-
|
-
|
- |
(486
|
)
|
|
(486
|
)
|
||||||||||||
|
Balance June 30, 2013 (unaudited)
|
$ | 39,435 | $ |
6,294
|
$ | 39,387 | $ | (54 |
)
|
$ |
44,793
|
$ |
(5,776
|
)
|
$ |
124,079
|
|||||
|
Balance December 31, 2013
|
$ | 39,435 | $ |
6,294
|
$ |
39,387
|
$ | (54 |
)
|
$ |
47,477
|
$ |
(9,134
|
) | $ | 123,405 | |||||
| Net income | - | - | - | - | 5,455 | - | 5,455 | ||||||||||||||
|
Other comprehensive income
|
- |
-
|
-
|
- |
-
|
8,576
|
|
8,576
|
|
||||||||||||
|
Cash dividends on common stock ($0.32 per share)
|
- |
-
|
-
|
- |
(2,013
|
)
|
-
|
(2,013
|
)
|
||||||||||||
|
Preferred stock dividend
|
- |
-
|
-
|
- |
(197)
|
|
-
|
(197
|
)
|
||||||||||||
|
Balance June 30, 2014 (unaudited)
|
$ | 39,435 | $ |
6,294
|
$ |
39,387
|
$ | (54 |
)
|
$ |
50,722
|
$ |
(558)
|
$ |
135,226
|
||||||
|
See Notes to Consolidated Financial Statements
|
|||||||||||||||||||||
|
|
||||||
|
Six Months Ended June 30,
|
||||||
| (in thousands) |
2014
|
2013
|
||||
|
Cash Flows From
Operating Activities
|
||||||
|
Net income
|
$
|
5,455 |
$
|
4,221
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||
|
Provision for loan losses
|
657
|
1,704
|
||||
|
Depreciation and amortization
|
1,086
|
1,051
|
||||
|
Amortization/Accretion of investments
|
983
|
1,027
|
||||
| Gain on calls and sales of securities | (209 | ) | (1,544 | ) | ||
| Gain on sale of assets | (10 | ) | (17 | ) | ||
|
ORE write downs and loss on disposition
|
469
|
113
|
||||
| Net decrease in loans held for sale | 8 | 557 | ||||
| FHLB stock dividends | (2 | ) | (2 | ) | ||
|
Change in other assets and liabilities, net
|
1,133
|
3,502
|
||||
|
Net Cash Provided By Operating Activities
|
9,570
|
10,612
|
||||
|
Cash Flows From Investing Activities
|
||||||
| Funds invested in certificates of deposits | (7,250 | ) | (250 | ) | ||
| Proceeds from maturities and calls of HTM securities | 5,141 |
11,089
|
||||
| Proceeds from maturities, calls and sales of AFS securities | 438,922 | 419,934 | ||||
|
Funds invested in HTM securities
|
- | (107,616 | ) | |||
| Funds Invested in AFS securities | (471,466 | ) |
(326,597
|
) | ||
|
Proceeds from sale/redemption of Federal Home Loan Bank stock
|
1,248 | 720 | ||||
|
Funds invested in Federal Home Loan Bank stock
|
- | (720 | ) | |||
|
Net increase in loans
|
(36,323 | ) | (60,496 | ) | ||
|
Purchase of premises and equipment
|
(1,608 | ) |
(1,111
|
) | ||
| Proceeds from sales of premises and equipment | 52 | - | ||||
|
Proceeds from sales of other real estate owned
|
2,700 | 413 | ||||
|
Net Cash Used In Investing Activities
|
(68,584
|
)
|
(64,634
|
)
|
||
|
Cash Flows From Financing
Activities
|
||||||
|
Net increase in deposits
|
24,982
|
10,236
|
||||
|
Net (decrease) in federal funds purchased and short-term borrowings
|
(3,988
|
) |
14,639
|
|||
| Proceeds from long-term borrowings | 1,555 | - | ||||
|
Repayment of long-term borrowings
|
(300
|
) |
(300
|
)
|
||
|
Dividends paid
|
(2,210
|
)
|
(2,499
|
)
|
||
|
Net Cash Provided By Financing Activities
|
20,039
|
22,076
|
||||
|
Net (Decrease) In Cash and Cash Equivalents
|
(38,975
|
) |
(31,946
|
) | ||
|
Cash and Cash Equivalents at the Beginning of the Period
|
61,484
|
86,233
|
||||
|
Cash and Cash Equivalents at the End of the Period
|
$
|
22,509
|
$
|
54,287
|
||
|
Noncash Activities:
|
||||||
|
Loans transferred to foreclosed assets
|
$
|
672
|
$
|
2,270
|
||
|
Cash Paid During The Period:
|
||||||
|
Interest on deposits and borrowed funds
|
$
|
4,765
|
$
|
5,651
|
||
|
Income taxes
|
$
|
2,800
|
$
|
750
|
||
|
See Notes to the Consolidated Financial Statements.
|
||||||
|
June 30, 2014
|
December 31, 2013
|
|||||||||||||||||||||||
| (in thousands) |
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||||||
|
Available for sale:
|
||||||||||||||||||||||||
| U.S Treasuries | $ |
24,000
|
$ | - | $ | - | $ | 24,000 | $ | 36,000 | $ | - | $ | - | $ | 36,000 | ||||||||
|
U.S. Government Agencies
|
333,176 | 12 |
(6,261
|
)
|
326,927
|
302,816
|
-
|
(16,117
|
)
|
286,699
|
||||||||||||||
|
Corporate debt securities
|
136,210 |
5,528
|
(494
|
)
|
141,244
|
142,580
|
3,729
|
(1,828
|
)
|
144,481
|
||||||||||||||
|
Mutual funds or other equity securities
|
564 |
-
|
(1
|
) |
563
|
564
|
-
|
(8
|
) |
556
|
||||||||||||||
|
Municipal bonds
|
35,977 |
584
|
(214
|
) |
36,347
|
16,091
|
384
|
-
|
|
16,475
|
||||||||||||||
|
Total available-for-sale securities
|
$
|
529,927
|
$
|
6,124
|
$
|
(6,970
|
)
|
$
|
529,081
|
$
|
498,051
|
$
|
4,113
|
$
|
(17,953
|
)
|
$
|
484,211
|
||||||
|
Held to maturity:
|
||||||||||||||||||||||||
|
U.S. Government Agencies
|
$
|
84,475
|
$
|
-
|
$
|
(2,650
|
)
|
$
|
81,825
|
$
|
86,927
|
$
|
-
|
$
|
(5,971
|
)
|
$
|
80,956
|
||||||
| Mortgage-backed securities | 60,572 | - | (708 | ) | 59,864 | 63,366 | - | (2,680 | ) | 60,686 | ||||||||||||||
|
Total held to maturity securities
|
$
|
145,047
|
$
|
-
|
$
|
(3,358
|
)
|
$
|
141,689
|
$
|
150,293
|
$
|
-
|
$
|
(8,651
|
)
|
$
|
141,642
|
||||||
|
June 30, 2014
|
December 31, 2013 | |||||||||||
| (in thousands) |
Amortized Cost
|
Fair Value
|
Amortized Cost | Fair Value | ||||||||
|
Available For Sale:
|
||||||||||||
|
Due in one year or less
|
$
|
35,947
|
$
|
36,015
|
$ | 45,610 | $ | 45,738 | ||||
|
Due after one year through five years
|
243,521
|
244,877
|
190,239 | 189,238 | ||||||||
|
Due after five years through 10 years
|
190,531
|
189,515
|
221,356 | 211,724 | ||||||||
|
Over 10 years
|
59,928
|
58,674
|
40,846 | 37,511 | ||||||||
|
Total available for sale securities
|
$
|
529,927
|
$
|
529,081
|
$ | 498,051 | $ | 484,211 | ||||
|
Held to Maturity:
|
||||||||||||
|
Due in one year or less
|
$
|
-
|
$
|
-
|
$ | - | $ | - | ||||
|
Due after one year through five years
|
5,000
|
4,913
|
- | - | ||||||||
|
Due after five years through 10 years
|
79,475
|
76,912
|
86,927 | 80,956 | ||||||||
|
Over 10 years
|
-
|
-
|
- | - | ||||||||
| Subtotal | 84,475 | 81,825 | 86,927 | 80,956 | ||||||||
| Mortgage-backed Securities | 60,572 | 59,864 | 63,366 | 60,686 | ||||||||
|
Total held to maturity securities
|
$
|
145,047
|
$
|
141,689
|
$ | 150,293 | $ | 141,642 | ||||
| At June 30, 2014 | ||||||||||||||||||||||||
| Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
| (in thousands) | Number of Securities |
Fair Value
|
Gross Unrealized Losses
|
Number of Securities |
Fair Value
|
Gross Unrealized Losses
|
Number of Securities |
Fair Value
|
Gross Unrealized Losses
|
|||||||||||||||
|
Available for sale:
|
||||||||||||||||||||||||
| U.S. Treasuries | - | $ | - | $ | - | - | $ | - | $ | - | - | $ | - | $ | - | |||||||||
|
U.S. Government agencies
|
- |
-
|
-
|
72 |
261,914
|
|
(6,261
|
) | 72 |
261,914
|
(6,261
|
) | ||||||||||||
|
Corporate debt securities
|
12 |
11,654
|
(37
|
) | 51 |
15,921
|
(457
|
) | 63 |
27,575
|
(494
|
) | ||||||||||||
|
Mutual funds or other equity securities
|
- |
-
|
-
|
1 |
499
|
(1
|
) | 1 |
499
|
(1
|
) | |||||||||||||
| Municipal bonds | 18 | 20,022 | (214 | ) | - | - | - | 18 | 20,022 | (214 | ) | |||||||||||||
|
Total available-for-sale securities
|
30 |
$
|
31,676
|
$
|
(251
|
) | 124 |
$
|
278,334
|
$
|
(6,719
|
) | 154 |
$
|
310,010
|
$
|
(6,970
|
) | ||||||
|
Held to maturity:
|
||||||||||||||||||||||||
|
U.S. Government agencies
|
- |
-
|
|
-
|
20 |
|
81,825
|
|
(2,650
|
) | 20 |
|
81,825
|
|
(2,650
|
) | ||||||||
| Mortgage-backed securities | 2 | 6,728 | (4 | ) | 24 | 53,136 | (704 | ) | 26 | 59,864 | (708 | ) | ||||||||||||
|
Total held to maturity
|
2 |
$
|
6,728
|
$
|
(4
|
) | 44 |
$
|
134,961
|
$
|
(3,354
|
) | 46 |
$
|
141,689
|
$
|
(3,358
|
) | ||||||
| At December 31, 2013 | ||||||||||||||||||||||||
| Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
| (in thousands) |
Number
of Securities
|
Fair Value
|
Gross Unrealized Losses
|
Number of Securities |
Fair Value
|
Gross Unrealized Losses
|
Number of Securities |
Fair Value
|
Gross Unrealized Losses
|
|||||||||||||||
|
Available for sale:
|
||||||||||||||||||||||||
| U.S. Treasuries | 3 | $ | 26,000 | $ | - | - | $ | - | $ | - | 3 | $ | 26,000 | $ | - | |||||||||
|
U.S. Government agencies
|
65 |
218,047
|
(11,110
|
) | 21 |
68,652
|
|
(5,007
|
) | 86 |
286,699
|
(16,117
|
) | |||||||||||
|
Corporate debt securities
|
154 |
39,555
|
(1,378
|
) | 22 |
5,173
|
(450
|
) | 176 |
44,728
|
(1,828
|
) | ||||||||||||
|
Mutual funds or other equity securities
|
1 |
492
|
(8)
|
- |
-
|
-
|
1 |
492
|
(8
|
) | ||||||||||||||
|
Total available for sale
|
223 |
$
|
284,094
|
$
|
(12,496
|
) | 43 |
$
|
73,825
|
$
|
(5,457
|
) | 266 |
$
|
357,919
|
$
|
(17,953
|
) | ||||||
|
Held to maturity:
|
||||||||||||||||||||||||
|
U.S. Government agencies
|
14 |
$
|
50,520
|
$
|
(3,743
|
) | 7 |
$
|
30,436
|
$
|
(2,228
|
) | 21 |
$
|
80,956
|
$
|
(5,971
|
) | ||||||
| Mortgage-backed securities | 26 | 60,686 | (2,680 | ) | - | - | - | 26 | 60,686 | (2,680 | ) | |||||||||||||
|
Total held to maturity
|
40 |
$
|
111,206
|
$
|
(6,423
|
) | 7 |
$
|
30,436
|
$
|
(2,228
|
) | 47 |
$
|
141,642
|
$
|
(8,651
|
) | ||||||
|
At June 30, 2014
|
||||||
|
(in thousands)
|
Amortized Cost
|
Fair Value
|
||||
|
U
.S Treasury
|
$
|
24,000
|
$
|
24,000
|
||
|
Federal Home Loan Bank (FHLB)
|
157,598
|
153,789
|
||||
|
Federal Home Loan Mortgage Corporation (Freddie Mac-FHLMC)
|
62,852
|
61,706
|
||||
|
Federal National Mortgage Association (Fannie Mae-FNMA)
|
116,859
|
114,473
|
||||
|
Federal Farm Credit Bank (FFCB)
|
140,913
|
138,648
|
||||
|
Total
|
$
|
502,222
|
$
|
492,616
|
||
|
June 30, 2014
|
December 31, 2013
|
|||||||||
| (in thousands except for %) |
Balance
|
As % of Category
|
Balance
|
As % of Category
|
||||||
|
Real
Estate:
|
||||||||||
|
Construction & land development
|
$
|
49,568
|
6.7
|
%
|
$
|
47,550
|
6.7
|
%
|
||
|
Farmland
|
13,942
|
1.9
|
%
|
9,826
|
1.4
|
%
|
||||
|
1- 4 Family
|
109,961
|
14.9
|
%
|
103,764
|
14.7
|
%
|
||||
|
Multifamily
|
13,563
|
1.8
|
%
|
13,771
|
2.0
|
%
|
||||
|
Non-farm non-residential
|
338,633
|
45.9
|
%
|
336,071
|
47.7
|
%
|
||||
|
Total Real Estate
|
525,667
|
71.2
|
%
|
510,982
|
72.5
|
%
|
||||
| Non-Real Estate: | ||||||||||
|
Agricultural
|
28,179
|
3.8
|
%
|
21,749
|
3.1
|
%
|
||||
|
Commercial and industrial
|
162,625
|
22.0
|
%
|
151,087
|
21.4
|
%
|
||||
|
Consumer and other
|
21,455
|
3.0
|
%
|
20,917
|
3.0
|
%
|
||||
| Total Non-Real Estate | 212,259 | 28.8 | % | 193,753 | 27.5 | % | ||||
|
Total loans before unearned income
|
737,926
|
100.0
|
%
|
704,735
|
100.0
|
%
|
||||
|
Unearned income
|
(1,706
|
)
|
(1,569
|
)
|
||||||
|
Total loans net of unearned income
|
$
|
736,220
|
$
|
703,166
|
||||||
|
June 30, 2014
|
December 31, 2013 | |||||||||||||||||
| (in thousands) |
Fixed
|
Floating
|
Total
|
Fixed | Floating | Total | ||||||||||||
|
One year or less
|
$
|
53,348
|
$
|
61,840
|
$
|
115,188
|
$ |
60,642
|
$ |
70,602
|
$ |
131,244
|
||||||
|
One to five years
|
222,359
|
206,738
|
429,097
|
220,490
|
209,587
|
430,077
|
||||||||||||
|
Five to 15 years
|
101,333
|
54,552
|
155,885
|
71,655
|
26,076
|
97,731
|
||||||||||||
|
Over 15 years
|
14,137
|
9,417
|
23,554
|
8,503
|
22,695
|
31,198
|
||||||||||||
|
Subtotal
|
$
|
391,177
|
$ |
332,547
|
723,724
|
$ |
361,290
|
$ |
328,960
|
690,250
|
||||||||
|
Nonaccrual loans
|
14,202
|
14,485
|
||||||||||||||||
|
Total loans before unearned income
|
737,926
|
704,735
|
||||||||||||||||
|
Unearned income
|
(1,706
|
)
|
(1,569 | ) | ||||||||||||||
| Total loans net of unearned income | $ | 736,220 | $ | 703,166 | ||||||||||||||
|
As of June 30, 2014
|
||||||||||||||||||
|
(in thousands)
|
30-89 Days Past Due
|
90 Days or Greater
|
Total Past Due
|
Current
|
Total Loans
|
Recorded Investment 90 Days Accruing
|
||||||||||||
|
Real Estate:
|
||||||||||||||||||
|
Construction & land development
|
$
|
113
|
$
|
568 |
$
|
681
|
$
|
48,887
|
$
|
49,568
|
$
|
-
|
||||||
|
Farmland
|
109
|
154
|
263
|
13,679
|
13,942
|
-
|
||||||||||||
|
1 - 4 family
|
3,543
|
5,218
|
8,761
|
101,200
|
109,961
|
379
|
||||||||||||
|
Multifamily
|
-
|
-
|
-
|
13,563
|
13,563
|
-
|
||||||||||||
|
Non-farm non-residential
|
1,047
|
6,370
|
7,417
|
331,216
|
338,633
|
-
|
||||||||||||
|
Total Real Estate
|
|
4,812
|
|
12,310
|
|
17,122
|
508,545
|
525,667
|
379
|
|||||||||
|
Non-Real Estate:
|
||||||||||||||||||
|
Agricultural
|
|
344
|
392
|
736
|
27,443
|
28,179
|
-
|
|||||||||||
|
Commercial and industrial
|
826
|
1,874
|
2,700
|
159,925 |
162,625
|
-
|
||||||||||||
|
Consumer and other
|
50 |
5
|
55
|
21,400
|
21,455 |
-
|
||||||||||||
|
Total Non-Real Estate
|
|
1,220
|
|
2,271
|
3,491 |
208,768
|
212,259
|
-
|
||||||||||
|
Total loans before unearned income
|
$
|
6,032
|
$
|
14,581
|
$
|
20,613
|
$
|
717,313
|
$
|
737,926 |
$
|
379 | ||||||
|
Unearned income
|
(1,706 |
)
|
||||||||||||||||
|
Total loans net of unearned income
|
$
|
736,220
|
||||||||||||||||
|
As of December 31, 2013
|
||||||||||||||||||
|
(in thousands)
|
30-89 Days Past Due
|
90 Days or Greater
|
Total Past Due
|
Current
|
Total Loans
|
Recorded Investment 90 Days Accruing
|
||||||||||||
|
Real Estate:
|
||||||||||||||||||
|
Construction & land development
|
$
|
100
|
$
|
73
|
$
|
173
|
$
|
47,377
|
$
|
47,550
|
$
|
-
|
||||||
|
Farmland
|
-
|
130
|
130
|
9,696
|
9,826
|
-
|
||||||||||||
|
1 - 4 family
|
3,534
|
4,662
|
8,196
|
95,568
|
103,764
|
414
|
||||||||||||
|
Multifamily
|
-
|
-
|
-
|
13,771
|
13,771
|
-
|
||||||||||||
|
Non-farm non-residential
|
154
|
7,539
|
7,693
|
328,378
|
336,071
|
-
|
||||||||||||
|
Total Real Estate
|
3,788
|
12,404
|
16,192
|
494,790
|
510,982
|
414
|
||||||||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
-
|
526
|
526
|
21,223
|
21,749
|
-
|
||||||||||||
|
Commercial and industrial
|
63
|
1,946
|
2,009
|
149,078
|
151,087
|
-
|
||||||||||||
|
Consumer and other
|
123
|
23
|
146
|
20,771
|
20,917
|
-
|
||||||||||||
| Total Non-Real Estate | 186 | 2,495 | 2,681 | 191,072 | 193,753 | - | ||||||||||||
|
Total loans before unearned income
|
$
|
3,974
|
$
|
14,899
|
$
|
18,873
|
$
|
685,862
|
$
|
704,735
|
$
|
414
|
||||||
|
Unearned income
|
(1,569
|
)
|
||||||||||||||||
|
Total loans net of unearned income
|
$
|
703,166
|
||||||||||||||||
|
in thousands)
|
As of June 30, 2014
|
As of December 31, 2013 | ||||
|
Real Estate:
|
||||||
|
Construction & land development
|
$
|
568 | $ |
73
|
||
|
Farmland
|
154 |
130
|
||||
|
1 - 4 family
|
4,839
|
4,248
|
||||
|
Multifamily
|
- | - | ||||
|
Non-farm non-residential
|
6,370
|
7,539
|
||||
|
Total Real Estate
|
11,931 |
11,990
|
||||
| Non-Real Estate: | ||||||
|
Agricultural
|
392 |
526
|
||||
|
Commercial and industrial
|
1,874
|
1,946
|
||||
|
Consumer and other
|
5 |
23
|
||||
| Total Non-Real Estate | 2,271 | 2,495 | ||||
|
Total Nonaccrual Loans
|
$
|
14,202
|
$ |
14,485
|
||
|
As of June 30, 2014
|
As of December 31, 2013 | |||||||||||||||||||||||||||||
|
(in thousands)
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful |
Total
|
Pass |
Special
Mention
|
Substandard | Doubtful | Total | ||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||||||||
|
Construction & land development
|
$
|
43,861
|
$
|
1,298
|
$
|
4,409
|
$ | - |
$
|
49,568
|
$ |
40,286
|
$ |
1,330
|
$ |
5,934
|
$ | - | $ |
47,550
|
||||||||||
|
Farmland
|
13,773
|
100
|
69 | - |
13,942
|
9,631
|
85 |
110
|
- |
9,826
|
||||||||||||||||||||
|
1 - 4 family
|
94,515
|
5,728
|
9,718
|
- |
109,961
|
89,623
|
4,060
|
10,081
|
- |
103,764
|
||||||||||||||||||||
|
Multifamily
|
5,754 | 6,470 |
1,339
|
- |
13,563
|
5,884
|
5,936
|
1,951
|
- |
13,771
|
||||||||||||||||||||
|
Non-farm non-residential
|
308,729
|
10,522
|
19,382
|
- |
338,633
|
305,992
|
9,196
|
20,883
|
- |
336,071
|
||||||||||||||||||||
|
Total Real Estate
|
466,632
|
24,118 |
34,917
|
- | 525,667 |
451,416
|
20,607
|
38,959
|
- |
510,982
|
||||||||||||||||||||
| Non-Real Estate: | ||||||||||||||||||||||||||||||
|
Agricultural
|
27,923
|
9
|
247
|
- |
28,179
|
21,486
|
11
|
252
|
- |
21,749
|
||||||||||||||||||||
|
Commercial and industrial
|
153,062
|
8,979
|
584
|
- | 162,625 |
149,930
|
592
|
565
|
- |
151,087
|
||||||||||||||||||||
|
Consumer and other
|
21,267
|
140
|
48 | - |
21,455
|
20,720
|
117
|
80
|
- |
20,917
|
||||||||||||||||||||
| Total Non-Real Estate | 202,252 | 9,128 | 879 | - | 212,259 | 192,136 | 720 | 897 | - | 193,753 | ||||||||||||||||||||
|
Total loans before unearned income
|
$
|
668,884
|
$
|
33,246
|
$
|
35,796
|
$ | - |
$
|
737,926 | $ |
643,552
|
$ |
21,327
|
$ |
39,856
|
$ | - | $ |
704,735
|
||||||||||
|
Unearned income
|
(1,706
|
)
|
(1,569
|
) | ||||||||||||||||||||||||||
|
Total loans net of unearned income
|
$
|
736,220
|
$ |
703,166
|
||||||||||||||||||||||||||
| As of June 30, | ||||||||||||||||||||||||||||||
|
2014
|
2013 | |||||||||||||||||||||||||||||
|
(in thousands)
|
Beginning
Allowance (12/31/13)
|
Charge-offs
|
Recoveries
|
Provision |
Ending
Allowance (6/30/14)
|
Beginning
Allowance (12/31/12)
|
Charge-offs
|
Recoveries
|
Provision |
Ending Allowance(6/30/13)
|
||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||||||||
|
Construction & land development
|
$
|
1,530
|
$
|
(1,032
|
) |
$
|
2 | $ | (59 | ) |
$
|
441 | $ |
1,098
|
$ |
(233
|
) | $ |
1
|
$ | 374 | $ |
1,240
|
|||||||
|
Farmland
|
17
|
-
|
-
|
3 |
20
|
50
|
- |
61
|
(78 | ) |
33
|
|||||||||||||||||||
|
1 - 4 family
|
1,974
|
(182
|
) | 38 | (254 | ) |
1,576
|
2,239
|
(161
|
) |
28
|
35 |
2,141
|
|||||||||||||||||
|
Multifamily
|
376
|
-
|
28
|
20 |
424
|
284
|
-
|
-
|
292 |
576
|
||||||||||||||||||||
|
Non-farm non-residential
|
3,607
|
(1,264
|
) |
8
|
921 |
3,272
|
3,666
|
(947
|
) |
2
|
555 |
3,276
|
||||||||||||||||||
|
Total real estate
|
7,504
|
(2,478
|
) | 76 | 631 |
5,733
|
7,337
|
(1,341
|
) |
92
|
1,178 |
7,266
|
||||||||||||||||||
| Non-Real Estate: | ||||||||||||||||||||||||||||||
|
Agricultural
|
46 |
(2
|
) | 1 | (7 | ) |
38
|
64
|
(21
|
) |
3
|
25 |
71
|
|||||||||||||||||
|
Commercial and industrial
|
2,176
|
(149
|
) | 10 | (186 | ) |
1,851
|
2,488
|
(679
|
) |
57
|
411 |
2,277
|
|||||||||||||||||
|
Consumer and other
|
208
|
(157
|
) |
102
|
35 |
188
|
233
|
(124
|
) |
144
|
(33 | ) |
220
|
|||||||||||||||||
| Unallocated | 421 |
-
|
- | 184 | 605 | 220 | - | - | 123 | 343 | ||||||||||||||||||||
| Total Non-Real Estate | 2,851 |
(308
|
) | 113 | 26 | 2,682 | 3,005 | (824 | ) | 204 | 526 | 2,911 | ||||||||||||||||||
|
Total
|
$
|
10,355
|
$
|
(2,786
|
) |
$
|
189
|
$ | 657 |
$
|
8,415
|
$ |
10,342
|
$ |
(2,165
|
) | $ |
296
|
$ | 1,704 | $ |
10,177
|
||||||||
| As of June 30, 2014 | ||||||||||||||||||
|
(in thousands)
|
Allowance
Individually
Evaluated
for Impairment
|
Allowance
Collectively
Evaluated
for Impairment
|
Total Allowance for
Credit Losses
|
Loans
Individually
Evaluated for Impairment
|
Loans
Collectively
Evaluated for Impairment
|
Total Loans before Unearned Income
|
||||||||||||
|
Real Estate:
|
||||||||||||||||||
|
Construction & land development
|
$
|
90
|
$ | 351 |
$
|
441 | $ | 4,258 | $ | 45,310 | $ |
49,568
|
||||||
|
Farmland
|
- | 20 |
20
|
-
|
13,942 |
13,942
|
||||||||||||
|
1 - 4 family
|
42 | 1,534 |
1,576
|
2,871
|
107,090 |
109,961
|
||||||||||||
|
Multifamily
|
299
|
125 | 424 | 1,339 | 12,224 |
13,563
|
||||||||||||
|
Non-farm non-residential
|
216
|
3,056 |
3,272
|
17,734
|
320,899 |
338,633
|
||||||||||||
|
Total Real Estate
|
647
|
5,086 |
5,733
|
26,202
|
499,465 |
525,667
|
||||||||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
-
|
38 |
38
|
-
|
28,179 |
28,179
|
||||||||||||
|
Commercial and industrial
|
-
|
1,851 |
1,851
|
-
|
162,625 |
162,625
|
||||||||||||
|
Consumer and other
|
-
|
188 |
188
|
-
|
21,455 |
21,455
|
||||||||||||
| Unallocated | - | 605 | 605 | - | - | - | ||||||||||||
| Total Non-Real Estate | - | 2,682 | 2,682 | - | 212,259 | 212,259 | ||||||||||||
|
Total
|
$
|
647
|
$ | 7,768 |
$
|
8,415 | $ |
26,202
|
$ | 711,724 | $ |
737,926
|
||||||
| Unearned Income | (1,706 | ) | ||||||||||||||||
| Total loans net of unearned income | $ | 736,220 | ||||||||||||||||
| As of December 31, 2013 | ||||||||||||||||||
|
(in thousands)
|
Allowance
Individually
Evaluated for
Impairment
|
Allowance
Collectively
Evaluated
for Impairment
|
Total Allowance for Credit Losses
|
Loans
Individually
Evaluated for Impairment
|
Loans
Collectively
Evaluated for Impairment
|
Total Loans before Unearned Income
|
||||||||||||
|
Real Estate:
|
||||||||||||||||||
|
Construction & land development
|
$
|
1,166
|
$ | 364 |
$
|
1,530
|
$ |
5,777
|
$ | 41,773 | $ |
47,550
|
||||||
|
Farmland
|
-
|
17 |
17
|
-
|
9,826 |
9,826
|
||||||||||||
|
1 - 4 family
|
25
|
1,949 |
1,974
|
2,868
|
100,896 |
103,764
|
||||||||||||
|
Multifamily
|
304
|
72 |
376
|
1,951
|
11,820 |
13,771
|
||||||||||||
|
Non-farm non-residential
|
1,053
|
2,554 |
3,607
|
19,279
|
316,792 |
336,071
|
||||||||||||
|
Total Real Estate
|
2,548
|
4,956 |
7,504
|
29,875
|
481,107 |
510,982
|
||||||||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
-
|
46 |
46
|
-
|
21,749 |
21,749
|
||||||||||||
|
Commercial and industrial
|
-
|
2,176 |
2,176
|
-
|
151,087 |
151,087
|
||||||||||||
|
Consumer and other
|
-
|
208 |
208
|
-
|
20,917 |
20,917
|
||||||||||||
| Unallocated | - | 421 | 421 | - | - | - | ||||||||||||
| Total Non-Real Estate | - | 2,851 | 2,851 | - | 193,753 | 193,753 | ||||||||||||
|
Total
|
$
|
2,548
|
$ | 7,807 |
$
|
10,355
|
$ |
29,875
|
$ | 674,860 | $ |
704,735
|
||||||
| Unearned Income | (1, 569 | ) | ||||||||||||||||
| Total loans net of unearned income | $ | 703, 166 | ||||||||||||||||
|
As of June 30, 2014
|
||||||||||||||||||
| (in thousands) |
Recorded Investment
|
Unpaid Principal
Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
Interest Income Cash Basis | ||||||||||||
|
Impaired Loans with no related allowance:
|
||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||
|
Construction & land development
|
$
|
451
|
$
|
1,483
|
$
|
-
|
$
|
1,351
|
$
|
25
|
$ | 33 | ||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
1 - 4 family
|
809 |
1,016
|
-
|
799
|
26
|
27 | ||||||||||||
|
Multifamily
|
-
|
-
|
-
|
602
|
23
|
24 | ||||||||||||
|
Non-farm non-residential
|
8,305
|
13,272
|
-
|
8,720 |
266
|
160 | ||||||||||||
|
Total Real Estate
|
9,565
|
15,771
|
-
|
11,472
|
340
|
244 | ||||||||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
Commercial and industrial
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
| Total Non-Real Estate | - | - | - | - | - | - | ||||||||||||
| Total Impaired Loans with no related allowance | 9,565 | 15,771 | - | 11,472 | 340 | 244 | ||||||||||||
|
Impaired Loans w
ith an allowance recorded:
|
||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||
|
Construction & land development
|
3,807
|
3,807
|
90
|
3,937
|
171 | 171 | ||||||||||||
|
Farmland
|
- |
-
|
-
|
-
|
-
|
- | ||||||||||||
|
1 - 4 family
|
2,062
|
2,073 |
42
|
2,067
|
67
|
73 | ||||||||||||
|
Multifamily
|
1,339
|
1,339
|
299
|
1,341
|
40
|
40 | ||||||||||||
|
Non-farm non-residential
|
9,429
|
9,429
|
216
|
9,444 |
225
|
230 | ||||||||||||
|
Total Real Estate
|
16,637
|
16,648 |
647
|
16,789
|
503
|
514 | ||||||||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
Commercial and industrial
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
| Total Non-Real Estate | - | - | - | - | - | - | ||||||||||||
| Total Impaired Loans with an allowance recorded | 16,637 | 16,648 | 647 | 16,789 | 503 | 514 | ||||||||||||
|
Total Impaired Loans
|
$
|
26,202
|
$
|
32,419
|
$
|
647 |
$
|
28,261
|
$
|
843
|
$ | 758 | ||||||
|
As of December 31, 2013
|
||||||||||||||||||
| (in thousands) |
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
Interest Income Cash Basis | ||||||||||||
|
Impaired Loans with no related allowance:
|
||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||
|
Construction & land development
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
599
|
$
|
35
|
$ | 36 | ||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
1 - 4 family
|
441
|
441
|
-
|
472
|
28
|
35 | ||||||||||||
|
Multifamily
|
607
|
607
|
-
|
5,890
|
359
|
382 | ||||||||||||
|
Non-farm non-residential
|
4,722
|
5,456
|
-
|
7,579
|
425
|
527 | ||||||||||||
|
Total Real Estate
|
5,770
|
6,504
|
-
|
14,540
|
847
|
980 | ||||||||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
Commercial and industrial
|
-
|
-
|
-
|
1,472
|
134
|
162 | ||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
| Total Non-Real Estate | - | - | - | 1,472 | 134 | 162 | ||||||||||||
| Total Impaired Loans with no related allowance | 5,770 | 6,504 | - | 16,012 | 981 | 1,142 | ||||||||||||
|
Impaired Loans w
ith an allowance recorded:
|
||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||
|
Construction & land development
|
5,777
|
5,777
|
1,166
|
6,345
|
383
|
360 | ||||||||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
1 - 4 family
|
2,427
|
2,620
|
25
|
1,643
|
121
|
107 | ||||||||||||
|
Multifamily
|
1,344
|
1,344
|
304
|
1,348
|
89
|
96 | ||||||||||||
|
Non-farm non-residential
|
14,557
|
17,469
|
1,053
|
14,868
|
775
|
573 | ||||||||||||
|
Total Real Estate
|
24,105
|
27,210
|
2,548
|
24,204
|
1,368
|
1,136 | ||||||||||||
| Non-Real Estate: | ||||||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
Commercial and industrial
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||
| Total Non-Real Estate | - | - | - | - | - | - | ||||||||||||
| Total Impaired Loans with an allowance recorded | 24,105 | 27,210 | 2,548 | 24,204 | 1,368 | 1,136 | ||||||||||||
|
Total Impaired Loans
|
$
|
29,875
|
$
|
33,714
|
$
|
2,548
|
$
|
40,216
|
$
|
2,349
|
$ | 2,278 | ||||||
| Troubled Debt Restructurings | June 30, 2014 | December 31, 2013 | ||||||||||||||||||||||
| Accruing Loans | Accruing Loans | |||||||||||||||||||||||
| (in thousands) | Current | 30-89 Days Past Due | Nonaccrual | Total TDRs | Current | 30-89 Days Past Due | Nonaccrual | Total TDRs | ||||||||||||||||
| Real Estate: | ||||||||||||||||||||||||
| Construction & land development | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||
| Farmland | - | - | - | - | - | - | - | - | ||||||||||||||||
| 1-4 Family | - | - | - | - | - | - | - | - | ||||||||||||||||
| Multifamily | - | - | - | - | - | - | - | - | ||||||||||||||||
| Non-farm non residential | 3,006 | - | 230 | 3,236 | 3,006 | - | 230 | 3,236 | ||||||||||||||||
| Total Real Estate | 3,006 | - | 230 | 3,236 | 3,006 | - | 230 | 3,236 | ||||||||||||||||
| Non-Real Estate: | ||||||||||||||||||||||||
| Agricultural | - | - | - | - | - | - | - | - | ||||||||||||||||
| Commercial and industrial | - | - | - | - | - | - | - | - | ||||||||||||||||
| Consumer and other | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Non-Real Estate | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total | $ | 3,006 | $ | - | $ | 230 | $ | 3,236 | $ | 3,006 | $ | - | $ | 230 | $ | 3,236 | ||||||||
|
Trouble Debt Restructured Loans Activity
Six Months Ended June 30, 2014
|
||||||||||||||||||||||||
| (in thousands) |
Beginning balance December 31, 2013
|
New TDRs
|
Charge-offs
post-
modification
|
Transferred to ORE
|
Paydowns
|
Construction to permanent financing |
Restructured
to market
terms
|
Ending balance
June 30, 2014
|
||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||
|
Construction & land development
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$ | - | $ | - | $ | - | ||||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
- | - | - | ||||||||||||||||
|
1 - 4 family
|
-
|
-
|
-
|
-
|
-
|
- | - | - | ||||||||||||||||
|
Multifamily
|
-
|
-
|
-
|
-
|
-
|
- | - | - | ||||||||||||||||
|
Non-farm non-residential
|
3,236
|
-
|
-
|
-
|
-
|
- | - | 3,236 | ||||||||||||||||
|
Total Real Estate
|
3,236
|
-
|
-
|
-
|
-
|
- | - | 3,236 | ||||||||||||||||
| Non-Real Estate: | ||||||||||||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
-
|
-
|
- | - | - | ||||||||||||||||
|
Commercial and industrial
|
-
|
-
|
-
|
-
|
-
|
- | - | - | ||||||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
- | - | - | ||||||||||||||||
| Total Non-Real Estate | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Impaired Loans with no related allowance | $ | 3,236 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 3,236 | ||||||||
|
(in thousands)
|
June 30, 2014 | December 31, 2013 | ||||
| Real Estate Owned Acquired by Foreclosure: | ||||||
| Residential | $ | 450 | $ | 1,803 | ||
| Construction & land development | 143 | 754 | ||||
| Non-farm non-residential | 267 | 800 | ||||
| Total Other Real Estate Owned and Foreclosed Property | $ | 860 | $ | 3,357 | ||
|
Contract Amount
|
||||||
|
(in thousands)
|
June 30, 2014
|
December 31, 2013
|
||||
|
Commitments to Extend Credit
|
$
|
49,958 |
$
|
30,516
|
||
|
Unfunded Commitments under lines of credit
|
$
|
104,636 |
$
|
115,311
|
||
|
Commercial and Standby letters of credit
|
$
|
7,717 |
$
|
7,695
|
||
|
(in thousands)
|
Unrealized Gain (Loss) on Securities Available for Sale | ||
| Accumulated Other Comprehensive (Loss) Income: | |||
|
Balance December 31, 2013
|
$ | (9,134 | ) |
| Reclassification adjustments to net income: | |||
| Realized gains on securities | (209 | ) | |
| Provision for income taxes | 71 | ||
| Unrealized gains arising during the period, net of tax | 8,714 | ||
| Balance June 30, 2014 | $ | (558 | ) |
|
(in thousands)
|
Unrealized Gain (Loss) on Securities Available for Sale | ||
| Accumulated Other Comprehensive (Loss) Income: | |||
|
Balance December 31, 2012
|
$ | 6,048 | |
| Reclassification adjustments to net income: | |||
| Realized gains on securities | (1,544 | ) | |
| Provision for income taxes | 538 | ||
| Unrealized losses arising during the period, net of tax | (10,818 | ) | |
| Balance June 30, 2013 | $ | (5,776 | ) |
|
(in thousands)
|
June 30, 2014
|
December 31, 2013
|
||||
|
Available for Sale Securities Fair Value Measurements Using:
|
||||||
|
Level 1: Quoted Prices in Active Markets For Identical Assets
|
$
|
72,548 |
$
|
36,492 | ||
|
Level 2: Significant Other Observable Inputs
|
|
451,174 |
|
441,885 | ||
|
Level 3: Significant Unobservable Inputs
|
|
5,359 |
|
5,834 | ||
| Securities available for sale measured at fair value | $ | 529,081 | $ | 484,211 | ||
|
(in thousands)
|
At June 30, 2014
|
At December 31, 2013
|
||||
|
Fair Value Measurements Using: Impaired Loans
|
||||||
|
Level 1: Quoted Prices in Active Markets For Identical Assets
|
$
|
- |
$
|
- | ||
|
Level 2: Significant Other Observable Inputs
|
|
2,587 |
|
9,282 | ||
|
Level 3: Significant Unobservable Inputs
|
|
14,050 |
|
14,823 | ||
| Impaired loans measured at fair value | $ | 16,637 | $ | 24,105 | ||
|
|
||||||
|
Fair Value Measurements Using: Other Real Estate Owned
|
||||||
|
Level 1: Quoted Prices in Active Markets For Identical Assets
|
$
|
- |
$
|
- | ||
|
Level 2: Significant Other Observable Inputs
|
|
860 |
|
3,357 | ||
|
Level 3: Significant Unobservable Inputs
|
|
- |
|
- | ||
| Other real estate owned measured at fair value | $ | 860 | $ | 3,357 | ||
|
June 30, 2014
|
December 31, 2013
|
|||||||||||
| (in thousands) |
Carrying Value
|
Estimated Fair Value
|
Carrying Value
|
Estimated Fair Value
|
||||||||
|
Assets
|
||||||||||||
|
Cash and cash equivalents
|
$
|
22,509 |
$
|
22,509
|
$
|
61,484
|
$
|
61,484
|
||||
|
Securities, available for sale
|
529,081
|
529,081
|
484,211
|
484,211
|
||||||||
|
Securities, held to maturity
|
145,047 | 141,689 |
150,293
|
141,642
|
||||||||
|
Federal Home Loan Bank stock
|
589
|
589 |
1,835
|
1,835
|
||||||||
|
Loans, net
|
736,220 |
735,784
|
703,166
|
703,025
|
||||||||
|
Accrued interest receivable
|
6,295
|
6,295 |
6,258
|
6,258
|
||||||||
|
Liabilities
|
||||||||||||
|
Deposits
|
$
|
1,328,081
|
$
|
1,298,877
|
$
|
1,303,099
|
$
|
1,265,898
|
||||
|
Borrowings
|
3,555
|
3,555 |
6,288
|
6,288
|
||||||||
|
Accrued interest payable
|
2,281
|
2,281
|
2,364
|
2,364
|
||||||||
| ● |
Net income for the second quarter of 2014 and 2013 was $2.7 million and $2.1 million, respectively. Net income for the six months ended June 30, 2014 was $5.5 million compared to $4.2 million for the six months ended June 30, 2013. The increase in net income for 2014 was the result of higher loan interest income, lower interest expense, and lower loan provision expense compared to the same period in 2013.
|
| ● |
Net income available to common shareholders after preferred stock dividends was $2.6 million and $1.9 million for the second quarter of 2014 and 2013, respectively. Net income available to common shareholders after preferred stock dividends was $5.3 million and $3.7 million for the six months ended June 30, 2014 and 2013, respectively. The dividends on preferred stock decreased $0.3 million to $0.2 million for the six months ended June 30, 2014 when compared to $0.5 million for the same period in 2013. This decrease is the result of the Company qualifying for a lower dividend rate due to the increase in qualified small business loans as a part of the U.S. Treasury’s Small Business Lending Fund (“SBLF”) program.
|
| ● |
Earnings per common share were $0.41 and $0.31 for the second quarter of 2014 and 2013 and $0.84 and $0.59 for the six months ended June 30, 2014 and 2013, respectively.
|
| ● |
Net interest income for the second quarter of 2014 was $11.0 million compared to $9.6 million for the same period in 2013. Net interest income for the six months ended June 30, 2014 was $21.5 million compared to $19.2 million for the same period in 2013.
|
| ● | The provision for loan losses for the first six months of 2014 was $0.7 million compared to $1.7 million for the same period in 2013. |
| ● | The Company charged off $2.8 million in loan balances for the first six months of 2014 compared to $2.2 million for the same period in 2013. The amounts charged off in 2014 were partial charge offs concentrated in three loan relationships. The charge offs were provided for in prior periods as specific reserves for these loans. |
| ● | The net interest margin for the first six months of 2014 was 3.08% which was an increase of 25 basis points from the net interest margin of 2.83% for the first six months of 2013. The Company attributes the improvement in the net interest margin to the continual transition from securities to loans and the continued reduction in interest expense over the last year. |
| ● |
Total assets at June 30, 2014 increased $34.8 million or 2.4% to $1.47 billion when compared to $1.44 billion at December 31, 2013. The increase in assets was from an increase in loans and securities that was partially offset by a decrease in cash.
|
| ● |
Investment securities totaled $674.1 million at June 30, 2014, an increase of $39.6 million when compared to $634.5 million at December 31, 2013. At June 30, 2014, available for sale securities, at fair value, totaled $529.1 million, an increase of $44.9 million when compared to $484.2 million at December 31, 2013. At June 30, 2014, held to maturity securities, at amortized cost, totaled $145.0 million, a decrease of $5.3 million when compared to $150.3 million at December 31, 2013.
|
| ● | The weighted average life of the securities portfolio at June 30, 2014 was 5.1 years a decline of 0.6 years when compared to the average life of 5.7 years at December 31, 2013. |
| ● |
The net loan portfolio at June 30, 2014 totaled $727.8 million, a net increase of $35.0 million from the December 31, 2013 net loan portfolio of $692.8 million. Net loans are reduced by the allowance for loan losses which totaled $8.4 million at June 30, 2014 and $10.4 million at December 31, 2013. Total loans net of unearned income were $736.2 million at June 30, 2014 compared to $703.2 million at December 31, 2013.
|
| ● |
Total impaired loans decreased $3.7 million at June 30, 2014 to $26.2 million compared to $29.9 million at December 31, 2013.
|
| ● |
Loans classified as Troubled Debt Restructurings ("TDRs") stayed constant at $3.2 million for June 30, 2014 and December 31, 2013.
|
| ● |
Other real estate decreased $2.5 million to $0.9 million at June 30, 2014 from $3.4 million at December 31, 2013.
|
| ● |
Return on average assets for the three months ended June 30, 2014 and June 30, 2013 was 0.75% and 0.61%, respectively. Return on average assets for the six months ended June 30, 2014 and June 30, 2013 was 0.77% and 0.61%, respectively. Return on average common equity for the three months ended June 30, 2014 and June 30, 2013 was 11.17% and 8.12%, respectively. Return on average common shareholders’ equity for the six months ended June 30, 2014 and June 30, 2013 was 11.30% and 7.91%, respectively. Return on average assets is calculated by dividing annualized net income before preferred dividends by average assets. Return on average common shareholders’ equity is calculated by dividing net income available to common shareholders by average common shareholders’ equity.
|
| ● |
Book value per common share was $15.23 as of June 30, 2014 compared to $13.45 as of June 30, 2013. The increase in book value is due to the changes in accumulated other comprehensive income/loss (“AOCI”) and an increase in retained earnings. Our AOCI is comprised of unrealized gains and losses on available for sale securities.
|
| ● |
The Company's Board of Directors declared cash dividends of $0.16 per common share in the second quarter of 2014 and 2013. Cash dividends declared for the six months ended June 30, 2014 and 2013 were $0.32 per common share. The Company has paid 84 consecutive quarterly dividends as of June 30, 2014.
|
|
(in thousands)
|
June 30, 2014 |
December 31, 2013
|
||||
|
Nonaccrual loans:
|
||||||
|
Real Estate:
|
||||||
|
Construction and land development
|
$
|
568
|
$
|
73
|
||
|
Farmland
|
154
|
130
|
||||
|
1 - 4 family residential
|
4,839
|
4,248
|
||||
|
Multifamily
|
-
|
-
|
||||
|
Non-farm non-residential
|
6,370
|
7,539
|
||||
| Total Real Estate | 11,931 | 11,990 | ||||
|
Non-Real Estate:
|
||||||
|
Agricultural
|
392
|
526
|
||||
|
Commercial and industrial
|
1,874
|
1,946
|
||||
|
Consumer and other
|
5 |
23
|
||||
| Total Non-Real Estate | 2,271 | 2,495 | ||||
|
Total nonaccrual loans
|
14,202
|
14,485
|
||||
|
Loans 90 days and greater delinquent & accruing:
|
||||||
|
Real Estate:
|
||||||
|
Construction and land development
|
-
|
-
|
||||
|
Farmland
|
-
|
-
|
||||
|
1 - 4 family residential
|
379
|
414
|
||||
|
Multifamily
|
-
|
-
|
||||
|
Non-farm non-residential
|
- |
-
|
||||
| Total Real Estate | 379 | 414 | ||||
|
Non-Real Estate:
|
||||||
|
Agricultural
|
-
|
-
|
||||
|
Commercial and industrial
|
-
|
-
|
||||
|
Consumer and other
|
-
|
-
|
||||
| Total Non-Real Estate | - | - | ||||
|
Total loans 90 days and greater delinquent & accruing
|
379
|
414
|
||||
|
Total nonperforming loans
|
$ |
14,581
|
$ |
14,899
|
||
|
Real Estate Owned:
|
||||||
| Real Estate Loans: | ||||||
|
Construction and land development
|
143
|
754
|
||||
|
Farmland
|
-
|
-
|
||||
|
1 - 4 family residential
|
450
|
1,803
|
||||
|
Multifamily
|
-
|
-
|
||||
|
Non-farm non-residential
|
267
|
800
|
||||
| Total Real Estate | 860 | 3,357 | ||||
|
Non-Real Estate Loans:
|
||||||
|
Agricultural
|
-
|
-
|
||||
|
Commercial and industrial
|
-
|
-
|
||||
|
Consumer and other
|
-
|
-
|
||||
|
Total Non-Real Estate
|
-
|
-
|
||||
| Total Real Estate Owned | 860 | 3,357 | ||||
|
Total nonperforming assets
|
$
|
15,441
|
$
|
18,256
|
||
| Nonperforming assets to total loans | 2.1 | % | 2.6 | % | ||
| Nonperforming assets to total assets | 1.05 | % | 1.27 | % | ||
| (in thousands) | June 30, 2014 |
December 31, 2013
|
||||
| Restructured Loans: | ||||||
| In Compliance with Modified Terms |
$
|
3,006
|
$
|
3,006
|
||
| Past Due 30 through 89 days and still accruing | - | - | ||||
| Past Due 90 days and greater and still accruing | - | - | ||||
| Nonaccrual | 230 | 230 | ||||
| Restructured Loans that subsequently defaulted | - | - | ||||
| Total Restructured Loans | $ | 3,236 | $ | 3,236 | ||
|
●
|
past due and nonperforming assets;
|
|
●
|
specific internal analysis of loans requiring special attention;
|
|
●
|
the current level of regulatory classified and criticized assets and the associated risk factors with each;
|
|
●
|
changes in underwriting standards or lending procedures and policies;
|
|
●
|
charge off and recovery practices;
|
|
●
|
national and local economic and business conditions;
|
|
●
|
nature and volume of loans;
|
|
●
|
overall portfolio quality;
|
|
●
|
adequacy of loan collateral;
|
|
●
|
quality of loan review system and degree of oversight by its Board of Directors;
|
|
●
|
competition and legal and regulatory requirements on borrowers;
|
|
●
|
examinations of the loan portfolio by federal and state regulatory agencies and examinations; and
|
|
●
|
review by our internal loan review department and independent accountants.
|
| 1. |
The Company charged off $1.0 million for a business loan principally secured by land. The loan had a balance of $1.4 million with a specific
reserve of $1.0 million at
December 31, 2013. In the second quarter of 2014 a partial charge-off was recorded in the amount of the specific reserve to reduce the principal amount to the anticipated realizable amount from the liquidation of collateral. The loan is in non-accrual with a current principal balance of $0.5 million at June 30, 2014.
|
| 2. |
The Company charged off $0.6 million on a non-farm non-residential loan secured by a hotel. The non-accrual loan had further deterioration in value which required the additional write down. The loan is in non-accrual with a current principal balance of $0.8 million at June 30, 2014.
|
| 3. |
The Company charged off $0.6 million on a second non-farm non-residential loan secured by a hotel. The non-accrual loan had further deterioration in value which required the additional write down. The loan is in non-accrual with a current principal balance of $2.9 million at June 30, 2014.
|
|
(in thousands)
|
June 30, 2014 | June 30, 2013 | ||||
| Loans: | ||||||
|
Average outstanding balance
|
$
|
711,904 |
$
|
648,344
|
||
|
Balance at end of period
|
$
|
736,220
|
$
|
685,857
|
||
|
Allowance for Loan Losses:
|
||||||
|
Balance at beginning of year
|
$
|
10,355
|
$
|
10,342
|
||
|
Charge-offs
|
(2,786
|
)
|
(2,165
|
) | ||
|
Recoveries
|
189
|
296
|
||||
| Provision | 657 | 1,704 | ||||
|
Balance at end of period
|
$
|
8,415
|
$
|
10,177
|
||
| Average Balance | Average Balance | Increase (Decrease) | ||||||||||
|
(in
thousands except for %)
|
Six Months Ended June 30, 2014 |
Twelve Months Ended December 31, 2013
|
Amount |
Percent
|
||||||||
|
Noninterest-bearing demand
|
$
|
193,886
|
$
|
196,589
|
$
|
(2,703
|
) | -1.4 |
%
|
|||
|
Interest-bearing demand
|
397,409
|
334,573
|
62,836
|
18.8 |
%
|
|||||||
|
Savings
|
68,109
|
64,639
|
3,470
|
5.4 |
%
|
|||||||
|
Time
|
642,832
|
650,540
|
(7,708
|
) | -1.2 |
%
|
||||||
|
Total deposits
|
$
|
1,302,236
|
$
|
1,252,612
|
$
|
49,624
|
4.0 |
%
|
||||
|
(
in thousands)
|
June 30, 2014 | ||
| Time deposits of less than $100,000 | $ | 197,276 | |
| Time deposits of $100,000 through $250,000 | 159,710 | ||
| Time deposits of more than $250,000 | 308,606 | ||
| Total Time Deposits | $ | 665,592 | |
|
(in
thousands except for
%)
|
June 30, 2014 | December 31, 2013 | December 31, 2012 | December 31, 2011 | December 31, 2010 | |||||||||||||||
| Total Public Funds | $ | 545,281 | $ | 503,495 | $ | 470,498 | $ | 431,905 | $ | 356,153 | ||||||||||
| Total Deposits | $ | 1,328,081 | $ | 1,303,099 | $ | 1,252,612 | $ | 1,207,302 | $ | 1,007,383 | ||||||||||
| Total Public Funds as a percent of Total Deposits | 41.1 | % | 38.6 | % | 37.6 | % | 35.8 | % | 35.4 | % | ||||||||||
| Three Months Ended June 30, 2014 | Three Months Ended June 30, 2013 | |||||||||||||||||
|
(
in thousands except for %)
|
Average Balance | Interest | Yield/Rate | Average Balance | Interest | Yield/Rate | ||||||||||||
|
Assets
|
||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||
|
Interest-earning deposits with banks
|
$
|
72,556 |
$
|
49
|
0.27 |
%
|
$
|
67,782
|
$
|
51
|
0.30 |
%
|
||||||
|
Securities (including FHLB stock)
|
615,903 | 3,283 | 2.14 |
%
|
622,668
|
3,236
|
2.08 |
%
|
||||||||||
|
Federal funds sold
|
282 |
-
|
0.00 |
%
|
1,699
|
-
|
0.00 |
%
|
||||||||||
|
Loans, net of unearned income
|
719,992 | 9,977 | 5.56 |
%
|
666,544
|
9,189
|
5.53
|
%
|
||||||||||
|
Total interest-earning assets
|
|
1,408,733 |
$
|
13,309 | 3.79 |
%
|
|
1,358,693
|
$
|
12,476
|
3.68 |
%
|
||||||
|
Noninterest-earning assets:
|
||||||||||||||||||
|
Cash and due from banks
|
|
9,325 |
|
9,037
|
||||||||||||||
|
Premises and equipment, net
|
19,535 |
19,549
|
||||||||||||||||
|
Other assets
|
4,531 |
7,628
|
||||||||||||||||
|
Total Assets
|
$
|
1,442,124 |
$
|
1,394,908
|
||||||||||||||
|
Liabilities and Stockholders' Equity
|
||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||
|
Demand deposits
|
$
|
389,446 |
$
|
332 | 0.34 |
%
|
$
|
321,839
|
$
|
319
|
0.40 |
%
|
||||||
|
Savings deposits
|
68,102 |
8
|
0.05 |
%
|
64,339
|
11
|
0.07 |
%
|
||||||||||
|
Time deposits
|
647,457 | 1,958 | 1.21 |
%
|
650,221
|
2,485
|
1.53 |
%
|
||||||||||
|
Borrowings
|
4,547 | 28 | 2.47 |
%
|
16,513
|
38
|
0.92 |
%
|
||||||||||
|
Total interest-bearing liabilities
|
|
1,109,552 |
$
|
2,326 | 0.84 |
%
|
|
1,052,912
|
$
|
2,853
|
1.09 |
%
|
||||||
|
Noninterest-bearing liabilities:
|
||||||||||||||||||
|
Demand deposits
|
|
197,169 |
|
201,310
|
||||||||||||||
|
Other
|
2,041 |
5,959
|
||||||||||||||||
|
Total Liabilities
|
|
1,308,762 |
|
1,260,181
|
||||||||||||||
|
Stockholders' equity
|
133,362 |
134,727
|
||||||||||||||||
|
Total Liabilities and Stockholders' Equity
|
$
|
1,442,124 |
$
|
1,394,908
|
||||||||||||||
|
Net interest income
|
$
|
10,983 |
$
|
9,623
|
||||||||||||||
|
Net interest rate spread
(1)
|
2.95 |
%
|
2.60 |
%
|
||||||||||||||
|
Net interest-earning assets
(2)
|
$
|
299,181 |
$
|
305,781
|
||||||||||||||
|
Net interest margin
(3)
|
3.13 |
%
|
2.84 |
%
|
||||||||||||||
|
Average interest-earning assets to interest-bearing liabilities
|
126.96 |
%
|
129.04 |
%
|
||||||||||||||
| (1) | Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. |
| (2) | Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities. |
| (3) | Net interest margin represents net interest income divided by average total interest-earning assets. |
| Six Months Ended June 30, 2014 | Six Months Ended June 30, 2013 | |||||||||||||||||
|
(
in thousands except for %)
|
Average Balance | Interest | Yield/Rate | Average Balance | Interest | Yield/Rate | ||||||||||||
|
Assets
|
||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||
|
Interest-earning deposits with banks
|
$
|
67,283 |
$
|
81
|
0.24 |
%
|
$
|
73,166
|
$
|
91
|
0.25 |
%
|
||||||
|
Securities (including FHLB stock)
|
629,592 | 6,624 | 2.12 |
%
|
637,824
|
6,604
|
2.08 |
%
|
||||||||||
|
Federal funds sold
|
334 |
-
|
0.00 |
%
|
2,311
|
1
|
0.09 |
%
|
||||||||||
|
Loans, net of unearned income
|
711,904 | 19,485 | 5.52 |
%
|
648,344
|
18,285
|
5.66
|
%
|
||||||||||
|
Total interest-earning assets
|
|
1,409,113 |
$
|
26,190 | 3.75 |
%
|
|
1,361,645
|
$
|
24,981
|
3.68 |
%
|
||||||
|
Noninterest-earning assets:
|
||||||||||||||||||
|
Cash and due from banks
|
|
9,471 |
|
9,451
|
||||||||||||||
|
Premises and equipment, net
|
19,542 |
19,543
|
||||||||||||||||
|
Other assets
|
4,530 |
7,273
|
||||||||||||||||
|
Total Assets
|
$
|
1,442,657 |
$
|
1,397,912
|
||||||||||||||
|
Liabilities and Stockholders' Equity
|
||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||
|
Demand deposits
|
$
|
397,409 |
$
|
683 | 0.35 |
%
|
$
|
331,453
|
$
|
682
|
0.41 |
%
|
||||||
|
Savings deposits
|
68,109 |
16
|
0.05 |
%
|
64,119
|
25
|
0.08 |
%
|
||||||||||
|
Time deposits
|
642,832 | 3,925 | 1.23 |
%
|
650,389
|
4,991
|
1.54 |
%
|
||||||||||
|
Borrowings
|
8,767 | 58 | 1.33 |
%
|
16,152
|
75
|
0.93 |
%
|
||||||||||
|
Total interest-bearing liabilities
|
|
1,117,117 |
$
|
4,682 | 0.85 |
%
|
|
1,062,113
|
$
|
5,773
|
1.09 |
%
|
||||||
|
Noninterest-bearing liabilities:
|
||||||||||||||||||
|
Demand deposits
|
|
193,886 |
|
195,603
|
||||||||||||||
|
Other
|
838 |
5,530
|
||||||||||||||||
|
Total Liabilities
|
|
1,311,841 |
|
1,263,246
|
||||||||||||||
|
Stockholders' equity
|
130,816 |
134,666
|
||||||||||||||||
|
Total Liabilities and Stockholders' Equity
|
$
|
1,442,657 |
$
|
1,397,912
|
||||||||||||||
|
Net interest income
|
$
|
21,508 |
$
|
19,208
|
||||||||||||||
|
Net interest rate spread
(1)
|
2.90 |
%
|
2.59 |
%
|
||||||||||||||
|
Net interest-earning assets
(2)
|
$
|
291,996 |
$
|
299,532
|
||||||||||||||
|
Net interest margin
(3)
|
3.08 |
%
|
2.83 |
%
|
||||||||||||||
|
Average interest-earning assets to interest-bearing liabilities
|
126.14 |
%
|
128.20 |
%
|
||||||||||||||
| (1) | Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. |
| (2) | Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities. |
| (3) | Net interest margin represents net interest income divided by average total interest-earning assets. |
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
| (in thousands) |
2014
|
2013
|
2014 | 2013 | ||||||||
|
Other noninterest expense:
|
||||||||||||
|
Legal and professional fees
|
$
|
289
|
$
|
565
|
$ | 745 | $ | 1,087 | ||||
|
Data processing
|
274 |
319
|
548 | 651 | ||||||||
|
Marketing and public relations
|
240
|
233
|
491 | 477 | ||||||||
|
Taxes - sales, capital, and franchise
|
174 |
177
|
346 | 324 | ||||||||
|
Operating supplies
|
91
|
128
|
192 | 287 | ||||||||
|
Travel and lodging
|
163 |
151
|
297 | 296 | ||||||||
|
Net costs from other real estate and repossessions
|
701 | 163 | 885 | 431 | ||||||||
| Regulatory assessment | 251 | 483 | 612 | 959 | ||||||||
|
Other
|
956
|
990
|
1,824 | 1,896 | ||||||||
|
Total other expense
|
$
|
3,139
|
$
|
3,209
|
$ | 5,940 | $ | 6,408 | ||||
|
"Well Capitalized Minimums"
|
As of June 30, 2014
|
As of December 31, 2013 | |||||||
|
Tier 1 Leverage Ratio
|
|||||||||
|
Consolidated
|
5.00
|
%
|
9.14
|
%
|
9.14 | % | |||
|
Bank
|
5.00
|
%
|
9.14
|
%
|
9.17 | % | |||
|
Tier 1 Risk-based Capital Ratio
|
|||||||||
|
Consolidated
|
6.00
|
%
|
13.48 |
%
|
13.61 | % | |||
|
Bank
|
6.00
|
%
|
13.51 |
%
|
13.66 | % | |||
|
Total Risk-based Capital Ratio
|
|||||||||
|
Consolidated
|
10.00
|
%
|
14.34
|
%
|
14.71 | % | |||
|
Bank
|
10.00
|
%
|
14.37
|
%
|
14.76 | % | |||
|
June 30, 2014
|
|||||||||||||||
|
Interest Sensitivity Within
|
|||||||||||||||
|
(in thousands except for %)
|
3 Months Or Less
|
Over 3 Months thru 12
Months
|
Total One Year
|
Over One Year
|
Total | ||||||||||
|
Earning Assets:
|
|||||||||||||||
| Loans (including loans held for sale) | $ |
362,165
|
$
|
35,338
|
$
|
397,503
|
$
|
338,797
|
$
|
736,300 | |||||
|
Securities (including FHLB stock)
|
26,548
|
10,056
|
36,604
|
638,113
|
674,717
|
||||||||||
|
Federal Funds Sold
|
268 |
-
|
268
|
-
|
268
|
||||||||||
|
Other earning assets
|
20,522
|
-
|
20,522
|
-
|
20,522
|
||||||||||
|
Total earning assets
|
$
|
409,503
|
$
|
45,394
|
$
|
454,897
|
$
|
976,910
|
$
|
1,431,807
|
|||||
|
Source of Funds:
|
|||||||||||||||
|
Interest-bearing accounts:
|
|||||||||||||||
|
Demand deposits
|
$
|
391,507
|
$
|
-
|
$
|
391,507
|
$
|
-
|
$
|
391,507
|
|||||
|
Savings deposits
|
69,052
|
-
|
69,052
|
-
|
69,052
|
||||||||||
|
Time deposits
|
162,429
|
258,477
|
420,906
|
244,686
|
665,592
|
||||||||||
|
Short-term borrowings
|
1,800
|
-
|
1,800
|
-
|
1,800
|
||||||||||
|
Long-term borrowings
|
1,755
|
-
|
1,755
|
-
|
1,755
|
||||||||||
|
Noninterest-bearing, net
|
-
|
-
|
-
|
302,101
|
302,101
|
||||||||||
|
Total source of funds
|
$
|
626,543
|
$
|
258,477
|
$
|
885,020
|
$
|
547,482
|
$
|
1,431,807
|
|||||
|
Period gap
|
$
|
(217,040
|
)
|
$
|
(213,083
|
)
|
$
|
(430,123
|
)
|
$
|
429,428
|
||||
|
Cumulative gap
|
$
|
(217,040
|
)
|
$
|
(430,123
|
)
|
$
|
(430,123
|
)
|
$
|
-
|
||||
| Cumulative gap as a percent of earning assets | -15.2 | % | -30.0 | % | -30.0 | % | |||||||||
|
Exhibit
|
|
|
Number
|
Exhibit
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
| 101.SCH |
XBRL Taxonomy Extension Schema.
|
| 101.CAL |
XBRL Taxonomy Extension Calculation Linkbase.
|
| 101.DEF |
XBRL Taxonomy Extension Definition Linkbase.
|
| 101.PRE |
XBRL Taxonomy Extension Presentation Linkbase.
|
| 101.LAB |
XBRL Taxonomy Extension Label Linkbase.
|
| 101.INS |
XBRL Instance Document.
|
|
FIRST GUARANTY BANCSHARES, INC.
|
||
|
Date: August 14
, 2014
|
By: /s/ Alton B. Lewis
|
|
|
Alton B. Lewis
|
||
|
Principal Executive Officer
|
||
|
Date: August 14
, 2014
|
By: /s/ Eric J. Dosch
|
|
|
Eric J. Dosch
|
||
|
Principal Financial Officer
|
||
|
Secretary and Treasurer
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|