These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Louisiana
|
26-0513559
|
|
(State or other jurisdiction incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
400 East Thomas Street
|
|
|
Hammond, Louisiana
|
70401
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(985) 345-7685
|
|
|
(Registrant's telephone number, including area code)
|
|
| Table of Contents | ||
|
Page
|
||
|
Part I.
|
||
|
Item 1.
|
3 | |
|
3
|
||
|
4
|
||
| 5 | ||
| 6 | ||
| 7 | ||
|
8
|
||
|
Item 2.
|
26 | |
|
Item 3.
|
46 | |
|
Item 4.
|
49 | |
|
Part II.
|
49 | |
|
Item 1.
|
49 | |
|
Item 1A.
|
49 | |
|
Item 6.
|
50 | |
|
Signatures
|
51 | |
|
CONSOLIDATED BALANCE SHEETS (unaudited)
|
||||||||
| (in thousands, except share data) |
June 30, 2016
|
December 31, 2015
|
||||||
|
Assets
|
||||||||
|
Cash and cash equivalents:
|
||||||||
|
Cash and due from banks
|
$ | 18,236 |
$
|
36,690
|
||||
|
Federal funds sold
|
274 |
582
|
||||||
|
Cash and cash equivalents
|
18,510 |
37,272
|
||||||
| Interest-earning time deposits with banks | - | 997 | ||||||
|
Investment securities:
|
||||||||
|
Available for sale, at fair value
|
407,824 |
376,369
|
||||||
|
Held to maturity, at cost (
estimated fair value of $108,844 and $168,148 respectively
)
|
107,443 |
169,752
|
||||||
|
Investment securities
|
515,267 |
546,121
|
||||||
|
Federal Home Loan Bank stock, at cost
|
1,305 |
935
|
||||||
| Loans held for sale | 123 | - | ||||||
|
Loans, net of unearned income
|
896,384 |
841,583
|
||||||
|
Less: allowance for loan losses
|
9,857 |
9,415
|
||||||
|
Net loans
|
886,527 |
832,168
|
||||||
|
Premises and equipment, net
|
21,743
|
22,019
|
||||||
|
Goodwill
|
1,999 |
1,999
|
||||||
|
Intangible assets, net
|
1,223 |
1,394
|
||||||
|
Other real estate, net
|
1,126 |
1,577
|
||||||
|
Accrued interest receivable
|
5,798 |
6,015
|
||||||
|
Other assets
|
7,115 |
9,256
|
||||||
|
Total Assets
|
$ | 1,460,736 |
$
|
1,459,753
|
||||
|
Liabilities and Shareholders' Equity
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing demand
|
$ | 212,909 |
$
|
213,203
|
||||
|
Interest-bearing demand
|
423,772 |
409,209
|
||||||
|
Savings
|
88,491 |
81,448
|
||||||
|
Time
|
554,817 |
592,010
|
||||||
|
Total deposits
|
1,279,989 |
1,295,870
|
||||||
|
Short-term borrowings
|
9,000 |
1,800
|
||||||
|
Accrued interest payable
|
2,148 |
1,707
|
||||||
| Senior long-term debt | 24,277 | 25,824 | ||||||
| Junior subordinated debentures | 14,613 | 14,597 | ||||||
|
Other liabilities
|
3,295 |
1,731
|
||||||
|
Total Liabilities
|
1,333,322 |
1,341,529
|
||||||
|
Shareholders' Equity
|
||||||||
|
Common stock:
1
|
||||||||
|
$1 par value - authorized 100,600,000 shares; issued 7,609,194 shares
|
7,609 |
7,609
|
||||||
|
Surplus
|
61,584 |
61,584
|
||||||
|
Retained earnings
|
55,049 |
49,932
|
||||||
|
Accumulated other comprehensive income (loss)
|
3,172 |
(901
|
) | |||||
|
Total Shareholders' Equity
|
127,414 |
118,224
|
||||||
|
Total Liabilities and Shareholders' Equity
|
$ | 1,460,736 |
$
|
1,459,753
|
||||
|
See Notes to Consolidated Financial Statements
|
||||||||
| 1 All share amounts have been restated to reflect the ten percent stock dividend paid December 17, 2015 to shareholders of record as of December 10, 2015. | ||||||||
|
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
|
||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| (in thousands, except share data) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
|
Interest Income:
|
||||||||||||||||
|
Loans (including fees)
|
$ | 11,306 | $ | 10,391 | $ | 22,107 | $ | 21,129 | ||||||||
|
Deposits with other banks
|
14 | 21 | 44 | 42 | ||||||||||||
|
Securities (including FHLB stock)
|
3,427 | 3,598 | 7,016 | 6,943 | ||||||||||||
|
Total Interest Income
|
14,747 | 14,010 | 29,167 | 28,114 | ||||||||||||
|
Interest Expense:
|
||||||||||||||||
|
Demand deposits
|
627 | 346 | 1,241 | 704 | ||||||||||||
|
Savings deposits
|
17 | 9 | 35 | 17 | ||||||||||||
|
Time deposits
|
1,507 | 1,798 | 3,071 | 3,641 | ||||||||||||
|
Borrowings
|
365 | 35 | 757 | 70 | ||||||||||||
|
Total Interest Expense
|
2,516 | 2,188 | 5,104 | 4,432 | ||||||||||||
|
Net
Interest
Income
|
12,231 | 11,822 | 24,063 | 23,682 | ||||||||||||
|
Less: Provision for loan losses
|
893 | 400 | 1,736 | 1,010 | ||||||||||||
|
Net Interest Income after Provision for Loan Losses
|
11,338 | 11,422 | 22,327 | 22,672 | ||||||||||||
|
Noninterest Income:
|
||||||||||||||||
|
Service charges, commissions and fees
|
609 | 682 | 1,266 | 1,328 | ||||||||||||
| ATM and debit card fees | 471 | 461 | 915 | 887 | ||||||||||||
|
Net gains on securities
|
2,231 | 623 | 2,585 | 939 | ||||||||||||
| Net gain on sale of loans | 3 | 4 | 3 | 4 | ||||||||||||
|
Other
|
327 | 349 | 706 | 702 | ||||||||||||
|
Total Noninterest Income
|
3,641 | 2,119 | 5,475 | 3,860 | ||||||||||||
|
Noninterest Expense:
|
||||||||||||||||
|
Salaries and employee benefits
|
4,144 | 3,859 | 8,241 | 7,905 | ||||||||||||
|
Occupancy and equipment expense
|
999 | 986 | 1,971 | 1,969 | ||||||||||||
|
Other
|
3,174 | 2,876 | 6,203 | 5,739 | ||||||||||||
|
Total Noninterest Expense
|
8,317 | 7,721 | 16,415 | 15,613 | ||||||||||||
|
Income Before Income Taxes
|
6,662 | 5,820 | 11,387 | 10,919 | ||||||||||||
|
Less: Provision for income taxes
|
2,261 | 1,958 | 3,835 | 3,663 | ||||||||||||
|
Net Income
|
4,401 | 3,862 | 7,552 | 7,256 | ||||||||||||
|
Preferred Stock Dividends
|
- | (99 | ) | - | (197 | ) | ||||||||||
|
Income Available to Common Shareholders
|
$ | 4,401 | $ | 3,763 | $ | 7,552 | $ | 7,059 | ||||||||
|
Per Common Share:
1
|
||||||||||||||||
| Earnings | $ | 0.58 | $ | 0.54 | $ | 0.99 | $ | 1.02 | ||||||||
| Cash dividends paid | $ | 0.16 | $ | 0.15 | $ | 0.32 | $ | 0.30 | ||||||||
|
Weighted Average Common Shares Outstanding
|
7,609,194 | 6,920,022 | 7,609,194 | 6,920,022 | ||||||||||||
| See Notes to Consolidated Financial Statements | ||||||||||||||||
| 1 All share amounts have been restated to reflect the ten percent stock dividend paid December 17, 2015 to shareholders of record as of December 10, 2015. | ||||||||||||||||
| FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY | ||||||||||||||||
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)
|
||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| (in thousands) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
| Net Income | $ | 4,401 | $ | 3,862 | $ | 7,552 | $ | 7,256 | ||||||||
| Other comprehensive income: | ||||||||||||||||
| Unrealized gains on securities: | ||||||||||||||||
| Unrealized holding gains (losses) arising during the period | 3,637 | (4,119 | ) | 8,756 | 2,640 | |||||||||||
| Reclassification adjustments for gains included in net income | (2,231 | ) | (623 | ) | (2,585 | ) | (939 | ) | ||||||||
| Change in unrealized gains (losses) on securities | 1,406 | (4,742 | ) | 6,171 | 1,701 | |||||||||||
| Tax impact | (478 | ) | 1,612 | (2,098 | ) | (578 | ) | |||||||||
| Other comprehensive income (loss) | 928 | (3,130 | ) | 4,073 | 1,123 | |||||||||||
| Comprehensive Income | $ | 5,329 | $ | 732 | $ | 11,625 | $ | 8,379 | ||||||||
| See Notes to Consolidated Financial Statements | ||||||||||||||||
| FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY | ||||||||||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (unaudited) | ||||||||||||||||||||||||||||
| Series C | Accumulated | |||||||||||||||||||||||||||
| Preferred | Common | Other | ||||||||||||||||||||||||||
| Stock | Stock | Treasury | Retained | Comprehensive | ||||||||||||||||||||||||
| $1,000 Par | $1 Par | Surplus | Stock | Earnings | Income/(Loss) | Total | ||||||||||||||||||||||
| ( in thousands, except per share data ) | ||||||||||||||||||||||||||||
|
Balance December 31, 2014
|
$ | 39,435 | $ | 6,923 |
$
|
51,646
|
$ | (54 | ) |
$
|
41,392
|
$
|
241
|
|
$
|
139,583
|
||||||||||||
|
Net income
|
- |
-
|
-
|
- |
7,256
|
-
|
7,256
|
|||||||||||||||||||||
| Reclassification of treasury stock under the LBCA (1) | - | (3 | ) | - | 54 | (51 | ) | - | - | |||||||||||||||||||
|
Other comprehensive income
|
- | - |
-
|
- |
-
|
1,123 | 1,123 | |||||||||||||||||||||
|
Cash dividends on common stock ($0.30 per share)
(2)
|
- |
-
|
-
|
- |
(2,013
|
)
|
-
|
(2,013
|
)
|
|||||||||||||||||||
|
Preferred stock dividend
|
- | - |
-
|
- |
(197
|
)
|
-
|
(197
|
)
|
|||||||||||||||||||
|
Balance June 30, 2015 (unaudited)
|
$ | 39,435 |
$
|
6,920
|
$ | 51,646 | $ | - |
|
$
|
46,387
|
$
|
1,364
|
|
$
|
145,752
|
||||||||||||
|
Balance December 31, 2015
|
$ | - |
$
|
7,609
|
$
|
61,584
|
$ | - |
|
$
|
49,932
|
$
|
(901
|
) | $ | 118,224 | ||||||||||||
| Net income | - | - | - | - | 7,552 | - | 7,552 | |||||||||||||||||||||
|
Other comprehensive income
|
- |
-
|
-
|
- |
-
|
4,073
|
4,073
|
|||||||||||||||||||||
|
Cash dividends on common stock ($0.32 per share)
|
- | - |
-
|
- |
(2,435
|
)
|
-
|
(2,435
|
)
|
|||||||||||||||||||
|
Balance June 30, 2016 (unaudited)
|
$ | - | $ | 7,609 |
$
|
61,584
|
$ | - |
$
|
55,049
|
$
|
3,172
|
$
|
127,414
|
||||||||||||||
|
See Notes to Consolidated Financial Statements
|
||||||||||||||||||||||||||||
| ( 1) Effective January 1, 2015, companies incorporated under Louisiana law became subject to the Louisiana Business Corporation Act (which replaced the Louisiana Business Corporation Law). Provisions of the Louisiana Business Corporation Act eliminate the concept of treasury stock and provide that shares reacquired by a company are to be treated as authorized but unissued shares. As a result of this change in law, shares previously classified as treasury stock were reclassified as a reduction to issued shares of common stock in the consolidated financial statements as of June 30, 2015, reducing the stated value of common stock and retained earnings. | ||||||||||||||||||||||||||||
| (2) All share amounts have been restated to reflect the ten percent stock dividend paid December 17, 2015 to shareholders of record as of December 10, 2015. | ||||||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
|
||||||||
|
Six Months Ended June 30,
|
||||||||
| (in thousands) |
2016
|
2015
|
||||||
|
Cash Flows From
Operating Activities
|
||||||||
|
Net income
|
$ | 7,552 |
$
|
7,256
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Provision for loan losses
|
1,736
|
1,010 | ||||||
|
Depreciation and amortization
|
1,083
|
1,031
|
||||||
|
Amortization/Accretion of investments
|
1,118 |
1,099
|
||||||
| Gain on sale/call of securities |
(2,585
|
) | (939 | ) | ||||
| Gain on sale of assets | (63 | ) | (10 | ) | ||||
|
Repossed asset write downs, gains and losses on dispositions
|
90 |
137
|
||||||
| FHLB stock dividends | (2 | ) | (2 | ) | ||||
| Net increase in loans held for sale | (123 | ) | - | |||||
|
Change in other assets and liabilities, net
|
2,214
|
(997
|
) | |||||
|
Net Cash Provided By Operating Activities
|
11,020
|
8,585 | ||||||
|
Cash Flows From Investing Activities
|
||||||||
| Proceeds from maturities, calls and sales of certificates of deposit | 1,001 | 6,500 | ||||||
| Proceeds from maturities and calls of HTM securities | 62,171 | 8,366 | ||||||
| Proceeds from maturities, calls and sales of AFS securities | 604,490 | 371,267 | ||||||
| Funds Invested in AFS securities | (628,176 | ) | (384,235 | ) | ||||
|
Proceeds from sale/redemption of Federal Home Loan Bank stock
|
- | 1,868 | ||||||
|
Funds invested in Federal Home Loan Bank stock
|
(368 | ) | (1,713 | ) | ||||
|
Net increase in loans
|
(56,176 | ) | (21,160 | ) | ||||
|
Purchase of premises and equipment
|
(1,450 | ) | (1,801 | ) | ||||
| Proceeds from sales of premises and equipment | 950 | 4 | ||||||
|
Proceeds from sales of other real estate owned
|
442 | 74 | ||||||
|
Net Cash Used In Investing Activities
|
(17,116
|
) | (20,830 | ) | ||||
|
Cash Flows From Financing
Activities
|
||||||||
|
Net decrease in deposits
|
(15,881 | ) | (24,541 | ) | ||||
|
Net increase in federal funds purchased and short-term borrowings
|
7,200
|
12,000 | ||||||
|
Repayment of long-term borrowings
|
(1,550
|
) | (300 | ) | ||||
|
Dividends paid
|
(2,435
|
)
|
(2,210 | ) | ||||
|
Net Cash Used In Financing Activities
|
(12,666
|
) | (15,051 | ) | ||||
|
Net Decrease In Cash and Cash Equivalents
|
(18,762
|
) | (27,296 | ) | ||||
|
Cash and Cash Equivalents at the Beginning of the Period
|
37,272
|
44,575 | ||||||
|
Cash and Cash Equivalents at the End of the Period
|
$
|
18,510
|
$ | 17,279 | ||||
|
Noncash Activities:
|
||||||||
|
Loans transferred to foreclosed assets
|
$
|
81
|
$ | 495 | ||||
|
Cash Paid During The Period:
|
||||||||
|
Interest on deposits and borrowed funds
|
$ | 4,663 | $ | 4,432 | ||||
|
Income taxes
|
$ | 3,000 | $ | 4,300 | ||||
|
See Notes to the Consolidated Financial Statements.
|
||||||||
|
June 30, 2016
|
December 31, 2015
|
|||||||||||||||||||||||||||||||
| (in thousands) |
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||||||||||||||
|
Available-for-sale:
|
||||||||||||||||||||||||||||||||
| U.S Treasuries | $ | 51,196 | $ | - | $ | - | $ | 51,196 | $ | 29,999 | $ | - | $ | - | $ | 29,999 | ||||||||||||||||
|
U.S. Government Agencies
|
165,176 | 568 | - | 165,744 | 165,364 | - | (1,553 | ) | 163,811 | |||||||||||||||||||||||
|
Corporate debt securities
|
113,613 | 3,520 | (1,034 | ) | 116,099 | 105,680 | 2,259 | (2,803 | ) | 105,136 | ||||||||||||||||||||||
|
Mutual funds or other equity securities
|
580 | 12 | - | 592 | 580 | 2 | - | 582 | ||||||||||||||||||||||||
|
Municipal bonds
|
26,772 | 1,013 | - | 27,785 | 47,339 | 899 | (5 | ) | 48,233 | |||||||||||||||||||||||
| Mortgage-backed securities | 45,676 | 732 | - | 46,408 | 28,891 | - | (283 | ) | 28,608 | |||||||||||||||||||||||
|
Total available-for-sale securities
|
$ | 403,013 | $ | 5,845 | $ | (1,034 | ) | $ | 407,824 | $ | 377,853 | $ | 3,160 | $ | (4,644 | ) | $ | 376,369 | ||||||||||||||
|
Held-to-maturity:
|
||||||||||||||||||||||||||||||||
|
U.S. Government Agencies
|
$ | 20,794 | $ | 19 | $ | (120 | ) | $ | 20,693 | $ | 77,343 | $ | - | $ | (721 | ) | $ | 76,622 | ||||||||||||||
| Mortgage-backed securities | 86,649 | 1,502 | - | 88,151 | 92,409 | 9 | (892 | ) | 91,526 | |||||||||||||||||||||||
|
Total held-to-maturity securities
|
$ | 107,443 | $ | 1,521 | $ | (120 | ) | $ | 108,844 | $ | 169,752 | $ | 9 | $ | (1,613 | ) | $ | 168,148 | ||||||||||||||
| June 30, 2016 | ||||||||
| (in thousands) |
Amortized Cost
|
Fair Value
|
||||||
|
Available For Sale:
|
||||||||
|
Due in one year or less
|
$ | 57,837 | $ | 57,917 | ||||
|
Due after one year through five years
|
78,313 | 79,910 | ||||||
|
Due after five years through 10 years
|
179,477 | 181,107 | ||||||
|
Over 10 years
|
41,710 | 42,482 | ||||||
| Subtotal | 357,337 | 361,416 | ||||||
| Mortgage-backed Securities | 45,676 | 46,408 | ||||||
|
Total available-for-sale securities
|
$ | 403,013 | $ | 407,824 | ||||
|
Held to Maturity:
|
||||||||
|
Due in one year or less
|
$
|
-
|
$
|
-
|
||||
|
Due after one year through five years
|
18,172 | 18,186 | ||||||
|
Due after five years through 10 years
|
2,622 | 2,507 | ||||||
|
Over 10 years
|
-
|
-
|
||||||
| Subtotal | 20,794 | 20,693 | ||||||
| Mortgage-backed Securities | 86,649 | 88,151 | ||||||
|
Total held to maturity securities
|
$ | 107,443 | $ | 108,844 | ||||
| At June 30, 2016 | ||||||||||||||||||||||||
| Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
| (in thousands) | Number of Securities |
Fair Value
|
Gross Unrealized Losses
|
Number of Securities |
Fair Value
|
Gross Unrealized Losses
|
Number of Securities |
Fair Value
|
Gross Unrealized Losses
|
|||||||||||||||
|
Available for sale:
|
||||||||||||||||||||||||
| U.S. Treasuries | 5 | $ | 24,997 | $ | - | - | $ | - | $ | - | 5 | $ | 24,997 | $ | - | |||||||||
|
U.S. Government agencies
|
1 |
1,999
|
- | 1 |
999
|
|
-
|
2 | 2,998 | - | ||||||||||||||
|
Corporate debt securities
|
34 |
8,743
|
(100 | ) | 39 |
9,555
|
(934
|
) | 73 |
18,298
|
(1,034
|
) | ||||||||||||
|
Mutual funds or other equity securities
|
- |
-
|
-
|
- | - |
-
|
- |
-
|
-
|
|||||||||||||||
| Municipal bonds | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Mortgage-backed securities | - | - | - | - | - | - | - | - | - | |||||||||||||||
|
Total available-for-sale securities
|
40 |
$
|
35,739
|
$
|
(100
|
) | 40 |
$
|
10,554
|
$
|
(934
|
) | 80 |
$
|
46,293
|
$
|
(1,034
|
) | ||||||
|
Held to maturity:
|
||||||||||||||||||||||||
|
U.S. Government agencies
|
- |
-
|
|
-
|
2 |
|
7,293
|
|
(120 | ) | 2 |
|
7,293
|
|
(120
|
) | ||||||||
| Mortgage-backed securities | - | - | - | - | - | - | - | - | - | |||||||||||||||
|
Total held to maturity
|
- |
$
|
-
|
$
|
-
|
2 |
$
|
7,293
|
$
|
(120
|
) | 2 |
$
|
7,293 |
$
|
(120
|
) | |||||||
| At December 31, 2015 | ||||||||||||||||||||||||
| Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
| (in thousands) |
Number
of Securities
|
Fair Value
|
Gross Unrealized Losses
|
Number of Securities |
Fair Value
|
Gross Unrealized Losses
|
Number of Securities |
Fair Value
|
Gross Unrealized Losses
|
|||||||||||||||
|
Available for sale:
|
||||||||||||||||||||||||
| U.S. Treasuries | 2 | $ | 9,999 | $ | - | - | $ | - | $ | - | 2 | $ | 9,999 | $ | - | |||||||||
|
U.S. Government agencies
|
49 |
116,473
|
(921
|
) | 11 |
47,338
|
|
(632
|
) | 60 |
163,811
|
(1,553
|
) | |||||||||||
|
Corporate debt securities
|
112 |
31,414
|
(1,509
|
) | 27 |
5,344
|
(1,294
|
) | 139 |
36,758
|
(2,803
|
) | ||||||||||||
|
Mutual funds or other equity securities
|
- |
-
|
-
|
- |
-
|
-
|
- |
-
|
-
|
|||||||||||||||
| Municipal bonds | 2 | 679 | (5 | ) | - | - | - | 2 | 679 | (5 | ) | |||||||||||||
| Mortgage-backed securities | 14 | 28,608 | (283 | ) | - | - | - | 14 | 28,608 | (283 | ) | |||||||||||||
|
Total available for sale
|
179 |
$
|
187,173
|
$
|
(2,718
|
) | 38 |
$
|
52,682
|
$
|
(1,926
|
) | 217 |
$
|
239,855
|
$
|
(4,644
|
) | ||||||
|
Held to maturity:
|
||||||||||||||||||||||||
|
U.S. Government agencies
|
16 |
$
|
51,865
|
$
|
(404
|
) | 7 |
$
|
23,852
|
$
|
(317
|
) | 23 |
$
|
75,717
|
$
|
(721
|
) | ||||||
| Mortgage-backed securities | 39 | 82,863 | (892 | ) | - | - | - | 39 | 82,863 | (892 | ) | |||||||||||||
|
Total held to maturity
|
55 |
$
|
134,728
|
$
|
(1,296
|
) | 7 |
$
|
23,852
|
$
|
(317
|
) | 62 |
$
|
158,580
|
$
|
(1,613
|
) | ||||||
| (in thousands) | ||||
|
Beginning balance of credit losses at December 31, 2015
|
$
|
175
|
||
|
Other-than-temporary impairment credit losses on securities not previously OTTI
|
-
|
|||
|
Increases for additional credit losses on securities previously determined to be OTTI
|
-
|
|||
|
Reduction for increases in cash flows
|
-
|
|||
|
Reduction due to credit impaired securities sold or fully settled
|
-
|
|||
|
Ending balance of cumulative credit losses recognized in earnings at June 30, 2016
|
$
|
175
|
|
At June 30, 2016
|
||||||||
|
(in thousands)
|
Amortized Cost
|
Fair Value
|
||||||
| U.S. Government Treasuries (U.S.) | 51,196 | 51,196 | ||||||
|
Federal Home Loan Bank (FHLB)
|
62,699 |
62,797
|
||||||
|
Federal Home Loan Mortgage Corporation (Freddie Mac-FHLMC)
|
47,672
|
48,405
|
||||||
|
Federal National Mortgage Association (Fannie Mae-FNMA)
|
116,120
|
117,653
|
||||||
|
Federal Farm Credit Bank (FFCB)
|
91,805
|
92,140 | ||||||
|
Total
|
$
|
369,492
|
$ | 372,191 | ||||
|
June 30, 2016
|
December 31, 2015
|
|||||||||||||||
| (in thousands except for %) |
Balance
|
As % of Category
|
Balance
|
As % of Category
|
||||||||||||
|
Real
Estate:
|
||||||||||||||||
|
Construction & land development
|
$
|
71,736
|
8.0
|
%
|
$
|
56,132
|
6.6
|
%
|
||||||||
|
Farmland
|
21,455
|
2.4 |
%
|
17,672
|
2.1
|
%
|
||||||||||
|
1- 4 Family
|
137,522
|
15.3
|
%
|
129,610
|
15.4
|
%
|
||||||||||
|
Multifamily
|
12,682
|
1.4
|
%
|
12,629
|
1.5
|
%
|
||||||||||
|
Non-farm non-residential
|
352,582
|
39.3
|
%
|
323,363
|
38.3
|
%
|
||||||||||
|
Total Real Estate
|
595,977
|
66.4 |
%
|
539,406
|
63.9
|
%
|
||||||||||
| Non-Real Estate: | ||||||||||||||||
|
Agricultural
|
27,561
|
3.1
|
%
|
25,838
|
3.1
|
%
|
||||||||||
|
Commercial and industrial
|
214,270
|
23.8
|
%
|
224,201
|
26.6
|
%
|
||||||||||
|
Consumer and other
|
60,475 |
6.7
|
%
|
54,163
|
6.4
|
%
|
||||||||||
| Total Non-Real Estate | 302,306 | 33.6 | % | 304,202 | 36.1 | % | ||||||||||
|
Total loans before unearned income
|
898,283
|
100.0
|
%
|
843,608
|
100.0
|
%
|
||||||||||
|
Unearned income
|
(1,899
|
)
|
(2,025
|
)
|
||||||||||||
|
Total loans net of unearned income
|
$
|
896,384
|
$
|
841,583
|
||||||||||||
|
June 30, 2016
|
December 31, 2015 | |||||||||||||||||||||||
| (in thousands) |
Fixed
|
Floating
|
Total
|
Fixed | Floating | Total | ||||||||||||||||||
|
One year or less
|
$
|
94,256 |
$
|
56,652 |
$
|
150,908 |
$
|
86,975
|
$
|
48,111
|
$
|
135,086
|
||||||||||||
|
More Than One to five years
|
315,216 | 227,927 | 543,143 |
315,685
|
246,374
|
562,059
|
||||||||||||||||||
|
More Than Five to 15 years
|
89,980 | 37,672 | 127,652 |
49,197
|
31,456
|
80,653
|
||||||||||||||||||
|
Over 15 years
|
45,427 | 7,685 | 53,112 |
36,438
|
9,333
|
45,771
|
||||||||||||||||||
|
Subtotal
|
$
|
544,879 |
$
|
329,936 | 874,815 |
$
|
488,295
|
$
|
335,274
|
823,569
|
||||||||||||||
|
Nonaccrual loans
|
23,468 |
20,039
|
||||||||||||||||||||||
|
Total loans before unearned income
|
898,283 |
843,608
|
||||||||||||||||||||||
|
Unearned income
|
(1,899
|
)
|
(2,025 | ) | ||||||||||||||||||||
| Total loans net of unearned income | $ | 896,384 | $ | 841,583 | ||||||||||||||||||||
|
As of June 30, 2016
|
||||||||||||||||||||||||
|
(in thousands)
|
30-89 Days Past Due
|
90 Days or Greater
|
Total Past Due
|
Current
|
Total Loans
|
Recorded Investment 90 Days Accruing
|
||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||
|
Construction & land development
|
$ | 303 | $ | 551 | $ | 854 | $ | 70,882 | $ | 71,736 |
$
|
-
|
||||||||||||
|
Farmland
|
-
|
111 | 111 | 21,344 | 21,455 |
-
|
||||||||||||||||||
|
1 - 4 family
|
1,924 | 4,659 | 6,583 | 130,939 |
137,522
|
276 | ||||||||||||||||||
|
Multifamily
|
669 | 5,152 | 5,821 | 6,861 |
12,682
|
-
|
||||||||||||||||||
|
Non-farm non-residential
|
1,194 | 1,832 | 3,026 | 349,556 |
352,582
|
91
|
||||||||||||||||||
|
Total Real Estate
|
4,090 | 12,305 | 16,395 | 579,582 | 595,977 |
367
|
||||||||||||||||||
|
Non-Real Estate:
|
||||||||||||||||||||||||
|
Agricultural
|
-
|
2,630 | 2,630 | 24,931 |
27,561
|
-
|
||||||||||||||||||
|
Commercial and industrial
|
145
|
7,878 | 8,023 | 206,247 |
214,270
|
-
|
||||||||||||||||||
|
Consumer and other
|
231 | 1,022 | 1,253 | 59,222 | 60,475 |
-
|
||||||||||||||||||
|
Total Non-Real Estate
|
376
|
11,530 | 11,906 | 290,400 |
302,306
|
-
|
||||||||||||||||||
|
Total loans before unearned income
|
$ | 4,466 | $ | 23,835 | $ | 28,301 | $ | 869,982 | $ | 898,283 | $ | 367 | ||||||||||||
|
Unearned income
|
(1,899 |
)
|
||||||||||||||||||||||
|
Total loans net of unearned income
|
$
|
896,384
|
||||||||||||||||||||||
|
As of December 31, 2015
|
||||||||||||||||||||||||
|
(in thousands)
|
30-89 Days Past Due
|
90 Days or Greater
|
Total Past Due
|
Current
|
Total Loans
|
Recorded Investment 90 Days Accruing
|
||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||
|
Construction & land development
|
$
|
12
|
$
|
558
|
$
|
570
|
$
|
55,562
|
$
|
56,132
|
$
|
-
|
||||||||||||
|
Farmland
|
-
|
136
|
136
|
17,536
|
17,672
|
19
|
||||||||||||||||||
|
1 - 4 family
|
2,546
|
4,929
|
7,475
|
122,135
|
129,610
|
391
|
||||||||||||||||||
|
Multifamily
|
-
|
9,045
|
9,045
|
3,584
|
12,629
|
-
|
||||||||||||||||||
|
Non-farm non-residential
|
1,994
|
2,934
|
4,928
|
318,435
|
323,363
|
-
|
||||||||||||||||||
|
Total Real Estate
|
4,552
|
17,602
|
22,154
|
517,252
|
539,406
|
410
|
||||||||||||||||||
| Non-Real Estate: | ||||||||||||||||||||||||
|
Agricultural
|
2,346
|
2,628
|
4,974
|
20,864
|
25,838
|
-
|
||||||||||||||||||
|
Commercial and industrial
|
314
|
48
|
362
|
223,839
|
224,201
|
-
|
||||||||||||||||||
|
Consumer and other
|
965
|
171
|
1,136
|
53,027
|
54,163
|
-
|
||||||||||||||||||
| Total Non-Real Estate | 3,625 | 2,847 | 6,472 | 297,730 | 304,202 | - | ||||||||||||||||||
|
Total loans before unearned income
|
$
|
8,177
|
$
|
20,449
|
$
|
28,626
|
$
|
814,982
|
$
|
843,608
|
$
|
410
|
||||||||||||
|
Unearned income
|
(2,025
|
)
|
||||||||||||||||||||||
|
Total loans net of unearned income
|
$
|
841,583
|
||||||||||||||||||||||
|
(in thousands)
|
As of June 30,
2016
|
As of December 31, 2015 | ||||||
|
Real Estate:
|
||||||||
|
Construction & land development
|
$ | 551 |
$
|
558
|
||||
|
Farmland
|
111 |
117
|
||||||
|
1 - 4 family
|
4,383 |
4,538
|
||||||
|
Multifamily
|
5,152 | 9,045 | ||||||
|
Non-farm non-residential
|
1,741
|
2,934
|
||||||
|
Total Real Estate
|
11,938 |
17,192
|
||||||
| Non-Real Estate: | ||||||||
|
Agricultural
|
2,630 |
2,628
|
||||||
|
Commercial and industrial
|
7,878 |
48
|
||||||
|
Consumer and other
|
1,022 |
171
|
||||||
| Total Non-Real Estate | 11,530 | 2,847 | ||||||
|
Total Nonaccrual Loans
|
$ | 23,468 |
$
|
20,039
|
||||
|
As of June 30, 2016
|
As of December 31, 2015 | |||||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful |
Total
|
Pass |
Special
Mention
|
Substandard | Doubtful | Total | ||||||||||||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||||||||||||||||||
|
Construction & land development
|
$
|
66,622 |
$
|
1,090 | $ | 4,024 | $ | - |
$
|
71,736
|
$
|
51,681
|
$
|
386
|
$
|
4,065
|
$ | - |
$
|
56,132
|
||||||||||||||||||||
|
Farmland
|
21,284 |
60
|
111 | - |
21,455
|
17,554
|
- |
118
|
- |
17,672
|
||||||||||||||||||||||||||||||
|
1 - 4 family
|
126,273 | 4,408 | 6,841 | - |
137,522
|
115,878
|
6,425
|
7,307
|
- |
129,610
|
||||||||||||||||||||||||||||||
|
Multifamily
|
5,494 | - | 7,188 | - |
12,682
|
3,584
|
-
|
9,045
|
- |
12,629
|
||||||||||||||||||||||||||||||
|
Non-farm non-residential
|
333,005 | 3,642 | 15,935 | - |
352,582
|
296,682
|
3,288
|
23,393
|
- |
323,363
|
||||||||||||||||||||||||||||||
|
Total Real Estate
|
552,678 | 9,200 | 34,099 | - | 595,977 |
485,379
|
10,099
|
43,928
|
- |
539,406
|
||||||||||||||||||||||||||||||
| Non-Real Estate: | ||||||||||||||||||||||||||||||||||||||||
|
Agricultural
|
24,255 |
676
|
2,630 | - |
27,561
|
20,860
|
4
|
4,974
|
- |
25,838
|
||||||||||||||||||||||||||||||
|
Commercial and industrial
|
203,055 |
657
|
10,558 | - | 214,270 |
214,184
|
471
|
9,546
|
- |
224,201
|
||||||||||||||||||||||||||||||
|
Consumer and other
|
59,126 |
215
|
1,134 | - |
60,475
|
53,779
|
178
|
206
|
- |
54,163
|
||||||||||||||||||||||||||||||
| Total Non-Real Estate | 286,436 | 1,548 | 14,322 | - | 302,306 | 288,823 | 653 | 14,726 | - | 304,202 | ||||||||||||||||||||||||||||||
|
Total loans before unearned income
|
$
|
839,114 |
$
|
10,748 | $ | 48,421 | $ | - | $ | 898,283 |
$
|
774,202
|
$
|
10,752
|
$
|
58,654
|
$ | - |
$
|
843,608
|
||||||||||||||||||||
|
Unearned income
|
(1,899
|
)
|
(2,025
|
) | ||||||||||||||||||||||||||||||||||||
|
Total loans net of unearned income
|
$
|
896,384
|
$
|
841,583
|
||||||||||||||||||||||||||||||||||||
| For the Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||
|
2016
|
2015 | |||||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
Beginning
Allowance (12/31/15)
|
Charge-offs
|
Recoveries
|
Provision |
Ending
Allowance (6/30/16)
|
Beginning
Allowance (12/31/14)
|
Charge-offs
|
Recoveries
|
Provision |
Ending Allowance(6/30/15)
|
||||||||||||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||||||||||||||||||
|
Construction & land development
|
$
|
962
|
$
|
-
|
$ | 2 | $ | 216 | $ | 1,180 |
$
|
702
|
$ | (97 | ) |
$
|
3
|
$ | 281 |
$
|
889
|
|||||||||||||||||||
|
Farmland
|
54
|
-
|
- | (36 | ) | 18 |
21
|
- |
-
|
(15 | ) |
6
|
||||||||||||||||||||||||||||
|
1 - 4 family
|
1,771
|
(89 | ) | 17 | (761 | ) | 938 |
2,131
|
(159
|
) |
57
|
447 |
2,476
|
|||||||||||||||||||||||||||
|
Multifamily
|
557
|
- | 375 | (654 | ) | 278 |
813
|
-
|
20
|
(1 | ) |
832
|
||||||||||||||||||||||||||||
|
Non-farm non-residential
|
3,298
|
(811 | ) | - | 135 | 2,622 |
2,713
|
(28
|
) |
4
|
(320 | ) |
2,369
|
|||||||||||||||||||||||||||
|
Total real estate
|
6,642
|
(900 | ) | 394 | (1,100 | ) | 5,036 |
6,380
|
(284
|
) |
84
|
392 |
6,572
|
|||||||||||||||||||||||||||
| Non-Real Estate: | ||||||||||||||||||||||||||||||||||||||||
|
Agricultural
|
16 | (12 | ) | 10 | (4 | ) |
10
|
293
|
(336
|
) |
2
|
68 |
27
|
|||||||||||||||||||||||||||
|
Commercial and industrial
|
2,527
|
(493 | ) | 9 | 1,287 |
3,330
|
1,797
|
(18
|
) |
9
|
427 |
2,215
|
||||||||||||||||||||||||||||
|
Consumer and other
|
230
|
(384 | ) | 82 | 1,553 |
1,481
|
371
|
(145
|
) |
78
|
136 |
440
|
||||||||||||||||||||||||||||
| Unallocated | - |
-
|
- | - | - | 264 | - | - | (13 | ) | 251 | |||||||||||||||||||||||||||||
| Total Non-Real Estate | 2,773 |
(889
|
) | 101 | 2,836 | 4,821 | 2,725 | (499 | ) | 89 | 618 | 2,933 | ||||||||||||||||||||||||||||
|
Total
|
$
|
9,415
|
$
|
(1,789
|
) |
$
|
495 | $ | 1,736 |
$
|
9,857 |
$
|
9,105
|
$
|
(783
|
) | $ | 173 | $ | 1,010 | $ | 9,505 | ||||||||||||||||||
| As of June 30, 2016 | ||||||||||||||||||||||||
|
(in thousands)
|
Allowance
Individually
Evaluated
for Impairment
|
Allowance
Collectively
Evaluated
for Impairment
|
Total Allowance for
Credit Losses
|
Loans
Individually
Evaluated for Impairment
|
Loans
Collectively
Evaluated for Impairment
|
Total Loans before Unearned Income
|
||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||
|
Construction & land development
|
$
|
- | $ | 1,180 | $ | 1,180 | $ | 361 | $ | 71,375 | $ | 71,736 | ||||||||||||
|
Farmland
|
- | 18 | 18 |
-
|
21,455 |
21,455
|
||||||||||||||||||
|
1 - 4 family
|
21 | 917 | 938 | 2,916 | 134,606 |
137,522
|
||||||||||||||||||
|
Multifamily
|
- | 278 | 278 | 5,152 | 7,530 | 12,682 | ||||||||||||||||||
|
Non-farm non-residential
|
400 | 2,222 | 2,622 | 5,907 | 346,675 | 352,582 | ||||||||||||||||||
|
Total Real Estate
|
421
|
4,615 | 5,036 | 14,336 | 581,641 | 595,977 | ||||||||||||||||||
| Non-Real Estate: | ||||||||||||||||||||||||
|
Agricultural
|
-
|
10 | 10 | 2,554 | 25,007 |
27,561
|
||||||||||||||||||
|
Commercial and industrial
|
1,570 | 1,760 | 3,330 |
9,116
|
205,154 |
214,270
|
||||||||||||||||||
|
Consumer and other
|
- | 1,481 | 1,481 |
-
|
60,475 |
60,475
|
||||||||||||||||||
| Unallocated | - | - | - | - | - | - | ||||||||||||||||||
| Total Non-Real Estate | 1,570 | 3,251 | 4,821 | 11,670 | 290,636 | 302,306 | ||||||||||||||||||
|
Total
|
$
|
1,991 | $ | 7,866 | $ | 9,857 | $ | 26,006 | $ | 872,277 |
$
|
898,283
|
||||||||||||
| Unearned Income | (1,899 | ) | ||||||||||||||||||||||
| Total loans net of unearned income | $ | 896,384 | ||||||||||||||||||||||
| As of December 31, 2015 | ||||||||||||||||||||||||
|
(in thousands)
|
Allowance
Individually
Evaluated for
Impairment
|
Allowance
Collectively
Evaluated
for Impairment
|
Total Allowance for Credit Losses
|
Loans
Individually
Evaluated for Impairment
|
Loans
Collectively
Evaluated for Impairment
|
Total Loans before Unearned Income
|
||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||
|
Construction & land development
|
$
|
-
|
$ | 962 |
$
|
962
|
$
|
368
|
$ | 55,764 |
$
|
56,132
|
||||||||||||
|
Farmland
|
-
|
54 |
54
|
-
|
17,672 |
17,672
|
||||||||||||||||||
|
1 - 4 family
|
611
|
1,160 |
1,771
|
3,049
|
126,561 |
129,610
|
||||||||||||||||||
|
Multifamily
|
454
|
103 |
557
|
9,045
|
3,584 |
12,629
|
||||||||||||||||||
|
Non-farm non-residential
|
1,298
|
2,000 |
3,298
|
13,646
|
309,717 |
323,363
|
||||||||||||||||||
|
Total Real Estate
|
2,363
|
4,279 |
6,642
|
26,108
|
513,298 |
539,406
|
||||||||||||||||||
| Non-Real Estate: | ||||||||||||||||||||||||
|
Agricultural
|
-
|
16 |
16
|
4,863
|
20,975 |
25,838
|
||||||||||||||||||
|
Commercial and industrial
|
-
|
2,527 |
2,527
|
-
|
224,201 |
224,201
|
||||||||||||||||||
|
Consumer and other
|
-
|
230 |
230
|
171
|
53,992 |
54,163
|
||||||||||||||||||
| Unallocated | - | - | - | - | - | - | ||||||||||||||||||
| Total Non-Real Estate | - | 2,773 | 2,773 | 5,034 | 299,168 | 304,202 | ||||||||||||||||||
|
Total
|
$
|
2,363
|
$ | 7,052 |
$
|
9,415
|
$
|
31,142
|
$ | 812,466 |
$
|
843,608
|
||||||||||||
| Unearned Income | (2,025 | ) | ||||||||||||||||||||||
| Total loans net of unearned income | $ | 841,583 | ||||||||||||||||||||||
|
As of June 30, 2016
|
||||||||||||||||||||||||
| (in thousands) |
Recorded Investment
|
Unpaid Principal
Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
Interest Income Cash Basis | ||||||||||||||||||
|
Impaired Loans with no related allowance:
|
||||||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||
|
Construction & land development
|
$
|
361 |
$
|
823
|
$
|
-
|
$
|
363 |
$
|
-
|
$ | - | ||||||||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||||||||
|
1 - 4 family
|
2,636 | 3,142 |
-
|
2,718 |
26
|
25 | ||||||||||||||||||
|
Multifamily
|
5,152
|
5,336
|
-
|
5,231
|
-
|
- | ||||||||||||||||||
|
Non-farm non-residential
|
3,193 | 3,678 |
-
|
3,196 |
53
|
54 | ||||||||||||||||||
|
Total Real Estate
|
11,342 | 12,979 |
-
|
11,508 |
79
|
79 | ||||||||||||||||||
| Non-Real Estate: | ||||||||||||||||||||||||
|
Agricultural
|
2,554 | 2,693 |
-
|
2,546
|
-
|
- | ||||||||||||||||||
|
Commercial and industrial
|
- | - |
-
|
-
|
-
|
- | ||||||||||||||||||
|
Consumer and other
|
- | - |
-
|
-
|
-
|
- | ||||||||||||||||||
| Total Non-Real Estate | 2,554 | 2,693 | - | 2,546 | - | - | ||||||||||||||||||
| Total Impaired Loans with no related allowance | 13,896 | 15,672 | - | 14,054 | 79 | 79 | ||||||||||||||||||
|
Impaired Loans w
ith an allowance recorded:
|
||||||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||
|
Construction & land development
|
- | - | - |
-
|
- | - | ||||||||||||||||||
|
Farmland
|
- |
-
|
-
|
-
|
-
|
- | ||||||||||||||||||
|
1 - 4 family
|
280 | 304 | 21 | 285 | - | - | ||||||||||||||||||
|
Multifamily
|
- | - | - |
-
|
-
|
- | ||||||||||||||||||
|
Non-farm non-residential
|
2,714 | 2,726 | 400 | 2,694 | 64 | 54 | ||||||||||||||||||
|
Total Real Estate
|
2,994 | 3,030 | 421 |
2,979
|
64
|
54 | ||||||||||||||||||
| Non-Real Estate: | ||||||||||||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||||||||
|
Commercial and industrial
|
9,116
|
9,152
|
1,570
|
9,125
|
103
|
95 | ||||||||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||||||||
| Total Non-Real Estate | 9,116 | 9,152 | 1,570 | 9,125 | 103 | 95 | ||||||||||||||||||
| Total Impaired Loans with an allowance recorded | 12,110 | 12,182 | 1,991 | 12,104 | 167 | 149 | ||||||||||||||||||
|
Total Impaired Loans
|
$
|
26,006 |
$
|
27,854 | $ | 1,991 | $ | 26,158 |
$
|
246
|
$ | 228 | ||||||||||||
|
As of December 31, 2015
|
||||||||||||||||||||||||
| (in thousands) |
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
Interest Income Cash Basis | ||||||||||||||||||
|
Impaired Loans with no related allowance:
|
||||||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||
|
Construction & land development
|
$
|
368
|
$
|
823
|
$
|
-
|
$
|
825
|
$
|
41
|
$ | 44 | ||||||||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||||||||
|
1 - 4 family
|
1,054
|
1,358
|
-
|
1,354
|
79
|
84 | ||||||||||||||||||
|
Multifamily
|
3,728
|
4,240
|
-
|
4,305
|
254
|
72 | ||||||||||||||||||
|
Non-farm non-residential
|
3,637
|
4,116
|
-
|
4,124
|
165
|
147 | ||||||||||||||||||
|
Total Real Estate
|
8,787
|
10,537
|
-
|
10,608
|
539
|
347 | ||||||||||||||||||
| Non-Real Estate: | ||||||||||||||||||||||||
|
Agricultural
|
4,863
|
5,019
|
-
|
5,036
|
300
|
300 | ||||||||||||||||||
|
Commercial and industrial
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||||||||
|
Consumer and other
|
171
|
317
|
-
|
335
|
27
|
20 | ||||||||||||||||||
| Total Non-Real Estate | 5,034 | 5,336 | - | 5,371 | 327 | 320 | ||||||||||||||||||
| Total Impaired Loans with no related allowance | 13,821 | 15,873 | - | 15,979 | 866 | 667 | ||||||||||||||||||
|
Impaired Loans w
ith an allowance recorded:
|
||||||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||
|
Construction & land development
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||||||||
|
1 - 4 family
|
1,995
|
2,144
|
611
|
2,079
|
103
|
125 | ||||||||||||||||||
|
Multifamily
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||||||||
|
Non-farm non-residential
|
10,009
|
10,841
|
1,298
|
11,035
|
566
|
569 | ||||||||||||||||||
|
Total Real Estate
|
12,004
|
12,985
|
1,909
|
13,114
|
669
|
694 | ||||||||||||||||||
| Non-Real Estate: | ||||||||||||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||||||||
|
Commercial and industrial
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
- | ||||||||||||||||||
| Total Non-Real Estate | - | - | - | - | - | - | ||||||||||||||||||
| Total Impaired Loans with an allowance recorded | 12,004 | 12,985 | 1,909 | 13,114 | 669 | 694 | ||||||||||||||||||
|
Total Impaired Loans
|
$
|
25,825
|
$
|
28,858
|
$
|
1,909
|
$
|
29,093
|
$
|
1,535
|
$ | 1,361 | ||||||||||||
| June 30, 2016 | December 31, 2015 | |||||||||||||||||||||||||||||||
| Accruing Loans | Accruing Loans | |||||||||||||||||||||||||||||||
| (in thousands) | Current | 30-89 Days Past Due | Nonaccrual | Total TDRs | Current | 30-89 Days Past Due | Nonaccrual | Total TDRs | ||||||||||||||||||||||||
| Real Estate: | ||||||||||||||||||||||||||||||||
| Construction & land development | $ | - | $ | - | $ | 362 | $ | 362 | $ | - | $ | - | $ | 368 | $ | 368 | ||||||||||||||||
| Farmland | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| 1-4 Family | - | - | - | - | - | - | 1,702 | 1,702 | ||||||||||||||||||||||||
| Multifamily | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-farm non residential | 2,987 | - | 206 | 3,193 | 3,431 | - | 206 | 3,637 | ||||||||||||||||||||||||
| Total Real Estate | 2,987 | - | 568 | 3,555 | 3,431 | - | 2,276 | 5,707 | ||||||||||||||||||||||||
| Non-Real Estate: | ||||||||||||||||||||||||||||||||
| Agricultural | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Commercial and industrial | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Consumer and other | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Total Non-Real Estate | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Total | $ | 2,987 | $ | - | $ | 568 | $ | 3,555 | $ | 3,431 | $ | - | $ | 2,276 | $ | 5,707 | ||||||||||||||||
|
Troubled Debt Restructured Loans Activity
Six Months Ended June 30, 2016
|
||||||||||||||||||||||||||||||||||||
| (in thousands) |
Beginning balance December 31,
2015
|
New TDRs
|
Charge-offs
post-
modification
|
Transferred to ORE
|
Paydowns
|
Construction to permanent financing |
Restructured
to market
terms
|
Other adjustments |
Ending
balance
June 30,
2016
|
|||||||||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||||||||||||||
|
Construction & land development
|
$
|
368
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(6
|
) | $ | - | $ | - | $ | - | $ | 362 | |||||||||||||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
- | - | - | - | |||||||||||||||||||||||||||
|
1 - 4 family
|
1,702
|
-
|
-
|
-
|
(32
|
) | - | (1,670 | ) | - | - | |||||||||||||||||||||||||
|
Multifamily
|
-
|
-
|
-
|
-
|
-
|
- | - | - | - | |||||||||||||||||||||||||||
|
Non-farm non-residential
|
3,637
|
-
|
(5
|
) |
-
|
(3
|
) | - | (441 | ) | 5 | 3,193 | ||||||||||||||||||||||||
|
Total Real Estate
|
5,707
|
- |
(5
|
) |
-
|
(41
|
) | - | (2,111 | ) | 5 | 3,555 | ||||||||||||||||||||||||
| Non-Real Estate: | ||||||||||||||||||||||||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
-
|
-
|
- | - | - | - | |||||||||||||||||||||||||||
|
Commercial and industrial
|
-
|
-
|
-
|
-
|
-
|
- | - | - | - | |||||||||||||||||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
- | - | - | - | |||||||||||||||||||||||||||
| Total Non-Real Estate | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
| Total | $ | 5,707 | $ | - | $ | (5 | ) | $ | - | $ | (41 | ) | $ | - | $ | (2,111 | ) | 5 | $ | 3,555 | ||||||||||||||||
|
(in thousands)
|
June 30, 2016 | December 31, 2015 | ||||
| Real Estate Owned Acquired by Foreclosure: | ||||||
| Residential | $ | 498 | $ | 880 | ||
| Construction & land development | 21 | 25 | ||||
| Non-farm non-residential | 607 | 672 | ||||
| Total Other Real Estate Owned and Foreclosed Property | $ | 1,126 | $ | 1,577 | ||
|
Contract Amount
|
||||||
|
(in thousands)
|
June 30, 2016
|
December 31, 2015
|
||||
|
Commitments to Extend Credit
|
$
|
73,075 |
$
|
88,081
|
||
|
Unfunded Commitments under lines of credit
|
$
|
118,610 |
$
|
107,581
|
||
|
Commercial and Standby letters of credit
|
$
|
6,827 |
$
|
7,486
|
||
|
(in thousands)
|
June 30, 2016
|
December 31, 2015
|
||||
|
Available for Sale Securities Fair Value Measurements Using:
|
||||||
|
Level 1: Quoted Prices in Active Markets For Identical Assets
|
$
|
51,708 |
$
|
30,501 | ||
|
Level 2: Significant Other Observable Inputs
|
|
345,589 |
|
338,167 | ||
|
Level 3: Significant Unobservable Inputs
|
|
10,527 |
|
7,701 | ||
| Securities available for sale measured at fair value | $ | 407,824 | $ | 376,369 | ||
|
(in thousands)
|
At June 30, 2016
|
At December 31, 2015
|
||||
|
Impaired Loans - Fair Value Measurements Using:
|
||||||
|
Level 1: Quoted Prices in Active Markets For Identical Assets
|
$
|
- |
$
|
- | ||
|
Level 2: Significant Other Observable Inputs
|
|
259 |
|
293 | ||
|
Level 3: Significant Unobservable Inputs
|
|
13,766 |
|
16,401 | ||
| Impaired loans measured at fair value | $ | 14,025 | $ | 16,694 | ||
|
|
||||||
|
Other Real Estate Owned - Fair Value Measurements Using:
|
||||||
|
Level 1: Quoted Prices in Active Markets For Identical Assets
|
$
|
- |
$
|
- | ||
|
Level 2: Significant Other Observable Inputs
|
|
573 |
|
1,104 | ||
|
Level 3: Significant Unobservable Inputs
|
|
553 |
|
473 | ||
| Other real estate owned measured at fair value | $ | 1,126 | $ | 1,577 | ||
|
June 30, 2016
|
December 31, 2015
|
|||||||||||||||
| (in thousands) |
Carrying Value
|
Estimated Fair Value
|
Carrying Value
|
Estimated Fair Value
|
||||||||||||
|
Assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 18,510 |
$
|
18,510
|
$
|
37,272
|
$
|
37,272
|
||||||||
|
Securities, available for sale
|
407,824
|
407,824
|
376,369
|
376,369
|
||||||||||||
|
Securities, held to maturity
|
107,443 | 108,844 |
169,752
|
168,148
|
||||||||||||
|
Federal Home Loan Bank stock
|
1,305
|
1,305 |
935
|
935
|
||||||||||||
|
Loans, net
|
886,527 | 888,151 |
832,168
|
831,731
|
||||||||||||
|
Accrued interest receivable
|
5,798 | 5,798 |
6,015
|
6,015
|
||||||||||||
|
Liabilities
|
||||||||||||||||
|
Deposits
|
$
|
1,279,989
|
$
|
1,280,467 |
$
|
1,295,870
|
$
|
1,296,468
|
||||||||
|
Borrowings
|
33,277
|
33,305 |
27,624
|
27,624
|
||||||||||||
| Junior subordinated debentures | 14,613 | 13,790 | 14,597 | 14,597 | ||||||||||||
|
Accrued interest payable
|
2,148
|
2,148
|
1,707
|
1,707
|
||||||||||||
| ● |
Total assets were $1.5 billion at June 30, 2016 and December 31, 2015. Total deposits were $1.3 billion at June 30, 2016 and December 31, 2015. Total loans were $896.4 million at June 30, 2016, an increase of $54.8 million, or 6.5%, compared with December 31, 2015. Shareholders’ equity was $127.4 million and $118.2 million at June 30, 2016 and December 31, 2015, respectively.
|
| ● |
Net income for the second quarter of 2016 and 2015 was $4.4 million and $3.9 million, respectively. Net income for the six months ended June 30, 2016 was $7.6 million compared to $7.3 million for the six months ended June 30, 2015.
|
| ● |
Net income available to common shareholders after preferred stock dividends was $4.4 million and $3.8 million for the second quarter of 2016 and 2015, respectively. Net income avaliable to common shareholders after preferred stock dividends was $7.6 million and $7.1 million for the six months ended June 30, 2016 and 2015, respectively. Due to the redemption on December 22, 2015 of First Guaranty's Series C preferred stock issued to the U.S. Treasury Department Small Business Lending Fund, preferred dividends were discontinued.
|
| ● |
Earnings per common share were $0.58 and $0.54 for the second quarter of 2016 and 2015, respectively and $0.99 and $1.02 for the six months ended June 30, 2016 and 2015.
|
| ● |
Net interest income for the second quarter of 2016 was $12.2 million compared to $11.8 million for the same period in 2015. Net interest income for the six months ended June 30, 2016 was $24.1 million compared to $23.7 million for the same period in 2015.
|
| ● | The provision for loan losses for the second quarter of 2016 was $0.9 million compared to $0.4 million for the same period in 2015. The provision for loan losses for the first six months of 2016 was $1.7 million compared to $1.0 million for the same period in 2015. The increase in provision for 2016 compared to 2015 was principally due to strong loan portfolio growth. |
| ● | The net interest margin for the three months ended June 30, 2016 was 3.43% which was an increase of twenty-seven basis points from the net interest margin of 3.16% for the same period in 2015. The net interest margin for the first six months of 2016 was 3.37% which was an increase of nineteen basis points from the net interest margin of 3.18% for the first six months of 2015. First Guaranty attributed the improvement in the net interest margin to the continued shift in interest earning asset balances from lower yielding securities to higher yielding loans. Loans as a percentage of average interest earning assets increased to 59% at June 30, 2016 compared to 53% at June 30, 2015. |
| ● |
Investment securities totaled $515.3 million at June 30, 2016, a decrease of $30.9 million when compared to $546.1 million at December 31, 2015. At June 30, 2016, available for sale securities, at fair value, totaled $407.8 million, an increase of $31.5 million when compared to $376.4 million at December 31, 2015. At June 30, 2016, held to maturity securities, at amortized cost, totaled $107.4 million, a decrease of $62.3 million when compared to $169.8 million at December 31, 2015. The decrease in investment securities was primarily associated with early payoffs of government agency securities and the decision to sell corporate bonds and municipal securities to fund loan growth.
|
| ● |
Total loans net of unearned income were $896.4 million at June 30, 2016 compared to $841.6 million at December 31, 2015. The net loan portfolio at June 30, 2016 totaled $886.5 million, a net increase of $54.4 million from the December 31, 2015 net loan portfolio balance of $832.2 million. Total loans net of unearned income are reduced by the allowance for loan losses which totaled $9.9 million at June 30, 2016 and $9.4 million at December 31, 2015.
|
| ● |
Total impaired loans increased $0.2 million to $26.0 million at June 30, 2016 compared to $25.8 million at December 31, 2015. Impaired loans decreased $7.3 million during the second quarter of 2016 from $33.3 million at March 31, 2016.
|
| ● | Nonaccrual loans increased $3.4 million to $23.5 million at June 30, 2016 compared to $20.0 million at December 31, 2015. Nonaccrual loans decreased $1.0 million during the second quarter of 2016 from $24.4 million at March 31, 2016. |
| ● |
Return on average assets for the three months ended June 30, 2016 and 2015 was 1.21% and 1.01%, respectively. Return on average assets for the six months ended June 30, 2016 and 2015 was 1.03% and 0.95%, respectively. Return on average common equity for the three months ended June 30, 2016 and 2015 was 14.14% and 14.00%, respectively. Return on average common equity for the six months ended June 30, 2016 and 2015 was 12.33% and 13.43%, respectively.
Return on average assets is calculated by dividing annualized net income before preferred dividends by average assets. Return on average common equity is calculated by dividing net income available to common shareholders by average common equity.
|
| ● |
Book value per common share was $16.74 as of June 30, 2016 compared to $15.36 as of June 30, 2015. The increase in book value was due to the changes in accumulated other comprehensive income/loss (“AOCI”) and an increase in retained earnings. Our AOCI is comprised of unrealized gains and losses on available for sale securities.
|
| ● |
First Guaranty's Board of Directors declared cash dividends of $0.16 and $0.15 per common share in the second quarter of 2016 and 2015, respectively. First Guaranty has paid 92 consecutive quarterly dividends as of June 30, 2016.
|
|
(in thousands)
|
June 30, 2016 |
December 31, 2015
|
||||
|
Nonaccrual loans:
|
||||||
|
Real Estate:
|
||||||
|
Construction and land development
|
$
|
551 |
$
|
558
|
||
|
Farmland
|
111
|
117
|
||||
|
1 - 4 family residential
|
4,383
|
4,538
|
||||
|
Multifamily
|
5,152
|
9,045
|
||||
|
Non-farm non-residential
|
1,741
|
2,934
|
||||
| Total Real Estate | 11,938 | 17,192 | ||||
|
Non-Real Estate:
|
||||||
|
Agricultural
|
2,630
|
2,628
|
||||
|
Commercial and industrial
|
7,878
|
48
|
||||
|
Consumer and other
|
1,022 |
171
|
||||
| Total Non-Real Estate | 11,530 | 2,847 | ||||
|
Total nonaccrual loans
|
23,468
|
20,039
|
||||
|
Loans 90 days and greater delinquent & accruing:
|
||||||
|
Real Estate:
|
||||||
|
Construction and land development
|
-
|
-
|
||||
|
Farmland
|
-
|
19
|
||||
|
1 - 4 family residential
|
276
|
391
|
||||
|
Multifamily
|
-
|
-
|
||||
|
Non-farm non-residential
|
91
|
-
|
||||
| Total Real Estate | 367 | 410 | ||||
|
Non-Real Estate:
|
||||||
|
Agricultural
|
-
|
-
|
||||
|
Commercial and industrial
|
-
|
-
|
||||
|
Consumer and other
|
-
|
-
|
||||
| Total Non-Real Estate | - | - | ||||
|
Total loans 90 days and greater delinquent & accruing
|
367
|
410
|
||||
|
Total non-performing loans
|
23,835
|
20,449
|
||||
|
Real Estate Owned:
|
||||||
| Real Estate Loans: | ||||||
|
Construction and land development
|
21
|
25
|
||||
|
Farmland
|
-
|
-
|
||||
|
1 - 4 family residential
|
498
|
880
|
||||
|
Multifamily
|
-
|
-
|
||||
|
Non-farm non-residential
|
607 |
672
|
||||
| Total Real Estate | 1,126 | 1,577 | ||||
|
Non-Real Estate Loans:
|
||||||
|
Agricultural
|
-
|
-
|
||||
|
Commercial and industrial
|
-
|
-
|
||||
|
Consumer and other
|
-
|
-
|
||||
|
Total Non-Real Estate
|
-
|
-
|
||||
| Total Real Estate Owned | 1,126 | 1,577 | ||||
|
Total non-performing assets
|
$
|
24,961
|
$
|
22,026
|
||
| Non-performing assets to total loans | 2.78 | % | 2.62 | % | ||
| Non-performing assets to total assets | 1.71 | % | 1.51 | % | ||
| Non-performing loans to total loans | 2.66 | % | 2.43 | % | ||
| (in thousands) | June 30, 2016 |
December 31, 2015
|
||||||
| Restructured Loans: | ||||||||
| In Compliance with Modified Terms |
$
|
2,987
|
$
|
3,431
|
||||
| Past Due 30 through 89 days and still accruing | - | - | ||||||
| Past Due 90 days and greater and still accruing | - | - | ||||||
| Nonaccrual | 362 | 368 | ||||||
| Restructured Loans that subsequently defaulted | 206 | 1,908 | ||||||
| Total Restructured Loans | $ | 3,555 | $ | 5,707 | ||||
|
|
●
|
past due and non-performing assets;
|
|
|
●
|
specific internal analysis of loans requiring special attention;
|
|
|
●
|
the current level of regulatory classified and criticized assets and the associated risk factors with each;
|
|
|
●
|
changes in underwriting standards or lending procedures and policies;
|
|
|
●
|
charge-off and recovery practices;
|
|
|
●
|
national and local economic and business conditions;
|
|
|
●
|
nature and volume of loans;
|
|
|
●
|
overall portfolio quality;
|
|
|
●
|
adequacy of loan collateral;
|
|
|
●
|
quality of loan review system and degree of oversight by our board of directors;
|
|
|
●
|
competition and legal and regulatory requirements on borrowers;
|
|
|
●
|
examinations of the loan portfolio by federal and state regulatory agencies and examinations; and
|
|
|
●
|
review by our internal loan review department and independent accountants.
|
|
(in thousands)
|
June 30, 2016 | June 30, 2015 | ||||
| Loans: | ||||||
|
Average outstanding balance
|
$
|
848,594 |
$
|
796,063
|
||
|
Balance at end of period
|
$
|
896,384
|
$
|
810,376
|
||
|
Allowance for Loan Losses:
|
||||||
|
Balance at beginning of year
|
$
|
9,415 |
$
|
9,105
|
||
|
Charge-offs
|
(1,789
|
)
|
(783
|
) | ||
|
Recoveries
|
495
|
173
|
||||
| Provision | 1,736 | 1,010 | ||||
|
Balance at end of period
|
$
|
9,857 |
$
|
9,505
|
||
|
Total Deposits
|
For the Six Months Ended June 30, | For the Years Ended December 31, | |||||||||||||||||||||||||
|
|
2016
|
2015
|
2014
|
||||||||||||||||||||||||
|
(in thousands except for %)
|
Average Balance
|
Percent
|
Weighted Average Rate
|
Average Balance
|
Percent
|
Weighted Average Rate
|
Average Balance
|
Percent
|
Weighted Average Rate
|
||||||||||||||||||
|
Noninterest-bearing Demand
|
$
|
217,113 | 16.7 |
%
|
0.0 |
%
|
$
|
211,584
|
15.9
|
%
|
0.0
|
%
|
$
|
200,127
|
15.3
|
%
|
0.0
|
%
|
|||||||||
|
Interest-bearing Demand
|
419,404 | 32.2 |
%
|
0.6 |
%
|
401,617
|
30.2
|
%
|
0.4
|
%
|
386,363
|
29.6
|
%
|
0.3
|
%
|
||||||||||||
|
Savings
|
85,921 | 6.6 |
%
|
0.1 |
%
|
77,726
|
5.8
|
%
|
0.0
|
%
|
69,719
|
5.4
|
%
|
0.0
|
%
|
||||||||||||
|
Time
|
580,664 | 44.5 |
%
|
1.1 |
%
|
640,134
|
48.1
|
%
|
1.1
|
%
|
649,165
|
49.7
|
%
|
1.2
|
%
|
||||||||||||
|
Total Deposits
|
$
|
1,303,102 | 100.0 |
%
|
0.7 |
%
|
$
|
1,331,061
|
100.0
|
%
|
0.6
|
%
|
$
|
1,305,374
|
100.0
|
%
|
0.8
|
%
|
|||||||||
|
Individual and Business Deposits
|
For the Six Months Ended June 30, | For the Years Ended December 31, | |||||||||||||||||||||||||
|
|
2016
|
2015
|
2014
|
||||||||||||||||||||||||
|
(in thousands except for %)
|
Average Balance
|
Percent
|
Weighted Average Rate
|
Average Balance
|
Percent
|
Weighted Average Rate
|
Average Balance
|
Percent
|
Weighted Average Rate
|
||||||||||||||||||
|
Noninterest-bearing Demand
|
$
|
211,971
|
29.4
|
%
|
0.0 |
%
|
$
|
207,334
|
27.6
|
%
|
0.0
|
%
|
$
|
197,332
|
25.3
|
%
|
0.0
|
%
|
|||||||||
|
Interest-bearing Demand
|
113,808
|
15.8
|
%
|
0.3 |
%
|
112,864
|
15.0
|
%
|
0.2
|
%
|
105,569
|
13.5
|
%
|
0.2
|
%
|
||||||||||||
|
Savings
|
70,870
|
9.9
|
%
|
0.1 |
%
|
65,775
|
8.7
|
%
|
0.1
|
%
|
61,288
|
7.9
|
%
|
0.0
|
%
|
||||||||||||
|
Time
|
323,571
|
44.9
|
%
|
1.3 |
%
|
366,244
|
48.7
|
%
|
1.4
|
%
|
414,975
|
53.3
|
%
|
1.4
|
%
|
||||||||||||
|
Total Deposits
|
$
|
720,220
|
100.0
|
%
|
0.6 |
%
|
$
|
752,217
|
100.0
|
%
|
0.7
|
%
|
$
|
779,164
|
100.0
|
%
|
0.8
|
%
|
|||||||||
|
Public Fund Deposits
|
For the Six Months Ended June 30, | For the Years Ended December 31, | |||||||||||||||||||||||||
|
|
2016
|
2015
|
2014
|
||||||||||||||||||||||||
|
(in thousands except for %)
|
Average Balance
|
Percent
|
Weighted Average Rate
|
Average Balance
|
Percent
|
Weighted Average Rate
|
Average Balance
|
Percent
|
Weighted Average Rate
|
||||||||||||||||||
|
Noninterest-bearing Demand
|
$
|
5,142
|
0.9 |
%
|
0.0
|
%
|
$
|
4,250
|
0.7
|
%
|
0.0
|
%
|
$
|
2,795
|
0.5
|
%
|
0.0
|
%
|
|||||||||
|
Interest-bearing Demand
|
305,596
|
52.4 |
%
|
0.7 |
%
|
288,753
|
49.9
|
%
|
0.4
|
%
|
280,794
|
53.4
|
%
|
0.4
|
%
|
||||||||||||
|
Savings
|
15,051
|
2.6 |
%
|
0.2 |
%
|
11,951
|
2.1
|
%
|
0.0
|
%
|
8,431
|
1.6
|
%
|
0.0
|
%
|
||||||||||||
|
Time
|
257,093
|
44.1 |
%
|
0.8 |
%
|
273,890
|
47.3
|
%
|
0.7
|
%
|
234,190
|
44.5
|
%
|
0.7
|
%
|
||||||||||||
|
Total Deposits
|
$
|
582,882
|
100.0
|
%
|
0.7 |
%
|
$
|
578,844
|
100.0
|
%
|
0.5
|
%
|
$
|
526,210
|
100.0
|
%
|
0.5
|
%
|
|||||||||
|
(
in thousands)
|
June 30, 2016 | ||
| Time deposits of less than $100,000 | $ | 158,077 | |
| Time deposits of $100,000 through $250,000 | 111,203 | ||
| Time deposits of more than $250,000 | 285,537 | ||
| Total Time Deposits | $ | 554,817 | |
|
(in
thousands except for
%)
|
June 30, 2016 | December 31, 2015 | December 31, 2014 | December 31, 2013 | December 31, 2012 | |||||||||||||||
| Public Funds: | ||||||||||||||||||||
|
Noninterest-bearing Demand
|
$ | 3,781 | $ | 4,906 | $ | 3,241 | $ | 3,016 | $ | 3,735 | ||||||||||
| Interest-bearing Demand | 315,590 | 296,416 | 321,382 | 296,739 | 265,296 | |||||||||||||||
| Savings | 15,239 | 14,667 | 10,142 | 7,209 | 6,415 | |||||||||||||||
| Time | 243,466 | 252,688 | 266,743 | 208,614 | 195,052 | |||||||||||||||
| Total Public Funds | $ | 578,076 | $ | 568,677 | $ | 601,508 | $ | 515,578 | $ | 470,498 | ||||||||||
| Total Deposits | $ | 1,279,989 | $ | 1,295,870 | $ | 1,371,839 | $ | 1,303,099 | $ | 1,252,612 | ||||||||||
| Total Public Funds as a percent of Total Deposits | 45.2 | % | 43.9 | % | 43.9 | % | 39.6 | % | 37.6 | % | ||||||||||
|
|
Three Months Ended June 30, 2016
|
Three Months Ended June 30, 2015
|
||||||||||||||||||||||
|
(
in thousands except for %)
|
Average Balance | Interest | Yield/Rate (5) | Average Balance | Interest | Yield/Rate (5) | ||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Interest-earning deposits with banks
|
$ | 19,146 | $ | 14 | 0.29 |
%
|
$ | 30,805 |
$
|
21
|
0.27 |
%
|
||||||||||||
|
Securities (including FHLB stock)
|
551,601 | 3,427 | 2.50 |
%
|
672,093
|
3,598 | 2.15 |
%
|
||||||||||||||||
|
Federal funds sold
|
246 |
-
|
- |
%
|
364 |
-
|
- |
%
|
||||||||||||||||
| Loans held for sale | - | - | - | % | - | - | - | % | ||||||||||||||||
|
Loans, net of unearned income
|
861,237 | 11,306 | 5.28 |
%
|
794,999 |
10,391
|
5.24
|
%
|
||||||||||||||||
|
Total interest-earning assets
|
1,432,230 | $ | 14,747 | 4.14 |
%
|
1,498,261
|
$
|
14,010
|
3.75 |
%
|
||||||||||||||
|
Noninterest-earning assets:
|
||||||||||||||||||||||||
|
Cash and due from banks
|
7,731 |
5,044
|
||||||||||||||||||||||
|
Premises and equipment, net
|
21,798 |
19,869
|
||||||||||||||||||||||
|
Other assets
|
3,678 |
5,723
|
||||||||||||||||||||||
|
Total Assets
|
$ | 1,465,437 |
$
|
1,528,897
|
||||||||||||||||||||
|
Liabilities and Shareholders' Equity
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Demand deposits
|
$ | 413,524 | $ | 627 | 0.61 |
%
|
$
|
422,407
|
$
|
346
|
0.33 |
%
|
||||||||||||
|
Savings deposits
|
87,501 | 17 | 0.08 |
%
|
76,563
|
9 | 0.05 |
%
|
||||||||||||||||
|
Time deposits
|
569,347 | 1,507 | 1.06 |
%
|
654,863
|
1,798
|
1.10 |
%
|
||||||||||||||||
|
Borrowings
|
40,284 | 365 | 3.64 |
%
|
6,065
|
35
|
2.31 |
%
|
||||||||||||||||
|
Total interest-bearing liabilities
|
1,110,656 | $ | 2,516 | 0.91 |
%
|
1,159,898 |
$
|
2,188
|
0.76 |
%
|
||||||||||||||
|
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
|
Demand deposits
|
225,263 |
215,467
|
||||||||||||||||||||||
|
Other
|
4,369 |
6,316
|
||||||||||||||||||||||
|
Total Liabilities
|
1,340,288 |
1,381,681
|
||||||||||||||||||||||
|
Shareholders' equity
|
125,149 |
147,216
|
||||||||||||||||||||||
|
Total Liabilities and Shareholders' Equity
|
$ | 1,465,437 |
$
|
1,528,897
|
||||||||||||||||||||
|
Net interest income
|
$ | 12,231 |
$
|
11,822
|
||||||||||||||||||||
|
Net interest rate spread
(1)
|
3.23 |
%
|
2.99 |
%
|
||||||||||||||||||||
|
Net interest-earning assets
(2)
|
$ | 321,574 |
$
|
338,363
|
||||||||||||||||||||
|
Net interest margin
(3), (4)
|
3.43 |
%
|
3.16 |
%
|
||||||||||||||||||||
|
Average interest-earning assets to interest-bearing liabilities
|
128.95 |
%
|
129.17 |
%
|
||||||||||||||||||||
| (1) | Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. |
| (2) | Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities. |
| (3) | Net interest margin represents net interest income divided by average total interest-earning assets. |
| (4) | The tax adjusted net interest margin was 3.47% and 3.20% for the above periods ended June 30, 2016 and 2015 respectively. A 35% tax rate was used to calculate the effect on securities income from tax exempt securities. |
| (5) | Annualized. |
|
|
Six Months Ended June 30, 2016
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||||
|
(
in thousands except for %)
|
Average Balance | Interest | Yield/Rate (5) | Average Balance | Interest | Yield/Rate (5) | ||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Interest-earning deposits with banks
|
$ | 24,242 | $ | 44 | 0.36 |
%
|
$ | 33,510 |
$
|
42
|
0.25 |
%
|
||||||||||||
|
Securities (including FHLB stock)
|
564,012 | 7,015 | 2.50 |
%
|
671,957
|
6,943 | 2.08 |
%
|
||||||||||||||||
|
Federal funds sold
|
247 |
-
|
- |
%
|
301 |
-
|
- |
%
|
||||||||||||||||
| Loans held for sale | - | - | - | % | - | - | - | % | ||||||||||||||||
|
Loans, net of unearned income
|
848,594 | 22,107 | 5.24 |
%
|
796,063 |
21,129
|
5.35
|
%
|
||||||||||||||||
|
Total interest-earning assets
|
1,437,095 | $ | 29,167 | 4.08 |
%
|
1,501,831
|
$
|
28,114
|
3.78 |
%
|
||||||||||||||
|
Noninterest-earning assets:
|
||||||||||||||||||||||||
|
Cash and due from banks
|
7,865 |
6,816
|
||||||||||||||||||||||
|
Premises and equipment, net
|
22,019 |
19,575
|
||||||||||||||||||||||
|
Other assets
|
4,236 |
5,921
|
||||||||||||||||||||||
|
Total Assets
|
$ | 1,471,215 |
$
|
1,534,143
|
||||||||||||||||||||
|
Liabilities and Shareholders' Equity
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Demand deposits
|
$ | 419,404 | $ | 1,241 | 0.59 |
%
|
$
|
431,446
|
$
|
704
|
0.33 |
%
|
||||||||||||
|
Savings deposits
|
85,921 | 35 | 0.08 |
%
|
75,805
|
17 | 0.05 |
%
|
||||||||||||||||
|
Time deposits
|
580,664 | 3,071 | 1.06 |
%
|
659,964
|
3,641
|
1.11 |
%
|
||||||||||||||||
|
Borrowings
|
40,961 | 757 | 3.72 |
%
|
5,119
|
70
|
2.74 |
%
|
||||||||||||||||
|
Total interest-bearing liabilities
|
1,126,950 | $ | 5,104 | 0.91 |
%
|
1,172,334 |
$
|
4,432
|
0.76 |
%
|
||||||||||||||
|
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
|
Demand deposits
|
217,113 |
210,613
|
||||||||||||||||||||||
|
Other
|
3,979 |
5,763
|
||||||||||||||||||||||
|
Total Liabilities
|
1,348,042 |
1,388,710
|
||||||||||||||||||||||
|
Shareholders' equity
|
123,173 |
145,433
|
||||||||||||||||||||||
|
Total Liabilities and Shareholders' Equity
|
$ | 1,471,215 |
$
|
1,534,143
|
||||||||||||||||||||
|
Net interest income
|
$ | 24,063 |
$
|
23,682
|
||||||||||||||||||||
|
Net interest rate spread
(1)
|
3.17 |
%
|
3.02 |
%
|
||||||||||||||||||||
|
Net interest-earning assets
(2)
|
$ | 310,145 |
$
|
329,497
|
||||||||||||||||||||
|
Net interest margin
(3), (4)
|
3.37 |
%
|
3.18 |
%
|
||||||||||||||||||||
|
Average interest-earning assets to interest-bearing liabilities
|
127.52 |
%
|
128.11 |
%
|
||||||||||||||||||||
| (1) | Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. |
| (2) | Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities. |
| (3) | Net interest margin represents net interest income divided by average total interest-earning assets. |
| (4) | The tax adjusted net interest margin was 3.40% and 3.21% for the above periods ended June 30, 2016 and 2015 respectively. A 35% tax rate was used to calculate the effect on securities income from tax exempt securities. |
| (5) | Annualized. |
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| (in thousands) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
|
Other noninterest expense:
|
||||||||||||||||
|
Legal and professional fees
|
$ | 545 | $ | 459 | $ | 1,075 | $ | 790 | ||||||||
|
Data processing
|
324 | 284 | 648 | 616 | ||||||||||||
| ATM fees | 274 | 275 | 523 | 529 | ||||||||||||
|
Marketing and public relations
|
237 | 202 | 482 | 369 | ||||||||||||
|
Taxes - sales, capital, and franchise
|
248 | 194 | 434 | 365 | ||||||||||||
|
Operating supplies
|
114 | 109 | 234 | 202 | ||||||||||||
| Software expense and amortization | 224 | 155 | 423 | 279 | ||||||||||||
|
Travel and lodging
|
202 | 214 | 356 | 410 | ||||||||||||
| Telephone | 52 | 48 | 96 | 95 | ||||||||||||
| Amortization of core deposits | 80 | 80 | 160 | 160 | ||||||||||||
| Donations | 106 | 75 | 195 | 170 | ||||||||||||
|
Net costs from other real estate and repossessions
|
103 | 147 | 199 | 290 | ||||||||||||
| Regulatory assessment | 280 | 271 | 557 | 540 | ||||||||||||
|
Other
|
385 | 363 | 821 | 924 | ||||||||||||
|
Total other noninterest expense
|
$ | 3,174 | $ | 2,876 | $ | 6,203 | $ | 5,739 | ||||||||
|
"Well Capitalized Minimums"
|
As of June 30, 2016
|
As of December 31, 2015 | |||||||
|
Tier 1 Leverage Ratio
|
|||||||||
|
Consolidated
|
5.00
|
%
|
8.33 |
%
|
8.17 | % | |||
|
Bank
|
5.00
|
%
|
9.66 |
%
|
9.74 | % | |||
|
Tier 1 Risk-based Capital Ratio
|
|||||||||
|
Consolidated
|
8.00
|
%
|
10.91 |
%
|
10.85 | % | |||
|
Bank
|
8.00
|
%
|
12.67 |
%
|
12.98 | % | |||
|
Total Risk-based Capital Ratio
|
|||||||||
|
Consolidated
|
10.00
|
%
|
13.14 |
%
|
13.13 | % | |||
|
Bank
|
10.00
|
%
|
13.56 |
%
|
13.86 | % | |||
| Common Equity Tier One Capital Ratio | |||||||||
| Consolidated |
6.50
|
% | 10.91 | % | 10.85 | % | |||
| Bank | 6.50 | % | 12.67 | % | 12.98 | % | |||
|
June 30, 2016
|
|||||||||||||||
|
Interest Sensitivity Within
|
|||||||||||||||
|
(in thousands except for %)
|
3 Months Or Less
|
Over 3 Months thru 12
Months
|
Total One Year
|
Over One Year
|
Total | ||||||||||
|
Earning Assets:
|
|||||||||||||||
| Loans (including loans held for sale) | $ | 385,597 |
$
|
50,904 |
$
|
436,501 |
$
|
460,006
|
$
|
896,507 | |||||
|
Securities (including FHLB stock)
|
53,438 |
5,784
|
59,222 |
457,350
|
516,572 | ||||||||||
|
Federal Funds Sold
|
274 |
-
|
274 |
-
|
274 | ||||||||||
|
Other earning assets
|
9,270 |
-
|
9,270 |
-
|
9,270 | ||||||||||
|
Total earning assets
|
$
|
448,579
|
$
|
56,688
|
$
|
505,267 |
$
|
917,356 |
$
|
1,422,623 | |||||
|
Source of Funds:
|
|||||||||||||||
|
Interest-bearing accounts:
|
|||||||||||||||
|
Demand deposits
|
$
|
423,772
|
$
|
-
|
$
|
423,772
|
$
|
-
|
$
|
423,772 | |||||
|
Savings deposits
|
88,491
|
-
|
88,491
|
-
|
88,491 | ||||||||||
|
Time deposits
|
188,052
|
190,265
|
378,317
|
176,500
|
554,817
|
||||||||||
| Short-term borrowings | 9,000 | - | 9,000 | - | 9,000 | ||||||||||
|
Senior long-term debt
|
23,722
|
555
|
24,277
|
-
|
24,277 | ||||||||||
| Junior subordinated debt | - | - | - | 14,613 | 14,613 | ||||||||||
|
Noninterest-bearing, net
|
-
|
-
|
-
|
307,653 | 307,653 | ||||||||||
|
Total source of funds
|
$
|
733,037
|
$
|
190,820
|
$
|
923,857
|
$
|
498,766 |
$
|
1,422,623
|
|||||
|
Period gap
|
$
|
(284,458
|
)
|
$
|
(134,132
|
)
|
$
|
(418,590 |
)
|
$
|
418,590 | ||||
|
Cumulative gap
|
$
|
(284,458
|
)
|
$
|
(418,590 |
)
|
$
|
(418,590
|
)
|
$
|
-
|
||||
| Cumulative gap as a percent of earning assets |
-20.0
|
% | -29.4 | % | -29.4 | % | |||||||||
|
Instantaneous
Changes in Interest Rates (In Basis Points)
|
Percent Change In Net Interest Income |
| +400 | (21.94%) |
| +300 | (12.74%) |
|
+200
|
(7.09%) |
| +100 | (2.64%) |
| Base | -% |
| -100 | (2.49%) |
| Gradual Change in Interest Rates (In Basis Points) | Percent Change In Net Interest Income |
| +400 | (4.61%) |
|
+300
|
(2.62%) |
|
+200
|
(1.27%) |
| +100 | (0.38%) |
| Base | -% |
| -100 | (0.20%) |
|
Exhibit
|
|
|
Number
|
Exhibit
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
| 101.SCH |
XBRL Taxonomy Extension Schema.
|
| 101.CAL |
XBRL Taxonomy Extension Calculation Linkbase.
|
| 101.DEF |
XBRL Taxonomy Extension Definition Linkbase.
|
| 101.PRE |
XBRL Taxonomy Extension Presentation Linkbase.
|
| 101.LAB |
XBRL Taxonomy Extension Label Linkbase.
|
| 101.INS |
XBRL Instance Document.
|
|
FIRST GUARANTY BANCSHARES, INC.
|
||
|
Date: August 15, 2016
|
By: /s/ Alton B. Lewis
|
|
|
Alton B. Lewis
|
||
|
Principal Executive Officer
|
||
|
Date: August 15, 2016
|
By: /s/ Eric J. Dosch
|
|
|
Eric J. Dosch
|
||
|
Principal Financial Officer
|
||
|
Secretary and Treasurer
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|