These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Louisiana
|
|
26-0513559
|
|
(State or other jurisdiction incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
|
|
400 East Thomas Street
|
|
|
|
Hammond, Louisiana
|
|
70401
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
(985) 345-7685
|
||
|
(Registrant's telephone number, including area code)
|
||
|
|
|
|
|
|
|
Page
|
|
Part I.
|
Financial Information
|
|
|
|
|
|
|
Item 1.
|
3
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
Item 2.
|
26
|
|
|
|
|
|
|
Item 3.
|
46
|
|
|
|
|
|
|
Item 4.
|
49
|
|
|
|
|
|
|
Part II.
|
49
|
|
|
|
|
|
|
Item 1.
|
49
|
|
|
|
|
|
|
Item 1A.
|
49
|
|
|
|
|
|
|
Item 6.
|
50
|
|
|
|
|
|
|
Signatures
|
51
|
|
|
(in thousands, except share data)
|
March 31, 2018
|
December 31, 2017
|
||||||
|
Assets
|
||||||||
|
Cash and cash equivalents:
|
||||||||
|
Cash and due from banks
|
$
|
31,274
|
$
|
37,205
|
||||
|
Federal funds sold
|
990
|
823
|
||||||
|
Cash and cash equivalents
|
32,264
|
38,028
|
||||||
|
|
||||||||
|
Investment securities:
|
||||||||
|
Available for sale, at fair value
|
384,971
|
381,535
|
||||||
|
Held to maturity, at cost (estimated fair value of $113,348 and $118,557 respectively)
|
117,111
|
120,121
|
||||||
|
Investment securities
|
502,082
|
501,656
|
||||||
|
|
||||||||
|
Federal Home Loan Bank stock, at cost
|
2,359
|
2,351
|
||||||
|
Loans held for sale
|
1,837
|
1,308
|
||||||
|
Loans, net of unearned income
|
1,137,171
|
1,149,014
|
||||||
|
Less: allowance for loan losses
|
9,788
|
9,225
|
||||||
|
Net loans
|
1,127,383
|
1,139,789
|
||||||
|
|
||||||||
|
Premises and equipment, net
|
38,082
|
38,020
|
||||||
|
Goodwill
|
3,472
|
3,472
|
||||||
|
Intangible assets, net
|
4,221
|
4,424
|
||||||
|
Other real estate, net
|
1,271
|
1,281
|
||||||
|
Accrued interest receivable
|
8,098
|
7,982
|
||||||
|
Other assets
|
10,707
|
12,119
|
||||||
|
Total Assets
|
$
|
1,731,776
|
$
|
1,750,430
|
||||
|
|
||||||||
|
Liabilities and Shareholders' Equity
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing demand
|
$
|
250,110
|
$
|
251,617
|
||||
|
Interest-bearing demand
|
586,888
|
611,677
|
||||||
|
Savings
|
112,965
|
104,661
|
||||||
|
Time
|
600,267
|
581,331
|
||||||
|
Total deposits
|
1,550,230
|
1,549,286
|
||||||
|
|
||||||||
|
Short-term borrowings
|
-
|
15,500
|
||||||
|
Accrued interest payable
|
2,849
|
2,488
|
||||||
|
Senior long-term debt
|
22,040
|
22,774
|
||||||
|
Junior subordinated debentures
|
14,673
|
14,664
|
||||||
|
Other liabilities
|
1,981
|
1,735
|
||||||
|
Total Liabilities
|
1,591,773
|
1,606,447
|
||||||
|
|
||||||||
|
Shareholders' Equity
|
||||||||
|
Common stock:
|
||||||||
|
$1 par value - authorized 100,600,000 shares; issued 8,807,175 shares
|
8,807
|
8,807
|
||||||
|
Surplus
|
92,268
|
92,268
|
||||||
|
Retained earnings
|
46,656
|
44,464
|
||||||
|
Accumulated other comprehensive income (loss)
|
(7,728
|
)
|
(1,556
|
)
|
||||
|
Total Shareholders' Equity
|
140,003
|
143,983
|
||||||
|
Total Liabilities and Shareholders' Equity
|
$
|
1,731,776
|
$
|
1,750,430
|
||||
|
|
Three Months Ended March 31,
|
|||||||
|
(in thousands, except share data)
|
2018
|
2017
|
||||||
|
Interest Income:
|
||||||||
|
Loans (including fees)
|
$
|
14,864
|
$
|
12,200
|
||||
|
Deposits with other banks
|
85
|
19
|
||||||
|
Securities (including FHLB stock)
|
3,353
|
3,403
|
||||||
|
Federal funds sold
|
1
|
-
|
||||||
|
Total Interest Income
|
18,303
|
15,622
|
||||||
|
|
||||||||
|
Interest Expense:
|
||||||||
|
Demand deposits
|
1,976
|
1,082
|
||||||
|
Savings deposits
|
82
|
36
|
||||||
|
Time deposits
|
2,085
|
1,444
|
||||||
|
Borrowings
|
405
|
366
|
||||||
|
Total Interest Expense
|
4,548
|
2,928
|
||||||
|
|
||||||||
|
Net Interest Income
|
13,755
|
12,694
|
||||||
|
Less: Provision for loan losses
|
605
|
711
|
||||||
|
Net Interest Income after Provision for Loan Losses
|
13,150
|
11,983
|
||||||
|
|
||||||||
|
Noninterest Income:
|
||||||||
|
Service charges, commissions and fees
|
717
|
562
|
||||||
|
ATM and debit card fees
|
501
|
474
|
||||||
|
Net gains on securities
|
10
|
530
|
||||||
|
Net gain on sale of loans
|
2
|
5
|
||||||
|
Other
|
348
|
385
|
||||||
|
Total Noninterest Income
|
1,578
|
1,956
|
||||||
|
|
||||||||
|
Noninterest Expense:
|
||||||||
|
Salaries and employee benefits
|
5,582
|
4,826
|
||||||
|
Occupancy and equipment expense
|
1,341
|
1,031
|
||||||
|
Other
|
3,284
|
3,137
|
||||||
|
Total Noninterest Expense
|
10,207
|
8,994
|
||||||
|
|
||||||||
|
Income Before Income Taxes
|
4,521
|
4,945
|
||||||
|
Less: Provision for income taxes
|
920
|
1,694
|
||||||
|
Net Income
|
$
|
3,601
|
$
|
3,251
|
||||
|
|
||||||||
|
Per Common Share:
1
|
||||||||
|
Earnings
|
$
|
0.41
|
$
|
0.39
|
||||
|
Cash dividends paid
|
$
|
0.16
|
$
|
0.15
|
||||
|
|
||||||||
|
Weighted Average Common Shares Outstanding
|
8,807,175
|
8,369,424
|
||||||
|
|
Three Months Ended March 31,
|
|||||||
|
(in thousands)
|
2018
|
2017
|
||||||
|
Net Income
|
$
|
3,601
|
$
|
3,251
|
||||
|
Other comprehensive income:
|
||||||||
|
Unrealized gains (losses) on securities:
|
||||||||
|
Unrealized holding gains (losses) arising during the period
|
(7,803
|
)
|
1,320
|
|||||
|
Reclassification adjustments for gains included in net income
|
(10
|
)
|
(530
|
)
|
||||
|
Change in unrealized gains (losses) on securities
|
(7,813
|
)
|
790
|
|||||
|
Tax impact
|
1,641
|
(268
|
)
|
|||||
|
Other comprehensive income (loss)
|
(6,172
|
)
|
522
|
|||||
|
Comprehensive Income (Loss)
|
$
|
(2,571
|
)
|
$
|
3,773
|
|||
|
|
Common Stock
$1 Par
|
Surplus
|
Retained
Earnings
|
Accumulated
Other Comprehensive
Income/(Loss)
|
Total
|
|||||||||||||||
|
(
in thousands, except per share data
)
|
||||||||||||||||||||
|
Balance December 31, 2016
(1)
|
$
|
8,369
|
$
|
81,000
|
$
|
38,979
|
$
|
(3,999
|
)
|
$
|
124,349
|
|||||||||
|
Net income
|
-
|
-
|
3,251
|
-
|
3,251
|
|||||||||||||||
|
Other comprehensive income
|
-
|
-
|
-
|
522
|
522
|
|||||||||||||||
|
Cash dividends on common stock ($0.15 per share)
(1)
|
-
|
-
|
(1,217
|
)
|
-
|
(1,217
|
)
|
|||||||||||||
|
Balance March 31, 2017 (unaudited)
|
$
|
8,369
|
$
|
81,000
|
$
|
41,013
|
$
|
(3,477
|
)
|
$
|
126,905
|
|||||||||
|
|
||||||||||||||||||||
|
Balance December 31, 2017
|
$
|
8,807
|
$
|
92,268
|
$
|
44,464
|
$
|
(1,556
|
)
|
$
|
143,983
|
|||||||||
|
Net income
|
-
|
-
|
3,601
|
-
|
3,601
|
|||||||||||||||
|
Other comprehensive income
|
-
|
-
|
-
|
(6,172
|
)
|
(6,172
|
)
|
|||||||||||||
|
Cash dividends on common stock ($0.16 per share)
|
-
|
-
|
(1,409
|
)
|
-
|
(1,409
|
)
|
|||||||||||||
|
Balance March 31, 2018 (unaudited)
|
$
|
8,807
|
$
|
92,268
|
$
|
46,656
|
$
|
(7,728
|
)
|
$
|
140,003
|
|||||||||
|
|
Three Months Ended March 31,
|
|||||||
|
(in thousands)
|
2018
|
2017
|
||||||
|
Cash Flows From Operating Activities
|
||||||||
|
Net income
|
$
|
3,601
|
$
|
3,251
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Provision for loan losses
|
605
|
711
|
||||||
|
Depreciation and amortization
|
684
|
554
|
||||||
|
Amortization/Accretion of investments
|
375
|
447
|
||||||
|
Gain on sale/call of securities
|
(10
|
)
|
(530
|
)
|
||||
|
Gain on sale of assets
|
(19
|
)
|
(5
|
)
|
||||
|
Repossessed asset write downs, gains and losses on dispositions
|
(97
|
)
|
45
|
|||||
|
FHLB stock dividends
|
(8
|
)
|
(3
|
)
|
||||
|
Net increase in loans held for sale
|
(529
|
)
|
-
|
|||||
|
Change in other assets and liabilities, net
|
3,189
|
(1,783
|
)
|
|||||
|
Net Cash Provided By Operating Activities
|
7,791
|
2,687
|
||||||
|
|
||||||||
|
Cash Flows From Investing Activities
|
||||||||
|
Proceeds from maturities and calls of HTM securities
|
2,854
|
2,880
|
||||||
|
Proceeds from maturities, calls and sales of AFS securities
|
160,894
|
222,511
|
||||||
|
Funds Invested in AFS securities
|
(171,964
|
)
|
(250,022
|
)
|
||||
|
Net decrease (increase) in loans
|
11,637
|
(45,696
|
)
|
|||||
|
Purchase of premises and equipment
|
(584
|
)
|
(2,063
|
)
|
||||
|
Proceeds from sales of premises and equipment
|
37
|
-
|
||||||
|
Proceeds from sales of other real estate owned
|
271
|
90
|
||||||
|
Net Cash Provided By (Used In) Investing Activities
|
3,145
|
(72,300
|
)
|
|||||
|
|
||||||||
|
Cash Flows From Financing Activities
|
||||||||
|
Net increase in deposits
|
944
|
76,087
|
||||||
|
Net decrease in federal funds purchased and short-term borrowings
|
(15,500
|
)
|
(4,500
|
)
|
||||
|
Repayment of long-term borrowings
|
(735
|
)
|
(775
|
)
|
||||
|
Dividends paid
|
(1,409
|
)
|
(1,217
|
)
|
||||
|
Net Cash (Used In) Provided By Financing Activities
|
(16,700
|
)
|
69,595
|
|||||
|
|
||||||||
|
Net Decrease In Cash and Cash Equivalents
|
(5,764
|
)
|
(18
|
)
|
||||
|
Cash and Cash Equivalents at the Beginning of the Period
|
38,028
|
18,111
|
||||||
|
Cash and Cash Equivalents at the End of the Period
|
$
|
32,264
|
$
|
18,093
|
||||
|
|
||||||||
|
Noncash Activities:
|
||||||||
|
Loans transferred to foreclosed assets
|
$
|
164
|
$
|
-
|
||||
|
Cash Paid During The Period:
|
||||||||
|
Interest on deposits and borrowed funds
|
$
|
4,187
|
$
|
2,897
|
||||
|
Income taxes
|
$
|
-
|
$
|
4,200
|
||||
|
(in thousands)
|
Premier Bancshares, Inc.
|
|||
|
Cash and due from banks
|
$
|
4,542
|
||
|
Federal funds sold
|
2,855
|
|||
|
Securities available for sale
|
5,892
|
|||
|
Loans
|
128,018
|
|||
|
Premises and equipment
|
9,493
|
|||
|
Goodwill
|
1,474
|
|||
|
Intangible assets
|
3,809
|
|||
|
Other real estate
|
221
|
|||
|
Other assets
|
2,009
|
|||
|
Total assets acquired
|
$
|
158,313
|
||
|
Deposits
|
127,228
|
|||
|
FHLB borrowings
|
9,700
|
|||
|
Other liabilities
|
431
|
|||
|
Total liabilities assumed
|
$
|
137,359
|
||
|
Net assets acquired
|
$
|
20,954
|
||
|
(in thousands, except share data)
|
2017
|
|||
|
Net Interest Income
|
$
|
14,021
|
||
|
Noninterest Income
|
2,211
|
|||
|
Noninterest Expense
|
10,534
|
|||
|
Net Income
|
3,234
|
|||
|
Earnings per common share
|
$
|
0.37
|
||
|
|
March 31, 2018
|
December 31, 2017
|
||||||||||||||||||||||||||||||
|
(in thousands)
|
Amortized Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Fair Value
|
Amortized Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Fair Value
|
||||||||||||||||||||||||
|
Available-for-sale:
|
||||||||||||||||||||||||||||||||
|
U.S Treasuries
|
$
|
15,296
|
$
|
1
|
$
|
(1
|
)
|
$
|
15,296
|
$
|
19,490
|
$
|
-
|
$
|
(4
|
)
|
$
|
19,486
|
||||||||||||||
|
U.S. Government Agencies
|
200,055
|
-
|
(7,492
|
)
|
192,563
|
200,052
|
-
|
(4,069
|
)
|
195,983
|
||||||||||||||||||||||
|
Corporate debt securities
|
88,515
|
313
|
(2,467
|
)
|
86,361
|
91,770
|
661
|
(946
|
)
|
91,485
|
||||||||||||||||||||||
|
Mutual funds or other equity securities
|
500
|
-
|
(14
|
)
|
486
|
500
|
-
|
(7
|
)
|
493
|
||||||||||||||||||||||
|
Municipal bonds
|
36,952
|
1,195
|
(328
|
)
|
37,819
|
37,210
|
2,434
|
(75
|
)
|
39,569
|
||||||||||||||||||||||
|
Collateralized mortgage obligations
|
1,124
|
-
|
(17
|
)
|
1,107
|
1,191
|
-
|
(6
|
)
|
1,185
|
||||||||||||||||||||||
|
Mortgage-backed securities
|
52,311
|
17
|
(989
|
)
|
51,339
|
33,680
|
-
|
(346
|
)
|
33,334
|
||||||||||||||||||||||
|
Total available-for-sale securities
|
$
|
394,753
|
$
|
1,526
|
$
|
(11,308
|
)
|
$
|
384,971
|
$
|
383,893
|
$
|
3,095
|
$
|
(5,453
|
)
|
$
|
381,535
|
||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Held-to-maturity:
|
||||||||||||||||||||||||||||||||
|
U.S. Government Agencies
|
$
|
28,170
|
$
|
-
|
$
|
(1,161
|
)
|
$
|
27,009
|
$
|
28,169
|
$
|
-
|
$
|
(670
|
)
|
$
|
27,499
|
||||||||||||||
|
Municipal bonds
|
5,279
|
-
|
(139
|
)
|
5,140
|
5,322
|
15
|
(12
|
)
|
5,325
|
||||||||||||||||||||||
|
Mortgage-backed securities
|
83,662
|
-
|
(2,463
|
)
|
81,199
|
86,630
|
6
|
(903
|
)
|
85,733
|
||||||||||||||||||||||
|
Total held-to-maturity securities
|
$
|
117,111
|
$
|
-
|
$
|
(3,763
|
)
|
$
|
113,348
|
$
|
120,121
|
$
|
21
|
$
|
(1,585
|
)
|
$
|
118,557
|
||||||||||||||
|
|
March 31, 2018
|
|||||||
|
(in thousands)
|
Amortized Cost
|
Fair Value
|
||||||
|
Available For Sale:
|
||||||||
|
Due in one year or less
|
$
|
35,818
|
$
|
35,726
|
||||
|
Due after one year through five years
|
67,109
|
65,996
|
||||||
|
Due after five years through 10 years
|
216,046
|
208,773
|
||||||
|
Over 10 years
|
22,345
|
22,030
|
||||||
|
Subtotal
|
341,318
|
332,525
|
||||||
|
Collateralized mortgage obligations
|
1,124
|
1,107
|
||||||
|
Mortgage-backed securities
|
52,311
|
51,339
|
||||||
|
Total available-for-sale securities
|
$
|
394,753
|
$
|
384,971
|
||||
|
|
||||||||
|
Held to Maturity:
|
||||||||
|
Due in one year or less
|
$
|
-
|
$
|
-
|
||||
|
Due after one year through five years
|
5,249
|
5,146
|
||||||
|
Due after five years through 10 years
|
18,336
|
17,402
|
||||||
|
Over 10 years
|
9,864
|
9,601
|
||||||
|
Subtotal
|
33,449
|
32,149
|
||||||
|
Mortgage-backed securities
|
83,662
|
81,199
|
||||||
|
Total held to maturity securities
|
$
|
117,111
|
$
|
113,348
|
||||
|
|
At March 31, 2018
|
|||||||||||||||||||||||||||||||||||
|
|
Less Than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||||||||||||||
|
(in thousands)
|
Number
of Securities
|
Fair Value
|
Gross
Unrealized
Losses
|
Number
of Securities
|
Fair Value
|
Gross
Unrealized
Losses
|
Number
of Securities
|
Fair Value
|
Gross
Unrealized Losses
|
|||||||||||||||||||||||||||
|
Available for sale:
|
||||||||||||||||||||||||||||||||||||
|
U.S. Treasuries
|
1
|
$
|
4,997
|
$
|
(1
|
)
|
-
|
$
|
-
|
$
|
-
|
1
|
$
|
4,997
|
$
|
(1
|
)
|
|||||||||||||||||||
|
U.S. Government agencies
|
30
|
61,948
|
(1,563
|
)
|
36
|
130,615
|
(5,929
|
)
|
66
|
192,563
|
(7,492
|
)
|
||||||||||||||||||||||||
|
Corporate debt securities
|
135
|
44,199
|
(1,182
|
)
|
70
|
22,207
|
(1,285
|
)
|
205
|
66,406
|
(2,467
|
)
|
||||||||||||||||||||||||
|
Mutual funds or other equity securities
|
1
|
486
|
(14
|
)
|
-
|
-
|
-
|
1
|
486
|
(14
|
)
|
|||||||||||||||||||||||||
|
Municipal bonds
|
24
|
10,956
|
(264
|
)
|
1
|
1,051
|
(64
|
)
|
25
|
12,007
|
(328
|
)
|
||||||||||||||||||||||||
|
Collateralized mortgage obligations
|
5
|
1,107
|
(17
|
)
|
-
|
-
|
-
|
5
|
1,107
|
(17
|
)
|
|||||||||||||||||||||||||
|
Mortgage-backed securities
|
36
|
27,079
|
(358
|
)
|
11
|
17,286
|
(631
|
)
|
47
|
44,365
|
(989
|
)
|
||||||||||||||||||||||||
|
Total available-for-sale
|
232
|
$
|
150,772
|
$
|
(3,399
|
)
|
118
|
$
|
171,159
|
$
|
(7,909
|
)
|
350
|
$
|
321,931
|
$
|
(11,308
|
)
|
||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Held to maturity:
|
||||||||||||||||||||||||||||||||||||
|
U.S. Government agencies
|
4
|
9,728
|
(272
|
)
|
10
|
17,281
|
(889
|
)
|
14
|
27,009
|
(1,161
|
)
|
||||||||||||||||||||||||
|
Municipal bonds
|
9
|
5,140
|
(139
|
)
|
-
|
-
|
-
|
9
|
5,140
|
(139
|
)
|
|||||||||||||||||||||||||
|
Mortgage-backed securities
|
39
|
55,840
|
(1,569
|
)
|
17
|
25,359
|
(894
|
)
|
56
|
81,199
|
(2,463
|
)
|
||||||||||||||||||||||||
|
Total held to maturity
|
52
|
$
|
70,708
|
$
|
(1,980
|
)
|
27
|
$
|
42,640
|
$
|
(1,783
|
)
|
79
|
$
|
113,348
|
$
|
(3,763
|
)
|
||||||||||||||||||
|
|
At December 31, 2017
|
|||||||||||||||||||||||||||||||||||
|
|
Less Than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||||||||||||||
|
(in thousands)
|
Number
of Securities
|
Fair Value
|
Gross
Unrealized
Losses
|
Number
of Securities
|
Fair Value
|
Gross
Unrealized Losses
|
Number
of Securities
|
Fair Value
|
Gross
Unrealized Losses
|
|||||||||||||||||||||||||||
|
Available for sale:
|
||||||||||||||||||||||||||||||||||||
|
U.S. Treasuries
|
6
|
$
|
19,486
|
$
|
(4
|
)
|
-
|
$
|
-
|
$
|
-
|
6
|
$
|
19,486
|
$
|
(4
|
)
|
|||||||||||||||||||
|
U.S. Government agencies
|
30
|
62,991
|
(519
|
)
|
36
|
132,992
|
(3,550
|
)
|
66
|
195,983
|
(4,069
|
)
|
||||||||||||||||||||||||
|
Corporate debt securities
|
56
|
19,050
|
(240
|
)
|
70
|
22,818
|
(706
|
)
|
126
|
41,868
|
(946
|
)
|
||||||||||||||||||||||||
|
Mutual funds or other equity securities
|
1
|
493
|
(7
|
)
|
-
|
-
|
-
|
1
|
493
|
(7
|
)
|
|||||||||||||||||||||||||
|
Municipal bonds
|
9
|
4,431
|
(36
|
)
|
1
|
1,079
|
(39
|
)
|
10
|
5,510
|
(75
|
)
|
||||||||||||||||||||||||
|
Collateralized mortgage obligations
|
4
|
936
|
(6
|
)
|
-
|
-
|
-
|
4
|
936
|
(6
|
)
|
|||||||||||||||||||||||||
|
Mortgage-backed securities
|
26
|
14,737
|
(73
|
)
|
11
|
18,313
|
(273
|
)
|
37
|
33,050
|
(346
|
)
|
||||||||||||||||||||||||
|
Total available for sale
|
132
|
$
|
122,124
|
$
|
(885
|
)
|
118
|
$
|
175,202
|
$
|
(4,568
|
)
|
250
|
$
|
297,326
|
$
|
(5,453
|
)
|
||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Held to maturity:
|
||||||||||||||||||||||||||||||||||||
|
U.S. Government agencies
|
4
|
$
|
9,925
|
$
|
(75
|
)
|
10
|
$
|
17,574
|
$
|
(595
|
)
|
14
|
$
|
27,499
|
$
|
(670
|
)
|
||||||||||||||||||
|
Municipal bonds
|
6
|
3,191
|
(12
|
)
|
-
|
-
|
-
|
6
|
3,191
|
(12
|
)
|
|||||||||||||||||||||||||
|
Mortgage-backed securities
|
35
|
54,186
|
(515
|
)
|
17
|
26,852
|
(388
|
)
|
52
|
81,038
|
(903
|
)
|
||||||||||||||||||||||||
|
Total held to maturity
|
45
|
$
|
67,302
|
$
|
(602
|
)
|
27
|
$
|
44,426
|
$
|
(983
|
)
|
72
|
$
|
111,728
|
$
|
(1,585
|
)
|
||||||||||||||||||
|
(in thousands)
|
Three Months Ended
March 31, 2018
|
Three Months Ended
March 31, 2017
|
||||||
|
Beginning balance of credit losses at end of prior year
|
$
|
60
|
$
|
60
|
||||
|
Other-than-temporary impairment credit losses on securities not previously OTTI
|
-
|
-
|
||||||
|
Increases for additional credit losses on securities previously determined to be OTTI
|
-
|
-
|
||||||
|
Reduction for increases in cash flows
|
-
|
-
|
||||||
|
Reduction due to credit impaired securities sold or fully settled
|
-
|
-
|
||||||
|
Ending balance of cumulative credit losses recognized in earnings at end of period
|
$
|
60
|
$
|
60
|
||||
|
|
At March 31, 2018
|
|||||||
|
(in thousands)
|
Amortized Cost
|
Fair Value
|
||||||
|
U.S. Treasuries
|
$
|
15,296
|
$
|
15,296
|
||||
|
Federal Home Loan Bank (FHLB)
|
50,396
|
48,473
|
||||||
|
Federal Home Loan Mortgage Corporation (Freddie Mac-FHLMC)
|
63,363
|
62,020
|
||||||
|
Federal National Mortgage Association (Fannie Mae-FNMA)
|
113,514
|
109,654
|
||||||
|
Federal Farm Credit Bank (FFCB)
|
136,925
|
131,963
|
||||||
|
Total
|
$
|
379,494
|
$
|
367,406
|
||||
|
|
March 31, 2018
|
December 31, 2017
|
||||||||||||||
|
(in thousands except for %)
|
Balance
|
As % of Category
|
Balance
|
As % of Category
|
||||||||||||
|
Real Estate:
|
||||||||||||||||
|
Construction & land development
|
$
|
95,524
|
8.4
|
%
|
$
|
112,603
|
9.8
|
%
|
||||||||
|
Farmland
|
24,668
|
2.2
|
%
|
25,691
|
2.2
|
%
|
||||||||||
|
1- 4 Family
|
158,937
|
13.9
|
%
|
158,733
|
13.8
|
%
|
||||||||||
|
Multifamily
|
43,406
|
3.8
|
%
|
16,840
|
1.4
|
%
|
||||||||||
|
Non-farm non-residential
|
529,478
|
46.5
|
%
|
530,293
|
46.1
|
%
|
||||||||||
|
Total Real Estate
|
852,013
|
74.8
|
%
|
844,160
|
73.3
|
%
|
||||||||||
|
Non-Real Estate:
|
||||||||||||||||
|
Agricultural
|
18,957
|
1.7
|
%
|
21,514
|
1.9
|
%
|
||||||||||
|
Commercial and industrial
|
213,613
|
18.7
|
%
|
230,638
|
20.0
|
%
|
||||||||||
|
Consumer and other
|
55,007
|
4.8
|
%
|
55,185
|
4.8
|
%
|
||||||||||
|
Total Non-Real Estate
|
287,577
|
25.2
|
%
|
307,337
|
26.7
|
%
|
||||||||||
|
Total loans before unearned income
|
1,139,590
|
100.0
|
%
|
1,151,497
|
100.0
|
%
|
||||||||||
|
Unearned income
|
(2,419
|
)
|
(2,483
|
)
|
||||||||||||
|
Total loans net of unearned income
|
$
|
1,137,171
|
$
|
1,149,014
|
||||||||||||
|
|
March 31, 2018
|
December 31, 2017
|
||||||||||||||||||||||
|
(in thousands)
|
Fixed
|
Floating
|
Total
|
Fixed
|
Floating
|
Total
|
||||||||||||||||||
|
One year or less
|
$
|
100,339
|
$
|
91,386
|
$
|
191,725
|
$
|
89,383
|
$
|
75,361
|
$
|
164,744
|
||||||||||||
|
More than one to five years
|
374,968
|
221,610
|
596,578
|
390,333
|
251,135
|
641,468
|
||||||||||||||||||
|
More than five to 15 years
|
130,571
|
71,811
|
202,382
|
124,215
|
70,273
|
194,488
|
||||||||||||||||||
|
Over 15 years
|
71,456
|
66,913
|
138,369
|
70,366
|
67,881
|
138,247
|
||||||||||||||||||
|
Subtotal
|
$
|
677,334
|
$
|
451,720
|
1,129,054
|
$
|
674,297
|
$
|
464,650
|
1,138,947
|
||||||||||||||
|
Nonaccrual loans
|
10,536
|
12,550
|
||||||||||||||||||||||
|
Total loans before unearned income
|
1,139,590
|
1,151,497
|
||||||||||||||||||||||
|
Unearned income
|
(2,419
|
)
|
(2,483
|
)
|
||||||||||||||||||||
|
Total loans net of unearned income
|
$
|
1,137,171
|
$
|
1,149,014
|
||||||||||||||||||||
|
|
As of March 31, 2018
|
|||||||||||||||||||||||
|
(in thousands)
|
30-89 Days Past Due
|
90 Days or Greater
|
Total Past Due
|
Current
|
Total Loans
|
Recorded Investment
90 Days Accruing
|
||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||
|
Construction & land development
|
$
|
328
|
$
|
360
|
$
|
688
|
$
|
94,836
|
$
|
95,524
|
$
|
-
|
||||||||||||
|
Farmland
|
420
|
235
|
655
|
24,013
|
24,668
|
-
|
||||||||||||||||||
|
1 - 4 family
|
2,906
|
1,480
|
4,386
|
154,551
|
158,937
|
-
|
||||||||||||||||||
|
Multifamily
|
-
|
-
|
-
|
43,406
|
43,406
|
-
|
||||||||||||||||||
|
Non-farm non-residential
|
6,680
|
4,201
|
10,881
|
518,597
|
529,478
|
316
|
||||||||||||||||||
|
Total Real Estate
|
10,334
|
6,276
|
16,610
|
835,403
|
852,013
|
316
|
||||||||||||||||||
|
Non-Real Estate:
|
||||||||||||||||||||||||
|
Agricultural
|
383
|
2,047
|
2,430
|
16,527
|
18,957
|
75
|
||||||||||||||||||
|
Commercial and industrial
|
973
|
2,428
|
3,401
|
210,212
|
213,613
|
30
|
||||||||||||||||||
|
Consumer and other
|
252
|
206
|
458
|
54,549
|
55,007
|
-
|
||||||||||||||||||
|
Total Non-Real Estate
|
1,608
|
4,681
|
6,289
|
281,288
|
287,577
|
105
|
||||||||||||||||||
|
Total loans before unearned income
|
$
|
11,942
|
$
|
10,957
|
$
|
22,899
|
$
|
1,116,691
|
$
|
1,139,590
|
$
|
421
|
||||||||||||
|
Unearned income
|
(2,419
|
)
|
||||||||||||||||||||||
|
Total loans net of unearned income
|
$
|
1,137,171
|
||||||||||||||||||||||
|
|
As of December 31, 2017
|
|||||||||||||||||||||||
|
(in thousands)
|
30-89 Days Past Due
|
90 Days or Greater
|
Total Past Due
|
Current
|
Total Loans
|
Recorded Investment
90 Days Accruing
|
||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||
|
Construction & land development
|
$
|
95
|
$
|
371
|
$
|
466
|
$
|
112,137
|
$
|
112,603
|
$
|
-
|
||||||||||||
|
Farmland
|
175
|
65
|
240
|
25,451
|
25,691
|
-
|
||||||||||||||||||
|
1 - 4 family
|
1,481
|
1,953
|
3,434
|
155,299
|
158,733
|
-
|
||||||||||||||||||
|
Multifamily
|
-
|
-
|
-
|
16,840
|
16,840
|
-
|
||||||||||||||||||
|
Non-farm non-residential
|
1,006
|
3,758
|
4,764
|
525,529
|
530,293
|
-
|
||||||||||||||||||
|
Total Real Estate
|
2,757
|
6,147
|
8,904
|
835,256
|
844,160
|
-
|
||||||||||||||||||
|
Non-Real Estate:
|
||||||||||||||||||||||||
|
Agricultural
|
239
|
1,537
|
1,776
|
19,738
|
21,514
|
41
|
||||||||||||||||||
|
Commercial and industrial
|
630
|
5,624
|
6,254
|
224,384
|
230,638
|
798
|
||||||||||||||||||
|
Consumer and other
|
463
|
81
|
544
|
54,641
|
55,185
|
-
|
||||||||||||||||||
|
Total Non-Real Estate
|
1,332
|
7,242
|
8,574
|
298,763
|
307,337
|
839
|
||||||||||||||||||
|
Total loans before unearned income
|
$
|
4,089
|
$
|
13,389
|
$
|
17,478
|
$
|
1,134,019
|
$
|
1,151,497
|
$
|
839
|
||||||||||||
|
Unearned income
|
(2,483
|
)
|
||||||||||||||||||||||
|
Total loans net of unearned income
|
$
|
1,149,014
|
||||||||||||||||||||||
|
(in thousands)
|
As of March 31, 2018
|
As of December 31, 2017
|
||||||
|
Real Estate:
|
||||||||
|
Construction & land development
|
$
|
360
|
$
|
371
|
||||
|
Farmland
|
235
|
65
|
||||||
|
1 - 4 family
|
1,480
|
1,953
|
||||||
|
Multifamily
|
-
|
-
|
||||||
|
Non-farm non-residential
|
3,885
|
3,758
|
||||||
|
Total Real Estate
|
5,960
|
6,147
|
||||||
|
Non-Real Estate:
|
||||||||
|
Agricultural
|
1,972
|
1,496
|
||||||
|
Commercial and industrial
|
2,398
|
4,826
|
||||||
|
Consumer and other
|
206
|
81
|
||||||
|
Total Non-Real Estate
|
4,576
|
6,403
|
||||||
|
Total Nonaccrual Loans
|
$
|
10,536
|
$
|
12,550
|
||||
|
|
As of March 31, 2018
|
As of December 31, 2017
|
||||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||||||||||||||||||
|
Construction & land development
|
$
|
91,189
|
$
|
122
|
$
|
4,213
|
$
|
-
|
$
|
95,524
|
$
|
108,200
|
$
|
125
|
$
|
4,278
|
$
|
-
|
$
|
112,603
|
||||||||||||||||||||
|
Farmland
|
23,838
|
569
|
261
|
-
|
24,668
|
25,030
|
569
|
92
|
-
|
25,691
|
||||||||||||||||||||||||||||||
|
1 - 4 family
|
148,464
|
2,213
|
8,260
|
-
|
158,937
|
149,426
|
1,856
|
7,451
|
-
|
158,733
|
||||||||||||||||||||||||||||||
|
Multifamily
|
35,931
|
660
|
6,815
|
-
|
43,406
|
9,366
|
639
|
6,835
|
-
|
16,840
|
||||||||||||||||||||||||||||||
|
Non-farm non-residential
|
506,128
|
5,290
|
18,060
|
-
|
529,478
|
510,494
|
2,490
|
17,309
|
-
|
530,293
|
||||||||||||||||||||||||||||||
|
Total Real Estate
|
805,550
|
8,854
|
37,609
|
-
|
852,013
|
802,516
|
5,679
|
35,965
|
-
|
844,160
|
||||||||||||||||||||||||||||||
|
Non-Real Estate:
|
||||||||||||||||||||||||||||||||||||||||
|
Agricultural
|
15,714
|
631
|
2,612
|
-
|
18,957
|
19,050
|
995
|
1,469
|
-
|
21,514
|
||||||||||||||||||||||||||||||
|
Commercial and industrial
|
187,498
|
18,849
|
5,248
|
2,018
|
213,613
|
201,722
|
19,187
|
5,169
|
4,560
|
230,638
|
||||||||||||||||||||||||||||||
|
Consumer and other
|
48,691
|
137
|
6,179
|
-
|
55,007
|
48,225
|
68
|
6,892
|
-
|
55,185
|
||||||||||||||||||||||||||||||
|
Total Non-Real Estate
|
251,903
|
19,617
|
14,039
|
2,018
|
287,577
|
268,997
|
20,250
|
13,530
|
4,560
|
307,337
|
||||||||||||||||||||||||||||||
|
Total loans before unearned income
|
$
|
1,057,453
|
$
|
28,471
|
$
|
51,648
|
$
|
2,018
|
$
|
1,139,590
|
$
|
1,071,513
|
$
|
25,929
|
$
|
49,495
|
$
|
4,560
|
$
|
1,151,497
|
||||||||||||||||||||
|
Unearned income
|
(2,419
|
)
|
(2,483
|
)
|
||||||||||||||||||||||||||||||||||||
|
Total loans net of unearned income
|
$
|
1,137,171
|
$
|
1,149,014
|
||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
As of March 31, 2018
|
As of December 31, 2017
|
||||||
|
Real Estate:
|
||||||||
|
Construction & land development
|
$
|
1,127
|
$
|
1,135
|
||||
|
Farmland
|
7
|
8
|
||||||
|
1 - 4 family
|
48
|
50
|
||||||
|
Multifamily
|
-
|
-
|
||||||
|
Non-farm non-residential
|
2,131
|
2,148
|
||||||
|
Total Real Estate
|
3,313
|
3,341
|
||||||
|
Non-Real Estate:
|
||||||||
|
Agricultural
|
-
|
-
|
||||||
|
Commercial and industrial
|
896
|
1,017
|
||||||
|
Consumer and other
|
-
|
-
|
||||||
|
Total Non-Real Estate
|
896
|
1,017
|
||||||
|
Total
|
$
|
4,209
|
$
|
4,358
|
||||
|
(in thousands)
|
Three Months Ended
March 31, 2018
|
|||
|
Balance, beginning of period
|
$
|
1,031
|
||
|
Acquisition accretable yield
|
-
|
|||
|
Accretion
|
(65
|
)
|
||
|
Net transfers from nonaccretable difference to accretable yield
|
-
|
|||
|
Balance, end of period
|
$
|
966
|
||
|
|
For the Three Months Ended March 31,
|
|||||||||||||||||||||||||||||||||||||||
|
|
2018
|
2017
|
||||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
Beginning
Allowance
(12/31/2017)
|
Charge-offs
|
Recoveries
|
Provision
|
Ending
Allowance
(3/31/2018)
|
Beginning
Allowance
(12/31/2016)
|
Charge-offs
|
Recoveries
|
Provision
|
Ending
Allowance
(3/31/2017)
|
||||||||||||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||||||||||||||||||
|
Construction & land development
|
$
|
628
|
$
|
-
|
$
|
1
|
$
|
(60
|
)
|
$
|
569
|
$
|
1,232
|
$
|
-
|
$
|
1
|
$
|
(92
|
)
|
$
|
1,141
|
||||||||||||||||||
|
Farmland
|
5
|
-
|
-
|
21
|
26
|
19
|
-
|
-
|
(13
|
)
|
6
|
|||||||||||||||||||||||||||||
|
1 - 4 family
|
1,078
|
(97
|
)
|
80
|
(157
|
)
|
904
|
1,204
|
-
|
14
|
(154
|
)
|
1,064
|
|||||||||||||||||||||||||||
|
Multifamily
|
994
|
-
|
10
|
510
|
1,514
|
591
|
-
|
10
|
8
|
609
|
||||||||||||||||||||||||||||||
|
Non-farm non-residential
|
2,811
|
-
|
3
|
722
|
3,536
|
3,451
|
-
|
2
|
367
|
3,820
|
||||||||||||||||||||||||||||||
|
Total real estate
|
5,516
|
(97
|
)
|
94
|
1,036
|
6,549
|
6,497
|
-
|
27
|
116
|
6,640
|
|||||||||||||||||||||||||||||
|
Non-Real Estate:
|
||||||||||||||||||||||||||||||||||||||||
|
Agricultural
|
187
|
-
|
11
|
94
|
292
|
74
|
(33
|
)
|
8
|
13
|
62
|
|||||||||||||||||||||||||||||
|
Commercial and industrial
|
2,377
|
-
|
10
|
(453
|
)
|
1,934
|
3,543
|
(45
|
)
|
5
|
625
|
4,128
|
||||||||||||||||||||||||||||
|
Consumer and other
|
1,125
|
(98
|
)
|
38
|
(58
|
)
|
1,007
|
972
|
(206
|
)
|
66
|
(15
|
)
|
817
|
||||||||||||||||||||||||||
|
Unallocated
|
20
|
-
|
-
|
(14
|
)
|
6
|
28
|
-
|
-
|
(28
|
)
|
-
|
||||||||||||||||||||||||||||
|
Total Non-Real Estate
|
3,709
|
(98
|
)
|
59
|
(431
|
)
|
3,239
|
4,617
|
(284
|
)
|
79
|
595
|
5,007
|
|||||||||||||||||||||||||||
|
Total
|
$
|
9,225
|
$
|
(195
|
)
|
$
|
153
|
$
|
605
|
$
|
9,788
|
$
|
11,114
|
$
|
(284
|
)
|
$
|
106
|
$
|
711
|
$
|
11,647
|
||||||||||||||||||
|
|
As of March 31, 2018
|
|||||||||||||||||||||||
|
(in thousands)
|
Allowance
Individually
Evaluated
for Impairment
|
Allowance
Collectively Evaluated
for Impairment
|
Total Allowance
for Credit Losses
|
Loans
Individually
Evaluated
for Impairment
|
Loans
Collectively
Evaluated
for Impairment
|
Total Loans
before
Unearned Income
|
||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||
|
Construction & land development
|
$
|
-
|
$
|
569
|
$
|
569
|
$
|
-
|
$
|
95,524
|
$
|
95,524
|
||||||||||||
|
Farmland
|
-
|
26
|
26
|
-
|
24,668
|
24,668
|
||||||||||||||||||
|
1 - 4 family
|
-
|
904
|
904
|
631
|
158,306
|
158,937
|
||||||||||||||||||
|
Multifamily
|
-
|
1,514
|
1,514
|
-
|
43,406
|
43,406
|
||||||||||||||||||
|
Non-farm non-residential
|
1,360
|
2,176
|
3,536
|
8,937
|
520,541
|
529,478
|
||||||||||||||||||
|
Total Real Estate
|
1,360
|
5,189
|
6,549
|
9,568
|
842,445
|
852,013
|
||||||||||||||||||
|
Non-Real Estate:
|
||||||||||||||||||||||||
|
Agricultural
|
148
|
144
|
292
|
1,663
|
17,294
|
18,957
|
||||||||||||||||||
|
Commercial and industrial
|
104
|
1,830
|
1,934
|
3,161
|
210,452
|
213,613
|
||||||||||||||||||
|
Consumer and other
|
-
|
1,007
|
1,007
|
-
|
55,007
|
55,007
|
||||||||||||||||||
|
Unallocated
|
-
|
6
|
6
|
-
|
-
|
-
|
||||||||||||||||||
|
Total Non-Real Estate
|
252
|
2,987
|
3,239
|
4,824
|
282,753
|
287,577
|
||||||||||||||||||
|
Total
|
$
|
1,612
|
$
|
8,176
|
$
|
9,788
|
$
|
14,392
|
$
|
1,125,198
|
$
|
1,139,590
|
||||||||||||
|
Unearned Income
|
(2,419
|
)
|
||||||||||||||||||||||
|
Total loans net of unearned income
|
$
|
1,137,171
|
||||||||||||||||||||||
|
|
As of December 31, 2017
|
|||||||||||||||||||||||
|
(in thousands)
|
Allowance
Individually
Evaluated
For Impairment
|
Allowance
Collectively Evaluated
for Impairment
|
Total Allowance
for Credit Losses
|
Loans
Individually
Evaluated
For Impairment
|
Loans
Collectively
Evaluated
for Impairment
|
Total Loans
before
Unearned Income
|
||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||
|
Construction & land development
|
$
|
-
|
$
|
628
|
$
|
628
|
$
|
-
|
$
|
112,603
|
$
|
112,603
|
||||||||||||
|
Farmland
|
-
|
5
|
5
|
-
|
25,691
|
25,691
|
||||||||||||||||||
|
1 - 4 family
|
-
|
1,078
|
1,078
|
-
|
158,733
|
158,733
|
||||||||||||||||||
|
Multifamily
|
-
|
994
|
994
|
-
|
16,840
|
16,840
|
||||||||||||||||||
|
Non-farm non-residential
|
236
|
2,575
|
2,811
|
8,990
|
521,303
|
530,293
|
||||||||||||||||||
|
Total Real Estate
|
236
|
5,280
|
5,516
|
8,990
|
835,170
|
844,160
|
||||||||||||||||||
|
Non-Real Estate:
|
||||||||||||||||||||||||
|
Agricultural
|
66
|
121
|
187
|
861
|
20,653
|
21,514
|
||||||||||||||||||
|
Commercial and industrial
|
565
|
1,812
|
2,377
|
5,731
|
224,907
|
230,638
|
||||||||||||||||||
|
Consumer and other
|
-
|
1,125
|
1,125
|
-
|
55,185
|
55,185
|
||||||||||||||||||
|
Unallocated
|
-
|
20
|
20
|
-
|
-
|
-
|
||||||||||||||||||
|
Total Non-Real Estate
|
631
|
3,078
|
3,709
|
6,592
|
300,745
|
307,337
|
||||||||||||||||||
|
Total
|
$
|
867
|
$
|
8,358
|
$
|
9,225
|
$
|
15,582
|
$
|
1,135,915
|
$
|
1,151,497
|
||||||||||||
|
Unearned Income
|
(2,483
|
)
|
||||||||||||||||||||||
|
Total loans net of unearned income
|
$
|
1,149,014
|
||||||||||||||||||||||
|
|
As of March 31, 2018
|
|||||||||||||||||||||||
|
(in thousands)
|
Recorded
Investment
|
Unpaid
Principal Balance
|
Related
Allowance
|
Average
Recorded Investment
|
Interest Income
Recognized
|
Interest Income
Cash Basis
|
||||||||||||||||||
|
Impaired Loans with no related allowance:
|
||||||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||
|
Construction & land development
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
1 - 4 family
|
631
|
631
|
-
|
610
|
13
|
-
|
||||||||||||||||||
|
Multifamily
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Non-farm non-residential
|
2,679
|
2,679
|
-
|
2,679
|
28
|
26
|
||||||||||||||||||
|
Total Real Estate
|
3,310
|
3,310
|
-
|
3,289
|
41
|
26
|
||||||||||||||||||
|
Non-Real Estate:
|
||||||||||||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Commercial and industrial
|
2,018
|
5,350
|
-
|
3,713
|
-
|
-
|
||||||||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Total Non-Real Estate
|
2,018
|
5,350
|
-
|
3,713
|
-
|
-
|
||||||||||||||||||
|
Total Impaired Loans with no related allowance
|
5,328
|
8,660
|
-
|
7,002
|
41
|
26
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Impaired Loans with an allowance recorded:
|
||||||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||
|
Construction & land development
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
1 - 4 family
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Multifamily
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Non-farm non-residential
|
6,258
|
6,610
|
1,360
|
6,265
|
34
|
35
|
||||||||||||||||||
|
Total Real Estate
|
6,258
|
6,610
|
1,360
|
6,265
|
34
|
35
|
||||||||||||||||||
|
Non-Real Estate:
|
||||||||||||||||||||||||
|
Agricultural
|
1,663
|
1,722
|
148
|
1,664
|
7
|
-
|
||||||||||||||||||
|
Commercial and industrial
|
1,143
|
1,143
|
104
|
1,152
|
20
|
16
|
||||||||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Total Non-Real Estate
|
2,806
|
2,865
|
252
|
2,816
|
27
|
16
|
||||||||||||||||||
|
Total Impaired Loans with an allowance recorded
|
9,064
|
9,475
|
1,612
|
9,081
|
61
|
51
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Impaired Loans
|
$
|
14,392
|
$
|
18,135
|
$
|
1,612
|
$
|
16,083
|
$
|
102
|
$
|
77
|
||||||||||||
|
|
As of December 31, 2017
|
|||||||||||||||||||||||
|
(in thousands)
|
Recorded
Investment
|
Unpaid
Principal Balance
|
Related
Allowance
|
Average
Recorded Investment
|
Interest Income
Recognized
|
Interest Income
Cash Basis
|
||||||||||||||||||
|
Impaired Loans with no related allowance:
|
||||||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||
|
Construction & land development
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
1 - 4 family
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Multifamily
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Non-farm non-residential
|
5,771
|
5,771
|
-
|
5,933
|
248
|
279
|
||||||||||||||||||
|
Total Real Estate
|
5,771
|
5,771
|
-
|
5,933
|
248
|
279
|
||||||||||||||||||
|
Non-Real Estate:
|
||||||||||||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Commercial and industrial
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Total Non-Real Estate
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Total Impaired Loans with no related allowance
|
5,771
|
5,771
|
-
|
5,933
|
248
|
279
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Impaired Loans with an allowance recorded:
|
||||||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||
|
Construction & land development
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
1 - 4 family
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Multifamily
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Non-farm non-residential
|
3,219
|
3,570
|
236
|
3,555
|
183
|
127
|
||||||||||||||||||
|
Total Real Estate
|
3,219
|
3,570
|
236
|
3,555
|
183
|
127
|
||||||||||||||||||
|
Non-Real Estate:
|
||||||||||||||||||||||||
|
Agricultural
|
861
|
920
|
66
|
1,117
|
70
|
17
|
||||||||||||||||||
|
Commercial and industrial
|
5,731
|
9,062
|
565
|
8,121
|
65
|
84
|
||||||||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Total Non-Real Estate
|
6,592
|
9,982
|
631
|
9,238
|
135
|
101
|
||||||||||||||||||
|
Total Impaired Loans with an allowance recorded
|
9,811
|
13,552
|
867
|
12,793
|
318
|
228
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Impaired Loans
|
$
|
15,582
|
$
|
19,323
|
$
|
867
|
$
|
18,726
|
$
|
566
|
$
|
507
|
||||||||||||
|
|
March 31, 2018
|
December 31, 2017
|
||||||||||||||||||||||||||||||
|
|
Accruing Loans
|
Accruing Loans
|
||||||||||||||||||||||||||||||
|
(in thousands)
|
Current
|
30-89 Days
Past Due
|
Nonaccrual
|
Total TDRs
|
Current
|
30-89 Days
Past Due
|
Nonaccrual
|
Total TDRs
|
||||||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||||||||||
|
Construction & land development
|
$
|
-
|
$
|
-
|
$
|
325
|
$
|
325
|
$
|
-
|
$
|
-
|
$
|
334
|
$
|
334
|
||||||||||||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
1-4 Family
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Multifamily
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Non-farm non residential
|
2,138
|
-
|
-
|
2,138
|
2,138
|
-
|
-
|
2,138
|
||||||||||||||||||||||||
|
Total Real Estate
|
2,138
|
-
|
325
|
2,463
|
2,138
|
-
|
334
|
2,472
|
||||||||||||||||||||||||
|
Non-Real Estate:
|
||||||||||||||||||||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Commercial and industrial
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Total Non-Real Estate
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Total
|
$
|
2,138
|
$
|
-
|
$
|
325
|
$
|
2,463
|
$
|
2,138
|
$
|
-
|
$
|
334
|
$
|
2,472
|
||||||||||||||||
|
|
Troubled Debt Restructured Loans Activity
Three Months Ended March 31, 2018
|
|||||||||||||||||||||||||||||||||||
|
(in thousands)
|
Beginning balance
December 31, 2017
|
New TDRs
|
Charge-offs
post-modification
|
Transferred to ORE
|
Paydowns
|
Construction to
permanent financing
|
Restructured
to market terms
|
Other adjustments
|
Ending balance
March 31, 2018
|
|||||||||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||||||||||||||
|
Construction & land development
|
$
|
334
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(9
|
)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
325
|
|||||||||||||||||
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
1 - 4 family
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Multifamily
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Non-farm non-residential
|
2,138
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,138
|
|||||||||||||||||||||||||||
|
Total Real Estate
|
2,472
|
-
|
-
|
-
|
(9
|
)
|
-
|
-
|
-
|
2,463
|
||||||||||||||||||||||||||
|
Non-Real Estate:
|
||||||||||||||||||||||||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Commercial and industrial
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Total Non-Real Estate
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Total
|
$
|
2,472
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(9
|
)
|
$
|
-
|
$
|
-
|
-
|
$
|
2,463
|
||||||||||||||||||
|
(in thousands)
|
March 31, 2018
|
December 31, 2017
|
||||||
|
Real Estate Owned Acquired by Foreclosure:
|
||||||||
|
Residential
|
$
|
164
|
$
|
23
|
||||
|
Construction & land development
|
250
|
304
|
||||||
|
Non-farm non-residential
|
857
|
954
|
||||||
|
Total Other Real Estate Owned and Foreclosed Property
|
$
|
1,271
|
$
|
1,281
|
||||
|
(in thousands)
|
March 31, 2018
|
December 31, 2017
|
||||||
|
Commitments to Extend Credit
|
$
|
65,638
|
$
|
78,125
|
||||
|
Unfunded Commitments under lines of credit
|
$
|
126,401
|
$
|
101,344
|
||||
|
Commercial and Standby letters of credit
|
$
|
8,801
|
$
|
7,886
|
||||
|
(in thousands)
|
March 31, 2018
|
December 31, 2017
|
||||||
|
Available for Sale Securities Fair Value Measurements Using:
|
||||||||
|
Level 1: Quoted Prices in Active Markets For Identical Assets
|
$
|
15,781
|
$
|
19,980
|
||||
|
Level 2: Significant Other Observable Inputs
|
362,507
|
355,022
|
||||||
|
Level 3: Significant Unobservable Inputs
|
6,683
|
6,533
|
||||||
|
Securities available for sale measured at fair value
|
$
|
384,971
|
$
|
381,535
|
||||
|
(in thousands)
|
At March 31, 2018
|
At December 31, 2017
|
||||||
|
Impaired Loans - Fair Value Measurements Using:
|
||||||||
|
Level 1: Quoted Prices in Active Markets For Identical Assets
|
$
|
-
|
$
|
-
|
||||
|
Level 2: Significant Other Observable Inputs
|
-
|
-
|
||||||
|
Level 3: Significant Unobservable Inputs
|
9,470
|
12,003
|
||||||
|
Impaired loans measured at fair value
|
$
|
9,470
|
$
|
12,003
|
||||
|
|
||||||||
|
Other Real Estate Owned - Fair Value Measurements Using:
|
||||||||
|
Level 1: Quoted Prices in Active Markets For Identical Assets
|
$
|
-
|
$
|
-
|
||||
|
Level 2: Significant Other Observable Inputs
|
1,239
|
1,249
|
||||||
|
Level 3: Significant Unobservable Inputs
|
32
|
32
|
||||||
|
Other real estate owned measured at fair value
|
$
|
1,271
|
$
|
1,281
|
||||
|
|
March 31, 2018
|
December 31, 2017
|
||||||||||||||
|
(in thousands)
|
Carrying Value
|
Estimated Fair Value
|
Carrying Value
|
Estimated Fair Value
|
||||||||||||
|
Assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
32,264
|
$
|
32,264
|
$
|
38,028
|
$
|
38,028
|
||||||||
|
Securities, available for sale
|
384,971
|
384,971
|
381,535
|
381,535
|
||||||||||||
|
Securities, held to maturity
|
117,111
|
113,348
|
120,121
|
118,557
|
||||||||||||
|
Federal Home Loan Bank stock
|
2,359
|
2,359
|
2,351
|
2,351
|
||||||||||||
|
Loans held for sale
|
1,837
|
2,021
|
1,308
|
1,439
|
||||||||||||
|
Loans, net
|
1,127,383
|
1,115,592
|
1,139,789
|
1,133,868
|
||||||||||||
|
Accrued interest receivable
|
8,098
|
8,098
|
7,982
|
7,982
|
||||||||||||
|
|
||||||||||||||||
|
Liabilities
|
||||||||||||||||
|
Deposits
|
$
|
1,550,230
|
$
|
1,546,546
|
$
|
1,549,286
|
$
|
1,549,449
|
||||||||
|
Borrowings
|
22,040
|
22,058
|
38,274
|
38,294
|
||||||||||||
|
Junior subordinated debentures
|
14,673
|
14,525
|
14,664
|
14,324
|
||||||||||||
|
Accrued interest payable
|
2,849
|
2,849
|
2,488
|
2,488
|
||||||||||||
| ● |
Total assets were $1.7 billion at March 31, 2018 and $1.8 billion at December 31, 2017. Total deposits were $1.6 billion at March 31, 2018 and $1.5 billion at December 31, 2017. Total loans were $1.1 billion at March 31, 2018, a decrease of $11.8 million, or 1.0%, compared with December 31, 2017. Shareholders' equity was $140.0 million and $144.0 million at March 31, 2018 and December 31, 2017, respectively.
|
| ● |
Net income for the first quarter of 2018 and 2017 was $3.6 million and $3.3 million, respectively.
|
| ● |
Earnings per common share were $0.41 and $0.39 for the first quarter of 2018 and 2017, respectively. Total weighted average shares outstanding were 8,807,175 at March 31, 2018 compared to 8,369,424 at March 31, 2017. The change in shares was due to First Guaranty's acquisition of Premier in June 2017.
|
| ● |
Net interest income for the first quarter of 2018 was $13.8 million compared to $12.7 million for the same period in 2017.
|
| ● |
The provision for loan losses for the first quarter of 2018 was $0.6 million compared to $0.7 million for the same period in 2017.
|
| ● |
The net interest margin for the three months ended March 31, 2018 was 3.32% which was a decrease of three basis points from the net interest margin of 3.35% for the same period in 2017. First Guaranty attributed the decrease in the net interest margin to a rise in interest expense associated with deposits. Loans as a percentage of average interest earning assets increased to 68% at March 31, 2018 compared to 64% at March 31, 2017.
|
| ● |
Investment securities totaled $502.1 million at March 31, 2018, an increase of $0.4 million when compared to $501.7 million at December 31, 2017. At March 31, 2018, available for sale securities, at fair value, totaled $385.0 million, an increase of $3.4 million when compared to $381.5 million at December 31, 2017. At March 31, 2018, held to maturity securities, at amortized cost, totaled $117.1 million, a decrease of $3.0 million when compared to $120.1 million at December 31, 2017.
|
| ● |
Total loans net of unearned income was $1.1 billion at March 31, 2018, a decrease of $11.8 million when compared to December 31, 2017. Total loans net of unearned income are reduced by the allowance for loan losses which totaled $9.8 million at March 31, 2018 and $9.2 million at December 31, 2017, respectively.
|
| ● |
Total impaired loans decreased $1.2 million to $14.4 million at March 31, 2018 compared to $15.6 million at December 31, 2017.
|
| ● |
Nonaccrual loans decreased $2.0 million to $10.5 million at March 31, 2018 compared to $12.6 million at December 31, 2017. The reduction in nonaccrual loans included a $2.5 million paydown on a commercial and industrial loan. Subsequent to March 31, 2018, First Guaranty received a $3.6 million negotiated payment in settlement of that commercial and industrial nonaccrual loan on May 9, 2018. The payment will result in a recovery of $1.6 million in the second quarter of 2018. See the subsequent events section for further discussion.
|
| ● |
The allowance for loan losses was 0.86% of loans at March 31, 2018 compared to 0.80% at December 31, 2017. The allowance for loan losses as a percentage of total loans was 0.95% prior to the inclusion of the acquired loans from Premier.
|
| ● |
Return on average assets for the three months ended March 31, 2018 and 2017 was 0.84%, respectively. Return on average common equity for the three months ended March 31, 2018 and 2017 was 10.29% and 10.45%, respectively. Return on average assets is calculated by dividing annualized net income by average assets. Return on average common equity is calculated by dividing net income by average common equity.
|
| ● |
Book value per common share was $15.90 as of March 31, 2018 compared to $15.16 as of March 31, 2017. The increase in book value was due primarily to the issuance of shares related to the acquisition of Premier and an increase in retained earnings, which was partially offset by an increase in accumulated other comprehensive loss ("AOCI"). AOCI is comprised of unrealized gains and losses on available for sale securities.
|
| ● |
First Guaranty's Board of Directors declared cash dividends of $0.16 per common share in the first quarter of 2018. First Guaranty also declared cash dividends of $0.16 per share during the first quarter of 2017, which was the equivalent of $0.15 per common share after adjusting for the 10% common stock dividend paid in December 2017. First Guaranty has paid 99 consecutive quarterly dividends as of March 31, 2018.
|
| ● |
In November 2017, First Guaranty announced the launch of an At-The-Market Equity Offering program ("ATM Offering"). First Guaranty may sell up to $25.0 million of common stock under the ATM Offering.
First Guaranty expects to use the net proceeds of the ATM Offering for general corporate purposes, including support for organic growth and financing possible acquisitions of other financial institutions. First Guaranty did not sell any shares of common stock under the ATM Offering during the quarter ended March 31, 2018.
|
|
(in thousands)
|
March 31, 2018
|
December 31, 2017
|
||||||
|
Nonaccrual loans:
|
||||||||
|
Real Estate:
|
||||||||
|
Construction and land development
|
$
|
360
|
$
|
371
|
||||
|
Farmland
|
235
|
65
|
||||||
|
1 - 4 family residential
|
1,480
|
1,953
|
||||||
|
Multifamily
|
-
|
-
|
||||||
|
Non-farm non-residential
|
3,885
|
3,758
|
||||||
|
Total Real Estate
|
5,960
|
6,147
|
||||||
|
Non-Real Estate:
|
||||||||
|
Agricultural
|
1,972
|
1,496
|
||||||
|
Commercial and industrial
|
2,398
|
4,826
|
||||||
|
Consumer and other
|
206
|
81
|
||||||
|
Total Non-Real Estate
|
4,576
|
6,403
|
||||||
|
Total nonaccrual loans
|
10,536
|
12,550
|
||||||
|
|
||||||||
|
Loans 90 days and greater delinquent & accruing:
|
||||||||
|
Real Estate:
|
||||||||
|
Construction and land development
|
-
|
-
|
||||||
|
Farmland
|
-
|
-
|
||||||
|
1 - 4 family residential
|
-
|
-
|
||||||
|
Multifamily
|
-
|
-
|
||||||
|
Non-farm non-residential
|
316
|
-
|
||||||
|
Total Real Estate
|
316
|
-
|
||||||
|
Non-Real Estate:
|
||||||||
|
Agricultural
|
75
|
41
|
||||||
|
Commercial and industrial
|
30
|
798
|
||||||
|
Consumer and other
|
-
|
-
|
||||||
|
Total Non-Real Estate
|
105
|
839
|
||||||
|
Total loans 90 days and greater delinquent & accruing
|
421
|
839
|
||||||
|
|
||||||||
|
Total non-performing loans
|
10,957
|
13,389
|
||||||
|
|
||||||||
|
Real Estate Owned:
|
||||||||
|
Real Estate Loans:
|
||||||||
|
Construction and land development
|
250
|
304
|
||||||
|
Farmland
|
-
|
-
|
||||||
|
1 - 4 family residential
|
164
|
23
|
||||||
|
Multifamily
|
-
|
-
|
||||||
|
Non-farm non-residential
|
857
|
954
|
||||||
|
Total Real Estate
|
1,271
|
1,281
|
||||||
|
Non-Real Estate Loans:
|
||||||||
|
Agricultural
|
-
|
-
|
||||||
|
Commercial and industrial
|
-
|
-
|
||||||
|
Consumer and other
|
-
|
-
|
||||||
|
Total Non-Real Estate
|
-
|
-
|
||||||
|
Total Real Estate Owned
|
1,271
|
1,281
|
||||||
|
|
||||||||
|
Total non-performing assets
|
$
|
12,228
|
$
|
14,670
|
||||
|
|
||||||||
|
Non-performing assets to total loans
|
1.08
|
%
|
1.28
|
%
|
||||
|
Non-performing assets to total assets
|
0.71
|
%
|
0.84
|
%
|
||||
|
Non-performing loans to total loans
|
0.96
|
%
|
1.17
|
%
|
||||
|
(in thousands)
|
March 31, 2018
|
December 31, 2017
|
||||||
|
Restructured Loans:
|
||||||||
|
In Compliance with Modified Terms
|
$
|
2,138
|
$
|
2,138
|
||||
|
Past Due 30 through 89 days and still accruing
|
-
|
-
|
||||||
|
Past Due 90 days and greater and still accruing
|
-
|
-
|
||||||
|
Nonaccrual
|
325
|
334
|
||||||
|
Restructured Loans that subsequently defaulted
|
-
|
-
|
||||||
|
Total Restructured Loans
|
$
|
2,463
|
$
|
2,472
|
||||
| ● |
past due and non-performing assets;
|
| ● |
specific internal analysis of loans requiring special attention;
|
| ● |
the current level of regulatory classified and criticized assets and the associated risk factors with each;
|
| ● |
changes in underwriting standards or lending procedures and policies;
|
| ● |
charge-off and recovery practices;
|
| ● |
national and local economic and business conditions;
|
| ● |
nature and volume of loans;
|
| ● |
overall portfolio quality;
|
| ● |
adequacy of loan collateral;
|
| ● |
quality of loan review system and degree of oversight by our board of directors;
|
| ● |
competition and legal and regulatory requirements on borrowers;
|
| ● |
examinations of the loan portfolio by federal and state regulatory agencies and examinations; and
|
| ● |
review by our internal loan review department and independent accountants.
|
|
1.
|
First Guaranty charged off $0.1 million on a one-to four-family loan in the first quarter of 2018. This loan had no remaining principal balance at March 31, 2018.
|
|
2.
|
Smaller loans and overdrawn deposit accounts comprised the remaining $0.1 million of charge-offs for the first three months of 2018.
|
|
(in thousands)
|
Three Months Ended March 31, 2018
|
Three Months Ended March 31, 2017
|
||||||
|
Loans:
|
||||||||
|
Average outstanding balance
|
$
|
1,139,036
|
$
|
976,855
|
||||
|
Balance at end of period
|
$
|
1,137,171
|
$
|
994,439
|
||||
|
|
||||||||
|
Allowance for Loan Losses:
|
||||||||
|
Balance at beginning of year
|
$
|
9,225
|
$
|
11,114
|
||||
|
Charge-offs
|
(195
|
)
|
(284
|
)
|
||||
|
Recoveries
|
153
|
106
|
||||||
|
Provision
|
605
|
711
|
||||||
|
Balance at end of period
|
$
|
9,788
|
$
|
11,647
|
||||
|
Total Deposits
|
For the Three Months Ended March 31,
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
2018
|
2017
|
2016
|
|||||||||||||||||||||||||||||||||
|
(in thousands except for %)
|
Average Balance
|
Percent
|
Weighted
Average Rate
|
Average Balance
|
Percent
|
Weighted
Average Rate
|
Average Balance
|
Percent
|
Weighted
Average Rate
|
|||||||||||||||||||||||||||
|
Noninterest-bearing Demand
|
$
|
249,678
|
16.0
|
%
|
0.0
|
%
|
$
|
244,949
|
16.7
|
%
|
0.0
|
%
|
$
|
221,634
|
17.2
|
%
|
0.0
|
%
|
||||||||||||||||||
|
Interest-bearing Demand
|
607,344
|
38.9
|
%
|
1.3
|
%
|
539,399
|
36.9
|
%
|
1.0
|
%
|
415,410
|
32.3
|
%
|
0.6
|
%
|
|||||||||||||||||||||
|
Savings
|
110,240
|
7.1
|
%
|
0.3
|
%
|
102,779
|
7.0
|
%
|
0.2
|
%
|
89,279
|
7.0
|
%
|
0.1
|
%
|
|||||||||||||||||||||
|
Time
|
592,057
|
38.0
|
%
|
1.4
|
%
|
575,666
|
39.4
|
%
|
1.2
|
%
|
558,982
|
43.5
|
%
|
1.1
|
%
|
|||||||||||||||||||||
|
Total Deposits
|
$
|
1,559,319
|
100.0
|
%
|
1.1
|
%
|
$
|
1,462,793
|
100.0
|
%
|
0.9
|
%
|
$
|
1,285,305
|
100.0
|
%
|
0.7
|
%
|
||||||||||||||||||
|
Individual and Business Deposits
|
For the Three Months Ended March 31,
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
2018
|
2017
|
2016
|
|||||||||||||||||||||||||||||||||
|
(in thousands except for %)
|
Average Balance
|
Percent
|
Weighted
Average Rate
|
Average Balance
|
Percent
|
Weighted
Average Rate
|
Average Balance
|
Percent
|
Weighted
Average Rate
|
|||||||||||||||||||||||||||
|
Noninterest-bearing Demand
|
$
|
243,965
|
27.0
|
%
|
0.0
|
%
|
$
|
240,337
|
28.0
|
%
|
0.0
|
%
|
$
|
217,245
|
30.1
|
%
|
0.0
|
%
|
||||||||||||||||||
|
Interest-bearing Demand
|
217,180
|
24.0
|
%
|
0.9
|
%
|
187,439
|
21.8
|
%
|
0.6
|
%
|
117,221
|
16.2
|
%
|
0.3
|
%
|
|||||||||||||||||||||
|
Savings
|
83,544
|
9.2
|
%
|
0.1
|
%
|
82,442
|
9.6
|
%
|
0.1
|
%
|
72,647
|
10.0
|
%
|
0.1
|
%
|
|||||||||||||||||||||
|
Time
|
360,672
|
39.8
|
%
|
1.4
|
%
|
348,656
|
40.6
|
%
|
1.3
|
%
|
316,191
|
43.7
|
%
|
1.3
|
%
|
|||||||||||||||||||||
|
Total Individual and Business Deposits
|
$
|
905,361
|
100.0
|
%
|
0.8
|
%
|
$
|
858,874
|
100.0
|
%
|
0.7
|
%
|
$
|
723,304
|
100.0
|
%
|
0.6
|
%
|
||||||||||||||||||
|
Public Fund Deposits
|
For the Three Months Ended March 31,
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
2018
|
2017
|
2016
|
|||||||||||||||||||||||||||||||||
|
(in thousands except for %)
|
Average Balance
|
Percent
|
Weighted
Average Rate
|
Average Balance
|
Percent
|
Weighted
Average Rate
|
Average Balance
|
Percent
|
Weighted
Average Rate
|
|||||||||||||||||||||||||||
|
Noninterest-bearing Demand
|
$
|
5,713
|
0.9
|
%
|
0.0
|
%
|
$
|
4,612
|
0.8
|
%
|
0.0
|
%
|
$
|
4,389
|
0.8
|
%
|
0.0
|
%
|
||||||||||||||||||
|
Interest-bearing Demand
|
390,164
|
59.6
|
%
|
1.5
|
%
|
351,960
|
58.3
|
%
|
1.2
|
%
|
298,189
|
53.0
|
%
|
0.8
|
%
|
|||||||||||||||||||||
|
Savings
|
26,696
|
4.1
|
%
|
1.1
|
%
|
20,337
|
3.4
|
%
|
0.8
|
%
|
16,632
|
3.0
|
%
|
0.3
|
%
|
|||||||||||||||||||||
|
Time
|
231,385
|
35.4
|
%
|
1.5
|
%
|
227,010
|
37.5
|
%
|
1.1
|
%
|
242,791
|
43.2
|
%
|
0.8
|
%
|
|||||||||||||||||||||
|
Total Public Fund
Deposits
|
$
|
653,958
|
100.0
|
%
|
1.5
|
%
|
$
|
603,919
|
100.0
|
%
|
1.2
|
%
|
$
|
562,001
|
100.0
|
%
|
0.8
|
%
|
||||||||||||||||||
|
(in thousands)
|
March 31, 2018
|
|||
|
Time deposits of less than $100,000
|
$
|
167,964
|
||
|
Time deposits of $100,000 through $250,000
|
149,223
|
|||
|
Time deposits of more than $250,000
|
283,080
|
|||
|
Total Time Deposits
|
$
|
600,267
|
||
|
(in thousands except for %)
|
March 31, 2018
|
December 31, 2017
|
December 31, 2016
|
December 31, 2015
|
December 31, 2014
|
|||||||||||||||
|
Public Funds:
|
||||||||||||||||||||
|
Noninterest-bearing Demand
|
$
|
4,475
|
$
|
4,828
|
$
|
4,114
|
$
|
4,906
|
$
|
3,241
|
||||||||||
|
Interest-bearing Demand
|
383,925
|
389,788
|
324,356
|
296,416
|
321,382
|
|||||||||||||||
|
Savings
|
28,455
|
20,539
|
20,116
|
14,667
|
10,142
|
|||||||||||||||
|
Time
|
236,235
|
225,591
|
208,330
|
252,688
|
266,743
|
|||||||||||||||
|
Total Public Funds
|
$
|
653,090
|
$
|
640,746
|
$
|
556,916
|
$
|
568,677
|
$
|
601,508
|
||||||||||
|
Total Deposits
|
$
|
1,550,230
|
$
|
1,549,286
|
$
|
1,326,181
|
$
|
1,295,870
|
$
|
1,371,839
|
||||||||||
|
Total Public Funds as a percent of Total Deposits
|
42.1
|
%
|
41.4
|
%
|
42.0
|
%
|
43.9
|
%
|
43.9
|
%
|
||||||||||
|
|
Three Months Ended March 31, 2018
|
Three Months Ended March 31, 2017
|
||||||||||||||||||||||
|
(in thousands except for %)
|
Average Balance
|
Interest
|
Yield/Rate (5)
|
Average Balance
|
Interest
|
Yield/Rate (5)
|
||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Interest-earning deposits with banks
|
$
|
32,143
|
$
|
85
|
1.07
|
%
|
$
|
18,643
|
$
|
19
|
0.41
|
%
|
||||||||||||
|
Securities (including FHLB stock)
|
507,485
|
3,353
|
2.68
|
%
|
542,860
|
3,403
|
2.54
|
%
|
||||||||||||||||
|
Federal funds sold
|
1,034
|
1
|
0.21
|
%
|
244
|
-
|
0.00
|
%
|
||||||||||||||||
|
Loans held for sale
|
1,725
|
23
|
5.41
|
%
|
-
|
-
|
0.00
|
%
|
||||||||||||||||
|
Loans, net of unearned income
|
1,139,036
|
14,841
|
5.28
|
%
|
976,855
|
12,200
|
5.06
|
%
|
||||||||||||||||
|
Total interest-earning assets
|
1,681,423
|
$
|
18,303
|
4.41
|
%
|
1,538,602
|
$
|
15,622
|
4.12
|
%
|
||||||||||||||
|
|
||||||||||||||||||||||||
|
Noninterest-earning assets:
|
||||||||||||||||||||||||
|
Cash and due from banks
|
10,271
|
7,757
|
||||||||||||||||||||||
|
Premises and equipment, net
|
38,189
|
24,475
|
||||||||||||||||||||||
|
Other assets
|
14,398
|
4,885
|
||||||||||||||||||||||
|
Total Assets
|
$
|
1,744,281
|
$
|
1,575,719
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Liabilities and Shareholders' Equity
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Demand deposits
|
$
|
607,344
|
$
|
1,976
|
1.32
|
%
|
$
|
534,509
|
$
|
1,082
|
0.82
|
%
|
||||||||||||
|
Savings deposits
|
110,240
|
82
|
0.30
|
%
|
97,767
|
36
|
0.15
|
%
|
||||||||||||||||
|
Time deposits
|
592,057
|
2,085
|
1.43
|
%
|
539,965
|
1,444
|
1.08
|
%
|
||||||||||||||||
|
Borrowings
|
38,407
|
405
|
4.27
|
%
|
41,256
|
366
|
3.60
|
%
|
||||||||||||||||
|
Total interest-bearing liabilities
|
1,348,048
|
$
|
4,548
|
1.37
|
%
|
1,213,497
|
$
|
2,928
|
0.98
|
%
|
||||||||||||||
|
|
||||||||||||||||||||||||
|
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
|
Demand deposits
|
249,678
|
231,588
|
||||||||||||||||||||||
|
Other
|
4,567
|
4,478
|
||||||||||||||||||||||
|
Total Liabilities
|
1,602,293
|
1,449,563
|
||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Shareholders' equity
|
141,988
|
126,156
|
||||||||||||||||||||||
|
Total Liabilities and Shareholders' Equity
|
$
|
1,744,281
|
$
|
1,575,719
|
||||||||||||||||||||
|
Net interest income
|
$
|
13,755
|
$
|
12,694
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest rate spread (1)
|
3.04
|
%
|
3.14
|
%
|
||||||||||||||||||||
|
Net interest-earning assets (2)
|
$
|
333,375
|
$
|
325,105
|
||||||||||||||||||||
|
Net interest margin (3), (4)
|
3.32
|
%
|
3.35
|
%
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Average interest-earning assets to interest-bearing liabilities
|
124.73
|
%
|
126.79
|
%
|
||||||||||||||||||||
| (1) |
Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
|
| (2) |
Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
|
| (3) |
Net interest margin represents net interest income divided by average total interest-earning assets.
|
| (4) |
The tax adjusted net interest margin was 3.34% and 3.37% for the above periods ended March 31, 2018 and 2017 respectively. A 21% and 35% tax rate was used to calculate the effect on securities income from tax exempt securities for the above periods ended March 31, 2018 and 2017 respectively.
|
| (5) |
Annualized.
|
|
|
Three Months Ended March 31,
|
|||||||
|
(in thousands)
|
2018
|
2017
|
||||||
|
Other noninterest expense:
|
||||||||
|
Legal and professional fees
|
$
|
463
|
$
|
631
|
||||
|
Data processing
|
367
|
307
|
||||||
|
ATM fees
|
274
|
277
|
||||||
|
Marketing and public relations
|
345
|
299
|
||||||
|
Taxes - sales, capital, and franchise
|
244
|
197
|
||||||
|
Operating supplies
|
135
|
100
|
||||||
|
Software expense and amortization
|
269
|
209
|
||||||
|
Travel and lodging
|
226
|
204
|
||||||
|
Telephone
|
55
|
40
|
||||||
|
Amortization of core deposits
|
136
|
80
|
||||||
|
Donations
|
87
|
90
|
||||||
|
Net costs from other real estate and repossessions
|
(33
|
)
|
77
|
|||||
|
Regulatory assessment
|
189
|
197
|
||||||
|
Other
|
527
|
429
|
||||||
|
Total other noninterest expense
|
$
|
3,284
|
$
|
3,137
|
||||
|
|
"Well Capitalized Minimums"
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
|||
|
Tier 1 Leverage Ratio
|
|
|
|
|
|
|||
|
Consolidated
|
|
5.00%
|
|
|
8.11%
|
|
|
8.27%
|
|
Bank
|
|
5.00%
|
|
|
9.60%
|
|
|
9.88%
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 Risk-based Capital Ratio
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
8.00%
|
|
|
10.56%
|
|
|
10.35%
|
|
Bank
|
|
8.00%
|
|
|
12.54%
|
|
|
12.39%
|
|
|
|
|
|
|
|
|
|
|
|
Total Risk-based Capital Ratio
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
10.00%
|
|
|
12.42%
|
|
|
12.14%
|
|
Bank
|
|
10.00%
|
|
|
13.27%
|
|
|
13.07%
|
|
|
|
|
|
|
|
|
|
|
|
Common Equity Tier One Capital Ratio
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
6.50%
|
|
|
10.56%
|
|
|
10.35%
|
|
Bank
|
|
6.50%
|
|
|
12.54%
|
|
|
12.39%
|
|
|
March 31, 2018
|
|||||||||||||||||||
|
|
Interest Sensitivity Within
|
|||||||||||||||||||
|
(in thousands except for %)
|
3 Months Or Less
|
Over 3 Months
thru 12 Months
|
Total One Year
|
Over One Year
|
Total
|
|||||||||||||||
|
Earning Assets:
|
||||||||||||||||||||
|
Loans (including loans held for sale)
|
$
|
418,705
|
$
|
65,483
|
$
|
484,188
|
$
|
654,820
|
$
|
1,139,008
|
||||||||||
|
Securities (including FHLB stock)
|
19,751
|
18,334
|
38,085
|
466,356
|
504,441
|
|||||||||||||||
|
Federal Funds Sold
|
990
|
-
|
990
|
-
|
990
|
|||||||||||||||
|
Other earning assets
|
20,259
|
-
|
20,259
|
-
|
20,259
|
|||||||||||||||
|
Total earning assets
|
$
|
459,705
|
$
|
83,817
|
$
|
543,522
|
$
|
1,121,176
|
$
|
1,664,698
|
||||||||||
|
|
||||||||||||||||||||
|
Source of Funds:
|
||||||||||||||||||||
|
Interest-bearing accounts:
|
||||||||||||||||||||
|
Demand deposits
|
$
|
586,888
|
$
|
-
|
$
|
586,888
|
$
|
-
|
$
|
586,888
|
||||||||||
|
Savings deposits
|
112,965
|
-
|
112,965
|
-
|
112,965
|
|||||||||||||||
|
Time deposits
|
199,201
|
186,714
|
385,915
|
214,352
|
600,267
|
|||||||||||||||
|
Short-term borrowings
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Senior long-term debt
|
22,040
|
-
|
22,040
|
-
|
22,040
|
|||||||||||||||
|
Junior subordinated debt
|
-
|
-
|
-
|
14,673
|
14,673
|
|||||||||||||||
|
Noninterest-bearing, net
|
-
|
-
|
-
|
327,865
|
327,865
|
|||||||||||||||
|
Total source of funds
|
$
|
921,094
|
$
|
186,714
|
$
|
1,107,808
|
$
|
556,890
|
$
|
1,664,698
|
||||||||||
|
|
||||||||||||||||||||
|
Period gap
|
$
|
(461,389
|
)
|
$
|
(102,897
|
)
|
$
|
(564,286
|
)
|
$
|
564,286
|
|||||||||
|
Cumulative gap
|
$
|
(461,389
|
)
|
$
|
(564,286
|
)
|
$
|
(564,286
|
)
|
$
|
-
|
|||||||||
|
|
||||||||||||||||||||
|
Cumulative gap as a percent of earning assets
|
-27.7
|
%
|
-33.9
|
%
|
-33.9
|
%
|
||||||||||||||
|
Instantaneous
Changes in Interest Rates (In Basis Points)
|
Percent Change In Net Interest Income
|
|
+400
|
(13.32)%
|
|
+300
|
(9.72)%
|
|
+200
|
(6.42)%
|
|
+100
|
(3.13)%
|
|
Base
|
-%
|
|
-100
|
3.97%
|
|
Gradual Change in Interest Rates (In Basis Points)
|
Percent Change In Net Interest Income
|
|
+400
|
(6.77)%
|
|
+300
|
(5.01)%
|
|
+200
|
(3.26)%
|
|
+100
|
(1.56)%
|
|
Base
|
-%
|
|
-100
|
2.39%
|
|
Exhibit Number
|
Exhibit
|
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
|
101.INS
|
XBRL Instance Document.
|
|
Date: May 10, 2018
|
|
By: /s/ Alton B. Lewis
|
|
|
|
Alton B. Lewis
|
|
|
|
Principal Executive Officer
|
|
|
|
|
|
Date: May 10, 2018
|
|
By: /s/ Eric J. Dosch
|
|
|
|
Eric J. Dosch
|
|
|
|
Principal Financial Officer
|
|
|
|
Secretary and Treasurer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|