These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| |
Cayman Islands
|
| |
98-1603252
|
|
| |
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
(I.R.S. Employer
Identification No.) |
|
| |
906 Murray Road — East Hanover, NJ
|
| |
07869
|
|
| |
(Address of Principal Executive Offices)
|
| |
(Zip Code)
|
|
| |
Title of each class
|
| |
Trading Symbol(s)
|
| |
Name of each exchange on which registered
|
|
| |
Ordinary Shares, $0.0001 par value
|
| |
FGI
|
| |
Nasdaq Capital Market
|
|
| |
Warrants to purchase Ordinary Shares,
$0.0001 par value |
| |
FGIWW
|
| |
Nasdaq Capital Market
|
|
| |
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
| |
Non-accelerated filer
☒
|
| |
Smaller Reporting Company ☒
Emerging Growth Company ☒
|
|
| | | |
Page
|
| |||
| PART I | | | | | | | |
| | | | | 7 | | | |
| | | | | 16 | | | |
| | | | | 33 | | | |
| | | | | 33 | | | |
| | | | | 34 | | | |
| | | | | 34 | | | |
| PART II | | | | | | | |
| | | | | 35 | | | |
| | | | | 35 | | | |
| | | | | 36 | | | |
| | | | | 49 | | | |
| | | | | 50 | | | |
| | | | | 74 | | | |
| | | | | 74 | | | |
| | | | | 74 | | | |
| | | | | 74 | | | |
| PART III | | | | | | | |
| | | | | 75 | | | |
| | | | | 77 | | | |
| | | | | 79 | | | |
| | | | | 81 | | | |
| | | | | 83 | | | |
| PART IV | | | | | | | |
| | | | | 84 | | | |
| | | | | 85 | | | |
| | | | | 86 | | | |
| | | | | | 16 | | | |
| | | | | | 18 | | | |
| | | | | | 22 | | | |
| | | | | | 24 | | | |
| | | | | | 26 | | | |
| | | | | | 27 | | | |
| | | | | | 29 | | | |
| | | | | | 32 | | |
| | | |
For the Year Ended
December 31, |
| |
Change
|
| ||||||||||||||||||
| | | |
2021
|
| |
2020
|
| |
Amount
|
| |
Percentage
|
| ||||||||||||
| | | |
USD
|
| |
USD
|
| |
USD
|
| |
%
|
| ||||||||||||
|
Revenues
|
| | | $ | 181,943,027 | | | | | $ | 134,827,701 | | | | | $ | 47,115,326 | | | | | | 34.9 | | |
|
Cost of revenues
|
| | | | 149,740,619 | | | | | | 106,423,061 | | | | | | 43,317,558 | | | | | | 40.7 | | |
|
Gross profit
|
| | | | 32,202,408 | | | | | | 28,404,640 | | | | | | 3,797,768 | | | | | | 13.4 | | |
|
Selling and distribution expenses
|
| | | | 17,636,820 | | | | | | 15,487,306 | | | | | | 2,149,514 | | | | | | 13.9 | | |
|
General and administrative expenses
|
| | | | 6,194,789 | | | | | | 5,820,967 | | | | | | 373,822 | | | | | | 6.4 | | |
|
Research and development expenses
|
| | | | 646,069 | | | | | | 814,254 | | | | | | (168,185) | | | | | | (20.7) | | |
|
Income from operations
|
| | | | 7,724,730 | | | | | | 6,282,113 | | | | | | | | | | | | | | |
|
Operating margins
|
| | | | 4.2% | | | | | | 4.7% | | | | | | | | | | | | | | |
|
Total other income (expenses), net
|
| | | | 1,142,820 | | | | | | (776,921) | | | | | | 1,919,741 | | | | | | 247.1 | | |
|
Provision for income taxes
|
| | | | 961,634 | | | | | | 774,444 | | | | | | 187,190 | | | | | | 24.2 | | |
|
Net income
|
| | | $ | 7,905,916 | | | | | $ | 4,730,748 | | | | | $ | 3,175,168 | | | | | | 67.1 | | |
|
Adjusted income from operations(1)
|
| | | $ | 7,840,630 | | | | | $ | 6,282,113 | | | | | $ | 1,558,517 | | | | | | 24.8 | | |
|
Adjusted operating margins(1)
|
| | | | 4.3% | | | | | | 4.7% | | | |
40 bps
|
| | | | — | | | |||
|
Adjusted net income(1)
|
| | | $ | 6,284,572 | | | |
$4,730,748
|
| |
$ 1,553,823
|
| | | | 32.8 | | | ||||||
| | | |
For the year ended December 31,
|
| |
Change
|
| ||||||||||||||||||||||||
| | | |
2021
|
| |
Percentage
|
| |
2020
|
| |
Percentage
|
| |
Percentage
|
| |||||||||||||||
| | | |
USD
|
| |
%
|
| |
USD
|
| |
%
|
| |
%
|
| |||||||||||||||
| Sanitaryware | | | | $ | 111,278,737 | | | | | | 61.2 | | | | | | 88,392,378 | | | | | | 65.6 | | | | | | 25.9 | | |
|
Bath Furniture
|
| | | | 55,136,664 | | | | | | 30.3 | | | | | | 38,214,235 | | | | | | 28.3 | | | | | | 44.3 | | |
| Other | | | | | 15,527,626 | | | | | | 8.5 | | | | | | 8,221,088 | | | | | | 6.1 | | | | | | 88.9 | | |
|
Total
|
| | | $ | 181,943,027 | | | | | | 100.0 | | | | | $ | 134,827,701 | | | | | | 100.0 | | | | | | 34.9 | | |
| | | |
For the year ended December 31,
|
| |
Change
|
| ||||||||||||||||||||||||
| | | |
2021
|
| |
Percentage
|
| |
2020
|
| |
Percentage
|
| |
Percentage
|
| |||||||||||||||
| | | |
USD
|
| |
%
|
| |
USD
|
| |
%
|
| |
%
|
| |||||||||||||||
|
United States
|
| | | $ | 112,725,240 | | | | | | 62.0 | | | | | | 83,700,229 | | | | | | 62.1 | | | | | | 34.7 | | |
| Canada | | | | | 50,391,183 | | | | | | 27.7 | | | | | | 35,008,869 | | | | | | 26.0 | | | | | | 43.9 | | |
| Europe | | | | | 18,826,604 | | | | | | 10.3 | | | | | | 16,118,603 | | | | | | 11.9 | | | | | | 16.8 | | |
| Total | | | | $ | 181,943,027 | | | | | | 100.0 | | | | | $ | 134,827,701 | | | | | | 100.0 | | | | | | 34.9 | | |
| | | |
For the year ended December 31,
|
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
| | | |
USD
|
| |
USD
|
| ||||||
|
Net cash provided by (used in) operating activities
|
| | | $ | (3,217,321) | | | | | $ | 5,784,759 | | |
|
Net cash used in investing activities
|
| | | | (51,890) | | | | | | (61,532) | | |
|
Net cash provided by (used in) financing activities
|
| | | | 3,316,826 | | | | | | (4,250,298) | | |
|
Effect of exchange rate change on cash
|
| | | | (182,277) | | | | | | 128,750 | | |
|
Net change in cash
|
| | | | (134,662) | | | | | | 1,601,679 | | |
|
Cash at beginning of the year
|
| | | | 4,018,558 | | | | | | 2,416,879 | | |
|
Cash at end of the year
|
| | | $ | 3,883,896 | | | | | $ | 4,018,558 | | |
| | | |
Useful Life
|
|
|
Leasehold Improvements
|
| |
Lesser of lease term or expected useful life
|
|
|
Machinery and equipment
|
| |
3 – 5 years
|
|
|
Furniture and fixtures
|
| |
3 – 5 years
|
|
|
Vehicles
|
| |
5 years
|
|
|
Molds
|
| |
3 – 5 years
|
|
| | | |
For the Year Ended December 31,
|
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
| | | |
USD
|
| |
USD
|
| ||||||
| Revenues by product line | | | | | | | | | | | | | |
|
Sanitaryware
|
| | | $ | 111,278,737 | | | | | | 88,392,378 | | |
|
Bath Furniture
|
| | | | 55,136,664 | | | | | | 38,214,235 | | |
|
Other
|
| | | | 15,527,626 | | | | | | 8,221,088 | | |
|
Total
|
| | | $ | 181,943,027 | | | | | | 134,827,701 | | |
| | | |
2021
|
| |
2020
|
| ||||||
| | | |
USD
|
| |
USD
|
| ||||||
| Revenues by geographic location | | | | | | | | | | | | | |
|
United States
|
| | | $ | 112,725,240 | | | | | $ | 83,700,229 | | |
|
Canada
|
| | | | 50,391,183 | | | | | | 35,008,869 | | |
|
Europe
|
| | | | 18,826,604 | | | | | | 16,118,603 | | |
|
Total
|
| | | | 181,943,027 | | | | | $ | 134,827,701 | | |
| | | |
For the year ended
December 31, |
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
|
Income from operations
|
| | | | 7,724,730 | | | | | | 6,282,113 | | |
| Adjustments: | | | | | | | | | | | | | |
|
COVID one-time expenses
|
| | | | 115,900 | | | | | | | | |
|
Adjusted income from operations
|
| | | | 7,840,630 | | | | | | 6,282,113 | | |
|
Revenue
|
| | | | 181,943,027 | | | | | | 134,827,801 | | |
|
Adjusted operating margins
|
| | | | 4.3% | | | | | | 4.7% | | |
| | | |
For the year ended
December 31, |
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
|
Net Income
|
| | | | 7,905,916 | | | | | | 4,730,748 | | |
| Adjustments: | | | | | | | | | | | | | |
|
COVID one-time expenses
|
| | | | 115,900 | | | | | | — | | |
|
Other income (PPP Loan Forgiveness)
|
| | | | (1,680,900) | | | | | | — | | |
|
Total
|
| | | | 6,340,916 | | | | | | 4,730,748 | | |
|
Tax impact of adjustment at 18% effective rate
|
| | | | 281,700 | | | | | | — | | |
|
GILTI high tax re-selection
|
| | | | (338,044) | | | | | | — | | |
|
Adjusted net income
|
| | | | 6,284,572 | | | | | | 4,730,748 | | |
| | | | | | 51 | | | |
| | | | | | 52 | | | |
| | | | | | 53 | | | |
| | | | | | 54 | | | |
| | | | | | 55 | | | |
| | | | | | 56 | | |
| | | |
As of
December 31, 2021 |
| |
As of
December 31, 2020 |
| ||||||
| | | |
USD
|
| |
USD
|
| ||||||
| ASSETS | | | | | | | | | | | | | |
| CURRENT ASSETS | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 3,883,896 | | | | | $ | 4,018,558 | | |
|
Accounts receivable, net
|
| | | | 26,350,650 | | | | | | 17,338,279 | | |
|
Inventories, net
|
| | | | 21,263,961 | | | | | | 8,308,342 | | |
|
Prepayments and other current assets
|
| | | | 1,546,623 | | | | | | 799,724 | | |
|
Prepayments and other receivables – related parties
|
| | | | 3,119,822 | | | | | | 3,263,136 | | |
|
Total current assets
|
| | | | 56,164,952 | | | | | | 33,728,039 | | |
|
PROPERTY AND EQUIPMENT, NET
|
| | | | 387,655 | | | | | | 545,697 | | |
| OTHER ASSETS | | | | | | | | | | | | | |
|
Intangible assets
|
| | | | 42,683 | | | | | | 128,050 | | |
|
Operating lease right-of-use assets, net
|
| | | | 8,087,969 | | | | | | 9,311,277 | | |
|
Deferred tax assets, net
|
| | | | 1,478,589 | | | | | | 1,263,395 | | |
|
Other noncurrent assets
|
| | | | 2,989,012 | | | | | | 171,003 | | |
|
Total other assets
|
| | | | 12,598,253 | | | | | | 10,873,725 | | |
|
Total assets
|
| | | $ | 69,150,860 | | | | | $ | 45,147,461 | | |
| LIABILITIES AND PARENT’S NET INVESTMENT | | | | | | | | | | | | | |
|
CURRENT LIABILITIES
|
| | | | | | | | | | | | |
|
Short-term loans
|
| | | $ | 14,657,280 | | | | | $ | 11,074,383 | | |
|
Accounts payable
|
| | | | 32,009,851 | | | | | | 19,510,272 | | |
|
Income tax payable
|
| | | | 1,220,939 | | | | | | 580,036 | | |
|
Operating lease liabilities – current
|
| | | | 1,315,848 | | | | | | 1,245,629 | | |
|
Accrued expenses and other current liabilities
|
| | | | 5,512,438 | | | | | | 3,008,959 | | |
|
Total current liabilities
|
| | | | 54,716,356 | | | | | | 35,419,279 | | |
| OTHER LIABILITIES | | | | | | | | | | | | | |
|
Operating lease liabilities – noncurrent
|
| | | | 6,884,794 | | | | | | 8,196,486 | | |
|
Total liabilities
|
| | | | 61,601,150 | | | | | | 43,615,765 | | |
| COMMITMENTS AND CONTINGENCIES | | | | | | | | | | | | | |
| PARENT’S NET INVESTMENT | | | | | | | | | | | | | |
|
Preference Shares ($0.0001 par value, 10,000,000 shares authorized, no shares issued and outstanding as of December 31, 2021 and 2020)
|
| | | | — | | | | | | — | | |
|
Ordinary shares ($0.0001 par value, 200,000,000 shares authorized, 9,500,000 shares issued and outstanding as of December 31, 2021 and 2020*)
|
| | | | 700 | | | | | | 700 | | |
|
Parent’s net investment
|
| | | | 7,549,010 | | | | | | 1,530,996 | | |
|
Total parent’s net investment
|
| | | | 7,549,710 | | | | | | 1,531,696 | | |
|
Total liabilities and parent’s net investment
|
| | | $ | 69,150,860 | | | | | $ | 45,147,461 | | |
| | | |
For the Years Ended
December 31, |
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
| | | |
USD
|
| |
USD
|
| ||||||
|
REVENUES
|
| | | $ | 181,943,027 | | | | | $ | 134,827,701 | | |
|
COST OF REVENUES
|
| | | | 149,740,619 | | | | | | 106,423,061 | | |
|
GROSS PROFIT
|
| | | | 32,202,408 | | | | | | 28,404,640 | | |
| OPERATING EXPENSES | | | | | | | | | | | | | |
|
Selling and distribution
|
| | | | 17,636,820 | | | | | | 15,487,306 | | |
|
General and administrative
|
| | | | 6,194,789 | | | | | | 5,820,967 | | |
|
Research and development
|
| | | | 646,069 | | | | | | 814,254 | | |
|
Total operating expenses
|
| | | | 24,477,678 | | | | | | 22,122,527 | | |
|
INCOME FROM OPERATIONS
|
| | | | 7,724,730 | | | | | | 6,282,113 | | |
| OTHER INCOME (EXPENSES) | | | | | | | | | | | | | |
|
Interest income
|
| | | | 37,143 | | | | | | 32,244 | | |
|
Interest expense
|
| | | | (411,185) | | | | | | (418,867) | | |
|
Other income (expenses), net
|
| | | | 1,516,862 | | | | | | (390,298) | | |
|
Total other income (expenses), net
|
| | | | 1,142,820 | | | | | | (776,921) | | |
|
INCOME BEFORE INCOME TAXES
|
| | | | 8,867,550 | | | | | | 5,505,192 | | |
| PROVISION FOR (BENEFIT OF) INCOME TAXES | | | | | | | | | | | | | |
|
Current
|
| | | | 1,183,282 | | | | | | 1,074,928 | | |
|
Deferred
|
| | | | (221,648) | | | | | | (300,484) | | |
|
Total provision for income taxes
|
| | | | 961,634 | | | | | | 774,444 | | |
|
NET INCOME
|
| | | | 7,905,916 | | | | | | 4,730,748 | | |
| OTHER COMPREHENSIVE INCOME | | | | | | | | | | | | | |
|
Foreign currency translation adjustment
|
| | | | 59,071 | | | | | | 298,106 | | |
|
COMPREHENSIVE INCOME
|
| | | $ | 7,964,987 | | | | | $ | 5,028,854 | | |
| WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES | | | | | | | | | | | | | |
|
Basic and diluted*
|
| | | | 7,000,000 | | | | | | 7,000,000 | | |
| EARNINGS PER SHARE | | | | | | | | | | | | | |
|
Basic and diluted*
|
| | | $ | 1.13 | | | | | $ | 0.68 | | |
| | | |
Parent’s
net investment |
| |||
|
BALANCE, January 1, 2020
|
| | | $ | 3,620,356 | | |
|
Net income for the year
|
| | | | 4,730,748 | | |
|
Net distribution to Parent
|
| | | | (7,117,514) | | |
|
Foreign currency translation adjustment
|
| | | | 298,106 | | |
|
BALANCE, December 31, 2020
|
| | | $ | 1,531,696 | | |
|
Net income for the year
|
| | | | 7,905,916 | | |
|
Net distribution to Parent
|
| | | | (1,946,973) | | |
|
Foreign currency translation adjustment
|
| | | | 59,071 | | |
|
BALANCE, December 31, 2021
|
| | | $ | 7,549,710 | | |
| | | |
For the Years Ended December 31,
|
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
| | | |
USD
|
| |
USD
|
| ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 7,905,916 | | | | | $ | 4,730,748 | | |
|
Adjustments to reconcile net income to net cash (used in)provided by operating activities
|
| | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | | 287,078 | | | | | | 352,471 | | |
|
Bad debt expenses (recovery)
|
| | | | 30,825 | | | | | | (10,172) | | |
|
Provision of defective return
|
| | | | 2,073,991 | | | | | | 378,248 | | |
|
Foreign exchange transaction loss
|
| | | | 234,742 | | | | | | 181,599 | | |
|
Interest expenses
|
| | | | 411,185 | | | | | | 418,867 | | |
|
Gain on Forgiveness of PPP loan
|
| | | | (1,680,900) | | | | | | — | | |
|
Deferred income taxes
|
| | | | (215,194) | | | | | | (322,349) | | |
|
Loss on disposal of property and equipment
|
| | | | 14,825 | | | | | | 49,125 | | |
|
Changes in operating assets and liabilities
|
| | | | | | | | | | | | |
|
Accounts receivable
|
| | | | (11,117,186) | | | | | | (2,033,856) | | |
|
Inventories
|
| | | | (12,955,619) | | | | | | 985,029 | | |
|
Prepayments and other current assets
|
| | | | (741,286) | | | | | | 154,139 | | |
|
Prepayments and other receivables – related parties
|
| | | | 137,700 | | | | | | (3,249,078) | | |
|
Other noncurrent assets
|
| | | | (2,818,008) | | | | | | 208,333 | | |
|
Right-of-use assets
|
| | | | 1,223,307 | | | | | | (543,037) | | |
|
Income taxes
|
| | | | 640,903 | | | | | | 632,734 | | |
|
Accounts payable
|
| | | | 12,499,578 | | | | | | 3,511,223 | | |
|
Accounts payable-related parties
|
| | | | — | | | | | | (697,500) | | |
|
Operating lease liabilities
|
| | | | (1,241,473) | | | | | | 592,623 | | |
|
Accrued expenses and other current liabilities
|
| | | | 2,092,295 | | | | | | 445,612 | | |
|
Net cash (used in) provided by operating activities
|
| | | | (3,217,321) | | | | | | 5,784,759 | | |
| CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | | | | | | |
|
Proceeds from disposal of property and equipment
|
| | | | 5,949 | | | | | | 15,000 | | |
|
Purchase of property and equipment
|
| | | | (57,839) | | | | | | (76,532) | | |
|
Net cash used in investing activities
|
| | | | (51,890) | | | | | | (61,532) | | |
| CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | | |
|
Net proceeds from revolving credit facility
|
| | | | 5,263,799 | | | | | | 2,867,216 | | |
|
Net changes in parent company investment
|
| | | | (1,946,973) | | | | | | (7,117,514) | | |
|
Net cash provided by (used in) financing activities
|
| | | | 3,316,826 | | | | | | (4,250,298) | | |
|
EFFECT OF EXCHANGE RATE FLUCTUATION ON CASH
|
| | | | (182,277) | | | | | | 128,750 | | |
|
NET CHANGES IN CASH
|
| | | | (134,662) | | | | | | 1,601,679 | | |
|
CASH, BEGINNING OF YEAR
|
| | | | 4,018,558 | | | | | | 2,416,879 | | |
|
CASH, END OF YEAR
|
| | | $ | 3,883,896 | | | | | $ | 4,018,558 | | |
| SUPPLEMENTAL CASH FLOW INFORMATION | | | | | | | | | | | | | |
|
Cash paid during the year for interest
|
| | | | (406,859) | | | | | | (421,393) | | |
|
Cash (paid) received during the year for income taxes
|
| | | | (545,095) | | | | | | 439,793 | | |
| NON-CASH INVESTING AND FINANCING ACTIVITIES | | | | | | | | | | | | | |
|
Net changes in parent company investment
|
| | | | (1,946,973) | | | | | | (7,117,514) | | |
|
Name
|
| |
Background
|
| |
Ownership
|
|
| FGI Industries, Inc. (formerly named Foremost Groups, Inc.) | | |
•
A New Jersey corporation
•
Incorporated on January 5, 1988
•
Sales and distribution in the United States
|
| | 100% owned by FGI | |
| FGI Europe Investment Limited | | |
•
A British Virgin Islands holding company
•
Incorporated on January 1, 2007
|
| | 100% owned by FGI | |
| FGI International, Limited | | |
•
A Hong Kong company
•
Incorporated on June 2, 2021
•
Sales, sourcing and product development
|
| | 100% owned by FGI | |
| Foremost International Ltd. | | |
•
A Canada company
•
Incorporated on October 17, 1997
•
Sales and distribution in Canada
|
| | 100% owned by FGI Industries, Inc. | |
| FGI Germany GmbH & Co. KG | | |
•
A German company
•
Incorporated on January 24, 2013
•
Sales and distribution in Germany
|
| | 100% owned by FGI Europe Investment Limited | |
| FGI China, Ltd. | | |
•
A PRC limited liability company (incorporation of this entity is currently in process)
•
Sourcing and product development
|
| | Expected to be 100% owned by FGI International, Limited | |
| FGI United Kingdom Ltd | | |
•
An UK company
•
Incorporated on December 10, 2021
•
Sales and distribution in UK
|
| | 100% owned by FGI Europe Investment Limited | |
| | | |
For the Years Ended
December 31, |
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
| | | |
USD
|
| |
USD
|
| ||||||
|
Revenues
|
| | | $ | 48,522,314 | | | | | $ | 47,126,107 | | |
|
Cost of revenues
|
| | | | (41,169,282) | | | | | | (38,743,695) | | |
|
Gross profit
|
| | | | 7,353,032 | | | | | | 8,382,412 | | |
|
Selling and distribution expenses
|
| | | | (4,709,220) | | | | | | (4,104,345) | | |
|
General and administrative expenses
|
| | | | (1,395,573) | | | | | | (1,824,792) | | |
|
Research and development expenses
|
| | | | (559,495) | | | | | | (800,010) | | |
|
Income from operations
|
| | | $ | 688,744 | | | | | $ | 1,653,265 | | |
| | | |
For the Years Ended
December 31, |
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
| | | |
USD
|
| |
USD
|
| ||||||
|
Revenues
|
| | | $ | 114,990,732 | | | | | $ | 74,357,895 | | |
|
Cost of revenues
|
| | | | (103,421,236) | | | | | | (67,213,516) | | |
|
Gross profit
|
| | | | 11,569,496 | | | | | | 7,144,379 | | |
|
Selling and distribution expenses
|
| | | | (1,436,696) | | | | | | (1,017,317) | | |
|
General and administrative expenses
|
| | | | (1,236,061) | | | | | | (1,181,791) | | |
|
Research and development expenses
|
| | | | (99,685) | | | | | | (72,971) | | |
|
Income from operations
|
| | | $ | 8,797,054 | | | | | $ | 4,872,300 | | |
| | | |
Useful Life
|
|
| Leasehold Improvements | | |
Lesser of lease term and expected useful life
|
|
| Machinery and equipment | | |
3 – 5 years
|
|
| Furniture and fixtures | | |
3 – 5 years
|
|
| Vehicles | | |
5 years
|
|
| Molds | | |
3 – 5 years
|
|
| | | |
For the Years Ended
December 31, |
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
| | | |
USD
|
| |
USD
|
| ||||||
| Revenues by product line | | | | | | | | | | | | | |
|
Sanitaryware
|
| | | $ | 111,278,737 | | | | | $ | 88,392,378 | | |
|
Bath Furniture
|
| | | | 55,136,664 | | | | | | 38,214,235 | | |
|
Others
|
| | | | 15,527,626 | | | | | | 8,221,088 | | |
|
Total
|
| | | $ | 181,943,027 | | | | | $ | 134,827,701 | | |
| | | |
For the Years Ended
December 31, |
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
| | | |
USD
|
| |
USD
|
| ||||||
| Revenues by geographic location | | | | | | | | | | | | | |
|
United States
|
| | | $ | 112,725,240 | | | | | $ | 83,700,229 | | |
|
Canada
|
| | | | 50,391,183 | | | | | | 35,008,869 | | |
|
Europe
|
| | | | 18,826,604 | | | | | | 16,118,603 | | |
|
Total
|
| | | $ | 181,943,027 | | | | | $ | 134,827,701 | | |
| | | |
As of
December 31, 2021 |
| |
As of
December 31, 2020 |
| ||||||
| | | |
USD
|
| |
USD
|
| ||||||
|
Accounts receivable
|
| | | $ | 29,820,213 | | | | | $ | 18,703,026 | | |
|
Allowance for doubtful accounts
|
| | | | (177,462) | | | | | | (146,637) | | |
|
Accrued defective return and discount
|
| | | | (3,292,101) | | | | | | (1,218,110) | | |
|
Accounts receivable, net
|
| | | $ | 26,350,650 | | | | | $ | 17,338,279 | | |
| | | |
As of
December 31, 2021 |
| |
As of
December 31, 2020 |
| ||||||
| | | |
USD
|
| |
USD
|
| ||||||
|
Beginning balance
|
| | | $ | 146,637 | | | | | $ | 156,809 | | |
|
Addition (reversal)
|
| | | | 30,825 | | | | | | (10,172) | | |
|
Ending balance
|
| | | $ | 177,462 | | | | | $ | 146,637 | | |
| | | |
As of
December 31, 2021 |
| |
As of
December 31, 2020 |
| ||||||
| | | |
USD
|
| |
USD
|
| ||||||
|
Beginning balance
|
| | | $ | 1,218,110 | | | | | $ | 839,862 | | |
|
Provision
|
| | | | 2,073,991 | | | | | | 378,248 | | |
|
Ending balance
|
| | | $ | 3,292,101 | | | | | $ | 1,218,110 | | |
| | | |
As of
December 31, 2021 |
| |
As of
December 31, 2020 |
| ||||||
| | | |
USD
|
| |
USD
|
| ||||||
|
Finished product
|
| | | $ | 21,808,119 | | | | | $ | 8,903,767 | | |
|
Reserves for slow-moving inventories
|
| | | | (544,158) | | | | | | (595,425) | | |
|
Inventories, net
|
| | | $ | 21,263,961 | | | | | $ | 8,308,342 | | |
| | | |
As of
December 31, 2021 |
| |
As of
December 31, 2020 |
| ||||||
| | | |
USD
|
| |
USD
|
| ||||||
|
Beginning balance
|
| | | $ | 595,425 | | | | | $ | 813,411 | | |
|
(Reversal)
|
| | | | (51,267) | | | | | | (217,986) | | |
|
Ending balance
|
| | | $ | 544,158 | | | | | $ | 595,425 | | |
| | | |
As of
December 31, 2021 |
| |
As of
December 31, 2020 |
| ||||||
| | | |
USD
|
| |
USD
|
| ||||||
|
Prepayments
|
| | | $ | 1,366,782 | | | | | $ | 671,924 | | |
|
Others
|
| | | | 179,841 | | | | | | 127,800 | | |
|
Total prepayments and other assets
|
| | | $ | 1,546,623 | | | | | $ | 799,724 | | |
| | | |
As of
December 31, 2021 |
| |
As of
December 31, 2020 |
| ||||||
| | | |
USD
|
| |
USD
|
| ||||||
|
Leasehold Improvements
|
| | | $ | 1,043,187 | | | | | $ | 1,122,092 | | |
|
Machinery and equipment
|
| | | | 2,240,263 | | | | | | 2,299,527 | | |
|
Furniture and fixtures
|
| | | | 501,619 | | | | | | 499,154 | | |
|
Vehicles
|
| | | | 178,824 | | | | | | 178,218 | | |
|
Molds
|
| | | | 26,377 | | | | | | 26,377 | | |
|
Subtotal
|
| | | | 3,990,270 | | | | | | 4,125,368 | | |
|
Less: accumulated depreciation
|
| | | | (3,602,615) | | | | | | (3,579,671) | | |
|
Total
|
| | | $ | 387,655 | | | | | $ | 545,697 | | |
| | | |
As of
December 31, 2021 |
| |
As of
December 31, 2020 |
| ||||||
| | | |
USD
|
| |
USD
|
| ||||||
|
Operating lease right-of-use assets
|
| | | $ | 8,087,969 | | | | | $ | 9,311,277 | | |
|
Operating lease liabilities – current
|
| | | $ | 1,315,848 | | | | | $ | 1,245,629 | | |
|
Operating lease liabilities – noncurrent
|
| | | | 6,884,794 | | | | | | 8,196,486 | | |
|
Total operating lease liabilities
|
| | | $ | 8,200,642 | | | | | $ | 9,442,115 | | |
| | | |
As of
December 31, 2021 |
| |
As of
December 31, 2020 |
|
| Weighted-average remaining lease term | | | | | | | |
|
Operating leases
|
| |
5.4 years
|
| |
6.1 years
|
|
| Weighted-average discount rate | | | | | | | |
|
Operating leases
|
| |
4.7%
|
| |
4.7%
|
|
| |
2022
|
| | | $ | 1,673,187 | | |
| |
2023
|
| | | | 1,582,293 | | |
| |
2024
|
| | | | 1,550,441 | | |
| |
2025
|
| | | | 1,242,340 | | |
| |
2026
|
| | | | 1,211,961 | | |
| |
Thereafter
|
| | | | 2,235,363 | | |
| |
Total lease payments
|
| | | | 9,495,585 | | |
| |
Less: imputed interest
|
| | | | (1,294,943) | | |
| |
Present value of lease liabilities
|
| | | $ | 8,200,642 | | |
| | | |
For the Years Ended
December 31, |
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
| | | |
USD
|
| |
USD
|
| ||||||
| Income components | | | | | | | | | | | | | |
|
United States
|
| | | $ | (466,361) | | | | | $ | 80,320 | | |
|
Outside United States
|
| | | | 9,333,911 | | | | | | 6,424,872 | | |
|
Intercompany eliminations
|
| | | | — | | | | | | (1,000,000) | | |
|
Total pre-tax income
|
| | | $ | 8,867,550 | | | | | $ | 5,505,192 | | |
| Provision for income taxes | | | | | | | | | | | | | |
|
Current
|
| | | | | | | | | | | | |
|
Federal
|
| | | $ | — | | | | | $ | — | | |
|
State
|
| | | | (6,030) | | | | | | 7,954 | | |
|
Foreign
|
| | | | 1,189,312 | | | | | | 1,066,974 | | |
| | | | | | 1,183,282 | | | | | | 1,074,928 | | |
|
Deferred
|
| | | | | | | | | | | | |
|
Federal
|
| | | | (175,529) | | | | | | (245,174) | | |
|
State
|
| | | | (46,119) | | | | | | (55,310) | | |
|
Foreign
|
| | | | — | | | | | | — | | |
| | | | | | (221,648) | | | | | | (300,484) | | |
|
Total provision for income taxes
|
| | | $ | 961,634 | | | | | $ | 774,444 | | |
| | | |
For the Years Ended
December 31, |
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
|
Federal statutory rate
|
| | | | 21.0% | | | | | | 21.0% | | |
| Increase (decrease) in tax rate resulting from: | | | | | | | | | | | | | |
|
State and local income taxes, net of federal benefit
|
| | | | (0.8) | | | | | | (1.0) | | |
|
Foreign operations
|
| | | | (8.7) | | | | | | (12.1) | | |
|
Permanent items
|
| | | | (3.8) | | | | | | 0.9 | | |
|
Deferred rate changes
|
| | | | — | | | | | | 0.1 | | |
|
Foreign dividends and earnings taxable in the United States
|
| | | | (2.4) | | | | | | 5.2 | | |
|
Others
|
| | | | 5.5 | | | | | | — | | |
|
Effective tax rate
|
| | | | 10.8% | | | | | | 14.1% | | |
| | | |
As of
December 31, 2021 |
| |
As of
December 31, 2020 |
| ||||||
| | | |
USD
|
| |
USD
|
| ||||||
| Deferred tax assets | | | | | | | | | | | | | |
|
Allowance for doubtful accounts
|
| | | $ | 44,368 | | | | | $ | 36,472 | | |
|
Other reserve
|
| | | | 144,794 | | | | | | 92,025 | | |
|
Accrued expenses
|
| | | | 134,576 | | | | | | 143,735 | | |
|
Lease liability
|
| | | | 1,749,430 | | | | | | 1,752,546 | | |
|
Charitable contributions
|
| | | | 8,565 | | | | | | 8,553 | | |
|
Business interest limitation
|
| | | | 385,084 | | | | | | 370,640 | | |
|
Net operating loss – federal
|
| | | | 633,700 | | | | | | 536,212 | | |
|
Net operating loss – state
|
| | | | 128,569 | | | | | | 103,489 | | |
|
Other
|
| | | | 60,171 | | | | | | 66,636 | | |
|
Total deferred tax assets
|
| | | | 3,289,257 | | | | | | 3,110,308 | | |
|
Less: valuation allowance
|
| | | | — | | | | | | — | | |
|
Net deferred tax assets
|
| | | | 3,289,257 | | | | | | 3,110,308 | | |
| Deferred tax liabilities | | | | | | | | | | | | | |
|
Fixed assets
|
| | | | 1,799,996 | | | | | | 1,815,064 | | |
|
Intangibles
|
| | | | 10,672 | | | | | | 31,849 | | |
|
Total deferred tax liabilities
|
| | | | 1,810,668 | | | | | | 1,846,913 | | |
|
Deferred tax assets, net of deferred tax liabilities
|
| | | $ | 1,478,589 | | | | | $ | 1,263,395 | | |
|
Name of Related Party
|
| |
Relationship
|
| |
Nature of
transactions |
| |
December 31,
2021 |
| |
December 31,
2020 |
| |||||||||
| | | | | | | | | | | | |
USD
|
| |
USD
|
| ||||||
|
Rizhao Foremost Woodwork Manufacturing
Co., Ltd. |
| |
An entity under
common control |
| | | | Purchase | | | | | $ | 415,098 | | | | | $ | 1,138,316 | | |
|
Focal Capital Holding Limited
|
| |
An entity under
common control |
| | | | Purchase | | | | | | 2,670,243 | | | | | | 2,098,461 | | |
| | | | | | | | | | | | | | $ | 3,085,341 | | | | | $ | 3,236,777 | | |
|
Name of Related Party
|
| |
Relationship
|
| |
Nature of
transactions |
| |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
| | | | | | | | | |
USD
|
| |
USD
|
| ||||||
|
Foremost Xingye Business Consultancy (Shenzhen) Co., Ltd.
|
| |
An entity under
common control |
| |
Miscellaneous
expenses |
| | | $ | 34,481 | | | | | $ | 26,359 | | |
|
Name
|
| |
Age
|
| |
Position(s) with the
Company |
|
| David Bruce | | |
56
|
| | Chief Executive Officer and President, Director | |
| John Chen | | |
43
|
| | Executive Chairman, Director | |
| Perry Lin | | |
46
|
| | Chief Financial Officer | |
| Bob Kermelewicz | | |
59
|
| | Executive Vice President, FGI USA | |
| Jennifer Earl | | |
47
|
| | Executive Vice President, FGI Canada | |
| Norman Kroenke | | |
59
|
| | Executive Vice President, FGI Europe | |
| Todd Heysse | | |
48
|
| | Director | |
| Kellie Zesch Weir | | |
41
|
| | Director | |
| Jae Chung | | |
54
|
| | Director | |
|
Name and Principal Position
|
| |
Fiscal
Year |
| |
Salary
($) |
| |
Bonus
($) |
| |
All Other
Compensation(1) ($) |
| |
Total
($) |
| |||||||||||||||
|
David Bruce
Chief Executive Officer |
| | | | 2021 | | | | | | 237,835 | | | | | | 96,636 | | | | | | 12,371 | | | | | | 346,842 | | |
|
John Chen
Executive Chairman |
| | | | 2021 | | | | | | 250,000 | | | | | | — | | | | | | 1,151 | | | | | | 251,151 | | |
|
Perry Lin
Chief Financial Officer |
| | | | 2021 | | | | | | 137,245 | | | | | | 5,000 | | | | | | 4,051 | | | | | | 146,296 | | |
| | | |
Number of
Shares Beneficially Owned |
| |
Percentage of
Shares Beneficially Owned |
| ||||||
| Greater than 5% Shareholders: | | | | | | | | | | | | | |
|
Foremost Groups Ltd.(1)
|
| | | | 6,816,250 | | | | | | 71.8% | | |
| Directors and Named Executive Officers: | | | | | | | | | | | | | |
|
David Bruce
|
| | | | — | | | | | | * | | |
|
John Chen
|
| | | | — | | | | | | * | | |
|
Perry Lin
|
| | | | — | | | | | | * | | |
|
Todd Heysse
|
| | | | — | | | | | | * | | |
|
Kellie Zesch Weir
|
| | | | — | | | | | | * | | |
|
Jae Chung
|
| | | | — | | | | | | * | | |
|
Directors and executive officers as a group (9 persons)
|
| | | | — | | | | | | * | | |
|
Plan Category
|
| |
(a)
Number of securities to be issued upon exercise of outstanding options, warrants and rights |
| |
(b)
Weighted-average exercise price of outstanding options, warrants and rights |
| |
(c)
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) |
| |||||||||
|
Equity compensation plans approved by shareholders
|
| | | | 183,750(1) | | | | | $ | 0(2) | | | | | | 1,816,250(2) | | |
|
Equity compensation plans not approved by shareholders
|
| | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | | 183,750 | | | | | | — | | | | | | 1,816,250 | | |
|
Fiscal Year 2021
|
| | | | | | |
|
Audit Fees(1)
|
| | | $ | 456,000 | | |
|
Audit-Related Fees
|
| | | $ | — | | |
|
Tax Fees
|
| | | $ | — | | |
|
All Other Fees
|
| | | $ | — | | |
|
Total Fees
|
| | | $ | 456,000 | | |
| |
Exhibit
Number |
| |
Description
|
|
| | 10.9† | | | | |
| | 10.10† | | | | |
| | 10.11† | | | | |
| | 10.12†* | | | | |
| | 10.13†* | | | | |
| | 10.14† | | | | |
| | 10.15 | | | | |
| | 21.1 | | | Subsidiaries of Registrant (incorporated by reference to Exhibit 21.1 to the Company’s Amendment No. 1 to Registration Statement on Form S-1, filed October 4, 2021). | |
| | 23.1* | | | | |
| | 24.1* | | | | |
| | 31.1* | | | | |
| | 31.2* | | | | |
| | 32.1* | | | |
| |
Signature
|
| |
Title
|
| |
Date
|
|
| |
/s/ David Bruce
David Bruce
|
| |
Chief Executive Officer and Director
(Principal Executive Officer) |
| |
March 31, 2022
|
|
| |
/s/ Perry Lin
Perry Lin
|
| |
Chief Financial Officer
(Principal Financial and Accounting Officer) |
| |
March 31, 2022
|
|
| |
/s/ John Chen
John Chen
|
| | Executive Chairman and Director | | |
March 31, 2022
|
|
| |
/s/ Todd Heysse
Todd Heysse
|
| | Director | | |
March 31, 2022
|
|
| |
/s/ Kellie Zesch Weir
Kellie Zesch Weir
|
| | Director | | |
March 31, 2022
|
|
| |
/s/ Jae Chung
Jae Chung
|
| | Director | | |
March 31, 2022
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|