These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Montana
(State or other jurisdiction of incorporation or organization)
|
|
81-0331430
(IRS Employer Identification No.)
|
|
401 North 31st Street
Billings, Montana
(Address of principal executive offices)
|
|
59116
(Zip Code)
|
|
Class A common stock
(Title of each class)
|
|
NASDAQ Stock Market
(Name of each exchange on which registered)
|
|
o
Large accelerated filer
|
þ
Accelerated filer
|
o
Non-accelerated filer
(Do not check if a smaller reporting company)
|
o
Smaller reporting company
|
|
Class A common stock
|
16,477,353
|
|
|
Class B common sock
|
26,544,097
|
|
|
|
|
EX-21.1
|
|
EX-23.1
|
|
EX-31.1
|
|
EX-31.2
|
|
EX-32
|
|
•
|
centralize responsibility for promulgating regulations under and enforcing federal consumer financial protection laws in a new bureau of consumer financial protection that will have direct supervision and examination authority over banks with more than $10 billion in assets;
|
|
•
|
require the FDIC to seek to make its capital requirements for banks countercyclical;
|
|
•
|
impose comprehensive regulation of the over-the-counter derivatives market, which would include certain provisions that would effectively prohibit insured depository institutions from conducting certain derivatives businesses in the institution itself;
|
|
•
|
implement corporate governance revisions, including with regard to executive compensation and proxy access by shareholders;
|
|
•
|
establish new rules and restrictions regarding the origination of mortgages; and
|
|
•
|
permit the Federal Reserve to prescribe regulations regarding interchange transaction fees, and limit them to an amount reasonable and proportional to the cost incurred by the issuer for the transaction in question.
|
|
•
|
the appointment of a conservator or receiver for us;
|
|
•
|
the issuance of a cease and desist order that can be judicially enforced;
|
|
•
|
the termination of our deposit insurance;
|
|
•
|
the imposition of civil monetary fines and penalties;
|
|
•
|
the issuance of directives to increase capital;
|
|
•
|
the issuance of formal and informal agreements;
|
|
•
|
the issuance of removal and prohibition orders against officers, directors and other institution-affiliated parties; and
|
|
•
|
the enforcement of such actions through injunctions or restraining orders
|
|
•
|
direct and indirect assistance to distressed financial institutions and the provision of assistance by the banking authorities in arranging acquisitions of weakened banks and broker-dealers;
|
|
•
|
legislation that provided economic stimulus funding and liquidity to the financial markets, including the Troubled Asset Relief Program Capital Purchase Program;
|
|
•
|
programs by the Federal Reserve to provide liquidity to the commercial paper markets, stimulus to increase commercial and consumer based lending, and successive rounds of quantitative easing;
|
|
•
|
proposed guidance by the Federal Reserve on incentive compensation policies at banking organizations;
|
|
•
|
proposals and recent judicial decisions limiting a lender's ability to foreclose on mortgages or make such foreclosures less economically viable, including by allowing Chapter 13 bankruptcy plans to “cram down” the value of certain mortgages on a consumer's principal residence to its market value and/or reset interest rates and monthly payments to permit defaulting debtors to remain in their home;
|
|
•
|
acceleration of the effective date of various provisions of the Credit Card Accountability Responsibility and Disclosure Act of 2009, which restrict certain credit and charge card practices, require expanded disclosures to consumers and provide consumers with the right to opt out of interest rate increases (with limited exceptions);
|
|
•
|
adoption of new rules by the Federal Reserve under Regulation E, effective July 1, 2010 for new accounts and August 15, 2010 for existing accounts, generally prohibiting financial institutions from charging overdraft fees for ATM and one-time debit card transactions that overdraw consumer deposit accounts, unless the consumer “opts in” to having such overdrafts authorized and paid; and
|
|
•
|
enactment of the Dodd-Frank Act.
|
|
•
|
the ability to develop, maintain and build upon long-term customer relationships based on quality service, high ethical standards and safe, sound assets;
|
|
•
|
the ability to expand our market position;
|
|
•
|
the scope, relevance and pricing of products and services offered to meet customer needs and demands;
|
|
•
|
the rate at which we introduce new products and services relative to our competitors;
|
|
•
|
customer satisfaction with our level of service; and
|
|
•
|
industry and general economic trends.
|
|
•
|
prevailing market conditions;
|
|
•
|
our historical performance and capital structure;
|
|
•
|
estimates of our business potential and earnings prospects;
|
|
•
|
an overall assessment of our management; and
|
|
•
|
the consideration of these factors in relation to market valuation of companies in related businesses.
|
|
•
|
a majority of the board of directors consist of independent directors;
|
|
•
|
the compensation of officers be determined, or recommended to the board of directors for determination, by a majority of the independent directors or a compensation committee comprised solely of independent directors; and
|
|
•
|
director nominees be selected, or recommended for the board of directors' selection, by a majority of the independent directors or a nominating committee comprised solely of independent directors with a written charter or board resolution addressing the nomination process.
|
|
•
|
100,000,000 shares are designated as Class A common stock;
|
|
•
|
100,000,000 shares are designated as Class B common stock; and
|
|
•
|
100,000 shares are designated as preferred stock.
|
|
•
|
when the aggregate number of shares of our Class B common stock is less than 20% of the aggregate number of shares of our Class A common stock and Class B common stock then outstanding; or
|
|
•
|
upon any transfer, whether or not for value, except for transfers to the holder’s spouse, certain of the holder’s relatives, the trustees of certain trusts established for their benefit, corporations and partnerships wholly-owned by the holders and their relatives, the holder’s estate and other holders of Class B common stock.
|
|
Quarter Ended
|
|
High
|
|
Low
|
||||
|
|
|
|
|
|
||||
|
March 31, 2010
|
|
|
$16.97
|
|
|
|
$15.40
|
|
|
June 30, 2010
|
|
16.80
|
|
|
15.05
|
|
||
|
September 30, 2010
|
|
15.83
|
|
|
11.07
|
|
||
|
December 31, 2010
|
|
15.39
|
|
|
12.00
|
|
||
|
March 31, 2011
|
|
15.90
|
|
|
12.99
|
|
||
|
June 30, 2011
|
|
14.74
|
|
|
13.16
|
|
||
|
September 30, 2011
|
|
14.83
|
|
|
10.08
|
|
||
|
December 31, 2011
|
|
13.41
|
|
|
9.88
|
|
||
|
Dividend Payment
|
|
Amount
Per Share
|
|
Total Cash
Dividends
|
||||
|
|
|
|
|
|
||||
|
First quarter 2010
|
|
|
$0.1125
|
|
|
|
$3,519,163
|
|
|
Second quarter 2010
|
|
0.1125
|
|
|
4,792,655
|
|
||
|
Third quarter 2010
|
|
0.1125
|
|
|
4,796,025
|
|
||
|
Fourth quarter 2010
|
|
0.1125
|
|
|
4,796,835
|
|
||
|
First quarter 2011
|
|
0.1125
|
|
|
4,797,595
|
|
||
|
Second quarter 2011
|
|
0.1125
|
|
|
4,809,901
|
|
||
|
Third quarter 2011
|
|
0.1125
|
|
|
4,811,704
|
|
||
|
Fourth quarter 2011
|
|
0.1125
|
|
|
4,813,801
|
|
||
|
First quarter 2012
|
|
0.1200
|
|
|
5,136,079
|
|
||
|
|
Period Ending
|
||||||||||||||||||
|
Index
|
3/23/10
|
3/31/10
|
6/30/10
|
9/30/10
|
12/31/10
|
3/31/11
|
6/30/11
|
9/30/11
|
12/31/11
|
||||||||||
|
First Interstate BancSystem, Inc.
|
$
|
100.00
|
|
112.84
|
|
110.02
|
|
94.93
|
|
108.27
|
|
97.42
|
|
106.40
|
|
78.10
|
|
95.89
|
|
|
NASDAQ Composite
|
100.00
|
|
99.30
|
|
87.56
|
|
98.62
|
|
110.78
|
|
116.38
|
|
116.35
|
|
101.57
|
|
109.92
|
|
|
|
NASDAQ Bank
|
100.00
|
|
98.48
|
|
89.04
|
|
87.90
|
|
98.86
|
|
98.32
|
|
95.03
|
|
75.44
|
|
88.48
|
|
|
|
Five Year Summary
(Dollars in thousands except share and per share data)
|
|||||||||||||||
|
As of or for the year ended December 31,
|
2011
|
2010
|
2009
|
2008 (1)
|
2007
|
||||||||||
|
Selected Balance Sheet Data:
|
|
|
|
|
|
||||||||||
|
Net loans
|
$
|
4,073,968
|
|
$
|
4,247,429
|
|
$
|
4,424,974
|
|
$
|
4,685,497
|
|
$
|
3,506,625
|
|
|
Investment securities
|
2,169,645
|
|
1,933,403
|
|
1,446,280
|
|
1,072,276
|
|
1,128,657
|
|
|||||
|
Total assets
|
7,325,527
|
|
7,500,970
|
|
7,137,653
|
|
6,628,347
|
|
5,216,797
|
|
|||||
|
Deposits
|
5,826,971
|
|
5,925,713
|
|
5,824,056
|
|
5,174,259
|
|
3,999,401
|
|
|||||
|
Securities sold under repurchase agreements
|
516,243
|
|
620,154
|
|
474,141
|
|
525,501
|
|
604,762
|
|
|||||
|
Long-term debt
|
37,200
|
|
37,502
|
|
73,353
|
|
84,148
|
|
5,145
|
|
|||||
|
Subordinated debentures held by subsidiary trusts
|
123,715
|
|
123,715
|
|
123,715
|
|
123,715
|
|
103,095
|
|
|||||
|
Preferred stockholders’ equity
|
50,000
|
|
50,000
|
|
50,000
|
|
50,000
|
|
—
|
|
|||||
|
Common stockholders’ equity
|
$
|
721,020
|
|
$
|
686,802
|
|
$
|
524,434
|
|
$
|
489,062
|
|
$
|
444,443
|
|
|
Selected Income Statement Data:
|
|
|
|
|
|
||||||||||
|
Interest income
|
$
|
292,883
|
|
$
|
314,546
|
|
$
|
328,034
|
|
$
|
355,919
|
|
$
|
325,557
|
|
|
Interest expense
|
42,031
|
|
63,107
|
|
84,898
|
|
120,542
|
|
125,954
|
|
|||||
|
Net interest income
|
250,852
|
|
251,439
|
|
243,136
|
|
235,377
|
|
199,603
|
|
|||||
|
Provision for loan losses
|
58,151
|
|
66,900
|
|
45,300
|
|
33,356
|
|
7,750
|
|
|||||
|
Net interest income after provision for loan losses
|
192,701
|
|
184,539
|
|
197,836
|
|
202,021
|
|
191,853
|
|
|||||
|
Non-interest income
|
91,872
|
|
90,911
|
|
100,690
|
|
128,597
|
|
92,367
|
|
|||||
|
Non-interest expense
|
218,412
|
|
221,004
|
|
217,710
|
|
222,541
|
|
178,786
|
|
|||||
|
Income before income taxes
|
66,161
|
|
54,446
|
|
80,816
|
|
108,077
|
|
105,434
|
|
|||||
|
Income tax expense
|
21,615
|
|
17,090
|
|
26,953
|
|
37,429
|
|
36,793
|
|
|||||
|
Net income
|
44,546
|
|
37,356
|
|
53,863
|
|
70,648
|
|
68,641
|
|
|||||
|
Preferred stock dividends
|
3,422
|
|
3,422
|
|
3,422
|
|
3,347
|
|
—
|
|
|||||
|
Net income available to common shareholders
|
$
|
41,124
|
|
$
|
33,934
|
|
$
|
50,441
|
|
$
|
67,301
|
|
$
|
68,641
|
|
|
Common Share Data:
|
|
|
|
|
|
||||||||||
|
Earnings per share:
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
0.96
|
|
$
|
0.85
|
|
$
|
1.61
|
|
$
|
2.14
|
|
$
|
2.11
|
|
|
Diluted
|
0.96
|
|
0.85
|
|
1.59
|
|
2.10
|
|
2.06
|
|
|||||
|
Dividends per share
|
0.45
|
|
0.45
|
|
0.50
|
|
0.65
|
|
0.74
|
|
|||||
|
Book value per share (2)
|
16.77
|
|
16.05
|
|
16.73
|
|
15.50
|
|
13.88
|
|
|||||
|
Tangible book value per share (3)
|
12.33
|
|
11.55
|
|
10.53
|
|
9.27
|
|
12.70
|
|
|||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
||||||||||
|
Basic
|
42,749,526
|
|
39,907,640
|
|
31,335,668
|
|
31,484,136
|
|
32,507,216
|
|
|||||
|
Diluted
|
42,847,196
|
|
40,127,365
|
|
31,678,500
|
|
32,112,672
|
|
33,289,920
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Five Year Summary (continued)
(Dollars in thousands except share and per share data)
|
|||||||||||||||
|
As of or for the year ended December 31,
|
2011
|
2010
|
2009
|
2008 (1)
|
2007
|
||||||||||
|
Financial Ratios:
|
|
|
|
|
|
||||||||||
|
Return on average assets
|
0.61
|
%
|
0.52
|
%
|
0.79
|
%
|
1.12
|
%
|
1.37
|
%
|
|||||
|
Return on average common stockholders’ equity
|
5.86
|
|
5.22
|
|
9.98
|
|
14.73
|
|
16.14
|
|
|||||
|
Average stockholders’ equity to average assets
|
10.25
|
|
9.67
|
|
8.16
|
|
7.98
|
|
8.52
|
|
|||||
|
Yield on average earning assets
|
4.43
|
|
4.85
|
|
5.44
|
|
6.37
|
|
7.21
|
|
|||||
|
Cost of average interest bearing liabilities
|
0.78
|
|
1.15
|
|
1.63
|
|
2.50
|
|
3.43
|
|
|||||
|
Interest rate spread
|
3.65
|
|
3.70
|
|
3.81
|
|
3.87
|
|
3.78
|
|
|||||
|
Net interest margin (4)
|
3.80
|
|
3.89
|
|
4.05
|
|
4.25
|
|
4.46
|
|
|||||
|
Efficiency ratio (5)
|
63.73
|
|
64.55
|
|
63.32
|
|
61.14
|
|
61.23
|
|
|||||
|
Common stock dividend payout ratio (6)
|
46.88
|
|
52.94
|
|
31.06
|
|
30.37
|
|
35.07
|
|
|||||
|
Loan to deposit ratio
|
71.85
|
|
73.71
|
|
77.75
|
|
92.24
|
|
88.99
|
|
|||||
|
Asset Quality Ratios
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Non-performing loans to total loans (7)
|
5.77
|
%
|
4.82
|
%
|
2.75
|
%
|
1.90
|
%
|
0.98
|
%
|
|||||
|
Non-performing assets to total loans and other real estate owned (OREO) (8)
|
6.60
|
|
5.55
|
|
3.57
|
|
2.03
|
|
1.00
|
|
|||||
|
Non-performing assets to total assets
|
3.81
|
|
3.26
|
|
2.28
|
|
1.46
|
|
0.68
|
|
|||||
|
Allowance for loan losses to total loans
|
2.69
|
|
2.76
|
|
2.28
|
|
1.83
|
|
1.47
|
|
|||||
|
Allowance for loan losses to non-performing loans
|
46.62
|
|
57.19
|
|
82.64
|
|
96.03
|
|
150.66
|
|
|||||
|
Net charge-offs to average loans
|
1.54
|
|
1.10
|
|
0.63
|
|
0.28
|
|
0.08
|
|
|||||
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Tangible common stockholders equity to tangible assets (9)
|
7.43
|
%
|
6.76
|
%
|
4.76
|
%
|
4.55
|
%
|
7.85
|
%
|
|||||
|
Net tangible common stockholders equity to tangible
assets (10)
|
8.28
|
|
7.59
|
|
5.63
|
|
5.49
|
|
7.95
|
|
|||||
|
Tier 1 common capital to total risk weighted assets (11)
|
11.04
|
|
10.12
|
|
6.43
|
|
5.35
|
|
9.95
|
|
|||||
|
Leverage ratio
|
9.84
|
|
9.27
|
|
7.30
|
|
7.13
|
|
9.92
|
|
|||||
|
Tier 1 risk-based capital
|
14.55
|
|
13.53
|
|
9.74
|
|
8.57
|
|
12.39
|
|
|||||
|
Total risk-based capital
|
16.54
|
|
15.50
|
|
11.68
|
|
10.49
|
|
13.64
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
(1)
|
Significant changes in 2008, as compared to 2007, are primarily attributable to bank acquisitions in 2008.
|
|
(2)
|
For purposes of computing book value per share, book value equals common stockholders’ equity.
|
|
(3)
|
Tangible book value per share is a non-GAAP financial measure that management uses to evaluate our capital adequacy. For purposes of computing tangible book value per share, tangible book value equals common stockholders’ equity less goodwill, core deposit intangibles and other intangible assets (except mortgage servicing rights). Tangible book value per share is calculated as tangible common stockholders’ equity divided by common shares outstanding, and its most directly comparable GAAP financial measure is book value per share. See below our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures under the caption “—Non-GAAP Financial Measures” in this Part II, Item 6.
|
|
(4)
|
Net interest margin ratio is presented on a fully taxable equivalent, or FTE, basis.
|
|
(5)
|
Efficiency ratio represents non-interest expense, excluding loan loss provision, divided by the aggregate of net interest income and non-interest income.
|
|
(6)
|
Common stock dividend payout ratio represents dividends per common share divided by basic earnings per common share.
|
|
(7)
|
Non-performing loans include non-accrual loans, loans past due 90 days or more and still accruing interest and troubled debt restructurings.
|
|
(8)
|
Non-performing assets include non-accrual loans, loans past due 90 days or more and still accruing interest, troubled debt restructurings and OREO.
|
|
(9)
|
Tangible common equity to tangible assets is a non-GAAP financial measure that management uses to evaluate our capital adequacy. For purposes of computing tangible common equity to tangible assets, tangible common equity is calculated as common stockholders’ equity less goodwill and other intangible assets (except mortgage servicing assets), and tangible assets is calculated as total assets less goodwill and other intangible assets (except mortgage servicing rights). See below our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures under the caption “—Non-GAAP Financial Measures” in this Part II, Item 6.
|
|
(10)
|
Net tangible common equity to tangible assets is a non-GAAP financial measure that management uses to evaluate our capital adequacy. For purposes of computing net tangible common equity to tangible assets, net tangible common equity is calculated as common stockholders’ equity less goodwill (adjusted for associated deferred tax liability) and other intangible assets (except mortgage servicing assets), and tangible assets is calculated as total assets less goodwill and other intangible assets (except mortgage servicing rights). See below our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures under the caption “—Non-GAAP Financial Measures” in this Part II, Item 6.
|
|
(11)
|
For purposes of computing tier 1 common capital to total risk-weighted assets, tier 1 common capital excludes preferred stock and trust preferred securities.
|
|
Non-GAAP Financial Measures - Five Year Summary
(Dollars in thousands except share and per share data)
|
|||||||||||||||
|
As of December 31,
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||
|
Preferred stockholders’ equity
|
$
|
50,000
|
|
$
|
50,000
|
|
$
|
50,000
|
|
$
|
50,000
|
|
$
|
—
|
|
|
Common stockholders’ equity
|
721,020
|
|
686,802
|
|
524,434
|
|
489,062
|
|
444,443
|
|
|||||
|
Total stockholders’ equity
|
771,020
|
|
736,802
|
|
574,434
|
|
539,062
|
|
444,443
|
|
|||||
|
Less goodwill and other intangible assets
|
191,065
|
|
192,518
|
|
194,273
|
|
196,667
|
|
37,637
|
|
|||||
|
Less preferred stock
|
50,000
|
|
50,000
|
|
50,000
|
|
50,000
|
|
—
|
|
|||||
|
Tangible common stockholders’ equity
|
529,955
|
|
494,284
|
|
330,161
|
|
292,395
|
|
406,806
|
|
|||||
|
Add deferred tax liability for deductible goodwill
|
60,499
|
|
60,499
|
|
60,499
|
|
60,499
|
|
4,907
|
|
|||||
|
Net tangible common stockholders’ equity
|
$
|
590,454
|
|
$
|
554,783
|
|
$
|
390,660
|
|
$
|
352,894
|
|
$
|
411,713
|
|
|
Total assets
|
$
|
7,325,527
|
|
$
|
7,500,970
|
|
$
|
7,137,653
|
|
$
|
6,628,347
|
|
$
|
5,216,797
|
|
|
Less goodwill and other intangible assets (excluding mortgage servicing rights)
|
191,065
|
|
192,518
|
|
194,273
|
|
196,667
|
|
37,637
|
|
|||||
|
Tangible assets
|
$
|
7,134,462
|
|
$
|
7,308,452
|
|
$
|
6,943,380
|
|
$
|
6,431,680
|
|
$
|
5,179,160
|
|
|
Number of common shares outstanding
|
42,984,174
|
|
42,800,694
|
|
31,349,588
|
|
31,550,076
|
|
32,024,164
|
|
|||||
|
Book value per common share
|
$
|
16.77
|
|
$
|
16.05
|
|
$
|
16.73
|
|
$
|
15.50
|
|
$
|
13.88
|
|
|
Tangible book value per common share
|
12.33
|
|
11.55
|
|
10.53
|
|
9.27
|
|
12.70
|
|
|||||
|
Net tangible book value per common share
|
13.74
|
|
12.96
|
|
12.46
|
|
11.19
|
|
12.86
|
|
|||||
|
Tangible common stockholders’ equity to tangible assets
|
7.43
|
%
|
6.76
|
%
|
4.76
|
%
|
4.55
|
%
|
7.85
|
%
|
|||||
|
Net tangible common stockholders’ equity to tangible assets
|
8.28
|
%
|
7.59
|
%
|
5.63
|
%
|
5.49
|
%
|
7.95
|
%
|
|||||
|
•
|
credit losses;
|
|
•
|
concentrations of real estate loans;
|
|
•
|
economic and market developments, including inflation;
|
|
•
|
commercial loan risk;
|
|
•
|
adequacy of the allowance for loan losses;
|
|
•
|
impairment of goodwill;
|
|
•
|
changes in interest rates;
|
|
•
|
access to low-cost funding sources;
|
|
•
|
increases in deposit insurance premiums;
|
|
•
|
inability to grow business;
|
|
•
|
adverse economic conditions affecting Montana, Wyoming and western South Dakota;
|
|
•
|
governmental regulation and changes in regulatory, tax and accounting rules and interpretations;
|
|
•
|
sweeping changes in regulation of financial institutions due to passage of the Dodd-Frank Act;
|
|
•
|
changes in or noncompliance with governmental regulations;
|
|
•
|
effects of recent legislative and regulatory efforts to stabilize financial markets;
|
|
•
|
dependence on the Company’s management team;
|
|
•
|
ability to attract and retain qualified employees;
|
|
•
|
failure of technology;
|
|
•
|
reliance on external vendors;
|
|
•
|
disruption of vital infrastructure and other business interruptions;
|
|
•
|
illiquidity in the credit markets;
|
|
•
|
inability to meet liquidity requirements;
|
|
•
|
lack of acquisition candidates;
|
|
•
|
failure to manage growth;
|
|
•
|
competition;
|
|
•
|
inability to manage risks in turbulent and dynamic market conditions;
|
|
•
|
ineffective internal operational controls;
|
|
•
|
environmental remediation and other costs;
|
|
•
|
failure to effectively implement technology-driven products and services;
|
|
•
|
litigation pertaining to fiduciary responsibilities;
|
|
•
|
capital required to support the Company’s bank subsidiary;
|
|
•
|
soundness of other financial institutions;
|
|
•
|
impact of Basel III capital standards and forthcoming new capital rules proposed for U.S. banks;
|
|
•
|
inability of our bank subsidiary to pay dividends;
|
|
•
|
change in dividend policy;
|
|
•
|
lack of public market for our Class A common stock;
|
|
•
|
volatility of Class A common stock;
|
|
•
|
voting control of Class B stockholders;
|
|
•
|
decline in market price of Class A common stock;
|
|
•
|
dilution as a result of future equity issuances;
|
|
•
|
uninsured nature of any investment in Class A common stock;
|
|
•
|
anti-takeover provisions;
|
|
•
|
controlled company status;
|
|
•
|
subordination of common stock to Company debt:
|
|
•
|
uncertainties associated with introducing new products or lines of business; and,
|
|
•
|
downgrade of the U.S. credit rating
|
|
|
December 2011
|
December 2010
|
December 2009
|
|
Montana
|
6.8%
|
7.4%
|
7.0%
|
|
Wyoming
|
5.8%
|
6.4%
|
7.7%
|
|
South Dakota
|
4.2%
|
4.7%
|
5.2%
|
|
National
|
8.5%
|
9.4%
|
9.9%
|
|
|
Year Ended December 31,
|
|||||||||||||||||||||||||
|
|
2011
|
|
2010
|
|
2009
|
|||||||||||||||||||||
|
|
Average
Balance
|
Interest
|
Average
Rate
|
|
Average
Balance
|
Interest
|
Average
Rate
|
|
Average
Balance
|
Interest
|
Average
Rate
|
|||||||||||||||
|
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loans (1) (2)
|
$
|
4,275,128
|
|
$
|
247,492
|
|
5.79
|
%
|
|
$
|
4,482,219
|
|
$
|
268,279
|
|
5.99
|
%
|
|
$
|
4,660,189
|
|
$
|
281,799
|
|
6.05
|
%
|
|
U.S. government agency and mortgage-backed securities
|
1,878,442
|
|
39,911
|
|
2.12
|
|
|
1,529,628
|
|
41,824
|
|
2.73
|
|
|
1,016,632
|
|
41,887
|
|
4.12
|
|
||||||
|
Federal funds sold
|
2,231
|
|
13
|
|
0.58
|
|
|
6,238
|
|
22
|
|
0.35
|
|
|
105,423
|
|
253
|
|
0.24
|
|
||||||
|
Other securities
|
191
|
|
—
|
|
—
|
|
|
376
|
|
—
|
|
—
|
|
|
1,556
|
|
50
|
|
3.21
|
|
||||||
|
Tax exempt securities (2)
|
147,559
|
|
8,884
|
|
6.02
|
|
|
133,207
|
|
7,802
|
|
5.86
|
|
|
134,373
|
|
8,398
|
|
6.25
|
|
||||||
|
Interest bearing deposits in banks
|
414,375
|
|
1,050
|
|
0.25
|
|
|
429,657
|
|
1,093
|
|
0.25
|
|
|
199,316
|
|
520
|
|
0.26
|
|
||||||
|
Total interest earnings assets
|
6,717,926
|
|
297,350
|
|
4.43
|
|
|
6,581,325
|
|
319,020
|
|
4.85
|
|
|
6,117,489
|
|
332,907
|
|
5.44
|
|
||||||
|
Non-earning assets
|
618,454
|
|
|
|
|
665,012
|
|
|
|
|
687,110
|
|
|
|
||||||||||||
|
Total assets
|
$
|
7,336,380
|
|
|
|
|
$
|
7,246,337
|
|
|
|
|
$
|
6,804,599
|
|
|
|
|||||||||
|
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Demand deposits
|
$
|
1,269,676
|
|
$
|
3,057
|
|
0.24
|
%
|
|
$
|
1,135,208
|
|
$
|
3,430
|
|
0.30
|
%
|
|
$
|
1,083,054
|
|
$
|
4,068
|
|
0.38
|
%
|
|
Savings deposits
|
1,714,294
|
|
6,448
|
|
0.38
|
|
|
1,530,844
|
|
8,934
|
|
0.58
|
|
|
1,321,625
|
|
10,033
|
|
0.76
|
|
||||||
|
Time deposits
|
1,737,401
|
|
24,028
|
|
1.38
|
|
|
2,143,899
|
|
41,585
|
|
1.94
|
|
|
2,129,313
|
|
59,125
|
|
2.78
|
|
||||||
|
Repurchase agreements
|
500,882
|
|
695
|
|
0.14
|
|
|
480,276
|
|
879
|
|
0.18
|
|
|
422,713
|
|
776
|
|
0.18
|
|
||||||
|
Other borrowed funds (3)
|
5,582
|
|
—
|
|
—
|
|
|
5,779
|
|
3
|
|
0.05
|
|
|
57,016
|
|
1,367
|
|
2.40
|
|
||||||
|
Long-term debt
|
37,442
|
|
1,975
|
|
5.27
|
|
|
46,024
|
|
2,433
|
|
5.29
|
|
|
79,812
|
|
3,249
|
|
4.07
|
|
||||||
|
Subordinated debentures held by by subsidiary trusts
|
123,715
|
|
5,828
|
|
4.71
|
|
|
123,715
|
|
5,843
|
|
4.72
|
|
|
123,715
|
|
6,280
|
|
5.08
|
|
||||||
|
Total interest bearing liabilities
|
5,388,992
|
|
42,031
|
|
0.78
|
|
|
5,465,745
|
|
63,107
|
|
1.15
|
|
|
5,217,248
|
|
84,898
|
|
1.63
|
|
||||||
|
Non-interest bearing deposits
|
1,146,535
|
|
|
|
|
1,021,409
|
|
|
|
|
965,226
|
|
|
|
||||||||||||
|
Other non-interest bearing liabilities
|
48,532
|
|
|
|
|
58,778
|
|
|
|
|
66,862
|
|
|
|
||||||||||||
|
Stockholders’ equity
|
752,321
|
|
|
|
|
700,405
|
|
|
|
|
555,263
|
|
|
|
||||||||||||
|
Total liabilities and stockholders’ equity
|
$
|
7,336,380
|
|
|
|
|
$
|
7,246,337
|
|
|
|
|
$
|
6,804,599
|
|
|
|
|||||||||
|
Net FTE interest income
|
|
$
|
255,319
|
|
|
|
|
$
|
255,913
|
|
|
|
|
$
|
248,009
|
|
|
|||||||||
|
Less FTE adjustments (2)
|
|
(4,467
|
)
|
|
|
|
(4,474
|
)
|
|
|
|
(4,873
|
)
|
|
||||||||||||
|
Net interest income from consolidated statements of income
|
|
$
|
250,852
|
|
|
|
|
$
|
251,439
|
|
|
|
|
$
|
243,136
|
|
|
|||||||||
|
Interest rate spread
|
|
|
3.65
|
%
|
|
|
|
3.70
|
%
|
|
|
|
3.81
|
%
|
||||||||||||
|
Net FTE interest margin (4)
|
|
|
3.80
|
%
|
|
|
|
3.89
|
%
|
|
|
|
4.05
|
%
|
||||||||||||
|
(1)
|
Average loan balances include non-accrual loans. Interest income on loans includes amortization of deferred loan fees net of deferred loan costs, which is not material.
|
|
(2)
|
Interest income and average rates for tax exempt loans and securities are presented on a FTE basis.
|
|
(3)
|
Includes interest on federal funds purchased and other borrowed funds. Excludes long-term debt.
|
|
(4)
|
Net FTE interest margin during the period equals (i) the difference between interest income on interest earning assets and the interest expense on interest bearing liabilities, divided by (ii) average interest earning assets for the period.
|
|
Analysis of Interest Changes Due To Volume and Rates
(Dollars in thousands)
|
|||||||||||||||||||||||||||||
|
|
Year Ended December 31, 2011
compared with
December 31, 2010
|
|
Year Ended December 31, 2010
compared with
December 31, 2009
|
|
Year Ended December 31, 2009
compared with
December 31, 2008
|
||||||||||||||||||||||||
|
|
Volume
|
Rate
|
Net
|
|
Volume
|
Rate
|
Net
|
|
Volume
|
Rate
|
Net
|
||||||||||||||||||
|
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans (1)
|
$
|
(12,395
|
)
|
$
|
(8,392
|
)
|
$
|
(20,787
|
)
|
|
$
|
(10,762
|
)
|
$
|
(2,758
|
)
|
$
|
(13,520
|
)
|
|
$
|
8,963
|
|
$
|
(34,140
|
)
|
$
|
(25,177
|
)
|
|
U.S. government agency and mortgage-backed securities
|
9,537
|
|
(11,450
|
)
|
(1,913
|
)
|
|
21,136
|
|
(21,199
|
)
|
(63
|
)
|
|
4,349
|
|
(5,798
|
)
|
(1,449
|
)
|
|||||||||
|
Federal funds sold
|
(14
|
)
|
5
|
|
(9
|
)
|
|
(238
|
)
|
7
|
|
(231
|
)
|
|
982
|
|
(1,809
|
)
|
(827
|
)
|
|||||||||
|
Other securities
|
—
|
|
—
|
|
—
|
|
|
(38
|
)
|
(12
|
)
|
(50
|
)
|
|
(148
|
)
|
(16
|
)
|
(164
|
)
|
|||||||||
|
Tax exempt securities (1)
|
841
|
|
241
|
|
1,082
|
|
|
(73
|
)
|
(523
|
)
|
(596
|
)
|
|
(853
|
)
|
(131
|
)
|
(984
|
)
|
|||||||||
|
Interest bearing deposits in banks
|
(39
|
)
|
(4
|
)
|
(43
|
)
|
|
601
|
|
(28
|
)
|
573
|
|
|
6,212
|
|
(5,883
|
)
|
329
|
|
|||||||||
|
Total change
|
(2,070
|
)
|
(19,600
|
)
|
(21,670
|
)
|
|
10,626
|
|
(24,513
|
)
|
(13,887
|
)
|
|
19,505
|
|
(47,777
|
)
|
(28,272
|
)
|
|||||||||
|
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Demand deposits
|
406
|
|
(779
|
)
|
(373
|
)
|
|
196
|
|
(834
|
)
|
(638
|
)
|
|
(437
|
)
|
(8,461
|
)
|
(8,898
|
)
|
|||||||||
|
Savings deposits
|
1,071
|
|
(3,557
|
)
|
(2,486
|
)
|
|
1,588
|
|
(2,687
|
)
|
(1,099
|
)
|
|
2,855
|
|
(11,276
|
)
|
(8,421
|
)
|
|||||||||
|
Time deposits
|
(7,885
|
)
|
(9,672
|
)
|
(17,557
|
)
|
|
405
|
|
(17,945
|
)
|
(17,540
|
)
|
|
17,068
|
|
(23,386
|
)
|
(6,318
|
)
|
|||||||||
|
Repurchase agreements
|
38
|
|
(222
|
)
|
(184
|
)
|
|
106
|
|
(3
|
)
|
103
|
|
|
(1,640
|
)
|
(5,278
|
)
|
(6,918
|
)
|
|||||||||
|
Borrowings (2)
|
—
|
|
(3
|
)
|
(3
|
)
|
|
(1,228
|
)
|
(136
|
)
|
(1,364
|
)
|
|
(1,724
|
)
|
(39
|
)
|
(1,763
|
)
|
|||||||||
|
Long-term debt
|
(454
|
)
|
(4
|
)
|
(458
|
)
|
|
(1,375
|
)
|
559
|
|
(816
|
)
|
|
(374
|
)
|
(955
|
)
|
(1,329
|
)
|
|||||||||
|
Subordinated debentures held by subsidiary trusts
|
—
|
|
(15
|
)
|
(15
|
)
|
|
—
|
|
(437
|
)
|
(437
|
)
|
|
26
|
|
(2,023
|
)
|
(1,997
|
)
|
|||||||||
|
Total change
|
(6,824
|
)
|
(14,252
|
)
|
(21,076
|
)
|
|
(308
|
)
|
(21,483
|
)
|
(21,791
|
)
|
|
15,774
|
|
(51,418
|
)
|
(35,644
|
)
|
|||||||||
|
Increase (decrease) in FTE net interest income (1)
|
$
|
4,754
|
|
$
|
(5,348
|
)
|
$
|
(594
|
)
|
|
$
|
10,934
|
|
$
|
(3,030
|
)
|
$
|
7,904
|
|
|
$
|
3,731
|
|
$
|
3,641
|
|
$
|
7,372
|
|
|
(1)
|
Interest income and average rates for tax exempt loans and securities are presented on a FTE basis.
|
|
(2)
|
Includes interest on federal funds purchased and other borrowed funds.
|
|
Quarterly Results
(Dollars in thousands except per share data)
|
|||||||||||||||
|
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
Full
Year
|
||||||||||
|
Year Ended December 31, 2011:
|
|
|
|
|
|
||||||||||
|
Interest income
|
$
|
73,843
|
|
$
|
73,551
|
|
$
|
73,483
|
|
$
|
72,006
|
|
$
|
292,883
|
|
|
Interest expense
|
12,045
|
|
11,024
|
|
9,991
|
|
8,971
|
|
42,031
|
|
|||||
|
Net interest income
|
61,798
|
|
62,527
|
|
63,492
|
|
63,035
|
|
250,852
|
|
|||||
|
Provision for loan losses
|
15,000
|
|
15,400
|
|
14,000
|
|
13,751
|
|
58,151
|
|
|||||
|
Net interest income after provision for loan losses
|
46,798
|
|
47,127
|
|
49,492
|
|
49,284
|
|
192,701
|
|
|||||
|
Non-interest income
|
20,159
|
|
21,591
|
|
23,125
|
|
26,997
|
|
91,872
|
|
|||||
|
Non-interest expense
|
52,958
|
|
54,192
|
|
55,041
|
|
56,221
|
|
218,412
|
|
|||||
|
Income before income taxes
|
13,999
|
|
14,526
|
|
17,576
|
|
20,060
|
|
66,161
|
|
|||||
|
Income tax expense
|
4,493
|
|
4,672
|
|
5,655
|
|
6,795
|
|
21,615
|
|
|||||
|
Net income
|
9,506
|
|
9,854
|
|
11,921
|
|
13,265
|
|
44,546
|
|
|||||
|
Preferred stock dividends
|
844
|
|
853
|
|
862
|
|
863
|
|
3,422
|
|
|||||
|
Net income available to common shareholders
|
$
|
8,662
|
|
$
|
9,001
|
|
$
|
11,059
|
|
$
|
12,402
|
|
$
|
41,124
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings per common share
|
$
|
0.20
|
|
$
|
0.21
|
|
$
|
0.26
|
|
$
|
0.29
|
|
$
|
0.96
|
|
|
Diluted earnings per common share
|
0.20
|
|
0.21
|
|
0.26
|
|
0.29
|
|
0.96
|
|
|||||
|
Dividends paid per common share
|
0.1125
|
|
0.1125
|
|
0.1125
|
|
0.1125
|
|
0.4500
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2010:
|
|
|
|
|
|
||||||||||
|
Interest income
|
$
|
79,499
|
|
$
|
79,867
|
|
$
|
78,965
|
|
$
|
76,215
|
|
$
|
314,546
|
|
|
Interest expense
|
17,830
|
|
16,691
|
|
15,221
|
|
13,365
|
|
63,107
|
|
|||||
|
Net interest income
|
61,669
|
|
63,176
|
|
63,744
|
|
62,850
|
|
251,439
|
|
|||||
|
Provision for loan losses
|
11,900
|
|
19,500
|
|
18,000
|
|
17,500
|
|
66,900
|
|
|||||
|
Net interest income after provision for loan losses
|
49,769
|
|
43,676
|
|
45,744
|
|
45,350
|
|
184,539
|
|
|||||
|
Non-interest income
|
19,508
|
|
21,037
|
|
24,855
|
|
25,511
|
|
90,911
|
|
|||||
|
Non-interest expense
|
52,745
|
|
55,426
|
|
58,010
|
|
54,823
|
|
221,004
|
|
|||||
|
Income before income taxes
|
16,532
|
|
9,287
|
|
12,589
|
|
16,038
|
|
54,446
|
|
|||||
|
Income tax expense
|
5,402
|
|
2,628
|
|
3,860
|
|
5,200
|
|
17,090
|
|
|||||
|
Net income
|
11,130
|
|
6,659
|
|
8,729
|
|
10,838
|
|
37,356
|
|
|||||
|
Preferred stock dividends
|
844
|
|
853
|
|
862
|
|
863
|
|
3,422
|
|
|||||
|
Net income available to common shareholders
|
$
|
10,286
|
|
$
|
5,806
|
|
$
|
7,867
|
|
$
|
9,975
|
|
$
|
33,934
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings per common share
|
$
|
0.33
|
|
$
|
0.14
|
|
$
|
0.18
|
|
$
|
0.23
|
|
$
|
0.85
|
|
|
Diluted earnings per common share
|
0.32
|
|
0.14
|
|
0.18
|
|
0.23
|
|
0.85
|
|
|||||
|
Dividends paid per common share
|
0.1125
|
|
0.1125
|
|
0.1125
|
|
0.1125
|
|
0.4500
|
|
|||||
|
Loans Outstanding
(Dollars in thousands)
|
|||||||||||||||||||||||||||||
|
|
As of December 31,
|
||||||||||||||||||||||||||||
|
|
2011
|
Percent
|
|
2010
|
Percent
|
|
2009
|
Percent
|
|
2008
|
Percent
|
|
2007
|
Percent
|
|||||||||||||||
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial
|
$
|
1,553,155
|
|
37.1
|
%
|
|
$
|
1,565,665
|
|
35.8
|
%
|
|
$
|
1,556,273
|
|
34.4
|
%
|
|
$
|
1,483,967
|
|
31.1
|
%
|
|
$
|
1,018,831
|
|
28.6
|
%
|
|
Construction
|
400,773
|
|
9.6
|
|
|
527,458
|
|
12.1
|
|
|
636,892
|
|
14.1
|
|
|
790,177
|
|
16.5
|
|
|
664,272
|
|
18.7
|
|
|||||
|
Residential
|
571,943
|
|
13.7
|
|
|
549,604
|
|
12.6
|
|
|
539,098
|
|
11.9
|
|
|
587,464
|
|
12.3
|
|
|
419,001
|
|
11.8
|
|
|||||
|
Agricultural
|
175,302
|
|
4.2
|
|
|
182,794
|
|
4.2
|
|
|
195,045
|
|
4.3
|
|
|
191,831
|
|
4.0
|
|
|
142,256
|
|
4.0
|
|
|||||
|
Consumer
|
616,071
|
|
14.7
|
|
|
646,580
|
|
14.8
|
|
|
677,548
|
|
14.9
|
|
|
669,731
|
|
14.0
|
|
|
608,002
|
|
17.1
|
|
|||||
|
Commercial
|
693,261
|
|
16.6
|
|
|
730,471
|
|
16.7
|
|
|
750,647
|
|
16.6
|
|
|
853,798
|
|
17.9
|
|
|
593,669
|
|
16.7
|
|
|||||
|
Agricultural
|
119,710
|
|
2.8
|
|
|
116,546
|
|
2.7
|
|
|
134,470
|
|
3.0
|
|
|
145,876
|
|
3.1
|
|
|
81,890
|
|
2.3
|
|
|||||
|
Other loans
|
2,813
|
|
—
|
|
|
2,383
|
|
0.1
|
|
|
1,601
|
|
—
|
|
|
2,893
|
|
0.1
|
|
|
4,979
|
|
0.1
|
|
|||||
|
Mortgage loans held for sale
|
53,521
|
|
1.3
|
|
|
46,408
|
|
1.0
|
|
|
36,430
|
|
0.8
|
|
|
47,076
|
|
1.0
|
|
|
26,080
|
|
0.7
|
|
|||||
|
Total loans
|
4,186,549
|
|
100.0
|
%
|
|
4,367,909
|
|
100.0
|
%
|
|
4,528,004
|
|
100.0
|
%
|
|
4,772,813
|
|
100.0
|
%
|
|
3,558,980
|
|
100.0
|
%
|
|||||
|
Less allowance for loan losses
|
112,581
|
|
|
|
120,480
|
|
|
|
103,030
|
|
|
|
87,316
|
|
|
|
52,355
|
|
|
||||||||||
|
Net loans
|
$
|
4,073,968
|
|
|
|
$
|
4,247,429
|
|
|
|
$
|
4,424,974
|
|
|
|
$
|
4,685,497
|
|
|
|
$
|
3,506,625
|
|
|
|||||
|
Ratio of allowance to total loans
|
2.69
|
%
|
|
|
2.76
|
%
|
|
|
2.28
|
%
|
|
|
1.83
|
%
|
|
|
1.47
|
%
|
|
||||||||||
|
Maturities and Interest Rate Sensitivities
(Dollars in thousands)
|
||||||||||||
|
|
Within
One Year
|
One Year to
Five Years
|
After
Five Years
|
Total
|
||||||||
|
Real estate
|
$
|
1,032,121
|
|
$
|
1,061,514
|
|
$
|
607,538
|
|
$
|
2,701,173
|
|
|
Consumer
|
282,304
|
|
314,810
|
|
18,957
|
|
616,071
|
|
||||
|
Commercial
|
416,647
|
|
213,325
|
|
63,289
|
|
693,261
|
|
||||
|
Agricultural
|
97,431
|
|
20,955
|
|
1,324
|
|
119,710
|
|
||||
|
Other
|
—
|
|
—
|
|
2,813
|
|
2,813
|
|
||||
|
Mortgage loans held for sale
|
53,521
|
|
|
|
53,521
|
|
||||||
|
Total loans
|
$
|
1,882,024
|
|
$
|
1,610,604
|
|
$
|
693,921
|
|
$
|
4,186,549
|
|
|
Loans at fixed interest rates
|
$
|
1,127,598
|
|
$
|
1,083,676
|
|
$
|
102,828
|
|
$
|
2,314,102
|
|
|
Loans at variable interest rates
|
754,426
|
|
526,928
|
|
391,110
|
|
1,672,464
|
|
||||
|
Non-accrual loans
|
—
|
|
—
|
|
199,983
|
|
199,983
|
|
||||
|
Total loans
|
$
|
1,882,024
|
|
$
|
1,610,604
|
|
$
|
693,921
|
|
$
|
4,186,549
|
|
|
Non-Performing Assets
(Dollars in thousands)
|
|||||||||||||||
|
As of December 31,
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||
|
Non-performing loans:
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans
|
$
|
199,983
|
|
$
|
195,342
|
|
$
|
115,030
|
|
$
|
85,632
|
|
$
|
31,552
|
|
|
Accruing loans past due 90 days or more
|
4,111
|
|
1,852
|
|
4,965
|
|
3,828
|
|
2,171
|
|
|||||
|
Troubled debt restructurings
|
37,376
|
|
13,490
|
|
4,683
|
|
1,462
|
|
1,027
|
|
|||||
|
Total non-performing loans
|
241,470
|
|
210,684
|
|
124,678
|
|
90,922
|
|
34,750
|
|
|||||
|
OREO
|
37,452
|
|
33,632
|
|
38,400
|
|
6,025
|
|
928
|
|
|||||
|
Total non-performing assets
|
$
|
278,922
|
|
$
|
244,316
|
|
$
|
163,078
|
|
$
|
96,947
|
|
$
|
35,678
|
|
|
Non-performing loans to total loans
|
5.77
|
%
|
4.82
|
%
|
2.75
|
%
|
1.90
|
%
|
0.98
|
%
|
|||||
|
Non-performing assets to total loans and OREO
|
6.60
|
|
5.55
|
|
3.57
|
|
2.03
|
|
1.00
|
|
|||||
|
Non-performing assets to total assets
|
3.81
|
|
3.26
|
|
2.28
|
|
1.46
|
|
0.68
|
|
|||||
|
Non-Performing Loans by Loan Type
(Dollars in thousands)
|
|||||||||||||||
|
As of December 31,
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||
|
Real estate
|
$
|
216,289
|
|
$
|
169,961
|
|
$
|
101,751
|
|
$
|
79,167
|
|
$
|
27,513
|
|
|
Consumer
|
3,455
|
|
2,720
|
|
2,265
|
|
2,944
|
|
1,202
|
|
|||||
|
Commercial
|
20,857
|
|
36,906
|
|
19,774
|
|
8,594
|
|
5,722
|
|
|||||
|
Agricultural
|
869
|
|
1,093
|
|
888
|
|
217
|
|
313
|
|
|||||
|
Other
|
—
|
|
4
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Total non-performing loans
|
$
|
241,470
|
|
$
|
210,684
|
|
$
|
124,678
|
|
$
|
90,922
|
|
$
|
34,750
|
|
|
(1)
|
Specific valuation allowances associated with impaired loans. Specific valuation allowances are determined based on assessment of the fair value of the collateral underlying the loans as determined through independent appraisals, the present value of future cash flows, observable market prices and any relevant qualitative or environmental factors impacting the loan. No specific valuation allowances are recorded for impaired loans that are adequately secured.
|
|
(2)
|
Historical valuation allowances based on loan loss experience for similar loans with similar characteristics and trends. Historical valuation allowances are determined by applying percentage loss factors to the credit exposures from outstanding loans. For commercial, agricultural and real estate loans, loss factors are applied based on the internal risk classifications of these loans. For consumer loans, loss factors are applied on a portfolio basis. For commercial, agriculture and real estate loans, loss factor percentages are based on a migration analysis of our historical loss experience, designed to account for credit deterioration. For consumer loans, loss factor percentages are based on a one-year loss history.
|
|
Allowance for Loan Losses
(Dollars in thousands)
|
|||||||||||||||
|
As of and for the year ended December 31,
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||
|
Balance at the beginning of period
|
$
|
120,480
|
|
$
|
103,030
|
|
$
|
87,316
|
|
$
|
52,355
|
|
$
|
47,452
|
|
|
Allowance of acquired banking offices
|
—
|
|
—
|
|
—
|
|
14,463
|
|
—
|
|
|||||
|
Charge-offs:
|
|
|
|
|
|
||||||||||
|
Real estate
|
|
|
|
|
|
||||||||||
|
Commercial
|
13,227
|
|
8,980
|
|
5,156
|
|
995
|
|
382
|
|
|||||
|
Construction
|
26,125
|
|
19,989
|
|
14,153
|
|
3,035
|
|
—
|
|
|||||
|
Residential
|
6,199
|
|
3,511
|
|
1,086
|
|
325
|
|
134
|
|
|||||
|
Agricultural
|
213
|
|
2,238
|
|
11
|
|
642
|
|
155
|
|
|||||
|
Consumer
|
6,043
|
|
7,577
|
|
8,134
|
|
5,527
|
|
3,778
|
|
|||||
|
Commercial
|
19,332
|
|
10,023
|
|
3,346
|
|
3,523
|
|
643
|
|
|||||
|
Agricultural
|
142
|
|
21
|
|
92
|
|
648
|
|
116
|
|
|||||
|
Total charge-offs
|
71,281
|
|
52,339
|
|
31,978
|
|
14,695
|
|
5,208
|
|
|||||
|
Recoveries:
|
|
|
|
|
|
||||||||||
|
Real estate
|
|
|
|
|
|
||||||||||
|
Commercial
|
293
|
|
34
|
|
108
|
|
88
|
|
52
|
|
|||||
|
Construction
|
1,641
|
|
213
|
|
7
|
|
1
|
|
1
|
|
|||||
|
Residential
|
201
|
|
132
|
|
38
|
|
67
|
|
34
|
|
|||||
|
Consumer
|
1,739
|
|
2,053
|
|
1,850
|
|
1,404
|
|
1,390
|
|
|||||
|
Commercial
|
1,344
|
|
436
|
|
328
|
|
211
|
|
854
|
|
|||||
|
Agricultural
|
13
|
|
21
|
|
61
|
|
66
|
|
30
|
|
|||||
|
Total recoveries
|
5,231
|
|
2,889
|
|
2,392
|
|
1,837
|
|
2,361
|
|
|||||
|
Net charge-offs
|
66,050
|
|
49,450
|
|
29,586
|
|
12,858
|
|
2,847
|
|
|||||
|
Provision for loan losses
|
58,151
|
|
66,900
|
|
45,300
|
|
33,356
|
|
7,750
|
|
|||||
|
Balance at end of period
|
$
|
112,581
|
|
$
|
120,480
|
|
$
|
103,030
|
|
$
|
87,316
|
|
$
|
52,355
|
|
|
Period end loans
|
$
|
4,186,549
|
|
$
|
4,367,909
|
|
$
|
4,528,004
|
|
$
|
4,772,813
|
|
$
|
3,558,980
|
|
|
Average loans
|
4,275,128
|
|
4,482,219
|
|
4,660,189
|
|
4,527,987
|
|
3,449,809
|
|
|||||
|
Net charge-offs to average loans
|
1.54
|
%
|
1.10
|
%
|
0.63
|
%
|
0.28
|
%
|
0.08
|
%
|
|||||
|
Allowance to period-end loans
|
2.69
|
%
|
2.76
|
%
|
2.28
|
%
|
1.83
|
%
|
1.47
|
%
|
|||||
|
Allocation of the Allowance for Loan Losses
(Dollars in thousands)
|
|||||||||||||||||||||||||||||
|
As of December 31,
|
2011
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
||||||||||||||||||||
|
|
Allocated
Reserves
|
% of
Loan
Category
to Total
Loans
|
|
Allocated
Reserves
|
% of
Loan
Category
to Total
Loans
|
|
Allocated
Reserves
|
% of
Loan
Category
to Total
Loans
|
|
Allocated
Reserves
|
% of
Loan
Category
to Total
Loans
|
|
Allocated
Reserves
|
% of
Loan
Category
to Total
Loans
|
|||||||||||||||
|
Real estate
|
$
|
87,396
|
|
64.6
|
%
|
|
$
|
84,181
|
|
64.7
|
%
|
|
$
|
76,357
|
|
64.7
|
%
|
|
$
|
69,280
|
|
63.9
|
%
|
|
$
|
39,420
|
|
63.1
|
%
|
|
Consumer
|
8,594
|
|
14.7
|
|
|
9,332
|
|
14.8
|
|
|
6,220
|
|
14.9
|
|
|
5,092
|
|
14.0
|
|
|
4,838
|
|
17.1
|
|
|||||
|
Commercial
|
15,325
|
|
16.6
|
|
|
25,354
|
|
16.7
|
|
|
18,608
|
|
16.6
|
|
|
11,021
|
|
17.9
|
|
|
7,170
|
|
16.7
|
|
|||||
|
Agricultural
|
1,266
|
|
2.8
|
|
|
1,613
|
|
2.7
|
|
|
1,845
|
|
3.0
|
|
|
1,923
|
|
3.1
|
|
|
779
|
|
2.3
|
|
|||||
|
Other loans
|
—
|
|
—
|
|
|
—
|
|
0.1
|
|
|
—
|
|
—
|
|
|
—
|
|
0.1
|
|
|
—
|
|
0.1
|
|
|||||
|
Mortgage loans held for sale
|
—
|
|
1.3
|
|
|
—
|
|
1.0
|
|
|
—
|
|
0.8
|
|
|
—
|
|
1.0
|
|
|
—
|
|
0.7
|
|
|||||
|
Unallocated
|
—
|
|
N/A
|
|
|
—
|
|
N/A
|
|
|
—
|
|
N/A
|
|
|
—
|
|
N/A
|
|
|
148
|
|
N/A
|
|
|||||
|
Totals
|
$
|
112,581
|
|
100.0
|
%
|
|
$
|
120,480
|
|
100.0
|
%
|
|
$
|
103,030
|
|
100.0
|
%
|
|
$
|
87,316
|
|
100.0
|
%
|
|
$
|
52,355
|
|
100.0
|
%
|
|
Securities Maturities and Yield
(Dollars in thousands)
|
|||||||
|
|
Book
Value
|
% of Total
Investment
Securities
|
Weighted
Average
FTE Yield
|
||||
|
U.S. Government agency securities
|
|
|
|
||||
|
Maturing within one year
|
$
|
131,038
|
|
6.04
|
%
|
1.40
|
%
|
|
Maturing in one to five years
|
1,003,389
|
|
46.25
|
|
0.85
|
|
|
|
Maturing in five to ten years
|
—
|
|
—
|
|
—
|
|
|
|
Mark-to-market adjustments on securities available-for-sale
|
3,691
|
|
0.17
|
|
NA
|
|
|
|
Total
|
1,138,118
|
|
52.46
|
|
0.92
|
|
|
|
Mortgage-backed securities
|
|
|
|
||||
|
Maturing within one year
|
275,352
|
|
12.69
|
|
3.43
|
|
|
|
Maturing in one to five years
|
353,543
|
|
16.29
|
|
3.12
|
|
|
|
Maturing in five to ten years
|
108,529
|
|
5.00
|
|
2.51
|
|
|
|
Maturing after ten years
|
111,778
|
|
5.15
|
|
2.74
|
|
|
|
Mark-to-market adjustments on securities available-for-sale
|
29,544
|
|
1.36
|
|
NA
|
|
|
|
Total
|
878,746
|
|
40.50
|
|
2.99
|
|
|
|
Tax exempt securities
|
|
|
|
||||
|
Maturing within one year
|
5,892
|
|
0.27
|
|
5.56
|
|
|
|
Maturing in one to five years
|
23,505
|
|
1.08
|
|
5.78
|
|
|
|
Maturing in five to ten years
|
59,870
|
|
2.76
|
|
5.78
|
|
|
|
Maturing after ten years
|
63,352
|
|
2.92
|
|
5.49
|
|
|
|
Mark-to-market adjustments on securities available-for-sale
|
NA
|
|
NA
|
|
NA
|
|
|
|
Total
|
152,619
|
|
7.03
|
|
5.65
|
|
|
|
Other securities (1)
|
|
|
|
||||
|
No stated maturity
|
162
|
|
0.01
|
|
NA
|
|
|
|
Mark-to-market adjustments on securities available-for-sale
|
NA
|
|
NA
|
|
NA
|
|
|
|
Total
|
162
|
|
0.01
|
|
NA
|
|
|
|
Total
|
$
|
2,169,645
|
|
100.00
|
%
|
2.09
|
%
|
|
(1)
|
Equity investments in community development entities. Investment income is in the form of credits that reduce income tax expense.
|
|
Deposits
(Dollars in thousands)
|
|||||||||||||||||||||
|
As of December 31,
|
2011
|
Percent
|
2010
|
Percent
|
2009
|
Percent
|
2008
|
Percent
|
2007
|
Percent
|
|||||||||||
|
Non-interest bearing demand
|
$
|
1,271,709
|
|
21.8%
|
$
|
1,063,869
|
|
18.0%
|
$
|
1,026,584
|
|
17.6%
|
$
|
985,155
|
|
19.0%
|
$
|
836,753
|
|
20.9
|
%
|
|
Interest bearing:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Demand
|
1,306,509
|
|
22.4
|
1,218,078
|
|
20.5
|
1,197,254
|
|
20.6
|
1,059,818
|
|
20.5
|
1,019,208
|
|
25.5
|
|
|||||
|
Savings
|
1,691,413
|
|
29.0
|
1,718,521
|
|
29.0
|
1,362,410
|
|
23.4
|
1,198,783
|
|
23.2
|
992,571
|
|
24.8
|
|
|||||
|
Time, $100 or more
|
681,047
|
|
11.7
|
908,044
|
|
15.3
|
996,839
|
|
17.1
|
821,437
|
|
15.9
|
464,560
|
|
11.6
|
|
|||||
|
Time, other
|
876,293
|
|
15.1
|
1,017,201
|
|
17.2
|
1,240,969
|
|
21.3
|
1,109,066
|
|
21.4
|
686,309
|
|
17.2
|
|
|||||
|
Total interest bearing
|
4,555,262
|
|
78.2
|
4,861,844
|
|
82.0
|
4,797,472
|
|
82.4
|
4,189,104
|
|
81.0
|
3,162,648
|
|
79.1
|
|
|||||
|
Total deposits
|
$
|
5,826,971
|
|
100.0%
|
$
|
5,925,713
|
|
100.0%
|
$
|
5,824,056
|
|
100.0%
|
$
|
5,174,259
|
|
100.0%
|
$
|
3,999,401
|
|
100.0
|
%
|
|
Maturities of Time Deposits of $100,000 or More
(Dollars in thousands)
|
||||
|
Maturing in 3 months or less
|
|
$
|
169,341
|
|
|
Maturing in 3-6 months
|
|
144,517
|
|
|
|
Maturing in 6-12 months
|
|
205,692
|
|
|
|
Maturing in over 12 months
|
|
161,497
|
|
|
|
Total time deposits of $100,000 or more
|
|
$
|
681,047
|
|
|
Federal Funds Purchased and Securities Sold Under Repurchase Agreements
(Dollars in thousands)
|
|||||||||
|
As of and for the year ended December 31,
|
2011
|
2010
|
2009
|
||||||
|
Federal funds purchased:
|
|
|
|
||||||
|
Balance at period end
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Average balance
|
—
|
|
—
|
|
9,323
|
|
|||
|
Maximum amount outstanding at any month-end
|
—
|
|
—
|
|
57,230
|
|
|||
|
Average interest rate:
|
|
|
|
||||||
|
During the year
|
—
|
%
|
—
|
%
|
0.21
|
%
|
|||
|
At period end
|
—
|
|
—
|
|
—
|
|
|||
|
|
|
|
|
||||||
|
Securities sold under repurchase agreements:
|
|
|
|
||||||
|
Balance at period end
|
$
|
516,243
|
|
$
|
620,154
|
|
$
|
474,141
|
|
|
Average balance
|
500,882
|
|
480,276
|
|
422,713
|
|
|||
|
Maximum amount outstanding at any month-end
|
560,515
|
|
620,154
|
|
474,141
|
|
|||
|
Average interest rate:
|
|
|
|
||||||
|
During the year
|
0.14
|
%
|
0.18
|
%
|
0.18
|
%
|
|||
|
At period end
|
0.19
|
|
0.14
|
|
0.38
|
|
|||
|
Contractual Obligations
(Dollars in thousands)
|
|||||||||||||||
|
|
Payments Due
|
||||||||||||||
|
|
Within
One Year
|
One Year to
Three Years
|
Three Years
to Five Years
|
After
Five Years
|
Total
|
||||||||||
|
Deposits without a stated maturity
|
$
|
4,269,631
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
4,269,631
|
|
|
Time deposits
|
1,152,712
|
|
293,101
|
|
111,438
|
|
89
|
|
1,557,340
|
|
|||||
|
Securities sold under repurchase agreements
|
516,243
|
|
—
|
|
—
|
|
—
|
|
516,243
|
|
|||||
|
Other borrowed funds (1)
|
7
|
|
—
|
|
—
|
|
—
|
|
7
|
|
|||||
|
Long-term debt obligations (2)
|
—
|
|
200
|
|
225
|
|
35,000
|
|
35,425
|
|
|||||
|
Capital lease obligations
|
40
|
|
93
|
|
125
|
|
1,517
|
|
1,775
|
|
|||||
|
Operating lease obligations
|
3,079
|
|
5,428
|
|
2,756
|
|
4,572
|
|
15,835
|
|
|||||
|
Purchase obligations (3)
|
5,922
|
|
—
|
|
—
|
|
—
|
|
5,922
|
|
|||||
|
Subordinated debentures held by subsidiary trusts (4)
|
—
|
|
—
|
|
—
|
|
123,715
|
|
123,715
|
|
|||||
|
Total contractual obligations
|
$
|
5,947,634
|
|
$
|
298,822
|
|
$
|
114,544
|
|
$
|
164,893
|
|
$
|
6,525,893
|
|
|
(1)
|
Included in other borrowed funds are tax deposits made by customers pending subsequent withdrawal by the federal government and borrowings with original maturities of less than one year. For additional information concerning other borrowed funds, see “Notes to Consolidated Financial Statements — Long Term Debt and Other Borrowed Funds” included in Part IV, Item 15.
|
|
(2)
|
Long-term debt obligations consists of various notes payable to FHLB at various rates with maturities through October 31, 2015; a fixed rate subordinated term loan bearing interest of 6.81% and maturing January 9, 2018; and a variable rate subordinated term loan maturing February 28, 2018. For additional information concerning long-term debt, see “Notes to Consolidated Financial Statements — Long Term Debt and Other Borrowed Funds” included in Part IV, Item 15.
|
|
(3)
|
Purchase obligations relate to obligations under construction contracts to build or renovate banking offices and obligations to purchase investment securities.
|
|
(4)
|
The subordinated debentures are unsecured, with various interest rates and maturities from March 26, 2033 through April 1, 2038. Interest distributions are payable quarterly; however, we may defer interest payments at any time for a period not exceeding 20 consecutive quarters. For additional information concerning the subordinated debentures, see “Notes to Consolidated Financial Statements — Subordinated Debentures Held by Subsidiary Trusts” included in Part IV, Item 15.
|
|
Interest Rate Sensitivity Gaps
(Dollars in thousands)
|
|||||||||||||||
|
|
Projected Maturity or Repricing
|
||||||||||||||
|
|
Three
Months
or Less
|
Three
Months to
One Year
|
One
Year to
Five Years
|
After
Five Years
|
Total
|
||||||||||
|
Interest earning assets:
|
|
|
|
|
|
||||||||||
|
Loans (1)
|
$
|
1,559,901
|
|
$
|
868,709
|
|
$
|
1,054,217
|
|
$
|
503,739
|
|
$
|
3,986,566
|
|
|
Investment securities (2)
|
272,551
|
|
546,425
|
|
1,049,933
|
|
300,736
|
|
2,169,645
|
|
|||||
|
Interest bearing deposits in banks
|
329,636
|
|
—
|
|
—
|
|
—
|
|
329,636
|
|
|||||
|
Federal funds sold
|
309
|
|
—
|
|
—
|
|
—
|
|
309
|
|
|||||
|
Total interest earning assets
|
$
|
2,162,397
|
|
$
|
1,415,134
|
|
$
|
2,104,150
|
|
$
|
804,475
|
|
$
|
6,486,156
|
|
|
Interest bearing liabilities:
|
|
|
|
|
|
||||||||||
|
Interest bearing demand accounts (3)
|
$
|
97,988
|
|
$
|
293,965
|
|
$
|
914,556
|
|
$
|
—
|
|
$
|
1,306,509
|
|
|
Savings deposits (3)
|
1,412,711
|
|
67,797
|
|
210,905
|
|
—
|
|
1,691,413
|
|
|||||
|
Time deposits, $100 or more
|
169,341
|
|
350,209
|
|
118,365
|
|
43,132
|
|
681,047
|
|
|||||
|
Other time deposits
|
263,284
|
|
369,879
|
|
174,736
|
|
68,394
|
|
876,293
|
|
|||||
|
Securities sold under repurchase agreements
|
516,243
|
|
—
|
|
—
|
|
—
|
|
516,243
|
|
|||||
|
Other borrowed funds
|
7
|
|
—
|
|
—
|
|
—
|
|
7
|
|
|||||
|
Long-term debt
|
15,010
|
|
30
|
|
643
|
|
21,517
|
|
37,200
|
|
|||||
|
Subordinated debentures held by subsidiary trusts
|
77,322
|
|
36,083
|
|
10,310
|
|
—
|
|
123,715
|
|
|||||
|
Total interest bearing liabilities
|
$
|
2,551,906
|
|
$
|
1,117,963
|
|
$
|
1,429,515
|
|
$
|
133,043
|
|
$
|
5,232,427
|
|
|
Rate gap
|
$
|
(389,509
|
)
|
$
|
297,171
|
|
$
|
674,635
|
|
$
|
671,432
|
|
$
|
1,253,729
|
|
|
Cumulative rate gap
|
(389,509
|
)
|
(92,338
|
)
|
582,297
|
|
1,253,729
|
|
|
||||||
|
Cumulative rate gap as a percentage of total interest earning assets
|
-6.01
|
%
|
-1.42
|
%
|
8.98
|
%
|
19.33
|
%
|
19.33
|
%
|
|||||
|
(1)
|
Does not include non-accrual loans of
$199,983
.
|
|
(2)
|
Adjusted to reflect: (a) expected shorter maturities based upon our historical experience of early prepayments of principal, and (b) the redemption of callable securities on their next call date.
|
|
(3)
|
Includes savings deposits paying interest at market rates in the three month or less category. All other deposit categories, while technically subject to immediate withdrawal, actually display sensitivity characteristics that generally fall within one to five years. Their allocation is presented based on that historical analysis. If these deposits were included in the three month or less category, the above table would reflect a negative three month gap of $1,877 million, a negative cumulative one year gap of $1,218 million and a positive cumulative one to five year gap of $582 million.
|
|
(a)
|
1. Our audited consolidated financial statements follow.
|
|
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
(In thousands, except share data)
|
|||||||
|
December 31,
|
2011
|
|
2010
|
||||
|
Assets
|
|
|
|
||||
|
Cash and due from banks
|
$
|
142,502
|
|
|
$
|
107,035
|
|
|
Federal funds sold
|
309
|
|
|
2,114
|
|
||
|
Interest bearing deposits in banks
|
329,636
|
|
|
576,469
|
|
||
|
Total cash and cash equivalents
|
472,447
|
|
|
685,618
|
|
||
|
Investment securities:
|
|
|
|
||||
|
Available-for-sale
|
2,016,864
|
|
|
1,786,335
|
|
||
|
Held-to-maturity (estimated fair values of $161,877 and $146,508 at December 31, 2011 and 2010, respectively)
|
152,781
|
|
|
147,068
|
|
||
|
Total investment securities
|
2,169,645
|
|
|
1,933,403
|
|
||
|
Loans held for investment
|
4,133,028
|
|
|
4,321,501
|
|
||
|
Mortgage loans held for sale
|
53,521
|
|
|
46,408
|
|
||
|
Total loans
|
4,186,549
|
|
|
4,367,909
|
|
||
|
Less allowance for loan losses
|
112,581
|
|
|
120,480
|
|
||
|
Net loans
|
4,073,968
|
|
|
4,247,429
|
|
||
|
Premises and equipment, net of accumulated depreciation
|
184,771
|
|
|
188,138
|
|
||
|
Goodwill
|
183,673
|
|
|
183,673
|
|
||
|
Company-owned life insurance
|
74,880
|
|
|
73,056
|
|
||
|
Other real estate owned (“OREO”)
|
37,452
|
|
|
33,632
|
|
||
|
Accrued interest receivable
|
31,974
|
|
|
33,628
|
|
||
|
Mortgage servicing rights, net of accumulated amortization and impairment reserve
|
11,555
|
|
|
13,191
|
|
||
|
Deferred tax asset, net
|
9,628
|
|
|
18,472
|
|
||
|
Core deposit intangibles, net of accumulated amortization
|
7,357
|
|
|
8,803
|
|
||
|
Other assets
|
68,177
|
|
|
81,927
|
|
||
|
Total assets
|
$
|
7,325,527
|
|
|
$
|
7,500,970
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Non-interest bearing
|
$
|
1,271,709
|
|
|
$
|
1,063,869
|
|
|
Interest bearing
|
4,555,262
|
|
|
4,861,844
|
|
||
|
Total deposits
|
5,826,971
|
|
|
5,925,713
|
|
||
|
Securities sold under repurchase agreements
|
516,243
|
|
|
620,154
|
|
||
|
Accounts payable and accrued expenses
|
42,248
|
|
|
38,915
|
|
||
|
Accrued interest payable
|
8,123
|
|
|
13,178
|
|
||
|
Long-term debt
|
37,200
|
|
|
37,502
|
|
||
|
Other borrowed funds
|
7
|
|
|
4,991
|
|
||
|
Subordinated debentures held by subsidiary trusts
|
123,715
|
|
|
123,715
|
|
||
|
Total liabilities
|
6,554,507
|
|
|
6,764,168
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Nonvoting noncumulative preferred stock without par value; authorized 100,000 shares; issued and outstanding 5,000 shares as of December 31, 2011 and 2010
|
50,000
|
|
|
50,000
|
|
||
|
Common stock
|
266,842
|
|
|
264,174
|
|
||
|
Retained earnings
|
435,144
|
|
|
413,253
|
|
||
|
Accumulated other comprehensive income, net
|
19,034
|
|
|
9,375
|
|
||
|
Total stockholders’ equity
|
771,020
|
|
|
736,802
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
7,325,527
|
|
|
$
|
7,500,970
|
|
|
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
(In thousands, except per share data)
|
|||||||||||
|
Year Ended December 31,
|
2011
|
|
2010
|
|
2009
|
||||||
|
Interest income:
|
|
|
|
|
|
||||||
|
Interest and fees on loans
|
$
|
245,767
|
|
|
$
|
266,472
|
|
|
$
|
279,985
|
|
|
Interest and dividends on investment securities:
|
|
|
|
|
|
||||||
|
Taxable
|
41,304
|
|
|
42,338
|
|
|
41,978
|
|
|||
|
Exempt from federal taxes
|
4,749
|
|
|
4,621
|
|
|
5,298
|
|
|||
|
Interest on deposits in banks
|
1,050
|
|
|
1,093
|
|
|
520
|
|
|||
|
Interest on federal funds sold
|
13
|
|
|
22
|
|
|
253
|
|
|||
|
Total interest income
|
292,883
|
|
|
314,546
|
|
|
328,034
|
|
|||
|
Interest expense:
|
|
|
|
|
|
||||||
|
Interest on deposits
|
33,533
|
|
|
53,949
|
|
|
73,226
|
|
|||
|
Interest on federal funds purchased
|
—
|
|
|
—
|
|
|
20
|
|
|||
|
Interest on securities sold under repurchase agreements
|
695
|
|
|
879
|
|
|
776
|
|
|||
|
Interest on other borrowed funds
|
—
|
|
|
3
|
|
|
1,347
|
|
|||
|
Interest on long-term debt
|
1,975
|
|
|
2,433
|
|
|
3,249
|
|
|||
|
Interest on subordinated debentures held by subsidiary trusts
|
5,828
|
|
|
5,843
|
|
|
6,280
|
|
|||
|
Total interest expense
|
42,031
|
|
|
63,107
|
|
|
84,898
|
|
|||
|
Net interest income
|
250,852
|
|
|
251,439
|
|
|
243,136
|
|
|||
|
Provision for loan losses
|
58,151
|
|
|
66,900
|
|
|
45,300
|
|
|||
|
Net interest income after provision for loan losses
|
192,701
|
|
|
184,539
|
|
|
197,836
|
|
|||
|
Non-interest income:
|
|
|
|
|
|
||||||
|
Other service charges, commissions and fees
|
31,689
|
|
|
29,494
|
|
|
28,747
|
|
|||
|
Income from the origination and sale of loans
|
21,153
|
|
|
22,868
|
|
|
30,928
|
|
|||
|
Service charges on deposit accounts
|
17,647
|
|
|
18,181
|
|
|
20,323
|
|
|||
|
Wealth management revenues
|
13,157
|
|
|
12,387
|
|
|
10,821
|
|
|||
|
Investment securities gains, net
|
1,544
|
|
|
170
|
|
|
137
|
|
|||
|
Other income
|
6,682
|
|
|
7,811
|
|
|
9,734
|
|
|||
|
Total non-interest income
|
91,872
|
|
|
90,911
|
|
|
100,690
|
|
|||
|
Non-interest expense:
|
|
|
|
|
|
||||||
|
Salaries, wages and employee benefits
|
111,352
|
|
|
112,667
|
|
|
113,569
|
|
|||
|
Occupancy, net
|
16,223
|
|
|
16,251
|
|
|
15,898
|
|
|||
|
Furniture and equipment
|
12,562
|
|
|
13,434
|
|
|
12,405
|
|
|||
|
Outsourced technology services
|
8,933
|
|
|
9,477
|
|
|
10,567
|
|
|||
|
OREO expense, net of income
|
8,652
|
|
|
7,670
|
|
|
6,397
|
|
|||
|
FDIC insurance premiums
|
7,333
|
|
|
10,044
|
|
|
12,130
|
|
|||
|
Mortgage servicing rights amortization
|
3,225
|
|
|
4,615
|
|
|
7,568
|
|
|||
|
Mortgage servicing rights impairment (recovery)
|
1,275
|
|
|
(787
|
)
|
|
(7,224
|
)
|
|||
|
Core deposit intangibles amortization
|
1,446
|
|
|
1,748
|
|
|
2,131
|
|
|||
|
Other expenses
|
47,411
|
|
|
45,885
|
|
|
44,269
|
|
|||
|
Total non-interest expense
|
218,412
|
|
|
221,004
|
|
|
217,710
|
|
|||
|
Income before income tax expense
|
66,161
|
|
|
54,446
|
|
|
80,816
|
|
|||
|
Income tax expense
|
21,615
|
|
|
17,090
|
|
|
26,953
|
|
|||
|
Net income
|
44,546
|
|
|
37,356
|
|
|
53,863
|
|
|||
|
Preferred stock dividends
|
3,422
|
|
|
3,422
|
|
|
3,422
|
|
|||
|
Net income available to common shareholders
|
$
|
41,124
|
|
|
$
|
33,934
|
|
|
$
|
50,441
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per common share
|
$
|
0.96
|
|
|
$
|
0.85
|
|
|
$
|
1.61
|
|
|
Diluted earnings per common share
|
0.96
|
|
|
0.85
|
|
|
1.59
|
|
|||
|
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands, except share and per share data
|
|||||||||||||||||||
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Stockholders’
Equity
|
||||||||||
|
Balance at December 31, 2008
|
$
|
50,000
|
|
|
$
|
117,613
|
|
|
$
|
362,477
|
|
|
$
|
8,972
|
|
|
$
|
539,062
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
53,863
|
|
|
—
|
|
|
53,863
|
|
|||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
6,103
|
|
|
6,103
|
|
|||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
59,966
|
|
|||||
|
Common stock transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
642,752 common shares purchased and retired
|
—
|
|
|
(11,052
|
)
|
|
—
|
|
|
—
|
|
|
(11,052
|
)
|
|||||
|
254,156 common shares issued
|
—
|
|
|
3,813
|
|
|
—
|
|
|
—
|
|
|
3,813
|
|
|||||
|
64,136 non-vested common shares issued
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
299,436 stock options exercised, net of 175,464 shares tendered in payment of option price and income tax withholding amounts
|
—
|
|
|
144
|
|
|
—
|
|
|
—
|
|
|
144
|
|
|||||
|
Tax benefit of stock-based compensation
|
—
|
|
|
742
|
|
|
—
|
|
|
—
|
|
|
742
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
875
|
|
|
—
|
|
|
—
|
|
|
875
|
|
|||||
|
Cash dividends declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Common ($0.50 per share)
|
—
|
|
|
—
|
|
|
(15,694
|
)
|
|
—
|
|
|
(15,694
|
)
|
|||||
|
Preferred (6.75% per share)
|
—
|
|
|
—
|
|
|
(3,422
|
)
|
|
—
|
|
|
(3,422
|
)
|
|||||
|
Balance at December 31, 2009
|
50,000
|
|
|
112,135
|
|
|
397,224
|
|
|
15,075
|
|
|
574,434
|
|
|||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
37,356
|
|
|
—
|
|
|
37,356
|
|
|||||
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,700
|
)
|
|
(5,700
|
)
|
|||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
31,656
|
|
|||||||||
|
Common stock transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
246,596 common shares purchased and retired
|
—
|
|
|
(3,699
|
)
|
|
—
|
|
|
—
|
|
|
(3,699
|
)
|
|||||
|
11,506,503 common shares issued
|
—
|
|
|
153,257
|
|
|
—
|
|
|
—
|
|
|
153,257
|
|
|||||
|
117,140 non-vested common shares issued
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
18,821 non-vested common shares forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
92,880 stock options exercised, net of 111,792 shares tendered in payment of option price and income tax withholding amounts
|
—
|
|
|
649
|
|
|
—
|
|
|
—
|
|
|
649
|
|
|||||
|
Tax benefit of stock-based compensation
|
—
|
|
|
239
|
|
|
—
|
|
|
—
|
|
|
239
|
|
|||||
|
Non-vested liability awards vesting during period
|
—
|
|
|
59
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
1,534
|
|
|
—
|
|
|
—
|
|
|
1,534
|
|
|||||
|
Cash dividends declared:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common ($0.45 per share)
|
—
|
|
|
—
|
|
|
(17,905
|
)
|
|
—
|
|
|
(17,905
|
)
|
|||||
|
Preferred (6.75% per share)
|
—
|
|
|
—
|
|
|
(3,422
|
)
|
|
—
|
|
|
(3,422
|
)
|
|||||
|
Balance at December 31, 2010
|
$
|
50,000
|
|
|
$
|
264,174
|
|
|
$
|
413,253
|
|
|
$
|
9,375
|
|
|
$
|
736,802
|
|
|
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (CONTINUED)
(In thousands, except share and per share data
|
|||||||||||||||||||
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Stockholders’
Equity
|
||||||||||
|
Balance at December 31, 2010
|
$
|
50,000
|
|
|
$
|
264,174
|
|
|
$
|
413,253
|
|
|
$
|
9,375
|
|
|
$
|
736,802
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
44,546
|
|
|
—
|
|
|
44,546
|
|
|||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
9,659
|
|
|
9,659
|
|
|||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
54,205
|
|
|||||||||
|
Common stock transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
17,926 common shares purchased and retired
|
—
|
|
|
(248
|
)
|
|
—
|
|
|
—
|
|
|
(248
|
)
|
|||||
|
15,440 common shares issued
|
—
|
|
|
205
|
|
|
—
|
|
|
—
|
|
|
205
|
|
|||||
|
130,904 non-vested common shares issued
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
27,963 non-vested common shares forfeited or canceled
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
83,025 stock options exercised, net of 174,583 shares tendered in payment of option price and income tax withholding amounts
|
—
|
|
|
385
|
|
|
—
|
|
|
—
|
|
|
385
|
|
|||||
|
Non-vested liability awards vesting during period
|
—
|
|
|
216
|
|
|
—
|
|
|
—
|
|
|
216
|
|
|||||
|
Tax benefit of stock-based compensation
|
—
|
|
|
204
|
|
|
—
|
|
|
—
|
|
|
204
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
1,906
|
|
|
—
|
|
|
—
|
|
|
1,906
|
|
|||||
|
Cash dividends declared:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common ($0.45 per share)
|
—
|
|
|
—
|
|
|
(19,233
|
)
|
|
—
|
|
|
(19,233
|
)
|
|||||
|
Preferred (6.75% per share)
|
—
|
|
|
—
|
|
|
(3,422
|
)
|
|
—
|
|
|
(3,422
|
)
|
|||||
|
Balance at December 31, 2011
|
$
|
50,000
|
|
|
$
|
266,842
|
|
|
$
|
435,144
|
|
|
$
|
19,034
|
|
|
$
|
771,020
|
|
|
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
(In thousands)
|
|||||||||||
|
Year Ended December 31,
|
2011
|
|
2010
|
|
2009
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
44,546
|
|
|
$
|
37,356
|
|
|
$
|
53,863
|
|
|
Adjustments to reconcile net income from operations to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Provisions for loan losses
|
58,151
|
|
|
66,900
|
|
|
45,300
|
|
|||
|
Net loss on disposal of property and equipment
|
28
|
|
|
672
|
|
|
306
|
|
|||
|
Depreciation and amortization
|
17,368
|
|
|
20,136
|
|
|
22,286
|
|
|||
|
Net premium amortization on investment securities
|
10,353
|
|
|
6,762
|
|
|
1,293
|
|
|||
|
Net gains on investment securities transactions
|
(1,544
|
)
|
|
(170
|
)
|
|
(137
|
)
|
|||
|
Net gains on sales of mortgage loans held for sale
|
(14,443
|
)
|
|
(15,321
|
)
|
|
(18,315
|
)
|
|||
|
Net gains on sales of student loan portfolio
|
—
|
|
|
(374
|
)
|
|
—
|
|
|||
|
Net loss on sale of mortgage servicing rights
|
—
|
|
|
1,525
|
|
|
48
|
|
|||
|
Write-down of OREO
|
7,464
|
|
|
6,724
|
|
|
5,545
|
|
|||
|
Write-down of equipment pending disposal
|
—
|
|
|
—
|
|
|
350
|
|
|||
|
Loss on early extinguishment of debt
|
—
|
|
|
306
|
|
|
—
|
|
|||
|
Mortgage servicing rights impairment (recovery)
|
1,275
|
|
|
(787
|
)
|
|
(7,224
|
)
|
|||
|
Deferred income tax expense (benefit)
|
2,405
|
|
|
(17,257
|
)
|
|
5,547
|
|
|||
|
Net increase in cash surrender value of company-owned life insurance policies
|
(1,824
|
)
|
|
(1,682
|
)
|
|
(1,859
|
)
|
|||
|
Stock-based compensation expense
|
2,111
|
|
|
1,764
|
|
|
1,067
|
|
|||
|
Tax benefits from stock-based compensation
|
204
|
|
|
239
|
|
|
742
|
|
|||
|
Excess tax benefits from stock-based compensation
|
(124
|
)
|
|
(225
|
)
|
|
(719
|
)
|
|||
|
Originations of loans held for sale
|
4,466
|
|
|
1,121
|
|
|
19,280
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Decrease in accrued interest receivable
|
1,654
|
|
|
3,495
|
|
|
1,571
|
|
|||
|
Decrease (increase) in other assets
|
12,487
|
|
|
7,450
|
|
|
(36,120
|
)
|
|||
|
Decrease in accrued interest payable
|
(5,055
|
)
|
|
(4,407
|
)
|
|
(2,946
|
)
|
|||
|
Increase (decrease) in accounts payable and accrued expenses
|
3,579
|
|
|
(4,969
|
)
|
|
(8,043
|
)
|
|||
|
Net cash provided by operating activities
|
143,101
|
|
|
109,258
|
|
|
81,835
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Purchases of investment securities:
|
|
|
|
|
|
||||||
|
Held-to-maturity
|
(18,846
|
)
|
|
(33,118
|
)
|
|
(9,910
|
)
|
|||
|
Available-for-sale
|
(1,166,364
|
)
|
|
(1,317,938
|
)
|
|
(868,917
|
)
|
|||
|
Proceeds from maturities, paydowns and calls of investment securities:
|
|
|
|
|
|
||||||
|
Held-to-maturity
|
12,682
|
|
|
15,134
|
|
|
19,785
|
|
|||
|
Available-for-sale
|
943,490
|
|
|
833,910
|
|
|
493,389
|
|
|||
|
Proceeds from sales of mortgage servicing rights, net of acquisitions
|
596
|
|
|
2,480
|
|
|
2,051
|
|
|||
|
Extensions of credit to customers, net of repayments
|
90,548
|
|
|
71,762
|
|
|
146,943
|
|
|||
|
Proceeds from sale of student loan portfolio
|
—
|
|
|
25,032
|
|
|
—
|
|
|||
|
Recoveries of loans charged-off
|
5,231
|
|
|
2,889
|
|
|
2,392
|
|
|||
|
Proceeds from sales of OREO
|
15,896
|
|
|
20,336
|
|
|
10,849
|
|
|||
|
Capital expenditures, net of sales
|
(9,172
|
)
|
|
(7,998
|
)
|
|
(26,393
|
)
|
|||
|
Net cash used in investing activities
|
$
|
(125,939
|
)
|
|
$
|
(387,511
|
)
|
|
$
|
(229,811
|
)
|
|
INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(In thousands)
|
|||||||||||
|
Year Ended December 31,
|
2011
|
|
2010
|
|
2009
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Net (decrease) increase in deposits
|
$
|
(98,742
|
)
|
|
$
|
101,657
|
|
|
$
|
649,797
|
|
|
Net decrease in federal funds purchased
|
—
|
|
|
—
|
|
|
(30,625
|
)
|
|||
|
Net (decrease) increase in repurchase agreements
|
(103,911
|
)
|
|
146,013
|
|
|
(51,360
|
)
|
|||
|
Net decrease in short-term borrowings
|
(4,984
|
)
|
|
(432
|
)
|
|
(73,793
|
)
|
|||
|
Repayments of long-term debt
|
(302
|
)
|
|
(35,851
|
)
|
|
(10,795
|
)
|
|||
|
Debt issuance costs
|
—
|
|
|
—
|
|
|
(261
|
)
|
|||
|
Proceeds from issuance of common stock
|
385
|
|
|
167,400
|
|
|
3,914
|
|
|||
|
Common stock issuance costs
|
—
|
|
|
(13,597
|
)
|
|
—
|
|
|||
|
Excess tax benefits from stock-based compensation
|
124
|
|
|
225
|
|
|
719
|
|
|||
|
Purchase and retirement of common stock
|
(248
|
)
|
|
(3,699
|
)
|
|
(11,052
|
)
|
|||
|
Dividends paid to common stockholders
|
(19,233
|
)
|
|
(17,905
|
)
|
|
(15,694
|
)
|
|||
|
Dividends paid to preferred stockholders
|
(3,422
|
)
|
|
(3,422
|
)
|
|
(3,422
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
(230,333
|
)
|
|
340,389
|
|
|
457,428
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
(213,171
|
)
|
|
62,136
|
|
|
309,452
|
|
|||
|
Cash and cash equivalents at beginning of year
|
685,618
|
|
|
623,482
|
|
|
314,030
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
472,447
|
|
|
$
|
685,618
|
|
|
$
|
623,482
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the year for income taxes
|
$
|
16,640
|
|
|
$
|
37,325
|
|
|
$
|
25,813
|
|
|
Cash paid during the year for interest expense
|
47,086
|
|
|
67,514
|
|
|
87,844
|
|
|||
|
(2)
|
INVESTMENT SECURITIES
|
|
December 31, 2011
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
||||||||
|
Available-for-Sale
|
|
|
|
|
||||||||
|
Obligations of U.S. government agencies
|
$
|
1,134,427
|
|
$
|
4,353
|
|
$
|
(662
|
)
|
$
|
1,138,118
|
|
|
U.S. agency mortgage-backed securities & collateralized mortgage obligations
|
848,444
|
|
29,567
|
|
(14
|
)
|
877,997
|
|
||||
|
Private mortgage-backed securities
|
758
|
|
7
|
|
(16
|
)
|
749
|
|
||||
|
Total
|
$
|
1,983,629
|
|
$
|
33,927
|
|
$
|
(692
|
)
|
$
|
2,016,864
|
|
|
December 31, 2011
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
||||||||
|
Held-to Maturity
|
|
|
|
|
||||||||
|
State, county and municipal securities
|
$
|
152,619
|
|
$
|
9,113
|
|
$
|
(17
|
)
|
$
|
161,715
|
|
|
Other securities
|
162
|
|
—
|
|
—
|
|
162
|
|
||||
|
Total
|
$
|
152,781
|
|
$
|
9,113
|
|
$
|
(17
|
)
|
$
|
161,877
|
|
|
December 31, 2010
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
||||||||
|
Available-for-Sale
|
|
|
|
|
||||||||
|
Obligations of U.S. government agencies
|
$
|
956,017
|
|
$
|
3,337
|
|
$
|
(5,934
|
)
|
$
|
953,420
|
|
|
U.S. agency mortgage-backed securities & collateralized mortgage obligations
|
812,372
|
|
24,107
|
|
(4,619
|
)
|
831,860
|
|
||||
|
Private mortgage-backed securities
|
1,057
|
|
10
|
|
(12
|
)
|
1,055
|
|
||||
|
Total
|
$
|
1,769,446
|
|
$
|
27,454
|
|
$
|
(10,565
|
)
|
$
|
1,786,335
|
|
|
December 31, 2010
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
||||||||
|
Held-to Maturity
|
|
|
|
|
||||||||
|
State, county and municipal securities
|
$
|
146,850
|
|
$
|
1,375
|
|
$
|
(1,935
|
)
|
$
|
146,290
|
|
|
Other securities
|
218
|
|
—
|
|
—
|
|
218
|
|
||||
|
Total
|
$
|
147,068
|
|
$
|
1,375
|
|
$
|
(1,935
|
)
|
$
|
146,508
|
|
|
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||
|
December 31, 2011
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
||||||||||||
|
Available-for-Sale
|
|
|
|
|
|
|
||||||||||||
|
Obligations of U.S. government agencies
|
$
|
287,404
|
|
$
|
(662
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
287,404
|
|
$
|
(662
|
)
|
|
U.S. agency mortgage-backed securities & collateralized mortgage obligations
|
45,694
|
|
(14
|
)
|
—
|
|
—
|
|
45,694
|
|
(14
|
)
|
||||||
|
Private mortgage-backed securities
|
246
|
|
(10
|
)
|
177
|
|
(6
|
)
|
423
|
|
(16
|
)
|
||||||
|
Total
|
$
|
333,344
|
|
$
|
(686
|
)
|
$
|
177
|
|
$
|
(6
|
)
|
$
|
333,521
|
|
$
|
(692
|
)
|
|
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||
|
December 31, 2011
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
||||||||||||
|
Held-to-Maturity
|
|
|
|
|
|
|
||||||||||||
|
State, county and municipal securities
|
$
|
—
|
|
$
|
—
|
|
$
|
773
|
|
$
|
(17
|
)
|
$
|
773
|
|
$
|
(17
|
)
|
|
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||
|
December 31, 2010
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
||||||||||||
|
Available-for-Sale
|
|
|
|
|
|
|
||||||||||||
|
Obligations of U.S. government agencies
|
$
|
498,344
|
|
$
|
(5,934
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
498,344
|
|
$
|
(5,934
|
)
|
|
U.S. agency mortgage-backed securities & collateralized mortgage obligations
|
160,161
|
|
(4,619
|
)
|
—
|
|
—
|
|
160,161
|
|
(4,619
|
)
|
||||||
|
Private mortgage-backed securities
|
—
|
|
—
|
|
249
|
|
(12
|
)
|
249
|
|
(12
|
)
|
||||||
|
Total
|
$
|
658,505
|
|
$
|
(10,553
|
)
|
$
|
249
|
|
$
|
(12
|
)
|
$
|
658,754
|
|
$
|
(10,565
|
)
|
|
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||
|
December 31, 2010
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
||||||||||||
|
Held-to-Maturity
|
|
|
|
|
|
|
||||||||||||
|
State, county and municipal securities
|
$
|
42,178
|
|
$
|
(1,814
|
)
|
$
|
3,023
|
|
$
|
(121
|
)
|
$
|
45,201
|
|
$
|
(1,935
|
)
|
|
|
Available-for-Sale
|
|
Held-to-Maturity
|
||||||||||
|
December 31, 2011
|
Amortized
Cost
|
Estimated
Fair Value
|
|
Amortized
Cost
|
Estimated
Fair Value
|
||||||||
|
Within one year
|
$
|
406,390
|
|
$
|
417,159
|
|
|
$
|
5,892
|
|
$
|
5,632
|
|
|
After one year but within five years
|
1,356,932
|
|
1,371,734
|
|
|
23,505
|
|
24,258
|
|
||||
|
After five years but within ten years
|
108,529
|
|
112,305
|
|
|
59,870
|
|
63,965
|
|
||||
|
After ten years
|
111,778
|
|
115,666
|
|
|
63,352
|
|
67,860
|
|
||||
|
Total
|
1,983,629
|
|
2,016,864
|
|
|
152,619
|
|
161,715
|
|
||||
|
Investments with no stated maturity
|
—
|
|
—
|
|
|
162
|
|
162
|
|
||||
|
Total
|
$
|
1,983,629
|
|
$
|
2,016,864
|
|
|
$
|
152,781
|
|
$
|
161,877
|
|
|
(3)
|
LOANS
|
|
December 31,
|
2011
|
|
2010
|
||||
|
Real estate loans:
|
|
|
|
||||
|
Commercial
|
$
|
1,553,155
|
|
|
$
|
1,565,665
|
|
|
Construction:
|
|
|
|
||||
|
Land acquisition & development
|
278,613
|
|
|
329,720
|
|
||
|
Residential
|
61,106
|
|
|
99,196
|
|
||
|
Commercial
|
61,054
|
|
|
98,542
|
|
||
|
Total construction loans
|
400,773
|
|
|
527,458
|
|
||
|
Residential
|
571,943
|
|
|
549,604
|
|
||
|
Agricultural
|
175,302
|
|
|
182,794
|
|
||
|
Total real estate loans
|
2,701,173
|
|
|
2,825,521
|
|
||
|
Consumer:
|
|
|
|
||||
|
Indirect consumer
|
407,651
|
|
|
423,552
|
|
||
|
Other consumer
|
147,487
|
|
|
162,137
|
|
||
|
Credit card
|
60,933
|
|
|
60,891
|
|
||
|
Total consumer loans
|
616,071
|
|
|
646,580
|
|
||
|
Commercial
|
693,261
|
|
|
730,471
|
|
||
|
Agricultural
|
119,710
|
|
|
116,546
|
|
||
|
Other, including overdrafts
|
2,813
|
|
|
2,383
|
|
||
|
Loans held for investment
|
4,133,028
|
|
|
4,321,501
|
|
||
|
Mortgage loans held for sale
|
53,521
|
|
|
46,408
|
|
||
|
Total loans
|
$
|
4,186,549
|
|
|
$
|
4,367,909
|
|
|
|
|
|
|
Total Loans
|
|
|
|
||||||||||||||
|
|
30 - 59
|
60 - 89
|
> 90
|
30 or More
|
|
|
|
||||||||||||||
|
|
Days
|
Days
|
Days
|
Days
|
Current
|
Non-accrual
|
Total
|
||||||||||||||
|
As of December 31, 2011
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Loans
|
Loans
|
Loans
|
||||||||||||||
|
Real estate
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial
|
$
|
22,124
|
|
$
|
7,871
|
|
$
|
630
|
|
$
|
30,625
|
|
$
|
1,455,139
|
|
$
|
67,391
|
|
$
|
1,553,155
|
|
|
Construction:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Land acquisition & development
|
5,251
|
|
2,448
|
|
867
|
|
8,566
|
|
208,134
|
|
61,913
|
|
278,613
|
|
|||||||
|
Residential
|
415
|
|
—
|
|
—
|
|
415
|
|
56,219
|
|
4,472
|
|
61,106
|
|
|||||||
|
Commercial
|
1,698
|
|
—
|
|
—
|
|
1,698
|
|
34,820
|
|
24,536
|
|
61,054
|
|
|||||||
|
Total construction loans
|
7,364
|
|
2,448
|
|
867
|
|
10,679
|
|
299,173
|
|
90,921
|
|
400,773
|
|
|||||||
|
Residential
|
4,669
|
|
973
|
|
1,798
|
|
7,440
|
|
546,278
|
|
18,225
|
|
571,943
|
|
|||||||
|
Agricultural
|
4,103
|
|
1,831
|
|
—
|
|
5,934
|
|
166,119
|
|
3,249
|
|
175,302
|
|
|||||||
|
Total real estate loans
|
38,260
|
|
13,123
|
|
3,295
|
|
54,678
|
|
2,466,709
|
|
179,786
|
|
2,701,173
|
|
|||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Indirect consumer
|
3,078
|
|
370
|
|
45
|
|
3,493
|
|
403,695
|
|
463
|
|
407,651
|
|
|||||||
|
Other consumer
|
1,479
|
|
436
|
|
60
|
|
1,975
|
|
144,625
|
|
887
|
|
147,487
|
|
|||||||
|
Credit card
|
604
|
|
375
|
|
585
|
|
1,564
|
|
59,343
|
|
26
|
|
60,933
|
|
|||||||
|
Total consumer loans
|
5,161
|
|
1,181
|
|
690
|
|
7,032
|
|
607,663
|
|
1,376
|
|
616,071
|
|
|||||||
|
Commercial
|
13,721
|
|
3,464
|
|
405
|
|
17,590
|
|
657,609
|
|
18,062
|
|
693,261
|
|
|||||||
|
Agricultural
|
476
|
|
215
|
|
110
|
|
801
|
|
118,150
|
|
759
|
|
119,710
|
|
|||||||
|
Other, including overdrafts
|
—
|
|
2
|
|
—
|
|
2
|
|
2,811
|
|
—
|
|
2,813
|
|
|||||||
|
Loans held for investment
|
57,618
|
|
17,985
|
|
4,500
|
|
80,103
|
|
3,852,942
|
|
199,983
|
|
4,133,028
|
|
|||||||
|
Mortgage loans originated for sale
|
—
|
|
—
|
|
—
|
|
—
|
|
53,521
|
|
—
|
|
53,521
|
|
|||||||
|
Total loans
|
$
|
57,618
|
|
$
|
17,985
|
|
$
|
4,500
|
|
$
|
80,103
|
|
$
|
3,906,463
|
|
$
|
199,983
|
|
$
|
4,186,549
|
|
|
|
|
|
|
Total Loans
|
|
|
|
||||||||||||||
|
|
30 - 59
|
60 - 89
|
> 90
|
30 or More
|
#CIRCULAR!
|
|
#CIRCULAR!
|
||||||||||||||
|
|
Days
|
Days
|
Days
|
Days
|
Current
|
Non-accrual
|
Total
|
||||||||||||||
|
As of December 31, 2010
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Loans
|
Loans
|
Loans
|
||||||||||||||
|
Real estate
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial
|
$
|
12,934
|
|
$
|
5,025
|
|
$
|
—
|
|
$
|
17,959
|
|
$
|
1,478,758
|
|
$
|
68,948
|
|
$
|
1,565,665
|
|
|
Construction:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Land acquisition & development
|
5,666
|
|
3,942
|
|
—
|
|
9,608
|
|
278,565
|
|
41,547
|
|
329,720
|
|
|||||||
|
Residential
|
2,783
|
|
239
|
|
—
|
|
3,022
|
|
79,495
|
|
16,679
|
|
99,196
|
|
|||||||
|
Commercial
|
2,794
|
|
—
|
|
—
|
|
2,794
|
|
79,159
|
|
16,589
|
|
98,542
|
|
|||||||
|
Total construction loans
|
11,243
|
|
4,181
|
|
—
|
|
15,424
|
|
437,219
|
|
74,815
|
|
527,458
|
|
|||||||
|
Residential
|
1,219
|
|
973
|
|
—
|
|
2,192
|
|
532,190
|
|
15,222
|
|
549,604
|
|
|||||||
|
Agricultural
|
3,086
|
|
1,770
|
|
—
|
|
4,856
|
|
175,441
|
|
2,497
|
|
182,794
|
|
|||||||
|
Total real estate loans
|
28,482
|
|
11,949
|
|
—
|
|
40,431
|
|
2,623,608
|
|
161,482
|
|
2,825,521
|
|
|||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Indirect consumer
|
3,376
|
|
341
|
|
—
|
|
3,717
|
|
419,271
|
|
564
|
|
423,552
|
|
|||||||
|
Other consumer
|
1,345
|
|
207
|
|
15
|
|
1,567
|
|
159,233
|
|
1,337
|
|
162,137
|
|
|||||||
|
Credit card
|
613
|
|
392
|
|
759
|
|
1,764
|
|
59,097
|
|
30
|
|
60,891
|
|
|||||||
|
Total consumer loans
|
5,334
|
|
940
|
|
774
|
|
7,048
|
|
637,601
|
|
1,931
|
|
646,580
|
|
|||||||
|
Commercial
|
5,220
|
|
2,849
|
|
957
|
|
9,026
|
|
690,492
|
|
30,953
|
|
730,471
|
|
|||||||
|
Agricultural
|
697
|
|
1,417
|
|
117
|
|
2,231
|
|
113,339
|
|
976
|
|
116,546
|
|
|||||||
|
Other, including overdrafts
|
—
|
|
123
|
|
4
|
|
127
|
|
2,256
|
|
—
|
|
2,383
|
|
|||||||
|
Loans held for investment
|
39,733
|
|
17,278
|
|
1,852
|
|
58,863
|
|
4,067,296
|
|
195,342
|
|
4,321,501
|
|
|||||||
|
Mortgage loans originated for sale
|
—
|
|
—
|
|
—
|
|
—
|
|
46,408
|
|
—
|
|
46,408
|
|
|||||||
|
Total loans
|
$
|
39,733
|
|
$
|
17,278
|
|
$
|
1,852
|
|
$
|
58,863
|
|
$
|
4,113,704
|
|
$
|
195,342
|
|
$
|
4,367,909
|
|
|
|
As of December 31, 2011
|
||||||||||||||
|
|
Unpaid
Total
Principal
Balance
|
Recorded
Investment
With No
Allowance
|
Recorded
Investment
With
Allowance
|
Total
Recorded
Investment
|
Related
Allowance
|
||||||||||
|
Real estate:
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
97,745
|
|
$
|
62,769
|
|
$
|
23,218
|
|
$
|
85,987
|
|
$
|
6,741
|
|
|
Construction:
|
|
|
|
|
|
||||||||||
|
Land acquisition & development
|
73,258
|
|
22,300
|
|
39,131
|
|
61,431
|
|
12,084
|
|
|||||
|
Residential
|
13,721
|
|
10,427
|
|
2,044
|
|
12,471
|
|
312
|
|
|||||
|
Commercial
|
26,647
|
|
3,510
|
|
21,026
|
|
24,536
|
|
5,042
|
|
|||||
|
Total construction loans
|
113,626
|
|
36,237
|
|
62,201
|
|
98,438
|
|
17,438
|
|
|||||
|
Residential
|
18,305
|
|
2,678
|
|
15,626
|
|
18,304
|
|
3,844
|
|
|||||
|
Agricultural
|
8,018
|
|
7,470
|
|
—
|
|
7,470
|
|
—
|
|
|||||
|
Total real estate loans
|
237,694
|
|
109,154
|
|
101,045
|
|
210,199
|
|
28,023
|
|
|||||
|
Commercial
|
26,348
|
|
7,354
|
|
12,284
|
|
19,638
|
|
4,664
|
|
|||||
|
Agricultural
|
759
|
|
496
|
|
263
|
|
759
|
|
151
|
|
|||||
|
Total
|
$
|
264,801
|
|
$
|
117,004
|
|
$
|
113,592
|
|
$
|
230,596
|
|
$
|
32,838
|
|
|
|
As of December 31, 2010
|
||||||||||||||
|
|
Unpaid
Total
Principal
Balance
|
Recorded
Investment
With No
Allowance
|
Recorded
Investment
With
Allowance
|
Total
Recorded
Investment
|
Related
Allowance
|
||||||||||
|
Real estate:
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
79,193
|
|
$
|
31,925
|
|
$
|
41,703
|
|
$
|
73,628
|
|
$
|
10,315
|
|
|
Construction:
|
|
|
|
|
|
||||||||||
|
Land acquisition & development
|
48,371
|
|
24,120
|
|
20,440
|
|
44,560
|
|
8,064
|
|
|||||
|
Residential
|
18,632
|
|
2,993
|
|
13,721
|
|
16,714
|
|
3,431
|
|
|||||
|
Commercial
|
17,458
|
|
2,976
|
|
13,578
|
|
16,554
|
|
3,877
|
|
|||||
|
Total construction loans
|
84,461
|
|
30,089
|
|
47,739
|
|
77,828
|
|
15,372
|
|
|||||
|
Residential
|
8,951
|
|
1,741
|
|
7,110
|
|
8,851
|
|
1,266
|
|
|||||
|
Agricultural
|
3,045
|
|
1,065
|
|
1,432
|
|
2,497
|
|
128
|
|
|||||
|
Total real estate loans
|
175,650
|
|
64,820
|
|
97,984
|
|
162,804
|
|
27,081
|
|
|||||
|
Commercial
|
36,251
|
|
11,354
|
|
24,168
|
|
35,522
|
|
14,892
|
|
|||||
|
Agricultural
|
976
|
|
498
|
|
478
|
|
976
|
|
253
|
|
|||||
|
Total
|
$
|
212,877
|
|
$
|
76,672
|
|
$
|
122,630
|
|
$
|
199,302
|
|
$
|
42,226
|
|
|
|
December 31,
2011 |
|
|
December 31,
2010 |
||||||||
|
|
Average
|
|
|
|
|
Average
|
||||||
|
|
Recorded
|
|
Income
|
|
|
Recorded
|
||||||
|
|
Investment
|
|
Recognized
|
|
|
Investment
|
||||||
|
Real estate:
|
|
|
|
|
|
|
||||||
|
Commercial
|
$
|
85,702
|
|
|
$
|
633
|
|
|
|
$
|
49,713
|
|
|
Construction:
|
|
|
|
|
|
|
||||||
|
Land acquisition & development
|
57,675
|
|
|
96
|
|
|
|
34,871
|
|
|||
|
Residential
|
19,769
|
|
|
384
|
|
|
|
15,097
|
|
|||
|
Commercial
|
20,676
|
|
|
—
|
|
|
|
21,086
|
|
|||
|
Total construction loans
|
98,120
|
|
|
480
|
|
|
|
71,054
|
|
|||
|
Residential
|
15,768
|
|
|
258
|
|
|
|
10,889
|
|
|||
|
Agricultural
|
6,188
|
|
|
167
|
|
|
|
1,737
|
|
|||
|
Total real estate loans
|
205,778
|
|
|
1,538
|
|
|
|
133,393
|
|
|||
|
Commercial
|
31,490
|
|
|
121
|
|
|
|
22,017
|
|
|||
|
Agricultural
|
907
|
|
|
—
|
|
|
|
974
|
|
|||
|
Total
|
$
|
238,175
|
|
|
$
|
1,659
|
|
|
|
$
|
156,384
|
|
|
|
|
Number of Notes
|
|
Type of Concession
|
Principle Balance at Restructure Date
|
||||||||||||||
|
|
|
|
Interest only period
|
Extension of terms or maturity
|
Interest rate adjustment
|
Other
|
|||||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial
|
|
60
|
|
|
$
|
23,982
|
|
$
|
4,444
|
|
$
|
3,131
|
|
$
|
7,364
|
|
$
|
38,921
|
|
|
Construction:
|
|
|
|
|
|
|
|
|
|||||||||||
|
Land acquisition & development
|
|
9
|
|
|
995
|
|
4,124
|
|
680
|
|
408
|
|
6,207
|
|
|||||
|
Residential
|
|
5
|
|
|
7,749
|
|
878
|
|
234
|
|
—
|
|
8,861
|
|
|||||
|
Total construction loans
|
|
14
|
|
|
8,744
|
|
5,002
|
|
914
|
|
408
|
|
15,068
|
|
|||||
|
Residential
|
|
6
|
|
|
9,771
|
|
364
|
|
223
|
|
590
|
|
10,948
|
|
|||||
|
Agriculture
|
|
7
|
|
|
3,594
|
|
517
|
|
189
|
|
240
|
|
4,540
|
|
|||||
|
Total real estate loans
|
|
87
|
|
|
46,091
|
|
10,327
|
|
4,457
|
|
8,602
|
|
69,477
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|||||||||||
|
Indirect consumer
|
|
2
|
|
|
|
|
|
29
|
|
29
|
|
||||||||
|
Other consumer
|
|
3
|
|
|
17
|
|
11
|
|
|
50
|
|
78
|
|
||||||
|
Total consumer loans
|
|
5
|
|
|
17
|
|
11
|
|
—
|
|
79
|
|
107
|
|
|||||
|
Commercial
|
|
40
|
|
|
11,727
|
|
428
|
|
662
|
|
2,555
|
|
15,372
|
|
|||||
|
Agriculture
|
|
5
|
|
|
|
24
|
|
|
163
|
|
187
|
|
|||||||
|
Total
|
|
137
|
|
|
$
|
57,835
|
|
$
|
10,790
|
|
$
|
5,119
|
|
$
|
11,399
|
|
$
|
85,143
|
|
|
|
As of December 31, 2011
|
|||||
|
|
Number of Notes
|
|
Balance
|
|||
|
Real estate:
|
|
|
|
|||
|
Commercial
|
9
|
|
|
$
|
2,747
|
|
|
Construction:
|
|
|
|
|||
|
Land acquisition & development
|
1
|
|
|
1,135
|
|
|
|
Residential
|
1
|
|
|
170
|
|
|
|
Total construction loans
|
2
|
|
|
1,305
|
|
|
|
Agriculture
|
1
|
|
|
33
|
|
|
|
Total real estate loans
|
12
|
|
|
4,085
|
|
|
|
Commercial
|
6
|
|
|
213
|
|
|
|
Agricultural
|
2
|
|
|
24
|
|
|
|
Total
|
20
|
|
|
$
|
4,322
|
|
|
|
Other Assets
Especially
Mentioned
|
Substandard
|
Doubtful
|
Total
Criticized
Loans
|
||||||||
|
As of December 31, 2011
|
|
|
|
|
||||||||
|
Real estate:
|
|
|
|
|
||||||||
|
Commercial
|
$
|
129,046
|
|
$
|
153,320
|
|
$
|
25,087
|
|
$
|
307,453
|
|
|
Construction:
|
|
|
|
|
||||||||
|
Land acquisition & development
|
37,294
|
|
31,873
|
|
38,761
|
|
107,928
|
|
||||
|
Residential
|
9,448
|
|
5,528
|
|
2,044
|
|
17,020
|
|
||||
|
Commercial
|
—
|
|
2,620
|
|
21,916
|
|
24,536
|
|
||||
|
Total construction loans
|
46,742
|
|
40,021
|
|
62,721
|
|
149,484
|
|
||||
|
Residential
|
8,149
|
|
15,706
|
|
15,140
|
|
38,995
|
|
||||
|
Agricultural
|
16,037
|
|
18,498
|
|
395
|
|
34,930
|
|
||||
|
Total real estate loans
|
199,974
|
|
227,545
|
|
103,343
|
|
530,862
|
|
||||
|
Consumer:
|
|
|
|
|
||||||||
|
Indirect consumer
|
1,141
|
|
1,729
|
|
247
|
|
3,117
|
|
||||
|
Other consumer
|
745
|
|
1,361
|
|
674
|
|
2,780
|
|
||||
|
Credit card
|
—
|
|
486
|
|
2,789
|
|
3,275
|
|
||||
|
Total consumer loans
|
1,886
|
|
3,576
|
|
3,710
|
|
9,172
|
|
||||
|
Commercial
|
34,698
|
|
33,478
|
|
12,849
|
|
81,025
|
|
||||
|
Agricultural
|
4,345
|
|
5,195
|
|
263
|
|
9,803
|
|
||||
|
Total
|
$
|
240,903
|
|
$
|
269,794
|
|
$
|
120,165
|
|
$
|
630,862
|
|
|
|
Other Assets
Especially
Mentioned
|
Substandard
|
Doubtful
|
Total
Criticized
Loans
|
||||||||
|
As of December 31, 2010
|
|
|
|
|
||||||||
|
Real estate:
|
|
|
|
|
||||||||
|
Commercial
|
$
|
133,700
|
|
$
|
149,604
|
|
$
|
41,662
|
|
$
|
324,966
|
|
|
Construction:
|
|
|
|
|
||||||||
|
Land acquisition & development
|
73,151
|
|
36,552
|
|
21,795
|
|
131,498
|
|
||||
|
Residential
|
9,083
|
|
9,842
|
|
13,721
|
|
32,646
|
|
||||
|
Commercial
|
9,025
|
|
18,611
|
|
13,598
|
|
41,234
|
|
||||
|
Total construction loans
|
91,259
|
|
65,005
|
|
49,114
|
|
205,378
|
|
||||
|
Residential
|
13,889
|
|
18,725
|
|
11,474
|
|
44,088
|
|
||||
|
Agricultural
|
12,683
|
|
20,885
|
|
1,432
|
|
35,000
|
|
||||
|
Total real estate loans
|
251,531
|
|
254,219
|
|
103,682
|
|
609,432
|
|
||||
|
Consumer:
|
|
|
|
|
||||||||
|
Indirect consumer
|
768
|
|
1,964
|
|
315
|
|
3,047
|
|
||||
|
Other consumer
|
903
|
|
1,499
|
|
1,131
|
|
3,533
|
|
||||
|
Credit card
|
—
|
|
571
|
|
3,467
|
|
4,038
|
|
||||
|
Total consumer loans
|
1,671
|
|
4,034
|
|
4,913
|
|
10,618
|
|
||||
|
Commercial
|
47,307
|
|
39,145
|
|
24,280
|
|
110,732
|
|
||||
|
Agricultural
|
5,416
|
|
6,255
|
|
478
|
|
12,149
|
|
||||
|
Total
|
$
|
305,925
|
|
$
|
303,653
|
|
$
|
133,353
|
|
$
|
742,931
|
|
|
(4)
|
ALLOWANCE FOR LOAN LOSSES
|
|
Year ended December 31, 2011
|
Real Estate
|
Consumer
|
Commercial
|
Agriculture
|
Other
|
Total
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
$
|
84,181
|
|
$
|
9,332
|
|
$
|
25,354
|
|
$
|
1,613
|
|
$
|
—
|
|
$
|
120,480
|
|
|
Provision charged to operating expense
|
46,844
|
|
3,566
|
|
7,959
|
|
(218
|
)
|
—
|
|
58,151
|
|
||||||
|
Less loans charged-off
|
(45,764
|
)
|
(6,043
|
)
|
(19,332
|
)
|
(142
|
)
|
—
|
|
(71,281
|
)
|
||||||
|
Add back recoveries of loans previously charged-off
|
2,135
|
|
1,739
|
|
1,344
|
|
13
|
|
—
|
|
5,231
|
|
||||||
|
Ending balance
|
$
|
87,396
|
|
$
|
8,594
|
|
$
|
15,325
|
|
$
|
1,266
|
|
$
|
—
|
|
$
|
112,581
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
$
|
28,023
|
|
$
|
—
|
|
$
|
4,664
|
|
$
|
151
|
|
$
|
—
|
|
$
|
32,838
|
|
|
Collectively evaluated for impairment
|
59,373
|
|
8,594
|
|
10,661
|
|
1,115
|
|
—
|
|
79,743
|
|
||||||
|
Ending balance
|
$
|
87,396
|
|
$
|
8,594
|
|
$
|
15,325
|
|
$
|
1,266
|
|
$
|
—
|
|
$
|
112,581
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total loans:
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
$
|
210,199
|
|
$
|
—
|
|
$
|
19,638
|
|
$
|
759
|
|
$
|
—
|
|
$
|
230,596
|
|
|
Collectively evaluated for impairment
|
2,544,495
|
|
616,071
|
|
673,623
|
|
118,951
|
|
2,813
|
|
3,955,953
|
|
||||||
|
Total loans
|
$
|
2,754,694
|
|
$
|
616,071
|
|
$
|
693,261
|
|
$
|
119,710
|
|
$
|
2,813
|
|
$
|
4,186,549
|
|
|
Year ended December 31, 2010
|
Real Estate
|
Consumer
|
Commercial
|
Agriculture
|
Other
|
Total
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
$
|
76,357
|
|
$
|
6,220
|
|
$
|
18,608
|
|
$
|
1,845
|
|
$
|
—
|
|
$
|
103,030
|
|
|
Provision charged to operating expense
|
42,163
|
|
8,636
|
|
16,333
|
|
(232
|
)
|
—
|
|
66,900
|
|
||||||
|
Less loans charged-off
|
(34,718
|
)
|
(7,577
|
)
|
(10,023
|
)
|
(21
|
)
|
—
|
|
(52,339
|
)
|
||||||
|
Add back recoveries of loans previously charged-off
|
379
|
|
2,053
|
|
436
|
|
21
|
|
—
|
|
2,889
|
|
||||||
|
Ending balance
|
$
|
84,181
|
|
$
|
9,332
|
|
$
|
25,354
|
|
$
|
1,613
|
|
$
|
—
|
|
$
|
120,480
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
$
|
27,081
|
|
$
|
—
|
|
$
|
14,892
|
|
$
|
253
|
|
$
|
—
|
|
$
|
42,226
|
|
|
Collectively evaluated for impairment
|
57,100
|
|
9,332
|
|
10,462
|
|
1,360
|
|
—
|
|
78,254
|
|
||||||
|
Ending balance
|
$
|
84,181
|
|
$
|
9,332
|
|
$
|
25,354
|
|
$
|
1,613
|
|
$
|
—
|
|
$
|
120,480
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total loans:
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
$
|
162,804
|
|
$
|
—
|
|
$
|
35,522
|
|
$
|
976
|
|
$
|
—
|
|
$
|
199,302
|
|
|
Collectively evaluated for impairment
|
2,709,125
|
|
646,580
|
|
694,949
|
|
115,570
|
|
2,383
|
|
4,168,607
|
|
||||||
|
Total loans
|
$
|
2,871,929
|
|
$
|
646,580
|
|
$
|
730,471
|
|
$
|
116,546
|
|
$
|
2,383
|
|
$
|
4,367,909
|
|
|
Year ended December 31,
|
2009
|
||
|
Balance at beginning of year
|
$
|
87,316
|
|
|
Provision charged to operating expense
|
45,300
|
|
|
|
Less loans charged-off
|
(31,978
|
)
|
|
|
Add back recoveries of loans previously charged-off
|
2,392
|
|
|
|
Balance at end of year
|
$
|
103,030
|
|
|
(5)
|
PREMISES AND EQUIPMENT
|
|
December 31,
|
2011
|
|
2010
|
||||
|
Land
|
$
|
38,743
|
|
|
$
|
35,573
|
|
|
Buildings and improvements
|
188,509
|
|
|
185,606
|
|
||
|
Furniture and equipment
|
63,939
|
|
|
61,689
|
|
||
|
|
291,191
|
|
|
282,868
|
|
||
|
Less accumulated depreciation
|
(106,420
|
)
|
|
(94,730
|
)
|
||
|
Premises and equipment, net
|
$
|
184,771
|
|
|
$
|
188,138
|
|
|
(6)
|
COMPANY-OWNED LIFE INSURANCE
|
|
December 31,
|
2011
|
|
2010
|
||||
|
Key executive, principal shareholder
|
$
|
4,800
|
|
|
$
|
4,680
|
|
|
Key executive split dollar
|
4,441
|
|
|
4,330
|
|
||
|
Group life
|
65,639
|
|
|
64,046
|
|
||
|
Total
|
$
|
74,880
|
|
|
$
|
73,056
|
|
|
(7)
|
OTHER REAL ESTATE OWNED
|
|
Year Ended December 31,
|
2011
|
|
2010
|
|
2009
|
||||||
|
Balance at beginning of year
|
$
|
33,632
|
|
|
$
|
38,400
|
|
|
$
|
6,025
|
|
|
Additions
|
26,644
|
|
|
21,314
|
|
|
42,212
|
|
|||
|
Capitalized improvements
|
14
|
|
|
240
|
|
|
6,515
|
|
|||
|
Valuation adjustments
|
(7,464
|
)
|
|
(6,724
|
)
|
|
(5,545
|
)
|
|||
|
Dispositions
|
(15,374
|
)
|
|
(19,598
|
)
|
|
(10,807
|
)
|
|||
|
Balance at end of year
|
$
|
37,452
|
|
|
$
|
33,632
|
|
|
$
|
38,400
|
|
|
(8)
|
MORTGAGE SERVICING RIGHTS
|
|
Year Ended December 31,
|
2011
|
|
2010
|
|
2009
|
||||||
|
Balance at beginning of year
|
$
|
13,811
|
|
|
$
|
18,732
|
|
|
$
|
27,788
|
|
|
Sales of mortgage servicing rights
|
—
|
|
|
(4,528
|
)
|
|
(3,022
|
)
|
|||
|
Purchases of mortgage servicing rights
|
—
|
|
|
—
|
|
|
8
|
|
|||
|
Originations of mortgage servicing rights
|
2,864
|
|
|
4,222
|
|
|
9,681
|
|
|||
|
Amortization expense
|
(3,225
|
)
|
|
(4,615
|
)
|
|
(7,568
|
)
|
|||
|
Write-off of permanent impairment
|
—
|
|
|
—
|
|
|
(8,155
|
)
|
|||
|
Balance at end of year
|
13,450
|
|
|
13,811
|
|
|
18,732
|
|
|||
|
Less valuation reserve
|
(1,895
|
)
|
|
(620
|
)
|
|
(1,407
|
)
|
|||
|
Balance at end of year
|
$
|
11,555
|
|
|
$
|
13,191
|
|
|
$
|
17,325
|
|
|
|
|
|
|
|
|
||||||
|
Principal balance of serviced loans underlying mortgage servicing rights
|
$
|
1,803,303
|
|
|
$
|
1,594,697
|
|
|
$
|
2,394,331
|
|
|
Mortgage servicing rights as a percentage of serviced loans
|
0.64
|
%
|
|
0.83
|
%
|
|
0.72
|
%
|
|||
|
(9)
|
DEPOSITS
|
|
December 31,
|
2011
|
|
2010
|
||||
|
Non-interest bearing demand
|
$
|
1,271,709
|
|
|
$
|
1,063,869
|
|
|
Interest bearing:
|
|
|
|
||||
|
Demand
|
1,306,509
|
|
|
1,218,078
|
|
||
|
Savings
|
1,691,413
|
|
|
1,718,521
|
|
||
|
Time, $100 and over
|
681,047
|
|
|
908,044
|
|
||
|
Time, other
|
876,293
|
|
|
1,017,201
|
|
||
|
Total interest bearing
|
4,555,262
|
|
|
4,861,844
|
|
||
|
Total deposits
|
$
|
5,826,971
|
|
|
$
|
5,925,713
|
|
|
|
Time, $100
and Over
|
|
Total Time
|
||||
|
2012
|
$
|
519,550
|
|
|
$
|
1,152,712
|
|
|
2013
|
95,794
|
|
|
232,999
|
|
||
|
2014
|
22,571
|
|
|
60,102
|
|
||
|
2015
|
19,140
|
|
|
53,898
|
|
||
|
2016
|
23,992
|
|
|
57,540
|
|
||
|
Thereafter
|
—
|
|
|
89
|
|
||
|
Total
|
$
|
681,047
|
|
|
$
|
1,557,340
|
|
|
(10)
|
|
|
December 31,
|
2011
|
|
2010
|
||||
|
Parent Company:
|
|
|
|
||||
|
6.81% subordinated term loan maturing January 9, 2018, principal due at maturity, interest payable quarterly
|
$
|
20,000
|
|
|
$
|
20,000
|
|
|
Subsidiaries:
|
|
|
|
||||
|
Variable rate subordinated term loan maturing February 28, 2018, principal due at maturity, interest payable quarterly (rate of 2.52% at December 31, 2011)
|
15,000
|
|
|
15,000
|
|
||
|
Various notes payable to FHLB, interest due monthly at various rates and maturities through October 31, 2015 (weighted average rate of 4.83% at December 31, 2011)
|
425
|
|
|
690
|
|
||
|
8.00% capital lease obligation with term ending October 25, 2029
|
1,775
|
|
|
1,812
|
|
||
|
Total long-term debt
|
$
|
37,200
|
|
|
$
|
37,502
|
|
|
Maturities of long-term debt at December 31, 2011 are as follows:
|
|
|
|
||||
|
2012
|
|
|
$
|
40
|
|
||
|
2013
|
|
|
244
|
|
|||
|
2014
|
|
|
49
|
|
|||
|
2015
|
|
|
285
|
|
|||
|
2016
|
|
|
65
|
|
|||
|
Thereafter
|
|
|
36,517
|
|
|||
|
Total
|
|
|
$
|
37,200
|
|
||
|
(11)
|
SUBORDINATED DEBENTURES HELD BY SUBSIDIARY TRUSTS
|
|
|
|
|
|
Principal Amount Outstanding
as of December 31,
|
||||||
|
Issuance
|
|
Maturity Date
|
|
2011
|
|
2010
|
||||
|
March 2003
|
|
March 26, 2033
|
|
$
|
41,238
|
|
|
$
|
41,238
|
|
|
October 2007
|
|
January 1, 2038
|
|
10,310
|
|
|
10,310
|
|
||
|
November 2007
|
|
December 15, 2037
|
|
15,464
|
|
|
15,464
|
|
||
|
December 2007
|
|
December 15, 2037
|
|
20,619
|
|
|
20,619
|
|
||
|
December 2007
|
|
April 1, 2038
|
|
15,464
|
|
|
15,464
|
|
||
|
January 2008
|
|
April 1, 2038
|
|
10,310
|
|
|
10,310
|
|
||
|
January 2008
|
|
April 1, 2038
|
|
10,310
|
|
|
10,310
|
|
||
|
Total subordinated debentures held by subsidiary trusts
|
|
$
|
123,715
|
|
|
$
|
123,715
|
|
||
|
(12)
|
CAPITAL STOCK AND DIVIDEND RESTRICTIONS
|
|
(13)
|
EARNINGS PER COMMON SHARE
|
|
Year Ended December 31,
|
2011
|
|
2010
|
|
2009
|
||||||
|
Net income
|
$
|
44,546
|
|
|
$
|
37,356
|
|
|
$
|
53,863
|
|
|
Less preferred stock dividends
|
3,422
|
|
|
3,422
|
|
|
3,422
|
|
|||
|
Net income available to common shareholders, basic and diluted
|
$
|
41,124
|
|
|
$
|
33,934
|
|
|
$
|
50,441
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding for basic earnings per share computation
|
42,749,526
|
|
|
39,907,640
|
|
|
31,335,668
|
|
|||
|
Dilutive effects of stock-based compensation
|
97,670
|
|
|
219,725
|
|
|
342,832
|
|
|||
|
Weighted average common shares outstanding for diluted earnings per common share computation
|
42,847,196
|
|
|
40,127,365
|
|
|
31,678,500
|
|
|||
|
|
|
|
|
|
|
||||||
|
Basic earnings per common share
|
$
|
0.96
|
|
|
$
|
0.85
|
|
|
$
|
1.61
|
|
|
Diluted earnings per common share
|
$
|
0.96
|
|
|
$
|
0.85
|
|
|
$
|
1.59
|
|
|
(14)
|
REGULATORY CAPITAL
|
|
|
Actual
|
|
Adequately Capitalized
|
|
Well Capitalized
|
||||||||||||
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|||||||||
|
Total risk-based capital:
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
$
|
800,354
|
|
16.5
|
%
|
|
$
|
387,082
|
|
8.0
|
%
|
|
NA
|
NA
|
|||
|
FIB
|
663,860
|
|
13.8
|
|
|
384,987
|
|
8.0
|
|
|
$
|
481,234
|
|
10.0
|
%
|
||
|
Tier 1 risk-based capital:
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
704,229
|
|
14.6
|
|
|
193,541
|
|
4.0
|
|
|
NA
|
NA
|
|||||
|
FIB
|
588,059
|
|
12.2
|
|
|
192,494
|
|
4.0
|
|
|
$
|
288,740
|
|
6.0
|
|
||
|
Leverage capital ratio:
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
704,229
|
|
9.8
|
|
|
286,303
|
|
4.0
|
|
|
NA
|
NA
|
|||||
|
FIB
|
588,059
|
|
8.2
|
|
|
285,358
|
|
4.0
|
|
|
$
|
356,698
|
|
5.0
|
|
||
|
|
Actual
|
|
Adequately Capitalized
|
|
Well Capitalized
|
||||||||||||
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|||||||||
|
Total risk-based capital:
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
$
|
772,337
|
|
15.5
|
%
|
|
$
|
398,720
|
|
8.0
|
%
|
|
NA
|
NA
|
|||
|
FIB
|
634,976
|
|
12.8
|
|
|
396,754
|
|
8.0
|
|
|
$
|
495,943
|
|
10.0
|
%
|
||
|
Tier 1 risk-based capital:
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
674,319
|
|
13.5
|
|
|
199,360
|
|
4.0
|
|
|
NA
|
NA
|
|||||
|
FIB
|
557,261
|
|
11.2
|
|
|
198,377
|
|
4.0
|
|
|
$
|
297,566
|
|
6.0
|
|
||
|
Leverage capital ratio:
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
674,319
|
|
9.3
|
|
|
291,023
|
|
4.0
|
|
|
NA
|
NA
|
|||||
|
FIB
|
557,261
|
|
7.7
|
|
|
290,071
|
|
4.0
|
|
|
$
|
362,589
|
|
5.0
|
|
||
|
(15)
|
COMMITMENTS AND CONTINGENCIES
|
|
|
Third
Parties
|
|
Related
Partnership
|
|
Total
|
||||||
|
For the year ending December 31:
|
|
|
|
|
|
||||||
|
2012
|
$
|
1,008
|
|
|
$
|
2,071
|
|
|
$
|
3,079
|
|
|
2013
|
922
|
|
|
1,916
|
|
|
2,838
|
|
|||
|
2014
|
835
|
|
|
1,755
|
|
|
2,590
|
|
|||
|
2015
|
812
|
|
|
1,199
|
|
|
2,011
|
|
|||
|
2016
|
745
|
|
|
—
|
|
|
745
|
|
|||
|
Thereafter
|
4,572
|
|
|
—
|
|
|
4,572
|
|
|||
|
Total
|
$
|
8,894
|
|
|
$
|
6,941
|
|
|
$
|
15,835
|
|
|
(16)
|
FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
|
|
(17)
|
INCOME TAXES
|
|
Year ended December 31,
|
2011
|
|
2010
|
|
2009
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
16,451
|
|
|
$
|
29,866
|
|
|
$
|
18,691
|
|
|
State
|
2,759
|
|
|
4,481
|
|
|
2,715
|
|
|||
|
Total current
|
19,210
|
|
|
34,347
|
|
|
21,406
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
2,131
|
|
|
(15,268
|
)
|
|
4,846
|
|
|||
|
State
|
274
|
|
|
(1,989
|
)
|
|
701
|
|
|||
|
Total deferred
|
2,405
|
|
|
(17,257
|
)
|
|
5,547
|
|
|||
|
Total income tax expense
|
$
|
21,615
|
|
|
$
|
17,090
|
|
|
$
|
26,953
|
|
|
Year ended December 31,
|
2011
|
|
2010
|
|
2009
|
||||||
|
Tax expense at the statutory tax rate
|
$
|
23,156
|
|
|
$
|
19,056
|
|
|
$
|
28,286
|
|
|
Increase (decrease) in tax resulting from:
|
|
|
|
|
|
||||||
|
Tax-exempt income
|
(3,578
|
)
|
|
(3,661
|
)
|
|
(3,784
|
)
|
|||
|
State income tax, net of federal income tax benefit
|
1,972
|
|
|
1,619
|
|
|
2,225
|
|
|||
|
Other, net
|
65
|
|
|
76
|
|
|
226
|
|
|||
|
Tax expense at effective tax rate
|
$
|
21,615
|
|
|
$
|
17,090
|
|
|
$
|
26,953
|
|
|
December 31,
|
2011
|
|
2010
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Loans, principally due to allowance for loan losses
|
$
|
42,602
|
|
|
$
|
46,623
|
|
|
Employee benefits
|
7,659
|
|
|
7,182
|
|
||
|
Other real estate owned write-downs and carrying costs
|
7,444
|
|
|
3,170
|
|
||
|
Deferred gain on sale of subsidiary
|
1,010
|
|
|
1,263
|
|
||
|
Other
|
428
|
|
|
400
|
|
||
|
Deferred tax assets
|
59,143
|
|
|
58,638
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Fixed assets, principally differences in bases and depreciation
|
(4,284
|
)
|
|
(4,467
|
)
|
||
|
Investment securities, unrealized gains
|
(13,091
|
)
|
|
(6,652
|
)
|
||
|
Investment in joint venture partnership, principally due to differences in depreciation of partnership assets
|
(855
|
)
|
|
(735
|
)
|
||
|
Prepaid amounts
|
(921
|
)
|
|
(789
|
)
|
||
|
Government agency stock dividends
|
(2,079
|
)
|
|
(2,081
|
)
|
||
|
Goodwill and core deposit intangibles
|
(22,736
|
)
|
|
(19,044
|
)
|
||
|
Mortgage servicing rights
|
(4,150
|
)
|
|
(4,761
|
)
|
||
|
Other
|
(1,399
|
)
|
|
(1,637
|
)
|
||
|
Deferred tax liabilities
|
(49,515
|
)
|
|
(40,166
|
)
|
||
|
Net deferred tax assets
|
$
|
9,628
|
|
|
$
|
18,472
|
|
|
(18)
|
STOCK-BASED COMPENSATION
|
|
Years ended December 31,
|
2011
|
|
2010
|
|
2009
|
|||
|
Expected volatility
|
36.36
|
%
|
|
35.66
|
%
|
|
9.58
|
%
|
|
Expected dividend yield
|
3.17
|
%
|
|
2.98
|
%
|
|
3.28
|
%
|
|
Risk-free interest rate
|
3.05
|
%
|
|
3.08
|
%
|
|
2.64
|
%
|
|
Expected life of options (in years)
|
8.0
|
|
|
7.7
|
|
|
7.7
|
|
|
|
Number of
Shares
|
|
Weighted-Average
Exercise Price
|
|
Weighted-Average
Remaining
Contract Life
|
|||
|
Outstanding options, beginning of year
|
3,584,852
|
|
|
$
|
16.15
|
|
|
|
|
Granted
|
359,729
|
|
|
14.16
|
|
|
|
|
|
Exercised
|
(257,608
|
)
|
|
10.74
|
|
|
|
|
|
Forfeited
|
(54,500
|
)
|
|
14.91
|
|
|
|
|
|
Expired
|
(147,545
|
)
|
|
18.63
|
|
|
|
|
|
Outstanding options, end of year
|
3,484,928
|
|
|
$
|
16.26
|
|
|
5.04 years
|
|
Outstanding options exercisable, end of year
|
2,896,755
|
|
|
$
|
16.60
|
|
|
4.33 years
|
|
|
Number of
Shares
|
|
Weighted-Average
Grant Date Fair Value
|
|||
|
Nonvested stock options, beginning of year
|
625,354
|
|
|
$
|
2.46
|
|
|
Granted
|
359,729
|
|
|
4.30
|
|
|
|
Vested
|
(342,347
|
)
|
|
2.09
|
|
|
|
Forfeited
|
(54,500
|
)
|
|
3.42
|
|
|
|
Nonvested stock options, end of year
|
588,236
|
|
|
$
|
3.71
|
|
|
|
Number of
Shares
|
|
Weighted-Average
Measurement Date
Fair Value
|
|||
|
Restricted stock, beginning of year
|
155,410
|
|
|
$
|
15.76
|
|
|
Granted
|
130,904
|
|
|
14.20
|
|
|
|
Vested
|
(67,581
|
)
|
|
16.07
|
|
|
|
Forfeited
|
(22,527
|
)
|
|
15.10
|
|
|
|
Canceled
|
(5,436
|
)
|
|
18.63
|
|
|
|
Restricted stock, end of year
|
190,770
|
|
|
$
|
14.57
|
|
|
(19)
|
EMPLOYEE BENEFIT PLANS
|
|
(20)
|
OTHER COMPREHENSIVE INCOME
|
|
Year ended December 31,
|
2011
|
|
2010
|
|
2009
|
||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Investment securities available-for-sale:
|
|
|
|
|
|
||||||
|
Change in net unrealized (loss) gain during the period
|
$
|
17,168
|
|
|
$
|
(8,438
|
)
|
|
$
|
10,322
|
|
|
Reclassification adjustment for gains included in income
|
(1,544
|
)
|
|
(170
|
)
|
|
(137
|
)
|
|||
|
Unamortized premium on available-for-sale securities transferred into held-to-maturity
|
389
|
|
|
722
|
|
|
1,055
|
|
|||
|
Change in the net actuarial loss on defined benefit post-retirement benefit plans
|
135
|
|
|
(940
|
)
|
|
(1,179
|
)
|
|||
|
|
16,148
|
|
|
(8,826
|
)
|
|
10,061
|
|
|||
|
Deferred tax expense
|
6,489
|
|
|
(3,126
|
)
|
|
3,958
|
|
|||
|
Net other comprehensive income (loss)
|
$
|
9,659
|
|
|
$
|
(5,700
|
)
|
|
$
|
6,103
|
|
|
Year ended December 31,
|
2011
|
|
2010
|
||||
|
Net unrealized gain on investment securities available-for-sale
|
$
|
20,533
|
|
|
$
|
10,959
|
|
|
Net actuarial loss on defined benefit post-retirement benefit plans
|
(1,499
|
)
|
|
(1,584
|
)
|
||
|
Net accumulated other comprehensive income
|
$
|
19,034
|
|
|
$
|
9,375
|
|
|
(21)
|
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
(22)
|
CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY)
|
|
December 31,
|
2011
|
|
2010
|
||||
|
Condensed balance sheets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
131,860
|
|
|
$
|
133,277
|
|
|
Investment in subsidiaries, at equity:
|
|
|
|
||||
|
Bank subsidiaries
|
775,026
|
|
|
740,006
|
|
||
|
Nonbank subsidiaries
|
1,973
|
|
|
1,975
|
|
||
|
Total investment in subsidiaries
|
776,999
|
|
|
741,981
|
|
||
|
Other assets
|
27,569
|
|
|
27,010
|
|
||
|
Total assets
|
$
|
936,428
|
|
|
$
|
902,268
|
|
|
|
|
|
|
||||
|
Other liabilities
|
$
|
19,552
|
|
|
$
|
16,697
|
|
|
Advances from subsidiaries, net
|
2,141
|
|
|
5,054
|
|
||
|
Long-term debt
|
20,000
|
|
|
20,000
|
|
||
|
Subordinated debentures held by subsidiary trusts
|
123,715
|
|
|
123,715
|
|
||
|
Total liabilities
|
165,408
|
|
|
165,466
|
|
||
|
Stockholders’ equity
|
771,020
|
|
|
736,802
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
936,428
|
|
|
$
|
902,268
|
|
|
Years Ended December 31,
|
2011
|
|
2010
|
|
2009
|
||||||
|
Condensed statements of income:
|
|
|
|
|
|
||||||
|
Dividends from subsidiaries
|
$
|
30,000
|
|
|
$
|
15,400
|
|
|
$
|
41,900
|
|
|
Other interest income
|
118
|
|
|
105
|
|
|
9
|
|
|||
|
Other income, primarily management fees from subsidiaries
|
10,617
|
|
|
11,336
|
|
|
11,529
|
|
|||
|
Total income
|
40,735
|
|
|
26,841
|
|
|
53,438
|
|
|||
|
Salaries and benefits
|
13,975
|
|
|
13,435
|
|
|
12,687
|
|
|||
|
Interest expense
|
7,273
|
|
|
7,703
|
|
|
8,773
|
|
|||
|
Other operating expenses, net
|
6,903
|
|
|
6,827
|
|
|
6,270
|
|
|||
|
Total expenses
|
28,151
|
|
|
27,965
|
|
|
27,730
|
|
|||
|
Earnings before income tax benefit
|
12,584
|
|
|
(1,124
|
)
|
|
25,708
|
|
|||
|
Income tax expense (benefit)
|
(6,518
|
)
|
|
(6,254
|
)
|
|
(6,261
|
)
|
|||
|
Income before undistributed earnings of subsidiaries
|
19,102
|
|
|
5,130
|
|
|
31,969
|
|
|||
|
Undistributed earnings of subsidiaries
|
25,444
|
|
|
32,226
|
|
|
21,894
|
|
|||
|
Net income
|
$
|
44,546
|
|
|
$
|
37,356
|
|
|
$
|
53,863
|
|
|
Years Ended December 31,
|
2011
|
|
2010
|
|
2009
|
||||||
|
Condensed statements of cash flows:
|
|
|
|
|
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
44,546
|
|
|
$
|
37,356
|
|
|
$
|
53,863
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Undistributed earnings of subsidiaries
|
(25,444
|
)
|
|
(32,226
|
)
|
|
(21,894
|
)
|
|||
|
Depreciation and amortization
|
85
|
|
|
217
|
|
|
241
|
|
|||
|
Write-down of equipment pending sale
|
—
|
|
|
—
|
|
|
350
|
|
|||
|
Deferred income tax expense (benefit)
|
23
|
|
|
(1,455
|
)
|
|
(1,401
|
)
|
|||
|
Stock-based compensation expense
|
2,111
|
|
|
1,764
|
|
|
1,067
|
|
|||
|
Tax benefits from stock-based compensation
|
204
|
|
|
239
|
|
|
742
|
|
|||
|
Excess tax benefits from stock-based compensation
|
(124
|
)
|
|
(225
|
)
|
|
(719
|
)
|
|||
|
Other, net
|
2,492
|
|
|
(3,087
|
)
|
|
(8,664
|
)
|
|||
|
Net cash provided by operating activities
|
23,893
|
|
|
2,583
|
|
|
23,585
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Capitalization of subsidiaries
|
—
|
|
|
(130
|
)
|
|
(535
|
)
|
|||
|
Capital expenditures
|
(3
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash used in investing activities
|
(3
|
)
|
|
(130
|
)
|
|
(535
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Net (decrease) increase in advances from nonbank subsidiaries
|
(2,913
|
)
|
|
5,002
|
|
|
(4,718
|
)
|
|||
|
Repayments of long-term debt
|
—
|
|
|
(33,929
|
)
|
|
(8,928
|
)
|
|||
|
Debt issuance costs
|
—
|
|
|
—
|
|
|
(261
|
)
|
|||
|
Proceeds from issuance of common stock
|
385
|
|
|
167,400
|
|
|
3,914
|
|
|||
|
Common stock issuance costs
|
—
|
|
|
(13,597
|
)
|
|
—
|
|
|||
|
Excess tax benefits from stock-based compensation
|
124
|
|
|
225
|
|
|
719
|
|
|||
|
Purchase and retirement of common stock
|
(248
|
)
|
|
(3,699
|
)
|
|
(11,052
|
)
|
|||
|
Dividends paid to common stockholders
|
(19,233
|
)
|
|
(17,905
|
)
|
|
(15,694
|
)
|
|||
|
Dividends paid to preferred stockholders
|
(3,422
|
)
|
|
(3,422
|
)
|
|
(3,422
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
(25,307
|
)
|
|
100,075
|
|
|
(39,442
|
)
|
|||
|
Net change in cash and cash equivalents
|
(1,417
|
)
|
|
102,528
|
|
|
(16,392
|
)
|
|||
|
Cash and cash equivalents, beginning of year
|
133,277
|
|
|
30,749
|
|
|
47,141
|
|
|||
|
Cash and cash equivalents, end of year
|
$
|
131,860
|
|
|
$
|
133,277
|
|
|
$
|
30,749
|
|
|
(23)
|
FAIR VALUE MEASUREMENTS
|
|
|
Fair Value Measurements at Reporting Date Using
|
|||||||||||
|
|
Balance
as of
12/31/2011
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Investment securities available-for-sale:
|
|
|
|
|
||||||||
|
Obligations of U.S. government agencies
|
$
|
1,138,118
|
|
$
|
—
|
|
$
|
1,138,118
|
|
$
|
—
|
|
|
U.S. agencies mortgage-backed securities & collateralized mortgage obligations
|
877,997
|
|
—
|
|
877,997
|
|
—
|
|
||||
|
Private mortgage-backed securities
|
749
|
|
—
|
|
749
|
|
—
|
|
||||
|
Mortgage servicing rights
|
11,910
|
|
—
|
|
11,910
|
|
—
|
|
||||
|
Derivative liability contract
|
383
|
|
—
|
|
—
|
|
383
|
|
||||
|
|
Fair Value Measurements at Reporting Date Using
|
|||||||||||
|
|
Balance
as of
12/31/2010
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Investment securities available-for-sale:
|
|
|
|
|
||||||||
|
Obligations of U.S. government agencies
|
$
|
953,420
|
|
$
|
—
|
|
$
|
953,420
|
|
$
|
—
|
|
|
U.S. agencies mortgage-backed securities & collateralized mortgage obligations
|
831,860
|
|
—
|
|
831,860
|
|
—
|
|
||||
|
Private mortgage-backed securities
|
1,055
|
|
—
|
|
1,055
|
|
—
|
|
||||
|
Mortgage servicing rights
|
13,694
|
|
—
|
|
13,694
|
|
—
|
|
||||
|
Derivative liability contract
|
86
|
|
—
|
|
—
|
|
86
|
|
||||
|
For the Twelve Months Ended December 31,
|
2011
|
2010
|
||||
|
Balance, beginning of period
|
$
|
86
|
|
$
|
245
|
|
|
Accruals during the period
|
425
|
|
155
|
|
||
|
Cash payments during the period
|
(128
|
)
|
(314
|
)
|
||
|
Balance, end of period
|
$
|
383
|
|
$
|
86
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
|||||||||||||
|
|
|
Quoted Prices
in Active
Markets for
Identical Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
Total
Gains (Losses)
|
||||||||||
|
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|
||||||||||
|
As of December 31, 2011
|
|
|
|
|
|
||||||||||
|
Impaired loans
|
$
|
100,035
|
|
$
|
—
|
|
$
|
—
|
|
$
|
100,035
|
|
$
|
(67,043
|
)
|
|
Other real estate owned
|
17,000
|
|
—
|
|
—
|
|
17,000
|
|
(21,282
|
)
|
|||||
|
|
|
|
|
|
|
||||||||||
|
As of December 31, 2010
|
|
|
|
|
|
||||||||||
|
Impaired loans
|
$
|
97,574
|
|
$
|
—
|
|
$
|
—
|
|
$
|
97,574
|
|
$
|
(55,800
|
)
|
|
Other real estate owned
|
23,727
|
|
—
|
|
—
|
|
23,727
|
|
(20,974
|
)
|
|||||
|
|
2011
|
2010
|
||||||||||
|
As of December 31,
|
Carrying
Amount
|
Estimated
Fair Value
|
Carrying
Amount
|
Estimated
Fair Value
|
||||||||
|
Financial assets:
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
472,447
|
|
$
|
472,447
|
|
$
|
685,618
|
|
$
|
685,618
|
|
|
Investment securities available-for-sale
|
2,016,864
|
|
2,016,864
|
|
1,786,335
|
|
1,786,335
|
|
||||
|
Investment securities held-to-maturity
|
152,781
|
|
161,877
|
|
147,068
|
|
146,508
|
|
||||
|
Net loans
|
4,073,968
|
|
4,064,718
|
|
4,247,429
|
|
4,222,984
|
|
||||
|
Accrued interest receivable
|
31,974
|
|
31,974
|
|
33,628
|
|
33,628
|
|
||||
|
Mortgage servicing rights, net
|
11,555
|
|
11,910
|
|
13,191
|
|
13,694
|
|
||||
|
Total financial assets
|
$
|
6,759,589
|
|
$
|
6,759,790
|
|
$
|
6,913,269
|
|
$
|
6,888,767
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities:
|
|
|
|
|
||||||||
|
Total deposits, excluding time deposits
|
$
|
4,269,631
|
|
$
|
4,269,631
|
|
$
|
4,000,468
|
|
$
|
4,000,468
|
|
|
Time deposits
|
1,557,340
|
|
1,565,558
|
|
1,925,245
|
|
1,936,011
|
|
||||
|
Securities sold under repurchase agreements
|
516,243
|
|
516,243
|
|
620,154
|
|
620,154
|
|
||||
|
Derivative contract
|
383
|
|
383
|
|
86
|
|
86
|
|
||||
|
Accrued interest payable
|
8,123
|
|
8,123
|
|
13,178
|
|
13,178
|
|
||||
|
Other borrowed funds
|
7
|
|
7
|
|
4,991
|
|
4,991
|
|
||||
|
Long-term debt
|
37,200
|
|
34,341
|
|
37,502
|
|
34,249
|
|
||||
|
Subordinated debentures held by subsidiary trusts
|
123,715
|
|
102,525
|
|
123,715
|
|
101,861
|
|
||||
|
Total financial liabilities
|
$
|
6,512,642
|
|
$
|
6,496,811
|
|
$
|
6,725,339
|
|
$
|
6,710,998
|
|
|
(24)
|
RELATED PARTY TRANSACTIONS
|
|
(25)
|
AUTHORITATIVE ACCOUNTING GUIDANCE
|
|
(26)
|
SUBSEQUENT EVENTS
|
|
(a)
|
2. Financial statement schedules
|
|
(a)
|
3. Exhibits
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
2.1
|
|
Stock Purchase Agreement dated as of September 18, 2007, by and between First Interstate BancSystem, Inc. and First Western Bancorp, Inc. (incorporated herein by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K filed on September 19, 2007)
|
|
|
|
|
|
2.2
|
|
First Amendment to Stock Purchase Agreement dated as of January 10, 2008, between First Interstate BancSystem, Inc. and Christen Group, Inc. formerly known as First Western Bancorp, Inc. (incorporated herein by reference to Exhibit 10.20 of the Company’s Current Report on Form 8-K filed on January 16, 2008)
|
|
|
|
|
|
3.1
|
|
Amended and Restated Articles of Incorporation dated March 5, 2010 (incorporated herein by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K/A filed on March 10, 2010)
|
|
|
|
|
|
3.2
|
|
Second Amended and Restated Bylaws dated January 27, 2011 (incorporated herein by reference to Exhibit 3.8 of the Company’s Current Report on Form 8-K filed on February 3, 2011)
|
|
|
|
|
|
4.1
|
|
Specimen of Series A preferred stock certificate of First Interstate BancSystem, Inc. (incorporated herein by reference to Exhibit 4.2 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2007)
|
|
|
|
|
|
10.1
|
|
Credit Agreement Re: Subordinated Term Note dated as of January 10, 2008, between First Interstate BancSystem, Inc. and First Midwest Bank (incorporated herein by reference to Exhibit 10.24 of the Company’s Current Report on Form 8-K filed on January 16, 2008)
|
|
|
|
|
|
10.2
|
|
Lease Agreement between Billings 401 Joint Venture and First Interstate Bank Montana dated September 20, 1985 and addendum thereto (incorporated herein by reference to Exhibit 10.4 of the Company’s Post-Effective Amendment No. 3 to Registration Statement on Form S-1, No. 033-84540, filed on September 29, 1994)
|
|
|
|
|
|
10.3†
|
|
First Interstate BancSystem’s Deferred Compensation Plan dated December 1, 2006 (incorporated herein by reference to Exhibit 10.9 of the Company’s Pre-Effective Amendment No. 3 to Registration Statement on Form S-1, No. 333-164380, filed on March 23, 2010)
|
|
|
|
|
|
10.4†
|
|
First Amendment to the First Interstate BancSystem’s Deferred Compensation Plan dated October 24, 2008 (incorporated herein by reference to Exhibit 10.10 of the Company’s Pre-Effective Amendment No. 3 to Registration Statement on Form S-1, No. 333-164380, filed on March 23, 2010)
|
|
|
|
|
|
10.5†
|
|
2001 Stock Option Plan, as amended (incorporated herein by reference to Exhibit 4.12 of the Company’s Registration Statement on Form S-8, No. 333-106495, filed on June 25, 2003)
|
|
|
|
|
|
10.6†
|
|
Second Amendment to 2001 Stock Option Plan (incorporated herein by reference to Exhibit 10.6 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010)
|
|
|
|
|
|
10.7†
|
|
First Interstate BancSystem, Inc. 2006 Equity Compensation Plan (incorporated herein by reference to Appendix A of the Company’s 2006 Definitive Proxy Statement on Schedule 14A)
|
|
|
|
|
|
10.8†
|
|
Amendment to the First Interstate BancSystem, Inc. 2006 Equity Compensation Plan (incorporated herein by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on March 22, 2010)
|
|
|
|
|
|
10.9†
|
|
Second Amendment to the First Interstate BancSystem, Inc. 2006 Equity Compensation Plan (incorporated herein by reference to Exhibit 10.9 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010)
|
|
|
|
|
|
10.10†
|
|
Form of First Interstate BancSystem, Inc. 2006 Equity Compensation Plan Restricted Stock Agreement (Time) for Certain Executive Officers (incorporated herein by reference to Exhibit 10.13 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2008)
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
10.11†
|
|
Form of First Interstate BancSystem, Inc. 2006 Equity Compensation Plan Restricted Stock Agreement (Performance) for Certain Executive Officers (incorporated herein by reference to Exhibit 10.14 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2008)
|
|
|
|
|
|
10.12†
|
|
First Interstate BancSystem, Inc. 2006 Equity Compensation Plan Restricted Stock Agreement (Performance) for Lyle R. Knight (incorporated herein by reference to Exhibit 10.15 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2008)
|
|
|
|
|
|
10.13†
|
|
First Interstate BancSystem, Inc. 2006 Equity Compensation Plan Restricted Stock Agreement (Performance) for Lyle R. Knight (incorporated herein by reference to Exhibit 10.16 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2008)
|
|
|
|
|
|
10.14
|
|
Trademark License Agreements between Wells Fargo & Company and First Interstate BancSystem, Inc. (incorporated herein by reference to Exhibit 10.11 of the Registration Statement on Form S-1, filed on April 22, 1997)
|
|
|
|
|
|
14.1
|
|
Code of Ethics for Chief Executive Officer and Senior Financial Officers (incorporated herein by reference to Exhibit 14.1 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010)
|
|
|
|
|
|
21.1*
|
|
Subsidiaries of First Interstate BancSystem, Inc.
|
|
|
|
|
|
23.1*
|
|
Consent of McGladrey & Pullen, LLP, Independent Registered Public Accounting Firm
|
|
|
|
|
|
31.1*
|
|
Certification of Annual Report on Form 10-K pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer
|
|
|
|
|
|
31.2*
|
|
Certification of Annual Report on Form 10-K pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer
|
|
|
|
|
|
32*
|
|
Certification of Annual Report on Form 10-K pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101**
|
|
Interactive data file
|
|
(b)
|
Exhibits
|
|
(c)
|
Financial Statements Schedules
|
|
First Interstate BancSystem, Inc.
|
|
|
||
|
|
|
|
|
|
|
By:
|
|
/s/ LYLE R. KNIGHT
|
|
February 27, 2012
|
|
|
|
Lyle R. Knight
|
|
Date
|
|
|
|
President and Chief Executive Officer
|
|
|
|
By:
|
/s/ THOMAS W. SCOTT
|
|
February 27, 2012
|
|
|
Thomas W. Scott, Chairman of the Board
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ JAMES R. SCOTT
|
|
February 27, 2012
|
|
|
James R. Scott, Vice Chairman of the Board
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ JULIE A. SCOTT
|
|
February 27, 2012
|
|
|
Julie A. Scott, Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ SANDRA A. SCOTT SUZOR
|
|
February 27, 2012
|
|
|
Sandra A. Scott Suzor, Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ STEVEN J. CORNING
|
|
February 27, 2012
|
|
|
Steven J. Corning, Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ DAVID H. CRUM
|
|
February 27, 2012
|
|
|
David H. Crum, Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ WILLIAM B. EBZERY
|
|
February 27, 2012
|
|
|
William B. Ebzery, Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ CHARLES E. HART, M.D., M.S.
|
|
February 27, 2012
|
|
|
Charles E. Hart, M.D., M.S., Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ JAMES W. HAUGH
|
|
February 27, 2012
|
|
|
James W. Haugh, Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ JOHN M. HEYNEMAN, JR.
|
|
February 27, 2012
|
|
|
John M. Heyneman, Jr., Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ CHARLES M. HEYENMAN
|
|
February 27, 2012
|
|
|
Charles M. Heyneman, Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ DAVID L. JAHNKE
|
|
February 27, 2012
|
|
|
David L. Jahnke, Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ ROSS E. LECKIE
|
|
February 27, 2012
|
|
|
Ross E. Leckie, Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ TERRY W. PAYNE
|
|
February 27, 2012
|
|
|
Terry W. Payne, Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ MICHAEL J. SULLIVAN
|
|
February 27, 2012
|
|
|
Michael J. Sullivan, Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ TERESA A. TAYLOR
|
|
February 27, 2012
|
|
|
Teresa A. Taylor, Director
|
|
Date
|
|
By:
|
/s/ LYLE R. KNIGHT
|
|
February 27, 2012
|
|
|
Lyle R. Knight
President, Chief Executive Officer and Director
(Principal executive officer)
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ TERRILL R. MOORE
|
|
February 27, 2012
|
|
|
Terrill R. Moore
Executive Vice President and Chief Financial Officer
(Principal financial and accounting officer)
|
|
Date
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|