These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Montana
(State or other jurisdiction of incorporation or organization)
|
|
81-0331430
(IRS Employer Identification No.)
|
|
401 North 31st Street
Billings, Montana
(Address of principal executive offices)
|
|
59116
(Zip Code)
|
|
Class A common stock
(Title of each class)
|
|
NASDAQ Stock Market
(Name of each exchange on which registered)
|
|
o
Large accelerated filer
|
þ
Accelerated filer
|
o
Non-accelerated filer
(Do not check if a smaller reporting company)
|
o
Smaller reporting company
|
|
Class A common stock
|
19,927,171
|
|
|
Class B common sock
|
24,259,807
|
|
|
|
|
EX-21.1
|
|
EX-23.1
|
|
EX-31.1
|
|
EX-31.2
|
|
EX-32
|
|
•
|
the ability to develop, maintain and build upon long-term customer relationships based on quality service, high ethical standards and safe, sound assets;
|
|
•
|
the ability to expand our market position;
|
|
•
|
the scope, relevance and pricing of products and services offered to meet customer needs and demands;
|
|
•
|
the rate at which we introduce new products and services relative to our competitors;
|
|
•
|
customer satisfaction with our level of service; and
|
|
•
|
industry and general economic trends.
|
|
•
|
prevailing market conditions;
|
|
•
|
our historical performance and capital structure;
|
|
•
|
estimates of our business potential and earnings prospects;
|
|
•
|
an overall assessment of our management;
|
|
•
|
our Class B shareholders may convert their shares into Class A common stock and liquidate their holdings; and
|
|
•
|
the consideration of these factors in relation to market valuation of companies in related businesses.
|
|
•
|
a majority of the board of directors consist of independent directors;
|
|
•
|
the compensation of officers be determined, or recommended to the board of directors for determination, by a majority of the independent directors or a compensation committee comprised solely of independent directors; and
|
|
•
|
director nominees be selected, or recommended for the board of directors' selection, by a majority of the independent directors or a nominating committee comprised solely of independent directors with a written charter or board resolution addressing the nomination process.
|
|
•
|
100,000,000 shares are designated as Class A common stock;
|
|
•
|
100,000,000 shares are designated as Class B common stock; and
|
|
•
|
100,000 shares are designated as preferred stock.
|
|
•
|
when the aggregate number of shares of our Class B common stock is less than 20% of the aggregate number of shares of our Class A common stock and Class B common stock then outstanding; or
|
|
•
|
upon any transfer, whether or not for value, except for transfers to the holder’s spouse, certain of the holder’s relatives, the trustees of certain trusts established for their benefit, corporations and partnerships wholly-owned by the holders and their relatives, the holder’s estate and other holders of Class B common stock.
|
|
Quarter Ended
|
|
High
|
|
Low
|
|
|
|
|
|
|
|
March 31, 2012
|
|
$15.00
|
|
$13.12
|
|
June 30, 2012
|
|
14.94
|
|
13.32
|
|
September 30, 2012
|
|
15.49
|
|
13.54
|
|
December 31, 2012
|
|
15.64
|
|
13.52
|
|
March 31, 2013
|
|
19.34
|
|
15.69
|
|
June 30, 2013
|
|
20.82
|
|
18.00
|
|
September 30, 2013
|
|
24.81
|
|
20.72
|
|
December 31, 2013
|
|
29.21
|
|
23.25
|
|
Dividend Payment
|
|
Amount
Per Share
|
|
Total Cash
Dividends
|
|
|
|
|
|
|
|
First quarter 2012
|
|
$0.12
|
|
$5,136,079
|
|
Second quarter 2012
|
|
0.12
|
|
5,154,213
|
|
Third quarter 2012
|
|
0.12
|
|
5,158,975
|
|
Fourth quarter 2012
|
|
0.12
|
|
5,162,138
|
|
Fourth quarter 2012 - accelerated
|
|
0.13
|
|
5,597,747
|
|
Second quarter 2013
|
|
0.13
|
|
5,647,175
|
|
Third quarter 2013
|
|
0.14
|
|
6,117,594
|
|
Fourth quarter 2013
|
|
0.14
|
|
6,144,825
|
|
|
Period Ending
|
||||||||||||||||
|
Index
|
3/23/10
|
6/30/10
|
12/31/10
|
12/31/11
|
6/30/12
|
12/31/12
|
6/30/13
|
12/31/13
|
|||||||||
|
First Interstate BancSystem, Inc.
|
$
|
100.00
|
|
110.02
|
|
108.27
|
|
95.89
|
|
106.56
|
|
117.38
|
|
158.75
|
|
219.74
|
|
|
NASDAQ Composite
|
100.00
|
|
87.56
|
|
110.78
|
|
109.92
|
|
124.56
|
|
129.43
|
|
146.81
|
|
181.43
|
|
|
|
NASDAQ Bank
|
100.00
|
|
89.04
|
|
98.86
|
|
88.48
|
|
98.67
|
|
105.02
|
|
125.23
|
|
148.83
|
|
|
|
Five Year Summary
(Dollars in thousands except share and per share data)
|
|||||||||||||||
|
As of or for the year ended December 31,
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||
|
Selected Balance Sheet Data:
|
|
|
|
|
|
||||||||||
|
Net loans
|
$
|
4,259,514
|
|
$
|
4,123,401
|
|
$
|
4,073,968
|
|
$
|
4,247,429
|
|
$
|
4,424,974
|
|
|
Investment securities
|
2,151,543
|
|
2,203,481
|
|
2,169,645
|
|
1,933,403
|
|
1,446,280
|
|
|||||
|
Total assets
|
7,564,651
|
|
7,721,761
|
|
7,325,527
|
|
7,500,970
|
|
7,137,653
|
|
|||||
|
Deposits
|
6,133,750
|
|
6,240,411
|
|
5,826,971
|
|
5,925,713
|
|
5,824,056
|
|
|||||
|
Securities sold under repurchase agreements
|
457,437
|
|
505,785
|
|
516,243
|
|
620,154
|
|
474,141
|
|
|||||
|
Long-term debt
|
36,917
|
|
37,160
|
|
37,200
|
|
37,502
|
|
73,353
|
|
|||||
|
Preferred stock pending redemption (1)
|
—
|
|
50,000
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Subordinated debentures held by subsidiary trusts
|
82,477
|
|
82,477
|
|
123,715
|
|
123,715
|
|
123,715
|
|
|||||
|
Preferred stockholders’ equity (1)
|
—
|
|
—
|
|
50,000
|
|
50,000
|
|
50,000
|
|
|||||
|
Common stockholders’ equity
|
801,581
|
|
751,186
|
|
721,020
|
|
686,802
|
|
524,434
|
|
|||||
|
Selected Income Statement Data:
|
|
|
|
|
|
||||||||||
|
Interest income
|
$
|
257,662
|
|
$
|
273,900
|
|
$
|
292,883
|
|
$
|
314,546
|
|
$
|
328,034
|
|
|
Interest expense
|
20,695
|
|
30,114
|
|
42,031
|
|
63,107
|
|
84,898
|
|
|||||
|
Net interest income
|
236,967
|
|
243,786
|
|
250,852
|
|
251,439
|
|
243,136
|
|
|||||
|
Provision for loan losses
|
(6,125
|
)
|
40,750
|
|
58,151
|
|
66,900
|
|
45,300
|
|
|||||
|
Net interest income after provision for loan losses
|
243,092
|
|
203,036
|
|
192,701
|
|
184,539
|
|
197,836
|
|
|||||
|
Non-interest income
|
111,679
|
|
114,861
|
|
91,872
|
|
90,911
|
|
100,690
|
|
|||||
|
Non-interest expense
|
222,069
|
|
229,635
|
|
218,412
|
|
221,004
|
|
217,710
|
|
|||||
|
Income before income taxes
|
132,702
|
|
88,262
|
|
66,161
|
|
54,446
|
|
80,816
|
|
|||||
|
Income tax expense
|
46,566
|
|
30,038
|
|
21,615
|
|
17,090
|
|
26,953
|
|
|||||
|
Net income
|
86,136
|
|
58,224
|
|
44,546
|
|
37,356
|
|
53,863
|
|
|||||
|
Preferred stock dividends
|
—
|
|
3,300
|
|
3,422
|
|
3,422
|
|
3,422
|
|
|||||
|
Net income available to common shareholders
|
$
|
86,136
|
|
$
|
54,924
|
|
$
|
41,124
|
|
$
|
33,934
|
|
$
|
50,441
|
|
|
Common Share Data:
|
|
|
|
|
|
||||||||||
|
Earnings per share:
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
1.98
|
|
$
|
1.28
|
|
$
|
0.96
|
|
$
|
0.85
|
|
$
|
1.61
|
|
|
Diluted
|
1.96
|
|
1.27
|
|
0.96
|
|
0.85
|
|
1.59
|
|
|||||
|
Dividends per share
|
0.41
|
|
0.61
|
|
0.45
|
|
0.45
|
|
0.50
|
|
|||||
|
Book value per share (2)
|
18.15
|
|
17.35
|
|
16.77
|
|
16.05
|
|
16.73
|
|
|||||
|
Tangible book value per share (3)
|
13.89
|
|
12.97
|
|
12.33
|
|
11.55
|
|
10.53
|
|
|||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
||||||||||
|
Basic
|
43,566,681
|
|
42,965,987
|
|
42,749,526
|
|
39,907,640
|
|
31,335,668
|
|
|||||
|
Diluted
|
44,044,602
|
|
43,092,978
|
|
42,847,196
|
|
40,127,365
|
|
31,678,500
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Five Year Summary (continued)
(Dollars in thousands except share and per share data)
|
|||||||||||||||
|
As of or for the year ended December 31,
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||
|
Financial Ratios:
|
|
|
|
|
|
||||||||||
|
Return on average assets
|
1.16
|
%
|
0.79
|
%
|
0.61
|
%
|
0.52
|
%
|
0.79
|
%
|
|||||
|
Return on average common equity
|
11.05
|
|
7.46
|
|
5.86
|
|
5.22
|
|
9.98
|
|
|||||
|
Return on average tangible common equity (4)
|
14.59
|
|
10.07
|
|
8.06
|
|
7.43
|
|
15.78
|
|
|||||
|
Average stockholders’ equity to average assets
|
10.49
|
|
10.57
|
|
10.25
|
|
9.67
|
|
8.16
|
|
|||||
|
Yield on average earning assets
|
3.84
|
|
4.10
|
|
4.43
|
|
4.85
|
|
5.44
|
|
|||||
|
Cost of average interest bearing liabilities
|
0.40
|
|
0.58
|
|
0.78
|
|
1.15
|
|
1.63
|
|
|||||
|
Interest rate spread
|
3.44
|
|
3.52
|
|
3.65
|
|
3.70
|
|
3.81
|
|
|||||
|
Net interest margin (5)
|
3.54
|
|
3.66
|
|
3.80
|
|
3.89
|
|
4.05
|
|
|||||
|
Efficiency ratio (6)
|
63.69
|
|
64.03
|
|
63.73
|
|
64.55
|
|
63.32
|
|
|||||
|
Common stock dividend payout ratio (7)
|
20.71
|
|
47.66
|
|
46.88
|
|
52.94
|
|
31.06
|
|
|||||
|
Loan to deposit ratio
|
70.84
|
|
67.69
|
|
71.85
|
|
73.71
|
|
77.75
|
|
|||||
|
Asset Quality Ratios
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Non-performing loans to total loans (8)
|
2.22
|
%
|
2.61
|
%
|
4.87
|
%
|
4.51
|
%
|
2.65
|
%
|
|||||
|
Non-performing assets to total loans and other real estate owned (OREO) (9)
|
2.57
|
|
3.35
|
|
5.72
|
|
5.24
|
|
3.47
|
|
|||||
|
Non-performing assets to total assets
|
1.48
|
|
1.85
|
|
3.30
|
|
3.08
|
|
2.22
|
|
|||||
|
Allowance for loan losses to total loans
|
1.96
|
|
2.38
|
|
2.69
|
|
2.76
|
|
2.28
|
|
|||||
|
Allowance for loan losses to non-performing loans
|
88.28
|
|
91.31
|
|
55.16
|
|
61.10
|
|
85.86
|
|
|||||
|
Net charge-offs to average loans
|
0.21
|
|
1.26
|
|
1.54
|
|
1.10
|
|
0.63
|
|
|||||
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Tangible common equity to tangible assets (10)
|
8.32
|
%
|
7.46
|
%
|
7.43
|
%
|
6.76
|
%
|
4.76
|
%
|
|||||
|
Net tangible common equity to tangible assets (11)
|
9.14
|
|
8.26
|
|
8.28
|
|
7.59
|
|
5.63
|
|
|||||
|
Tier 1 common capital to total risk weighted assets (12)
|
13.31
|
|
11.94
|
|
11.04
|
|
10.12
|
|
6.43
|
|
|||||
|
Leverage ratio
|
10.08
|
|
8.81
|
|
9.84
|
|
9.27
|
|
7.30
|
|
|||||
|
Tier 1 risk-based capital
|
14.93
|
|
13.60
|
|
14.55
|
|
13.53
|
|
9.74
|
|
|||||
|
Total risk-based capital
|
16.75
|
|
15.59
|
|
16.54
|
|
15.50
|
|
11.68
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
(1)
|
On December 18, 2012, we provided notice to preferred stockholders of our intention to redeem the preferred stock on January 18, 2013. Upon notice to holders of the redemption, all preferred stock outstanding was reclassified from stockholder's equity to a liability.
|
|
(2)
|
For purposes of computing book value per share, book value equals common stockholders’ equity.
|
|
(3)
|
Tangible book value per share is a non-GAAP financial measure that management uses to evaluate our capital adequacy. For purposes of computing tangible book value per share, tangible book value equals common stockholders’ equity less goodwill, core deposit intangibles and other intangible assets (except mortgage servicing rights). Tangible book value per share is calculated as tangible common stockholders’ equity divided by common shares outstanding, and its most directly comparable GAAP financial measure is book value per share. See below our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures under the caption “—Non-GAAP Financial Measures” in this Part II, Item 6.
|
|
(4)
|
Return on average tangible common equity is a non-GAAP financial measure that management uses to evaluate our capital adequacy. For purposes of computing return on average tangible common equity, average tangible common equity equals average stockholders' equity less average goodwill, average core deposit intangibles and average other intangible assets (except mortgage servicing rights). Return on average tangible common equity is calculated as net income available to common shareholders divided by average tangible common equity, and its most comparable GAAP financial measure is return on average common stockholders' equity. See below our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures under the caption “—Non-GAAP Financial Measures” in this Part II, Item 6.
|
|
(5)
|
Net interest margin ratio is presented on a fully taxable equivalent, or FTE, basis.
|
|
(6)
|
Efficiency ratio represents non-interest expense, excluding loan loss provision, divided by the aggregate of net interest income and non-interest income.
|
|
(7)
|
Common stock dividend payout ratio represents dividends per common share divided by basic earnings per common share.
|
|
(8)
|
Non-performing loans include non-accrual loans and loans past due 90 days or more and still accruing interest.
|
|
(9)
|
Non-performing assets include non-accrual loans, loans past due 90 days or more and still accruing interest and OREO.
|
|
(10)
|
Tangible common equity to tangible assets is a non-GAAP financial measure that management uses to evaluate our capital adequacy. For purposes of computing tangible common equity to tangible assets, tangible common equity is calculated as common stockholders’ equity less goodwill and other intangible assets (except mortgage servicing assets), and tangible assets is calculated as total assets less goodwill and other intangible assets (except mortgage servicing rights). See below our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures under the caption “—Non-GAAP Financial Measures” in this Part II, Item 6.
|
|
(11)
|
Net tangible common equity to tangible assets is a non-GAAP financial measure that management uses to evaluate our capital adequacy. For purposes of computing net tangible common equity to tangible assets, net tangible common equity is calculated as common stockholders’ equity less goodwill (adjusted for associated deferred tax liability) and other intangible assets (except mortgage servicing assets), and tangible assets is calculated as total assets less goodwill and other intangible assets (except mortgage servicing rights). See below our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures under the caption “—Non-GAAP Financial Measures” in this Part II, Item 6.
|
|
(12)
|
For purposes of computing tier 1 common capital to total risk-weighted assets, tier 1 common capital excludes preferred stock and trust preferred securities.
|
|
Non-GAAP Financial Measures - Five Year Summary
(Dollars in thousand except share and per share data)
|
|||||||||||||||
|
As of December 31,
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||
|
Total common stockholders' equity (GAAP)
|
$
|
801,581
|
|
$
|
751,186
|
|
$
|
721,020
|
|
$
|
686,802
|
|
$
|
524,434
|
|
|
Less goodwill and other intangible assets
(excluding mortgage servicing rights)
|
188,214
|
|
189,637
|
|
191,065
|
|
192,518
|
|
194,273
|
|
|||||
|
Tangible common stockholders' equity
(Non-GAAP)
|
613,367
|
|
561,549
|
|
529,955
|
|
494,284
|
|
330,161
|
|
|||||
|
Add deferred tax liability for deductible
goodwill
|
60,499
|
|
60,499
|
|
60,499
|
|
60,499
|
|
60,499
|
|
|||||
|
Net tangible common stockholders' equity
(Non-GAAP)
|
$
|
673,866
|
|
$
|
622,048
|
|
$
|
590,454
|
|
$
|
554,783
|
|
$
|
390,660
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Assets (GAAP)
|
$
|
7,564,651
|
|
$
|
7,721,761
|
|
$
|
7,325,527
|
|
$
|
7,500,970
|
|
$
|
7,137,653
|
|
|
Less goodwill and other intangible assets
(excluding mortgage servicing rights)
|
188,214
|
|
189,637
|
|
191,065
|
|
192,518
|
|
194,273
|
|
|||||
|
Tangible assets (Non-GAAP)
|
$
|
7,376,437
|
|
$
|
7,532,124
|
|
$
|
7,134,462
|
|
$
|
7,308,452
|
|
$
|
6,943,380
|
|
|
|
|
|
|
|
|
||||||||||
|
Average Balances:
|
|
|
|
|
|
||||||||||
|
Total common stockholders' equity (GAAP)
|
$
|
779,530
|
|
$
|
735,984
|
|
$
|
702,321
|
|
$
|
650,405
|
|
$
|
505,263
|
|
|
Less goodwill and other intangible assets
(excluding mortgage servicing rights)
|
188,954
|
|
190,381
|
|
191,823
|
|
193,429
|
|
185,628
|
|
|||||
|
Average tangible common stockholders' equity (Non-GAAP)
|
$
|
590,576
|
|
$
|
545,603
|
|
$
|
510,498
|
|
$
|
456,976
|
|
$
|
319,635
|
|
|
Common shares outstanding
|
44,155,063
|
|
43,290,323
|
|
42,981,174
|
|
42,800,694
|
|
31,349,588
|
|
|||||
|
Net income available to common shareholders
|
$
|
86,136
|
|
$
|
54,924
|
|
$
|
41,124
|
|
$
|
33,934
|
|
$
|
50,441
|
|
|
Book value per common share (GAAP)
|
$
|
18.15
|
|
$
|
17.35
|
|
$
|
16.77
|
|
$
|
16.05
|
|
$
|
16.73
|
|
|
Tangible book value per common share
(Non-GAAP)
|
13.89
|
|
12.97
|
|
12.33
|
|
11.55
|
|
10.53
|
|
|||||
|
Tangible common equity to tangible assets (Non-GAAP)
|
8.32
|
%
|
7.46
|
%
|
7.43
|
%
|
6.76
|
%
|
4.76
|
%
|
|||||
|
Net tangible common equity to tangible assets (Non-GAAP)
|
9.14
|
|
8.26
|
|
8.28
|
|
7.59
|
|
5.63
|
|
|||||
|
Return on average common tangible equity (Non-GAAP)
|
14.59
|
|
10.07
|
|
8.06
|
|
7.43
|
|
15.78
|
|
|||||
|
•
|
continuing or worsening business and economic conditions;
|
|
•
|
adverse economic conditions affecting Montana, Wyoming and western South Dakota;
|
|
•
|
credit losses;
|
|
•
|
lending risk;
|
|
•
|
adequacy of the allowance for loan losses;
|
|
•
|
impairment of goodwill;
|
|
•
|
changes in interest rates;
|
|
•
|
access to low-cost funding sources;
|
|
•
|
dependence on the Company’s management team;
|
|
•
|
ability to attract and retain qualified employees;
|
|
•
|
governmental regulation and changes in regulatory, tax and accounting rules and interpretations;
|
|
•
|
failure of technology;
|
|
•
|
inability to meet liquidity requirements;
|
|
•
|
failure to manage growth;
|
|
•
|
competition;
|
|
•
|
ineffective internal operational controls;
|
|
•
|
environmental remediation and other costs;
|
|
•
|
reliance on external vendors;
|
|
•
|
litigation pertaining to fiduciary responsibilities;
|
|
•
|
failure to effectively implement technology-driven products and services;
|
|
•
|
soundness of other financial institutions;
|
|
•
|
inability of our bank subsidiary to pay dividends;
|
|
•
|
implementation of new lines of business or new product or service offerings;
|
|
•
|
change in dividend policy;
|
|
•
|
volatility of Class A common stock;
|
|
•
|
decline in market price of Class A common stock;
|
|
•
|
dilution as a result of future equity issuances;
|
|
•
|
uninsured nature of any investment in Class A common stock;
|
|
•
|
voting control of Class B stockholders;
|
|
•
|
anti-takeover provisions;
|
|
•
|
controlled company status; and,
|
|
•
|
subordination of common stock to Company debt.
|
|
|
Year Ended December 31,
|
|||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||||||||
|
|
Average
Balance
|
Interest
|
Average
Rate
|
|
Average
Balance
|
Interest
|
Average
Rate
|
|
Average
Balance
|
Interest
|
Average
Rate
|
|||||||||||||||
|
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loans (1) (2)
|
$
|
4,281,673
|
|
$
|
222,450
|
|
5.20
|
%
|
|
$
|
4,176,439
|
|
$
|
232,724
|
|
5.57
|
%
|
|
$
|
4,275,128
|
|
$
|
247,492
|
|
5.79
|
%
|
|
Investment securities (2)
|
2,151,495
|
|
38,695
|
|
1.80
|
|
|
2,123,231
|
|
44,613
|
|
2.10
|
|
|
2,026,192
|
|
48,795
|
|
2.41
|
|
||||||
|
Federal funds sold
|
2,852
|
|
18
|
|
0.63
|
|
|
2,341
|
|
13
|
|
0.56
|
|
|
2,231
|
|
13
|
|
0.58
|
|
||||||
|
Interest bearing deposits in banks
|
391,515
|
|
992
|
|
0.25
|
|
|
486,203
|
|
1,235
|
|
0.25
|
|
|
414,375
|
|
1,050
|
|
0.25
|
|
||||||
|
Total interest earnings assets
|
6,827,535
|
|
262,155
|
|
3.84
|
|
|
6,788,214
|
|
278,585
|
|
4.10
|
|
|
6,717,926
|
|
297,350
|
|
4.43
|
|
||||||
|
Non-earning assets
|
600,919
|
|
|
|
|
627,498
|
|
|
|
|
618,454
|
|
|
|
||||||||||||
|
Total assets
|
$
|
7,428,454
|
|
|
|
|
$
|
7,415,712
|
|
|
|
|
$
|
7,336,380
|
|
|
|
|||||||||
|
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Demand deposits
|
$
|
1,751,990
|
|
$
|
1,963
|
|
0.11
|
%
|
|
$
|
1,624,687
|
|
$
|
2,390
|
|
0.15
|
%
|
|
$
|
1,269,676
|
|
$
|
3,057
|
|
0.24
|
%
|
|
Savings deposits
|
1,566,211
|
|
2,445
|
|
0.16
|
|
|
1,496,254
|
|
3,562
|
|
0.24
|
|
|
1,714,294
|
|
6,448
|
|
0.38
|
|
||||||
|
Time deposits
|
1,289,108
|
|
11,392
|
|
0.88
|
|
|
1,473,501
|
|
16,354
|
|
1.11
|
|
|
1,737,401
|
|
24,028
|
|
1.38
|
|
||||||
|
Repurchase agreements
|
456,840
|
|
294
|
|
0.06
|
|
|
501,192
|
|
579
|
|
0.12
|
|
|
500,882
|
|
695
|
|
0.14
|
|
||||||
|
Other borrowed funds (3)
|
10
|
|
—
|
|
—
|
|
|
16
|
|
—
|
|
—
|
|
|
5,582
|
|
—
|
|
—
|
|
||||||
|
Long-term debt
|
37,102
|
|
1,936
|
|
5.22
|
|
|
37,185
|
|
1,981
|
|
5.33
|
|
|
37,442
|
|
1,975
|
|
5.27
|
|
||||||
|
Preferred stock pending redemption
|
2,329
|
|
159
|
|
6.83
|
|
|
1,913
|
|
131
|
|
6.85
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Subordinated debentures held by by subsidiary trusts
|
82,477
|
|
2,506
|
|
3.04
|
|
|
102,307
|
|
5,117
|
|
5.00
|
|
|
123,715
|
|
5,828
|
|
4.71
|
|
||||||
|
Total interest bearing liabilities
|
5,186,067
|
|
20,695
|
|
0.40
|
|
|
5,237,055
|
|
30,114
|
|
0.58
|
|
|
5,388,992
|
|
42,031
|
|
0.78
|
|
||||||
|
Non-interest bearing deposits
|
1,411,270
|
|
|
|
|
1,346,787
|
|
|
|
|
1,146,535
|
|
|
|
||||||||||||
|
Other non-interest bearing liabilities
|
51,587
|
|
|
|
|
47,799
|
|
|
|
|
48,532
|
|
|
|
||||||||||||
|
Stockholders’ equity
|
779,530
|
|
|
|
|
784,071
|
|
|
|
|
752,321
|
|
|
|
||||||||||||
|
Total liabilities and stockholders’ equity
|
$
|
7,428,454
|
|
|
|
|
$
|
7,415,712
|
|
|
|
|
$
|
7,336,380
|
|
|
|
|||||||||
|
Net FTE interest income
|
|
$
|
241,460
|
|
|
|
|
$
|
248,471
|
|
|
|
|
$
|
255,319
|
|
|
|||||||||
|
Less FTE adjustments (2)
|
|
(4,493
|
)
|
|
|
|
(4,685
|
)
|
|
|
|
(4,467
|
)
|
|
||||||||||||
|
Net interest income from consolidated statements of income
|
|
$
|
236,967
|
|
|
|
|
$
|
243,786
|
|
|
|
|
$
|
250,852
|
|
|
|||||||||
|
Interest rate spread
|
|
|
3.44
|
%
|
|
|
|
3.52
|
%
|
|
|
|
3.65
|
%
|
||||||||||||
|
Net FTE interest margin (4)
|
|
|
3.54
|
%
|
|
|
|
3.66
|
%
|
|
|
|
3.80
|
%
|
||||||||||||
|
Cost of funds, including non-interest bearing demand deposits (5)
|
|
|
0.31
|
%
|
|
|
|
0.46
|
%
|
|
|
|
0.64
|
%
|
||||||||||||
|
(1)
|
Average loan balances include non-accrual loans. Interest income on loans includes amortization of deferred loan fees net of deferred loan costs, which is not material.
|
|
(2)
|
Interest income and average rates for tax exempt loans and securities are presented on a fully taxable equivalent, or FTE, basis.
|
|
(3)
|
Includes interest on federal funds purchased and other borrowed funds. Excludes long-term debt.
|
|
(4)
|
Net FTE interest margin during the period equals (i) the difference between interest income on interest earning assets and the interest expense on interest bearing liabilities, divided by (ii) average interest earning assets for the period.
|
|
(5)
|
Cost of funds including non-interest bearing demand deposits equals (i) interest expense on interest bearing liabilities, divided by (ii) the sum of average interest bearing liabilities and average non-interest bearing demand deposits.
|
|
Analysis of Interest Changes Due To Volume and Rates
(Dollars in thousands)
|
|||||||||||||||||||||||||||||
|
|
Year Ended December 31, 2013
compared with
December 31, 2012
|
|
Year Ended December 31, 2012
compared with
December 31, 2011
|
|
Year Ended December 31, 2011
compared with
December 31, 2010
|
||||||||||||||||||||||||
|
|
Volume
|
Rate
|
Net
|
|
Volume
|
Rate
|
Net
|
|
Volume
|
Rate
|
Net
|
||||||||||||||||||
|
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans (1)
|
$
|
5,864
|
|
$
|
(16,138
|
)
|
$
|
(10,274
|
)
|
|
$
|
(5,713
|
)
|
$
|
(9,055
|
)
|
$
|
(14,768
|
)
|
|
$
|
(12,395
|
)
|
$
|
(8,392
|
)
|
$
|
(20,787
|
)
|
|
Investment Securities (1)
|
594
|
|
(6,512
|
)
|
(5,918
|
)
|
|
2,846
|
|
(7,028
|
)
|
(4,182
|
)
|
|
10,378
|
|
(11,209
|
)
|
(831
|
)
|
|||||||||
|
Federal funds sold
|
3
|
|
2
|
|
5
|
|
|
1
|
|
(1
|
)
|
—
|
|
|
(14
|
)
|
5
|
|
(9
|
)
|
|||||||||
|
Interest bearing deposits in banks
|
(241
|
)
|
(2
|
)
|
(243
|
)
|
|
182
|
|
3
|
|
185
|
|
|
(39
|
)
|
(4
|
)
|
(43
|
)
|
|||||||||
|
Total change
|
6,220
|
|
(22,650
|
)
|
(16,430
|
)
|
|
(2,684
|
)
|
(16,081
|
)
|
(18,765
|
)
|
|
(2,070
|
)
|
(19,600
|
)
|
(21,670
|
)
|
|||||||||
|
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Demand deposits
|
187
|
|
(614
|
)
|
(427
|
)
|
|
855
|
|
(1,522
|
)
|
(667
|
)
|
|
406
|
|
(779
|
)
|
(373
|
)
|
|||||||||
|
Savings deposits
|
167
|
|
(1,284
|
)
|
(1,117
|
)
|
|
(820
|
)
|
(2,066
|
)
|
(2,886
|
)
|
|
1,071
|
|
(3,557
|
)
|
(2,486
|
)
|
|||||||||
|
Time deposits
|
(2,047
|
)
|
(2,915
|
)
|
(4,962
|
)
|
|
(3,650
|
)
|
(4,024
|
)
|
(7,674
|
)
|
|
(7,885
|
)
|
(9,672
|
)
|
(17,557
|
)
|
|||||||||
|
Repurchase agreements
|
(51
|
)
|
(234
|
)
|
(285
|
)
|
|
—
|
|
(116
|
)
|
(116
|
)
|
|
38
|
|
(222
|
)
|
(184
|
)
|
|||||||||
|
Borrowings (2)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
(3
|
)
|
(3
|
)
|
|||||||||
|
Long-term debt
|
(4
|
)
|
(41
|
)
|
(45
|
)
|
|
(14
|
)
|
20
|
|
6
|
|
|
(454
|
)
|
(4
|
)
|
(458
|
)
|
|||||||||
|
Preferred stock pending redemption
|
159
|
|
(131
|
)
|
28
|
|
|
131
|
|
—
|
|
131
|
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Subordinated debentures held by subsidiary trusts
|
(992
|
)
|
(1,619
|
)
|
(2,611
|
)
|
|
(1,008
|
)
|
297
|
|
(711
|
)
|
|
—
|
|
(15
|
)
|
(15
|
)
|
|||||||||
|
Total change
|
(2,581
|
)
|
(6,838
|
)
|
(9,419
|
)
|
|
(4,506
|
)
|
(7,411
|
)
|
(11,917
|
)
|
|
(6,824
|
)
|
(14,252
|
)
|
(21,076
|
)
|
|||||||||
|
Increase (decrease) in FTE net interest income (1)
|
$
|
8,801
|
|
$
|
(15,812
|
)
|
$
|
(7,011
|
)
|
|
$
|
1,822
|
|
$
|
(8,670
|
)
|
$
|
(6,848
|
)
|
|
$
|
4,754
|
|
$
|
(5,348
|
)
|
$
|
(594
|
)
|
|
(1)
|
Interest income and average rates for tax exempt loans and securities are presented on a FTE basis.
|
|
(2)
|
Includes interest on federal funds purchased and other borrowed funds.
|
|
Quarterly Results
(Dollars in thousands except per share data)
|
|||||||||||||||
|
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
Full
Year
|
||||||||||
|
Year Ended December 31, 2013:
|
|
|
|
|
|
||||||||||
|
Interest income
|
$
|
65,067
|
|
$
|
63,956
|
|
$
|
63,929
|
|
$
|
64,710
|
|
$
|
257,662
|
|
|
Interest expense
|
5,790
|
|
5,196
|
|
4,973
|
|
4,736
|
|
20,695
|
|
|||||
|
Net interest income
|
59,277
|
|
58,760
|
|
58,956
|
|
59,974
|
|
236,967
|
|
|||||
|
Provision for loan losses
|
500
|
|
375
|
|
(3,000
|
)
|
(4,000
|
)
|
(6,125
|
)
|
|||||
|
Net interest income after provision for loan losses
|
58,777
|
|
58,385
|
|
61,956
|
|
63,974
|
|
243,092
|
|
|||||
|
Non-interest income
|
28,819
|
|
29,579
|
|
27,607
|
|
25,674
|
|
111,679
|
|
|||||
|
Non-interest expense
|
56,685
|
|
55,020
|
|
52,579
|
|
57,785
|
|
222,069
|
|
|||||
|
Income before income taxes
|
30,911
|
|
32,944
|
|
36,984
|
|
31,863
|
|
132,702
|
|
|||||
|
Income tax expense
|
10,867
|
|
11,439
|
|
13,172
|
|
11,088
|
|
46,566
|
|
|||||
|
Net income available to common shareholders
|
$
|
20,044
|
|
$
|
21,505
|
|
$
|
23,812
|
|
$
|
20,775
|
|
$
|
86,136
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings per common share
|
$
|
0.46
|
|
$
|
0.49
|
|
$
|
0.54
|
|
$
|
0.47
|
|
$
|
1.98
|
|
|
Diluted earnings per common share
|
0.46
|
|
0.49
|
|
0.54
|
|
0.47
|
|
1.96
|
|
|||||
|
Dividends paid per common share
|
—
|
|
0.13
|
|
0.14
|
|
0.14
|
|
0.41
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
Full
Year
|
||||||||||
|
Year Ended December 31, 2012:
|
|
|
|
|
|
||||||||||
|
Interest income
|
$
|
69,057
|
|
$
|
69,067
|
|
$
|
68,175
|
|
$
|
67,601
|
|
$
|
273,900
|
|
|
Interest expense
|
8,423
|
|
7,893
|
|
7,170
|
|
6,628
|
|
30,114
|
|
|||||
|
Net interest income
|
60,634
|
|
61,174
|
|
61,005
|
|
60,973
|
|
243,786
|
|
|||||
|
Provision for loan losses
|
11,250
|
|
12,000
|
|
9,500
|
|
8,000
|
|
40,750
|
|
|||||
|
Net interest income after provision for loan losses
|
49,384
|
|
49,174
|
|
51,505
|
|
52,973
|
|
203,036
|
|
|||||
|
Non-interest income
|
26,382
|
|
27,662
|
|
30,182
|
|
30,635
|
|
114,861
|
|
|||||
|
Non-interest expense
|
57,440
|
|
57,299
|
|
57,064
|
|
57,832
|
|
229,635
|
|
|||||
|
Income before income taxes
|
18,326
|
|
19,537
|
|
24,623
|
|
25,776
|
|
88,262
|
|
|||||
|
Income tax expense
|
6,112
|
|
6,527
|
|
8,468
|
|
8,931
|
|
30,038
|
|
|||||
|
Net income
|
12,214
|
|
13,010
|
|
16,155
|
|
16,845
|
|
58,224
|
|
|||||
|
Preferred stock dividends
|
853
|
|
853
|
|
863
|
|
731
|
|
3,300
|
|
|||||
|
Net income available to common shareholders
|
$
|
11,361
|
|
$
|
12,157
|
|
$
|
15,292
|
|
$
|
16,114
|
|
$
|
54,924
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings per common share
|
$
|
0.26
|
|
$
|
0.28
|
|
$
|
0.36
|
|
$
|
0.37
|
|
$
|
1.28
|
|
|
Diluted earnings per common share
|
0.26
|
|
0.28
|
|
0.35
|
|
0.37
|
|
1.27
|
|
|||||
|
Dividends paid per common share
|
0.12
|
|
0.12
|
|
0.12
|
|
0.25
|
|
0.61
|
|
|||||
|
Loans Outstanding
(Dollars in thousands)
|
|||||||||||||||||||||||||||||
|
|
As of December 31,
|
||||||||||||||||||||||||||||
|
|
2013
|
Percent
|
|
2012
|
Percent
|
|
2011
|
Percent
|
|
2010
|
Percent
|
|
2009
|
Percent
|
|||||||||||||||
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial
|
$
|
1,449,174
|
|
33.3
|
%
|
|
$
|
1,497,272
|
|
35.4
|
%
|
|
$
|
1,553,155
|
|
37.1
|
%
|
|
$
|
1,565,665
|
|
35.8
|
%
|
|
$
|
1,556,273
|
|
34.4
|
%
|
|
Construction
|
351,635
|
|
8.1
|
|
|
334,529
|
|
7.9
|
|
|
400,773
|
|
9.6
|
|
|
527,458
|
|
12.1
|
|
|
636,892
|
|
14.1
|
|
|||||
|
Residential
|
867,912
|
|
20.0
|
|
|
708,339
|
|
16.8
|
|
|
571,943
|
|
13.7
|
|
|
549,604
|
|
12.6
|
|
|
539,098
|
|
11.9
|
|
|||||
|
Agricultural
|
173,534
|
|
4.0
|
|
|
177,244
|
|
4.2
|
|
|
175,302
|
|
4.2
|
|
|
182,794
|
|
4.2
|
|
|
195,045
|
|
4.3
|
|
|||||
|
Consumer
|
671,587
|
|
15.5
|
|
|
636,794
|
|
15.1
|
|
|
616,071
|
|
14.7
|
|
|
646,580
|
|
14.8
|
|
|
677,548
|
|
14.9
|
|
|||||
|
Commercial
|
676,544
|
|
15.6
|
|
|
688,753
|
|
16.3
|
|
|
693,261
|
|
16.6
|
|
|
730,471
|
|
16.7
|
|
|
750,647
|
|
16.6
|
|
|||||
|
Agricultural
|
111,872
|
|
2.6
|
|
|
113,627
|
|
2.8
|
|
|
119,710
|
|
2.8
|
|
|
116,546
|
|
2.7
|
|
|
134,470
|
|
3.0
|
|
|||||
|
Other loans
|
1,734
|
|
—
|
|
|
912
|
|
—
|
|
|
2,813
|
|
—
|
|
|
2,383
|
|
0.1
|
|
|
1,601
|
|
—
|
|
|||||
|
Mortgage loans held for sale
|
40,861
|
|
0.9
|
|
|
66,442
|
|
1.3
|
|
|
53,521
|
|
1.3
|
|
|
46,408
|
|
1.0
|
|
|
36,430
|
|
0.8
|
|
|||||
|
Total loans
|
4,344,853
|
|
100.0
|
%
|
|
4,223,912
|
|
100.0
|
%
|
|
4,186,549
|
|
100.0
|
%
|
|
4,367,909
|
|
100.0
|
%
|
|
4,528,004
|
|
100.0
|
%
|
|||||
|
Less allowance for loan losses
|
85,339
|
|
|
|
100,511
|
|
|
|
112,581
|
|
|
|
120,480
|
|
|
|
103,030
|
|
|
||||||||||
|
Net loans
|
$
|
4,259,514
|
|
|
|
$
|
4,123,401
|
|
|
|
$
|
4,073,968
|
|
|
|
$
|
4,247,429
|
|
|
|
$
|
4,424,974
|
|
|
|||||
|
Ratio of allowance to total loans
|
1.96
|
%
|
|
|
2.38
|
%
|
|
|
2.69
|
%
|
|
|
2.76
|
%
|
|
|
2.28
|
%
|
|
||||||||||
|
Maturities and Interest Rate Sensitivities
(Dollars in thousands)
|
||||||||||||
|
|
Within
One Year
|
One Year to
Five Years
|
After
Five Years
|
Total
|
||||||||
|
Real estate
|
$
|
952,162
|
|
$
|
1,238,318
|
|
$
|
651,775
|
|
$
|
2,842,255
|
|
|
Consumer
|
226,585
|
|
395,466
|
|
49,536
|
|
671,587
|
|
||||
|
Commercial
|
386,184
|
|
222,251
|
|
68,109
|
|
676,544
|
|
||||
|
Agricultural
|
91,705
|
|
19,295
|
|
872
|
|
111,872
|
|
||||
|
Other
|
1,734
|
|
—
|
|
—
|
|
1,734
|
|
||||
|
Mortgage loans held for sale
|
40,861
|
|
—
|
|
—
|
|
40,861
|
|
||||
|
Total loans
|
$
|
1,699,231
|
|
$
|
1,875,330
|
|
$
|
770,292
|
|
$
|
4,344,853
|
|
|
Loans at fixed interest rates
|
$
|
1,024,681
|
|
$
|
1,375,277
|
|
$
|
310,327
|
|
$
|
2,710,285
|
|
|
Loans at variable interest rates
|
674,550
|
|
500,053
|
|
365,526
|
|
1,540,129
|
|
||||
|
Non-accrual loans
|
—
|
|
—
|
|
94,439
|
|
94,439
|
|
||||
|
Total loans
|
$
|
1,699,231
|
|
$
|
1,875,330
|
|
$
|
770,292
|
|
$
|
4,344,853
|
|
|
Non-Performing Assets and Troubled Debt Restructurings
(Dollars in thousands)
|
|||||||||||||||
|
As of December 31,
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||
|
Non-performing loans:
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans
|
$
|
94,439
|
|
$
|
107,799
|
|
$
|
199,983
|
|
$
|
195,342
|
|
$
|
115,030
|
|
|
Accruing loans past due 90 days or more
|
2,232
|
|
2,277
|
|
4,111
|
|
1,852
|
|
4,965
|
|
|||||
|
Total non-performing loans
|
96,671
|
|
110,076
|
|
204,094
|
|
197,194
|
|
119,995
|
|
|||||
|
OREO
|
15,504
|
|
32,571
|
|
37,452
|
|
33,632
|
|
38,400
|
|
|||||
|
Total non-performing assets
|
$
|
112,175
|
|
$
|
142,647
|
|
$
|
241,546
|
|
$
|
230,826
|
|
$
|
158,395
|
|
|
|
|
|
|
|
|
||||||||||
|
Troubled debt restructurings not included above (1)
|
$
|
21,780
|
|
$
|
31,932
|
|
$
|
37,376
|
|
$
|
13,490
|
|
$
|
4,683
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-performing loans to total loans (2)
|
2.22
|
%
|
2.61
|
%
|
4.87
|
%
|
4.51
|
%
|
2.65
|
%
|
|||||
|
Non-performing assets to total loans and OREO (3)
|
2.57
|
|
3.35
|
|
5.72
|
|
5.24
|
|
3.47
|
|
|||||
|
Non-performing assets to total assets (4)
|
1.48
|
|
1.85
|
|
3.30
|
|
3.08
|
|
2.22
|
|
|||||
|
Allowance for loan losses to non-performing loans (5)
|
88.28
|
|
91.31
|
|
55.16
|
|
61.10
|
|
85.86
|
|
|||||
|
(1)
|
Effective January 1, 2013, accruing loans modified in troubled debt restructurings are no longer presented as non-performing loans. While still considered impaired under applicable accounting guidance, these loans are performing as agreed under their modified terms and management expects performance to continue. Prior period balances and ratios have been adjusted to reflect the current year presentation.
|
|
(2)
|
Including accruing troubled debt restructurings described in footnote 1, the ratio of non-performing loans to total loans would be 2.73%, 3.36%, 5.77%, 4.82% and 2.75% as of December 31, 2013, 2012, 2011, 2010 and 2009, respectively.
|
|
(3)
|
Including accruing troubled debt restructurings described in footnote 1, the ratio of non-performing assets to total loans and OREO would be 3.07%, 4.10%, 6.60%, 5.55% and 3.57% as of December 31, 2013, 2012, 2011, 2010 and 2009, respectively.
|
|
(4)
|
Including accruing troubled debt restructurings described in footnote 1, the ratio of non-performing assets to total assets would be 1.77%, 2.26%, 3.81%, 3.26% and 2.28% as of December 31, 2013, 2012, 2011, 2010 and 2009, respectively.
|
|
Non-Performing Loans by Loan Type
(Dollars in thousands)
|
|||||||||||||||
|
As of December 31,
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||
|
Real estate
|
$
|
82,709
|
|
$
|
97,005
|
|
$
|
182,709
|
|
$
|
161,484
|
|
$
|
97,113
|
|
|
Consumer
|
1,350
|
|
1,727
|
|
2,054
|
|
2,705
|
|
2,240
|
|
|||||
|
Commercial
|
12,487
|
|
10,819
|
|
18,462
|
|
31,912
|
|
19,754
|
|
|||||
|
Agricultural
|
125
|
|
525
|
|
869
|
|
1,093
|
|
888
|
|
|||||
|
Total non-performing loans
|
$
|
96,671
|
|
$
|
110,076
|
|
$
|
204,094
|
|
$
|
197,194
|
|
$
|
119,995
|
|
|
(1)
|
Specific valuation allowances associated with impaired loans. Specific valuation allowances are determined based on assessment of the fair value of the collateral underlying the loans as determined through independent appraisals, the present value of future cash flows, observable market prices and any relevant qualitative or environmental factors impacting the loan. No specific valuation allowances are recorded for impaired loans that are adequately secured.
|
|
(2)
|
Historical valuation allowances based on loan loss experience for similar loans with similar characteristics and trends. Historical valuation allowances are determined by applying percentage loss factors to the credit exposures from outstanding loans. For commercial, agricultural and real estate loans, loss factors are applied based on the internal risk classifications of these loans. For consumer loans, loss factors are applied on a portfolio basis. For commercial, agriculture and real estate loans, loss factor percentages are based on a migration analysis of our historical loss experience, designed to account for credit deterioration. For consumer loans, loss factor percentages are based on a one-year loss history.
|
|
Allowance for Loan Losses
(Dollars in thousands)
|
|||||||||||||||
|
As of and for the year ended December 31,
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||
|
Balance at the beginning of period
|
$
|
100,511
|
|
$
|
112,581
|
|
$
|
120,480
|
|
$
|
103,030
|
|
$
|
87,316
|
|
|
Charge-offs:
|
|
|
|
|
|
||||||||||
|
Real estate
|
|
|
|
|
|
||||||||||
|
Commercial
|
4,430
|
|
13,014
|
|
13,227
|
|
8,980
|
|
5,156
|
|
|||||
|
Construction
|
3,515
|
|
25,510
|
|
26,125
|
|
19,989
|
|
14,153
|
|
|||||
|
Residential
|
2,177
|
|
4,879
|
|
6,199
|
|
3,511
|
|
1,086
|
|
|||||
|
Agricultural
|
102
|
|
103
|
|
213
|
|
2,238
|
|
11
|
|
|||||
|
Consumer
|
4,612
|
|
5,320
|
|
6,043
|
|
7,577
|
|
8,134
|
|
|||||
|
Commercial
|
5,672
|
|
11,990
|
|
19,332
|
|
10,023
|
|
3,346
|
|
|||||
|
Agricultural
|
5
|
|
120
|
|
142
|
|
21
|
|
92
|
|
|||||
|
Total charge-offs
|
20,513
|
|
60,936
|
|
71,281
|
|
52,339
|
|
31,978
|
|
|||||
|
Recoveries:
|
|
|
|
|
|
||||||||||
|
Real estate
|
|
|
|
|
|
||||||||||
|
Commercial
|
3,644
|
|
907
|
|
293
|
|
34
|
|
108
|
|
|||||
|
Construction
|
2,010
|
|
2,022
|
|
1,641
|
|
213
|
|
7
|
|
|||||
|
Residential
|
424
|
|
310
|
|
201
|
|
132
|
|
38
|
|
|||||
|
Agricultural
|
9
|
|
2
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Consumer
|
2,059
|
|
1,945
|
|
1,739
|
|
2,053
|
|
1,850
|
|
|||||
|
Commercial
|
3,293
|
|
2,905
|
|
1,344
|
|
436
|
|
328
|
|
|||||
|
Agricultural
|
27
|
|
25
|
|
13
|
|
21
|
|
61
|
|
|||||
|
Total recoveries
|
11,466
|
|
8,116
|
|
5,231
|
|
2,889
|
|
2,392
|
|
|||||
|
Net charge-offs
|
9,047
|
|
52,820
|
|
66,050
|
|
49,450
|
|
29,586
|
|
|||||
|
Provision for loan losses
|
(6,125
|
)
|
40,750
|
|
58,151
|
|
66,900
|
|
45,300
|
|
|||||
|
Balance at end of period
|
$
|
85,339
|
|
$
|
100,511
|
|
$
|
112,581
|
|
$
|
120,480
|
|
$
|
103,030
|
|
|
Period end loans
|
$
|
4,344,853
|
|
$
|
4,223,912
|
|
$
|
4,186,549
|
|
$
|
4,367,909
|
|
$
|
4,528,004
|
|
|
Average loans
|
4,281,673
|
|
4,176,439
|
|
4,275,128
|
|
4,482,218
|
|
4,660,189
|
|
|||||
|
Net charge-offs to average loans
|
0.21
|
%
|
1.26
|
%
|
1.54
|
%
|
1.10
|
%
|
0.63
|
%
|
|||||
|
Allowance to period-end loans
|
1.96
|
%
|
2.38
|
%
|
2.69
|
%
|
2.76
|
%
|
2.28
|
%
|
|||||
|
Allocation of the Allowance for Loan Losses
(Dollars in thousands)
|
|||||||||||||||||||||||||
|
As of December 31,
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||||||||||||
|
|
Allocated
Reserves
|
% of
Loan
Category
to Total
Loans
|
Allocated
Reserves
|
% of
Loan
Category
to Total
Loans
|
Allocated
Reserves
|
% of
Loan
Category
to Total
Loans
|
Allocated
Reserves
|
% of
Loan
Category
to Total
Loans
|
Allocated
Reserves
|
% of
Loan
Category
to Total
Loans
|
|||||||||||||||
|
Real estate
|
$
|
63,923
|
|
65.4
|
%
|
$
|
75,782
|
|
64.3
|
%
|
$
|
87,396
|
|
64.6
|
%
|
$
|
84,181
|
|
64.7
|
%
|
$
|
76,357
|
|
64.7
|
%
|
|
Consumer
|
6,193
|
|
15.5
|
|
7,141
|
|
15.1
|
|
8,594
|
|
14.7
|
|
9,332
|
|
14.8
|
|
6,220
|
|
14.9
|
|
|||||
|
Commercial
|
14,747
|
|
15.6
|
|
17,085
|
|
16.3
|
|
15,325
|
|
16.6
|
|
25,354
|
|
16.7
|
|
18,608
|
|
16.6
|
|
|||||
|
Agricultural
|
476
|
|
2.6
|
|
503
|
|
2.7
|
|
1,266
|
|
2.8
|
|
1,613
|
|
2.7
|
|
1,845
|
|
3.0
|
|
|||||
|
Other loans
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
0.1
|
|
—
|
|
—
|
|
|||||
|
Mortgage loans held for sale
|
—
|
|
0.9
|
|
—
|
|
1.6
|
|
—
|
|
1.3
|
|
—
|
|
1.0
|
|
—
|
|
0.8
|
|
|||||
|
Unallocated
|
—
|
|
N/A
|
|
—
|
|
N/A
|
|
—
|
|
N/A
|
|
—
|
|
N/A
|
|
—
|
|
N/A
|
|
|||||
|
Totals
|
$
|
85,339
|
|
100.0
|
%
|
$
|
100,511
|
|
100.0
|
%
|
$
|
112,581
|
|
100.0
|
%
|
$
|
120,480
|
|
100.0
|
%
|
$
|
103,030
|
|
100.0
|
%
|
|
Securities Maturities and Yield
(Dollars in thousands)
|
|||||||
|
|
Book
Value
|
% of Total
Investment
Securities
|
Weighted
Average
FTE Yield
|
||||
|
U.S. Government agency securities
|
|
|
|
||||
|
Maturing within one year
|
$
|
35,717
|
|
1.65
|
%
|
1.05
|
%
|
|
Maturing in one to five years
|
552,424
|
|
25.68
|
|
0.96
|
|
|
|
Maturing in five to ten years
|
185,914
|
|
8.64
|
|
1.51
|
|
|
|
Mark-to-market adjustments on securities available-for-sale
|
(10,817
|
)
|
(0.50
|
)
|
NA
|
|
|
|
Total
|
763,238
|
|
35.47
|
|
1.10
|
|
|
|
Mortgage-backed securities
|
|
|
|
||||
|
Maturing within one year
|
227,563
|
|
10.58
|
|
2.88
|
|
|
|
Maturing in one to five years
|
670,714
|
|
31.17
|
|
1.68
|
|
|
|
Maturing in five to ten years
|
215,586
|
|
10.02
|
|
2.48
|
|
|
|
Maturing after ten years
|
83,839
|
|
3.90
|
|
3.09
|
|
|
|
Mark-to-market adjustments on securities available-for-sale
|
(13,234
|
)
|
(0.62
|
)
|
NA
|
|
|
|
Total
|
1,184,468
|
|
55.05
|
|
2.15
|
|
|
|
Tax exempt securities
|
|
|
|
||||
|
Maturing within one year
|
4,190
|
|
0.20
|
|
5.19
|
|
|
|
Maturing in one to five years
|
39,841
|
|
1.85
|
|
3.71
|
|
|
|
Maturing in five to ten years
|
87,703
|
|
4.08
|
|
4.93
|
|
|
|
Maturing after ten years
|
54,084
|
|
2.51
|
|
4.84
|
|
|
|
Mark-to-market adjustments on securities available-for-sale
|
NA
|
|
NA
|
|
NA
|
|
|
|
Total
|
185,818
|
|
8.64
|
|
4.65
|
|
|
|
Corporate securities
|
|
|
|
||||
|
Maturing in one to five years
|
18,019
|
|
0.84
|
|
1.17
|
|
|
|
Mark-to-market adjustments on securities available-for-sale
|
NA
|
|
NA
|
|
NA
|
|
|
|
Total
|
18,019
|
|
0.84
|
|
1.20
|
|
|
|
Total
|
$
|
2,151,543
|
|
100.00
|
%
|
2.00
|
%
|
|
Deposits
(Dollars in thousands)
|
|||||||||||||||||||||||||
|
As of December 31,
|
2013
|
Percent
|
2012
|
Percent
|
2011
|
Percent
|
2010
|
Percent
|
2009
|
Percent
|
|||||||||||||||
|
Non-interest bearing demand
|
$
|
1,491,683
|
|
24.3
|
%
|
$
|
1,495,309
|
|
24.0
|
%
|
$
|
1,271,709
|
|
21.8
|
%
|
$
|
1,063,869
|
|
18.0
|
%
|
$
|
1,026,584
|
|
17.6
|
%
|
|
Interest bearing:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Demand
|
1,848,806
|
|
30.2
|
|
1,811,905
|
|
29.0
|
|
1,306,509
|
|
22.4
|
|
1,218,078
|
|
20.5
|
|
1,197,254
|
|
20.6
|
|
|||||
|
Savings
|
1,602,544
|
|
26.1
|
|
1,547,713
|
|
24.8
|
|
1,691,413
|
|
29.0
|
|
1,718,521
|
|
29.0
|
|
1,362,410
|
|
23.4
|
|
|||||
|
Time, $100 or more
|
492,051
|
|
8.0
|
|
594,712
|
|
9.5
|
|
681,047
|
|
11.7
|
|
908,044
|
|
15.3
|
|
996,839
|
|
17.1
|
|
|||||
|
Time, other
|
698,666
|
|
11.4
|
|
790,772
|
|
12.7
|
|
876,293
|
|
15.1
|
|
1,017,201
|
|
17.2
|
|
1,240,969
|
|
21.3
|
|
|||||
|
Total interest bearing
|
4,642,067
|
|
75.7
|
|
4,745,102
|
|
76.0
|
|
4,555,262
|
|
78.2
|
|
4,861,844
|
|
82.0
|
|
4,797,472
|
|
82.4
|
|
|||||
|
Total deposits
|
$
|
6,133,750
|
|
100.0
|
%
|
$
|
6,240,411
|
|
100.0
|
%
|
$
|
5,826,971
|
|
100.0
|
%
|
$
|
5,925,713
|
|
100.0
|
%
|
$
|
5,824,056
|
|
100.0
|
%
|
|
Maturities of Time Deposits of $100,000 or More
(Dollars in thousands)
|
||||
|
Maturing in 3 months or less
|
|
$
|
117,243
|
|
|
Maturing in 3-6 months
|
|
207,920
|
|
|
|
Maturing in 6-12 months
|
|
111,996
|
|
|
|
Maturing in over 12 months
|
|
54,892
|
|
|
|
Total time deposits of $100,000 or more
|
|
$
|
492,051
|
|
|
Securities Sold Under Repurchase Agreements
(Dollars in thousands)
|
|||||||||
|
As of and for the year ended December 31,
|
2013
|
2012
|
2011
|
||||||
|
Securities sold under repurchase agreements:
|
|
|
|
||||||
|
Balance at period end
|
$
|
457,437
|
|
$
|
505,785
|
|
$
|
516,243
|
|
|
Average balance
|
456,840
|
|
501,192
|
|
500,882
|
|
|||
|
Maximum amount outstanding at any month-end
|
533,965
|
|
541,032
|
|
560,515
|
|
|||
|
Average interest rate:
|
|
|
|
|
|||||
|
During the year
|
0.06
|
%
|
0.12
|
%
|
0.14
|
%
|
|||
|
At period end
|
0.07
|
|
0.09
|
|
0.12
|
|
|||
|
Contractual Obligations
(Dollars in thousands)
|
|||||||||||||||
|
|
Payments Due
|
||||||||||||||
|
|
Within
One Year
|
One Year to
Three Years
|
Three Years
to Five Years
|
After
Five Years
|
Total
|
||||||||||
|
Deposits without a stated maturity
|
$
|
4,943,033
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
4,943,033
|
|
|
Time deposits
|
790,643
|
|
263,205
|
|
136,869
|
|
—
|
|
1,190,717
|
|
|||||
|
Securities sold under repurchase agreements
|
457,437
|
|
—
|
|
—
|
|
—
|
|
457,437
|
|
|||||
|
Other borrowed funds (1)
|
3
|
|
—
|
|
—
|
|
—
|
|
3
|
|
|||||
|
Long-term debt obligations (2)
|
—
|
|
225
|
|
35,000
|
|
—
|
|
35,225
|
|
|||||
|
Capital lease obligations
|
49
|
|
125
|
|
148
|
|
1,370
|
|
1,692
|
|
|||||
|
Operating lease obligations
|
3,161
|
|
4,078
|
|
1,496
|
|
3,660
|
|
12,395
|
|
|||||
|
Purchase obligations (3)
|
3,062
|
|
—
|
|
—
|
|
—
|
|
3,062
|
|
|||||
|
Subordinated debentures held by subsidiary trusts (4)
|
—
|
|
—
|
|
—
|
|
82,477
|
|
82,477
|
|
|||||
|
Total contractual obligations
|
$
|
6,197,388
|
|
$
|
267,633
|
|
$
|
173,513
|
|
$
|
87,507
|
|
$
|
6,726,041
|
|
|
(1)
|
Included in other borrowed funds are tax deposits made by customers pending subsequent withdrawal by the federal government. For additional information concerning other borrowed funds, see “Notes to Consolidated Financial Statements — Long Term Debt and Other Borrowed Funds” included in Part IV, Item 15.
|
|
(2)
|
Long-term debt obligations consists of a fixed rate note payable to FHLB bearing interest of 4.86% and maturing on October 31, 2015; a fixed rate subordinated term loan bearing interest of 6.81% and maturing January 9, 2018; and a variable rate subordinated term loan maturing February 28, 2018. For additional information concerning long-term debt, see “Notes to Consolidated Financial Statements — Long Term Debt and Other Borrowed Funds” included in Part IV, Item 15.
|
|
(3)
|
Purchase obligations relate to obligations under construction contracts to build or renovate banking offices.
|
|
(4)
|
The subordinated debentures are unsecured, with various interest rates and maturities from December 15, 2037 through April 1, 2038. Interest distributions are payable quarterly; however, we may defer interest payments at any time for a period not exceeding 20 consecutive quarters. For additional information concerning the subordinated debentures, see “Notes to Consolidated Financial Statements — Subordinated Debentures Held by Subsidiary Trusts” included in Part IV, Item 15.
|
|
Interest Rate Sensitivity Gaps
(Dollars in thousands)
|
|||||||||||||||
|
|
Projected Maturity or Repricing
|
||||||||||||||
|
|
Three
Months
or Less
|
Three
Months to
One Year
|
One
Year to
Five Years
|
After
Five Years
|
Total
|
||||||||||
|
Interest earning assets:
|
|
|
|
|
|
||||||||||
|
Loans (1)
|
$
|
1,399,123
|
|
$
|
806,691
|
|
$
|
1,754,182
|
|
$
|
290,418
|
|
$
|
4,250,414
|
|
|
Investment securities (2)
|
216,175
|
|
354,341
|
|
1,230,285
|
|
350,742
|
|
2,151,543
|
|
|||||
|
Interest bearing deposits in banks
|
392,492
|
|
—
|
|
—
|
|
—
|
|
392,492
|
|
|||||
|
Federal funds sold
|
672
|
|
—
|
|
—
|
|
—
|
|
672
|
|
|||||
|
Total interest earning assets
|
$
|
2,008,462
|
|
$
|
1,161,032
|
|
$
|
2,984,467
|
|
$
|
641,160
|
|
$
|
6,795,121
|
|
|
Interest bearing liabilities:
|
|
|
|
|
|
||||||||||
|
Interest bearing demand accounts (3)
|
$
|
497,142
|
|
$
|
311,554
|
|
$
|
1,040,110
|
|
$
|
—
|
|
$
|
1,848,806
|
|
|
Savings deposits (3)
|
800,073
|
|
319,309
|
|
483,162
|
|
—
|
|
1,602,544
|
|
|||||
|
Time deposits, $100 or more
|
117,243
|
|
319,916
|
|
54,892
|
|
—
|
|
492,051
|
|
|||||
|
Other time deposits
|
206,279
|
|
410,409
|
|
81,977
|
|
1
|
|
698,666
|
|
|||||
|
Securities sold under repurchase agreements
|
457,437
|
|
—
|
|
—
|
|
—
|
|
457,437
|
|
|||||
|
Other borrowed funds
|
3
|
|
—
|
|
—
|
|
—
|
|
3
|
|
|||||
|
Long-term debt
|
15,011
|
|
37
|
|
20,499
|
|
1,370
|
|
36,917
|
|
|||||
|
Subordinated debentures held by subsidiary trusts
|
82,477
|
|
|
—
|
|
—
|
|
82,477
|
|
||||||
|
Total interest bearing liabilities
|
$
|
2,175,665
|
|
$
|
1,361,225
|
|
$
|
1,680,640
|
|
$
|
1,371
|
|
$
|
5,218,901
|
|
|
Rate gap
|
$
|
(167,203
|
)
|
$
|
(200,193
|
)
|
$
|
1,303,827
|
|
$
|
639,789
|
|
$
|
1,576,220
|
|
|
Cumulative rate gap
|
(167,203
|
)
|
(367,396
|
)
|
936,431
|
|
1,576,220
|
|
|
||||||
|
Cumulative rate gap as a percentage of total interest earning assets
|
-2.46
|
%
|
-5.41
|
%
|
13.78
|
%
|
23.20
|
%
|
23.20
|
%
|
|||||
|
(1)
|
Does not include non-accrual loans of $94 million. Variable rate loans are included in the three months or less category in the above table although certain of these loans have reached interest rate floors and may not immediately reprice.
|
|
(2)
|
Adjusted to reflect: (a) expected shorter maturities based upon our historical experience of early prepayments of principal, and (b) the redemption of callable securities on their next call date.
|
|
(3)
|
Interest bearing demand and savings deposits, while technically subject to immediate withdrawal, actually display sensitivity characteristics that generally fall within one to five years. Their allocation is presented based on those sensitivity characteristics. If these deposits were included in the three month or less category, the above table would reflect a negative three month gap of $2.3 million, a negative cumulative one year gap of $1.9 million and a positive cumulative one to five year gap of $936 million.
|
|
(a)
|
1. Our audited consolidated financial statements follow.
|
|
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
(In thousands, except share data)
|
|||||||
|
December 31,
|
2013
|
|
2012
|
||||
|
Assets
|
|
|
|
||||
|
Cash and due from banks
|
$
|
141,663
|
|
|
$
|
177,978
|
|
|
Federal funds sold
|
672
|
|
|
730
|
|
||
|
Interest bearing deposits in banks
|
392,492
|
|
|
622,624
|
|
||
|
Total cash and cash equivalents
|
534,827
|
|
|
801,332
|
|
||
|
Investment securities:
|
|
|
|
||||
|
Available-for-sale
|
1,947,706
|
|
|
1,995,258
|
|
||
|
Held-to-maturity (estimated fair values of $205,926 and $218,933 at December 31, 2013 and 2012, respectively)
|
203,837
|
|
|
208,223
|
|
||
|
Total investment securities
|
2,151,543
|
|
|
2,203,481
|
|
||
|
Loans held for investment
|
4,303,992
|
|
|
4,157,470
|
|
||
|
Mortgage loans held for sale
|
40,861
|
|
|
66,442
|
|
||
|
Total loans
|
4,344,853
|
|
|
4,223,912
|
|
||
|
Less allowance for loan losses
|
85,339
|
|
|
100,511
|
|
||
|
Net loans
|
4,259,514
|
|
|
4,123,401
|
|
||
|
Premises and equipment, net of accumulated depreciation
|
179,690
|
|
|
187,565
|
|
||
|
Goodwill
|
183,673
|
|
|
183,673
|
|
||
|
Company-owned life insurance
|
122,175
|
|
|
76,729
|
|
||
|
Other real estate owned (“OREO”)
|
15,504
|
|
|
32,571
|
|
||
|
Accrued interest receivable
|
26,450
|
|
|
28,869
|
|
||
|
Mortgage servicing rights, net of accumulated amortization and impairment reserve
|
13,546
|
|
|
12,653
|
|
||
|
Deferred tax asset, net
|
12,154
|
|
|
2,597
|
|
||
|
Core deposit intangibles, net of accumulated amortization
|
4,519
|
|
|
5,937
|
|
||
|
Other assets
|
61,056
|
|
|
62,953
|
|
||
|
Total assets
|
$
|
7,564,651
|
|
|
$
|
7,721,761
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Non-interest bearing
|
$
|
1,491,683
|
|
|
$
|
1,495,309
|
|
|
Interest bearing
|
4,642,067
|
|
|
4,745,102
|
|
||
|
Total deposits
|
6,133,750
|
|
|
6,240,411
|
|
||
|
Securities sold under repurchase agreements
|
457,437
|
|
|
505,785
|
|
||
|
Accounts payable and accrued expenses
|
47,523
|
|
|
48,208
|
|
||
|
Accrued interest payable
|
4,963
|
|
|
6,502
|
|
||
|
Long-term debt
|
36,917
|
|
|
37,160
|
|
||
|
Other borrowed funds
|
3
|
|
|
32
|
|
||
|
Preferred stock pending redemption
|
—
|
|
|
50,000
|
|
||
|
Subordinated debentures held by subsidiary trusts
|
82,477
|
|
|
82,477
|
|
||
|
Total liabilities
|
6,763,070
|
|
|
6,970,575
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Nonvoting noncumulative preferred stock without par value; authorized 100,000 shares; no shares issued or outstanding as of December 31, 2013; 5,000 shares issued and outstanding as of December 31, 2012
|
—
|
|
|
—
|
|
||
|
Common stock
|
285,535
|
|
|
271,335
|
|
||
|
Retained earnings
|
532,087
|
|
|
463,860
|
|
||
|
Accumulated other comprehensive income (loss), net
|
(16,041
|
)
|
|
15,991
|
|
||
|
Total stockholders’ equity
|
801,581
|
|
|
751,186
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
7,564,651
|
|
|
$
|
7,721,761
|
|
|
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
(In thousands, except per share data)
|
|||||||||||
|
Year Ended December 31,
|
2013
|
|
2012
|
|
2011
|
||||||
|
Interest income:
|
|
|
|
|
|
||||||
|
Interest and fees on loans
|
$
|
220,687
|
|
|
$
|
230,882
|
|
|
$
|
245,767
|
|
|
Interest and dividends on investment securities:
|
|
|
|
|
|
||||||
|
Taxable
|
31,237
|
|
|
36,847
|
|
|
41,304
|
|
|||
|
Exempt from federal taxes
|
4,728
|
|
|
4,923
|
|
|
4,749
|
|
|||
|
Interest on deposits in banks
|
992
|
|
|
1,235
|
|
|
1,050
|
|
|||
|
Interest on federal funds sold
|
18
|
|
|
13
|
|
|
13
|
|
|||
|
Total interest income
|
257,662
|
|
|
273,900
|
|
|
292,883
|
|
|||
|
Interest expense:
|
|
|
|
|
|
||||||
|
Interest on deposits
|
15,800
|
|
|
22,306
|
|
|
33,533
|
|
|||
|
Interest on securities sold under repurchase agreements
|
294
|
|
|
579
|
|
|
695
|
|
|||
|
Interest on long-term debt
|
1,936
|
|
|
1,981
|
|
|
1,975
|
|
|||
|
Interest on preferred stock pending redemption
|
159
|
|
|
131
|
|
|
—
|
|
|||
|
Interest on subordinated debentures held by subsidiary trusts
|
2,506
|
|
|
5,117
|
|
|
5,828
|
|
|||
|
Total interest expense
|
20,695
|
|
|
30,114
|
|
|
42,031
|
|
|||
|
Net interest income
|
236,967
|
|
|
243,786
|
|
|
250,852
|
|
|||
|
Provision for loan losses
|
(6,125
|
)
|
|
40,750
|
|
|
58,151
|
|
|||
|
Net interest income after provision for loan losses
|
243,092
|
|
|
203,036
|
|
|
192,701
|
|
|||
|
Non-interest income:
|
|
|
|
|
|
||||||
|
Other service charges, commissions and fees
|
35,977
|
|
|
34,226
|
|
|
31,689
|
|
|||
|
Income from the origination and sale of loans
|
34,254
|
|
|
41,790
|
|
|
21,153
|
|
|||
|
Wealth management revenues
|
17,085
|
|
|
14,314
|
|
|
13,575
|
|
|||
|
Service charges on deposit accounts
|
16,837
|
|
|
17,412
|
|
|
17,647
|
|
|||
|
Investment securities gains, net
|
1
|
|
|
348
|
|
|
1,544
|
|
|||
|
Other income
|
7,525
|
|
|
6,771
|
|
|
6,264
|
|
|||
|
Total non-interest income
|
111,679
|
|
|
114,861
|
|
|
91,872
|
|
|||
|
Non-interest expense:
|
|
|
|
|
|
||||||
|
Salaries and wages
|
94,002
|
|
|
89,833
|
|
|
83,560
|
|
|||
|
Employee benefits
|
30,338
|
|
|
29,345
|
|
|
27,792
|
|
|||
|
Occupancy, net
|
16,587
|
|
|
15,786
|
|
|
16,223
|
|
|||
|
Furniture and equipment
|
12,554
|
|
|
12,859
|
|
|
12,562
|
|
|||
|
Outsourced technology services
|
9,029
|
|
|
8,826
|
|
|
8,933
|
|
|||
|
FDIC insurance premiums
|
5,057
|
|
|
6,470
|
|
|
7,333
|
|
|||
|
Professional fees
|
4,773
|
|
|
4,044
|
|
|
3,676
|
|
|||
|
OREO expense, net of income
|
2,291
|
|
|
9,400
|
|
|
8,652
|
|
|||
|
Mortgage servicing rights amortization
|
2,787
|
|
|
3,501
|
|
|
3,225
|
|
|||
|
Mortgage servicing rights impairment (recovery)
|
(99
|
)
|
|
(771
|
)
|
|
1,275
|
|
|||
|
Core deposit intangibles amortization
|
1,418
|
|
|
1,420
|
|
|
1,446
|
|
|||
|
Other expenses
|
43,332
|
|
|
48,922
|
|
|
43,735
|
|
|||
|
Total non-interest expense
|
222,069
|
|
|
229,635
|
|
|
218,412
|
|
|||
|
Income before income tax expense
|
132,702
|
|
|
88,262
|
|
|
66,161
|
|
|||
|
Income tax expense
|
46,566
|
|
|
30,038
|
|
|
21,615
|
|
|||
|
Net income
|
86,136
|
|
|
58,224
|
|
|
44,546
|
|
|||
|
Preferred stock dividends
|
—
|
|
|
3,300
|
|
|
3,422
|
|
|||
|
Net income available to common shareholders
|
$
|
86,136
|
|
|
$
|
54,924
|
|
|
$
|
41,124
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per common share
|
$
|
1.98
|
|
|
$
|
1.28
|
|
|
$
|
0.96
|
|
|
Diluted earnings per common share
|
1.96
|
|
|
1.27
|
|
|
0.96
|
|
|||
|
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
|
|||||||||||
|
Year ended December 31,
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net income
|
$
|
86,136
|
|
|
$
|
58,224
|
|
|
$
|
44,546
|
|
|
Other comprehensive income (loss) before tax:
|
|
|
|
|
|
||||||
|
Investment securities available-for-sale:
|
|
|
|
|
|
||||||
|
Change in net unrealized gains (losses) during the period
|
(52,949
|
)
|
|
(4,648
|
)
|
|
17,168
|
|
|||
|
Reclassification adjustment for net gains included in income
|
(1
|
)
|
|
(348
|
)
|
|
(1,544
|
)
|
|||
|
Unamortized premium on available-for-sale securities transferred into held-to-maturity
|
—
|
|
|
56
|
|
|
389
|
|
|||
|
Defined benefit post-retirement benefit plans:
|
|
|
|
|
|
||||||
|
Change in the net actuarial loss
|
137
|
|
|
(77
|
)
|
|
135
|
|
|||
|
Other comprehensive income (loss), before tax
|
(52,813
|
)
|
|
(5,017
|
)
|
|
16,148
|
|
|||
|
Deferred tax benefit (expense) related to other comprehensive income (loss)
|
20,781
|
|
|
1,974
|
|
|
(6,489
|
)
|
|||
|
Other comprehensive income (loss), net of tax
|
(32,032
|
)
|
|
(3,043
|
)
|
|
9,659
|
|
|||
|
Comprehensive income
|
$
|
54,104
|
|
|
$
|
55,181
|
|
|
$
|
54,205
|
|
|
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands, except share and per share data)
|
|||||||||||||||||||
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Stockholders’
Equity
|
||||||||||
|
Balance at December 31, 2010
|
$
|
50,000
|
|
|
$
|
264,174
|
|
|
$
|
413,253
|
|
|
$
|
9,375
|
|
|
$
|
736,802
|
|
|
Net income
|
—
|
|
|
—
|
|
|
44,546
|
|
|
—
|
|
|
44,546
|
|
|||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
9,659
|
|
|
9,659
|
|
|||||
|
Common stock transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
17,926 common shares purchased and retired
|
—
|
|
|
(248
|
)
|
|
—
|
|
|
—
|
|
|
(248
|
)
|
|||||
|
15,440 common shares issued
|
—
|
|
|
205
|
|
|
—
|
|
|
—
|
|
|
205
|
|
|||||
|
130,904 non-vested common shares issued
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
27,963 non-vested common shares forfeited or canceled
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Non-vested liability awards vesting during period
|
—
|
|
|
204
|
|
|
—
|
|
|
—
|
|
|
204
|
|
|||||
|
83,025 stock options exercised, net of 174,583 shares tendered in payment of option price and income tax withholding amounts
|
—
|
|
|
216
|
|
|
—
|
|
|
—
|
|
|
216
|
|
|||||
|
Tax benefit of stock-based compensation
|
—
|
|
|
385
|
|
|
—
|
|
|
—
|
|
|
385
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
1,906
|
|
|
—
|
|
|
—
|
|
|
1,906
|
|
|||||
|
Cash dividends declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Common ($0.45 per share)
|
—
|
|
|
—
|
|
|
(19,233
|
)
|
|
—
|
|
|
(19,233
|
)
|
|||||
|
Preferred (6.75% per share)
|
—
|
|
|
—
|
|
|
(3,422
|
)
|
|
—
|
|
|
(3,422
|
)
|
|||||
|
Balance at December 31, 2011
|
50,000
|
|
|
266,842
|
|
|
435,144
|
|
|
19,034
|
|
|
771,020
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
58,224
|
|
|
—
|
|
|
58,224
|
|
|||||
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,043
|
)
|
|
(3,043
|
)
|
|||||
|
Common stock transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
18,351 common shares purchased and retired
|
—
|
|
|
(263
|
)
|
|
—
|
|
|
—
|
|
|
(263
|
)
|
|||||
|
23,991 common shares issued
|
—
|
|
|
299
|
|
|
—
|
|
|
—
|
|
|
299
|
|
|||||
|
122,912 non-vested common shares issued
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
15,232 non-vested common shares forfeited or canceled
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
192,829 stock options exercised, net of 183,805 shares tendered in payment of option price and income tax withholding amounts
|
—
|
|
|
1,612
|
|
|
—
|
|
|
—
|
|
|
1,612
|
|
|||||
|
Tax benefit of stock-based compensation
|
—
|
|
|
360
|
|
|
—
|
|
|
—
|
|
|
360
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
2,485
|
|
|
—
|
|
|
—
|
|
|
2,485
|
|
|||||
|
Preferred stock transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
5,000 preferred shares called for redemption
|
(50,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50,000
|
)
|
|||||
|
Cash dividends declared:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common ($0.61 per share)
|
—
|
|
|
—
|
|
|
(26,208
|
)
|
|
—
|
|
|
(26,208
|
)
|
|||||
|
Preferred (6.75% per share)
|
—
|
|
|
—
|
|
|
(3,300
|
)
|
|
—
|
|
|
(3,300
|
)
|
|||||
|
Balance at December 31, 2012
|
$
|
—
|
|
|
$
|
271,335
|
|
|
$
|
463,860
|
|
|
$
|
15,991
|
|
|
$
|
751,186
|
|
|
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (CONTINUED)
(In thousands, except share and per share data)
|
|||||||||||||||||||
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Stockholders’
Equity
|
||||||||||
|
Balance at December 31, 2012
|
$
|
—
|
|
|
$
|
271,335
|
|
|
$
|
463,860
|
|
|
$
|
15,991
|
|
|
$
|
751,186
|
|
|
Net income
|
—
|
|
|
—
|
|
|
86,136
|
|
|
—
|
|
|
86,136
|
|
|||||
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,032
|
)
|
|
(32,032
|
)
|
|||||
|
Common stock transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
25,677 common shares purchased and retired
|
—
|
|
|
(448
|
)
|
|
—
|
|
|
—
|
|
|
(448
|
)
|
|||||
|
26,096 common shares issued
|
—
|
|
|
543
|
|
|
—
|
|
|
—
|
|
|
543
|
|
|||||
|
120,873 non-vested common shares issued
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
30,648 non-vested common shares forfeited or canceled
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
774,096 stock options exercised, net of 392,411 shares tendered in payment of option price and income tax withholding amounts
|
—
|
|
|
9,271
|
|
|
—
|
|
|
—
|
|
|
9,271
|
|
|||||
|
Tax benefit of stock-based compensation
|
—
|
|
|
1,898
|
|
|
—
|
|
|
—
|
|
|
1,898
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
2,936
|
|
|
—
|
|
|
—
|
|
|
2,936
|
|
|||||
|
Cash dividends declared:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common ($0.41 per share)
|
—
|
|
|
|
|
|
(17,909
|
)
|
|
—
|
|
|
(17,909
|
)
|
|||||
|
Balance at December 31, 2013
|
$
|
—
|
|
|
$
|
285,535
|
|
|
$
|
532,087
|
|
|
$
|
(16,041
|
)
|
|
$
|
801,581
|
|
|
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
(In thousands)
|
|||||||||||
|
Year Ended December 31,
|
2013
|
|
2012
|
|
2011
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
86,136
|
|
|
$
|
58,224
|
|
|
$
|
44,546
|
|
|
Adjustments to reconcile net income from operations to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Provision for loan losses
|
(6,125
|
)
|
|
40,750
|
|
|
58,151
|
|
|||
|
Net loss (gain) on disposal of property and equipment
|
(217
|
)
|
|
(424
|
)
|
|
28
|
|
|||
|
Depreciation and amortization
|
16,245
|
|
|
17,112
|
|
|
17,368
|
|
|||
|
Net premium amortization on investment securities
|
14,655
|
|
|
11,700
|
|
|
10,353
|
|
|||
|
Net gain on investment securities transactions
|
(1
|
)
|
|
(348
|
)
|
|
(1,544
|
)
|
|||
|
Net gain on sales of mortgage loans held for sale
|
(24,482
|
)
|
|
(29,606
|
)
|
|
(14,443
|
)
|
|||
|
Net gain on sale of mortgage servicing rights
|
—
|
|
|
(19
|
)
|
|
—
|
|
|||
|
Net gain on sale of OREO
|
(3,232
|
)
|
|
(1,041
|
)
|
|
(552
|
)
|
|||
|
Write-down of OREO
|
3,512
|
|
|
6,724
|
|
|
7,464
|
|
|||
|
Loss on early extinguishment of debt
|
—
|
|
|
428
|
|
|
—
|
|
|||
|
Mortgage servicing rights impairment (recovery)
|
(99
|
)
|
|
(771
|
)
|
|
1,275
|
|
|||
|
Deferred income tax expense
|
11,276
|
|
|
8,762
|
|
|
2,405
|
|
|||
|
Net increase in cash surrender value of company-owned life insurance policies
|
(446
|
)
|
|
(1,849
|
)
|
|
(1,824
|
)
|
|||
|
Stock-based compensation expense
|
2,936
|
|
|
2,485
|
|
|
2,111
|
|
|||
|
Tax benefits from stock-based compensation
|
1,898
|
|
|
360
|
|
|
204
|
|
|||
|
Excess tax benefits from stock-based compensation
|
(2,031
|
)
|
|
(273
|
)
|
|
(124
|
)
|
|||
|
Originations of loans held for sale
|
(1,557,288
|
)
|
|
(1,197,744
|
)
|
|
(897,773
|
)
|
|||
|
Proceeds from sale of loans held for sale
|
1,603,770
|
|
|
1,209,866
|
|
|
902,239
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Decrease in accrued interest receivable
|
2,419
|
|
|
3,105
|
|
|
1,654
|
|
|||
|
Decrease in other assets
|
3,440
|
|
|
4,089
|
|
|
13,039
|
|
|||
|
Decrease in accrued interest payable
|
(1,539
|
)
|
|
(1,621
|
)
|
|
(5,055
|
)
|
|||
|
Increase (decrease) in accounts payable and accrued expenses
|
(602
|
)
|
|
5,913
|
|
|
3,579
|
|
|||
|
Net cash provided by operating activities
|
150,225
|
|
|
135,822
|
|
|
143,101
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Purchases of investment securities:
|
|
|
|
|
|
||||||
|
Held-to-maturity
|
(16,370
|
)
|
|
(68,305
|
)
|
|
(18,846
|
)
|
|||
|
Available-for-sale
|
(741,579
|
)
|
|
(1,246,068
|
)
|
|
(1,166,364
|
)
|
|||
|
Proceeds from maturities, paydowns and calls of investment securities:
|
|
|
|
|
|
||||||
|
Held-to-maturity
|
19,465
|
|
|
12,192
|
|
|
12,682
|
|
|||
|
Available-for-sale
|
722,447
|
|
|
1,252,266
|
|
|
943,490
|
|
|||
|
Purchase of company-owned life insurance
|
(45,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sales of mortgage servicing rights
|
470
|
|
|
907
|
|
|
596
|
|
|||
|
Extensions of credit to customers, net of repayments
|
(178,580
|
)
|
|
(128,919
|
)
|
|
90,548
|
|
|||
|
Recoveries of loans charged-off
|
11,466
|
|
|
8,116
|
|
|
5,231
|
|
|||
|
Proceeds from sales of OREO
|
28,397
|
|
|
42,814
|
|
|
15,896
|
|
|||
|
Capital contribution to equity method investment
|
—
|
|
|
(900
|
)
|
|
—
|
|
|||
|
Capital distribution from unconsolidated subsidiary
|
—
|
|
|
1,238
|
|
|
—
|
|
|||
|
Capital expenditures, net of proceeds from sales
|
(5,653
|
)
|
|
(14,420
|
)
|
|
(9,172
|
)
|
|||
|
Net cash used in investing activities
|
$
|
(204,937
|
)
|
|
$
|
(141,079
|
)
|
|
$
|
(125,939
|
)
|
|
INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(In thousands)
|
|||||||||||
|
Year Ended December 31,
|
2013
|
|
2012
|
|
2011
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Net increase (decrease) in deposits
|
$
|
(106,661
|
)
|
|
$
|
413,440
|
|
|
$
|
(98,742
|
)
|
|
Net decrease in repurchase agreements
|
(48,348
|
)
|
|
(10,458
|
)
|
|
(103,911
|
)
|
|||
|
Net increase (decrease) in short-term borrowings
|
(29
|
)
|
|
25
|
|
|
(4,984
|
)
|
|||
|
Repayments of long-term debt
|
(243
|
)
|
|
(40
|
)
|
|
(302
|
)
|
|||
|
Redemption of preferred stock
|
(50,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repayment of junior subordinated debentures held by subsidiary trusts
|
—
|
|
|
(41,238
|
)
|
|
—
|
|
|||
|
Proceeds from issuance of common stock
|
9,814
|
|
|
1,911
|
|
|
385
|
|
|||
|
Excess tax benefits from stock-based compensation
|
2,031
|
|
|
273
|
|
|
124
|
|
|||
|
Purchase and retirement of common stock
|
(448
|
)
|
|
(263
|
)
|
|
(248
|
)
|
|||
|
Dividends paid to common stockholders
|
(17,909
|
)
|
|
(26,208
|
)
|
|
(19,233
|
)
|
|||
|
Dividends paid to preferred stockholders
|
—
|
|
|
(3,300
|
)
|
|
(3,422
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
(211,793
|
)
|
|
334,142
|
|
|
(230,333
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
(266,505
|
)
|
|
328,885
|
|
|
(213,171
|
)
|
|||
|
Cash and cash equivalents at beginning of year
|
801,332
|
|
|
472,447
|
|
|
685,618
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
534,827
|
|
|
$
|
801,332
|
|
|
$
|
472,447
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the year for income taxes
|
$
|
39,879
|
|
|
$
|
17,540
|
|
|
$
|
16,640
|
|
|
Cash paid during the year for interest expense
|
22,234
|
|
|
31,735
|
|
|
47,086
|
|
|||
|
(1)
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
(2)
|
INVESTMENT SECURITIES
|
|
December 31, 2013
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
||||||||
|
Available-for-Sale
|
|
|
|
|
||||||||
|
Obligations of U.S. government agencies
|
$
|
774,055
|
|
$
|
1,432
|
|
$
|
(12,249
|
)
|
$
|
763,238
|
|
|
U.S. agency residential mortgage-backed securities &
collateralized mortgage obligations
|
1,197,295
|
|
11,905
|
|
(25,147
|
)
|
1,184,053
|
|
||||
|
Private mortgage-backed securities
|
407
|
|
9
|
|
(1
|
)
|
415
|
|
||||
|
Total
|
$
|
1,971,757
|
|
$
|
13,346
|
|
$
|
(37,397
|
)
|
$
|
1,947,706
|
|
|
December 31, 2013
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
||||||||
|
Held-to Maturity
|
|
|
|
|
||||||||
|
State, county and municipal securities
|
$
|
185,818
|
|
$
|
4,043
|
|
$
|
(2,049
|
)
|
$
|
187,812
|
|
|
Corporate securities
|
18,019
|
|
103
|
|
(8
|
)
|
18,114
|
|
||||
|
Total
|
$
|
203,837
|
|
$
|
4,146
|
|
$
|
(2,057
|
)
|
$
|
205,926
|
|
|
December 31, 2012
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
||||||||
|
Available-for-Sale
|
|
|
|
|
||||||||
|
Obligations of U.S. government agencies
|
$
|
751,501
|
|
$
|
3,518
|
|
$
|
(163
|
)
|
$
|
754,856
|
|
|
U.S. agency residential mortgage-backed securities &
collateralized mortgage obligations
|
1,214,377
|
|
27,000
|
|
(1,526
|
)
|
1,239,851
|
|
||||
|
Private mortgage-backed securities
|
539
|
|
13
|
|
(1
|
)
|
551
|
|
||||
|
Total
|
$
|
1,966,417
|
|
$
|
30,531
|
|
$
|
(1,690
|
)
|
$
|
1,995,258
|
|
|
December 31, 2012
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
||||||||
|
Held-to Maturity
|
|
|
|
|
||||||||
|
State, county and municipal securities
|
$
|
192,875
|
|
$
|
10,835
|
|
$
|
(176
|
)
|
$
|
203,534
|
|
|
Corporate securities
|
14,975
|
|
64
|
|
(13
|
)
|
$
|
15,026
|
|
|||
|
Other securities
|
373
|
|
—
|
|
—
|
|
373
|
|
||||
|
Total
|
$
|
208,223
|
|
$
|
10,899
|
|
$
|
(189
|
)
|
$
|
218,933
|
|
|
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||
|
December 31, 2013
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
||||||||||||
|
Available-for-Sale
|
|
|
|
|
|
|
||||||||||||
|
Obligations of U.S. government agencies
|
$
|
458,385
|
|
$
|
(10,355
|
)
|
$
|
59,362
|
|
$
|
(1,894
|
)
|
$
|
517,747
|
|
$
|
(12,249
|
)
|
|
U.S. agency residential mortgage-backed
securities & collateralized mortgage
obligations
|
634,199
|
|
(17,273
|
)
|
166,930
|
|
(7,874
|
)
|
801,129
|
|
(25,147
|
)
|
||||||
|
Private mortgage-backed securities
|
—
|
|
—
|
|
104
|
|
(1
|
)
|
104
|
|
(1
|
)
|
||||||
|
Total
|
$
|
1,092,584
|
|
$
|
(27,628
|
)
|
$
|
226,396
|
|
$
|
(9,769
|
)
|
$
|
1,318,980
|
|
$
|
(37,397
|
)
|
|
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||
|
December 31, 2013
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
||||||||||||
|
Held-to-Maturity
|
|
|
|
|
|
|
||||||||||||
|
State, county and municipal securities
|
$
|
37,550
|
|
$
|
(1,319
|
)
|
$
|
14,296
|
|
$
|
(730
|
)
|
$
|
51,846
|
|
$
|
(2,049
|
)
|
|
Corporate securities
|
7,294
|
|
(8
|
)
|
—
|
|
—
|
|
7,294
|
|
(8
|
)
|
||||||
|
Total
|
$
|
44,844
|
|
(1,327
|
)
|
14,296
|
|
(730
|
)
|
59,140
|
|
(2,057
|
)
|
|||||
|
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||
|
December 31, 2012
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
||||||||||||
|
Available-for-Sale
|
|
|
|
|
|
|
||||||||||||
|
Obligations of U.S. government agencies
|
$
|
93,982
|
|
$
|
(163
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
93,982
|
|
$
|
(163
|
)
|
|
U.S. agency residential mortgage-backed
securities & collateralized mortgage
obligations
|
250,198
|
|
(1,526
|
)
|
—
|
|
—
|
|
250,198
|
|
(1,526
|
)
|
||||||
|
Private mortgage-backed securities
|
—
|
|
—
|
|
137
|
|
(1
|
)
|
137
|
|
(1
|
)
|
||||||
|
Total
|
$
|
344,180
|
|
$
|
(1,689
|
)
|
$
|
137
|
|
$
|
(1
|
)
|
$
|
344,317
|
|
$
|
(1,690
|
)
|
|
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||
|
December 31, 2012
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
||||||||||||
|
Held-to-Maturity
|
|
|
|
|
|
|
||||||||||||
|
State, county and municipal securities
|
$
|
19,389
|
|
$
|
(168
|
)
|
$
|
557
|
|
$
|
(8
|
)
|
$
|
19,946
|
|
$
|
(176
|
)
|
|
Corporate securities
|
$
|
9,312
|
|
$
|
(13
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
9,312
|
|
$
|
(13
|
)
|
|
Total
|
$
|
28,701
|
|
(181
|
)
|
557
|
|
(8
|
)
|
29,258
|
|
(189
|
)
|
|||||
|
|
Available-for-Sale
|
|
Held-to-Maturity
|
||||||||||
|
December 31, 2013
|
Amortized
Cost
|
Estimated
Fair Value
|
|
Amortized
Cost
|
Estimated
Fair Value
|
||||||||
|
Within one year
|
$
|
263,280
|
|
$
|
261,054
|
|
|
$
|
4,190
|
|
$
|
4,244
|
|
|
After one year but within five years
|
1,223,138
|
|
1,211,243
|
|
|
57,860
|
|
58,494
|
|
||||
|
After five years but within ten years
|
401,500
|
|
392,496
|
|
|
87,703
|
|
89,168
|
|
||||
|
After ten years
|
83,839
|
|
82,913
|
|
|
54,084
|
|
54,020
|
|
||||
|
Total
|
$
|
1,971,757
|
|
$
|
1,947,706
|
|
|
$
|
203,837
|
|
$
|
205,926
|
|
|
(3)
|
LOANS
|
|
December 31,
|
2013
|
|
2012
|
||||
|
Real estate loans:
|
|
|
|
||||
|
Commercial
|
$
|
1,449,174
|
|
|
$
|
1,497,272
|
|
|
Construction:
|
|
|
|
||||
|
Land acquisition & development
|
205,911
|
|
|
220,196
|
|
||
|
Residential
|
76,488
|
|
|
49,274
|
|
||
|
Commercial
|
69,236
|
|
|
65,059
|
|
||
|
Total construction loans
|
351,635
|
|
|
334,529
|
|
||
|
Residential
|
867,912
|
|
|
708,339
|
|
||
|
Agricultural
|
173,534
|
|
|
177,244
|
|
||
|
Total real estate loans
|
2,842,255
|
|
|
2,717,384
|
|
||
|
Consumer:
|
|
|
|
||||
|
Indirect consumer
|
476,012
|
|
|
438,245
|
|
||
|
Other consumer
|
133,039
|
|
|
137,743
|
|
||
|
Credit card
|
62,536
|
|
|
60,806
|
|
||
|
Total consumer loans
|
671,587
|
|
|
636,794
|
|
||
|
Commercial
|
676,544
|
|
|
688,753
|
|
||
|
Agricultural
|
111,872
|
|
|
113,627
|
|
||
|
Other, including overdrafts
|
1,734
|
|
|
912
|
|
||
|
Loans held for investment
|
4,303,992
|
|
|
4,157,470
|
|
||
|
Mortgage loans held for sale
|
40,861
|
|
|
66,442
|
|
||
|
Total loans
|
$
|
4,344,853
|
|
|
$
|
4,223,912
|
|
|
|
|
|
|
Total Loans
|
|
|
|
||||||||||||||
|
|
30 - 59
|
60 - 89
|
> 90
|
30 or More
|
|
|
|
||||||||||||||
|
|
Days
|
Days
|
Days
|
Days
|
Current
|
Non-accrual
|
Total
|
||||||||||||||
|
As of December 31, 2013
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Loans
|
Loans
|
Loans
|
||||||||||||||
|
Real estate
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial
|
$
|
5,924
|
|
$
|
2,472
|
|
$
|
22
|
|
$
|
8,418
|
|
$
|
1,391,823
|
|
$
|
48,933
|
|
$
|
1,449,174
|
|
|
Construction:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Land acquisition & development
|
1,062
|
|
468
|
|
38
|
|
1,568
|
|
188,074
|
|
16,269
|
|
205,911
|
|
|||||||
|
Residential
|
933
|
|
250
|
|
—
|
|
1,183
|
|
73,933
|
|
1,372
|
|
76,488
|
|
|||||||
|
Commercial
|
584
|
|
—
|
|
—
|
|
584
|
|
68,427
|
|
225
|
|
69,236
|
|
|||||||
|
Total construction loans
|
2,579
|
|
718
|
|
38
|
|
3,335
|
|
330,434
|
|
17,866
|
|
351,635
|
|
|||||||
|
Residential
|
3,630
|
|
206
|
|
1,162
|
|
4,998
|
|
856,800
|
|
6,114
|
|
867,912
|
|
|||||||
|
Agricultural
|
328
|
|
646
|
|
—
|
|
974
|
|
163,986
|
|
8,574
|
|
173,534
|
|
|||||||
|
Total real estate loans
|
12,461
|
|
4,042
|
|
1,222
|
|
17,725
|
|
2,743,043
|
|
81,487
|
|
2,842,255
|
|
|||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Indirect consumer
|
3,303
|
|
430
|
|
9
|
|
3,742
|
|
471,906
|
|
364
|
|
476,012
|
|
|||||||
|
Other consumer
|
925
|
|
130
|
|
1
|
|
1,056
|
|
131,508
|
|
475
|
|
133,039
|
|
|||||||
|
Credit card
|
364
|
|
187
|
|
515
|
|
1,066
|
|
61,451
|
|
19
|
|
62,536
|
|
|||||||
|
Total consumer loans
|
4,592
|
|
747
|
|
525
|
|
5,864
|
|
664,865
|
|
858
|
|
671,587
|
|
|||||||
|
Commercial
|
2,791
|
|
1,186
|
|
563
|
|
4,540
|
|
660,035
|
|
11,969
|
|
676,544
|
|
|||||||
|
Agricultural
|
453
|
|
672
|
|
—
|
|
1,125
|
|
110,622
|
|
125
|
|
111,872
|
|
|||||||
|
Other, including overdrafts
|
—
|
|
—
|
|
—
|
|
—
|
|
1,734
|
|
—
|
|
1,734
|
|
|||||||
|
Loans held for investment
|
20,297
|
|
6,647
|
|
2,310
|
|
29,254
|
|
4,180,299
|
|
94,439
|
|
4,303,992
|
|
|||||||
|
Mortgage loans originated for sale
|
—
|
|
—
|
|
—
|
|
—
|
|
40,861
|
|
—
|
|
40,861
|
|
|||||||
|
Total loans
|
$
|
20,297
|
|
$
|
6,647
|
|
$
|
2,310
|
|
$
|
29,254
|
|
$
|
4,221,160
|
|
$
|
94,439
|
|
$
|
4,344,853
|
|
|
|
|
|
|
Total Loans
|
|
|
|
||||||||||||||
|
|
30 - 59
|
60 - 89
|
> 90
|
30 or More
|
|
|
|
||||||||||||||
|
|
Days
|
Days
|
Days
|
Days
|
Current
|
Non-accrual
|
Total
|
||||||||||||||
|
As of December 31, 2012
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Loans
|
Loans
|
Loans
|
||||||||||||||
|
Real estate
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial
|
$
|
5,449
|
|
$
|
3,163
|
|
$
|
2
|
|
$
|
8,614
|
|
$
|
1,438,142
|
|
$
|
50,516
|
|
$
|
1,497,272
|
|
|
Construction:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Land acquisition & development
|
3,371
|
|
2,121
|
|
318
|
|
5,810
|
|
195,077
|
|
19,309
|
|
220,196
|
|
|||||||
|
Residential
|
283
|
|
—
|
|
—
|
|
283
|
|
46,816
|
|
2,175
|
|
49,274
|
|
|||||||
|
Commercial
|
—
|
|
—
|
|
—
|
|
—
|
|
56,933
|
|
8,126
|
|
65,059
|
|
|||||||
|
Total construction loans
|
3,654
|
|
2,121
|
|
318
|
|
6,093
|
|
298,826
|
|
29,610
|
|
334,529
|
|
|||||||
|
Residential
|
3,896
|
|
969
|
|
1,085
|
|
5,950
|
|
691,963
|
|
10,426
|
|
708,339
|
|
|||||||
|
Agricultural
|
1,187
|
|
—
|
|
218
|
|
1,405
|
|
171,009
|
|
4,830
|
|
177,244
|
|
|||||||
|
Total real estate loans
|
14,186
|
|
6,253
|
|
1,623
|
|
22,062
|
|
2,599,940
|
|
95,382
|
|
2,717,384
|
|
|||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Indirect consumer
|
3,218
|
|
512
|
|
32
|
|
3,762
|
|
434,200
|
|
283
|
|
438,245
|
|
|||||||
|
Other consumer
|
1,044
|
|
104
|
|
31
|
|
1,179
|
|
135,574
|
|
990
|
|
137,743
|
|
|||||||
|
Credit card
|
409
|
|
278
|
|
392
|
|
1,079
|
|
59,704
|
|
23
|
|
60,806
|
|
|||||||
|
Total consumer loans
|
4,671
|
|
894
|
|
455
|
|
6,020
|
|
629,478
|
|
1,296
|
|
636,794
|
|
|||||||
|
Commercial
|
5,463
|
|
1,064
|
|
216
|
|
6,743
|
|
671,414
|
|
10,596
|
|
688,753
|
|
|||||||
|
Agricultural
|
1,710
|
|
361
|
|
—
|
|
2,071
|
|
111,031
|
|
525
|
|
113,627
|
|
|||||||
|
Other, including overdrafts
|
—
|
|
—
|
|
—
|
|
—
|
|
912
|
|
—
|
|
912
|
|
|||||||
|
Loans held for investment
|
26,030
|
|
8,572
|
|
2,294
|
|
36,896
|
|
4,012,775
|
|
107,799
|
|
4,157,470
|
|
|||||||
|
Mortgage loans originated for sale
|
—
|
|
—
|
|
—
|
|
—
|
|
66,442
|
|
—
|
|
66,442
|
|
|||||||
|
Total loans
|
$
|
26,030
|
|
$
|
8,572
|
|
$
|
2,294
|
|
$
|
36,896
|
|
$
|
4,079,217
|
|
$
|
107,799
|
|
$
|
4,223,912
|
|
|
|
December 31, 2013
|
||||||||||||||
|
|
Unpaid
Total
Principal
Balance
|
Recorded
Investment
With No
Allowance
|
Recorded
Investment
With
Allowance
|
Total
Recorded
Investment
|
Related
Allowance
|
||||||||||
|
Real estate:
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
64,780
|
|
$
|
29,216
|
|
$
|
33,937
|
|
$
|
63,153
|
|
$
|
5,210
|
|
|
Construction:
|
|
|
|
|
|
||||||||||
|
Land acquisition & development
|
23,906
|
|
9,901
|
|
7,226
|
|
17,127
|
|
1,434
|
|
|||||
|
Residential
|
1,816
|
|
1,095
|
|
277
|
|
1,372
|
|
26
|
|
|||||
|
Commercial
|
397
|
|
279
|
|
84
|
|
363
|
|
85
|
|
|||||
|
Total construction loans
|
26,119
|
|
11,275
|
|
7,587
|
|
18,862
|
|
1,545
|
|
|||||
|
Residential
|
9,448
|
|
5,081
|
|
967
|
|
6,048
|
|
249
|
|
|||||
|
Agricultural
|
8,895
|
|
6,429
|
|
2,370
|
|
8,799
|
|
335
|
|
|||||
|
Total real estate loans
|
109,242
|
|
52,001
|
|
44,861
|
|
96,862
|
|
7,339
|
|
|||||
|
Commercial
|
15,448
|
|
10,684
|
|
2,901
|
|
13,585
|
|
1,504
|
|
|||||
|
Agricultural
|
177
|
|
39
|
|
86
|
|
125
|
|
86
|
|
|||||
|
Total
|
$
|
124,867
|
|
$
|
62,724
|
|
$
|
47,848
|
|
$
|
110,572
|
|
$
|
8,929
|
|
|
|
December 31, 2012
|
||||||||||||||
|
|
Unpaid
Total
Principal
Balance
|
Recorded
Investment
With No
Allowance
|
Recorded
Investment
With
Allowance
|
Total
Recorded
Investment
|
Related
Allowance
|
||||||||||
|
Real estate:
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
84,300
|
|
$
|
39,049
|
|
$
|
34,774
|
|
$
|
73,823
|
|
$
|
4,112
|
|
|
Construction:
|
|
|
|
|
|
||||||||||
|
Land acquisition & development
|
28,558
|
|
15,891
|
|
7,173
|
|
23,064
|
|
1,457
|
|
|||||
|
Residential
|
3,018
|
|
1,976
|
|
710
|
|
2,686
|
|
251
|
|
|||||
|
Commercial
|
10,447
|
|
7,785
|
|
340
|
|
8,125
|
|
69
|
|
|||||
|
Total construction loans
|
42,023
|
|
25,652
|
|
8,223
|
|
33,875
|
|
1,777
|
|
|||||
|
Residential
|
13,271
|
|
6,152
|
|
4,495
|
|
10,647
|
|
1,677
|
|
|||||
|
Agricultural
|
5,559
|
|
1,834
|
|
3,227
|
|
5,061
|
|
784
|
|
|||||
|
Total real estate loans
|
145,153
|
|
72,687
|
|
50,719
|
|
123,406
|
|
8,350
|
|
|||||
|
Commercial
|
12,770
|
|
9,036
|
|
3,206
|
|
12,242
|
|
1,919
|
|
|||||
|
Agricultural
|
589
|
|
509
|
|
28
|
|
537
|
|
28
|
|
|||||
|
Total
|
$
|
158,512
|
|
$
|
82,232
|
|
$
|
53,953
|
|
$
|
136,185
|
|
$
|
10,297
|
|
|
|
December 31, 2011
|
||||||||||||||
|
|
Unpaid
Total
Principal
Balance
|
Recorded
Investment
With No
Allowance
|
Recorded
Investment
With
Allowance
|
Total
Recorded
Investment
|
Related
Allowance
|
||||||||||
|
Real estate:
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
97,745
|
|
$
|
62,769
|
|
$
|
23,218
|
|
$
|
85,987
|
|
$
|
6,741
|
|
|
Construction:
|
|
|
|
|
|
||||||||||
|
Land acquisition & development
|
73,258
|
|
22,300
|
|
39,131
|
|
61,431
|
|
12,084
|
|
|||||
|
Residential
|
13,721
|
|
10,427
|
|
2,044
|
|
12,471
|
|
312
|
|
|||||
|
Commercial
|
26,647
|
|
3,510
|
|
21,026
|
|
24,536
|
|
5,042
|
|
|||||
|
Total construction loans
|
113,626
|
|
36,237
|
|
62,201
|
|
98,438
|
|
17,438
|
|
|||||
|
Residential
|
18,305
|
|
2,678
|
|
15,626
|
|
18,304
|
|
3,844
|
|
|||||
|
Agricultural
|
8,018
|
|
7,470
|
|
—
|
|
7,470
|
|
—
|
|
|||||
|
Total real estate loans
|
237,694
|
|
109,154
|
|
101,045
|
|
210,199
|
|
28,023
|
|
|||||
|
Commercial
|
26,348
|
|
7,354
|
|
12,284
|
|
19,638
|
|
4,664
|
|
|||||
|
Agricultural
|
759
|
|
496
|
|
263
|
|
759
|
|
151
|
|
|||||
|
Total
|
$
|
264,801
|
|
$
|
117,004
|
|
$
|
113,592
|
|
$
|
230,596
|
|
$
|
32,838
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||
|
|
Average Recorded Investment
|
Income Recognized
|
|
Average Recorded Investment
|
Income Recognized
|
|
Average Recorded Investment
|
Income Recognized
|
||||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
$
|
66,330
|
|
$
|
1,092
|
|
|
$
|
78,670
|
|
$
|
1,339
|
|
|
$
|
85,702
|
|
$
|
633
|
|
|
Construction:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Land acquisition & development
|
19,523
|
|
487
|
|
|
44,457
|
|
110
|
|
|
57,675
|
|
96
|
|
||||||
|
Residential
|
1,893
|
|
—
|
|
|
8,431
|
|
4
|
|
|
19,769
|
|
384
|
|
||||||
|
Commercial
|
3,936
|
|
4
|
|
|
16,401
|
|
—
|
|
|
20,676
|
|
—
|
|
||||||
|
Total construction loans
|
25,352
|
|
491
|
|
|
69,289
|
|
114
|
|
|
98,120
|
|
480
|
|
||||||
|
Residential
|
8,104
|
|
17
|
|
|
13,703
|
|
26
|
|
|
15,768
|
|
258
|
|
||||||
|
Agricultural
|
8,230
|
|
8
|
|
|
6,936
|
|
41
|
|
|
6,188
|
|
167
|
|
||||||
|
Total real estate loans
|
108,016
|
|
1,608
|
|
|
168,598
|
|
1,520
|
|
|
205,778
|
|
1,538
|
|
||||||
|
Commercial
|
15,047
|
|
68
|
|
|
15,741
|
|
84
|
|
|
31,490
|
|
121
|
|
||||||
|
Agricultural
|
313
|
|
16
|
|
|
942
|
|
27
|
|
|
907
|
|
—
|
|
||||||
|
Total
|
$
|
123,376
|
|
$
|
1,692
|
|
|
$
|
185,281
|
|
$
|
1,631
|
|
|
$
|
238,175
|
|
$
|
1,659
|
|
|
|
|
Number of Notes
|
|
Type of Concession
|
Principal Balance at Restructure Date
|
||||||||||||||
|
Year Ended December 31, 2013
|
|
|
Interest only period
|
Extension of terms or maturity
|
Interest rate adjustment
|
Other
|
|||||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial
|
|
19
|
|
|
$
|
543
|
|
$
|
1,378
|
|
$
|
11,420
|
|
$
|
2,310
|
|
$
|
15,651
|
|
|
Construction:
|
|
|
|
|
|
|
|
|
|||||||||||
|
Land acquisition & development
|
|
8
|
|
|
528
|
|
7,308
|
|
1,952
|
|
—
|
|
9,788
|
|
|||||
|
Residential
|
|
3
|
|
|
—
|
|
408
|
|
411
|
|
—
|
|
819
|
|
|||||
|
Total construction loans
|
|
11
|
|
|
528
|
|
7,716
|
|
2,363
|
|
—
|
|
10,607
|
|
|||||
|
Residential
|
|
5
|
|
|
—
|
|
708
|
|
—
|
|
79
|
|
787
|
|
|||||
|
Agriculture
|
|
1
|
|
|
—
|
|
—
|
|
188
|
|
—
|
|
188
|
|
|||||
|
Total real estate loans
|
|
36
|
|
|
1,071
|
|
9,802
|
|
13,971
|
|
2,389
|
|
27,233
|
|
|||||
|
Other consumer
|
|
1
|
|
|
—
|
|
—
|
|
27
|
|
—
|
|
27
|
|
|||||
|
Commercial
|
|
6
|
|
|
613
|
|
178
|
|
265
|
|
87
|
|
1,143
|
|
|||||
|
Total
|
|
43
|
|
|
$
|
1,684
|
|
$
|
9,980
|
|
$
|
14,263
|
|
$
|
2,476
|
|
$
|
28,403
|
|
|
|
|
Number of Notes
|
|
Type of Concession
|
Principal Balance at Restructure Date
|
||||||||||||||
|
Year ended December 31, 2012
|
|
|
Interest only period
|
Extension of terms or maturity
|
Interest rate adjustment
|
Other
|
|||||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial
|
|
16
|
|
|
$
|
—
|
|
$
|
959
|
|
$
|
4,504
|
|
$
|
8,611
|
|
$
|
14,074
|
|
|
Construction:
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial
|
|
1
|
|
|
—
|
|
—
|
|
—
|
|
3,155
|
|
3,155
|
|
|||||
|
Land acquisition & development
|
|
5
|
|
|
—
|
|
1,000
|
|
1,757
|
|
623
|
|
3,380
|
|
|||||
|
Residential
|
|
2
|
|
|
—
|
|
280
|
|
233
|
|
—
|
|
513
|
|
|||||
|
Total construction loans
|
|
8
|
|
|
—
|
|
1,280
|
|
1,990
|
|
3,778
|
|
7,048
|
|
|||||
|
Residential
|
|
2
|
|
|
568
|
|
25
|
|
—
|
|
—
|
|
593
|
|
|||||
|
Agriculture
|
|
1
|
|
|
—
|
|
154
|
|
—
|
|
—
|
|
154
|
|
|||||
|
Total real estate loans
|
|
27
|
|
|
568
|
|
2,418
|
|
6,494
|
|
12,389
|
|
21,869
|
|
|||||
|
Other consumer
|
|
1
|
|
|
—
|
|
69
|
|
—
|
|
—
|
|
69
|
|
|||||
|
Commercial
|
|
10
|
|
|
387
|
|
217
|
|
—
|
|
218
|
|
822
|
|
|||||
|
Total
|
|
38
|
|
|
$
|
955
|
|
$
|
2,704
|
|
$
|
6,494
|
|
$
|
12,607
|
|
$
|
22,760
|
|
|
|
|
Number of Notes
|
|
Type of Concession
|
Principal Balance at Restructure Date
|
||||||||||||||
|
Year ended December 31, 2011
|
|
|
Interest only period
|
Extension of terms or maturity
|
Interest rate adjustment
|
Other
|
|||||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial
|
|
60
|
|
|
$
|
23,982
|
|
$
|
4,444
|
|
$
|
3,131
|
|
$
|
7,364
|
|
$
|
38,921
|
|
|
Construction:
|
|
|
|
|
|
|
|
|
|||||||||||
|
Land acquisition & development
|
|
9
|
|
|
995
|
|
4,124
|
|
680
|
|
408
|
|
6,207
|
|
|||||
|
Residential
|
|
5
|
|
|
7,749
|
|
878
|
|
234
|
|
—
|
|
8,861
|
|
|||||
|
Total construction loans
|
|
14
|
|
|
8,744
|
|
5,002
|
|
914
|
|
408
|
|
15,068
|
|
|||||
|
Residential
|
|
6
|
|
|
9,771
|
|
364
|
|
223
|
|
590
|
|
10,948
|
|
|||||
|
Agriculture
|
|
7
|
|
|
3,594
|
|
517
|
|
189
|
|
240
|
|
4,540
|
|
|||||
|
Total real estate loans
|
|
87
|
|
|
46,091
|
|
10,327
|
|
4,457
|
|
8,602
|
|
69,477
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|||||||||||
|
Indirect consumer
|
|
2
|
|
|
—
|
|
—
|
|
—
|
|
29
|
|
29
|
|
|||||
|
Other consumer
|
|
3
|
|
|
17
|
|
11
|
|
—
|
|
50
|
|
78
|
|
|||||
|
Total consumer loans
|
|
5
|
|
|
17
|
|
11
|
|
—
|
|
79
|
|
107
|
|
|||||
|
Commercial
|
|
40
|
|
|
11,727
|
|
428
|
|
662
|
|
2,555
|
|
15,372
|
|
|||||
|
Agriculture
|
|
5
|
|
|
—
|
|
24
|
|
—
|
|
163
|
|
187
|
|
|||||
|
Total
|
|
137
|
|
|
$
|
57,835
|
|
$
|
10,790
|
|
$
|
5,119
|
|
$
|
11,399
|
|
$
|
85,143
|
|
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||
|
As of December 31,
|
Number of Notes
|
|
Balance
|
|
Number of Notes
|
|
Balance
|
|
Number of Notes
|
|
Balance
|
|||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial
|
1
|
|
|
$
|
135
|
|
|
—
|
|
|
$
|
—
|
|
|
9
|
|
|
$
|
2,747
|
|
|
Construction:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Land acquisition & development
|
—
|
|
|
—
|
|
|
1
|
|
|
468
|
|
|
1
|
|
|
1,135
|
|
|||
|
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
170
|
|
|||
|
Total construction loans
|
—
|
|
|
—
|
|
|
1
|
|
|
468
|
|
|
2
|
|
|
1,305
|
|
|||
|
Residential
|
—
|
|
|
—
|
|
|
2
|
|
|
635
|
|
|
—
|
|
|
—
|
|
|||
|
Agriculture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
33
|
|
|||
|
Total real estate loans
|
1
|
|
|
135
|
|
|
3
|
|
|
1,103
|
|
|
12
|
|
|
4,085
|
|
|||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
213
|
|
|||
|
Agricultural
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
24
|
|
|||
|
Total
|
1
|
|
|
$
|
135
|
|
|
3
|
|
|
$
|
1,103
|
|
|
20
|
|
|
$
|
4,322
|
|
|
As of December 31, 2013
|
Other Assets
Especially
Mentioned
|
Substandard
|
Doubtful
|
Total
Criticized
Loans
|
||||||||
|
Real estate:
|
|
|
|
|
||||||||
|
Commercial
|
$
|
79,747
|
|
$
|
86,426
|
|
$
|
24,840
|
|
$
|
191,013
|
|
|
Construction:
|
|
|
|
|
||||||||
|
Land acquisition & development
|
13,211
|
|
19,677
|
|
7,329
|
|
40,217
|
|
||||
|
Residential
|
1,859
|
|
1,649
|
|
277
|
|
3,785
|
|
||||
|
Commercial
|
—
|
|
409
|
|
84
|
|
493
|
|
||||
|
Total construction loans
|
15,070
|
|
21,735
|
|
7,690
|
|
44,495
|
|
||||
|
Residential
|
7,500
|
|
7,188
|
|
4,184
|
|
18,872
|
|
||||
|
Agricultural
|
13,597
|
|
10,245
|
|
2,370
|
|
26,212
|
|
||||
|
Total real estate loans
|
115,914
|
|
125,594
|
|
39,084
|
|
280,592
|
|
||||
|
Consumer:
|
|
|
|
|
||||||||
|
Indirect consumer
|
875
|
|
1,524
|
|
115
|
|
2,514
|
|
||||
|
Other consumer
|
573
|
|
969
|
|
268
|
|
1,810
|
|
||||
|
Credit card
|
—
|
|
392
|
|
2,010
|
|
2,402
|
|
||||
|
Total consumer loans
|
1,448
|
|
2,885
|
|
2,393
|
|
6,726
|
|
||||
|
Commercial
|
33,318
|
|
23,833
|
|
3,745
|
|
60,896
|
|
||||
|
Agricultural
|
8,401
|
|
1,788
|
|
86
|
|
10,275
|
|
||||
|
Total
|
$
|
159,081
|
|
$
|
154,100
|
|
$
|
45,308
|
|
$
|
358,489
|
|
|
As of December 31, 2012
|
Other Assets
Especially
Mentioned
|
Substandard
|
Doubtful
|
Total
Criticized
Loans
|
||||||||
|
Real estate:
|
|
|
|
|
||||||||
|
Commercial
|
$
|
101,936
|
|
$
|
135,282
|
|
$
|
15,173
|
|
$
|
252,391
|
|
|
Construction:
|
|
|
|
|
||||||||
|
Land acquisition & development
|
28,137
|
|
25,884
|
|
4,739
|
|
58,760
|
|
||||
|
Residential
|
2,531
|
|
2,427
|
|
1,143
|
|
6,101
|
|
||||
|
Commercial
|
3,000
|
|
795
|
|
7,383
|
|
11,178
|
|
||||
|
Total construction loans
|
33,668
|
|
29,106
|
|
13,265
|
|
76,039
|
|
||||
|
Residential
|
9,542
|
|
11,680
|
|
4,511
|
|
25,733
|
|
||||
|
Agricultural
|
18,490
|
|
6,737
|
|
3,228
|
|
28,455
|
|
||||
|
Total real estate loans
|
163,636
|
|
182,805
|
|
36,177
|
|
382,618
|
|
||||
|
Consumer:
|
|
|
|
|
||||||||
|
Indirect consumer
|
793
|
|
1,764
|
|
114
|
|
2,671
|
|
||||
|
Other consumer
|
684
|
|
1,395
|
|
628
|
|
2,707
|
|
||||
|
Credit card
|
—
|
|
415
|
|
2,085
|
|
2,500
|
|
||||
|
Total consumer loans
|
1,477
|
|
3,574
|
|
2,827
|
|
7,878
|
|
||||
|
Commercial
|
42,223
|
|
27,184
|
|
3,428
|
|
72,835
|
|
||||
|
Agricultural
|
2,596
|
|
1,625
|
|
28
|
|
4,249
|
|
||||
|
Total
|
$
|
209,932
|
|
$
|
215,188
|
|
$
|
42,460
|
|
$
|
467,580
|
|
|
(4)
|
ALLOWANCE FOR LOAN LOSSES
|
|
Year ended December 31, 2013
|
Real Estate
|
Consumer
|
Commercial
|
Agriculture
|
Other
|
Total
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
$
|
75,782
|
|
$
|
7,141
|
|
$
|
17,085
|
|
$
|
503
|
|
$
|
—
|
|
$
|
100,511
|
|
|
Provision charged (credited) to operating
expense
|
(7,722
|
)
|
1,605
|
|
41
|
|
(49
|
)
|
—
|
|
(6,125
|
)
|
||||||
|
Less loans charged-off
|
(10,224
|
)
|
(4,612
|
)
|
(5,672
|
)
|
(5
|
)
|
—
|
|
(20,513
|
)
|
||||||
|
Add back recoveries of loans previously charged-off
|
6,087
|
|
2,059
|
|
3,293
|
|
27
|
|
—
|
|
11,466
|
|
||||||
|
Ending balance
|
$
|
63,923
|
|
$
|
6,193
|
|
$
|
14,747
|
|
$
|
476
|
|
$
|
—
|
|
$
|
85,339
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
$
|
7,339
|
|
$
|
—
|
|
$
|
1,504
|
|
$
|
86
|
|
$
|
—
|
|
$
|
8,929
|
|
|
Collectively evaluated for impairment
|
56,584
|
|
6,193
|
|
13,243
|
|
390
|
|
—
|
|
76,410
|
|
||||||
|
Ending balance
|
$
|
63,923
|
|
$
|
6,193
|
|
$
|
14,747
|
|
$
|
476
|
|
$
|
—
|
|
$
|
85,339
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total loans:
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
$
|
96,862
|
|
$
|
—
|
|
$
|
13,585
|
|
$
|
125
|
|
$
|
—
|
|
$
|
110,572
|
|
|
Collectively evaluated for impairment
|
2,786,254
|
|
671,587
|
|
662,959
|
|
111,747
|
|
1,734
|
|
4,234,281
|
|
||||||
|
Total loans
|
$
|
2,883,116
|
|
$
|
671,587
|
|
$
|
676,544
|
|
$
|
111,872
|
|
$
|
1,734
|
|
$
|
4,344,853
|
|
|
Year ended December 31, 2012
|
Real Estate
|
Consumer
|
Commercial
|
Agriculture
|
Other
|
Total
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
$
|
87,396
|
|
$
|
8,594
|
|
$
|
15,325
|
|
$
|
1,266
|
|
$
|
—
|
|
$
|
112,581
|
|
|
Provision charged (credited) to operating
expense
|
28,651
|
|
1,922
|
|
10,845
|
|
(668
|
)
|
—
|
|
40,750
|
|
||||||
|
Less loans charged-off
|
(43,506
|
)
|
(5,320
|
)
|
(11,990
|
)
|
(120
|
)
|
—
|
|
(60,936
|
)
|
||||||
|
Add back recoveries of loans previously charged-off
|
3,241
|
|
1,945
|
|
2,905
|
|
25
|
|
—
|
|
8,116
|
|
||||||
|
Ending balance
|
$
|
75,782
|
|
$
|
7,141
|
|
$
|
17,085
|
|
$
|
503
|
|
$
|
—
|
|
$
|
100,511
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
$
|
8,350
|
|
$
|
—
|
|
$
|
1,919
|
|
$
|
28
|
|
$
|
—
|
|
$
|
10,297
|
|
|
Collectively evaluated for impairment
|
67,432
|
|
7,141
|
|
15,166
|
|
475
|
|
—
|
|
90,214
|
|
||||||
|
Ending balance
|
$
|
75,782
|
|
$
|
7,141
|
|
$
|
17,085
|
|
$
|
503
|
|
$
|
—
|
|
$
|
100,511
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total loans:
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
$
|
123,406
|
|
$
|
—
|
|
$
|
12,242
|
|
$
|
537
|
|
$
|
—
|
|
$
|
136,185
|
|
|
Collectively evaluated for impairment
|
2,660,420
|
|
636,794
|
|
676,511
|
|
113,090
|
|
912
|
|
4,087,727
|
|
||||||
|
Total loans
|
$
|
2,783,826
|
|
$
|
636,794
|
|
$
|
688,753
|
|
$
|
113,627
|
|
$
|
912
|
|
$
|
4,223,912
|
|
|
Year ended December 31, 2011
|
Real Estate
|
Consumer
|
Commercial
|
Agriculture
|
Other
|
Total
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
$
|
84,181
|
|
$
|
9,332
|
|
$
|
25,354
|
|
$
|
1,613
|
|
$
|
—
|
|
$
|
120,480
|
|
|
Provision charged (credited) to operating
expense
|
46,844
|
|
3,566
|
|
7,959
|
|
(218
|
)
|
—
|
|
58,151
|
|
||||||
|
Less loans charged-off
|
(45,764
|
)
|
(6,043
|
)
|
(19,332
|
)
|
(142
|
)
|
—
|
|
(71,281
|
)
|
||||||
|
Add back recoveries of loans previously charged-off
|
2,135
|
|
1,739
|
|
1,344
|
|
13
|
|
—
|
|
5,231
|
|
||||||
|
Ending balance
|
$
|
87,396
|
|
$
|
8,594
|
|
$
|
15,325
|
|
$
|
1,266
|
|
$
|
—
|
|
$
|
112,581
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
$
|
28,023
|
|
$
|
—
|
|
$
|
4,664
|
|
$
|
151
|
|
$
|
—
|
|
$
|
32,838
|
|
|
Collectively evaluated for impairment
|
59,373
|
|
8,594
|
|
10,661
|
|
1,115
|
|
—
|
|
79,743
|
|
||||||
|
Ending balance
|
$
|
87,396
|
|
$
|
8,594
|
|
$
|
15,325
|
|
$
|
1,266
|
|
$
|
—
|
|
$
|
112,581
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total loans:
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
$
|
210,199
|
|
$
|
—
|
|
$
|
19,638
|
|
$
|
759
|
|
$
|
—
|
|
$
|
230,596
|
|
|
Collectively evaluated for impairment
|
2,544,495
|
|
616,071
|
|
673,623
|
|
118,951
|
|
2,813
|
|
3,955,953
|
|
||||||
|
Total loans
|
$
|
2,754,694
|
|
$
|
616,071
|
|
$
|
693,261
|
|
$
|
119,710
|
|
$
|
2,813
|
|
$
|
4,186,549
|
|
|
(5)
|
PREMISES AND EQUIPMENT
|
|
December 31,
|
2013
|
|
2012
|
||||
|
Land
|
$
|
37,581
|
|
|
$
|
38,917
|
|
|
Buildings and improvements
|
196,950
|
|
|
195,549
|
|
||
|
Furniture and equipment
|
68,870
|
|
|
68,688
|
|
||
|
|
303,401
|
|
|
303,154
|
|
||
|
Less accumulated depreciation
|
(123,711
|
)
|
|
(115,589
|
)
|
||
|
Premises and equipment, net
|
$
|
179,690
|
|
|
$
|
187,565
|
|
|
(6)
|
COMPANY-OWNED LIFE INSURANCE
|
|
December 31,
|
2013
|
|
|
2012
|
|
||
|
Key executive, principal shareholder
|
$
|
3,660
|
|
|
$
|
4,858
|
|
|
Key executive split dollar
|
4,628
|
|
|
4,538
|
|
||
|
Group life
|
113,887
|
|
|
67,333
|
|
||
|
Total
|
$
|
122,175
|
|
|
$
|
76,729
|
|
|
(7)
|
OTHER REAL ESTATE OWNED
|
|
Year Ended December 31,
|
2013
|
|
2012
|
|
2011
|
||||||
|
Balance at beginning of year
|
$
|
32,571
|
|
|
$
|
37,452
|
|
|
$
|
33,632
|
|
|
Additions
|
11,545
|
|
|
43,541
|
|
|
26,644
|
|
|||
|
Capitalized improvements
|
65
|
|
|
75
|
|
|
14
|
|
|||
|
Valuation adjustments
|
(3,512
|
)
|
|
(6,724
|
)
|
|
(7,464
|
)
|
|||
|
Dispositions
|
(25,165
|
)
|
|
(41,773
|
)
|
|
(15,374
|
)
|
|||
|
Balance at end of year
|
$
|
15,504
|
|
|
$
|
32,571
|
|
|
$
|
37,452
|
|
|
(8)
|
MORTGAGE SERVICING RIGHTS
|
|
Year Ended December 31,
|
2013
|
|
2012
|
|
2011
|
||||||
|
Balance at beginning of year
|
$
|
13,224
|
|
|
$
|
13,450
|
|
|
$
|
13,811
|
|
|
Sales of mortgage servicing rights
|
—
|
|
|
(735
|
)
|
|
—
|
|
|||
|
Originations of mortgage servicing rights
|
3,581
|
|
|
4,563
|
|
|
2,864
|
|
|||
|
Amortization expense
|
(2,787
|
)
|
|
(3,501
|
)
|
|
(3,225
|
)
|
|||
|
Write-off of permanent impairment
|
—
|
|
|
(553
|
)
|
|
—
|
|
|||
|
Balance at end of year
|
14,018
|
|
|
13,224
|
|
|
13,450
|
|
|||
|
Less valuation reserve
|
(472
|
)
|
|
(571
|
)
|
|
(1,895
|
)
|
|||
|
Balance at end of year
|
$
|
13,546
|
|
|
$
|
12,653
|
|
|
$
|
11,555
|
|
|
|
|
|
|
|
|
||||||
|
Principal balance of serviced loans underlying mortgage servicing rights
|
$
|
2,416,621
|
|
|
$
|
2,146,351
|
|
|
$
|
1,803,303
|
|
|
Mortgage servicing rights as a percentage of serviced loans
|
0.56
|
%
|
|
0.59
|
%
|
|
0.64
|
%
|
|||
|
(9)
|
DEPOSITS
|
|
December 31,
|
2013
|
|
2012
|
||||
|
Non-interest bearing demand
|
$
|
1,491,683
|
|
|
$
|
1,495,309
|
|
|
Interest bearing:
|
|
|
|
||||
|
Demand
|
1,848,806
|
|
|
1,811,905
|
|
||
|
Savings
|
1,602,544
|
|
|
1,547,713
|
|
||
|
Time, $100 and over
|
492,051
|
|
|
594,712
|
|
||
|
Time, other
|
698,666
|
|
|
790,772
|
|
||
|
Total interest bearing
|
4,642,067
|
|
|
4,745,102
|
|
||
|
Total deposits
|
$
|
6,133,750
|
|
|
$
|
6,240,411
|
|
|
|
Time, $100
and Over
|
|
Total Time
|
||||
|
2014
|
$
|
325,162
|
|
|
$
|
790,643
|
|
|
2015
|
77,068
|
|
|
180,871
|
|
||
|
2016
|
34,928
|
|
|
82,334
|
|
||
|
2017
|
35,652
|
|
|
85,051
|
|
||
|
2018
|
19,241
|
|
|
51,818
|
|
||
|
Total
|
$
|
492,051
|
|
|
$
|
1,190,717
|
|
|
(10)
|
|
|
December 31,
|
2013
|
|
2012
|
||||
|
Parent Company:
|
|
|
|
||||
|
6.81% subordinated term loan maturing January 9, 2018, principal due at maturity, interest payable quarterly
|
$
|
20,000
|
|
|
$
|
20,000
|
|
|
Subsidiaries:
|
|
|
|
||||
|
Variable rate subordinated term loan maturing February 28, 2018, principal due at maturity, interest payable quarterly (rate of 2.24% at December 31, 2013)
|
15,000
|
|
|
15,000
|
|
||
|
4.86% note payable to FHLB, maturing October 31, 2015
|
225
|
|
|
425
|
|
||
|
8.00% capital lease obligation with term ending October 25, 2029
|
1,692
|
|
|
1,735
|
|
||
|
Total long-term debt
|
$
|
36,917
|
|
|
$
|
37,160
|
|
|
Maturities of long-term debt at December 31, 2013 are as follows:
|
|
|
|
||
|
2014
|
|
|
$
|
49
|
|
|
2015
|
|
|
285
|
|
|
|
2016
|
|
|
65
|
|
|
|
2017
|
|
|
71
|
|
|
|
2018
|
|
|
35,077
|
|
|
|
Thereafter
|
|
|
1,370
|
|
|
|
Total
|
|
|
$
|
36,917
|
|
|
(11)
|
SUBORDINATED DEBENTURES HELD BY SUBSIDIARY TRUSTS
|
|
|
|
|
|
Principal Amount Outstanding
as of December 31,
|
||||||
|
Issuance
|
|
Maturity Date
|
|
2013
|
|
2012
|
||||
|
October 2007
|
|
January 1, 2038
|
|
$
|
10,310
|
|
|
$
|
10,310
|
|
|
November 2007
|
|
December 15, 2037
|
|
15,464
|
|
|
15,464
|
|
||
|
December 2007
|
|
December 15, 2037
|
|
20,619
|
|
|
20,619
|
|
||
|
December 2007
|
|
April 1, 2038
|
|
15,464
|
|
|
15,464
|
|
||
|
January 2008
|
|
April 1, 2038
|
|
10,310
|
|
|
10,310
|
|
||
|
January 2008
|
|
April 1, 2038
|
|
10,310
|
|
|
10,310
|
|
||
|
Total subordinated debentures held by subsidiary trusts
|
|
$
|
82,477
|
|
|
$
|
82,477
|
|
||
|
(12)
|
CAPITAL STOCK AND DIVIDEND RESTRICTIONS
|
|
(13)
|
EARNINGS PER COMMON SHARE
|
|
Year Ended December 31,
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net income
|
$
|
86,136
|
|
|
$
|
58,224
|
|
|
$
|
44,546
|
|
|
Less preferred stock dividends
|
—
|
|
|
3,300
|
|
|
3,422
|
|
|||
|
Net income available to common shareholders, basic and diluted
|
$
|
86,136
|
|
|
$
|
54,924
|
|
|
$
|
41,124
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding for basic earnings per share computation
|
43,566,681
|
|
|
42,965,987
|
|
|
42,749,526
|
|
|||
|
Dilutive effects of stock-based compensation
|
477,921
|
|
|
126,991
|
|
|
97,670
|
|
|||
|
Weighted average common shares outstanding for diluted earnings per common share computation
|
44,044,602
|
|
|
43,092,978
|
|
|
42,847,196
|
|
|||
|
|
|
|
|
|
|
||||||
|
Basic earnings per common share
|
$
|
1.98
|
|
|
$
|
1.28
|
|
|
$
|
0.96
|
|
|
Diluted earnings per common share
|
$
|
1.96
|
|
|
$
|
1.27
|
|
|
$
|
0.96
|
|
|
(14)
|
REGULATORY CAPITAL
|
|
|
Actual
|
|
Adequately Capitalized
|
|
Well Capitalized
|
||||||||||||
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|||||||||
|
Total risk-based capital:
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
$
|
829,443
|
|
16.8
|
%
|
|
$
|
396,210
|
|
8.0
|
%
|
|
NA
|
NA
|
|||
|
FIB
|
723,955
|
|
14.7
|
|
|
394,038
|
|
8.0
|
|
|
$
|
492,548
|
|
10.0
|
%
|
||
|
Tier 1 risk-based capital:
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
739,246
|
|
14.9
|
|
|
198,105
|
|
4.0
|
|
|
NA
|
NA
|
|||||
|
FIB
|
650,093
|
|
13.2
|
|
|
197,019
|
|
4.0
|
|
|
$
|
295,529
|
|
6.0
|
|
||
|
Leverage capital ratio:
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
739,246
|
|
10.1
|
|
|
293,414
|
|
4.0
|
|
|
NA
|
NA
|
|||||
|
FIB
|
650,093
|
|
8.9
|
|
|
292,199
|
|
4.0
|
|
|
$
|
365,248
|
|
5.0
|
|
||
|
|
Actual
|
|
Adequately Capitalized
|
|
Well Capitalized
|
||||||||||||
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|||||||||
|
Total risk-based capital:
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
$
|
748,431
|
|
15.6
|
%
|
|
$
|
384,014
|
|
8.0
|
%
|
|
NA
|
NA
|
|||
|
FIB
|
697,695
|
|
14.6
|
|
|
382,245
|
|
8.0
|
|
|
$
|
477,806
|
|
10.0
|
%
|
||
|
Tier 1 risk-based capital:
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
652,929
|
|
13.6
|
|
|
192,007
|
|
4.0
|
|
|
NA
|
NA
|
|||||
|
FIB
|
622,466
|
|
13.0
|
|
|
191,122
|
|
4.0
|
|
|
$
|
286,683
|
|
6.0
|
|
||
|
Leverage capital ratio:
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
652,929
|
|
8.8
|
|
|
296,559
|
|
4.0
|
|
|
NA
|
NA
|
|||||
|
FIB
|
622,466
|
|
8.4
|
|
|
296,061
|
|
4.0
|
|
|
$
|
370,077
|
|
5.0
|
|
||
|
(15)
|
COMMITMENTS AND CONTINGENCIES
|
|
|
Third
Parties
|
|
Related
Partnership
|
|
Total
|
||||||
|
For the year ending December 31:
|
|
|
|
|
|
||||||
|
2014
|
$
|
1,145
|
|
|
$
|
2,016
|
|
|
$
|
3,161
|
|
|
2015
|
1,144
|
|
|
1,589
|
|
|
2,733
|
|
|||
|
2016
|
1,036
|
|
|
309
|
|
|
1,345
|
|
|||
|
2017
|
706
|
|
|
204
|
|
|
910
|
|
|||
|
2018
|
511
|
|
|
75
|
|
|
586
|
|
|||
|
Thereafter
|
3,660
|
|
|
—
|
|
|
3,660
|
|
|||
|
Total
|
$
|
8,202
|
|
|
$
|
4,193
|
|
|
$
|
12,395
|
|
|
(16)
|
FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
|
|
(17)
|
INCOME TAXES
|
|
Year ended December 31,
|
2013
|
|
2012
|
|
2011
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
30,757
|
|
|
$
|
18,458
|
|
|
$
|
16,451
|
|
|
State
|
4,533
|
|
|
2,818
|
|
|
2,759
|
|
|||
|
Total current
|
35,290
|
|
|
21,276
|
|
|
19,210
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
10,056
|
|
|
7,697
|
|
|
2,131
|
|
|||
|
State
|
1,220
|
|
|
1,065
|
|
|
274
|
|
|||
|
Total deferred
|
11,276
|
|
|
8,762
|
|
|
2,405
|
|
|||
|
Total income tax expense
|
$
|
46,566
|
|
|
$
|
30,038
|
|
|
$
|
21,615
|
|
|
Year ended December 31,
|
2013
|
|
2012
|
|
2011
|
||||||
|
Tax expense at the statutory tax rate
|
$
|
46,446
|
|
|
$
|
30,892
|
|
|
$
|
23,156
|
|
|
Increase (decrease) in tax resulting from:
|
|
|
|
|
|
||||||
|
Tax-exempt income
|
(3,620
|
)
|
|
(3,498
|
)
|
|
(3,578
|
)
|
|||
|
State income tax, net of federal income tax benefit
|
3,741
|
|
|
2,524
|
|
|
1,972
|
|
|||
|
Other, net
|
(1
|
)
|
|
120
|
|
|
65
|
|
|||
|
Tax expense at effective tax rate
|
$
|
46,566
|
|
|
$
|
30,038
|
|
|
$
|
21,615
|
|
|
December 31,
|
2013
|
|
2012
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Loans, principally due to allowance for loan losses
|
$
|
30,903
|
|
|
$
|
38,688
|
|
|
Investment securities, unrealized losses
|
9,473
|
|
|
—
|
|
||
|
Employee benefits
|
6,813
|
|
|
7,041
|
|
||
|
Other real estate owned write-downs and carrying costs
|
4,731
|
|
|
6,850
|
|
||
|
Deferred gain on sale of subsidiary
|
484
|
|
|
750
|
|
||
|
Deferred revenue on contract
|
545
|
|
|
—
|
|
||
|
Other
|
299
|
|
|
385
|
|
||
|
Deferred tax assets
|
53,248
|
|
|
53,714
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Fixed assets, principally differences in bases and depreciation
|
(4,227
|
)
|
|
(4,711
|
)
|
||
|
Investment securities, unrealized gains
|
—
|
|
|
(11,360
|
)
|
||
|
Investment in joint venture partnership, principally due to differences in depreciation of partnership assets
|
(700
|
)
|
|
(782
|
)
|
||
|
Prepaid amounts
|
(1,247
|
)
|
|
(1,052
|
)
|
||
|
Government agency stock dividends
|
(1,965
|
)
|
|
(2,060
|
)
|
||
|
Goodwill and core deposit intangibles
|
(28,167
|
)
|
|
(25,815
|
)
|
||
|
Mortgage servicing rights
|
(4,337
|
)
|
|
(4,418
|
)
|
||
|
Other
|
(451
|
)
|
|
(919
|
)
|
||
|
Deferred tax liabilities
|
(41,094
|
)
|
|
(51,117
|
)
|
||
|
Net deferred tax assets
|
$
|
12,154
|
|
|
$
|
2,597
|
|
|
(18)
|
STOCK-BASED COMPENSATION
|
|
Years ended December 31,
|
2013
|
|
2012
|
|
2011
|
|||
|
Expected volatility
|
30.61
|
%
|
|
37.46
|
%
|
|
36.36
|
%
|
|
Expected dividend yield
|
3.00
|
%
|
|
3.35
|
%
|
|
3.17
|
%
|
|
Risk-free interest rate
|
0.88
|
%
|
|
1.99
|
%
|
|
3.05
|
%
|
|
Expected life of options (in years)
|
5.52
|
|
|
7.85
|
|
|
7.97
|
|
|
|
Number of
Shares
|
|
Weighted-Average
Exercise Price
|
|
Weighted-Average
Remaining
Contract Life
|
|||
|
Outstanding options, beginning of year
|
3,373,655
|
|
|
$
|
16.60
|
|
|
|
|
Granted
|
450,633
|
|
|
17.37
|
|
|
|
|
|
Exercised
|
(1,166,507
|
)
|
|
15.42
|
|
|
|
|
|
Forfeited
|
(26,911
|
)
|
|
15.74
|
|
|
|
|
|
Expired
|
(107,277
|
)
|
|
18.70
|
|
|
|
|
|
Outstanding options, end of year
|
2,523,593
|
|
|
$
|
17.20
|
|
|
4.98 years
|
|
Outstanding options exercisable, end of year
|
1,789,687
|
|
|
$
|
17.67
|
|
|
4.21 years
|
|
|
Number of
Shares
|
|
Weighted-Average
Grant Date Fair Value
|
|||
|
Nonvested stock options, beginning of year
|
617,214
|
|
|
$
|
4.20
|
|
|
Granted
|
450,633
|
|
|
3.54
|
|
|
|
Vested
|
(307,030
|
)
|
|
4.28
|
|
|
|
Forfeited
|
(26,911
|
)
|
|
3.82
|
|
|
|
Nonvested stock options, end of year
|
733,906
|
|
|
$
|
3.78
|
|
|
|
Number of
Shares
|
|
Weighted-Average
Measurement Date
Fair Value
|
|||
|
Restricted stock, beginning of year
|
230,730
|
|
|
$
|
14.38
|
|
|
Granted
|
120,873
|
|
|
17.72
|
|
|
|
Vested
|
(94,946
|
)
|
|
14.51
|
|
|
|
Forfeited
|
(12,198
|
)
|
|
15.35
|
|
|
|
Canceled
|
(18,934
|
)
|
|
14.20
|
|
|
|
Restricted stock, end of year
|
225,525
|
|
|
$
|
16.08
|
|
|
(19)
|
EMPLOYEE BENEFIT PLANS
|
|
(20)
|
OTHER COMPREHENSIVE INCOME
|
|
Year ended December 31, 2013
|
Before Tax Amount
|
Tax Expense (Benefit)
|
Net of Tax Amount
|
||||||
|
Investment securities available-for sale:
|
|
|
|
||||||
|
Change in net unrealized gain during period
|
$
|
(52,949
|
)
|
$
|
(20,835
|
)
|
$
|
(32,114
|
)
|
|
Reclassification adjustment for net gains included in net income
|
(1
|
)
|
—
|
|
(1
|
)
|
|||
|
Unamortized premium on available-to-sale securities transferred into held-for-maturity
|
—
|
|
—
|
|
—
|
|
|||
|
Defined benefits post-retirement benefit plan:
|
|
|
|
||||||
|
Change in net actuarial loss
|
137
|
|
54
|
|
83
|
|
|||
|
Total other comprehensive loss
|
$
|
(52,813
|
)
|
$
|
(20,781
|
)
|
$
|
(32,032
|
)
|
|
Year ended December 31, 2012
|
Before Tax Amount
|
Tax Expense (Benefit)
|
Net of Tax Amount
|
||||||
|
Investment securities available-for sale:
|
|
|
|
||||||
|
Change in net unrealized gain during period
|
$
|
(4,648
|
)
|
$
|
(1,829
|
)
|
$
|
(2,819
|
)
|
|
Reclassification adjustment for net gains included in net income
|
(348
|
)
|
(137
|
)
|
(211
|
)
|
|||
|
Unamortized premium on available-to-sale securities transferred into held-for-maturity
|
56
|
|
22
|
|
34
|
|
|||
|
Defined benefits post-retirement benefit plan:
|
|
|
|
||||||
|
Change in net actuarial loss
|
(77
|
)
|
(30
|
)
|
(47
|
)
|
|||
|
Total other comprehensive loss
|
$
|
(5,017
|
)
|
$
|
(1,974
|
)
|
$
|
(3,043
|
)
|
|
Year ended December 31, 2011
|
Before Tax Amount
|
Tax Expense (Benefit)
|
Net of Tax Amount
|
||||||
|
Investment securities available-for sale:
|
|
|
|
||||||
|
Change in net unrealized gain during period
|
$
|
17,168
|
|
$
|
6,899
|
|
$
|
10,269
|
|
|
Reclassification adjustment for net gains included in net income
|
(1,544
|
)
|
(620
|
)
|
(924
|
)
|
|||
|
Unamortized premium on available-to-sale securities transferred into held-for-maturity
|
389
|
|
156
|
|
233
|
|
|||
|
Defined benefits post-retirement benefit plan:
|
|
|
|
||||||
|
Change in net actuarial loss
|
135
|
|
54
|
|
81
|
|
|||
|
Total other comprehensive income
|
$
|
16,148
|
|
$
|
6,489
|
|
$
|
9,659
|
|
|
Year ended December 31,
|
2013
|
|
2012
|
||||
|
Net unrealized gain on investment securities available-for-sale
|
$
|
(14,578
|
)
|
|
$
|
17,537
|
|
|
Net actuarial loss on defined benefit post-retirement benefit plans
|
(1,463
|
)
|
|
(1,546
|
)
|
||
|
Net accumulated other comprehensive income (loss)
|
$
|
(16,041
|
)
|
|
$
|
15,991
|
|
|
(21)
|
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
(22)
|
CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY)
|
|
December 31,
|
2013
|
|
2012
|
||||
|
Condensed balance sheets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
105,274
|
|
|
$
|
95,407
|
|
|
Investment in subsidiaries, at equity:
|
|
|
|
||||
|
Bank subsidiary
|
793,892
|
|
|
802,270
|
|
||
|
Nonbank subsidiaries
|
1,980
|
|
|
1,969
|
|
||
|
Total investment in subsidiaries
|
795,872
|
|
|
804,239
|
|
||
|
Advances from subsidiaries, net
|
—
|
|
|
697
|
|
||
|
Other assets
|
26,809
|
|
|
25,815
|
|
||
|
Total assets
|
$
|
927,955
|
|
|
$
|
926,158
|
|
|
|
|
|
|
||||
|
Other liabilities
|
$
|
17,602
|
|
|
$
|
22,495
|
|
|
Advances to subsidiaries, net
|
6,295
|
|
|
—
|
|
||
|
Long-term debt
|
20,000
|
|
|
20,000
|
|
||
|
Preferred stock pending redemption
|
—
|
|
|
50,000
|
|
||
|
Subordinated debentures held by subsidiary trusts
|
82,477
|
|
|
82,477
|
|
||
|
Total liabilities
|
126,374
|
|
|
174,972
|
|
||
|
Stockholders’ equity
|
801,581
|
|
|
751,186
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
927,955
|
|
|
$
|
926,158
|
|
|
Years Ended December 31,
|
2013
|
|
2012
|
|
2011
|
||||||
|
Condensed statements of income:
|
|
|
|
|
|
||||||
|
Dividends from subsidiaries
|
$
|
71,400
|
|
|
$
|
40,000
|
|
|
$
|
30,000
|
|
|
Other interest income
|
34
|
|
|
92
|
|
|
118
|
|
|||
|
Other income, primarily management fees from subsidiaries
|
12,809
|
|
|
10,042
|
|
|
10,617
|
|
|||
|
Total income
|
84,243
|
|
|
50,134
|
|
|
40,735
|
|
|||
|
Salaries and benefits
|
15,914
|
|
|
13,205
|
|
|
13,975
|
|
|||
|
Interest expense
|
4,098
|
|
|
6,691
|
|
|
7,273
|
|
|||
|
Other operating expenses, net
|
7,546
|
|
|
7,150
|
|
|
6,903
|
|
|||
|
Total expenses
|
27,558
|
|
|
27,046
|
|
|
28,151
|
|
|||
|
Earnings before income tax benefit
|
56,685
|
|
|
23,088
|
|
|
12,584
|
|
|||
|
Income tax benefit
|
(5,703
|
)
|
|
(6,222
|
)
|
|
(6,518
|
)
|
|||
|
Income before undistributed earnings of subsidiaries
|
62,388
|
|
|
29,310
|
|
|
19,102
|
|
|||
|
Undistributed earnings of subsidiaries
|
23,748
|
|
|
28,914
|
|
|
25,444
|
|
|||
|
Net income
|
$
|
86,136
|
|
|
$
|
58,224
|
|
|
$
|
44,546
|
|
|
Years Ended December 31,
|
2013
|
|
2012
|
|
2011
|
||||||
|
Condensed statements of cash flows:
|
|
|
|
|
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
86,136
|
|
|
$
|
58,224
|
|
|
$
|
44,546
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Undistributed earnings of subsidiaries
|
(23,748
|
)
|
|
(28,914
|
)
|
|
(25,444
|
)
|
|||
|
Stock-based compensation expense
|
2,936
|
|
|
2,485
|
|
|
2,111
|
|
|||
|
Tax benefits from stock-based compensation
|
1,898
|
|
|
360
|
|
|
204
|
|
|||
|
Excess tax benefits from stock-based compensation
|
(2,031
|
)
|
|
(273
|
)
|
|
(124
|
)
|
|||
|
Other, net
|
(5,804
|
)
|
|
3,327
|
|
|
2,600
|
|
|||
|
Net cash provided by operating activities
|
59,387
|
|
|
35,209
|
|
|
23,893
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Capital expenditures, net of sales
|
—
|
|
|
1
|
|
|
(3
|
)
|
|||
|
Net cash provided by (used in) investing activities
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
Years Ended December 31,
|
2013
|
|
2012
|
|
2011
|
||||||
|
Condensed statements of cash flows (continued):
|
|
|
|
|
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Net (decrease) increase in advances from nonbank subsidiaries
|
$
|
6,992
|
|
|
$
|
(2,838
|
)
|
|
$
|
(2,913
|
)
|
|
Redemption of preferred stock
|
(50,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repayment of junior subordinated debentures held by subsidiary trusts
|
—
|
|
|
(41,238
|
)
|
|
—
|
|
|||
|
Proceeds from issuance of common stock
|
9,814
|
|
|
1,911
|
|
|
385
|
|
|||
|
Excess tax benefits from stock-based compensation
|
2,031
|
|
|
273
|
|
|
124
|
|
|||
|
Purchase and retirement of common stock
|
(448
|
)
|
|
(263
|
)
|
|
(248
|
)
|
|||
|
Dividends paid to common stockholders
|
(17,909
|
)
|
|
(26,208
|
)
|
|
(19,233
|
)
|
|||
|
Dividends paid to preferred stockholders
|
—
|
|
|
(3,300
|
)
|
|
(3,422
|
)
|
|||
|
Net cash used in financing activities
|
(49,520
|
)
|
|
(71,663
|
)
|
|
(25,307
|
)
|
|||
|
Net change in cash and cash equivalents
|
9,867
|
|
|
(36,453
|
)
|
|
(1,417
|
)
|
|||
|
Cash and cash equivalents, beginning of year
|
95,407
|
|
|
131,860
|
|
|
133,277
|
|
|||
|
Cash and cash equivalents, end of year
|
$
|
105,274
|
|
|
$
|
95,407
|
|
|
$
|
131,860
|
|
|
(23)
|
FAIR VALUE MEASUREMENTS
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||
|
As of December 31, 2013
|
Balance
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Investment securities available-for-sale:
|
|
|
|
|
||||||||
|
Obligations of U.S. government agencies
|
$
|
763,238
|
|
$
|
—
|
|
$
|
763,238
|
|
$
|
—
|
|
|
U.S. agency mortgage-backed securities & collateralized mortgage obligations
|
1,184,053
|
|
—
|
|
1,184,053
|
|
—
|
|
||||
|
Private mortgage-backed securities
|
415
|
|
—
|
|
415
|
|
—
|
|
||||
|
Mortgage servicing rights
|
25,698
|
|
—
|
|
25,698
|
|
—
|
|
||||
|
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||
|
As of December 31, 2012
|
Balance
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Investment securities available-for-sale:
|
|
|
|
|
||||||||
|
Obligations of U.S. government agencies
|
$
|
754,856
|
|
$
|
—
|
|
$
|
754,856
|
|
$
|
—
|
|
|
U.S. agency mortgage-backed securities & collateralized mortgage obligations
|
1,239,851
|
|
—
|
|
1,239,851
|
|
—
|
|
||||
|
Private mortgage-backed securities
|
551
|
|
—
|
|
551
|
|
—
|
|
||||
|
Mortgage servicing rights
|
16,373
|
|
—
|
|
16,373
|
|
—
|
|
||||
|
|
|
Fair Value Measurements at Reporting Date Using
|
|||||||||||||
|
As of December 31, 2013
|
Total
|
Quoted Prices
in Active
Markets for
Identical Assets (Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Gains (Losses)
|
||||||||||
|
Impaired loans
|
$
|
57,302
|
|
$
|
—
|
|
$
|
—
|
|
$
|
57,302
|
|
$
|
(23,224
|
)
|
|
Other real estate owned
|
8,502
|
|
—
|
|
—
|
|
8,502
|
|
(14,441
|
)
|
|||||
|
Long-lived assets to be disposed of by sale
|
1,186
|
|
—
|
|
—
|
|
1,186
|
|
(599
|
)
|
|||||
|
|
|
Fair Value Measurements at Reporting Date Using
|
|||||||||||||
|
As of December 31, 2012
|
Total
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Gains (Losses)
|
||||||||||
|
Impaired loans
|
$
|
74,623
|
|
$
|
—
|
|
$
|
—
|
|
$
|
74,623
|
|
$
|
(32,624
|
)
|
|
Other real estate owned
|
15,745
|
|
—
|
|
—
|
|
15,745
|
|
(20,797
|
)
|
|||||
|
Long-lived assets to be disposed of by sale
|
496
|
|
—
|
|
—
|
|
496
|
|
(70
|
)
|
|||||
|
|
`
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
As of December 31, 2013
|
Carrying Amount
|
Estimated
Fair Value
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
Significant Other
Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|||||||||
|
Cash and cash equivalents
|
$
|
534,827
|
|
$
|
534,827
|
|
$
|
—
|
|
$
|
534,827
|
|
$
|
—
|
|
|
Investment securities available-for-sale
|
1,947,706
|
|
1,947,706
|
|
—
|
|
1,947,706
|
|
—
|
|
|||||
|
Investment securities held-to-maturity
|
203,837
|
|
205,926
|
|
—
|
|
205,926
|
|
—
|
|
|||||
|
Accrued interest receivable
|
26,450
|
|
26,450
|
|
—
|
|
26,450
|
|
—
|
|
|||||
|
Mortgage servicing rights, net
|
13,546
|
|
25,698
|
|
—
|
|
25,698
|
|
—
|
|
|||||
|
Net loans
|
4,259,514
|
|
4,246,539
|
|
—
|
|
4,189,237
|
|
57,302
|
|
|||||
|
Total financial assets
|
$
|
6,985,880
|
|
$
|
6,987,146
|
|
$
|
—
|
|
$
|
6,929,844
|
|
$
|
57,302
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
||||||||||
|
Total deposits, excluding time deposits
|
$
|
4,943,033
|
|
$
|
4,943,033
|
|
$
|
—
|
|
$
|
4,943,033
|
|
$
|
—
|
|
|
Time deposits
|
1,190,717
|
|
1,196,250
|
|
—
|
|
1,196,250
|
|
—
|
|
|||||
|
Securities sold under repurchase agreements
|
457,437
|
|
457,437
|
|
—
|
|
457,437
|
|
—
|
|
|||||
|
Other borrowed funds
|
3
|
|
3
|
|
—
|
|
3
|
|
—
|
|
|||||
|
Accrued interest payable
|
4,963
|
|
4,963
|
|
—
|
|
4,963
|
|
—
|
|
|||||
|
Long-term debt
|
36,917
|
|
34,508
|
|
—
|
|
34,508
|
|
—
|
|
|||||
|
Subordinated debentures held by subsidiary trusts
|
82,477
|
|
72,045
|
|
—
|
|
72,045
|
|
—
|
|
|||||
|
Total financial liabilities
|
$
|
6,715,547
|
|
$
|
6,708,239
|
|
$
|
—
|
|
$
|
6,708,239
|
|
$
|
—
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
As of December 31, 2012
|
Carrying Amount
|
Estimated
Fair Value
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
Significant Other
Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
||||||||||
|
Financial assets:
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
801,332
|
|
$
|
801,332
|
|
$
|
—
|
|
$
|
801,332
|
|
$
|
—
|
|
|
Investment securities available-for-sale
|
1,995,258
|
|
1,995,258
|
|
—
|
|
1,995,258
|
|
—
|
|
|||||
|
Investment securities held-to-maturity
|
208,223
|
|
218,933
|
|
—
|
|
218,933
|
|
—
|
|
|||||
|
Accrued interest receivable
|
28,869
|
|
28,869
|
|
—
|
|
28,869
|
|
—
|
|
|||||
|
Mortgage servicing rights, net
|
12,653
|
|
16,373
|
|
—
|
|
16,373
|
|
—
|
|
|||||
|
Net loans
|
4,123,401
|
|
4,142,426
|
|
—
|
|
4,067,803
|
|
74,623
|
|
|||||
|
Total financial assets
|
$
|
7,169,736
|
|
$
|
7,203,191
|
|
$
|
—
|
|
$
|
7,128,568
|
|
$
|
74,623
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
||||||||||
|
Total deposits, excluding time deposits
|
$
|
4,854,927
|
|
$
|
4,854,927
|
|
$
|
—
|
|
$
|
4,854,927
|
|
$
|
—
|
|
|
Time deposits
|
1,385,484
|
|
1,394,403
|
|
—
|
|
1,394,403
|
|
—
|
|
|||||
|
Securities sold under repurchase agreements
|
505,785
|
|
505,785
|
|
—
|
|
505,785
|
|
—
|
|
|||||
|
Other borrowed funds
|
32
|
|
32
|
|
—
|
|
32
|
|
—
|
|
|||||
|
Accrued interest payable
|
6,502
|
|
6,502
|
|
—
|
|
6,502
|
|
—
|
|
|||||
|
Long-term debt
|
37,160
|
|
35,104
|
|
—
|
|
35,104
|
|
—
|
|
|||||
|
Preferred stock pending redemption
|
50,000
|
|
50,000
|
|
—
|
|
50,000
|
|
—
|
|
|||||
|
Subordinated debentures held by subsidiary trusts
|
82,477
|
|
62,409
|
|
—
|
|
62,409
|
|
—
|
|
|||||
|
Total financial liabilities
|
$
|
6,922,367
|
|
$
|
6,909,162
|
|
$
|
—
|
|
$
|
6,909,162
|
|
$
|
—
|
|
|
(24)
|
RELATED PARTY TRANSACTIONS
|
|
(25)
|
AUTHORITATIVE ACCOUNTING GUIDANCE
|
|
(26)
|
SUBSEQUENT EVENTS
|
|
(a)
|
2. Financial statement schedules
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
2.1
|
|
Agreement and Plan of Merger between First Interstate BancSystem, Inc. and Mountain West Financial Corp dated February 10, 2014 (incorporated herein reference to Exhibit 2.1 of the Company's Registration Statement on Form S-4, No. 333- , dated February , 2014)
|
|
|
|
|
|
3.1
|
|
Amended and Restated Articles of Incorporation dated March 5, 2010 (incorporated herein by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K/A filed on March 10, 2010)
|
|
|
|
|
|
3.2
|
|
Second Amended and Restated Bylaws dated January 27, 2011 (incorporated herein by reference to Exhibit 3.8 of the Company’s Current Report on Form 8-K filed on February 3, 2011)
|
|
|
|
|
|
10.1
|
|
Credit Agreement Re: Subordinated Term Note dated as of January 10, 2008, between First Interstate BancSystem, Inc. and First Midwest Bank (incorporated herein by reference to Exhibit 10.24 of the Company’s Current Report on Form 8-K filed on January 16, 2008)
|
|
|
|
|
|
10.2
|
|
Lease Agreement between Billings 401 Joint Venture and First Interstate Bank Montana dated September 20, 1985 and addendum thereto (incorporated herein by reference to Exhibit 10.4 of the Company’s Post-Effective Amendment No. 3 to Registration Statement on Form S-1, No. 033-84540, filed on September 29, 1994)
|
|
|
|
|
|
10.3†
|
|
First Interstate BancSystem’s Deferred Compensation Plan dated December 1, 2006 (incorporated herein by reference to Exhibit 10.9 of the Company’s Pre-Effective Amendment No. 3 to Registration Statement on Form S-1, No. 333-164380, filed on March 23, 2010)
|
|
|
|
|
|
10.4†
|
|
First Amendment to the First Interstate BancSystem’s Deferred Compensation Plan dated October 24, 2008 (incorporated herein by reference to Exhibit 10.10 of the Company’s Pre-Effective Amendment No. 3 to Registration Statement on Form S-1, No. 333-164380, filed on March 23, 2010)
|
|
|
|
|
|
10.5†
|
|
2001 Stock Option Plan, as amended (incorporated herein by reference to Exhibit 4.12 of the Company’s Registration Statement on Form S-8, No. 333-106495, filed on June 25, 2003)
|
|
|
|
|
|
10.6†
|
|
Second Amendment to 2001 Stock Option Plan (incorporated herein by reference to Exhibit 10.6 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010)
|
|
|
|
|
|
10.7†
|
|
First Interstate BancSystem, Inc. 2006 Equity Compensation Plan, amended and restated as of November 21, 2013 (incorporated herein by reference to Exhibit 4.4 of the Company's Registration Statement on Form S-8, No. 333-193543, filed January 24, 2014 )
|
|
|
|
|
|
10.8†*
|
|
Form of First Interstate BancSystem, Inc. 2006 Equity Compensation Plan Restricted Stock Agreement (Performance-ROA) for Certain Executive Officers
|
|
|
|
|
|
10.9†*
|
|
Form of First Interstate BancSystem, Inc. 2006 Equity Compensation Plan Restricted Stock Agreement (Performance-ROE) for Certain Executive Officers
|
|
|
|
|
|
10.10†
|
|
Form of First Interstate BancSystem, Inc. 2006 Equity Compensation Plan Restricted Stock Agreement (Performance) for Certain Executive Officers (incorporated herein by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on February 13, 2013)
|
|
|
|
|
|
10.11
|
|
Trademark License Agreements between Wells Fargo & Company and First Interstate BancSystem, Inc. (incorporated herein by reference to Exhibit 10.11 of the Registration Statement on Form S-1, filed on April 22, 1997)
|
|
|
|
|
|
14.1
|
|
Code of Ethics for Chief Executive Officer and Senior Financial Officers (incorporated herein by reference to Exhibit 14.1 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010)
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
21.1*
|
|
Subsidiaries of First Interstate BancSystem, Inc.
|
|
|
|
|
|
23.1*
|
|
Consent of McGladrey LLP Independent Registered Public Accounting Firm
|
|
|
|
|
|
31.1*
|
|
Certification of Annual Report on Form 10-K pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer
|
|
|
|
|
|
31.2*
|
|
Certification of Annual Report on Form 10-K pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer
|
|
|
|
|
|
32*
|
|
Certification of Annual Report on Form 10-K pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101**
|
|
Interactive data file
|
|
(b)
|
Exhibits
|
|
(c)
|
Financial Statements Schedules
|
|
First Interstate BancSystem, Inc.
|
|
|
||
|
|
|
|
|
|
|
By:
|
|
/s/ ED GARDING
|
|
February 28, 2014
|
|
|
|
Ed Garding
|
|
Date
|
|
|
|
President and Chief Executive Officer
|
|
|
|
By:
|
/s/ THOMAS W. SCOTT
|
|
February 28, 2014
|
|
|
Thomas W. Scott, Chairman of the Board
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ JAMES R. SCOTT
|
|
February 28, 2014
|
|
|
James R. Scott, Vice Chairman of the Board
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ STEVEN J. CORNING
|
|
February 28, 2014
|
|
|
Steven J. Corning, Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ DAVID H. CRUM
|
|
February 28, 2014
|
|
|
David H. Crum, Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ WILLIAM B. EBZERY
|
|
February 28, 2014
|
|
|
William B. Ebzery, Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ CHARLES E. HART, M.D., M.S.
|
|
February 28, 2014
|
|
|
Charles E. Hart, M.D., M.S., Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ JAMES W. HAUGH
|
|
February 28, 2014
|
|
|
James W. Haugh, Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ CHARLES M. HEYENMAN
|
|
February 28, 2014
|
|
|
Charles M. Heyneman, Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ JOHN M. HEYNEMAN, JR.
|
|
February 28, 2014
|
|
|
John M. Heyneman, Jr., Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ DAVID L. JAHNKE
|
|
February 28, 2014
|
|
|
David L. Jahnke, Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ ROSS E. LECKIE
|
|
February 28, 2014
|
|
|
Ross E. Leckie, Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ JONATHAN R. SCOTT
|
|
February 28, 2014
|
|
|
Jonathan R. Scott, Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ RANDALL I. SCOTT
|
|
February 28, 2014
|
|
|
Randall I. Scott, Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ MICHAEL J. SULLIVAN
|
|
February 28, 2014
|
|
|
Michael J. Sullivan, Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ TERESA A. TAYLOR
|
|
February 28, 2014
|
|
|
Teresa A. Taylor, Director
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ THEODORE H. WILLIAMS
|
|
February 28, 2014
|
|
|
Theodore H. Williams, Director
|
|
Date
|
|
By:
|
/s/ ED GARDING
|
|
February 28, 2014
|
|
|
Ed Garding
President, Chief Executive Officer and Director
(Principal executive officer)
|
|
Date
|
|
|
|
|
|
|
By:
|
/s/ KEVIN P. RILEY
|
|
February 28, 2014
|
|
|
Kevin P. Riley
Executive Vice President and Chief Financial Officer
(Principal financial and accounting officer)
|
|
Date
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|