These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 |
| o | Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 |
| Montana | 81-0331430 | |
| (State or other jurisdiction of | (IRS Employer | |
| incorporation or organization) | Identification No.) |
| 401 North 31st Street, Billings,MT | 59116-0918 | |
| (Address of principal executive offices) | (Zip Code) |
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer þ | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
|
September 30, 2010 Class A common stock
|
15,308,712 | ||||
|
September 30, 2010 Class B common stock
|
27,489,328 |
2
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Assets
|
||||||||
|
Cash and due from banks
|
$ | 124,933 | $ | 213,029 | ||||
|
Federal funds sold
|
774 | 11,474 | ||||||
|
Interest bearing deposits in banks
|
416,648 | 398,979 | ||||||
|
|
||||||||
|
Total cash and cash equivalents
|
542,355 | 623,482 | ||||||
|
|
||||||||
|
Investment securities:
|
||||||||
|
Available-for-sale
|
1,692,426 | 1,316,429 | ||||||
|
Held-to-maturity (estimated fair values of $141,543 as of
September 30, 2010 and $130,855 as of December 31, 2009)
|
136,998 | 129,851 | ||||||
|
|
||||||||
|
Total investment securities
|
1,829,424 | 1,446,280 | ||||||
|
|
||||||||
|
Loans
|
4,452,387 | 4,528,004 | ||||||
|
Less allowance for loan losses
|
120,236 | 103,030 | ||||||
|
|
||||||||
|
Net loans
|
4,332,151 | 4,424,974 | ||||||
|
|
||||||||
|
Premises and equipment, net
|
192,021 | 196,307 | ||||||
|
Goodwill
|
183,673 | 183,673 | ||||||
|
Company-owned life insurance
|
72,867 | 71,374 | ||||||
|
Other real estate owned (OREO)
|
35,296 | 38,400 | ||||||
|
Accrued interest receivable
|
37,251 | 37,123 | ||||||
|
Mortgage servicing rights, net of accumulated amortization and impairment
reserve
|
14,505 | 17,325 | ||||||
|
Core deposit intangibles, net of accumulated amortization
|
9,235 | 10,551 | ||||||
|
Other assets
|
80,423 | 88,164 | ||||||
|
|
||||||||
|
Total assets
|
$ | 7,329,201 | $ | 7,137,653 | ||||
|
|
||||||||
|
Liabilities and Stockholders Equity
|
||||||||
|
Deposits:
|
||||||||
|
Non-interest bearing
|
$ | 1,098,375 | $ | 1,026,584 | ||||
|
Interest bearing
|
4,803,806 | 4,797,472 | ||||||
|
|
||||||||
|
Total deposits
|
5,902,181 | 5,824,056 | ||||||
|
|
||||||||
|
Securities sold under repurchase
agreements
|
455,861 | 474,141 | ||||||
|
Accounts payable and accrued
expenses
|
44,313 | 44,946 | ||||||
|
Accrued interest payable
|
15,241 | 17,585 | ||||||
|
Other borrowed funds
|
5,674 | 5,423 | ||||||
|
Long-term debt
|
37,513 | 73,353 | ||||||
|
Subordinated debentures held by subsidiary trusts
|
123,715 | 123,715 | ||||||
|
|
||||||||
|
Total liabilities
|
6,584,498 | 6,563,219 | ||||||
|
|
||||||||
|
Stockholders equity:
|
||||||||
|
Nonvoting noncumulative preferred stock without par value;
authorized 100,000 shares; issued and outstanding 5,000 shares as of
September 30, 2010 and December 31, 2009
|
50,000 | 50,000 | ||||||
|
Common stock
|
263,719 | 112,135 | ||||||
|
Retained earnings
|
408,036 | 397,224 | ||||||
|
Accumulated other comprehensive income, net
|
22,948 | 15,075 | ||||||
|
|
||||||||
|
Total stockholders equity
|
744,703 | 574,434 | ||||||
|
|
||||||||
|
Total liabilities and stockholders equity
|
$ | 7,329,201 | $ | 7,137,653 | ||||
|
|
||||||||
3
| For the three months | For the nine months | |||||||||||||||
| ended September 30, | ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest and fees on loans
|
$ | 67,033 | $ | 70,335 | $ | 201,428 | $ | 210,108 | ||||||||
|
Interest and dividends on investment securities:
|
||||||||||||||||
|
Taxable
|
10,540 | 10,430 | 32,673 | 30,651 | ||||||||||||
|
Exempt from federal taxes
|
1,137 | 1,304 | 3,476 | 4,085 | ||||||||||||
|
Interest on deposits in banks
|
252 | 200 | 733 | 292 | ||||||||||||
|
Interest on federal funds sold
|
3 | 56 | 21 | 220 | ||||||||||||
|
|
||||||||||||||||
|
Total interest income
|
78,965 | 82,325 | 238,331 | 245,356 | ||||||||||||
|
|
||||||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Interest on deposits
|
12,973 | 18,206 | 42,747 | 56,639 | ||||||||||||
|
Interest on federal funds purchased
|
| 10 | | 20 | ||||||||||||
|
Interest on securities sold under repurchase
agreements
|
209 | 179 | 632 | 597 | ||||||||||||
|
Interest on other borrowed funds
|
1 | 369 | 3 | 1,345 | ||||||||||||
|
Interest on long-term debt
|
512 | 760 | 1,940 | 2,399 | ||||||||||||
|
Interest on subordinated debentures held by
subsidiary trusts
|
1,526 | 1,502 | 4,420 | 4,804 | ||||||||||||
|
|
||||||||||||||||
|
Total interest expense
|
15,221 | 21,026 | 49,742 | 65,804 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income
|
63,744 | 61,299 | 188,589 | 179,552 | ||||||||||||
|
Provision for loan losses
|
18,000 | 10,500 | 49,400 | 31,800 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income after provision for loan losses
|
45,744 | 50,799 | 139,189 | 147,752 | ||||||||||||
|
|
||||||||||||||||
|
Non-interest income:
|
||||||||||||||||
|
Other service charges, commissions and fees
|
7,821 | 8,056 | 22,073 | 21,623 | ||||||||||||
|
Service charges on deposit accounts
|
4,497 | 5,436 | 13,854 | 15,285 | ||||||||||||
|
Income from origination and sale of loans
|
7,355 | 5,090 | 14,841 | 25,682 | ||||||||||||
|
Wealth management revenues
|
3,091 | 2,741 | 9,304 | 7,927 | ||||||||||||
|
Investment securities gains, net
|
66 | 74 | 108 | 126 | ||||||||||||
|
Other income
|
2,025 | 3,603 | 5,220 | 7,837 | ||||||||||||
|
|
||||||||||||||||
|
Total non-interest income
|
24,855 | 25,000 | 65,400 | 78,480 | ||||||||||||
|
|
||||||||||||||||
|
Non-interest expense:
|
||||||||||||||||
|
Salaries, wages and employee benefits
|
27,994 | 28,035 | 83,451 | 85,589 | ||||||||||||
|
Occupancy, net
|
3,939 | 3,914 | 12,044 | 11,656 | ||||||||||||
|
Furniture and equipment
|
3,411 | 2,993 | 10,108 | 9,016 | ||||||||||||
|
FDIC insurance premiums
|
2,337 | 2,377 | 7,460 | 9,741 | ||||||||||||
|
Outsourced technology services
|
2,402 | 2,334 | 7,100 | 8,288 | ||||||||||||
|
OREO expense, net of income
|
2,608 | 5,160 | 6,129 | 6,079 | ||||||||||||
|
Mortgage servicing rights amortization
|
1,221 | 1,277 | 3,469 | 6,344 | ||||||||||||
|
Mortgage servicing rights impairment (recovery)
|
1,991 | 296 | 2,212 | (6,969 | ) | |||||||||||
|
Core deposit intangibles amortization
|
437 | 530 | 1,316 | 1,600 | ||||||||||||
|
Other expenses
|
11,670 | 10,460 | 32,892 | 31,214 | ||||||||||||
|
|
||||||||||||||||
|
Total non-interest expense
|
58,010 | 57,376 | 166,181 | 162,558 | ||||||||||||
|
|
||||||||||||||||
|
Income before income tax expense
|
12,589 | 18,423 | 38,408 | 63,674 | ||||||||||||
|
Income tax expense
|
3,860 | 6,105 | 11,890 | 21,332 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
8,729 | 12,318 | 26,518 | 42,342 | ||||||||||||
|
Preferred stock dividends
|
862 | 862 | 2,559 | 2,559 | ||||||||||||
|
|
||||||||||||||||
|
Net income available to common stockholders
|
$ | 7,867 | $ | 11,456 | $ | 23,959 | $ | 39,783 | ||||||||
|
|
||||||||||||||||
|
Basic earnings per common share
|
$ | 0.18 | $ | 0.37 | $ | 0.61 | $ | 1.27 | ||||||||
|
|
||||||||||||||||
|
Diluted earnings per common share
|
$ | 0.18 | $ | 0.36 | $ | 0.61 | $ | 1.25 | ||||||||
|
|
||||||||||||||||
4
| Accumulated | ||||||||||||||||||||
| other | Total | |||||||||||||||||||
| Preferred | Common | Retained | comprehensive | stockholders | ||||||||||||||||
| stock | stock | earnings | income | equity | ||||||||||||||||
|
Balance at December 31, 2009
|
$ | 50,000 | $ | 112,135 | $ | 397,224 | $ | 15,075 | $ | 574,434 | ||||||||||
|
Comprehensive income:
|
||||||||||||||||||||
|
Net income
|
| | 26,518 | | 26,518 | |||||||||||||||
|
Other comprehensive income, net of tax
|
| | | 7,873 | 7,873 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total comprehensive income
|
34,391 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
Common stock transactions:
|
||||||||||||||||||||
|
246,596 common shares purchased and retired
|
| (3,699 | ) | | | (3,699 | ) | |||||||||||||
|
11,506,503 common shares issued
|
| 153,120 | | | 153,120 | |||||||||||||||
|
117,140 non-vested common shares issued
|
| | | | | |||||||||||||||
|
14,724 non-vested common shares forfeited
|
| (80 | ) | | | (80 | ) | |||||||||||||
|
Non-vested common shares vesting during period
|
| 59 | | | 59 | |||||||||||||||
|
86,129 stock options exercised, net of 69,363
shares tendered in payment of option price
and income tax withholding amounts
|
| 650 | | | 650 | |||||||||||||||
|
Tax benefit of stock-based compensation
|
| 234 | | | 234 | |||||||||||||||
|
Stock-based compensation expense
|
| 1,300 | | | 1,300 | |||||||||||||||
|
Cash dividends declared:
|
||||||||||||||||||||
|
Common ($0.3375 per share)
|
| | (13,147 | ) | | (13,147 | ) | |||||||||||||
|
Preferred (6.75% per share)
|
| | (2,559 | ) | | (2,559 | ) | |||||||||||||
|
Balance at September 30, 2010
|
$ | 50,000 | $ | 263,719 | $ | 408,036 | $ | 22,948 | $ | 744,703 | ||||||||||
|
|
||||||||||||||||||||
|
Balance at December 31, 2008
|
$ | 50,000 | $ | 117,613 | $ | 362,477 | $ | 8,972 | $ | 539,062 | ||||||||||
|
Comprehensive income:
|
||||||||||||||||||||
|
Net income
|
| | 42,342 | | 42,342 | |||||||||||||||
|
Other comprehensive income, net of tax
|
| | | 8,304 | 8,304 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total comprehensive income
|
50,646 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
Common stock transactions:
|
||||||||||||||||||||
|
545,428 common shares purchased and retired
|
| (9,555 | ) | | | (9,555 | ) | |||||||||||||
|
254,156 common shares issued
|
| 3,813 | | | 3,813 | |||||||||||||||
|
64,136 non-vested common shares issued
|
| | | | | |||||||||||||||
|
114,052 stock options exercised, net of
163,924 shares
tendered in payment of option price and income
tax withholding amounts
|
| 77 | | | 77 | |||||||||||||||
|
Tax benefit of stock-based compensation
|
| 725 | | | 725 | |||||||||||||||
|
Stock-based compensation expense
|
| 640 | | | 640 | |||||||||||||||
|
Cash dividends declared:
|
||||||||||||||||||||
|
Common ($0.3875 per share)
|
| | (12,165 | ) | | (12,165 | ) | |||||||||||||
|
Preferred (6.75%)
|
| | (2,559 | ) | | (2,559 | ) | |||||||||||||
|
Balance at September 30, 2009
|
$ | 50,000 | $ | 113,313 | $ | 390,095 | $ | 17,276 | $ | 570,684 | ||||||||||
5
| For the nine months | ||||||||
| ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 26,518 | $ | 42,342 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Provision for loan losses
|
49,400 | 31,800 | ||||||
|
Net loss on disposal of property and equipment
|
408 | 44 | ||||||
|
Depreciation and amortization
|
15,172 | 17,078 | ||||||
|
Net premium amortization on investment securities
|
4,103 | 638 | ||||||
|
Net gains on investment securities transactions
|
(108 | ) | (126 | ) | ||||
|
Net gains on sales of loans held for sale
|
(9,561 | ) | (15,151 | ) | ||||
|
Net gain on sale of student loan portfolio
|
(249 | ) | | |||||
|
Net impairment (recovery) on mortgage servicing rights
|
2,212 | (6,969 | ) | |||||
|
Write-down of other real estate owned, premises and equipment and investments
|
5,643 | 5,705 | ||||||
|
Loss on early extinguishment of debt
|
306 | | ||||||
|
Net increase in cash surrender value of company-owned life insurance policies
|
(1,493 | ) | (1,233 | ) | ||||
|
Stock-based compensation expense
|
1,287 | 741 | ||||||
|
Tax benefits from stock-based compensation expense
|
234 | 746 | ||||||
|
Excess tax benefits from stock-based compensation
|
(220 | ) | (704 | ) | ||||
|
Deferred income taxes
|
(2,981 | ) | 4,194 | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
(Increase) decrease in loans held for sale
|
(10,591 | ) | 19,884 | |||||
|
Increase in interest receivable
|
(128 | ) | (48 | ) | ||||
|
Decrease (increase) in other assets
|
7,266 | (3,489 | ) | |||||
|
Decrease in accrued interest payable
|
(2,344 | ) | (1,386 | ) | ||||
|
Decrease in accounts payable and accrued expenses
|
(2,941 | ) | (1,723 | ) | ||||
|
|
||||||||
|
Net cash provided by operating activities
|
81,933 | 92,343 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchases of investment securities:
|
||||||||
|
Held-to-maturity
|
(19,339 | ) | (6,550 | ) | ||||
|
Available-for-sale
|
(972,742 | ) | (591,026 | ) | ||||
|
Proceeds from maturities and paydowns of investment securities:
|
||||||||
|
Held-to-maturity
|
11,482 | 13,959 | ||||||
|
Available-for-sale
|
606,461 | 370,563 | ||||||
|
Proceeds from sales of mortgage servicing rights
|
597 | | ||||||
|
Purchases of mortgage servicing rights
|
| (8 | ) | |||||
|
Proceeds from sale of student loan portfolio
|
24,829 | | ||||||
|
Extensions of credit to customers, net of repayments
|
16,832 | 97,896 | ||||||
|
Recoveries of loans charged-off
|
2,100 | 1,817 | ||||||
|
Proceeds from sales of OREO
|
15,640 | 4,677 | ||||||
|
Capital expenditures, net of sales
|
(7,761 | ) | (30,294 | ) | ||||
|
|
||||||||
|
Net cash (used in) provided by investing activities
|
(321,901 | ) | (138,966 | ) | ||||
|
|
||||||||
6
| For the nine months | ||||||||
| ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Cash flows from financing activities:
|
||||||||
|
Net increase in deposits
|
$ | 78,125 | $ | 508,871 | ||||
|
Net decrease in federal funds purchased
|
| (30,625 | ) | |||||
|
Net decrease in repurchase agreements
|
(18,280 | ) | (134,165 | ) | ||||
|
Net increase (decrease) in other borrowed funds
|
251 | (73,450 | ) | |||||
|
Repayments of long-term debt
|
(35,840 | ) | (6,657 | ) | ||||
|
Common stock issuance costs
|
(13,733 | ) | | |||||
|
Proceeds from issuance of common stock
|
167,503 | 4,636 | ||||||
|
Excess tax benefits from stock-based compensation
|
220 | 704 | ||||||
|
Purchase and retirement of common stock
|
(3,699 | ) | (9,555 | ) | ||||
|
Dividends paid on preferred stock
|
(2,559 | ) | (2,559 | ) | ||||
|
Dividends paid on common stock
|
(13,147 | ) | (12,165 | ) | ||||
|
|
||||||||
|
Net cash provided by financing activities
|
158,841 | 245,035 | ||||||
|
|
||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(81,127 | ) | 198,412 | |||||
|
Cash and cash equivalents at beginning of period
|
623,482 | 314,030 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 542,355 | $ | 512,442 | ||||
|
|
||||||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid during the period for income taxes
|
$ | 15,300 | $ | 23,357 | ||||
|
Cash paid during the period for interest expense
|
$ | 52,086 | $ | 67,190 | ||||
|
|
||||||||
7
| (1) | Basis of Presentation |
| (2) | Investment Securities |
| Gross | Gross | Estimated | ||||||||||||||
| Available-for-Sale | Amortized | Unrealized | Unrealized | Fair | ||||||||||||
| September 30, 2010 | Cost | Gains | Losses | Value | ||||||||||||
|
Obligations of U.S. government agencies
|
$ | 885,542 | $ | 5,273 | $ | | $ | 890,815 | ||||||||
|
Residential mortgage-backed securities
|
767,612 | 32,835 | (1 | ) | 800,446 | |||||||||||
|
Private mortgage-backed securities
|
1,168 | 13 | (16 | ) | 1,165 | |||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 1,654,322 | $ | 38,121 | $ | (17 | ) | $ | 1,692,426 | |||||||
|
|
||||||||||||||||
| Gross | Gross | Estimated | ||||||||||||||
| Held-to-Maturity | Amortized | Unrealized | Unrealized | Fair | ||||||||||||
| September 30, 2010 | Cost | Gains | Losses | Value | ||||||||||||
|
State, county and municipal securities
|
$ | 136,710 | $ | 4,634 | $ | (89 | ) | $ | 141,255 | |||||||
|
Other securities
|
288 | | | 288 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 136,998 | $ | 4,634 | $ | (89 | ) | $ | 141,543 | |||||||
|
|
||||||||||||||||
8
| Gross | Gross | Estimated | ||||||||||||||
| Available-for-Sale | Amortized | Unrealized | Unrealized | Fair | ||||||||||||
| December 31, 2009 | Cost | Gains | Losses | Value | ||||||||||||
|
Obligations of U.S. government agencies
|
$ | 568,705 | $ | 4,207 | $ | (1,466 | ) | $ | 571,446 | |||||||
|
Residential mortgage-backed securities
|
721,555 | 23,212 | (1,127 | ) | 743,640 | |||||||||||
|
Private mortgage-backed securities
|
1,396 | | (53 | ) | 1,343 | |||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 1,291,656 | $ | 27,419 | $ | (2,646 | ) | $ | 1,316,429 | |||||||
|
|
||||||||||||||||
| Gross | Gross | Estimated | ||||||||||||||
| Held-to-Maturity | Amortized | Unrealized | Unrealized | Fair | ||||||||||||
| December 31, 2009 | Cost | Gains | Losses | Value | ||||||||||||
|
State, county and municipal securities
|
$ | 129,381 | $ | 1,439 | $ | (435 | ) | $ | 130,385 | |||||||
|
Other securities
|
470 | | | 470 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 129,851 | $ | 1,439 | $ | (435 | ) | $ | 130,855 | |||||||
|
|
||||||||||||||||
| Gross gains of $69 and $74 were realized on the disposition of available-for-sale investment securities during the three months ended September 30, 2010 and 2009, respectively. Gross gains of $111 and $126 were realized on the disposition of available-for-sale investment securities during the nine months ended September 30, 2010 and 2009, respectively. Gross losses of $3 and $0 were realized on the disposition of available-for-sale investment securities during the three and nine months ended September 30, 2010 and 2009, respectively. | ||
| The following table shows the gross unrealized losses and fair values of investment securities, aggregated by investment category, and the length of time individual investment securities have been in a continuous unrealized loss position, as of September 30, 2010 and December 31, 2009. |
| Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| September 30, 2010 | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
|
Available-for-Sale
|
||||||||||||||||||||||||
|
Residential mortgage-backed securities
|
$ | 4,200 | $ | (1 | ) | $ | | $ | | $ | 4,200 | $ | (1 | ) | ||||||||||
|
Private mortgage-backed securities
|
| | 253 | (16 | ) | 253 | (16 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 4,200 | $ | (1 | ) | $ | 253 | $ | (16 | ) | $ | 4,453 | $ | (17 | ) | |||||||||
|
|
||||||||||||||||||||||||
| Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| September 30, 2010 | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
|
Held-to-Maturity
|
||||||||||||||||||||||||
|
State, county and municipal securities
|
$ | 5,974 | $ | (86 | ) | $ | 409 | $ | (3 | ) | $ | 6,383 | $ | (89 | ) | |||||||||
|
|
||||||||||||||||||||||||
9
| Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| December 31, 2009 | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
|
Available-for-Sale
|
||||||||||||||||||||||||
|
Obligations of U.S. government agencies
|
$ | 185,376 | $ | (1,466 | ) | $ | | $ | | $ | 185,376 | $ | (1,466 | ) | ||||||||||
|
Residential mortgage-backed securities
|
92,918 | (1,127 | ) | 10 | | 92,928 | (1,127 | ) | ||||||||||||||||
|
Private mortgage-backed securities
|
| | 1,337 | (53 | ) | 1,337 | (53 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 278,294 | $ | (2,593 | ) | $ | 1,347 | $ | (53 | ) | $ | 279,641 | $ | (2,646 | ) | |||||||||
|
|
||||||||||||||||||||||||
| Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| December 31, 2009 | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
|
Held-to-Maturity
|
||||||||||||||||||||||||
|
State, county and municipal securities
|
$ | 16,641 | $ | (348 | ) | $ | 1,409 | $ | (87 | ) | $ | 18,050 | $ | (435 | ) | |||||||||
|
|
||||||||||||||||||||||||
| The investment portfolio is evaluated quarterly for other-than-temporary declines in the market value of each individual investment security. Consideration is given to the length of time and the extent to which the fair value has been less than cost; the financial condition and near term prospects of the issuer; and, the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. As of September 30, 2010, the Company had 19 individual investment securities that were in an unrealized loss position. As of December 31, 2009, the Company had 75 individual investment securities that were in an unrealized loss position. Unrealized losses as of September 30, 2010 and December 31, 2009 related to fluctuations in the current interest rates. As of September 30, 2010, the Company had the intent and ability to hold these investment securities for a period of time sufficient to allow for an anticipated recovery. Furthermore, the Company does not have the intent to sell any of the available-for-sale securities in the above table and it is more likely than not that the Company will not have to sell any such securities before a recovery of cost. No impairment losses were recorded during the three and nine months ended September 30, 2010 and 2009. | ||
| Maturities of investment securities at September 30, 2010 are shown below. Maturities of mortgage-backed securities have been adjusted to reflect shorter maturities based upon estimated prepayments of principal. All other investment securities maturities are shown at contractual maturity dates. |
| Available-for-Sale | Held-to-Maturity | |||||||||||||||
| Amortized | Estimated | Amortized | Estimated | |||||||||||||
| September 30, 2010 | Cost | Fair Value | Cost | Fair Value | ||||||||||||
|
Within one year
|
$ | 362,900 | $ | 372,533 | $ | 7,807 | $ | 7,480 | ||||||||
|
After one year but within five years
|
1,081,437 | 1,100,938 | 28,809 | 29,358 | ||||||||||||
|
After five years but within ten years
|
82,235 | 85,748 | 49,873 | 52,143 | ||||||||||||
|
After ten years
|
127,750 | 133,207 | 50,221 | 52,274 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
1,654,322 | 1,692,426 | 136,710 | 141,255 | ||||||||||||
|
Investments with no stated maturity
|
| | 288 | 288 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 1,654,322 | $ | 1,692,426 | $ | 136,998 | $ | 141,543 | ||||||||
|
|
||||||||||||||||
| As of September 30, 2010, the Company had investment securities callable within one year with amortized costs and estimated fair values of $349,818 and $350,930, respectively. These investment securities are primarily classified as available-for-sale and included in the after one year but within five years category in the table above. |
10
| (3) | Impaired Loans | |
| A loan is considered impaired when, based upon current information and events, it is probable that the Company will be unable to collect, on a timely basis, all amounts due according to the contractual terms of the loans original agreement. The Company considers impaired loans to be those non-consumer loans which are nonaccrual or have been renegotiated in a troubled debt restructuring. The following table sets forth information on impaired loans as of the dates indicated: |
| September 30, | December 31, | September 30, | ||||||||||
| 2010 | 2009 | 2009 | ||||||||||
|
Impaired loans with no specific allocated allowance
|
$ | 91,548 | $ | 61,529 | $ | 63,075 | ||||||
|
Impaired loans with a specific allocated allowance
|
99,550 | 52,446 | 54,722 | |||||||||
|
|
||||||||||||
|
Recorded investment in impaired loans
|
$ | 191,098 | $ | 113,975 | $ | 117,797 | ||||||
|
|
||||||||||||
|
Allowance for loan losses specifically allocated to impaired loans
|
$ | 33,670 | $ | 20,182 | $ | 18,870 | ||||||
|
|
||||||||||||
| (4) | Long-Term Debt | |
| As of December 31, 2009, the Company had $33,929 outstanding on variable rate term notes (Term Notes) issued pursuant to its credit agreement with four syndicated banks (Credit Agreement) and maturing on December 31, 2010. On March 29, 2010, the Company repaid the Term Notes and terminated the Credit Agreement. A loss of $306 on the early extinguishment of the debt, comprised of unamortized debt issuance costs, was included in other expenses in the Companys consolidated statement of income for the nine months ended September 30, 2010. | ||
| (5) | Common Stock | |
| On March 5, 2010, the Companys shareholders approved proposals to recapitalize the Companys existing common stock. The recapitalization included a redesignation of existing common stock as Class B common stock with five votes per share, convertible into Class A common stock on a share for share basis; a four-for-one stock split of the Class B common stock; an increase in the authorized number of Class B common shares from 20,000,000 to 100,000,000; and, the creation of a new class of common stock designated as Class A common stock, with one vote per share, with 100,000,000 shares authorized. | ||
| On March 29, 2010, the Company concluded its initial public offering of 10,000,000 shares of Class A common stock, and an additional 1,500,000 shares of Class A common stock pursuant to the full exercise of the underwriters option to purchase Class A common shares in the offering. The Company received net proceeds of $153,017 from the sale of the shares, after deducting the underwriting discount, commissions and other offering expenses. | ||
| As of September 30, 2010, the Company had 15,308,712 shares of Class A common stock outstanding, including 10,000,000 shares issued in the initial public offering, 1,500,000 issued pursuant to the underwriters option, 6,503 issued under the Companys stock compensation plans and 3,802,209 shares converted from Class B common stock. | ||
| The Company had 27,489,328 and 31,349,588 shares of Class B common stock outstanding as of September 30, 2010 and December 31, 2009, respectively. | ||
| (6) | Earnings per Common Share | |
| Basic earnings per common share is calculated by dividing net income by the weighted average number of common shares outstanding during the period presented. Diluted earnings per common share is calculated by dividing net income by the weighted average number of common shares and potential common shares outstanding during the period. |
11
| The following table sets forth the computation of basic and diluted earnings per share for the three and nine month periods ended September 30, 2010 and 2009. |
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net income
|
$ | 8,729 | $ | 12,318 | $ | 26,518 | $ | 42,342 | ||||||||
|
Less preferred stock dividends
|
862 | 862 | 2,559 | 2,559 | ||||||||||||
|
|
||||||||||||||||
|
Net income available to common stockholders,
basic and diluted
|
$ | 7,867 | $ | 11,456 | $ | 23,959 | $ | 39,783 | ||||||||
|
|
||||||||||||||||
|
Weighted average common shares outstanding
|
42,634,283 | 31,222,584 | 38,986,458 | 31,333,500 | ||||||||||||
|
Weighted average common shares issuable
upon exercise of stock options and non-vested
stock awards
|
150,587 | 266,608 | 216,219 | 369,772 | ||||||||||||
|
|
||||||||||||||||
|
Weighted average common and common equivalent
shares outstanding
|
42,784,870 | 31,489,192 | 39,202,677 | 31,703,272 | ||||||||||||
|
|
||||||||||||||||
|
Basic earnings per common share
|
$ | 0.18 | $ | 0.37 | $ | 0.61 | $ | 1.27 | ||||||||
|
|
||||||||||||||||
|
Diluted earnings per common share
|
$ | 0.18 | $ | 0.36 | $ | 0.61 | $ | 1.25 | ||||||||
|
|
||||||||||||||||
| The Company had outstanding options to purchase 2,725,188 and 2,315,166 shares of common stock for the three and nine months ended September 30, 2010, respectively, that were not included in the computation of diluted earnings per common share because their effect would be anti-dilutive. The Company had outstanding options to purchase 2,165,448 and 1,447,316 shares of common stock for the three and nine months ended September 30, 2009, respectively, that were not included in the computation of diluted earnings per common share because their effect would be anti-dilutive. | ||
| (7) | Regulatory Capital | |
| The Company is subject to the regulatory capital requirements administered by federal banking regulators and the Federal Reserve. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Companys assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios of total and tier 1 capital to risk-weighted assets, and of tier 1 capital to average assets, as defined in the regulations. As of September 30, 2010 and December 31, 2009, the Company exceeded all capital adequacy requirements to which it is subject. The Companys September 30, 2010 capital ratios were positively impacted by the issuance of Class A common stock pursuant to the initial public offering concluded March 29, 2010. | ||
| Actual capital amounts and ratios and selected minimum regulatory thresholds for the Company and its bank subsidiary, First Interstate Bank (FIB), as of September 30, 2010 and December 31, 2009 are presented in the following table: |
| Actual | Adequately Capitalized | Well Capitalized | ||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
|
As of September 30, 2010:
|
||||||||||||||||||||||||
|
Total risk-based capital:
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 765,620 | 15.18 | % | $ | 403,483 | 8.00 | % | NA | NA | ||||||||||||||
|
FIB
|
621,192 | 12.36 | 401,942 | 8.00 | $ | 502,427 | 10.00 | % | ||||||||||||||||
|
Tier 1 risk-based capital:
|
||||||||||||||||||||||||
|
Consolidated
|
666,870 | 13.22 | 201,742 | 4.00 | NA | NA | ||||||||||||||||||
|
FIB
|
542,680 | 10.80 | 200,971 | 4.00 | $ | 301,456 | 6.00 | % | ||||||||||||||||
|
Leverage capital ratio:
|
||||||||||||||||||||||||
|
Consolidated
|
666,870 | 9.38 | 284,248 | 4.00 | NA | NA | ||||||||||||||||||
|
FIB
|
542,680 | 7.66 | 283,421 | 4.00 | $ | 354,276 | 5.00 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
12
| Actual | Adequately Capitalized | Well Capitalized | ||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
|
As of December 31, 2009:
|
||||||||||||||||||||||||
|
Total risk-based capital:
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 599,458 | 11.68 | % | $ | 410,635 | 8.00 | % | NA | NA | ||||||||||||||
|
FIB
|
597,873 | 11.69 | 408,991 | 8.00 | $ | 511,238 | 10.00 | % | ||||||||||||||||
|
Tier 1 risk-based capital:
|
||||||||||||||||||||||||
|
Consolidated
|
499,816 | 9.74 | 205,317 | 4.00 | NA | NA | ||||||||||||||||||
|
FIB
|
518,485 | 10.14 | 204,495 | 4.00 | $ | 306,743 | 6.00 | % | ||||||||||||||||
|
Leverage capital ratio:
|
||||||||||||||||||||||||
|
Consolidated
|
499,816 | 7.30 | 274,059 | 4.00 | NA | NA | ||||||||||||||||||
|
FIB
|
518,485 | 7.59 | 273,258 | 4.00 | $ | 341,572 | 5.00 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
| In the normal course of business, the Company is involved in various claims and litigation. In the opinion of management, following consultation with legal counsel, the ultimate liability or disposition thereof is not expected to have a material adverse effect on the consolidated financial condition, results of operations, or liquidity of the Company. | ||
| The Company had commitments under construction contracts of $433 as of September 30, 2010. | ||
| The Company had commitments to purchase held-to-maturity municipal investment securities of $475 as of September 30, 2010. |
| The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the commitment contract. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. At September 30, 2010, commitments to extend credit to existing and new borrowers approximated $1,041,793, which includes $265,624 on unused credit card lines and $262,032 with commitment maturities beyond one year. |
| Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. At September 30, 2010, the Company had outstanding standby letters of credit of $79,531. The estimated fair value of the obligation undertaken by the Company in issuing the standby letters of credit is included in other liabilities in the Companys consolidated balance sheet. |
| The Company transferred loans of $17,203 and $35,956 to OREO during the nine months ended September 30, 2010 and 2009, respectively. |
| The Company transferred real property pending disposal of $1,513 to other assets during the nine months ended September 30, 2010. The Company transferred equipment pending disposal of $1,519 to other assets during the nine months ended September 30, 2009. |
| The Company transferred accrued liabilities of $59 to common stock in conjunction with the vesting of liability-classified non-vested stock awards during the nine months ended September 30, 2010. |
| The Company transferred internally originated mortgage servicing rights of $2,680 and $8,589 from loans to mortgage servicing assets during the nine months ended September 30, 2010 and 2009, respectively. |
13
| Total other comprehensive income for the nine months ended September 30, 2010 and 2009 is reported in the accompanying statements of changes in stockholders equity. Total other comprehensive income for the three months ended September 30, 2010 and 2009 was $10,385 and $19,029, respectively. |
| Information related to net other comprehensive income is as follows: |
| For the nine months ended September 30, | 2010 | 2009 | ||||||
|
Other comprehensive income:
|
||||||||
|
Investment securities available-for-sale:
|
||||||||
|
Change in net unrealized gain during the period
|
$ | 13,017 | $ | 15,020 | ||||
|
Reclassification adjustment for gains included in income
|
(108 | ) | (126 | ) | ||||
|
Change in the net actuarial loss on defined benefit post-retirement benefit plans
|
72 | (1,202 | ) | |||||
|
|
||||||||
|
Total other comprehensive income
|
12,981 | 13,692 | ||||||
|
Deferred tax expense
|
5,108 | 5,388 | ||||||
|
|
||||||||
|
Net other comprehensive income
|
$ | 7,873 | $ | 8,304 | ||||
|
|
||||||||
| The components of accumulated other comprehensive income, net of income taxes, are as follows: |
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Net unrealized gain on investment securities available-for-sale
|
$ | 23,901 | $ | 16,072 | ||||
|
Net actuarial loss on defined benefit post-retirement benefit plans
|
(953 | ) | (997 | ) | ||||
|
|
||||||||
|
Net accumulated other comprehensive income
|
$ | 22,948 | $ | 15,075 | ||||
|
|
||||||||
| Financial assets and financial liabilities measured at fair value on a recurring basis are as follows: |
| Fair Value Measurements at Reporting Date Using | ||||||||||||||||
| Quoted Prices in | Significant Other | Significant | ||||||||||||||
| Balance | Active Markets for | Observable | Unobservable | |||||||||||||
| as of | Identical Assets | Inputs | Inputs | |||||||||||||
| 9/30/2010 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||
|
Obligations of U.S. government agencies
|
$ | 890,815 | $ | | $ | 890,815 | $ | | ||||||||
|
Residential mortgage-backed securities
|
800,446 | | 800,446 | | ||||||||||||
|
Private mortgage-backed securities
|
1,165 | | 1,165 | | ||||||||||||
|
Mortgage servicing rights
|
14,978 | | 14,978 | | ||||||||||||
|
Derivative liability contract
|
282 | | | 282 | ||||||||||||
|
|
||||||||||||||||
14
| Fair Value Measurements at Reporting Date Using | ||||||||||||||||
| Quoted Prices in | Significant Other | Significant | ||||||||||||||
| Balance | Active Markets for | Observable | Unobservable | |||||||||||||
| as of | Identical Assets | Inputs | Inputs | |||||||||||||
| 12/31/2009 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||
|
Obligations of U.S. government agencies
|
$ | 571,446 | $ | | $ | 571,446 | $ | | ||||||||
|
Residential mortgage-backed securities
|
743,640 | | 743,640 | | ||||||||||||
|
Private mortgage-backed securities
|
1,343 | | 1,343 | | ||||||||||||
|
Mortgage servicing rights
|
17,746 | | 17,746 | | ||||||||||||
|
Derivative liability contract
|
245 | | | 245 | ||||||||||||
|
|
||||||||||||||||
| The following table reconciles the beginning and ending balances of the derivative liability contract measured at fair value on a recurring basis using significant unobservable (Level 3) inputs during the nine months ended September 30, 2010 and 2009: |
| For the Nine Months Ended September 30, | 2010 | 2009 | ||||||
|
Balance, beginning of period
|
$ | 245 | $ | | ||||
|
Additions during the period
|
155 | 245 | ||||||
|
Deletions during the period
|
(118 | ) | | |||||
|
|
||||||||
|
Balance, end of period
|
$ | 282 | $ | 245 | ||||
|
|
||||||||
| The following methods were used to estimate the fair value of each class of financial instrument above: |
| Investment Securities Available-for-Sale . The Company obtains fair value measurements for investment securities available-for-sale from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the investments terms and conditions, among other things. |
| Mortgage Servicing Rights. Mortgage servicing rights are initially recorded at fair value based on comparable market quotes and are amortized in proportion to and over the period of estimated net servicing income. Mortgage servicing rights are evaluated quarterly for impairment using an independent valuation service. The valuation service utilizes discounted cash flow modeling techniques, which consider observable data that includes market consensus prepayment speeds and the predominant risk characteristics of the underlying loans including loan type, note rate and loan term. Management believes the significant inputs utilized in the valuation model are observable in the market. |
| Derivative Liability Contract. In conjunction with the sale of all of its Class B shares of Visa, Inc. (Visa) common stock in 2009, the Company entered into a derivative liability contract with the purchaser whereby the Company will make or receive cash payments based on subsequent changes in the conversion rate of the Class B shares into Class A shares of Visa. The conversion rate is dependent upon the resolution of certain litigation involving Visa U.S.A. Inc. card association or its affiliates. The value of the derivative liability contract is estimated based on the Companys expectations regarding the ultimate resolution of that litigation, which involves a high degree of judgment and subjectivity. On May 28, 2010, Visa disclosed it had provided additional funding to its litigation escrow account thereby reducing the conversion rate of the Class B shares into Class A shares. In conjunction with the change in conversion rate, the Company made a cash payment to the purchaser of $118. On October 8, 2010, Visa disclosed it had provided additional funding to its litigation escrow account which further reduced the conversion rate. This funding, as well as a revision to the Companys estimate of Visas future funding, resulted in an increase in the derivative contract liability of $155 to $282 as of September 30, 2010. |
| Additionally, from time to time, certain assets are measured at fair value on a non-recurring basis. Adjustments to fair value generally result from the application of lower-of-cost-or-market accounting or write-downs of individual assets due to impairment. |
15
| The following table presents information about the Companys assets and liabilities measured at fair value on a non-recurring basis. |
| Fair Value Measurements Using | ||||||||||||||||
| Quoted Prices in | Significant Other | Significant | ||||||||||||||
| Balance | Active Markets for | Observable | Unobservable | |||||||||||||
| as of | Identical Assets | Inputs | Inputs | |||||||||||||
| 9/30/2010 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
Impaired loans
|
$ | 76,951 | $ | | $ | | $ | 76,951 | ||||||||
|
OREO
|
24,056 | | | 24,056 | ||||||||||||
|
Long-lived assets to be disposed of by sale
|
1,513 | | | 1,513 | ||||||||||||
|
|
||||||||||||||||
| Fair Value Measurements Using | ||||||||||||||||
| Quoted Prices in | Significant Other | Significant | ||||||||||||||
| Balance | Active Markets for | Observable | Unobservable | |||||||||||||
| as of | Identical Assets | Inputs | Inputs | |||||||||||||
| 12/31/2009 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
Impaired loans
|
$ | 41,343 | $ | | $ | | $ | 41,343 | ||||||||
|
OREO
|
14,515 | | | 14,515 | ||||||||||||
|
Long-lived assets to be disposed of by sale
|
1,169 | | | 1,169 | ||||||||||||
|
|
||||||||||||||||
| Impaired Loans. Certain impaired loans are reported at the fair value of the underlying collateral if repayment is expected solely from collateral. The impaired loans are reported at fair value through specific valuation allowance allocations. In addition, when it is determined that the fair value of an impaired loan is less than the recorded investment in the loan, the carrying value of the loan is adjusted to fair value through a charge to the allowance for loan losses. Collateral values are estimated using inputs based upon observable market data and customized discounting criteria. |
| OREO. The fair values of OREO are determined by independent appraisals or are estimated using observable market data and customized discounting criteria. Upon initial recognition, write-downs based on the foreclosed assets fair value at foreclosure are reported through charges to the allowance for loan losses. Periodically, the fair value of foreclosed assets is remeasured with any subsequent write-downs charged to OREO expense in the period in which they are identified. |
| Long-lived Assets to be Disposed of by Sale. Long-lived assets to be disposed of by sale are carried at the lower of carrying value or fair value less estimated costs to sell. The fair values of long-lived assets to be disposed of by sale are based upon observable market data and customized discounting criteria. |
| Mortgage Loans Held for Sale . Mortgage loans held for sale are required to be measured at the lower of cost or fair value. The fair value of mortgage loans held for sale is based upon binding contracts or quotes or bids from third party investors. As of September 30, 2010 and December 31, 2009, all mortgage loans held for sale were recorded at cost. |
| The Company is required to disclose the fair value of financial instruments for which it is practical to estimate fair value. The methodologies for estimating the fair value of financial instruments that are measured at fair value on a recurring or non-recurring basis are discussed above. The methodologies for estimating the fair value of other financial instruments are discussed below. For financial instruments bearing a variable interest rate where no credit risk exists, it is presumed that recorded book values are reasonable estimates of fair value. |
| Financial Assets. Carrying values of cash, cash equivalents and accrued interest receivable approximate fair values due to the liquid and/or short-term nature of these instruments. Fair values for investment securities held-to-maturity are obtained from an independent pricing service, which considers observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the investments terms and conditions, among other things. Fair values of fixed rate loans and variable rate loans that reprice on an infrequent basis are estimated by discounting future cash flows using current interest rates at which similar loans with similar terms would be made to borrowers of similar credit quality. Carrying values of variable rate loans that reprice frequently, and with no change in credit risk, approximate the fair values of these instruments. |
| Financial Liabilities. The fair values of demand deposits, savings accounts, securities sold under repurchase agreements and accrued interest payable are the amount payable on demand at the reporting date. The fair values of fixed-maturity certificates of deposit are estimated using external market rates currently offered for deposits with similar remaining maturities. The carrying values of the interest bearing demand notes to the United States Treasury are deemed an |
16
| approximation of fair values due to the frequent repayment and repricing at market rates. The fair value of the derivative contract was estimated by discounting cash flows using assumptions regarding the expected outcome of related litigation. The floating rate term notes, floating rate subordinated debentures, floating rate subordinated term loan and unsecured demand notes bear interest at floating market rates and, as such, carrying amounts are deemed to approximate fair values. The fair values of notes payable to the FHLB, fixed rate subordinated term debt and capital lease obligation are estimated by discounting future cash flows using current rates for advances with similar characteristics. |
| Commitments to Extend Credit and Standby Letters of Credit. The fair value of commitments to extend credit and standby letters of credit, based on fees currently charged to enter into similar agreements, is not significant. |
| A summary of the estimated fair values of financial instruments follows: |
| September 30, | December 31, | |||||||||||||||
| 2010 | 2009 | |||||||||||||||
| Carrying | Estimated | Carrying | Estimated | |||||||||||||
| Amount | Fair Value | Amount | Fair Value | |||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 542,355 | $ | 542,355 | $ | 623,482 | $ | 623,482 | ||||||||
|
Investment securities available-for-sale
|
1,692,426 | 1,692,426 | 1,316,429 | 1,316,429 | ||||||||||||
|
Investment securities held-to-maturity
|
136,998 | 141,543 | 129,851 | 130,855 | ||||||||||||
|
Net loans
|
4,332,151 | 4,349,012 | 4,424,974 | 4,422,288 | ||||||||||||
|
Accrued interest receivable
|
37,251 | 37,251 | 37,123 | 37,123 | ||||||||||||
|
Mortgage servicing rights, net
|
14,505 | 14,978 | 17,325 | 17,746 | ||||||||||||
|
|
||||||||||||||||
|
Total financial assets
|
$ | 6,755,686 | $ | 6,777,565 | $ | 6,549,184 | $ | 6,547,923 | ||||||||
|
|
||||||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Total deposits, excluding time deposits
|
$ | 3,842,564 | $ | 3,842,564 | $ | 3,586,248 | $ | 3,586,248 | ||||||||
|
Time deposits
|
2,059,617 | 2,074,126 | 2,237,808 | 2,246,223 | ||||||||||||
|
Securities sold under repurchase agreements
|
455,861 | 455,861 | 474,141 | 474,141 | ||||||||||||
|
Derivative liability contract
|
282 | 282 | 245 | 245 | ||||||||||||
|
Accrued interest payable
|
15,241 | 15,241 | 17,585 | 17,585 | ||||||||||||
|
Other borrowed funds
|
5,674 | 5,674 | 5,423 | 5,423 | ||||||||||||
|
Long-term debt
|
37,513 | 41,204 | 73,353 | 74,913 | ||||||||||||
|
Subordinated debentures held by subsidiary trusts
|
123,715 | 130,767 | 123,715 | 128,802 | ||||||||||||
|
|
||||||||||||||||
|
Total financial liabilities
|
$ | 6,540,467 | $ | 6,565,719 | $ | 6,518,518 | $ | 6,533,580 | ||||||||
|
|
||||||||||||||||
| FASB ASC Topic 310, Receivables. New authoritative accounting guidance under Accounting Standard Codification (ASC) Topic 310, Receivables, clarifies that modifications of loans that are accounted for within a pool under Subtopic 310-30 do not result in the removal of those loans from the pool even if the modification of those loans would otherwise be considered a troubled debt restructuring. An entity will continue to be required to consider whether the pool of assets in which the loan is included is impaired if expected cash flows for the pool change. This guidance became effective prospectively for modifications of loans accounted for within pools under Subtopic 310-30 occurring after June 30, 2010. The adoption of this new authoritative guidance under ASC Topic 310 did not impact the Companys consolidated financial statements, results of operations or liquidity. |
| Additional new authoritative accounting guidance (Accounting Standards Update (ASU) No. 2010-20) under ASC Topic 310, Receivables, requires significant new disclosures about the allowance for credit losses and the credit quality of financing receivables. The requirements are intended to enhance transparency regarding credit losses and the credit quality of loan and lease receivables. Under this statement, allowance for credit losses and fair value are to be disclosed by portfolio segment, while credit quality information, impaired financing receivables and non-accrual status are to be presented by class of financing receivable. Disclosure of the nature and extent, the financial impact and segment information of troubled debt restructurings will also be required. The disclosures are to be presented at the level of disaggregation that management uses when assessing and monitoring the portfolios risk and performance. This ASU is effective for interim and annual reporting periods after December 15, 2010. The Company will include these disclosures in the notes to the financial statements beginning December 31, 2010. |
17
| (14) | Subsequent Events |
18
| | credit losses; | ||
| | concentrations of real estate loans; | ||
| | economic and market developments, including inflation; | ||
| | commercial loan risk; | ||
| | adequacy of the allowance for loan losses; | ||
| | impairment of goodwill; | ||
| | changes in interest rates; | ||
| | access to low-cost funding sources; | ||
| | increases in deposit insurance premiums; | ||
| | inability to grow business; | ||
| | adverse economic conditions affecting Montana, Wyoming and western South Dakota; | ||
| | governmental regulation and changes in regulatory, tax and accounting rules and interpretations; | ||
| | changes in or noncompliance with governmental regulations; | ||
| | effects of recent legislative and regulatory efforts to stabilize financial markets; | ||
| | dependence on the Companys management team; | ||
| | ability to attract and retain qualified employees; | ||
| | failure of technology; | ||
| | disruption of vital infrastructure and other business interruptions; | ||
| | illiquidity in the credit markets; | ||
| | inability to meet liquidity requirements; | ||
| | lack of acquisition candidates; | ||
| | failure to manage growth; | ||
| | competition; | ||
| | inability to manage risks in turbulent and dynamic market conditions; | ||
| | ineffective internal operational controls; | ||
| | environmental remediation and other costs; | ||
| | failure to effectively implement technology-driven products and services; | ||
| | litigation pertaining to fiduciary responsibilities; | ||
| | capital required to support the Companys bank subsidiary; | ||
| | soundness of other financial institutions; | ||
| | impact of Basel II capital standards; | ||
| | inability of our bank subsidiary to pay dividends; | ||
| | change in dividend policy; | ||
| | lack of public market for our common stock; | ||
| | volatility of Class A common stock; | ||
| | voting control; | ||
| | decline in market price of Class A common stock; | ||
| | dilution as a result of future equity issuances; | ||
| | use of net proceeds; | ||
| | uninsured nature of any investment in Class A common stock; | ||
| | anti-takeover provisions; |
19
| | intent to qualify as a controlled company; and | ||
| | subordination of common stock to Company debt. |
20
21
22
| | Creates a systemic-risk council of top regulators, the Financial Stability Oversight Council, whose purpose is to identify risks and respond to emerging threats to the financial stability of the U.S. arising from large, interconnected bank holding companies or nonbank financial companies. | ||
| | Centralizes the responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau, responsible for implementing, examining and enforcing compliance with federal consumer financial laws. | ||
| | Gives the FDIC authority to unwind large failing financial firms. Regulators would recoup any losses incurred from wind-downs by assessing fees on financial firms with more than $50 billion in assets. | ||
| | Directs the FDIC to base deposit insurance assessments on assets minus tangible capital instead of on domestic deposits and requires the FDIC to increase premium rates to raise the Deposit Insurance Funds (DIF) minimum reserve ratio from 1.15% to 1.35% by September 30, 2020. The Act also eliminates automatic dividends when the minimum reserve ratio exceeds 1.35%. | ||
| | Extends the FDICs TAG program through December 31, 2012. The extension applies only to non-interest bearing transaction accounts. | ||
| | Authorizes banks to pay interest on business checking accounts. | ||
| | Directs the Federal Reserve to set interchange fees for debit card transactions charged by banks with more than $10 billion in assets. | ||
| | Excludes proceeds of trust preferred securities from Tier 1 capital except for trust preferred securities issued before May 19, 2010 by bank holding companies, like us, with less than $15 billion in assets at December 31, 2010. | ||
| | Requires loan originators to retain 5% of any loan sold or securitized, unless it is a qualified residential mortgage, which includes standard 30 and 15 year fixed-rate loans. | ||
| | Adopts various mortgage lending and predatory lending provisions. | ||
| | Requires federal regulators to jointly prescribe regulations mandating financial institutions with more than $1 billion in assets to disclose their incentive compensation plans to permit the regulators to determine whether the plans provide executive officers, employees, directors or principal shareholders with excessive compensation, fees or benefits; or could lead to material financial loss to the institution. | ||
| | Imposes a number of requirements related to executive compensation that apply to all public companies, such as prohibition of broker discretionary voting in connection with a shareholder vote on executive compensation; mandatory shareholder say on pay every one to three years and say on golden parachutes; and claw-back of incentive compensation from current or former executive officers following any accounting restatement. |
23
24
25
| Three Months Ended September 30, | ||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||
| Average | Average | Average | Average | |||||||||||||||||||||
| (Dollars in thousands) | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||
|
Interest earning assets:
|
||||||||||||||||||||||||
|
Loans (1)(2)
|
$ | 4,504,657 | $ | 67,473 | 5.94 | % | $ | 4,623,749 | $ | 70,787 | 6.07 | % | ||||||||||||
|
Investment securities (2)
|
1,720,925 | 12,333 | 2.84 | 1,171,740 | 12,487 | 4.23 | ||||||||||||||||||
|
Interest bearing deposits
in banks
|
392,149 | 252 | 0.25 | 311,853 | 200 | 0.25 | ||||||||||||||||||
|
Federal funds sold
|
2,299 | 3 | 0.52 | 89,688 | 56 | 0.25 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest earning assets
|
6,620,030 | 80,061 | 4.80 | % | 6,197,030 | 83,530 | 5.35 | % | ||||||||||||||||
|
Non earning assets
|
658,680 | 696,814 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
$ | 7,278,710 | $ | 6,893,844 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest bearing liabilities:
|
||||||||||||||||||||||||
|
Demand deposits
|
$ | 1,127,006 | $ | 842 | 0.30 | % | $ | 1,076,513 | $ | 971 | 0.36 | % | ||||||||||||
|
Savings deposits
|
1,555,510 | 2,199 | 0.56 | 1,359,909 | 2,508 | 0.73 | ||||||||||||||||||
|
Time deposits
|
2,119,083 | 9,931 | 1.86 | 2,174,301 | 14,727 | 2.69 | ||||||||||||||||||
|
Repurchase agreements
|
464,655 | 209 | 0.18 | 401,998 | 179 | 0.18 | ||||||||||||||||||
|
Borrowings (3)
|
5,256 | 1 | 0.08 | 72,863 | 379 | 2.06 | ||||||||||||||||||
|
Long-term debt
|
37,658 | 512 | 5.39 | 79,383 | 760 | 3.80 | ||||||||||||||||||
|
Subordinated debentures held
by subsidiary trusts
|
123,715 | 1,526 | 4.89 | 123,715 | 1,502 | 4.82 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest bearing liabilities
|
5,432,883 | 15,220 | 1.11 | % | 5,288,682 | 21,026 | 1.58 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non-interest bearing deposits
|
1,046,112 | 982,301 | ||||||||||||||||||||||
|
Other non-interest bearing liabilities
|
59,515 | 66,877 | ||||||||||||||||||||||
|
Stockholders equity
|
740,200 | 555,984 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and
stockholders equity
|
$ | 7,278,710 | $ | 6,893,844 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net FTE interest income
|
$ | 64,841 | $ | 62,504 | ||||||||||||||||||||
|
Less FTE adjustments (2)
|
(1,097 | ) | (1,205 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income from consolidated
statements of income
|
$ | 63,744 | $ | 61,299 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest rate spread
|
3.69 | % | 3.77 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net FTE interest margin (4)
|
3.89 | % | 4.00 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
| (1) | Average loan balances include non-accrual loans. Interest income on loans includes amortization of deferred loan fees net of deferred loan costs, which is not material. | |
| (2) | Interest income and average rates for tax exempt loans and securities are presented on a FTE basis. | |
| (3) | Includes interest on federal funds purchased and other borrowed funds. Excludes long-term debt. | |
| (4) | Net FTE interest margin during the period equals (i) the difference between interest income on interest earning assets and the interest expense on interest bearing liabilities, divided by (ii) average interest earning assets for the period. |
26
| Nine Months Ended September 30, | ||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||
| Average | Average | Average | Average | |||||||||||||||||||||
| (Dollars in thousands) | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||
|
Interest earning assets:
|
||||||||||||||||||||||||
|
Loans (1)(2)
|
$ | 4,509,206 | $ | 202,797 | 6.01 | % | $ | 4,693,173 | $ | 211,472 | 6.02 | % | ||||||||||||
|
Investment securities (2)
|
1,600,451 | 38,155 | 3.19 | 1,078,694 | 37,095 | 4.60 | ||||||||||||||||||
|
Interest bearing deposits
in banks
|
384,964 | 733 | 0.25 | 146,430 | 292 | 0.27 | ||||||||||||||||||
|
Federal funds sold
|
7,933 | 21 | 0.35 | 126,276 | 220 | 0.23 | ||||||||||||||||||
|
Total interest earning assets
|
6,502,554 | 241,706 | 4.97 | % | 6,044,573 | 249,079 | 5.51 | % | ||||||||||||||||
|
Non earning assets
|
675,244 | 683,472 | ||||||||||||||||||||||
|
Total assets
|
$ | 7,177,798 | $ | 6,728,045 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest bearing liabilities:
|
||||||||||||||||||||||||
|
Demand deposits
|
$ | 1,118,951 | $ | 2,551 | 0.30 | % | $ | 1,076,374 | $ | 3,313 | 0.41 | % | ||||||||||||
|
Savings deposits
|
1,481,547 | 6,842 | 0.62 | 1,295,387 | 7,646 | 0.79 | ||||||||||||||||||
|
Time deposits
|
2,195,029 | 33,353 | 2.03 | 2,098,180 | 45,680 | 2.91 | ||||||||||||||||||
|
Repurchase agreements
|
461,652 | 632 | 0.18 | 410,608 | 597 | 0.19 | ||||||||||||||||||
|
Borrowings (3)
|
5,760 | 3 | 0.07 | 74,001 | 1,365 | 2.47 | ||||||||||||||||||
|
Long-term debt
|
48,895 | 1,940 | 5.30 | 81,037 | 2,399 | 3.96 | ||||||||||||||||||
|
Subordinated debentures held
by subsidiary trusts
|
123,715 | 4,420 | 4.78 | 123,715 | 4,804 | 5.19 | ||||||||||||||||||
|
Total interest bearing liabilities
|
5,435,549 | 49,741 | 1.22 | % | 5,159,302 | 65,804 | 1.71 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non-interest bearing deposits
|
996,290 | 952,238 | ||||||||||||||||||||||
|
Other non-interest bearing liabilities
|
61,138 | 67,480 | ||||||||||||||||||||||
|
Stockholders equity
|
684,821 | 549,025 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and
stockholders equity
|
$ | 7,177,798 | $ | 6,728,045 | ||||||||||||||||||||
|
Net FTE interest income
|
$ | 191,965 | $ | 183,275 | ||||||||||||||||||||
|
Less FTE adjustments (2)
|
(3,376 | ) | (3,723 | ) | ||||||||||||||||||||
|
Net interest income from consolidated
statements of income
|
$ | 188,589 | $ | 179,552 | ||||||||||||||||||||
|
Interest rate spread
|
3.75 | % | 3.80 | % | ||||||||||||||||||||
|
Net FTE interest margin (4)
|
3.95 | % | 4.05 | % | ||||||||||||||||||||
| (1) | Average loan balances include non-accrual loans. Interest income on loans includes amortization of deferred loan fees net of deferred loan costs, which is not material. | |
| (2) | Interest income and average rates for tax exempt loans and securities are presented on a FTE basis. | |
| (3) | Includes interest on federal funds purchased and other borrowed funds. Excludes long-term debt. | |
| (4) | Net FTE interest margin during the period equals (i) the difference between interest income on interest earning assets and the interest expense on interest bearing liabilities, divided by (ii) average interest earning assets for the period. |
27
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
| 2010 Compared with 2009 | 2010 Compared with 2009 | |||||||||||||||||||||||
| (Dollars in thousands) | Volume | Rate | Net | Volume | Rate | Net | ||||||||||||||||||
|
Interest earning assets:
|
||||||||||||||||||||||||
|
Loans (1)
|
$ | (1,823 | ) | $ | (1,491 | ) | $ | (3,314 | ) | $ | (8,289 | ) | $ | (386 | ) | $ | (8,675 | ) | ||||||
|
Investment securities (1)
|
5,853 | (6,007 | ) | (154 | ) | 17,943 | (16,883 | ) | 1,060 | |||||||||||||||
|
Interest bearing deposits in banks
|
51 | 1 | 52 | 476 | (35 | ) | 441 | |||||||||||||||||
|
Federal funds sold
|
(55 | ) | 2 | (53 | ) | (206 | ) | 7 | (199 | ) | ||||||||||||||
|
Total change
|
4,026 | (7,495 | ) | (3,469 | ) | 9,924 | (17,297 | ) | (7,373 | ) | ||||||||||||||
|
Interest bearing liabilities:
|
||||||||||||||||||||||||
|
Demand deposits
|
46 | (175 | ) | (129 | ) | 131 | (893 | ) | (762 | ) | ||||||||||||||
|
Savings deposits
|
361 | (670 | ) | (309 | ) | 1,099 | (1,903 | ) | (804 | ) | ||||||||||||||
|
Time deposits
|
(374 | ) | (4,422 | ) | (4,796 | ) | 2,109 | (14,436 | ) | (12,327 | ) | |||||||||||||
|
Repurchase agreements
|
28 | 2 | 30 | 74 | (39 | ) | 35 | |||||||||||||||||
|
Borrowings (2)
|
(352 | ) | (26 | ) | (378 | ) | (1,259 | ) | (103 | ) | (1,362 | ) | ||||||||||||
|
Long-term debt
|
(399 | ) | 151 | (248 | ) | (952 | ) | 493 | (459 | ) | ||||||||||||||
|
Subordinated debentures
|
| 24 | 24 | | (384 | ) | (384 | ) | ||||||||||||||||
|
Total change
|
(690 | ) | (5,116 | ) | (5,806 | ) | 1,202 | (17,265 | ) | (16,063 | ) | |||||||||||||
|
Increase in FTE net interest income
|
$ | 4,716 | $ | (2,379 | ) | $ | 2,337 | $ | 8,722 | $ | (32 | ) | $ | 8,690 | ||||||||||
| (1) | Interest income for tax exempt loans and securities are presented on a FTE basis. | |
| (2) | Includes interest on Federal funds purchased and other borrowed funds. Excludes long-term debt. |
28
29
30
| September 30, | December 31, | |||||||
| (Dollars in thousands) | 2010 | 2009 | ||||||
|
Real estate loans:
|
||||||||
|
Commercial
|
$ | 1,565,525 | $ | 1,556,273 | ||||
|
Construction:
|
||||||||
|
Land acquisition & development
|
360,890 | 403,866 | ||||||
|
Residential
|
111,545 | 134,970 | ||||||
|
Commercial
|
91,713 | 98,056 | ||||||
|
|
||||||||
|
Total construction loans
|
564,148 | 636,892 | ||||||
|
|
||||||||
|
Residential
|
544,952 | 539,098 | ||||||
|
Agriculture
|
189,895 | 195,045 | ||||||
|
Mortgage loans originated for sale
|
53,722 | 36,430 | ||||||
|
|
||||||||
|
Total real estate loans
|
2,918,242 | 2,963,738 | ||||||
|
|
||||||||
|
Consumer:
|
||||||||
|
Indirect consumer loans
|
432,869 | 423,104 | ||||||
|
Other consumer loans
|
165,725 | 195,331 | ||||||
|
Credit card loans
|
59,222 | 59,113 | ||||||
|
|
||||||||
|
Total consumer loans
|
657,816 | 677,548 | ||||||
|
|
||||||||
|
Commercial
|
739,151 | 750,647 | ||||||
|
Agriculture
|
134,689 | 134,470 | ||||||
|
Other loans, including overdrafts
|
2,489 | 1,601 | ||||||
|
|
||||||||
|
Total loans
|
$ | 4,452,387 | $ | 4,528,004 | ||||
|
|
||||||||
| September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
| (Dollars in thousands) | 2010 | 2010 | 2010 | 2009 | 2009 | |||||||||||||||
|
Non-performing loans:
|
||||||||||||||||||||
|
Non-accrual loans
|
$ | 174,249 | 139,975 | $ | 122,341 | $ | 115,030 | $ | 120,026 | |||||||||||
|
Accruing loans past due 90 days or more
|
1,129 | 7,550 | 3,041 | 4,965 | 4,069 | |||||||||||||||
|
Restructured loans
|
26,630 | 10,588 | 7,660 | 4,683 | 988 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total non-performing loans
|
202,008 | 158,113 | 133,042 | 124,678 | 125,083 | |||||||||||||||
|
OREO
|
35,296 | 42,338 | 43,980 | 38,400 | 31,875 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total non-performing assets
|
$ | 237,304 | 200,451 | $ | 177,022 | $ | 163,078 | $ | 156,958 | |||||||||||
|
|
||||||||||||||||||||
|
Non-performing loans to total loans
|
4.54 | % | 3.47 | % | 2.97 | % | 2.75 | % | 2.72 | % | ||||||||||
|
Non-performing assets to total loans and OREO
|
5.29 | % | 4.35 | % | 3.91 | % | 3.57 | % | 3.38 | % | ||||||||||
|
Non-performing assets to total assets
|
3.24 | % | 2.77 | % | 2.45 | % | 2.28 | % | 2.27 | % | ||||||||||
|
|
||||||||||||||||||||
31
| September 30, | Percent | December 31, | Percent | |||||||||||||
| (Dollars in thousands) | 2010 | of Total | 2009 | of Total | ||||||||||||
|
Real estate:
|
||||||||||||||||
|
Commerical
|
$ | 74,580 | 36.9 | % | $ | 28,514 | 22.9 | % | ||||||||
|
Construction:
|
||||||||||||||||
|
Land acquisition and development
|
48,014 | 23.9 | % | 42,195 | 33.8 | % | ||||||||||
|
Residential
|
17,010 | 8.4 | % | 15,489 | 12.4 | % | ||||||||||
|
Commercial
|
14,945 | 7.4 | % | 4,460 | 3.6 | % | ||||||||||
|
|
||||||||||||||||
|
Total construction
|
79,969 | 39.7 | % | 62,144 | 49.8 | % | ||||||||||
|
|
||||||||||||||||
|
Residential
|
16,019 | 7.9 | % | 10,308 | 8.3 | % | ||||||||||
|
Agriculture
|
2,455 | 1.2 | % | 785 | 0.6 | % | ||||||||||
|
|
||||||||||||||||
|
Total real estate
|
173,023 | 85.7 | % | 101,751 | 81.6 | % | ||||||||||
|
|
||||||||||||||||
|
Consumer
|
2,926 | 1.4 | % | 2,265 | 1.8 | % | ||||||||||
|
Commercial
|
25,112 | 12.4 | % | 19,774 | 15.9 | % | ||||||||||
|
Agriculture
|
943 | 0.5 | % | 888 | 0.7 | % | ||||||||||
|
Other
|
4 | 0.0 | % | | 0.0 | % | ||||||||||
|
|
||||||||||||||||
|
Total non-performing loans
|
$ | 202,008 | 100.0 | % | $ | 124,678 | 100.0 | % | ||||||||
|
|
||||||||||||||||
32
| Three Months Ended | ||||||||||||||||||||
| September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
| (Dollars in thousands) | 2010 | 2010 | 2010 | 2009 | 2009 | |||||||||||||||
|
Balance at beginning of period
|
$ | 114,328 | 106,349 | 103,030 | 101,748 | 98,395 | ||||||||||||||
|
Provision charged to operating expense
|
18,000 | 19,500 | 11,900 | 13,500 | 10,500 | |||||||||||||||
|
Less loans charged off
|
(12,789 | ) | (12,107 | ) | (9,398 | ) | (12,793 | ) | (7,641 | ) | ||||||||||
|
Add back recoveries of loans
previously charged off
|
697 | 586 | 817 | 575 | 494 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net loans charged-off
|
(12,092 | ) | (11,521 | ) | (8,581 | ) | (12,218 | ) | (7,147 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Balance at end of period
|
$ | 120,236 | 114,328 | 106,349 | 103,030 | 101,748 | ||||||||||||||
|
|
||||||||||||||||||||
|
Period end loans
|
$ | 4,452,387 | 4,562,288 | 4,481,019 | 4,528,004 | 4,606,454 | ||||||||||||||
|
Average loans
|
4,504,657 | 4,520,119 | 4,502,713 | 4,561,237 | 4,623,749 | |||||||||||||||
|
Annualized net loans charged off to
average loans
|
1.06 | % | 1.02 | % | 0.77 | % | 1.06 | % | 0.61 | % | ||||||||||
|
Allowance to period end loans
|
2.70 | % | 2.51 | % | 2.37 | % | 2.28 | % | 2.21 | % | ||||||||||
|
|
||||||||||||||||||||
33
| September 30, | December 31, | |||||||
| (Dollars in thousands) | 2010 | 2009 | ||||||
|
Non-interest bearing demand
|
$ | 1,098,375 | $ | 1,026,584 | ||||
|
|
||||||||
|
Interest bearing:
|
||||||||
|
Demand
|
1,144,415 | 1,197,254 | ||||||
|
Savings
|
1,599,774 | 1,362,410 | ||||||
|
Time, $100 and over
|
981,941 | 996,839 | ||||||
|
Time, other (1)
|
1,077,676 | 1,240,969 | ||||||
|
|
||||||||
|
Total interest bearing
|
4,803,806 | 4,797,472 | ||||||
|
|
||||||||
|
Total deposits
|
$ | 5,902,181 | $ | 5,824,056 | ||||
|
|
||||||||
| (1) | Included in Time, other are Certificate of Deposit Account Registry Service, or CDAR, deposits of $166 million as of September 30, 2010 and $253 million as of December 31, 2009. |
34
35
36
|
2.1
|
Stock Purchase Agreement dated as of September 18, 2007, by and between First Interstate BancSystem, Inc. and First Western Bancorp, Inc. (incorporated herein by reference to Exhibit 2.1 of the Companys Current Report on Form 8-K filed on September 19, 2007) | |
|
|
||
|
2.2
|
First Amendment to Stock Purchase Agreement dated as of January 10, 2008, between First Interstate BancSystem, Inc. and Christen Group, Inc. formerly known as First Western Bancorp, Inc. (incorporated herein by reference to Exhibit 10.20 of the Companys Current Report on Form 8-K filed on January 16, 2008) | |
|
|
||
|
3.1
|
Amended and Restated Articles of Incorporation dated March 5, 2010 (incorporated herein by reference to Exhibit 3.1 of the Companys Current Report on Form 8-K/A filed on March 10, 2010) | |
|
|
||
|
3.2
|
Amended and Restated Bylaws dated January 28, 2010 (incorporated herein by reference to Exhibit 3.8 of the Companys Current Report on Form 8-K filed on February 2, 2010) | |
|
|
||
|
4.1
|
Specimen of Series A preferred stock certificate of First Interstate BancSystem, Inc. (incorporated herein by reference to Exhibit 4.2 of the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2007) | |
|
|
||
|
4.2
|
First Interstate Stockholders Agreement with Scott family members dated January 11, 1999 (incorporated herein by reference to Exhibit 4.19 of the Companys Registration Statement on Form S-8, No. 333-76825, filed on April 22, 1999) | |
|
|
||
|
10.1
|
Credit Agreement Re: Subordinated Term Note dated as of January 10, 2008, between First Interstate BancSystem, Inc. and First Midwest Bank (incorporated herein by reference to Exhibit 10.24 of the Companys Current Report on Form 8-K filed on January 16, 2008) | |
|
|
||
|
10.2
|
Lease Agreement between Billings 401 Joint Venture and First Interstate Bank Montana dated September 20, 1985 and addendum thereto (incorporated herein by reference to Exhibit 10.4 of the Companys Post-Effective Amendment No. 3 to Registration Statement on Form S-1, No. 033-84540, filed on September 29, 1994) | |
|
|
||
|
10.3
|
First Interstate BancSystems Deferred Compensation Plan dated December 1, 2006 (incorporated herein by reference to Exhibit 10.9 of the Companys Pre-Effective Amendment No. 3 to Registration Statement on Form S-1, No. 333-164380, filed on March 23, 2010) | |
|
|
||
|
10.4
|
First Amendment to the First Interstate BancSystems Deferred Compensation Plan dated October 24, 2008 (incorporated herein by reference to Exhibit 10.10 of the Companys Pre-Effective Amendment No. 3 to Registration Statement on Form S-1, No. 333-164380, filed on March 23, 2010) | |
|
|
||
|
10.5
|
2001 Stock Option Plan, as amended (incorporated herein by reference to Exhibit 4.12 of the Companys Registration Statement on Form S-8, No. 333-106495, filed on June 25, 2003) | |
|
|
||
|
10.6*
|
Second Amendment to 2001 Stock Option Plan | |
|
|
||
|
10.7
|
First Interstate BancSystem, Inc. 2006 Equity Compensation Plan (incorporated herein by reference to Appendix A of the Companys 2006 Definitive Proxy Statement on Schedule 14A) | |
|
|
||
|
10.8
|
Amendment to the First Interstate BancSystem, Inc. 2006 Equity Compensation Plan (incorporated herein by reference to Exhibit 10.1 of the Companys Current Report on Form 8-K filed on March 22, 2010) | |
|
|
||
|
10.9*
|
Second Amendment to the First Interstate BancSystem, Inc. 2006 Equity Compensation Plan | |
|
|
||
|
10.10
|
Form of First Interstate BancSystem, Inc. 2006 Equity Compensation Plan Restricted Stock Agreement (Time) for Certain Executive Officers (incorporated herein by reference to Exhibit 10.13 of the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2008, No. 000-49733) | |
|
|
||
|
10.11
|
Form of First Interstate BancSystem, Inc. 2006 Equity Compensation Plan Restricted Stock Agreement (Performance) for Certain Executive Officers (incorporated herein by reference to Exhibit 10.14 of the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2008, No. 000-49733) | |
|
|
||
|
10.12
|
First Interstate BancSystem, Inc. 2006 Equity Compensation Plan Restricted Stock Agreement (Performance) for Lyle R. Knight (incorporated herein by reference to Exhibit 10.15 of the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2008, No. 000-49733) |
37
|
10.13
|
First Interstate BancSystem, Inc. 2006 Equity Compensation Plan Restricted Stock Agreement for Lyle R. Knight (incorporated herein by reference to Exhibit 10.16 of the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2008, No. 000-49733) | |
|
|
||
|
10.14
|
Trademark License Agreements between Wells Fargo & Company and First Interstate BancSystem, Inc. (incorporated herein by reference to Exhibit 10.11 of the Companys Registration Statement on Form S-1, No. 333-25633 filed on April 22, 1997) | |
|
|
||
|
31.1*
|
Certification of Quarterly Report on Form 10-Q pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer | |
|
|
||
|
31.2*
|
Certification of Quarterly Report on Form 10-Q pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer | |
|
|
||
|
32*
|
Certification of Quarterly Report on Form 10-Q pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| * | Filed herewith. | |
| | Management contract or compensatory plan or arrangement. |
38
| Date November 4, 2010 | /s/ LYLE R. KNIGHT | |||
| Lyle R. Knight | ||||
| President and Chief Executive Officer | ||||
| Date November 4, 2010 | /s/ TERRILL R. MOORE | |||
| Terrill R. Moore | ||||
|
Executive Vice President and
Chief Financial Officer |
||||
39
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|