These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Montana
|
|
81-0331430
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
|
|
401 North 31st Street, Billings, MT
|
|
59116-0918
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
ý
|
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
|
Smaller reporting company
|
¨
|
|
|
March 31, 2012 – Class A common stock
|
|
16,758,066
|
|
|
|
|
March 31, 2012 – Class B common stock
|
|
26,432,909
|
|
|
|
|
|
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Quarterly Report on Form 10-Q
Index
|
|||
|
|
|
Page
|
|
|
Part I.
|
Financial Information
|
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements (unaudited)
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
Item 2.
|
30
|
|
|
|
|
|
|
|
|
Item 3.
|
44
|
|
|
|
|
|
|
|
|
Item 4.
|
44
|
|
|
|
|
|
||
|
Part II.
|
|
||
|
|
|
|
|
|
Item 1.
|
44
|
|
|
|
|
|
|
|
|
Item 1A .
|
44
|
|
|
|
|
|
|
|
|
Item 2.
|
44
|
|
|
|
|
|
|
|
|
Item 3.
|
45
|
|
|
|
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
45
|
|
|
|
|
|
|
|
Item 5.
|
45
|
|
|
|
|
|
|
|
|
Item 6.
|
45
|
|
|
|
|
|
||
|
47
|
|
||
|
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
(In thousands, except share data)
(Unaudited)
|
|||||||
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
|
Assets
|
|
|
|
||||
|
Cash and due from banks
|
$
|
128,341
|
|
|
$
|
142,502
|
|
|
Federal funds sold
|
304
|
|
|
309
|
|
||
|
Interest bearing deposits in banks
|
494,279
|
|
|
329,636
|
|
||
|
Total cash and cash equivalents
|
622,924
|
|
|
472,447
|
|
||
|
Investment securities:
|
|
|
|
||||
|
Available-for-sale
|
1,955,436
|
|
|
2,016,864
|
|
||
|
Held-to-maturity (estimated fair values of $166,932 and $161,877 at March 31, 2012 and December 31, 2011, respectively)
|
158,070
|
|
|
152,781
|
|
||
|
Total investment securities
|
2,113,506
|
|
|
2,169,645
|
|
||
|
Loans held for investment
|
4,099,936
|
|
|
4,133,028
|
|
||
|
Mortgage loans held for sale
|
58,680
|
|
|
53,521
|
|
||
|
Total loans
|
4,158,616
|
|
|
4,186,549
|
|
||
|
Less allowance for loan losses
|
115,902
|
|
|
112,581
|
|
||
|
Net loans
|
4,042,714
|
|
|
4,073,968
|
|
||
|
Premises and equipment, net of accumulated depreciation
|
185,230
|
|
|
184,771
|
|
||
|
Goodwill
|
183,673
|
|
|
183,673
|
|
||
|
Company-owned life insurance
|
75,342
|
|
|
74,880
|
|
||
|
Other real estate owned (“OREO”)
|
44,756
|
|
|
37,452
|
|
||
|
Accrued interest receivable
|
30,407
|
|
|
31,974
|
|
||
|
Mortgage servicing rights, net of accumulated amortization and impairment reserve
|
11,833
|
|
|
11,555
|
|
||
|
Deferred tax asset, net
|
9,571
|
|
|
9,628
|
|
||
|
Core deposit intangibles, net of accumulated amortization
|
7,002
|
|
|
7,357
|
|
||
|
Other assets
|
67,348
|
|
|
68,177
|
|
||
|
Total assets
|
$
|
7,394,306
|
|
|
$
|
7,325,527
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Non-interest bearing
|
$
|
1,284,823
|
|
|
$
|
1,271,709
|
|
|
Interest bearing
|
4,626,011
|
|
|
4,555,262
|
|
||
|
Total deposits
|
5,910,834
|
|
|
5,826,971
|
|
||
|
Securities sold under repurchase agreements
|
491,058
|
|
|
516,243
|
|
||
|
Accounts payable and accrued expenses
|
43,972
|
|
|
42,248
|
|
||
|
Accrued interest payable
|
8,255
|
|
|
8,123
|
|
||
|
Long-term debt
|
37,191
|
|
|
37,200
|
|
||
|
Other borrowed funds
|
6
|
|
|
7
|
|
||
|
Subordinated debentures held by subsidiary trusts
|
123,715
|
|
|
123,715
|
|
||
|
Total liabilities
|
6,615,031
|
|
|
6,554,507
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Nonvoting noncumulative preferred stock without par value; authorized 100,000 shares; issued and outstanding 5,000 shares as of March 31, 2012 and December 31, 2011
|
50,000
|
|
|
50,000
|
|
||
|
Common stock
|
268,411
|
|
|
266,842
|
|
||
|
Retained earnings
|
441,370
|
|
|
435,144
|
|
||
|
Accumulated other comprehensive income, net
|
19,494
|
|
|
19,034
|
|
||
|
Total stockholders’ equity
|
779,275
|
|
|
771,020
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
7,394,306
|
|
|
$
|
7,325,527
|
|
|
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
(In thousands, except per share data)
(Unaudited)
|
|||||||
|
|
For the three months
ended March 31, |
||||||
|
|
2012
|
|
2011
|
||||
|
Interest income:
|
|
|
|
||||
|
Interest and fees on loans
|
$
|
57,910
|
|
|
$
|
62,391
|
|
|
Interest and dividends on investment securities:
|
|
|
|
||||
|
Taxable
|
9,705
|
|
|
9,911
|
|
||
|
Exempt from federal taxes
|
1,204
|
|
|
1,171
|
|
||
|
Interest on deposits in banks
|
237
|
|
|
367
|
|
||
|
Interest on federal funds sold
|
1
|
|
|
3
|
|
||
|
Total interest income
|
69,057
|
|
|
73,843
|
|
||
|
Interest expense:
|
|
|
|
||||
|
Interest on deposits
|
6,262
|
|
|
9,871
|
|
||
|
Interest on securities sold under repurchase agreements
|
156
|
|
|
237
|
|
||
|
Interest on long-term debt
|
498
|
|
|
489
|
|
||
|
Interest on subordinated debentures held by subsidiary trusts
|
1,507
|
|
|
1,448
|
|
||
|
Total interest expense
|
8,423
|
|
|
12,045
|
|
||
|
Net interest income
|
60,634
|
|
|
61,798
|
|
||
|
Provision for loan losses
|
11,250
|
|
|
15,000
|
|
||
|
Net interest income after provision for loan losses
|
49,384
|
|
|
46,798
|
|
||
|
Non-interest income:
|
|
|
|
||||
|
Other service charges, commissions and fees
|
8,424
|
|
|
7,380
|
|
||
|
Income from the origination and sale of loans
|
8,384
|
|
|
3,445
|
|
||
|
Service charges on deposit accounts
|
4,161
|
|
|
4,110
|
|
||
|
Wealth management revenues
|
3,283
|
|
|
3,295
|
|
||
|
Investment securities gains, net
|
31
|
|
|
2
|
|
||
|
Other income
|
2,099
|
|
|
1,927
|
|
||
|
Total non-interest income
|
26,382
|
|
|
20,159
|
|
||
|
Non-interest expense:
|
|
|
|
||||
|
Salaries and wages
|
21,564
|
|
|
20,203
|
|
||
|
Employee benefits
|
8,966
|
|
|
7,499
|
|
||
|
Occupancy, net
|
3,988
|
|
|
4,215
|
|
||
|
Furniture and equipment
|
3,138
|
|
|
3,220
|
|
||
|
Outsourced technology services
|
2,266
|
|
|
2,241
|
|
||
|
FDIC insurance premiums
|
1,595
|
|
|
2,466
|
|
||
|
OREO expense, net of income
|
1,105
|
|
|
1,711
|
|
||
|
Mortgage servicing rights amortization
|
895
|
|
|
807
|
|
||
|
Mortgage servicing rights impairment recovery
|
(868
|
)
|
|
(347
|
)
|
||
|
Core deposit intangibles amortization
|
355
|
|
|
362
|
|
||
|
Other expenses
|
14,436
|
|
|
10,581
|
|
||
|
Total non-interest expense
|
57,440
|
|
|
52,958
|
|
||
|
Income before income tax expense
|
18,326
|
|
|
13,999
|
|
||
|
Income tax expense
|
6,112
|
|
|
4,493
|
|
||
|
Net income
|
12,214
|
|
|
9,506
|
|
||
|
Preferred stock dividends
|
853
|
|
|
844
|
|
||
|
Net income available to common shareholders
|
$
|
11,361
|
|
|
$
|
8,662
|
|
|
Basic earnings per common share
|
$
|
0.26
|
|
|
$
|
0.20
|
|
|
Diluted earnings per common share
|
$
|
0.26
|
|
|
$
|
0.20
|
|
|
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
|
|||||||
|
|
For the three months ended March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Net income
|
$
|
12,214
|
|
|
$
|
9,506
|
|
|
Other comprehensive income, before tax:
|
|
|
|
||||
|
Investment securities available-for sale:
|
|
|
|
||||
|
Change in net unrealized gain during period
|
755
|
|
|
417
|
|
||
|
Reclassification adjustment for gains included in income
|
(31
|
)
|
|
(2
|
)
|
||
|
Defined benefit post-retirement benefits plans:
|
|
|
|
||||
|
Change in net actuarial loss
|
33
|
|
|
35
|
|
||
|
Other comprehensive income, before tax
|
757
|
|
|
450
|
|
||
|
Deferred tax expense related to other comprehensive income
|
297
|
|
|
177
|
|
||
|
Other comprehensive income, net of tax
|
460
|
|
|
273
|
|
||
|
Comprehensive income, net of tax
|
$
|
12,674
|
|
|
$
|
9,779
|
|
|
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
(In thousands, except share and per share data)
(Unaudited)
|
|||||||||||||||||||
|
|
Preferred
stock
|
|
Common
stock
|
|
Retained
earnings
|
|
Accumulated
other
comprehensive
income
|
|
Total
stockholders’
equity
|
||||||||||
|
Balance at December 31, 2011
|
$
|
50,000
|
|
|
$
|
266,842
|
|
|
$
|
435,144
|
|
|
$
|
19,034
|
|
|
$
|
771,020
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
12,214
|
|
|
—
|
|
|
12,214
|
|
|||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
460
|
|
|
460
|
|
|||||
|
Common stock transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
17,904 common shares purchased and retired
|
—
|
|
|
(256
|
)
|
|
—
|
|
|
—
|
|
|
(256
|
)
|
|||||
|
2,358 common shares issued
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
122,912 non-vested common shares issued
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
1,556 non-vested common shares forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
100,991 stock options exercised, net of 37,397 shares tendered in payment of option price and income tax withholding amounts
|
—
|
|
|
1,068
|
|
|
—
|
|
|
—
|
|
|
1,068
|
|
|||||
|
Tax benefit of stock-based compensation
|
—
|
|
|
114
|
|
|
—
|
|
|
—
|
|
|
114
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
643
|
|
|
—
|
|
|
—
|
|
|
643
|
|
|||||
|
Cash dividends declared:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common ($0.12 per share)
|
—
|
|
|
—
|
|
|
(5,135
|
)
|
|
—
|
|
|
(5,135
|
)
|
|||||
|
Preferred (6.75% per share)
|
—
|
|
|
—
|
|
|
(853
|
)
|
|
—
|
|
|
(853
|
)
|
|||||
|
Balance at March 31, 2012
|
$
|
50,000
|
|
|
$
|
268,411
|
|
|
$
|
441,370
|
|
|
$
|
19,494
|
|
|
$
|
779,275
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at December 31, 2010
|
$
|
50,000
|
|
|
$
|
264,174
|
|
|
$
|
413,253
|
|
|
$
|
9,375
|
|
|
$
|
736,802
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
9,506
|
|
|
—
|
|
|
9,506
|
|
|||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
273
|
|
|
273
|
|
|||||
|
Common stock transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
12,056 common shares purchased and retired
|
—
|
|
|
(164
|
)
|
|
—
|
|
|
—
|
|
|
(164
|
)
|
|||||
|
130,904 non-vested common shares issued
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
1,911 non-vested common shares forfeited
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
|
Non-vested liability awards vesting during period
|
—
|
|
|
195
|
|
|
—
|
|
|
—
|
|
|
195
|
|
|||||
|
43,622 stock options exercised, net of 104,050 shares tendered in payment of option price and income tax withholding amounts
|
—
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|||||
|
Tax benefit of stock-based compensation
|
—
|
|
|
257
|
|
|
—
|
|
|
—
|
|
|
257
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
440
|
|
|
—
|
|
|
—
|
|
|
440
|
|
|||||
|
Cash dividends declared:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common ($0.1125 per share)
|
—
|
|
|
—
|
|
|
(4,798
|
)
|
|
—
|
|
|
(4,798
|
)
|
|||||
|
Preferred (6.75% per share)
|
—
|
|
|
—
|
|
|
(844
|
)
|
|
—
|
|
|
(844
|
)
|
|||||
|
Balance at March 31, 2011
|
$
|
50,000
|
|
|
$
|
264,932
|
|
|
$
|
417,117
|
|
|
$
|
9,648
|
|
|
$
|
741,697
|
|
|
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
(In thousands)
(Unaudited)
|
|||||||
|
|
For the three months
ended March 31, |
||||||
|
|
2012
|
|
2011
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
12,214
|
|
|
$
|
9,506
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Provision for loan losses
|
11,250
|
|
|
15,000
|
|
||
|
Net loss on disposal of property and equipment
|
42
|
|
|
3
|
|
||
|
Depreciation and amortization
|
4,302
|
|
|
4,436
|
|
||
|
Net premium amortization on investment securities
|
2,678
|
|
|
2,598
|
|
||
|
Net gains on investment securities transactions
|
(31
|
)
|
|
(2
|
)
|
||
|
Net gains on sales of mortgage loans held for sale
|
(5,927
|
)
|
|
(2,260
|
)
|
||
|
Net loss (gain) on sale of OREO
|
74
|
|
|
(156
|
)
|
||
|
Write-down of OREO
|
578
|
|
|
1,552
|
|
||
|
Net reversal of impairment of mortgage servicing rights
|
(868
|
)
|
|
(347
|
)
|
||
|
Net gain on sale of mortgage servicing rights
|
(19
|
)
|
|
—
|
|
||
|
Deferred income tax benefit
|
(282
|
)
|
|
(859
|
)
|
||
|
Net increase in cash surrender value of company-owned life insurance policies
|
(462
|
)
|
|
(489
|
)
|
||
|
Stock-based compensation expense
|
643
|
|
|
411
|
|
||
|
Tax benefits from stock-based compensation expense
|
114
|
|
|
257
|
|
||
|
Excess tax benefits from stock-based compensation
|
(94
|
)
|
|
(192
|
)
|
||
|
Originations of mortgage loans held for sale, net of sales
|
(272
|
)
|
|
27,123
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Decrease in interest receivable
|
1,567
|
|
|
1,248
|
|
||
|
Decrease in other assets
|
907
|
|
|
7,828
|
|
||
|
Increase (decrease) in accrued interest payable
|
132
|
|
|
(1,016
|
)
|
||
|
Increase in accounts payable and accrued expenses
|
1,744
|
|
|
1,702
|
|
||
|
Net cash provided by operating activities
|
28,290
|
|
|
66,343
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of investment securities:
|
|
|
|
||||
|
Held-to-maturity
|
(7,592
|
)
|
|
(1,868
|
)
|
||
|
Available-for-sale
|
(222,413
|
)
|
|
(193,791
|
)
|
||
|
Proceeds from maturities and paydowns of investment securities:
|
|
|
|
||||
|
Held-to-maturity
|
2,193
|
|
|
2,720
|
|
||
|
Available-for-sale
|
282,083
|
|
|
136,839
|
|
||
|
Proceeds from sales of mortgage servicing rights
|
907
|
|
|
—
|
|
||
|
Extensions of credit to customers, net of repayments
|
10,027
|
|
|
64,419
|
|
||
|
Recoveries of loans charged-off
|
1,158
|
|
|
1,305
|
|
||
|
Proceeds from sales of OREO
|
5,691
|
|
|
3,160
|
|
||
|
Capital expenditures, net of sales
|
(3,453
|
)
|
|
(1,639
|
)
|
||
|
Net cash provided by investing activities
|
$
|
68,601
|
|
|
$
|
11,145
|
|
|
Cash flows from financing activities:
|
|
|
|
||||
|
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(In thousands)
(Unaudited)
|
|||||||
|
|
For the three months
ended March 31, |
||||||
|
|
2012
|
|
2011
|
||||
|
Net increase in deposits
|
$
|
83,863
|
|
|
$
|
5,471
|
|
|
Net decrease in repurchase agreements
|
(25,185
|
)
|
|
(83,199
|
)
|
||
|
Net increase (decrease) in short-term borrowings
|
(1
|
)
|
|
531
|
|
||
|
Repayments of long-term debt
|
(9
|
)
|
|
(11
|
)
|
||
|
Proceeds from issuance of common stock
|
1,068
|
|
|
37
|
|
||
|
Excess tax benefits from stock-based compensation
|
94
|
|
|
192
|
|
||
|
Purchase and retirement of common stock
|
(256
|
)
|
|
(164
|
)
|
||
|
Dividends paid to common stockholders
|
(5,135
|
)
|
|
(4,798
|
)
|
||
|
Dividends paid to preferred stockholders
|
(853
|
)
|
|
(844
|
)
|
||
|
Net cash provided by (used in) financing activities
|
53,586
|
|
|
(82,785
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
150,477
|
|
|
(5,297
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
472,447
|
|
|
685,618
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
622,924
|
|
|
$
|
680,321
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Cash paid during the period for income taxes
|
$
|
100
|
|
|
$
|
—
|
|
|
Cash paid during the period for interest expense
|
$
|
8,291
|
|
|
$
|
13,061
|
|
|
(1)
|
Basis of Presentation
|
|
(2)
|
Investment Securities
|
|
March 31, 2012
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
||||||||
|
Available-for-Sale
|
|
|
|
|
||||||||
|
Obligations of U.S. government agencies
|
$
|
1,085,140
|
|
$
|
3,993
|
|
$
|
(687
|
)
|
$
|
1,088,446
|
|
|
U.S. agency residential mortgage-backed securities & collateralized mortgage obligations
|
835,494
|
|
30,820
|
|
(34
|
)
|
866,280
|
|
||||
|
Private mortgage-backed securities
|
704
|
|
11
|
|
(5
|
)
|
710
|
|
||||
|
Total
|
$
|
1,921,338
|
|
$
|
34,824
|
|
$
|
(726
|
)
|
$
|
1,955,436
|
|
|
March 31, 2012
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
||||||||
|
Held-to Maturity
|
|
|
|
|
||||||||
|
State, county and municipal securities
|
$
|
157,921
|
|
$
|
9,020
|
|
$
|
(158
|
)
|
$
|
166,783
|
|
|
Other securities
|
149
|
|
—
|
|
—
|
|
149
|
|
||||
|
Total
|
$
|
158,070
|
|
$
|
9,020
|
|
$
|
(158
|
)
|
$
|
166,932
|
|
|
December 31, 2011
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
||||||||
|
Available-for-Sale
|
|
|
|
|
||||||||
|
Obligations of U.S. government agencies
|
$
|
1,134,427
|
|
$
|
4,353
|
|
$
|
(662
|
)
|
$
|
1,138,118
|
|
|
U.S. agency residential mortgage-backed securities & collateralized mortgage obligations
|
848,444
|
|
29,567
|
|
(14
|
)
|
877,997
|
|
||||
|
Private mortgage-backed securities
|
758
|
|
7
|
|
(16
|
)
|
749
|
|
||||
|
Total
|
$
|
1,983,629
|
|
$
|
33,927
|
|
$
|
(692
|
)
|
$
|
2,016,864
|
|
|
December 31, 2011
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
||||||||
|
Held-to Maturity
|
|
|
|
|
||||||||
|
State, county and municipal securities
|
$
|
152,619
|
|
$
|
9,113
|
|
$
|
(17
|
)
|
$
|
161,715
|
|
|
Other securities
|
162
|
|
—
|
|
—
|
|
162
|
|
||||
|
Total
|
$
|
152,781
|
|
$
|
9,113
|
|
$
|
(17
|
)
|
$
|
161,877
|
|
|
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||
|
March 31, 2012
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
||||||||||||
|
Available-for-Sale
|
|
|
|
|
|
|
||||||||||||
|
Obligations of U.S. government agencies
|
$
|
177,078
|
|
$
|
(687
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
177,078
|
|
$
|
(687
|
)
|
|
U.S. agency residential mortgage-backed securities & collateralized mortgage obligations
|
3,617
|
|
(34
|
)
|
—
|
|
—
|
|
3,617
|
|
(34
|
)
|
||||||
|
Private mortgage-backed securities
|
—
|
|
—
|
|
167
|
|
(5
|
)
|
167
|
|
(5
|
)
|
||||||
|
Total
|
$
|
180,695
|
|
$
|
(721
|
)
|
$
|
167
|
|
$
|
(5
|
)
|
$
|
180,862
|
|
$
|
(726
|
)
|
|
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||
|
March 31, 2012
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
||||||||||||
|
Held-to-Maturity
|
|
|
|
|
|
|
||||||||||||
|
State, county and municipal securities
|
$
|
5,501
|
|
$
|
(134
|
)
|
$
|
733
|
|
$
|
(24
|
)
|
$
|
6,234
|
|
$
|
(158
|
)
|
|
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||
|
December 31, 2011
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
||||||||||||
|
Available-for-Sale
|
|
|
|
|
|
|
||||||||||||
|
Obligations of U.S. government agencies
|
$
|
287,404
|
|
$
|
(662
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
287,404
|
|
$
|
(662
|
)
|
|
U.S. agency residential mortgage-backed securities & collateralized mortgage obligations
|
45,694
|
|
(14
|
)
|
—
|
|
—
|
|
45,694
|
|
(14
|
)
|
||||||
|
Private mortgage-backed securities
|
246
|
|
(10
|
)
|
177
|
|
(6
|
)
|
423
|
|
(16
|
)
|
||||||
|
Total
|
$
|
333,344
|
|
$
|
(686
|
)
|
$
|
177
|
|
$
|
(6
|
)
|
$
|
333,521
|
|
$
|
(692
|
)
|
|
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||
|
December 31, 2011
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
||||||||||||
|
Held-to-Maturity
|
|
|
|
|
|
|
||||||||||||
|
State, county and municipal securities
|
$
|
—
|
|
$
|
—
|
|
$
|
773
|
|
$
|
(17
|
)
|
$
|
773
|
|
$
|
(17
|
)
|
|
|
Available-for-Sale
|
|
Held-to-Maturity
|
||||||||||
|
March 31, 2012
|
Amortized
Cost
|
Estimated
Fair Value
|
|
Amortized
Cost
|
Estimated
Fair Value
|
||||||||
|
Within one year
|
$
|
385,624
|
|
$
|
395,736
|
|
|
$
|
7,023
|
|
$
|
6,799
|
|
|
After one year but within five years
|
1,312,315
|
|
1,328,373
|
|
|
22,288
|
|
23,096
|
|
||||
|
After five years but within ten years
|
146,006
|
|
151,084
|
|
|
66,498
|
|
70,529
|
|
||||
|
After ten years
|
77,393
|
|
80,243
|
|
|
62,112
|
|
66,359
|
|
||||
|
Total
|
1,921,338
|
|
1,955,436
|
|
|
157,921
|
|
166,783
|
|
||||
|
Investments with no stated maturity
|
—
|
|
—
|
|
|
149
|
|
149
|
|
||||
|
Total
|
$
|
1,921,338
|
|
$
|
1,955,436
|
|
|
$
|
158,070
|
|
$
|
166,932
|
|
|
(3)
|
Loans
|
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
|
Real estate loans:
|
|
|
|
||||
|
Commercial
|
$
|
1,533,624
|
|
|
$
|
1,553,155
|
|
|
Construction:
|
|
|
|
||||
|
Land acquisition & development
|
272,874
|
|
|
278,613
|
|
||
|
Residential
|
50,332
|
|
|
61,106
|
|
||
|
Commercial
|
65,196
|
|
|
61,054
|
|
||
|
Total construction loans
|
388,402
|
|
|
400,773
|
|
||
|
Residential
|
562,588
|
|
|
571,943
|
|
||
|
Agricultural
|
171,685
|
|
|
175,302
|
|
||
|
Total real estate loans
|
2,656,299
|
|
|
2,701,173
|
|
||
|
Consumer:
|
|
|
|
||||
|
Indirect consumer
|
407,389
|
|
|
407,651
|
|
||
|
Other consumer
|
142,144
|
|
|
147,487
|
|
||
|
Credit card
|
56,540
|
|
|
60,933
|
|
||
|
Total consumer loans
|
606,073
|
|
|
616,071
|
|
||
|
Commercial
|
708,397
|
|
|
693,261
|
|
||
|
Agricultural
|
128,599
|
|
|
119,710
|
|
||
|
Other, including overdrafts
|
568
|
|
|
2,813
|
|
||
|
Loans held for investment
|
4,099,936
|
|
|
4,133,028
|
|
||
|
Mortgage loans held for sale
|
58,680
|
|
|
53,521
|
|
||
|
Total loans
|
$
|
4,158,616
|
|
|
$
|
4,186,549
|
|
|
|
|
|
|
Total Loans
|
|
|
|
||||||||||||||
|
|
30 - 59
|
60 - 89
|
> 90
|
30 or More
|
|
|
|
||||||||||||||
|
|
Days
|
Days
|
Days
|
Days
|
Current
|
Non-accrual
|
Total
|
||||||||||||||
|
As of March 31, 2012
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Loans
|
Loans
|
Loans
|
||||||||||||||
|
Real estate
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial
|
$
|
18,492
|
|
$
|
2,956
|
|
$
|
1,044
|
|
$
|
22,492
|
|
$
|
1,450,034
|
|
$
|
61,098
|
|
$
|
1,533,624
|
|
|
Construction:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Land acquisition & development
|
3,445
|
|
290
|
|
402
|
|
4,137
|
|
210,261
|
|
58,476
|
|
272,874
|
|
|||||||
|
Residential
|
—
|
|
1,185
|
|
137
|
|
1,322
|
|
45,047
|
|
3,963
|
|
50,332
|
|
|||||||
|
Commercial
|
1,556
|
|
150
|
|
—
|
|
1,706
|
|
41,198
|
|
22,292
|
|
65,196
|
|
|||||||
|
Total construction loans
|
5,001
|
|
1,625
|
|
539
|
|
7,165
|
|
296,506
|
|
84,731
|
|
388,402
|
|
|||||||
|
Residential
|
2,995
|
|
1,079
|
|
1,919
|
|
5,993
|
|
541,219
|
|
15,376
|
|
562,588
|
|
|||||||
|
Agricultural
|
6,007
|
|
435
|
|
—
|
|
6,442
|
|
160,573
|
|
4,670
|
|
171,685
|
|
|||||||
|
Total real estate loans
|
32,495
|
|
6,095
|
|
3,502
|
|
42,092
|
|
2,448,332
|
|
165,875
|
|
2,656,299
|
|
|||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Indirect consumer
|
2,024
|
|
128
|
|
—
|
|
2,152
|
|
404,831
|
|
406
|
|
407,389
|
|
|||||||
|
Other consumer
|
722
|
|
157
|
|
128
|
|
1,007
|
|
140,243
|
|
894
|
|
142,144
|
|
|||||||
|
Credit card
|
507
|
|
194
|
|
660
|
|
1,361
|
|
55,154
|
|
25
|
|
56,540
|
|
|||||||
|
Total consumer loans
|
3,253
|
|
479
|
|
788
|
|
4,520
|
|
600,228
|
|
1,325
|
|
606,073
|
|
|||||||
|
Commercial
|
13,709
|
|
1,460
|
|
629
|
|
15,798
|
|
680,391
|
|
12,208
|
|
708,397
|
|
|||||||
|
Agricultural
|
1,026
|
|
13
|
|
366
|
|
1,405
|
|
125,692
|
|
1,502
|
|
128,599
|
|
|||||||
|
Other, including overdrafts
|
—
|
|
—
|
|
—
|
|
—
|
|
568
|
|
—
|
|
568
|
|
|||||||
|
Loans held for investment
|
50,483
|
|
8,047
|
|
5,285
|
|
63,815
|
|
3,855,211
|
|
180,910
|
|
4,099,936
|
|
|||||||
|
Mortgage loans originated for sale
|
—
|
|
—
|
|
—
|
|
—
|
|
58,680
|
|
—
|
|
58,680
|
|
|||||||
|
Total loans
|
$
|
50,483
|
|
$
|
8,047
|
|
$
|
5,285
|
|
$
|
63,815
|
|
$
|
3,913,891
|
|
$
|
180,910
|
|
$
|
4,158,616
|
|
|
|
|
|
|
Total Loans
|
|
|
|
||||||||||||||
|
|
30 - 59
|
60 - 89
|
> 90
|
30 or More
|
|
|
|
||||||||||||||
|
|
Days
|
Days
|
Days
|
Days
|
Current
|
Non-accrual
|
Total
|
||||||||||||||
|
As of December 31, 2011
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Loans
|
Loans
|
Loans
|
||||||||||||||
|
Real estate
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial
|
$
|
22,124
|
|
$
|
7,871
|
|
$
|
630
|
|
$
|
30,625
|
|
$
|
1,455,139
|
|
$
|
67,391
|
|
$
|
1,553,155
|
|
|
Construction:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Land acquisition & development
|
5,251
|
|
2,448
|
|
867
|
|
8,566
|
|
208,134
|
|
61,913
|
|
278,613
|
|
|||||||
|
Residential
|
415
|
|
—
|
|
—
|
|
415
|
|
56,219
|
|
4,472
|
|
61,106
|
|
|||||||
|
Commercial
|
1,698
|
|
—
|
|
—
|
|
1,698
|
|
34,820
|
|
24,536
|
|
61,054
|
|
|||||||
|
Total construction loans
|
7,364
|
|
2,448
|
|
867
|
|
10,679
|
|
299,173
|
|
90,921
|
|
400,773
|
|
|||||||
|
Residential
|
4,669
|
|
973
|
|
1,798
|
|
7,440
|
|
546,278
|
|
18,225
|
|
571,943
|
|
|||||||
|
Agricultural
|
4,103
|
|
1,831
|
|
—
|
|
5,934
|
|
166,119
|
|
3,249
|
|
175,302
|
|
|||||||
|
Total real estate loans
|
38,260
|
|
13,123
|
|
3,295
|
|
54,678
|
|
2,466,709
|
|
179,786
|
|
2,701,173
|
|
|||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Indirect consumer
|
3,078
|
|
370
|
|
45
|
|
3,493
|
|
403,695
|
|
463
|
|
407,651
|
|
|||||||
|
Other consumer
|
1,479
|
|
436
|
|
60
|
|
1,975
|
|
144,625
|
|
887
|
|
147,487
|
|
|||||||
|
Credit card
|
604
|
|
375
|
|
585
|
|
1,564
|
|
59,343
|
|
26
|
|
60,933
|
|
|||||||
|
Total consumer loans
|
5,161
|
|
1,181
|
|
690
|
|
7,032
|
|
607,663
|
|
1,376
|
|
616,071
|
|
|||||||
|
Commercial
|
13,721
|
|
3,464
|
|
405
|
|
17,590
|
|
657,609
|
|
18,062
|
|
693,261
|
|
|||||||
|
Agricultural
|
476
|
|
215
|
|
110
|
|
801
|
|
118,150
|
|
759
|
|
119,710
|
|
|||||||
|
Other, including overdrafts
|
—
|
|
2
|
|
—
|
|
2
|
|
2,811
|
|
—
|
|
2,813
|
|
|||||||
|
Loans held for investment
|
57,618
|
|
17,985
|
|
4,500
|
|
80,103
|
|
3,852,942
|
|
199,983
|
|
4,133,028
|
|
|||||||
|
Mortgage loans originated for sale
|
—
|
|
—
|
|
—
|
|
—
|
|
53,521
|
|
—
|
|
53,521
|
|
|||||||
|
Total loans
|
$
|
57,618
|
|
$
|
17,985
|
|
$
|
4,500
|
|
$
|
80,103
|
|
$
|
3,906,463
|
|
$
|
199,983
|
|
$
|
4,186,549
|
|
|
|
As of March 31, 2012
|
||||||||||||||
|
|
Unpaid
Total
Principal
Balance
|
Recorded
Investment
With No
Allowance
|
Recorded
Investment
With
Allowance
|
Total
Recorded
Investment
|
Related
Allowance
|
||||||||||
|
Real estate:
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
99,746
|
|
$
|
64,702
|
|
$
|
23,742
|
|
$
|
88,444
|
|
$
|
7,083
|
|
|
Construction:
|
|
|
|
|
|
||||||||||
|
Land acquisition & development
|
72,504
|
|
23,982
|
|
36,379
|
|
60,361
|
|
12,632
|
|
|||||
|
Residential
|
5,212
|
|
2,203
|
|
1,760
|
|
3,963
|
|
276
|
|
|||||
|
Commercial
|
24,403
|
|
11,218
|
|
11,074
|
|
22,292
|
|
3,978
|
|
|||||
|
Total construction loans
|
102,119
|
|
37,403
|
|
49,213
|
|
86,616
|
|
16,886
|
|
|||||
|
Residential
|
17,272
|
|
8,318
|
|
7,627
|
|
15,945
|
|
2,451
|
|
|||||
|
Agricultural
|
7,526
|
|
7,028
|
|
—
|
|
7,028
|
|
—
|
|
|||||
|
Total real estate loans
|
226,663
|
|
117,451
|
|
80,582
|
|
198,033
|
|
26,420
|
|
|||||
|
Commercial
|
20,200
|
|
5,737
|
|
7,822
|
|
13,559
|
|
4,122
|
|
|||||
|
Agricultural
|
1,566
|
|
1,028
|
|
486
|
|
1,514
|
|
491
|
|
|||||
|
Total
|
$
|
248,429
|
|
$
|
124,216
|
|
$
|
88,890
|
|
$
|
213,106
|
|
$
|
31,033
|
|
|
|
As of December 31, 2011
|
||||||||||||||
|
|
Unpaid
Total
Principal
Balance
|
Recorded
Investment
With No
Allowance
|
Recorded
Investment
With
Allowance
|
Total
Recorded
Investment
|
Related
Allowance
|
||||||||||
|
Real estate:
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
97,745
|
|
$
|
62,769
|
|
$
|
23,218
|
|
$
|
85,987
|
|
$
|
6,741
|
|
|
Construction:
|
|
|
|
|
|
||||||||||
|
Land acquisition & development
|
73,258
|
|
22,300
|
|
39,131
|
|
61,431
|
|
12,084
|
|
|||||
|
Residential
|
13,721
|
|
10,427
|
|
2,044
|
|
12,471
|
|
312
|
|
|||||
|
Commercial
|
26,647
|
|
3,510
|
|
21,026
|
|
24,536
|
|
5,042
|
|
|||||
|
Total construction loans
|
113,626
|
|
36,237
|
|
62,201
|
|
98,438
|
|
17,438
|
|
|||||
|
Residential
|
18,305
|
|
2,678
|
|
15,626
|
|
18,304
|
|
3,844
|
|
|||||
|
Agricultural
|
8,018
|
|
7,470
|
|
—
|
|
7,470
|
|
—
|
|
|||||
|
Total real estate loans
|
237,694
|
|
109,154
|
|
101,045
|
|
210,199
|
|
28,023
|
|
|||||
|
Commercial
|
26,348
|
|
7,354
|
|
12,284
|
|
19,638
|
|
4,664
|
|
|||||
|
Agricultural
|
759
|
|
496
|
|
263
|
|
759
|
|
151
|
|
|||||
|
Total
|
$
|
264,801
|
|
$
|
117,004
|
|
$
|
113,592
|
|
$
|
230,596
|
|
$
|
32,838
|
|
|
|
Three months ended
March 31, 2012
|
|
Three months ended
March 31, 2011
|
|||||||||||
|
|
Average
|
|
|
|
Average
|
|
|
|||||||
|
|
Recorded
|
|
Income
|
|
Recorded
|
|
Income
|
|||||||
|
|
Investment
|
|
Recognized
|
|
Investment
|
|
Recognized
|
|||||||
|
Real estate:
|
|
|
|
|
|
|
|
|||||||
|
Commercial
|
$
|
88,657
|
|
|
$
|
351
|
|
|
74,768
|
|
|
$
|
92
|
|
|
Construction:
|
|
|
|
|
|
|
|
|||||||
|
Land acquisition & development
|
62,227
|
|
|
16
|
|
|
45,552
|
|
|
45
|
|
|||
|
Residential
|
9,208
|
|
|
—
|
|
|
18,121
|
|
|
19
|
|
|||
|
Commercial
|
24,265
|
|
|
—
|
|
|
19,321
|
|
|
—
|
|
|||
|
Total construction loans
|
95,700
|
|
|
16
|
|
|
82,994
|
|
|
64
|
|
|||
|
Residential
|
18,072
|
|
|
9
|
|
|
21,070
|
|
|
—
|
|
|||
|
Agricultural
|
7,268
|
|
|
32
|
|
|
3,677
|
|
|
2
|
|
|||
|
Total real estate loans
|
209,697
|
|
|
408
|
|
|
182,509
|
|
|
158
|
|
|||
|
Commercial
|
17,885
|
|
|
22
|
|
|
34,397
|
|
|
42
|
|
|||
|
Agricultural
|
1,234
|
|
|
4
|
|
|
920
|
|
|
—
|
|
|||
|
Total
|
$
|
228,816
|
|
|
$
|
434
|
|
|
217,826
|
|
|
$
|
200
|
|
|
|
|
Number of Notes
|
|
Type of Concession
|
Principle Balance at Restructure Date
|
||||||||||||||
|
|
|
|
Interest only period
|
Extension of terms or maturity
|
Interest rate adjustment
|
Other (1)
|
|||||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial
|
|
9
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1,089
|
|
$
|
8,463
|
|
$
|
9,552
|
|
|
Construction:
|
|
|
|
|
|
|
|
|
|||||||||||
|
Land acquisition & development
|
|
2
|
|
|
—
|
|
—
|
|
—
|
|
623
|
|
623
|
|
|||||
|
Commercial
|
|
1
|
|
|
—
|
|
—
|
|
—
|
|
3,155
|
|
3,155
|
|
|||||
|
Total construction loans
|
|
3
|
|
|
—
|
|
—
|
|
—
|
|
3,778
|
|
3,778
|
|
|||||
|
Residential
|
|
2
|
|
|
568
|
|
25
|
|
—
|
|
—
|
|
593
|
|
|||||
|
Total real estate loans
|
|
14
|
|
|
568
|
|
25
|
|
1,089
|
|
12,241
|
|
13,923
|
|
|||||
|
Commercial
|
|
5
|
|
|
13
|
|
98
|
|
—
|
|
80
|
|
191
|
|
|||||
|
Total
|
|
19
|
|
|
$
|
581
|
|
$
|
123
|
|
$
|
1,089
|
|
$
|
12,321
|
|
$
|
14,114
|
|
|
(1)
|
Other includes concessions that reduce or defer payments for a specified period of time and/or extend amortization schedules.
|
|
|
As of March 31, 2012
|
|||||
|
|
Number of Notes
|
|
Balance
|
|||
|
Real estate:
|
|
|
|
|||
|
Land acquisition & development
|
1
|
|
|
505
|
|
|
|
Total construction loans
|
1
|
|
|
505
|
|
|
|
Agriculture
|
2
|
|
|
1,624
|
|
|
|
Total real estate loans
|
3
|
|
|
2,129
|
|
|
|
Agricultural
|
2
|
|
|
328
|
|
|
|
Total
|
5
|
|
|
$
|
2,457
|
|
|
|
Other Assets
Especially
Mentioned
|
Substandard
|
Doubtful
|
Total
Criticized
Loans
|
||||||||
|
As of March 31, 2012
|
|
|
|
|
||||||||
|
Real estate:
|
|
|
|
|
||||||||
|
Commercial
|
$
|
117,979
|
|
$
|
149,852
|
|
$
|
25,252
|
|
$
|
293,083
|
|
|
Construction:
|
|
|
|
|
||||||||
|
Land acquisition & development
|
34,909
|
|
34,806
|
|
35,878
|
|
105,593
|
|
||||
|
Residential
|
1,536
|
|
5,428
|
|
1,760
|
|
8,724
|
|
||||
|
Commercial
|
55
|
|
11,061
|
|
11,234
|
|
22,350
|
|
||||
|
Total construction loans
|
36,500
|
|
51,295
|
|
48,872
|
|
136,667
|
|
||||
|
Residential
|
8,963
|
|
18,587
|
|
7,141
|
|
34,691
|
|
||||
|
Agricultural
|
22,993
|
|
16,128
|
|
395
|
|
39,516
|
|
||||
|
Total real estate loans
|
186,435
|
|
235,862
|
|
81,660
|
|
503,957
|
|
||||
|
Consumer:
|
|
|
|
|
||||||||
|
Indirect consumer
|
1,033
|
|
1,755
|
|
202
|
|
2,990
|
|
||||
|
Other consumer
|
825
|
|
1,461
|
|
585
|
|
2,871
|
|
||||
|
Credit card
|
—
|
|
558
|
|
2,757
|
|
3,315
|
|
||||
|
Total consumer loans
|
1,858
|
|
3,774
|
|
3,544
|
|
9,176
|
|
||||
|
Commercial
|
45,730
|
|
33,714
|
|
7,906
|
|
87,350
|
|
||||
|
Agricultural
|
8,048
|
|
2,815
|
|
486
|
|
11,349
|
|
||||
|
Total
|
$
|
242,071
|
|
$
|
276,165
|
|
$
|
93,596
|
|
$
|
611,832
|
|
|
|
Other Assets
Especially
Mentioned
|
Substandard
|
Doubtful
|
Total
Criticized
Loans
|
||||||||
|
As of December 31, 2011
|
|
|
|
|
||||||||
|
Real estate:
|
|
|
|
|
||||||||
|
Commercial
|
$
|
129,046
|
|
$
|
153,320
|
|
$
|
25,087
|
|
$
|
307,453
|
|
|
Construction:
|
|
|
|
|
||||||||
|
Land acquisition & development
|
37,294
|
|
31,873
|
|
38,761
|
|
107,928
|
|
||||
|
Residential
|
9,448
|
|
5,528
|
|
2,044
|
|
17,020
|
|
||||
|
Commercial
|
—
|
|
2,620
|
|
21,916
|
|
24,536
|
|
||||
|
Total construction loans
|
46,742
|
|
40,021
|
|
62,721
|
|
149,484
|
|
||||
|
Residential
|
8,149
|
|
15,706
|
|
15,140
|
|
38,995
|
|
||||
|
Agricultural
|
16,037
|
|
18,498
|
|
395
|
|
34,930
|
|
||||
|
Total real estate loans
|
199,974
|
|
227,545
|
|
103,343
|
|
530,862
|
|
||||
|
Consumer:
|
|
|
|
|
||||||||
|
Indirect consumer
|
1,141
|
|
1,729
|
|
247
|
|
3,117
|
|
||||
|
Other consumer
|
745
|
|
1,361
|
|
674
|
|
2,780
|
|
||||
|
Credit card
|
—
|
|
486
|
|
2,789
|
|
3,275
|
|
||||
|
Total consumer loans
|
1,886
|
|
3,576
|
|
3,710
|
|
9,172
|
|
||||
|
Commercial
|
34,698
|
|
33,478
|
|
12,849
|
|
81,025
|
|
||||
|
Agricultural
|
4,345
|
|
5,195
|
|
263
|
|
9,803
|
|
||||
|
Total
|
$
|
240,903
|
|
$
|
269,794
|
|
$
|
120,165
|
|
$
|
630,862
|
|
|
(4)
|
Allowance For Loan Losses
|
|
Three months ended March 31, 2012
|
Real Estate
|
Consumer
|
Commercial
|
Agriculture
|
Other
|
Total
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
$
|
87,396
|
|
$
|
8,594
|
|
$
|
15,325
|
|
$
|
1,266
|
|
$
|
—
|
|
$
|
112,581
|
|
|
Provision charged to operating expense
|
6,382
|
|
(591
|
)
|
5,441
|
|
18
|
|
—
|
|
11,250
|
|
||||||
|
Less loans charged-off
|
(5,156
|
)
|
(1,312
|
)
|
(2,512
|
)
|
(107
|
)
|
—
|
|
(9,087
|
)
|
||||||
|
Add back recoveries of loans previously charged-off
|
506
|
|
521
|
|
126
|
|
5
|
|
—
|
|
1,158
|
|
||||||
|
Ending balance
|
$
|
89,128
|
|
$
|
7,212
|
|
$
|
18,380
|
|
$
|
1,182
|
|
$
|
—
|
|
$
|
115,902
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loan individually evaluated for impairment
|
$
|
26,673
|
|
$
|
—
|
|
$
|
4,126
|
|
$
|
491
|
|
$
|
—
|
|
$
|
31,290
|
|
|
Loans collectively evaluated for impairment
|
62,455
|
|
7,212
|
|
14,254
|
|
691
|
|
—
|
|
84,612
|
|
||||||
|
Ending balance
|
$
|
89,128
|
|
$
|
7,212
|
|
$
|
18,380
|
|
$
|
1,182
|
|
$
|
—
|
|
$
|
115,902
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total loans:
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
$
|
198,033
|
|
$
|
—
|
|
$
|
13,559
|
|
$
|
1,514
|
|
$
|
—
|
|
$
|
213,106
|
|
|
Collectively evaluated for impairment
|
2,516,946
|
|
606,073
|
|
694,838
|
|
127,085
|
|
568
|
|
3,945,510
|
|
||||||
|
Total loans
|
$
|
2,714,979
|
|
$
|
606,073
|
|
$
|
708,397
|
|
$
|
128,599
|
|
$
|
568
|
|
$
|
4,158,616
|
|
|
Three months ended March 31, 2011
|
Real Estate
|
Consumer
|
Commercial
|
Agriculture
|
Other
|
Total
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
$
|
84,181
|
|
$
|
9,332
|
|
$
|
25,354
|
|
$
|
1,613
|
|
$
|
—
|
|
$
|
120,480
|
|
|
Provision charged to operating expense
|
12,155
|
|
688
|
|
2,457
|
|
(300
|
)
|
—
|
|
15,000
|
|
||||||
|
Less loans charged-off
|
(4,231
|
)
|
(1,460
|
)
|
(6,642
|
)
|
(6
|
)
|
—
|
|
(12,339
|
)
|
||||||
|
Add back recoveries of loans previously charged-off
|
245
|
|
432
|
|
621
|
|
7
|
|
—
|
|
1,305
|
|
||||||
|
Ending balance
|
$
|
92,350
|
|
$
|
8,992
|
|
$
|
21,790
|
|
$
|
1,314
|
|
$
|
—
|
|
$
|
124,446
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans individually evaluated for impairment
|
$
|
31,778
|
|
$
|
—
|
|
$
|
11,029
|
|
$
|
272
|
|
$
|
—
|
|
$
|
43,079
|
|
|
Loans collectively evaluated for impairment
|
60,571
|
|
8,992
|
|
10,739
|
|
1,043
|
|
22
|
|
81,367
|
|
||||||
|
Ending balance
|
$
|
92,349
|
|
$
|
8,992
|
|
$
|
21,768
|
|
$
|
1,315
|
|
$
|
22
|
|
$
|
124,446
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total loans:
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
$
|
194,709
|
|
$
|
—
|
|
$
|
27,160
|
|
$
|
1,072
|
|
$
|
—
|
|
$
|
222,941
|
|
|
Collectively evaluated for impairment
|
2,616,734
|
|
625,083
|
|
676,677
|
|
120,499
|
|
1,830
|
|
4,040,823
|
|
||||||
|
Total loans
|
$
|
2,811,443
|
|
$
|
625,083
|
|
$
|
703,837
|
|
$
|
121,571
|
|
$
|
1,830
|
|
$
|
4,263,764
|
|
|
(5)
|
Common Stock
|
|
(6)
|
Earnings per Common Share
|
|
Three months ended March 31,
|
2012
|
|
2011
|
||||
|
Net income
|
$
|
12,214
|
|
|
$
|
9,506
|
|
|
Less preferred stock dividends
|
853
|
|
|
844
|
|
||
|
Net income available to common shareholders, basic and diluted
|
$
|
11,361
|
|
|
$
|
8,662
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding for basic earnings per share computation
|
42,873,769
|
|
|
42,689,390
|
|
||
|
Dilutive effects of stock-based compensation
|
108,774
|
|
|
170,591
|
|
||
|
Weighted average common shares outstanding for diluted earnings per common share computation
|
42,982,543
|
|
|
42,859,981
|
|
||
|
|
|
|
|
||||
|
Basic earnings per common share
|
$
|
0.26
|
|
|
$
|
0.20
|
|
|
Diluted earnings per common share
|
$
|
0.26
|
|
|
$
|
0.20
|
|
|
(7)
|
Regulatory Capital
|
|
|
Actual
|
|
Adequately Capitalized
|
|
Well Capitalized
|
||||||||||||
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
|
March 31, 2012
|
|
|
|
|
|
|
|
|
|||||||||
|
Total risk-based capital:
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
$
|
809,702
|
|
16.9
|
%
|
|
$
|
383,451
|
|
8.0
|
%
|
|
NA
|
NA
|
|||
|
FIB
|
670,468
|
|
14.1
|
|
|
381,301
|
|
8.0
|
|
|
$
|
476,626
|
|
10.0
|
%
|
||
|
Tier 1 risk-based capital:
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
714,097
|
|
14.9
|
|
|
191,726
|
|
4.0
|
|
|
NA
|
NA
|
|||||
|
FIB
|
595,194
|
|
12.5
|
|
|
190,651
|
|
4.0
|
|
|
$
|
285,976
|
|
6.0
|
|
||
|
Leverage capital ratio:
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
714,097
|
|
10.0
|
|
|
285,341
|
|
4.0
|
|
|
NA
|
NA
|
|||||
|
FIB
|
595,194
|
|
8.4
|
|
|
284,374
|
|
4.0
|
|
|
$
|
355,467
|
|
5.0
|
|
||
|
|
Actual
|
|
Adequately Capitalized
|
|
Well Capitalized
|
||||||||||||
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|||||||||
|
Total risk-based capital:
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
$
|
800,354
|
|
16.5
|
%
|
|
$
|
387,082
|
|
8.0
|
%
|
|
NA
|
NA
|
|||
|
FIB
|
663,860
|
|
13.8
|
|
|
384,987
|
|
8.0
|
|
|
$
|
481,234
|
|
10.0
|
%
|
||
|
Tier 1 risk-based capital:
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
704,229
|
|
14.6
|
|
|
193,541
|
|
4.0
|
|
|
NA
|
NA
|
|||||
|
FIB
|
588,059
|
|
12.2
|
|
|
192,494
|
|
4.0
|
|
|
$
|
288,740
|
|
6.0
|
|
||
|
Leverage capital ratio:
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
704,229
|
|
9.8
|
|
|
286,303
|
|
4.0
|
|
|
NA
|
NA
|
|||||
|
FIB
|
588,059
|
|
8.2
|
|
|
285,358
|
|
4.0
|
|
|
$
|
356,698
|
|
5.0
|
|
||
|
(8)
|
Commitments and Contingencies
|
|
(9)
|
Financial Instruments with Off-Balance Sheet Risk
|
|
(10)
|
Supplemental Disclosures to Consolidated Statement of Cash Flows
|
|
(11)
|
Other Comprehensive Income
|
|
|
Before Tax Amount
|
Tax Expense (Benefit)
|
Net of Tax Amount
|
||||||
|
Three months ended March 31, 2012:
|
|
|
|
||||||
|
Investment securities available-for sale:
|
|
|
|
||||||
|
Change in net unrealized gain during period
|
$
|
755
|
|
$
|
296
|
|
$
|
459
|
|
|
Reclassification adjustment for net gains included in net income
|
(31
|
)
|
(12
|
)
|
(19
|
)
|
|||
|
Defined benefits post-retirement benefit plan:
|
|
|
|
||||||
|
Change in net actuarial loss
|
33
|
|
13
|
|
20
|
|
|||
|
Total other comprehensive income
|
$
|
757
|
|
$
|
297
|
|
$
|
460
|
|
|
|
|
|
|
||||||
|
Three months ended March 31, 2011:
|
|
|
|
||||||
|
Investment securities available-for sale:
|
|
|
|
||||||
|
Change in net unrealized gain during period
|
$
|
417
|
|
$
|
163
|
|
$
|
254
|
|
|
Reclassification adjustment for net gains included in net income
|
(2
|
)
|
—
|
|
(2
|
)
|
|||
|
Defined benefits post-retirement benefit plan:
|
|
|
|
||||||
|
Change in net actuarial loss
|
35
|
|
14
|
|
21
|
|
|||
|
Total other comprehensive income
|
$
|
450
|
|
$
|
177
|
|
$
|
273
|
|
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
|
Net unrealized gain on investment securities available-for-sale
|
$
|
20,973
|
|
|
$
|
20,533
|
|
|
Net actuarial loss on defined benefit post-retirement benefit plans
|
(1,479
|
)
|
|
(1,499
|
)
|
||
|
Net accumulated other comprehensive income
|
$
|
19,494
|
|
|
$
|
19,034
|
|
|
(12)
|
Fair Value Measurements
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||
|
|
Balance
as of
3/31/2012
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Investment securities available-for-sale:
|
|
|
|
|
||||||||
|
Obligations of U.S. government agencies
|
$
|
1,088,446
|
|
$
|
—
|
|
$
|
1,088,446
|
|
$
|
—
|
|
|
U.S. agencies mortgage-backed securities & collateralized mortgage obligations
|
866,280
|
|
—
|
|
866,280
|
|
—
|
|
||||
|
Private mortgage-backed securities
|
710
|
|
—
|
|
710
|
|
—
|
|
||||
|
Mortgage servicing rights
|
13,625
|
|
—
|
|
13,625
|
|
—
|
|
||||
|
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||
|
|
Balance
as of
12/31/2011
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Investment securities available-for-sale:
|
|
|
|
|
||||||||
|
Obligations of U.S. government agencies
|
$
|
1,138,118
|
|
$
|
—
|
|
$
|
1,138,118
|
|
$
|
—
|
|
|
U.S. agencies mortgage-backed securities & collateralized mortgage obligations
|
877,997
|
|
—
|
|
877,997
|
|
—
|
|
||||
|
Private mortgage-backed securities
|
749
|
|
—
|
|
749
|
|
—
|
|
||||
|
Mortgage servicing rights
|
11,910
|
|
—
|
|
11,910
|
|
—
|
|
||||
|
Derivative liability contract
|
383
|
|
—
|
|
—
|
|
383
|
|
||||
|
For the Three Months Ended March 31,
|
2012
|
2011
|
||||
|
Balance, beginning of period
|
$
|
383
|
|
$
|
86
|
|
|
Accruals during the period
|
—
|
|
—
|
|
||
|
Cash payments during the period
|
(383
|
)
|
—
|
|
||
|
Balance, end of period
|
$
|
—
|
|
$
|
86
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||
|
|
|
Quoted Prices
in Active
Markets for
Identical Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
||||||||
|
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||
|
As of March 31, 2012
|
|
|
|
|
||||||||
|
Impaired loans
|
$
|
76,188
|
|
$
|
—
|
|
$
|
—
|
|
$
|
76,188
|
|
|
Other real estate owned
|
16,720
|
|
—
|
|
—
|
|
16,720
|
|
||||
|
|
|
|
|
|
||||||||
|
As of December 31, 2011
|
|
|
|
|
||||||||
|
Impaired loans
|
$
|
100,035
|
|
$
|
—
|
|
$
|
—
|
|
$
|
100,035
|
|
|
Other real estate owned
|
17,000
|
|
—
|
|
—
|
|
17,000
|
|
||||
|
|
March 31, 2012
|
December 31, 2011
|
||||||||||
|
|
Carrying
Amount
|
Estimated
Fair Value
|
Carrying
Amount
|
Estimated
Fair Value
|
||||||||
|
Financial assets:
|
|
|
|
|
||||||||
|
Level 2 inputs:
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
622,924
|
|
$
|
622,924
|
|
$
|
472,447
|
|
$
|
472,447
|
|
|
Investment securities available-for-sale
|
1,955,436
|
|
1,955,436
|
|
2,016,864
|
|
2,016,864
|
|
||||
|
Investment securities held-to-maturity
|
158,070
|
|
166,932
|
|
152,781
|
|
161,877
|
|
||||
|
Accrued interest receivable
|
30,407
|
|
30,407
|
|
31,974
|
|
31,974
|
|
||||
|
Mortgage servicing rights, net
|
11,833
|
|
13,625
|
|
11,555
|
|
11,910
|
|
||||
|
Net loans
|
4,042,714
|
|
4,022,554
|
|
4,073,968
|
|
4,064,718
|
|
||||
|
Total financial assets
|
$
|
6,821,384
|
|
$
|
6,811,878
|
|
$
|
6,759,589
|
|
$
|
6,759,790
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities:
|
|
|
|
|
||||||||
|
Level 2 inputs:
|
|
|
|
|
||||||||
|
Total deposits, excluding time deposits
|
$
|
4,383,432
|
|
$
|
4,383,432
|
|
$
|
4,269,631
|
|
$
|
4,269,631
|
|
|
Time deposits
|
1,527,402
|
|
1,534,876
|
|
1,557,340
|
|
1,565,558
|
|
||||
|
Securities sold under repurchase agreements
|
491,058
|
|
491,058
|
|
516,243
|
|
516,243
|
|
||||
|
Other borrowed funds
|
6
|
|
6
|
|
7
|
|
7
|
|
||||
|
Accrued interest payable
|
8,255
|
|
8,255
|
|
8,123
|
|
8,123
|
|
||||
|
Long-term debt
|
37,191
|
|
34,562
|
|
37,200
|
|
34,341
|
|
||||
|
Subordinated debentures held by subsidiary trusts
|
123,715
|
|
110,196
|
|
123,715
|
|
102,525
|
|
||||
|
Level 3 inputs:
|
|
|
|
|
||||||||
|
Derivative contract
|
—
|
|
—
|
|
383
|
|
383
|
|
||||
|
Total financial liabilities
|
$
|
6,571,059
|
|
$
|
6,562,385
|
|
$
|
6,512,642
|
|
$
|
6,496,811
|
|
|
(13)
|
Recent Authoritative Accounting Guidance
|
|
(14)
|
Subsequent Events
|
|
Average Balance Sheets, Yields and Rates
|
|
|
|
|
|
|
|
||||||||||
|
(Dollars in thousands)
|
Three Months Ended March 31,
|
||||||||||||||||
|
|
2012
|
|
2011
|
||||||||||||||
|
|
Average
Balance
|
Interest
|
Average
Rate
|
|
Average
Balance
|
Interest
|
Average
Rate
|
||||||||||
|
Interest earning assets:
|
|
|
|
|
|
|
|
||||||||||
|
Loans (1) (2)
|
$
|
4,165,203
|
|
$
|
58,374
|
|
5.64
|
%
|
|
$
|
4,303,575
|
|
$
|
62,836
|
|
5.92
|
%
|
|
Investment securities (2)
|
2,143,438
|
|
11,604
|
|
2.18
|
|
|
1,948,422
|
|
11,758
|
|
2.45
|
|
||||
|
Interest bearing deposits in banks
|
374,899
|
|
237
|
|
0.25
|
|
|
587,804
|
|
367
|
|
0.25
|
|
||||
|
Federal funds sold
|
609
|
|
1
|
|
0.66
|
|
|
2,242
|
|
3
|
|
0.54
|
|
||||
|
Total interest earnings assets
|
6,684,149
|
|
70,216
|
|
4.23
|
|
|
6,842,043
|
|
74,964
|
|
4.44
|
|
||||
|
Non-earning assets
|
619,137
|
|
|
|
|
622,539
|
|
|
|
||||||||
|
Total assets
|
$
|
7,303,286
|
|
|
|
|
$
|
7,464,582
|
|
|
|
||||||
|
Interest bearing liabilities:
|
|
|
|
|
|
|
|
||||||||||
|
Demand deposits
|
$
|
1,582,805
|
|
$
|
646
|
|
0.16
|
%
|
|
$
|
1,249,283
|
|
$
|
834
|
|
0.27
|
%
|
|
Savings deposits
|
1,449,239
|
|
1,015
|
|
0.28
|
|
|
1,744,747
|
|
2,000
|
|
0.46
|
|
||||
|
Time deposits
|
1,540,789
|
|
4,601
|
|
1.20
|
|
|
1,874,515
|
|
7,037
|
|
1.52
|
|
||||
|
Repurchase agreements
|
513,407
|
|
156
|
|
0.12
|
|
|
569,881
|
|
237
|
|
0.17
|
|
||||
|
Other borrowed funds
|
35
|
|
—
|
|
—
|
|
|
5,695
|
|
—
|
|
—
|
|
||||
|
Long-term debt
|
37,194
|
|
498
|
|
5.39
|
|
|
37,496
|
|
489
|
|
5.29
|
|
||||
|
Subordinated debentures held by subsidiary trusts
|
123,715
|
|
1,507
|
|
4.90
|
|
|
123,715
|
|
1,448
|
|
4.75
|
|
||||
|
Total interest bearing liabilities
|
5,247,184
|
|
8,423
|
|
0.65
|
|
|
5,605,332
|
|
12,045
|
|
0.87
|
|
||||
|
Non-interest bearing deposits
|
1,232,874
|
|
|
|
|
1,070,744
|
|
|
|
||||||||
|
Other non-interest bearing liabilities
|
50,071
|
|
|
|
|
51,013
|
|
|
|
||||||||
|
Stockholders’ equity
|
773,157
|
|
|
|
|
737,493
|
|
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
$
|
7,303,286
|
|
|
|
|
$
|
7,464,582
|
|
|
|
||||||
|
Net FTE interest income
|
|
$
|
61,793
|
|
|
|
|
$
|
62,919
|
|
|
||||||
|
Less FTE adjustments (2)
|
|
(1,159
|
)
|
|
|
|
(1,121
|
)
|
|
||||||||
|
Net interest income from consolidated statements of income
|
|
$
|
60,634
|
|
|
|
|
$
|
61,798
|
|
|
||||||
|
Interest rate spread
|
|
|
3.58
|
%
|
|
|
|
3.57
|
%
|
||||||||
|
Net FTE interest margin (3)
|
|
|
3.72
|
%
|
|
|
|
3.73
|
%
|
||||||||
|
Cost of funds, including non-interest bearing demand deposits (4)
|
|
|
0.52
|
%
|
|
|
|
0.73
|
%
|
||||||||
|
(1)
|
Average loan balances include non-accrual loans. Interest income on loans includes amortization of deferred loan fees net of deferred loan costs, which is not material.
|
|
(2)
|
Interest income and average rates for tax exempt loans and securities are presented on a FTE basis.
|
|
(3)
|
Net FTE interest margin during the period equals (i) the difference between annualized interest income on interest earning assets and the annualized interest expense on interest bearing liabilities, divided by (ii) average interest earning assets for the period.
|
|
(4)
|
Calculated by dividing total annualized interest on interest bearing liabilities by the sum of total interest bearing liabilities plus non-interest bearing deposits.
|
|
Analysis of Interest Changes Due to Volume and Rates
|
|
|
|
|
|
||||||
|
(Dollars in thousands)
|
Three Months Ended March 31, 2012
compared with
Three Months Ended March 31, 2011
|
||||||||||
|
|
Volume
|
|
Rate
|
|
Net
|
||||||
|
Interest earning assets:
|
|
|
|
|
|
||||||
|
Loans (1)
|
$
|
(2,020
|
)
|
|
$
|
(2,442
|
)
|
|
$
|
(4,462
|
)
|
|
Investment securities (1)
|
1,177
|
|
|
(1,331
|
)
|
|
(154
|
)
|
|||
|
Interest bearing deposits in banks
|
(133
|
)
|
|
3
|
|
|
(130
|
)
|
|||
|
Federal funds sold
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||
|
Total change
|
(978
|
)
|
|
(3,770
|
)
|
|
(4,748
|
)
|
|||
|
Interest bearing liabilities:
|
|
|
|
|
|
||||||
|
Demand deposits
|
223
|
|
|
(411
|
)
|
|
(188
|
)
|
|||
|
Savings deposits
|
(339
|
)
|
|
(646
|
)
|
|
(985
|
)
|
|||
|
Time deposits
|
(1,253
|
)
|
|
(1,183
|
)
|
|
(2,436
|
)
|
|||
|
Repurchase agreements
|
(23
|
)
|
|
(58
|
)
|
|
(81
|
)
|
|||
|
Long-term debt
|
(4
|
)
|
|
13
|
|
|
9
|
|
|||
|
Subordinated debentures
|
—
|
|
|
59
|
|
|
59
|
|
|||
|
Total change
|
(1,396
|
)
|
|
(2,226
|
)
|
|
(3,622
|
)
|
|||
|
Increase in FTE net interest income
|
$
|
418
|
|
|
$
|
(1,544
|
)
|
|
$
|
(1,126
|
)
|
|
Nonperforming Assets
|
|
|
|
|
|
|
|
|
|
||||||
|
(Dollars in thousands)
|
March 31,
2012 |
|
December 31,
2011 |
|
September 30,
2011
|
|
|
June 30,
2011
|
|
|
March 31,
2011
|
|
|||
|
Non-performing loans:
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-accrual loans
|
$
|
180,910
|
|
|
199,983
|
|
|
223,961
|
|
|
229,662
|
|
|
212,394
|
|
|
Accruing loans past due 90 days or more
|
5,017
|
|
|
4,111
|
|
|
3,001
|
|
|
2,194
|
|
|
4,140
|
|
|
|
Troubled debt restructurings
|
36,838
|
|
|
37,376
|
|
|
35,616
|
|
|
31,611
|
|
|
33,344
|
|
|
|
Total non-performing loans
|
222,765
|
|
|
241,470
|
|
|
262,578
|
|
|
263,467
|
|
|
249,878
|
|
|
|
OREO
|
44,756
|
|
|
37,452
|
|
|
25,080
|
|
|
28,323
|
|
|
31,995
|
|
|
|
Total non-performing assets
|
$
|
267,521
|
|
|
278,922
|
|
|
287,658
|
|
|
291,790
|
|
|
281,873
|
|
|
Non-performing loans to total loans
|
5.36
|
%
|
|
5.77
|
%
|
|
6.14
|
%
|
|
6.15
|
%
|
|
5.86
|
%
|
|
|
Non-performing assets to total loans and OREO
|
6.36
|
%
|
|
6.60
|
%
|
|
6.69
|
%
|
|
6.77
|
%
|
|
6.56
|
%
|
|
|
Non-performing assets to total assets
|
3.60
|
%
|
|
3.81
|
%
|
|
3.94
|
%
|
|
4.05
|
%
|
|
3.79
|
%
|
|
|
Non-Performing Loans by Loan Type
|
|
|
|
|
|
|
|
||||||
|
(Dollars in thousands)
|
March 31, 2012
|
|
Percent
of Total
|
|
December 31,
2011
|
|
Percent
of Total
|
||||||
|
Real estate:
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
$
|
90,293
|
|
|
40.5
|
%
|
|
$
|
86,990
|
|
|
36.0
|
%
|
|
Construction:
|
|
|
|
|
|
|
|
||||||
|
Land acquisition and development
|
60,911
|
|
|
27.4
|
%
|
|
63,195
|
|
|
26.2
|
%
|
||
|
Commercial
|
4,100
|
|
|
1.8
|
%
|
|
14,023
|
|
|
5.8
|
%
|
||
|
Residential
|
22,292
|
|
|
10.0
|
%
|
|
24,536
|
|
|
10.2
|
%
|
||
|
Total construction
|
87,303
|
|
|
39.2
|
%
|
|
101,754
|
|
|
42.2
|
%
|
||
|
Residential
|
17,939
|
|
|
8.1
|
%
|
|
20,075
|
|
|
8.3
|
%
|
||
|
Agricultural
|
7,028
|
|
|
3.2
|
%
|
|
7,470
|
|
|
3.1
|
%
|
||
|
Total real estate
|
202,563
|
|
|
91.0
|
%
|
|
216,289
|
|
|
89.6
|
%
|
||
|
Consumer
|
3,399
|
|
|
1.5
|
%
|
|
3,455
|
|
|
1.4
|
%
|
||
|
Commercial
|
14,936
|
|
|
6.7
|
%
|
|
20,857
|
|
|
8.6
|
%
|
||
|
Agricultural
|
1,867
|
|
|
0.8
|
%
|
|
869
|
|
|
0.4
|
%
|
||
|
Total non-performing loans
|
$
|
222,765
|
|
|
100.0
|
%
|
|
$
|
241,470
|
|
|
100.0
|
%
|
|
(1)
|
Specific valuation allowances associated with impaired loans. Specific valuation allowances are determined based on assessment of the fair value of the collateral underlying the loans as determined through independent appraisals, the present value of future cash flows, observable market prices and any relevant qualitative or environmental factors impacting the loan. No specific valuation allowances are recorded for impaired loans that are adequately secured.
|
|
(2)
|
Historical valuation allowances based on loan loss experience for similar loans with similar characteristics and trends. Historical valuation allowances are determined by applying percentage loss factors to the credit exposures from outstanding loans. For commercial, agricultural and real estate loans, loss factors are applied based on the internal risk classifications of these loans. For consumer loans, loss factors are applied on a portfolio basis. For commercial, agriculture and real estate loans, loss factor percentages are based on a migration analysis of our historical loss experience, designed to account for credit deterioration. For consumer loans, loss factor percentages are based on a one-year loss history.
|
|
Allowance for Loan Losses
|
|
|
|
|
|
|
|
|
|
||||||
|
(Dollars in thousands)
|
Three Months Ended
|
||||||||||||||
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
||||||
|
|
2012
|
|
2011
|
|
2011
|
|
2011
|
|
2011
|
||||||
|
Balance at beginning of period
|
$
|
112,581
|
|
|
120,303
|
|
|
124,579
|
|
|
124,446
|
|
|
120,480
|
|
|
Provision charged to operating expense
|
11,250
|
|
|
13,751
|
|
|
14,000
|
|
|
15,400
|
|
|
15,000
|
|
|
|
Charge offs:
|
|
|
|
|
|
|
|
|
|
||||||
|
Real estate
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
681
|
|
|
2,972
|
|
|
4,064
|
|
|
5,005
|
|
|
1,186
|
|
|
|
Construction
|
2,571
|
|
|
9,178
|
|
|
7,997
|
|
|
7,404
|
|
|
1,546
|
|
|
|
Residential
|
1,825
|
|
|
3,803
|
|
|
149
|
|
|
748
|
|
|
1,499
|
|
|
|
Agricultural
|
79
|
|
|
213
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Consumer
|
1,312
|
|
|
1,402
|
|
|
1,682
|
|
|
1,499
|
|
|
1,460
|
|
|
|
Commercial
|
2,512
|
|
|
4,785
|
|
|
6,498
|
|
|
1,407
|
|
|
6,642
|
|
|
|
Agricultural
|
107
|
|
|
82
|
|
|
15
|
|
|
39
|
|
|
6
|
|
|
|
Total charge-offs
|
9,087
|
|
|
22,435
|
|
|
20,405
|
|
|
16,102
|
|
|
12,339
|
|
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||
|
Real estate
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial
|
213
|
|
|
116
|
|
|
41
|
|
|
11
|
|
|
125
|
|
|
|
Construction
|
173
|
|
|
227
|
|
|
1,272
|
|
|
50
|
|
|
92
|
|
|
|
Residential
|
120
|
|
|
52
|
|
|
73
|
|
|
48
|
|
|
28
|
|
|
|
Agricultural
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Consumer
|
521
|
|
|
384
|
|
|
453
|
|
|
470
|
|
|
432
|
|
|
|
Commercial
|
126
|
|
|
183
|
|
|
287
|
|
|
253
|
|
|
621
|
|
|
|
Agricultural
|
5
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
7
|
|
|
|
Total recoveries
|
1,158
|
|
|
962
|
|
|
2,129
|
|
|
835
|
|
|
1,305
|
|
|
|
Net charge-offs
|
7,929
|
|
|
21,473
|
|
|
18,276
|
|
|
15,267
|
|
|
11,034
|
|
|
|
Balance at end of period
|
$
|
115,902
|
|
|
112,581
|
|
|
120,303
|
|
|
124,579
|
|
|
124,446
|
|
|
Period end loans
|
$
|
4,158,616
|
|
|
4,186,549
|
|
|
4,275,717
|
|
|
4,281,260
|
|
|
4,263,764
|
|
|
Average loans
|
4,165,203
|
|
|
4,236,228
|
|
|
4,291,632
|
|
|
4,269,637
|
|
|
4,303,575
|
|
|
|
Annualized net loans charged off to average loans
|
0.76
|
%
|
|
2.01
|
%
|
|
1.69
|
%
|
|
1.43
|
%
|
|
1.04
|
%
|
|
|
Allowance to period end loans
|
2.79
|
%
|
|
2.69
|
%
|
|
2.81
|
%
|
|
2.91
|
%
|
|
2.92
|
%
|
|
|
Deposits
|
|
|
|
|
|
|
|
||||||
|
(Dollars in thousands)
|
March 31, 2012
|
|
Percent
of Total
|
|
December 31,
2011
|
|
Percent
of Total
|
||||||
|
Non-interest bearing demand
|
$
|
1,284,823
|
|
|
21.7
|
%
|
|
$
|
1,271,709
|
|
|
21.8
|
%
|
|
Interest bearing:
|
|
|
|
|
|
|
|
||||||
|
Demand
|
1,618,174
|
|
|
27.4
|
|
|
1,306,509
|
|
|
22.4
|
|
||
|
Savings
|
1,480,435
|
|
|
25.0
|
|
|
1,691,413
|
|
|
29.0
|
|
||
|
Time, $100 and over
|
671,014
|
|
|
11.4
|
|
|
681,047
|
|
|
11.7
|
|
||
|
Time, other (1)
|
856,388
|
|
|
14.5
|
|
|
876,293
|
|
|
15.1
|
|
||
|
Total interest bearing
|
4,626,011
|
|
|
78.3
|
|
|
4,555,262
|
|
|
78.2
|
|
||
|
Total deposits
|
$
|
5,910,834
|
|
|
100.0
|
%
|
|
$
|
5,826,971
|
|
|
100.0
|
%
|
|
(1)
|
Included in Time, other are Certificate of Deposit Account Registry Service, or CDAR, deposits of $87 million as of March 31, 2012 and $98 million as of December 31, 2011.
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
Total Number
of Shares
Purchased (1)
|
|
Average
Price Paid
Per Share
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
|
|
Maximum Number
of Shares that
May Yet Be
Purchased Under the
Plans or Programs
|
||||
|
January 2012
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
Not Applicable
|
|
February 2012
|
16,894
|
|
|
14.33
|
|
|
—
|
|
|
Not Applicable
|
|
|
March 2012
|
1,010
|
|
|
13.74
|
|
|
—
|
|
|
Not Applicable
|
|
|
Total
|
17,904
|
|
|
$
|
14.30
|
|
|
—
|
|
|
Not Applicable
|
|
(1)
|
Represents shares purchased by the Company in satisfaction of minimum required income tax withholding requirements pursuant to the vesting of restricted stock.
|
|
Item 3.
|
Defaults upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
2.1
|
|
Stock Purchase Agreement dated as of September 18, 2007, by and between First Interstate BancSystem, Inc. and First Western Bancorp, Inc. (incorporated herein by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K filed on September 19, 2007)
|
|
|
|
|
|
2.2
|
|
First Amendment to Stock Purchase Agreement dated as of January 10, 2008, between First Interstate BancSystem, Inc. and Christen Group, Inc. formerly known as First Western Bancorp, Inc. (incorporated herein by reference to Exhibit 10.20 of the Company’s Current Report on Form 8-K filed on January 16, 2008)
|
|
|
|
|
|
3.1
|
|
Amended and Restated Articles of Incorporation dated March 5, 2010 (incorporated herein by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K/A filed on March 10, 2010)
|
|
|
|
|
|
3.2
|
|
Second Amended and Restated Bylaws dated January 27, 2011 (incorporated herein by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K/A filed on February 3, 2011)
|
|
|
|
|
|
4.1
|
|
Specimen of Series A preferred stock certificate of First Interstate BancSystem, Inc. (incorporated herein by reference to Exhibit 4.2 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2007)
|
|
|
|
|
|
10.1
|
|
Credit Agreement Re: Subordinated Term Note dated as of January 10, 2008, between First Interstate BancSystem, Inc. and First Midwest Bank (incorporated herein by reference to Exhibit 10.24 of the Company’s Current Report on Form 8-K filed on January 16, 2008)
|
|
|
|
|
|
10.2
|
|
Lease Agreement between Billings 401 Joint Venture and First Interstate Bank Montana dated September 20, 1985 and addendum thereto (incorporated herein by reference to Exhibit 10.4 of the Company’s Post-Effective Amendment No. 3 to Registration Statement on Form S-1, No. 033-84540, filed on September 29, 1994)
|
|
|
|
|
|
10.3†
|
|
First Interstate BancSystem’s Deferred Compensation Plan dated December 1, 2006 (incorporated herein by reference to Exhibit 10.9 of the Company’s Pre-Effective Amendment No. 3 to Registration Statement on Form S-1, No. 333-164380, filed on March 23, 2010)
|
|
|
|
|
|
10.4†
|
|
First Amendment to the First Interstate BancSystem’s Deferred Compensation Plan dated October 24, 2008 (incorporated herein by reference to Exhibit 10.10 of the Company’s Pre-Effective Amendment No. 3 to Registration Statement on Form S-1, No. 333-164380, filed on March 23, 2010)
|
|
|
|
|
|
10.5†
|
|
2001 Stock Option Plan (incorporated herein by reference to Exhibit 4.12 of the Company’s Registration Statement on Form S-8, No. 333-106495, filed on June 25, 2003)
|
|
|
|
|
|
10.6†
|
|
Second Amendment to 2001 Stock Option Plan (incorporated herein by reference to Exhibit 10.6 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010)
|
|
|
|
|
|
10.7†
|
|
First Interstate BancSystem, Inc. 2006 Equity Compensation Plan (incorporated herein by reference to Appendix A of the Company’s 2006 Definitive Proxy Statement of Schedule 14A)
|
|
|
|
|
|
10.8†
|
|
Amendment to First Interstate BancSystem, Inc. 2006 Equity Compensation Plan (incorporated herein by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on
March 22, 2010)
|
|
|
|
|
|
10.9†
|
|
Second Amendment to First Interstate BancSystem, Inc. 2006 Equity Compensation Plan (incorporated herein by reference to Exhibit 10.9 of the Company’s Quarterly Report on Form
10-Q for the quarter ended September 30, 2010)
|
|
|
|
|
|
10.10
|
|
Trademark License Agreements between Wells Fargo & Company and First Interstate BancSystem, Inc. (incorporated herein by reference to Exhibit 10.11 of the Company’s Registration Statement on Form S-1, No. 333-25633 filed on April 22, 1997)
|
|
|
|
|
|
31.1*
|
|
Certification of Quarterly Report on Form 10-Q pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer
|
|
|
|
|
|
31.2*
|
|
Certification of Quarterly Report on Form 10-Q pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer
|
|
|
|
|
|
32*
|
|
Certification of Quarterly Report on Form 10-Q pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101**
|
|
Interactive data file
|
|
†
|
Management contract or compensatory arrangement.
|
|
*
|
Filed herewith.
|
|
**
|
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
|
|
|
|
|
FIRST INTERSTATE BANCSYSTEM, INC.
|
|
|
|
|
|
|
Date May 9, 2012
|
|
|
/
S
/ EDWARD GARDING
|
|
|
|
|
Edward Garding
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
Date May 9, 2012
|
|
|
/
S
/ TERRILL R. MOORE
|
|
|
|
|
Terrill R. Moore
|
|
|
|
|
Executive Vice President and
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|