These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(State or other jurisdiction of
incorporation or organization) |
(IRS Employer
Identification No.) |
||||||||||
|
|
|||||||||||
|
|
|
|
|||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
||||||
|
|
☒ | Accelerated filer | ☐ | |||||||||||
| Non-accelerated filer | ☐ | Smaller reporting company |
|
|||||||||||
| Emerging growth company |
|
|||||||||||||
| September 30, 2021 – Class A common stock |
|
||||
| September 30, 2021 – Class B common stock |
|
||||
| FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES | ||||||||
| Index | ||||||||
| September 30, 2021 | ||||||||
| Page Nos. | ||||||||
| Item 1. | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
| Item 1. | ||||||||
| Item 1A. | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
| Item 5. | ||||||||
| Item 6. | ||||||||
|
September 30,
2021 |
December 31,
2020 |
||||||||||
| Assets | |||||||||||
| Cash and due from banks | $ |
|
$ |
|
|||||||
| Interest bearing deposits in banks |
|
|
|||||||||
| Federal funds sold |
|
|
|||||||||
| Total cash and cash equivalents |
|
|
|||||||||
| Investment securities: | |||||||||||
| Available-for-sale |
|
|
|||||||||
|
Held-to-maturity, net (estimated fair values of $
|
|
|
|||||||||
| Total investment securities |
|
|
|||||||||
| Mortgage loans held for sale, at fair value |
|
|
|||||||||
| Loans held for investment, net of deferred fees and costs |
|
|
|||||||||
| Allowance for credit losses |
|
|
|||||||||
| Net loans held for investment |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Company-owned life insurance |
|
|
|||||||||
| Premises and equipment, net of accumulated depreciation |
|
|
|||||||||
| Core deposit intangibles, net of accumulated amortization |
|
|
|||||||||
| Accrued interest receivable |
|
|
|||||||||
| Mortgage servicing rights, net of accumulated amortization and impairment reserve |
|
|
|||||||||
| Other real estate owned (“OREO”) |
|
|
|||||||||
| Other assets |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| Liabilities and Stockholders’ Equity | |||||||||||
| Deposits: | |||||||||||
| Non-interest bearing | $ |
|
$ |
|
|||||||
| Interest bearing |
|
|
|||||||||
| Total deposits |
|
|
|||||||||
| Securities sold under repurchase agreements |
|
|
|||||||||
| Accounts payable and accrued expenses |
|
|
|||||||||
| Accrued interest payable |
|
|
|||||||||
| Deferred tax liability, net |
|
|
|||||||||
| Long-term debt |
|
|
|||||||||
| Allowance for credit losses on off-balance sheet credit exposures |
|
|
|||||||||
| Subordinated debentures held by subsidiary trusts |
|
|
|||||||||
| Total liabilities |
|
|
|||||||||
| Stockholders’ equity: | |||||||||||
|
Nonvoting noncumulative preferred stock without par value; authorized
|
|
|
|||||||||
| Common stock |
|
|
|||||||||
| Retained earnings |
|
|
|||||||||
| Accumulated other comprehensive income, net |
|
|
|||||||||
| Total stockholders’ equity |
|
|
|||||||||
| Total liabilities and stockholders’ equity | $ |
|
$ |
|
|||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
| Interest income: | |||||||||||||||||||||||
| Interest and fees on loans | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Interest and dividends on investment securities: | |||||||||||||||||||||||
| Taxable |
|
|
|
|
|||||||||||||||||||
| Exempt from federal taxes |
|
|
|
|
|||||||||||||||||||
| Interest on deposits in banks |
|
|
|
|
|||||||||||||||||||
| Total interest income |
|
|
|
|
|||||||||||||||||||
| Interest expense: | |||||||||||||||||||||||
| Interest on deposits |
|
|
|
|
|||||||||||||||||||
| Interest on securities sold under repurchase agreements |
|
|
|
|
|||||||||||||||||||
| Interest on other debt |
|
|
|
|
|||||||||||||||||||
| Interest on subordinated debentures held by subsidiary trusts |
|
|
|
|
|||||||||||||||||||
| Total interest expense |
|
|
|
|
|||||||||||||||||||
| Net interest income |
|
|
|
|
|||||||||||||||||||
| (Reversal of) provision for credit losses |
|
|
(
|
|
|||||||||||||||||||
| Net interest income after provision for (reversal of) credit losses |
|
|
|
|
|||||||||||||||||||
| Non-interest income: | |||||||||||||||||||||||
| Payment services revenues |
|
|
|
|
|||||||||||||||||||
| Mortgage banking revenues |
|
|
|
|
|||||||||||||||||||
| Wealth management revenues |
|
|
|
|
|||||||||||||||||||
| Service charges on deposit accounts |
|
|
|
|
|||||||||||||||||||
| Other service charges, commissions, and fees |
|
|
|
|
|||||||||||||||||||
| Investment securities gains, net |
|
|
|
|
|||||||||||||||||||
| Other income |
|
|
|
|
|||||||||||||||||||
| Total non-interest income |
|
|
|
|
|||||||||||||||||||
| Non-interest expense: | |||||||||||||||||||||||
| Salaries and wages |
|
|
|
|
|||||||||||||||||||
| Employee benefits |
|
|
|
|
|||||||||||||||||||
| Outsourced technology services |
|
|
|
|
|||||||||||||||||||
| Occupancy, net |
|
|
|
|
|||||||||||||||||||
| Furniture and equipment |
|
|
|
|
|||||||||||||||||||
| OREO expense, net of income |
|
|
(
|
(
|
|||||||||||||||||||
| Professional fees |
|
|
|
|
|||||||||||||||||||
| FDIC insurance premiums |
|
|
|
|
|||||||||||||||||||
| Core deposit intangibles amortization |
|
|
|
|
|||||||||||||||||||
| Other expenses |
|
|
|
|
|||||||||||||||||||
| Acquisition related expenses |
|
|
|
|
|||||||||||||||||||
| Total non-interest expense |
|
|
|
|
|||||||||||||||||||
| Income before income tax expense |
|
|
|
|
|||||||||||||||||||
| Income tax expense |
|
|
|
|
|||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Earnings per common share (Basic) | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Earnings per common share (Diluted) |
|
|
$ |
|
$ |
|
|||||||||||||||||
| Weighted average common shares outstanding (Basic) |
|
|
|
|
|||||||||||||||||||
| Weighted average common shares outstanding (Diluted) |
|
|
|
|
|||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Other comprehensive (loss) income, before tax: | |||||||||||||||||
| Investment securities available-for sale: | |||||||||||||||||
| Change in net unrealized (losses) gains during period |
(
|
(
|
(
|
|
|||||||||||||
| Reclassification adjustment for net gain included in income |
(
|
(
|
(
|
(
|
|||||||||||||
| Net change in unamortized gains on available-for-sale securities transferred into held-to-maturity |
(
|
|
|
|
|||||||||||||
| Unrealized loss on derivatives |
|
|
|
|
|||||||||||||
| Defined benefit post-retirement benefits plans: | |||||||||||||||||
| Change in net actuarial loss |
|
(
|
|
(
|
|||||||||||||
| Other comprehensive income (loss), before tax |
(
|
(
|
(
|
|
|||||||||||||
| Changes in deferred taxes related to other comprehensive income (loss) |
|
|
|
(
|
|||||||||||||
| Other comprehensive (loss) income, net of tax |
(
|
(
|
(
|
|
|||||||||||||
| Comprehensive income, net of tax | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
(In millions, except share and per share data)
(Unaudited)
|
|||||||||||||||||||||||
| Three Months Ended September 30, | |||||||||||||||||||||||
|
Common
stock |
Retained
earnings |
Accumulated
other comprehensive income (loss) |
Total
stockholders’ equity |
||||||||||||||||||||
| Balance at June 30, 2021 | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Net income |
|
|
|
|
|||||||||||||||||||
| Other comprehensive loss, net of tax expense |
|
|
(
|
(
|
|||||||||||||||||||
| Common stock transactions: | |||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
| Stock-based compensation expense |
|
|
|
|
|||||||||||||||||||
|
Common cash dividends declared ($
|
|
(
|
|
(
|
|||||||||||||||||||
| Balance at September 30, 2021 | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Balance at June 30, 2020 | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Net income |
|
|
|
|
|||||||||||||||||||
| Other comprehensive loss, net of tax expense |
|
|
(
|
(
|
|||||||||||||||||||
| Common stock transactions: | |||||||||||||||||||||||
|
|
(
|
|
|
(
|
|||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
| Stock-based compensation expense |
|
|
|
|
|||||||||||||||||||
|
Common cash dividends declared ($
|
|
(
|
|
(
|
|||||||||||||||||||
| Balance at September 30, 2020 | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (continued)
(In millions, except share and per share data)
(Unaudited)
|
|||||||||||||||||||||||
| Nine Months Ended September 30, | |||||||||||||||||||||||
|
Common
stock |
Retained
earnings |
Accumulated other
comprehensive income (loss) |
Total
stockholders’ equity |
||||||||||||||||||||
| Balance at December 31, 2020 | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Net income |
|
|
|
|
|||||||||||||||||||
| Other comprehensive loss, net of tax expense |
|
|
(
|
(
|
|||||||||||||||||||
| Common stock transactions: | |||||||||||||||||||||||
|
|
(
|
|
|
(
|
|||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
| Stock-based compensation expense |
|
|
|
|
|||||||||||||||||||
|
Common cash dividends declared ($
|
|
(
|
|
(
|
|||||||||||||||||||
| Balance at September 30, 2021 | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Balance at December 31, 2019 | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Cumulative change related to the adoption of ASU 2016-13 |
|
(
|
|
(
|
|||||||||||||||||||
| Adjusted balance at January 1, 2020 |
|
|
|
|
|||||||||||||||||||
| Net income |
|
|
|
|
|||||||||||||||||||
| Other comprehensive income, net of tax expense |
|
|
|
|
|||||||||||||||||||
| Common stock transactions: | |||||||||||||||||||||||
|
|
(
|
|
|
(
|
|||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
| Stock-based compensation expense |
|
|
|
|
|||||||||||||||||||
|
Common cash dividends declared ($
|
|
(
|
|
(
|
|||||||||||||||||||
| Balance at September 30, 2020 | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
(Unaudited)
|
|||||||||||||||||||||||
| Nine Months Ended September 30, | |||||||||||||||||||||||
| 2021 | 2020 | ||||||||||||||||||||||
| Cash flows from operating activities: | |||||||||||||||||||||||
| Net income | $ |
|
$ |
|
|||||||||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||||||||
| Provision for (reversal of) credit losses |
(
|
|
|||||||||||||||||||||
| Net loss on disposal of premises and equipment |
(
|
|
|||||||||||||||||||||
| Depreciation and amortization |
|
|
|||||||||||||||||||||
| Net premium amortization on investment securities |
|
|
|||||||||||||||||||||
| Net gain on investment securities transactions |
(
|
(
|
|||||||||||||||||||||
| Realized and unrealized net gains on mortgage banking activities |
(
|
(
|
|||||||||||||||||||||
| Net gain on sale of investments in unrelated entities |
|
(
|
|||||||||||||||||||||
| Net gain on sale of OREO |
(
|
(
|
|||||||||||||||||||||
| Write-downs of OREO and other assets pending disposal |
|
|
|||||||||||||||||||||
| Mortgage servicing rights (recovery) impairment |
(
|
|
|||||||||||||||||||||
| Deferred taxes |
|
(
|
|||||||||||||||||||||
| Net increase in cash surrender value of company-owned life insurance |
(
|
(
|
|||||||||||||||||||||
| Stock-based compensation expense |
|
|
|||||||||||||||||||||
| Originations of mortgage loans held for sale |
(
|
(
|
|||||||||||||||||||||
| Proceeds from sales of mortgage loans held for sale |
|
|
|||||||||||||||||||||
| Changes in operating assets and liabilities: | |||||||||||||||||||||||
| Increase in interest receivable |
(
|
(
|
|||||||||||||||||||||
| Increase in other assets |
(
|
(
|
|||||||||||||||||||||
| Increase (decrease) in accrued interest payable |
|
(
|
|||||||||||||||||||||
| Increase in accounts payable and accrued expenses |
|
|
|||||||||||||||||||||
| Net cash provided by operating activities |
|
|
|||||||||||||||||||||
| Cash flows from investing activities: | |||||||||||||||||||||||
| Purchases of investment securities: | |||||||||||||||||||||||
| Held-to-maturity |
(
|
|
|||||||||||||||||||||
| Available-for-sale |
(
|
(
|
|||||||||||||||||||||
| Proceeds from sales, maturities, and pay-downs of investment securities: | |||||||||||||||||||||||
| Held-to-maturity |
|
|
|||||||||||||||||||||
| Available-for-sale |
|
|
|||||||||||||||||||||
| Proceeds from bank-owned life insurance settlements |
|
|
|||||||||||||||||||||
| Extensions of credit to clients, net of repayments |
|
(
|
|||||||||||||||||||||
| Recoveries of loans charged-off |
|
|
|||||||||||||||||||||
| Proceeds from sale of OREO |
|
|
|||||||||||||||||||||
| Proceeds from sale of investments in unrelated entities |
|
|
|||||||||||||||||||||
| Capital expenditures, net of sales |
(
|
(
|
|||||||||||||||||||||
| Net cash used in investing activities | $ |
(
|
$ |
(
|
|||||||||||||||||||
|
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(In millions)
(Unaudited)
|
|||||||||||||||||||||||
| Nine Months Ended September 30, | |||||||||||||||||||||||
| 2021 | 2020 | ||||||||||||||||||||||
| Cash flows from financing activities: | |||||||||||||||||||||||
| Net increase in deposits | $ |
|
$ |
|
|||||||||||||||||||
| Net (decrease) increase in securities sold under repurchase agreements |
(
|
|
|||||||||||||||||||||
| Repayments of long-term debt |
|
(
|
|||||||||||||||||||||
| Advances on long-term debt |
|
|
|||||||||||||||||||||
| Proceeds from issuance of common stock |
|
|
|||||||||||||||||||||
| Purchase and retirement of common stock |
(
|
(
|
|||||||||||||||||||||
| Dividends paid to common stockholders |
(
|
(
|
|||||||||||||||||||||
| Net cash provided by financing activities |
|
|
|||||||||||||||||||||
| Net (decrease) increase in cash and cash equivalents |
(
|
|
|||||||||||||||||||||
| Cash and cash equivalents at beginning of period |
|
|
|||||||||||||||||||||
| Cash and cash equivalents at end of period | $ |
|
$ |
|
|||||||||||||||||||
| Supplemental disclosures of cash flow information: | |||||||||||||||||||||||
| Cash paid during the period for income taxes | $ |
|
$ |
|
|||||||||||||||||||
| Cash paid during the period for interest expense |
|
|
|||||||||||||||||||||
| Supplemental disclosures of non-cash investing and financing activities: | |||||||||||||||||||||||
| Right-of-use assets obtained in exchange for operating lease liabilities |
|
|
|||||||||||||||||||||
| Transfer of loans to other real estate owned |
|
|
|||||||||||||||||||||
| Capitalization of internally originated mortgage servicing rights |
|
|
|||||||||||||||||||||
| September 30, 2021 |
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Estimated
Fair Value |
|||||||||||||
| Available-for-Sale: | |||||||||||||||||
| U.S. Treasury notes | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||
| State, county, and municipal securities |
|
|
(
|
|
|||||||||||||
| Obligations of U.S. government agencies |
|
|
(
|
|
|||||||||||||
| U.S. agency residential mortgage-backed securities & collateralized mortgage obligations |
|
|
(
|
|
|||||||||||||
| Private mortgage-backed securities |
|
|
(
|
|
|||||||||||||
| Collateralized loan obligations |
|
|
|
|
|||||||||||||
| Corporate securities |
|
|
(
|
|
|||||||||||||
| Total | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||
| September 30, 2021 |
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Estimated
Fair Value |
|||||||||||||
| Held-to-Maturity: | |||||||||||||||||
| State, county, and municipal securities | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||
|
U.S. agency residential mortgage-backed securities & collateralized mortgage obligations
(1)
|
|
|
(
|
|
|||||||||||||
| Corporate securities |
|
|
|
|
|||||||||||||
| Total | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||
|
(1)
Amortized costs presented above include $
|
|||||||||||||||||
| December 31, 2020 |
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Estimated
Fair Value |
|||||||||||||
| Available-for-Sale: | |||||||||||||||||
| State, county, and municipal securities | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||
| Obligations of U.S. government agencies |
|
|
(
|
|
|||||||||||||
| U.S. agency residential mortgage-backed securities & collateralized mortgage obligations |
|
|
(
|
|
|||||||||||||
| Private mortgage-backed securities |
|
|
(
|
|
|||||||||||||
|
Corporate securities
|
|
|
(
|
|
|||||||||||||
|
Other investments
|
|
|
|
|
|||||||||||||
| Total | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||
| December 31, 2020 |
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Estimated
Fair Value |
|||||||||||||
| Held-to-Maturity: | |||||||||||||||||
| State, county, and municipal securities | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| U.S. agency residential mortgage-backed securities & collateralized mortgage obligations |
|
|
|
|
|||||||||||||
|
Corporate securities
|
|
|
|
|
|||||||||||||
| Other investments |
|
|
|
|
|||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||
| September 30, 2021 |
Fair
Value |
Gross
Unrealized Losses |
Fair
Value |
Gross
Unrealized Losses |
Fair
Value |
Gross
Unrealized Losses |
||||||||||||||||||||
| Available-for-Sale: | ||||||||||||||||||||||||||
| U.S. Treasury notes | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
(
|
||||||||||||||
| State, county, and municipal securities |
|
(
|
|
|
|
(
|
||||||||||||||||||||
|
Obligations of U.S. government agencies
|
|
(
|
|
|
|
(
|
||||||||||||||||||||
| U.S. agency residential mortgage-backed securities & collateralized mortgage obligations |
|
(
|
|
|
|
(
|
||||||||||||||||||||
| Private mortgage-backed securities |
|
(
|
|
|
|
(
|
||||||||||||||||||||
| Corporate securities |
|
(
|
|
(
|
|
(
|
||||||||||||||||||||
| Total | $ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||
| Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||
| September 30, 2021 |
Fair
Value |
Gross
Unrealized Losses |
Fair
Value |
Gross
Unrealized Losses |
Fair
Value |
Gross
Unrealized Losses |
||||||||||||||||||||
| Held-to-Maturity: | ||||||||||||||||||||||||||
| U.S. agency residential mortgage-backed securities & collateralized mortgage obligations | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
(
|
||||||||||||||
| State, county, and municipal securities |
|
(
|
|
|
|
(
|
||||||||||||||||||||
| Total | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
(
|
||||||||||||||
| Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||
| December 31, 2020 |
Fair
Value |
Gross
Unrealized Losses |
Fair
Value |
Gross
Unrealized Losses |
Fair
Value |
Gross
Unrealized Losses |
||||||||||||||||||||
| Available-for-Sale: | ||||||||||||||||||||||||||
| State, county, and municipal securities | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
(
|
||||||||||||||
| Obligations of U.S. government agencies |
|
(
|
|
|
|
(
|
||||||||||||||||||||
| U.S. agency residential mortgage-backed securities & collateralized mortgage obligations |
|
(
|
|
(
|
|
(
|
||||||||||||||||||||
| Private mortgage-backed securities |
|
|
|
(
|
|
(
|
||||||||||||||||||||
| Corporate securities |
|
(
|
|
|
|
(
|
||||||||||||||||||||
| Total | $ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||||||
| Available-for-Sale | Held-to-Maturity | ||||||||||||||||
| September 30, 2021 |
Amortized
Cost |
Estimated
Fair Value |
Amortized
Cost |
Estimated
Fair Value |
|||||||||||||
| Within one year | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| After one year but within five years |
|
|
|
|
|||||||||||||
| After five years but within ten years |
|
|
|
|
|||||||||||||
| After ten years |
|
|
|
|
|||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
September 30,
2021 |
December 31,
2020 |
||||||||||
| Real estate loans: | |||||||||||
| Commercial | $ |
|
$ |
|
|||||||
| Construction loans: | |||||||||||
| Land acquisition & development |
|
|
|||||||||
| Residential |
|
|
|||||||||
| Commercial |
|
|
|||||||||
| Total construction loans |
|
|
|||||||||
| Residential |
|
|
|||||||||
| Agricultural |
|
|
|||||||||
| Total real estate loans |
|
|
|||||||||
| Consumer loans: | |||||||||||
| Indirect |
|
|
|||||||||
| Direct and advance lines |
|
|
|||||||||
| Credit card |
|
|
|||||||||
| Total consumer loans |
|
|
|||||||||
| Commercial |
|
|
|||||||||
| Agricultural |
|
|
|||||||||
| Other, including overdrafts |
|
|
|||||||||
| Loans held for investment |
|
|
|||||||||
| Deferred loan fees and costs |
(
|
(
|
|||||||||
| Loans held for investment, net of deferred fees and costs |
|
|
|||||||||
| Allowance for credit losses |
(
|
(
|
|||||||||
| Net loans held for investment | $ |
|
$ |
|
|||||||
| Three Months Ended September 30, 2021 | Beginning Balance | Provision for (reversal of) Credit Loss | Loans Charged-Off | Recoveries Collected | Ending Balance | |||||||||||||||
|
Allowance for credit losses
(1)
|
||||||||||||||||||||
| Real estate: | ||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||
| Non-owner occupied | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Owner occupied |
|
(
|
|
|
|
|||||||||||||||
| Multi-family |
|
|
|
|
|
|||||||||||||||
| Total commercial real estate |
|
|
|
|
|
|||||||||||||||
| Construction: | ||||||||||||||||||||
| Land acquisition & development |
|
(
|
|
|
|
|||||||||||||||
| Residential construction |
|
|
|
|
|
|||||||||||||||
| Commercial construction |
|
(
|
|
|
|
|||||||||||||||
| Total construction |
|
(
|
|
|
|
|||||||||||||||
| Residential real estate: | ||||||||||||||||||||
| Residential 1-4 family |
|
(
|
|
|
|
|||||||||||||||
| Home equity and HELOC |
|
(
|
|
|
|
|||||||||||||||
| Total residential real estate |
|
(
|
|
|
|
|||||||||||||||
| Agricultural real estate |
|
|
|
|
|
|||||||||||||||
| Total real estate |
|
(
|
|
|
|
|||||||||||||||
| Consumer: | ||||||||||||||||||||
| Indirect |
|
(
|
(
|
|
|
|||||||||||||||
| Direct and advance lines |
|
|
(
|
|
|
|||||||||||||||
| Credit card |
|
|
(
|
|
|
|||||||||||||||
| Total consumer |
|
|
(
|
|
|
|||||||||||||||
| Commercial: | ||||||||||||||||||||
| Commercial and floor plans |
|
|
(
|
|
|
|||||||||||||||
| Commercial purpose secured by 1-4 family |
|
(
|
|
|
|
|||||||||||||||
| Credit card |
|
|
|
|
|
|||||||||||||||
| Total commercial |
|
|
(
|
|
|
|||||||||||||||
| Agricultural: | ||||||||||||||||||||
| Agricultural |
|
|
|
|
|
|||||||||||||||
| Total agricultural |
|
|
|
|
|
|||||||||||||||
| Total allowance for credit losses | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||
|
(1)
Amounts presented are exclusive of the allowance for credit losses related to unfunded commitments which are included in Note “Financial Instruments with Off-Balance Sheet Risk” included in this report.
|
||||||||||||||||||||
| Nine Months Ended September 30, 2021 | Beginning Balance | Provision for (reversal of) Credit Loss | Loans Charged-Off | Recoveries Collected | Ending Balance | |||||||||||||||
|
Allowance for credit losses
(1)
|
||||||||||||||||||||
| Real estate: | ||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||
| Non-owner occupied | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
||||||||||
| Owner occupied |
|
|
(
|
|
|
|||||||||||||||
| Multi-family |
|
|
|
|
|
|||||||||||||||
| Total commercial real estate |
|
(
|
(
|
|
|
|||||||||||||||
| Construction: | ||||||||||||||||||||
| Land acquisition & development |
|
(
|
(
|
|
|
|||||||||||||||
| Residential construction |
|
|
(
|
|
|
|||||||||||||||
| Commercial construction |
|
(
|
(
|
|
|
|||||||||||||||
| Total construction |
|
(
|
(
|
|
|
|||||||||||||||
| Residential real estate: | ||||||||||||||||||||
| Residential 1-4 family |
|
|
|
|
|
|||||||||||||||
| Home equity and HELOC |
|
(
|
(
|
|
|
|||||||||||||||
| Total residential real estate |
|
|
(
|
|
|
|||||||||||||||
| Agricultural real estate |
|
|
|
|
|
|||||||||||||||
| Total real estate |
|
|
(
|
|
|
|||||||||||||||
| Consumer: | ||||||||||||||||||||
| Indirect |
|
(
|
(
|
|
|
|||||||||||||||
| Direct and advance lines |
|
|
(
|
|
|
|||||||||||||||
| Credit card |
|
|
(
|
|
|
|||||||||||||||
| Total consumer |
|
|
(
|
|
|
|||||||||||||||
| Commercial: | ||||||||||||||||||||
| Commercial and floor plans |
|
(
|
(
|
|
|
|||||||||||||||
| Commercial purpose secured by 1-4 family |
|
(
|
(
|
|
|
|||||||||||||||
| Credit card |
|
|
(
|
|
|
|||||||||||||||
| Total commercial |
|
(
|
(
|
|
|
|||||||||||||||
| Agricultural: | ||||||||||||||||||||
| Agricultural |
|
(
|
(
|
|
|
|||||||||||||||
| Total agricultural |
|
(
|
(
|
|
|
|||||||||||||||
| Total allowance for credit losses | $ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
||||||||||
|
(1)
Amounts presented are exclusive of the allowance for credit losses related to unfunded commitments which are included in Note “Financial Instruments with Off-Balance Sheet Risk” included in this report.
|
||||||||||||||||||||
| Three Months Ended September 30, 2020 | Beginning Balance | Provision for Credit Loss Expense | Loans Charged-Off | Recoveries Collected | Ending Balance | |||||||||||||||
|
Allowance for credit losses
(1)
|
||||||||||||||||||||
| Real estate: | ||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||
| Non-owner occupied | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Owner occupied |
|
|
(
|
|
|
|||||||||||||||
| Multi-family |
|
|
|
|
|
|||||||||||||||
| Total commercial real estate |
|
|
(
|
|
|
|||||||||||||||
| Construction: | ||||||||||||||||||||
| Land acquisition & development |
|
(
|
|
|
|
|||||||||||||||
| Residential construction |
|
|
|
|
|
|||||||||||||||
| Commercial construction |
|
|
|
|
|
|||||||||||||||
| Total construction |
|
|
|
|
|
|||||||||||||||
| Residential real estate: | ||||||||||||||||||||
| Residential 1-4 family |
|
(
|
|
|
|
|||||||||||||||
| Home equity and HELOC |
|
|
|
|
|
|||||||||||||||
| Total residential real estate |
|
(
|
|
|
|
|||||||||||||||
| Agricultural real estate |
|
(
|
|
|
|
|||||||||||||||
| Total real estate |
|
|
(
|
|
|
|||||||||||||||
| Consumer: | ||||||||||||||||||||
| Indirect |
|
|
(
|
|
|
|||||||||||||||
| Direct and advance lines |
|
|
(
|
|
|
|||||||||||||||
| Credit card |
|
|
(
|
|
|
|||||||||||||||
| Total consumer |
|
|
(
|
|
|
|||||||||||||||
| Commercial: | ||||||||||||||||||||
| Commercial and floor plans |
|
(
|
(
|
|
|
|||||||||||||||
| Commercial purpose secured by 1-4 family |
|
(
|
|
|
|
|||||||||||||||
| Credit card |
|
|
(
|
|
|
|||||||||||||||
| Total commercial |
|
(
|
(
|
|
|
|||||||||||||||
| Agricultural: | ||||||||||||||||||||
| Agricultural |
|
|
|
|
|
|||||||||||||||
| Total agricultural |
|
|
|
|
|
|||||||||||||||
| Total allowance for credit losses | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||
|
(1)
Amounts presented are exclusive of the allowance for credit losses related to unfunded commitments which are included in Note “Financial Instruments with Off-Balance Sheet Risk” included in this report.
|
||||||||||||||||||||
| Nine Months Ended September 30, 2020 | Beginning Balance | Impact of Adopting ASC 326 | Provision for Credit Loss Expense | Loans Charged-Off | Recoveries Collected | Ending Balance | ||||||||||||||
|
Allowance for credit losses
(1)
|
||||||||||||||||||||
| Real estate: | ||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||
| Non-owner occupied | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
| Owner occupied |
|
|
|
(
|
|
|
||||||||||||||
| Multi-family |
|
|
|
|
|
|
||||||||||||||
| Total commercial real estate |
|
|
|
(
|
|
|
||||||||||||||
| Construction: | ||||||||||||||||||||
| Land acquisition & development |
|
(
|
(
|
(
|
|
|
||||||||||||||
| Residential construction |
|
(
|
|
|
|
|
||||||||||||||
| Commercial construction |
|
|
|
|
|
|
||||||||||||||
| Total construction |
|
|
|
(
|
|
|
||||||||||||||
| Residential real estate: | ||||||||||||||||||||
| Residential 1-4 family |
|
|
(
|
|
|
|
||||||||||||||
| Home equity and HELOC |
|
|
(
|
|
|
|
||||||||||||||
| Total residential real estate |
|
|
(
|
|
|
|
||||||||||||||
| Agricultural real estate |
|
|
|
|
|
|
||||||||||||||
| Total real estate |
|
|
|
(
|
|
|
||||||||||||||
| Consumer: | ||||||||||||||||||||
| Indirect |
|
|
|
(
|
|
|
||||||||||||||
| Direct and advance lines |
|
|
|
(
|
|
|
||||||||||||||
| Credit card |
|
|
|
(
|
|
|
||||||||||||||
| Total consumer |
|
|
|
(
|
|
|
||||||||||||||
| Commercial: | ||||||||||||||||||||
| Commercial and floor plans |
|
(
|
|
(
|
|
|
||||||||||||||
| Commercial purpose secured by 1-4 family |
|
(
|
|
(
|
|
|
||||||||||||||
| Credit card |
|
(
|
|
(
|
|
|
||||||||||||||
| Total commercial |
|
(
|
|
(
|
|
|
||||||||||||||
| Agricultural: | ||||||||||||||||||||
| Agricultural |
|
(
|
|
(
|
|
|
||||||||||||||
| Total agricultural |
|
(
|
|
(
|
|
|
||||||||||||||
| Total allowance for credit losses | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||
|
(1)
Amounts presented are exclusive of the allowance for credit losses related to unfunded commitments which are included in Note “Financial Instruments with Off-Balance Sheet Risk” included in this report.
|
||||||||||||||||||||
| Collateral Type | ||||||||||||||
| As of September 30, 2021 | Business Assets | Real Property | Other | Total | ||||||||||
| Real estate | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Commercial |
|
|
|
|
||||||||||
| Agricultural |
|
|
|
|
||||||||||
| Total collateral-dependent | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Collateral Type | ||||||||||||||
| As of December 31, 2020 | Business Assets | Real Property | Other | Total | ||||||||||
| Real estate | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Commercial |
|
|
|
|
||||||||||
| Agricultural |
|
|
|
|
||||||||||
| Total collateral-dependent | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Total Loans | ||||||||||||||||||||||||||
| 30 - 59 | 60 - 89 | > 90 | 30 or More | |||||||||||||||||||||||
| Days | Days | Days | Days | Current | Non-accrual | Total | ||||||||||||||||||||
| As of September 30, 2021 | Past Due | Past Due | Past Due | Past Due | Loans |
Loans
(1)
|
Loans | |||||||||||||||||||
| Real estate | ||||||||||||||||||||||||||
| Commercial | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||
| Construction: | ||||||||||||||||||||||||||
| Land acquisition & development |
|
|
|
|
|
|
|
|||||||||||||||||||
| Residential |
|
|
|
|
|
|
|
|||||||||||||||||||
| Commercial |
|
|
|
|
|
|
|
|||||||||||||||||||
| Total construction loans |
|
|
|
|
|
|
|
|||||||||||||||||||
| Residential |
|
|
|
|
|
|
|
|||||||||||||||||||
| Agricultural |
|
|
|
|
|
|
|
|||||||||||||||||||
| Total real estate loans |
|
|
|
|
|
|
|
|||||||||||||||||||
| Consumer: | ||||||||||||||||||||||||||
| Indirect consumer |
|
|
|
|
|
|
|
|||||||||||||||||||
| Other consumer |
|
|
|
|
|
|
|
|||||||||||||||||||
| Credit card |
|
|
|
|
|
|
|
|||||||||||||||||||
| Total consumer loans |
|
|
|
|
|
|
|
|||||||||||||||||||
| Commercial |
|
|
|
|
|
|
|
|||||||||||||||||||
| Agricultural |
|
|
|
|
|
|
|
|||||||||||||||||||
| Other, including overdrafts |
|
|
|
|
|
|
|
|||||||||||||||||||
| Loans held for investment | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||
| Total Loans | ||||||||||||||||||||||||||
| 30 - 59 | 60 - 89 | > 90 | 30 or More | |||||||||||||||||||||||
| Days | Days | Days | Days | Current | Non-accrual | Total | ||||||||||||||||||||
| As of December 31, 2020 | Past Due | Past Due | Past Due | Past Due | Loans |
Loans
(1)
|
Loans | |||||||||||||||||||
| Real estate | ||||||||||||||||||||||||||
| Commercial | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||
| Construction: | ||||||||||||||||||||||||||
| Land acquisition & development |
|
|
|
|
|
|
|
|||||||||||||||||||
| Residential |
|
|
|
|
|
|
|
|||||||||||||||||||
| Commercial |
|
|
|
|
|
|
|
|||||||||||||||||||
| Total construction loans |
|
|
|
|
|
|
|
|||||||||||||||||||
| Residential |
|
|
|
|
|
|
|
|||||||||||||||||||
| Agricultural |
|
|
|
|
|
|
|
|||||||||||||||||||
| Total real estate loans |
|
|
|
|
|
|
|
|||||||||||||||||||
| Consumer: | ||||||||||||||||||||||||||
| Indirect consumer |
|
|
|
|
|
|
|
|||||||||||||||||||
| Other consumer |
|
|
|
|
|
|
|
|||||||||||||||||||
| Credit card |
|
|
|
|
|
|
|
|||||||||||||||||||
| Total consumer loans |
|
|
|
|
|
|
|
|||||||||||||||||||
| Commercial |
|
|
|
|
|
|
|
|||||||||||||||||||
| Agricultural |
|
|
|
|
|
|
|
|||||||||||||||||||
| Other, including overdrafts |
|
|
|
|
|
|
|
|||||||||||||||||||
| Loans held for investment | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||
| September 30, 2021 | |||||||||||||||||||||||||||||
| Term Loans Amortized Cost Basis by Origination Year | |||||||||||||||||||||||||||||
| Risk by Collateral | 2021 | 2020 | 2019 | 2018 | 2017 | Prior | Revolving Loans Amortized Cost Basis | Total | |||||||||||||||||||||
| Commercial real estate non-owner occupied: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Commercial real estate owner occupied: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Commercial multi-family: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Land, acquisition and development: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Residential construction: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Commercial construction: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| September 30, 2021 | |||||||||||||||||||||||||||||
| Term Loans Amortized Cost Basis by Origination Year | |||||||||||||||||||||||||||||
| Risk by Collateral | 2021 | 2020 | 2019 | 2018 | 2017 | Prior | Revolving Loans Amortized Cost Basis | Total | |||||||||||||||||||||
| Agricultural real estate: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Doubtful |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Commercial and floor plans: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Commercial purpose secured by 1-4 family: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Agricultural: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| December 31, 2020 | |||||||||||||||||||||||||||||
| Term Loans Amortized Cost Basis by Origination Year | |||||||||||||||||||||||||||||
| Risk by Collateral | 2020 | 2019 | 2018 | 2017 | 2016 | Prior | Revolving Loans Amortized Cost Basis | Total | |||||||||||||||||||||
| Commercial real estate non-owner occupied: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Doubtful |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Commercial real estate owner occupied: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Doubtful |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Commercial multi-family: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| December 31, 2020 | |||||||||||||||||||||||||||||
| Term Loans Amortized Cost Basis by Origination Year | |||||||||||||||||||||||||||||
| Risk by Collateral | 2020 | 2019 | 2018 | 2017 | 2016 | Prior | Revolving Loans Amortized Cost Basis | Total | |||||||||||||||||||||
| Land, acquisition and development: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Doubtful |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Residential construction: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Commercial construction: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||
| Agricultural real estate: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Doubtful |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Commercial and floor plans: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Doubtful |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Commercial purpose secured by 1-4 family: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Agricultural: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| September 30, 2021 | |||||||||||||||||||||||||||||
| Term Loans Amortized Cost Basis by Origination Year | |||||||||||||||||||||||||||||
| Risk by Collateral | 2021 | 2020 | 2019 | 2018 | 2017 | Prior | Revolving Loans Amortized Cost Basis | Total | |||||||||||||||||||||
| Residential 1-4 family: | |||||||||||||||||||||||||||||
| Performing | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Nonperforming |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Consumer home equity and HELOC: | |||||||||||||||||||||||||||||
| Performing | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Nonperforming |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Consumer indirect: | |||||||||||||||||||||||||||||
| Performing | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Nonperforming |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Consumer direct and advance line: | |||||||||||||||||||||||||||||
| Performing | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Nonperforming |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| December 31, 2020 | |||||||||||||||||||||||||||||
| Term Loans Amortized Cost Basis by Origination Year | |||||||||||||||||||||||||||||
| Risk by Collateral | 2020 | 2019 | 2018 | 2017 | 2016 | Prior | Revolving Loans Amortized Cost Basis | Total | |||||||||||||||||||||
| Residential 1-4 family: | |||||||||||||||||||||||||||||
| Performing | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Nonperforming |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Consumer home equity and HELOC: | |||||||||||||||||||||||||||||
| Performing | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Nonperforming |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Consumer indirect: | |||||||||||||||||||||||||||||
| Performing | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Nonperforming |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Consumer direct and advance line: | |||||||||||||||||||||||||||||
| Performing | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Nonperforming |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| As of September 30, 2021 | Consumer | Commercial | Agricultural | Total | ||||||||||
| Credit Card: | ||||||||||||||
| Performing | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Nonperforming |
|
|
|
|
||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| As of December 31, 2020 | Consumer | Commercial | Agricultural | Total | ||||||||||
| Credit Card: | ||||||||||||||
| Performing | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Nonperforming |
|
|
|
|
||||||||||
| Total credit card | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
| Beginning balance | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Additions |
|
|
|
|
|||||||||||||||||||
| Valuation adjustments |
|
(
|
|
(
|
|||||||||||||||||||
| Dispositions |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Ending balance | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| September 30, 2021 | December 31, 2020 | ||||||||||||||||
| Carrying Amount of the Hedged Assets/(Liabilities) | Cumulative Amount of Fair Value Hedging Adjustment | Carrying Amount of the Hedged Assets/(Liabilities) | Cumulative Amount of Fair Value Hedging Adjustment | ||||||||||||||
| Available-for-sale securities | $ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||
| September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
| Notional Amount | Balance Sheet Location |
Estimated
Fair Value |
Notional Amount | Balance Sheet Location |
Estimated
Fair Value |
||||||||||||||||||
| Derivatives designated as hedges: | |||||||||||||||||||||||
| Interest rate swap contracts | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Derivatives not designated as hedges: | |||||||||||||||||||||||
| Interest rate swap contracts |
|
|
|
|
|||||||||||||||||||
| Interest rate lock commitments |
|
|
|
|
|||||||||||||||||||
| Forward loan sales contracts |
|
|
|
|
|||||||||||||||||||
| Derivative assets in the balance sheet | $ |
|
Other Assets | $ |
|
$ |
|
Other Assets | $ |
|
|||||||||||||
| Derivatives designated as hedges: | |||||||||||||||||||||||
| Interest rate swap contracts | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Derivatives not designated as hedges: | |||||||||||||||||||||||
| Interest rate swap contracts |
|
|
|
|
|||||||||||||||||||
| Forward loan sales contracts |
|
|
|
|
|||||||||||||||||||
| Derivative liabilities in the balance sheet | $ |
|
Accrued Expenses | $ |
|
$ |
|
Accrued Expenses | $ |
|
|||||||||||||
|
|
|||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
| Location of Gain or (Loss) Recognized in Income on Derivative | Amount of Gain or (Loss) Recognized in Income on Derivative | Location of Gain or (Loss) Recognized in Income on Derivative | Amount of Gain or (Loss) Recognized in Income on Derivative | ||||||||||||||||||||
| Interest rate lock commitments | Mortgage banking revenues | $ |
|
$ |
(
|
Mortgage banking revenues | $ |
|
$ |
|
|||||||||||||
| September 30, 2021 | |||||||||||||||||||||||||||||||||||
| Gross Assets Recognized | Gross Assets Offset in the Balance Sheet | Net Assets in the Balance Sheet | Financial Instruments | Cash Collateral Received | Net Amount | ||||||||||||||||||||||||||||||
| Interest rate swap contracts | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Mortgage related derivatives |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total derivatives |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total assets | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Gross Liabilities Recognized | Gross Liabilities Offset in the Balance Sheet | Net Liabilities in the Balance Sheet | Financial Instruments | Cash Collateral Posted | Net Amount | ||||||||||||||||||||||||||||||
| Interest rate swap contracts | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Total derivatives |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Repurchase agreements |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total liabilities | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| December 31, 2020 | |||||||||||||||||||||||||||||||||||
| Gross Assets Recognized | Gross Assets Offset in the Balance Sheet | Net Assets in the Balance Sheet | Financial Instruments | Cash Collateral Received | Net Amount | ||||||||||||||||||||||||||||||
| Interest rate swap contracts | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Mortgage related derivatives |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total derivatives |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total assets | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Gross Liabilities Recognized | Gross Liabilities Offset in the Balance Sheet | Net Liabilities in the Balance Sheet | Financial Instruments | Cash Collateral Posted | Net Amount | ||||||||||||||||||||||||||||||
| Interest rate swap contracts | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Mortgage related derivatives |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total derivatives |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Repurchase agreements |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total liabilities | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
Weighted average common shares outstanding for basic earnings per share computation
|
|
|
|
|
|||||||||||||
|
Dilutive effects of stock-based compensation
|
|
|
|
|
|||||||||||||
|
Weighted average common shares outstanding for diluted earnings per common share computation
|
|
|
|
|
|||||||||||||
| Basic earnings per common share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Diluted earnings per common share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
Anti-dilutive unvested time restricted stock
|
|
|
|
|
|||||||||||||
| Actual | Minimum Required for Capital Adequacy Purposes | For Capital Adequacy Purposes Plus Capital Conservation Buffer | Minimum to Be Well Capitalized Under Prompt Corrective Action Requirements(1) | ||||||||||||||||||||||||||||||||
| September 30, 2021 | Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||||
| Total risk-based capital: | |||||||||||||||||||||||||||||||||||
| Consolidated | $ |
|
|
% | $ |
|
|
% | $ |
|
|
% | $ |
|
|
% | |||||||||||||||||||
| FIB |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Tier 1 risk-based capital: | |||||||||||||||||||||||||||||||||||
| Consolidated |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| FIB |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Common equity tier 1 risk-based capital: | |||||||||||||||||||||||||||||||||||
| Consolidated |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| FIB |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Leverage capital ratio: | |||||||||||||||||||||||||||||||||||
| Consolidated |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| FIB |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Actual | Minimum Required for Capital Adequacy Purposes | For Capital Adequacy Purposes Plus Capital Conservation Buffer | Minimum to Be Well Capitalized Under Prompt Corrective Action Requirements(1) | ||||||||||||||||||||||||||||||||
| December 31, 2020 | Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||||
| Total risk-based capital: | |||||||||||||||||||||||||||||||||||
| Consolidated | $ |
|
|
% | $ |
|
|
% | $ |
|
|
% | $ |
|
|
% | |||||||||||||||||||
| FIB |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Tier 1 risk-based capital: | |||||||||||||||||||||||||||||||||||
| Consolidated |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| FIB |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Common equity tier 1 risk-based capital: | |||||||||||||||||||||||||||||||||||
| Consolidated |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| FIB |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Leverage capital ratio: | |||||||||||||||||||||||||||||||||||
| Consolidated |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| FIB |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
| Beginning balance | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Initial impact of adopting ASC 326 |
|
|
|
|
||||||||||||||||||||||
| Provision for (reversal of) credit loss expense |
(
|
|
(
|
|
||||||||||||||||||||||
| Ending balance of allowance for off-balance sheet credit losses | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
September 30,
2021 |
December 31,
2020 |
|||||||||||||
| Unused credit card lines | $ |
|
$ |
|
||||||||||
| Commitments to extend credit |
|
|
||||||||||||
| Standby letter of credit |
|
|
||||||||||||
| Pre-tax | Tax Expense (Benefit) | Net of Tax | |||||||||||||||||||||||||||||||||
| Three Months Ended September 30, | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||||||
| Investment securities available-for sale: | |||||||||||||||||||||||||||||||||||
| Change in net unrealized loss during period | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||
| Reclassification adjustment for net gain included in net income |
(
|
(
|
(
|
|
(
|
(
|
|||||||||||||||||||||||||||||
| Net change in unamortized gains on available-for-sale securities transferred into held-to-maturity |
(
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||
| Unrealized loss on derivatives |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Defined benefits post-retirement benefit plan: | |||||||||||||||||||||||||||||||||||
| Change in net actuarial gains |
|
(
|
|
— |
|
(
|
|||||||||||||||||||||||||||||
| Total other comprehensive (loss) income | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||
| Pre-tax | Tax Expense (Benefit) | Net of Tax | |||||||||||||||||||||||||||||||||
| Nine Months Ended September 30, | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||||||
| Investment securities available-for sale: | |||||||||||||||||||||||||||||||||||
| Change in net unrealized (loss) gains during period | $ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| Reclassification adjustment for net gain included in net income |
(
|
(
|
(
|
|
(
|
(
|
|||||||||||||||||||||||||||||
| Net change in unamortized gains on available-for-sale securities transferred into held-to-maturity |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Unrealized loss on derivatives |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Defined benefits post-retirement benefit plan: | |||||||||||||||||||||||||||||||||||
| Change in net actuarial gains |
|
(
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Total other comprehensive (loss) income | $ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| September 30, 2021 | December 31, 2020 | ||||||||||
| Net unrealized (loss) gain on investment securities available-for-sale | $ |
(
|
$ |
|
|||||||
| Net unrealized gain on investment securities transferred to held-to-maturity |
|
|
|||||||||
| Net unrealized gain (loss) on derivatives |
|
(
|
|||||||||
| Net accumulated other comprehensive gains | $ |
|
$ |
|
|||||||
| Fair Value Measurements at Reporting Date Using | ||||||||||||||||||||
| As of September 30, 2021 | Balance |
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
Significant Other
Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
||||||||||||||||
| Investment debt securities available-for-sale: | ||||||||||||||||||||
| U.S. Treasury notes | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||
| State, county, and municipal securities |
|
|
|
|
||||||||||||||||
| Obligations of U.S. government agencies |
|
|
|
|
||||||||||||||||
| U.S. agencies mortgage-backed securities & collateralized mortgage obligations |
|
|
|
|
||||||||||||||||
| Private mortgage-backed securities |
|
|
|
|
||||||||||||||||
| Collateralized loan obligations |
|
|
|
|
||||||||||||||||
| Corporate securities |
|
|
|
|
||||||||||||||||
| Loans held for sale |
|
|
|
|
||||||||||||||||
| Derivative assets: | ||||||||||||||||||||
| Interest rate swap contracts |
|
|
|
|
||||||||||||||||
| Interest rate lock commitments |
|
|
|
|
||||||||||||||||
| Forward loan sale contracts |
|
|
|
|
||||||||||||||||
| Derivative liabilities: | ||||||||||||||||||||
| Interest rate swap contracts |
|
|
|
|
||||||||||||||||
| Deferred compensation plan assets |
|
|
|
|
||||||||||||||||
| Deferred compensation plan liabilities |
|
|
|
|
||||||||||||||||
| Fair Value Measurements at Reporting Date Using | ||||||||||||||||||||
| As of December 31, 2020 | Balance |
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
Significant Other
Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
||||||||||||||||
| Investment debt securities available-for-sale: | ||||||||||||||||||||
| State, county and municipal securities | $ |
|
$ |
|
|
$ |
|
|||||||||||||
| Obligations of U.S. government agencies |
|
|
|
|
||||||||||||||||
| U.S. agencies mortgage-backed securities & collateralized mortgage obligations |
|
|
|
|
||||||||||||||||
| Private mortgage-backed securities |
|
|
|
|
||||||||||||||||
| Corporate securities |
|
|
|
|
||||||||||||||||
| Other investments |
|
|
|
|
||||||||||||||||
| Loans held for sale |
|
|
|
|
||||||||||||||||
| Derivative assets: | ||||||||||||||||||||
| Interest rate swap contracts |
|
|
|
|
||||||||||||||||
| Interest rate lock commitments |
|
|
|
|
||||||||||||||||
| Derivative liabilities | ||||||||||||||||||||
| Interest rate swap contracts |
|
|
|
|
||||||||||||||||
| Forward loan sales contracts |
|
|
|
|
||||||||||||||||
| Deferred compensation plan assets |
|
|
|
|
||||||||||||||||
| Deferred compensation plan liabilities |
|
|
|
|
||||||||||||||||
| Fair Value Measurements at Reporting Date Using | ||||||||||||||||||||
| As of September 30, 2021 | Balance | Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other
Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
||||||||||||||||
| Collateral dependent loans | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||
| Long-lived assets to be disposed of by sale |
|
|
|
|
||||||||||||||||
| Fair Value Measurements at Reporting Date Using | ||||||||||||||||||||
| As of December 31, 2020 | Balance | Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other
Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
||||||||||||||||
| Collateral dependent loans | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||
| Long-lived assets to be disposed of by sale |
|
|
|
|
||||||||||||||||
| Fair Value As of | ||||||||||||||||||||||||||
| September 30, 2021 | December 31, 2020 |
Valuation
Technique |
Unobservable
Inputs |
Range
(Weighted Average) |
||||||||||||||||||||||
| Collateral dependent loans | $ |
|
$ |
|
Appraisal | Appraisal adjustment |
|
- |
|
(
|
||||||||||||||||
| Long-lived assets to be disposed of by sale |
|
|
Appraisal | Appraisal adjustment |
|
- |
|
|
||||||||||||||||||
| Fair Value Measurements at Reporting Date Using | |||||||||||||||||
| As of September 30, 2021 | Carrying Amount |
Estimated
Fair Value |
Quoted Prices in Active Markets for
Identical Assets (Level 1) |
Significant Other
Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
||||||||||||
| Financial assets: | |||||||||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Investment debt securities available-for-sale |
|
|
|
|
|
||||||||||||
| Investment debt securities held-to-maturity |
|
|
|
|
|
||||||||||||
| Accrued interest receivable |
|
|
|
|
|
||||||||||||
| Mortgage servicing rights, net |
|
|
|
|
|
||||||||||||
| Loans held for sale |
|
|
|
|
|
||||||||||||
| Net loans held for investment |
|
|
|
|
|
||||||||||||
| Derivative assets |
|
|
|
|
|
||||||||||||
| Deferred compensation plan assets |
|
|
|
|
|
||||||||||||
| Total financial assets | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Financial liabilities: | |||||||||||||||||
| Total deposits, excluding time deposits | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Time deposits |
|
|
|
|
|
||||||||||||
| Securities sold under repurchase agreements |
|
|
|
|
|
||||||||||||
| Accrued interest payable |
|
|
|
|
|
||||||||||||
| Long-term debt |
|
|
|
|
|
||||||||||||
| Subordinated debentures held by subsidiary trusts |
|
|
|
|
|
||||||||||||
| Derivative liabilities |
|
|
|
|
|
||||||||||||
| Deferred compensation plan liabilities |
|
|
|
|
|
||||||||||||
| Total financial liabilities | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Fair Value Measurements at Reporting Date Using | |||||||||||||||||
| As of December 31, 2020 | Carrying Amount |
Estimated
Fair Value |
Quoted Prices in Active Markets for
Identical Assets (Level 1) |
Significant Other
Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
||||||||||||
| Financial assets: | |||||||||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Investment debt securities available-for-sale |
|
|
|
|
|
||||||||||||
| Investment debt securities held-to-maturity |
|
|
|
|
|
||||||||||||
| Accrued interest receivable |
|
|
|
|
|
||||||||||||
| Mortgage servicing rights, net |
|
|
|
|
|
||||||||||||
| Loans held for sale |
|
|
|
|
|
||||||||||||
| Net loans held for investment |
|
|
|
|
|
||||||||||||
| Derivative assets |
|
|
|
|
|
||||||||||||
| Deferred compensation plan assets |
|
|
|
|
|
||||||||||||
| Total financial assets | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Financial liabilities: | |||||||||||||||||
| Total deposits, excluding time deposits | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Time deposits |
|
|
|
|
|
||||||||||||
| Securities sold under repurchase agreements |
|
|
|
|
|
||||||||||||
| Accrued interest payable |
|
|
|
|
|
||||||||||||
| Long-term debt |
|
|
|
|
|
||||||||||||
| Subordinated debentures held by subsidiary trusts |
|
|
|
|
|
||||||||||||
| Derivative liabilities |
|
|
|
|
|
||||||||||||
| Deferred compensation plan liabilities |
|
|
|
|
|
||||||||||||
| Total financial liabilities | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
|
•
Agriculture
|
•
Governmental services
|
•
Professional services
|
•
Tourism
|
||||||||||||||||||||
|
•
Construction
|
•
Healthcare
|
•
Real Estate Development
|
•
Wholesale trade
|
||||||||||||||||||||
|
•
Education
|
•
Hospitality
|
•
Retail
|
|||||||||||||||||||||
|
•
Energy
|
•
Housing
|
•
Technology
|
|||||||||||||||||||||
| Average Balance Sheets, Yields and Rates | Three Months Ended | ||||||||||||||||||||||
| (Dollars in millions) | September 30, 2021 | September 30, 2020 | |||||||||||||||||||||
|
Average
Balance |
Interest |
Average
Rate |
Average
Balance |
Interest |
Average
Rate |
||||||||||||||||||
| Interest earning assets: | |||||||||||||||||||||||
|
Loans
(1) (2)
|
$ | 9,805.2 | $ | 112.2 | 4.54 | % | $ | 10,219.2 | $ | 112.6 | 4.38 | % | |||||||||||
|
Investment securities
(2)
|
5,875.0 | 18.8 | 1.27 | 3,435.1 | 16.3 | 1.89 | |||||||||||||||||
| Interest bearing deposits in banks | 1,712.2 | 0.7 | 0.16 | 1,295.1 | 0.5 | 0.15 | |||||||||||||||||
| Federal funds sold | 0.1 | — | — | 0.1 | — | — | |||||||||||||||||
| Total interest earning assets | $ | 17,392.5 | $ | 131.7 | 3.00 | % | $ | 14,949.5 | $ | 129.4 | 3.44 | % | |||||||||||
| Non-earning assets | 1,688.7 | 1,739.9 | |||||||||||||||||||||
| Total assets | $ | 19,081.2 | $ | 16,689.4 | |||||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||||||
| Demand deposits | $ | 4,474.0 | $ | 0.4 | 0.04 | % | $ | 3,708.8 | $ | 0.4 | 0.04 | % | |||||||||||
| Savings deposits | 4,842.9 | 0.4 | 0.03 | 4,081.4 | 0.3 | 0.03 | |||||||||||||||||
| Time deposits | 996.9 | 1.1 | 0.44 | 1,167.3 | 2.7 | 0.92 | |||||||||||||||||
| Repurchase agreements | 993.5 | 0.1 | 0.04 | 781.2 | 0.1 | 0.05 | |||||||||||||||||
| Long-term debt | 112.4 | 1.5 | 5.29 | 112.3 | 1.7 | 6.02 | |||||||||||||||||
| Subordinated debentures held by subsidiary trusts | 87.0 | 0.7 | 3.19 | 86.9 | 0.7 | 3.20 | |||||||||||||||||
| Total interest-bearing liabilities | $ | 11,506.7 | $ | 4.2 | 0.14 | % | $ | 9,937.9 | $ | 5.9 | 0.24 | % | |||||||||||
| Non-interest-bearing deposits | 5,416.5 | 4,517.3 | |||||||||||||||||||||
| Other non-interest-bearing liabilities | 172.7 | 226.0 | |||||||||||||||||||||
| Stockholders’ equity | 1,985.3 | 2,008.2 | |||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 19,081.2 | $ | 16,689.4 | |||||||||||||||||||
| Net FTE interest income | $ | 127.5 | $ | 123.5 | |||||||||||||||||||
|
Less FTE adjustments
(2)
|
(0.6) | (0.5) | |||||||||||||||||||||
| Net interest income from consolidated statements of income | $ | 126.9 | $ | 123.0 | |||||||||||||||||||
| Interest rate spread | 2.86 | % | 3.20 | % | |||||||||||||||||||
|
Net FTE interest margin
(3)
|
2.91 | 3.29 | |||||||||||||||||||||
|
Cost of funds, including non-interest-bearing demand deposits
(4)
|
0.10 | 0.16 | |||||||||||||||||||||
|
(1)
Average loan balances include mortgage loans held for sale and non-accrual loans. Interest income on loans includes amortization of deferred loan fees net of deferred loan costs of $13.6 million at September 30, 2021 and $8.6 million at September 30, 2020.
|
|||||||||||||||||||||||
|
(2)
Interest income and average rates for tax exempt loans and securities are presented on a fully taxable equivalent, or FTE, basis utilizing the 21% federal income tax rate.
|
|||||||||||||||||||||||
|
(3)
Net FTE interest margin during the period
equals
(i) the difference between annualized interest income on interest earning assets and the annualized interest expense on interest bearing liabilities,
divided b
y (ii) average interest earning assets for the period.
|
|||||||||||||||||||||||
|
(4)
Calculated by
dividing
total annualized interest on interest bearing liabilities
by
the sum of total interest-bearing liabilities plus non-interest-bearing deposits.
|
|||||||||||||||||||||||
| Average Balance Sheets, Yields and Rates | Nine Months Ended | ||||||||||||||||||||||
| (Dollars in millions) | September 30, 2021 | September 30, 2020 | |||||||||||||||||||||
|
Average
Balance |
Interest |
Average
Rate |
Average
Balance |
Interest |
Average
Rate |
||||||||||||||||||
| Interest earning assets: | |||||||||||||||||||||||
|
Loans
(1) (2)
|
$ | 9,882.3 | $ | 325.9 | 4.41 | % | $ | 9,723.2 | $ | 337.4 | 4.64 | % | |||||||||||
|
Investment securities
(2)
|
5,147.0 | 53.8 | 1.40 | 3,172.3 | 50.5 | 2.13 | |||||||||||||||||
| Interest bearing deposits in banks | 1,824.9 | 1.7 | 0.12 | 1,023.7 | 3.5 | 0.46 | |||||||||||||||||
| Federal funds sold | 0.1 | — | — | 0.2 | — | — | |||||||||||||||||
| Total interest earning assets | $ | 16,854.3 | $ | 381.4 | 3.03 | % | $ | 13,919.4 | $ | 391.4 | 3.76 | % | |||||||||||
| Non-earning assets | 1,687.0 | 1,732.1 | |||||||||||||||||||||
| Total assets | $ | 18,541.3 | $ | 15,651.5 | |||||||||||||||||||
| Interest bearing liabilities: | |||||||||||||||||||||||
| Demand deposits | $ | 4,349.1 | $ | 1.4 | 0.04 | % | $ | 3,512.5 | $ | 1.7 | 0.06 | % | |||||||||||
| Savings deposits | 4,710.1 | 1.1 | 0.03 | 3,855.1 | 2.0 | 0.07 | |||||||||||||||||
| Time deposits | 1,020.3 | 3.9 | 0.51 | 1,271.2 | 11.5 | 1.21 | |||||||||||||||||
| Repurchase agreements | 1,020.8 | 0.3 | 0.04 | 706.0 | 0.7 | 0.13 | |||||||||||||||||
| Long-term debt | 112.4 | 4.5 | 5.35 | 63.9 | 3.0 | 6.27 | |||||||||||||||||
| Subordinated debentures held by subsidiary trusts | 87.0 | 2.1 | 3.23 | 86.9 | 2.4 | 3.69 | |||||||||||||||||
| Total interest-bearing liabilities | $ | 11,299.7 | $ | 13.3 | 0.16 | % | $ | 9,495.6 | $ | 21.3 | 0.30 | % | |||||||||||
| Non-interest-bearing deposits | 5,096.5 | 3,956.8 | |||||||||||||||||||||
| Other non-interest-bearing liabilities | 179.6 | 208.3 | |||||||||||||||||||||
| Stockholders’ equity | 1,965.5 | 1,990.8 | |||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 18,541.3 | $ | 15,651.5 | |||||||||||||||||||
| Net FTE interest income | $ | 368.1 | $ | 370.1 | |||||||||||||||||||
|
Less FTE adjustments
(2)
|
(1.7) | (1.5) | |||||||||||||||||||||
| Net interest income from consolidated statements of income | $ | 366.4 | $ | 368.6 | |||||||||||||||||||
| Interest rate spread | 2.87 | % | 3.46 | % | |||||||||||||||||||
|
Net FTE interest margin
(3)
|
2.92 | 3.55 | |||||||||||||||||||||
|
Cost of funds, including non-interest-bearing demand deposits
(4)
|
0.11 | 0.21 | |||||||||||||||||||||
|
(1)
Average loan balances include mortgage loans held for sale and non-accrual loans. Interest income on loans includes amortization of deferred loan fees net of deferred loan costs of $30.7 million at September 30, 2021 and $18.0 million at September 30, 2020.
|
|||||||||||||||||||||||
|
(2)
Interest income and average rates for tax exempt loans and securities are presented on a fully taxable equivalent, or FTE, basis utilizing the 21% federal income tax rate.
|
|||||||||||||||||||||||
|
(3)
Net FTE interest margin during the period
equals
(i) the difference between annualized interest income on interest earning assets and the annualized interest expense on interest bearing liabilities,
divided by
(ii) average interest earning assets for the period.
|
|||||||||||||||||||||||
|
(4)
Calculated by
dividing
total annualized interest on interest-bearing liabilities
by
the sum of total interest-bearing liabilities plus non-interest-bearing deposits.
|
|||||||||||||||||||||||
| Analysis of Interest Changes Due to Volume and Rates | |||||||||||||||||||||||||||||||||||
| (Dollars in millions) |
Three Months Ended September 30, 2021
compared with Three Months Ended September 30, 2020 |
Nine Months Ended September 30, 2021
compared with Nine Months Ended September 30, 2020 |
|||||||||||||||||||||||||||||||||
| Volume | Rate | Net | Volume | Rate | Net | ||||||||||||||||||||||||||||||
| Interest earning assets: | |||||||||||||||||||||||||||||||||||
|
Loans
(1)
|
$ | (4.6) | $ | 4.2 | $ | (0.4) | $ | 5.5 | $ | (17.0) | $ | (11.5) | |||||||||||||||||||||||
|
Investment securities
(1)
|
11.6 | (9.1) | 2.5 | 31.4 | (28.1) | 3.3 | |||||||||||||||||||||||||||||
| Interest bearing deposits in banks | 0.2 | — | 0.2 | 2.7 | (4.5) | (1.8) | |||||||||||||||||||||||||||||
| Total change | 7.2 | (4.9) | 2.3 | 39.6 | (49.6) | (10.0) | |||||||||||||||||||||||||||||
| Interest bearing liabilities: | |||||||||||||||||||||||||||||||||||
| Demand deposits | 0.1 | (0.1) | — | 0.4 | (0.7) | (0.3) | |||||||||||||||||||||||||||||
| Savings deposits | 0.1 | — | 0.1 | 0.4 | (1.3) | (0.9) | |||||||||||||||||||||||||||||
| Time deposits | (0.4) | (1.2) | (1.6) | (2.3) | (5.3) | (7.6) | |||||||||||||||||||||||||||||
| Repurchase agreements | — | — | — | 0.3 | (0.7) | (0.4) | |||||||||||||||||||||||||||||
| Long-term debt | — | (0.2) | (0.2) | 2.3 | (0.8) | 1.5 | |||||||||||||||||||||||||||||
| Subordinated debentures held by subsidiary trusts | — | — | — | — | (0.3) | (0.3) | |||||||||||||||||||||||||||||
| Total change | (0.2) | (1.5) | (1.7) | 1.1 | (9.1) | (8.0) | |||||||||||||||||||||||||||||
|
Increase (decrease) in FTE net interest income
(1)
|
$ | 7.4 | $ | (3.4) | $ | 4.0 | $ | 38.5 | $ | (40.5) | $ | (2.0) | |||||||||||||||||||||||
| Non-interest income | Three Months Ended September 30, | $ Change | % Change | Nine Months Ended September 30, | $ Change | % Change | |||||||||||||||||||||||||||||||||||
| (Dollars in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||||
| Payment services revenues | $ | 12.2 | $ | 10.5 | $ | 1.7 | 16.2 | % | $ | 33.8 | $ | 30.0 | $ | 3.8 | 12.7 | % | |||||||||||||||||||||||||
| Mortgage banking revenues | 11.6 | 14.3 | (2.7) | (18.9) | 32.8 | 39.4 | (6.6) | (16.8) | |||||||||||||||||||||||||||||||||
| Wealth management revenues | 6.5 | 5.9 | 0.6 | 10.2 | 19.1 | 17.5 | 1.6 | 9.1 | |||||||||||||||||||||||||||||||||
| Service charges on deposit accounts | 4.4 | 4.3 | 0.1 | 2.3 | 12.1 | 13.3 | (1.2) | (9.0) | |||||||||||||||||||||||||||||||||
| Other service charges, commissions and fees | 1.4 | 5.0 | (3.6) | (72.0) | 5.1 | 10.0 | (4.9) | (49.0) | |||||||||||||||||||||||||||||||||
| Investment securities gains (losses), net | 0.3 | 0.1 | 0.2 | 200.0 | 0.2 | 0.1 | 0.1 | 100.0 | |||||||||||||||||||||||||||||||||
| Other income | 3.3 | 4.6 | (1.3) | (28.3) | 10.0 | 12.5 | (2.5) | (20.0) | |||||||||||||||||||||||||||||||||
| Total non-interest income | $ | 39.7 | $ | 44.7 | $ | (5.0) | (11.2) | % | $ | 113.1 | $ | 122.8 | $ | (9.7) | (7.9) | % | |||||||||||||||||||||||||
| Non-interest expense | Three Months Ended September 30, | $ Change | % Change | Nine Months Ended September 30, | $ Change | % Change | |||||||||||||||||||||||||||||||||||
| (Dollars in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||||
| Salaries and wages | $ | 42.0 | $ | 46.0 | $ | (4.0) | (8.7) | % | $ | 122.6 | $ | 130.1 | $ | (7.5) | (5.8) | % | |||||||||||||||||||||||||
| Employee benefits | 12.9 | 11.8 | 1.1 | 9.3 | 43.7 | 36.4 | 7.3 | 20.1 | |||||||||||||||||||||||||||||||||
| Outsourced technology services | 8.2 | 8.4 | (0.2) | (2.4) | 24.7 | 24.5 | 0.2 | 0.8 | |||||||||||||||||||||||||||||||||
| Occupancy, net | 7.3 | 7.2 | 0.1 | 1.4 | 21.7 | 21.3 | 0.4 | 1.9 | |||||||||||||||||||||||||||||||||
| Furniture and equipment | 4.5 | 4.1 | 0.4 | 9.8 | 13.0 | 11.1 | 1.9 | 17.1 | |||||||||||||||||||||||||||||||||
| OREO expense, net of income | — | — | — | — | (0.1) | (0.4) | 0.3 | (75.0) | |||||||||||||||||||||||||||||||||
| Professional fees | 2.7 | 2.9 | (0.2) | (6.9) | 9.3 | 8.6 | 0.7 | 8.1 | |||||||||||||||||||||||||||||||||
| FDIC insurance premiums | 1.7 | 1.3 | 0.4 | 30.8 | 4.8 | 4.5 | 0.3 | 6.7 | |||||||||||||||||||||||||||||||||
| Core deposit intangibles amortization | 2.4 | 2.7 | (0.3) | (11.1) | 7.4 | 8.3 | (0.9) | (10.8) | |||||||||||||||||||||||||||||||||
| Other expenses | 17.6 | 15.1 | 2.5 | 16.6 | 49.6 | 45.7 | 3.9 | 8.5 | |||||||||||||||||||||||||||||||||
| Acquisition related expenses | 6.6 | — | 6.6 | 100.0 | 6.6 | — | 6.6 | 100.0 | |||||||||||||||||||||||||||||||||
| Total non-interest expense | $ | 105.9 | $ | 99.5 | $ | 6.4 | 6.4 | % | $ | 303.3 | $ | 290.1 | $ | 13.2 | 4.6 | % | |||||||||||||||||||||||||
| Non-Performing Loans by Loan Type | |||||||||||||||||||||||
| (Dollars in millions) |
September 30,
2021 |
Percent
of Total |
December 31, 2020 |
Percent
of Total |
|||||||||||||||||||
| Real estate: | |||||||||||||||||||||||
| Commercial | $ | 9.1 | 25.9 | % | $ | 13.6 | 28.3 | % | |||||||||||||||
| Construction: | |||||||||||||||||||||||
| Land acquisition and development | 0.7 | 2.0 | 0.8 | 1.7 | |||||||||||||||||||
| Residential | — | — | 1.1 | 2.3 | |||||||||||||||||||
| Commercial | — | — | 0.1 | 0.2 | |||||||||||||||||||
| Total construction | 0.7 | 2.0 | 2.0 | 4.2 | |||||||||||||||||||
| Residential | 5.7 | 16.2 | 5.1 | 10.6 | |||||||||||||||||||
| Agricultural | 6.8 | 19.5 | 6.2 | 12.9 | |||||||||||||||||||
| Total real estate | 22.3 | 63.6 | 26.9 | 56.0 | |||||||||||||||||||
| Consumer | 2.4 | 6.8 | 3.6 | 7.5 | |||||||||||||||||||
| Commercial | 8.0 | 22.8 | 13.0 | 27.1 | |||||||||||||||||||
| Agricultural | 2.4 | 6.8 | 4.5 | 9.4 | |||||||||||||||||||
| Total non-performing loans | $ | 35.1 | 100.0 | % | $ | 48.0 | 100.0 | % | |||||||||||||||
| Non-Performing Assets and Troubled Debt Restructurings | |||||||||||||||||||||||||||||
| (Dollars in millions) |
September 30,
2021 |
June 30,
2021 |
March 31,
2021 |
December 31,
2020 |
September 30,
2020 |
||||||||||||||||||||||||
| Non-performing loans: | |||||||||||||||||||||||||||||
| Non-accrual loans | $ | 29.9 | $ | 30.4 | $ | 37.0 | $ | 39.5 | $ | 44.8 | |||||||||||||||||||
|
Accruing loans past due 90 days or more
|
5.2 | 5.2 | 4.4 | 8.5 | 9.6 | ||||||||||||||||||||||||
| Total non-performing loans | 35.1 | 35.6 | 41.4 | 48.0 | 54.4 | ||||||||||||||||||||||||
| OREO | 2.3 | 2.0 | 2.2 | 2.5 | 5.7 | ||||||||||||||||||||||||
| Total non-performing assets | $ | 37.4 | $ | 37.6 | $ | 43.6 | $ | 50.5 | $ | 60.1 | |||||||||||||||||||
|
Troubled debt restructurings not included above
(1)
|
$ | 2.1 | $ | 2.2 | $ | 3.1 | $ | 3.2 | $ | 3.2 | |||||||||||||||||||
| Non-accrual loans to loans held for investment | 0.31 | % | 0.31 | % | 0.38 | % | 0.40 | % | 0.44 | % | |||||||||||||||||||
| Non-performing loans to loans held for investment | 0.36 | 0.36 | 0.42 | 0.49 | 0.54 | ||||||||||||||||||||||||
|
Non-performing assets to loans held for investment and OREO
|
0.39 | 0.38 | 0.44 | 0.51 | 0.59 | ||||||||||||||||||||||||
| Non-performing assets to total assets | 0.19 | 0.20 | 0.24 | 0.29 | 0.35 | ||||||||||||||||||||||||
| Allowance for Credit Losses | Three Months Ended | ||||||||||||||||||||||||||||
| (Dollars in millions) |
Sep 30,
2021 |
Jun 30,
2021 |
Mar 31,
2021 |
Dec 31,
2020 |
Sep 30,
2020 |
||||||||||||||||||||||||
| Allowance for credit losses on loans: | |||||||||||||||||||||||||||||
| Beginning balance | $ | 135.5 | $ | 136.6 | $ | 144.3 | $ | 145.5 | $ | 146.1 | |||||||||||||||||||
| Provision (reversal of) credit losses | 0.2 | — | (4.8) | 3.0 | 4.0 | ||||||||||||||||||||||||
| Charge offs: | |||||||||||||||||||||||||||||
| Real estate | |||||||||||||||||||||||||||||
| Commercial | — | 2.2 | 0.1 | 0.1 | 0.2 | ||||||||||||||||||||||||
| Construction | — | 0.3 | — | — | — | ||||||||||||||||||||||||
| Residential | — | — | 0.1 | — | — | ||||||||||||||||||||||||
| Consumer | 2.0 | 1.6 | 2.7 | 2.3 | 2.5 | ||||||||||||||||||||||||
| Commercial | 0.1 | 0.5 | 2.0 | 3.4 | 3.7 | ||||||||||||||||||||||||
| Agricultural | — | 0.2 | — | — | — | ||||||||||||||||||||||||
| Total charge-offs | 2.1 | 4.8 | 4.9 | 5.8 | 6.4 | ||||||||||||||||||||||||
| Recoveries: | |||||||||||||||||||||||||||||
| Real estate | |||||||||||||||||||||||||||||
| Commercial | — | 0.1 | — | — | 0.2 | ||||||||||||||||||||||||
| Construction | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | ||||||||||||||||||||||||
| Residential | 0.1 | 0.1 | 0.1 | 0.2 | — | ||||||||||||||||||||||||
| Consumer | 1.1 | 1.2 | 1.1 | 0.8 | 1.1 | ||||||||||||||||||||||||
| Commercial | 0.2 | 2.0 | 0.6 | 0.4 | 0.3 | ||||||||||||||||||||||||
| Total recoveries | 1.5 | 3.7 | 2.0 | 1.6 | 1.8 | ||||||||||||||||||||||||
| Net charge-offs | 0.6 | 1.1 | 2.9 | 4.2 | 4.6 | ||||||||||||||||||||||||
| Ending balance | $ | 135.1 | $ | 135.5 | $ | 136.6 | $ | 144.3 | $ | 145.5 | |||||||||||||||||||
|
Allowance for off-balance sheet credit losses:
|
|||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 3.4 | $ | 3.4 | $ | 3.7 | $ | 3.5 | $ | 2.3 | |||||||||||||||||||
|
Provision (reversal of) credit losses
|
(0.2) | — | (0.3) | 0.2 | 1.2 | ||||||||||||||||||||||||
|
Ending balance
|
$ | 3.2 | $ | 3.4 | $ | 3.4 | $ | 3.7 | $ | 3.5 | |||||||||||||||||||
|
Total allowance for credit losses
|
$ | 138.3 | $ | 138.9 | $ | 140.0 | $ | 148.0 | $ | 149.0 | |||||||||||||||||||
|
Total provision for (reversal of) credit losses
|
— | — | (5.1) | 3.2 | 5.2 | ||||||||||||||||||||||||
|
Loans held for investment
|
9,622.5 | 9,834.7 | 9,863.2 | 9,807.5 | 10,152.2 | ||||||||||||||||||||||||
| Average loans | 9,805.2 | 9,969.2 | 9,873.1 | 10,127.9 | 10,219.2 | ||||||||||||||||||||||||
|
Net loans charged-off to average loans, annualized
|
0.02 | % | 0.04 | % | 0.12 | % | 0.16 | % | 0.18 | % | |||||||||||||||||||
| Allowance to non-accrual loans | 451.84 | 445.72 | 369.19 | 365.32 | 324.78 | ||||||||||||||||||||||||
| Allowance to loans held for investment | 1.40 | 1.38 | 1.38 | 1.47 | 1.43 | ||||||||||||||||||||||||
| Deposits | |||||||||||||||||||||||
| (Dollars in millions) |
September 30,
2021 |
Percent
of Total |
December 31,
2020 |
Percent
of Total |
|||||||||||||||||||
| Non-interest-bearing demand | $ | 5,617.9 | 35.1 | % | $ | 4,633.5 | 32.6 | % | |||||||||||||||
| Interest bearing: | |||||||||||||||||||||||
| Demand | 4,496.5 | 28.1 | 4,118.9 | 29.0 | |||||||||||||||||||
| Savings | 4,904.9 | 30.6 | 4,405.9 | 31.0 | |||||||||||||||||||
| Time, $250 and over | 186.3 | 1.2 | 192.9 | 1.3 | |||||||||||||||||||
|
Time, other
(1)
|
801.7 | 5.0 | 865.8 | 6.1 | |||||||||||||||||||
| Total interest bearing | 10,389.4 | 64.9 | 9,583.5 | 67.4 | |||||||||||||||||||
| Total deposits | $ | 16,007.3 | 100.0 | % | $ | 14,217.0 | 100.0 | % | |||||||||||||||
| Total Number of | Maximum Number | |||||||||||||||||||||||||
| Shares Purchased as Part | of Shares That May | |||||||||||||||||||||||||
| Total Number of | Average Price | of Publicly Announced | Yet Be Purchased Under | |||||||||||||||||||||||
| Period | Shares Purchased (1) | Paid Per Share | Plans or Programs | the Plans or Programs | ||||||||||||||||||||||
| July 2021 | 168 | $ | 41.88 | — | 1,889,158 | |||||||||||||||||||||
| August 2021 | 406 | 44.23 | — | 1,889,158 | ||||||||||||||||||||||
| September 2021 | — | — | — | 1,889,158 | ||||||||||||||||||||||
| Total | 574 | $ | 43.54 | — | 1,889,158 | |||||||||||||||||||||
| Exhibit Number | Description | |||||||
|
Agreement and Plan of Merger between the Company and Great Western Bancorp, Inc. dated September 15, 2021 (incorporated herein by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K, File No. 001-34653, filed on September 20, 2021)
|
||||||||
|
Stockholders’ Agreement by and between the individuals and entities listed therein and the Company, dated September 15, 2021 (incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, File No. 001-34653, filed on September 20, 2021)
|
||||||||
|
Employment Agreement between the Company, First Interstate Bank and Kevin P. Riley dated August 19, 2021 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, File No. 001-34653, filed on August 20, 2021)
|
||||||||
|
Employment Agreement between the Company, First Interstate Bank and Marcy D. Mutch dated August 19, 2021 (incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, File No. 001-34653, filed on August 20, 2021)
|
||||||||
|
Employment Agreement between the Company, First Interstate Bank and Jodi Delahunt Hubbell dated August 19, 2021 (incorporated herein by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, File No. 001-34653, filed on August 20, 2021)
|
||||||||
|
Employment Agreement between the Company, First Interstate Bank and Russell A. Lee dated August 19, 2021 (incorporated herein by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K, File No. 001-34653, filed on August 20, 2021)
|
||||||||
|
10.5
*
|
Employment Agreement between the Company, First Interstate Bank, and Kade Peterson dated August 19, 2021
|
|||||||
|
10.6
*
|
Employment Agreement between the Company, First Interstate Bank, and Kirk Jensen dated August 19, 2021
|
|||||||
|
10.7
*
|
Employment Agreement between the Company, First Interstate Bank, and Phil Gaglia dated August 19, 2021
|
|||||||
|
Support Agreement by and among each of the shareholders of the Company signatory thereto, dated September 15, 2021 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, File No. 001-34653, filed on September 20, 2021)
|
||||||||
|
Letter Agreement between the Company and the other parties thereto, dated September 15, 2021 (incorporated herein by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, File No. 001-34653, filed on September 20, 2021)
|
||||||||
| Amendment 2021-1 to the First Interstate BancSystem, Inc. Deferred Compensation Plan. | ||||||||
|
31.1
*
|
Certification by Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended | |||||||
|
31.2
*
|
Certification by Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended | |||||||
|
32
**
|
18 U.S.C.
Section 1350 Certifications.
|
|||||||
|
101*
|
Interactive Data File - The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document. | |||||||
|
104*
|
Cover Page Interactive Data File - The cover page XBRL tags are embedded within the inline XBRL document (included in Exhibit 101) | |||||||
|
*
|
Filed herewith. | |||||||
|
**
|
Furnished herewith. | |||||||
| FIRST INTERSTATE BANCSYSTEM, INC. | |||||||||||||||||
| Date: | November 4, 2021 | By: |
/
S
/ KEVIN P. RILEY
|
||||||||||||||
|
Kevin P. Riley
President and Chief Executive Officer |
|||||||||||||||||
| Date: | November 4, 2021 | By: |
/
S
/ MARCY D. MUTCH
|
||||||||||||||
|
Marcy D. Mutch
Executive Vice President and Chief Financial Officer |
|||||||||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|