These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|||||||
(State or other jurisdiction | (I.R.S. Employer | |||||||
of incorporation or organization) | Identification Number) |
|
☒
|
Accelerated filer
|
☐ | |||||||||||
Non-accelerated filer
|
☐ |
Smaller reporting company
|
|
|||||||||||
Emerging growth company
|
|
Title of each class |
Trading
Symbol(s) |
Name of each exchange
on which registered: |
||||||||||||||||||
|
|
The |
|
Stock Market LLC | ||||||||||||||||
Depositary Shares Representing a 1/1000th Ownership Interest in a Share of | ||||||||||||||||||||
|
|
The |
|
Stock Market LLC | ||||||||||||||||
Depositary Shares Representing a 1/40th Ownership Interest in a Share of | ||||||||||||||||||||
|
|
The |
|
Stock Market LLC | ||||||||||||||||
Depositary Shares Representing a 1/1000th Ownership Interest in a Share of | ||||||||||||||||||||
|
|
The |
|
Stock Market LLC |
Part I. Financial Information | |||||
Part II. Other Information
|
|||||
PART I. FINANCIAL INFORMATION | ||
Glossary of Abbreviations and Acronyms
|
ACL
: Allowance for Credit Losses
|
GNMA
: Government National Mortgage Association
|
||||
AFS
: Available-For-Sale
|
GSE
: United States Government Sponsored Enterprise
|
||||
ALCO
: Asset Liability Management Committee
|
HSA
: Health Savings Account
|
||||
ALLL
: Allowance for Loan and Lease Losses
|
HTM
: Held-To-Maturity
|
||||
AOCI
: Accumulated Other Comprehensive Income (Loss)
|
IPO
: Initial Public Offering
|
||||
APR
: Annual Percentage Rate
|
IRC
: Internal Revenue Code
|
||||
ARM
: Adjustable Rate Mortgage
|
IRLC
: Interest Rate Lock Commitment
|
||||
ASC
: Accounting Standards Codification
|
ISDA
: International Swaps and Derivatives Association, Inc.
|
||||
ASU
: Accounting Standards Update
|
LIBOR
: London Interbank Offered Rate
|
||||
ATM
: Automated Teller Machine
|
LIHTC
: Low-Income Housing Tax Credit
|
||||
BHC
: Bank Holding Company
|
LLC
: Limited Liability Company
|
||||
BOLI
: Bank Owned Life Insurance
|
LTV
: Loan-to-Value Ratio
|
||||
bps
: Basis Points
|
MD&A
: Management’s Discussion and Analysis of Financial
|
||||
CARES:
Coronavirus Aid, Relief and Economic Security
|
Condition and Results of Operations | ||||
CDC
: Fifth Third Community Development Corporation
|
MSR
: Mortgage Servicing Right
|
||||
CECL
: Current Expected Credit Loss
|
N/A
: Not Applicable
|
||||
CET1
: Common Equity Tier 1
|
NII
: Net Interest Income
|
||||
CFPB
: United States Consumer Financial Protection Bureau
|
NM
: Not Meaningful
|
||||
C&I
: Commercial and Industrial
|
OAS
: Option-Adjusted Spread
|
||||
DCF
: Discounted Cash Flow
|
OCC
: Office of the Comptroller of the Currency
|
||||
DTCC
: Depository Trust & Clearing Corporation
|
OCI
: Other Comprehensive Income (Loss)
|
||||
DTI
: Debt-to-Income Ratio
|
OREO
: Other Real Estate Owned
|
||||
ERM
: Enterprise Risk Management
|
PCD
: Purchased Credit Deteriorated
|
||||
ERMC
: Enterprise Risk Management Committee
|
PPP
: Paycheck Protection Program
|
||||
EVE
: Economic Value of Equity
|
RCC
: Risk Compliance Committee
|
||||
FASB
: Financial Accounting Standards Board
|
ROU
: Right-of-Use
|
||||
FDIC
: Federal Deposit Insurance Corporation
|
SBA
: Small Business Administration
|
||||
FHA
: Federal Housing Administration
|
SEC
: United States Securities and Exchange Commission
|
||||
FHLB
: Federal Home Loan Bank
|
SOFR
: Secured Overnight Financing Rate
|
||||
FHLMC
: Federal Home Loan Mortgage Corporation
|
TBA
: To Be Announced
|
||||
FICO
: Fair Isaac Corporation (credit rating)
|
TDR
: Troubled Debt Restructuring
|
||||
FINRA
: Financial Industry Regulatory Authority
|
TILA
: Truth in Lending Act
|
||||
FNMA
: Federal National Mortgage Association
|
U.S.
: United States of America
|
||||
FOMC
: Federal Open Market Committee
|
USD
: United States Dollar
|
||||
FRB
: Federal Reserve Bank
|
U.S. GAAP
: United States Generally Accepted Accounting
|
||||
FTE
: Fully Taxable Equivalent
|
Principles | ||||
FTP
: Funds Transfer Pricing
|
VA
: United States Department of Veterans Affairs
|
||||
FTS
: Fifth Third Securities, Inc.
|
VIE
: Variable Interest Entity
|
||||
GDP
: Gross Domestic Product
|
VRDN
: Variable Rate Demand Note
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Item 2) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 1: Summary of Accelerated Share Repurchase Transactions | |||||||||||||||||
Repurchase Date |
Amount
($ in millions) |
Shares Repurchased on Repurchase Date | Shares Received from Forward Contract Settlement | Total Shares Repurchased | Final Settlement Date | ||||||||||||
January 26, 2021 | $ | 180 | 4,951,456 | 366,939 | 5,318,395 | March 31, 2021 | |||||||||||
April 23, 2021 | 347 | 7,894,807 | 675,295 | 8,570,102 | June 11, 2021 | ||||||||||||
July 27, 2021
(a)
|
550 | 13,065,958 | 1,413,211 | 14,479,169 | September 29, 2021 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 2: Earnings Summary | ||||||||||||||||||||
For the three months ended
September 30, |
% |
For the nine months ended
September 30, |
% | |||||||||||||||||
($ in millions, except for per share data) | 2021 | 2020 | Change | 2021 | 2020 | Change | ||||||||||||||
Income Statement Data | ||||||||||||||||||||
Net interest income (U.S. GAAP) | $ | 1,189 | 1,170 | 2 | $ | 3,574 | 3,600 | (1) | ||||||||||||
Net interest income (FTE)
(a)(b)
|
1,192 | 1,173 | 2 | 3,583 | 3,610 | (1) | ||||||||||||||
Noninterest income | 836 | 722 | 16 | 2,326 | 2,043 | 14 | ||||||||||||||
Total revenue (FTE)
(a)(b)
|
2,028 | 1,895 | 7 | 5,909 | 5,653 | 5 | ||||||||||||||
(Benefit from) provision for credit losses
(c)
|
(42) | (15) | 180 | (330) | 1,110 | NM | ||||||||||||||
Noninterest expense | 1,172 | 1,161 | 1 | 3,541 | 3,482 | 2 | ||||||||||||||
Net income | 704 | 581 | 21 | 2,107 | 823 | 156 | ||||||||||||||
Net income available to common shareholders | 684 | 562 | 22 | 2,032 | 754 | 169 | ||||||||||||||
Common Share Data | ||||||||||||||||||||
Earnings per share - basic | $ | 0.98 | 0.78 | 26 | $ | 2.87 | 1.05 | 173 | ||||||||||||
Earnings per share - diluted | 0.97 | 0.78 | 24 | 2.83 | 1.04 | 172 | ||||||||||||||
Cash dividends declared per common share | 0.30 | 0.27 | 11 | 0.84 | 0.81 | 4 | ||||||||||||||
Book value per share | 29.59 | 29.25 | 1 | 29.59 | 29.25 | 1 | ||||||||||||||
Market value per share | 42.44 | 21.32 | 99 | 42.44 | 21.32 | 99 | ||||||||||||||
Financial Ratios | ||||||||||||||||||||
Return on average assets | 1.36 | % | 1.14 | 19 | 1.37 | % | 0.58 | 136 | ||||||||||||
Return on average common equity | 13.0 | 10.7 | 21 | 13.1 | 4.9 | 167 | ||||||||||||||
Return on average tangible common equity
(b)
|
16.9 | 13.8 | 22 | 16.8 | 6.5 | 158 | ||||||||||||||
Dividend payout | 30.6 | 34.6 | (12) | 29.3 | 77.1 | (62) | ||||||||||||||
Average total Bancorp shareholders’ equity as a percent of average
assets |
11.16 | 11.33 | (2) | 11.18 | 11.71 | (5) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 3: Non-GAAP Financial Measures - Financial Measures and Ratios on an FTE basis | ||||||||||||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Net interest income (U.S. GAAP) | $ | 1,189 | 1,170 | 3,574 | 3,600 | |||||||||||||||||||||
Add: FTE adjustment | 3 | 3 | 9 | 10 | ||||||||||||||||||||||
Net interest income on an FTE basis (1) | $ | 1,192 | 1,173 | 3,583 | 3,610 | |||||||||||||||||||||
Net interest income on an FTE basis (annualized) (2) | 4,729 | 4,667 | 4,790 | 4,823 | ||||||||||||||||||||||
Interest income (U.S. GAAP) | $ | 1,292 | 1,329 | 3,916 | 4,257 | |||||||||||||||||||||
Add: FTE adjustment | 3 | 3 | 9 | 10 | ||||||||||||||||||||||
Interest income on an FTE basis | $ | 1,295 | 1,332 | 3,925 | 4,267 | |||||||||||||||||||||
Interest income on an FTE basis (annualized) (3) | 5,138 | 5,299 | 5,248 | 5,701 | ||||||||||||||||||||||
Interest expense (annualized) (4) | $ | 409 | 633 | 457 | 878 | |||||||||||||||||||||
Noninterest income (5) | 836 | 722 | 2,326 | 2,043 | ||||||||||||||||||||||
Noninterest expense (6) | 1,172 | 1,161 | 3,541 | 3,482 | ||||||||||||||||||||||
Average interest-earning assets (7) | 182,801 | 180,704 | 183,479 | 169,422 | ||||||||||||||||||||||
Average interest-bearing liabilities (8) | 113,548 | 123,626 | 115,383 | 119,132 | ||||||||||||||||||||||
Ratios: | ||||||||||||||||||||||||||
Net interest margin on an FTE basis (2) / (7) | 2.59 | % | 2.58 | 2.61 | 2.85 | |||||||||||||||||||||
Net interest rate spread on an FTE basis ((3) / (7)) - ((4) / (8)) | 2.45 | 2.42 | 2.46 | 2.62 | ||||||||||||||||||||||
Efficiency ratio on an FTE basis (6) / ((1) + (5)) | 57.8 | 61.3 | 59.9 | 61.6 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 4: Non-GAAP Financial Measures - Return on Average Tangible Common Equity | ||||||||||||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||||||||||||||
($ in millions)
|
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Net income available to common shareholders (U.S. GAAP) | $ | 684 | 562 | 2,032 | 754 | |||||||||||||||||||||
Add: Intangible amortization, net of tax | 9 | 9 | 25 | 29 | ||||||||||||||||||||||
Tangible net income available to common shareholders | $ | 693 | 571 | 2,057 | 783 | |||||||||||||||||||||
Tangible net income available to common shareholders (annualized) (1) | 2,749 | 2,272 | 2,750 | 1,046 | ||||||||||||||||||||||
Average Bancorp shareholders’ equity (U.S. GAAP) | $ | 22,927 | 22,952 | 22,935 | 22,364 | |||||||||||||||||||||
Less: Average preferred stock | 2,116 | 2,007 | 2,116 | 1,849 | ||||||||||||||||||||||
Average goodwill | 4,430 | 4,261 | 4,317 | 4,257 | ||||||||||||||||||||||
Average intangible assets | 149 | 164 | 135 | 178 | ||||||||||||||||||||||
Average tangible common equity (2) | $ | 16,232 | 16,520 | 16,367 | 16,080 | |||||||||||||||||||||
Return on average tangible common equity (1) / (2) | 16.9 | % | 13.8 | 16.8 | 6.5 |
TABLE 5: Non-GAAP Financial Measures - Capital Ratios | ||||||||
As of ($ in millions) |
September 30,
2021 |
December 31,
2020 |
||||||
Total Bancorp Shareholders’ Equity (U.S. GAAP) | $ | 22,524 | 23,111 | |||||
Less: Preferred stock | 2,116 | 2,116 | ||||||
Goodwill | 4,514 | 4,258 | ||||||
Intangible assets | 169 | 139 | ||||||
AOCI | 1,637 | 2,601 | ||||||
Tangible common equity, excluding AOCI (1) | $ | 14,088 | 13,997 | |||||
Add: Preferred stock | 2,116 | 2,116 | ||||||
Tangible equity (2) | $ | 16,204 | 16,113 | |||||
Total Assets (U.S. GAAP) | $ | 207,731 | 204,680 | |||||
Less: Goodwill | 4,514 | 4,258 | ||||||
Intangible assets | 169 | 139 | ||||||
AOCI, before tax | 2,072 | 3,292 | ||||||
Tangible assets, excluding AOCI (3) | $ | 200,976 | 196,991 | |||||
Ratios: | ||||||||
Tangible equity as a percentage of tangible assets (2) / (3) | 8.06 | % | 8.18 | |||||
Tangible common equity as a percentage of tangible assets (1) / (3) | 7.01 | 7.11 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 6: Condensed Average Balance Sheets and Analysis of Net Interest Income on an FTE Basis | |||||||||||||||||||||||||||||
For the three months ended | September 30, 2021 | September 30, 2020 |
Attribution of Change in
Net Interest Income
(a)
|
||||||||||||||||||||||||||
($ in millions) | Average Balance |
Revenue/
Cost |
Average Yield/ Rate | Average Balance |
Revenue/
Cost |
Average Yield/ Rate | Volume | Yield/ Rate | Total | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||
Loans and leases:
(b)
|
|||||||||||||||||||||||||||||
Commercial and industrial loans | $ | 47,774 | 426 | 3.54 | % | $ | 54,056 | 455 | 3.35 | % | $ | (54) | 25 | (29) | |||||||||||||||
Commercial mortgage loans | 10,339 | 78 | 3.00 | 11,071 | 87 | 3.12 | (6) | (3) | (9) | ||||||||||||||||||||
Commercial construction loans | 5,729 | 45 | 3.12 | 5,534 | 44 | 3.18 | 2 | (1) | 1 | ||||||||||||||||||||
Commercial leases | 3,158 | 23 | 2.84 | 2,966 | 26 | 3.44 | 2 | (5) | (3) | ||||||||||||||||||||
Total commercial loans and leases | $ | 67,000 | 572 | 3.39 | $ | 73,627 | 612 | 3.30 | $ | (56) | 16 | (40) | |||||||||||||||||
Residential mortgage loans | 21,750 | 176 | 3.21 | 17,814 | 156 | 3.48 | 33 | (13) | 20 | ||||||||||||||||||||
Home equity | 4,409 | 40 | 3.59 | 5,581 | 50 | 3.59 | (10) | — | (10) | ||||||||||||||||||||
Indirect secured consumer loans | 15,590 | 128 | 3.27 | 12,599 | 125 | 3.93 | 26 | (23) | 3 | ||||||||||||||||||||
Credit card | 1,748 | 55 | 12.38 | 2,134 | 61 | 11.37 | (11) | 5 | (6) | ||||||||||||||||||||
Other consumer loans | 3,031 | 45 | 5.91 | 2,858 | 46 | 6.46 | 3 | (4) | (1) | ||||||||||||||||||||
Total consumer loans | $ | 46,528 | 444 | 3.79 | $ | 40,986 | 438 | 4.25 | $ | 41 | (35) | 6 | |||||||||||||||||
Total loans and leases | $ | 113,528 | 1,016 | 3.55 | % | $ | 114,613 | 1,050 | 3.64 | % | $ | (15) | (19) | (34) | |||||||||||||||
Securities: | |||||||||||||||||||||||||||||
Taxable | 36,177 | 261 | 2.86 | 36,147 | 273 | 3.01 | — | (12) | (12) | ||||||||||||||||||||
Exempt from income taxes
(b)
|
1,031 | 6 | 2.22 | 153 | 1 | 2.99 | 5 | — | 5 | ||||||||||||||||||||
Other short-term investments | 32,065 | 12 | 0.15 | 29,791 | 8 | 0.10 | 1 | 3 | 4 | ||||||||||||||||||||
Total interest-earning assets | $ | 182,801 | 1,295 | 2.81 | % | $ | 180,704 | 1,332 | 2.93 | % | $ | (9) | (28) | (37) | |||||||||||||||
Cash and due from banks | 3,114 | 2,944 | |||||||||||||||||||||||||||
Other assets | 21,566 | 21,583 | |||||||||||||||||||||||||||
Allowance for loan and lease losses | (2,032) | (2,698) | |||||||||||||||||||||||||||
Total assets
|
$ | 205,449 | $ | 202,533 | |||||||||||||||||||||||||
Liabilities and Equity: | |||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||
Interest checking deposits | $ | 45,128 | 6 | 0.05 | % | $ | 49,800 | 13 | 0.10 | % | $ | (1) | (6) | (7) | |||||||||||||||
Savings deposits | 20,941 | 1 | 0.02 | 17,013 | 2 | 0.04 | — | (1) | (1) | ||||||||||||||||||||
Money market deposits | 30,514 | 3 | 0.03 | 31,151 | 11 | 0.14 | — | (8) | (8) | ||||||||||||||||||||
Foreign office deposits | 195 | — | 0.03 | 189 | — | 0.06 | — | — | — | ||||||||||||||||||||
Other time deposits | 2,383 | 1 | 0.16 | 3,711 | 9 | 0.95 | (2) | (6) | (8) | ||||||||||||||||||||
Total interest-bearing core deposits | $ | 99,161 | 11 | 0.04 | $ | 101,864 | 35 | 0.13 | $ | (3) | (21) | (24) | |||||||||||||||||
Certificates $100,000 and over | 860 | 1 | 0.61 | 3,633 | 11 | 1.26 | (6) | (4) | (10) | ||||||||||||||||||||
Federal funds purchased | 348 | — | 0.13 | 273 | — | 0.20 | — | — | — | ||||||||||||||||||||
Other short-term borrowings | 1,122 | — | 0.12 | 1,626 | 5 | 1.28 | (1) | (4) | (5) | ||||||||||||||||||||
Long-term debt | 12,057 | 91 | 2.98 | 16,230 | 108 | 2.62 | (30) | 13 | (17) | ||||||||||||||||||||
Total interest-bearing liabilities | $ | 113,548 | 103 | 0.36 | % | $ | 123,626 | 159 | 0.51 | % | $ | (40) | (16) | (56) | |||||||||||||||
Demand deposits | 62,626 | 50,414 | |||||||||||||||||||||||||||
Other liabilities | 6,348 | 5,541 | |||||||||||||||||||||||||||
Total liabilities | $ | 182,522 | $ | 179,581 | |||||||||||||||||||||||||
Total equity | $ | 22,927 | $ | 22,952 | |||||||||||||||||||||||||
Total liabilities and equity | $ | 205,449 | $ | 202,533 | |||||||||||||||||||||||||
Net interest income (FTE)
(c)
|
$ | 1,192 | $ | 1,173 | $ | 31 | (12) | 19 | |||||||||||||||||||||
Net interest margin (FTE)
(c)
|
2.59 | % | 2.58 | % | |||||||||||||||||||||||||
Net interest rate spread (FTE)
(c)
|
2.45 | 2.42 | |||||||||||||||||||||||||||
Interest-bearing liabilities to
interest-earning assets |
62.12 | 68.41 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 7: Condensed Average Balance Sheets and Analysis of Net Interest Income on an FTE Basis | |||||||||||||||||||||||||||||
For the nine months ended
|
September 30, 2021 | September 30, 2020 |
Attribution of Change in
Net Interest Income
(a)
|
||||||||||||||||||||||||||
($ in millions) | Average Balance |
Revenue/
Cost |
Average Yield/ Rate | Average Balance |
Revenue/
Cost |
Average Yield/ Rate | Volume | Yield/ Rate | Total | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||
Loans and leases:
(b)
|
|||||||||||||||||||||||||||||
Commercial and industrial loans | $ | 48,761 | 1,308 | 3.59 | % | $ | 54,948 | 1,511 | 3.67 | % | $ | (168) | (35) | (203) | |||||||||||||||
Commercial mortgage loans | 10,446 | 239 | 3.06 | 11,105 | 305 | 3.66 | (18) | (48) | (66) | ||||||||||||||||||||
Commercial construction loans | 5,936 | 139 | 3.14 | 5,405 | 154 | 3.82 | 14 | (29) | (15) | ||||||||||||||||||||
Commercial leases | 3,154 | 70 | 2.98 | 3,074 | 79 | 3.46 | 2 | (11) | (9) | ||||||||||||||||||||
Total commercial loans and leases | $ | 68,297 | 1,756 | 3.44 | $ | 74,532 | 2,049 | 3.67 | $ | (170) | (123) | (293) | |||||||||||||||||
Residential mortgage loans | 21,316 | 524 | 3.28 | 17,748 | 471 | 3.55 | 90 | (37) | 53 | ||||||||||||||||||||
Home equity | 4,695 | 126 | 3.59 | 5,802 | 173 | 3.98 | (31) | (16) | (47) | ||||||||||||||||||||
Indirect secured consumer loans | 14,755 | 377 | 3.41 | 12,179 | 367 | 4.02 | 71 | (61) | 10 | ||||||||||||||||||||
Credit card | 1,798 | 165 | 12.29 | 2,293 | 199 | 11.61 | (45) | 11 | (34) | ||||||||||||||||||||
Other consumer loans | 3,029 | 136 | 5.99 | 2,847 | 147 | 6.88 | 9 | (20) | (11) | ||||||||||||||||||||
Total consumer loans | $ | 45,593 | 1,328 | 3.89 | $ | 40,869 | 1,357 | 4.43 | $ | 94 | (123) | (29) | |||||||||||||||||
Total loans and leases | $ | 113,890 | 3,084 | 3.62 | % | $ | 115,401 | 3,406 | 3.94 | % | $ | (76) | (246) | (322) | |||||||||||||||
Securities: | |||||||||||||||||||||||||||||
Taxable | 36,014 | 798 | 2.96 | 36,312 | 837 | 3.08 | (7) | (32) | (39) | ||||||||||||||||||||
Exempt from income taxes
(b)
|
797 | 14 | 2.32 | 157 | 4 | 3.00 | 11 | (1) | 10 | ||||||||||||||||||||
Other short-term investments | 32,778 | 29 | 0.12 | 17,552 | 20 | 0.15 | 14 | (5) | 9 | ||||||||||||||||||||
Total interest-earning assets | $ | 183,479 | 3,925 | 2.86 | % | $ | 169,422 | 4,267 | 3.36 | % | $ | (58) | (284) | (342) | |||||||||||||||
Cash and due from banks | 3,046 | 2,981 | |||||||||||||||||||||||||||
Other assets | 20,922 | 20,870 | |||||||||||||||||||||||||||
Allowance for loan and lease losses | (2,228) | (2,300) | |||||||||||||||||||||||||||
Total assets
|
$ | 205,219 | $ | 190,973 | |||||||||||||||||||||||||
Liabilities and Equity: | |||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||
Interest checking deposits | $ | 45,333 | 20 | 0.06 | % | $ | 46,631 | 117 | 0.33 | % | $ | (3) | (94) | (97) | |||||||||||||||
Savings deposits | 20,136 | 3 | 0.02 | 16,031 | 9 | 0.07 | 2 | (8) | (6) | ||||||||||||||||||||
Money market deposits | 30,653 | 10 | 0.04 | 29,434 | 83 | 0.38 | 3 | (76) | (73) | ||||||||||||||||||||
Foreign office deposits | 155 | — | 0.04 | 193 | — | 0.25 | — | — | — | ||||||||||||||||||||
Other time deposits | 2,706 | 6 | 0.30 | 4,402 | 42 | 1.27 | (12) | (24) | (36) | ||||||||||||||||||||
Total interest-bearing core deposits | $ | 98,983 | 39 | 0.05 | $ | 96,691 | 251 | 0.35 | $ | (10) | (202) | (212) | |||||||||||||||||
Certificates $100,000 and over | 1,334 | 9 | 0.90 | 3,685 | 43 | 1.56 | (20) | (14) | (34) | ||||||||||||||||||||
Other deposits | — | — | — | 95 | 1 | 0.76 | (1) | — | (1) | ||||||||||||||||||||
Federal funds purchased | 339 | — | 0.12 | 412 | 2 | 0.68 | (1) | (1) | (2) | ||||||||||||||||||||
Other short-term borrowings | 1,142 | 1 | 0.16 | 1,916 | 13 | 0.90 | (4) | (8) | (12) | ||||||||||||||||||||
Long-term debt | 13,585 | 293 | 2.88 | 16,333 | 347 | 2.84 | (59) | 5 | (54) | ||||||||||||||||||||
Total interest-bearing liabilities | $ | 115,383 | 342 | 0.40 | % | $ | 119,132 | 657 | 0.74 | % | $ | (95) | (220) | (315) | |||||||||||||||
Demand deposits | 61,084 | 44,004 | |||||||||||||||||||||||||||
Other liabilities | 5,817 | 5,473 | |||||||||||||||||||||||||||
Total liabilities | $ | 182,284 | $ | 168,609 | |||||||||||||||||||||||||
Total equity | $ | 22,935 | $ | 22,364 | |||||||||||||||||||||||||
Total liabilities and equity | $ | 205,219 | $ | 190,973 | |||||||||||||||||||||||||
Net interest income (FTE)
(c)
|
$ | 3,583 | $ | 3,610 | $ | 37 | (64) | (27) | |||||||||||||||||||||
Net interest margin (FTE)
(c)
|
2.61 | % | 2.85 | % | |||||||||||||||||||||||||
Net interest rate spread (FTE)
(c)
|
2.46 | 2.62 | |||||||||||||||||||||||||||
Interest-bearing liabilities to
interest-earning assets |
62.89 | 70.32 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 8: Components of Noninterest Income | ||||||||||||||||||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||||||||||||||||||||
($ in millions) | 2021 | 2020 | % Change | 2021 | 2020 | % Change | ||||||||||||||||||||||||||
Commercial banking revenue | $ | 152 | 125 | 22 | $ | 465 | 387 | 20 | ||||||||||||||||||||||||
Service charges on deposits | 152 | 144 | 6 | 445 | 414 | 7 | ||||||||||||||||||||||||||
Wealth and asset management revenue | 147 | 132 | 11 | 436 | 387 | 13 | ||||||||||||||||||||||||||
Card and processing revenue | 102 | 92 | 11 | 298 | 260 | 15 | ||||||||||||||||||||||||||
Mortgage banking net revenue | 86 | 76 | 13 | 235 | 295 | (20) | ||||||||||||||||||||||||||
Leasing business revenue | 78 | 77 | 1 | 226 | 207 | 9 | ||||||||||||||||||||||||||
Other noninterest income | 120 | 26 | 362 | 211 | 42 | 402 | ||||||||||||||||||||||||||
Securities gains (losses), net | (1) | 51 | NM | 12 | 48 | (75) | ||||||||||||||||||||||||||
Securities (losses) gains, net – non-qualifying hedges on mortgage servicing rights
|
— | (1) | (100) | (2) | 3 | NM | ||||||||||||||||||||||||||
Total noninterest income | $ | 836 | 722 | 16 | $ | 2,326 | 2,043 | 14 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 9: Components of Mortgage Banking Net Revenue | |||||||||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Origination fees and gains on loan sales | $ | 78 | 93 | 248 | 269 | ||||||||||||||||||
Net mortgage servicing revenue: | |||||||||||||||||||||||
Gross mortgage servicing fees | 63 | 66 | 181 | 197 | |||||||||||||||||||
Net valuation adjustments on MSRs and free-standing derivatives purchased to economically hedge MSRs
|
(55) | (83) | (194) | (171) | |||||||||||||||||||
Net mortgage servicing revenue | 8 | (17) | (13) | 26 | |||||||||||||||||||
Total mortgage banking net revenue | $ | 86 | 76 | 235 | 295 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 10: Components of Net Valuation Adjustments on MSRs | |||||||||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Changes in fair value and settlement of free-standing derivatives purchased to economically hedge the MSR portfolio
|
$ | (11) | (12) | (99) | 348 | ||||||||||||||||||
Changes in fair value: | |||||||||||||||||||||||
Due to changes in inputs or assumptions
(a)
|
20 | 4 | 123 | (340) | |||||||||||||||||||
Other changes in fair value
(b)
|
(64) | (75) | (218) | (179) | |||||||||||||||||||
Net valuation adjustments on MSRs and free-standing derivatives purchased to economically hedge MSRs
|
$ | (55) | (83) | (194) | (171) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 11: Components of Other Noninterest Income | |||||||||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Gains on contract sales | $ | 61 | — | 62 | — | ||||||||||||||||||
BOLI income | 16 | 15 | 46 | 47 | |||||||||||||||||||
Private equity investment income (loss) | 22 | 3 | 41 | (5) | |||||||||||||||||||
Cardholder fees | 13 | 12 | 38 | 33 | |||||||||||||||||||
Equity method investment income | 3 | 3 | 24 | 6 | |||||||||||||||||||
Banking center income | 6 | 5 | 17 | 15 | |||||||||||||||||||
Consumer loan fees | 4 | 5 | 13 | 15 | |||||||||||||||||||
Insurance income | 2 | 5 | 5 | 15 | |||||||||||||||||||
Loss on swap associated with the sale of Visa, Inc. Class B Shares | (17) | (22) | (67) | (73) | |||||||||||||||||||
Net losses on disposition and impairment of bank premises and equipment | (3) | (11) | (4) | (26) | |||||||||||||||||||
Other, net | 13 | 11 | 36 | 15 | |||||||||||||||||||
Total other noninterest income | $ | 120 | 26 | 211 | 42 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 12: Components of Noninterest Expense | |||||||||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||||||||||
($ in millions) | 2021 | 2020 | % Change | 2021 | 2020 | % Change | |||||||||||||||||
Compensation and benefits | $ | 627 | 637 | (2) | $ | 1,971 | 1,911 | 3 | |||||||||||||||
Technology and communications | 98 | 89 | 10 | 285 | 272 | 5 | |||||||||||||||||
Net occupancy expense | 79 | 90 | (12) | 235 | 254 | (7) | |||||||||||||||||
Equipment expense | 34 | 33 | 3 | 102 | 97 | 5 | |||||||||||||||||
Leasing business expense | 33 | 35 | (6) | 102 | 103 | (1) | |||||||||||||||||
Marketing Expense | 29 | 23 | 26 | 72 | 74 | (3) | |||||||||||||||||
Card and processing expense | 19 | 29 | (34) | 70 | 89 | (21) | |||||||||||||||||
Other noninterest expense | 253 | 225 | 12 | 704 | 682 | 3 | |||||||||||||||||
Total noninterest expense | $ | 1,172 | 1,161 | 1 | $ | 3,541 | 3,482 | 2 | |||||||||||||||
Efficiency ratio on an FTE basis
(a)
|
57.8 | % | 61.3 | 59.9 | % | 61.6 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 13: Components of Other Noninterest Expense | |||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||
Loan and lease | $ | 54 | 41 | 158 | 116 | ||||||||||||
FDIC insurance and other taxes | 29 | 36 | 87 | 86 | |||||||||||||
Data processing | 19 | 20 | 60 | 55 | |||||||||||||
Losses and adjustments | 19 | 23 | 49 | 94 | |||||||||||||
Professional service fees | 14 | 10 | 46 | 33 | |||||||||||||
Intangible amortization | 11 | 12 | 32 | 36 | |||||||||||||
Postal and courier | 9 | 9 | 28 | 27 | |||||||||||||
Donations | 18 | 2 | 23 | 9 | |||||||||||||
Travel | 12 | 4 | 22 | 23 | |||||||||||||
Recruitment and education | 6 | 5 | 15 | 16 | |||||||||||||
Insurance | 4 | 4 | 12 | 11 | |||||||||||||
Supplies | 3 | 3 | 9 | 10 | |||||||||||||
Other, net | 55 | 56 | 163 | 166 | |||||||||||||
Total other noninterest expense | $ | 253 | 225 | 704 | 682 |
TABLE 14: Applicable Income Taxes | ||||||||||||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Income before income taxes | $ | 895 | 746 | 2,689 | 1,051 | |||||||||||||||||||||
Applicable income tax expense | 191 | 165 | 582 | 228 | ||||||||||||||||||||||
Effective tax rate | 21.3 | % | 22.1 | 21.6 | 21.6 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 15: Components of Total Loans and Leases (including loans and leases held for sale) | |||||||||||||||||
September 30, 2021 | December 31, 2020 | ||||||||||||||||
As of ($ in millions) | Carrying Value | % of Total | Carrying Value | % of Total | |||||||||||||
Commercial loans and leases: | |||||||||||||||||
Commercial and industrial loans
(a)
|
$ | 47,836 | 42 | % | $ | 49,895 | 44 | % | |||||||||
Commercial mortgage loans | 10,300 | 9 | 10,609 | 9 | |||||||||||||
Commercial construction loans | 5,456 | 5 | 5,815 | 5 | |||||||||||||
Commercial leases | 3,130 | 3 | 2,954 | 3 | |||||||||||||
Total commercial loans and leases | $ | 66,722 | 59 | $ | 69,273 | 61 | |||||||||||
Consumer loans: | |||||||||||||||||
Residential mortgage loans
(b)
|
21,359 | 19 | 20,393 | 18 | |||||||||||||
Home equity | 4,276 | 4 | 5,183 | 4 | |||||||||||||
Indirect secured consumer loans | 16,004 | 14 | 13,653 | 12 | |||||||||||||
Credit card | 1,744 | 1 | 2,007 | 2 | |||||||||||||
Other consumer loans | 3,009 | 3 | 3,014 | 3 | |||||||||||||
Total consumer loans | $ | 46,392 | 41 | $ | 44,250 | 39 | |||||||||||
Total loans and leases | $ | 113,114 | 100 | % | $ | 113,523 | 100 | % | |||||||||
Total portfolio loans and leases (excluding loans and leases held for sale)
|
$ | 107,911 | $ | 108,782 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 16: Components of Average Loans and Leases (including average loans and leases held for sale) | |||||||||||||||||
September 30, 2021 | September 30, 2020 | ||||||||||||||||
For the three months ended ($ in millions) | Carrying Value | % of Total | Carrying Value | % of Total | |||||||||||||
Commercial loans and leases: | |||||||||||||||||
Commercial and industrial loans | $ | 47,774 | 42 | % | $ | 54,056 | 47 | % | |||||||||
Commercial mortgage loans | 10,339 | 9 | 11,071 | 10 | |||||||||||||
Commercial construction loans | 5,729 | 5 | 5,534 | 5 | |||||||||||||
Commercial leases | 3,158 | 3 | 2,966 | 2 | |||||||||||||
Total commercial loans and leases | $ | 67,000 | 59 | $ | 73,627 | 64 | |||||||||||
Consumer loans: | |||||||||||||||||
Residential mortgage loans | 21,750 | 19 | 17,814 | 16 | |||||||||||||
Home equity | 4,409 | 4 | 5,581 | 5 | |||||||||||||
Indirect secured consumer loans | 15,590 | 14 | 12,599 | 11 | |||||||||||||
Credit card | 1,748 | 1 | 2,134 | 2 | |||||||||||||
Other consumer loans | 3,031 | 3 | 2,858 | 2 | |||||||||||||
Total consumer loans | $ | 46,528 | 41 | $ | 40,986 | 36 | |||||||||||
Total average loans and leases | $ | 113,528 | 100 | % | $ | 114,613 | 100 | % | |||||||||
Total average portfolio loans and leases
(excluding loans and leases held for sale)
|
$ | 107,970 | $ | 113,362 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 17: Components of Investment Securities | ||||||||
As of ($ in millions) |
September 30,
2021 |
December 31, 2020 | ||||||
Available-for-sale debt and other securities (amortized cost basis): | ||||||||
U.S. Treasury and federal agencies securities | $ | 90 | 74 | |||||
Obligations of states and political subdivisions securities | 18 | 17 | ||||||
Mortgage-backed securities: | ||||||||
Agency residential mortgage-backed securities | 9,191 | 11,147 | ||||||
Agency commercial mortgage-backed securities | 18,468 | 16,745 | ||||||
Non-agency commercial mortgage-backed securities | 3,802 | 3,323 | ||||||
Asset-backed securities and other debt securities | 4,221 | 3,152 | ||||||
Other securities
(a)
|
518 | 524 | ||||||
Total available-for-sale debt and other securities | $ | 36,308 | 34,982 | |||||
Held-to-maturity securities (amortized cost basis): | ||||||||
Obligations of states and political subdivisions securities | $ | 6 | 9 | |||||
Asset-backed securities and other debt securities | 2 | 2 | ||||||
Total held-to-maturity securities | $ | 8 | 11 | |||||
Trading debt securities (fair value): | ||||||||
U.S. Treasury and federal agencies securities | $ | 93 | 81 | |||||
Obligations of states and political subdivisions securities | 50 | 10 | ||||||
Agency residential mortgage-backed securities | 89 | 30 | ||||||
Asset-backed securities and other debt securities | 453 | 439 | ||||||
Total trading debt securities | $ | 685 | 560 | |||||
Total equity securities (fair value) | $ | 329 | 313 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 18: Characteristics of Available-for-Sale Debt and Other Securities | ||||||||||||||
As of September 30, 2021 ($ in millions) |
Amortized Cost |
Fair Value |
Weighted-Average Life
(in years) |
Weighted-Average Yield | ||||||||||
U.S. Treasury and federal agencies securities: | ||||||||||||||
Average life of 1 year or less | $ | 15 | 15 | 0.3 | 0.03 | % | ||||||||
Average life 1 – 5 years | 75 | 77 | 1.3 | 2.12 | ||||||||||
Total | $ | 90 | 92 | 1.2 | 1.77 | % | ||||||||
Obligations of states and political subdivisions securities: | ||||||||||||||
Average life 1 – 5 years | 17 | 17 | 1.4 | 1.80 | ||||||||||
Average life greater than 10 years | 1 | 1 | 15.1 | 7.00 | ||||||||||
Total | $ | 18 | 18 | 2.2 | 2.12 | % | ||||||||
Agency residential mortgage-backed securities: | ||||||||||||||
Average life of 1 year or less | 421 | 427 | 0.5 | 3.53 | ||||||||||
Average life 1 – 5 years | 3,611 | 3,759 | 3.4 | 3.05 | ||||||||||
Average life 5 – 10 years | 4,369 | 4,627 | 6.7 | 2.97 | ||||||||||
Average life greater than 10 years | 790 | 839 | 13.0 | 2.91 | ||||||||||
Total | $ | 9,191 | 9,652 | 5.6 | 3.02 | % | ||||||||
Agency commercial mortgage-backed securities:
(a)
|
||||||||||||||
Average life of 1 year or less | 340 | 349 | 0.7 | 3.16 | ||||||||||
Average life 1 – 5 years | 6,400 | 6,737 | 3.3 | 3.38 | ||||||||||
Average life 5 – 10 years | 6,485 | 6,927 | 7.0 | 2.96 | ||||||||||
Average life greater than 10 years | 5,243 | 5,351 | 13.7 | 2.39 | ||||||||||
Total | $ | 18,468 | 19,364 | 7.5 | 2.95 | % | ||||||||
Non-agency commercial mortgage-backed securities: | ||||||||||||||
Average life of 1 year or less | 111 | 111 | 0.3 | 0.97 | ||||||||||
Average life 1 – 5 years | 2,858 | 3,020 | 3.2 | 3.24 | ||||||||||
Average life 5 – 10 years | 833 | 848 | 8.0 | 2.15 | ||||||||||
Total | $ | 3,802 | 3,979 | 4.2 | 2.94 | % | ||||||||
Asset-backed securities and other debt securities: | ||||||||||||||
Average life of 1 year or less | 307 | 308 | 0.5 | 3.29 | ||||||||||
Average life 1 – 5 years | 1,657 | 1,671 | 3.4 | 1.77 | ||||||||||
Average life 5 – 10 years | 1,289 | 1,291 | 6.7 | 1.56 | ||||||||||
Average life greater than 10 years | 968 | 977 | 15.3 | 1.16 | ||||||||||
Total | $ | 4,221 | 4,247 | 6.9 | 1.68 | % | ||||||||
Other securities | 518 | 518 | ||||||||||||
Total available-for-sale debt and other securities | $ | 36,308 | 37,870 | 6.6 | 2.81 | % |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 19: Components of Deposits | |||||||||||||||||
September 30, 2021 | December 31, 2020 | ||||||||||||||||
As of ($ in millions) | Balance | % of Total | Balance | % of Total | |||||||||||||
Demand | $ | 63,879 | 39 | % | $ | 57,711 | 36 | % | |||||||||
Interest checking | 45,964 | 28 | 47,270 | 30 | |||||||||||||
Savings | 21,423 | 13 | 18,258 | 12 | |||||||||||||
Money market | 30,652 | 19 | 30,650 | 19 | |||||||||||||
Foreign office | 202 | — | 143 | — | |||||||||||||
Total transaction deposits | $ | 162,120 | 99 | $ | 154,032 | 97 | |||||||||||
Other time | 2,204 | 1 | 3,023 | 2 | |||||||||||||
Total core deposits | $ | 164,324 | 100 | $ | 157,055 | 99 | |||||||||||
Certificates $100,000 and over
(a)
|
784 | — | 2,026 | 1 | |||||||||||||
Total deposits | $ | 165,108 | 100 | % | $ | 159,081 | 100 | % |
TABLE 20: Components of Average Deposits | |||||||||||||||||
September 30, 2021 | September 30, 2020 | ||||||||||||||||
($ in millions) | Balance | % of Total | Balance | % of Total | |||||||||||||
Demand | $ | 62,626 | 38 | % | $ | 50,414 | 32 | % | |||||||||
Interest checking | 45,128 | 28 | 49,800 | 32 | |||||||||||||
Savings | 20,941 | 13 | 17,013 | 11 | |||||||||||||
Money market | 30,514 | 19 | 31,151 | 20 | |||||||||||||
Foreign office | 195 | — | 189 | — | |||||||||||||
Total transaction deposits | $ | 159,404 | 98 | $ | 148,567 | 95 | |||||||||||
Other time | 2,383 | 1 | 3,711 | 2 | |||||||||||||
Total core deposits | $ | 161,787 | 99 | $ | 152,278 | 97 | |||||||||||
Certificates $100,000 and over
(a)
|
860 | 1 | 3,633 | 3 | |||||||||||||
Total average deposits | $ | 162,647 | 100 | % | $ | 155,911 | 100 | % |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 21: Contractual Maturities of Certificates $100,000 and Over | |||||
($ in millions)
|
|||||
Next 3 months | $ | 306 | |||
3-6 months | 179 | ||||
6-12 months | 157 | ||||
After 12 months | 142 | ||||
Total certificates $100,000 and over | $ | 784 |
TABLE 22: Contractual Maturities of Other Time Deposits and Certificates $100,000 and Over | |||||
($ in millions)
|
|||||
Next 12 months | $ | 2,466 | |||
13-24 months | 277 | ||||
25-36 months | 109 | ||||
37-48 months | 78 | ||||
49-60 months | 53 | ||||
After 60 months | 5 | ||||
Total other time deposits and certificates $100,000 and over | $ | 2,988 |
TABLE 23: Components of Borrowings | ||||||||
As of ($ in millions) |
September 30,
2021 |
December 31,
2020 |
||||||
Federal funds purchased | $ | 309 | 300 | |||||
Other short-term borrowings | 949 | 1,192 | ||||||
Long-term debt | 11,419 | 14,973 | ||||||
Total borrowings | $ | 12,677 | 16,465 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 24: Components of Average Borrowings | ||||||||
($ in millions) |
September 30,
2021 |
September 30,
2020 |
||||||
Federal funds purchased | $ | 348 | 273 | |||||
Other short-term borrowings | 1,122 | 1,626 | ||||||
Long-term debt | 12,057 | 16,230 | ||||||
Total average borrowings | $ | 13,527 | 18,129 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 25: Net Income by Business Segment | |||||||||||||||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||||||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||
Income Statement Data | |||||||||||||||||||||||||||||
Commercial Banking | $ | 457 | 12 | 1,162 | 249 | ||||||||||||||||||||||||
Branch Banking | 48 | 15 | 64 | 273 | |||||||||||||||||||||||||
Consumer Lending | 58 | 25 | 121 | 134 | |||||||||||||||||||||||||
Wealth and Asset Management | 24 | 21 | 68 | 84 | |||||||||||||||||||||||||
General Corporate and Other | 117 | 508 | 692 | 83 | |||||||||||||||||||||||||
Net income | $ | 704 | 581 | 2,107 | 823 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 26: Commercial Banking | ||||||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30,
|
|||||||||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||
Income Statement Data | ||||||||||||||||||||
Net interest income (FTE)
(a)
|
$ | 371 | 435 | 1,116 | 1,522 | |||||||||||||||
(Benefit from) provision for credit losses | (242) | 337 | (470) | 839 | ||||||||||||||||
Noninterest income: | ||||||||||||||||||||
Commercial banking revenue | 150 | 125 | 457 | 386 | ||||||||||||||||
Service charges on deposits | 91 | 91 | 273 | 253 | ||||||||||||||||
Leasing business revenue | 78 | 77 | 226 | 207 | ||||||||||||||||
Other noninterest income | 43 | 25 | 121 | 51 | ||||||||||||||||
Noninterest expense: | ||||||||||||||||||||
Compensation and benefits | 138 | 127 | 431 | 405 | ||||||||||||||||
Leasing business expense | 33 | 35 | 102 | 103 | ||||||||||||||||
Other noninterest expense | 235 | 249 | 692 | 786 | ||||||||||||||||
Income before income taxes (FTE) | 569 | 5 | 1,438 | 286 | ||||||||||||||||
Applicable income tax expense (benefit)
(a)(b)
|
112 | (7) | 276 | 37 | ||||||||||||||||
Net income | $ | 457 | 12 | 1,162 | 249 | |||||||||||||||
Average Balance Sheet Data | ||||||||||||||||||||
Commercial loans and leases, including held for sale | $ | 59,779 | 65,162 | 59,917 | 68,235 | |||||||||||||||
Demand deposits | 33,215 | 25,926 | 32,527 | 22,011 | ||||||||||||||||
Interest checking deposits | 20,951 | 28,385 | 20,984 | 25,868 | ||||||||||||||||
Savings and money market deposits | 5,907 | 7,545 | 6,195 | 6,490 | ||||||||||||||||
Other time deposits and certificates $100,000 and over | 88 | 145 | 93 | 170 | ||||||||||||||||
Foreign office deposits | 194 | 187 | 154 | 192 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 27: Branch Banking | ||||||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30,
|
|||||||||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||
Income Statement Data | ||||||||||||||||||||
Net interest income | $ | 309 | 355 | 905 | 1,372 | |||||||||||||||
Provision for credit losses | 13 | 68 | 79 | 182 | ||||||||||||||||
Noninterest income: | ||||||||||||||||||||
Card and processing revenue | 82 | 76 | 244 | 209 | ||||||||||||||||
Service charges on deposits | 61 | 53 | 172 | 160 | ||||||||||||||||
Wealth and asset management revenue | 53 | 44 | 154 | 128 | ||||||||||||||||
Other noninterest income | 33 | 19 | 88 | 58 | ||||||||||||||||
Noninterest expense: | ||||||||||||||||||||
Compensation and benefits | 160 | 162 | 488 | 491 | ||||||||||||||||
Net occupancy and equipment expense | 57 | 54 | 172 | 162 | ||||||||||||||||
Card and processing expense | 18 | 28 | 68 | 86 | ||||||||||||||||
Other noninterest expense | 228 | 216 | 675 | 660 | ||||||||||||||||
Income before income taxes | $ | 62 | 19 | 81 | 346 | |||||||||||||||
Applicable income tax expense | 14 | 4 | 17 | 73 | ||||||||||||||||
Net income | $ | 48 | 15 | 64 | 273 | |||||||||||||||
Average Balance Sheet Data | ||||||||||||||||||||
Consumer loans | $ | 11,770 | 12,573 | 11,906 | 12,939 | |||||||||||||||
Commercial loans, including held for sale | 3,069 | 2,260 | 3,012 | 2,281 | ||||||||||||||||
Demand deposits | 26,544 | 21,174 | 25,590 | 19,137 | ||||||||||||||||
Interest checking deposits | 15,742 | 12,944 | 15,651 | 12,260 | ||||||||||||||||
Savings and money market deposits | 42,928 | 38,015 | 41,997 | 36,400 | ||||||||||||||||
Other time deposits and certificates $100,000 and over | 3,086 | 4,771 | 3,475 | 5,771 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 28: Consumer Lending | ||||||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30,
|
|||||||||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||
Income Statement Data | ||||||||||||||||||||
Net interest income | $ | 145 | 98 | 415 | 279 | |||||||||||||||
Provision for (benefit from) credit losses | (2) | 2 | 7 | 25 | ||||||||||||||||
Noninterest income: | ||||||||||||||||||||
Mortgage banking net revenue | 82 | 72 | 225 | 286 | ||||||||||||||||
Other noninterest income | 2 | 1 | 4 | 11 | ||||||||||||||||
Noninterest expense: | ||||||||||||||||||||
Compensation and benefits | 61 | 57 | 189 | 162 | ||||||||||||||||
Other noninterest expense | 97 | 80 | 294 | 220 | ||||||||||||||||
Income before income taxes | $ | 73 | 32 | 154 | 169 | |||||||||||||||
Applicable income tax expense | 15 | 7 | 33 | 35 | ||||||||||||||||
Net income | $ | 58 | 25 | 121 | 134 | |||||||||||||||
Average Balance Sheet Data | ||||||||||||||||||||
Residential mortgage loans, including held for sale | $ | 16,304 | 13,126 | 16,118 | 13,167 | |||||||||||||||
Home equity | 140 | 187 | 152 | 197 | ||||||||||||||||
Indirect secured consumer loans | 15,477 | 12,425 | 14,629 | 11,990 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 29: Wealth and Asset Management | ||||||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30,
|
|||||||||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||
Income Statement Data | ||||||||||||||||||||
Net interest income | $ | 22 | 28 | 64 | 116 | |||||||||||||||
Benefit from credit losses | — | — | (1) | — | ||||||||||||||||
Noninterest income: | ||||||||||||||||||||
Wealth and asset management revenue | 140 | 126 | 414 | 371 | ||||||||||||||||
Other noninterest income | 3 | 6 | 8 | 19 | ||||||||||||||||
Noninterest expense: | ||||||||||||||||||||
Compensation and benefits | 48 | 54 | 151 | 165 | ||||||||||||||||
Other noninterest expense | 86 | 79 | 249 | 235 | ||||||||||||||||
Income before income taxes | $ | 31 | 27 | 87 | 106 | |||||||||||||||
Applicable income tax expense | 7 | 6 | 19 | 22 | ||||||||||||||||
Net income | $ | 24 | 21 | 68 | 84 | |||||||||||||||
Average Balance Sheet Data | ||||||||||||||||||||
Loans and leases, including held for sale | $ | 3,909 | 3,678 | 3,810 | 3,618 | |||||||||||||||
Core deposits | 11,052 | 10,932 | 11,301 | 10,848 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 30: Potential Problem Portfolio Loans and Leases | |||||||||||
As of September 30, 2021 ($ in millions) |
Carrying
Value |
Unpaid
Principal Balance |
Exposure |
||||||||
Commercial and industrial loans | $ | 1,801 | 1,805 | 3,187 | |||||||
Commercial mortgage loans | 853 | 858 | 863 | ||||||||
Commercial construction loans | 398 | 399 | 421 | ||||||||
Commercial leases | 69 | 69 | 69 | ||||||||
Total potential problem portfolio loans and leases | $ | 3,121 | 3,131 | 4,540 | |||||||
TABLE 31: Potential Problem Portfolio Loans and Leases | |||||||||||
As of December 31, 2020 ($ in millions) |
Carrying
Value |
Unpaid
Principal Balance |
Exposure |
||||||||
Commercial and industrial loans | $ | 2,641 | 2,651 | 3,687 | |||||||
Commercial mortgage loans | 784 | 798 | 792 | ||||||||
Commercial construction loans | 240 | 240 | 252 | ||||||||
Commercial leases | 72 | 72 | 72 | ||||||||
Total potential problem portfolio loans and leases | $ | 3,737 | 3,761 | 4,803 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 32: Residential Mortgage and Consumer Portfolio Loans Enrolled In Hardship Relief Programs | |||||||||||||||||||||||
Amortized Cost Basis of Loans and Leases |
Past Due
(c)
|
||||||||||||||||||||||
Completed Relief Period |
In Active Relief Period
(a)
|
Total that Have Received Payment Relief
(b)
|
|||||||||||||||||||||
September 30, 2021 ($ in millions) |
Current
(c)
|
30-89 Days | 90 Days or More | Total Past Due | |||||||||||||||||||
Residential mortgage loans
(b)
|
$ | 962 | 205 | 1,167 | 998 | 25 | 144 | 169 | |||||||||||||||
Consumer loans: | |||||||||||||||||||||||
Home equity | 165 | 1 | 166 | 154 | 4 | 8 | 12 | ||||||||||||||||
Indirect secured consumer loans
(d)
|
740 | 55 | 795 | 754 | 36 | 5 | 41 | ||||||||||||||||
Credit card | 79 | 11 | 90 | 77 | 7 | 6 | 13 | ||||||||||||||||
Other consumer loans | 91 | 3 | 94 | 90 | 3 | 1 | 4 | ||||||||||||||||
Total residential mortgage and consumer portfolio loans | $ | 2,037 | 275 | 2,312 | 2,073 | 75 | 164 | 239 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 33: Industries Impacted the Most Severely by the COVID-19 Pandemic | |||||||||||
($ in millions) | Balance | Exposure |
Industry Classification
(b)
|
||||||||
Commercial and industrial loans:
(a)
|
|||||||||||
Leisure and recreation
(c)
|
$ | 3,124 | 7,159 | Accommodation and food / Entertainment and recreation | |||||||
Retail - non-essential | 682 | 3,216 | Retail trade | ||||||||
Healthcare | 1,090 | 1,759 | Healthcare | ||||||||
Leisure travel | 367 | 557 | Transportation and warehousing | ||||||||
Total commercial and industrial loans | $ | 5,263 | 12,691 | ||||||||
Commercial real estate owner-occupied loans: | |||||||||||
Leisure and recreation
(c)
|
365 | 412 | Accommodation and food / Entertainment and recreation | ||||||||
Retail - non-essential | 86 | 90 | Real estate | ||||||||
Healthcare | 1,530 | 1,745 | Healthcare | ||||||||
Total commercial real estate owner-occupied loans | $ | 1,981 | 2,247 | ||||||||
Commercial real estate nonowner-occupied loans: | |||||||||||
Leisure and recreation
(c)
|
1,684 | 1,875 | Accommodation and food / Entertainment and recreation | ||||||||
Retail - non-essential | 932 | 1,025 | Real estate | ||||||||
Healthcare | 120 | 141 | Healthcare | ||||||||
Total commercial real estate nonowner-occupied loans | $ | 2,736 | 3,041 | ||||||||
Total | $ | 9,980 | 17,979 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 34: Commercial Loan and Lease Portfolio (excluding loans and leases held for sale) | ||||||||||||||||||||
September 30, 2021 | December 31, 2020 | |||||||||||||||||||
($ in millions) | Outstanding | Exposure | Nonaccrual | Outstanding | Exposure | Nonaccrual | ||||||||||||||
By Industry: | ||||||||||||||||||||
Manufacturing | $ | 10,637 | 21,638 | 52 | 10,699 | 21,986 | 68 | |||||||||||||
Real estate | 10,516 | 16,035 | 63 | 11,416 | 16,865 | 143 | ||||||||||||||
Financial services and insurance | 7,328 | 16,678 | — | 6,868 | 15,113 | — | ||||||||||||||
Business services | 5,008 | 9,570 | 24 | 5,344 | 9,114 | 66 | ||||||||||||||
Healthcare | 4,952 | 7,555 | 4 | 5,168 | 7,874 | 41 | ||||||||||||||
Wholesale trade | 4,433 | 9,018 | 31 | 4,204 | 7,990 | 25 | ||||||||||||||
Accommodation and food | 4,084 | 6,803 | 23 | 4,166 | 6,600 | 35 | ||||||||||||||
Retail trade | 3,662 | 9,467 | 3 | 3,651 | 8,871 | 6 | ||||||||||||||
Construction | 2,916 | 6,177 | 4 | 2,631 | 6,053 | 4 | ||||||||||||||
Communication and information | 2,898 | 6,686 | 25 | 3,128 | 5,802 | 39 | ||||||||||||||
Transportation and warehousing | 2,753 | 4,715 | 9 | 2,846 | 4,596 | 13 | ||||||||||||||
Mining | 2,540 | 4,651 | 17 | 2,626 | 4,171 | 94 | ||||||||||||||
Entertainment and recreation | 1,407 | 2,893 | 81 | 2,248 | 3,537 | 84 | ||||||||||||||
Other services | 1,274 | 1,676 | 7 | 1,362 | 1,770 | 7 | ||||||||||||||
Utilities | 1,253 | 3,317 | — | 1,162 | 3,011 | — | ||||||||||||||
Public administration | 581 | 987 | 4 | 880 | 1,428 | — | ||||||||||||||
Agribusiness | 315 | 572 | 1 | 394 | 616 | 10 | ||||||||||||||
Other | 97 | 99 | 1 | 127 | 129 | 2 | ||||||||||||||
Individuals | 66 | 114 | — | 77 | 123 | 1 | ||||||||||||||
Total | $ | 66,720 | 128,651 | 349 | 68,997 | 125,649 | 638 | |||||||||||||
By Loan Size: | ||||||||||||||||||||
Less than $1 million | 6 | % | 4 | 13 | 7 | 5 | 10 | |||||||||||||
$1 million to $5 million | 8 | 7 | 13 | 9 | 7 | 18 | ||||||||||||||
$5 million to $10 million | 7 | 5 | 6 | 7 | 6 | 14 | ||||||||||||||
$10 million to $25 million | 16 | 14 | 43 | 18 | 16 | 27 | ||||||||||||||
$25 million to $50 million | 24 | 24 | 25 | 24 | 23 | 31 | ||||||||||||||
Greater than $50 million | 39 | 46 | — | 35 | 43 | — | ||||||||||||||
Total | 100 | % | 100 | 100 | 100 | 100 | 100 | |||||||||||||
By State: | ||||||||||||||||||||
Illinois | 12 | % | 10 | 28 | 14 | 12 | 28 | |||||||||||||
Ohio | 10 | 12 | 4 | 11 | 12 | 4 | ||||||||||||||
Florida | 8 | 7 | 1 | 8 | 7 | 1 | ||||||||||||||
California | 8 | 7 | 8 | 7 | 7 | 1 | ||||||||||||||
Texas | 8 | 8 | 5 | 7 | 7 | 10 | ||||||||||||||
Michigan | 6 | 6 | 11 | 6 | 6 | 7 | ||||||||||||||
Indiana | 4 | 4 | 2 | 4 | 4 | 1 | ||||||||||||||
Georgia | 3 | 4 | 9 | 3 | 4 | 7 | ||||||||||||||
Tennessee | 3 | 3 | 1 | 2 | 3 | 1 | ||||||||||||||
North Carolina | 2 | 2 | 1 | 3 | 2 | 3 | ||||||||||||||
Kentucky | 2 | 2 | — | 2 | 2 | 4 | ||||||||||||||
South Carolina | 2 | 1 | — | 2 | 1 | — | ||||||||||||||
Other | 32 | 34 | 30 | 31 | 33 | 33 | ||||||||||||||
Total | 100 | % | 100 | 100 | 100 | 100 | 100 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 35: Commercial Mortgage Loans Outstanding by LTV, Loans Greater Than $1 Million | |||||||||||
As of September 30, 2021 ($ in millions) | LTV > 100% | LTV 80-100% | LTV < 80% | ||||||||
Commercial mortgage owner-occupied loans | $ | 130 | 323 | 3,311 | |||||||
Commercial mortgage nonowner-occupied loans | 14 | 101 | 4,207 | ||||||||
Total | $ | 144 | 424 | 7,518 | |||||||
TABLE 36: Commercial Mortgage Loans Outstanding by LTV, Loans Greater Than $1 Million | |||||||||||
As of December 31, 2020 ($ in millions) | LTV > 100% | LTV 80-100% | LTV < 80% | ||||||||
Commercial mortgage owner-occupied loans | $ | 121 | 310 | 3,209 | |||||||
Commercial mortgage nonowner-occupied loans | 51 | 72 | 4,757 | ||||||||
Total | $ | 172 | 382 | 7,966 |
TABLE 37: Nonowner-Occupied Commercial Real Estate (excluding loans held for sale)
(a)
|
|||||||||||||||||||||||
As of September 30, 2021 ($ in millions) |
For the three months ended September 30, 2021
|
For the nine months ended September 30, 2021
|
|||||||||||||||||||||
Outstanding | Exposure |
90 Days
Past Due |
Nonaccrual | Net (Recoveries) Charge-offs | Net (Recoveries) Charge-offs | ||||||||||||||||||
By State: | |||||||||||||||||||||||
Illinois | $ | 2,235 | 2,583 | — | 24 | — | — | ||||||||||||||||
Ohio | 1,493 | 2,064 | — | — | — | — | |||||||||||||||||
Florida | 1,083 | 1,658 | — | — | — | — | |||||||||||||||||
North Carolina | 929 | 1,193 | — | 2 | — | — | |||||||||||||||||
Michigan | 776 | 889 | — | — | — | — | |||||||||||||||||
Texas | 622 | 1,067 | — | — | — | — | |||||||||||||||||
Indiana | 600 | 831 | — | — | — | — | |||||||||||||||||
All other states | 2,513 | 3,892 | — | 1 | (1) | (2) | |||||||||||||||||
Total | $ | 10,251 | 14,177 | — | 27 | (1) | (2) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 38: Nonowner-Occupied Commercial Real Estate (excluding loans held for sale)
(a)
|
|||||||||||||||||||||||
As of September 30, 2020 ($ in millions) |
For the three months ended September 30, 2020
|
For the nine months ended September 30, 2020
|
|||||||||||||||||||||
Outstanding | Exposure |
90 Days
Past Due |
Nonaccrual | Net Charge-offs | Net Charge-offs | ||||||||||||||||||
By State: | |||||||||||||||||||||||
Illinois | $ | 2,976 | 3,505 | 4 | 47 | — | 1 | ||||||||||||||||
Ohio | 1,391 | 1,978 | — | 4 | — | — | |||||||||||||||||
Florida | 1,080 | 1,672 | — | — | — | — | |||||||||||||||||
North Carolina | 830 | 1,122 | — | 2 | — | — | |||||||||||||||||
Michigan | 806 | 934 | — | 1 | — | — | |||||||||||||||||
Texas | 450 | 851 | — | — | — | — | |||||||||||||||||
Indiana | 507 | 960 | — | — | — | — | |||||||||||||||||
All other states | 3,052 | 4,638 | — | 48 | 10 | 12 | |||||||||||||||||
Total | $ | 11,092 | 15,660 | 4 | 102 | 10 | 13 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 39: Residential Mortgage Portfolio Loans by LTV at Origination | |||||||||||||||||
September 30, 2021 | December 31, 2020 | ||||||||||||||||
($ in millions) |
Outstanding |
Weighted-
Average LTV |
Outstanding |
Weighted-
Average LTV |
|||||||||||||
LTV ≤ 80% | $ | 11,904 | 63.3 | % | $ | 11,336 | 65.2 | % | |||||||||
LTV > 80%, with mortgage insurance
(a)
|
2,312 | 95.1 | 2,535 | 95.5 | |||||||||||||
LTV > 80%, no mortgage insurance | 1,942 | 90.9 | 2,057 | 91.1 | |||||||||||||
Total | $ | 16,158 | 71.9 | % | $ | 15,928 | 73.9 | % |
TABLE 40: Residential Mortgage Portfolio Loans, LTV Greater Than 80% at Origination, No Mortgage Insurance | ||||||||||||||||||||
As of September 30, 2021 ($ in millions) |
For the three months ended September 30, 2021
|
For the nine months ended September 30, 2021
|
||||||||||||||||||
Outstanding |
90 Days
Past Due |
Nonaccrual | Net (Recoveries) Charge-offs | Net (Recoveries) Charge-offs | ||||||||||||||||
By State: | ||||||||||||||||||||
Ohio | $ | 452 | 5 | 4 | — | (1) | ||||||||||||||
Illinois | 395 | 3 | 2 | — | — | |||||||||||||||
Florida | 295 | 2 | 1 | — | — | |||||||||||||||
Michigan | 151 | 1 | — | — | — | |||||||||||||||
Indiana | 134 | 1 | — | — | — | |||||||||||||||
North Carolina | 136 | — | — | — | — | |||||||||||||||
Kentucky | 98 | 1 | — | — | — | |||||||||||||||
All other states | 281 | 2 | 2 | — | — | |||||||||||||||
Total | $ | 1,942 | 15 | 9 | — | (1) |
TABLE 41: Residential Mortgage Portfolio Loans, LTV Greater Than 80% at Origination, No Mortgage Insurance | ||||||||||||||||||||
As of September 30, 2020 ($ in millions) |
For the three months ended
September 30, 2020
|
For the nine months ended
September 30, 2020
|
||||||||||||||||||
Outstanding |
90 Days
Past Due |
Nonaccrual | Net Charge-offs | Net Charge-offs | ||||||||||||||||
By State: | ||||||||||||||||||||
Ohio | $ | 474 | 3 | 3 | — | — | ||||||||||||||
Illinois | 423 | 2 | 2 | — | — | |||||||||||||||
Florida | 299 | 1 | 2 | — | — | |||||||||||||||
Michigan | 194 | 2 | 1 | — | — | |||||||||||||||
Indiana | 160 | 1 | 1 | — | — | |||||||||||||||
North Carolina | 138 | 2 | — | — | — | |||||||||||||||
Kentucky | 94 | 1 | — | — | — | |||||||||||||||
All other states | 338 | 3 | 3 | — | — | |||||||||||||||
Total | $ | 2,120 | 15 | 12 | — | — |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 42: Home Equity Portfolio Loans Outstanding by Refreshed FICO Score | |||||||||||||||||
September 30, 2021 | December 31, 2020 | ||||||||||||||||
($ in millions) | Outstanding | % of Total | Outstanding | % of Total | |||||||||||||
Senior Liens: | |||||||||||||||||
FICO ≤ 659 | $ | 148 | 3 | % | $ | 174 | 3 | % | |||||||||
FICO 660-719 | 241 | 6 | 284 | 6 | |||||||||||||
FICO ≥ 720 | 1,361 | 32 | 1,546 | 30 | |||||||||||||
Total senior liens | $ | 1,750 | 41 | 2,004 | 39 | ||||||||||||
Junior Liens: | |||||||||||||||||
FICO ≤ 659 | 263 | 6 | 339 | 6 | |||||||||||||
FICO 660-719 | 474 | 11 | 610 | 12 | |||||||||||||
FICO ≥ 720 | 1,789 | 42 | 2,230 | 43 | |||||||||||||
Total junior liens | $ | 2,526 | 59 | 3,179 | 61 | ||||||||||||
Total | $ | 4,276 | 100 | % | $ | 5,183 | 100 | % |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 43: Home Equity Portfolio Loans Outstanding by LTV at Origination | |||||||||||||||||
September 30, 2021 | December 31, 2020 | ||||||||||||||||
($ in millions) |
Outstanding |
Weighted-
Average LTV |
Outstanding |
Weighted-
Average LTV |
|||||||||||||
Senior Liens: | |||||||||||||||||
LTV ≤ 80% | $ | 1,520 | 53.6 | % | $ | 1,728 | 53.8 | % | |||||||||
LTV > 80% | 230 | 88.8 | 276 | 89.1 | |||||||||||||
Total senior liens
|
$ | 1,750 | 58.4 | 2,004 | 58.8 | ||||||||||||
Junior Liens: | |||||||||||||||||
LTV ≤ 80% | 1,537 | 66.4 | 1,864 | 66.5 | |||||||||||||
LTV > 80% | 989 | 89.8 | 1,315 | 89.8 | |||||||||||||
Total junior liens
|
$ | 2,526 | 76.4 | 3,179 | 77.1 | ||||||||||||
Total | $ | 4,276 | 68.8 | % | $ | 5,183 | 69.8 | % |
TABLE 44: Home Equity Portfolio Loans Outstanding with an LTV Greater than 80% at Origination | |||||||||||||||||||||||
As of September 30, 2021 ($ in millions) |
For the three months ended
September 30, 2021
|
For the nine months ended
September 30, 2021
|
|||||||||||||||||||||
Outstanding | Exposure |
90 Days
Past Due |
Nonaccrual | Net (Recoveries) Charge-offs | Net (Recoveries) Charge-offs | ||||||||||||||||||
By State: | |||||||||||||||||||||||
Ohio | $ | 382 | 941 | — | 8 | — | — | ||||||||||||||||
Michigan | 208 | 495 | — | 4 | — | (1) | |||||||||||||||||
Illinois | 198 | 397 | 1 | 5 | (1) | (1) | |||||||||||||||||
Indiana | 117 | 270 | — | 3 | — | — | |||||||||||||||||
Kentucky | 97 | 236 | — | 2 | — | — | |||||||||||||||||
Florida | 84 | 178 | — | 1 | — | — | |||||||||||||||||
All other states | 133 | 290 | — | 4 | — | (1) | |||||||||||||||||
Total | $ | 1,219 | 2,807 | 1 | 27 | (1) | (3) |
TABLE 45: Home Equity Portfolio Loans Outstanding with an LTV Greater than 80% at Origination | |||||||||||||||||||||||
As of September 30, 2020 ($ in millions) |
For the three months ended
September 30, 2020
|
For the nine months ended
September 30, 2020
|
|||||||||||||||||||||
Outstanding | Exposure |
90 Days
Past Due |
Nonaccrual | Net Charge-offs | Net Charge-offs | ||||||||||||||||||
By State: | |||||||||||||||||||||||
Ohio | $ | 530 | 1,169 | — | 10 | — | 1 | ||||||||||||||||
Michigan | 308 | 627 | — | 5 | — | — | |||||||||||||||||
Illinois | 267 | 492 | 2 | 8 | — | — | |||||||||||||||||
Indiana | 159 | 337 | — | 3 | — | — | |||||||||||||||||
Kentucky | 133 | 292 | — | 1 | — | — | |||||||||||||||||
Florida | 122 | 233 | — | 3 | — | — | |||||||||||||||||
All other states | 191 | 370 | — | 4 | — | — | |||||||||||||||||
Total | $ | 1,710 | 3,520 | 2 | 34 | — | 1 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 46: Indirect Secured Consumer Portfolio Loans Outstanding by FICO Score at Origination | |||||||||||||||||
September 30, 2021 | December 31, 2020 | ||||||||||||||||
($ in millions) |
Outstanding
|
% of Total |
Outstanding
|
% of Total | |||||||||||||
FICO ≤ 659 | $ | 333 | 2 | % | $ | 417 | 3 | % | |||||||||
FICO 660-719 | 3,692 | 23 | 3,568 | 26 | |||||||||||||
FICO ≥ 720 | 11,979 | 75 | 9,668 | 71 | |||||||||||||
Total | $ | 16,004 | 100 | % | $ | 13,653 | 100 | % |
TABLE 47: Indirect Secured Consumer Portfolio Loans Outstanding by LTV at Origination | |||||||||||||||||
September 30, 2021 | December 31, 2020 | ||||||||||||||||
($ in millions) | Outstanding | Weighted- Average LTV | Outstanding | Weighted- Average LTV | |||||||||||||
LTV ≤ 100% | $ | 11,688 | 79.6 | % | $ | 9,371 | 80.3 | % | |||||||||
LTV > 100% | 4,316 | 111.4 | 4,282 | 112.7 | |||||||||||||
Total | $ | 16,004 | 88.4 | % | $ | 13,653 | 90.8 | % |
TABLE 48: Indirect Secured Consumer Portfolio Loans Outstanding with an LTV Greater than 100% at Origination | ||||||||||||||||||||
As of ($ in millions) |
Outstanding |
90 Days Past
Due and Accruing |
Nonaccrual |
Net Charge-offs for the
Three Months Ended |
Net Charge-offs for the
Nine Months Ended
|
|||||||||||||||
September 30, 2021 | $ | 4,316 | 5 | 22 | — | 7 | ||||||||||||||
September 30, 2020 | 4,365 | 5 | 10 | 3 | 18 |
TABLE 49: Credit Card Portfolio Loans Outstanding by FICO Score at Origination | |||||||||||||||||
September 30, 2021 | December 31, 2020 | ||||||||||||||||
($ in millions) | Outstanding | % of Total | Outstanding | % of Total | |||||||||||||
FICO ≤ 659 | $ | 82 | 5 | % | $ | 94 | 5 | % | |||||||||
FICO 660-719 | 523 | 30 | 654 | 32 | |||||||||||||
FICO ≥ 720 | 1,139 | 65 | 1,259 | 63 | |||||||||||||
Total | $ | 1,744 | 100 | % | $ | 2,007 | 100 | % |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 50: Other Consumer Portfolio Loans Outstanding by Product Type | |||||||||||||||||
September 30, 2021 | December 31, 2020 | ||||||||||||||||
($ in millions) | Outstanding | % of Total |
Outstanding
|
% of Total
|
|||||||||||||
Unsecured | $ | 636 | 21 | % | $ | 683 | 23 | % | |||||||||
Other secured | 838 | 28 | 774 | 26 | |||||||||||||
Point-of-sale | 1,535 | 51 | 1,557 | 51 | |||||||||||||
Total | $ | 3,009 | 100 | % | $ | 3,014 | 100 | % |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 51: Summary of Nonperforming Assets and Delinquent Loans and Leases | ||||||||
As of ($ in millions) |
September 30,
2021 |
December 31,
2020 |
||||||
Nonaccrual portfolio loans and leases: | ||||||||
Commercial and industrial loans | $ | 172 | 230 | |||||
Commercial mortgage loans | 43 | 82 | ||||||
Commercial leases | 6 | 7 | ||||||
Residential mortgage loans
(a)
|
13 | 25 | ||||||
Home equity | 48 | 52 | ||||||
Indirect secured consumer loans | 5 | 9 | ||||||
Other consumer loans | 1 | 2 | ||||||
Nonaccrual portfolio restructured loans and leases: | ||||||||
Commercial and industrial loans | 121 | 243 | ||||||
Commercial mortgage loans | 7 | 75 | ||||||
Commercial construction loans | — | 1 | ||||||
Residential mortgage loans
(a)
|
26 | 35 | ||||||
Home equity | 30 | 34 | ||||||
Indirect secured consumer loans | 31 | 7 | ||||||
Credit card | 24 | 32 | ||||||
Other consumer loans | 1 | — | ||||||
Total nonaccrual portfolio loans and leases
(b)
|
$ | 528 | 834 | |||||
OREO and other repossessed property | 31 | 30 | ||||||
Total nonperforming portfolio loans and leases and OREO | $ | 559 | 864 | |||||
Nonaccrual loans held for sale | — | 5 | ||||||
Nonaccrual restructured loans held for sale | 1 | 1 | ||||||
Total nonperforming assets | $ | 560 | 870 | |||||
Total portfolio loans and leases 90 days past due and still accruing: | ||||||||
Commercial and industrial loans | $ | 4 | 39 | |||||
Commercial mortgage loans | 2 | 8 | ||||||
Commercial leases | 1 | 1 | ||||||
Residential mortgage loans
(a)
|
61 | 70 | ||||||
Home equity | 1 | 2 | ||||||
Indirect secured consumer loans | 8 | 10 | ||||||
Credit card | 14 | 31 | ||||||
Other consumer loans | 1 | 2 | ||||||
Total portfolio loans and leases 90 days past due and still accruing | $ | 92 | 163 | |||||
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO | 0.52 | % | 0.79 | |||||
ALLL as a percent of nonperforming portfolio assets | 350 | 284 | ||||||
ACL as a percent of nonperforming portfolio assets | 386 | 304 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 52: Rollforward of Portfolio Nonaccrual Loans and Leases | ||||||||||||||
For the nine months ended September 30, 2021 ($ in millions)
|
Commercial | Residential Mortgage | Consumer | Total | ||||||||||
Balance, beginning of period | $ | 638 | 60 | 136 | 834 | |||||||||
Transfers to nonaccrual status | 177 | 36 | 140 | 353 | ||||||||||
Transfers to accrual status | (1) | (56) | (70) | (127) | ||||||||||
Transfers to held for sale | (88) | — | — | (88) | ||||||||||
Loan paydowns/payoffs | (312) | — | (42) | (354) | ||||||||||
Transfers to OREO | (1) | (2) | — | (3) | ||||||||||
Charge-offs | (91) | — | (25) | (116) | ||||||||||
Draws/other extensions of credit | 27 | 1 | 1 | 29 | ||||||||||
Balance, end of period | $ | 349 | 39 | 140 | 528 |
TABLE 53: Rollforward of Portfolio Nonaccrual Loans and Leases | ||||||||||||||
For the nine months ended September 30, 2020 ($ in millions)
|
Commercial | Residential Mortgage | Consumer | Total | ||||||||||
Balance, beginning of period | $ | 397 | 91 | 130 | 618 | |||||||||
Transfers to nonaccrual status | 648 | 104 | 117 | 869 | ||||||||||
Transfers to accrual status | (34) | (112) | (61) | (207) | ||||||||||
Transfers to held for sale | (11) | — | — | (11) | ||||||||||
Loan paydowns/payoffs | (123) | (7) | (30) | (160) | ||||||||||
Transfers to OREO | — | (7) | — | (7) | ||||||||||
Charge-offs | (208) | — | (23) | (231) | ||||||||||
Draws/other extensions of credit | 19 | — | 1 | 20 | ||||||||||
Balance, end of period | $ | 688 | 69 | 134 | 891 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 54: Accruing and Nonaccruing Portfolio TDRs | |||||||||||||||||
Accruing | |||||||||||||||||
30-89 Days | 90 Days or | ||||||||||||||||
As of September 30, 2021 ($ in millions) | Current | Past Due | More Past Due | Nonaccruing | Total | ||||||||||||
Commercial loans
(a)
|
$ | 74 | — | — | 128 | 202 | |||||||||||
Residential mortgage loans
(b)
|
360 | 23 | 87 | 26 | 496 | ||||||||||||
Home equity | 148 | 4 | — | 30 | 182 | ||||||||||||
Indirect secured consumer loans | 39 | 2 | — | 31 | 72 | ||||||||||||
Credit card | 19 | 2 | — | 24 | 45 | ||||||||||||
Other consumer | — | — | — | 1 | 1 | ||||||||||||
Total | $ | 640 | 31 | 87 | 240 | 998 |
TABLE 55: Accruing and Nonaccruing Portfolio TDRs | |||||||||||||||||
Accruing | |||||||||||||||||
30-89 Days | 90 Days or | ||||||||||||||||
As of December 31, 2020 ($ in millions) | Current | Past Due | More Past Due | Nonaccruing | Total | ||||||||||||
Commercial loans
(a)
|
$ | 92 | — | — | 319 | 411 | |||||||||||
Residential mortgage loans
(b)
|
462 | 32 | 102 | 35 | 631 | ||||||||||||
Home equity | 171 | 7 | — | 34 | 212 | ||||||||||||
Indirect secured consumer loans | 5 | — | — | 7 | 12 | ||||||||||||
Credit card | 15 | 2 | — | 32 | 49 | ||||||||||||
Total | $ | 745 | 41 | 102 | 427 | 1,315 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 56: Summary of Credit Loss Experience | |||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||
Losses charged-off: | |||||||||||||||||
Commercial and industrial loans | $ | (10) | (45) | (78) | (167) | ||||||||||||
Commercial mortgage loans | — | (11) | (12) | (16) | |||||||||||||
Commercial leases | — | (10) | (1) | (26) | |||||||||||||
Residential mortgage loans | (1) | (1) | (3) | (6) | |||||||||||||
Home equity | (2) | (4) | (6) | (11) | |||||||||||||
Indirect secured consumer loans | (9) | (11) | (38) | (48) | |||||||||||||
Credit card | (17) | (34) | (74) | (117) | |||||||||||||
Other consumer loans
(a)
|
(17) | (19) | (56) | (66) | |||||||||||||
Total losses charged-off | $ | (56) | (135) | (268) | (457) | ||||||||||||
Recoveries of losses previously charged-off: | |||||||||||||||||
Commercial and industrial loans | $ | 5 | 3 | 33 | 10 | ||||||||||||
Commercial mortgage loans | 1 | — | 4 | 2 | |||||||||||||
Commercial leases | — | 2 | 3 | 2 | |||||||||||||
Residential mortgage loans | 2 | 2 | 5 | 5 | |||||||||||||
Home equity | 3 | 3 | 8 | 6 | |||||||||||||
Indirect secured consumer loans | 10 | 8 | 30 | 25 | |||||||||||||
Credit card | 5 | 5 | 17 | 17 | |||||||||||||
Other consumer loans
(a)
|
9 | 11 | 32 | 37 | |||||||||||||
Total recoveries of losses previously charged-off | $ | 35 | 34 | 132 | 104 | ||||||||||||
Net losses charged-off: | |||||||||||||||||
Commercial and industrial loans | $ | (5) | (42) | (45) | (157) | ||||||||||||
Commercial mortgage loans | 1 | (11) | (8) | (14) | |||||||||||||
Commercial leases | — | (8) | 2 | (24) | |||||||||||||
Residential mortgage loans | 1 | 1 | 2 | (1) | |||||||||||||
Home equity | 1 | (1) | 2 | (5) | |||||||||||||
Indirect secured consumer loans | 1 | (3) | (8) | (23) | |||||||||||||
Credit card | (12) | (29) | (57) | (100) | |||||||||||||
Other consumer loans | (8) | (8) | (24) | (29) | |||||||||||||
Total net losses charged-off | $ | (21) | (101) | (136) | (353) | ||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases: | |||||||||||||||||
Commercial and industrial loans | 0.04 | % | 0.31 | 0.12 | 0.38 | ||||||||||||
Commercial mortgage loans | (0.03) | 0.39 | 0.10 | 0.17 | |||||||||||||
Commercial leases | — | 1.09 | (0.10) | 1.05 | |||||||||||||
Total commercial loans and leases | 0.03 | % | 0.33 | 0.10 | 0.35 | ||||||||||||
Residential mortgage loans | (0.02) | (0.02) | (0.01) | 0.01 | |||||||||||||
Home equity | (0.13) | 0.07 | (0.07) | 0.11 | |||||||||||||
Indirect secured consumer loans | (0.02) | 0.11 | 0.07 | 0.25 | |||||||||||||
Credit card | 2.70 | 5.44 | 4.26 | 5.84 | |||||||||||||
Other consumer loans | 1.05 | 1.05 | 1.04 | 1.36 | |||||||||||||
Total consumer loans | 0.16 | % | 0.40 | 0.28 | 0.53 | ||||||||||||
Total net losses charged-off as a percent of average portfolio loans and leases | 0.08 | % | 0.35 | 0.17 | 0.41 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 57: Changes in Allowance for Credit Losses | ||||||||||||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||||||||||||||
($ in millions) |
2021
|
2020
|
2021
|
2020
|
||||||||||||||||||||||
ALLL: | ||||||||||||||||||||||||||
Balance, beginning of period | $ | 2,033 | 2,696 | 2,453 | 1,202 | |||||||||||||||||||||
Losses charged-off
(a)
|
(56) | (135) | (268) | (457) | ||||||||||||||||||||||
Recoveries of losses previously charged-off
(a)
|
35 | 34 | 132 | 104 | ||||||||||||||||||||||
(Benefit from) provision for loan and lease losses | (58) | (21) | (363) | 1,082 | ||||||||||||||||||||||
Impact of adoption of ASU 2016-13 | — | — | — | 643 | ||||||||||||||||||||||
Balance, end of period | $ | 1,954 | 2,574 | 1,954 | 2,574 | |||||||||||||||||||||
Reserve for unfunded commitments: | ||||||||||||||||||||||||||
Balance, beginning of period | $ | 189 | 176 | 172 | 144 | |||||||||||||||||||||
Provision for the reserve for unfunded commitments | 16 | 6 | 33 | 28 | ||||||||||||||||||||||
Impact of adoption of ASU 2016-13 | — | — | — | 10 | ||||||||||||||||||||||
Balance, end of period | $ | 205 | 182 | 205 | 182 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 58: Attribution of Allowance for Loan and Lease Losses to Portfolio Loans and Leases | ||||||||
As of ($ in millions) |
September 30,
2021 |
December 31,
2020 |
||||||
Attributed ALLL: | ||||||||
Commercial and industrial loans | $ | 739 | 901 | |||||
Commercial mortgage loans | 335 | 402 | ||||||
Commercial construction loans | 72 | 124 | ||||||
Commercial leases | 21 | 29 | ||||||
Residential mortgage loans | 235 | 294 | ||||||
Home equity | 138 | 201 | ||||||
Indirect secured consumer loans | 117 | 131 | ||||||
Credit card | 189 | 252 | ||||||
Other consumer loans | 108 | 119 | ||||||
Total ALLL | $ | 1,954 | 2,453 | |||||
Portfolio loans and leases: | ||||||||
Commercial and industrial loans | $ | 47,834 | 49,665 | |||||
Commercial mortgage loans | 10,300 | 10,602 | ||||||
Commercial construction loans | 5,456 | 5,815 | ||||||
Commercial leases | 3,130 | 2,915 | ||||||
Residential mortgage loans | 16,158 | 15,928 | ||||||
Home equity | 4,276 | 5,183 | ||||||
Indirect secured consumer loans | 16,004 | 13,653 | ||||||
Credit card | 1,744 | 2,007 | ||||||
Other consumer loans | 3,009 | 3,014 | ||||||
Total portfolio loans and leases | $ | 107,911 | 108,782 | |||||
Attributed ALLL as a percent of respective portfolio loans and leases: | ||||||||
Commercial and industrial loans | 1.54 | % | 1.81 | |||||
Commercial mortgage loans | 3.25 | 3.79 | ||||||
Commercial construction loans | 1.32 | 2.13 | ||||||
Commercial leases | 0.67 | 0.99 | ||||||
Residential mortgage loans | 1.45 | 1.85 | ||||||
Home equity | 3.23 | 3.88 | ||||||
Indirect secured consumer loans | 0.73 | 0.96 | ||||||
Credit card | 10.84 | 12.56 | ||||||
Other consumer loans | 3.59 | 3.95 | ||||||
Total ALLL as a percent of portfolio loans and leases | 1.81 | % | 2.25 | |||||
Total ACL as a percent of portfolio loans and leases | 2.00 | 2.41 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 59: Estimated NII Sensitivity Profile and ALCO Policy Limits | |||||||||||||||||||||||||||||||||||
September 30, 2021 | September 30, 2020 | ||||||||||||||||||||||||||||||||||
% Change in NII (FTE) |
ALCO
Policy Limit |
% Change in NII (FTE) |
ALCO
Policy Limit |
||||||||||||||||||||||||||||||||
Change in Interest Rates (bps) |
12
Months |
13-24
Months |
12
Months |
13-24
Months |
12
Months |
13-24
Months |
12
Months |
13-24
Months |
|||||||||||||||||||||||||||
+200 Ramp over 12 months | 10.88 | % | 22.39 | (4.00) | (6.00) | 3.26 | 10.15 | (4.00) | (6.00) | ||||||||||||||||||||||||||
+100 Ramp over 12 months | 5.67 | 12.31 | N/A | N/A | 1.66 | 5.34 | N/A |
N/A
|
|||||||||||||||||||||||||||
-25 Ramp over 3 months | (1.95) | (3.18) | N/A | N/A | (2.28) | (3.27) | N/A | N/A |
TABLE 60: Estimated NII Sensitivity Profile at September 30, 2021 with a $5 Billion Change in Demand Deposit Assumption | |||||||||||||||||
% Change in NII (FTE) | |||||||||||||||||
Immediate $5 Billion Balance
Decrease |
Immediate $5 Billion Balance
Increase |
||||||||||||||||
Change in Interest Rates (bps) |
12
Months |
13-24
Months |
12
Months |
13-24
Months |
|||||||||||||
+200 Ramp over 12 months | 9.80 | % | 20.27 | 11.96 | 24.52 | ||||||||||||
+100 Ramp over 12 months | 5.13 | 11.25 | 6.21 | 13.37 | |||||||||||||
-25 Ramp over 3 months | (2.20) | (3.44) | (1.71) | (2.91) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 61: Estimated NII Sensitivity Profile at September 30, 2021 with Deposit Beta Assumptions Changes | |||||||||||||||||
% Change in NII (FTE) | |||||||||||||||||
Betas 25% Higher
(a)
|
Betas 25% Lower
(b)
|
||||||||||||||||
Change in Interest Rates (bps) |
12
Months |
13-24
Months |
12
Months |
13-24
Months |
|||||||||||||
+200 Ramp over 12 months | 8.75 | % | 18.64 | 13.01 | 26.14 | ||||||||||||
+100 Ramp over 12 months | 4.62 | 10.49 | 6.72 | 14.13 | |||||||||||||
-25 Ramp over 3 months | (1.89) | (3.12) | (2.03) | (3.24) |
TABLE 62: Estimated EVE Sensitivity Profile | ||||||||||||||
September 30, 2021 | September 30, 2020 | |||||||||||||
Change in Interest Rates (bps) | % Change in EVE |
ALCO
Policy Limit |
% Change in EVE |
ALCO
Policy Limit |
||||||||||
+200 Shock | 8.13 | % | (12.00) | (1.48) | (12.00) | |||||||||
+100 Shock | 4.68 | N/A | (0.11) | N/A | ||||||||||
-25 Shock | (1.48) | N/A | (0.97) | N/A |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 63: Weighted-Average Maturity, Receive Rate and Pay Rate on Qualifying Hedging Instruments | |||||||||||||||||
As of September 30, 2021 ($ in millions) |
Notional
Amount |
Fair
Value |
Remaining
(years) |
Receive/Strike Rate |
Index |
||||||||||||
Interest rate swaps – cash flow – receive-fixed | $ | 8,000 | (1) | 2.3 | 3.02 | % | 1 ML | ||||||||||
Interest rate swaps related to long-term debt– fair value – receive-fixed | 1,455 | 405 | 9.9 | 6.03 | 1 ML / 3 ML | ||||||||||||
Interest rate swaps related to available-for-sale debt and other securities– fair value – receive-floating | 445 | 9 | 7.7 | — | 1 ML | ||||||||||||
Total interest rate swaps | $ | 9,900 | 413 | ||||||||||||||
Interest rate floors – cash flow – receive-fixed |
$ | 3,000 | 166 | 3.2 | 2.25 |
1 ML |
|||||||||||
TABLE 64: Weighted-Average Maturity, Receive Rate and Pay Rate on Qualifying Hedging Instruments | |||||||||||||||||
As of December 31, 2020 ($ in millions) | Notional Amount | Fair Value | Remaining (years) | Receive/Strike Rate |
Index |
||||||||||||
Interest rate swaps – cash flow – receive-fixed | $ | 8,000 | 14 | 3.0 | 3.02 | % | 1 ML | ||||||||||
Interest rate swaps related to long-term debt– fair value – receive-fixed | 1,955 | 528 | 8.1 | 5.35 | 1 ML / 3 ML | ||||||||||||
Total interest rate swaps | $ | 9,955 | 542 | ||||||||||||||
Interest rate floors – cash flow – receive-fixed | $ | 3,000 | 244 | 4.0 | 2.25 | 1 ML |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 65: Agency Ratings | ||||||||||||||
As of November 5, 2021 | Moody’s | Standard and Poor’s | Fitch | DBRS Morningstar | ||||||||||
Fifth Third Bancorp: | ||||||||||||||
Short-term borrowings | No rating | A-2 | F1 | R-1L | ||||||||||
Senior debt | Baa1 | BBB+ | A- | A | ||||||||||
Subordinated debt | Baa1 | BBB | BBB+ | AL | ||||||||||
Fifth Third Bank, National Association: | ||||||||||||||
Short-term borrowings | P-2 | A-2 | F1 | R-1M | ||||||||||
Short-term deposit | P-1 | No rating | F1 | No rating | ||||||||||
Long-term deposit | A1 | No rating | A | AH | ||||||||||
Senior debt | A3 | A- | A- | AH | ||||||||||
Subordinated debt | A3 | BBB+ | BBB+ | A | ||||||||||
Rating Agency Outlook for Fifth Third Bancorp and Fifth Third Bank, National Association | Stable | Stable | Stable | Stable |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 66: Prescribed Capital Ratios | ||||||||
Minimum | Well-Capitalized | |||||||
CET1 capital: | ||||||||
Fifth Third Bancorp | 4.50 | % | N/A | |||||
Fifth Third Bank, National Association
|
4.50 | 6.50 | ||||||
Tier I risk-based capital: | ||||||||
Fifth Third Bancorp | 6.00 | 6.00 | ||||||
Fifth Third Bank, National Association
|
6.00 | 8.00 | ||||||
Total risk-based capital: | ||||||||
Fifth Third Bancorp | 8.00 | 10.00 | ||||||
Fifth Third Bank, National Association
|
8.00 | 10.00 | ||||||
Tier I leverage: | ||||||||
Fifth Third Bancorp | 4.00 | N/A | ||||||
Fifth Third Bank, National Association
|
4.00 | 5.00 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 67: Capital Ratios | ||||||||
($ in millions)
|
September 30,
2021 |
December 31,
2020 |
||||||
Quarterly average total Bancorp shareholders’ equity as a percent of average assets | 11.16 | % | 11.34 | |||||
Tangible equity as a percent of tangible assets
(a)(b)
|
8.06 | 8.18 | ||||||
Tangible common equity as a percent of tangible assets
(a)(b)
|
7.01 | 7.11 | ||||||
Regulatory capital:
(c)
|
||||||||
CET1 capital | $ | 14,673 | 14,682 | |||||
Tier I capital | 16,789 | 16,797 | ||||||
Total regulatory capital | 20,742 | 21,412 | ||||||
Risk-weighted assets
|
148,827 | 141,974 | ||||||
Regulatory capital ratios:
(c)
|
||||||||
CET1 capital | 9.86 | % | 10.34 | |||||
Tier I risk-based capital | 11.28 | 11.83 | ||||||
Total risk-based capital | 13.94 | 15.08 | ||||||
Tier I leverage | 8.41 | 8.49 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 68: Share Repurchases | ||||||||||||||
Period |
Total Number
of Shares Purchased
(a)
|
Average Price
Paid per Share |
Total Number of Shares
Purchased as a Part of Publicly Announced Plans or Programs |
Maximum Number of
Shares that May Yet Be
Purchased under the
Plans or Programs
(b)
|
||||||||||
July 1 - July 31, 2021 | 13,091,643 | $ | 37.99 | 13,065,958 | 49,482,893 | |||||||||
August 1 - August 31, 2021 | 34,690 | 38.57 | — | 49,482,893 | ||||||||||
September 1 - September 30, 2021 | 1,655,139 | 38.41 | 1,413,211 | 48,069,682 | ||||||||||
Total | 14,781,472 | $ | 38.03 | 14,479,169 | 48,069,682 |
Quantitative and Qualitative Disclosures about Market Risk (Item 3) |
Controls and Procedures (Item 4) |
Fifth Third Bancorp and Subsidiaries
Condensed Consolidated Financial Statements and Notes (Item 1) |
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) | ||||||||
As of | ||||||||
September 30, | December 31, | |||||||
($ in millions, except share data) | 2021 | 2020 | ||||||
Assets | ||||||||
Cash and due from banks | $ |
|
|
|||||
Other short-term investments
(a)
|
|
|
||||||
Available-for-sale debt and other securities
(b)
|
|
|
||||||
Held-to-maturity securities
(c)
|
|
|
||||||
Trading debt securities |
|
|
||||||
Equity securities |
|
|
||||||
Loans and leases held for sale
(d)
|
|
|
||||||
Portfolio loans and leases
(a)(e)
|
|
|
||||||
Allowance for loan and lease losses
(a)
|
(
|
(
|
||||||
Portfolio loans and leases, net |
|
|
||||||
Bank premises and equipment
(f)
|
|
|
||||||
Operating lease equipment |
|
|
||||||
Goodwill |
|
|
||||||
Intangible assets |
|
|
||||||
Servicing rights |
|
|
||||||
Other assets
(a)
|
|
|
||||||
Total Assets | $ |
|
|
|||||
Liabilities | ||||||||
Deposits: | ||||||||
Noninterest-bearing deposits | $ |
|
|
|||||
Interest-bearing deposits
(g)
|
|
|
||||||
Total deposits |
|
|
||||||
Federal funds purchased |
|
|
||||||
Other short-term borrowings |
|
|
||||||
Accrued taxes, interest and expenses |
|
|
||||||
Other liabilities
(a)
|
|
|
||||||
Long-term debt
(a)
|
|
|
||||||
Total Liabilities | $ |
|
|
|||||
Equity | ||||||||
Common stock
(h)
|
$ |
|
|
|||||
Preferred stock
(i)
|
|
|
||||||
Capital surplus |
|
|
||||||
Retained earnings |
|
|
||||||
Accumulated other comprehensive income |
|
|
||||||
Treasury stock
(
h)
|
(
|
(
|
||||||
Total Equity | $ |
|
|
|||||
Total Liabilities and Equity | $ |
|
|
Fifth Third Bancorp and Subsidiaries
Condensed Consolidated Financial Statements and Notes (continued) |
||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited)
|
||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||
($ in millions, except share data) | 2021 | 2020 | 2021 | 2020 | ||||||||||
Interest Income | ||||||||||||||
Interest and fees on loans and leases | $ |
|
|
|
|
|||||||||
Interest on securities |
|
|
|
|
||||||||||
Interest on other short-term investments |
|
|
|
|
||||||||||
Total interest income |
|
|
|
|
||||||||||
Interest Expense | ||||||||||||||
Interest on deposits |
|
|
|
|
||||||||||
Interest on federal funds purchased |
|
|
|
|
||||||||||
Interest on other short-term borrowings |
|
|
|
|
||||||||||
Interest on long-term debt |
|
|
|
|
||||||||||
Total interest expense |
|
|
|
|
||||||||||
Net Interest Income |
|
|
|
|
||||||||||
(Benefit from) provision for credit losses |
(
|
(
|
(
|
|
||||||||||
Net Interest Income After (Benefit from) Provision for Credit Losses |
|
|
|
|
||||||||||
Noninterest Income | ||||||||||||||
Commercial banking revenue |
|
|
|
|
||||||||||
Service charges on deposits |
|
|
|
|
||||||||||
Wealth and asset management revenue |
|
|
|
|
||||||||||
Card and processing revenue |
|
|
|
|
||||||||||
Mortgage banking net revenue |
|
|
|
|
||||||||||
Leasing business revenue |
|
|
|
|
||||||||||
Other noninterest income |
|
|
|
|
||||||||||
Securities gains (losses), net |
(
|
|
|
|
||||||||||
Securities (losses) gains, net
–
non-qualifying hedges on mortgage servicing rights
|
|
(
|
(
|
|
||||||||||
Total noninterest income |
|
|
|
|
||||||||||
Noninterest Expense | ||||||||||||||
Compensation and benefits |
|
|
|
|
||||||||||
Technology and communications |
|
|
|
|
||||||||||
Net occupancy expense |
|
|
|
|
||||||||||
Equipment expense |
|
|
|
|
||||||||||
Leasing business expense |
|
|
|
|
||||||||||
Marketing expense |
|
|
|
|
||||||||||
Card and processing expense |
|
|
|
|
||||||||||
Other noninterest expense |
|
|
|
|
||||||||||
Total noninterest expense |
|
|
|
|
||||||||||
Income Before Income Taxes |
|
|
|
|
||||||||||
Applicable income tax expense |
|
|
|
|
||||||||||
Net Income |
|
|
|
|
||||||||||
Dividends on preferred stock |
|
|
|
|
||||||||||
Net Income Available to Common Shareholders | $ |
|
|
|
|
|||||||||
Earnings per share - basic | $ |
|
|
|
|
|||||||||
Earnings per share - diluted | $ |
|
|
|
|
|||||||||
Average common shares outstanding - basic |
|
|
|
|
||||||||||
Average common shares outstanding - diluted |
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Condensed Consolidated Financial Statements and Notes (continued) |
||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)
|
||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||
Net Income | $ |
|
|
|
|
|||||||||
Other Comprehensive (Loss) Income, Net of Tax: | ||||||||||||||
Unrealized gains on available-for-sale debt securities: | ||||||||||||||
Unrealized holding (losses) gains arising during period |
(
|
(
|
(
|
|
||||||||||
Reclassification adjustment for net losses (gains) included in net income |
(
|
(
|
|
(
|
||||||||||
Unrealized gains on cash flow hedge derivatives: | ||||||||||||||
Unrealized holding (losses) gains arising during period |
|
|
(
|
|
||||||||||
Reclassification adjustment for net gains included in net income |
(
|
(
|
(
|
(
|
||||||||||
Defined benefit pension plans, net: | ||||||||||||||
Net actuarial loss arising during the year |
(
|
(
|
(
|
(
|
||||||||||
Reclassification of amounts to net periodic benefit costs |
|
|
|
|
||||||||||
Other comprehensive (loss) income, net of tax |
(
|
(
|
(
|
|
||||||||||
Comprehensive Income | $ |
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Condensed Consolidated Financial Statements and Notes (continued) |
|||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (unaudited) | |||||||||||||||||||||||
($ in millions, except per share data) |
Common
Stock |
Preferred
Stock |
Capital
Surplus |
Retained
Earnings |
Accumulated
Other Comprehensive Income |
Treasury
Stock |
Total
Equity |
||||||||||||||||
Balance at June 30, 2020 | $ |
|
|
|
|
|
(
|
|
|||||||||||||||
Net income |
|
|
|||||||||||||||||||||
Other comprehensive loss, net of tax |
(
|
(
|
|||||||||||||||||||||
Cash dividends declared: | |||||||||||||||||||||||
Common stock ($
|
(
|
(
|
|||||||||||||||||||||
Preferred stock: | |||||||||||||||||||||||
Series I ($
|
(
|
(
|
|||||||||||||||||||||
Series J ($
|
(
|
(
|
|||||||||||||||||||||
Series K ($
|
(
|
(
|
|||||||||||||||||||||
Series L ($
|
(
|
(
|
|||||||||||||||||||||
Class B, Series A ($
|
(
|
(
|
|||||||||||||||||||||
Issuance of preferred stock |
|
|
|||||||||||||||||||||
Impact of stock transactions under stock compensation plans, net |
|
|
|
||||||||||||||||||||
Balance at September 30, 2020 | $ |
|
|
|
|
|
(
|
|
|||||||||||||||
|
|||||||||||||||||||||||
Balance at June 30, 2021 | $ |
|
|
|
|
|
(
|
|
|||||||||||||||
Net income |
|
|
|||||||||||||||||||||
Other comprehensive loss, net of tax |
(
|
(
|
|||||||||||||||||||||
Cash dividends declared: | |||||||||||||||||||||||
Common stock ($
|
(
|
(
|
|||||||||||||||||||||
Preferred stock: | |||||||||||||||||||||||
Series I ($
|
(
|
(
|
|||||||||||||||||||||
Series J ($
|
(
|
(
|
|||||||||||||||||||||
Series K ($
|
(
|
(
|
|||||||||||||||||||||
Series L ($
|
(
|
(
|
|||||||||||||||||||||
Class B, Series A ($
|
(
|
(
|
|||||||||||||||||||||
Shares acquired for treasury |
(
|
(
|
|||||||||||||||||||||
Impact of stock transactions under stock compensation plans, net |
|
|
|
||||||||||||||||||||
Balance at September 30, 2021 | $ |
|
|
|
|
|
(
|
|
Fifth Third Bancorp and Subsidiaries
Condensed Consolidated Financial Statements and Notes (continued) |
|||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (unaudited) | |||||||||||||||||||||||
($ in millions, except per share data) |
Common
Stock |
Preferred
Stock |
Capital
Surplus |
Retained
Earnings |
Accumulated
Other Comprehensive Income |
Treasury
Stock |
Total
Equity |
||||||||||||||||
Balance at December 31, 2019 | $ |
|
|
|
|
|
(
|
|
|||||||||||||||
Impact of cumulative effect of change in accounting principle |
(
|
(
|
|||||||||||||||||||||
Balance at January 1, 2020 | $ |
|
|
|
|
|
(
|
|
|||||||||||||||
Net income |
|
|
|||||||||||||||||||||
Other comprehensive income, net of tax |
|
|
|||||||||||||||||||||
Cash dividends declared: | |||||||||||||||||||||||
Common stock ($
|
(
|
(
|
|||||||||||||||||||||
Preferred stock: | |||||||||||||||||||||||
Series H ($
|
(
|
(
|
|||||||||||||||||||||
Series I ($
|
(
|
(
|
|||||||||||||||||||||
Series J ($
|
(
|
(
|
|||||||||||||||||||||
Series K ($
|
(
|
(
|
|||||||||||||||||||||
Series L ($
|
(
|
(
|
|||||||||||||||||||||
Class B, Series A ($
|
(
|
(
|
|||||||||||||||||||||
Issuance of preferred stock |
|
|
|||||||||||||||||||||
Impact of stock transactions under stock compensation plans, net |
|
|
|
||||||||||||||||||||
Other |
(
|
|
|
||||||||||||||||||||
Balance at September 30, 2020 | $ |
|
|
|
|
|
(
|
|
|||||||||||||||
|
|||||||||||||||||||||||
Balance at December 31, 2020 | $ |
|
|
|
|
|
(
|
|
|||||||||||||||
Net income |
|
|
|||||||||||||||||||||
Other comprehensive loss, net of tax |
(
|
(
|
|||||||||||||||||||||
Cash dividends declared: | |||||||||||||||||||||||
Common stock ($
|
(
|
(
|
|||||||||||||||||||||
Preferred stock: | |||||||||||||||||||||||
Series H ($
|
(
|
(
|
|||||||||||||||||||||
Series I ($
|
(
|
(
|
|||||||||||||||||||||
Series J ($
|
(
|
(
|
|||||||||||||||||||||
Series K ($
|
(
|
(
|
|||||||||||||||||||||
Series L ($
|
(
|
(
|
|||||||||||||||||||||
Class B, Series A ($
|
(
|
(
|
|||||||||||||||||||||
Shares acquired for treasury |
(
|
(
|
|||||||||||||||||||||
Impact of stock transactions under stock compensation plans, net |
(
|
|
|
||||||||||||||||||||
Other |
(
|
|
(
|
||||||||||||||||||||
Balance at September 30, 2021 | $ |
|
|
|
|
|
(
|
|
Fifth Third Bancorp and Subsidiaries
Condensed Consolidated Financial Statements and Notes (continued) |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
|
||||||||
For the nine months ended September 30,
|
||||||||
($ in millions) | 2021 | 2020 | ||||||
Operating Activities | ||||||||
Net income | $ |
|
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
(Benefit from) provision for credit losses |
(
|
|
||||||
Depreciation, amortization and accretion |
|
|
||||||
Stock-based compensation expense |
|
|
||||||
Benefit from deferred income taxes |
(
|
(
|
||||||
Securities gains, net |
(
|
(
|
||||||
MSR fair value adjustment |
|
|
||||||
Net gains on sales of loans and fair value adjustments on loans held for sale |
(
|
(
|
||||||
Net losses on disposition and impairment of bank premises and equipment |
|
|
||||||
Net losses (gains) on disposition and impairment of operating lease equipment |
|
(
|
||||||
Gain on sale of HSA deposit portfolio |
(
|
|
||||||
Proceeds from sales of loans held for sale |
|
|
||||||
Loans originated or purchased for sale, net of repayments |
(
|
(
|
||||||
Dividends representing return on equity investments |
|
|
||||||
Net change in: | ||||||||
Equity and trading debt securities |
(
|
(
|
||||||
Other assets |
|
(
|
||||||
Accrued taxes, interest and expenses and other liabilities |
(
|
|
||||||
Net Cash Provided by Operating Activities |
|
|
||||||
Investing Activities | ||||||||
Proceeds from sales: | ||||||||
AFS securities and other investments |
|
|
||||||
Loans and leases |
|
|
||||||
Bank premises and equipment |
|
|
||||||
Proceeds from repayments / maturities of AFS and HTM securities and other investments |
|
|
||||||
Purchases: | ||||||||
AFS securities and other investments |
(
|
(
|
||||||
Bank premises and equipment |
(
|
(
|
||||||
MSRs |
(
|
(
|
||||||
Proceeds from settlement of BOLI |
|
|
||||||
Proceeds from sales and dividends representing return of equity investments |
|
|
||||||
Net cash paid on acquisition |
(
|
|
||||||
Net cash paid on sale of HSA deposit portfolio |
(
|
|
||||||
Net change in: | ||||||||
Other short-term investments |
(
|
(
|
||||||
Portfolio loans and leases |
|
(
|
||||||
Operating lease equipment |
|
(
|
||||||
Net Cash Used in Investing Activities |
(
|
(
|
||||||
Financing Activities | ||||||||
Net change in deposits |
|
|
||||||
Net change in other short-term borrowings and federal funds purchased |
(
|
|
||||||
Dividends paid on common and preferred stock |
(
|
(
|
||||||
Proceeds from issuance of long-term debt |
|
|
||||||
Repayment of long-term debt |
(
|
(
|
||||||
Repurchases of treasury stock and related forward contract |
(
|
|
||||||
Issuance of preferred stock |
|
|
||||||
Other |
(
|
(
|
||||||
Net Cash Provided by Financing Activities |
|
|
||||||
Increase (Decrease) in Cash and Due from Banks |
|
(
|
||||||
Cash and Due from Banks at Beginning of Period |
|
|
||||||
Cash and Due from Banks at End of Period | $ |
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
($ in millions) | 2021 | 2020 | ||||||
Cash Payments: | ||||||||
Interest | $ |
|
|
|||||
Income taxes |
|
|
||||||
Transfers:
|
||||||||
Portfolio loans and leases to loans and leases held for sale
(a)
|
$ |
|
|
|||||
Loans and leases held for sale to portfolio loans and leases |
|
|
||||||
Portfolio loans and leases to OREO |
|
|
||||||
Loans and leases held for sale to OREO |
|
|
||||||
Bank premises and equipment to OREO |
|
|
||||||
Supplemental Disclosures:
|
||||||||
Net additions to lease liabilities under operating leases
|
$ |
|
|
|||||
Net additions to lease liabilities under finance leases
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
September 30, 2021 ($ in millions) |
Amortized
Cost |
Unrealized
Gains |
Unrealized
Losses |
Fair
Value |
||||||||||
Available-for-sale debt and other securities: | ||||||||||||||
U.S. Treasury and federal agencies securities | $ |
|
|
|
|
|||||||||
Obligations of states and political subdivisions securities |
|
|
|
|
||||||||||
Mortgage-backed securities: | ||||||||||||||
Agency residential mortgage-backed securities |
|
|
(
|
|
||||||||||
Agency commercial mortgage-backed securities |
|
|
(
|
|
||||||||||
Non-agency commercial mortgage-backed securities |
|
|
(
|
|
||||||||||
Asset-backed securities and other debt securities |
|
|
(
|
|
||||||||||
Other securities
(a)
|
|
|
|
|
||||||||||
Total available-for-sale debt and other securities | $ |
|
|
(
|
|
|||||||||
Held-to-maturity securities: | ||||||||||||||
Obligations of states and political subdivisions securities | $ |
|
|
|
|
|||||||||
Asset-backed securities and other debt securities |
|
|
|
|
||||||||||
Total held-to-maturity securities | $ |
|
|
|
|
December 31, 2020 ($ in millions) |
Amortized
Cost |
Unrealized
Gains |
Unrealized
Losses |
Fair
Value |
||||||||||
Available-for-sale debt and other securities: | ||||||||||||||
U.S. Treasury and federal agencies securities | $ |
|
|
|
|
|||||||||
Obligations of states and political subdivisions securities |
|
|
|
|
||||||||||
Mortgage-backed securities: | ||||||||||||||
Agency residential mortgage-backed securities |
|
|
(
|
|
||||||||||
Agency commercial mortgage-backed securities |
|
|
(
|
|
||||||||||
Non-agency commercial mortgage-backed securities |
|
|
|
|
||||||||||
Asset-backed securities and other debt securities |
|
|
(
|
|
||||||||||
Other securities
(a)
|
|
|
|
|
||||||||||
Total available-for-sale debt and other securities | $ |
|
|
(
|
|
|||||||||
Held-to-maturity securities: | ||||||||||||||
Obligations of states and political subdivisions securities | $ |
|
|
|
|
|||||||||
Asset-backed securities and other debt securities |
|
|
|
|
||||||||||
Total held-to-maturity securities | $ |
|
|
|
|
($ in millions) |
September 30,
2021 |
December 31,
2020 |
||||||
Trading debt securities | $ |
|
|
|||||
Equity securities |
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
For the three months ended September 30, |
For the nine months ended
September 30, |
|||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||
Available-for-sale debt and other securities: | ||||||||||||||
Realized gains | $ |
|
|
|
|
|||||||||
Realized losses |
(
|
(
|
(
|
(
|
||||||||||
Impairment losses |
(
|
|
(
|
|
||||||||||
Net (losses) gains on available-for sale debt and other securities | $ |
|
|
(
|
|
|||||||||
Total trading debt securities (losses) gains | $ |
(
|
(
|
(
|
|
|||||||||
Total equity securities gains (losses)
(a)
|
$ |
(
|
|
|
|
|||||||||
Total gains (losses) recognized in income from available-for-sale debt and other securities, trading debt securities and equity securities
(b)
|
$ |
(
|
|
|
|
($ in millions) | Available-for-Sale Debt and Other | Held-to-Maturity | ||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||
Debt securities:
(a)
|
||||||||||||||
Less than 1 year | $ |
|
|
|
|
|||||||||
1-5 years |
|
|
|
|
||||||||||
5-10 years |
|
|
|
|
||||||||||
Over 10 years |
|
|
|
|
||||||||||
Other securities |
|
|
|
|
||||||||||
Total | $ |
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Less than 12 months | 12 months or more | Total | ||||||||||||||||||
($ in millions) | Fair Value |
Unrealized
Losses |
Fair Value |
Unrealized
Losses |
Fair Value |
Unrealized
Losses |
||||||||||||||
September 30, 2021 | ||||||||||||||||||||
Obligations of states and political subdivisions securities | $ |
|
|
|
|
|
|
|||||||||||||
U.S. Treasury and federal agencies securities |
|
|
|
|
|
|
||||||||||||||
Agency residential mortgage-backed securities |
|
(
|
|
(
|
|
(
|
||||||||||||||
Agency commercial mortgage-backed securities |
|
(
|
|
(
|
|
(
|
||||||||||||||
Non-agency commercial mortgage-backed securities |
|
(
|
|
|
|
(
|
||||||||||||||
Asset-backed securities and other debt securities |
|
(
|
|
(
|
|
(
|
||||||||||||||
Total | $ |
|
(
|
|
(
|
|
(
|
|||||||||||||
December 31, 2020 | ||||||||||||||||||||
Agency residential mortgage-backed securities | $ |
|
(
|
|
|
|
(
|
|||||||||||||
Agency commercial mortgage-backed securities |
|
(
|
|
|
|
(
|
||||||||||||||
Non-agency commercial mortgage-backed securities |
|
|
|
|
|
|
||||||||||||||
Asset-backed securities and other debt securities |
|
(
|
|
(
|
|
(
|
||||||||||||||
Total | $ |
|
(
|
|
(
|
|
(
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
($ in millions) |
September 30,
2021 |
December 31,
2020 |
||||||
Loans and leases held for sale: | ||||||||
Commercial and industrial loans | $ |
|
|
|||||
Commercial mortgage loans |
|
|
||||||
Commercial leases |
|
|
||||||
Residential mortgage loans |
|
|
||||||
Total loans and leases held for sale | $ |
|
|
|||||
Portfolio loans and leases: | ||||||||
Commercial and industrial loans
(a)
|
$ |
|
|
|||||
Commercial mortgage loans |
|
|
||||||
Commercial construction loans |
|
|
||||||
Commercial leases |
|
|
||||||
Total commercial loans and leases | $ |
|
|
|||||
Residential mortgage loans
(b)
|
$ |
|
|
|||||
Home equity |
|
|
||||||
Indirect secured consumer loans |
|
|
||||||
Credit card |
|
|
||||||
Other consumer loans |
|
|
||||||
Total consumer loans | $ |
|
|
|||||
Total portfolio loans and leases | $ |
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Carrying Value |
90 Days Past Due
and Still Accruing |
|||||||||||||
($ in millions) |
September 30,
2021 |
December 31,
2020 |
September 30,
2021 |
December 31,
2020 |
||||||||||
Commercial and industrial loans | $ |
|
|
|
|
|||||||||
Commercial mortgage loans |
|
|
|
|
||||||||||
Commercial construction loans |
|
|
|
|
||||||||||
Commercial leases |
|
|
|
|
||||||||||
Residential mortgage loans |
|
|
|
|
||||||||||
Home equity |
|
|
|
|
||||||||||
Indirect secured consumer loans |
|
|
|
|
||||||||||
Credit card |
|
|
|
|
||||||||||
Other consumer loans |
|
|
|
|
||||||||||
Total loans and leases | $ |
|
|
|
|
|||||||||
Less: Loans and leases held for sale | $ |
|
|
|||||||||||
Total portfolio loans and leases | $ |
|
|
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||
Commercial and industrial loans | $ |
|
|
|
|
|||||||||
Commercial mortgage loans |
(
|
|
|
|
||||||||||
Commercial leases |
|
|
(
|
|
||||||||||
Residential mortgage loans |
(
|
(
|
(
|
|
||||||||||
Home equity |
(
|
|
(
|
|
||||||||||
Indirect secured consumer loans |
(
|
|
|
|
||||||||||
Credit card |
|
|
|
|
||||||||||
Other consumer loans |
|
|
|
|
||||||||||
Total net charge-offs | $ |
|
|
|
|
($ in millions)
(a)
|
September 30,
2021 |
December 31, 2020 | ||||||
Net investment in direct financing leases: | ||||||||
Lease payment receivable (present value) | $ |
|
|
|||||
Unguaranteed residual assets (present value) |
|
|
||||||
Net premium (discount) on acquired leases |
|
(
|
||||||
Net investment in sales-type leases: | ||||||||
Lease payment receivable (present value) |
|
|
||||||
Unguaranteed residual assets (present value) |
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
As of September 30, 2021 ($ in millions) |
Direct Financing
Leases |
Sales-Type Leases | ||||||
Remainder of 2021 | $ |
|
|
|||||
2022 |
|
|
||||||
2023 |
|
|
||||||
2024 |
|
|
||||||
2025 |
|
|
||||||
2026 |
|
|
||||||
Thereafter |
|
|
||||||
Total undiscounted cash flows | $ |
|
|
|||||
Less: Difference between undiscounted cash flows and discounted cash flows |
|
|
||||||
Present value of lease payments (recognized as lease receivables) | $ |
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
For the three months ended September 30, 2021 ($ in millions) |
Commercial |
Residential
Mortgage |
Consumer |
Total |
||||||||||
Balance, beginning of period | $ |
|
|
|
|
|||||||||
Losses charged off
(a)
|
(
|
(
|
(
|
(
|
||||||||||
Recoveries of losses previously charged off
(a)
|
|
|
|
|
||||||||||
Benefit from loan and lease losses |
(
|
(
|
(
|
(
|
||||||||||
Balance, end of period | $ |
|
|
|
|
For the three months ended September 30, 2020 ($ in millions) |
Commercial
|
Residential
Mortgage |
Consumer
|
Total
|
||||||||||
Balance, beginning of period | $ |
|
|
|
|
|||||||||
Losses charged off
(a)
|
(
|
(
|
(
|
(
|
||||||||||
Recoveries of losses previously charged off
(a)
|
|
|
|
|
||||||||||
(Benefit from) provision for loan and lease losses |
|
(
|
(
|
(
|
||||||||||
Balance, end of period | $ |
|
|
|
|
For the nine months ended September 30, 2021 ($ in millions)
|
Commercial |
Residential
Mortgage |
Consumer |
Total |
||||||||||
Balance, beginning of period | $ |
|
|
|
|
|||||||||
Losses charged off
(a)
|
(
|
(
|
(
|
(
|
||||||||||
Recoveries of losses previously charged off
(a)
|
|
|
|
|
||||||||||
Benefit from loan and lease losses |
(
|
(
|
(
|
(
|
||||||||||
Balance, end of period | $ |
|
|
|
|
For the nine months ended September 30, 2020 ($ in millions)
|
Commercial | Residential Mortgage | Consumer | Unallocated | Total | ||||||||||||
Balance, beginning of period | $ |
|
|
|
|
|
|||||||||||
Impact of adoption of ASU 2016-13
(a)
|
|
|
|
(
|
|
||||||||||||
Losses charged off
(b)
|
(
|
(
|
(
|
|
(
|
||||||||||||
Recoveries of losses previously charged off
(b)
|
|
|
|
|
|
||||||||||||
Provision for loan and lease losses |
|
|
|
|
|
||||||||||||
Balance, end of period | $ |
|
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
As of September 30, 2021 ($ in millions) |
Commercial |
Residential
Mortgage |
Consumer |
Total |
||||||||||
ALLL:
(a)
|
||||||||||||||
Individually evaluated | $ |
|
|
|
|
|||||||||
Collectively evaluated |
|
|
|
|
||||||||||
Total ALLL | $ |
|
|
|
|
|||||||||
Portfolio loans and leases:
(b)
|
||||||||||||||
Individually evaluated | $ |
|
|
|
|
|||||||||
Collectively evaluated |
|
|
|
|
||||||||||
Total portfolio loans and leases | $ |
|
|
|
|
As of December 31, 2020 ($ in millions) |
Commercial
|
Residential
Mortgage |
Consumer
|
Total
|
||||||||||
ALLL:
(a)
|
||||||||||||||
Individually evaluated | $ |
|
|
|
|
|||||||||
Collectively evaluated |
|
|
|
|
||||||||||
Total ALLL | $ |
|
|
|
|
|||||||||
Portfolio loans and leases:
(b)
|
||||||||||||||
Individually evaluated | $ |
|
|
|
|
|||||||||
Collectively evaluated |
|
|
|
|
||||||||||
Purchased credit deteriorated
(c)
|
|
|
|
|
||||||||||
Total portfolio loans and leases | $ |
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
As of September 30, 2021 ($ in millions) | Term Loans and Leases by Origination Year | Revolving Loans | Revolving Loans Converted to Term Loans | ||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2018 | 2017 | Prior | Total | |||||||||||||||||||||||
Commercial and industrial loans: | |||||||||||||||||||||||||||||
Pass | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total commercial and industrial loans | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Commercial mortgage owner-occupied loans: |
|
||||||||||||||||||||||||||||
Pass | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total commercial mortgage owner- occupied loans | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Commercial mortgage nonowner-occupied loans: |
|
||||||||||||||||||||||||||||
Pass | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total commercial mortgage nonowner-occupied loans | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Commercial construction loans: |
|
||||||||||||||||||||||||||||
Pass | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total commercial construction loans | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Commercial leases: |
|
||||||||||||||||||||||||||||
Pass | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total commercial leases | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total commercial loans and leases: | |||||||||||||||||||||||||||||
Pass | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total commercial loans and leases | $ |
|
|
|
|
|
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
As of December 31, 2020 ($ in millions) | Term Loans and Leases by Origination Year | Revolving Loans | Revolving Loans Converted to Term Loans | ||||||||||||||||||||||||||
2020 | 2019 | 2018 | 2017 | 2016 | Prior | Total | |||||||||||||||||||||||
Commercial and industrial loans: | |||||||||||||||||||||||||||||
Pass | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total commercial and industrial loans | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Commercial mortgage owner-occupied loans: | |||||||||||||||||||||||||||||
Pass | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total commercial mortgage owner-occupied loans
|
$ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Commercial mortgage nonowner-occupied loans:
|
|||||||||||||||||||||||||||||
Pass | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total commercial mortgage nonowner-occupied loans
|
$ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Commercial construction loans: | |||||||||||||||||||||||||||||
Pass | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total commercial construction loans | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Commercial leases: | |||||||||||||||||||||||||||||
Pass | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total commercial leases | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total commercial loans and leases: | |||||||||||||||||||||||||||||
Pass | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total commercial loans and leases | $ |
|
|
|
|
|
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Current
Loans and
Leases
(a)
|
Past Due |
Total Loans
and Leases |
90 Days Past
Due and Still Accruing |
|||||||||||||||||
As of September 30, 2021 ($ in millions) |
30-89
Days
(a)
|
90 Days
or More
(a)
|
Total
Past Due |
|||||||||||||||||
Commercial loans and leases: | ||||||||||||||||||||
Commercial and industrial loans
(b)
|
$ |
|
|
|
|
|
|
|||||||||||||
Commercial mortgage owner-occupied loans |
|
|
|
|
|
|
||||||||||||||
Commercial mortgage nonowner-occupied loans |
|
|
|
|
|
|
||||||||||||||
Commercial construction loans |
|
|
|
|
|
|
||||||||||||||
Commercial leases |
|
|
|
|
|
|
||||||||||||||
Total portfolio commercial loans and leases | $ |
|
|
|
|
|
|
Current
Loans and
Leases
(a)
|
Past Due |
Total Loans
and Leases |
90 Days Past
Due and Still Accruing |
|||||||||||||||||
As of December 31, 2020 ($ in millions) |
30-89
Days
(a)
|
90 Days
or More
(a)
|
Total
Past Due |
|||||||||||||||||
Commercial loans and leases: | ||||||||||||||||||||
Commercial and industrial loans | $ |
|
|
|
|
|
|
|||||||||||||
Commercial mortgage owner-occupied loans |
|
|
|
|
|
|
||||||||||||||
Commercial mortgage nonowner-occupied loans |
|
|
|
|
|
|
||||||||||||||
Commercial construction loans |
|
|
|
|
|
|
||||||||||||||
Commercial leases |
|
|
|
|
|
|
||||||||||||||
Total portfolio commercial loans and leases | $ |
|
|
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
As of September 30, 2021 ($ in millions) | Term Loans by Origination Year | Revolving Loans | Revolving Loans Converted to Term Loans | ||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2018 | 2017 | Prior | Total | |||||||||||||||||||||||
Residential mortgage loans: | |||||||||||||||||||||||||||||
Performing: | |||||||||||||||||||||||||||||
Current
(a)
|
$ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total performing |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total residential mortgage loans
(b)
|
$ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Home equity: |
|
||||||||||||||||||||||||||||
Performing: |
|
||||||||||||||||||||||||||||
Current | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total performing |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total home equity | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Indirect secured consumer loans: |
|
||||||||||||||||||||||||||||
Performing: |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Current | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total performing |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total indirect secured consumer loans | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Credit card: |
|
||||||||||||||||||||||||||||
Performing: | |||||||||||||||||||||||||||||
Current | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total performing |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total credit card | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Other consumer loans: |
|
||||||||||||||||||||||||||||
Performing: |
|
||||||||||||||||||||||||||||
Current | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total performing |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total other consumer loans | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total residential mortgage and consumer loans: | |||||||||||||||||||||||||||||
Performing: | |||||||||||||||||||||||||||||
Current | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total performing |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total residential mortgage and consumer loans
(b)
|
$ |
|
|
|
|
|
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
As of December 31, 2020 ($ in millions) | Term Loans by Origination Year | Revolving Loans | Revolving Loans Converted to Term Loans | ||||||||||||||||||||||||||
2020 | 2019 | 2018 | 2017 | 2016 | Prior | Total | |||||||||||||||||||||||
Residential mortgage loans: | |||||||||||||||||||||||||||||
Performing: | |||||||||||||||||||||||||||||
Current
(a)
|
$ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total performing |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total residential mortgage loans
(b)
|
$ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Home equity: | |||||||||||||||||||||||||||||
Performing: | |||||||||||||||||||||||||||||
Current | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total performing |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total home equity | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Indirect secured consumer loans: | |||||||||||||||||||||||||||||
Performing: | |||||||||||||||||||||||||||||
Current | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total performing |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total indirect secured consumer loans | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Credit card: | |||||||||||||||||||||||||||||
Performing: | |||||||||||||||||||||||||||||
Current | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total performing |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total credit card | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Other consumer loans: | |||||||||||||||||||||||||||||
Performing: | |||||||||||||||||||||||||||||
Current | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total performing |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total other consumer loans | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total residential mortgage and consumer loans: | |||||||||||||||||||||||||||||
Performing: | |||||||||||||||||||||||||||||
Current | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total performing |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total residential mortgage and consumer loans
(b)
|
$ |
|
|
|
|
|
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
($ in millions) |
September 30,
2021 |
December 31,
2020 |
||||||
Commercial loans and leases: | ||||||||
Commercial and industrial loans | $ |
|
|
|||||
Commercial mortgage owner-occupied loans |
|
|
||||||
Commercial mortgage nonowner-occupied loans |
|
|
||||||
Commercial construction loans |
|
|
||||||
Commercial leases |
|
|
||||||
Total commercial loans and leases | $ |
|
|
|||||
Residential mortgage loans |
|
|
||||||
Consumer loans: | ||||||||
Home equity |
|
|
||||||
Indirect secured consumer loans |
|
|
||||||
Total consumer loans | $ |
|
|
|||||
Total portfolio loans and leases | $ |
|
|
September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
($ in millions) | With an ALLL |
No Related
ALLL |
Total | With an ALLL |
No Related
ALLL |
Total | |||||||||||||||||
Commercial loans and leases: | |||||||||||||||||||||||
Commercial and industrial loans | $ |
|
|
|
|
|
|
||||||||||||||||
Commercial mortgage owner-occupied loans |
|
|
|
|
|
|
|||||||||||||||||
Commercial mortgage nonowner-occupied loans |
|
|
|
|
|
|
|||||||||||||||||
Commercial construction loans |
|
|
|
|
|
|
|||||||||||||||||
Commercial leases |
|
|
|
|
|
|
|||||||||||||||||
Total nonaccrual portfolio commercial loans and leases | $ |
|
|
|
|
|
|
||||||||||||||||
Residential mortgage loans |
|
|
|
|
|
|
|||||||||||||||||
Consumer loans: | |||||||||||||||||||||||
Home equity |
|
|
|
|
|
|
|||||||||||||||||
Indirect secured consumer loans |
|
|
|
|
|
|
|||||||||||||||||
Credit card |
|
|
|
|
|
|
|||||||||||||||||
Other consumer loans |
|
|
|
|
|
|
|||||||||||||||||
Total nonaccrual portfolio consumer loans | $ |
|
|
|
|
|
|
||||||||||||||||
Total nonaccrual portfolio loans and leases
(a)(b)
|
$ |
|
|
|
|
|
|
||||||||||||||||
OREO and other repossessed property |
|
|
|
|
|
|
|||||||||||||||||
Total nonperforming portfolio assets
(a)(b)
|
$ |
|
|
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
For the three months ended
September 30,
|
For the nine months ended
September 30,
|
||||||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||
Commercial loans and leases: | |||||||||||||||||
Commercial and industrial loans | $ |
|
|
|
|
||||||||||||
Commercial mortgage owner-occupied loans |
|
|
|
|
|||||||||||||
Commercial mortgage nonowner-occupied loans |
|
|
|
|
|||||||||||||
Commercial leases |
|
|
|
|
|||||||||||||
Total nonaccrual portfolio commercial loans and leases | $ |
|
|
|
|
||||||||||||
Residential mortgage loans |
|
|
|
|
|||||||||||||
Consumer loans: | |||||||||||||||||
Home equity |
|
|
|
|
|||||||||||||
Indirect secured consumer loans |
|
|
|
|
|||||||||||||
Credit card |
|
|
|
|
|||||||||||||
Total nonaccrual portfolio consumer loans | $ |
|
|
|
|
||||||||||||
Total nonaccrual portfolio loans and leases | $ |
|
|
|
|
||||||||||||
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
September 30, 2021 ($ in millions)
|
Number of Loans
Modified in a TDR
During the Period
(a)
|
Amortized Cost Basis
of Loans Modified in a TDR During the Period |
Increase
(Decrease) to ALLL Upon Modification |
Charge-offs
Recognized Upon Modification |
||||||||||
Commercial loans: | ||||||||||||||
Commercial and industrial loans |
|
$ |
|
(
|
|
|||||||||
Commercial mortgage owner-occupied loans |
|
|
|
|
||||||||||
Commercial mortgage nonowner-occupied loans |
|
|
|
|
||||||||||
Residential mortgage loans |
|
|
|
|
||||||||||
Consumer loans: | ||||||||||||||
Home equity |
|
|
(
|
|
||||||||||
Indirect secured consumer loans |
|
|
|
|
||||||||||
Credit card |
|
|
|
|
||||||||||
Total portfolio loans |
|
$ |
|
|
|
September 30, 2020 ($ in millions)
|
Number of Loans
Modified in a TDR
During the Period
(a)
|
Amortized Cost Basis
in Loans Modified in a TDR During the Period |
(Decrease)
Increase to ALLL Upon Modification |
Charge-offs
Recognized Upon Modification |
||||||||||
Commercial loans: | ||||||||||||||
Commercial and industrial loans |
|
$ |
|
|
|
|||||||||
Commercial mortgage owner-occupied loans |
|
|
(
|
|
||||||||||
Commercial mortgage nonowner-occupied loans |
|
|
(
|
|
||||||||||
Residential mortgage loans |
|
|
|
|
||||||||||
Consumer loans: | ||||||||||||||
Home equity |
|
|
(
|
|
||||||||||
Indirect secured consumer loans |
|
|
|
|
||||||||||
Credit card |
|
|
|
|
||||||||||
Total portfolio loans |
|
$ |
|
(
|
|
September 30, 2021 ($ in millions)
|
Number of Loans
Modified in a TDR
During the Period
(a)
|
Amortized Cost Basis
of Loans Modified in a TDR During the Period |
Increase
(Decrease) to ALLL Upon Modification |
Charge-offs
Recognized Upon Modification |
||||||||||
Commercial loans: | ||||||||||||||
Commercial and industrial loans |
|
$ |
|
|
|
|||||||||
Commercial mortgage owner-occupied loans |
|
|
|
|
||||||||||
Commercial mortgage nonowner-occupied loans |
|
|
|
|
||||||||||
Residential mortgage loans |
|
|
|
|
||||||||||
Consumer loans: | ||||||||||||||
Home equity |
|
|
(
|
|
||||||||||
Indirect secured consumer loans |
|
|
|
|
||||||||||
Credit card |
|
|
|
|
||||||||||
Total portfolio loans |
|
$ |
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
September 30, 2020 ($ in millions)
|
Number of Loans
Modified in a TDR
During the Period
(a)
|
Amortized Cost Basis
in Loans Modified in a TDR During the Period |
Increase
(Decrease) to ALLL Upon Modification |
Charge-offs
Recognized Upon Modification |
||||||||||
Commercial loans: | ||||||||||||||
Commercial and industrial loans |
|
$ |
|
|
|
|||||||||
Commercial mortgage owner-occupied loans |
|
|
(
|
|
||||||||||
Commercial mortgage nonowner-occupied loans |
|
|
(
|
|
||||||||||
Commercial construction |
|
|
|
|
||||||||||
Residential mortgage loans |
|
|
|
|
||||||||||
Consumer loans: | ||||||||||||||
Home equity |
|
|
(
|
|
||||||||||
Indirect secured consumer loans |
|
|
|
|
||||||||||
Credit card |
|
|
|
|
||||||||||
Total portfolio loans |
|
$ |
|
|
|
September 30, 2021 ($ in millions)
(a)
|
Number of
Contracts |
Amortized
Cost |
||||||
Commercial loans: | ||||||||
Commercial and industrial loans |
|
$ |
|
|||||
Commercial mortgage owner-occupied loans |
|
|
||||||
Commercial mortgage nonowner-occupied loans |
|
|
||||||
Residential mortgage loans |
|
|
||||||
Consumer loans: | ||||||||
Home equity |
|
|
||||||
Indirect secured consumer loans |
|
|
||||||
Credit card |
|
|
||||||
Total portfolio loans |
|
$ |
|
September 30, 2020 ($ in millions)
(a)
|
Number of
Contracts |
Amortized
Cost |
||||||
Commercial loans: | ||||||||
Commercial and industrial loans |
|
$ |
|
|||||
Commercial mortgage owner-occupied loans |
|
|
||||||
Residential mortgage loans |
|
|
||||||
Consumer loans: | ||||||||
Home equity |
|
|
||||||
Indirect secured consumer loans |
|
|
||||||
Credit card |
|
|
||||||
Total portfolio loans |
|
$ |
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
September 30, 2021 ($ in millions)
(a)
|
Number of
Contracts |
Amortized
Cost |
||||||
Commercial loans: | ||||||||
Commercial and industrial loans |
|
$ |
|
|||||
Commercial mortgage owner-occupied loans |
|
|
||||||
Commercial mortgage nonowner-occupied loans |
|
|
||||||
Residential mortgage loans |
|
|
||||||
Consumer loans: | ||||||||
Home equity |
|
|
||||||
Indirect secured consumer loans |
|
|
||||||
Credit card |
|
|
||||||
Total portfolio loans |
|
$ |
|
September 30, 2020 ($ in millions)
(a)
|
Number of
Contracts |
Amortized
Cost |
||||||
Commercial loans: | ||||||||
Commercial and industrial loans |
|
$ |
|
|||||
Commercial mortgage owner-occupied loans |
|
|
||||||
Commercial mortgage nonowner-occupied loans |
|
|
||||||
Residential mortgage loans |
|
|
||||||
Consumer loans: | ||||||||
Home equity |
|
|
||||||
Indirect secured consumer loans |
|
|
||||||
Credit card |
|
|
||||||
Total portfolio loans |
|
$ |
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
($ in millions) |
September 30,
2021 |
December 31,
2020 |
||||||
Equipment | $ |
|
|
|||||
Buildings
(a)
|
|
|
||||||
Land and improvements
(a)
|
|
|
||||||
Leasehold improvements |
|
|
||||||
Construction in progress
(a)
|
|
|
||||||
Bank premises and equipment held for sale: | ||||||||
Land and improvements |
|
|
||||||
Buildings |
|
|
||||||
Accumulated depreciation and amortization |
(
|
(
|
||||||
Total bank premises and equipment | $ |
|
|
As of September 30, 2021 ($ in millions) |
Undiscounted
Cash Flows |
||||
Remainder of 2021 | $ |
|
|||
2022 |
|
||||
2023 |
|
||||
2024 |
|
||||
2025 |
|
||||
2026 |
|
||||
Thereafter |
|
||||
Total operating lease payments | $ |
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
($ in millions) | Condensed Consolidated Balance Sheets Caption |
September 30,
2021 |
December 31,
2020 |
||||||||
Assets | |||||||||||
Operating lease right-of-use assets | Other assets | $ |
|
|
|||||||
Finance lease right-of-use assets | Bank premises and equipment |
|
|
||||||||
Total right-of-use assets
(a)
|
$ |
|
|
||||||||
Liabilities | |||||||||||
Operating lease liabilities | Accrued taxes, interest and expenses | $ |
|
|
|||||||
Finance lease liabilities | Long-term debt |
|
|
||||||||
Total lease liabilities | $ |
|
|
($ in millions) | Condensed Consolidated Statements of Income Caption |
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||
Lease costs: | ||||||||||||||||||||
Amortization of ROU assets | Net occupancy and equipment expense | $ |
|
|
|
|
||||||||||||||
Interest on lease liabilities | Interest on long-term debt |
|
|
|
|
|||||||||||||||
Total finance lease costs | $ |
|
|
|
|
|||||||||||||||
Operating lease cost | Net occupancy expense | $ |
|
|
|
|
||||||||||||||
Short-term lease cost | Net occupancy expense |
|
|
|
|
|||||||||||||||
Variable lease cost | Net occupancy expense |
|
|
|
|
|||||||||||||||
Sublease income | Net occupancy expense |
(
|
(
|
(
|
(
|
|||||||||||||||
Total operating lease costs | $ |
|
|
|
|
|||||||||||||||
Total lease costs | $ |
|
|
|
|
As of September 30, 2021 ($ in millions) |
Operating
Leases
|
Finance
Leases
|
Total
|
||||||||
Remainder of 2021 | $ |
|
|
|
|||||||
2022 |
|
|
|
||||||||
2023 |
|
|
|
||||||||
2024 |
|
|
|
||||||||
2025 |
|
|
|
||||||||
2026 |
|
|
|
||||||||
Thereafter |
|
|
|
||||||||
Total undiscounted cash flows | $ |
|
|
|
|||||||
Less: Difference between undiscounted cash flows and discounted cash flows |
|
|
|
||||||||
Present value of lease liabilities | $ |
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
September 30,
2021 |
December 31,
2020 |
||||||||||
Weighted-average remaining lease term (years): | |||||||||||
Operating leases |
|
|
|||||||||
Finance leases |
|
|
|||||||||
Weighted-average discount rate: | |||||||||||
Operating leases |
|
% |
|
||||||||
Finance leases |
|
|
($ in millions) | 2021 | 2020 | ||||||
Cash paid for amounts included in the measurement of lease liabilities:
(a)
|
||||||||
Operating cash flows from operating leases | $ |
|
|
|||||
Operating cash flows from finance leases |
|
|
||||||
Financing cash flows from finance leases |
|
|
||||||
Gains on sale-leaseback transactions |
|
|
($ in millions) |
Commercial
Banking |
Branch
Banking |
Consumer
Lending |
Wealth
and Asset Management |
General
Corporate and Other |
Total | ||||||||||||||
Goodwill | $ |
|
|
|
|
|
|
|||||||||||||
Accumulated impairment losses |
(
|
|
(
|
|
|
(
|
||||||||||||||
Net carrying value as of December 31, 2019 | $ |
|
|
|
|
|
|
|||||||||||||
Acquisition activity |
|
|
|
|
|
|
||||||||||||||
Sale of business |
|
|
|
(
|
|
(
|
||||||||||||||
Net carrying value as of December 31, 2020 | $ |
|
|
|
|
|
|
|||||||||||||
Acquisition activity |
|
|
|
|
|
|
||||||||||||||
Net carrying value as of September 30, 2021 | $ |
|
|
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
($ in millions)
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
Net Carrying
Amount
|
||||||||
As of September 30, 2021 | |||||||||||
Core deposit intangibles
|
$ |
|
(
|
|
|||||||
Developed technology |
|
(
|
|
||||||||
Customer relationships
|
|
(
|
|
||||||||
Operating leases
|
|
(
|
|
||||||||
Other
|
|
(
|
|
||||||||
Total intangible assets
|
$ |
|
(
|
|
|||||||
As of December 31, 2020 |
|
||||||||||
Core deposit intangibles
|
$ |
|
(
|
|
|||||||
Customer relationships
|
|
(
|
|
||||||||
Operating leases
|
|
(
|
|
||||||||
Other
|
|
(
|
|
||||||||
Total intangible assets
|
$ |
|
(
|
|
($ in millions) | Total | ||||
Remainder of 2021 | $ |
|
|||
2022 |
|
||||
2023 |
|
||||
2024 |
|
||||
2025 |
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
($ in millions) |
September 30,
2021 |
December 31,
2020 |
||||||
Assets: | ||||||||
Other short-term investments | $ |
|
|
|||||
Indirect secured consumer loans |
|
|
||||||
ALLL |
(
|
(
|
||||||
Other assets |
|
|
||||||
Total assets | $ |
|
|
|||||
Liabilities: | ||||||||
Other liabilities | $ |
|
|
|||||
Long-term debt |
|
|
||||||
Total liabilities | $ |
|
|
September 30, 2021 ($ in millions) |
Total
Assets |
Total
Liabilities |
Maximum
Exposure |
||||||||
CDC investments | $ |
|
|
|
|||||||
Private equity investments |
|
|
|
||||||||
Loans provided to VIEs |
|
|
|
||||||||
Lease pool entities |
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
December 31, 2020 ($ in millions) |
Total
Assets |
Total
Liabilities |
Maximum
Exposure |
||||||||
CDC investments | $ |
|
|
|
|||||||
Private equity investments |
|
|
|
||||||||
Loans provided to VIEs |
|
|
|
||||||||
Lease pool entities |
|
|
|
Condensed Consolidated
Statements of Income Caption
(a)
|
For the three months ended September 30, | For the nine months ended September 30, | ||||||||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||
Proportional amortization | Applicable income tax expense | $ |
|
|
|
|
||||||||||||||
Tax credits and other benefits | Applicable income tax expense |
(
|
(
|
(
|
(
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||
Residential mortgage loan sales
(a)
|
$ |
|
|
|
|
||||||||||||
Origination fees and gains on loan sales |
|
|
|
|
|||||||||||||
Gross mortgage servicing fees |
|
|
|
|
($ in millions) | 2021 | 2020 | ||||||
Balance, beginning of period | $ |
|
|
|||||
Servicing rights originated |
|
|
||||||
Servicing rights purchased |
|
|
||||||
Changes in fair value: | ||||||||
Due to changes in inputs or assumptions
(a)
|
|
(
|
||||||
Other changes in fair value
(b)
|
(
|
(
|
||||||
Balance, end of period | $ |
|
|
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||
Securities (losses) gains, net – non-qualifying hedges on mortgage servicing rights | $ |
|
(
|
(
|
|
||||||||||||
Changes in fair value and settlement of free-standing derivatives purchased to economically hedge the MSR portfolio
(a)
|
(
|
(
|
(
|
|
|||||||||||||
MSR fair value adjustment due to changes in inputs or assumptions
(a)
|
|
|
|
(
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
September 30, 2021 | September 30, 2020 | ||||||||||||||||||||||
Weighted-
Average Life (in years) |
Prepayment
Speed (annual) |
OAS
(bps) |
Weighted-
Average Life (in years) |
Prepayment
Speed (annual) |
OAS
(bps) |
||||||||||||||||||
Fixed-rate |
|
|
% |
|
|
|
% |
|
|||||||||||||||
Adjustable-rate |
|
|
|
|
|
|
Prepayment
Speed Assumption |
OAS
Assumption |
|||||||||||||||||||||||||||||||
Fair Value
($ in millions)
(a)
|
Weighted-
Average Life (in years) |
Impact of Adverse Change
on Fair Value |
OAS
(bps) |
Impact of Adverse Change on Fair Value | ||||||||||||||||||||||||||||
Rate | 10% | 20% | 50% | 10% | 20% | |||||||||||||||||||||||||||
Fixed-rate | $ |
|
|
|
% | $ |
(
|
(
|
(
|
|
$ |
(
|
(
|
|||||||||||||||||||
Adjustable-rate |
|
|
|
|
(
|
(
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fair Value | |||||||||||
September 30, 2021 ($ in millions) |
Notional
Amount |
Derivative
Assets |
Derivative
Liabilities |
||||||||
Derivatives Designated as Qualifying Hedging Instruments: | |||||||||||
Fair value hedges: | |||||||||||
Interest rate swaps related to long-term debt | $ |
|
|
|
|||||||
Interest rate swaps related to available-for-sale debt and other securities |
|
|
|
||||||||
Total fair value hedges |
|
|
|||||||||
Cash flow hedges: | |||||||||||
Interest rate floors related to C&I loans |
|
|
|
||||||||
Interest rate swaps related to C&I loans |
|
|
|
||||||||
Total cash flow hedges |
|
|
|||||||||
Total derivatives designated as qualifying hedging instruments |
|
|
|||||||||
Derivatives Not Designated as Qualifying Hedging Instruments: | |||||||||||
Free-standing derivatives - risk management and other business purposes: | |||||||||||
Interest rate contracts related to MSR portfolio |
|
|
|
||||||||
Forward contracts related to residential mortgage loans held for sale
(b)
|
|
|
|
||||||||
Swap associated with the sale of Visa, Inc. Class B Shares |
|
|
|
||||||||
Foreign exchange contracts |
|
|
|
||||||||
Interest rate contracts for collateral management |
|
|
|
||||||||
Interest rate contracts for LIBOR transition |
|
|
|
||||||||
Total free-standing derivatives – risk management and other business purposes
|
|
|
|||||||||
Free-standing derivatives – customer accommodation:
|
|||||||||||
Interest rate contracts
(a)
|
|
|
|
||||||||
Interest rate lock commitments |
|
|
|
||||||||
Commodity contracts |
|
|
|
||||||||
TBA securities |
|
|
|
||||||||
Foreign exchange contracts |
|
|
|
||||||||
Total free-standing derivatives – customer accommodation
|
|
|
|||||||||
Total derivatives not designated as qualifying hedging instruments |
|
|
|||||||||
Total | $ |
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fair Value | |||||||||||
December 31, 2020 ($ in millions) |
Notional
Amount |
Derivative
Assets |
Derivative
Liabilities |
||||||||
Derivatives Designated as Qualifying Hedging Instruments: | |||||||||||
Fair value hedges: | |||||||||||
Interest rate swaps related to long-term debt | $ |
|
|
|
|||||||
Total fair value hedges |
|
|
|||||||||
Cash flow hedges: | |||||||||||
Interest rate floors related to C&I loans |
|
|
|
||||||||
Interest rate swaps related to C&I loans |
|
|
|
||||||||
Total cash flow hedges |
|
|
|||||||||
Total derivatives designated as qualifying hedging instruments |
|
|
|||||||||
Derivatives Not Designated as Qualifying Hedging Instruments: | |||||||||||
Free-standing derivatives – risk management and other business purposes:
|
|||||||||||
Interest rate contracts related to MSR portfolio |
|
|
|
||||||||
Forward contracts related to residential mortgage loans held for sale |
|
|
|
||||||||
Swap associated with the sale of Visa, Inc. Class B Shares |
|
|
|
||||||||
Foreign exchange contracts |
|
|
|
||||||||
Interest rate contracts for collateral management |
|
|
|
||||||||
Interest rate contracts for LIBOR transition |
|
|
|
||||||||
Total free-standing derivatives – risk management and other business purposes
|
|
|
|||||||||
Free-standing derivatives – customer accommodation:
|
|||||||||||
Interest rate contracts
(a)
|
|
|
|
||||||||
Interest rate lock commitments |
|
|
|
||||||||
Commodity contracts |
|
|
|
||||||||
Foreign exchange contracts |
|
|
|
||||||||
Total free-standing derivatives – customer accommodation
|
|
|
|||||||||
Total derivatives not designated as qualifying hedging instruments |
|
|
|||||||||
Total | $ |
|
|
Condensed Consolidated
Statements of Income Caption |
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||
Long-term debt: | ||||||||||||||||||||
Change in fair value of interest rate swaps hedging long- term debt | Interest on long-term debt | $ |
(
|
(
|
(
|
|
||||||||||||||
Change in fair value of hedged long-term debt attributable to the risk being hedged | Interest on long-term debt |
|
|
|
(
|
|||||||||||||||
Available-for-sale debt and other securities: | ||||||||||||||||||||
Change in fair value of interest rate swaps hedging available-for-sale debt and other securities | Interest on securities |
|
|
|
|
|||||||||||||||
Change in fair value of hedged available-for-sale debt and other securities attributable to the risk being hedged | Interest on securities |
(
|
|
(
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
($ in millions) |
Condensed Consolidated
Balance Sheets Caption |
September 30,
2021 |
December 31,
2020 |
||||||||
Long-term debt: | |||||||||||
Carrying amount of the hedged items | Long-term debt | $ |
|
|
|||||||
Cumulative amount of fair value hedging adjustments included in the carrying amount of the hedged items | Long-term debt |
|
|
||||||||
Available-for-sale debt and other securities: | |||||||||||
Carrying amount of the hedged items
(a)
|
Available-for-sale debt and other securities |
|
|
||||||||
Cumulative amount of fair value hedging adjustments included in the carrying amount of the hedged items | Available-for-sale debt and other securities |
(
|
|
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||
Amount of pre-tax net (losses) gains recognized in OCI | $ |
|
|
(
|
|
||||||||||||
Amount of pre-tax net gains reclassified from OCI into net income |
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Condensed Consolidated
Statements of Income Caption |
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||
Interest rate contracts: | ||||||||||||||||||||
Forward contracts related to residential mortgage loans held for sale
|
Mortgage banking net revenue | $ |
|
|
|
(
|
||||||||||||||
Interest rate contracts related to MSR portfolio | Mortgage banking net revenue |
(
|
(
|
(
|
|
|||||||||||||||
Foreign exchange contracts: | ||||||||||||||||||||
Foreign exchange contracts for risk management purposes
|
Other noninterest income |
|
(
|
(
|
|
|||||||||||||||
Equity contracts: | ||||||||||||||||||||
Swap associated with sale of Visa, Inc. Class B Shares
|
Other noninterest income |
(
|
(
|
(
|
(
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
($ in millions) |
September 30,
2021 |
December 31,
2020 |
||||||
Pass | $ |
|
|
|||||
Special mention |
|
|
||||||
Substandard |
|
|
||||||
Total | $ |
|
|
Condensed Consolidated
Statements of Income Caption |
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||
Interest rate contracts:
|
||||||||||||||||||||
Interest rate contracts for customers (contract revenue)
|
Commercial banking revenue | $ |
|
|
|
|
||||||||||||||
Interest rate contracts for customer (credit losses) | Other noninterest expense |
|
(
|
|
(
|
|||||||||||||||
Interest rate contracts for customers (credit portion of fair value adjustment)
|
Other noninterest expense |
|
|
|
(
|
|||||||||||||||
Interest rate lock commitments | Mortgage banking net revenue |
|
|
|
|
|||||||||||||||
Commodity contracts:
|
||||||||||||||||||||
Commodity contracts for customers (contract revenue)
|
Commercial banking revenue |
|
|
|
|
|||||||||||||||
Commodity contracts for customers (credit portion of fair value adjustment)
|
Other noninterest expense |
(
|
(
|
(
|
(
|
|||||||||||||||
Commodity contracts for customers (credit losses) | Other noninterest expense |
|
|
|
(
|
|||||||||||||||
Foreign exchange contracts:
|
||||||||||||||||||||
Foreign exchange contracts for customers (contract revenue)
|
Commercial banking revenue |
|
|
|
|
|||||||||||||||
Foreign exchange contracts for customers (contract revenue)
|
Other noninterest income |
|
(
|
|
(
|
|||||||||||||||
Foreign exchange contracts for customers (credit portion of fair value adjustment)
|
Other noninterest expense |
|
|
|
(
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Gross Amount
Recognized in the
Condensed Consolidated
Balance Sheets
(a)
|
Gross Amounts Not Offset in the
Condensed Consolidated Balance Sheets |
|||||||||||||
Derivatives |
Collateral
(b)
|
Net Amount | ||||||||||||
As of September 30, 2021 | ||||||||||||||
Derivative assets | $ |
|
(
|
(
|
|
|||||||||
Derivative liabilities |
|
(
|
(
|
|
||||||||||
As of December 31, 2020 | ||||||||||||||
Derivative assets | $ |
|
(
|
(
|
|
|||||||||
Derivative liabilities |
|
(
|
(
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
($ in millions) |
September 30,
2021 |
December 31,
2020 |
||||||
Securities sold under repurchase agreements | $ |
|
|
|||||
Derivative collateral |
|
|
||||||
Other secured borrowings |
|
|
||||||
Total other short-term borrowings | $ |
|
|
Repurchase Date |
Amount
($ in millions) |
Shares Repurchased on Repurchase Date | Shares Received from Forward Contract Settlement | Total Shares Repurchased | Final Settlement Date | ||||||||||||
January 26, 2021 | $ |
|
|
|
|
March 31, 2021 | |||||||||||
April 23, 2021 |
|
|
|
|
June 11, 2021 | ||||||||||||
July 27, 2021
(a)
|
|
|
|
|
September 29, 2021 |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
($ in millions) |
September 30,
2021 |
December 31,
2020 |
||||||
Commitments to extend credit | $ |
|
|
|||||
Forward contracts related to residential mortgage loans held for sale |
|
|
||||||
Letters of credit |
|
|
||||||
Purchase obligations |
|
|
||||||
Capital commitments for private equity investments |
|
|
||||||
Capital expenditures |
|
|
($ in millions) |
September 30,
2021 |
December 31,
2020 |
||||||
Pass | $ |
|
|
|||||
Special mention |
|
|
||||||
Substandard |
|
|
||||||
Doubtful |
|
|
||||||
Total commitments to extend credit | $ |
|
|
($ in millions) | |||||
Less than 1 year
(a)
|
$ |
|
|||
1 - 5 years
(a)
|
|
||||
Total letters of credit | $ |
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
($ in millions) |
September 30,
2021 |
December 31,
2020 |
||||||
Pass | $ |
|
|
|||||
Special mention |
|
|
||||||
Substandard |
|
|
||||||
Total letters of credit | $ |
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Period ($ in millions) |
Visa
Funding Amount |
Bancorp Cash
Payment Amount |
||||||
Q2 2010 | $ |
|
|
|||||
Q4 2010 |
|
|
||||||
Q2 2011 |
|
|
||||||
Q1 2012 |
|
|
||||||
Q3 2012 |
|
|
||||||
Q3 2014 |
|
|
||||||
Q2 2018 |
|
|
||||||
Q3 2019 |
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Total OCI | Total AOCI | |||||||||||||||||||
September 30, 2021 ($ in millions) |
Pre-tax
Activity |
Tax
Effect |
Net
Activity |
Beginning
Balance |
Net
Activity |
Ending
Balance |
||||||||||||||
Unrealized holding losses on available-for-sale debt securities arising during period | $ |
(
|
|
(
|
||||||||||||||||
Reclassification adjustment for net gains on available-for-sale debt securities included in net income |
(
|
|
(
|
|||||||||||||||||
Net unrealized gains on available-for-sale debt securities |
(
|
|
(
|
|
(
|
|
||||||||||||||
Unrealized holding gains on cash flow hedge derivatives arising during period |
|
(
|
|
|||||||||||||||||
Reclassification adjustment for net gains on cash flow hedge derivatives included in net income |
(
|
|
(
|
|||||||||||||||||
Net unrealized gains on cash flow hedge derivatives |
(
|
|
(
|
|
(
|
|
||||||||||||||
Net actuarial loss arising during the year |
(
|
|
(
|
|||||||||||||||||
Reclassification of amounts to net periodic benefit costs
|
|
(
|
|
|||||||||||||||||
Defined benefit pension plans, net
|
|
(
|
|
(
|
|
(
|
||||||||||||||
Other |
|
|
|
(
|
|
(
|
||||||||||||||
Total
|
$ |
(
|
|
(
|
|
(
|
|
Total OCI | Total AOCI | |||||||||||||||||||
September 30, 2020 ($ in millions) |
Pre-tax
Activity |
Tax
Effect |
Net
Activity |
Beginning
Balance |
Net
Activity |
Ending
Balance |
||||||||||||||
Unrealized holding losses on available-for-sale debt securities arising during period | $ |
(
|
|
(
|
||||||||||||||||
Reclassification adjustment for net gains on available-for-sale debt securities included in net income |
(
|
|
(
|
|||||||||||||||||
Net unrealized gains on available-for-sale debt securities |
(
|
|
(
|
|
(
|
|
||||||||||||||
Unrealized holding gains on cash flow hedge derivatives arising during period |
|
|
|
|||||||||||||||||
Reclassification adjustment for net gains on cash flow hedge derivatives included in net income |
(
|
|
(
|
|||||||||||||||||
Net unrealized gains on cash flow hedge derivatives |
(
|
|
(
|
|
(
|
|
||||||||||||||
Net actuarial loss arising during the year |
(
|
|
(
|
|||||||||||||||||
Reclassification of amounts to net periodic benefit costs
|
|
(
|
|
|||||||||||||||||
Defined benefit pension plans, net
|
|
(
|
|
(
|
|
(
|
||||||||||||||
Total
|
$ |
(
|
|
(
|
|
(
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Total OCI | Total AOCI | |||||||||||||||||||
September 30, 2021 ($ in millions) |
Pre-tax
Activity |
Tax Effect | Net Activity | Beginning Balance | Net Activity | Ending Balance | ||||||||||||||
Unrealized holding losses on available-for-sale debt securities arising during period | $ |
(
|
|
(
|
||||||||||||||||
Reclassification adjustment for net losses on available-for-sale debt securities included in net income |
|
(
|
|
|||||||||||||||||
Net unrealized gains on available-for-sale debt securities |
(
|
|
(
|
|
(
|
|
||||||||||||||
Unrealized holding losses on cash flow hedge derivatives arising during period |
(
|
|
(
|
|||||||||||||||||
Reclassification adjustment for net gains on cash flow hedge derivatives included in net income |
(
|
|
(
|
|||||||||||||||||
Net unrealized gains on cash flow hedge derivatives |
(
|
|
(
|
|
(
|
|
||||||||||||||
Net actuarial loss arising during the year |
(
|
|
(
|
|||||||||||||||||
Reclassification of amounts to net periodic benefit costs |
|
(
|
|
|||||||||||||||||
Defined benefit pension plans, net |
|
(
|
|
(
|
|
(
|
||||||||||||||
Other |
|
|
|
(
|
|
(
|
||||||||||||||
Total | $ |
(
|
|
(
|
|
(
|
|
Total OCI | Total AOCI | |||||||||||||||||||
September 30, 2020 ($ in millions) |
Pre-tax
Activity |
Tax Effect | Net Activity | Beginning Balance | Net Activity | Ending Balance | ||||||||||||||
Unrealized holding gains on available-for-sale debt securities arising during period | $ |
|
(
|
|
||||||||||||||||
Reclassification adjustment for net gains on available-for-sale debt securities included in net income |
(
|
|
(
|
|||||||||||||||||
Net unrealized gains on available-for-sale debt securities |
|
(
|
|
|
|
|
||||||||||||||
Unrealized holding gains on cash flow hedge derivatives arising during period |
|
(
|
|
|||||||||||||||||
Reclassification adjustment for net gains on cash flow hedge derivatives included in net income |
(
|
|
(
|
|||||||||||||||||
Net unrealized gains on cash flow hedge derivatives |
|
(
|
|
|
|
|
||||||||||||||
Net actuarial loss arising during the year |
(
|
|
(
|
|||||||||||||||||
Reclassification of amounts to net periodic benefit costs |
|
(
|
|
|||||||||||||||||
Defined benefit pension plans, net |
|
(
|
|
(
|
|
(
|
||||||||||||||
Total | $ |
|
(
|
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Condensed Consolidated Statements of
Income Caption |
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||
Net unrealized gains on available-for-sale debt securities:
(b)
|
|||||||||||||||||
Net (losses) gains included in net income | Securities gains (losses), net | $ |
|
|
(
|
|
|||||||||||
Income before income taxes |
|
|
(
|
|
|||||||||||||
Applicable income tax expense |
|
(
|
|
(
|
|||||||||||||
Net income |
|
|
(
|
|
|||||||||||||
Net unrealized gains on cash flow hedge derivatives:
(b)
|
|||||||||||||||||
Interest rate contracts related to C&I loans | Interest and fees on loans and leases |
|
|
|
|
||||||||||||
Income before income taxes |
|
|
|
|
|||||||||||||
Applicable income tax expense |
(
|
(
|
(
|
(
|
|||||||||||||
Net income |
|
|
|
|
|||||||||||||
Net periodic benefit costs:
(b)
|
|||||||||||||||||
Amortization of net actuarial loss |
Compensation and benefits
(a)
|
(
|
(
|
(
|
(
|
||||||||||||
Settlements |
Compensation and benefits
(a)
|
(
|
(
|
(
|
(
|
||||||||||||
Income before income taxes |
(
|
(
|
(
|
(
|
|||||||||||||
Applicable income tax expense |
|
|
|
|
|||||||||||||
Net income |
(
|
(
|
(
|
(
|
|||||||||||||
Total reclassifications for the period | Net income | $ |
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
2021 | 2020 | |||||||||||||||||||
For the three months ended September 30,
(in millions, except per share data)
|
Income |
Average
Shares |
Per Share
Amount |
Income |
Average
Shares |
Per Share
Amount |
||||||||||||||
Earnings Per Share: | ||||||||||||||||||||
Net income available to common shareholders | $ |
|
$ |
|
||||||||||||||||
Less: Income allocated to participating securities |
|
|
||||||||||||||||||
Net income allocated to common shareholders | $ |
|
|
$ |
|
$ |
|
|
$ |
|
||||||||||
Earnings Per Diluted Share: | ||||||||||||||||||||
Net income available to common shareholders | $ |
|
$ |
|
||||||||||||||||
Effect of dilutive securities: | ||||||||||||||||||||
Stock-based awards |
|
|
|
|
||||||||||||||||
Net income available to common shareholders plus assumed conversions | $ |
|
$ |
|
||||||||||||||||
Less: Income allocated to participating securities |
|
|
||||||||||||||||||
Net income allocated to common shareholders plus assumed conversions | $ |
|
|
$ |
|
$ |
|
|
$ |
|
2021 | 2020 | |||||||||||||||||||
For the nine months ended September 30,
(in millions, except per share data)
|
Income | Average Shares | Per Share Amount | Income | Average Shares | Per Share Amount | ||||||||||||||
Earnings Per Share: | ||||||||||||||||||||
Net income available to common shareholders | $ |
|
$ |
|
||||||||||||||||
Less: Income allocated to participating securities |
|
|
||||||||||||||||||
Net income allocated to common shareholders | $ |
|
|
$ |
|
$ |
|
|
$ |
|
||||||||||
Earnings Per Diluted Share: | ||||||||||||||||||||
Net income available to common shareholders | $ |
|
$ |
|
||||||||||||||||
Effect of dilutive securities: | ||||||||||||||||||||
Stock-based awards |
|
|
|
|
||||||||||||||||
Net income available to common shareholders plus assumed conversions | $ |
|
$ |
|
||||||||||||||||
Less: Income allocated to participating securities |
|
|
||||||||||||||||||
Net income allocated to common shareholders plus assumed conversions | $ |
|
|
$ |
|
$ |
|
|
$ |
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fair Value Measurements Using | ||||||||||||||
September 30, 2021 ($ in millions) | Level 1 | Level 2 | Level 3 | Total Fair Value | ||||||||||
Assets: | ||||||||||||||
Available-for-sale debt and other securities: | ||||||||||||||
U.S. Treasury and federal agencies securities | $ |
|
|
|
|
|||||||||
Obligations of states and political subdivisions securities |
|
|
|
|
||||||||||
Mortgage-backed securities: |
|
|||||||||||||
Agency residential mortgage-backed securities |
|
|
|
|
||||||||||
Agency commercial mortgage-backed securities |
|
|
|
|
||||||||||
Non-agency commercial mortgage-backed securities |
|
|
|
|
||||||||||
Asset-backed securities and other debt securities |
|
|
|
|
||||||||||
Available-for-sale debt and other securities
(a)
|
|
|
|
|
||||||||||
Trading debt securities: |
|
|||||||||||||
U.S. Treasury and federal agencies securities |
|
|
|
|
||||||||||
Obligations of states and political subdivisions securities |
|
|
|
|
||||||||||
Agency residential mortgage-backed securities |
|
|
|
|
||||||||||
Asset-backed securities and other debt securities |
|
|
|
|
||||||||||
Trading debt securities |
|
|
|
|
||||||||||
Equity securities |
|
|
|
|
||||||||||
Residential mortgage loans held for sale |
|
|
|
|
||||||||||
Residential mortgage loans
(b)
|
|
|
|
|
||||||||||
Servicing rights |
|
|
|
|
||||||||||
Derivative assets: | ||||||||||||||
Interest rate contracts |
|
|
|
|
||||||||||
Foreign exchange contracts |
|
|
|
|
||||||||||
Commodity contracts |
|
|
|
|
||||||||||
Derivative assets
(c)
|
|
|
|
|
||||||||||
Total assets | $ |
|
|
|
|
|||||||||
Liabilities: |
|
|||||||||||||
Derivative liabilities: |
|
|||||||||||||
Interest rate contracts | $ |
|
|
|
|
|||||||||
Foreign exchange contracts |
|
|
|
|
||||||||||
Equity contracts |
|
|
|
|
||||||||||
Commodity contracts |
|
|
|
|
||||||||||
Derivative liabilities
(d)
|
|
|
|
|
||||||||||
Short positions: |
|
|||||||||||||
U.S. Treasury and federal agencies securities |
|
|
|
|
||||||||||
Asset-backed securities and other debt securities |
|
|
|
|
||||||||||
Short positions
(d)
|
|
|
|
|
||||||||||
Total liabilities | $ |
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fair Value Measurements Using | ||||||||||||||
December 31, 2020 ($ in millions) | Level 1 | Level 2 | Level 3 | Total Fair Value | ||||||||||
Assets: | ||||||||||||||
Available-for-sale debt and other securities: | ||||||||||||||
U.S. Treasury and federal agencies securities | $ |
|
|
|
|
|||||||||
Obligations of states and political subdivisions securities |
|
|
|
|
||||||||||
Mortgage-backed securities: | ||||||||||||||
Agency residential mortgage-backed securities |
|
|
|
|
||||||||||
Agency commercial mortgage-backed securities |
|
|
|
|
||||||||||
Non-agency commercial mortgage-backed securities |
|
|
|
|
||||||||||
Asset-backed securities and other debt securities |
|
|
|
|
||||||||||
Available-for-sale debt and other securities
(a)
|
|
|
|
|
||||||||||
Trading debt securities: | ||||||||||||||
U.S. Treasury and federal agencies securities |
|
|
|
|
||||||||||
Obligations of states and political subdivisions securities |
|
|
|
|
||||||||||
Agency residential mortgage-backed securities |
|
|
|
|
||||||||||
Asset-backed securities and other debt securities |
|
|
|
|
||||||||||
Trading debt securities |
|
|
|
|
||||||||||
Equity securities |
|
|
|
|
||||||||||
Residential mortgage loans held for sale |
|
|
|
|
||||||||||
Residential mortgage loans
(b)
|
|
|
|
|
||||||||||
Servicing rights |
|
|
|
|
||||||||||
Derivative assets: | ||||||||||||||
Interest rate contracts |
|
|
|
|
||||||||||
Foreign exchange contracts |
|
|
|
|
||||||||||
Commodity contracts |
|
|
|
|
||||||||||
Derivative assets
(c)
|
|
|
|
|
||||||||||
Total assets | $ |
|
|
|
|
|||||||||
Liabilities: | ||||||||||||||
Derivative liabilities: | ||||||||||||||
Interest rate contracts | $ |
|
|
|
|
|||||||||
Foreign exchange contracts |
|
|
|
|
||||||||||
Equity contracts |
|
|
|
|
||||||||||
Commodity contracts |
|
|
|
|
||||||||||
Derivative liabilities
(d)
|
|
|
|
|
||||||||||
Short positions: | ||||||||||||||
U.S. Treasury and federal agencies securities |
|
|
|
|
||||||||||
Asset-backed securities and other debt securities |
|
|
|
|
||||||||||
Short positions
(d)
|
|
|
|
|
||||||||||
Total liabilities | $ |
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | |||||||||||||||||
For the three months ended September 30, 2021 ($ in millions)
|
Residential
Mortgage Loans |
Servicing
Rights |
Interest Rate
Derivatives,
Net
(a)
|
Equity
Derivatives |
Total
Fair Value |
||||||||||||
Balance, beginning of period | $ |
|
|
|
(
|
|
|||||||||||
Total (losses) gains (realized/unrealized):
(b)
|
|||||||||||||||||
Included in earnings |
|
(
|
|
(
|
(
|
||||||||||||
Purchases/originations |
|
|
|
|
|
||||||||||||
Settlements |
(
|
|
(
|
|
(
|
||||||||||||
Transfers into Level 3
(c)
|
|
|
|
|
|
||||||||||||
Balance, end of period | $ |
|
|
|
(
|
|
|||||||||||
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to instruments still held at September 30, 2021
|
$ |
|
|
|
(
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | |||||||||||||||||
For the three months ended September 30, 2020 ($ in millions)
|
Residential
Mortgage Loans |
Servicing
Rights |
Interest Rate
Derivatives,
Net
(a)
|
Equity
Derivatives |
Total
Fair Value |
||||||||||||
Balance, beginning of period | $ |
|
|
|
(
|
|
|||||||||||
Total (losses) gains (realized/unrealized):
(b)
|
|||||||||||||||||
Included in earnings |
|
(
|
|
(
|
(
|
||||||||||||
Purchases/originations |
|
|
|
|
|
||||||||||||
Settlements |
(
|
|
(
|
|
(
|
||||||||||||
Transfers into Level 3
(c)
|
|
|
|
|
|
||||||||||||
Balance, end of period | $ |
|
|
|
(
|
|
|||||||||||
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to instruments still held at September 30, 2020
|
$ |
|
(
|
|
(
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | |||||||||||||||||
For the nine months ended September 30, 2021 ($ in millions)
|
Residential
Mortgage Loans |
Servicing
Rights |
Interest Rate
Derivatives,
Net
(a)
|
Equity
Derivatives |
Total
Fair Value |
||||||||||||
Balance, beginning of period | $ |
|
|
|
(
|
|
|||||||||||
Total (losses) gains (realized/unrealized):
(b)
|
|||||||||||||||||
Included in earnings |
(
|
(
|
|
(
|
(
|
||||||||||||
Purchases/originations |
|
|
(
|
|
|
||||||||||||
Settlements |
(
|
|
(
|
|
(
|
||||||||||||
Transfers into Level 3
(c)
|
|
|
|
|
|
||||||||||||
Balance, end of period | $ |
|
|
|
(
|
|
|||||||||||
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to instruments still held at September 30, 2021
|
$ |
(
|
|
|
(
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | |||||||||||||||||
For the nine months ended September 30, 2020 ($ in millions)
|
Residential
Mortgage Loans |
Servicing
Rights |
Interest Rate
Derivatives,
Net
(a)
|
Equity
Derivatives |
Total
Fair Value |
||||||||||||
Balance, beginning of period | $ |
|
|
|
(
|
|
|||||||||||
Total (losses) gains (realized/unrealized):
(b)
|
|||||||||||||||||
Included in earnings |
|
(
|
|
(
|
(
|
||||||||||||
Purchases/originations |
|
|
|
|
|
||||||||||||
Settlements |
(
|
|
(
|
|
(
|
||||||||||||
Transfers into Level 3
(c)
|
|
|
|
|
|
||||||||||||
Balance, end of period | $ |
|
|
|
(
|
|
|||||||||||
The amount of total (losses) gains for the period included in earnings attributable to the change in unrealized gains or losses relating to instruments still held at September 30, 2020
|
$ |
|
(
|
|
(
|
(
|
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||
Mortgage banking net revenue | $ |
|
(
|
|
(
|
|||||||||||||||
Commercial banking revenue |
|
|
|
|
||||||||||||||||
Other noninterest income |
(
|
(
|
(
|
(
|
||||||||||||||||
Total losses | $ |
(
|
(
|
(
|
(
|
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||||||||
($ in millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||
Mortgage banking net revenue | $ |
|
|
|
(
|
|||||||||||||||
Commercial banking revenue |
|
|
|
|
||||||||||||||||
Other noninterest income |
(
|
(
|
(
|
(
|
||||||||||||||||
Total gains (losses) | $ |
|
|
|
(
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
As of September 30, 2021 ($ in millions) | |||||||||||||||||||||||||||||
Financial Instrument | Fair Value |
Valuation
Technique |
Significant
Unobservable Inputs |
Range of Inputs |
Weighted-Average
|
||||||||||||||||||||||||
Residential mortgage loans | $ |
|
Loss rate model | Interest rate risk factor |
(
|
- |
|
|
% |
(a)
|
|||||||||||||||||||
Credit risk factor |
|
- |
|
|
% |
(a)
|
|||||||||||||||||||||||
(Fixed)
|
|
% |
(b)
|
||||||||||||||||||||||||||
Servicing rights |
|
DCF | Prepayment speed |
|
- |
|
(Adjustable)
|
|
% |
(b)
|
|||||||||||||||||||
(Fixed)
|
|
(b)
|
|||||||||||||||||||||||||||
OAS (bps) |
|
- |
|
(Adjustable)
|
|
(b)
|
|||||||||||||||||||||||
IRLCs, net |
|
DCF | Loan closing rates |
|
- |
|
|
% |
(c)
|
||||||||||||||||||||
Swap associated with the sale of Visa, Inc. Class B Shares |
(
|
DCF |
Timing of the resolution
of the Covered Litigation |
|
- |
|
|
(d)
|
As of September 30, 2020 ($ in millions) | |||||||||||||||||||||||||||||
Financial Instrument | Fair Value |
Valuation
Technique |
Significant
Unobservable Inputs |
Range of Inputs | Weighted-Average | ||||||||||||||||||||||||
Residential mortgage loans | $ |
|
Loss rate model | Interest rate risk factor |
(
|
- |
|
|
% |
(a)
|
|||||||||||||||||||
Credit risk factor |
|
- |
|
|
% |
(a)
|
|||||||||||||||||||||||
(Fixed) |
|
% |
(b)
|
||||||||||||||||||||||||||
Servicing rights |
|
DCF | Prepayment speed |
|
- |
|
(Adjustable) |
|
% |
(b)
|
|||||||||||||||||||
(Fixed) |
|
(b)
|
|||||||||||||||||||||||||||
OAS (bps) |
|
- |
|
(Adjustable) |
|
(b)
|
|||||||||||||||||||||||
IRLCs, net |
|
DCF | Loan closing rates |
|
- |
|
|
% |
(c)
|
||||||||||||||||||||
Swap associated with the sale of Visa, Inc. Class B Shares
|
(
|
DCF |
Timing of the resolution
of the Covered Litigation |
|
- |
|
|
(d)
|
Fair Value Measurements Using | Total (Losses) Gains | ||||||||||||||||||||||
As of September 30, 2021 ($ in millions) | Level 1 | Level 2 | Level 3 | Total |
For the three months ended September 30, 2021
|
For the nine months ended September 30, 2021
|
|||||||||||||||||
Commercial loans held for sale | $ |
|
|
|
|
|
|
||||||||||||||||
Commercial loans and leases |
|
|
|
|
|
(
|
|||||||||||||||||
Consumer and residential mortgage loans |
|
|
|
|
|
(
|
|||||||||||||||||
OREO |
|
|
|
|
|
(
|
|||||||||||||||||
Bank premises and equipment |
|
|
|
|
(
|
(
|
|||||||||||||||||
Operating lease equipment |
|
|
|
|
|
(
|
|||||||||||||||||
Private equity investments |
|
|
|
|
|
|
|||||||||||||||||
Total | $ |
|
|
|
|
|
(
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fair Value Measurements Using | Total (Losses) Gains | ||||||||||||||||||||||
As of September 30, 2020 ($ in millions) | Level 1 | Level 2 | Level 3 | Total |
For the three months ended September 30, 2020
|
For the nine months ended September 30, 2020
|
|||||||||||||||||
Commercial loans held for sale | $ |
|
|
|
|
|
(
|
||||||||||||||||
Commercial loans and leases |
|
|
|
|
(
|
(
|
|||||||||||||||||
Consumer and residential mortgage loans |
|
|
|
|
(
|
|
|||||||||||||||||
OREO |
|
|
|
|
(
|
(
|
|||||||||||||||||
Bank premises and equipment |
|
|
|
|
(
|
(
|
|||||||||||||||||
Operating lease equipment |
|
|
|
|
|
(
|
|||||||||||||||||
Private equity investments |
|
|
|
|
|
(
|
|||||||||||||||||
Total | $ |
|
|
|
|
(
|
(
|
As of September 30, 2021 ($ in millions) | |||||||||||||||||
Financial Instrument | Fair Value | Valuation Technique | Significant Unobservable Inputs |
Ranges of
Inputs |
Weighted-Average | ||||||||||||
Commercial loans held for sale | $ |
|
Comparable company analysis | Market comparable transactions | NM | NM | |||||||||||
Commercial loans and leases |
|
Appraised value | Collateral value | NM | NM | ||||||||||||
Consumer and residential mortgage loans |
|
Appraised value | Collateral value | NM | NM | ||||||||||||
OREO |
|
Appraised value | Appraised value | NM | NM | ||||||||||||
Bank premises and equipment |
|
Appraised value | Appraised value | NM | NM | ||||||||||||
Operating lease equipment |
|
Appraised value | Appraised value | NM | NM | ||||||||||||
Private equity investments |
|
Comparable company analysis | Market comparable transactions | NM | NM | ||||||||||||
As of September 30, 2020 ($ in millions) | |||||||||||||||||
Financial Instrument | Fair Value | Valuation Technique | Significant Unobservable Inputs |
Ranges of
Inputs |
Weighted-Average | ||||||||||||
Commercial loans held for sale | $ |
|
Comparable company analysis | Market comparable transactions | NM | NM | |||||||||||
|
Appraised value | Appraised value | NM | NM | |||||||||||||
Commercial loans and leases |
|
Appraised value | Collateral value | NM | NM | ||||||||||||
Consumer and residential mortgage loans |
|
Appraised value | Collateral value | NM | NM | ||||||||||||
OREO |
|
Appraised value | Appraised value | NM | NM | ||||||||||||
Bank premises and equipment |
|
Appraised value | Appraised value | NM | NM | ||||||||||||
Operating lease equipment |
|
Appraised value | Appraised value | NM | NM | ||||||||||||
Private equity investments |
|
Comparable company analysis | Market comparable transactions | NM | NM |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
September 30, 2021 ($ in millions) |
Aggregate
Fair Value
|
Aggregate Unpaid
Principal Balance
|
Difference
|
||||||||
Residential mortgage loans measured at fair value
|
$ |
|
|
|
|||||||
Past due loans of 90 days or more
|
|
|
|
||||||||
Nonaccrual loans
|
|
|
|
||||||||
December 31, 2020 |
|
||||||||||
Residential mortgage loans measured at fair value
|
$ |
|
|
|
|||||||
Past due loans of 90 days or more
|
|
|
|
||||||||
Nonaccrual loans
|
|
|
|
Net Carrying
Amount |
Fair Value Measurements Using |
Total
Fair Value |
|||||||||||||||
As of September 30, 2021 ($ in millions) | Level 1 | Level 2 | Level 3 | ||||||||||||||
Financial assets: | |||||||||||||||||
Cash and due from banks | $ |
|
|
|
|
|
|||||||||||
Other short-term investments |
|
|
|
|
|
||||||||||||
Other securities |
|
|
|
|
|
||||||||||||
Held-to-maturity securities |
|
|
|
|
|
||||||||||||
Loans and leases held for sale |
|
|
|
|
|
||||||||||||
Portfolio loans and leases: |
|
||||||||||||||||
Commercial loans and leases |
|
|
|
|
|
||||||||||||
Consumer and residential mortgage loans |
|
|
|
|
|
||||||||||||
Total portfolio loans and leases, net | $ |
|
|
|
|
|
|||||||||||
Financial liabilities: |
|
||||||||||||||||
Deposits | $ |
|
|
|
|
|
|||||||||||
Federal funds purchased |
|
|
|
|
|
||||||||||||
Other short-term borrowings |
|
|
|
|
|
||||||||||||
Long-term debt |
|
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Net Carrying
Amount |
Fair Value Measurements Using |
Total
Fair Value |
|||||||||||||||
As of December 31, 2020 ($ in millions) | Level 1 | Level 2 | Level 3 | ||||||||||||||
Financial assets: | |||||||||||||||||
Cash and due from banks | $ |
|
|
|
|
|
|||||||||||
Other short-term investments |
|
|
|
|
|
||||||||||||
Other securities |
|
|
|
|
|
||||||||||||
Held-to-maturity securities |
|
|
|
|
|
||||||||||||
Loans and leases held for sale |
|
|
|
|
|
||||||||||||
Portfolio loans and leases: | |||||||||||||||||
Commercial loans and leases |
|
|
|
|
|
||||||||||||
Consumer and residential mortgage loans |
|
|
|
|
|
||||||||||||
Total portfolio loans and leases, net | $ |
|
|
|
|
|
|||||||||||
Financial liabilities: | |||||||||||||||||
Deposits | $ |
|
|
|
|
|
|||||||||||
Federal funds purchased |
|
|
|
|
|
||||||||||||
Other short-term borrowings |
|
|
|
|
|
||||||||||||
Long-term debt |
|
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
September 30, 2021 ($ in millions) |
Commercial
Banking |
Branch
Banking |
Consumer
Lending |
Wealth
and Asset Management |
General
Corporate and Other |
Eliminations | Total | ||||||||||||||||||||||
Net interest income | $ |
|
|
|
|
|
|
|
|||||||||||||||||||||
(Benefit from) provision for credit losses |
(
|
|
(
|
|
|
|
(
|
||||||||||||||||||||||
Net interest income after (benefit from) provision for credit losses
|
$ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Noninterest income: |
|
||||||||||||||||||||||||||||
Commercial banking revenue | $ |
|
|
|
|
|
|
|
|||||||||||||||||||||
Service charges on deposits |
|
|
|
|
|
|
|
||||||||||||||||||||||
Wealth and asset management revenue |
|
|
|
|
|
(
|
(a)
|
|
|||||||||||||||||||||
Card and processing revenue |
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage banking net revenue |
|
|
|
|
|
|
|
||||||||||||||||||||||
Leasing business revenue |
|
|
|
|
|
|
|
||||||||||||||||||||||
Other noninterest income
(b)
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Securities (losses) gains, net |
|
|
|
|
(
|
|
(
|
||||||||||||||||||||||
Securities losses, net
–
non-qualifying hedges on MSRs
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Total noninterest income | $ |
|
|
|
|
|
|
(
|
|
|
|||||||||||||||||||
Noninterest expense: |
|
||||||||||||||||||||||||||||
Compensation and benefits | $ |
|
|
|
|
|
|
|
|||||||||||||||||||||
Technology and communications |
|
|
|
|
|
|
|
||||||||||||||||||||||
Net occupancy expense
(c)
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Equipment expense |
|
|
|
|
|
|
|
||||||||||||||||||||||
Leasing business expense |
|
|
|
|
|
|
|
||||||||||||||||||||||
Marketing expense |
|
|
|
|
|
|
|
||||||||||||||||||||||
Card and processing expense |
|
|
|
|
(
|
|
|
||||||||||||||||||||||
Other noninterest expense |
|
|
|
|
(
|
(
|
|
||||||||||||||||||||||
Total noninterest expense | $ |
|
|
|
|
|
|
(
|
|
|
|||||||||||||||||||
Income before income taxes | $ |
|
|
|
|
|
|
|
|||||||||||||||||||||
Applicable income tax expense |
|
|
|
|
|
|
|
||||||||||||||||||||||
Net income | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total goodwill | $ |
|
|
|
|
|
|
|
|||||||||||||||||||||
Total assets | $ |
|
|
|
|
|
(d)
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
September 30, 2020 ($ in millions) |
Commercial
Banking |
Branch
Banking |
Consumer
Lending |
Wealth
and Asset Management |
General
Corporate and Other |
Eliminations | Total | ||||||||||||||||||||||
Net interest income | $ |
|
|
|
|
|
|
|
|||||||||||||||||||||
(Benefit from) provision for credit losses |
|
|
|
|
(
|
|
(
|
||||||||||||||||||||||
Net interest income after (benefit from) provision for credit losses | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Noninterest income: |
|
||||||||||||||||||||||||||||
Commercial banking revenue | $ |
|
|
|
|
(
|
|
|
|||||||||||||||||||||
Service charges on deposits |
|
|
|
|
|
|
|
||||||||||||||||||||||
Wealth and asset management revenue |
|
|
|
|
|
(
|
(a)
|
|
|||||||||||||||||||||
Card and processing revenue |
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage banking net revenue |
|
|
|
|
|
|
|
||||||||||||||||||||||
Leasing business revenue |
|
|
|
|
|
|
|
||||||||||||||||||||||
Other noninterest income
(b)
|
|
|
|
|
(
|
|
|
||||||||||||||||||||||
Securities gains, net |
|
|
|
|
|
|
|
||||||||||||||||||||||
Securities losses, net
–
non-qualifying hedges on MSRs
|
|
|
(
|
|
|
|
(
|
||||||||||||||||||||||
Total noninterest income | $ |
|
|
|
|
|
|
(
|
|
|
|||||||||||||||||||
Noninterest expense: |
|
||||||||||||||||||||||||||||
Compensation and benefits | $ |
|
|
|
|
|
|
|
|||||||||||||||||||||
Technology and communications |
|
|
|
|
|
|
|
||||||||||||||||||||||
Net occupancy expense
(c)
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Equipment expense |
|
|
|
|
|
|
|
||||||||||||||||||||||
Leasing business expense |
|
|
|
|
|
|
|
||||||||||||||||||||||
Marketing expense |
|
|
|
|
|
|
|
||||||||||||||||||||||
Card and processing expense |
|
|
|
|
(
|
|
|
||||||||||||||||||||||
Other noninterest expense |
|
|
|
|
(
|
(
|
|
||||||||||||||||||||||
Total noninterest expense | $ |
|
|
|
|
|
|
(
|
|
||||||||||||||||||||
Income before income taxes | $ |
|
|
|
|
|
|
|
|||||||||||||||||||||
Applicable income tax expense (benefit) |
(
|
|
|
|
|
|
|
||||||||||||||||||||||
Net income | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total goodwill | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total assets | $ |
|
|
|
|
|
(d)
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
September 30, 2021 ($ in millions) |
Commercial
Banking |
Branch
Banking |
Consumer
Lending |
Wealth
and Asset Management |
General
Corporate and Other |
Eliminations | Total | |||||||||||||||||||||||||
Net interest income | $ |
|
|
|
|
|
|
|
||||||||||||||||||||||||
(Benefit from) provision for credit losses |
(
|
|
|
(
|
|
|
(
|
|||||||||||||||||||||||||
Net interest income after (benefit from) provision for credit losses | $ |
|
|
|
|
|
|
|
||||||||||||||||||||||||
Noninterest income: | ||||||||||||||||||||||||||||||||
Commercial banking revenue | $ |
|
|
|
|
|
|
|
||||||||||||||||||||||||
Service charges on deposits |
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Wealth and asset management revenue |
|
|
|
|
|
(
|
(a)
|
|
||||||||||||||||||||||||
Card and processing revenue |
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Mortgage banking net revenue |
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Leasing business revenue |
|
(c)
|
|
|
|
|
|
|
||||||||||||||||||||||||
Other noninterest income
(b)
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Securities gains, net |
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Securities losses, net – non-qualifying hedges on MSRs |
|
|
(
|
|
|
|
(
|
|||||||||||||||||||||||||
Total noninterest income | $ |
|
|
|
|
|
(
|
|
||||||||||||||||||||||||
Noninterest expense: | ||||||||||||||||||||||||||||||||
Compensation and benefits | $ |
|
|
|
|
|
|
|
||||||||||||||||||||||||
Technology and communications |
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net occupancy expense
(d)
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Equipment expense |
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Leasing business expense |
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Marketing expense |
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Card and processing expense |
|
|
|
|
(
|
|
|
|||||||||||||||||||||||||
Other noninterest expense |
|
|
|
|
(
|
(
|
|
|||||||||||||||||||||||||
Total noninterest expense | $ |
|
|
|
|
|
(
|
|
||||||||||||||||||||||||
Income before income taxes | $ |
|
|
|
|
|
|
|
||||||||||||||||||||||||
Applicable income tax expense |
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net income | $ |
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total goodwill | $ |
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total assets | $ |
|
|
|
|
|
(e)
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
September 30, 2020 ($ in millions) |
Commercial
Banking |
Branch
Banking |
Consumer
Lending |
Wealth
and Asset Management |
General
Corporate and Other |
Eliminations | Total | |||||||||||||||||||||||||
Net interest income | $ |
|
|
|
|
|
|
|
||||||||||||||||||||||||
Provision for credit losses |
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net interest income after provision for credit losses | $ |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Noninterest income: |
|
|||||||||||||||||||||||||||||||
Commercial banking revenue | $ |
|
|
|
|
(
|
|
|
||||||||||||||||||||||||
Service charges on deposits |
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Wealth and asset management revenue |
|
|
|
|
|
(
|
(a)
|
|
||||||||||||||||||||||||
Card and processing revenue |
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Mortgage banking net revenue |
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Leasing business revenue |
|
(c)
|
|
|
|
|
|
|
||||||||||||||||||||||||
Other noninterest income
(b)
|
|
|
|
|
(
|
|
|
|||||||||||||||||||||||||
Securities gains, net |
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Securities gains, net – non-qualifying hedges on MSRs |
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total noninterest income | $ |
|
|
|
|
|
|
(
|
|
|
||||||||||||||||||||||
Noninterest expense: |
|
|||||||||||||||||||||||||||||||
Compensation and benefits | $ |
|
|
|
|
|
|
|
||||||||||||||||||||||||
Technology and communications |
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net occupancy expense
(d)
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Equipment expense |
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Leasing business expense |
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Marketing expense |
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Card and processing expense |
|
|
|
|
(
|
|
|
|||||||||||||||||||||||||
Other noninterest expense |
|
|
|
|
(
|
(
|
|
|||||||||||||||||||||||||
Total noninterest expense | $ |
|
|
|
|
|
|
(
|
|
|||||||||||||||||||||||
Income before income taxes | $ |
|
|
|
|
|
|
|
||||||||||||||||||||||||
Applicable income tax expense |
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net income | $ |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total goodwill | $ |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total assets | $ |
|
|
|
|
|
(e)
|
|
|
3.1 | |||||
3.2 | |||||
10.1 | |||||
31(i) | |||||
31(ii) | |||||
32(i) | |||||
32(ii) | |||||
101.INS | Inline XBRL Instance Document. | ||||
101.SCH | Inline XBRL Taxonomy Extension Schema. | ||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase. | ||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase. | ||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase. | ||||
101.DEF | Inline XBRL Taxonomy Definition Linkbase. | ||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). | ||||
* Selected portions of this exhibit have been omitted in accordance with Item 601(b)(10) of Regulation S-K. |
Fifth Third Bancorp | ||
Registrant |
/s/ James C. Leonard | ||
James C. Leonard | ||
Executive Vice President and | ||
Chief Financial Officer | ||
(Duly Authorized Officer & Principal Financial Officer) |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|