These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|||||||
(State or other jurisdiction | (I.R.S. Employer | |||||||
of incorporation or organization) | Identification Number) |
|
☒
|
Accelerated filer
|
☐ | |||||||||||
Non-accelerated filer
|
☐ |
Smaller reporting company
|
|
|||||||||||
Emerging growth company
|
|
Title of each class |
Trading
Symbol(s) |
Name of each exchange
on which registered: |
||||||||||||||||||
|
|
The |
|
Stock Market LLC | ||||||||||||||||
Depositary Shares Representing a 1/1000th Ownership Interest in a Share of | ||||||||||||||||||||
|
|
The |
|
Stock Market LLC | ||||||||||||||||
Depositary Shares Representing a 1/40th Ownership Interest in a Share of | ||||||||||||||||||||
|
|
The |
|
Stock Market LLC | ||||||||||||||||
Depositary Shares Representing a 1/1000th Ownership Interest in a Share of | ||||||||||||||||||||
|
|
The |
|
Stock Market LLC |
Part I. Financial Information | |||||
Part II. Other Information
|
|||||
PART I. FINANCIAL INFORMATION | ||
Glossary of Abbreviations and Acronyms
|
ACL
: Allowance for Credit Losses
|
FTP
: Funds Transfer Pricing
|
||||
AFS
: Available-for-Sale
|
FTS
: Fifth Third Securities, Inc.
|
||||
ALCO
: Asset Liability Management Committee
|
GDP
: Gross Domestic Product
|
||||
ALLL
: Allowance for Loan and Lease Losses
|
GNMA
: Government National Mortgage Association
|
||||
AOCI
: Accumulated Other Comprehensive Income (Loss)
|
GSE
: United States Government Sponsored Enterprise
|
||||
APR
: Annual Percentage Rate
|
HTM
: Held-to-Maturity
|
||||
ARM
: Adjustable Rate Mortgage
|
IPO
: Initial Public Offering
|
||||
ASC
: Accounting Standards Codification
|
IRC
: Internal Revenue Code
|
||||
ASU
: Accounting Standards Update
|
IRLC
: Interest Rate Lock Commitment
|
||||
ATM
: Automated Teller Machine
|
ISDA
: International Swaps and Derivatives Association, Inc.
|
||||
BHC
: Bank Holding Company
|
LIBOR
: London Interbank Offered Rate
|
||||
BOLI
: Bank Owned Life Insurance
|
LIHTC
: Low-Income Housing Tax Credit
|
||||
bps
: Basis Points
|
LLC
: Limited Liability Company
|
||||
CD
: Certificate of Deposit
|
LTV
: Loan-to-Value Ratio
|
||||
CDC
: Fifth Third Community Development Corporation and Fifth Third
|
MD&A
: Management’s Discussion and Analysis of Financial
|
||||
Community Development Company, LLC | Condition and Results of Operations | ||||
CECL
: Current Expected Credit Loss
|
MSR
: Mortgage Servicing Right
|
||||
CET1
: Common Equity Tier 1
|
N/A
: Not Applicable
|
||||
CFPB
: United States Consumer Financial Protection Bureau
|
NII
: Net Interest Income
|
||||
C&I
: Commercial and Industrial
|
NM
: Not Meaningful
|
||||
DCF
: Discounted Cash Flow
|
OAS
: Option-Adjusted Spread
|
||||
DTCC
: Depository Trust & Clearing Corporation
|
OCC
: Office of the Comptroller of the Currency
|
||||
ERM
: Enterprise Risk Management
|
OCI
: Other Comprehensive Income (Loss)
|
||||
ERMC
: Enterprise Risk Management Committee
|
OREO
: Other Real Estate Owned
|
||||
EVE
: Economic Value of Equity
|
ROU
: Right-of-Use
|
||||
FASB
: Financial Accounting Standards Board
|
SBA
: Small Business Administration
|
||||
FDIC
: Federal Deposit Insurance Corporation
|
SEC
: United States Securities and Exchange Commission
|
||||
FHA
: Federal Housing Administration
|
SOFR
: Secured Overnight Financing Rate
|
||||
FHLB
: Federal Home Loan Bank
|
TBA
: To Be Announced
|
||||
FHLMC
: Federal Home Loan Mortgage Corporation
|
TILA
: Truth in Lending Act
|
||||
FICO
: Fair Isaac Corporation (credit rating)
|
U.S.
: United States of America
|
||||
FINRA
: Financial Industry Regulatory Authority
|
U.S. GAAP
: United States Generally Accepted Accounting
|
||||
FNMA
: Federal National Mortgage Association
|
Principles | ||||
FOMC
: Federal Open Market Committee
|
VA
: United States Department of Veterans Affairs
|
||||
FRB
: Federal Reserve Bank
|
VIE
: Variable Interest Entity
|
||||
FTE
: Fully Taxable Equivalent
|
VRDN
: Variable Rate Demand Note
|
||||
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Item 2) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 1: Earnings Summary | ||||||||||||||||||||
For the three months ended
September 30, |
% |
For the nine months ended
September 30, |
% | |||||||||||||||||
($ in millions, except for per share data) | 2024 | 2023 | Change | 2024 | 2023 | Change | ||||||||||||||
Income Statement Data | ||||||||||||||||||||
Net interest income (U.S. GAAP) | $ | 1,421 | 1,438 | (1) | $ | 4,192 | 4,411 | (5) | ||||||||||||
Net interest income (FTE)
(a)(b)
|
1,427 | 1,445 | (1) | 4,210 | 4,429 | (5) | ||||||||||||||
Noninterest income | 711 | 715 | (1) | 2,117 | 2,137 | (1) | ||||||||||||||
Total revenue (FTE)
(a)(b)
|
2,138 | 2,160 | (1) | 6,327 | 6,566 | (4) | ||||||||||||||
Provision for credit losses | 160 | 119 | 34 | 351 | 460 | (24) | ||||||||||||||
Noninterest expense | 1,244 | 1,188 | 5 | 3,807 | 3,750 | 2 | ||||||||||||||
Net income | 573 | 660 | (13) | 1,694 | 1,819 | (7) | ||||||||||||||
Net income available to common shareholders | 532 | 623 | (15) | 1,573 | 1,719 | (8) | ||||||||||||||
Common Share Data | ||||||||||||||||||||
Earnings per share - basic | $ | 0.78 | 0.91 | (14) | $ | 2.30 | 2.51 | (8) | ||||||||||||
Earnings per share - diluted | 0.78 | 0.91 | (14) | 2.28 | 2.50 | (9) | ||||||||||||||
Cash dividends declared per common share | 0.37 | 0.35 | 6 | 1.07 | 1.01 | 6 | ||||||||||||||
Book value per share | 27.60 | 21.19 | 30 | 27.60 | 21.19 | 30 | ||||||||||||||
Market value per share | 42.84 | 25.33 | 69 | 42.84 | 25.33 | 69 | ||||||||||||||
Financial Ratios | ||||||||||||||||||||
Return on average assets | 1.06 | % | 1.26 | (16) | 1.06 | % | 1.18 | (10) | ||||||||||||
Return on average common equity | 11.7 | 16.3 | (28) | 12.3 | 14.6 | (16) | ||||||||||||||
Return on average tangible common equity
(b)
|
16.3 | 24.7 | (34) | 17.6 | 21.8 | (19) | ||||||||||||||
Dividend payout | 47.4 | 38.5 | 23 | 46.5 | 40.2 | 16 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 2: Non-GAAP Financial Measures - Financial Measures and Ratios on an FTE basis | ||||||||||||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
Net interest income (U.S. GAAP) | $ | 1,421 | 1,438 | 4,192 | 4,411 | |||||||||||||||||||||
Add: FTE adjustment | 6 | 7 | 18 | 18 | ||||||||||||||||||||||
Net interest income on an FTE basis (1) | $ | 1,427 | 1,445 | 4,210 | 4,429 | |||||||||||||||||||||
Net interest income on an FTE basis (annualized) (2) | 5,677 | 5,733 | 5,624 | 5,922 | ||||||||||||||||||||||
Interest income (U.S. GAAP) | $ | 2,669 | 2,529 | 7,897 | 7,113 | |||||||||||||||||||||
Add: FTE adjustment | 6 | 7 | 18 | 18 | ||||||||||||||||||||||
Interest income on an FTE basis | $ | 2,675 | 2,536 | 7,915 | 7,131 | |||||||||||||||||||||
Interest income on an FTE basis (annualized) (3) | 10,642 | 10,061 | 10,573 | 9,534 | ||||||||||||||||||||||
Interest expense (annualized) (4) | $ | 4,965 | 4,328 | 4,949 | 3,613 | |||||||||||||||||||||
Noninterest income (5) | 711 | 715 | 2,117 | 2,137 | ||||||||||||||||||||||
Noninterest expense (6) | 1,244 | 1,188 | 3,807 | 3,750 | ||||||||||||||||||||||
Average interest-earning assets (7) | 195,836 | 192,216 | 195,231 | 189,578 | ||||||||||||||||||||||
Average interest-bearing liabilities (8) | 147,092 | 139,779 | 146,664 | 134,588 | ||||||||||||||||||||||
Ratios: | ||||||||||||||||||||||||||
Net interest margin on an FTE basis (2) / (7) | 2.90 | % | 2.98 | 2.88 | 3.12 | |||||||||||||||||||||
Net interest rate spread on an FTE basis ((3) / (7)) - ((4) / (8)) | 2.05 | 2.13 | 2.05 | 2.35 | ||||||||||||||||||||||
Efficiency ratio on an FTE basis (6) / ((1) + (5)) | 58.2 | 55.0 | 60.2 | 57.1 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 3: Non-GAAP Financial Measures - Return on Average Tangible Common Equity | ||||||||||||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||||||||||||||
($ in millions)
|
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
Net income available to common shareholders (U.S. GAAP) | $ | 532 | 623 | 1,573 | 1,719 | |||||||||||||||||||||
Add: Intangible amortization, net of tax | 7 | 8 | 21 | 26 | ||||||||||||||||||||||
Tangible net income available to common shareholders | $ | 539 | 631 | 1,594 | 1,745 | |||||||||||||||||||||
Tangible net income available to common shareholders (annualized) (1) | 2,144 | 2,503 | 2,129 | 2,333 | ||||||||||||||||||||||
Average Bancorp shareholders’ equity (U.S. GAAP) | $ | 20,251 | 17,305 | 19,232 | 17,873 | |||||||||||||||||||||
Less: Average preferred stock | 2,116 | 2,116 | 2,116 | 2,116 | ||||||||||||||||||||||
Average goodwill | 4,918 | 4,919 | 4,918 | 4,917 | ||||||||||||||||||||||
Average intangible assets | 103 | 141 | 112 | 152 | ||||||||||||||||||||||
Average tangible common equity (2) | $ | 13,114 | 10,129 | 12,086 | 10,688 | |||||||||||||||||||||
Return on average tangible common equity (1) / (2) | 16.3 | % | 24.7 | 17.6 | 21.8 |
TABLE 4: Non-GAAP Financial Measures - Capital Ratios | ||||||||
As of ($ in millions) |
September 30,
2024 |
December 31,
2023 |
||||||
Total Bancorp Shareholders’ Equity (U.S. GAAP) | $ | 20,784 | 19,172 | |||||
Less: Preferred stock | 2,116 | 2,116 | ||||||
Goodwill | 4,918 | 4,919 | ||||||
Intangible assets | 98 | 125 | ||||||
AOCI | (3,446) | (4,487) | ||||||
Tangible common equity, excluding AOCI (1) | $ | 17,098 | 16,499 | |||||
Add: Preferred stock | 2,116 | 2,116 | ||||||
Tangible equity (2) | $ | 19,214 | 18,615 | |||||
Total Assets (U.S. GAAP) | $ | 214,318 | 214,574 | |||||
Less: Goodwill | 4,918 | 4,919 | ||||||
Intangible assets | 98 | 125 | ||||||
AOCI, before tax | (4,362) | (5,680) | ||||||
Tangible assets, excluding AOCI (3) | $ | 213,664 | 215,210 | |||||
Ratios: | ||||||||
Tangible equity as a percentage of tangible assets (2) / (3) | 8.99 | % | 8.65 | |||||
Tangible common equity as a percentage of tangible assets (1) / (3) | 8.00 | 7.67 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 5: Condensed Consolidated Average Balance Sheets and Analysis of Net Interest Income on an FTE Basis | |||||||||||||||||||||||||||||
For the three months ended | September 30, 2024 | September 30, 2023 |
Attribution of Change in
Net Interest Income
(a)
|
||||||||||||||||||||||||||
($ in millions) | Average Balance | Interest Earned/Paid | Average Yield/ Rate | Average Balance | Interest Earned/Paid | Average Yield/ Rate | Volume | Yield/ Rate | Total | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||
Loans and leases:
(b)
|
|||||||||||||||||||||||||||||
Commercial and industrial loans | $ | 51,630 | 929 | 7.15 | % | $ | 57,015 | 1,006 | 7.00 | % | $ | (96) | 19 | (77) | |||||||||||||||
Commercial mortgage loans | 11,488 | 181 | 6.26 | 11,216 | 173 | 6.12 | 4 | 4 | 8 | ||||||||||||||||||||
Commercial construction loans | 5,982 | 107 | 7.14 | 5,540 | 97 | 6.93 | 8 | 2 | 10 | ||||||||||||||||||||
Commercial leases | 2,686 | 31 | 4.53 | 2,618 | 24 | 3.75 | 1 | 6 | 7 | ||||||||||||||||||||
Total commercial loans and leases | $ | 71,786 | 1,248 | 6.91 | $ | 76,389 | 1,300 | 6.75 | $ | (83) | 31 | (52) | |||||||||||||||||
Residential mortgage loans | 17,604 | 164 | 3.71 | 18,019 | 160 | 3.52 | (4) | 8 | 4 | ||||||||||||||||||||
Home equity | 4,018 | 85 | 8.40 | 3,897 | 80 | 8.17 | 3 | 2 | 5 | ||||||||||||||||||||
Indirect secured consumer loans | 15,680 | 214 | 5.42 | 15,787 | 176 | 4.43 | (1) | 39 | 38 | ||||||||||||||||||||
Credit card | 1,708 | 60 | 14.00 | 1,808 | 64 | 14.09 | (4) | — | (4) | ||||||||||||||||||||
Solar energy installation loans | 3,990 | 81 | 8.12 | 3,245 | 53 | 6.42 | 13 | 15 | 28 | ||||||||||||||||||||
Other consumer loans | 2,629 | 62 | 9.37 | 3,121 | 70 | 8.93 | (11) | 3 | (8) | ||||||||||||||||||||
Total consumer loans | $ | 45,629 | 666 | 5.81 | $ | 45,877 | 603 | 5.22 | $ | (4) | 67 | 63 | |||||||||||||||||
Total loans and leases | $ | 117,415 | 1,914 | 6.48 | % | $ | 122,266 | 1,903 | 6.18 | % | $ | (87) | 98 | 11 | |||||||||||||||
Securities: | |||||||||||||||||||||||||||||
Taxable | 55,329 | 452 | 3.25 | 55,519 | 435 | 3.10 | (2) | 19 | 17 | ||||||||||||||||||||
Exempt from income taxes
(b)
|
1,378 | 11 | 3.30 | 1,475 | 12 | 3.21 | (1) | — | (1) | ||||||||||||||||||||
Other short-term investments | 21,714 | 298 | 5.47 | 12,956 | 186 | 5.69 | 120 | (8) | 112 | ||||||||||||||||||||
Total interest-earning assets | $ | 195,836 | 2,675 | 5.43 | % | $ | 192,216 | 2,536 | 5.23 | % | $ | 30 | 109 | 139 | |||||||||||||||
Cash and due from banks | 2,664 | 2,576 | |||||||||||||||||||||||||||
Other assets | 17,626 | 15,920 | |||||||||||||||||||||||||||
Allowance for loan and lease losses | (2,288) | (2,327) | |||||||||||||||||||||||||||
Total assets
|
$ | 213,838 | $ | 208,385 | |||||||||||||||||||||||||
Liabilities and Equity: | |||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||
Interest checking deposits | $ | 58,441 | 497 | 3.38 | % | $ | 53,109 | 426 | 3.18 | % | $ | 44 | 27 | 71 | |||||||||||||||
Savings deposits | 17,272 | 31 | 0.71 | 20,511 | 46 | 0.89 | (7) | (8) | (15) | ||||||||||||||||||||
Money market deposits | 37,257 | 287 | 3.06 | 32,072 | 202 | 2.50 | 36 | 49 | 85 | ||||||||||||||||||||
Foreign office deposits | 164 | 1 | 1.97 | 168 | 1 | 1.72 | — | — | — | ||||||||||||||||||||
CDs $250,000 or less | 10,543 | 108 | 4.07 | 9,630 | 96 | 3.97 | 9 | 3 | 12 | ||||||||||||||||||||
Total interest-bearing core deposits | $ | 123,677 | 924 | 2.97 | $ | 115,490 | 771 | 2.65 | $ | 82 | 71 | 153 | |||||||||||||||||
CDs over $250,000 | 3,499 | 44 | 5.08 | 5,926 | 73 | 4.91 | (31) | 2 | (29) | ||||||||||||||||||||
Federal funds purchased | 176 | 2 | 5.34 | 181 | 2 | 5.31 | — | — | — | ||||||||||||||||||||
Securities sold under repurchase agreements | 396 | 2 | 2.36 | 352 | 1 | 1.46 | — | 1 | 1 | ||||||||||||||||||||
FHLB advances | 2,576 | 36 | 5.59 | 3,726 | 50 | 5.26 | (16) | 2 | (14) | ||||||||||||||||||||
Derivative collateral and other borrowed money | 52 | 2 | 14.76 | 48 | 1 | 7.82 | — | 1 | 1 | ||||||||||||||||||||
Long-term debt | 16,716 | 238 | 5.65 | 14,056 | 193 | 5.46 | 38 | 7 | 45 | ||||||||||||||||||||
Total interest-bearing liabilities | $ | 147,092 | 1,248 | 3.38 | % | $ | 139,779 | 1,091 | 3.10 | % | $ | 73 | 84 | 157 | |||||||||||||||
Demand deposits | 40,020 | 44,228 | |||||||||||||||||||||||||||
Other liabilities | 6,475 | 7,073 | |||||||||||||||||||||||||||
Total liabilities | $ | 193,587 | $ | 191,080 | |||||||||||||||||||||||||
Total equity | $ | 20,251 | $ | 17,305 | |||||||||||||||||||||||||
Total liabilities and equity | $ | 213,838 | $ | 208,385 | |||||||||||||||||||||||||
Net interest income (FTE)
(c)
|
$ | 1,427 | $ | 1,445 | $ | (43) | 25 | (18) | |||||||||||||||||||||
Net interest margin (FTE)
(c)
|
2.90 | % | 2.98 | % | |||||||||||||||||||||||||
Net interest rate spread (FTE)
(c)
|
2.05 | 2.13 | |||||||||||||||||||||||||||
Interest-bearing liabilities to interest-earning assets | 75.11 | 72.72 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 6: Condensed Consolidated Average Balance Sheets and Analysis of Net Interest Income on an FTE Basis | |||||||||||||||||||||||||||||
For the nine months ended
|
September 30, 2024 | September 30, 2023 |
Attribution of Change in
Net Interest Income
(a
)
|
||||||||||||||||||||||||||
($ in millions) | Average Balance | Interest Earned/Paid | Average Yield/ Rate | Average Balance | Interest Earned/Paid | Average Yield/ Rate | Volume | Yield/ Rate | Total | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||
Loans and leases:
(b)
|
|||||||||||||||||||||||||||||
Commercial and industrial loans | $ | 52,423 | 2,795 | 7.12 | % | $ | 57,786 | 2,908 | 6.73 | % | $ | (280) | 167 | (113) | |||||||||||||||
Commercial mortgage loans | 11,394 | 535 | 6.27 | 11,237 | 493 | 5.87 | 7 | 35 | 42 | ||||||||||||||||||||
Commercial construction loans | 5,877 | 315 | 7.16 | 5,527 | 279 | 6.74 | 18 | 18 | 36 | ||||||||||||||||||||
Commercial leases | 2,602 | 85 | 4.37 | 2,661 | 71 | 3.59 | (1) | 15 | 14 | ||||||||||||||||||||
Total commercial loans and leases | $ | 72,296 | 3,730 | 6.89 | $ | 77,211 | 3,751 | 6.50 | $ | (256) | 235 | (21) | |||||||||||||||||
Residential mortgage loans | 17,412 | 474 | 3.64 | 18,168 | 467 | 3.43 | (20) | 27 | 7 | ||||||||||||||||||||
Home equity | 3,960 | 248 | 8.35 | 3,946 | 217 | 7.34 | 1 | 30 | 31 | ||||||||||||||||||||
Indirect secured consumer loans | 15,410 | 598 | 5.18 | 16,219 | 508 | 4.19 | (26) | 116 | 90 | ||||||||||||||||||||
Credit card | 1,736 | 176 | 13.53 | 1,790 | 188 | 14.06 | (5) | (7) | (12) | ||||||||||||||||||||
Solar energy installation loans | 3,900 | 236 | 8.08 | 2,734 | 116 | 5.68 | 60 | 60 | 120 | ||||||||||||||||||||
Other consumer loans | 2,752 | 189 | 9.16 | 3,216 | 209 | 8.67 | (31) | 11 | (20) | ||||||||||||||||||||
Total consumer loans | $ | 45,170 | 1,921 | 5.68 | $ | 46,073 | 1,705 | 4.95 | $ | (21) | 237 | 216 | |||||||||||||||||
Total loans and leases | $ | 117,466 | 5,651 | 6.43 | % | $ | 123,284 | 5,456 | 5.92 | % | $ | (277) | 472 | 195 | |||||||||||||||
Securities: | |||||||||||||||||||||||||||||
Taxable | 55,196 | 1,347 | 3.26 | 56,127 | 1,292 | 3.08 | (22) | 77 | 55 | ||||||||||||||||||||
Exempt from income taxes
(b)
|
1,395 | 34 | 3.28 | 1,459 | 35 | 3.17 | (2) | 1 | (1) | ||||||||||||||||||||
Other short-term investments | 21,174 | 883 | 5.57 | 8,708 | 348 | 5.34 | 519 | 16 | 535 | ||||||||||||||||||||
Total interest-earning assets | $ | 195,231 | 7,915 | 5.42 | % | $ | 189,578 | 7,131 | 5.03 | % | $ | 218 | 566 | 784 | |||||||||||||||
Cash and due from banks | 2,681 | 2,776 | |||||||||||||||||||||||||||
Other assets | 17,571 | 16,405 | |||||||||||||||||||||||||||
Allowance for loan and lease losses | (2,309) | (2,231) | |||||||||||||||||||||||||||
Total assets
|
$ | 213,174 | $ | 206,528 | |||||||||||||||||||||||||
Liabilities and Equity: | |||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||
Interest checking deposits | $ | 58,372 | 1,480 | 3.39 | % | $ | 50,782 | 1,061 | 2.79 | % | $ | 173 | 246 | 419 | |||||||||||||||
Savings deposits | 17,707 | 91 | 0.69 | 21,755 | 118 | 0.73 | (21) | (6) | (27) | ||||||||||||||||||||
Money market deposits | 35,791 | 802 | 2.99 | 29,815 | 419 | 1.88 | 97 | 286 | 383 | ||||||||||||||||||||
Foreign office deposits | 156 | 3 | 2.16 | 151 | 2 | 1.63 | — | 1 | 1 | ||||||||||||||||||||
CDs $250,000 or less | 10,518 | 327 | 4.15 | 7,537 | 198 | 3.51 | 88 | 41 | 129 | ||||||||||||||||||||
Total interest-bearing core deposits | $ | 122,544 | 2,703 | 2.95 | $ | 110,040 | 1,798 | 2.19 | $ | 337 | 568 | 905 | |||||||||||||||||
CDs over $250,000 | 4,585 | 177 | 5.16 | 5,222 | 179 | 4.57 | (24) | 22 | (2) | ||||||||||||||||||||
Federal funds purchased | 202 | 8 | 5.39 | 347 | 13 | 4.89 | (6) | 1 | (5) | ||||||||||||||||||||
Securities sold under repurchase agreements | 378 | 6 | 2.06 | 347 | 3 | 1.13 | — | 3 | 3 | ||||||||||||||||||||
FHLB advances | 2,949 | 125 | 5.68 | 5,035 | 188 | 4.99 | (86) | 23 | (63) | ||||||||||||||||||||
Derivative collateral and other borrowed money | 55 | 4 | 9.50 | 123 | 7 | 8.10 | (4) | 1 | (3) | ||||||||||||||||||||
Long-term debt | 15,951 | 682 | 5.71 | 13,474 | 514 | 5.09 | 101 | 67 | 168 | ||||||||||||||||||||
Total interest-bearing liabilities | $ | 146,664 | 3,705 | 3.37 | % | $ | 134,588 | 2,702 | 2.68 | % | $ | 318 | 685 | 1,003 | |||||||||||||||
Demand deposits | 40,374 | 47,138 | |||||||||||||||||||||||||||
Other liabilities | 6,904 | 6,929 | |||||||||||||||||||||||||||
Total liabilities | $ | 193,942 | $ | 188,655 | |||||||||||||||||||||||||
Total equity | $ | 19,232 | $ | 17,873 | |||||||||||||||||||||||||
Total liabilities and equity | $ | 213,174 | $ | 206,528 | |||||||||||||||||||||||||
Net interest income (FTE)
(c)
|
$ | 4,210 | $ | 4,429 | $ | (100) | (119) | (219) | |||||||||||||||||||||
Net interest margin (FTE)
(c)
|
2.88 | % | 3.12 | % | |||||||||||||||||||||||||
Net interest rate spread (FTE)
(c)
|
2.05 | 2.35 | |||||||||||||||||||||||||||
Interest-bearing liabilities to interest-earning assets | 75.12 | 70.99 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 7: Components of Noninterest Income | ||||||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||||||||
($ in millions) | 2024 | 2023 | % Change | 2024 | 2023 | % Change | ||||||||||||||
Wealth and asset management revenue | $ | 163 | 145 | 12 | $ | 483 | 434 | 11 | ||||||||||||
Service charges on deposits | 161 | 149 | 8 | 467 | 431 | 8 | ||||||||||||||
Commercial banking revenue | 163 | 154 | 6 | 451 | 461 | (2) | ||||||||||||||
Card and processing revenue | 106 | 104 | 2 | 316 | 310 | 2 | ||||||||||||||
Mortgage banking net revenue | 50 | 57 | (12) | 154 | 184 | (16) | ||||||||||||||
Leasing business revenue | 43 | 58 | (26) | 120 | 162 | (26) | ||||||||||||||
Other noninterest income | 15 | 55 | (73) | 103 | 152 | (32) | ||||||||||||||
Securities gains (losses), net | 10 | (7) | NM | 23 | 3 | 667 | ||||||||||||||
Total noninterest income | $ | 711 | 715 | (1) | $ | 2,117 | 2,137 | (1) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 8: Components of Mortgage Banking Net Revenue | ||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||
Origination fees and gains on loan sales | $ | 18 | 19 | 50 | 59 | |||||||||
Net mortgage servicing revenue: | ||||||||||||||
Gross mortgage servicing fees | 77 | 79 | 233 | 241 | ||||||||||
Net valuation adjustments on MSRs and free-standing derivatives purchased to economically hedge MSRs
|
(45) | (41) | (129) | (116) | ||||||||||
Net mortgage servicing revenue | 32 | 38 | 104 | 125 | ||||||||||
Total mortgage banking net revenue | $ | 50 | 57 | 154 | 184 |
TABLE 9: Components of Net Valuation Adjustments on MSRs | ||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||
Changes in fair value and settlement of free-standing derivatives purchased
to economically hedge the MSR portfolio
|
$ | 45 | (75) | (17) | (110) | |||||||||
Changes in fair value: | ||||||||||||||
Due to changes in inputs or assumptions
(a)
|
(49) | 73 | 1 | 107 | ||||||||||
Other changes in fair value
(b)
|
(41) | (39) | (113) | (113) | ||||||||||
Net valuation adjustments on MSRs and free-standing derivatives purchased to economically hedge MSRs | $ | (45) | (41) | (129) | (116) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 10: Components of Other Noninterest Income | |||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||
BOLI income | $ | 16 | 15 | 49 | 45 | ||||||||||||
Cardholder fees | 14 | 15 | 41 | 43 | |||||||||||||
Private equity investment income | 12 | 13 | 33 | 39 | |||||||||||||
Banking center income | 7 | 7 | 20 | 19 | |||||||||||||
Consumer loan fees | 6 | 5 | 16 | 15 | |||||||||||||
Equity method investment income | 5 | 3 | 13 | 48 | |||||||||||||
Gains on sale of businesses | 1 | 2 | 7 | — | |||||||||||||
Loss on swap associated with the sale of Visa, Inc. Class B Shares | (47) | (10) | (87) | (72) | |||||||||||||
Other, net | 1 | 5 | 11 | 15 | |||||||||||||
Total other noninterest income | $ | 15 | 55 | 103 | 152 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 11: Components of Noninterest Expense | |||||||||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||||||||||
($ in millions) | 2024 | 2023 | % Change | 2024 | 2023 | % Change | |||||||||||||||||
Compensation and benefits | $ | 690 | 629 | 10 | $ | 2,099 | 2,036 | 3 | |||||||||||||||
Technology and communications | 121 | 115 | 5 | 351 | 347 | 1 | |||||||||||||||||
Net occupancy expense | 81 | 84 | (4) | 251 | 248 | 1 | |||||||||||||||||
Equipment expense | 38 | 37 | 3 | 114 | 110 | 4 | |||||||||||||||||
Marketing expense | 26 | 35 | (26) | 92 | 96 | (4) | |||||||||||||||||
Leasing business expense | 21 | 29 | (28) | 69 | 94 | (27) | |||||||||||||||||
Card and processing expense | 22 | 21 | 5 | 63 | 63 | — | |||||||||||||||||
Other noninterest expense | 245 | 238 | 3 | 768 | 756 | 2 | |||||||||||||||||
Total noninterest expense | $ | 1,244 | 1,188 | 5 | $ | 3,807 | 3,750 | 2 | |||||||||||||||
Efficiency ratio on an FTE basis
(a)
|
58.2 | % | 55.0 | 60.2 | % | 57.1 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 12: Components of Other Noninterest Expense | |||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||
FDIC insurance and other taxes | $ | 35 | 39 | 155 | 122 | ||||||||||||
Loan and lease | 34 | 34 | 96 | 99 | |||||||||||||
Losses and adjustments | 20 | 21 | 69 | 70 | |||||||||||||
Data processing | 21 | 22 | 61 | 66 | |||||||||||||
Dues and subscriptions | 15 | 15 | 46 | 46 | |||||||||||||
Travel | 15 | 11 | 44 | 45 | |||||||||||||
Securities recordkeeping | 14 | 13 | 41 | 38 | |||||||||||||
Postal and courier | 12 | 12 | 36 | 35 | |||||||||||||
Cash and coin processing | 12 | 12 | 36 | 37 | |||||||||||||
Professional service fees | 12 | 12 | 35 | 41 | |||||||||||||
Intangible amortization | 8 | 10 | 27 | 32 | |||||||||||||
Other, net | 47 | 37 | 122 | 125 | |||||||||||||
Total other noninterest expense | $ | 245 | 238 | 768 | 756 |
TABLE 13: Applicable Income Taxes | ||||||||||||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
Income before income taxes | $ | 728 | 846 | 2,151 | 2,338 | |||||||||||||||||||||
Applicable income tax expense | 155 | 186 | 457 | 519 | ||||||||||||||||||||||
Effective tax rate | 21.3 | % | 22.0 | 21.3 | 22.2 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 14: Components of Total Loans and Leases (including loans and leases held for sale) | |||||||||||||||||
September 30, 2024 | December 31, 2023 | ||||||||||||||||
As of ($ in millions) | Carrying Value | % of Total | Carrying Value | % of Total | |||||||||||||
Commercial loans and leases: | |||||||||||||||||
Commercial and industrial loans | $ | 50,930 | 43 | % | $ | 53,311 | 45 | % | |||||||||
Commercial mortgage loans | 11,428 | 10 | 11,276 | 10 | |||||||||||||
Commercial construction loans | 5,997 | 5 | 5,621 | 5 | |||||||||||||
Commercial leases | 2,875 | 3 | 2,582 | 2 | |||||||||||||
Total commercial loans and leases | $ | 71,230 | 61 | % | $ | 72,790 | 62 | % | |||||||||
Consumer loans: | |||||||||||||||||
Residential mortgage loans | 17,678 | 15 | 17,360 | 15 | |||||||||||||
Home equity | 4,074 | 4 | 3,916 | 3 | |||||||||||||
Indirect secured consumer loans | 15,942 | 14 | 14,965 | 13 | |||||||||||||
Credit card | 1,703 | 1 | 1,865 | 1 | |||||||||||||
Solar energy installation loans | 4,078 | 3 | 3,728 | 3 | |||||||||||||
Other consumer loans | 2,575 | 2 | 2,988 | 3 | |||||||||||||
Total consumer loans | $ | 46,050 | 39 | % | $ | 44,822 | 38 | % | |||||||||
Total loans and leases | $ | 117,280 | 100 | % | $ | 117,612 | 100 | % | |||||||||
Total portfolio loans and leases
(excluding loans and leases held for sale)
|
$ | 116,668 | $ | 117,234 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 15: Components of Average Loans and Leases (including average loans and leases held for sale) | |||||||||||||||||
September 30, 2024 | September 30, 2023 | ||||||||||||||||
For the three months ended ($ in millions) | Carrying Value | % of Total | Carrying Value | % of Total | |||||||||||||
Commercial loans and leases: | |||||||||||||||||
Commercial and industrial loans | $ | 51,630 | 44 | % | $ | 57,015 | 47 | % | |||||||||
Commercial mortgage loans | 11,488 | 10 | 11,216 | 9 | |||||||||||||
Commercial construction loans | 5,982 | 5 | 5,540 | 5 | |||||||||||||
Commercial leases | 2,686 | 2 | 2,618 | 2 | |||||||||||||
Total commercial loans and leases | $ | 71,786 | 61 | % | $ | 76,389 | 63 | % | |||||||||
Consumer loans: | |||||||||||||||||
Residential mortgage loans | 17,604 | 15 | 18,019 | 15 | |||||||||||||
Home equity | 4,018 | 4 | 3,897 | 3 | |||||||||||||
Indirect secured consumer loans | 15,680 | 13 | 15,787 | 13 | |||||||||||||
Credit card | 1,708 | 2 | 1,808 | 1 | |||||||||||||
Solar energy installation loans | 3,990 | 3 | 3,245 | 3 | |||||||||||||
Other consumer loans | 2,629 | 2 | 3,121 | 2 | |||||||||||||
Total consumer loans | $ | 45,629 | 39 | % | $ | 45,877 | 37 | % | |||||||||
Total average loans and leases | $ | 117,415 | 100 | % | $ | 122,266 | 100 | % | |||||||||
Total average portfolio loans and leases
(excluding loans and leases held for sale)
|
$ | 116,826 | $ | 121,630 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 16: Components of Investment Securities | ||||||||
As of ($ in millions) |
September 30,
2024 |
December 31,
2023 |
||||||
Available-for-sale debt and other securities (amortized cost basis): | ||||||||
U.S. Treasury and federal agencies securities | $ | 4,354 | 4,477 | |||||
Obligations of states and political subdivisions securities | — | 2 | ||||||
Mortgage-backed securities: | ||||||||
Agency residential mortgage-backed securities | 5,623 | 11,564 | ||||||
Agency commercial mortgage-backed securities | 24,008 | 28,945 | ||||||
Non-agency commercial mortgage-backed securities | 4,677 | 4,872 | ||||||
Asset-backed securities and other debt securities | 4,315 | 5,207 | ||||||
Other securities
(a)
|
777 | 722 | ||||||
Total available-for-sale debt and other securities | $ | 43,754 | 55,789 | |||||
Held-to-maturity securities (amortized cost basis):
(b)
|
||||||||
U.S. Treasury and federal agencies securities | $ | 2,354 | — | |||||
Mortgage-backed securities: | ||||||||
Agency residential mortgage-backed securities | 4,992 | — | ||||||
Agency commercial mortgage-backed securities | 4,010 | — | ||||||
Asset-backed securities and other debt securities | 2 | 2 | ||||||
Total held-to-maturity securities | $ | 11,358 | 2 | |||||
Trading debt securities (fair value): | ||||||||
U.S. Treasury and federal agencies securities | $ | 619 | 647 | |||||
Obligations of states and political subdivisions securities | 86 | 39 | ||||||
Agency residential mortgage-backed securities | 12 | 6 | ||||||
Asset-backed securities and other debt securities | 459 | 207 | ||||||
Total trading debt securities | $ | 1,176 | 899 | |||||
Total equity securities (fair value) | $ | 428 | 613 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 17: Estimated Amortization of Unrealized Losses on Securities Transferred to Held-to-Maturity | |||||
As of September 30, 2024 ($ in millions) | |||||
Remainder of 2024 | $ | 17 | |||
2025 | 61 | ||||
2026 | 75 | ||||
2027 | 87 | ||||
2028 | 128 | ||||
Thereafter | 529 | ||||
Unamortized portion of unrealized losses
|
$ | 897 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 18: Characteristics of Available-for-Sale Debt and Other Securities | ||||||||||||||
As of September 30, 2024 ($ in millions) |
Amortized Cost |
Fair Value |
Weighted-Average Life
(in years) |
Weighted-Average Yield | ||||||||||
U.S. Treasury and federal agencies securities: | ||||||||||||||
Average life within one year | $ | 1,239 | 1,238 | 0.6 | 5.01 | % | ||||||||
Average life after one year through five years | 3,115 | 3,112 | 1.5 | 5.06 | ||||||||||
Total | $ | 4,354 | 4,350 | 1.2 | 5.04 | % | ||||||||
Agency residential mortgage-backed securities: | ||||||||||||||
Average life within one year | 3 | 3 | 0.7 | 5.02 | ||||||||||
Average life after one year through five years | 1,252 | 1,178 | 3.7 | 2.87 | ||||||||||
Average life after five years through ten years | 3,604 | 3,235 | 6.5 | 3.05 | ||||||||||
Average life after ten years | 764 | 601 | 11.0 | 2.91 | ||||||||||
Total | $ | 5,623 | 5,017 | 6.5 | 2.99 | % | ||||||||
Agency commercial mortgage-backed securities:
(a)
|
||||||||||||||
Average life within one year | 587 | 579 | 0.7 | 3.15 | ||||||||||
Average life after one year through five years | 10,048 | 9,538 | 3.3 | 2.68 | ||||||||||
Average life after five years through ten years | 10,506 | 9,184 | 7.4 | 2.61 | ||||||||||
Average life after ten years | 2,867 | 2,418 | 12.1 | 2.74 | ||||||||||
Total | $ | 24,008 | 21,719 | 6.1 | 2.67 | % | ||||||||
Non-agency commercial mortgage-backed securities: | ||||||||||||||
Average life within one year | 1,312 | 1,297 | 0.5 | 3.22 | ||||||||||
Average life after one year through five years | 1,498 | 1,443 | 2.5 | 3.20 | ||||||||||
Average life after five years through ten years | 1,867 | 1,659 | 7.0 | 2.77 | ||||||||||
Total | $ | 4,677 | 4,399 | 3.7 | 3.04 | % | ||||||||
Asset-backed securities and other debt securities: | ||||||||||||||
Average life within one year | 835 | 826 | 0.5 | 3.55 | ||||||||||
Average life after one year through five years | 2,687 | 2,563 | 3.0 | 3.66 | ||||||||||
Average life after five years through ten years | 768 | 722 | 6.0 | 4.28 | ||||||||||
Average life after ten years | 25 | 23 | 16.5 | 6.57 | ||||||||||
Total | $ | 4,315 | 4,134 | 3.1 | 3.76 | % | ||||||||
Other securities | 777 | 777 | ||||||||||||
Total available-for-sale debt and other securities | $ | 43,754 | 40,396 | 5.1 | 3.10 | % |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 19: Characteristics of Held-to-Maturity Securities | ||||||||||||||
As of September 30, 2024 ($ in millions) |
Amortized Cost
(b)
|
Fair Value |
Weighted-Average Life
(in years) |
Weighted-Average Yield | ||||||||||
U.S. Treasury and federal agencies securities: | ||||||||||||||
Average life after one year through five years | $ | 2,354 | 2,379 | 3.3 | 2.44 | % | ||||||||
Total | $ | 2,354 | 2,379 | 3.3 | 2.44 | % | ||||||||
Agency residential mortgage-backed securities: | ||||||||||||||
Average life after five years through ten years | 4,992 | 5,066 | 8.6 | 3.41 | ||||||||||
Total | $ | 4,992 | 5,066 | 8.6 | 3.41 | % | ||||||||
Agency commercial mortgage-backed securities:
(a)
|
||||||||||||||
Average life within one year | 38 | 38 | 0.5 | 3.60 | ||||||||||
Average life after one year through five years | 717 | 727 | 3.5 | 3.80 | ||||||||||
Average life after five years through ten years | 2,778 | 2,842 | 7.1 | 3.92 | ||||||||||
Average life after ten years | 477 | 500 | 11.3 | 4.68 | ||||||||||
Total | $ | 4,010 | 4,107 | 6.9 | 3.98 | % | ||||||||
Asset-backed securities and other debt securities: | ||||||||||||||
Average life after ten years | 2 | 2 | 11.1 | 8.55 | ||||||||||
Total | $ | 2 | 2 | 11.1 | 8.55 | % | ||||||||
Total held-to-maturity securities | $ | 11,358 | 11,554 | 6.9 | 3.41 | % |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 20: Components of Deposits | |||||||||||||||||
September 30, 2024 | December 31, 2023 | ||||||||||||||||
As of ($ in millions) | Balance | % of Total | Balance | % of Total | |||||||||||||
Demand | $ | 41,393 | 25 | % | $ | 43,146 | 26 | % | |||||||||
Interest checking | 58,572 | 35 | 57,257 | 34 | |||||||||||||
Savings | 16,990 | 10 | 18,215 | 11 | |||||||||||||
Money market | 37,482 | 22 | 34,374 | 20 | |||||||||||||
Foreign office | 155 | — | 162 | — | |||||||||||||
Total transaction deposits | $ | 154,592 | 92 | $ | 153,154 | 91 | |||||||||||
CDs $250,000 or less | 10,480 | 6 | 10,552 | 6 | |||||||||||||
Total core deposits | $ | 165,072 | 98 | $ | 163,706 | 97 | |||||||||||
CDs over $250,000
(a)
|
3,268 | 2 | 5,206 | 3 | |||||||||||||
Total deposits | $ | 168,340 | 100 | % | $ | 168,912 | 100 | % |
TABLE 21: Components of Average Deposits | |||||||||||||||||
September 30, 2024 | September 30, 2023 | ||||||||||||||||
($ in millions) | Balance | % of Total | Balance | % of Total | |||||||||||||
Demand | $ | 40,020 | 24 | % | $ | 44,228 | 27 | % | |||||||||
Interest checking | 58,441 | 35 | 53,109 | 32 | |||||||||||||
Savings | 17,272 | 10 | 20,511 | 12 | |||||||||||||
Money market | 37,257 | 23 | 32,072 | 19 | |||||||||||||
Foreign office | 164 | — | 168 | — | |||||||||||||
Total transaction deposits | $ | 153,154 | 92 | $ | 150,088 | 90 | |||||||||||
CDs $250,000 or less | 10,543 | 6 | 9,630 | 6 | |||||||||||||
Total core deposits | $ | 163,697 | 98 | $ | 159,718 | 96 | |||||||||||
CDs over $250,000
(a)
|
3,499 | 2 | 5,926 | 4 | |||||||||||||
Total average deposits | $ | 167,196 | 100 | % | $ | 165,644 | 100 | % |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 22: Contractual Maturities of CDs
(a)
|
|||||
($ in millions)
|
|||||
Next 12 months | $ | 13,187 | |||
13-24 months | 506 | ||||
25-36 months | 33 | ||||
37-48 months | 9 | ||||
49-60 months | 10 | ||||
After 60 months | 3 | ||||
Total CDs | $ | 13,748 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 23: Components of Borrowings | ||||||||
As of ($ in millions) |
September 30,
2024 |
December 31,
2023 |
||||||
Federal funds purchased | $ | 169 | 193 | |||||
Other short-term borrowings | 1,424 | 2,861 | ||||||
Long-term debt | 17,096 | 16,380 | ||||||
Total borrowings | $ | 18,689 | 19,434 |
TABLE 24: Components of Average Borrowings | ||||||||
($ in millions) |
September 30,
2024 |
September 30,
2023 |
||||||
Federal funds purchased | $ | 176 | 181 | |||||
Other short-term borrowings | 3,024 | 4,126 | ||||||
Long-term debt | 16,716 | 14,056 | ||||||
Total average borrowings | $ | 19,916 | 18,363 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 25: Net Income (Loss) by Business Segment | |||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||
Commercial Banking | $ | 393 | 718 | 1,080 | 2,009 | ||||||||||||
Consumer and Small Business Banking | 497 | 739 | 1,524 | 2,145 | |||||||||||||
Wealth and Asset Management | 42 | 79 | 136 | 226 | |||||||||||||
General Corporate and Other | (359) | (876) | (1,046) | (2,561) | |||||||||||||
Net income | $ | 573 | 660 | 1,694 | 1,819 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 26: Commercial Banking | ||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||
Income Statement Data | ||||||||||||||
Net interest income (FTE)
(a)
|
$ | 673 | 1,012 | 2,023 | 3,017 | |||||||||
Provision for credit losses | 76 | — | 284 | 37 | ||||||||||
Noninterest income: | ||||||||||||||
Commercial banking revenue | 162 | 154 | 446 | 459 | ||||||||||
Service charges on deposits | 104 | 95 | 307 | 275 | ||||||||||
Leasing business revenue | 43 | 58 | 120 | 162 | ||||||||||
Other noninterest income | 48 | 46 | 131 | 130 | ||||||||||
Noninterest expense: | ||||||||||||||
Compensation and benefits | 151 | 156 | 496 | 499 | ||||||||||
Leasing business expense | 21 | 29 | 69 | 94 | ||||||||||
Other noninterest expense | 298 | 293 | 863 | 923 | ||||||||||
Income before income taxes (FTE) | $ | 484 | 887 | 1,315 | 2,490 | |||||||||
Applicable income tax expense
(a)(b)
|
91 | 169 | 235 | 481 | ||||||||||
Net income | $ | 393 | 718 | 1,080 | 2,009 | |||||||||
Average Balance Sheet Data | ||||||||||||||
Commercial loans and leases, including held for sale | $ | 66,814 | 72,028 | 67,492 | 73,142 | |||||||||
Demand deposits | 18,005 | 21,581 | 18,329 | 23,862 | ||||||||||
Interest checking deposits | 40,735 | 34,313 | 39,786 | 30,629 | ||||||||||
Savings deposits | 138 | 170 | 145 | 188 | ||||||||||
Money market deposits | 5,607 | 5,095 | 5,454 | 4,906 | ||||||||||
Foreign office deposits | 164 | 168 | 156 | 151 | ||||||||||
Certificates of deposit | 39 | 83 | 51 | 55 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 27: Consumer and Small Business Banking | ||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||
Income Statement Data | ||||||||||||||
Net interest income | $ | 1,031 | 1,390 | 3,210 | 4,016 | |||||||||
Provision for credit losses | 78 | 105 | 232 | 221 | ||||||||||
Noninterest income: | ||||||||||||||
Card and processing revenue | 78 | 78 | 232 | 231 | ||||||||||
Wealth and asset management revenue | 64 | 53 | 185 | 159 | ||||||||||
Service charges on deposits | 56 | 55 | 159 | 159 | ||||||||||
Mortgage banking net revenue | 50 | 57 | 153 | 184 | ||||||||||
Other noninterest income | 32 | 31 | 90 | 86 | ||||||||||
Noninterest expense: | ||||||||||||||
Compensation and benefits | 206 | 217 | 666 | 663 | ||||||||||
Net occupancy and equipment expense | 65 | 63 | 197 | 188 | ||||||||||
Card and processing expense | 20 | 19 | 57 | 57 | ||||||||||
Other noninterest expense | 313 | 325 | 948 | 992 | ||||||||||
Income before income taxes | $ | 629 | 935 | 1,929 | 2,714 | |||||||||
Applicable income tax expense | 132 | 196 | 405 | 569 | ||||||||||
Net income | $ | 497 | 739 | 1,524 | 2,145 | |||||||||
Average Balance Sheet Data | ||||||||||||||
Consumer loans, including held for sale | $ | 42,912 | 43,017 | 42,459 | 43,176 | |||||||||
Commercial loans | 3,521 | 2,987 | 3,361 | 2,742 | ||||||||||
Demand deposits | 21,092 | 21,620 | 21,036 | 22,163 | ||||||||||
Interest checking deposits | 10,611 | 11,750 | 10,937 | 12,647 | ||||||||||
Savings deposits | 14,155 | 16,245 | 14,626 | 17,582 | ||||||||||
Money market deposits | 31,165 | 26,452 | 29,858 | 24,275 | ||||||||||
Certificates of deposit | 11,200 | 10,240 | 11,229 | 7,980 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 28: Wealth and Asset Management | ||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||
Income Statement Data | ||||||||||||||
Net interest income | $ | 50 | 98 | 162 | 294 | |||||||||
Provision for credit losses | — | 1 | — | 1 | ||||||||||
Noninterest income: | ||||||||||||||
Wealth and asset management revenue | 98 | 92 | 296 | 273 | ||||||||||
Other noninterest income | 1 | 2 | 6 | 5 | ||||||||||
Noninterest expense: | ||||||||||||||
Compensation and benefits | 54 | 53 | 168 | 169 | ||||||||||
Other noninterest expense | 41 | 37 | 124 | 117 | ||||||||||
Income before income taxes | $ | 54 | 101 | 172 | 285 | |||||||||
Applicable income tax expense | 12 | 22 | 36 | 59 | ||||||||||
Net income | $ | 42 | 79 | 136 | 226 | |||||||||
Average Balance Sheet Data | ||||||||||||||
Loans and leases, including held for sale | $ | 4,128 | 4,388 | 4,113 | 4,427 | |||||||||
Deposits | 10,513 | 10,634 | 10,585 | 11,253 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 29: Commercial Loan and Lease Portfolio (excluding loans and leases held for sale) | ||||||||||||||||||||
September 30, 2024 | December 31, 2023 | |||||||||||||||||||
($ in millions) | Outstanding | Exposure | Nonaccrual | Outstanding | Exposure | Nonaccrual | ||||||||||||||
By Industry: | ||||||||||||||||||||
Real estate | $ | 12,969 | 19,616 | 6 | 12,558 | 19,679 | 4 | |||||||||||||
Financial services and insurance | 9,712 | 20,085 | 1 | 9,998 | 21,022 | — | ||||||||||||||
Manufacturing | 9,103 | 18,975 | 57 | 9,010 | 19,101 | 54 | ||||||||||||||
Healthcare | 5,488 | 8,081 | 73 | 5,485 | 7,831 | 13 | ||||||||||||||
Business services | 5,312 | 9,734 | 53 | 5,917 | 10,339 | 50 | ||||||||||||||
Wholesale trade | 5,130 | 10,327 | 18 | 5,259 | 10,414 | 6 | ||||||||||||||
Accommodation and food | 4,254 | 6,597 | 19 | 4,326 | 6,946 | 25 | ||||||||||||||
Retail trade | 3,565 | 8,580 | 47 | 3,953 | 9,847 | 85 | ||||||||||||||
Communication and information | 3,201 | 6,084 | — | 3,191 | 6,482 | 60 | ||||||||||||||
Construction | 2,725 | 6,401 | 7 | 2,656 | 6,391 | 10 | ||||||||||||||
Mining | 2,568 | 6,269 | 33 | 2,813 | 5,940 | — | ||||||||||||||
Transportation and warehousing | 2,232 | 4,035 | 5 | 2,382 | 4,326 | 5 | ||||||||||||||
Utilities | 1,786 | 3,426 | — | 1,850 | 3,493 | — | ||||||||||||||
Entertainment and recreation | 1,611 | 2,917 | 5 | 1,687 | 2,964 | 8 | ||||||||||||||
Other services | 1,132 | 1,652 | 5 | 1,181 | 1,680 | 6 | ||||||||||||||
Agribusiness | 220 | 533 | 5 | 300 | 614 | — | ||||||||||||||
Public administration | 110 | 178 | — | 151 | 240 | — | ||||||||||||||
Individuals | 12 | 26 | — | 29 | 77 | — | ||||||||||||||
Total | $ | 71,130 | 133,516 | 334 | 72,746 | 137,386 | 326 | |||||||||||||
By Loan Size: | ||||||||||||||||||||
Less than $1 million | 5 | % | 5 | 20 | 4 | 4 | 19 | |||||||||||||
$1 million to $5 million | 7 | 5 | 15 | 7 | 6 | 11 | ||||||||||||||
$5 million to $10 million | 5 | 4 | 8 | 5 | 4 | 5 | ||||||||||||||
$10 million to $25 million | 13 | 11 | 24 | 14 | 11 | 23 | ||||||||||||||
$25 million to $50 million | 25 | 23 | 33 | 24 | 23 | — | ||||||||||||||
Greater than $50 million | 45 | 52 | — | 46 | 52 | 42 | ||||||||||||||
Total | 100 | % | 100 | 100 | 100 | 100 | 100 | |||||||||||||
By State: | ||||||||||||||||||||
California | 10 | % | 8 | 7 | 10 | 8 | 5 | |||||||||||||
Texas | 9 | 9 | 11 | 9 | 9 | 1 | ||||||||||||||
Illinois | 9 | 8 | 8 | 9 | 8 | 5 | ||||||||||||||
Ohio | 8 | 11 | 5 | 8 | 11 | 6 | ||||||||||||||
Florida | 7 | 7 | 12 | 7 | 7 | 35 | ||||||||||||||
New York | 7 | 6 | 6 | 7 | 6 | — | ||||||||||||||
Michigan | 5 | 5 | 4 | 5 | 5 | 3 | ||||||||||||||
Georgia | 4 | 4 | 3 | 4 | 4 | 21 | ||||||||||||||
Tennessee | 3 | 3 | 14 | 3 | 3 | 1 | ||||||||||||||
Indiana | 3 | 3 | 3 | 3 | 3 | 1 | ||||||||||||||
North Carolina | 3 | 3 | 2 | 3 | 3 | 2 | ||||||||||||||
South Carolina | 3 | 2 | 1 | 2 | 2 | 1 | ||||||||||||||
Other | 29 | 31 | 24 | 30 | 31 | 19 | ||||||||||||||
Total | 100 | % | 100 | 100 | 100 | 100 | 100 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 30: Commercial Mortgage Loans Outstanding by LTV, Loans Greater Than $1 Million | |||||||||||
As of September 30, 2024 ($ in millions) | LTV > 100% | LTV 80-100% | LTV < 80% | ||||||||
Commercial mortgage owner-occupied loans | $ | 82 | 216 | 3,436 | |||||||
Commercial mortgage nonowner-occupied loans | 3 | 112 | 5,317 | ||||||||
Total | $ | 85 | 328 | 8,753 | |||||||
TABLE 31: Commercial Mortgage Loans Outstanding by LTV, Loans Greater Than $1 Million | |||||||||||
As of December 31, 2023 ($ in millions) | LTV > 100% | LTV 80-100% | LTV < 80% | ||||||||
Commercial mortgage owner-occupied loans | $ | 53 | 258 | 3,257 | |||||||
Commercial mortgage nonowner-occupied loans | 1 | 29 | 5,121 | ||||||||
Total | $ | 54 | 287 | 8,378 |
TABLE 32: Nonowner-Occupied Commercial Real Estate (excluding loans held for sale)
(a)
|
||||||||||||||||||||||||||
As of September 30, 2024 ($ in millions) | ||||||||||||||||||||||||||
Outstanding | Exposure |
90 Days
Past Due |
Nonaccrual | |||||||||||||||||||||||
By State: | ||||||||||||||||||||||||||
Florida | $ | 1,618 | 2,538 | — | — | |||||||||||||||||||||
California | 1,310 | 2,054 | — | — | ||||||||||||||||||||||
Illinois | 1,162 | 1,259 | — | 2 | ||||||||||||||||||||||
Ohio | 890 | 1,147 | — | 1 | ||||||||||||||||||||||
Michigan | 832 | 1,108 | 2 | — | ||||||||||||||||||||||
Texas | 677 | 1,324 | — | — | ||||||||||||||||||||||
South Carolina | 581 | 679 | — | — | ||||||||||||||||||||||
New York | 418 | 438 | — | 2 | ||||||||||||||||||||||
Georgia | 355 | 654 | — | — | ||||||||||||||||||||||
All other states | 3,393 | 4,557 | — | — | ||||||||||||||||||||||
Total | $ | 11,236 | 15,758 | 2 | 5 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 33: Nonowner-Occupied Commercial Real Estate (excluding loans held for sale)
(a)
|
||||||||||||||||||||||||||
As of December 31, 2023 ($ in millions) | ||||||||||||||||||||||||||
Outstanding | Exposure |
90 Days
Past Due |
Nonaccrual | |||||||||||||||||||||||
By State: | ||||||||||||||||||||||||||
Florida | $ | 1,449 | 2,755 | — | — | |||||||||||||||||||||
California | 1,354 | 2,111 | — | — | ||||||||||||||||||||||
Illinois | 912 | 1,037 | — | 2 | ||||||||||||||||||||||
Ohio | 862 | 1,085 | — | — | ||||||||||||||||||||||
Michigan | 729 | 1,038 | — | — | ||||||||||||||||||||||
Texas | 637 | 1,304 | — | — | ||||||||||||||||||||||
South Carolina | 460 | 572 | — | — | ||||||||||||||||||||||
New York | 339 | 380 | — | — | ||||||||||||||||||||||
Georgia | 331 | 627 | — | — | ||||||||||||||||||||||
All other states | 3,659 | 5,307 | — | 1 | ||||||||||||||||||||||
Total | $ | 10,732 | 16,216 | — | 3 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 34: Residential Mortgage Portfolio Loans by LTV at Origination | |||||||||||||||||
September 30, 2024 | December 31, 2023 | ||||||||||||||||
($ in millions) |
Outstanding |
Weighted-
Average LTV |
Outstanding |
Weighted-
Average LTV |
|||||||||||||
LTV ≤ 80% | $ | 11,634 | 63.3 | % | $ | 11,718 | 62.7 | % | |||||||||
LTV > 80%, with mortgage insurance
(a)
|
3,107 | 95.6 | 2,996 | 95.1 | |||||||||||||
LTV > 80%, no mortgage insurance | 2,425 | 90.7 | 2,312 | 91.1 | |||||||||||||
Total | $ | 17,166 | 73.2 | % | $ | 17,026 | 72.4 | % |
TABLE 35: Residential Mortgage Portfolio Loans, LTV Greater Than 80% at Origination, No Mortgage Insurance | ||||||||||||||||||||
As of September 30, 2024 ($ in millions) | ||||||||||||||||||||
Outstanding |
90 Days Past
Due and Accruing |
Nonaccrual | ||||||||||||||||||
By State: | ||||||||||||||||||||
Ohio | $ | 499 | 1 | 6 | ||||||||||||||||
Illinois | 480 | — | 4 | |||||||||||||||||
Florida | 434 | — | 2 | |||||||||||||||||
North Carolina | 186 | — | — | |||||||||||||||||
Michigan | 164 | — | 2 | |||||||||||||||||
Indiana | 164 | — | 2 | |||||||||||||||||
Kentucky | 123 | — | 1 | |||||||||||||||||
All other states | 375 | — | 5 | |||||||||||||||||
Total | $ | 2,425 | 1 | 22 |
TABLE 36: Residential Mortgage Portfolio Loans, LTV Greater Than 80% at Origination, No Mortgage Insurance | ||||||||||||||||||||
As of December 31, 2023 ($ in millions) | ||||||||||||||||||||
Outstanding |
90 Days Past
Due and Accruing |
Nonaccrual | ||||||||||||||||||
By State: | ||||||||||||||||||||
Ohio | $ | 512 | — | 8 | ||||||||||||||||
Illinois | 462 | 1 | 4 | |||||||||||||||||
Florida | 407 | — | 1 | |||||||||||||||||
North Carolina | 163 | — | 1 | |||||||||||||||||
Michigan | 167 | — | 1 | |||||||||||||||||
Indiana | 166 | — | 2 | |||||||||||||||||
Kentucky | 123 | — | 1 | |||||||||||||||||
All other states | 312 | — | 5 | |||||||||||||||||
Total | $ | 2,312 | 1 | 23 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 37: Home Equity Portfolio Loans Outstanding by Refreshed FICO Score | |||||||||||||||||
September 30, 2024 | December 31, 2023 | ||||||||||||||||
($ in millions) | Outstanding | % of Total | Outstanding | % of Total | |||||||||||||
Senior Liens: | |||||||||||||||||
FICO ≤ 659 | $ | 107 | 3 | % | $ | 109 | 2 | % | |||||||||
FICO 660-719 | 169 | 4 | 187 | 5 | |||||||||||||
FICO ≥ 720 | 1,009 | 25 | 1,052 | 27 | |||||||||||||
Total senior liens | $ | 1,285 | 32 | % | $ | 1,348 | 34 | % | |||||||||
Junior Liens: | |||||||||||||||||
FICO ≤ 659 | 229 | 6 | 218 | 6 | |||||||||||||
FICO 660-719 | 506 | 12 | 460 | 12 | |||||||||||||
FICO ≥ 720 | 2,054 | 50 | 1,890 | 48 | |||||||||||||
Total junior liens | $ | 2,789 | 68 | % | $ | 2,568 | 66 | % | |||||||||
Total | $ | 4,074 | 100 | % | $ | 3,916 | 100 | % |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 38: Home Equity Portfolio Loans Outstanding by LTV at Origination | |||||||||||||||||
September 30, 2024 | December 31, 2023 | ||||||||||||||||
($ in millions) |
Outstanding |
Weighted-
Average LTV |
Outstanding |
Weighted-
Average LTV |
|||||||||||||
Senior Liens: | |||||||||||||||||
LTV ≤ 80% | $ | 1,144 | 50.2 | % | $ | 1,194 | 50.8 | % | |||||||||
LTV > 80% | 141 | 89.1 | 154 | 88.9 | |||||||||||||
Total senior liens
|
$ | 1,285 | 54.6 | % | $ | 1,348 | 55.4 | % | |||||||||
Junior Liens: | |||||||||||||||||
LTV ≤ 80% | 1,980 | 64.4 | 1,768 | 64.9 | |||||||||||||
LTV > 80% | 809 | 88.3 | 800 | 88.7 | |||||||||||||
Total junior liens
|
$ | 2,789 | 71.7 | % | $ | 2,568 | 72.7 | % | |||||||||
Total | $ | 4,074 | 66.3 | % | $ | 3,916 | 66.7 | % |
TABLE 39: Home Equity Portfolio Loans Outstanding with an LTV Greater than 80% at Origination | |||||||||||||||||||||||
As of September 30, 2024 ($ in millions) | |||||||||||||||||||||||
Outstanding | Exposure |
90 Days Past
Due and Accruing |
Nonaccrual | ||||||||||||||||||||
By State: | |||||||||||||||||||||||
Ohio | $ | 286 | 774 | — | 8 | ||||||||||||||||||
Illinois | 142 | 341 | — | 5 | |||||||||||||||||||
Michigan | 132 | 367 | — | 3 | |||||||||||||||||||
Indiana | 100 | 249 | — | 2 | |||||||||||||||||||
Florida | 92 | 212 | — | 2 | |||||||||||||||||||
Kentucky | 77 | 200 | — | 1 | |||||||||||||||||||
All other states | 121 | 308 | — | 3 | |||||||||||||||||||
Total | $ | 950 | 2,451 | — | 24 |
TABLE 40: Home Equity Portfolio Loans Outstanding with an LTV Greater than 80% at Origination | |||||||||||||||||||||||
As of December 31, 2023 ($ in millions) | |||||||||||||||||||||||
Outstanding | Exposure |
90 Days Past
Due and Accruing |
Nonaccrual | ||||||||||||||||||||
By State: | |||||||||||||||||||||||
Ohio | $ | 290 | 808 | — | 6 | ||||||||||||||||||
Illinois | 145 | 346 | 1 | 4 | |||||||||||||||||||
Michigan | 140 | 394 | — | 2 | |||||||||||||||||||
Indiana | 96 | 252 | — | 2 | |||||||||||||||||||
Florida | 86 | 206 | — | 2 | |||||||||||||||||||
Kentucky | 81 | 211 | — | 1 | |||||||||||||||||||
All other states | 116 | 304 | — | 3 | |||||||||||||||||||
Total | $ | 954 | 2,521 | 1 | 20 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 41: Indirect Secured Consumer Portfolio Loans Outstanding by FICO Score at Origination | |||||||||||||||||
September 30, 2024 | December 31, 2023 | ||||||||||||||||
($ in millions) |
Outstanding
|
% of Total |
Outstanding
|
% of Total | |||||||||||||
FICO ≤ 659 | $ | 179 | 1 | % | $ | 189 | 1 | % | |||||||||
FICO 660-719 | 3,039 | 19 | 3,075 | 21 | |||||||||||||
FICO ≥ 720 | 12,724 | 80 | 11,701 | 78 | |||||||||||||
Total | $ | 15,942 | 100 | % | $ | 14,965 | 100 | % |
TABLE 42: Indirect Secured Consumer Portfolio Loans Outstanding by LTV at Origination | |||||||||||||||||
September 30, 2024 | December 31, 2023 | ||||||||||||||||
($ in millions) | Outstanding | Weighted- Average LTV | Outstanding | Weighted- Average LTV | |||||||||||||
LTV ≤ 100% | $ | 11,573 | 79.8 | % | $ | 10,976 | 79.6 | % | |||||||||
LTV > 100% | 4,369 | 110.1 | 3,989 | 110.2 | |||||||||||||
Total | $ | 15,942 | 88.1 | % | $ | 14,965 | 87.7 | % |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 43: Credit Card Portfolio Loans Outstanding by FICO Score at Origination | |||||||||||||||||
September 30, 2024 | December 31, 2023 | ||||||||||||||||
($ in millions) | Outstanding | % of Total | Outstanding | % of Total | |||||||||||||
FICO ≤ 659 | $ | 76 | 5 | % | $ | 75 | 4 | % | |||||||||
FICO 660-719 | 467 | 27 | 503 | 27 | |||||||||||||
FICO ≥ 720 | 1,160 | 68 | 1,287 | 69 | |||||||||||||
Total | $ | 1,703 | 100 | % | $ | 1,865 | 100 | % |
TABLE 44: Solar Energy Installation Loans Outstanding by State | ||||||||||||||||||||||||||
September 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||
($ in millions) | Outstanding | Nonaccrual | Outstanding | Nonaccrual | ||||||||||||||||||||||
By State: | ||||||||||||||||||||||||||
Florida | $ | 682 | 16 | 680 | 16 | |||||||||||||||||||||
California | 565 | 8 | 565 | 5 | ||||||||||||||||||||||
Texas | 488 | 8 | 457 | 8 | ||||||||||||||||||||||
Arizona | 356 | 4 | 326 | 4 | ||||||||||||||||||||||
Virginia | 219 | 1 | 190 | 1 | ||||||||||||||||||||||
Nevada | 158 | — | 130 | — | ||||||||||||||||||||||
Colorado | 153 | 1 | 137 | 1 | ||||||||||||||||||||||
Oregon | 147 | — | 109 | — | ||||||||||||||||||||||
New York | 113 | — | 90 | — | ||||||||||||||||||||||
Connecticut | 98 | 3 | 87 | 3 | ||||||||||||||||||||||
All other states | 1,099 | 23 | 957 | 22 | ||||||||||||||||||||||
Total | $ | 4,078 | 64 | 3,728 | 60 |
TABLE 45: Solar Energy Installation Loans Outstanding by FICO Score at Origination | |||||||||||||||||
September 30, 2024 | December 31, 2023 | ||||||||||||||||
($ in millions) |
Outstanding
|
% of Total |
Outstanding
|
% of Total | |||||||||||||
FICO ≤ 659 | $ | 5 | — | % | $ | 6 | — | % | |||||||||
FICO 660-719 | 611 | 15 | 557 | 15 | |||||||||||||
FICO ≥ 720 | 3,462 | 85 | 3,165 | 85 | |||||||||||||
Total | $ | 4,078 | 100 | % | $ | 3,728 | 100 | % |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 46: Other Consumer Portfolio Loans Outstanding by Product Type | |||||||||||||||||
September 30, 2024 | December 31, 2023 | ||||||||||||||||
($ in millions) | Outstanding | % of Total |
Outstanding
|
% of Total
|
|||||||||||||
Other secured | $ | 862 | 34 | % | $ | 892 | 30 | % | |||||||||
Point-of-sale | 665 | 26 | 809 | 27 | |||||||||||||
Third-party point-of-sale | 604 | 23 | 825 | 28 | |||||||||||||
Unsecured | 444 | 17 | 462 | 15 | |||||||||||||
Total | $ | 2,575 | 100 | % | $ | 2,988 | 100 | % |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 47: Summary of Nonperforming Assets and Delinquent Loans and Leases | ||||||||
As of ($ in millions) |
September 30,
2024 |
December 31,
2023 |
||||||
Nonaccrual portfolio loans and leases: | ||||||||
Commercial and industrial loans | $ | 255 | 304 | |||||
Commercial mortgage loans | 78 | 20 | ||||||
Commercial construction loans | 1 | 1 | ||||||
Commercial leases | — | 1 | ||||||
Residential mortgage loans | 131 | 124 | ||||||
Home equity | 67 | 57 | ||||||
Indirect secured consumer loans | 50 | 36 | ||||||
Credit card | 31 | 34 | ||||||
Solar energy installation loans | 64 | 60 | ||||||
Other consumer loans | 9 | 12 | ||||||
Total nonaccrual portfolio loans and leases
(a)
|
$ | 686 | 649 | |||||
OREO and other repossessed property
(c)
|
39 | 39 | ||||||
Total nonperforming portfolio assets
|
$ | 725 | 688 | |||||
Nonaccrual loans held for sale | 8 | 1 | ||||||
Total nonperforming assets | $ | 733 | 689 | |||||
Total portfolio loans and leases 90 days past due and still accruing: | ||||||||
Commercial and industrial loans | $ | 10 | 8 | |||||
Commercial mortgage loans | 3 | — | ||||||
Commercial leases | 1 | — | ||||||
Residential mortgage loans
(b)
|
8 | 7 | ||||||
Credit card | 18 | 21 | ||||||
Total portfolio loans and leases 90 days past due and still accruing | $ | 40 | 36 | |||||
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO | 0.62 | % | 0.59 | |||||
Nonperforming portfolio loans and leases as a percent of portfolio loans and leases | 0.59 | 0.55 | ||||||
ACL as a percent of nonperforming portfolio loans and leases | 356 | 383 | ||||||
ACL as a percent of nonperforming portfolio assets | 337 | 362 |
TABLE 48: Rollforward of Portfolio Nonaccrual Loans and Leases | ||||||||||||||
For the nine months ended September 30, 2024 ($ in millions)
|
Commercial | Residential Mortgage | Consumer | Total | ||||||||||
Balance, beginning of period | $ | 326 | 124 | 199 | 649 | |||||||||
Transfers to nonaccrual status | 350 | 49 | 260 | 659 | ||||||||||
Transfers to accrual status | (1) | (20) | (42) | (63) | ||||||||||
Transfers to held for sale | (8) | — | — | (8) | ||||||||||
Loan paydowns/payoffs | (131) | (20) | (51) | (202) | ||||||||||
Transfers to OREO | — | (5) | (11) | (16) | ||||||||||
Charge-offs | (203) | — | (135) | (338) | ||||||||||
Draws/other extensions of credit | 1 | 3 | 1 | 5 | ||||||||||
Balance, end of period | $ | 334 | 131 | 221 | 686 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 49: Rollforward of Portfolio Nonaccrual Loans and Leases | ||||||||||||||
For the nine months ended September 30, 2023 ($ in millions)
|
Commercial | Residential Mortgage | Consumer | Total | ||||||||||
Balance, beginning of period | $ | 263 | 124 | 128 | 515 | |||||||||
Transfers to nonaccrual status | 359 | 52 | 276 | 687 | ||||||||||
Transfers to accrual status | (59) | (21) | (69) | (149) | ||||||||||
Transfers to held for sale | (10) | — | — | (10) | ||||||||||
Loan paydowns/payoffs | (138) | (25) | (48) | (211) | ||||||||||
Transfers to OREO | — | (6) | (8) | (14) | ||||||||||
Charge-offs | (140) | — | (117) | (257) | ||||||||||
Draws/other extensions of credit | 6 | 3 | — | 9 | ||||||||||
Balance, end of period | $ | 281 | 127 | 162 | 570 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 50: Summary of Credit Loss Experience | |||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||
Losses charged-off: | |||||||||||||||||
Commercial and industrial loans | $ | (80) | (70) | (203) | (138) | ||||||||||||
Commercial mortgage loans | — | — | — | (1) | |||||||||||||
Commercial construction loans | — | — | — | (1) | |||||||||||||
Commercial leases | — | — | — | — | |||||||||||||
Residential mortgage loans | — | (1) | (2) | (3) | |||||||||||||
Home equity | (1) | (2) | (5) | (6) | |||||||||||||
Indirect secured consumer loans | (35) | (27) | (100) | (75) | |||||||||||||
Credit card | (21) | (19) | (67) | (59) | |||||||||||||
Solar energy installation loans | (16) | (8) | (44) | (17) | |||||||||||||
Other consumer loans
(a)
|
(30) | (31) | (90) | (89) | |||||||||||||
Total losses charged-off | $ | (183) | (158) | (511) | (389) | ||||||||||||
Recoveries of losses previously charged-off: | |||||||||||||||||
Commercial and industrial loans | $ | 8 | 5 | 16 | 11 | ||||||||||||
Commercial mortgage loans | — | — | — | 1 | |||||||||||||
Commercial construction loans | — | — | — | — | |||||||||||||
Commercial leases | — | 1 | — | 1 | |||||||||||||
Residential mortgage loans | 1 | 1 | 3 | 3 | |||||||||||||
Home equity | 1 | 2 | 5 | 5 | |||||||||||||
Indirect secured consumer loans | 13 | 8 | 37 | 27 | |||||||||||||
Credit card | 5 | 4 | 15 | 13 | |||||||||||||
Solar energy installation loans | 2 | — | 5 | 1 | |||||||||||||
Other consumer loans
(a)
|
11 | 13 | 34 | 35 | |||||||||||||
Total recoveries of losses previously charged-off | $ | 41 | 34 | 115 | 97 | ||||||||||||
Net losses charged-off: | |||||||||||||||||
Commercial and industrial loans | $ | (72) | (65) | (187) | (127) | ||||||||||||
Commercial mortgage loans | — | — | — | — | |||||||||||||
Commercial construction loans | — | — | — | (1) | |||||||||||||
Commercial leases | — | 1 | — | 1 | |||||||||||||
Residential mortgage loans | 1 | — | 1 | — | |||||||||||||
Home equity | — | — | — | (1) | |||||||||||||
Indirect secured consumer loans | (22) | (19) | (63) | (48) | |||||||||||||
Credit card | (16) | (15) | (52) | (46) | |||||||||||||
Solar energy installation loans | (14) | (8) | (39) | (16) | |||||||||||||
Other consumer loans | (19) | (18) | (56) | (54) | |||||||||||||
Total net losses charged-off | $ | (142) | (124) | (396) | (292) | ||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases: | |||||||||||||||||
Commercial and industrial loans | 0.55 | % | 0.45 | 0.48 | 0.29 | ||||||||||||
Commercial mortgage loans | — | — | — | 0.01 | |||||||||||||
Commercial construction loans | — | — | — | 0.03 | |||||||||||||
Commercial leases | (0.01) | (0.08) | (0.02) | (0.05) | |||||||||||||
Total commercial loans and leases | 0.40 | % | 0.34 | 0.35 | 0.22 | ||||||||||||
Residential mortgage loans | (0.02) | — | (0.01) | — | |||||||||||||
Home equity | (0.02) | 0.03 | (0.02) | 0.02 | |||||||||||||
Indirect secured consumer loans | 0.54 | 0.47 | 0.55 | 0.39 | |||||||||||||
Credit card | 3.74 | 3.25 | 3.98 | 3.43 | |||||||||||||
Solar energy installation loans | 1.44 | 0.91 | 1.33 | 0.81 | |||||||||||||
Other consumer loans | 3.00 | 2.46 | 2.77 | 2.23 | |||||||||||||
Total consumer loans | 0.62 | % | 0.53 | 0.62 | 0.48 | ||||||||||||
Total net losses charged-off as a percent of average portfolio loans and leases | 0.48 | % | 0.41 | 0.45 | 0.32 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 51: Changes in Allowance for Credit Losses | ||||||||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||||||||
($ in millions) |
2024
|
2023
|
2024
|
2023
|
||||||||||||||||
ALLL: | ||||||||||||||||||||
Balance, beginning of period | $ | 2,288 | 2,327 | 2,322 | 2,194 | |||||||||||||||
Losses charged-off
(a)
|
(183) | (158) | (511) | (389) | ||||||||||||||||
Recoveries of losses previously charged-off
(a)
|
41 | 34 | 115 | 97 | ||||||||||||||||
Provision for loan and lease losses | 159 | 137 | 379 | 487 | ||||||||||||||||
Impact of adoption of ASU 2022-02 | — | — | — | (49) | ||||||||||||||||
Balance, end of period | $ | 2,305 | 2,340 | 2,305 | 2,340 | |||||||||||||||
Reserve for unfunded commitments: | ||||||||||||||||||||
Balance, beginning of period | $ | 137 | 207 | 166 | 216 | |||||||||||||||
(Benefit from) provision for the reserve for unfunded commitments | 1 | (18) | (28) | (27) | ||||||||||||||||
Balance, end of period | $ | 138 | 189 | 138 | 189 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 52: Attribution of Allowance for Loan and Lease Losses to Portfolio Loans and Leases | ||||||||
As of ($ in millions) |
September 30,
2024 |
December 31,
2023 |
||||||
Attributed ALLL: | ||||||||
Commercial and industrial loans | $ | 703 | 767 | |||||
Commercial mortgage loans | 318 | 284 | ||||||
Commercial construction loans | 70 | 66 | ||||||
Commercial leases | 14 | 13 | ||||||
Residential mortgage loans | 143 | 145 | ||||||
Home equity | 105 | 102 | ||||||
Indirect secured consumer loans | 298 | 271 | ||||||
Credit card | 194 | 227 | ||||||
Solar energy installation loans | 333 | 292 | ||||||
Other consumer loans | 127 | 155 | ||||||
Total ALLL | $ | 2,305 | 2,322 | |||||
Portfolio loans and leases: | ||||||||
Commercial and industrial loans | $ | 50,916 | 53,270 | |||||
Commercial mortgage loans | 11,394 | 11,276 | ||||||
Commercial construction loans | 5,947 | 5,621 | ||||||
Commercial leases | 2,873 | 2,579 | ||||||
Residential mortgage loans
(a)
|
17,166 | 17,026 | ||||||
Home equity | 4,074 | 3,916 | ||||||
Indirect secured consumer loans | 15,942 | 14,965 | ||||||
Credit card | 1,703 | 1,865 | ||||||
Solar energy installation loans | 4,078 | 3,728 | ||||||
Other consumer loans | 2,575 | 2,988 | ||||||
Total portfolio loans and leases | $ | 116,668 | 117,234 | |||||
Attributed ALLL as a percent of respective portfolio loans and leases: | ||||||||
Commercial and industrial loans | 1.38 | % | 1.44 | |||||
Commercial mortgage loans | 2.79 | 2.52 | ||||||
Commercial construction loans | 1.18 | 1.17 | ||||||
Commercial leases | 0.49 | 0.50 | ||||||
Residential mortgage loans | 0.83 | 0.85 | ||||||
Home equity | 2.58 | 2.60 | ||||||
Indirect secured consumer loans | 1.87 | 1.81 | ||||||
Credit card | 11.39 | 12.17 | ||||||
Solar energy installation loans | 8.17 | 7.83 | ||||||
Other consumer loans | 4.93 | 5.19 | ||||||
Total ALLL as a percent of portfolio loans and leases | 1.98 | % | 1.98 | |||||
Total ACL as a percent of portfolio loans and leases | 2.09 | 2.12 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 53: Estimated NII Sensitivity Profile and ALCO Policy Limits | |||||||||||||||||||||||||||||||||||
September 30, 2024 | September 30, 2023 | ||||||||||||||||||||||||||||||||||
% Change in NII (FTE) |
ALCO
Policy Limit |
% Change in NII (FTE) |
ALCO
Policy Limit |
||||||||||||||||||||||||||||||||
Change in Interest Rates (bps) |
12
Months |
13-24
Months |
12
Months |
13-24
Months |
12
Months |
13-24
Months |
12
Months |
13-24
Months |
|||||||||||||||||||||||||||
+200 Ramp over 12 months | (3.89) | % | (5.18) | (5.00) | (6.00) | (3.27) | % | (4.73) | (4.00) | (6.00) | |||||||||||||||||||||||||
+100 Ramp over 12 months | (1.90) | (2.45) | N/A | N/A | (1.62) | (2.25) | N/A | N/A | |||||||||||||||||||||||||||
-100 Ramp over 12 months | 1.06 | 0.57 | N/A | N/A | 0.61 | 0.27 | N/A | N/A | |||||||||||||||||||||||||||
-200 Ramp over 12 months | 1.79 | 1.08 | (5.00) | (6.00) | 0.91 | (0.18) | (8.00) | (12.00) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 54: Estimated NII Sensitivity Profile at September 30, 2024 with a $1 Billion Change in Demand Deposit Assumption | |||||||||||||||||
% Change in NII (FTE) | |||||||||||||||||
Immediate $1 Billion Balance
Decrease |
Immediate $1 Billion Balance
Increase |
||||||||||||||||
Change in Interest Rates (bps) |
12
Months |
13-24
Months |
12
Months |
13-24
Months |
|||||||||||||
+200 Ramp over 12 months | (4.95) | % | (6.32) | (2.84) | (4.03) | ||||||||||||
+100 Ramp over 12 months | (2.87) | (3.43) | (0.94) | (1.46) | |||||||||||||
-100 Ramp over 12 months | 0.28 | (0.09) | 1.83 | 1.22 | |||||||||||||
-200 Ramp over 12 months | 1.11 | 0.58 | 2.47 | 1.57 |
TABLE 55: Estimated NII Sensitivity Profile at September 30, 2024 with Deposit Beta Assumptions Changes | |||||||||||||||||
% Change in NII (FTE) | |||||||||||||||||
Betas 10% Higher
(a)
|
Betas 10% Lower
(a)
|
||||||||||||||||
Change in Interest Rates (bps) |
12
Months |
13-24
Months |
12
Months |
13-24
Months |
|||||||||||||
+200 Ramp over 12 months | (5.54) | % | (8.24) | (2.27) | (2.14) | ||||||||||||
+100 Ramp over 12 months | (2.72) | (3.96) | (1.09) | (0.94) | |||||||||||||
-100 Ramp over 12 months | 1.79 | 1.89 | 0.33 | (0.75) | |||||||||||||
-200 Ramp over 12 months | 3.22 | 3.55 | 0.36 | (1.40) |
TABLE 56: Estimated EVE Sensitivity Profile | |||||||||||||||||
September 30, 2024 | September 30, 2023 | ||||||||||||||||
Change in Interest Rates (bps) | % Change in EVE |
ALCO
Policy Limit |
% Change in EVE |
ALCO
Policy Limit |
|||||||||||||
+200 Shock | (4.50) | % | (12.00) | (5.92) | % | (12.00) | |||||||||||
+100 Shock | (1.78) | N/A | (2.39) | N/A | |||||||||||||
-100 Shock | 0.87 | N/A | 1.88 | N/A | |||||||||||||
-200 Shock | (1.55) | (12.00) | 2.21 | (12.00) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 57: Summary of Qualifying Hedging Instruments | |||||||||||||||||
Weighted-Average | |||||||||||||||||
As of September 30, 2024 ($ in millions) |
Notional
Amount |
Fair
Value |
Remaining
Term (years) |
Fixed Rate |
Index |
||||||||||||
Interest rate swaps related to C&I loans – cash flow – receive-fixed | $ | 8,000 | (10) | 5.4 | 3.02 | % | SOFR | ||||||||||
Interest rate swaps related to C&I loans – cash flow – receive-fixed – forward starting
(a)
|
4,000 | — | 7.2 | 3.14 | SOFR | ||||||||||||
Interest rate swaps related to commercial mortgage and commercial construction loans – cash flow – receive-fixed – forward starting
(a)
|
4,000 | — | 7.3 | 3.50 | SOFR | ||||||||||||
Interest rate swaps related to long-term debt – fair value – receive-fixed | 5,955 | (27) | 4.1 | 5.18 | SOFR | ||||||||||||
Total interest rate swaps | $ | 21,955 | (37) | ||||||||||||||
Interest rate floors related to C&I loans – cash flow – receive-fixed |
$ | 3,000 | — | 0.2 | 2.25 | SOFR |
TABLE 58: Summary of Qualifying Hedging Instruments | |||||||||||||||||
Weighted-Average | |||||||||||||||||
As of December 31, 2023 ($ in millions) | Notional Amount | Fair Value | Remaining Term (years) | Fixed Rate |
Index |
||||||||||||
Interest rate swaps related to C&I loans – cash flow – receive-fixed | $ | 8,000 | (9) | 4.4 | 3.02 | % | SOFR | ||||||||||
Interest rate swaps related to C&I loans – cash flow – receive-fixed – forward starting
(a)
|
6,000 | 5 | 7.8 | 3.11 | SOFR | ||||||||||||
Interest rate swaps related to commercial mortgage and commercial construction loans – cash flow – receive-fixed – forward starting
(a)
|
4,000 | — | 8.1 | 3.50 | SOFR | ||||||||||||
Interest rate swaps related to long-term debt – fair value – receive-fixed | 5,955 | (32) | 4.9 | 5.18 | SOFR | ||||||||||||
Total interest rate swaps | $ | 23,955 | (36) | ||||||||||||||
Interest rate floors related to C&I loans – cash flow – receive-fixed | $ | 3,000 | 1 | 1.0 | 2.25 | SOFR |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 59: Agency Ratings | ||||||||||||||
As of November 5, 2024 | Moody’s | Standard and Poor’s | Fitch | DBRS Morningstar | ||||||||||
Fifth Third Bancorp: | ||||||||||||||
Short-term borrowings | No rating | A-2 | F1 | R-1L | ||||||||||
Senior debt | Baa1 | BBB+ | A- | A | ||||||||||
Subordinated debt | Baa1 | BBB | BBB+ | AL | ||||||||||
Fifth Third Bank, National Association: | ||||||||||||||
Short-term borrowings | P-2 | A-2 | F1 | R-1M | ||||||||||
Short-term deposit | P-1 | No rating | F1 | No rating | ||||||||||
Long-term deposit | A1 | No rating | A | AH | ||||||||||
Senior debt | A3 | A- | A- | AH | ||||||||||
Subordinated debt | A3 | BBB+ | BBB+ | A | ||||||||||
Rating Agency Outlook for Fifth Third Bancorp and Fifth Third Bank, National Association |
Stable
|
Stable | Stable | Stable |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 60: Prescribed Capital Ratios | ||||||||
Minimum | Well-Capitalized | |||||||
CET1 capital: | ||||||||
Fifth Third Bancorp | 4.50 | % | N/A | |||||
Fifth Third Bank, National Association
|
4.50 | 6.50 | ||||||
Tier 1 risk-based capital: | ||||||||
Fifth Third Bancorp | 6.00 | 6.00 | ||||||
Fifth Third Bank, National Association
|
6.00 | 8.00 | ||||||
Total risk-based capital: | ||||||||
Fifth Third Bancorp | 8.00 | 10.00 | ||||||
Fifth Third Bank, National Association
|
8.00 | 10.00 | ||||||
Leverage: | ||||||||
Fifth Third Bancorp | 4.00 | N/A | ||||||
Fifth Third Bank, National Association
|
4.00 | 5.00 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) |
TABLE 61: Capital Ratios | ||||||||
($ in millions)
|
September 30,
2024 |
December 31,
2023 |
||||||
Quarterly average total Bancorp shareholders’ equity as a percent of average assets | 9.47 | % | 8.04 | |||||
Tangible equity as a percent of tangible assets
(a)(b)
|
8.99 | 8.65 | ||||||
Tangible common equity as a percent of tangible assets
(a)(b)
|
8.00 | 7.67 | ||||||
Regulatory capital:
(c)
|
||||||||
CET1 capital | $ | 17,272 | 16,800 | |||||
Tier 1 capital | 19,388 | 18,916 | ||||||
Total regulatory capital | 22,691 | 22,400 | ||||||
Risk-weighted assets
|
160,604 | 163,223 | ||||||
Regulatory capital ratios:
(c)
|
||||||||
CET1 capital | 10.75 | % | 10.29 | |||||
Tier 1 risk-based capital | 12.07 | 11.59 | ||||||
Total risk-based capital | 14.13 | 13.72 | ||||||
Leverage | 9.11 | 8.73 |
TABLE 62: Share Repurchases | |||||||||||||||||
Period |
Total Number
of Shares Purchased
(a)
|
Average Price
Paid per Share |
Total Number of Shares
Purchased as a Part of Publicly Announced Plans or Programs |
Maximum Number of
Shares that May Yet Be
Purchased under the
Plans or Programs
(b)
|
|||||||||||||
July 1 - July 31, 2024 | 4,241,317 | $ | 41.38 | 4,160,548 | 24,446,875 | ||||||||||||
August 1 - August 31, 2024 | 782,231 | 41.31 | 713,340 | 23,733,535 | |||||||||||||
September 1 - September 30, 2024 | 23,092 | 42.50 | — | 23,733,535 | |||||||||||||
Total | 5,046,640 | $ | 41.38 | 4,873,888 | 23,733,535 |
Quantitative and Qualitative Disclosures about Market Risk (Item 3) |
Controls and Procedures (Item 4) |
Fifth Third Bancorp and Subsidiaries
Condensed Consolidated Financial Statements and Notes (Item 1) |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) | ||||||||
As of | ||||||||
September 30, | December 31, | |||||||
($ in millions, except share data) | 2024 | 2023 | ||||||
Assets | ||||||||
Cash and due from banks | $ |
|
|
|||||
Other short-term investments
(a)
|
|
|
||||||
Available-for-sale debt and other securities (amortized cost of
$
|
|
|
||||||
Held-to-maturity securities (fair value of
$
|
|
|
||||||
Trading debt securities |
|
|
||||||
Equity securities |
|
|
||||||
Loans and leases held for sale (includes
$
|
|
|
||||||
Portfolio loans and leases
(a)
(includes
$
|
|
|
||||||
Allowance for loan and lease losses
(a)
|
(
|
(
|
||||||
Portfolio loans and leases, net |
|
|
||||||
Bank premises and equipment (includes
$
|
|
|
||||||
Operating lease equipment |
|
|
||||||
Goodwill |
|
|
||||||
Intangible assets |
|
|
||||||
Servicing rights |
|
|
||||||
Other assets
(a)
|
|
|
||||||
Total Assets | $ |
|
|
|||||
Liabilities | ||||||||
Deposits: | ||||||||
Noninterest-bearing deposits | $ |
|
|
|||||
Interest-bearing deposits |
|
|
||||||
Total deposits |
|
|
||||||
Federal funds purchased |
|
|
||||||
Other short-term borrowings |
|
|
||||||
Accrued taxes, interest and expenses |
|
|
||||||
Other liabilities
(a)
|
|
|
||||||
Long-term debt
(a)
|
|
|
||||||
Total Liabilities | $ |
|
|
|||||
Equity | ||||||||
Common stock
(b)
|
$ |
|
|
|||||
Preferred stock
(c)
|
|
|
||||||
Capital surplus |
|
|
||||||
Retained earnings |
|
|
||||||
Accumulated other comprehensive loss |
(
|
(
|
||||||
Treasury stock
(b)
|
(
|
(
|
||||||
Total Equity | $ |
|
|
|||||
Total Liabilities and Equity | $ |
|
|
Fifth Third Bancorp and Subsidiaries
Condensed Consolidated Financial Statements and Notes (continued) |
||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited)
|
||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||
($ in millions, except share data) | 2024 | 2023 | 2024 | 2023 | ||||||||||
Interest Income | ||||||||||||||
Interest and fees on loans and leases | $ |
|
|
|
|
|||||||||
Interest on securities |
|
|
|
|
||||||||||
Interest on other short-term investments |
|
|
|
|
||||||||||
Total interest income |
|
|
|
|
||||||||||
Interest Expense | ||||||||||||||
Interest on deposits |
|
|
|
|
||||||||||
Interest on federal funds purchased |
|
|
|
|
||||||||||
Interest on other short-term borrowings |
|
|
|
|
||||||||||
Interest on long-term debt |
|
|
|
|
||||||||||
Total interest expense |
|
|
|
|
||||||||||
Net Interest Income |
|
|
|
|
||||||||||
Provision for credit losses |
|
|
|
|
||||||||||
Net Interest Income After Provision for Credit Losses |
|
|
|
|
||||||||||
Noninterest Income | ||||||||||||||
Wealth and asset management revenue |
|
|
|
|
||||||||||
Service charges on deposits |
|
|
|
|
||||||||||
Commercial banking revenue |
|
|
|
|
||||||||||
Card and processing revenue |
|
|
|
|
||||||||||
Mortgage banking net revenue |
|
|
|
|
||||||||||
Leasing business revenue |
|
|
|
|
||||||||||
Other noninterest income |
|
|
|
|
||||||||||
Securities gains (losses), net |
|
(
|
|
|
||||||||||
Total noninterest income |
|
|
|
|
||||||||||
Noninterest Expense | ||||||||||||||
Compensation and benefits |
|
|
|
|
||||||||||
Technology and communications |
|
|
|
|
||||||||||
Net occupancy expense |
|
|
|
|
||||||||||
Equipment expense |
|
|
|
|
||||||||||
Marketing expense |
|
|
|
|
||||||||||
Leasing business expense |
|
|
|
|
||||||||||
Card and processing expense |
|
|
|
|
||||||||||
Other noninterest expense |
|
|
|
|
||||||||||
Total noninterest expense |
|
|
|
|
||||||||||
Income Before Income Taxes |
|
|
|
|
||||||||||
Applicable income tax expense |
|
|
|
|
||||||||||
Net Income |
|
|
|
|
||||||||||
Dividends on preferred stock |
|
|
|
|
||||||||||
Net Income Available to Common Shareholders | $ |
|
|
|
|
|||||||||
Earnings per share - basic | $ |
|
|
|
|
|||||||||
Earnings per share - diluted | $ |
|
|
|
|
|||||||||
Average common shares outstanding - basic |
|
|
|
|
||||||||||
Average common shares outstanding - diluted |
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Condensed Consolidated Financial Statements and Notes (continued) |
||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)
|
||||||||||||||
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||
Net Income | $ |
|
|
|
|
|||||||||
Other Comprehensive Income (Loss), Net of Tax: | ||||||||||||||
Net unrealized losses on available-for-sale debt securities: | ||||||||||||||
Unrealized holding gains (losses) arising during period |
|
(
|
|
(
|
||||||||||
Unrealized losses on available-for-sale debt securities transferred to held-to-maturity securities |
|
|
|
|
||||||||||
Reclassification adjustment for net losses included in net income |
|
|
|
|
||||||||||
Net unrealized losses on available-for-sale debt securities transferred to held-to-maturity securities: | ||||||||||||||
Unrealized losses on available-for-sale debt securities transferred to held-to-maturity securities |
|
|
(
|
|
||||||||||
Amortization of unrealized losses on available-for-sale debt securities transferred to held-to-maturity securities |
|
|
|
|
||||||||||
Net unrealized losses on cash flow hedge derivatives: | ||||||||||||||
Unrealized holding (losses) gains arising during period |
|
(
|
(
|
(
|
||||||||||
Reclassification adjustment for net losses included in net income |
|
|
|
|
||||||||||
Defined benefit pension plans, net: | ||||||||||||||
Reclassification of amounts to net periodic benefit costs |
|
|
|
|
||||||||||
Other |
|
|
|
|
||||||||||
Other comprehensive income (loss), net of tax |
|
(
|
|
(
|
||||||||||
Comprehensive Income (Loss) | $ |
|
(
|
|
|
Fifth Third Bancorp and Subsidiaries
Condensed Consolidated Financial Statements and Notes (continued) |
|||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (unaudited) | |||||||||||||||||||||||
($ in millions, except per share data) |
Common
Stock |
Preferred
Stock |
Capital
Surplus |
Retained
Earnings |
Accumulated
Other Comprehensive Loss |
Treasury
Stock |
Total
Equity |
||||||||||||||||
Balance at June 30, 2023 | $ |
|
|
|
|
(
|
(
|
|
|||||||||||||||
Net income |
|
|
|||||||||||||||||||||
Other comprehensive loss, net of tax |
(
|
(
|
|||||||||||||||||||||
Cash dividends declared: | |||||||||||||||||||||||
Common stock ($
|
(
|
(
|
|||||||||||||||||||||
Preferred stock: | |||||||||||||||||||||||
Series H ($
|
(
|
(
|
|||||||||||||||||||||
Series I ($
|
(
|
(
|
|||||||||||||||||||||
Series J ($
|
(
|
(
|
|||||||||||||||||||||
Series K ($
|
(
|
(
|
|||||||||||||||||||||
Series L ($
|
(
|
(
|
|||||||||||||||||||||
Class B, Series A ($
|
(
|
(
|
|||||||||||||||||||||
Impact of stock transactions under stock compensation plans, net |
|
|
|
||||||||||||||||||||
Balance at September 30, 2023 | $ |
|
|
|
|
(
|
(
|
|
|||||||||||||||
|
|||||||||||||||||||||||
Balance at June 30, 2024 | $ |
|
|
|
|
(
|
(
|
|
|||||||||||||||
Net income |
|
|
|||||||||||||||||||||
Other comprehensive income, net of tax |
|
|
|||||||||||||||||||||
Cash dividends declared: | |||||||||||||||||||||||
Common stock ($
|
(
|
(
|
|||||||||||||||||||||
Preferred stock: | |||||||||||||||||||||||
Series H ($
|
(
|
(
|
|||||||||||||||||||||
Series I ($
|
(
|
(
|
|||||||||||||||||||||
Series J ($
|
(
|
(
|
|||||||||||||||||||||
Series K ($
|
(
|
(
|
|||||||||||||||||||||
Series L ($
|
(
|
(
|
|||||||||||||||||||||
Class B, Series A ($
|
(
|
(
|
|||||||||||||||||||||
Shares acquired for treasury |
(
|
(
|
|||||||||||||||||||||
Impact of stock transactions under stock compensation plans, net |
|
|
|
||||||||||||||||||||
Balance at September 30, 2024 | $ |
|
|
|
|
(
|
(
|
|
Fifth Third Bancorp and Subsidiaries
Condensed Consolidated Financial Statements and Notes (continued) |
|||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (unaudited) | |||||||||||||||||||||||
($ in millions, except per share data) |
Common
Stock |
Preferred
Stock |
Capital
Surplus |
Retained
Earnings |
Accumulated
Other Comprehensive Loss |
Treasury
Stock |
Total
Equity |
||||||||||||||||
Balance at December 31, 2022 | $ |
|
|
|
|
(
|
(
|
|
|||||||||||||||
Impact of cumulative effect of change in accounting principle |
|
|
|||||||||||||||||||||
Balance at January 1, 2023 | $ |
|
|
|
|
(
|
(
|
|
|||||||||||||||
Net income |
|
|
|||||||||||||||||||||
Other comprehensive loss, net of tax |
(
|
(
|
|||||||||||||||||||||
Cash dividends declared: | |||||||||||||||||||||||
Common stock ($
|
(
|
(
|
|||||||||||||||||||||
Preferred stock: | |||||||||||||||||||||||
Series H ($
|
(
|
(
|
|||||||||||||||||||||
Series I ($
|
(
|
(
|
|||||||||||||||||||||
Series J ($
|
(
|
(
|
|||||||||||||||||||||
Series K ($
|
(
|
(
|
|||||||||||||||||||||
Series L ($
|
(
|
(
|
|||||||||||||||||||||
Class B, Series A ($
|
(
|
(
|
|||||||||||||||||||||
Shares acquired for treasury |
(
|
(
|
|||||||||||||||||||||
Impact of stock transactions under stock compensation plans, net |
|
|
|
||||||||||||||||||||
Balance at September 30, 2023 | $ |
|
|
|
|
(
|
(
|
|
|||||||||||||||
|
|||||||||||||||||||||||
Balance at December 31, 2023 | $ |
|
|
|
|
(
|
(
|
|
|||||||||||||||
Impact of cumulative effect of change in accounting principle
(a)
|
(
|
(
|
|||||||||||||||||||||
Balance at January 1, 2024 | $ |
|
|
|
|
(
|
(
|
|
|||||||||||||||
Net income |
|
|
|||||||||||||||||||||
Other comprehensive income, net of tax |
|
|
|||||||||||||||||||||
Cash dividends declared: | |||||||||||||||||||||||
Common stock ($
|
(
|
(
|
|||||||||||||||||||||
Preferred stock: | |||||||||||||||||||||||
Series H ($
|
(
|
(
|
|||||||||||||||||||||
Series I ($
|
(
|
(
|
|||||||||||||||||||||
Series J ($
|
(
|
(
|
|||||||||||||||||||||
Series K ($
|
(
|
(
|
|||||||||||||||||||||
Series L ($
|
(
|
(
|
|||||||||||||||||||||
Class B, Series A ($
|
(
|
(
|
|||||||||||||||||||||
Shares acquired for treasury |
(
|
(
|
|||||||||||||||||||||
Impact of stock transactions under stock compensation plans, net |
|
|
|
||||||||||||||||||||
Balance at September 30, 2024 | $ |
|
|
|
|
(
|
(
|
|
Fifth Third Bancorp and Subsidiaries
Condensed Consolidated Financial Statements and Notes (continued) |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
|
||||||||
For the nine months ended September 30,
|
||||||||
($ in millions) | 2024 | 2023 | ||||||
Operating Activities | ||||||||
Net income | $ |
|
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Provision for credit losses |
|
|
||||||
Depreciation, amortization and accretion |
|
|
||||||
Stock-based compensation expense |
|
|
||||||
Provision for (benefit from) deferred income taxes |
|
(
|
||||||
Securities gains, net |
(
|
(
|
||||||
MSR fair value adjustment |
|
|
||||||
Net gains on sales of loans and fair value adjustments on loans held for sale |
(
|
(
|
||||||
Net gains on disposition and impairment of bank premises and equipment and operating lease equipment |
(
|
(
|
||||||
Proceeds from sales of loans held for sale |
|
|
||||||
Loans originated or purchased for sale, net of repayments |
(
|
(
|
||||||
Dividends representing return on equity method investments |
|
|
||||||
Net change in: | ||||||||
Equity and trading debt securities |
(
|
(
|
||||||
Other assets |
|
(
|
||||||
Accrued taxes, interest and expenses and other liabilities |
(
|
|
||||||
Net Cash Provided by Operating Activities |
|
|
||||||
Investing Activities | ||||||||
Proceeds from sales: | ||||||||
AFS securities and other investments |
|
|
||||||
Loans and leases |
|
|
||||||
Bank premises and equipment and operating lease equipment
|
|
|
||||||
MSRs |
|
|
||||||
Proceeds from repayments / maturities of AFS and HTM securities and other investments |
|
|
||||||
Purchases: | ||||||||
AFS securities, equity method investments and other investments |
(
|
(
|
||||||
Bank premises and equipment |
(
|
(
|
||||||
MSRs |
|
(
|
||||||
Proceeds from settlement of BOLI |
|
|
||||||
Proceeds from sales and dividends representing return of equity method investments |
|
|
||||||
Net cash received for divestitures |
|
|
||||||
Net change in: | ||||||||
Other short-term investments |
|
(
|
||||||
Portfolio loans and leases |
(
|
|
||||||
Operating lease equipment |
(
|
|
||||||
Net Cash Used in Investing Activities |
(
|
(
|
||||||
Financing Activities | ||||||||
Net change in deposits |
(
|
|
||||||
Net change in other short-term borrowings and federal funds purchased |
(
|
(
|
||||||
Dividends paid on common and preferred stock |
(
|
(
|
||||||
Proceeds from long-term debt issuances/advances |
|
|
||||||
Repayment of long-term debt |
(
|
(
|
||||||
Repurchases of treasury stock and related forward contract |
(
|
(
|
||||||
Other |
(
|
(
|
||||||
Net Cash (Used in) Provided by Financing Activities |
(
|
|
||||||
Increase (Decrease) in Cash and Due from Banks |
|
(
|
||||||
Cash and Due from Banks at Beginning of Period |
|
|
||||||
Cash and Due from Banks at End of Period | $ |
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
($ in millions) | 2024 | 2023 | ||||||
Cash Payments: | ||||||||
Interest | $ |
|
|
|||||
Income taxes |
|
|
||||||
Transfers:
|
||||||||
Portfolio loans and leases to loans and leases held for sale | $ |
|
|
|||||
Loans and leases held for sale to portfolio loans and leases |
|
|
||||||
Portfolio loans and leases to OREO |
|
|
||||||
Bank premises and equipment to OREO |
|
|
||||||
Available-for-sale debt securities to held-to-maturity securities
(a)
|
|
|
||||||
Supplemental Disclosures:
|
||||||||
Net additions to lease liabilities under operating leases
|
$ |
|
|
|||||
Net additions (reductions) to lease liabilities under finance leases
|
|
(
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
September 30, 2024 ($ in millions) |
Amortized
Cost |
Unrealized
Gains |
Unrealized
Losses |
Fair
Value |
||||||||||
Available-for-sale debt and other securities: | ||||||||||||||
U.S. Treasury and federal agencies securities | $ |
|
|
(
|
|
|||||||||
Obligations of states and political subdivisions securities |
|
|
|
|
||||||||||
Mortgage-backed securities: | ||||||||||||||
Agency residential mortgage-backed securities |
|
|
(
|
|
||||||||||
Agency commercial mortgage-backed securities |
|
|
(
|
|
||||||||||
Non-agency commercial mortgage-backed securities |
|
|
(
|
|
||||||||||
Asset-backed securities and other debt securities |
|
|
(
|
|
||||||||||
Other securities
(a)
|
|
|
|
|
||||||||||
Total available-for-sale debt and other securities | $ |
|
|
(
|
|
|||||||||
Held-to-maturity securities:
(b)
|
||||||||||||||
U.S. Treasury and federal agencies securities | $ |
|
|
|
|
|||||||||
Mortgage-backed securities: | ||||||||||||||
Agency residential mortgage-backed securities |
|
|
(
|
|
||||||||||
Agency commercial mortgage-backed securities |
|
|
|
|
||||||||||
Asset-backed securities and other debt securities |
|
|
|
|
||||||||||
Total held-to-maturity securities | $ |
|
|
(
|
|
December 31, 2023 ($ in millions) |
Amortized
Cost |
Unrealized
Gains |
Unrealized
Losses |
Fair
Value |
||||||||||
Available-for-sale debt and other securities: | ||||||||||||||
U.S. Treasury and federal agencies securities | $ |
|
|
(
|
|
|||||||||
Obligations of states and political subdivisions securities |
|
|
|
|
||||||||||
Mortgage-backed securities: | ||||||||||||||
Agency residential mortgage-backed securities |
|
|
(
|
|
||||||||||
Agency commercial mortgage-backed securities |
|
|
(
|
|
||||||||||
Non-agency commercial mortgage-backed securities |
|
|
(
|
|
||||||||||
Asset-backed securities and other debt securities |
|
|
(
|
|
||||||||||
Other securities
(a)
|
|
|
|
|
||||||||||
Total available-for-sale debt and other securities | $ |
|
|
(
|
|
|||||||||
Held-to-maturity securities: | ||||||||||||||
Asset-backed securities and other debt securities | $ |
|
|
|
|
|||||||||
Total held-to-maturity securities | $ |
|
|
|
|
($ in millions) |
September 30,
2024 |
December 31,
2023 |
||||||
Trading debt securities | $ |
|
|
|||||
Equity securities |
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
For the three months ended September 30, |
For the nine months ended
September 30, |
|||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||
Available-for-sale debt and other securities: | ||||||||||||||
Realized gains | $ |
|
|
|
|
|||||||||
Realized losses |
|
|
|
(
|
||||||||||
Impairment losses |
(
|
(
|
(
|
(
|
||||||||||
Net losses on available-for-sale debt and other securities | $ |
(
|
|
(
|
(
|
|||||||||
Trading debt securities: | ||||||||||||||
Net realized gains |
|
|
|
|
||||||||||
Net unrealized gains |
|
|
|
|
||||||||||
Net trading debt securities gains | $ |
|
|
|
|
|||||||||
Equity securities: | ||||||||||||||
Net realized gains |
|
|
|
|
||||||||||
Net unrealized gains (losses) |
|
(
|
|
(
|
||||||||||
Net equity securities gains (losses) | $ |
|
(
|
|
|
|||||||||
Total gains (losses) recognized in income from available-for-sale debt and other securities, trading debt securities and equity securities
(a)
|
$ |
|
(
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
($ in millions) | Available-for-Sale Debt and Other | Held-to-Maturity | ||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||
Debt securities:
(a)
|
||||||||||||||
Due in 1 year or less | $ |
|
|
|
|
|||||||||
Due after 1 year through 5 years |
|
|
|
|
||||||||||
Due after 5 years through 10 years |
|
|
|
|
||||||||||
Due after 10 years |
|
|
|
|
||||||||||
Other securities |
|
|
|
|
||||||||||
Total | $ |
|
|
|
|
Less than 12 months | 12 months or more | Total | ||||||||||||||||||
($ in millions) | Fair Value |
Unrealized
Losses |
Fair Value |
Unrealized
Losses |
Fair Value |
Unrealized
Losses |
||||||||||||||
September 30, 2024 | ||||||||||||||||||||
U.S. Treasury and federal agencies securities | $ |
|
(
|
|
|
|
(
|
|||||||||||||
Agency residential mortgage-backed securities |
|
(
|
|
(
|
|
(
|
||||||||||||||
Agency commercial mortgage-backed securities |
|
(
|
|
(
|
|
(
|
||||||||||||||
Non-agency commercial mortgage-backed securities |
|
|
|
(
|
|
(
|
||||||||||||||
Asset-backed securities and other debt securities |
|
(
|
|
(
|
|
(
|
||||||||||||||
Total | $ |
|
(
|
|
(
|
|
(
|
|||||||||||||
December 31, 2023 | ||||||||||||||||||||
U.S. Treasury and federal agencies securities | $ |
|
(
|
|
(
|
|
(
|
|||||||||||||
Agency residential mortgage-backed securities |
|
(
|
|
(
|
|
(
|
||||||||||||||
Agency commercial mortgage-backed securities |
|
(
|
|
(
|
|
(
|
||||||||||||||
Non-agency commercial mortgage-backed securities |
|
(
|
|
(
|
|
(
|
||||||||||||||
Asset-backed securities and other debt securities |
|
(
|
|
(
|
|
(
|
||||||||||||||
Total | $ |
|
(
|
|
(
|
|
(
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
($ in millions) |
September 30,
2024 |
December 31,
2023 |
||||||
Loans and leases held for sale: | ||||||||
Commercial and industrial loans | $ |
|
|
|||||
Commercial mortgage loans |
|
|
||||||
Commercial construction loans |
|
|
||||||
Commercial leases |
|
|
||||||
Residential mortgage loans |
|
|
||||||
Total loans and leases held for sale | $ |
|
|
|||||
Portfolio loans and leases: | ||||||||
Commercial and industrial loans | $ |
|
|
|||||
Commercial mortgage loans |
|
|
||||||
Commercial construction loans |
|
|
||||||
Commercial leases |
|
|
||||||
Total commercial loans and leases | $ |
|
|
|||||
Residential mortgage loans | $ |
|
|
|||||
Home equity |
|
|
||||||
Indirect secured consumer loans |
|
|
||||||
Credit card |
|
|
||||||
Solar energy installation loans |
|
|
||||||
Other consumer loans |
|
|
||||||
Total consumer loans | $ |
|
|
|||||
Total portfolio loans and leases | $ |
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Carrying Value |
90 Days Past Due and Still Accruing
(a)
|
|||||||||||||
($ in millions) |
September 30,
2024 |
December 31,
2023 |
September 30,
2024 |
December 31,
2023 |
||||||||||
Commercial and industrial loans | $ |
|
|
|
|
|||||||||
Commercial mortgage loans |
|
|
|
|
||||||||||
Commercial construction loans |
|
|
|
|
||||||||||
Commercial leases |
|
|
|
|
||||||||||
Residential mortgage loans |
|
|
|
|
||||||||||
Home equity |
|
|
|
|
||||||||||
Indirect secured consumer loans |
|
|
|
|
||||||||||
Credit card |
|
|
|
|
||||||||||
Solar energy installation loans |
|
|
|
|
||||||||||
Other consumer loans |
|
|
|
|
||||||||||
Total loans and leases | $ |
|
|
|
|
|||||||||
Less: Loans and leases held for sale |
|
|
||||||||||||
Total portfolio loans and leases | $ |
|
|
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||
Commercial and industrial loans | $ |
|
|
|
|
|||||||||
Commercial construction loans |
|
|
|
|
||||||||||
Commercial leases |
|
(
|
|
(
|
||||||||||
Residential mortgage loans |
(
|
|
(
|
|
||||||||||
Home equity |
|
|
|
|
||||||||||
Indirect secured consumer loans |
|
|
|
|
||||||||||
Credit card |
|
|
|
|
||||||||||
Solar energy installation loans |
|
|
|
|
||||||||||
Other consumer loans |
|
|
|
|
||||||||||
Total net charge-offs | $ |
|
|
|
|
($ in millions)
(a)
|
September 30,
2024 |
December 31,
2023 |
||||||
Net investment in direct financing leases: | ||||||||
Lease payment receivable (present value) | $ |
|
|
|||||
Unguaranteed residual assets (present value) |
|
|
||||||
Net investment in sales-type leases: | ||||||||
Lease payment receivable (present value) |
|
|
||||||
Unguaranteed residual assets (present value) |
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
As of September 30, 2024 ($ in millions) |
Direct Financing
Leases |
Sales-Type Leases | ||||||
Remainder of 2024 | $ |
|
|
|||||
2025 |
|
|
||||||
2026 |
|
|
||||||
2027 |
|
|
||||||
2028 |
|
|
||||||
2029 |
|
|
||||||
Thereafter |
|
|
||||||
Total undiscounted cash flows | $ |
|
|
|||||
Less: Difference between undiscounted cash flows and discounted cash flows |
|
|
||||||
Present value of lease payments (recognized as lease receivables) | $ |
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
For the three months ended September 30, 2024 ($ in millions) |
Commercial |
Residential
Mortgage |
Consumer |
Total |
||||||||||
Balance, beginning of period | $ |
|
|
|
|
|||||||||
Losses charged off
(a)
|
(
|
|
(
|
(
|
||||||||||
Recoveries of losses previously charged off
(a)
|
|
|
|
|
||||||||||
Provision for loan and lease losses |
|
|
|
|
||||||||||
Balance, end of period | $ |
|
|
|
|
For the three months ended September 30, 2023 ($ in millions) |
Commercial
|
Residential
Mortgage |
Consumer
|
Total
|
||||||||||
Balance, beginning of period | $ |
|
|
|
|
|||||||||
Losses charged off
(a)
|
(
|
(
|
(
|
(
|
||||||||||
Recoveries of losses previously charged off
(a)
|
|
|
|
|
||||||||||
Provision for (benefit from) loan and lease losses |
|
(
|
|
|
||||||||||
Balance, end of period | $ |
|
|
|
|
For the nine months ended September 30, 2024 ($ in millions)
|
Commercial |
Residential
Mortgage |
Consumer |
Total |
||||||||||
Balance, beginning of period | $ |
|
|
|
|
|||||||||
Losses charged off
(a)
|
(
|
(
|
(
|
(
|
||||||||||
Recoveries of losses previously charged off
(a)
|
|
|
|
|
||||||||||
Provision for (benefit from) loan and lease losses |
|
(
|
|
|
||||||||||
Balance, end of period | $ |
|
|
|
|
For the nine months ended September 30, 2023 ($ in millions)
|
Commercial | Residential Mortgage | Consumer | Total | ||||||||||
Balance, beginning of period | $ |
|
|
|
|
|||||||||
Impact of adoption of ASU 2022-02 |
|
(
|
(
|
(
|
||||||||||
Losses charged off
(a)
|
(
|
(
|
(
|
(
|
||||||||||
Recoveries of losses previously charged off
(a)
|
|
|
|
|
||||||||||
Provision for (benefit from) loan and lease losses |
|
(
|
|
|
||||||||||
Balance, end of period | $ |
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
As of September 30, 2024 ($ in millions) |
Commercial |
Residential
Mortgage |
Consumer |
Total |
||||||||||
ALLL:
(a)
|
||||||||||||||
Individually evaluated | $ |
|
|
|
|
|||||||||
Collectively evaluated |
|
|
|
|
||||||||||
Total ALLL | $ |
|
|
|
|
|||||||||
Portfolio loans and leases:
(b)
|
||||||||||||||
Individually evaluated | $ |
|
|
|
|
|||||||||
Collectively evaluated |
|
|
|
|
||||||||||
Total portfolio loans and leases | $ |
|
|
|
|
As of December 31, 2023 ($ in millions) |
Commercial
|
Residential
Mortgage |
Consumer
|
Total
|
||||||||||
ALLL:
(a)
|
||||||||||||||
Individually evaluated | $ |
|
|
|
|
|||||||||
Collectively evaluated |
|
|
|
|
||||||||||
Total ALLL | $ |
|
|
|
|
|||||||||
Portfolio loans and leases:
(b)
|
||||||||||||||
Individually evaluated | $ |
|
|
|
|
|||||||||
Collectively evaluated |
|
|
|
|
||||||||||
Total portfolio loans and leases | $ |
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
As of September 30, 2024 ($ in millions) | Term Loans and Leases by Origination Year | Revolving Loans | |||||||||||||||||||||||||||
2024 | 2023 | 2022 | 2021 | 2020 | Prior | Total | |||||||||||||||||||||||
Commercial and industrial loans: | |||||||||||||||||||||||||||||
Pass | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total commercial and industrial loans | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Commercial mortgage owner-occupied loans: |
|
||||||||||||||||||||||||||||
Pass | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total commercial mortgage owner-occupied loans | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Commercial mortgage nonowner-occupied loans: |
|
||||||||||||||||||||||||||||
Pass | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total commercial mortgage nonowner-occupied loans | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Commercial construction loans: |
|
||||||||||||||||||||||||||||
Pass | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total commercial construction loans | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Commercial leases: |
|
||||||||||||||||||||||||||||
Pass | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total commercial leases | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total commercial loans and leases: | |||||||||||||||||||||||||||||
Pass | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total commercial loans and leases | $ |
|
|
|
|
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
As of December 31, 2023 ($ in millions) | Term Loans and Leases by Origination Year | Revolving Loans | |||||||||||||||||||||||||||
2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | |||||||||||||||||||||||
Commercial and industrial loans: | |||||||||||||||||||||||||||||
Pass | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total commercial and industrial loans | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Commercial mortgage owner-occupied loans: | |||||||||||||||||||||||||||||
Pass | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total commercial mortgage owner-occupied loans | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Commercial mortgage nonowner-occupied loans: | |||||||||||||||||||||||||||||
Pass | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total commercial mortgage nonowner-occupied loans | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Commercial construction loans: | |||||||||||||||||||||||||||||
Pass | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total commercial construction loans | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Commercial leases: | |||||||||||||||||||||||||||||
Pass | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total commercial leases | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total commercial loans and leases: | |||||||||||||||||||||||||||||
Pass | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Special mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total commercial loans and leases | $ |
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2024
($ in millions)
|
Term Loans and Leases by Origination Year | Revolving Loans | |||||||||||||||||||||||||||
2024 | 2023 | 2022 | 2021 | 2020 | Prior | Total | |||||||||||||||||||||||
Commercial loans and leases: | |||||||||||||||||||||||||||||
Commercial and industrial loans | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Commercial mortgage owner-occupied loans |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commercial construction loans |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total commercial loans and leases | $ |
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2023
($ in millions)
|
Term Loans and Leases by Origination Year | Revolving Loans | |||||||||||||||||||||||||||
2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | |||||||||||||||||||||||
Commercial loans and leases: | |||||||||||||||||||||||||||||
Commercial and industrial loans | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Commercial mortgage owner-occupied loans |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commercial construction loans |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total commercial loans and leases | $ |
|
|
|
|
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Current
Loans and
Leases
(a)
|
Past Due |
Total Loans
and Leases |
90 Days Past
Due and Still Accruing |
|||||||||||||||||
As of September 30, 2024 ($ in millions) |
30-89
Days
(a)
|
90 Days
or More
(a)
|
Total
Past Due |
|||||||||||||||||
Commercial loans and leases: | ||||||||||||||||||||
Commercial and industrial loans | $ |
|
|
|
|
|
|
|||||||||||||
Commercial mortgage owner-occupied loans |
|
|
|
|
|
|
||||||||||||||
Commercial mortgage nonowner-occupied loans |
|
|
|
|
|
|
||||||||||||||
Commercial construction loans |
|
|
|
|
|
|
||||||||||||||
Commercial leases |
|
|
|
|
|
|
||||||||||||||
Total portfolio commercial loans and leases | $ |
|
|
|
|
|
|
Current
Loans and
Leases
(a)
|
Past Due |
Total Loans
and Leases |
90 Days Past
Due and Still Accruing |
|||||||||||||||||
As of December 31, 2023 ($ in millions) |
30-89
Days
(a)
|
90 Days
or More
(a)
|
Total
Past Due |
|||||||||||||||||
Commercial loans and leases: | ||||||||||||||||||||
Commercial and industrial loans | $ |
|
|
|
|
|
|
|||||||||||||
Commercial mortgage owner-occupied loans |
|
|
|
|
|
|
||||||||||||||
Commercial mortgage nonowner-occupied loans |
|
|
|
|
|
|
||||||||||||||
Commercial construction loans |
|
|
|
|
|
|
||||||||||||||
Commercial leases |
|
|
|
|
|
|
||||||||||||||
Total portfolio commercial loans and leases | $ |
|
|
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
As of September 30, 2024 ($ in millions) | Term Loans by Origination Year | Revolving Loans | Revolving Loans Converted to Term Loans | ||||||||||||||||||||||||||
2024 | 2023 | 2022 | 2021 | 2020 | Prior | Total | |||||||||||||||||||||||
Residential mortgage loans: | |||||||||||||||||||||||||||||
Performing: | |||||||||||||||||||||||||||||
Current
(a)
|
$ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total residential mortgage loans
(b)
|
$ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Home equity: |
|
||||||||||||||||||||||||||||
Performing: |
|
||||||||||||||||||||||||||||
Current | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total home equity | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Indirect secured consumer loans: |
|
||||||||||||||||||||||||||||
Performing: |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Current | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total indirect secured consumer loans | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Credit card: |
|
||||||||||||||||||||||||||||
Performing: | |||||||||||||||||||||||||||||
Current | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total credit card | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Solar energy installation loans: |
|
||||||||||||||||||||||||||||
Performing: | |||||||||||||||||||||||||||||
Current | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total solar energy installation loans | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Other consumer loans: |
|
||||||||||||||||||||||||||||
Performing: |
|
||||||||||||||||||||||||||||
Current | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total other consumer loans | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total residential mortgage and consumer loans: | |||||||||||||||||||||||||||||
Performing: | |||||||||||||||||||||||||||||
Current | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total residential mortgage and consumer loans
(b)
|
$ |
|
|
|
|
|
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
As of December 31, 2023 ($ in millions) | Term Loans by Origination Year | Revolving Loans | Revolving Loans Converted to Term Loans | ||||||||||||||||||||||||||
2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | |||||||||||||||||||||||
Residential mortgage loans: | |||||||||||||||||||||||||||||
Performing: | |||||||||||||||||||||||||||||
Current
(a)
|
$ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total residential mortgage loans
(b)
|
$ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Home equity: | |||||||||||||||||||||||||||||
Performing: | |||||||||||||||||||||||||||||
Current | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total home equity | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Indirect secured consumer loans: | |||||||||||||||||||||||||||||
Performing: | |||||||||||||||||||||||||||||
Current | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total indirect secured consumer loans | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Credit card: | |||||||||||||||||||||||||||||
Performing: | |||||||||||||||||||||||||||||
Current | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total credit card | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Solar energy installation loans: |
|
||||||||||||||||||||||||||||
Performing: | |||||||||||||||||||||||||||||
Current | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total solar energy installation loans | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Other consumer loans: | |||||||||||||||||||||||||||||
Performing: | |||||||||||||||||||||||||||||
Current | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total other consumer loans | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total residential mortgage and consumer loans: | |||||||||||||||||||||||||||||
Performing: | |||||||||||||||||||||||||||||
Current | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
30-89 days past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
90 days or more past due |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Nonperforming |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total residential mortgage and consumer loans
(b)
|
$ |
|
|
|
|
|
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
For the nine months ended September 30, 2024
($ in millions)
|
Term Loans by Origination Year | Revolving Loans | Revolving Loans Converted to Term Loans | ||||||||||||||||||||||||||
2024 | 2023 | 2022 | 2021 | 2020 | Prior | Total | |||||||||||||||||||||||
Residential mortgage loans | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Consumer loans: | |||||||||||||||||||||||||||||
Home equity |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Indirect secured consumer loans |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Credit card |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Solar energy installation loans |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Other consumer loans |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total residential mortgage and consumer loans | $ |
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2023
($ in millions)
|
Term Loans by Origination Year | Revolving Loans | Revolving Loans Converted to Term Loans | ||||||||||||||||||||||||||
2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | |||||||||||||||||||||||
Residential mortgage loans | $ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Consumer loans: | |||||||||||||||||||||||||||||
Home equity |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Indirect secured consumer loans |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Credit card |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Solar energy installation loans |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Other consumer loans |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total residential mortgage and consumer loans | $ |
|
|
|
|
|
|
|
|
|
($ in millions) |
September 30,
2024 |
December 31,
2023 |
||||||
Commercial loans and leases: | ||||||||
Commercial and industrial loans | $ |
|
|
|||||
Commercial mortgage owner-occupied loans |
|
|
||||||
Commercial mortgage nonowner-occupied loans |
|
|
||||||
Commercial construction loans |
|
|
||||||
Total commercial loans and leases | $ |
|
|
|||||
Residential mortgage loans |
|
|
||||||
Consumer loans: | ||||||||
Home equity |
|
|
||||||
Indirect secured consumer loans |
|
|
||||||
Total consumer loans | $ |
|
|
|||||
Total portfolio loans and leases | $ |
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
($ in millions) | With an ALLL |
No Related
ALLL |
Total | With an ALLL |
No Related
ALLL |
Total | |||||||||||||||||
Commercial loans and leases: | |||||||||||||||||||||||
Commercial and industrial loans | $ |
|
|
|
|
|
|
||||||||||||||||
Commercial mortgage owner-occupied loans |
|
|
|
|
|
|
|||||||||||||||||
Commercial mortgage nonowner-occupied loans |
|
|
|
|
|
|
|||||||||||||||||
Commercial construction loans |
|
|
|
|
|
|
|||||||||||||||||
Commercial leases |
|
|
|
|
|
|
|||||||||||||||||
Total nonaccrual portfolio commercial loans and leases | $ |
|
|
|
|
|
|
||||||||||||||||
Residential mortgage loans |
|
|
|
|
|
|
|||||||||||||||||
Consumer loans: | |||||||||||||||||||||||
Home equity |
|
|
|
|
|
|
|||||||||||||||||
Indirect secured consumer loans |
|
|
|
|
|
|
|||||||||||||||||
Credit card |
|
|
|
|
|
|
|||||||||||||||||
Solar energy installation loans |
|
|
|
|
|
|
|||||||||||||||||
Other consumer loans |
|
|
|
|
|
|
|||||||||||||||||
Total nonaccrual portfolio consumer loans | $ |
|
|
|
|
|
|
||||||||||||||||
Total nonaccrual portfolio loans and leases
(a)(b)
|
$ |
|
|
|
|
|
|
||||||||||||||||
OREO and other repossessed property |
|
|
|
|
|
|
|||||||||||||||||
Total nonperforming portfolio assets
(a)(b)
|
$ |
|
|
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
For the three months ended September 30, 2024
($ in millions)
|
Term Extension | Term Extension and Payment Delay | Payment Delay | Other | Total | % of Total Class | |||||||||||||||||
Commercial and industrial loans | $ |
|
|
|
|
|
|
% | |||||||||||||||
Commercial mortgage owner-occupied loans |
|
|
|
|
|
|
|||||||||||||||||
Commercial mortgage nonowner-occupied loans |
|
|
|
|
|
|
|||||||||||||||||
Commercial construction loans |
|
|
|
|
|
|
|||||||||||||||||
Total commercial portfolio loans | $ |
|
|
|
|
|
|
% |
For the three months ended September 30, 2023
($ in millions)
|
Term Extension | Term Extension and Payment Delay | Payment Delay | Other | Total | % of Total Class | |||||||||||||||||
Commercial and industrial loans | $ |
|
|
|
|
|
|
% | |||||||||||||||
Commercial mortgage owner-occupied loans |
|
|
|
|
|
|
|||||||||||||||||
Commercial mortgage nonowner-occupied loans |
|
|
|
|
|
|
|||||||||||||||||
Commercial construction loans |
|
|
|
|
|
|
|||||||||||||||||
Total commercial portfolio loans | $ |
|
|
|
|
|
|
% |
For the nine months ended September 30, 2024
($ in millions)
|
Term Extension | Term Extension and Payment Delay | Payment Delay | Other | Total | % of Total Class | ||||||||||||||||||||
Commercial and industrial loans | $ |
|
|
|
|
|
|
% | ||||||||||||||||||
Commercial mortgage owner-occupied loans |
|
|
|
|
|
|
||||||||||||||||||||
Commercial mortgage nonowner-occupied loans |
|
|
|
|
|
|
||||||||||||||||||||
Commercial construction loans |
|
|
|
|
|
|
||||||||||||||||||||
Total commercial portfolio loans | $ |
|
|
|
|
|
|
% |
For the nine months ended September 30, 2023
($ in millions)
|
Term Extension | Term Extension and Payment Delay | Payment Delay | Other | Total | % of Total Class | |||||||||||||||||
Commercial and industrial loans | $ |
|
|
|
|
|
|
% | |||||||||||||||
Commercial mortgage owner-occupied loans |
|
|
|
|
|
|
|||||||||||||||||
Commercial mortgage nonowner-occupied loans |
|
|
|
|
|
|
|||||||||||||||||
Commercial construction loans |
|
|
|
|
|
|
|||||||||||||||||
Total commercial portfolio loans | $ |
|
|
|
|
|
|
% |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
September 30, 2024 | September 30, 2023 | |||||||||||||
For the three months ended ($ in millions)
|
Total | % of Total Class | Total | % of Total Class | ||||||||||
Payment delay | $ |
|
|
% | $ |
|
|
% | ||||||
Term extension and payment delay |
|
|
|
|
||||||||||
Term extension, interest rate reduction and payment delay |
|
|
|
|
||||||||||
Total residential mortgage portfolio loans | $ |
|
|
% | $ |
|
|
% |
September 30, 2024 | September 30, 2023 | |||||||||||||
For the nine months ended ($ in millions)
|
Total | % of Total Class | Total | % of Total Class | ||||||||||
Payment delay | $ |
|
|
% | $ |
|
|
% | ||||||
Term extension and payment delay |
|
|
|
|
||||||||||
Term extension, interest rate reduction and payment delay |
|
|
|
|
||||||||||
Total residential mortgage portfolio loans | $ |
|
|
% | $ |
|
|
% |
For the three months ended September 30, 2024
($ in millions)
|
Interest Rate Reduction | Payment Delay | Term Extension and Payment Delay | Term Extension, Interest Rate Reduction and Payment Delay | Total | % of Total Class | ||||||||||||||
Home equity | $ |
|
|
|
|
|
|
% | ||||||||||||
Credit card |
|
|
|
|
|
|
||||||||||||||
Solar energy installation loans |
|
|
|
|
|
|
||||||||||||||
Other consumer loans |
|
|
|
|
|
|
||||||||||||||
Total consumer portfolio loans | $ |
|
|
|
|
|
|
% |
For the three months ended September 30, 2023
($ in millions)
|
Interest Rate Reduction | Payment Delay | Term Extension and Payment Delay | Term Extension, Interest Rate Reduction and Payment Delay | Total | % of Total Class | ||||||||||||||
Home equity | $ |
|
|
|
|
|
|
% | ||||||||||||
Credit card |
|
|
|
|
|
|
||||||||||||||
Solar energy installation loans |
|
|
|
|
|
|
||||||||||||||
Other consumer loans |
|
|
|
|
|
|
||||||||||||||
Total consumer portfolio loans | $ |
|
|
|
|
|
|
% |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
For the nine months ended September 30, 2024
($ in millions)
|
Interest Rate Reduction | Payment Delay | Term Extension and Payment Delay | Term Extension, Interest Rate Reduction and Payment Delay | Total | % of Total Class | ||||||||||||||
Home equity | $ |
|
|
|
|
|
|
% | ||||||||||||
Credit card |
|
|
|
|
|
|
||||||||||||||
Solar energy installation loans |
|
|
|
|
|
|
||||||||||||||
Other consumer loans |
|
|
|
|
|
|
||||||||||||||
Total consumer portfolio loans | $ |
|
|
|
|
|
|
% |
For the nine months ended September 30, 2023
($ in millions)
|
Interest Rate Reduction | Payment Delay | Term Extension and Payment Delay | Term Extension, Interest Rate Reduction and Payment Delay | Total | % of Total Class | ||||||||||||||
Home equity | $ |
|
|
|
|
|
|
% | ||||||||||||
Credit card |
|
|
|
|
|
|
||||||||||||||
Solar energy installation loans |
|
|
|
|
|
|
||||||||||||||
Other consumer loans |
|
|
|
|
|
|
||||||||||||||
Total consumer portfolio loans | $ |
|
|
|
|
|
|
% |
For the three months ended
September 30,
|
|||||||||||
Financial Effects | 2024 | 2023 | |||||||||
Commercial loans: | |||||||||||
Commercial and industrial loans | Weighted-average length of term extensions |
|
|
||||||||
Weighted-average length of payment delay |
|
|
|||||||||
Commercial mortgage owner-
occupied loans
|
Weighted-average length of term extensions |
|
|
||||||||
Commercial mortgage nonowner-
occupied loans
|
Weighted-average length of term extensions |
|
|
||||||||
Commercial construction loans | Weighted-average length of term extensions |
|
|
||||||||
Residential mortgage loans | Weighted-average length of term extensions |
|
|
||||||||
Approximate amount of payment delays as a percentage of the related loan balances |
|
|
|||||||||
Consumer loans: | |||||||||||
Home equity | Weighted-average length of term extensions |
|
|
||||||||
Weighted-average interest rate reduction |
From
|
From
|
|||||||||
Approximate amount of payment delays as a percentage of the related loan balances |
|
|
|||||||||
Credit card | Weighted-average interest rate reduction |
From
|
From
|
||||||||
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
For the nine months ended
September 30,
|
|||||||||||
Financial Effects | 2024 | 2023 | |||||||||
Commercial loans: | |||||||||||
Commercial and industrial loans | Weighted-average length of term extensions |
|
|
||||||||
Weighted-average length of payment delay |
|
|
|||||||||
Commercial mortgage owner-
occupied loans
|
Weighted-average length of term extensions |
|
|
||||||||
Commercial mortgage nonowner-
occupied loans
|
Weighted-average length of term extensions |
|
|
||||||||
Commercial construction loans | Weighted-average length of term extensions |
|
|
||||||||
Residential mortgage loans | Weighted-average length of term extensions |
|
|
||||||||
Approximate amount of payment delays as a percentage of the related loan balances |
|
|
|||||||||
Consumer loans: | |||||||||||
Home equity | Weighted-average length of term extensions |
|
|
||||||||
Weighted-average interest rate reduction |
From
|
From
|
|||||||||
Approximate amount of payment delays as a percentage of the related loan balances |
|
|
|||||||||
Credit card | Weighted-average interest rate reduction |
From
|
From
|
||||||||
($ in millions)
|
Past Due | |||||||||||||
Current | 30-89 Days | 90 Days or More | Total | |||||||||||
Commercial loans: | ||||||||||||||
Commercial and industrial loans | $ |
|
|
|
|
|||||||||
Commercial mortgage owner-occupied loans |
|
|
|
|
||||||||||
Commercial mortgage nonowner-occupied loans |
|
|
|
|
||||||||||
Commercial construction loans |
|
|
|
|
||||||||||
Residential mortgage loans |
|
|
|
|
||||||||||
Consumer loans: | ||||||||||||||
Home equity |
|
|
|
|
||||||||||
Credit card
(a)
|
|
|
|
|
||||||||||
Solar energy installation loans |
|
|
|
|
||||||||||
Other consumer loans |
|
|
|
|
||||||||||
Total portfolio loans | $ |
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
($ in millions)
|
Past Due | |||||||||||||
Current | 30-89 Days | 90 Days or More | Total | |||||||||||
Commercial loans: | ||||||||||||||
Commercial and industrial loans | $ |
|
|
|
|
|||||||||
Commercial mortgage owner-occupied loans |
|
|
|
|
||||||||||
Commercial mortgage nonowner-occupied loans |
|
|
|
|
||||||||||
Commercial construction loans |
|
|
|
|
||||||||||
Residential mortgage loans |
|
|
|
|
||||||||||
Consumer loans: | ||||||||||||||
Home equity |
|
|
|
|
||||||||||
Credit card
(a)
|
|
|
|
|
||||||||||
Solar energy installation loans |
|
|
|
|
||||||||||
Other consumer loans |
|
|
|
|
||||||||||
Total portfolio loans | $ |
|
|
|
|
($ in millions) | Term Extension | Interest Rate Reduction | Payment Delay | Term Extension and Interest Rate Reduction | Term Extension and Payment Delay | Term Extension, Interest Rate Reduction and Payment Delay | Total | ||||||||||||||||
Commercial loans: | |||||||||||||||||||||||
Commercial and industrial loans | $ |
|
|
|
|
|
|
|
|||||||||||||||
Residential mortgage loans |
|
|
|
|
|
|
|
||||||||||||||||
Consumer loans: | |||||||||||||||||||||||
Home equity |
|
|
|
|
|
|
|
||||||||||||||||
Credit card |
|
|
|
|
|
|
|
||||||||||||||||
Total portfolio loans | $ |
|
|
|
|
|
|
|
($ in millions) | Term Extension | Interest Rate Reduction | Payment Delay | Term Extension and Interest Rate Reduction | Term Extension and Payment Delay | Term Extension, Interest Rate Reduction and Payment Delay | Total | ||||||||||||||||
Commercial loans: | |||||||||||||||||||||||
Commercial and industrial loans | $ |
|
|
|
|
|
|
|
|||||||||||||||
Residential mortgage loans |
|
|
|
|
|
|
|
||||||||||||||||
Consumer loans: | |||||||||||||||||||||||
Home equity |
|
|
|
|
|
|
|
||||||||||||||||
Credit card |
|
|
|
|
|
|
|
||||||||||||||||
Total portfolio loans | $ |
|
|
|
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
($ in millions) |
September 30,
2024 |
December 31,
2023 |
||||||
Equipment | $ |
|
|
|||||
Buildings
(a)
|
|
|
||||||
Leasehold improvements |
|
|
||||||
Land and improvements
(a)
|
|
|
||||||
Construction in progress
(a)
|
|
|
||||||
Bank premises and equipment held for sale: | ||||||||
Land and improvements |
|
|
||||||
Equipment |
|
|
||||||
Buildings |
|
|
||||||
Accumulated depreciation and amortization |
(
|
(
|
||||||
Total bank premises and equipment | $ |
|
|
As of September 30, 2024 ($ in millions) |
Undiscounted
Cash Flows |
||||
Remainder of 2024 | $ |
|
|||
2025 |
|
||||
2026 |
|
||||
2027 |
|
||||
2028 |
|
||||
2029 |
|
||||
Thereafter |
|
||||
Total operating lease payments | $ |
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
($ in millions) | Condensed Consolidated Balance Sheets Caption |
September 30,
2024 |
December 31,
2023 |
||||||||
Assets: | |||||||||||
Operating lease ROU assets | Other assets | $ |
|
|
|||||||
Finance lease ROU assets | Bank premises and equipment |
|
|
||||||||
Total ROU assets
(a)
|
$ |
|
|
||||||||
Liabilities: | |||||||||||
Operating lease liabilities | Accrued taxes, interest and expenses | $ |
|
|
|||||||
Finance lease liabilities | Long-term debt |
|
|
||||||||
Total lease liabilities | $ |
|
|
($ in millions) | Condensed Consolidated Statements of Income Caption |
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||
Lease costs: | ||||||||||||||||||||
Amortization of ROU assets | Net occupancy and equipment expense | $ |
|
|
|
|
||||||||||||||
Interest on lease liabilities | Interest on long-term debt |
|
|
|
|
|||||||||||||||
Total finance lease costs | $ |
|
|
|
|
|||||||||||||||
Operating lease cost | Net occupancy expense | $ |
|
|
|
|
||||||||||||||
Short-term lease cost | Net occupancy expense |
|
|
|
|
|||||||||||||||
Variable lease cost | Net occupancy expense |
|
|
|
|
|||||||||||||||
Sublease income | Net occupancy expense |
(
|
(
|
(
|
(
|
|||||||||||||||
Total operating lease costs | $ |
|
|
|
|
|||||||||||||||
Total lease costs | $ |
|
|
|
|
As of September 30, 2024 ($ in millions) |
Operating
Leases |
Finance
Leases |
Total |
||||||||
Remainder of 2024 | $ |
|
|
|
|||||||
2025 |
|
|
|
||||||||
2026 |
|
|
|
||||||||
2027 |
|
|
|
||||||||
2028 |
|
|
|
||||||||
2029 |
|
|
|
||||||||
Thereafter |
|
|
|
||||||||
Total undiscounted cash flows | $ |
|
|
|
|||||||
Less: Difference between undiscounted cash flows and discounted cash flows |
|
|
|
||||||||
Present value of lease liabilities | $ |
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
September 30,
2024 |
December 31,
2023 |
||||||||||
Weighted-average remaining lease term (years): | |||||||||||
Operating leases |
|
|
|||||||||
Finance leases |
|
|
|||||||||
Weighted-average discount rate: | |||||||||||
Operating leases |
|
% |
|
||||||||
Finance leases |
|
|
($ in millions) | 2024 | 2023 | ||||||
Cash paid for amounts included in the measurement of lease liabilities:
(a)
|
||||||||
Operating cash flows from operating leases | $ |
|
|
|||||
Operating cash flows from finance leases |
|
|
||||||
Financing cash flows from finance leases |
|
|
||||||
Gains on sale-leaseback transactions |
|
|
($ in millions) |
Commercial
Banking |
Consumer and Small Business
Banking |
Wealth
and Asset Management |
General
Corporate and Other |
Total | ||||||||||||
Goodwill | $ |
|
|
|
|
|
|||||||||||
Accumulated impairment losses |
(
|
(
|
|
|
(
|
||||||||||||
Net carrying value as of December 31, 2022 |
|
|
|
|
|
||||||||||||
Acquisition activity |
|
|
|
|
|
||||||||||||
Net carrying value as of December 31, 2023 |
|
|
|
|
|
||||||||||||
Sale of business |
|
|
(
|
|
(
|
||||||||||||
Net carrying value as of September 30, 2024 | $ |
|
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
($ in millions) |
Gross Carrying
Amount |
Accumulated
Amortization |
Net Carrying
Amount |
||||||||
As of September 30, 2024 | |||||||||||
Core deposit intangibles | $ |
|
(
|
|
|||||||
Developed technology |
|
(
|
|
||||||||
Customer relationships |
|
(
|
|
||||||||
Other |
|
(
|
|
||||||||
Total intangible assets | $ |
|
(
|
|
|||||||
As of December 31, 2023 |
|
||||||||||
Core deposit intangibles | $ |
|
(
|
|
|||||||
Developed technology |
|
(
|
|
||||||||
Customer relationships |
|
(
|
|
||||||||
Other |
|
(
|
|
||||||||
Total intangible assets | $ |
|
(
|
|
($ in millions) | Total | ||||
Remainder of 2024 | $ |
|
|||
2025 |
|
||||
2026 |
|
||||
2027 |
|
||||
2028 |
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
($ in millions) |
September 30,
2024 |
December 31,
2023 |
||||||
Assets: | ||||||||
Other short-term investments | $ |
|
|
|||||
Indirect secured consumer loans |
|
|
||||||
Solar energy installation loans |
|
|
||||||
ALLL |
(
|
(
|
||||||
Other assets |
|
|
||||||
Total assets | $ |
|
|
|||||
Liabilities: | ||||||||
Other liabilities | $ |
|
|
|||||
Long-term debt |
|
|
||||||
Total liabilities | $ |
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
September 30, 2024 ($ in millions) |
Total
Assets |
Total
Liabilities |
Maximum
Exposure |
||||||||
CDC investments | $ |
|
|
|
|||||||
Private equity investments |
|
|
|
||||||||
Loans provided to VIEs |
|
|
|
||||||||
Lease pool entities |
|
|
|
||||||||
Solar loan securitizations |
|
|
|
December 31, 2023 ($ in millions) |
Total
Assets |
Total
Liabilities |
Maximum
Exposure |
||||||||
CDC investments | $ |
|
|
|
|||||||
Private equity investments |
|
|
|
||||||||
Loans provided to VIEs |
|
|
|
||||||||
Lease pool entities |
|
|
|
||||||||
Solar loan securitizations |
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Condensed Consolidated
Statements of Income Caption
(a)
|
For the three months ended September 30,
|
For the nine months ended September 30, | |||||||||||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Proportional amortization | Applicable income tax expense | $ |
|
|
|
|
|||||||||||||||||
Tax credits and other benefits
(b)
|
Applicable income tax expense |
(
|
(
|
(
|
(
|
||||||||||||||||||
Changes in carrying amounts of equity method investments
(c)
|
Other noninterest expense |
|
|
|
|
||||||||||||||||||
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||
Residential mortgage loan sales
(a)
|
$ |
|
|
|
|
||||||||||||
Origination fees and gains on loan sales |
|
|
|
|
|||||||||||||
Gross mortgage servicing fees |
|
|
|
|
($ in millions) | 2024 | 2023 | ||||||
Balance, beginning of period | $ |
|
|
|||||
Servicing rights originated |
|
|
||||||
Servicing rights purchased |
|
|
||||||
Servicing rights sold |
(
|
|
||||||
Changes in fair value: | ||||||||
Due to changes in inputs or assumptions
(a)
|
|
|
||||||
Other changes in fair value
(b)
|
(
|
(
|
||||||
Balance, end of period | $ |
|
|
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||
Changes in fair value and settlement of free-standing derivatives purchased to economically hedge the MSR portfolio
(a)
|
$ |
|
(
|
(
|
(
|
||||||||||||
MSR fair value adjustment due to changes in inputs or assumptions
(a)
|
(
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
September 30, 2024 | September 30, 2023 | ||||||||||||||||||||||
Weighted-
Average Life (in years) |
Prepayment
Speed (annual) |
OAS
(bps) |
Weighted-
Average Life (in years) |
Prepayment
Speed (annual) |
OAS
(bps) |
||||||||||||||||||
Fixed-rate |
|
|
% |
|
|
|
% |
|
|||||||||||||||
($ in millions)
(a)
|
Prepayment
Speed Assumption |
OAS
Assumption |
||||||||||||||||||||||||||||||
Fair Value |
Weighted-
Average Life (in years) |
Impact of Adverse Change
on Fair Value |
OAS
(bps) |
Impact of Adverse Change on Fair Value | ||||||||||||||||||||||||||||
Rate | 10% | 20% | 50% | 10% | 20% | |||||||||||||||||||||||||||
Fixed-rate | $ |
|
|
|
% | $ |
(
|
(
|
(
|
|
$ |
(
|
(
|
|||||||||||||||||||
Adjustable-rate |
|
|
|
|
|
(
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fair Value | |||||||||||
September 30, 2024 ($ in millions) |
Notional
Amount |
Derivative
Assets |
Derivative
Liabilities |
||||||||
Derivatives Designated as Qualifying Hedging Instruments: | |||||||||||
Fair value hedges: | |||||||||||
Interest rate swaps related to long-term debt | $ |
|
|
|
|||||||
Total fair value hedges |
|
|
|||||||||
Cash flow hedges: | |||||||||||
Interest rate floors related to C&I loans |
|
|
|
||||||||
Interest rate swaps related to C&I loans |
|
|
|
||||||||
Interest rate swaps related to C&I loans - forward starting
(a)
|
|
|
|
||||||||
Interest rate swaps related to commercial mortgage and commercial construction loans -
forward starting
(a)
|
|
|
|
||||||||
Total cash flow hedges |
|
|
|||||||||
Total derivatives designated as qualifying hedging instruments |
|
|
|||||||||
Derivatives Not Designated as Qualifying Hedging Instruments: | |||||||||||
Free-standing derivatives – risk management and other business purposes:
|
|||||||||||
Interest rate contracts related to MSR portfolio |
|
|
|
||||||||
Forward contracts related to residential mortgage loans measured at fair value
(b)
|
|
|
|
||||||||
Swap associated with the sale of Visa, Inc. Class B Shares |
|
|
|
||||||||
Foreign exchange contracts |
|
|
|
||||||||
Interest-only strips |
|
|
|
||||||||
Interest rate contracts for collateral management |
|
|
|
||||||||
Interest rate contracts for LIBOR transition |
|
|
|
||||||||
Other |
|
|
|
||||||||
Total free-standing derivatives – risk management and other business purposes
|
|
|
|||||||||
Free-standing derivatives – customer accommodation:
|
|||||||||||
Interest rate contracts
(c)(d)
|
|
|
|
||||||||
Interest rate lock commitments |
|
|
|
||||||||
Commodity contracts |
|
|
|
||||||||
TBA securities |
|
|
|
||||||||
Foreign exchange contracts |
|
|
|
||||||||
Total free-standing derivatives – customer accommodation
|
|
|
|||||||||
Total derivatives not designated as qualifying hedging instruments |
|
|
|||||||||
Total | $ |
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fair Value | |||||||||||
December 31, 2023 ($ in millions) |
Notional
Amount |
Derivative
Assets |
Derivative
Liabilities |
||||||||
Derivatives Designated as Qualifying Hedging Instruments: | |||||||||||
Fair value hedges: | |||||||||||
Interest rate swaps related to long-term debt | $ |
|
|
|
|||||||
Total fair value hedges |
|
|
|||||||||
Cash flow hedges: | |||||||||||
Interest rate floors related to C&I loans |
|
|
|
||||||||
Interest rate swaps related to C&I loans |
|
|
|
||||||||
Interest rate swaps related to C&I loans - forward starting
(a)
|
|
|
|
||||||||
Interest rate swaps related to commercial mortgage and commercial construction loans - forward starting
(a)
|
|
|
|
||||||||
Total cash flow hedges |
|
|
|||||||||
Total derivatives designated as qualifying hedging instruments |
|
|
|||||||||
Derivatives Not Designated as Qualifying Hedging Instruments: | |||||||||||
Free-standing derivatives – risk management and other business purposes:
|
|||||||||||
Interest rate contracts related to MSR portfolio |
|
|
|
||||||||
Forward contracts related to residential mortgage loans measured at fair value
(b)
|
|
|
|
||||||||
Swap associated with the sale of Visa, Inc. Class B Shares |
|
|
|
||||||||
Foreign exchange contracts |
|
|
|
||||||||
Interest-only strips |
|
|
|
||||||||
Interest rate contracts for collateral management |
|
|
|
||||||||
Interest rate contracts for LIBOR transition |
|
|
|
||||||||
Other |
|
|
|
||||||||
Total free-standing derivatives – risk management and other business purposes
|
|
|
|||||||||
Free-standing derivatives – customer accommodation:
|
|||||||||||
Interest rate contracts
(c)(d)
|
|
|
|
||||||||
Interest rate lock commitments |
|
|
|
||||||||
Commodity contracts |
|
|
|
||||||||
TBA securities |
|
|
|
||||||||
Foreign exchange contracts |
|
|
|
||||||||
Total free-standing derivatives – customer accommodation
|
|
|
|||||||||
Total derivatives not designated as qualifying hedging instruments |
|
|
|||||||||
Total | $ |
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Condensed Consolidated
Statements of Income Caption |
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||
Long-term debt: | ||||||||||||||||||||
Change in fair value of interest rate swaps hedging long-term debt | Interest on long-term debt | $ |
|
(
|
|
(
|
||||||||||||||
Change in fair value of hedged long-term debt attributable to the risk being hedged | Interest on long-term debt |
(
|
|
(
|
|
|||||||||||||||
($ in millions) |
Condensed Consolidated
Balance Sheets Caption |
September 30,
2024 |
December 31,
2023 |
||||||||
Long-term debt: | |||||||||||
Carrying amount of the hedged items | Long-term debt | $ |
|
|
|||||||
Cumulative amount of fair value hedging adjustments included in the carrying amount of the hedged items | Long-term debt |
|
(
|
||||||||
Available-for-sale debt and other securities: | |||||||||||
Cumulative amount of fair value hedging adjustments remaining for hedged items for which hedge accounting has been discontinued | Available-for-sale debt and other securities |
(
|
(
|
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||
Amount of pre-tax net (losses) gains recognized in OCI | $ |
|
(
|
(
|
(
|
||||||||||||
Amount of pre-tax net losses reclassified from OCI into net income |
(
|
(
|
(
|
(
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Condensed Consolidated
Statements of Income Caption |
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||
Interest rate contracts: | ||||||||||||||||||||
Interest rate contracts related to MSR portfolio | Mortgage banking net revenue | $ |
|
(
|
(
|
(
|
||||||||||||||
Forward contracts related to residential mortgage loans measured at fair value | Mortgage banking net revenue |
(
|
|
(
|
|
|||||||||||||||
Interest-only strips | Other noninterest income |
|
|
|
(
|
|||||||||||||||
Foreign exchange contracts: | ||||||||||||||||||||
Foreign exchange contracts for risk management purposes | Other noninterest income |
(
|
|
|
|
|||||||||||||||
Equity contracts: | ||||||||||||||||||||
Swap associated with sale of Visa, Inc. Class B Shares | Other noninterest income |
(
|
(
|
(
|
(
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
($ in millions) |
September 30,
2024 |
December 31,
2023 |
||||||
Pass | $ |
|
|
|||||
Special mention |
|
|
||||||
Substandard |
|
|
||||||
Total | $ |
|
|
Condensed Consolidated
Statements of Income Caption |
For the three months ended
September 30, |
For the nine months ended
September 30, |
||||||||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||
Interest rate contracts:
|
||||||||||||||||||||
Interest rate contracts for customers (contract revenue)
|
Commercial banking revenue | $ |
|
|
|
|
||||||||||||||
Interest rate contracts for customers (credit portion of fair value adjustment)
|
Other noninterest expense |
(
|
|
|
|
|||||||||||||||
Interest rate lock commitments | Mortgage banking net revenue |
|
|
|
|
|||||||||||||||
Commodity contracts:
|
||||||||||||||||||||
Commodity contracts for customers (contract revenue)
|
Commercial banking revenue |
|
|
|
|
|||||||||||||||
Commodity contracts for customers (credit portion of fair value adjustment)
|
Other noninterest expense |
|
|
|
|
|||||||||||||||
Foreign exchange contracts:
|
||||||||||||||||||||
Foreign exchange contracts for customers (contract revenue)
|
Commercial banking revenue |
|
|
|
|
|||||||||||||||
Foreign exchange contracts for customers (contract revenue)
|
Other noninterest income |
(
|
|
(
|
|
|||||||||||||||
Foreign exchange contracts for customers (credit portion of fair value adjustment)
|
Other noninterest expense |
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Gross Amount
Recognized in the
Condensed Consolidated
Balance Sheets
(a)
|
Gross Amounts Not Offset in the
Condensed Consolidated Balance Sheets |
|||||||||||||
Derivatives |
Collateral
(b)
|
Net Amount | ||||||||||||
As of September 30, 2024 | ||||||||||||||
Derivative assets | $ |
|
(
|
(
|
|
|||||||||
Derivative liabilities |
|
(
|
(
|
|
||||||||||
As of December 31, 2023 | ||||||||||||||
Derivative assets | $ |
|
(
|
(
|
|
|||||||||
Derivative liabilities |
|
(
|
(
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
($ in millions) |
September 30,
2024 |
December 31,
2023 |
||||||
FHLB advances | $ |
|
|
|||||
Securities sold under repurchase agreements |
|
|
||||||
Derivative collateral |
|
|
||||||
Other borrowed money |
|
|
||||||
Total other short-term borrowings | $ |
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Repurchase Date |
Amount
($ in millions) |
Shares Repurchased on Repurchase Date | Shares Received from Forward Contract Settlement | Total Shares Repurchased | Final Settlement Date | ||||||||||||
June 12, 2024 | $ |
|
|
|
|
June 27, 2024 | |||||||||||
July 23, 2024 |
|
|
|
|
August 5, 2024 | ||||||||||||
($ in millions) |
September 30,
2024 |
December 31,
2023 |
||||||
Commitments to extend credit | $ |
|
|
|||||
Letters of credit |
|
|
||||||
Forward contracts related to residential mortgage loans measured at fair value |
|
|
||||||
Capital commitments for private equity investments |
|
|
||||||
Capital expenditures |
|
|
||||||
Purchase obligations |
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
($ in millions) |
September 30,
2024 |
December 31,
2023 |
||||||
Pass | $ |
|
|
|||||
Special mention |
|
|
||||||
Substandard |
|
|
||||||
Doubtful |
|
|
||||||
Total commitments to extend credit | $ |
|
|
($ in millions) | |||||
Less than 1 year
(a)
|
$ |
|
|||
1 - 5 years
(a)
|
|
||||
Over 5 years |
|
||||
Total letters of credit | $ |
|
($ in millions) |
September 30,
2024 |
December 31,
2023 |
||||||
Pass | $ |
|
|
|||||
Special mention |
|
|
||||||
Substandard |
|
|
||||||
Doubtful |
|
|
||||||
Total letters of credit | $ |
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Period ($ in millions) |
Visa
Funding Amount |
Bancorp Cash
Payment Amount |
||||||
Q2 2010 | $ |
|
|
|||||
Q4 2010 |
|
|
||||||
Q2 2011 |
|
|
||||||
Q1 2012 |
|
|
||||||
Q3 2012 |
|
|
||||||
Q3 2014 |
|
|
||||||
Q2 2018 |
|
|
||||||
Q3 2019 |
|
|
||||||
Q4 2021 |
|
|
||||||
Q2 2022 |
|
|
||||||
Q4 2022 |
|
|
||||||
Q2 2023 |
|
|
||||||
Q3 2023 |
|
|
||||||
Q3 2024
|
|
(a) |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Total OCI | Total AOCI | |||||||||||||||||||
September 30, 2024 ($ in millions) |
Pre-tax
Activity |
Tax
Effect |
Net
Activity |
Beginning
Balance |
Net
Activity |
Ending
Balance |
||||||||||||||
Unrealized holding gains on available-for-sale debt securities arising during period | $ |
|
(
|
|
||||||||||||||||
Reclassification adjustment for net losses on available-for-sale debt securities included in net income |
|
(
|
|
|||||||||||||||||
Net unrealized losses on available-for-sale debt securities |
|
(
|
|
(
|
|
(
|
||||||||||||||
Amortization of unrealized losses on available-for-sale debt securities transferred to held-to-maturity securities included in net income |
|
(
|
|
|||||||||||||||||
Net unrealized losses on available-for-sale debt securities transferred to held-to-maturity securities |
|
(
|
|
(
|
|
(
|
||||||||||||||
Unrealized holding gains on cash flow hedge derivatives arising during period |
|
(
|
|
|||||||||||||||||
Reclassification adjustment for net losses on cash flow hedge derivatives included in net income |
|
(
|
|
|||||||||||||||||
Net unrealized losses on cash flow hedge derivatives |
|
(
|
|
(
|
|
(
|
||||||||||||||
Reclassification of amounts to net periodic benefit costs |
|
|
|
|||||||||||||||||
Defined benefit pension plans, net |
|
|
|
(
|
|
(
|
||||||||||||||
Other |
|
|
|
(
|
|
(
|
||||||||||||||
Total | $ |
|
(
|
|
(
|
|
(
|
Total OCI | Total AOCI | |||||||||||||||||||
September 30, 2023 ($ in millions) |
Pre-tax
Activity |
Tax
Effect |
Net
Activity |
Beginning
Balance |
Net
Activity |
Ending
Balance |
||||||||||||||
Unrealized holding losses on available-for-sale debt securities arising during period | $ |
(
|
|
(
|
||||||||||||||||
Reclassification adjustment for net losses on available-for-sale debt securities included in net income |
|
|
|
|||||||||||||||||
Net unrealized losses on available-for-sale debt securities |
(
|
|
(
|
(
|
(
|
(
|
||||||||||||||
Unrealized holding losses on cash flow hedge derivatives arising during period |
(
|
|
(
|
|||||||||||||||||
Reclassification adjustment for net losses on cash flow hedge derivatives included in net income |
|
(
|
|
|||||||||||||||||
Net unrealized losses on cash flow hedge derivatives |
(
|
|
(
|
(
|
(
|
(
|
||||||||||||||
Reclassification of amounts to net periodic benefit costs |
|
|
|
|||||||||||||||||
Defined benefit pension plans, net |
|
|
|
(
|
|
(
|
||||||||||||||
Other |
|
|
|
(
|
|
(
|
||||||||||||||
Total | $ |
(
|
|
(
|
(
|
(
|
(
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Total OCI | Total AOCI | |||||||||||||||||||
September 30, 2024 ($ in millions) |
Pre-tax
Activity |
Tax Effect | Net Activity | Beginning Balance | Net Activity | Ending Balance | ||||||||||||||
Unrealized holding gains on available-for-sale debt securities arising during period | $ |
|
(
|
|
||||||||||||||||
Unrealized losses on available-for-sale debt securities transferred to held-to-maturity securities |
|
(
|
|
|||||||||||||||||
Reclassification adjustment for net losses on available-for-sale debt securities included in net income |
|
(
|
|
|||||||||||||||||
Net unrealized losses on available-for-sale debt securities |
|
(
|
|
(
|
|
(
|
||||||||||||||
Unrealized losses on available-for-sale debt securities transferred to held-to-maturity securities |
(
|
|
(
|
|||||||||||||||||
Amortization of unrealized losses on available-for-sale debt securities transferred to held-to-maturity securities included in net income |
|
(
|
|
|||||||||||||||||
Net unrealized losses on available-for-sale debt securities transferred to held-to-maturity securities |
(
|
|
(
|
|
(
|
(
|
||||||||||||||
Unrealized holding losses on cash flow hedge derivatives arising during period |
(
|
|
(
|
|||||||||||||||||
Reclassification adjustment for net losses on cash flow hedge derivatives included in net income |
|
(
|
|
|||||||||||||||||
Net unrealized losses on cash flow hedge derivatives |
|
(
|
|
(
|
|
(
|
||||||||||||||
Reclassification of amounts to net periodic benefit costs |
|
|
|
|||||||||||||||||
Defined benefit pension plans, net |
|
|
|
(
|
|
(
|
||||||||||||||
Other |
|
|
|
(
|
|
(
|
||||||||||||||
Total | $ |
|
(
|
|
(
|
|
(
|
Total OCI | Total AOCI | |||||||||||||||||||
September 30, 2023 ($ in millions) |
Pre-tax
Activity |
Tax Effect | Net Activity | Beginning Balance | Net Activity | Ending Balance | ||||||||||||||
Unrealized holding losses on available-for-sale debt securities arising during period | $ |
(
|
|
(
|
||||||||||||||||
Reclassification adjustment for net losses on available-for-sale debt securities included in net income |
|
|
|
|||||||||||||||||
Net unrealized losses on available-for-sale debt securities |
(
|
|
(
|
(
|
(
|
(
|
||||||||||||||
Unrealized holding losses on cash flow hedge derivatives arising during period |
(
|
|
(
|
|||||||||||||||||
Reclassification adjustment for net losses on cash flow hedge derivatives included in net income |
|
(
|
|
|||||||||||||||||
Net unrealized losses on cash flow hedge derivatives |
(
|
|
(
|
(
|
(
|
(
|
||||||||||||||
Reclassification of amounts to net periodic benefit costs |
|
|
|
|||||||||||||||||
Defined benefit pension plans, net |
|
|
|
(
|
|
(
|
||||||||||||||
Other |
|
|
|
(
|
|
(
|
||||||||||||||
Total | $ |
(
|
|
(
|
(
|
(
|
(
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Condensed Consolidated Statements of Income Caption |
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||
Net unrealized losses on available-for-sale debt securities:
(a)
|
|||||||||||||||||
Net losses included in net income | Securities gains (losses), net | $ |
(
|
|
(
|
(
|
|||||||||||
Income before income taxes |
(
|
|
(
|
(
|
|||||||||||||
Applicable income tax expense |
|
|
|
|
|||||||||||||
Net income |
(
|
|
(
|
(
|
|||||||||||||
Net unrealized losses on available-for-sale debt securities transferred to held-to-maturity
securities:
(a)
|
|||||||||||||||||
Net losses included in net income | Interest on securities |
(
|
|
(
|
|
||||||||||||
Income before income taxes |
(
|
|
(
|
|
|||||||||||||
Applicable income tax expense |
|
|
|
|
|||||||||||||
Net income |
(
|
|
(
|
|
|||||||||||||
Net unrealized losses on cash flow hedge derivatives:
(a)
|
|||||||||||||||||
Interest rate contracts related to C&I, commercial mortgage and commercial construction loans | Interest and fees on loans and leases |
(
|
(
|
(
|
(
|
||||||||||||
Income before income taxes |
(
|
(
|
(
|
(
|
|||||||||||||
Applicable income tax expense |
|
|
|
|
|||||||||||||
Net income |
(
|
(
|
(
|
(
|
|||||||||||||
Net periodic benefit costs:
(a)
|
|||||||||||||||||
Amortization of net actuarial loss |
Compensation and benefits
(b)
|
(
|
|
(
|
(
|
||||||||||||
Income before income taxes |
(
|
|
(
|
(
|
|||||||||||||
Applicable income tax expense |
|
|
|
|
|||||||||||||
Net income |
(
|
|
(
|
(
|
|||||||||||||
Other:
(a)
|
|||||||||||||||||
Net losses included in net income |
Other noninterest expense
|
(
|
|
(
|
|
||||||||||||
Income before income taxes
|
(
|
|
(
|
|
|||||||||||||
Applicable income tax expense
|
|
|
|
|
|||||||||||||
Net income
|
(
|
|
(
|
|
|||||||||||||
Total reclassifications for the period | Net income | $ |
(
|
(
|
(
|
(
|
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||
($ in millions, except per share data) | 2024 | 2023 | 2024 | 2023 | ||||||||||
Net income available to common shareholders | $ |
|
|
$ |
|
|
||||||||
Average common shares outstanding - basic |
|
|
|
|
||||||||||
Effect of dilutive stock-based awards |
|
|
|
|
||||||||||
Average common shares outstanding - diluted | $ |
|
|
$ |
|
|
||||||||
Earnings per share - basic | $ |
|
|
$ |
|
|
||||||||
Earnings per share - diluted |
|
|
|
|
||||||||||
Anti-dilutive stock-based awards excluded from diluted shares |
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fair Value Measurements Using | ||||||||||||||
September 30, 2024 ($ in millions) | Level 1 | Level 2 | Level 3 | Total Fair Value | ||||||||||
Assets: | ||||||||||||||
Available-for-sale debt and other securities: | ||||||||||||||
U.S. Treasury and federal agencies securities | $ |
|
|
|
|
|||||||||
Obligations of states and political subdivisions securities |
|
|
|
|
||||||||||
Mortgage-backed securities: | ||||||||||||||
Agency residential mortgage-backed securities |
|
|
|
|
||||||||||
Agency commercial mortgage-backed securities |
|
|
|
|
||||||||||
Non-agency commercial mortgage-backed securities |
|
|
|
|
||||||||||
Asset-backed securities and other debt securities |
|
|
|
|
||||||||||
Available-for-sale debt and other securities
(a)
|
|
|
|
|
||||||||||
Trading debt securities: | ||||||||||||||
U.S. Treasury and federal agencies securities |
|
|
|
|
||||||||||
Obligations of states and political subdivisions securities |
|
|
|
|
||||||||||
Agency residential mortgage-backed securities |
|
|
|
|
||||||||||
Asset-backed securities and other debt securities |
|
|
|
|
||||||||||
Trading debt securities |
|
|
|
|
||||||||||
Equity securities |
|
|
|
|
||||||||||
Residential mortgage loans held for sale |
|
|
|
|
||||||||||
Residential mortgage loans
(b)
|
|
|
|
|
||||||||||
Servicing rights |
|
|
|
|
||||||||||
Derivative assets: | ||||||||||||||
Interest rate contracts |
|
|
|
|
||||||||||
Foreign exchange contracts |
|
|
|
|
||||||||||
Commodity contracts |
|
|
|
|
||||||||||
Derivative assets
(c)
|
|
|
|
|
||||||||||
Total assets | $ |
|
|
|
|
|||||||||
Liabilities: | ||||||||||||||
Derivative liabilities: | ||||||||||||||
Interest rate contracts | $ |
|
|
|
|
|||||||||
Foreign exchange contracts |
|
|
|
|
||||||||||
Equity contracts |
|
|
|
|
||||||||||
Commodity contracts |
|
|
|
|
||||||||||
Derivative liabilities
(d)
|
|
|
|
|
||||||||||
Short positions: | ||||||||||||||
U.S. Treasury and federal agencies securities |
|
|
|
|
||||||||||
Asset-backed securities and other debt securities |
|
|
|
|
||||||||||
Short positions
(d)
|
|
|
|
|
||||||||||
Total liabilities | $ |
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fair Value Measurements Using | ||||||||||||||
December 31, 2023 ($ in millions) | Level 1 | Level 2 | Level 3 | Total Fair Value | ||||||||||
Assets: | ||||||||||||||
Available-for-sale debt and other securities: | ||||||||||||||
U.S. Treasury and federal agencies securities | $ |
|
|
|
|
|||||||||
Obligations of states and political subdivisions securities |
|
|
|
|
||||||||||
Mortgage-backed securities: | ||||||||||||||
Agency residential mortgage-backed securities |
|
|
|
|
||||||||||
Agency commercial mortgage-backed securities |
|
|
|
|
||||||||||
Non-agency commercial mortgage-backed securities |
|
|
|
|
||||||||||
Asset-backed securities and other debt securities |
|
|
|
|
||||||||||
Available-for-sale debt and other securities
(a)
|
|
|
|
|
||||||||||
Trading debt securities: | ||||||||||||||
U.S. Treasury and federal agencies securities |
|
|
|
|
||||||||||
Obligations of states and political subdivisions securities |
|
|
|
|
||||||||||
Agency residential mortgage-backed securities |
|
|
|
|
||||||||||
Asset-backed securities and other debt securities |
|
|
|
|
||||||||||
Trading debt securities |
|
|
|
|
||||||||||
Equity securities |
|
|
|
|
||||||||||
Residential mortgage loans held for sale |
|
|
|
|
||||||||||
Residential mortgage loans
(b)
|
|
|
|
|
||||||||||
Servicing rights |
|
|
|
|
||||||||||
Derivative assets: | ||||||||||||||
Interest rate contracts |
|
|
|
|
||||||||||
Foreign exchange contracts |
|
|
|
|
||||||||||
Commodity contracts |
|
|
|
|
||||||||||
Derivative assets
(c)
|
|
|
|
|
||||||||||
Total assets | $ |
|
|
|
|
|||||||||
Liabilities: | ||||||||||||||
Derivative liabilities: | ||||||||||||||
Interest rate contracts | $ |
|
|
|
|
|||||||||
Foreign exchange contracts |
|
|
|
|
||||||||||
Equity contracts |
|
|
|
|
||||||||||
Commodity contracts |
|
|
|
|
||||||||||
Derivative liabilities
(d)
|
|
|
|
|
||||||||||
Short positions: | ||||||||||||||
U.S. Treasury and federal agencies securities |
|
|
|
|
||||||||||
Asset-backed securities and other debt securities |
|
|
|
|
||||||||||
Short positions
(d)
|
|
|
|
|
||||||||||
Total liabilities | $ |
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | |||||||||||||||||
For the three months ended September 30, 2024 ($ in millions)
|
Residential
Mortgage Loans |
Servicing
Rights |
Interest Rate
Derivatives,
Net
(a)
|
Equity
Derivatives |
Total
Fair Value |
||||||||||||
Balance, beginning of period | $ |
|
|
|
(
|
|
|||||||||||
Total (losses) gains (realized/unrealized):
(b)
|
|||||||||||||||||
Included in earnings |
|
(
|
|
(
|
(
|
||||||||||||
Purchases/originations |
|
|
|
|
|
||||||||||||
Settlements |
(
|
|
(
|
|
(
|
||||||||||||
Transfers into Level 3
(c)
|
|
|
|
|
|
||||||||||||
Balance, end of period | $ |
|
|
|
(
|
|
|||||||||||
The amount of total (losses) gains for the period included in earnings attributable to the change in unrealized gains or losses relating to instruments still held at September 30, 2024
|
$ |
|
(
|
|
(
|
(
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | |||||||||||||||||
For the three months ended September 30, 2023 ($ in millions)
|
Residential
Mortgage Loans |
Servicing
Rights |
Interest Rate
Derivatives,
Net
(a)
|
Equity
Derivatives |
Total
Fair Value |
||||||||||||
Balance, beginning of period | $ |
|
|
|
(
|
|
|||||||||||
Total gains (losses) (realized/unrealized):
(b)
|
|||||||||||||||||
Included in earnings |
(
|
|
|
(
|
|
||||||||||||
Purchases/originations |
|
|
|
|
|
||||||||||||
Settlements |
(
|
|
(
|
|
|
||||||||||||
Transfers into Level 3
(c)
|
|
|
|
|
|
||||||||||||
Balance, end of period | $ |
|
|
(
|
(
|
|
|||||||||||
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to instruments still held at September 30, 2023
|
$ |
(
|
|
|
(
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | |||||||||||||||||
For the nine months ended September 30, 2024 ($ in millions)
|
Residential
Mortgage Loans |
Servicing
Rights |
Interest Rate
Derivatives,
Net
(a)
|
Equity
Derivatives |
Total
Fair Value |
||||||||||||
Balance, beginning of period | $ |
|
|
|
(
|
|
|||||||||||
Total (losses) gains (realized/unrealized):
(b)
|
|||||||||||||||||
Included in earnings |
|
(
|
|
(
|
(
|
||||||||||||
Purchases/originations |
|
|
(
|
|
|
||||||||||||
Sales |
|
(
|
|
|
(
|
||||||||||||
Settlements |
(
|
|
(
|
|
|
||||||||||||
Transfers into Level 3
(c)
|
|
|
|
|
|
||||||||||||
Balance, end of period | $ |
|
|
|
(
|
|
|||||||||||
The amount of total (losses) gains for the period included in earnings attributable to the change in unrealized gains or losses relating to instruments still held at September 30, 2024
|
$ |
|
(
|
|
(
|
(
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | |||||||||||||||||
For the nine months ended September 30, 2023 ($ in millions)
|
Residential
Mortgage Loans |
Servicing
Rights |
Interest Rate
Derivatives,
Net
(a)
|
Equity
Derivatives |
Total
Fair Value |
||||||||||||
Balance, beginning of period | $ |
|
|
(
|
(
|
|
|||||||||||
Total (losses) gains (realized/unrealized):
(b)
|
|||||||||||||||||
Included in earnings |
(
|
(
|
|
(
|
(
|
||||||||||||
Purchases/originations |
|
|
(
|
|
|
||||||||||||
Settlements |
(
|
|
(
|
|
|
||||||||||||
Transfers into Level 3
(c)
|
|
|
|
|
|
||||||||||||
Balance, end of period | $ |
|
|
(
|
(
|
|
|||||||||||
The amount of total (losses) gains for the period included in earnings attributable to the change in unrealized gains or losses relating to instruments still held at September 30, 2023
|
$ |
(
|
|
|
(
|
(
|
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||
Mortgage banking net revenue | $ |
(
|
|
(
|
|
|||||||||
Commercial banking revenue |
|
|
|
|
||||||||||
Other noninterest income |
(
|
(
|
(
|
(
|
||||||||||
Total (losses) gains
|
$ |
(
|
|
(
|
(
|
For the three months ended
September 30, |
For the nine months ended
September 30, |
|||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||
Mortgage banking net revenue | $ |
(
|
|
(
|
|
|||||||||
Commercial banking revenue |
|
|
|
|
||||||||||
Other noninterest income |
(
|
(
|
(
|
(
|
||||||||||
Total (losses) gains | $ |
(
|
|
(
|
(
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
As of September 30, 2024 ($ in millions) | |||||||||||||||||||||||||||||
Financial Instrument | Fair Value |
Valuation
Technique |
Significant
Unobservable Inputs |
Range of Inputs |
Weighted-Average
|
||||||||||||||||||||||||
Residential mortgage loans | $ |
|
Loss rate model | Interest rate risk factor |
(
|
- |
|
(
|
% |
(a)
|
|||||||||||||||||||
Credit risk factor |
|
- |
|
|
% |
(a)
|
|||||||||||||||||||||||
Servicing rights |
|
DCF | Prepayment speed |
|
- |
|
(Fixed)
|
|
% |
(b)
|
|||||||||||||||||||
(Adjustable)
|
|
% |
(b)
|
||||||||||||||||||||||||||
OAS (bps) |
|
- |
|
(Fixed)
|
|
(b)
|
|||||||||||||||||||||||
(Adjustable)
|
|
(b)
|
|||||||||||||||||||||||||||
IRLCs, net |
|
DCF | Loan closing rates |
|
- |
|
|
% |
(c)
|
||||||||||||||||||||
Swap associated with the sale of Visa, Inc. Class B Shares |
(
|
DCF |
Timing of the resolution
of the Covered Litigation |
|
- |
|
|
(d)
|
As of September 30, 2023 ($ in millions) | |||||||||||||||||||||||||||||
Financial Instrument | Fair Value |
Valuation
Technique |
Significant
Unobservable Inputs |
Range of Inputs | Weighted-Average | ||||||||||||||||||||||||
Residential mortgage loans | $ |
|
Loss rate model | Interest rate risk factor |
(
|
- |
|
(
|
% |
(a)
|
|||||||||||||||||||
Credit risk factor |
|
- |
|
|
% |
(a)
|
|||||||||||||||||||||||
Servicing rights |
|
DCF | Prepayment speed |
|
- |
|
(Fixed) |
|
% |
(b)
|
|||||||||||||||||||
(Adjustable) |
|
% |
(b)
|
||||||||||||||||||||||||||
OAS (bps) |
|
- |
|
(Fixed) |
|
(b)
|
|||||||||||||||||||||||
(Adjustable) |
|
(b)
|
|||||||||||||||||||||||||||
IRLCs, net |
|
DCF | Loan closing rates |
|
- |
|
|
% |
(c)
|
||||||||||||||||||||
Swap associated with the sale of Visa, Inc. Class B Shares
|
(
|
DCF |
Timing of the resolution
of the Covered Litigation |
|
- |
|
|
(d)
|
Fair Value Measurements Using | Total (Losses) Gains | |||||||||||||||||||
As of September 30, 2024 ($ in millions) | Level 1 | Level 2 | Level 3 | Total |
For the three months ended September 30, 2024
|
For the nine
months ended September 30, 2024
|
||||||||||||||
Commercial loans held for sale | $ |
|
|
|
|
(
|
(
|
|||||||||||||
Commercial loans and leases |
|
|
|
|
(
|
(
|
||||||||||||||
Consumer and residential mortgage loans |
|
|
|
|
(
|
(
|
||||||||||||||
OREO |
|
|
|
|
|
(
|
||||||||||||||
Bank premises and equipment |
|
|
|
|
|
|
||||||||||||||
Private equity investments |
|
|
|
|
|
|
||||||||||||||
Total | $ |
|
|
|
|
(
|
(
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fair Value Measurements Using | Total Losses | |||||||||||||||||||
As of September 30, 2023 ($ in millions) | Level 1 | Level 2 | Level 3 | Total |
For the three months ended
September 30, 2023
|
For the nine
months ended
September 30, 2023
|
||||||||||||||
Commercial loans and leases | $ |
|
|
|
|
(
|
(
|
|||||||||||||
Consumer and residential mortgage loans |
|
|
|
|
(
|
(
|
||||||||||||||
OREO |
|
|
|
|
(
|
(
|
||||||||||||||
Bank premises and equipment |
|
|
|
|
|
(
|
||||||||||||||
Private equity investments |
|
|
|
|
|
(
|
||||||||||||||
Total | $ |
|
|
|
|
(
|
(
|
As of September 30, 2024 ($ in millions) | |||||||||||||||||
Financial Instrument | Fair Value | Valuation Technique | Significant Unobservable Inputs |
Ranges of
Inputs |
Weighted-Average | ||||||||||||
Commercial loans held for sale | $ |
|
Comparable company analysis | Market comparable transactions | NM | NM | |||||||||||
Commercial loans and leases |
|
Appraised value | Collateral value | NM | NM | ||||||||||||
Consumer and residential mortgage loans |
|
Appraised value | Collateral value | NM | NM | ||||||||||||
OREO |
|
Appraised value | Appraised value | NM | NM | ||||||||||||
Bank premises and equipment |
|
Appraised value | Appraised value | NM | NM | ||||||||||||
Private equity investments |
|
Comparable company analysis | Market comparable transactions | NM | NM |
As of September 30, 2023 ($ in millions) | |||||||||||||||||
Financial Instrument | Fair Value | Valuation Technique | Significant Unobservable Inputs |
Ranges of
Inputs |
Weighted-Average | ||||||||||||
Commercial loans and leases | $ |
|
Appraised value | Collateral value | NM | NM | |||||||||||
Consumer and residential mortgage loans |
|
Appraised value | Collateral value | NM | NM | ||||||||||||
OREO |
|
Appraised value | Appraised value | NM | NM | ||||||||||||
Bank premises and equipment |
|
Appraised value | Appraised value | NM | NM | ||||||||||||
Private equity investments |
|
Comparable company analysis | Market comparable transactions | NM | NM |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
September 30, 2024 ($ in millions) |
Aggregate
Fair Value
|
Aggregate Unpaid
Principal Balance
|
Difference
|
||||||||
Residential mortgage loans measured at fair value | $ |
|
|
|
|||||||
Past due loans of 30-89 days |
|
|
|
||||||||
Nonaccrual loans |
|
|
|
||||||||
December 31, 2023 |
|
||||||||||
Residential mortgage loans measured at fair value
|
$ |
|
|
(
|
|||||||
Past due loans of 30-89 days |
|
|
|
||||||||
Nonaccrual loans
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Net Carrying
Amount |
Fair Value Measurements Using |
Total
Fair Value |
|||||||||||||||
As of September 30, 2024 ($ in millions) | Level 1 | Level 2 | Level 3 | ||||||||||||||
Financial assets: | |||||||||||||||||
Cash and due from banks
|
$ |
|
|
|
|
|
|||||||||||
Other short-term investments |
|
|
|
|
|
||||||||||||
Other securities |
|
|
|
|
|
||||||||||||
Held-to-maturity securities |
|
|
|
|
|
||||||||||||
Loans and leases held for sale |
|
|
|
|
|
||||||||||||
Portfolio loans and leases: | |||||||||||||||||
Commercial loans and leases |
|
|
|
|
|
||||||||||||
Consumer and residential mortgage loans |
|
|
|
|
|
||||||||||||
Total portfolio loans and leases, net | $ |
|
|
|
|
|
|||||||||||
Financial liabilities: | |||||||||||||||||
Deposits | $ |
|
|
|
|
|
|||||||||||
Federal funds purchased |
|
|
|
|
|
||||||||||||
Other short-term borrowings |
|
|
|
|
|
||||||||||||
Long-term debt |
|
|
|
|
|
Net Carrying
Amount |
Fair Value Measurements Using |
Total
Fair Value |
|||||||||||||||
As of December 31, 2023 ($ in millions) | Level 1 | Level 2 | Level 3 | ||||||||||||||
Financial assets: | |||||||||||||||||
Cash and due from banks | $ |
|
|
|
|
|
|||||||||||
Other short-term investments |
|
|
|
|
|
||||||||||||
Other securities |
|
|
|
|
|
||||||||||||
Held-to-maturity securities |
|
|
|
|
|
||||||||||||
Loans and leases held for sale |
|
|
|
|
|
||||||||||||
Portfolio loans and leases: | |||||||||||||||||
Commercial loans and leases |
|
|
|
|
|
||||||||||||
Consumer and residential mortgage loans |
|
|
|
|
|
||||||||||||
Total portfolio loans and leases, net | $ |
|
|
|
|
|
|||||||||||
Financial liabilities: | |||||||||||||||||
Deposits | $ |
|
|
|
|
|
|||||||||||
Federal funds purchased |
|
|
|
|
|
||||||||||||
Other short-term borrowings |
|
|
|
|
|
||||||||||||
Long-term debt |
|
|
|
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
September 30, 2024 ($ in millions) |
Commercial
Banking |
Consumer
and Small Business Banking |
Wealth
and Asset Management |
General
Corporate and Other |
Total | ||||||||||||||||||
Net interest income | $ |
|
|
|
(
|
|
|||||||||||||||||
Provision for credit losses |
|
|
|
|
|
||||||||||||||||||
Net interest income after provision for credit losses
|
$ |
|
|
|
(
|
|
|
||||||||||||||||
Noninterest income: |
|
||||||||||||||||||||||
Wealth and asset management revenue | $ |
|
|
|
|
|
|||||||||||||||||
Service charges on deposits |
|
|
|
|
|
||||||||||||||||||
Commercial banking revenue |
|
|
|
|
|
||||||||||||||||||
Card and processing revenue |
|
|
|
|
|
||||||||||||||||||
Mortgage banking net revenue |
|
|
|
|
|
||||||||||||||||||
Leasing business revenue |
|
|
|
|
|
||||||||||||||||||
Other noninterest income |
|
|
|
(
|
|
||||||||||||||||||
Securities gains, net |
|
|
|
|
|
||||||||||||||||||
Total noninterest income | $ |
|
|
|
(
|
|
|
||||||||||||||||
Noninterest expense: |
|
||||||||||||||||||||||
Compensation and benefits | $ |
|
|
|
|
|
|||||||||||||||||
Technology and communications |
|
|
|
|
|
||||||||||||||||||
Net occupancy expense |
|
|
|
|
|
||||||||||||||||||
Equipment expense |
|
|
|
|
|
||||||||||||||||||
Marketing expense |
|
|
|
|
|
||||||||||||||||||
Leasing business expense |
|
|
|
|
|
||||||||||||||||||
Card and processing expense |
|
|
|
|
|
||||||||||||||||||
Other noninterest expense |
|
|
|
(
|
|
||||||||||||||||||
Total noninterest expense | $ |
|
|
|
|
|
|
||||||||||||||||
Income (loss) before income taxes | $ |
|
|
|
(
|
|
|||||||||||||||||
Applicable income tax expense (benefit) |
|
|
|
(
|
|
||||||||||||||||||
Net income (loss) | $ |
|
|
|
(
|
|
|
||||||||||||||||
Total goodwill | $ |
|
|
|
|
|
|||||||||||||||||
Total assets | $ |
|
|
|
|
(a)
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
September 30, 2023 ($ in millions) |
Commercial
Banking |
Consumer
and Small Business Banking |
Wealth
and Asset Management |
General
Corporate and Other |
Total | ||||||||||||||||||
Net interest income | $ |
|
|
|
(
|
|
|||||||||||||||||
Provision for credit losses |
|
|
|
|
|
||||||||||||||||||
Net interest income after provision for credit losses | $ |
|
|
|
(
|
|
|
||||||||||||||||
Noninterest income: |
|
||||||||||||||||||||||
Wealth and asset management revenue | $ |
|
|
|
|
|
|||||||||||||||||
Service charges on deposits |
|
|
|
(
|
|
||||||||||||||||||
Commercial banking revenue |
|
|
|
(
|
|
||||||||||||||||||
Card and processing revenue |
|
|
|
|
|
||||||||||||||||||
Mortgage banking net revenue |
|
|
|
|
|
||||||||||||||||||
Leasing business revenue |
|
|
|
|
|
||||||||||||||||||
Other noninterest income |
|
|
|
(
|
|
||||||||||||||||||
Securities losses, net |
(
|
|
|
(
|
(
|
||||||||||||||||||
Total noninterest income | $ |
|
|
|
(
|
|
|
||||||||||||||||
Noninterest expense: |
|
||||||||||||||||||||||
Compensation and benefits | $ |
|
|
|
|
|
|||||||||||||||||
Technology and communications |
|
|
|
|
|
||||||||||||||||||
Net occupancy expense
(b)
|
|
|
|
|
|
||||||||||||||||||
Equipment expense |
|
|
|
|
|
||||||||||||||||||
Marketing expense |
|
|
|
|
|
||||||||||||||||||
Leasing business expense |
|
|
|
|
|
||||||||||||||||||
Card and processing expense |
|
|
|
(
|
|
||||||||||||||||||
Other noninterest expense |
|
|
|
(
|
|
||||||||||||||||||
Total noninterest expense | $ |
|
|
|
(
|
|
|
||||||||||||||||
Income (loss) before income taxes | $ |
|
|
|
(
|
|
|||||||||||||||||
Applicable income tax expense (benefit) |
|
|
|
(
|
|
||||||||||||||||||
Net income (loss) | $ |
|
|
|
(
|
|
|
||||||||||||||||
Total goodwill | $ |
|
|
|
|
|
|||||||||||||||||
Total assets | $ |
|
|
|
|
(a)
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
September 30, 2024 ($ in millions) |
Commercial
Banking |
Consumer and Small Business
Banking |
Wealth
and Asset Management |
General
Corporate and Other |
Total | ||||||||||||||||||
Net interest income | $ |
|
|
|
(
|
|
|||||||||||||||||
Provision for (benefit from) credit losses |
|
|
|
(
|
|
||||||||||||||||||
Net interest income after provision for (benefit from) credit losses | $ |
|
|
|
(
|
|
|||||||||||||||||
Noninterest income: |
|
||||||||||||||||||||||
Wealth and asset management revenue | $ |
|
|
|
|
|
|||||||||||||||||
Service charges on deposits |
|
|
|
|
|
||||||||||||||||||
Commercial banking revenue |
|
|
|
|
|
||||||||||||||||||
Card and processing revenue |
|
|
|
|
|
||||||||||||||||||
Mortgage banking net revenue |
|
|
|
|
|
||||||||||||||||||
Leasing business revenue |
|
|
|
|
|
||||||||||||||||||
Other noninterest income |
|
|
|
(
|
|
||||||||||||||||||
Securities gains, net |
|
|
|
|
|
||||||||||||||||||
Total noninterest income | $ |
|
|
|
(
|
|
|||||||||||||||||
Noninterest expense: |
|
||||||||||||||||||||||
Compensation and benefits | $ |
|
|
|
|
|
|||||||||||||||||
Technology and communications |
|
|
|
|
|
||||||||||||||||||
Net occupancy expense |
|
|
|
|
|
||||||||||||||||||
Equipment expense |
|
|
|
|
|
||||||||||||||||||
Marketing expense |
|
|
|
|
|
||||||||||||||||||
Leasing business expense |
|
|
|
|
|
||||||||||||||||||
Card and processing expense |
|
|
|
(
|
|
||||||||||||||||||
Other noninterest expense |
|
|
|
(
|
|
||||||||||||||||||
Total noninterest expense | $ |
|
|
|
|
|
|||||||||||||||||
Income (loss) before income taxes | $ |
|
|
|
(
|
|
|||||||||||||||||
Applicable income tax expense (benefit) |
|
|
|
(
|
|
||||||||||||||||||
Net income (loss) | $ |
|
|
|
(
|
|
|||||||||||||||||
Total goodwill | $ |
|
|
|
|
|
|||||||||||||||||
Total assets | $ |
|
|
|
|
(a)
|
|
Fifth Third Bancorp and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) |
September 30, 2023 ($ in millions) |
Commercial
Banking |
Consumer and Small Business Banking |
Wealth
and Asset Management |
General
Corporate and Other |
Total | ||||||||||||||||||
Net interest income | $ |
|
|
|
(
|
|
|||||||||||||||||
Provision for credit losses |
|
|
|
|
|
||||||||||||||||||
Net interest income after provision for credit losses | $ |
|
|
|
(
|
|
|||||||||||||||||
Noninterest income: |
|
||||||||||||||||||||||
Wealth and asset management revenue | $ |
|
|
|
|
|
|||||||||||||||||
Service charges on deposits |
|
|
|
(
|
|
||||||||||||||||||
Commercial banking revenue |
|
|
|
(
|
|
||||||||||||||||||
Card and processing revenue |
|
|
|
|
|
||||||||||||||||||
Mortgage banking net revenue |
|
|
|
|
|
||||||||||||||||||
Leasing business revenue |
|
|
|
|
|
||||||||||||||||||
Other noninterest income
(a)
|
|
|
|
(
|
|
||||||||||||||||||
Securities gains (losses), net |
(
|
|
|
|
|
||||||||||||||||||
Total noninterest income | $ |
|
|
|
|
|
|||||||||||||||||
Noninterest expense: |
|
||||||||||||||||||||||
Compensation and benefits | $ |
|
|
|
|
|
|||||||||||||||||
Technology and communications |
|
|
|
|
|
||||||||||||||||||
Net occupancy expense
(c)
|
|
|
|
|
|
||||||||||||||||||
Equipment expense |
|
|
|
|
|
||||||||||||||||||
Marketing expense |
|
|
|
|
|
||||||||||||||||||
Leasing business expense |
|
|
|
|
|
||||||||||||||||||
Card and processing expense |
|
|
|
(
|
|
||||||||||||||||||
Other noninterest expense |
|
|
|
(
|
|
||||||||||||||||||
Total noninterest expense | $ |
|
|
|
|
|
|||||||||||||||||
Income (loss) before income taxes | $ |
|
|
|
(
|
|
|||||||||||||||||
Applicable income tax expense (benefit) |
|
|
|
(
|
|
||||||||||||||||||
Net income (loss) | $ |
|
|
|
(
|
|
|||||||||||||||||
Total goodwill | $ |
|
|
|
|
|
|||||||||||||||||
Total assets | $ |
|
|
|
|
(b)
|
|
Fifth Third Bancorp | ||
Registrant |
/s/ Bryan D. Preston | ||
Bryan D. Preston | ||
Executive Vice President | ||
Chief Financial Officer | ||
(Duly Authorized Officer & Principal Financial Officer) |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|