These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
77-0688094
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, $0.0005 par value per share
|
|
The NASDAQ Stock Market LLC
|
|
Large accelerated filer
|
|
☐
|
|
Accelerated filer
|
|
x
|
|
Non-accelerated filer
|
|
☐
|
|
Smaller reporting company
|
|
x
|
|
Emerging growth company
|
|
☐
|
|
|
|
|
|
|
||||
|
PART I
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
||
|
Item 1A.
|
|
||
|
Item 1B.
|
|
||
|
Item 2.
|
|
||
|
Item 3.
|
|
||
|
Item 4.
|
|
||
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
|
|
Item 5.
|
|
||
|
Item 6.
|
|
||
|
Item 7.
|
|
||
|
Item 7A.
|
|
||
|
Item 8.
|
|
||
|
Item 9.
|
|
||
|
Item 9A.
|
|
||
|
Item 9B.
|
|
||
|
|
|
|
|
|
PART III
|
|
|
|
|
|
|
|
|
|
Item 10.
|
|
||
|
Item 11.
|
|
||
|
Item 12.
|
|
||
|
Item 13.
|
|
||
|
Item 14.
|
|
||
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
|
|
|
Item 15.
|
|
||
|
Item 16.
|
|
||
|
|
|
|
|
|
SIGNATURES
|
|
|
|
|
•
|
amendment, enactment or interpretation of laws and regulations that restrict the collection, access and use of personal information or reduce the availability or effectiveness of our solutions or the supply of data available;
|
|
•
|
changes in cultural and consumer attitudes in favor of further restrictions on information collection and sharing, which may lead to regulations that prevent full utilization of our solutions;
|
|
•
|
our failure or the failure of our third-party publishers, service providers or clients to comply with laws or regulations, where mutual compliance is required;
|
|
•
|
failure of our solutions to comply with current laws and regulations; and
|
|
•
|
failure of our solutions to adapt to changes in the regulatory environment in an efficient, cost-effective manner.
|
|
•
|
successfully scale our technology to accommodate a larger business and integrate acquisitions;
|
|
•
|
maintain our standing with key vendors, including third-party publishers and media platforms;
|
|
•
|
maintain our client service standards;
|
|
•
|
develop and improve our operational, financial and management controls and maintain adequate reporting systems and procedures; and
|
|
•
|
hire, train and manage additional staff needed to manage future growth.
|
|
•
|
the rapidly evolving industry;
|
|
•
|
changes in the economic condition, market dynamics, regulatory enforcement or legislative environment affecting our, our third-party publishers’, and our clients’ businesses;
|
|
•
|
our dependence on the availability and affordability of quality media from third-party publishers;
|
|
•
|
our ability to compete in our industry;
|
|
•
|
our ability to manage cybersecurity risks and costs associated with maintaining a robust security infrastructure;
|
|
•
|
our ability to maintain and expand existing client relationships;
|
|
•
|
our ability to develop new services, enhancements and features to meet new demands from our clients; and
|
|
•
|
our ability to comply with and avoid regulatory scrutiny in a rapidly evolving legal and regulatory environment.
|
|
•
|
traditional and digital advertising agencies;
|
|
•
|
major internet portals and search engine companies with advertising networks;
|
|
•
|
other digital marketing service providers, including online affiliate advertising networks and industry-specific portals or email marketing companies;
|
|
•
|
third-party publishers with their own sales forces that sell their online marketing services directly to clients;
|
|
•
|
in-house marketing groups within current or potential clients;
|
|
•
|
offline direct marketing agencies;
|
|
•
|
mobile and social media; and
|
|
•
|
television, radio, print and other traditional media format companies.
|
|
•
|
incur additional indebtedness;
|
|
•
|
make restricted payments, including dividends, distributions, stock repurchases or redemptions;
|
|
•
|
prepay, redeem or repurchase specified indebtedness;
|
|
•
|
create certain liens;
|
|
•
|
sell, transfer or otherwise convey certain assets;
|
|
•
|
make certain investments;
|
|
•
|
create dividend or other payment restrictions affecting subsidiaries;
|
|
•
|
enter into transactions with affiliates;
|
|
•
|
create unrestricted subsidiaries;
|
|
•
|
consolidate, merge or transfer all or substantially all of our assets or the assets of our subsidiaries;
|
|
•
|
enter into agreements containing certain prohibitions affecting us or our subsidiaries; and
|
|
•
|
enter into new lines of business.
|
|
•
|
additions or departures of key personnel;
|
|
•
|
changes in governmental regulations or in the status of our regulatory approvals;
|
|
•
|
changes in earnings estimates or recommendations by securities analysts;
|
|
•
|
the emergence of new competitors or new technologies;
|
|
•
|
any major change in our board or management;
|
|
•
|
commencement of, or involvement in, litigation;
|
|
•
|
general economic conditions and slow or negative growth of our markets; and
|
|
•
|
political instability, natural disasters, war and/or events of terrorism.
|
|
|
Year Ended December 31,
|
||||||
|
(In thousands, except share and per share data)
|
2018
|
|
2017
|
||||
|
Consolidated Statements of Operations:
|
|
|
|
||||
|
Revenue
|
$
|
250,280
|
|
|
$
|
211,690
|
|
|
Income (loss) from operations
|
11,372
|
|
|
(21,018
|
)
|
||
|
Net income (loss) from continuing operations
|
3,192
|
|
|
(31,706
|
)
|
||
|
Net loss from discontinued operations
|
(21,124
|
)
|
|
(21,500
|
)
|
||
|
Net loss
|
$
|
(17,932
|
)
|
|
$
|
(53,206
|
)
|
|
Basic and diluted net income (loss) per share (1):
|
|
|
|
||||
|
Continuing operations
|
$
|
0.04
|
|
|
$
|
(0.52
|
)
|
|
Discontinued operations
|
$
|
(0.28
|
)
|
|
$
|
(0.35
|
)
|
|
Net loss
|
$
|
(0.23
|
)
|
|
$
|
(0.87
|
)
|
|
Weighted average number of shares outstanding:
|
|
|
|
||||
|
Basic and diluted
|
76,705,877
|
|
|
61,153,069
|
|
||
|
|
|
|
|
||||
|
Consolidated Statements of Cash Flows:
|
|
|
|
||||
|
Net cash provided by operating activities from continuing operations
|
$
|
29,319
|
|
|
$
|
12,924
|
|
|
Net cash used in operating activities from discontinued operations
|
(5,835
|
)
|
|
(10,411
|
)
|
||
|
Net cash provided by operating activities
|
$
|
23,484
|
|
|
$
|
2,513
|
|
|
|
As of December 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Balance sheets:
|
|
|
|
||||
|
Total assets
|
$
|
293,269
|
|
|
$
|
316,999
|
|
|
Long-term debt, net, including promissory notes payable to certain shareholders, net
|
51,972
|
|
|
60,213
|
|
||
|
Total shareholders' equity
|
207,166
|
|
|
224,007
|
|
||
|
|
Year Ended December 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Net income (loss) from continuing operations
|
$
|
3,192
|
|
|
$
|
(31,706
|
)
|
|
Income taxes
|
46
|
|
|
—
|
|
||
|
Non-cash loss on amendment of warrants
|
—
|
|
|
1,005
|
|
||
|
Interest expense, net
|
8,134
|
|
|
9,683
|
|
||
|
Write-off of long-lived assets
|
1,517
|
|
|
3,626
|
|
||
|
Depreciation and amortization
|
13,174
|
|
|
13,055
|
|
||
|
Share-based compensation expense
|
14,681
|
|
|
31,125
|
|
||
|
Acquisition and restructuring costs
|
3,149
|
|
|
5,541
|
|
||
|
Litigation and other costs
|
164
|
|
|
204
|
|
||
|
Adjusted EBITDA
|
$
|
44,057
|
|
|
$
|
32,533
|
|
|
|
Year Ended December 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Net income (loss) from continuing operations
|
$
|
3,192
|
|
|
$
|
(31,706
|
)
|
|
Income taxes
|
46
|
|
|
—
|
|
||
|
Non-cash loss on amendment of warrants
|
—
|
|
|
1,005
|
|
||
|
Interest expense, net
|
8,134
|
|
|
9,683
|
|
||
|
Spin-off transaction costs
|
7,708
|
|
|
—
|
|
||
|
Write-off of long-lived assets
|
1,517
|
|
|
3,626
|
|
||
|
Depreciation and amortization
|
13,174
|
|
|
13,055
|
|
||
|
General and administrative expenses
|
36,007
|
|
|
55,094
|
|
||
|
Product development
|
5,279
|
|
|
2,578
|
|
||
|
Sales and marketing expenses
|
13,663
|
|
|
11,973
|
|
||
|
Non-media cost of revenue (1)
|
3,473
|
|
|
3,571
|
|
||
|
Media margin
|
$
|
92,193
|
|
|
$
|
68,879
|
|
|
Revenue
|
$
|
250,280
|
|
|
$
|
211,690
|
|
|
Media margin % of revenue
|
36.8
|
%
|
|
32.5
|
%
|
||
|
|
Year Ended December 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Net income (loss) from continuing operations
|
$
|
3,192
|
|
|
$
|
(31,706
|
)
|
|
Income taxes
|
46
|
|
|
—
|
|
||
|
Non-cash loss on amendment of warrants
|
—
|
|
|
1,005
|
|
||
|
Interest expense, net
|
8,134
|
|
|
9,683
|
|
||
|
Write-off of long-lived assets
|
1,517
|
|
|
3,626
|
|
||
|
Depreciation and amortization
|
13,174
|
|
|
13,055
|
|
||
|
Share-based compensation expense
|
14,681
|
|
|
31,125
|
|
||
|
Acquisition and restructuring costs
|
3,149
|
|
|
5,541
|
|
||
|
Litigation and other costs
|
164
|
|
|
204
|
|
||
|
Adjusted EBITDA
|
$
|
44,057
|
|
|
$
|
32,533
|
|
|
|
Year Ended December 31,
|
||||||
|
(In thousands, except share data)
|
2018
|
|
2017
|
||||
|
Net income (loss) from continuing operations
|
$
|
3,192
|
|
|
$
|
(31,706
|
)
|
|
Non-cash loss on amendment of warrants
|
—
|
|
|
1,005
|
|
||
|
Write-off of long-lived assets
|
1,517
|
|
|
3,626
|
|
||
|
Share-based compensation expense
|
14,681
|
|
|
31,125
|
|
||
|
Acquisition and restructuring costs
|
3,149
|
|
|
5,541
|
|
||
|
Litigation and other costs
|
164
|
|
|
204
|
|
||
|
Adjusted net income
|
$
|
22,703
|
|
|
$
|
9,795
|
|
|
Adjusted net income per share:
|
|
|
|
||||
|
Basic and diluted
|
$
|
0.30
|
|
|
$
|
0.16
|
|
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
||
|
Basic and diluted
|
76,705,877
|
|
|
61,153,069
|
|
||
|
•
|
Revenue increased
18%
to
$250.3 million
, from
$211.7 million
.
|
|
•
|
Net income from continuing operations was
$3.2 million
(inclusive of spin-off transaction costs of
$7.7 million
), compared to net loss from continuing operations of
$31.7 million
.
|
|
•
|
Net loss from discontinued operations was
$21.1 million
, compared to
$21.5 million
.
|
|
•
|
Basic earnings per share from continuing operations was
$0.04
, compared to a loss of
$0.52
per share.
|
|
•
|
Media margin increased
34%
to
$92.2 million
, from
$68.9 million
, representing
37%
of revenue.
|
|
•
|
Adjusted EBITDA increased
35%
to
$44.1 million
, based on a net income from continuing operations of
$3.2 million
, from
$32.5 million
, based on a net loss from continuing operations of
$31.7 million
.
|
|
•
|
Adjusted net income increased
$12.9 million
to
$22.7 million
, or $
0.3
0 per share, from
$9.8 million
, or $
0.16
per share.
|
|
|
Year Ended December 31,
|
||||||||||||
|
(in thousands)
|
2018
|
|
2017
|
||||||||||
|
Revenue
|
$
|
250,280
|
|
|
100.0
|
%
|
|
$
|
211,690
|
|
|
100.0
|
%
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||
|
Cost of revenue (exclusive of depreciation and amortization)
|
161,560
|
|
|
64.6
|
|
|
146,382
|
|
|
69.1
|
|
||
|
Sales and marketing expenses
|
13,663
|
|
|
5.5
|
|
|
11,973
|
|
|
5.7
|
|
||
|
Product development
|
5,279
|
|
|
14.4
|
|
|
2,578
|
|
|
26.0
|
|
||
|
General and administrative expenses
|
36,007
|
|
|
2.1
|
|
|
55,094
|
|
|
1.2
|
|
||
|
Depreciation and amortization
|
13,174
|
|
|
5.3
|
|
|
13,055
|
|
|
6.2
|
|
||
|
Write-off of long-lived assets
|
1,517
|
|
|
0.6
|
|
|
3,626
|
|
|
1.7
|
|
||
|
Spin-off transaction costs
|
7,708
|
|
|
3.1
|
|
|
—
|
|
|
—
|
|
||
|
Total costs and expenses
|
238,908
|
|
|
95.5
|
|
|
232,708
|
|
|
109.9
|
|
||
|
Income (loss) from operations
|
11,372
|
|
|
4.5
|
|
|
(21,018
|
)
|
|
(9.9
|
)
|
||
|
Interest expense, net
|
(8,134
|
)
|
|
(3.2
|
)
|
|
(9,683
|
)
|
|
(4.6
|
)
|
||
|
Other expenses, net
|
—
|
|
|
—
|
|
|
(1,005
|
)
|
|
(0.5
|
)
|
||
|
Income (loss) before income taxes from continuing operations
|
3,238
|
|
|
1.3
|
|
|
(31,706
|
)
|
|
(15.0
|
)
|
||
|
Income taxes
|
(46
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Net income (loss) from continuing operations
|
3,192
|
|
|
1.3
|
|
|
(31,706
|
)
|
|
(15.0
|
)
|
||
|
Discontinued operations:
|
|
|
|
|
|
|
|
||||||
|
Loss from operations of discontinued operations, net of $0 income taxes
|
(2,084
|
)
|
|
(0.8
|
)
|
|
(21,500
|
)
|
|
(10.2
|
)
|
||
|
Loss on disposal of discontinued operations, net of $0 income taxes
|
(19,040
|
)
|
|
(7.6
|
)
|
|
—
|
|
|
—
|
|
||
|
Net loss from discontinued operations
|
(21,124
|
)
|
|
(8.4
|
)
|
|
(21,500
|
)
|
|
(10.2
|
)
|
||
|
Net loss
|
$
|
(17,932
|
)
|
|
(7.2
|
)%
|
|
$
|
(53,206
|
)
|
|
(25.1
|
)%
|
|
Exhibit No.
|
|
Description
|
|
2.1
|
|
|
|
2.2
|
|
|
|
2.3
|
|
|
|
2.4
|
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
3.3
|
|
|
|
3.4
|
|
|
|
3.5
|
|
|
|
3.6
|
|
|
|
3.7
|
|
|
|
3.8
|
|
|
|
3.9
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
4.3
|
|
|
|
4.4
|
|
|
|
4.5
|
|
|
|
4.6
|
|
|
|
4.7
|
|
|
|
4.8
|
|
|
|
4.9
|
|
|
|
4.10
|
|
|
|
4.11
|
|
|
|
4.12
|
|
|
|
4.13
|
|
|
|
4.14
|
|
|
|
4.15
|
|
|
|
4.16
|
|
|
|
4.17
|
|
|
|
4.18
|
|
|
|
4.19
|
|
|
|
4.20
|
|
|
|
4.21
|
|
|
|
4.22
|
|
|
|
4.23
|
|
|
|
4.24
|
|
|
|
4.25
|
|
|
|
4.26
|
|
|
|
4.27
|
|
|
|
4.28
|
|
|
|
4.29
|
|
|
|
4.30
|
|
|
|
4.31
|
|
|
|
4.32
|
|
|
|
4.33
|
|
|
|
10.1
|
|
|
|
10.2
|
|
|
|
10.3
|
|
|
|
10.4
|
|
|
|
10.5
|
|
|
|
10.6
|
|
|
|
10.7
|
|
|
|
10.8
|
|
|
|
10.9
|
|
|
|
10.10
|
|
|
|
10.11
|
|
|
|
10.12
|
|
|
|
10.13
|
|
|
|
10.14
|
|
|
|
10.15
|
|
|
|
10.16
|
|
|
|
10.17
|
|
|
|
10.18
|
|
|
|
10.19
|
|
|
|
10.20
|
|
|
|
10.21
|
|
|
|
10.22
|
|
|
|
10.23
|
|
|
|
10.24
|
|
|
|
10.25
|
|
|
|
10.26
|
|
|
|
10.27
|
|
|
|
10.28
|
|
|
|
10.29
|
|
|
|
10.30
|
|
|
|
10.31
|
|
|
|
10.32
|
|
|
|
10.33
|
|
|
|
10.34
|
|
|
|
10.35
|
|
|
|
10.36
|
|
|
|
10.37
|
|
|
|
10.38
|
|
|
|
10.39
|
|
|
|
10.40
|
|
|
|
10.41
|
|
|
|
10.42
|
|
|
|
10.43
|
|
|
|
10.44
|
|
|
|
10.45
|
|
|
|
10.46
|
|
|
|
10.47
|
|
|
|
10.48
|
|
|
|
10.49
|
|
|
|
10.50
|
|
|
|
10.51
|
|
|
|
10.52
|
|
|
|
14.1
|
|
|
|
21.1
|
|
|
|
23.1
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document*
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document*
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document*
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document*
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document*
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document*
|
|
|
|
|
|
+
|
|
Management contract or compensatory plan or arrangement
|
|
*
|
|
Filed herewith
|
|
**
|
|
Furnished herewith
|
|
March 18, 2019
|
|
FLUENT, INC.
|
|
|
|
|
|
|
By:
|
/s/ Ryan Schulke
|
|
|
|
Ryan Schulke
|
|
|
|
Chief Executive Officer
|
|
Signature
|
Title
|
Date
|
|
|
|
|
|
/s/ Ryan Schulke
|
Chairman and Chief Executive Officer
|
March 18, 2019
|
|
Ryan Schulke
|
(Principal Executive Officer)
|
|
|
|
|
|
|
/s/ Alexander Mandel
|
Chief Financial Officer
|
March 18, 2019
|
|
Alexander Mandel
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
|
|
|
|
|
/s/ Matthew Conlin
|
President and Director
|
March 18, 2019
|
|
Matthew Conlin
|
|
|
|
|
|
|
|
/s/ Peter Benz
|
Director
|
March 18, 2019
|
|
Peter Benz
|
|
|
|
|
|
|
|
/s/ Andrew Frawley
|
Director
|
March 18, 2019
|
|
Andrew Frawley
|
|
|
|
|
|
|
|
/s/ Donald Mathis
|
Director
|
March 18, 2019
|
|
Donald Mathis
|
|
|
|
|
Page
|
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
ASSETS:
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
17,769
|
|
|
$
|
16,564
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $1,751 and $1,624
as of December 31, 2018 and 2017, respectively
|
48,652
|
|
|
36,278
|
|
||
|
Prepaid expenses and other current assets
|
1,971
|
|
|
1,865
|
|
||
|
Current assets of discontinued operations
|
—
|
|
|
2,274
|
|
||
|
Total current assets
|
68,392
|
|
|
56,981
|
|
||
|
Restricted cash
|
1,480
|
|
|
—
|
|
||
|
Property and equipment, net
|
1,380
|
|
|
687
|
|
||
|
Intangible assets, net
|
61,812
|
|
|
74,354
|
|
||
|
Goodwill
|
159,791
|
|
|
159,791
|
|
||
|
Other non-current assets
|
414
|
|
|
1,097
|
|
||
|
Non-current assets of discontinued operations
|
—
|
|
|
24,089
|
|
||
|
Total assets
|
$
|
293,269
|
|
|
$
|
316,999
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY:
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
7,855
|
|
|
$
|
7,408
|
|
|
Accrued expenses and other current liabilities
|
21,566
|
|
|
14,967
|
|
||
|
Deferred revenue
|
444
|
|
|
265
|
|
||
|
Current portion of long-term debt
|
3,500
|
|
|
2,750
|
|
||
|
Current liabilities of discontinued operations
|
—
|
|
|
7,389
|
|
||
|
Total current liabilities
|
33,365
|
|
|
32,779
|
|
||
|
Promissory notes payable to certain shareholders, net
|
—
|
|
|
10,837
|
|
||
|
Long-term debt, net
|
51,972
|
|
|
49,376
|
|
||
|
Other non-current liabilities
|
766
|
|
|
—
|
|
||
|
Total liabilities
|
86,103
|
|
|
92,992
|
|
||
|
Shareholders' equity:
|
|
|
|
||||
|
Preferred stock—$0.0001 par value, 10,000,000 shares authorized;
0 shares issued and outstanding as of December 31, 2018 and 2017
|
—
|
|
|
—
|
|
||
|
Common stock—$0.0005 par value, 200,000,000 shares authorized; 76,525,581
and 61,631,573 shares issued as of December 31, 2018 and 2017, respectively; and 75,292,383 and 61,279,050 shares outstanding as of December 31, 2018 and 2017, respectively |
38
|
|
|
31
|
|
||
|
Treasury stock, at cost, 1,233,198 and 352,523 shares as of December 31, 2018 and 2017,
respectively |
(3,272
|
)
|
|
(1,274
|
)
|
||
|
Additional paid-in capital
|
395,769
|
|
|
392,687
|
|
||
|
Accumulated deficit
|
(185,369
|
)
|
|
(167,437
|
)
|
||
|
Total shareholders’ equity
|
207,166
|
|
|
224,007
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
293,269
|
|
|
$
|
316,999
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Revenue
|
$
|
250,280
|
|
|
$
|
211,690
|
|
|
Costs and expenses:
|
|
|
|
||||
|
Cost of revenue (exclusive of depreciation and amortization)
|
161,560
|
|
|
146,382
|
|
||
|
Sales and marketing expenses
|
13,663
|
|
|
11,973
|
|
||
|
Product development
|
5,279
|
|
|
2,578
|
|
||
|
General and administrative expenses
|
36,007
|
|
|
55,094
|
|
||
|
Depreciation and amortization
|
13,174
|
|
|
13,055
|
|
||
|
Write-off of long-lived assets
|
1,517
|
|
|
3,626
|
|
||
|
Spin-off transaction costs
|
7,708
|
|
|
—
|
|
||
|
Total costs and expenses
|
238,908
|
|
|
232,708
|
|
||
|
Income (loss) from operations
|
11,372
|
|
|
(21,018
|
)
|
||
|
Interest expense, net
|
(8,134
|
)
|
|
(9,683
|
)
|
||
|
Other expenses, net
|
—
|
|
|
(1,005
|
)
|
||
|
Income (loss) before income taxes from continuing operations
|
3,238
|
|
|
(31,706
|
)
|
||
|
Income taxes
|
(46
|
)
|
|
—
|
|
||
|
Net income (loss) from continuing operations
|
3,192
|
|
|
(31,706
|
)
|
||
|
Discontinued operations:
|
|
|
|
||||
|
Loss from operations of discontinued operations, net of $0 income taxes
|
(2,084
|
)
|
|
(21,500
|
)
|
||
|
Loss on disposal of discontinued operations, net of $0 income taxes
|
(19,040
|
)
|
|
—
|
|
||
|
Net loss from discontinued operations
|
(21,124
|
)
|
|
(21,500
|
)
|
||
|
Net loss
|
$
|
(17,932
|
)
|
|
$
|
(53,206
|
)
|
|
Basic and diluted net income (loss) per share:
|
|
|
|
||||
|
Continuing operations
|
$
|
0.04
|
|
|
$
|
(0.52
|
)
|
|
Discontinued operations
|
$
|
(0.28
|
)
|
|
$
|
(0.35
|
)
|
|
Net loss
|
$
|
(0.23
|
)
|
|
$
|
(0.87
|
)
|
|
Weighted average number of shares outstanding:
|
|
|
|
||||
|
Basic and diluted
|
76,705,877
|
|
|
61,153,069
|
|
||
|
|
|
Common stock
|
|
Treasury stock
|
|
Additional paid-in capital
|
|
Accumulated deficit
|
|
Total
Shareholders' equity
|
||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|||||||||||||||
|
Balance as at December 31, 2016
|
|
53,717,996
|
|
|
$
|
27
|
|
|
160,235
|
|
|
$
|
(531
|
)
|
|
$
|
344,384
|
|
|
$
|
(114,231
|
)
|
|
$
|
229,649
|
|
|
Vesting of restricted stock units and issuance of restricted stock
|
|
4,001,808
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Increase in treasury stock resulting from shares withheld to cover statutory taxes in connection with the vesting of restricted stock units
|
|
—
|
|
|
—
|
|
|
192,288
|
|
|
(743
|
)
|
|
—
|
|
|
—
|
|
|
(743
|
)
|
|||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,292
|
|
|
—
|
|
|
35,292
|
|
|||||
|
Exercise of warrants by certain warrant holders
|
|
1,161,769
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
3,484
|
|
|
—
|
|
|
3,485
|
|
|||||
|
Amendments of warrants issued previously to certain warrants holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
655
|
|
|
—
|
|
|
655
|
|
|||||
|
Issuance of common stock to settle acquisition consideration payable in connection with the acquisition of Q Interactive, LLC
|
|
2,750,000
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
10,224
|
|
|
—
|
|
|
10,225
|
|
|||||
|
Classification of puttable option as liability
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,350
|
)
|
|
—
|
|
|
(1,350
|
)
|
|||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(53,206
|
)
|
|
(53,206
|
)
|
|||||
|
Balance as at December 31, 2017
|
|
61,631,573
|
|
|
$
|
31
|
|
|
352,523
|
|
|
$
|
(1,274
|
)
|
|
$
|
392,687
|
|
|
$
|
(167,437
|
)
|
|
$
|
224,007
|
|
|
Issuance of common stock upon a direct offering to certain investors, net of issuance costs of $108
|
|
2,700,000
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
13,391
|
|
|
—
|
|
|
13,392
|
|
|||||
|
Vesting of restricted stock units and issuance of restricted stock
|
|
12,194,008
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Increase in treasury stock resulting from shares withheld to cover statutory taxes in connection with the vesting of restricted stock units
|
|
—
|
|
|
—
|
|
|
875,675
|
|
|
(1,989
|
)
|
|
—
|
|
|
—
|
|
|
(1,989
|
)
|
|||||
|
Reduction in value of puttable option classified as liability
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
—
|
|
|
200
|
|
|||||
|
Repurchase of shares into treasury stock
|
|
—
|
|
|
—
|
|
|
5,000
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,997
|
|
|
—
|
|
|
30,997
|
|
|||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,932
|
)
|
|
(17,932
|
)
|
|||||
|
Spin-off of Red Violet
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,500
|
)
|
|
—
|
|
|
(41,500
|
)
|
|||||
|
Balance as at December 31, 2018
|
|
76,525,581
|
|
|
$
|
38
|
|
|
1,233,198
|
|
|
$
|
(3,272
|
)
|
|
$
|
395,769
|
|
|
$
|
(185,369
|
)
|
|
$
|
207,166
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net loss
|
$
|
(17,932
|
)
|
|
$
|
(53,206
|
)
|
|
Net loss from discontinued operations
|
21,124
|
|
|
21,500
|
|
||
|
Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
13,174
|
|
|
13,055
|
|
||
|
Non-cash interest expense and related amortization
|
1,830
|
|
|
3,027
|
|
||
|
Share-based compensation expense
|
14,681
|
|
|
31,125
|
|
||
|
Non-cash loss on amendments of warrants
|
—
|
|
|
1,005
|
|
||
|
Write-off of long-lived assets
|
1,517
|
|
|
3,626
|
|
||
|
Provision for bad debt
|
462
|
|
|
1,733
|
|
||
|
Allocation of expenses to Red Violet
|
(325
|
)
|
|
(3,646
|
)
|
||
|
Deferred income taxes
|
46
|
|
|
—
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(12,836
|
)
|
|
(7,747
|
)
|
||
|
Prepaid expenses and other current assets
|
(304
|
)
|
|
(432
|
)
|
||
|
Other non-current assets
|
683
|
|
|
127
|
|
||
|
Accounts payable
|
249
|
|
|
(2,864
|
)
|
||
|
Accrued expenses and other current liabilities
|
6,771
|
|
|
5,594
|
|
||
|
Deferred revenue
|
179
|
|
|
27
|
|
||
|
Net cash provided by operating activities from continuing operations
|
29,319
|
|
|
12,924
|
|
||
|
Net cash used in operating activities from discontinued operations
|
(5,835
|
)
|
|
(10,411
|
)
|
||
|
Net cash provided by operating activities
|
23,484
|
|
|
2,513
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Acquisition of property and equipment
|
(238
|
)
|
|
(732
|
)
|
||
|
Capitalized costs included in intangible assets
|
(1,236
|
)
|
|
(927
|
)
|
||
|
Capital contributed to Red Violet
|
(19,728
|
)
|
|
—
|
|
||
|
Net cash used in investing activities from continuing operations
|
(21,202
|
)
|
|
(1,659
|
)
|
||
|
Net cash used in investing activities from discontinued operations
|
(1,386
|
)
|
|
(6,468
|
)
|
||
|
Net cash used in investing activities
|
(22,588
|
)
|
|
(8,127
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Proceeds from issuance of shares, net of issuance costs
|
13,392
|
|
|
—
|
|
||
|
Proceeds from exercise of warrants by certain warrant holders
|
—
|
|
|
3,485
|
|
||
|
Proceeds from debt obligations, net of debt costs
|
67,182
|
|
|
13,883
|
|
||
|
Repayments of long-term debt
|
(76,787
|
)
|
|
(4,310
|
)
|
||
|
Taxes paid related to net share settlement of vesting of restricted stock units
|
(1,989
|
)
|
|
(743
|
)
|
||
|
Repurchase of treasury stock
|
(9
|
)
|
|
—
|
|
||
|
Net cash provided by financing activities
|
1,789
|
|
|
12,315
|
|
||
|
Net increase in cash, cash equivalents and restricted cash
|
2,685
|
|
|
6,701
|
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
16,564
|
|
|
9,863
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
19,249
|
|
|
$
|
16,564
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURE INFORMATION
|
|
|
|
||||
|
Cash paid for interest
|
$
|
6,429
|
|
|
$
|
6,706
|
|
|
Cash paid for income taxes
|
$
|
—
|
|
|
$
|
—
|
|
|
Share-based compensation capitalized in intangible assets
|
$
|
423
|
|
|
$
|
512
|
|
|
Non-cash additions to PP&E
|
$
|
198
|
|
|
$
|
—
|
|
|
Equipment obtained under capital lease obligations
|
$
|
747
|
|
|
$
|
—
|
|
|
Change in value of puttable option classified as liability
|
$
|
(200
|
)
|
|
$
|
1,350
|
|
|
•
|
Cost of revenue, exclusive of depreciation and amortization includes direct costs of sales, such as media and related costs. Cost of revenue also includes indirect costs such as media enablement, data verification, hosting and fulfillment costs.
|
|
•
|
Sales and marketing expenses include operating expenses for the Company's sales and marketing functions, as well as advertising and marketing expenses.
|
|
•
|
Product development includes operating expenses for the Company's engineering and product management functions supporting research, new development and related product enhancements.
|
|
•
|
General and administrative expenses represent operating expenses for all corporate functions, including finance, human resources, legal, corporate IT and office overhead, as well as bad debt expense.
|
|
|
Year Ended December 31, 2017
|
||||||||||||||
|
(in thousands)
|
As previously reported (1)
|
|
Category expansion
|
|
Operating costs and expenses reclassification
|
|
As currently reported
|
||||||||
|
Cost of revenue (exclusive of depreciation and amortization)
|
$
|
140,341
|
|
|
$
|
—
|
|
|
$
|
6,041
|
|
|
$
|
146,382
|
|
|
Sales and marketing expenses
|
16,176
|
|
|
(1,615
|
)
|
|
(2,588
|
)
|
|
11,973
|
|
||||
|
Product development
|
—
|
|
|
2,578
|
|
|
—
|
|
|
2,578
|
|
||||
|
General and administrative expenses
|
59,510
|
|
|
(963
|
)
|
|
(3,453
|
)
|
|
55,094
|
|
||||
|
|
Year ended December 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Cash and cash equivalents
|
$
|
17,769
|
|
|
$
|
16,564
|
|
|
Restricted cash
|
1,480
|
|
|
—
|
|
||
|
Total cash, cash equivalents and restricted cash
|
$
|
19,249
|
|
|
$
|
16,564
|
|
|
|
Year ended December 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Beginning balance
|
1,624
|
|
|
679
|
|
||
|
Charges to expenses
|
462
|
|
|
1,733
|
|
||
|
Write-offs
|
(335
|
)
|
|
(788
|
)
|
||
|
Ending balance
|
$
|
1,751
|
|
|
$
|
1,624
|
|
|
Computer and network equipment
|
5-7 years
|
|
Furniture, fixtures and office equipment
|
3-5 years
|
|
Leasehold improvements
|
4-7 years
|
|
•
|
Level 1 – defined as observable inputs, such as quoted prices in active markets;
|
|
•
|
Level 2 – defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and
|
|
•
|
Level 3 – defined as unobservable inputs, for which little or no market data exists, therefore requiring an entity to develop its own assumptions.
|
|
|
Year Ended December 31,
|
||||||
|
(In thousands, except share data)
|
2018
|
|
2017
|
||||
|
Numerator:
|
|
|
|
||||
|
Net income (loss) from continuing operations
|
$
|
3,192
|
|
|
$
|
(31,706
|
)
|
|
Net loss from discontinued operations
|
(21,124
|
)
|
|
(21,500
|
)
|
||
|
Net loss
|
$
|
(17,932
|
)
|
|
$
|
(53,206
|
)
|
|
Denominator:
|
|
|
|
||||
|
Weighted average shares outstanding
|
73,470,197
|
|
|
55,648,235
|
|
||
|
Weighted average restricted shares vested not delivered
|
3,235,680
|
|
|
5,504,834
|
|
||
|
Total weighted average basic shares outstanding
|
76,705,877
|
|
|
61,153,069
|
|
||
|
Diluted share outstanding
|
76,705,877
|
|
|
61,153,069
|
|
||
|
Income (loss) per share:
(1)
|
|
|
|
||||
|
Basic and diluted:
|
|
|
|
||||
|
Continuing operations
|
$
|
0.04
|
|
|
$
|
(0.52
|
)
|
|
Discontinued operations
|
$
|
(0.28
|
)
|
|
$
|
(0.35
|
)
|
|
Net loss
|
$
|
(0.23
|
)
|
|
$
|
(0.87
|
)
|
|
|
Year Ended December 31,
|
||||
|
|
2018
|
|
2017
|
||
|
Restricted stock units
|
3,831,965
|
|
|
8,150,905
|
|
|
Warrants
|
2,498,776
|
|
|
1,273,776
|
|
|
Stock options
|
112,000
|
|
|
174,500
|
|
|
Total anti-dilutive securities
|
6,442,741
|
|
|
9,599,181
|
|
|
|
Year Ended December 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Major classes of line items constituting loss from discontinued operations:
|
|
|
|
|
|
||
|
Revenue
|
$
|
3,325
|
|
|
$
|
8,578
|
|
|
Cost of revenue (exclusive of depreciation and amortization)
|
2,017
|
|
|
7,066
|
|
||
|
Sales and marketing expenses
|
1,089
|
|
|
4,394
|
|
||
|
General and administrative expenses
|
1,852
|
|
|
17,480
|
|
||
|
Depreciation and amortization
|
451
|
|
|
1,138
|
|
||
|
Loss from operations of discontinued operations, net of $0 income taxes
|
(2,084
|
)
|
|
(21,500
|
)
|
||
|
Loss on disposal of discontinued operations, net of $0 income taxes
|
(19,040
|
)
|
|
—
|
|
||
|
Net loss from discontinued operations
|
$
|
(21,124
|
)
|
|
$
|
(21,500
|
)
|
|
|
Year Ended
|
||
|
(In thousands)
|
December 31, 2018
|
||
|
Share-based compensation expense (1)
|
$
|
15,548
|
|
|
Write-off of unamortized debt costs (2)
|
284
|
|
|
|
Write-off of certain prepaid expenses
|
198
|
|
|
|
Spin-off related professional fees
|
2,012
|
|
|
|
Spin-off related employee compensation
|
998
|
|
|
|
Loss on disposal of discontinued operations
|
$
|
19,040
|
|
|
(1)
|
As discussed and defined in Note 4,
Spin-off of Red Violet and business combinations
, share-based compensation expense represents non-cash expense in connection with the Acceleration.
|
|
(2)
|
As discussed in Note 9,
Long-term debt, net
, in connection with the Spin-off, the Company repaid the Promissory Notes to certain shareholders, which resulted in a write-off of unamortized debt costs of $
284
.
|
|
(In thousands)
|
December 31, 2017
|
||
|
Carrying amounts of the major classes of assets included in discontinued operations:
|
|
||
|
Cash and cash equivalents
|
$
|
65
|
|
|
Accounts receivable, net
|
1,650
|
|
|
|
Prepaid expenses and other current assets
|
559
|
|
|
|
Current assets of discontinued operations
|
2,274
|
|
|
|
Property and equipment, net
|
1,091
|
|
|
|
Intangible assets, net
|
15,353
|
|
|
|
Goodwill
|
6,465
|
|
|
|
Other non-current assets
|
1,180
|
|
|
|
Non-current assets of discontinued operations
|
24,089
|
|
|
|
Total assets of discontinued operations
|
$
|
26,363
|
|
|
Carrying amounts of the major classes of liabilities included in discontinued operations:
|
|
||
|
Trade accounts payable
|
$
|
919
|
|
|
Accrued expenses and other current liabilities
|
6,437
|
|
|
|
Deferred revenue
|
33
|
|
|
|
Total liabilities of discontinued operations
|
$
|
7,389
|
|
|
(In thousands)
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Computer and network equipment
|
$
|
276
|
|
|
$
|
159
|
|
|
Furniture, fixtures and office equipment
|
564
|
|
|
245
|
|
||
|
Leased furniture, fixtures and office equipment
|
747
|
|
|
—
|
|
||
|
Leasehold improvements
|
1,023
|
|
|
1,023
|
|
||
|
Total cost of property and equipment
|
2,610
|
|
|
1,427
|
|
||
|
Less: accumulated depreciation and amortization
|
(1,230
|
)
|
|
(740
|
)
|
||
|
Property and equipment, net
|
$
|
1,380
|
|
|
$
|
687
|
|
|
(In thousands)
|
Amortization period
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Gross amount:
|
|
|
|
|
|
|
|
||
|
Software developed for internal use
|
3 years
|
|
$
|
3,037
|
|
|
$
|
2,972
|
|
|
Acquired proprietary technology
|
5 years
|
|
11,459
|
|
|
11,382
|
|
||
|
Customer relationships
|
7-10 years
|
|
34,986
|
|
|
34,986
|
|
||
|
Trade names
|
20 years
|
|
16,357
|
|
|
16,357
|
|
||
|
Domain names
|
20 years
|
|
191
|
|
|
191
|
|
||
|
Databases
|
5-10 years
|
|
31,292
|
|
|
31,292
|
|
||
|
Non-competition agreements
|
2-5 years
|
|
1,768
|
|
|
1,768
|
|
||
|
|
|
|
99,090
|
|
|
98,948
|
|
||
|
Accumulated amortization:
|
|
|
|
|
|
||||
|
Software developed for internal use
|
|
|
(1,282
|
)
|
|
(490
|
)
|
||
|
Acquired proprietary technology
|
|
|
(6,987
|
)
|
|
(4,693
|
)
|
||
|
Customer relationships
|
|
|
(14,417
|
)
|
|
(9,628
|
)
|
||
|
Trade names
|
|
|
(2,504
|
)
|
|
(1,686
|
)
|
||
|
Domain names
|
|
|
(29
|
)
|
|
(20
|
)
|
||
|
Databases
|
|
|
(10,573
|
)
|
|
(6,964
|
)
|
||
|
Non-competition agreements
|
|
|
(1,486
|
)
|
|
(1,113
|
)
|
||
|
|
|
|
(37,278
|
)
|
|
(24,594
|
)
|
||
|
Net intangible assets:
|
|
|
|
|
|
||||
|
Software developed for internal use
|
|
|
1,755
|
|
|
2,482
|
|
||
|
Acquired proprietary technology
|
|
|
4,472
|
|
|
6,689
|
|
||
|
Customer relationships
|
|
|
20,569
|
|
|
25,358
|
|
||
|
Trade names
|
|
|
13,853
|
|
|
14,671
|
|
||
|
Domain names
|
|
|
162
|
|
|
171
|
|
||
|
Databases
|
|
|
20,719
|
|
|
24,328
|
|
||
|
Non-competition agreements
|
|
|
282
|
|
|
655
|
|
||
|
|
|
|
$
|
61,812
|
|
|
$
|
74,354
|
|
|
(In thousands)
|
|
||
|
Year
|
December 31, 2018
|
||
|
2019
|
$
|
12,495
|
|
|
2020
|
12,371
|
|
|
|
2021
|
8,757
|
|
|
|
2022
|
8,008
|
|
|
|
2023
|
3,967
|
|
|
|
2024 and thereafter
|
16,214
|
|
|
|
Total
|
$
|
61,812
|
|
|
|
Refinanced Term Loan
|
||
|
(In thousands)
|
due 2023
|
||
|
Principal amount
|
$
|
60,320
|
|
|
Less: unamortized debt issuance costs
|
(4,848
|
)
|
|
|
Long-term debt, net
|
55,472
|
|
|
|
Less: current portion of long-term debt
|
(3,500
|
)
|
|
|
Long-term debt, net (non-current)
|
$
|
51,972
|
|
|
|
Term Loan
|
|
Incremental Term Loan
|
|
Promissory Loan
|
|
|
||||||||
|
(In thousands)
|
due 2020
|
|
due 2020
|
|
due 2021
|
|
Total
|
||||||||
|
Principal amount
|
$
|
40,688
|
|
|
$
|
14,312
|
|
|
$
|
10,000
|
|
|
$
|
65,000
|
|
|
Less: unamortized debt issuance costs
|
(2,753
|
)
|
|
(672
|
)
|
|
(312
|
)
|
|
(3,737
|
)
|
||||
|
Add: PIK interest accrued to principal balance
|
542
|
|
|
9
|
|
|
1,149
|
|
|
1,700
|
|
||||
|
Long-term debt, net
|
38,477
|
|
|
13,649
|
|
|
10,837
|
|
|
62,963
|
|
||||
|
Less: current portion of long-term debt
|
(2,062
|
)
|
|
(688
|
)
|
|
—
|
|
|
(2,750
|
)
|
||||
|
Long-term debt, net (non-current)
|
$
|
36,415
|
|
|
$
|
12,961
|
|
|
$
|
10,837
|
|
|
$
|
60,213
|
|
|
|
Year Ended December 31, 2017
|
|
|
Expected term (in years)
|
0.08 - 9
|
|
|
Risk-free interest rate
|
1.02 - 2.35 %
|
|
|
Expected volatility
|
82.50
|
%
|
|
Expected dividend yield
|
—
|
%
|
|
(In thousands)
|
|
||
|
Year
|
|
|
|
|
2019
|
$
|
3,500
|
|
|
2020
|
3,500
|
|
|
|
2021
|
3,500
|
|
|
|
2022
|
3,500
|
|
|
|
2023
|
46,320
|
|
|
|
Total maturities
|
60,320
|
|
|
|
Less: unamortized debts issuance costs
|
4,848
|
|
|
|
Total
|
$
|
55,472
|
|
|
|
Year Ended December 31
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Current
|
|
|
|
||||
|
Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
State
|
—
|
|
|
—
|
|
||
|
|
—
|
|
|
—
|
|
||
|
Deferred
|
|
|
|
||||
|
Federal
|
3,726
|
|
|
(7,117
|
)
|
||
|
State
|
81
|
|
|
(1,855
|
)
|
||
|
Less: valuation allowance
|
(3,761
|
)
|
|
8,972
|
|
||
|
|
46
|
|
|
—
|
|
||
|
Income tax expense
|
$
|
46
|
|
|
$
|
—
|
|
|
|
Year Ended December 31
|
||||||||||||
|
(In thousands)
|
2018
|
|
2017
|
||||||||||
|
Income tax expense at federal statutory rate
|
$
|
(3,756
|
)
|
|
21.0
|
%
|
|
$
|
(18,090
|
)
|
|
34.0
|
%
|
|
Share-based compensation shortfall
|
7,080
|
|
|
(39.6
|
)
|
|
5,133
|
|
|
(9.6
|
)
|
||
|
Effect of state taxes, net of federal tax benefit
|
64
|
|
|
(0.4
|
)
|
|
(1,515
|
)
|
|
2.8
|
|
||
|
Deferred remeasurement for tax rate change
|
—
|
|
|
—
|
|
|
5,117
|
|
|
(9.6
|
)
|
||
|
Loss on amendment of warrants
|
—
|
|
|
—
|
|
|
342
|
|
|
(0.6
|
)
|
||
|
Non-deductible items
|
396
|
|
|
(2.3
|
)
|
|
—
|
|
|
—
|
|
||
|
Return to provision adjustment
|
(4
|
)
|
|
0.2
|
|
|
—
|
|
|
—
|
|
||
|
Other
|
27
|
|
|
0.2
|
|
|
41
|
|
|
(0.1
|
)
|
||
|
Change in valuation allowance
|
(3,761
|
)
|
|
21.0
|
|
|
8,972
|
|
|
(16.9
|
)
|
||
|
Income tax expense
|
$
|
46
|
|
|
0.1
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
(In thousands)
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Net operating loss carryforwards
|
$
|
8,908
|
|
|
$
|
7,555
|
|
|
Share-based compensation
|
5,753
|
|
|
16,321
|
|
||
|
Interest expense limitation
|
2,171
|
|
|
—
|
|
||
|
Settlement liability
|
—
|
|
|
1,037
|
|
||
|
Accounts receivable, net
|
451
|
|
|
480
|
|
||
|
Accrued expenses and other current liabilities
|
74
|
|
|
91
|
|
||
|
Property and equipment, net
|
73
|
|
|
—
|
|
||
|
Other
|
145
|
|
|
22
|
|
||
|
|
17,575
|
|
|
25,506
|
|
||
|
Valuation allowance
|
(5,238
|
)
|
|
(10,853
|
)
|
||
|
|
12,337
|
|
|
14,653
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Intangible assets
|
(12,383
|
)
|
|
(14,505
|
)
|
||
|
Property and equipment, net
|
—
|
|
|
(148
|
)
|
||
|
|
(12,383
|
)
|
|
(14,653
|
)
|
||
|
Net deferred tax liability
|
$
|
(46
|
)
|
|
$
|
—
|
|
|
|
Year Ended December 31
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Unrecognized tax benefits, opening balance
|
$
|
1,134
|
|
|
$
|
1,668
|
|
|
Decrease as a result of the Tax Act
|
—
|
|
|
(534
|
)
|
||
|
Increase in unrecognized tax benefits
|
346
|
|
|
—
|
|
||
|
Unrecognized tax benefits, ending balance
|
$
|
1,480
|
|
|
$
|
1,134
|
|
|
•
|
An aggregate of
12,194,008
shares of common stock were issued as a result of the vesting of RSUs, and included
875,675
shares of common stock withheld to cover withholding taxes upon such vesting, which are reflected as additions to treasury stock in the consolidated statements of changes in shareholders' equity.
|
|
•
|
An aggregate of
2,700,000
shares of common stock were issued in a registered direct offering ("Registered Direct Offering") to certain investors with a purchase price of
$5.00
per share, pursuant to a definitive securities purchase agreement entered into on January 10, 2018, for proceeds of
$13,392
, net of issuance costs of
$108
.
|
|
•
|
Concurrent with the Registered Direct Offering, the Company issued to such institutional buyers, for no additional consideration, warrants to purchase an aggregate of
1,350,000
shares of common stock. These warrants have an exercise price of
$6.00
per share and are exercisable until July 11, 2020.
|
|
•
|
An aggregate of
4,001,808
shares of common stock were issued as a result of the vesting of RSUs and the issuance of restricted stock, including
192,288
shares of common stock withheld to cover withholding taxes upon such vesting, which are reflected as additions to treasury stock in the consolidated statements of changes in shareholders' equity.
|
|
•
|
On October 17, 2017, the Company entered into certain amendments (the “Intracoastal and Anson Warrant Amendments”) to the common stock purchase warrants dated July 23, 2015, May 17, 2016 and November 23, 2016 with Intracoastal Capital, LLC (“Intracoastal”) and the common stock purchase warrant dated May 17, 2016 with Anson Investments Master Fund LP (“Anson”), which represented warrants to purchase a total of
861,769
shares of the Company’s common stock previously granted to these warrant holders pursuant to the common stock purchase warrants described above. The Company agreed to reduce the exercise price of these warrants to
$3.00
per share. In October 2017, Intracoastal and Anson exercised all of such warrants, as a result of which the Company received proceeds of
$2,585
and issued an aggregate of
861,769
shares of common stock.
|
|
•
|
On November 3, 2017, the Company issued an aggregate of
300,000
shares of common stock to Whitehorse, in connection with the exercise of the Whitehorse Warrants, pursuant to the Whitehorse Warrant Amendments. Gross proceeds of
$900
in total were received in November 2017. For the year ended December 31, 2017, together with the exercise of warrants by Intracoastal and Anson, discussed above, an aggregate of
$3,484
was received as a result of the exercise of warrants to purchase
1,161,769
shares of common stock.
|
|
•
|
On November 3, 2017, the Company issued a total of
2,750,000
shares of common stock to settle the additional acquisition consideration payable in stock related to the Q Interactive Acquisition.
|
|
•
|
Concurrent with the Registered Direct Offering, warrants to purchase an aggregate of
500,000
shares of common stock were issued to
five
investors, and included
375,000
warrants to Intracoastal and Anson, with an exercise price of
$8.00
per
|
|
•
|
The Intracoastal and Anson Warrant Amendments provided that the Company deliver an aggregate of
215,443
Additional Warrants to these
two
investors, with an exercise price of
$5.35
per share. These Additional Warrants were to be exercisable from the date of issuance and expire on the earlier of the close of business on the two-year anniversary of (i) the date a registration statement registering the resale of the underlying shares is declared effective by the SEC, or (ii) the commencement date that such Additional Warrant may be exercised by means of a “cashless exercise.”
|
|
•
|
Concurrent with the Registered Direct Offering, warrants to purchase an aggregate of
1,000,000
and
100,000
shares of common stock, with exercise prices of
$3.75
and
$5.00
per share, respectively, were issued to
four
investors, including Intracoastal and related agents, respectively. The warrants issued to the
four
investors became exercisable beginning
six months
and one day from the date of issuance and were to expire
5
years from the date these warrants became exercisable. The warrants issued to related agents became exercisable beginning
six months
and one day from the date of issuance and were to expire
24
months from the date they became exercisable. As a result of the Intracoastal and Anson Warrant Amendments, warrants to purchase
166,667
shares of common stock previously issued to Intracoastal were amended and exercised, with an exercise price of
$3.00
per share. This exercise resulted in remaining warrants in aggregate to purchase
833,333
and
100,000
shares of common stock, with exercise prices of
$3.75
and
$5.00
per share, respectively, being issued to the remaining
three
investors and related agents, respectively.
|
|
|
Number of
options
|
|
Weighted average exercise price per share
|
|
Weighted average
remaining
contractual term
|
|
Aggregate
intrinsic
value
|
||||
|
Outstanding as of December 31, 2016
|
352,000
|
|
|
$
|
10.25
|
|
|
4.4 years
|
|
|
|
|
Expired
|
(130,000
|
)
|
|
6.25
|
|
|
|
|
|
||
|
Outstanding as of December 31, 2017
|
222,000
|
|
|
12.59
|
|
|
5.4 years
|
|
—
|
|
|
|
Expired
|
(110,000
|
)
|
|
11.17
|
|
|
|
|
|
||
|
Outstanding as of December 31, 2018
|
112,000
|
|
|
13.98
|
|
|
2.8 years
|
|
—
|
|
|
|
Options vested and expected to vest as of December 31, 2018
|
112,000
|
|
|
13.98
|
|
|
2.8 years
|
|
—
|
|
|
|
Options exercisable as of December 31, 2018
|
112,000
|
|
|
$
|
13.98
|
|
|
2.8 years
|
|
—
|
|
|
|
Number of
options
|
|
Weighted average exercise price per share
|
|
Weighted average
remaining
contractual term
|
|||
|
Unvested as of December 31, 2016
|
68,750
|
|
|
$
|
8.91
|
|
|
8.9 years
|
|
Vested
|
(21,250
|
)
|
|
8.80
|
|
|
|
|
|
Unvested as of December 31, 2017
|
47,500
|
|
|
8.96
|
|
|
7.9 years
|
|
|
Vested (1)
|
(47,500
|
)
|
|
8.96
|
|
|
|
|
|
Unvested as of December 31, 2018
|
—
|
|
|
$
|
—
|
|
|
0.0 years
|
|
|
Number of units
|
|
Weighted average
grant date fair value
|
|||
|
Unvested as of December 31, 2016
|
12,407,029
|
|
|
$
|
8.40
|
|
|
Granted
|
2,732,000
|
|
|
5.61
|
|
|
|
Vested and delivered (1)
|
(3,659,520
|
)
|
|
8.29
|
|
|
|
Withheld as treasury stock (2)
|
(192,288
|
)
|
|
8.48
|
|
|
|
Vested not delivered (3)
|
(2,568,318
|
)
|
|
3.43
|
|
|
|
Forfeited
|
(567,998
|
)
|
|
5.65
|
|
|
|
Unvested as of December 31, 2017 (4)
|
8,150,905
|
|
|
9.27
|
|
|
|
Granted (5)
|
4,598,125
|
|
|
2.63
|
||
|
Vested and delivered (1)
|
(11,468,333
|
)
|
|
7.63
|
||
|
Withheld as treasury stock (2)
|
(875,675
|
)
|
|
6.05
|
||
|
Vested not delivered (3)
|
3,766,068
|
|
|
9.85
|
||
|
Forfeited
|
(339,125
|
)
|
|
4.68
|
||
|
Unvested as of December 31, 2018
|
3,831,965
|
|
|
$
|
7.95
|
|
|
(1)
|
Among the shares vested and delivered during the years ended
December 31, 2018
and
2017
, there were
6,278,318
and
34,584
shares that were vested but deferred from prior periods, respectively. See (3) below.
|
|
(2)
|
As discussed in Note 11,
Common Shares and Preferred Shares
,
the increase in treasury stock was primarily attributable to shares withheld to cover statutory withholding taxes upon the vesting of RSUs. As of
December 31, 2018
and
2017
, there were
1,233,198
and
352,523
outstanding shares of treasury stock, respectively.
|
|
(3)
|
Vested not delivered represent vested RSUs or common stock grants with delivery deferred to a future time. During the
year ended
December 31, 2018
, there was a net decrease of
3,766,068
shares included in vested not delivered, as a result of the delivery of common stock of underlying RSUs included in "vested not delivered" in prior periods. During the year ended
December 31, 2017
, there was a net increase of
2,568,318
shares within the same balance due to the addition of vestings subject to deferred delivery terms. As of
December 31, 2018
and
2017
, there were
2,909,917
and
6,675,985
outstanding RSUs or shares of common stock grants included in vested not delivered, respectively.
|
|
(4)
|
As of
December 31, 2017
, included in the unvested shares were
150,000
shares of unvested restricted stock, which were, as of
December 31, 2017
, included in the issued and outstanding shares of the Company’s common stock.
|
|
(5)
|
As discussed in "Spin-off of Red Violet" above, included in the RSUs granted during the
year ended
December 31, 2018
, were an aggregate of
304,000
shares of Spin-off Grants that vested and were delivered in the first quarter of
2018
, and an aggregate of
2,041,000
shares of Transaction Grants that vested but were subject to deferred delivery over a
three
-year period.
|
|
|
Year Ended December 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Sales and marketing expenses
|
$
|
2,856
|
|
|
$
|
2,254
|
|
|
Product development
|
676
|
|
|
423
|
|
||
|
General and administrative expenses
|
5,739
|
|
|
28,448
|
|
||
|
Spin-off transaction costs
|
5,410
|
|
|
—
|
|
||
|
Discontinued operations
|
15,712
|
|
|
2,871
|
|
||
|
|
30,393
|
|
|
33,996
|
|
||
|
Capitalized in intangible assets of continuing operations
|
423
|
|
|
512
|
|
||
|
Capitalized in intangible assets of discontinued operations
|
181
|
|
|
784
|
|
||
|
Total
|
$
|
30,997
|
|
|
$
|
35,292
|
|
|
(In thousands)
|
|
||
|
Year
|
December 31, 2018
|
||
|
2019
|
$
|
1,543
|
|
|
2020
|
2,280
|
|
|
|
2021
|
2,282
|
|
|
|
2022
|
2,244
|
|
|
|
2023
|
2,390
|
|
|
|
2024 and thereafter
|
4,371
|
|
|
|
Total
|
$
|
15,110
|
|
|
(In thousands)
|
|
||
|
Year
|
December 31, 2018
|
||
|
2018
|
$
|
101
|
|
|
2019
|
157
|
|
|
|
2020
|
157
|
|
|
|
2021
|
157
|
|
|
|
2022
|
169
|
|
|
|
Thereafter
|
312
|
|
|
|
Total minimum payments required
|
$
|
1,053
|
|
|
Amounts representing interest
|
306
|
||
|
Present value of net minimum payments
|
747
|
||
|
Less: Current maturities
|
101
|
||
|
Long-term payment obligations
|
$
|
646
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|