These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
FLUENT, INC.
(Exact Name of Registrant as Specified in Its Charter)
|
|
Delaware
|
|
77-0688094
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
Title of each class
|
|
Trading
Symbol(s)
|
|
Name of each exchange on which registered
|
|
Common Stock, $0.0005 par value per share
|
|
FLNT
|
|
The NASDAQ Stock Market, LLC
|
|
Large accelerated filer
|
|
¨
|
Accelerated filer
|
x
|
|
Non-accelerated filer
|
|
¨
|
Smaller reporting company
|
x
|
|
Emerging growth company
|
|
¨
|
|
|
|
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
ASSETS:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
21,836
|
|
|
$
|
17,769
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $461 and $1,751, respectively
|
|
45,705
|
|
|
48,652
|
|
||
|
Prepaid expenses and other current assets
|
|
2,493
|
|
|
1,971
|
|
||
|
Total current assets
|
|
70,034
|
|
|
68,392
|
|
||
|
Restricted cash
|
|
1,480
|
|
|
1,480
|
|
||
|
Property and equipment, net
|
|
3,025
|
|
|
1,380
|
|
||
|
Operating lease right-of-use assets
|
|
10,271
|
|
|
—
|
|
||
|
Intangible assets, net
|
|
56,583
|
|
|
61,812
|
|
||
|
Goodwill
|
|
159,791
|
|
|
159,791
|
|
||
|
Other non-current assets
|
|
435
|
|
|
414
|
|
||
|
Total assets
|
|
$
|
301,619
|
|
|
$
|
293,269
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
6,426
|
|
|
$
|
7,855
|
|
|
Accrued expenses and other current liabilities
|
|
16,654
|
|
|
21,566
|
|
||
|
Deferred revenue
|
|
646
|
|
|
444
|
|
||
|
Current portion of long-term debt
|
|
5,380
|
|
|
3,500
|
|
||
|
Current portion of operating lease liability
|
|
2,184
|
|
|
—
|
|
||
|
Total current liabilities
|
|
31,290
|
|
|
33,365
|
|
||
|
Long-term debt, net
|
|
47,645
|
|
|
51,972
|
|
||
|
Operating lease liability, net
|
|
9,647
|
|
|
—
|
|
||
|
Other non-current liabilities
|
|
766
|
|
|
766
|
|
||
|
Total liabilities
|
|
89,348
|
|
|
86,103
|
|
||
|
Shareholders' equity:
|
|
|
|
|
||||
|
Preferred stock - $0.0001 par value, 10,000,000 shares authorized; 0 shares issued and
outstanding at June 30, 2019 and December 31, 2018 |
|
—
|
|
|
—
|
|
||
|
Common stock - $0.0005 par value, 200,000,000 shares authorized; 78,534,774 and
76,525,581 shares issued at June 30, 2019 and December 31, 2018, respectively; and 76,749,285 and 75,292,383 shares outstanding at June 30, 2019 and December 31, 2018, respectively |
|
39
|
|
|
38
|
|
||
|
Treasury stock, at cost, 1,785,489 and 1,233,198 shares at June 30, 2019 and
December 31, 2018, respectively |
|
(6,351
|
)
|
|
(3,272
|
)
|
||
|
Additional paid-in capital
|
|
402,192
|
|
|
395,769
|
|
||
|
Accumulated deficit
|
|
(183,609
|
)
|
|
(185,369
|
)
|
||
|
Total shareholders' equity
|
|
212,271
|
|
|
207,166
|
|
||
|
Total liabilities and shareholders' equity
|
|
$
|
301,619
|
|
|
$
|
293,269
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Revenue
|
|
$
|
70,560
|
|
|
$
|
56,935
|
|
|
$
|
137,121
|
|
|
$
|
112,924
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue (exclusive of depreciation and amortization)
|
|
49,133
|
|
|
35,757
|
|
|
93,962
|
|
|
73,376
|
|
||||
|
Sales and marketing
|
|
3,058
|
|
|
3,167
|
|
|
6,492
|
|
|
6,269
|
|
||||
|
Product development
|
|
2,287
|
|
|
1,142
|
|
|
4,445
|
|
|
1,876
|
|
||||
|
General and administrative
|
|
10,294
|
|
|
8,953
|
|
|
20,329
|
|
|
15,612
|
|
||||
|
Depreciation and amortization
|
|
3,306
|
|
|
3,338
|
|
|
6,623
|
|
|
6,669
|
|
||||
|
Spin-off transaction costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,708
|
|
||||
|
Total costs and expenses
|
|
68,078
|
|
|
52,357
|
|
|
131,851
|
|
|
111,510
|
|
||||
|
Income from operations
|
|
2,482
|
|
|
4,578
|
|
|
5,270
|
|
|
1,414
|
|
||||
|
Interest expense, net
|
|
(1,767
|
)
|
|
(1,933
|
)
|
|
(3,545
|
)
|
|
(4,327
|
)
|
||||
|
Income (loss) before income taxes from continuing operations
|
|
715
|
|
|
2,645
|
|
|
1,725
|
|
|
(2,913
|
)
|
||||
|
Income tax benefit
|
|
—
|
|
|
—
|
|
|
35
|
|
|
—
|
|
||||
|
Net income (loss) from continuing operations
|
|
715
|
|
|
2,645
|
|
|
1,760
|
|
|
(2,913
|
)
|
||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loss from operations of discontinued operations, net of $0 income taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,084
|
)
|
||||
|
Loss on disposal of discontinued operations, net of $0 income taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,040
|
)
|
||||
|
Net loss from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,124
|
)
|
||||
|
Net income (loss)
|
|
$
|
715
|
|
|
$
|
2,645
|
|
|
$
|
1,760
|
|
|
$
|
(24,037
|
)
|
|
Basic income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
(0.04
|
)
|
|
Discontinued operations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.28
|
)
|
|
Net income (loss)
|
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
(0.32
|
)
|
|
Diluted income (loss) per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
(0.04
|
)
|
|
Discontinued operations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.28
|
)
|
|
Net income (loss)
|
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
(0.32
|
)
|
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
79,388,383
|
|
|
78,196,959
|
|
|
79,297,599
|
|
|
74,885,746
|
|
||||
|
Diluted
|
|
81,132,304
|
|
|
78,196,959
|
|
|
80,443,530
|
|
|
74,885,746
|
|
||||
|
|
|
Common stock
|
|
Treasury stock
|
|
Additional paid-in
capital
|
|
Accumulated
deficit
|
|
Total
shareholders'
equity
|
||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|||||||||||||||
|
Balance at March 31, 2019
|
|
77,603,189
|
|
|
$
|
39
|
|
|
1,554,829
|
|
|
$
|
(4,882
|
)
|
|
$
|
399,208
|
|
|
$
|
(184,324
|
)
|
|
$
|
210,041
|
|
|
Vesting of restricted stock units and
issuance of restricted stock |
|
931,585
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Increase in treasury stock resulting from shares withheld to cover statutory taxes
|
|
—
|
|
|
—
|
|
|
230,660
|
|
|
(1,469
|
)
|
|
—
|
|
|
—
|
|
|
(1,469
|
)
|
|||||
|
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,984
|
|
|
—
|
|
|
2,984
|
|
|||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
715
|
|
|
715
|
|
|||||
|
Balance at June 30, 2019
|
|
78,534,774
|
|
|
$
|
39
|
|
|
1,785,489
|
|
|
$
|
(6,351
|
)
|
|
$
|
402,192
|
|
|
$
|
(183,609
|
)
|
|
$
|
212,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at December 31, 2018
|
|
76,525,581
|
|
|
$
|
38
|
|
|
1,233,198
|
|
|
$
|
(3,272
|
)
|
|
$
|
395,769
|
|
|
$
|
(185,369
|
)
|
|
$
|
207,166
|
|
|
Vesting of restricted stock units and
issuance of restricted stock |
|
2,009,193
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Increase in treasury stock resulting from shares withheld to cover statutory taxes
|
|
—
|
|
|
—
|
|
|
552,291
|
|
|
(3,079
|
)
|
|
—
|
|
|
—
|
|
|
(3,079
|
)
|
|||||
|
Reclassification of puttable option from liability to equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,150
|
|
|
—
|
|
|
1,150
|
|
|||||
|
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,274
|
|
|
—
|
|
|
5,274
|
|
|||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,760
|
|
|
1,760
|
|
|||||
|
Balance at June 30, 2019
|
|
78,534,774
|
|
|
$
|
39
|
|
|
1,785,489
|
|
|
$
|
(6,351
|
)
|
|
$
|
402,192
|
|
|
$
|
(183,609
|
)
|
|
$
|
212,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Common stock
|
|
Treasury stock
|
|
Additional paid-in
capital
|
|
Accumulated
deficit
|
|
Total
shareholders'
equity
|
||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|||||||||||||||
|
Balance at March 31, 2018
|
|
76,437,209
|
|
|
$
|
38
|
|
|
495,918
|
|
|
$
|
(1,672
|
)
|
|
$
|
387,273
|
|
|
$
|
(194,119
|
)
|
|
$
|
191,520
|
|
|
Vesting of restricted stock units and
issuance of restricted stock |
|
72,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Increase in treasury stock resulting from shares withheld to cover statutory taxes
|
|
—
|
|
|
—
|
|
|
729,167
|
|
|
(1,581
|
)
|
|
—
|
|
|
—
|
|
|
(1,581
|
)
|
|||||
|
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,738
|
|
|
—
|
|
|
2,738
|
|
|||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,645
|
|
|
2,645
|
|
|||||
|
Balance at June 30, 2018
|
|
76,509,709
|
|
|
$
|
38
|
|
|
1,225,085
|
|
|
$
|
(3,253
|
)
|
|
$
|
390,011
|
|
|
$
|
(191,474
|
)
|
|
$
|
195,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at December 31, 2017
|
|
61,631,573
|
|
|
$
|
31
|
|
|
352,523
|
|
|
$
|
(1,274
|
)
|
|
$
|
392,687
|
|
|
$
|
(167,437
|
)
|
|
$
|
224,007
|
|
|
Issuance of common stock upon direct offering to certain investors, net of issuance costs of $108
|
|
2,700,000
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
13,391
|
|
|
—
|
|
|
13,392
|
|
|||||
|
Vesting of restricted stock units and
issuance of restricted stock |
|
12,178,136
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Increase in treasury stock resulting from shares withheld to cover statutory taxes
|
|
|
|
—
|
|
|
872,562
|
|
|
(1,979
|
)
|
|
—
|
|
|
—
|
|
|
(1,979
|
)
|
||||||
|
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,439
|
|
|
—
|
|
|
25,439
|
|
|||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,037
|
)
|
|
(24,037
|
)
|
|||||
|
Spin-off of Red Violet
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,500
|
)
|
|
—
|
|
|
(41,500
|
)
|
|||||
|
Balance at June 30, 2018
|
|
76,509,709
|
|
|
$
|
38
|
|
|
1,225,085
|
|
|
$
|
(3,253
|
)
|
|
$
|
390,011
|
|
|
$
|
(191,474
|
)
|
|
$
|
195,322
|
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
Net income (loss)
|
|
$
|
1,760
|
|
|
$
|
(24,037
|
)
|
|
Net loss from discontinued operations
|
|
—
|
|
|
21,124
|
|
||
|
Adjustments to reconcile net income (loss) from continuing operations to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
6,623
|
|
|
6,669
|
|
||
|
Non-cash interest expense and related amortization
|
|
648
|
|
|
1,079
|
|
||
|
Share-based compensation expense
|
|
5,229
|
|
|
9,262
|
|
||
|
Provision for bad debt
|
|
189
|
|
|
93
|
|
||
|
Allocation of expenses to Red Violet
|
|
—
|
|
|
(325
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable
|
|
2,758
|
|
|
(1,793
|
)
|
||
|
Prepaid expenses and other current assets
|
|
(522
|
)
|
|
(173
|
)
|
||
|
Other non-current assets
|
|
(21
|
)
|
|
541
|
|
||
|
Operating lease assets and liabilities, net
|
|
1,560
|
|
|
—
|
|
||
|
Accounts payable
|
|
(1,551
|
)
|
|
(208
|
)
|
||
|
Accrued expenses and other current liabilities
|
|
(3,762
|
)
|
|
(2,366
|
)
|
||
|
Deferred revenue
|
|
202
|
|
|
578
|
|
||
|
Net cash provided by operating activities from continuing operations
|
|
13,113
|
|
|
10,444
|
|
||
|
Net cash used in operating activities from discontinued operations
|
|
—
|
|
|
(5,835
|
)
|
||
|
Net cash provided by operating activities
|
|
13,113
|
|
|
4,609
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
|
Acquisition of property and equipment
|
|
(1,894
|
)
|
|
(92
|
)
|
||
|
Capitalized costs included in intangible assets
|
|
(978
|
)
|
|
(512
|
)
|
||
|
Capital contributed to Red Violet
|
|
—
|
|
|
(19,728
|
)
|
||
|
Net cash used in investing activities from continuing operations
|
|
(2,872
|
)
|
|
(20,332
|
)
|
||
|
Net cash used in investing activities from discontinued operations
|
|
—
|
|
|
(1,386
|
)
|
||
|
Net cash used in investing activities
|
|
(2,872
|
)
|
|
(21,718
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Proceeds from issuance of shares, net of issuance costs
|
|
—
|
|
|
13,392
|
|
||
|
Proceeds from debt obligations, net of debt costs
|
|
—
|
|
|
67,182
|
|
||
|
Repayments of long-term debt
|
|
(3,095
|
)
|
|
(67,982
|
)
|
||
|
Taxes paid related to net share settlement of restricted stock units and issuance of restricted stock
|
|
(3,079
|
)
|
|
(1,979
|
)
|
||
|
Net cash (used in) provided by financing activities
|
|
(6,174
|
)
|
|
10,613
|
|
||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
|
4,067
|
|
|
(6,496
|
)
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
|
19,249
|
|
|
16,564
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
|
$
|
23,316
|
|
|
$
|
10,068
|
|
|
SUPPLEMENTAL DISCLOSURE INFORMATION
|
|
|
|
|
||||
|
Cash paid for interest
|
|
$
|
2,810
|
|
|
$
|
3,342
|
|
|
Cash paid for income taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Share-based compensation capitalized in intangible assets
|
|
$
|
45
|
|
|
$
|
283
|
|
|
Non-cash additions to property and equipment
|
|
$
|
122
|
|
|
$
|
—
|
|
|
Reclassification of puttable option from liability to equity
|
|
$
|
1,150
|
|
|
$
|
—
|
|
|
(in thousands)
|
|
As previously reported
|
|
Category expansion
|
|
Operating costs and expenses reclassification
|
|
As currently reported
|
||||||||
|
Cost of revenue (exclusive of depreciation and amortization)
|
|
$
|
33,893
|
|
|
$
|
—
|
|
|
$
|
1,864
|
|
|
$
|
35,757
|
|
|
Sales and marketing
|
|
3,678
|
|
|
(118
|
)
|
|
(393
|
)
|
|
3,167
|
|
||||
|
Product development
|
|
—
|
|
|
1,142
|
|
|
—
|
|
|
1,142
|
|
||||
|
General and administrative
|
|
11,448
|
|
|
(1,024
|
)
|
|
(1,471
|
)
|
|
8,953
|
|
||||
|
(in thousands)
|
|
As previously reported
|
|
Category expansion
|
|
Operating costs and expenses reclassification
|
|
As currently reported
|
||||||||
|
Cost of revenue (exclusive of depreciation and amortization)
|
|
$
|
69,556
|
|
|
$
|
—
|
|
|
$
|
3,820
|
|
|
$
|
73,376
|
|
|
Sales and marketing
|
|
7,684
|
|
|
(599
|
)
|
|
(816
|
)
|
|
6,269
|
|
||||
|
Product development
|
|
—
|
|
|
1,876
|
|
|
—
|
|
|
1,876
|
|
||||
|
General and administrative
|
|
19,893
|
|
|
(1,277
|
)
|
|
(3,004
|
)
|
|
15,612
|
|
||||
|
(in thousands)
|
|
As previously reported
|
|
Reclassification
|
|
As currently reported
|
||||||
|
Accounts payable
|
|
$
|
1,328
|
|
|
$
|
(1,536
|
)
|
|
$
|
(208
|
)
|
|
Accrued expenses and other current liabilities
|
|
(3,902
|
)
|
|
1,536
|
|
|
(2,366
|
)
|
|||
|
|
|
Three Months Ended
June 30, 2018 |
|
Six Months Ended
June 30, 2018 |
||||||||||||
|
(In thousands, except share data)
|
|
As previously reported
|
|
As currently reported
|
|
As previously reported
|
|
As currently reported
|
||||||||
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
75,282,042
|
|
|
78,196,959
|
|
|
71,318,930
|
|
|
74,885,746
|
|
||||
|
Diluted
|
|
78,196,959
|
|
|
78,196,959
|
|
|
71,318,930
|
|
|
74,885,746
|
|
||||
|
Basic and diluted income (loss) per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
|
$
|
0.04
|
|
|
$
|
0.03
|
|
|
$
|
(0.04
|
)
|
|
$
|
(0.04
|
)
|
|
Discontinued operations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.30
|
)
|
|
$
|
(0.28
|
)
|
|
Net income (loss)
|
|
$
|
0.04
|
|
|
$
|
0.03
|
|
|
$
|
(0.34
|
)
|
|
$
|
(0.32
|
)
|
|
Diluted:
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
(0.04
|
)
|
|
$
|
(0.04
|
)
|
|
Discontinued operations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.30
|
)
|
|
$
|
(0.28
|
)
|
|
Net income (loss)
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
(0.34
|
)
|
|
$
|
(0.32
|
)
|
|
|
Six Months Ended June 30,
|
||||||
|
(In thousands)
|
2019
|
|
2018
|
||||
|
Cash and cash equivalents
|
$
|
21,836
|
|
|
$
|
10,068
|
|
|
Restricted cash
|
1,480
|
|
|
—
|
|
||
|
Total cash, cash equivalents and restricted cash
|
$
|
23,316
|
|
|
$
|
10,068
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(In thousands, except share data)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income (loss) from continuing operations
|
|
$
|
715
|
|
|
$
|
2,645
|
|
|
$
|
1,760
|
|
|
$
|
(2,913
|
)
|
|
Net loss from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,124
|
)
|
||||
|
Net income (loss)
|
|
$
|
715
|
|
|
$
|
2,645
|
|
|
$
|
1,760
|
|
|
$
|
(24,037
|
)
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding
|
|
76,487,160
|
|
|
75,282,042
|
|
|
76,056,652
|
|
|
71,318,930
|
|
||||
|
Weighted average restricted shares vested not delivered
|
|
2,901,223
|
|
|
2,914,917
|
|
|
3,240,947
|
|
|
3,566,816
|
|
||||
|
Total basic weighted average shares outstanding
|
|
79,388,383
|
|
|
78,196,959
|
|
|
79,297,599
|
|
|
74,885,746
|
|
||||
|
Dilutive effect of assumed conversion of restricted stock units
|
|
1,408,277
|
|
|
—
|
|
|
882,263
|
|
|
—
|
|
||||
|
Dilutive effect of assumed conversion of warrants
|
|
329,808
|
|
|
—
|
|
|
262,567
|
|
|
—
|
|
||||
|
Dilutive effect of assumed conversion of stock options
|
|
5,836
|
|
|
—
|
|
|
1,101
|
|
|
—
|
|
||||
|
Total weighted average diluted shares outstanding
|
|
81,132,304
|
|
|
78,196,959
|
|
|
80,443,530
|
|
|
74,885,746
|
|
||||
|
Basic and diluted income (loss) per share: (1)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic:
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
(0.04
|
)
|
|
Discontinued operations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.28
|
)
|
|
Net income (loss)
|
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
(0.32
|
)
|
|
Diluted:
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
(0.04
|
)
|
|
Discontinued operations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.28
|
)
|
|
Net income (loss)
|
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
(0.32
|
)
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
|
Restricted stock units
|
|
110,000
|
|
|
3,750,003
|
|
|
1,740,502
|
|
|
6,664,920
|
|
|
Stock options
|
|
2,060,000
|
|
|
2,623,776
|
|
|
2,060,000
|
|
|
2,623,776
|
|
|
Warrants
|
|
1,350,000
|
|
|
137,000
|
|
|
1,350,000
|
|
|
137,000
|
|
|
Total anti-dilutive securities
|
|
3,520,000
|
|
|
6,510,779
|
|
|
5,150,502
|
|
|
9,425,696
|
|
|
(In thousands)
|
|
Six Months Ended June 30, 2018
|
||
|
Revenue
|
|
$
|
3,325
|
|
|
Cost of revenue (exclusive of depreciation and amortization)
|
|
2,017
|
|
|
|
Sales and marketing expenses
|
|
1,089
|
|
|
|
General and administrative expenses
|
|
1,852
|
|
|
|
Depreciation and amortization
|
|
451
|
|
|
|
Loss from operations of discontinued operations, net of $0 income taxes
|
|
(2,084
|
)
|
|
|
Loss on disposal of discontinued operations, net of $0 income taxes
|
|
(19,040
|
)
|
|
|
Net loss from discontinued operations
|
|
$
|
(21,124
|
)
|
|
(In thousands)
|
|
Six Months Ended June 30, 2018
|
||
|
Share-based compensation expense (1)
|
|
$
|
15,548
|
|
|
Write-off of unamortized debt costs (2)
|
|
284
|
|
|
|
Write-off of certain prepaid expenses
|
|
198
|
|
|
|
Spin-off related professional fees
|
|
2,012
|
|
|
|
Spin-off related employee compensation
|
|
998
|
|
|
|
Loss on disposal of discontinued operations
|
|
$
|
19,040
|
|
|
(1)
|
As discussed and defined in Note
10
,
Share-based compensation
, share-based compensation expense represents non-cash expense incurred in connection with the Acceleration of certain previously outstanding but unvested stock options, RSUs and restricted stock and additional Spin-off Grants, in connection with the Spin-off.
|
|
(2)
|
As discussed in Note
7
,
Long-term debt, net,
in connection with the Spin-off, the Company repaid the Promissory Notes to certain investors, which resulted in a write-off of unamortized debt costs of
$284
.
|
|
(In thousands)
|
Three Months Ended June 30, 2019
|
|
Six Months Ended June 30, 2019
|
||||
|
Operating leases:
|
|
|
|
||||
|
Rent expense
|
$
|
502
|
|
|
$
|
991
|
|
|
Financing lease:
|
|
|
|
||||
|
Leased furniture, fixtures and office equipment depreciation expense
|
73
|
|
|
97
|
|
||
|
Interest expense
|
11
|
|
|
22
|
|
||
|
Short-term leases:
|
|
|
|
||||
|
Rent expense
|
32
|
|
|
257
|
|
||
|
Total lease costs
|
$
|
618
|
|
|
$
|
1,367
|
|
|
|
June 30, 2019
|
||||
|
|
Operating Leases
|
|
Financing Lease
|
||
|
Weighted average remaining lease term
|
6.3 years
|
|
|
6.4 years
|
|
|
Weighted average discount rate
|
5.0
|
%
|
|
5.0
|
%
|
|
(In thousands)
|
June 30, 2019
|
||||||
|
Year
|
Operating Leases
|
|
Financing Lease
|
||||
|
Remainder of 2019
|
$
|
1,092
|
|
|
$
|
76
|
|
|
2020
|
2,186
|
|
|
157
|
|
||
|
2021
|
2,136
|
|
|
157
|
|
||
|
2022
|
2,077
|
|
|
158
|
|
||
|
2023
|
2,222
|
|
|
169
|
|
||
|
Thereafter
|
4,109
|
|
|
312
|
|
||
|
Total undiscounted cash flows
|
13,822
|
|
|
1,029
|
|
||
|
Less: imputed interest
|
(1,991
|
)
|
|
(154
|
)
|
||
|
Present value of lease liabilities
|
$
|
11,831
|
|
|
$
|
875
|
|
|
(In thousands)
|
Three Months Ended June 30, 2019
|
|
Six Months Ended June 30, 2019
|
||||
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
|
||||
|
Operating cash flows provided by operating leases (1)
|
$
|
(472
|
)
|
|
$
|
(297
|
)
|
|
Operating cash flows used for financing lease
|
$
|
11
|
|
|
$
|
24
|
|
|
Lease liabilities related to the acquisition of right-of-use assets:
|
|
|
|
||||
|
Operating leases
|
$
|
48
|
|
|
$
|
117
|
|
|
(In thousands)
|
|
Amortization period
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
Gross amount:
|
|
|
|
|
|
|
|
|
||
|
Software developed for internal use
|
|
3 years
|
|
$
|
3,775
|
|
|
$
|
3,037
|
|
|
Acquired proprietary technology
|
|
5 years
|
|
11,459
|
|
|
11,459
|
|
||
|
Customer relationships
|
|
7-10 years
|
|
34,986
|
|
|
34,986
|
|
||
|
Trade names
|
|
20 years
|
|
16,357
|
|
|
16,357
|
|
||
|
Domain names
|
|
20 years
|
|
191
|
|
|
191
|
|
||
|
Databases
|
|
5-10 years
|
|
31,292
|
|
|
31,292
|
|
||
|
Non-competition agreements
|
|
2-5 years
|
|
1,768
|
|
|
1,768
|
|
||
|
Total gross amount
|
|
|
|
99,828
|
|
|
99,090
|
|
||
|
Accumulated amortization:
|
|
|
|
|
|
|
|
|
||
|
Software developed for internal use
|
|
|
|
(1,425
|
)
|
|
(1,282
|
)
|
||
|
Acquired proprietary technology
|
|
|
|
(8,127
|
)
|
|
(6,987
|
)
|
||
|
Customer relationships
|
|
|
|
(16,810
|
)
|
|
(14,417
|
)
|
||
|
Trade names
|
|
|
|
(2,913
|
)
|
|
(2,504
|
)
|
||
|
Domain names
|
|
|
|
(34
|
)
|
|
(29
|
)
|
||
|
Databases
|
|
|
|
(12,377
|
)
|
|
(10,573
|
)
|
||
|
Non-competition agreements
|
|
|
|
(1,559
|
)
|
|
(1,486
|
)
|
||
|
Total accumulated amortization
|
|
|
|
(43,245
|
)
|
|
(37,278
|
)
|
||
|
Net intangible assets:
|
|
|
|
|
|
|
|
|
||
|
Software developed for internal use
|
|
|
|
2,350
|
|
|
1,755
|
|
||
|
Acquired proprietary technology
|
|
|
|
3,332
|
|
|
4,472
|
|
||
|
Customer relationships
|
|
|
|
18,176
|
|
|
20,569
|
|
||
|
Trade names
|
|
|
|
13,444
|
|
|
13,853
|
|
||
|
Domain names
|
|
|
|
157
|
|
|
162
|
|
||
|
Databases
|
|
|
|
18,915
|
|
|
20,719
|
|
||
|
Non-competition agreements
|
|
|
|
209
|
|
|
282
|
|
||
|
Total intangible assets, net
|
|
|
|
$
|
56,583
|
|
|
$
|
61,812
|
|
|
(In thousands)
|
|
|
||
|
Year
|
|
June 30, 2019
|
||
|
Remainder of 2019
|
|
$
|
6,394
|
|
|
2020
|
|
12,637
|
|
|
|
2021
|
|
9,231
|
|
|
|
2022
|
|
8,148
|
|
|
|
2023
|
|
3,967
|
|
|
|
2024 and thereafter
|
|
16,206
|
|
|
|
Total
|
|
$
|
56,583
|
|
|
(In thousands)
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
Principal amount
|
|
$
|
57,225
|
|
|
$
|
60,320
|
|
|
Less: Unamortized debt issuance costs
|
|
(4,200
|
)
|
|
(4,848
|
)
|
||
|
Long-term debt, net
|
|
53,025
|
|
|
55,472
|
|
||
|
Less: Current portion of long-term debt
|
|
(5,380
|
)
|
|
(3,500
|
)
|
||
|
Long-term debt, net (non-current)
|
|
$
|
47,645
|
|
|
$
|
51,972
|
|
|
(In thousands)
|
|
|
||
|
Year
|
|
|
|
|
|
Remainder of 2019
|
|
$
|
3,630
|
|
|
2020
|
|
3,500
|
|
|
|
2021
|
|
3,500
|
|
|
|
2022
|
|
3,500
|
|
|
|
2023
|
|
43,095
|
|
|
|
Total maturities
|
|
$
|
57,225
|
|
|
Key Assumptions
|
||||
|
Exercise price
|
|
$
|
4.72
|
|
|
Expected term
|
|
1.0 - 1.3 years
|
|
|
|
Expected volatility
|
|
65
|
%
|
|
|
Dividend yield
|
|
—
|
%
|
|
|
Risk-free rate
|
|
2.61
|
%
|
|
|
|
|
Number of
options
|
|
Weighted average exercise price per
share
|
|
Weighted average
remaining
contractual term
|
|
Aggregate
intrinsic
value
|
|||||
|
Outstanding as of December 31, 2018
|
|
112,000
|
|
|
$
|
13.98
|
|
|
2.8 years
|
|
$
|
—
|
|
|
Granted
|
|
2,064,000
|
|
|
$
|
4.72
|
|
|
9.6 years
|
|
|
||
|
Forfeited
|
|
(56,000
|
)
|
|
$
|
4.72
|
|
|
|
|
|
||
|
Outstanding as of June 30, 2019
|
|
2,120,000
|
|
|
$
|
5.20
|
|
|
9.2 years
|
|
$
|
1,303
|
|
|
Options exercisable as of June 30, 2019
|
|
112,000
|
|
|
$
|
13.98
|
|
|
2.3 years
|
|
$
|
5
|
|
|
|
|
Number of units
|
|
Weighted average
grant-date fair value
|
|||
|
Unvested as of December 31, 2018
|
|
3,831,965
|
|
|
$
|
7.95
|
|
|
Granted
|
|
1,835,930
|
|
|
$
|
4.89
|
|
|
Vested and delivered
|
|
(1,456,902
|
)
|
|
$
|
4.03
|
|
|
Withheld as treasury stock (1)
|
|
(552,291
|
)
|
|
$
|
4.18
|
|
|
Vested not delivered (2)
|
|
95,915
|
|
|
$
|
4.78
|
|
|
Forfeited
|
|
(153,961
|
)
|
|
$
|
3.54
|
|
|
Unvested as of June 30, 2019
|
|
3,600,656
|
|
|
$
|
7.76
|
|
|
(1)
|
As discussed in Note
9
, the increase in treasury stock was due to shares withheld to cover statutory withholding taxes upon the delivery of shares following vesting of RSUs and issuance of restricted stock. As of
June 30, 2019
, there were
1,785,489
outstanding shares of treasury stock.
|
|
(2)
|
Vested not delivered represents vested RSUs with delivery deferred to a future time. For the
six months ended
June 30, 2019
, there was a net decrease of
95,915
shares included in vested not delivered as a result of the delivery of Spin-off Grants of
740,334
shares, partially offset by the net activity from vesting of RSUs with deferred delivery of
644,419
shares. As of
June 30, 2019
, there were
2,814,002
outstanding RSUs included in vested not delivered.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Sales and marketing
|
|
$
|
160
|
|
|
$
|
742
|
|
|
$
|
529
|
|
|
$
|
1,408
|
|
|
Product development
|
|
277
|
|
|
193
|
|
|
522
|
|
|
351
|
|
||||
|
General and administrative
|
|
2,517
|
|
|
1,679
|
|
|
4,178
|
|
|
2,094
|
|
||||
|
Spin-off transaction costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,409
|
|
||||
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,713
|
|
||||
|
Total share-based compensation expense
|
|
2,954
|
|
|
2,614
|
|
|
5,229
|
|
|
24,975
|
|
||||
|
Capitalized in intangible assets of continuing operations
|
|
30
|
|
|
124
|
|
|
45
|
|
|
283
|
|
||||
|
Capitalized in intangible assets of discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
181
|
|
||||
|
Total share-based compensation
|
|
$
|
2,984
|
|
|
$
|
2,738
|
|
|
$
|
5,274
|
|
|
$
|
25,439
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
United States
|
|
$
|
62,644
|
|
|
$
|
50,858
|
|
|
$
|
122,121
|
|
|
$
|
102,833
|
|
|
International
|
|
7,916
|
|
|
6,077
|
|
|
15,000
|
|
|
10,091
|
|
||||
|
Revenue
|
|
$
|
70,560
|
|
|
$
|
56,935
|
|
|
$
|
137,121
|
|
|
$
|
112,924
|
|
|
•
|
Adjusted EBITDA decreased
12%
to
$9.7 million
, based on net income from continuing operations of
$0.7 million
, from
$10.9 million
, based on a net loss from continuing operations of
$2.6 million
.
|
|
•
|
Adjusted EBITDA decreased
8%
to
$18.8 million
, based on net income from continuing operations of
$1.8 million
, from
$20.5 million
, based on a net loss from continuing operations of
$2.9 million
.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Net income (loss) from continuing operations
|
|
$
|
715
|
|
|
$
|
2,645
|
|
|
$
|
1,760
|
|
|
$
|
(2,913
|
)
|
|
Income tax benefit
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
||||
|
Interest expense, net
|
|
1,767
|
|
|
1,933
|
|
|
3,545
|
|
|
4,327
|
|
||||
|
Spin-off transaction costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,708
|
|
||||
|
Depreciation and amortization
|
|
3,306
|
|
|
3,338
|
|
|
6,623
|
|
|
6,669
|
|
||||
|
General and administrative
|
|
10,294
|
|
|
8,953
|
|
|
20,329
|
|
|
15,612
|
|
||||
|
Product development
|
|
2,287
|
|
|
1,142
|
|
|
4,445
|
|
|
1,876
|
|
||||
|
Sales and marketing
|
|
3,058
|
|
|
3,167
|
|
|
6,492
|
|
|
6,269
|
|
||||
|
Non-media cost of revenue (1)
|
|
1,475
|
|
|
813
|
|
|
2,836
|
|
|
1,756
|
|
||||
|
Media margin
|
|
$
|
22,902
|
|
|
$
|
21,991
|
|
|
$
|
45,995
|
|
|
$
|
41,304
|
|
|
Revenue
|
|
$
|
70,560
|
|
|
$
|
56,935
|
|
|
$
|
137,121
|
|
|
$
|
112,924
|
|
|
Media margin % of revenue
|
|
32.5
|
%
|
|
38.6
|
%
|
|
33.5
|
%
|
|
36.6
|
%
|
||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Net income (loss) from continuing operations
|
|
$
|
715
|
|
|
$
|
2,645
|
|
|
$
|
1,760
|
|
|
$
|
(2,913
|
)
|
|
Income tax benefit
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
||||
|
Interest expense, net
|
|
1,767
|
|
|
1,933
|
|
|
3,545
|
|
|
4,327
|
|
||||
|
Depreciation and amortization
|
|
3,306
|
|
|
3,338
|
|
|
6,623
|
|
|
6,669
|
|
||||
|
Share-based compensation expense
|
|
2,954
|
|
|
2,614
|
|
|
5,229
|
|
|
9,262
|
|
||||
|
Acquisition-related costs
|
|
448
|
|
|
140
|
|
|
448
|
|
|
557
|
|
||||
|
Restructuring and certain severance costs
|
|
250
|
|
|
269
|
|
|
360
|
|
|
2,591
|
|
||||
|
Certain litigation and other related costs
|
|
227
|
|
|
—
|
|
|
716
|
|
|
46
|
|
||||
|
One-time items
|
|
—
|
|
|
—
|
|
|
168
|
|
|
—
|
|
||||
|
Adjusted EBITDA
|
|
$
|
9,667
|
|
|
$
|
10,939
|
|
|
$
|
18,814
|
|
|
$
|
20,539
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(In thousands, except share data)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Net income (loss) from continuing operations
|
|
$
|
715
|
|
|
$
|
2,645
|
|
|
$
|
1,760
|
|
|
$
|
(2,913
|
)
|
|
Share-based compensation expense
|
|
2,954
|
|
|
2,614
|
|
|
5,229
|
|
|
9,262
|
|
||||
|
Acquisition-related costs
|
|
448
|
|
|
140
|
|
|
448
|
|
|
557
|
|
||||
|
Restructuring and certain severance costs
|
|
250
|
|
|
269
|
|
|
360
|
|
|
2,591
|
|
||||
|
Certain litigation and other related costs
|
|
227
|
|
|
—
|
|
|
716
|
|
|
46
|
|
||||
|
One-time items
|
|
—
|
|
|
—
|
|
|
168
|
|
|
—
|
|
||||
|
Adjusted net income
|
|
4,594
|
|
|
5,668
|
|
|
8,681
|
|
|
9,543
|
|
||||
|
Adjusted net income per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.06
|
|
|
$
|
0.07
|
|
|
$
|
0.11
|
|
|
$
|
0.13
|
|
|
Diluted
|
|
$
|
0.06
|
|
|
$
|
0.07
|
|
|
$
|
0.11
|
|
|
$
|
0.13
|
|
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
79,388,383
|
|
|
78,196,959
|
|
|
79,297,599
|
|
|
74,885,746
|
|
||||
|
Diluted
|
|
81,132,304
|
|
|
78,196,959
|
|
|
80,443,530
|
|
|
74,885,746
|
|
||||
|
|
|
|
|
Incorporated by Reference
|
|
Filed
|
|||||||
|
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
Herewith
|
|
|
2.1
|
|
|
8-K
|
|
001-37893
|
|
2.1
|
|
|
6/19/2019
|
|
|
|
|
3.1
|
|
|
8-K
|
|
001-37893
|
|
3.1
|
|
|
4/16/2018
|
|
|
|
|
3.2
|
|
|
8-K
|
|
001-37893
|
|
3.2
|
|
|
2/19/2019
|
|
|
|
|
4.1
|
|
|
8-K
|
|
001-37893
|
|
4.1
|
|
|
4/16/2018
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
31.2
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
32.1*
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
32.2*
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
|
X
|
|
|
*
|
|
This certification is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended (Exchange Act), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended or the Exchange Act.
|
|||||||||||
|
|
|
|
|
Fluent, Inc.
|
|
|
|
|
|
|
|
August 9, 2019
|
|
By:
|
|
/s/ Alexander Mandel
|
|
|
|
|
|
Alexander Mandel
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|