These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
þ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT
OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2010 |
OR |
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT
OF 1934 FOR THE TRANSITION PERIOD FROM to . |
New York | 31-0267900 | |
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer Identification No.) | |
5215 N. O’Connor Blvd., Suite 2300, Irving, Texas | 75039 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o (do not check if a smaller reporting company) | ||||
Smaller reporting company o |
i
(Amounts in thousands, except per share data) | Three Months Ended June 30, | |||||||
2010 | 2009 | |||||||
|
||||||||
|
||||||||
Sales
|
$ | 961,096 | $ | 1,090,399 | ||||
Cost of sales
|
(617,731 | ) | (704,078 | ) | ||||
|
||||||||
Gross profit
|
343,365 | 386,321 | ||||||
Selling, general and administrative expense
|
(201,330 | ) | (231,345 | ) | ||||
Net earnings from affiliates
|
3,994 | 3,777 | ||||||
|
||||||||
Operating income
|
146,029 | 158,753 | ||||||
Interest expense
|
(8,682 | ) | (9,931 | ) | ||||
Interest income
|
406 | 457 | ||||||
Other expense, net
|
(12,304 | ) | (71 | ) | ||||
|
||||||||
Earnings before income taxes
|
125,449 | 149,208 | ||||||
Provision for income taxes
|
(33,645 | ) | (40,604 | ) | ||||
|
||||||||
Net earnings, including noncontrolling interests
|
91,804 | 108,604 | ||||||
Less: Net earnings attributable to noncontrolling interests
|
(157 | ) | (386 | ) | ||||
|
||||||||
Net earnings of Flowserve Corporation
|
$ | 91,647 | $ | 108,218 | ||||
|
||||||||
|
||||||||
Net earnings per share of Flowserve Corporation common shareholders:
|
||||||||
Basic
|
$ | 1.64 | $ | 1.94 | ||||
Diluted
|
1.62 | 1.92 | ||||||
|
||||||||
Cash dividends declared per share
|
$ | 0.29 | $ | 0.27 | ||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||||||
(Amounts in thousands) | Three Months Ended June 30, | |||||||
2010 | 2009 | |||||||
|
||||||||
Net earnings, including noncontrolling interests
|
$ | 91,804 | $ | 108,604 | ||||
|
||||||||
Other comprehensive (expense) income:
|
||||||||
Foreign currency translation adjustments, net of tax
|
(60,771 | ) | 75,038 | |||||
Pension and other postretirement effects, net of tax
|
1,242 | (4,484 | ) | |||||
Cash flow hedging activity, net of tax
|
1,230 | 954 | ||||||
|
||||||||
Other comprehensive (expense) income
|
(58,299 | ) | 71,508 | |||||
|
||||||||
Comprehensive income, including noncontrolling interests
|
33,505 | 180,112 | ||||||
Comprehensive income attributable to noncontrolling interests
|
(65 | ) | (563 | ) | ||||
|
||||||||
Comprehensive income of Flowserve Corporation
|
$ | 33,440 | $ | 179,549 | ||||
|
1
(Amounts in thousands, except per share data) | Six Months Ended June 30, | |||||||
2010 | 2009 | |||||||
|
||||||||
Sales
|
$ | 1,920,002 | $ | 2,115,125 | ||||
Cost of sales
|
(1,228,327 | ) | (1,361,031 | ) | ||||
|
||||||||
Gross profit
|
691,675 | 754,094 | ||||||
Selling, general and administrative expense
|
(412,570 | ) | (456,656 | ) | ||||
Net earnings from affiliates
|
9,099 | 8,452 | ||||||
|
||||||||
Operating income
|
288,204 | 305,890 | ||||||
Interest expense
|
(17,677 | ) | (20,040 | ) | ||||
Interest income
|
740 | 1,532 | ||||||
Other expense, net
|
(33,837 | ) | (9,365 | ) | ||||
|
||||||||
Earnings before income taxes
|
237,430 | 278,017 | ||||||
Provision for income taxes
|
(65,420 | ) | (76,587 | ) | ||||
|
||||||||
Net earnings, including noncontrolling interests
|
172,010 | 201,430 | ||||||
Less: Net earnings attributable to noncontrolling interests
|
(142 | ) | (905 | ) | ||||
|
||||||||
Net earnings of Flowserve Corporation
|
$ | 171,868 | $ | 200,525 | ||||
|
||||||||
|
||||||||
Net earnings per share of Flowserve Corporation common shareholders:
|
||||||||
Basic
|
$ | 3.08 | $ | 3.59 | ||||
Diluted
|
3.04 | 3.56 | ||||||
|
||||||||
Cash dividends declared per share
|
$ | 0.58 | $ | 0.54 | ||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||||||
(Amounts in thousands) | Six Months Ended June 30, | |||||||
2010 | 2009 | |||||||
|
||||||||
Net earnings, including noncontrolling interests
|
$ | 172,010 | $ | 201,430 | ||||
|
||||||||
Other comprehensive (expense) income:
|
||||||||
Foreign currency translation adjustments, net of tax
|
(98,358 | ) | 34,736 | |||||
Pension and other postretirement effects, net of tax
|
4,161 | (3,600 | ) | |||||
Cash flow hedging activity, net of tax
|
1,785 | 1,836 | ||||||
|
||||||||
Other comprehensive (expense) income
|
(92,412 | ) | 32,972 | |||||
|
||||||||
Comprehensive income, including noncontrolling interests
|
79,598 | 234,402 | ||||||
Comprehensive income attributable to noncontrolling interests
|
(105 | ) | (1,365 | ) | ||||
|
||||||||
Comprehensive income of Flowserve Corporation
|
$ | 79,493 | $ | 233,037 | ||||
|
2
June 30, | December 31, | |||||||
(Amounts in thousands, except per share data) | 2010 | 2009 | ||||||
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 503,502 | $ | 654,320 | ||||
Accounts receivable, net of allowance for doubtful accounts of $17,863
and $18,769, respectively |
762,859 | 791,722 | ||||||
Inventories, net
|
798,035 | 795,233 | ||||||
Deferred taxes
|
132,890 | 145,864 | ||||||
Prepaid expenses and other
|
96,621 | 112,183 | ||||||
|
||||||||
Total current assets
|
2,293,907 | 2,499,322 | ||||||
Property, plant and equipment, net of accumulated depreciation of $617,367
and $635,527, respectively |
503,334 | 560,472 | ||||||
Goodwill
|
850,671 | 864,927 | ||||||
Deferred taxes
|
29,095 | 31,324 | ||||||
Other intangible assets, net
|
116,382 | 124,678 | ||||||
Other assets, net
|
165,176 | 168,171 | ||||||
|
||||||||
Total assets
|
$ | 3,958,565 | $ | 4,248,894 | ||||
|
||||||||
|
||||||||
LIABILITIES AND EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 387,575 | $ | 493,306 | ||||
Accrued liabilities
|
722,315 | 916,945 | ||||||
Debt due within one year
|
29,554 | 27,355 | ||||||
Deferred taxes
|
18,051 | 20,477 | ||||||
|
||||||||
Total current liabilities
|
1,157,495 | 1,458,083 | ||||||
Long-term debt due after one year
|
536,381 | 539,373 | ||||||
Retirement obligations and other liabilities
|
424,672 | 449,691 | ||||||
Shareholders’ equity:
|
||||||||
Common shares, $1.25 par value
|
73,664 | 73,594 | ||||||
Shares authorized – 120,000
|
||||||||
Shares issued – 58,931 and 58,875, respectively
|
||||||||
Capital in excess of par value
|
597,322 | 611,745 | ||||||
Retained earnings
|
1,665,151 | 1,526,774 | ||||||
|
||||||||
|
2,336,137 | 2,212,113 | ||||||
Treasury shares, at cost – 3,659 and 3,919 shares, respectively
|
(270,007 | ) | (275,656 | ) | ||||
Deferred compensation obligation
|
9,314 | 8,684 | ||||||
Accumulated other comprehensive loss
|
(241,440 | ) | (149,028 | ) | ||||
Noncontrolling interest
|
6,013 | 5,634 | ||||||
|
||||||||
Total equity
|
1,840,017 | 1,801,747 | ||||||
|
||||||||
Total liabilities and equity
|
$ | 3,958,565 | $ | 4,248,894 | ||||
|
3
(Amounts in thousands) | Six Months Ended June 30, | |||||||
2010 | 2009 | |||||||
|
||||||||
Cash flows – Operating activities:
|
||||||||
Net earnings, including noncontrolling interests
|
$ | 172,010 | $ | 201,430 | ||||
Adjustments to reconcile net earnings to net cash used by operating
activities:
|
||||||||
Depreciation
|
42,426 | 42,282 | ||||||
Amortization of intangible and other assets
|
4,804 | 4,827 | ||||||
Amortization of deferred loan costs
|
2,121 | 839 | ||||||
Net (gain) loss on disposition of assets
|
(170 | ) | 448 | |||||
Excess tax benefits from stock-based compensation arrangements
|
(10,238 | ) | (415 | ) | ||||
Stock-based compensation
|
15,087 | 21,495 | ||||||
Net earnings from affiliates, net of dividends received
|
(6,999 | ) | (3,207 | ) | ||||
Change in assets and liabilities:
|
||||||||
Accounts receivable, net
|
(36,174 | ) | (28,426 | ) | ||||
Inventories, net
|
(63,800 | ) | (39,952 | ) | ||||
Prepaid expenses and other
|
(1,739 | ) | (9,673 | ) | ||||
Other assets, net
|
385 | 5,933 | ||||||
Accounts payable
|
(67,601 | ) | (159,619 | ) | ||||
Accrued liabilities and income taxes payable
|
(123,789 | ) | (108,818 | ) | ||||
Retirement obligations and other liabilities
|
2,662 | (19,375 | ) | |||||
Net deferred taxes
|
18,319 | 15,305 | ||||||
|
||||||||
Net cash flows used by operating activities
|
(52,696 | ) | (76,926 | ) | ||||
|
||||||||
|
||||||||
Cash flows – Investing activities:
|
||||||||
Capital expenditures
|
(25,232 | ) | (64,261 | ) | ||||
Proceeds from disposal of assets
|
2,890 | - | ||||||
Payments for acquisitions, net of cash acquired
|
- | (28,369 | ) | |||||
Affiliate investing activity, net
|
5,073 | - | ||||||
|
||||||||
Net cash flows used by investing activities
|
(17,269 | ) | (92,630 | ) | ||||
|
||||||||
|
||||||||
Cash flows – Financing activities:
|
||||||||
Excess tax benefits from stock-based compensation arrangements
|
10,238 | 415 | ||||||
Payments on long-term debt
|
(2,841 | ) | (2,841 | ) | ||||
Borrowings under other financing arrangements
|
1,932 | 768 | ||||||
Repurchase of common shares
|
(23,100 | ) | (16,154 | ) | ||||
Payments of dividends
|
(31,172 | ) | (29,077 | ) | ||||
Proceeds from stock option activity
|
5,471 | 627 | ||||||
Dividends paid to noncontrolling interests
|
(259 | ) | (121 | ) | ||||
Sale of shares to noncontrolling interests
|
533 | - | ||||||
|
||||||||
Net cash flows used by financing activities
|
(39,198 | ) | (46,383 | ) | ||||
Effect of exchange rate changes on cash
|
(41,655 | ) | (4,579 | ) | ||||
|
||||||||
Net change in cash and cash equivalents
|
(150,818 | ) | (220,518 | ) | ||||
Cash and cash equivalents at beginning of year
|
654,320 | 472,056 | ||||||
|
||||||||
Cash and cash equivalents at end of period
|
$ | 503,502 | $ | 251,538 | ||||
|
4
5
6
(Amounts in millions) | ||||
Purchase price, net of cash acquired
|
$ | 30.8 | ||
Fair value of contingent consideration (recorded as a liability)
|
4.4 | |||
|
||||
Total expected purchase price at date of acquisition
|
$ | 35.2 | ||
|
||||
|
||||
Current assets
|
$ | 4.7 | ||
Intangible assets (expected useful life of approximately 10 years)
|
10.5 | |||
Property, plant and equipment
|
0.1 | |||
Current liabilities
|
(4.2 | ) | ||
Noncurrent liabilities
|
(1.1 | ) | ||
|
||||
Net tangible and intangible assets
|
10.0 | |||
Goodwill
|
25.2 | |||
|
||||
|
$ | 35.2 | ||
|
Flow Solutions Group | ||||||||||||||||
(Amounts in thousands) | EPD | IPD | FCD | Total | ||||||||||||
Balance as of December 31, 2009
|
$ | 405,441 | $ | 122,501 | $ | 336,985 | $ | 864,927 | ||||||||
Currency translation
|
(6,724 | ) | (1,586 | ) | (5,946 | ) | (14,256 | ) | ||||||||
Balance as of June 30, 2010
|
$ | 398,717 | $ | 120,915 | $ | 331,039 | $ | 850,671 | ||||||||
7
Three Months Ended June 30, | |||||||||||||||||||||||||
2010 | 2009 | ||||||||||||||||||||||||
Stock | Restricted | Stock | Restricted | ||||||||||||||||||||||
(Amounts in millions) | Stock Options | Shares | Total | Options | Shares | Total | |||||||||||||||||||
|
|||||||||||||||||||||||||
Stock-based
compensation expense
|
$ | - | $ | 6.8 | $ | 6.9 | $ | - | $ | 11.4 | $ | 11.4 | |||||||||||||
Related income tax
benefit
|
- | (2.2 | ) | (2.2 | ) | - | (3.5 | ) | (3.5 | ) | |||||||||||||||
|
|||||||||||||||||||||||||
Net stock-based
compensation expense
|
$ | - | $ | 4.6 | $ | 4.7 | $ | - | $ | 7.9 | $ | 7.9 | |||||||||||||
|
|||||||||||||||||||||||||
Six Months Ended June 30, | |||||||||||||||||||||||||
2010 | 2009 | ||||||||||||||||||||||||
Stock | Restricted | Stock | Restricted | ||||||||||||||||||||||
(Amounts in millions) | Options | Shares | Total | Options | Shares | Total | |||||||||||||||||||
|
|||||||||||||||||||||||||
Stock-based compensation expense
|
$ | - | $ | 15.1 | $ | 15.2 | $ | 0.2 | $ | 21.3 | $ | 21.5 | |||||||||||||
Related income tax benefit
|
- | (4.9 | ) | (4.9 | ) | (0.1 | ) | (6.5 | ) | (6.6 | ) | ||||||||||||||
|
|||||||||||||||||||||||||
Net stock-based compensation expense
|
$ | - | $ | 10.2 | $ | 10.3 | $ | 0.1 | $ | 14.8 | $ | 14.9 | |||||||||||||
|
Six Months Ended June 30, 2010 | ||||||||||||||||
Weighted Average | Remaining Contractual | Aggregate Intrinsic | ||||||||||||||
Shares | Exercise Price | Life (in years) | Value (in millions) | |||||||||||||
Number of
shares under
option:
|
||||||||||||||||
Outstanding -
January 1, 2010
|
206,815 | $ | 42.58 | |||||||||||||
Exercised
|
(125,468 | ) | 43.60 | |||||||||||||
|
||||||||||||||||
Outstanding - June
30, 2010
|
81,347 | $ | 41.00 | 4.8 | $ | 3.6 | ||||||||||
|
||||||||||||||||
Exercisable - June
30, 2010
|
81,347 | $ | 41.00 | 4.8 | $ | 3.6 | ||||||||||
|
8
Six Months Ended June 30, 2010 | ||||||||
Weighted Average | ||||||||
Grant-Date Fair | ||||||||
Shares | Value | |||||||
|
||||||||
Number of unvested
shares:
|
||||||||
Outstanding - January
1, 2010
|
1,545,244 | $ | 64.08 | |||||
Granted
|
273,551 | 99.07 | ||||||
Vested
|
(545,431 | ) | 57.99 | |||||
Cancelled
|
(107,757 | ) | 67.83 | |||||
|
||||||||
Outstanding - June 30,
2010
|
1,165,607 | $ | 74.79 | |||||
|
June 30, | December 31, | |||||||
(Amounts in thousands) | 2010 | 2009 | ||||||
|
||||||||
Current derivative assets
|
$ | 2,499 | $ | 3,753 | ||||
Noncurrent derivative assets
|
193 | - | ||||||
Current derivative liabilities
|
10,843 | 4,339 | ||||||
Noncurrent derivative liabilities
|
5,246 | 145 |
9
June 30, | December 31, | |||||||
(Amounts in thousands) | 2010 | 2009 | ||||||
|
||||||||
Current derivative assets
|
$ | 25 | $ | 53 | ||||
Noncurrent derivative assets
|
16 | 361 | ||||||
Current derivative liabilities
|
2,313 | 5,490 | ||||||
Noncurrent derivative liabilities
|
22 | 7 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
(Amounts in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
||||||||||||||||
(Loss) gain recognized in income
|
$ | (16,223 | ) | $ | 10,544 | $ | (26,255 | ) | $ | 2,206 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
(Amounts in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
||||||||||||||||
Loss reclassified from accumulated
other comprehensive income into income for settlements, net of tax |
$ | (1,278 | ) | $ | (1,399 | ) | $ | (2,673 | ) | $ | (2,667 | ) | ||||
Loss recognized in other
comprehensive income, net of tax |
(49 | ) | (446 | ) | (888 | ) | (830 | ) |
June 30, | December 31, | |||||||
(Amounts in thousands) | 2010 | 2009 | ||||||
|
||||||||
Term Loan, interest rate of 2.06% in 2010 and 1.81% in 2009
|
$ | 541,175 | $ | 544,016 | ||||
Capital lease obligations and other
|
24,760 | 22,712 | ||||||
|
||||||||
|
||||||||
Debt and capital lease obligations
|
565,935 | 566,728 | ||||||
Less amounts due within one year
|
29,554 | 27,355 | ||||||
|
||||||||
Total debt due after one year
|
$ | 536,381 | $ | 539,373 | ||||
|
10
11
Three Months Ended June 30, 2010 | Subtotal – | Eliminations | ||||||||||||||||||||||
Flow Solutions Group | Reportable | and All | Consolidated | |||||||||||||||||||||
(Amounts in millions) | EPD | IPD | FCD | Segments | Other | Total | ||||||||||||||||||
Restructuring Charges
|
||||||||||||||||||||||||
COS
|
$ | 0.5 | $ | 1.3 | $ | 0.8 | $ | 2.6 | $ | - | $ | 2.6 | ||||||||||||
SG&A
|
(0.6 | ) | (0.1 | ) | 0.2 | (0.5 | ) | 0.2 | (0.3 | ) | ||||||||||||||
|
||||||||||||||||||||||||
|
$ | (0.1 | ) | $ | 1.2 | $ | 1.0 | $ | 2.1 | $ | 0.2 | $ | 2.3 | |||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Non-Restructuring Charges
|
||||||||||||||||||||||||
COS
|
$ | 0.3 | $ | 2.5 | $ | 1.3 | $ | 4.1 | $ | - | $ | 4.1 | ||||||||||||
SG&A
|
- | 0.4 | 0.8 | 1.2 | - | 1.2 | ||||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 0.3 | $ | 2.9 | $ | 2.1 | $ | 5.3 | $ | - | $ | 5.3 | ||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Total Realignment Program Charges
|
||||||||||||||||||||||||
COS
|
$ | 0.8 | $ | 3.8 | $ | 2.1 | $ | 6.7 | $ | - | $ | 6.7 | ||||||||||||
SG&A
|
(0.6 | ) | 0.3 | 1.0 | 0.7 | 0.2 | 0.9 | |||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 0.2 | $ | 4.1 | $ | 3.1 | $ | 7.4 | $ | 0.2 | $ | 7.6 | ||||||||||||
|
Three Months Ended June 30, 2009 | Subtotal – | Eliminations | ||||||||||||||||||||||
Flow Solutions Group | Reportable | and All | Consolidated | |||||||||||||||||||||
(Amounts in millions) | EPD | IPD | FCD | Segments | Other | Total | ||||||||||||||||||
Restructuring Charges
|
||||||||||||||||||||||||
COS
|
$ | 5.1 | $ | 2.0 | $ | 0.5 | $ | 7.6 | $ | - | $ | 7.6 | ||||||||||||
SG&A
|
0.1 | - | 0.2 | 0.3 | - | 0.3 | ||||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 5.2 | $ | 2.0 | $ | 0.7 | $ | 7.9 | $ | - | $ | 7.9 | ||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Non-Restructuring Charges
|
||||||||||||||||||||||||
COS
|
$ | 1.2 | $ | 0.5 | $ | 2.9 | $ | 4.6 | $ | - | $ | 4.6 | ||||||||||||
SG&A
|
2.9 | 0.6 | 3.5 | 7.0 | 0.1 | 7.1 | ||||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 4.1 | $ | 1.1 | $ | 6.4 | $ | 11.6 | $ | 0.1 | $ | 11.7 | ||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Total Realignment Program Charges
|
||||||||||||||||||||||||
COS
|
$ | 6.3 | $ | 2.5 | $ | 3.4 | $ | 12.2 | $ | - | $ | 12.2 | ||||||||||||
SG&A
|
3.0 | 0.6 | 3.7 | 7.3 | 0.1 | 7.4 | ||||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 9.3 | $ | 3.1 | $ | 7.1 | $ | 19.5 | $ | 0.1 | $ | 19.6 | ||||||||||||
|
12
Six Months Ended June 30, 2010 | Subtotal – | Eliminations | ||||||||||||||||||||||
Flow Solutions Group | Reportable | and All | Consolidated | |||||||||||||||||||||
(Amounts in millions) | EPD | IPD | FCD | Segments | Other | Total | ||||||||||||||||||
Restructuring Charges
|
||||||||||||||||||||||||
COS
|
$ | 1.4 | $ | 1.8 | $ | 0.8 | $ | 4.0 | $ | - | $ | 4.0 | ||||||||||||
SG&A
|
(1.0 | ) | (0.1 | ) | 0.2 | (0.9 | ) | 0.3 | (0.6 | ) | ||||||||||||||
|
||||||||||||||||||||||||
|
$ | 0.4 | $ | 1.7 | $ | 1.0 | $ | 3.1 | $ | 0.3 | $ | 3.4 | ||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Non-Restructuring Charges
|
||||||||||||||||||||||||
COS
|
$ | - | $ | 2.2 | $ | 1.3 | $ | 3.5 | $ | - | $ | 3.5 | ||||||||||||
SG&A
|
- | 0.4 | 0.8 | 1.2 | - | 1.2 | ||||||||||||||||||
|
||||||||||||||||||||||||
|
$ | - | $ | 2.6 | $ | 2.1 | $ | 4.7 | $ | - | $ | 4.7 | ||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Total Realignment Program Charges
|
||||||||||||||||||||||||
COS
|
$ | 1.4 | $ | 4.0 | $ | 2.1 | $ | 7.5 | $ | - | $ | 7.5 | ||||||||||||
SG&A
|
(1.0 | ) | 0.3 | 1.0 | 0.3 | 0.3 | 0.6 | |||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 0.4 | $ | 4.3 | $ | 3.1 | $ | 7.8 | $ | 0.3 | $ | 8.1 | ||||||||||||
|
Six Months Ended June 30, 2009 | Subtotal – | Eliminations | ||||||||||||||||||||||
Flow Solutions Group | Reportable | and All | Consolidated | |||||||||||||||||||||
(Amounts in millions) | EPD | IPD | FCD | Segments | Other | Total | ||||||||||||||||||
Restructuring Charges
|
||||||||||||||||||||||||
COS
|
$ | 5.9 | $ | 3.0 | $ | 0.5 | $ | 9.4 | $ | - | $ | 9.4 | ||||||||||||
SG&A
|
0.1 | 0.2 | 0.2 | 0.5 | - | 0.5 | ||||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 6.0 | $ | 3.2 | $ | 0.7 | $ | 9.9 | $ | - | $ | 9.9 | ||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Non-Restructuring Charges
|
||||||||||||||||||||||||
COS
|
$ | 5.3 | $ | 0.4 | $ | 3.2 | $ | 8.9 | $ | - | $ | 8.9 | ||||||||||||
SG&A
|
5.9 | 0.8 | 3.8 | 10.5 | 0.3 | 10.8 | ||||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 11.2 | $ | 1.2 | $ | 7.0 | $ | 19.4 | $ | 0.3 | $ | 19.7 | ||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Total Realignment Program Charges
|
||||||||||||||||||||||||
COS
|
$ | 11.2 | $ | 3.4 | $ | 3.7 | $ | 18.3 | $ | - | $ | 18.3 | ||||||||||||
SG&A
|
6.0 | 1.0 | 4.0 | 11.0 | 0.3 | 11.3 | ||||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 17.2 | $ | 4.4 | $ | 7.7 | $ | 29.3 | $ | 0.3 | $ | 29.6 | ||||||||||||
|
13
Inception to Date | Subtotal – | Eliminations | ||||||||||||||||||||||
Flow Solutions Group | Reportable | and All | Consolidated | |||||||||||||||||||||
(Amounts in millions) | EPD | IPD | FCD | Segments | Other | Total | ||||||||||||||||||
Restructuring Charges
|
||||||||||||||||||||||||
COS
|
$ | 16.0 | $ | 6.5 | $ | 1.3 | $ | 23.8 | $ | 0.7 | $ | 24.5 | ||||||||||||
SG&A
|
8.9 | 0.2 | 0.4 | 9.5 | 1.7 | 11.2 | ||||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 24.9 | $ | 6.7 | $ | 1.7 | $ | 33.3 | $ | 2.4 | $ | 35.7 | ||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Non-Restructuring Charges
|
||||||||||||||||||||||||
COS
|
$ | 9.7 | $ | 6.6 | $ | 8.3 | $ | 24.6 | $ | - | $ | 24.6 | ||||||||||||
SG&A
|
8.1 | 2.5 | 4.5 | 15.1 | 0.8 | 15.9 | ||||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 17.8 | $ | 9.1 | $ | 12.8 | $ | 39.7 | $ | 0.8 | $ | 40.5 | ||||||||||||
|
||||||||||||||||||||||||
Total Realignment Program
Charges
|
||||||||||||||||||||||||
COS
|
25.7 | $ | 13.1 | $ | 9.6 | $ | 48.4 | $ | 0.7 | $ | 49.1 | |||||||||||||
SG&A
|
17.0 | 2.7 | 4.9 | 24.6 | 2.5 | 27.1 | ||||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 42.7 | $ | 15.8 | $ | 14.5 | $ | 73.0 | $ | 3.2 | $ | 76.2 | ||||||||||||
|
||||||||||||||||||||||||
Total Expected Realignment
Program Charges (1) |
$ | 44.3 | $ | 20.0 | $ | 20.0 | $ | 84.3 | $ | 3.5 | $ | 87.8 | ||||||||||||
|
(1) |
Total expected realignment charges represent management’s best estimate to date. As
the execution of certain initiatives are still in process, the amount and nature of actual
realignment charges incurred could vary from total expected charges.
|
14
Contract | Asset | |||||||||||||||||||
(Amounts in thousands) | Severance | termination | write-downs | Other | Total | |||||||||||||||
Three Months Ended June 30, 2010 | ||||||||||||||||||||
COS
|
$ | 1,652 | $ | 103 | $ | 655 | $ | 152 | $ | 2,562 | ||||||||||
SG&A
|
(426 | ) | 82 | - | 93 | (251 | ) | |||||||||||||
|
||||||||||||||||||||
Total
|
$ | 1,226 | $ | 185 | $ | 655 | $ | 245 | $ | 2,311 | ||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Three Months Ended June 30, 2009 | ||||||||||||||||||||
COS
|
$ | 2,523 | $ | 33 | $ | 4,641 | $ | 375 | $ | 7,572 | ||||||||||
SG&A
|
279 | - | - | - | 279 | |||||||||||||||
|
||||||||||||||||||||
Total
|
$ | 2,802 | $ | 33 | $ | 4,641 | $ | 375 | $ | 7,851 | ||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Six Months Ended June 30, 2010 | ||||||||||||||||||||
COS
|
$ | 1,639 | $ | 437 | $ | 1,114 | $ | 828 | $ | 4,018 | ||||||||||
SG&A
|
(965 | ) | 203 | - | 129 | (633 | ) | |||||||||||||
|
||||||||||||||||||||
Total
|
$ | 674 | $ | 640 | $ | 1,114 | $ | 957 | $ | 3,385 | ||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Six Months Ended June 30, 2009 | ||||||||||||||||||||
COS
|
$ | 4,186 | $ | 33 | $ | 4,760 | $ | 375 | $ | 9,354 | ||||||||||
SG&A
|
494 | - | - | - | 494 | |||||||||||||||
|
||||||||||||||||||||
Total
|
$ | 4,680 | $ | 33 | $ | 4,760 | $ | 375 | $ | 9,848 | ||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Total Restructuring Charges Inception to Date | ||||||||||||||||||||
COS
|
$ | 13,292 | $ | 1,270 | $ | 7,166 | $ | 2,671 | $ | 24,399 | ||||||||||
SG&A
|
10,800 | 203 | 18 | 210 | 11,231 | |||||||||||||||
|
||||||||||||||||||||
Total
|
$ | 24,092 | $ | 1,473 | $ | 7,184 | $ | 2,881 | $ | 35,630 | ||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Total Expected Restructuring Charges (1) | ||||||||||||||||||||
COS
|
$ | 15,628 | $ | 1,793 | $ | 8,269 | $ | 4,325 | $ | 30,015 | ||||||||||
SG&A
|
11,352 | 203 | 49 | 221 | 11,825 | |||||||||||||||
|
||||||||||||||||||||
Total
|
$ | 26,980 | $ | 1,996 | $ | 8,318 | $ | 4,546 | $ | 41,840 | ||||||||||
|
(1) |
Total expected restructuring charges represent management’s best estimate to date. As
the execution of certain initiatives are still in process, the amount and nature of actual
realignment charges incurred could vary from total expected charges.
|
Contract | ||||||||||||||||
(Amounts in thousands) | Severance | Termination | Other | Total | ||||||||||||
Balance at December 31, 2009
|
$ | 18,930 | $ | - | $ | 421 | $ | 19,351 | ||||||||
|
||||||||||||||||
Charges, net of adjustments
|
(553 | ) | 454 | 711 | 612 | |||||||||||
Cash expenditures
|
(2,874 | ) | (400 | ) | (657 | ) | (3,931 | ) | ||||||||
Other non-cash adjustments,
including currency
|
265 | - | 238 | 503 | ||||||||||||
|
||||||||||||||||
Balance at March 31, 2010
|
$ | 15,768 | $ | 54 | $ | 713 | $ | 16,535 | ||||||||
|
||||||||||||||||
Charges, net of adjustments
|
1,226 | 185 | 245 | 1,656 | ||||||||||||
Cash expenditures
|
(4,017 | ) | (205 | ) | (430 | ) | (4,652 | ) | ||||||||
Other non-cash adjustments,
including currency
|
(894 | ) | (3 | ) | (20 | ) | (917 | ) | ||||||||
|
||||||||||||||||
Balance at June 30, 2010
|
$ | 12,083 | $ | 31 | $ | 508 | $ | 12,622 | ||||||||
|
15
June 30, | December 31, | |||||||
(Amounts in thousands) | 2010 | 2009 | ||||||
Raw materials
|
$ | 240,591 | $ | 239,793 | ||||
Work in process
|
594,642 | 649,128 | ||||||
Finished goods
|
256,934 | 245,725 | ||||||
Less: Progress billings
|
(232,566 | ) | (275,364 | ) | ||||
Less: Excess and obsolete reserve
|
(61,566 | ) | (64,049 | ) | ||||
|
||||||||
Inventories, net
|
$ | 798,035 | $ | 795,233 | ||||
|
Three Months Ended June 30, | ||||||||
(Amounts in thousands) | 2010 | 2009 | ||||||
Revenues
|
$ | 52,556 | $ | 52,255 | ||||
Gross profit
|
17,623 | 17,988 | ||||||
Income before provision for income taxes
|
13,239 | 12,729 | ||||||
Provision for income taxes
|
(3,586 | ) | (3,961 | ) | ||||
|
||||||||
Net income
|
$ | 9,653 | $ | 8,768 | ||||
|
Six Months Ended June 30, | ||||||||
(Amounts in thousands) | 2010 | 2009 | ||||||
Revenues
|
$ | 113,920 | $ | 113,022 | ||||
Gross profit
|
40,258 | 41,116 | ||||||
Income before provision for income taxes
|
29,743 | 29,155 | ||||||
Provision for income taxes
|
(7,954 | ) | (9,177 | ) | ||||
|
||||||||
Net income
|
$ | 21,789 | $ | 19,978 | ||||
|
16
Three Months Ended June 30, | ||||||||
(Amounts in thousands, except per share data) | 2010 | 2009 | ||||||
Net earnings of Flowserve Corporation
|
$ | 91,647 | $ | 108,218 | ||||
Dividends on restricted shares not expected to vest
|
4 | 5 | ||||||
|
||||||||
Earnings attributable to common and participating shareholders
|
$ | 91,651 | $ | 108,223 | ||||
|
||||||||
|
||||||||
Weighted average shares:
|
||||||||
Common stock
|
55,588 | 55,460 | ||||||
Participating securities
|
325 | 442 | ||||||
|
||||||||
Denominator for basic earnings per common share
|
55,913 | 55,902 | ||||||
Effect of potentially dilutive securities
|
559 | 496 | ||||||
|
||||||||
Denominator for diluted earnings per common share
|
56,472 | 56,398 | ||||||
|
||||||||
|
||||||||
Earnings per common share:
|
||||||||
Basic
|
$ | 1.64 | $ | 1.94 | ||||
Diluted
|
1.62 | 1.92 |
Six Months Ended June 30, | ||||||||
(Amounts in thousands, except per share data) | 2010 | 2009 | ||||||
Net earnings of Flowserve Corporation
|
$ | 171,868 | $ | 200,525 | ||||
Dividends on restricted shares not expected to vest
|
8 | 13 | ||||||
|
||||||||
Earnings attributable to common and participating shareholders
|
$ | 171,876 | $ | 200,538 | ||||
|
||||||||
|
||||||||
Weighted average shares:
|
||||||||
Common stock
|
55,423 | 55,489 | ||||||
Participating securities
|
351 | 443 | ||||||
|
||||||||
Denominator for basic earnings per common share
|
55,774 | 55,932 | ||||||
Effect of potentially dilutive securities
|
712 | 429 | ||||||
|
||||||||
Denominator for diluted earnings per common share
|
56,486 | 56,361 | ||||||
|
||||||||
|
||||||||
Earnings per common share:
|
||||||||
Basic
|
$ | 3.08 | $ | 3.59 | ||||
Diluted
|
3.04 | 3.56 |
17
18
U.S. | Non-U.S. | Postretirement | ||||||||||||||||||||||
(Amounts in millions) | Defined Benefit Plans | Defined Benefit Plans | Medical Benefits | |||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
|
||||||||||||||||||||||||
Service cost
|
$ | 5.1 | $ | 5.0 | $ | 1.2 | $ | 0.9 | $ | - | $ | - | ||||||||||||
Interest cost
|
4.6 | 4.7 | 3.2 | 2.9 | 0.5 | 0.5 | ||||||||||||||||||
Expected return on plan assets
|
(6.1 | ) | (5.4 | ) | (1.8 | ) | (1.0 | ) | - | - | ||||||||||||||
Amortization of unrecognized net
loss (gain)
|
2.4 | 1.6 | 0.6 | 0.6 | (0.6 | ) | (0.9 | ) | ||||||||||||||||
Amortization of prior service benefit
|
(0.3 | ) | (0.3 | ) | - | - | (0.5 | ) | (0.4 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Net periodic cost (benefit)
recognized
|
$ | 5.7 | $ | 5.6 | $ | 3.2 | $ | 3.4 | $ | (0.6 | ) | $ | (0.8 | ) | ||||||||||
|
19
U.S. | Non-U.S. | Postretirement | ||||||||||||||||||||||
(Amounts in millions) | Defined Benefit Plans | Defined Benefit Plans | Medical Benefits | |||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
|
||||||||||||||||||||||||
Service cost
|
$ | 10.2 | $ | 9.2 | $ | 2.4 | $ | 1.9 | $ | - | $ | - | ||||||||||||
Interest cost
|
9.1 | 9.6 | 6.5 | 5.8 | 1.0 | 1.2 | ||||||||||||||||||
Expected return on plan assets
|
(12.1 | ) | (11.1 | ) | (3.7 | ) | (2.1 | ) | - | - | ||||||||||||||
Amortization of unrecognized net
loss (gain)
|
4.9 | 3.3 | 1.2 | 1.2 | (1.1 | ) | (1.5 | ) | ||||||||||||||||
Amortization of prior service benefit
|
(0.6 | ) | (0.6 | ) | - | - | (1.0 | ) | (0.9 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Net periodic cost (benefit)
recognized
|
$ | 11.5 | $ | 10.4 | $ | 6.4 | $ | 6.8 | $ | (1.1 | ) | $ | (1.2 | ) | ||||||||||
|
20
• |
EPD;
|
||
• |
IPD; and
|
||
• |
FCD.
|
Three Months Ended June 30, 2010 | Subtotal – | Eliminations | ||||||||||||||||||||||
Flow Solutions Group | Reportable | and All | Consolidated | |||||||||||||||||||||
(Amounts in thousands) | EPD | IPD | FCD | Segments | Other (1) | Total | ||||||||||||||||||
|
||||||||||||||||||||||||
Sales to external customers
|
$ | 508,260 | $ | 185,821 | $ | 267,015 | $ | 961,096 | $ | - | $ | 961,096 | ||||||||||||
Intersegment sales
|
16,192 | 12,818 | 1,764 | 30,774 | (30,774 | ) | - | |||||||||||||||||
Segment operating income
|
106,263 | 15,912 | 42,155 | 164,330 | (18,301 | ) | 146,029 | |||||||||||||||||
Three Months Ended June 30, 2009 | Subtotal – | Eliminations | ||||||||||||||||||||||
Flow Solutions Group | Reportable | and All | Consolidated | |||||||||||||||||||||
(Amounts in thousands) | EPD | IPD | FCD | Segments | Other (1) | Total | ||||||||||||||||||
|
||||||||||||||||||||||||
Sales to external customers
|
$ | 562,521 | $ | 226,974 | $ | 300,904 | $ | 1,090,399 | $ | - | $ | 1,090,399 | ||||||||||||
Intersegment sales
|
17,848 | 14,620 | 1,584 | 34,052 | (34,052 | ) | - | |||||||||||||||||
Segment operating income
|
113,554 | 28,474 | 46,777 | 188,805 | (30,052 | ) | 158,753 |
21
Six Months Ended June 30, 2010 | Subtotal – | Eliminations | ||||||||||||||||||||||
Flow Solutions Group | Reportable | and All | Consolidated | |||||||||||||||||||||
(Amounts in thousands) | EPD | IPD | FCD | Segments | Other (1) | Total | ||||||||||||||||||
|
||||||||||||||||||||||||
Sales to external customers
|
$ | 1,025,355 | $ | 372,893 | $ | 521,754 | $ | 1,920,002 | $ | - | $ | 1,920,002 | ||||||||||||
Intersegment sales
|
30,922 | 21,882 | 3,086 | 55,890 | (55,890 | ) | - | |||||||||||||||||
Segment operating income
|
208,633 | 36,880 | 82,230 | 327,743 | (39,539 | ) | 288,204 | |||||||||||||||||
Identifiable assets
|
1,667,425 | 654,791 | 997,231 | 3,319,447 | 639,118 | 3,958,565 | ||||||||||||||||||
Six Months Ended June 30, 2009 | Subtotal – | Eliminations | ||||||||||||||||||||||
Flow Solutions Group | Reportable | and All | Consolidated | |||||||||||||||||||||
(Amounts in thousands) | EPD | IPD | FCD | Segments | Other (1) | Total | ||||||||||||||||||
|
||||||||||||||||||||||||
Sales to external customers
|
$ | 1,085,505 | $ | 432,708 | $ | 596,912 | $ | 2,115,125 | $ | - | $ | 2,115,125 | ||||||||||||
Intersegment sales
|
34,051 | 23,234 | 2,730 | 60,015 | (60,015 | ) | - | |||||||||||||||||
Segment operating income
|
213,330 | 51,511 | 94,360 | 359,201 | (53,311 | ) | 305,890 | |||||||||||||||||
Identifiable assets
|
1,800,723 | 721,513 | 1,058,350 | 3,580,586 | 372,749 | 3,953,335 |
(1) |
The increase in identifiable assets for “Eliminations and All Other” in 2010
is primarily a result of increased cash balances.
|
22
23
Three Months Ended June 30, 2010 | Subtotal – | Eliminations | ||||||||||||||||||||||
Flow Solutions Group | Reportable | and All | Consolidated | |||||||||||||||||||||
(Amounts in millions) | EPD | IPD | FCD | Segments | Other | Total | ||||||||||||||||||
Restructuring Charges
|
||||||||||||||||||||||||
COS
|
$ | 0.5 | $ | 1.3 | $ | 0.8 | $ | 2.6 | $ | - | $ | 2.6 | ||||||||||||
SG&A
|
(0.6 | ) | (0.1 | ) | 0.2 | (0.5 | ) | 0.2 | (0.3 | ) | ||||||||||||||
|
||||||||||||||||||||||||
|
$ | (0.1 | ) | $ | 1.2 | $ | 1.0 | $ | 2.1 | $ | 0.2 | $ | 2.3 | |||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Non-Restructuring Charges
|
||||||||||||||||||||||||
COS
|
$ | 0.3 | $ | 2.5 | $ | 1.3 | $ | 4.1 | $ | - | $ | 4.1 | ||||||||||||
SG&A
|
- | 0.4 | 0.8 | 1.2 | - | 1.2 | ||||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 0.3 | $ | 2.9 | $ | 2.1 | $ | 5.3 | $ | - | $ | 5.3 | ||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Total Realignment Program Charges
|
||||||||||||||||||||||||
COS
|
$ | 0.8 | $ | 3.8 | $ | 2.1 | $ | 6.7 | $ | - | $ | 6.7 | ||||||||||||
SG&A
|
(0.6 | ) | 0.3 | 1.0 | 0.7 | 0.2 | 0.9 | |||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 0.2 | $ | 4.1 | $ | 3.1 | $ | 7.4 | $ | 0.2 | $ | 7.6 | ||||||||||||
|
24
Three Months Ended June 30, 2009 | Subtotal – | Eliminations | ||||||||||||||||||||||
Flow Solutions Group | Reportable | and All | Consolidated | |||||||||||||||||||||
(Amounts in millions) | EPD | IPD | FCD | Segments | Other | Total | ||||||||||||||||||
Restructuring Charges
|
||||||||||||||||||||||||
COS
|
$ | 5.1 | $ | 2.0 | $ | 0.5 | $ | 7.6 | $ | - | $ | 7.6 | ||||||||||||
SG&A
|
0.1 | - | 0.2 | 0.3 | - | 0.3 | ||||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 5.2 | $ | 2.0 | $ | 0.7 | $ | 7.9 | $ | - | $ | 7.9 | ||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Non-Restructuring Charges
|
||||||||||||||||||||||||
COS
|
$ | 1.2 | $ | 0.5 | $ | 2.9 | $ | 4.6 | $ | - | $ | 4.6 | ||||||||||||
SG&A
|
2.9 | 0.6 | 3.5 | 7.0 | 0.1 | 7.1 | ||||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 4.1 | $ | 1.1 | $ | 6.4 | $ | 11.6 | $ | 0.1 | $ | 11.7 | ||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Total Realignment Program Charges
|
||||||||||||||||||||||||
COS
|
$ | 6.3 | $ | 2.5 | $ | 3.4 | $ | 12.2 | $ | - | $ | 12.2 | ||||||||||||
SG&A
|
3.0 | 0.6 | 3.7 | 7.3 | 0.1 | 7.4 | ||||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 9.3 | $ | 3.1 | $ | 7.1 | $ | 19.5 | $ | 0.1 | $ | 19.6 | ||||||||||||
|
Six Months Ended June 30, 2010 | Subtotal – | Eliminations | ||||||||||||||||||||||
Flow Solutions Group | Reportable | and All | Consolidated | |||||||||||||||||||||
(Amounts in millions) | EPD | IPD | FCD | Segments | Other | Total | ||||||||||||||||||
Restructuring Charges
|
||||||||||||||||||||||||
COS
|
$ | 1.4 | $ | 1.8 | $ | 0.8 | $ | 4.0 | $ | - | $ | 4.0 | ||||||||||||
SG&A
|
(1.0 | ) | (0.1 | ) | 0.2 | (0.9 | ) | 0.3 | (0.6 | ) | ||||||||||||||
|
||||||||||||||||||||||||
|
$ | 0.4 | $ | 1.7 | $ | 1.0 | $ | 3.1 | $ | 0.3 | $ | 3.4 | ||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Non-Restructuring Charges
|
||||||||||||||||||||||||
COS
|
$ | - | $ | 2.2 | $ | 1.3 | $ | 3.5 | $ | - | $ | 3.5 | ||||||||||||
SG&A
|
- | 0.4 | 0.8 | 1.2 | - | 1.2 | ||||||||||||||||||
|
||||||||||||||||||||||||
|
$ | - | $ | 2.6 | $ | 2.1 | $ | 4.7 | $ | - | $ | 4.7 | ||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Total Realignment Program Charges
|
||||||||||||||||||||||||
COS
|
$ | 1.4 | $ | 4.0 | $ | 2.1 | $ | 7.5 | $ | - | $ | 7.5 | ||||||||||||
SG&A
|
(1.0 | ) | 0.3 | 1.0 | 0.3 | 0.3 | 0.6 | |||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 0.4 | $ | 4.3 | $ | 3.1 | $ | 7.8 | $ | 0.3 | $ | 8.1 | ||||||||||||
|
25
Six Months Ended June 30, 2009 | Subtotal – | Eliminations | ||||||||||||||||||||||
Flow Solutions Group | Reportable | and All | Consolidated | |||||||||||||||||||||
(Amounts in millions) | EPD | IPD | FCD | Segments | Other | Total | ||||||||||||||||||
Restructuring Charges
|
||||||||||||||||||||||||
COS
|
$ | 5.9 | $ | 3.0 | $ | 0.5 | $ | 9.4 | $ | - | $ | 9.4 | ||||||||||||
SG&A
|
0.1 | 0.2 | 0.2 | 0.5 | - | 0.5 | ||||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 6.0 | $ | 3.2 | $ | 0.7 | $ | 9.9 | $ | - | $ | 9.9 | ||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Non-Restructuring Charges
|
||||||||||||||||||||||||
COS
|
$ | 5.3 | $ | 0.4 | $ | 3.2 | $ | 8.9 | $ | - | $ | 8.9 | ||||||||||||
SG&A
|
5.9 | 0.8 | 3.8 | 10.5 | 0.3 | 10.8 | ||||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 11.2 | $ | 1.2 | $ | 7.0 | $ | 19.4 | $ | 0.3 | $ | 19.7 | ||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Total Realignment Program Charges
|
||||||||||||||||||||||||
COS
|
$ | 11.2 | $ | 3.4 | $ | 3.7 | $ | 18.3 | $ | - | $ | 18.3 | ||||||||||||
SG&A
|
6.0 | 1.0 | 4.0 | 11.0 | 0.3 | 11.3 | ||||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 17.2 | $ | 4.4 | $ | 7.7 | $ | 29.3 | $ | 0.3 | $ | 29.6 | ||||||||||||
|
Total Expected Charges (1) | Subtotal – | Eliminations | ||||||||||||||||||||||
Flow Solutions Group | Reportable | and All | Consolidated | |||||||||||||||||||||
(Amounts in millions) | EPD | IPD | FCD | Segments | Other | Total | ||||||||||||||||||
Restructuring Charges
|
||||||||||||||||||||||||
COS
|
$ | 17.3 | $ | 8.4 | $ | 3.6 | $ | 29.3 | $ | 0.7 | $ | 30.0 | ||||||||||||
SG&A
|
9.0 | 0.2 | 0.9 | 10.1 | 1.7 | 11.8 | ||||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 26.3 | $ | 8.6 | $ | 4.5 | $ | 39.4 | $ | 2.4 | $ | 41.8 | ||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Non-Restructuring Charges
|
||||||||||||||||||||||||
COS
|
$ | 10.0 | $ | 8.8 | $ | 10.6 | $ | 29.4 | $ | - | $ | 29.4 | ||||||||||||
SG&A
|
8.0 | 2.6 | 4.9 | 15.5 | 1.1 | 16.6 | ||||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 18.0 | $ | 11.4 | $ | 15.5 | $ | 44.9 | $ | 1.1 | $ | 46.0 | ||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Total Realignment Program
Charges
|
||||||||||||||||||||||||
COS
|
$ | 27.3 | $ | 17.2 | $ | 14.2 | $ | 58.7 | $ | 0.7 | $ | 59.4 | ||||||||||||
SG&A
|
17.0 | 2.8 | 5.8 | 25.6 | 2.8 | 28.4 | ||||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 44.3 | $ | 20.0 | $ | 20.0 | $ | 84.3 | $ | 3.5 | $ | 87.8 | ||||||||||||
|
(1) |
Total expected realignment charges represent management’s best estimate to date. As
the execution of certain initiatives are still in process, the amount and nature of actual
realignment charges incurred could vary from total expected charges.
|
26
Three Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
Bookings
|
$ | 1,134.2 | $ | 1,036.0 | ||||
Sales
|
961.1 | 1,090.4 | ||||||
Six Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
Bookings
|
$ | 2,204.9 | $ | 1,999.1 | ||||
Sales
|
1,920.0 | 2,115.1 |
Three Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
Gross profit
|
$ | 343.4 | $ | 386.3 | ||||
Gross profit margin
|
35.7% | 35.4% |
27
Six Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
Gross profit
|
$ | 691.7 | $ | 754.1 | ||||
Gross profit margin
|
36.0% | 35.7% |
Three Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
SG&A
|
$ | 201.3 | $ | 231.3 | ||||
SG&A as a percentage of sales
|
20.9% | 21.2% | ||||||
Six Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
SG&A
|
$ | 412.6 | $ | 456.7 | ||||
SG&A as a percentage of sales
|
21.5% | 21.6% |
Three Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
Net earnings from affiliates
|
$ | 4.0 | $ | 3.8 |
28
Six Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
Net earnings from affiliates
|
$ | 9.1 | $ | 8.5 |
Three Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
Operating income
|
$ | 146.0 | $ | 158.8 | ||||
Operating margin
|
15.2% | 14.6% | ||||||
Six Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
Operating income
|
$ | 288.2 | $ | 305.9 | ||||
Operating margin
|
15.0% | 14.5% |
Three Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
Interest expense
|
$ | (8.7 | ) | $ | (9.9 | ) | ||
Interest income
|
0.4 | 0.5 | ||||||
Six Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
Interest expense
|
$ | (17.7 | ) | $ | (20.0 | ) | ||
Interest income
|
0.7 | 1.5 |
29
Three Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
Other expense, net
|
$ | (12.3 | ) | $ | (0.1 | ) | ||
Six Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
Other expense, net
|
$ | (33.8 | ) | $ | (9.4 | ) |
Three Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
Provision for income tax
|
$ | 33.6 | $ | 40.6 | ||||
Effective tax rate
|
26.8% | 27.2% | ||||||
Six Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
Provision for income tax
|
$ | 65.4 | $ | 76.6 | ||||
Effective tax rate
|
27.6% | 27.5% |
30
Three Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
Other comprehensive (expense) income
|
$ | (58.3 | ) | $ | 71.5 | |||
Six Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
Other comprehensive (expense) income
|
$ | (92.4 | ) | $ | 33.0 |
• |
EPD for long lead-time, engineered pumps and pump systems, mechanical seals, auxiliary
systems and replacement parts and related services;
|
||
• |
IPD for pre-configured pumps and pump systems and related products and services; and
|
||
• |
FCD for engineered and industrial valves, control valves, actuators and controls and
related services.
|
Three Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
Bookings
|
$ | 631.1 | $ | 588.6 | ||||
Sales
|
524.5 | 580.3 | ||||||
Gross profit
|
193.6 | 211.6 | ||||||
Gross profit margin
|
36.9% | 36.5% | ||||||
Operating income
|
106.3 | 113.6 | ||||||
Operating margin
|
20.3% | 19.6% |
31
Six Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
Bookings
|
$ | 1,222.8 | $ | 1,064.4 | ||||
Sales
|
1,056.3 | 1,119.5 | ||||||
Gross profit
|
390.3 | 413.0 | ||||||
Gross profit margin
|
36.9% | 36.9% | ||||||
Operating income
|
208.6 | 213.4 | ||||||
Operating margin
|
19.8% | 19.1% |
32
Three Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
Bookings
|
$ | 214.3 | $ | 202.0 | ||||
Sales
|
198.6 | 241.6 | ||||||
Gross profit
|
49.6 | 67.2 | ||||||
Gross profit margin
|
25.0% | 27.8% | ||||||
Operating income
|
15.9 | 28.5 | ||||||
Operating margin
|
8.0% | 11.8% | ||||||
Six Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
Bookings
|
$ | 408.4 | $ | 417.1 | ||||
Sales
|
394.8 | 455.9 | ||||||
Gross profit
|
104.6 | 126.2 | ||||||
Gross profit margin
|
26.5% | 27.7% | ||||||
Operating income
|
36.9 | 51.5 | ||||||
Operating margin
|
9.3% | 11.3% |
33
34
Three Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
Bookings
|
$ | 324.9 | $ | 273.9 | ||||
Sales
|
268.8 | 302.5 | ||||||
Gross profit
|
100.1 | 109.0 | ||||||
Gross profit margin
|
37.2% | 36.0% | ||||||
Operating income
|
42.2 | 46.8 | ||||||
Operating margin
|
15.7% | 15.5% | ||||||
Six Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
Bookings
|
$ | 643.8 | $ | 575.9 | ||||
Sales
|
524.8 | 599.6 | ||||||
Gross profit
|
195.8 | 216.2 | ||||||
Gross profit margin
|
37.3% | 36.1% | ||||||
Operating income
|
82.2 | 94.4 | ||||||
Operating margin
|
15.7% | 15.7% |
35
Six Months Ended June 30, | ||||||||
(Amounts in millions) | 2010 | 2009 | ||||||
Net cash flows used by operating activities
|
$ | (52.7 | ) | $ | (76.9 | ) | ||
Net cash flows used by investing activities
|
(17.3 | ) | (92.6 | ) | ||||
Net cash flows used by financing activities
|
(39.2 | ) | (46.4 | ) |
36
37
38
• |
Revenue Recognition;
|
||
• |
Deferred Taxes, Tax Valuation Allowances and Tax Reserves;
|
||
• |
Reserves for Contingent Loss;
|
||
• |
Retirement and Postretirement Benefits; and
|
||
• |
Valuation of Goodwill, Indefinite-Lived Intangible Assets and Other Long-Lived Assets.
|
39
• |
a portion of our bookings may not lead to completed sales, and our ability to convert
bookings into revenues at acceptable profit margins;
|
||
• |
changes in the global financial markets and the availability of capital and the
potential for unexpected cancellations or delays of customer orders in our reported
backlog;
|
||
• |
our dependence on our customers’ ability to make required capital investment and
maintenance expenditures;
|
||
• |
risks associated with cost overruns on fixed fee projects and in taking customer orders
for large complex custom engineered products requiring sophisticated program management
skills and technical expertise for completion;
|
||
• |
the substantial dependence of our sales on the success of the oil and gas, chemical,
power generation and water management industries;
|
||
• |
the adverse impact of volatile raw materials prices on our products and operating
margins;
|
||
• |
our ability to execute and realize the expected financial benefits from our strategic
realignment initiatives;
|
||
• |
economic, political and other risks associated with our international operations,
including military actions or trade embargoes that could affect customer markets,
particularly Middle Eastern markets and global oil and gas producers, and non-compliance
with U.S. export/reexport control, foreign corrupt practice laws, economic sanctions and
import laws and regulations;
|
||
• |
our exposure to fluctuations in foreign currency exchange rates, particularly in
hyperinflationary countries such as Venezuela;
|
||
• |
our furnishing of products and services to nuclear power plant facilities;
|
||
• |
potential adverse consequences resulting from litigation to which we are a party, such
as litigation involving asbestos-containing material claims;
|
||
• |
a foreign government investigation regarding our participation in the United Nations
Oil-for-Food Program;
|
||
• |
expectations regarding acquisitions and the integration of acquired businesses;
|
||
• |
risks associated with certain of our foreign subsidiaries conducting business operations
and sales in certain countries that have been identified by the U.S. State Department as
state sponsors of terrorism;
|
||
• |
our relative geographical profitability and its impact on our utilization of deferred
tax assets, including foreign tax credits;
|
||
• |
the potential adverse impact of an impairment in the carrying value of goodwill or other
intangible assets;
|
||
• |
our dependence upon third-party suppliers whose failure to perform timely could
adversely affect our business operations;
|
||
• |
the highly competitive nature of the markets in which we operate;
|
||
• |
environmental compliance costs and liabilities;
|
||
• |
potential work stoppages and other labor matters;
|
40
• |
our inability to protect our intellectual property in the U.S., as well as in foreign
countries; and
|
||
• |
obligations under our defined benefit pension plans.
|
41
42
43
Maximum Number of | ||||||||||||||||
Shares (or Approximate | ||||||||||||||||
Total Number of | Dollar Value) That May | |||||||||||||||
Shares Purchased as | Yet Be Purchased Under | |||||||||||||||
Total Number of | Average Price | Part of Publicly | the | |||||||||||||
Period | Shares Purchased | Paid per Share | Announced Plan | Plan (in millions) | ||||||||||||
April 1 - 31
|
253 | (1) | $ | 115.12 | - | $ | 82.1 | |||||||||
May 1 -31
|
114,543 | (2) | 98.90 | 112,500 | 71.0 | |||||||||||
June 1 -30
|
343 | (3) | 92.32 | - | 71.0 | |||||||||||
|
||||||||||||||||
Total
|
115,139 | $ | 98.92 | 112,500 | ||||||||||||
|
(1) |
Represents shares that were tendered by employees to satisfy minimum tax withholding
amounts for restricted stock awards at an average price per share of $115.12.
|
|
(2) |
Includes 1,022 shares that were tendered by employees to satisfy minimum tax
withholding amounts for restricted stock awards at an average price per share of $104.90,
and includes 1,021 shares purchased at a price of $106.98 per share by a
rabbi trust that we established in connection with our director
compensation deferral plans, pursuant to
which non-employee directors may elect to defer directors’ quarterly cash compensation to be
paid at a later date in the form of common stock.
|
|
(3) |
Represents shares that were tendered by employees to satisfy minimum tax withholding
amounts for restricted stock awards at an average price per share of $92.32.
|
44
45
Exhibit No.
|
Description | |
|
||
3.1
|
Restated Certificate of Incorporation of Flowserve Corporation (incorporated by reference to
Exhibit 3(i) to the Registrant’s Current Report on Form 8-K/A dated August 16, 2006).
|
|
|
||
3.2
|
Flowserve Corporation By-Laws, as amended and restated on May 17, 2010 (incorporated by
reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K dated May 18, 2010).
|
|
|
||
31.1
|
Certification of Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a) and
15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
||
31.2
|
Certification of Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a) and
15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
||
32.1
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
||
32.2
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
||
101.INS
|
XBRL Instance Document | |
|
||
101.SCH
|
XBRL Taxonomy Extension Schema Document | |
|
||
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document | |
|
||
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document | |
|
||
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document | |
|
46
|
FLOWSERVE CORPORATION | |||
|
||||
|
||||
Date: July 28, 2010
|
/s/ Mark A. Blinn | |||
|
||||
|
Mark A. Blinn | |||
|
President and Chief Executive Officer | |||
|
(Principal Executive Officer) | |||
|
||||
Date: July 28, 2010
|
/s/ Richard J. Guiltinan, Jr. | |||
|
||||
|
Richard J. Guiltinan, Jr. | |||
|
Senior Vice President, Finance and Chief Accounting Officer | |||
|
(Principal Financial Officer) |
47
Exhibit No.
|
Description | |
|
||
3.1
|
Restated Certificate of Incorporation of Flowserve Corporation (incorporated by reference to
Exhibit 3(i) to the Registrant’s Current Report on Form 8-K/A dated August 16, 2006).
|
|
|
||
3.2
|
Flowserve Corporation By-Laws, as amended and restated on May 17, 2010 (incorporated by
reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K dated May 18, 2010).
|
|
|
||
31.1
|
Certification of Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a) and
15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
||
31.2
|
Certification of Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a) and
15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
||
32.1
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
||
32.2
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
||
101.INS
|
XBRL Instance Document | |
|
||
101.SCH
|
XBRL Taxonomy Extension Schema Document | |
|
||
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document | |
|
||
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document | |
|
||
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document |
48
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|