These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
|
|
|
SECURITIES AND EXCHANGE COMMISSION
|
|
|
WASHINGTON, D.C. 20549
|
|
|
|
|
|
FORM 10-Q
|
|
|
|
|
|
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended March 31, 2019
|
|
|
Or
|
|
|
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from _____________ to ______________
|
|
|
|
|
|
Commission file number 0-13368
|
|
|
|
|
|
FIRST MID BANCSHARES, INC.
|
|
|
(Exact name of Registrant as specified in its charter)
|
|
|
|
|
|
Delaware
|
37-1103704
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. employer identification no.)
|
|
|
|
|
1421 Charleston Avenue,
|
|
|
Mattoon, Illinois
|
61938
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
|
|
|
(217) 234-7454
|
|
|
(Registrant's telephone number, including area code)
|
|
|
Securities registered pursuant to Section 12(b) of the Exchange Act:
|
||
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock
|
FMBH
|
NASDAQ Global Market
|
|
Large accelerated filer [ ]
|
Accelerated filer [X]
|
|
Non-accelerated filer [ ]
(Do not check if a smaller reporting company)
|
Smaller reporting company [ ]
|
|
|
Emerging growth company [ ]
|
|
ITEM 1. FINANCIAL STATEMENTS
|
|
|
|
||||
|
First Mid Bancshares, Inc.
|
|
|
|
||||
|
Condensed Consolidated Balance Sheets
|
(Unaudited)
|
|
|
||||
|
(In thousands, except share data)
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Assets
|
|
|
|
||||
|
Cash and due from banks:
|
|
|
|
||||
|
Non-interest bearing
|
$
|
62,767
|
|
|
$
|
63,593
|
|
|
Interest bearing
|
169,285
|
|
|
77,142
|
|
||
|
Federal funds sold
|
496
|
|
|
665
|
|
||
|
Cash and cash equivalents
|
232,548
|
|
|
141,400
|
|
||
|
Certificates of deposit investments
|
7,320
|
|
|
7,569
|
|
||
|
Investment securities:
|
|
|
|
|
|
||
|
Available-for-sale, at fair value
|
695,618
|
|
|
692,274
|
|
||
|
Held-to-maturity, at amortized cost (estimated fair value of $68,743 and $67,909 at March 31, 2019 and December 31, 2018, respectively)
|
69,462
|
|
|
69,436
|
|
||
|
Loans held for sale
|
1,233
|
|
|
1,508
|
|
||
|
Loans
|
2,595,761
|
|
|
2,643,011
|
|
||
|
Less allowance for loan losses
|
(26,704
|
)
|
|
(26,189
|
)
|
||
|
Net loans
|
2,569,057
|
|
|
2,616,822
|
|
||
|
Interest receivable
|
16,073
|
|
|
16,881
|
|
||
|
Other real estate owned
|
3,796
|
|
|
2,534
|
|
||
|
Premises and equipment, net
|
59,237
|
|
|
59,117
|
|
||
|
Goodwill, net
|
104,997
|
|
|
105,277
|
|
||
|
Intangible assets, net
|
32,464
|
|
|
33,820
|
|
||
|
Bank owned life insurance
|
65,914
|
|
|
65,484
|
|
||
|
Right of use lease assets
|
13,531
|
|
|
—
|
|
||
|
Other assets
|
24,369
|
|
|
27,612
|
|
||
|
Total assets
|
$
|
3,895,619
|
|
|
$
|
3,839,734
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
||
|
Deposits:
|
|
|
|
|
|
||
|
Non-interest bearing
|
$
|
628,944
|
|
|
$
|
575,784
|
|
|
Interest bearing
|
2,417,269
|
|
|
2,412,902
|
|
||
|
Total deposits
|
3,046,213
|
|
|
2,988,686
|
|
||
|
Securities sold under agreements to repurchase
|
157,760
|
|
|
192,330
|
|
||
|
Interest payable
|
2,166
|
|
|
1,758
|
|
||
|
FHLB borrowings
|
119,791
|
|
|
119,745
|
|
||
|
Other borrowings
|
6,257
|
|
|
7,724
|
|
||
|
Junior subordinated debentures
|
29,042
|
|
|
29,000
|
|
||
|
Lease liabilities
|
13,533
|
|
|
—
|
|
||
|
Other liabilities
|
23,705
|
|
|
24,627
|
|
||
|
Total liabilities
|
3,398,467
|
|
|
3,363,870
|
|
||
|
Stockholders’ Equity:
|
|
|
|
|
|
||
|
Common stock, $4 par value; authorized 30,000,000 shares; issued 17,251,505 and 17,219,012 shares in 2019 and 2018, respectively
|
71,006
|
|
|
70,876
|
|
||
|
Additional paid-in capital
|
294,837
|
|
|
293,937
|
|
||
|
Retained earnings
|
144,708
|
|
|
131,392
|
|
||
|
Deferred compensation
|
2,074
|
|
|
2,761
|
|
||
|
Accumulated other comprehensive income (loss)
|
1,155
|
|
|
(6,473
|
)
|
||
|
Less treasury stock at cost, 574,377 shares in 2019 and 2018
|
(16,628
|
)
|
|
(16,629
|
)
|
||
|
Total stockholders’ equity
|
497,152
|
|
|
475,864
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
3,895,619
|
|
|
$
|
3,839,734
|
|
|
First Mid Bancshares, Inc.
|
|
|
||||||
|
Condensed Consolidated Statements of Income (unaudited)
|
|
|||||||
|
(In thousands, except per share data)
|
|
Three months ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Interest income:
|
|
|
|
|
||||
|
Interest and fees on loans
|
|
$
|
32,104
|
|
|
$
|
21,007
|
|
|
Interest on investment securities
|
|
5,209
|
|
|
4,081
|
|
||
|
Interest on certificates of deposit investments
|
|
38
|
|
|
9
|
|
||
|
Interest on federal funds sold
|
|
3
|
|
|
1
|
|
||
|
Interest on deposits with other financial institutions
|
|
697
|
|
|
60
|
|
||
|
Total interest income
|
|
38,051
|
|
|
25,158
|
|
||
|
Interest expense:
|
|
|
|
|
|
|
||
|
Interest on deposits
|
|
4,378
|
|
|
1,262
|
|
||
|
Interest on securities sold under agreements to repurchase
|
|
260
|
|
|
59
|
|
||
|
Interest on FHLB borrowings
|
|
723
|
|
|
275
|
|
||
|
Interest on other borrowings
|
|
—
|
|
|
108
|
|
||
|
Interest on subordinated debentures
|
|
438
|
|
|
259
|
|
||
|
Total interest expense
|
|
5,799
|
|
|
1,963
|
|
||
|
Net interest income
|
|
32,252
|
|
|
23,195
|
|
||
|
Provision for loan losses
|
|
947
|
|
|
1,055
|
|
||
|
Net interest income after provision for loan losses
|
|
31,305
|
|
|
22,140
|
|
||
|
Other income:
|
|
|
|
|
|
|
||
|
Wealth management revenues
|
|
3,645
|
|
|
1,742
|
|
||
|
Insurance commissions
|
|
5,555
|
|
|
1,487
|
|
||
|
Service charges
|
|
1,802
|
|
|
1,635
|
|
||
|
Securities gains, net
|
|
54
|
|
|
20
|
|
||
|
Mortgage banking revenue, net
|
|
239
|
|
|
161
|
|
||
|
ATM / debit card revenue
|
|
2,016
|
|
|
1,604
|
|
||
|
Bank owned life insurance
|
|
430
|
|
|
276
|
|
||
|
Other
|
|
898
|
|
|
562
|
|
||
|
Total other income
|
|
14,639
|
|
|
7,487
|
|
||
|
Other expense:
|
|
|
|
|
|
|
||
|
Salaries and employee benefits
|
|
16,574
|
|
|
10,194
|
|
||
|
Net occupancy and equipment expense
|
|
4,455
|
|
|
3,273
|
|
||
|
Net other real estate owned expense
|
|
53
|
|
|
76
|
|
||
|
FDIC insurance
|
|
279
|
|
|
281
|
|
||
|
Amortization of intangible assets
|
|
1,356
|
|
|
505
|
|
||
|
Stationery and supplies
|
|
287
|
|
|
211
|
|
||
|
Legal and professional
|
|
1,194
|
|
|
1,137
|
|
||
|
Marketing and donations
|
|
454
|
|
|
354
|
|
||
|
Other
|
|
3,658
|
|
|
2,343
|
|
||
|
Total other expense
|
|
28,310
|
|
|
18,374
|
|
||
|
Income before income taxes
|
|
17,634
|
|
|
11,253
|
|
||
|
Income taxes
|
|
4,318
|
|
|
2,863
|
|
||
|
Net income
|
|
$
|
13,316
|
|
|
$
|
8,390
|
|
|
Per share data:
|
|
|
|
|
|
|
||
|
Basic net income per common share available to common stockholders
|
|
$
|
0.80
|
|
|
$
|
0.66
|
|
|
Diluted net income per common share available to common stockholders
|
|
0.80
|
|
|
0.66
|
|
||
|
First Mid Bancshares, Inc.
|
|
|
|
|
||||
|
Condensed Consolidated Statements of Comprehensive Income (unaudited)
|
|
|
|
|||||
|
(in thousands)
|
|
Three months ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Net income
|
|
$
|
13,316
|
|
|
$
|
8,390
|
|
|
Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
||
|
Unrealized gains (losses) on available-for-sale securities, net of taxes of $(3,123) and $2,540 for three months ended March 31, 2019 and 2018, respectively.
|
|
7,645
|
|
|
(6,221
|
)
|
||
|
Amortized holding losses on held-to-maturity securities transferred from available-for-sale, net of taxes of $(8) for three months ended March 31, 2019 and 2018.
|
|
21
|
|
|
20
|
|
||
|
Less: reclassification adjustment for realized gains included in net income, net of taxes of $16 and $6 for three months ended March 31, 2019 and 2018, respectively.
|
|
(38
|
)
|
|
(14
|
)
|
||
|
Other comprehensive income (loss), net of taxes
|
|
7,628
|
|
|
(6,215
|
)
|
||
|
Comprehensive income
|
|
$
|
20,944
|
|
|
$
|
2,175
|
|
|
First Mid Bancshares, Inc.
|
|
|
|
|
|
||||||||||||||||
|
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)
|
|
|
|||||||||||||||||||
|
For the three months ended March 31, 2019 and 2018
|
|
|
|
||||||||||||||||||
|
(In thousands, except share and per share data)
|
|
|
|
|
|
||||||||||||||||
|
|
Common Stock
|
Additional Paid-In-Capital
|
|
Deferred Compensation
|
Accumulated Other Comprehensive Income (Loss)
|
|
|
||||||||||||||
|
|
Retained Earnings
|
Treasury Stock
|
|
||||||||||||||||||
|
|
Total
|
||||||||||||||||||||
|
December 31, 2018
|
$
|
70,876
|
|
$
|
293,937
|
|
$
|
131,392
|
|
$
|
2,761
|
|
$
|
(6,473
|
)
|
$
|
(16,629
|
)
|
$
|
475,864
|
|
|
Net income
|
—
|
|
—
|
|
13,316
|
|
—
|
|
—
|
|
—
|
|
13,316
|
|
|||||||
|
Other comprehensive income, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
7,628
|
|
—
|
|
7,628
|
|
|||||||
|
Issuance of 5,761 common shares pursuant to Deferred Compensation Plan
|
23
|
|
171
|
|
—
|
|
—
|
|
—
|
|
—
|
|
194
|
|
|||||||
|
Issuance of 25,950 restricted shares pursuant to the 2017 Stock Incentive Plan
|
104
|
|
760
|
|
—
|
|
—
|
|
—
|
|
—
|
|
864
|
|
|||||||
|
Issuance of 782 common shares pursuant to the Employee Stock Purchase Plan
|
3
|
|
21
|
|
—
|
|
—
|
|
—
|
|
—
|
|
24
|
|
|||||||
|
Deferred Compensation
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
—
|
|
1
|
|
—
|
|
|||||||
|
Grant of restricted units pursuant to 2017 SIP
|
—
|
|
(52
|
)
|
—
|
|
(814
|
)
|
—
|
|
—
|
|
(866
|
)
|
|||||||
|
Vested restricted shares/units compensation expense
|
—
|
|
—
|
|
—
|
|
128
|
|
—
|
|
—
|
|
128
|
|
|||||||
|
March 31, 2019
|
$
|
71,006
|
|
$
|
294,837
|
|
$
|
144,708
|
|
$
|
2,074
|
|
$
|
1,155
|
|
$
|
(16,628
|
)
|
$
|
497,152
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
December 31, 2017
|
$
|
54,925
|
|
$
|
163,603
|
|
$
|
104,683
|
|
$
|
3,540
|
|
$
|
(2,304
|
)
|
$
|
(16,483
|
)
|
$
|
307,964
|
|
|
Net income
|
—
|
|
—
|
|
8,390
|
|
—
|
|
—
|
|
—
|
|
8,390
|
|
|||||||
|
Other comprehensive loss, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
(6,215
|
)
|
—
|
|
(6,215
|
)
|
|||||||
|
Issuance of 3,848 common shares pursuant to Deferred Compensation Plan
|
15
|
|
135
|
|
—
|
|
—
|
|
—
|
|
—
|
|
150
|
|
|||||||
|
Issuance of 25,950 restricted shares pursuant to the 2017 Stock Incentive Plan
|
53
|
|
463
|
|
—
|
|
—
|
|
—
|
|
—
|
|
516
|
|
|||||||
|
Deferred Compensation
|
—
|
|
—
|
|
—
|
|
(316
|
)
|
—
|
|
316
|
|
—
|
|
|||||||
|
Tax benefit related to deferred compensation distributions
|
—
|
|
217
|
|
—
|
|
—
|
|
—
|
|
—
|
|
217
|
|
|||||||
|
Grant of restricted units pursuant to 2017 SIP
|
—
|
|
594
|
|
—
|
|
(1,109
|
)
|
—
|
|
—
|
|
(515
|
)
|
|||||||
|
Vested restricted shares/units compensation expense
|
—
|
|
—
|
|
—
|
|
80
|
|
—
|
|
—
|
|
80
|
|
|||||||
|
March 31, 2018
|
$
|
54,993
|
|
$
|
165,012
|
|
$
|
113,073
|
|
$
|
2,195
|
|
$
|
(8,519
|
)
|
$
|
(16,167
|
)
|
$
|
310,587
|
|
|
First Mid Bancshares, Inc.
|
|
||||||
|
Condensed Consolidated Statements of Cash Flows (unaudited)
|
Three months ended March 31,
|
||||||
|
(In thousands)
|
2019
|
|
2018
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
13,316
|
|
|
$
|
8,390
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Provision for loan losses
|
947
|
|
|
1,055
|
|
||
|
Depreciation, amortization and accretion, net
|
2,430
|
|
|
1,731
|
|
||
|
Change in cash surrender value of bank owned life insurance
|
(430
|
)
|
|
(276
|
)
|
||
|
Stock-based compensation expense
|
128
|
|
|
80
|
|
||
|
Operating lease payments
|
(664
|
)
|
|
—
|
|
||
|
Gains on investment securities, net
|
(54
|
)
|
|
(20
|
)
|
||
|
(Gain) loss on sales of repossessed assets, net
|
(5
|
)
|
|
50
|
|
||
|
Loss on write down of premises and equipment
|
—
|
|
|
1
|
|
||
|
Gains on sale of loans held for sale, net
|
(180
|
)
|
|
(174
|
)
|
||
|
Decrease in accrued interest receivable
|
808
|
|
|
650
|
|
||
|
Increase in accrued interest payable
|
493
|
|
|
114
|
|
||
|
Origination of loans held for sale
|
(12,098
|
)
|
|
(11,762
|
)
|
||
|
Proceeds from sale of loans held for sale
|
12,553
|
|
|
11,652
|
|
||
|
Decrease (increase) in other assets
|
507
|
|
|
(488
|
)
|
||
|
Decrease in other liabilities
|
(333
|
)
|
|
(291
|
)
|
||
|
Net cash provided by operating activities
|
17,418
|
|
|
10,712
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Proceeds from maturities of certificates of deposit investments
|
249
|
|
|
—
|
|
||
|
Proceeds from sales of securities available-for-sale
|
12,631
|
|
|
6,527
|
|
||
|
Proceeds from maturities of securities available-for-sale
|
23,020
|
|
|
12,754
|
|
||
|
Purchases of securities available-for-sale
|
(28,431
|
)
|
|
(19,883
|
)
|
||
|
Net decrease (increase) in loans
|
45,188
|
|
|
(38,223
|
)
|
||
|
Purchases of premises and equipment
|
(987
|
)
|
|
(234
|
)
|
||
|
Proceeds from sales of other real property owned
|
354
|
|
|
792
|
|
||
|
Net cash provided by (used in) investing activities
|
52,024
|
|
|
(38,267
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|||
|
Net increase in deposits
|
57,527
|
|
|
17,252
|
|
||
|
Decrease in repurchase agreements
|
(34,570
|
)
|
|
(22,953
|
)
|
||
|
Repayment of long-term debt
|
(1,467
|
)
|
|
(938
|
)
|
||
|
Proceeds from issuance of common stock
|
216
|
|
|
150
|
|
||
|
Net cash provided by (used in) financing activities
|
21,706
|
|
|
(6,489
|
)
|
||
|
Increase (decrease) in cash and cash equivalents
|
91,148
|
|
|
(34,044
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
141,400
|
|
|
88,879
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
232,548
|
|
|
$
|
54,835
|
|
|
First Mid Bancshares, Inc.
|
|
||||||
|
Condensed Consolidated Statements of Cash Flows (unaudited)
|
Three months ended March 31,
|
||||||
|
(In thousands)
|
2019
|
|
2018
|
||||
|
Supplemental disclosures of cash flow information
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest
|
$
|
5,391
|
|
|
$
|
1,856
|
|
|
Income taxes
|
2,035
|
|
|
2,320
|
|
||
|
Supplemental disclosures of noncash investing and financing activities
|
|
|
|
|
|
||
|
Loans transferred to other real estate owned
|
1,630
|
|
|
50
|
|
||
|
Initial recognition of right-of-use assets
|
14,116
|
|
|
—
|
|
||
|
Initial recognition of lease liabilities
|
14,116
|
|
|
—
|
|
||
|
|
Unrealized Gain (Loss) on
Securities
|
|
Securities with Other-Than-Temporary Impairment Losses
|
|
Total
|
||||||
|
March 31, 2019
|
|
|
|
|
|
||||||
|
Net unrealized gains on securities available-for-sale
|
$
|
1,764
|
|
|
$
|
—
|
|
|
$
|
1,764
|
|
|
Unamortized losses on held-to-maturity securities transferred from available-for-sale
|
(138
|
)
|
|
—
|
|
|
(138
|
)
|
|||
|
Securities with other-than-temporary impairment losses
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Tax expense
|
(471
|
)
|
|
—
|
|
|
(471
|
)
|
|||
|
Balance at March 31, 2019
|
$
|
1,155
|
|
|
$
|
—
|
|
|
$
|
1,155
|
|
|
December 31, 2018
|
|
|
|
|
|
||||||
|
Net unrealized losses on securities available-for-sale
|
$
|
(8,951
|
)
|
|
$
|
—
|
|
|
$
|
(8,951
|
)
|
|
Unamortized losses on held-to-maturity securities transferred from available-for-sale
|
(166
|
)
|
|
—
|
|
|
(166
|
)
|
|||
|
Securities with other-than-temporary impairment losses
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Tax benefit
|
2,644
|
|
|
—
|
|
|
2,644
|
|
|||
|
Balance at December 31, 2018
|
$
|
(6,473
|
)
|
|
$
|
—
|
|
|
$
|
(6,473
|
)
|
|
|
Amounts Reclassified from Other Comprehensive Income
|
Affected Line Item in the Statements of Income
|
||||||
|
|
||||||||
|
|
Three months ended March 31,
|
|||||||
|
|
2019
|
|
2018
|
|||||
|
Realized gains on available-for-sale securities
|
$
|
54
|
|
|
$
|
20
|
|
Securities gains, net
|
|
|
|
|
|
(Total reclassified amount before tax)
|
||||
|
|
(16
|
)
|
|
(6
|
)
|
Income taxes
|
||
|
Total reclassifications out of accumulated other comprehensive income
|
$
|
38
|
|
|
$
|
14
|
|
Net reclassified amount
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Basic Net Income per Common Share
|
|
|
|
|
||||
|
Available to Common Stockholders:
|
|
|
|
|
||||
|
Net income
|
|
$
|
13,316,000
|
|
|
$
|
8,390,000
|
|
|
Weighted average common shares outstanding
|
|
16,665,999
|
|
12,671,017
|
||||
|
Basic earnings per common share
|
|
$
|
0.80
|
|
|
$
|
0.66
|
|
|
Diluted Net Income per Common Share
|
|
|
|
|
||||
|
Available to Common Stockholders:
|
|
|
|
|
||||
|
Net income applicable to diluted earnings per share
|
|
$
|
13,316,000
|
|
|
$
|
8,390,000
|
|
|
Weighted average common shares outstanding
|
|
16,665,999
|
|
|
12,671,017
|
|
||
|
Dilutive potential common shares:
|
|
|
|
|
||||
|
Assumed conversion of stock options
|
|
—
|
|
|
3,980
|
|
||
|
Restricted stock awarded
|
|
38,780
|
|
|
13,250
|
|
||
|
Dilutive potential common shares
|
|
38,780
|
|
|
17,230
|
|
||
|
Diluted weighted average common shares outstanding
|
|
16,704,779
|
|
|
12,688,247
|
|
||
|
Diluted earnings per common share
|
|
$
|
0.80
|
|
|
$
|
0.66
|
|
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized (Losses)
|
|
Fair Value
|
||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations & agencies
|
$
|
190,845
|
|
|
$
|
926
|
|
|
$
|
(1,044
|
)
|
|
$
|
190,727
|
|
|
Obligations of states and political subdivisions
|
188,572
|
|
|
2,996
|
|
|
(465
|
)
|
|
191,103
|
|
||||
|
Mortgage-backed securities: GSE residential
|
312,159
|
|
|
1,399
|
|
|
(2,074
|
)
|
|
311,484
|
|
||||
|
Other securities
|
2,278
|
|
|
26
|
|
|
—
|
|
|
2,304
|
|
||||
|
Total available-for-sale
|
$
|
693,854
|
|
|
$
|
5,347
|
|
|
$
|
(3,583
|
)
|
|
$
|
695,618
|
|
|
Held-to-maturity:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations & agencies
|
$
|
69,462
|
|
|
$
|
11
|
|
|
$
|
(730
|
)
|
|
$
|
68,743
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations & agencies
|
$
|
201,380
|
|
|
$
|
504
|
|
|
$
|
(3,235
|
)
|
|
$
|
198,649
|
|
|
Obligations of states and political subdivisions
|
193,195
|
|
|
1,224
|
|
|
(1,840
|
)
|
|
192,579
|
|
||||
|
Mortgage-backed securities: GSE residential
|
304,372
|
|
|
486
|
|
|
(6,186
|
)
|
|
298,672
|
|
||||
|
Other securities
|
2,278
|
|
|
96
|
|
|
—
|
|
|
2,374
|
|
||||
|
Total available-for-sale
|
$
|
701,225
|
|
|
$
|
2,310
|
|
|
$
|
(11,261
|
)
|
|
$
|
692,274
|
|
|
Held-to-maturity:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations & agencies
|
$
|
69,436
|
|
|
$
|
—
|
|
|
$
|
(1,527
|
)
|
|
$
|
67,909
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Gross gains
|
$
|
84
|
|
|
$
|
20
|
|
|
Gross losses
|
(30
|
)
|
|
—
|
|
||
|
|
One year or less
|
|
After 1 through 5 years
|
|
After 5 through 10 years
|
|
After ten years
|
|
Total
|
||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
148,125
|
|
|
$
|
42,602
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
190,727
|
|
|
Obligations of state and political subdivisions
|
26,862
|
|
|
85,494
|
|
|
77,798
|
|
|
949
|
|
|
191,103
|
|
|||||
|
Mortgage-backed securities: GSE residential
|
657
|
|
|
214,585
|
|
|
96,242
|
|
|
—
|
|
|
311,484
|
|
|||||
|
Other securities
|
—
|
|
|
2,014
|
|
|
—
|
|
|
290
|
|
|
2,304
|
|
|||||
|
Total available-for-sale investments
|
$
|
175,644
|
|
|
$
|
344,695
|
|
|
$
|
174,040
|
|
|
$
|
1,239
|
|
|
$
|
695,618
|
|
|
Weighted average yield
|
2.64
|
%
|
|
2.85
|
%
|
|
2.92
|
%
|
|
3.06
|
%
|
|
2.82
|
%
|
|||||
|
Full tax-equivalent yield
|
2.79
|
%
|
|
3.12
|
%
|
|
3.43
|
%
|
|
4.07
|
%
|
|
3.12
|
%
|
|||||
|
Held to Maturity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
49,940
|
|
|
$
|
19,522
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69,462
|
|
|
Weighted average yield
|
1.83
|
%
|
|
2.06
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.90
|
%
|
|||||
|
Full tax-equivalent yield
|
1.83
|
%
|
|
2.06
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.90
|
%
|
|||||
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
998
|
|
|
$
|
—
|
|
|
$
|
82,772
|
|
|
$
|
(1,044
|
)
|
|
$
|
83,770
|
|
|
$
|
(1,044
|
)
|
|
Obligations of states and political subdivisions
|
1,382
|
|
|
(3
|
)
|
|
30,225
|
|
|
(462
|
)
|
|
31,607
|
|
|
(465
|
)
|
||||||
|
Mortgage-backed securities: GSE residential
|
1,952
|
|
|
(5
|
)
|
|
199,536
|
|
|
(2,069
|
)
|
|
201,488
|
|
|
(2,074
|
)
|
||||||
|
Total
|
$
|
4,332
|
|
|
$
|
(8
|
)
|
|
$
|
312,533
|
|
|
$
|
(3,575
|
)
|
|
$
|
316,865
|
|
|
$
|
(3,583
|
)
|
|
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
63,775
|
|
|
$
|
(730
|
)
|
|
$
|
63,775
|
|
|
$
|
(730
|
)
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
16,095
|
|
|
$
|
(148
|
)
|
|
$
|
105,549
|
|
|
$
|
(3,087
|
)
|
|
$
|
121,644
|
|
|
$
|
(3,235
|
)
|
|
Obligations of states and political subdivisions
|
38,782
|
|
|
(450
|
)
|
|
42,741
|
|
|
(1,390
|
)
|
|
81,523
|
|
|
(1,840
|
)
|
||||||
|
Mortgage-backed securities: GSE residential
|
81,435
|
|
|
(1,150
|
)
|
|
171,321
|
|
|
(5,036
|
)
|
|
252,756
|
|
|
(6,186
|
)
|
||||||
|
Total
|
$
|
136,312
|
|
|
$
|
(1,748
|
)
|
|
$
|
319,611
|
|
|
$
|
(9,513
|
)
|
|
$
|
455,923
|
|
|
$
|
(11,261
|
)
|
|
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
19,683
|
|
|
$
|
(147
|
)
|
|
$
|
48,226
|
|
|
$
|
(1,380
|
)
|
|
$
|
67,909
|
|
|
$
|
(1,527
|
)
|
|
|
Accumulated Credit Losses
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
Credit losses on trust preferred securities held
|
|
|
|
||||
|
Beginning of period
|
$
|
—
|
|
|
$
|
1,111
|
|
|
Additions related to OTTI losses not previously recognized
|
—
|
|
|
—
|
|
||
|
Reductions due to sales / (recoveries)
|
—
|
|
|
—
|
|
||
|
Reductions due to change in intent or likelihood of sale
|
—
|
|
|
—
|
|
||
|
Additions related to increases in previously recognized OTTI losses
|
—
|
|
|
—
|
|
||
|
Reductions due to increases in expected cash flows
|
—
|
|
|
—
|
|
||
|
End of period
|
$
|
—
|
|
|
$
|
1,111
|
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
Construction and land development
|
$
|
50,234
|
|
|
$
|
51,013
|
|
|
Agricultural real estate
|
237,437
|
|
|
232,409
|
|
||
|
1-4 Family residential properties
|
363,569
|
|
|
374,751
|
|
||
|
Multifamily residential properties
|
177,949
|
|
|
186,393
|
|
||
|
Commercial real estate
|
909,176
|
|
|
911,656
|
|
||
|
Loans secured by real estate
|
1,738,365
|
|
|
1,756,222
|
|
||
|
Agricultural loans
|
118,125
|
|
|
136,125
|
|
||
|
Commercial and industrial loans
|
551,837
|
|
|
559,120
|
|
||
|
Consumer loans
|
87,503
|
|
|
92,744
|
|
||
|
All other loans
|
111,794
|
|
|
113,925
|
|
||
|
Total Gross loans
|
2,607,624
|
|
|
2,658,136
|
|
||
|
Less: Loans held for sale
|
1,233
|
|
|
1,508
|
|
||
|
|
2,606,391
|
|
|
2,656,628
|
|
||
|
Less:
|
|
|
|
|
|
||
|
Net deferred loan fees, premiums and discounts
|
10,630
|
|
|
13,617
|
|
||
|
Allowance for loan losses
|
26,704
|
|
|
26,189
|
|
||
|
Net loans
|
$
|
2,569,057
|
|
|
$
|
2,616,822
|
|
|
|
|
|
|
|
|
|
|
Commercial/ Commercial Real Estate
|
|
Agricultural/ Agricultural Real Estate
|
|
Residential Real Estate
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||
|
Three months ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance, beginning of year
|
$
|
21,556
|
|
|
$
|
2,197
|
|
|
$
|
1,504
|
|
|
$
|
932
|
|
|
$
|
—
|
|
|
$
|
26,189
|
|
|
Provision charged to expense
|
584
|
|
|
236
|
|
|
(116
|
)
|
|
243
|
|
|
—
|
|
|
947
|
|
||||||
|
Losses charged off
|
(215
|
)
|
|
(30
|
)
|
|
(52
|
)
|
|
(271
|
)
|
|
—
|
|
|
(568
|
)
|
||||||
|
Recoveries
|
22
|
|
|
9
|
|
|
5
|
|
|
100
|
|
|
—
|
|
|
136
|
|
||||||
|
Balance, end of period
|
$
|
21,947
|
|
|
$
|
2,412
|
|
|
$
|
1,341
|
|
|
$
|
1,004
|
|
|
$
|
—
|
|
|
$
|
26,704
|
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Individually evaluated for impairment
|
$
|
2,257
|
|
|
$
|
24
|
|
|
$
|
231
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
2,515
|
|
|
Collectively evaluated for impairment
|
$
|
18,994
|
|
|
$
|
2,388
|
|
|
$
|
1,101
|
|
|
$
|
1,001
|
|
|
$
|
—
|
|
|
$
|
23,484
|
|
|
Acquired with deteriorated credit quality
|
$
|
696
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
705
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Individually evaluated for impairment
|
$
|
10,303
|
|
|
$
|
45
|
|
|
$
|
3,763
|
|
|
$
|
171
|
|
|
$
|
—
|
|
|
$
|
14,282
|
|
|
Collectively evaluated for impairment
|
1,747,455
|
|
|
354,432
|
|
|
372,261
|
|
|
93,948
|
|
|
$
|
—
|
|
|
2,568,096
|
|
|||||
|
Acquired with deteriorated credit quality
|
12,799
|
|
|
—
|
|
|
1,817
|
|
|
—
|
|
|
$
|
—
|
|
|
14,616
|
|
|||||
|
Ending balance
|
$
|
1,770,557
|
|
|
$
|
354,477
|
|
|
$
|
377,841
|
|
|
$
|
94,119
|
|
|
$
|
—
|
|
|
$
|
2,596,994
|
|
|
|
Commercial/ Commercial Real Estate
|
|
Agricultural/ Agricultural Real Estate
|
|
Residential Real Estate
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||
|
Three months ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance, beginning of year
|
$
|
16,546
|
|
|
$
|
1,742
|
|
|
$
|
886
|
|
|
$
|
803
|
|
|
$
|
—
|
|
|
$
|
19,977
|
|
|
Provision charged to expense
|
936
|
|
|
(161
|
)
|
|
177
|
|
|
103
|
|
|
—
|
|
|
1,055
|
|
||||||
|
Losses charged off
|
(237
|
)
|
|
—
|
|
|
(103
|
)
|
|
(136
|
)
|
|
—
|
|
|
(476
|
)
|
||||||
|
Recoveries
|
123
|
|
|
—
|
|
|
1
|
|
|
91
|
|
|
—
|
|
|
215
|
|
||||||
|
Balance, end of period
|
$
|
17,368
|
|
|
$
|
1,581
|
|
|
$
|
961
|
|
|
$
|
861
|
|
|
$
|
—
|
|
|
$
|
20,771
|
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Individually evaluated for impairment
|
$
|
486
|
|
|
$
|
5
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
511
|
|
|
Collectively evaluated for impairment
|
$
|
16,877
|
|
|
$
|
1,576
|
|
|
$
|
941
|
|
|
$
|
861
|
|
|
$
|
—
|
|
|
$
|
20,255
|
|
|
Acquired with deteriorated credit quality
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Individually evaluated for impairment
|
$
|
11,592
|
|
|
$
|
202
|
|
|
$
|
1,115
|
|
|
$
|
170
|
|
|
$
|
—
|
|
|
$
|
13,079
|
|
|
Collectively evaluated for impairment
|
1,417,379
|
|
|
196,173
|
|
|
311,163
|
|
|
39,650
|
|
|
—
|
|
|
1,964,365
|
|
||||||
|
Acquired with deteriorated credit quality
|
253
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
253
|
|
||||||
|
Ending balance
|
$
|
1,429,224
|
|
|
$
|
196,375
|
|
|
$
|
312,278
|
|
|
$
|
39,820
|
|
|
$
|
—
|
|
|
$
|
1,977,697
|
|
|
Year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance, beginning of year
|
$
|
16,546
|
|
|
$
|
1,742
|
|
|
$
|
886
|
|
|
$
|
803
|
|
|
$
|
—
|
|
|
$
|
19,977
|
|
|
Provision charged to expense
|
6,070
|
|
|
548
|
|
|
1,447
|
|
|
602
|
|
|
—
|
|
|
8,667
|
|
||||||
|
Losses charged off
|
(1,227
|
)
|
|
(93
|
)
|
|
(886
|
)
|
|
(787
|
)
|
|
—
|
|
|
(2,993
|
)
|
||||||
|
Recoveries
|
167
|
|
|
—
|
|
|
57
|
|
|
314
|
|
|
—
|
|
|
538
|
|
||||||
|
Balance, end of year
|
$
|
21,556
|
|
|
$
|
2,197
|
|
|
$
|
1,504
|
|
|
$
|
932
|
|
|
$
|
—
|
|
|
$
|
26,189
|
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Individually evaluated for impairment
|
$
|
1,816
|
|
|
$
|
—
|
|
|
$
|
225
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
2,044
|
|
|
Collectively evaluated for impairment
|
$
|
18,514
|
|
|
$
|
2,197
|
|
|
$
|
1,270
|
|
|
$
|
929
|
|
|
$
|
—
|
|
|
$
|
22,910
|
|
|
Acquired with deteriorated credit quality
|
$
|
1,226
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,235
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Individually evaluated for impairment
|
$
|
14,422
|
|
|
$
|
32
|
|
|
$
|
2,360
|
|
|
$
|
166
|
|
|
$
|
—
|
|
|
$
|
16,980
|
|
|
Collectively evaluated for impairment
|
1,756,908
|
|
|
367,175
|
|
|
387,961
|
|
|
99,872
|
|
|
—
|
|
|
2,611,916
|
|
||||||
|
Acquired with deteriorated credit quality
|
13,411
|
|
|
4
|
|
|
2,205
|
|
|
3
|
|
|
—
|
|
|
15,623
|
|
||||||
|
Ending balance
|
$
|
1,784,741
|
|
|
$
|
367,211
|
|
|
$
|
392,526
|
|
|
$
|
100,041
|
|
|
$
|
—
|
|
|
$
|
2,644,519
|
|
|
|
Construction &
Land Development
|
|
Agricultural Real Estate
|
|
1-4 Family Residential
Properties
|
|
Multifamily Residential
Properties
|
||||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||||||
|
Pass
|
$
|
48,192
|
|
|
$
|
49,794
|
|
|
$
|
227,602
|
|
|
$
|
221,047
|
|
|
$
|
341,528
|
|
|
$
|
352,583
|
|
|
$
|
156,561
|
|
|
$
|
163,845
|
|
|
Special Mention
|
465
|
|
|
471
|
|
|
7,349
|
|
|
7,805
|
|
|
5,550
|
|
|
5,526
|
|
|
7,825
|
|
|
8,144
|
|
||||||||
|
Substandard
|
522
|
|
|
354
|
|
|
1,913
|
|
|
2,848
|
|
|
15,539
|
|
|
15,409
|
|
|
11,517
|
|
|
12,062
|
|
||||||||
|
Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total
|
$
|
49,179
|
|
|
$
|
50,619
|
|
|
$
|
236,864
|
|
|
$
|
231,700
|
|
|
$
|
362,617
|
|
|
$
|
373,518
|
|
|
$
|
175,903
|
|
|
$
|
184,051
|
|
|
|
Commercial Real Estate (Nonfarm/Nonresidential)
|
|
Agricultural Loans
|
|
Commercial & Industrial Loans
|
|
Consumer Loans
|
||||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||||||
|
Pass
|
$
|
863,328
|
|
|
$
|
861,086
|
|
|
$
|
108,301
|
|
|
$
|
127,863
|
|
|
$
|
536,110
|
|
|
$
|
535,186
|
|
|
$
|
85,017
|
|
|
$
|
90,133
|
|
|
Special Mention
|
11,974
|
|
|
16,035
|
|
|
6,017
|
|
|
7,581
|
|
|
5,120
|
|
|
9,967
|
|
|
171
|
|
|
177
|
|
||||||||
|
Substandard
|
30,377
|
|
|
29,729
|
|
|
3,708
|
|
|
433
|
|
|
9,623
|
|
|
11,858
|
|
|
1,352
|
|
|
1,206
|
|
||||||||
|
Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total
|
$
|
905,679
|
|
|
$
|
906,850
|
|
|
$
|
118,026
|
|
|
$
|
135,877
|
|
|
$
|
550,853
|
|
|
$
|
557,011
|
|
|
$
|
86,540
|
|
|
$
|
91,516
|
|
|
|
All Other Loans
|
|
Total Loans
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Pass
|
$
|
108,715
|
|
|
$
|
110,352
|
|
|
$
|
2,475,354
|
|
|
$
|
2,511,889
|
|
|
Special Mention
|
2,618
|
|
|
3,010
|
|
|
47,089
|
|
|
58,716
|
|
||||
|
Substandard
|
—
|
|
|
15
|
|
|
74,551
|
|
|
73,914
|
|
||||
|
Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
111,333
|
|
|
$
|
113,377
|
|
|
$
|
2,596,994
|
|
|
$
|
2,644,519
|
|
|
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
90 Days
or More Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total Loans Receivable
|
|
Total Loans > 90 Days & Accruing
|
||||||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction and land development
|
$
|
2,115
|
|
|
$
|
50
|
|
|
$
|
176
|
|
|
$
|
2,341
|
|
|
$
|
46,838
|
|
|
$
|
49,179
|
|
|
$
|
—
|
|
|
Agricultural real estate
|
671
|
|
|
51
|
|
|
—
|
|
|
722
|
|
|
236,142
|
|
|
236,864
|
|
|
—
|
|
|||||||
|
1-4 Family residential properties
|
6,128
|
|
|
809
|
|
|
4,038
|
|
|
10,975
|
|
|
351,642
|
|
|
362,617
|
|
|
—
|
|
|||||||
|
Multifamily residential properties
|
638
|
|
|
—
|
|
|
1,421
|
|
|
2,059
|
|
|
173,844
|
|
|
175,903
|
|
|
—
|
|
|||||||
|
Commercial real estate
|
1,214
|
|
|
—
|
|
|
3,061
|
|
|
4,275
|
|
|
901,404
|
|
|
905,679
|
|
|
—
|
|
|||||||
|
Loans secured by real estate
|
10,766
|
|
|
910
|
|
|
8,696
|
|
|
20,372
|
|
|
1,709,870
|
|
|
1,730,242
|
|
|
—
|
|
|||||||
|
Agricultural loans
|
124
|
|
|
—
|
|
|
70
|
|
|
194
|
|
|
117,832
|
|
|
118,026
|
|
|
—
|
|
|||||||
|
Commercial and industrial loans
|
1,013
|
|
|
151
|
|
|
6,284
|
|
|
7,448
|
|
|
543,405
|
|
|
550,853
|
|
|
—
|
|
|||||||
|
Consumer loans
|
672
|
|
|
317
|
|
|
249
|
|
|
1,238
|
|
|
85,302
|
|
|
86,540
|
|
|
—
|
|
|||||||
|
All other loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
111,333
|
|
|
111,333
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
12,575
|
|
|
$
|
1,378
|
|
|
$
|
15,299
|
|
|
$
|
29,252
|
|
|
$
|
2,567,742
|
|
|
$
|
2,596,994
|
|
|
$
|
—
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction and land development
|
$
|
460
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
503
|
|
|
$
|
50,116
|
|
|
$
|
50,619
|
|
|
$
|
—
|
|
|
Agricultural real estate
|
—
|
|
|
804
|
|
|
—
|
|
|
804
|
|
|
230,896
|
|
|
231,700
|
|
|
—
|
|
|||||||
|
1-4 Family residential properties
|
3,347
|
|
|
3,051
|
|
|
4,080
|
|
|
10,478
|
|
|
363,040
|
|
|
373,518
|
|
|
—
|
|
|||||||
|
Multifamily residential properties
|
1,149
|
|
|
—
|
|
|
1,955
|
|
|
3,104
|
|
|
180,947
|
|
|
184,051
|
|
|
—
|
|
|||||||
|
Commercial real estate
|
1,349
|
|
|
89
|
|
|
4,058
|
|
|
5,496
|
|
|
901,354
|
|
|
906,850
|
|
|
—
|
|
|||||||
|
Loans secured by real estate
|
6,305
|
|
|
3,987
|
|
|
10,093
|
|
|
20,385
|
|
|
1,726,353
|
|
|
1,746,738
|
|
|
—
|
|
|||||||
|
Agricultural loans
|
63
|
|
|
—
|
|
|
20
|
|
|
83
|
|
|
135,794
|
|
|
135,877
|
|
|
—
|
|
|||||||
|
Commercial and industrial loans
|
1,417
|
|
|
10
|
|
|
3,902
|
|
|
5,329
|
|
|
551,682
|
|
|
557,011
|
|
|
—
|
|
|||||||
|
Consumer loans
|
888
|
|
|
356
|
|
|
299
|
|
|
1,543
|
|
|
89,973
|
|
|
91,516
|
|
|
—
|
|
|||||||
|
All other loans
|
697
|
|
|
—
|
|
|
—
|
|
|
697
|
|
|
112,680
|
|
|
113,377
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
9,370
|
|
|
$
|
4,353
|
|
|
$
|
14,314
|
|
|
$
|
28,037
|
|
|
$
|
2,616,482
|
|
|
$
|
2,644,519
|
|
|
$
|
—
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
|
Recorded
Balance
|
|
Unpaid Principal Balance
|
|
Specific Allowance
|
|
Recorded
Balance
|
|
Unpaid Principal Balance
|
|
Specific Allowance
|
||||||||||||
|
Loans with a specific allowance:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction and land development
|
$
|
278
|
|
|
$
|
278
|
|
|
$
|
7
|
|
|
$
|
2,559
|
|
|
$
|
2,559
|
|
|
$
|
14
|
|
|
Agricultural real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
1-4 Family residential properties
|
5,580
|
|
|
5,605
|
|
|
240
|
|
|
4,565
|
|
|
4,952
|
|
|
234
|
|
||||||
|
Multifamily residential properties
|
4,145
|
|
|
4,145
|
|
|
—
|
|
|
4,465
|
|
|
4,465
|
|
|
—
|
|
||||||
|
Commercial real estate
|
12,731
|
|
|
13,114
|
|
|
969
|
|
|
12,517
|
|
|
12,804
|
|
|
1,553
|
|
||||||
|
Loans secured by real estate
|
22,734
|
|
|
23,142
|
|
|
1,216
|
|
|
24,106
|
|
|
24,780
|
|
|
1,801
|
|
||||||
|
Agricultural loans
|
45
|
|
|
629
|
|
|
24
|
|
|
36
|
|
|
504
|
|
|
—
|
|
||||||
|
Commercial and industrial loans
|
5,948
|
|
|
6,297
|
|
|
1,977
|
|
|
8,292
|
|
|
8,723
|
|
|
1,475
|
|
||||||
|
Consumer loans
|
171
|
|
|
171
|
|
|
3
|
|
|
169
|
|
|
171
|
|
|
3
|
|
||||||
|
Total loans
|
$
|
28,898
|
|
|
$
|
30,239
|
|
|
$
|
3,220
|
|
|
$
|
32,603
|
|
|
$
|
34,178
|
|
|
$
|
3,279
|
|
|
Loans without a specific allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Construction and land development
|
$
|
224
|
|
|
$
|
224
|
|
|
$
|
—
|
|
|
$
|
48
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
Agricultural real estate
|
310
|
|
|
310
|
|
|
—
|
|
|
309
|
|
|
309
|
|
|
—
|
|
||||||
|
1-4 Family residential properties
|
3,478
|
|
|
3,676
|
|
|
—
|
|
|
3,680
|
|
|
4,769
|
|
|
—
|
|
||||||
|
Multifamily residential properties
|
131
|
|
|
131
|
|
|
—
|
|
|
7,597
|
|
|
7,597
|
|
|
—
|
|
||||||
|
Commercial real estate
|
1,328
|
|
|
1,052
|
|
|
—
|
|
|
983
|
|
|
1,201
|
|
|
—
|
|
||||||
|
Loans secured by real estate
|
5,471
|
|
|
5,393
|
|
|
—
|
|
|
12,617
|
|
|
13,924
|
|
|
—
|
|
||||||
|
Agricultural loans
|
701
|
|
|
117
|
|
|
—
|
|
|
631
|
|
|
163
|
|
|
—
|
|
||||||
|
Commercial and industrial loans
|
488
|
|
|
892
|
|
|
—
|
|
|
1,660
|
|
|
2,027
|
|
|
—
|
|
||||||
|
Consumer loans
|
545
|
|
|
729
|
|
|
—
|
|
|
471
|
|
|
1,006
|
|
|
—
|
|
||||||
|
All other loans
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
—
|
|
||||||
|
Total loans
|
$
|
7,205
|
|
|
$
|
7,131
|
|
|
$
|
—
|
|
|
$
|
15,385
|
|
|
$
|
17,126
|
|
|
$
|
—
|
|
|
Total loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Construction and land development
|
$
|
502
|
|
|
$
|
502
|
|
|
$
|
7
|
|
|
$
|
2,607
|
|
|
$
|
2,607
|
|
|
$
|
14
|
|
|
Agricultural real estate
|
310
|
|
|
310
|
|
|
—
|
|
|
309
|
|
|
309
|
|
|
—
|
|
||||||
|
1-4 Family residential properties
|
9,058
|
|
|
9,281
|
|
|
240
|
|
|
8,245
|
|
|
9,721
|
|
|
234
|
|
||||||
|
Multifamily residential properties
|
4,276
|
|
|
4,276
|
|
|
—
|
|
|
12,062
|
|
|
12,062
|
|
|
—
|
|
||||||
|
Commercial real estate
|
14,059
|
|
|
14,166
|
|
|
969
|
|
|
13,500
|
|
|
14,005
|
|
|
1,553
|
|
||||||
|
Loans secured by real estate
|
28,205
|
|
|
28,535
|
|
|
1,216
|
|
|
36,723
|
|
|
38,704
|
|
|
1,801
|
|
||||||
|
Agricultural loans
|
746
|
|
|
746
|
|
|
24
|
|
|
667
|
|
|
667
|
|
|
—
|
|
||||||
|
Commercial and industrial loans
|
6,436
|
|
|
7,189
|
|
|
1,977
|
|
|
9,952
|
|
|
10,750
|
|
|
1,475
|
|
||||||
|
Consumer loans
|
716
|
|
|
900
|
|
|
3
|
|
|
640
|
|
|
1,177
|
|
|
3
|
|
||||||
|
All other loans
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
—
|
|
||||||
|
Total loans
|
$
|
36,103
|
|
|
$
|
37,370
|
|
|
$
|
3,220
|
|
|
$
|
47,988
|
|
|
$
|
51,304
|
|
|
$
|
3,279
|
|
|
|
|
|
For the three months ended
|
||||||||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||||||||||
|
|
Average Investment
in Impaired Loans
|
|
Interest Income Recognized
|
|
Average Investment
in Impaired Loans
|
|
Interest Income Recognized
|
||||||||
|
Construction and land development
|
$
|
813
|
|
|
$
|
—
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
Agricultural real estate
|
1,239
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
1-4 Family residential properties
|
8,690
|
|
|
23
|
|
|
3,891
|
|
|
8
|
|
||||
|
Multifamily residential properties
|
1,718
|
|
|
—
|
|
|
308
|
|
|
—
|
|
||||
|
Commercial real estate
|
10,359
|
|
|
6
|
|
|
5,993
|
|
|
3
|
|
||||
|
Loans secured by real estate
|
22,819
|
|
|
29
|
|
|
10,238
|
|
|
11
|
|
||||
|
Agricultural loans
|
664
|
|
|
—
|
|
|
885
|
|
|
—
|
|
||||
|
Commercial and industrial loans
|
6,698
|
|
|
1
|
|
|
7,056
|
|
|
2
|
|
||||
|
Consumer loans
|
744
|
|
|
—
|
|
|
294
|
|
|
—
|
|
||||
|
All other loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total loans
|
$
|
30,925
|
|
|
$
|
30
|
|
|
$
|
18,473
|
|
|
$
|
13
|
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
Construction and land development
|
$
|
224
|
|
|
$
|
377
|
|
|
Agricultural real estate
|
310
|
|
|
309
|
|
||
|
1-4 Family residential properties
|
6,377
|
|
|
5,762
|
|
||
|
Multifamily residential properties
|
1,582
|
|
|
2,105
|
|
||
|
Commercial real estate
|
7,561
|
|
|
8,457
|
|
||
|
Loans secured by real estate
|
16,054
|
|
|
17,010
|
|
||
|
Agricultural loans
|
746
|
|
|
667
|
|
||
|
Commercial and industrial loans
|
6,363
|
|
|
8,990
|
|
||
|
Consumer loans
|
710
|
|
|
625
|
|
||
|
All other loans
|
—
|
|
|
6
|
|
||
|
Total loans
|
$
|
23,873
|
|
|
$
|
27,298
|
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
Construction and land development
|
$
|
278
|
|
|
$
|
2,558
|
|
|
Agricultural real estate
|
—
|
|
|
—
|
|
||
|
1-4 Family residential properties
|
1,817
|
|
|
2,206
|
|
||
|
Multifamily residential properties
|
3,864
|
|
|
3,891
|
|
||
|
Commercial real estate
|
8,657
|
|
|
6,946
|
|
||
|
Loans secured by real estate
|
14,616
|
|
|
15,601
|
|
||
|
Agricultural loans
|
—
|
|
|
4
|
|
||
|
Commercial and industrial loans
|
—
|
|
|
15
|
|
||
|
Consumer loans
|
—
|
|
|
3
|
|
||
|
Carrying amount
|
14,616
|
|
|
15,623
|
|
||
|
Allowance for loan losses
|
(705
|
)
|
|
(1,235
|
)
|
||
|
Carrying amount, net of allowance
|
$
|
13,911
|
|
|
$
|
14,388
|
|
|
Troubled debt restructurings:
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
1-4 Family residential properties
|
2,404
|
|
|
2,472
|
|
||
|
Commercial real estate
|
1,887
|
|
|
1,706
|
|
||
|
Loans secured by real estate
|
4,291
|
|
|
4,178
|
|
||
|
Agricultural loans
|
629
|
|
|
499
|
|
||
|
Commercial and industrial loans
|
5,114
|
|
|
5,112
|
|
||
|
Consumer loans
|
171
|
|
|
167
|
|
||
|
Total
|
$
|
10,205
|
|
|
$
|
9,956
|
|
|
Performing troubled debt restructurings:
|
|
|
|
|
|
||
|
1-4 Family residential properties
|
$
|
1,612
|
|
|
$
|
1,769
|
|
|
Commercial real estate
|
425
|
|
|
676
|
|
||
|
Loans secured by real estate
|
2,037
|
|
|
2,445
|
|
||
|
Commercial and industrial loans
|
72
|
|
|
—
|
|
||
|
Consumer loans
|
6
|
|
|
6
|
|
||
|
Total
|
$
|
2,115
|
|
|
$
|
2,451
|
|
|
|
March 31, 2019
|
|
March 31, 2018
|
||||||||||||||
|
|
Number of Modifications
|
|
Recorded Investment
|
|
Type of Modifications
|
|
Number of Modifications
|
|
Recorded Investment
|
|
Type of Modifications
|
||||||
|
1-4 Family residential properties
|
1
|
|
|
$
|
46
|
|
|
(b)(c)
|
|
1
|
|
|
$
|
161
|
|
|
(b)
|
|
Commercial real estate
|
1
|
|
|
483
|
|
|
(b)(c)
|
|
—
|
|
|
—
|
|
|
|
||
|
Loans secured by real estate
|
2
|
|
|
529
|
|
|
|
|
1
|
|
|
161
|
|
|
|
||
|
Commercial and industrial loans
|
2
|
|
|
72
|
|
|
(b)(c)
|
|
|
|
|
|
|
|
|
||
|
Consumer Loans
|
1
|
|
|
14
|
|
|
(b)(c)
|
|
—
|
|
|
—
|
|
|
|
||
|
Total
|
5
|
|
|
$
|
615
|
|
|
|
|
1
|
|
|
$
|
161
|
|
|
|
|
|
March 31, 2019
|
December 31, 2018
|
||||||||||
|
|
Gross Carrying Value
|
Accumulated Amortization
|
Gross Carrying Value
|
Accumulated Amortization
|
||||||||
|
Goodwill not subject to amortization (effective 1/1/02)
|
$
|
108,757
|
|
$
|
3,760
|
|
$
|
109,037
|
|
$
|
3,760
|
|
|
Intangibles from branch acquisition
|
3,015
|
|
3,015
|
|
3,015
|
|
3,015
|
|
||||
|
Core deposit intangibles
|
32,355
|
|
14,997
|
|
32,355
|
|
14,017
|
|
||||
|
Other intangibles
|
16,029
|
|
2,966
|
|
16,029
|
|
2,648
|
|
||||
|
|
$
|
160,156
|
|
$
|
24,738
|
|
$
|
160,436
|
|
$
|
23,440
|
|
|
Purchase price (in excess of net book value)
|
|
$
|
26,946
|
|
||
|
Purchase accounting adjustments:
|
|
|
||||
|
Fair value of securities
|
$
|
320
|
|
|
||
|
Fair value of loans, net
|
3,463
|
|
|
|||
|
Fair value of OREO
|
12
|
|
|
|||
|
Fair value of mortgage servicing rights
|
(1,097
|
)
|
|
|||
|
Fair value of premises and equipment
|
689
|
|
|
|||
|
Fair value of time deposits
|
1,301
|
|
|
|||
|
Fair value of FHLB advances
|
(328
|
)
|
|
|||
|
Fair value of subordinated debentures
|
(1,451
|
)
|
|
|||
|
Core deposit intangible
|
(5,224
|
)
|
|
|||
|
Other assets and other liabilities, net
|
1,860
|
|
|
|||
|
|
|
(455
|
)
|
|||
|
Resulting goodwill from acquisition
|
|
$
|
26,491
|
|
||
|
Purchase price (in excess of net book value)
|
|
$
|
21,677
|
|
||
|
Purchase accounting adjustments:
|
|
|
||||
|
Fair value of securities
|
$
|
41
|
|
|
||
|
Fair value of loans, net
|
3,377
|
|
|
|||
|
Fair value of OREO
|
345
|
|
|
|||
|
Fair value of premises and equipment
|
(953
|
)
|
|
|||
|
Fair value of time deposits
|
(343
|
)
|
|
|||
|
Fair value of FHLB advances
|
(29
|
)
|
|
|||
|
Core deposit intangible
|
(7,269
|
)
|
|
|||
|
Customer list intangible
|
(12,298
|
)
|
|
|||
|
Other assets and other liabilities, net
|
13,808
|
|
|
|||
|
|
|
(3,321
|
)
|
|||
|
Resulting goodwill from acquisition
|
|
18,356
|
|
|||
|
|
March 31, 2019
|
|
|
March 31, 2018
|
|
|
December 31, 2018
|
|
|||
|
Beginning Balance
|
$
|
2,101
|
|
|
|
$844
|
|
|
$
|
844
|
|
|
Mortgage servicing rights acquired during period
|
—
|
|
|
—
|
|
|
1,558
|
|
|||
|
Mortgage servicing rights capitalized
|
—
|
|
|
—
|
|
|
7
|
|
|||
|
Mortgage servicing rights amortized
|
(58
|
)
|
|
(39
|
)
|
|
(308
|
)
|
|||
|
Ending Balance
|
$
|
2,043
|
|
|
|
$805
|
|
|
$
|
2,101
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Core deposit intangibles
|
$
|
980
|
|
|
$
|
420
|
|
|
Customer list intangibles
|
318
|
|
|
46
|
|
||
|
Mortgage servicing rights
|
58
|
|
|
39
|
|
||
|
|
$
|
1,356
|
|
|
$
|
505
|
|
|
Aggregate amortization expense:
|
|
||
|
For period 01/01/19-03/31/19
|
$
|
1,356
|
|
|
Estimated amortization expense:
|
|
||
|
For period 04/01/19-12/31/19
|
3,783
|
|
|
|
For year ended 12/31/20
|
4,573
|
|
|
|
For year ended 12/31/21
|
3,996
|
|
|
|
For year ended 12/31/22
|
3,630
|
|
|
|
For year ended 12/31/23
|
3,318
|
|
|
|
For year ended 12/31/24
|
3,050
|
|
|
|
|
March 31, 2019
|
December 31, 2018
|
||||
|
US Treasury securities and obligations of U.S. government corporations & agencies
|
$
|
121,926
|
|
$
|
130,893
|
|
|
Mortgage-backed securities: GSE: residential
|
35,834
|
|
61,437
|
|
||
|
Total
|
$
|
157,760
|
|
$
|
192,330
|
|
|
•
|
$4 million
advance with a
3-year maturity
, at
1.72%
, due April 12, 2019
|
|
•
|
$15 million
advance with a
6-month maturity
at
2.68%
, due May 13, 2019
|
|
•
|
$5 million
advance with a
2-year maturity
, at
1.56%
, due June 28, 2019
|
|
•
|
$10 million
advance with a
11-month maturity
at
2.81%
, due August 30, 2019
|
|
•
|
$5 million
advance with a
15-month maturity
, at
2.63%
%, due September 27, 2019
|
|
•
|
$2 million
advance with a
5-year maturity
, at
1.89%
%, due October 17, 2019
|
|
•
|
$10 million
advance with a
14-month maturity
at
2.88%
, due November 29, 2019
|
|
•
|
$5 million
advance with a
1.5-year maturity
, at
2.67%
%, due December 27, 2019
|
|
•
|
$4 million
advance with a
3-year maturity
at
2.40%
, due January 9, 2020
|
|
•
|
$5 million
advance with a
2.5-year maturity
, at
1.67%
, due January 31, 2020
|
|
•
|
$5 million
advance with a
4-year maturity
, at
1.79%
, due April 13, 2020
|
|
•
|
$10 million
advance with a
1.5 year maturity
at
2.95%
, due May 29, 2020
|
|
•
|
$5 million
advance with a
2-year maturity
, at
2.75%
, due June 26, 2020
|
|
•
|
$5 million
advance with a
3-year maturity
, at
1.75%
, due July 31, 2020
|
|
•
|
$5 million
advance with a
6-year maturity
, at
2.30%
, due August 24, 2020
|
|
•
|
$5 million
advance with a
3.5-year maturity
, at
1.83%
, due February 1, 2021
|
|
•
|
$5 million
advance with a
5-year maturity
, at
1.85%
, due April 12, 2021
|
|
•
|
$5 million
advance with a
7-year maturity
, at
2.55%
, due October 1, 2021
|
|
•
|
$5 million
advance with a
5-year maturity
, at
2.71%
, due March 21, 2022
|
|
•
|
$5 million
advance with a
8-year maturity
, at
2.40%
, due January 9, 2023
|
|
Level 1
|
Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
|
|
Level 2
|
Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third party pricing services for identical or comparable assets or liabilities which use observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
|
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
190,727
|
|
|
$
|
—
|
|
|
$
|
190,727
|
|
|
$
|
—
|
|
|
Obligations of states and political subdivisions
|
191,103
|
|
|
—
|
|
|
190,135
|
|
|
968
|
|
||||
|
Mortgage-backed securities
|
311,484
|
|
|
—
|
|
|
311,484
|
|
|
—
|
|
||||
|
Other securities
|
2,304
|
|
|
96
|
|
|
2,208
|
|
|
—
|
|
||||
|
Total available-for-sale securities
|
$
|
695,618
|
|
|
$
|
96
|
|
|
$
|
694,554
|
|
|
$
|
968
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
198,649
|
|
|
$
|
—
|
|
|
$
|
198,649
|
|
|
$
|
—
|
|
|
Obligations of states and political subdivisions
|
192,579
|
|
|
—
|
|
|
191,612
|
|
|
967
|
|
||||
|
Mortgage-backed securities
|
298,672
|
|
|
—
|
|
|
298,672
|
|
|
—
|
|
||||
|
Other securities
|
2,374
|
|
|
364
|
|
|
2,010
|
|
|
—
|
|
||||
|
Total available-for-sale securities
|
$
|
692,274
|
|
|
$
|
364
|
|
|
$
|
690,943
|
|
|
$
|
967
|
|
|
|
|
Obligations of State and Political Subdivisions
|
|
Trust Preferred Securities
|
||||||||||||
|
|
|
Three months ended
|
|
Three months ended
|
||||||||||||
|
|
|
March 31, 2019
|
|
March 31, 2018
|
|
March 31, 2019
|
|
March 31, 2018
|
||||||||
|
Beginning balance
|
|
$
|
967
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,548
|
|
|
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total gains or losses:
|
|
|
|
|
|
|
|
|
||||||||
|
Included in net income
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Included in other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
||||
|
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
—
|
|
|
|
||||||
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Issuances
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
||||
|
Ending balance
|
|
$
|
968
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,522
|
|
|
Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Fair Value Measurements Using
|
||||||||||||||
|
|
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans (collateral dependent)
|
$
|
8,478
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,478
|
|
|
Foreclosed assets held for sale
|
1,574
|
|
|
—
|
|
|
—
|
|
|
1,574
|
|
||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Impaired loans (collateral dependent)
|
$
|
16,437
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,437
|
|
|
Foreclosed assets held for sale
|
836
|
|
|
—
|
|
|
—
|
|
|
836
|
|
||||
|
March 31, 2019
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Inputs
|
|
Range (Weighted Average)
|
||||||||
|
Impaired loans (collateral dependent)
|
$
|
8,478
|
|
|
Third party valuations
|
|
Discount to reflect realizable value
|
|
0
|
%
|
-
|
40%
|
(
|
20%
|
)
|
|
Foreclosed assets held for sale
|
1,574
|
|
|
Third party valuations
|
|
Discount to reflect realizable value less estimated selling costs
|
|
0
|
%
|
-
|
40%
|
(
|
35%
|
)
|
|
|
December 31, 2018
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Inputs
|
|
Range (Weighted Average)
|
||||||||
|
Impaired loans (collateral dependent)
|
$
|
16,437
|
|
|
Third party valuations
|
|
Discount to reflect realizable value
|
|
0
|
%
|
-
|
40%
|
(
|
20%
|
)
|
|
Foreclosed assets held for sale
|
836
|
|
|
Third party valuations
|
|
Discount to reflect realizable value less estimated selling costs
|
|
0
|
%
|
-
|
40%
|
(
|
35%
|
)
|
|
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
$
|
232,052
|
|
|
$
|
232,052
|
|
|
$
|
232,052
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Federal funds sold
|
496
|
|
|
496
|
|
|
496
|
|
|
—
|
|
|
—
|
|
|||||
|
Certificates of deposit investments
|
7,320
|
|
|
7,320
|
|
|
—
|
|
|
7,320
|
|
|
—
|
|
|||||
|
Available-for-sale securities
|
695,618
|
|
|
695,618
|
|
|
96
|
|
|
694,554
|
|
|
968
|
|
|||||
|
Held-to-maturity securities
|
69,462
|
|
|
68,743
|
|
|
—
|
|
|
68,743
|
|
|
—
|
|
|||||
|
Loans held for sale
|
1,233
|
|
|
1,233
|
|
|
—
|
|
|
1,233
|
|
|
—
|
|
|||||
|
Loans net of allowance for loan losses
|
2,569,057
|
|
|
2,520,206
|
|
|
—
|
|
|
—
|
|
|
2,520,206
|
|
|||||
|
Interest receivable
|
16,073
|
|
|
16,073
|
|
|
—
|
|
|
16,073
|
|
|
—
|
|
|||||
|
Right-of-use lease assets
|
13,531
|
|
|
13,531
|
|
|
—
|
|
|
13,531
|
|
|
—
|
|
|||||
|
Federal Reserve Bank stock
|
7,389
|
|
|
7,389
|
|
|
—
|
|
|
7,389
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank stock
|
2,995
|
|
|
2,995
|
|
|
—
|
|
|
2,995
|
|
|
—
|
|
|||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Deposits
|
$
|
3,046,213
|
|
|
$
|
3,051,083
|
|
|
$
|
—
|
|
|
$
|
2,385,575
|
|
|
$
|
665,508
|
|
|
Securities sold under agreements to repurchase
|
157,760
|
|
|
157,647
|
|
|
—
|
|
|
157,647
|
|
|
—
|
|
|||||
|
Interest payable
|
2,166
|
|
|
2,166
|
|
|
—
|
|
|
2,166
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank borrowings
|
119,791
|
|
|
120,079
|
|
|
—
|
|
|
120,079
|
|
|
—
|
|
|||||
|
Other borrowings
|
6,257
|
|
|
6,257
|
|
|
—
|
|
|
6,257
|
|
|
—
|
|
|||||
|
Junior subordinated debentures
|
29,042
|
|
|
24,302
|
|
|
—
|
|
|
24,302
|
|
|
—
|
|
|||||
|
Lease liabilities
|
13,533
|
|
|
13,533
|
|
|
—
|
|
|
13,533
|
|
|
—
|
|
|||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
$
|
140,735
|
|
|
$
|
140,735
|
|
|
$
|
140,735
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Federal funds sold
|
665
|
|
|
665
|
|
|
665
|
|
|
—
|
|
|
—
|
|
|||||
|
Certificates of deposit investments
|
7,569
|
|
|
7,569
|
|
|
—
|
|
|
7,569
|
|
|
—
|
|
|||||
|
Available-for-sale securities
|
692,274
|
|
|
692,274
|
|
|
364
|
|
|
690,943
|
|
|
967
|
|
|||||
|
Held-to-maturity securities
|
69,436
|
|
|
67,909
|
|
|
—
|
|
|
67,909
|
|
|
—
|
|
|||||
|
Loans held for sale
|
1,508
|
|
|
1,508
|
|
|
—
|
|
|
1,508
|
|
|
—
|
|
|||||
|
Loans net of allowance for loan losses
|
2,616,822
|
|
|
2,541,037
|
|
|
—
|
|
|
—
|
|
|
2,541,037
|
|
|||||
|
Interest receivable
|
16,881
|
|
|
16,881
|
|
|
—
|
|
|
16,881
|
|
|
—
|
|
|||||
|
Federal Reserve Bank stock
|
7,390
|
|
|
7,390
|
|
|
—
|
|
|
7,390
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank stock
|
3,095
|
|
|
3,095
|
|
|
—
|
|
|
3,095
|
|
|
—
|
|
|||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
$
|
2,988,686
|
|
|
$
|
2,991,177
|
|
|
$
|
—
|
|
|
$
|
2,396,917
|
|
|
$
|
594,260
|
|
|
Securities sold under agreements to repurchase
|
192,330
|
|
|
192,179
|
|
|
—
|
|
|
192,179
|
|
|
—
|
|
|||||
|
Interest payable
|
1,758
|
|
|
1,758
|
|
|
—
|
|
|
1,758
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank borrowings
|
119,745
|
|
|
119,704
|
|
|
—
|
|
|
119,704
|
|
|
—
|
|
|||||
|
Other borrowings
|
7,724
|
|
|
7,724
|
|
|
—
|
|
|
7,724
|
|
|
—
|
|
|||||
|
Junior subordinated debentures
|
29,000
|
|
|
24,418
|
|
|
—
|
|
|
24,418
|
|
|
—
|
|
|||||
|
|
Acquired
Book Value |
Fair Value Adjustments
|
As Recorded by
SCB |
|||||
|
Assets
|
|
|
|
|||||
|
Cash and due from banks
|
$
|
65,112
|
|
—
|
|
$
|
65,112
|
|
|
Investment Securities
|
97,545
|
|
(41
|
)
|
97,504
|
|
||
|
Loans
|
255,429
|
|
(7,868
|
)
|
247,561
|
|
||
|
Allowance for loan losses
|
(4,491
|
)
|
4,491
|
|
—
|
|
||
|
Other real estate owned
|
783
|
|
(345
|
)
|
438
|
|
||
|
Premises and equipment
|
10,115
|
|
953
|
|
11,068
|
|
||
|
Goodwill
|
6,745
|
|
11,611
|
|
18,356
|
|
||
|
Core deposit intangible
|
—
|
|
7,269
|
|
7,269
|
|
||
|
Other Intangibles
|
1,228
|
|
11,070
|
|
12,298
|
|
||
|
Other assets
|
24,858
|
|
(5,835
|
)
|
19,023
|
|
||
|
Total assets acquired
|
$
|
457,324
|
|
21,305
|
|
$
|
478,629
|
|
|
Liabilities
|
|
|
|
|||||
|
Deposits
|
$
|
348,314
|
|
(343
|
)
|
$
|
347,971
|
|
|
Securities sold under agreements to repurchase
|
21,180
|
|
—
|
|
21,180
|
|
||
|
FHLB advances
|
19,000
|
|
(29
|
)
|
18,971
|
|
||
|
Other borrowings
|
7,724
|
|
—
|
|
7,724
|
|
||
|
Junior subordinated debentures
|
—
|
|
—
|
|
—
|
|
||
|
Other liabilities
|
15,477
|
|
—
|
|
15,477
|
|
||
|
Total liabilities assumed
|
411,695
|
|
(372
|
)
|
411,323
|
|
||
|
Net assets acquired
|
$
|
45,629
|
|
21,677
|
|
$
|
67,306
|
|
|
|
|
|
|
|||||
|
Consideration Paid
|
|
|
|
|||||
|
Cash
|
|
|
$
|
19,046
|
|
|||
|
Common Stock
|
|
|
48,260
|
|
||||
|
Total consideration paid
|
|
|
$
|
67,306
|
|
|||
|
|
Three months ended
|
||
|
|
March 31,
|
||
|
|
2018
|
||
|
Net interest income
|
$
|
26,552
|
|
|
Provision for loan losses
|
1,055
|
|
|
|
Non-interest income
|
12,704
|
|
|
|
Non-interest expense
|
24,218
|
|
|
|
Income before income taxes
|
13,983
|
|
|
|
Income tax expense
|
3,584
|
|
|
|
Net income
|
$
|
10,399
|
|
|
|
|
||
|
Earnings per share
|
|
||
|
Basic
|
$
|
0.74
|
|
|
Diluted
|
0.74
|
|
|
|
|
|
||
|
Basic weighted average shares outstanding
|
14,001,588
|
|
|
|
Diluted weighted average shares outstanding
|
14,018,818
|
|
|
|
|
Acquired
Book Value |
Fair Value Adjustments
|
As Recorded by
First Bank |
||||||
|
Assets
|
|
|
|
||||||
|
Cash & due from banks
|
$
|
20,598
|
|
$
|
—
|
|
$
|
20,598
|
|
|
Investment Securities
|
59,906
|
|
(320
|
)
|
59,586
|
|
|||
|
Loans
|
371,156
|
|
(7,875
|
)
|
363,281
|
|
|||
|
Allowance for loan losses
|
(4,412
|
)
|
4,412
|
|
—
|
|
|||
|
Other real estate owned
|
547
|
|
(12
|
)
|
535
|
|
|||
|
Premises and equipment
|
10,126
|
|
(689
|
)
|
9,437
|
|
|||
|
Goodwill
|
543
|
|
25,948
|
|
26,491
|
|
|||
|
Core deposit intangible
|
—
|
|
5,224
|
|
5,224
|
|
|||
|
Other assets
|
16,389
|
|
(256
|
)
|
16,133
|
|
|||
|
Total assets acquired
|
$
|
474,853
|
|
$
|
26,432
|
|
$
|
501,285
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
||||||
|
Deposits
|
$
|
384,323
|
|
$
|
1,301
|
|
$
|
385,624
|
|
|
FHLB advances
|
31,000
|
|
(328
|
)
|
30,672
|
|
|||
|
Subordinated debentures
|
6,186
|
|
(1,451
|
)
|
4,735
|
|
|||
|
Other liabilities
|
8,665
|
|
(36
|
)
|
8,629
|
|
|||
|
Total liabilities assumed
|
430,174
|
|
(514
|
)
|
429,660
|
|
|||
|
Net assets acquired
|
$
|
44,679
|
|
$
|
26,946
|
|
$
|
71,625
|
|
|
|
|
|
|
||||||
|
Consideration Paid
|
|
|
|
||||||
|
Cash
|
|
|
$
|
10,275
|
|
||||
|
Common stock
|
|
|
61,350
|
|
|||||
|
Total consideration paid
|
|
|
$
|
71,625
|
|
||||
|
|
Three months ended
|
||
|
|
March 31,
|
||
|
|
2018
|
||
|
Net interest income
|
$
|
28,049
|
|
|
Provision for loan losses
|
1,205
|
|
|
|
Non-interest income
|
8,320
|
|
|
|
Non-interest expense
|
21,783
|
|
|
|
Income before income taxes
|
13,381
|
|
|
|
Income tax expense
|
3,429
|
|
|
|
Net income
|
$
|
9,952
|
|
|
|
|
||
|
Earnings per share
|
|
||
|
Basic
|
$
|
0.70
|
|
|
Diluted
|
0.69
|
|
|
|
|
|
||
|
Basic weighted average shares outstanding
|
14,314,917
|
|
|
|
Diluted weighted average shares outstanding
|
14,332,147
|
|
|
|
|
March 31, 2019
|
||
|
Operating lease right-of-use assets
|
$
|
13,531
|
|
|
Operating lease liabilities
|
13,533
|
|
|
|
|
|
||
|
Weighted-average remaining lease term
|
5.8 years
|
|
|
|
|
|
||
|
Weighted-average discount rate
|
3.20
|
%
|
|
|
Year ending December 31,
|
|
||
|
2019 (excluding the three months ended March 31, 2019)
|
$
|
2,001
|
|
|
2020
|
2,587
|
|
|
|
2021
|
2,345
|
|
|
|
2022
|
2,056
|
|
|
|
2023
|
1,275
|
|
|
|
Thereafter
|
5,356
|
|
|
|
Total lease payments
|
15,620
|
|
|
|
Less imputed interest
|
(2,087
|
)
|
|
|
Total lease liability
|
$
|
13,533
|
|
|
|
Three months ended March 31,
|
||
|
|
2019
|
||
|
Operating lease cost
|
$
|
671
|
|
|
Short-term lease cost
|
23
|
|
|
|
Variable lease cost
|
224
|
|
|
|
Total lease cost
|
918
|
|
|
|
Income from subleases
|
(248
|
)
|
|
|
Net lease cost
|
$
|
670
|
|
|
|
March 31, 2019
|
||
|
Operating cash flows from operating leases
|
$
|
664
|
|
|
|
Three months ended
|
|
Year ended
|
|||||
|
|
March 31,
2019 |
|
March 31,
2018 |
|
December 31,
2018 |
|||
|
Return on average assets
|
1.38
|
%
|
|
1.18
|
%
|
|
1.13
|
%
|
|
Return on average common equity
|
11.02
|
%
|
|
10.86
|
%
|
|
9.59
|
%
|
|
Average equity to average assets
|
12.51
|
%
|
|
10.91
|
%
|
|
11.77
|
%
|
|
|
Change in Net Income
2019 versus 2018 |
||
|
|
Three months ended March 31,
|
||
|
Net interest income
|
$
|
9,057
|
|
|
Provision for loan losses
|
108
|
|
|
|
Other income, including securities transactions
|
7,152
|
|
|
|
Other expenses
|
(9,936
|
)
|
|
|
Income taxes
|
(1,455
|
)
|
|
|
Increase in net income
|
$
|
4,926
|
|
|
•
|
Level 1 — quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
•
|
Level 2 — inputs include quoted prices for similar assets and liabilities in active markets, quoted prices of identical or similar assets or liabilities in markets that are not active, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
•
|
Level 3 — inputs that are unobservable and significant to the fair value measurement.
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2019
|
|
Three months ended March 31, 2018
|
||||||||||||||||||
|
|
Average
Balance
|
|
Interest
|
|
Average
Rate
|
|
Average
Balance
|
|
Interest
|
|
Average
Rate
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits with other financial institutions
|
$
|
112,220
|
|
|
$
|
697
|
|
|
2.52
|
%
|
|
$
|
14,160
|
|
|
$
|
60
|
|
|
1.72
|
%
|
|
Federal funds sold
|
663
|
|
|
3
|
|
|
1.84
|
%
|
|
491
|
|
|
1
|
|
|
0.79
|
%
|
||||
|
Certificates of deposit investments
|
7,348
|
|
|
38
|
|
|
2.10
|
%
|
|
1,685
|
|
|
9
|
|
|
2.12
|
%
|
||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Taxable
|
582,290
|
|
|
3,811
|
|
|
2.62
|
%
|
|
487,504
|
|
|
2,882
|
|
|
2.36
|
%
|
||||
|
Tax-exempt (1)
|
190,695
|
|
|
1,770
|
|
|
3.71
|
%
|
|
165,688
|
|
|
1,518
|
|
|
3.67
|
%
|
||||
|
Loans net of unearned income (TE) (2)
|
2,622,816
|
|
|
32,280
|
|
|
4.99
|
%
|
|
1,956,156
|
|
|
21,154
|
|
|
4.39
|
%
|
||||
|
Total earning assets
|
3,516,032
|
|
|
38,599
|
|
|
4.44
|
%
|
|
2,625,684
|
|
|
25,624
|
|
|
3.95
|
%
|
||||
|
Cash and due from banks
|
64,329
|
|
|
|
|
|
|
|
|
50,529
|
|
|
|
|
|
|
|
||||
|
Premises and equipment
|
59,192
|
|
|
|
|
|
|
|
|
38,062
|
|
|
|
|
|
|
|
||||
|
Other assets
|
250,265
|
|
|
|
|
|
|
|
|
138,715
|
|
|
|
|
|
|
|
||||
|
Allowance for loan losses
|
(26,815
|
)
|
|
|
|
|
|
|
|
(20,406
|
)
|
|
|
|
|
|
|
||||
|
Total assets
|
$
|
3,863,003
|
|
|
|
|
|
|
|
|
$
|
2,832,584
|
|
|
|
|
|
|
|
||
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Interest-bearing deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Demand deposits
|
$
|
1,335,626
|
|
|
$
|
1,622
|
|
|
0.49
|
%
|
|
$
|
1,074,627
|
|
|
$
|
532
|
|
|
0.20
|
%
|
|
Savings deposits
|
436,581
|
|
|
152
|
|
|
0.14
|
%
|
|
364,152
|
|
|
137
|
|
|
0.15
|
%
|
||||
|
Time deposits
|
620,377
|
|
|
2,604
|
|
|
1.70
|
%
|
|
337,679
|
|
|
594
|
|
|
0.71
|
%
|
||||
|
Total Interest Bearing Deposits
|
2,392,584
|
|
|
4,378
|
|
|
0.74
|
%
|
|
1,776,458
|
|
|
1,263
|
|
|
0.29
|
%
|
||||
|
Securities sold under agreements to repurchase
|
182,466
|
|
|
260
|
|
|
0.58
|
%
|
|
162,495
|
|
|
59
|
|
|
0.15
|
%
|
||||
|
FHLB advances
|
119,760
|
|
|
723
|
|
|
2.45
|
%
|
|
67,789
|
|
|
275
|
|
|
1.65
|
%
|
||||
|
Fed Funds Purchased
|
—
|
|
|
—
|
|
|
—
|
%
|
|
2,874
|
|
|
13
|
|
|
1.77
|
%
|
||||
|
Junior subordinated debt
|
29,014
|
|
|
438
|
|
|
6.12
|
%
|
|
24,008
|
|
|
259
|
|
|
4.38
|
%
|
||||
|
Other debt
|
6,845
|
|
|
—
|
|
|
—
|
%
|
|
10,302
|
|
|
95
|
|
|
3.75
|
%
|
||||
|
Total borrowings
|
338,085
|
|
|
1,421
|
|
|
1.70
|
%
|
|
267,468
|
|
|
701
|
|
|
1.06
|
%
|
||||
|
Total interest-bearing liabilities
|
2,730,669
|
|
|
5,799
|
|
|
0.86
|
%
|
|
2,043,926
|
|
|
1,964
|
|
|
0.39
|
%
|
||||
|
Non interest-bearing demand deposits
|
605,296
|
|
|
|
|
|
0.70
|
%
|
|
470,989
|
|
|
|
|
|
0.32
|
%
|
||||
|
Other liabilities
|
43,723
|
|
|
|
|
|
|
|
|
8,705
|
|
|
|
|
|
|
|
||||
|
Stockholders' equity
|
483,315
|
|
|
|
|
|
|
|
|
308,964
|
|
|
|
|
|
|
|
||||
|
Total liabilities & equity
|
$
|
3,863,003
|
|
|
|
|
|
|
|
|
$
|
2,832,584
|
|
|
|
|
|
|
|
||
|
Net interest income
|
|
|
|
$
|
32,800
|
|
|
|
|
|
|
|
|
$
|
23,660
|
|
|
|
|
||
|
Net interest spread
|
|
|
|
|
|
|
3.58
|
%
|
|
|
|
|
|
|
|
3.56
|
%
|
||||
|
Impact of non-interest bearing funds
|
|
|
|
|
|
|
0.16
|
%
|
|
|
|
|
|
|
|
0.09
|
%
|
||||
|
TE Net yield on interest- earning assets
|
|
|
|
|
|
|
3.74
|
%
|
|
|
|
|
|
|
|
3.65
|
%
|
||||
|
|
Three months ended March 31, 2019 compared to 2018
Increase / (Decrease) |
||||||||||
|
|
Total
Change
|
|
Volume (1)
|
|
Rate (1)
|
||||||
|
Earning Assets:
|
|
|
|
|
|
||||||
|
Interest-bearing deposits
|
$
|
637
|
|
|
$
|
597
|
|
|
$
|
40
|
|
|
Federal funds sold
|
2
|
|
|
—
|
|
|
2
|
|
|||
|
Certificates of deposit investments
|
29
|
|
|
29
|
|
|
—
|
|
|||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|||
|
Taxable
|
929
|
|
|
593
|
|
|
336
|
|
|||
|
Tax-exempt (2)
|
252
|
|
|
232
|
|
|
20
|
|
|||
|
Loans (2) (3)
|
11,126
|
|
|
7,941
|
|
|
3,185
|
|
|||
|
Total interest income
|
12,975
|
|
|
9,392
|
|
|
3,583
|
|
|||
|
Interest-Bearing Liabilities:
|
|
|
|
|
|
|
|
|
|||
|
Interest-bearing deposits
|
|
|
|
|
|
|
|
|
|||
|
Demand deposits
|
1,090
|
|
|
156
|
|
|
934
|
|
|||
|
Savings deposits
|
15
|
|
|
65
|
|
|
(50
|
)
|
|||
|
Time deposits
|
2,010
|
|
|
754
|
|
|
1,256
|
|
|||
|
Securities sold under agreements to repurchase
|
201
|
|
|
8
|
|
|
193
|
|
|||
|
FHLB advances
|
448
|
|
|
275
|
|
|
173
|
|
|||
|
Federal Funds Purchased
|
(13
|
)
|
|
(7
|
)
|
|
(6
|
)
|
|||
|
Junior subordinated debt
|
179
|
|
|
62
|
|
|
117
|
|
|||
|
Other debt
|
(95
|
)
|
|
(24
|
)
|
|
(71
|
)
|
|||
|
Total interest expense
|
3,835
|
|
|
1,289
|
|
|
2,546
|
|
|||
|
Net interest income
|
$
|
9,140
|
|
|
$
|
8,103
|
|
|
$
|
1,037
|
|
|
•
|
Average interest-bearing deposits held by the Company
increased
$98.1 million
or
692.5%
.
|
|
•
|
Average federal funds sold
increased
$0.2 million
or
35.0%
.
|
|
•
|
Average certificates of deposits investments
increased
$5.7 million
or
336.1%
|
|
•
|
Average loans
increased
by
$666.7 million
or
34.1%
.
|
|
•
|
Average securities
increased
by
$119.8 million
or
18.3%
.
|
|
•
|
Average interest-bearing customer deposits
increased
by
$616.1 million
or
34.7%
.
|
|
•
|
Average securities sold under agreements to repurchase
increased
by
$20.0 million
or
12.3%
.
|
|
•
|
Average borrowings and other debt
increased
by
$50.6 million
or
48.2%
.
|
|
•
|
Net interest margin
increased
to
3.74%
for the first
three months
of
2019
from
3.65%
for the first
three months
of
2018
.
|
|
|
Three months ended March 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
$ Change
|
||||||
|
Wealth management revenues
|
$
|
3,645
|
|
|
$
|
1,742
|
|
|
$
|
1,903
|
|
|
Insurance commissions
|
5,555
|
|
|
1,487
|
|
|
4,068
|
|
|||
|
Service charges
|
1,802
|
|
|
1,635
|
|
|
167
|
|
|||
|
Security gains, net
|
54
|
|
|
20
|
|
|
34
|
|
|||
|
Mortgage banking revenue, net
|
239
|
|
|
161
|
|
|
78
|
|
|||
|
ATM / debit card revenue
|
2,016
|
|
|
1,604
|
|
|
412
|
|
|||
|
Bank Owned Life Insurance
|
430
|
|
|
276
|
|
|
154
|
|
|||
|
Other
|
898
|
|
|
562
|
|
|
336
|
|
|||
|
Total other income
|
$
|
14,639
|
|
|
$
|
7,487
|
|
|
$
|
7,152
|
|
|
•
|
Wealth management revenues
increased
$1,903,000
or
109.2%
to
$3,645,000
from
$1,742,000
primarily from increases in market value and revenue from defined contribution and other retirement accounts, an increase in revenue from brokerage accounts from new business development efforts, and farm management and brokerage services and additional trust accounts added with the acquisition of SCB. Trust assets, at market value, were
$1,420.8 million
at
March 31, 2019
compared to
$984.0 million
at
March 31, 2018
.
|
|
•
|
Insurance commissions
increased
$4,068,000
or
273.6%
to
$5,555,000
from
$1,487,000
primarily due to an increase in insurance activities and revenues following the acquisition of SCB.
|
|
•
|
Fees from service charges
increased
$167,000
or
10.2%
to
$1,802,000
from
$1,635,000
primarily due to additional income from SCB transactions offset by a decrease in service charges based on the number of deposit transactions.
|
|
•
|
The sale of securities during the
three months
ended
March 31, 2019
resulted in net securities gains of $
54,000
compared to $
20,000
during the
three months
ended
March 31, 2018
.
|
|
•
|
Mortgage banking income
increased
$78,000
or
48.4%
to $
239,000
from $
161,000
. Loans sold balances were as follows:
|
|
•
|
$12.4 million
(representing
102
loans) for the
three months
ended
March 31, 2019
|
|
•
|
$11.5 million
(representing
86
loans) for the
three months
ended
March 31, 2018
|
|
•
|
Revenue from ATMs and debit cards
increased
$412,000
or
25.7%
to $
2,016,000
from $
1,604,000
primarily due to an increase in electronic transactions from the SCB and First Bank acquisitions that occured in the second and fourth quarters of 2018, respectively.
|
|
•
|
Bank owned life insurance income
increased
$154,000
or
55.8%
. The Company acquired $8.6 million in bank owned life insurance from First Bank acquisition in 2018, and acquired $13.6 million in bank owned life insurance from SCB acquisition in 2018.
|
|
•
|
Other income
increased
$336,000
or
59.8%
to $
898,000
from $
562,000
primarily due to increases in miscellaneous fees and revenues from SCB and First Bank acquisitions.
|
|
|
Three months ended March 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
$ Change
|
||||||
|
Salaries and employee benefits
|
$
|
16,574
|
|
|
$
|
10,194
|
|
|
$
|
6,380
|
|
|
Net occupancy and equipment expense
|
4,455
|
|
|
3,273
|
|
|
1,182
|
|
|||
|
Net other real estate owned expense (income)
|
53
|
|
|
76
|
|
|
(23
|
)
|
|||
|
FDIC insurance
|
279
|
|
|
281
|
|
|
(2
|
)
|
|||
|
Amortization of intangible assets
|
1,356
|
|
|
505
|
|
|
851
|
|
|||
|
Stationery and supplies
|
287
|
|
|
211
|
|
|
76
|
|
|||
|
Legal and professional
|
1,194
|
|
|
1,137
|
|
|
57
|
|
|||
|
Marketing and donations
|
454
|
|
|
354
|
|
|
100
|
|
|||
|
Other operating expenses
|
3,658
|
|
|
2,343
|
|
|
1,315
|
|
|||
|
Total other expense
|
$
|
28,310
|
|
|
$
|
18,374
|
|
|
$
|
9,936
|
|
|
•
|
Salaries and employee benefits, the largest component of other expense,
increased
$6,380,000
or
62.6%
to
$16,574,000
from
$10,194,000
. The increase is primarily due to the addition of 112 employees from the First Bank acquisition in the second quarter of 2018, the addition of 149 employees from SCB acquisition in the fourth quarter of 2018, and merit increases in 2019 for continuing employees during the first quarter of 2019. There were
832
and
591
full-time equivalent employees at
March 31, 2019 and 2018
, respectively.
|
|
•
|
Occupancy and equipment expense
increased
$1,182,000
or
36.1%
to
$4,455,000
from
$3,273,000
. The increase was primarily due to increases maintenance and repair expense, rent expense, and building insurance related to the acquisitions of First Bank and SCB.
|
|
•
|
Net other real estate owned expense
decreased
$23,000
or
30.3%
to
$53,000
from
$76,000
. The decrease in
2019
was primarily due to more losses on properties sold during 2018 than properties sold during 2019.
|
|
•
|
Expense for amortization of intangible assets
increased
$851,000
or
168.5%
to
$1,356,000
from
$505,000
for the
three months ended
March 31, 2019 and 2018
, respectively. The increase in
2019
was due to amortization of core deposit intangibles from the First Bank and SCB acquisition.
|
|
•
|
Other operating expenses
increased
$1,315,000
or
56.1%
to
$3,658,000
in
2019
from
$2,343,000
in
2018
primarily due to an increase in loan collection expenses and costs associated with the merger of SCB into First Mid Bank.
|
|
•
|
On a net basis, all other categories of operating expenses
increased
$231,000
or
11.6%
to
$2,214,000
in
2019
from
$1,983,000
in
2018
. The decrease is primarily due to a decrease in stationary and supplies due the First Mid Bank name change during the first quarter of 2018.
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
|
Amortized
Cost |
|
Weighted
Average Yield |
|
Amortized
Cost |
|
Weighted
Average Yield |
||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
260,307
|
|
|
2.39
|
%
|
|
$
|
270,816
|
|
|
2.38
|
%
|
|
Obligations of states and political subdivisions
|
188,572
|
|
|
2.97
|
%
|
|
193,195
|
|
|
2.94
|
%
|
||
|
Mortgage-backed securities: GSE residential
|
312,159
|
|
|
2.87
|
%
|
|
304,372
|
|
|
2.86
|
%
|
||
|
Other securities
|
2,278
|
|
|
3.42
|
%
|
|
2,278
|
|
|
3.58
|
%
|
||
|
Total securities
|
$
|
763,316
|
|
|
2.73
|
%
|
|
$
|
770,661
|
|
|
2.72
|
%
|
|
|
Amortized Cost
|
|
Estimated Fair Value
|
|
Average Credit Rating of Fair Value at March 31, 2019 (1)
|
||||||||||||||||||||||||||
|
|
|
|
AAA
|
|
AA +/-
|
|
A +/-
|
|
BBB +/-
|
|
< BBB -
|
|
Not rated
|
||||||||||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
190,845
|
|
|
$
|
190,727
|
|
|
$
|
—
|
|
|
$
|
190,727
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Obligations of state and political subdivisions
|
188,572
|
|
|
191,103
|
|
|
18,059
|
|
|
121,385
|
|
|
49,564
|
|
|
499
|
|
|
—
|
|
|
1,596
|
|
||||||||
|
Mortgage-backed securities (2)
|
312,159
|
|
|
311,484
|
|
|
1,036
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
310,448
|
|
||||||||
|
Other securities
|
2,278
|
|
|
2,304
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,014
|
|
|
—
|
|
|
290
|
|
||||||||
|
Total available-for-sale
|
$
|
693,854
|
|
|
$
|
695,618
|
|
|
$
|
19,095
|
|
|
$
|
312,112
|
|
|
$
|
49,564
|
|
|
$
|
2,513
|
|
|
$
|
—
|
|
|
$
|
312,334
|
|
|
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
69,462
|
|
|
$
|
68,743
|
|
|
$
|
—
|
|
|
$
|
68,743
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
•
|
how much fair value has declined below amortized cost;
|
|
•
|
how long the decline in fair value has existed;
|
|
•
|
the financial condition of the issuers;
|
|
•
|
contractual or estimated cash flows of the security;
|
|
•
|
underlying supporting collateral;
|
|
•
|
past events, current conditions and forecasts;
|
|
•
|
significant rating agency changes on the issuer; and
|
|
•
|
the Company’s intent and ability to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value.
|
|
|
March 31, 2019
|
|
% Outstanding
Loans |
|
December 31, 2018
|
|
% Outstanding
Loans |
||||||
|
Construction and land development
|
$
|
49,179
|
|
|
1.9
|
%
|
|
$
|
50,619
|
|
|
1.9
|
%
|
|
Agricultural real estate
|
236,864
|
|
|
9.1
|
%
|
|
231,700
|
|
|
8.8
|
%
|
||
|
1-4 Family residential properties
|
362,617
|
|
|
14.0
|
%
|
|
373,518
|
|
|
14.1
|
%
|
||
|
Multifamily residential properties
|
175,903
|
|
|
6.8
|
%
|
|
184,051
|
|
|
7.0
|
%
|
||
|
Commercial real estate
|
905,679
|
|
|
34.9
|
%
|
|
906,850
|
|
|
34.2
|
%
|
||
|
Loans secured by real estate
|
1,730,242
|
|
|
66.7
|
%
|
|
1,746,738
|
|
|
66.0
|
%
|
||
|
Agricultural loans
|
118,026
|
|
|
4.5
|
%
|
|
135,877
|
|
|
5.1
|
%
|
||
|
Commercial and industrial loans
|
550,853
|
|
|
21.2
|
%
|
|
557,011
|
|
|
21.1
|
%
|
||
|
Consumer loans
|
86,540
|
|
|
3.3
|
%
|
|
91,516
|
|
|
3.5
|
%
|
||
|
All other loans
|
111,333
|
|
|
4.3
|
%
|
|
113,377
|
|
|
4.3
|
%
|
||
|
Total loans
|
$
|
2,596,994
|
|
|
100.0
|
%
|
|
$
|
2,644,519
|
|
|
100.0
|
%
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
|
Principal
balance |
|
% Outstanding
Loans |
|
Principal
balance |
|
% Outstanding
loans |
||||||
|
Central region
|
$
|
544,392
|
|
|
21.0
|
%
|
|
$
|
571,909
|
|
|
21.7
|
%
|
|
Sullivan region
|
370,281
|
|
|
14.3
|
%
|
|
375,407
|
|
|
14.2
|
%
|
||
|
Decatur region
|
516,123
|
|
|
19.9
|
%
|
|
501,743
|
|
|
19.0
|
%
|
||
|
Peoria region
|
299,487
|
|
|
11.5
|
%
|
|
291,283
|
|
|
11.0
|
%
|
||
|
Highland region
|
514,272
|
|
|
19.8
|
%
|
|
518,881
|
|
|
19.6
|
%
|
||
|
Southern region
|
120,317
|
|
|
4.6
|
%
|
|
133,225
|
|
|
5.0
|
%
|
||
|
Soy Capital Bank
|
232,122
|
|
|
8.9
|
%
|
|
252,071
|
|
|
9.5
|
%
|
||
|
Total all regions
|
$
|
2,596,994
|
|
|
100.0
|
%
|
|
$
|
2,644,519
|
|
|
100.0
|
%
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
|
Principal
balance
|
|
% Outstanding
Loans
|
|
Principal
balance
|
|
% Outstanding
Loans
|
||||||
|
Other grain farming
|
$
|
267,128
|
|
|
10.29
|
%
|
|
$
|
276,142
|
|
|
10.44
|
%
|
|
Lessors of non-residential buildings
|
228,260
|
|
|
8.79
|
%
|
|
250,495
|
|
|
9.47
|
%
|
||
|
Lessors of residential buildings & dwellings
|
289,241
|
|
|
11.14
|
%
|
|
289,169
|
|
|
10.93
|
%
|
||
|
Hotels and motels
|
127,952
|
|
|
4.93
|
%
|
|
129,216
|
|
|
4.89
|
%
|
||
|
Other Gambling Industries
|
102,974
|
|
|
3.97
|
%
|
|
105,959
|
|
|
3.98
|
%
|
||
|
|
Maturity (1)
|
||||||||||||||
|
|
One year
or less(2) |
|
Over 1 through
5 years |
|
Over
5 years |
|
Total
|
||||||||
|
Construction and land development
|
$
|
20,086
|
|
|
$
|
11,456
|
|
|
$
|
17,637
|
|
|
$
|
49,179
|
|
|
Agricultural real estate
|
11,673
|
|
|
81,368
|
|
|
143,823
|
|
|
236,864
|
|
||||
|
1-4 Family residential properties
|
27,704
|
|
|
76,039
|
|
|
258,874
|
|
|
362,617
|
|
||||
|
Multifamily residential properties
|
10,005
|
|
|
119,529
|
|
|
46,369
|
|
|
175,903
|
|
||||
|
Commercial real estate
|
68,089
|
|
|
390,277
|
|
|
447,313
|
|
|
905,679
|
|
||||
|
Loans secured by real estate
|
137,557
|
|
|
678,669
|
|
|
914,016
|
|
|
1,730,242
|
|
||||
|
Agricultural loans
|
79,251
|
|
|
33,675
|
|
|
5,100
|
|
|
118,026
|
|
||||
|
Commercial and industrial loans
|
196,811
|
|
|
275,417
|
|
|
78,625
|
|
|
550,853
|
|
||||
|
Consumer loans
|
4,548
|
|
|
72,327
|
|
|
9,665
|
|
|
86,540
|
|
||||
|
All other loans
|
13,095
|
|
|
31,887
|
|
|
66,351
|
|
|
111,333
|
|
||||
|
Total loans
|
$
|
431,262
|
|
|
$
|
1,091,975
|
|
|
$
|
1,073,757
|
|
|
$
|
2,596,994
|
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
Nonaccrual loans
|
$
|
23,873
|
|
|
$
|
27,298
|
|
|
Restructured loans which are performing in accordance with revised terms
|
2,115
|
|
|
2,451
|
|
||
|
Total nonperforming loans
|
25,988
|
|
|
29,749
|
|
||
|
Repossessed assets
|
3,869
|
|
|
2,595
|
|
||
|
Total nonperforming loans and repossessed assets
|
$
|
29,857
|
|
|
$
|
32,344
|
|
|
Nonperforming loans to loans, before allowance for loan losses
|
1.00
|
%
|
|
1.12
|
%
|
||
|
Nonperforming loans and repossessed assets to loans, before allowance for loan losses
|
1.15
|
%
|
|
1.22
|
%
|
||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
|
Balance
|
|
% of Total
|
|
Balance
|
|
% of Total
|
||||||
|
Construction and land development
|
$
|
224
|
|
|
0.9
|
%
|
|
$
|
377
|
|
|
1.4
|
%
|
|
Agricultural real estate
|
310
|
|
|
1.3
|
%
|
|
309
|
|
|
1.1
|
%
|
||
|
1-4 Family residential properties
|
6,377
|
|
|
26.7
|
%
|
|
5,762
|
|
|
21.1
|
%
|
||
|
Multifamily Residential properties
|
1,582
|
|
|
6.6
|
%
|
|
2,105
|
|
|
7.7
|
%
|
||
|
Commercial real estate
|
7,561
|
|
|
31.7
|
%
|
|
8,457
|
|
|
31.1
|
%
|
||
|
Loans secured by real estate
|
16,054
|
|
|
67.2
|
%
|
|
17,010
|
|
|
62.4
|
%
|
||
|
Agricultural loans
|
746
|
|
|
3.1
|
%
|
|
667
|
|
|
2.4
|
%
|
||
|
Commercial and industrial loans
|
6,363
|
|
|
26.7
|
%
|
|
8,990
|
|
|
32.9
|
%
|
||
|
Consumer loans
|
710
|
|
|
3.0
|
%
|
|
625
|
|
|
2.3
|
%
|
||
|
All Other Loans
|
—
|
|
|
—
|
%
|
|
6
|
|
|
—
|
%
|
||
|
Total loans
|
$
|
23,873
|
|
|
100.0
|
%
|
|
$
|
27,298
|
|
|
100.0
|
%
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
|
Balance
|
|
% of Total
|
|
Balance
|
|
% of Total
|
||||||
|
Construction and land development
|
$
|
1,513
|
|
|
39.1
|
%
|
|
$
|
1,513
|
|
|
58.2
|
%
|
|
1-4 family residential properties
|
277
|
|
|
7.2
|
%
|
|
583
|
|
|
22.5
|
%
|
||
|
Commercial real estate
|
2,006
|
|
|
51.8
|
%
|
|
438
|
|
|
16.9
|
%
|
||
|
Total real estate
|
3,796
|
|
|
98.1
|
%
|
|
2,534
|
|
|
97.6
|
%
|
||
|
Commercial & industrial loans
|
—
|
|
|
—
|
%
|
|
61
|
|
|
2.4
|
%
|
||
|
Consumer loans
|
73
|
|
|
1.9
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Total repossessed collateral
|
$
|
3,869
|
|
|
100.0
|
%
|
|
$
|
2,595
|
|
|
100.0
|
%
|
|
|
Three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Average loans outstanding, net of unearned income
|
$
|
2,622,816
|
|
|
$
|
1,956,156
|
|
|
Allowance-beginning of period
|
26,189
|
|
|
19,977
|
|
||
|
Charge-offs:
|
|
|
|
||||
|
Real estate-mortgage
|
108
|
|
|
192
|
|
||
|
Commercial, financial & agricultural
|
189
|
|
|
148
|
|
||
|
Installment
|
157
|
|
|
40
|
|
||
|
Other
|
114
|
|
|
96
|
|
||
|
Total charge-offs
|
568
|
|
|
476
|
|
||
|
Recoveries:
|
|
|
|
|
|
||
|
Real estate-mortgage
|
6
|
|
|
1
|
|
||
|
Commercial, financial & agricultural
|
30
|
|
|
123
|
|
||
|
Installment
|
28
|
|
|
24
|
|
||
|
Other
|
72
|
|
|
67
|
|
||
|
Total recoveries
|
136
|
|
|
215
|
|
||
|
Net charge-offs (recoveries)
|
432
|
|
|
261
|
|
||
|
Provision for loan losses
|
947
|
|
|
1,055
|
|
||
|
Allowance-end of period
|
$
|
26,704
|
|
|
$
|
20,771
|
|
|
Ratio of annualized net charge-offs to average loans
|
0.07
|
%
|
|
0.05
|
%
|
||
|
Ratio of allowance for loan losses to loans outstanding (less unearned interest at end of period)
|
1.03
|
%
|
|
1.05
|
%
|
||
|
Ratio of allowance for loan losses to nonperforming loans
|
103
|
%
|
|
116
|
%
|
||
|
|
Three months ended March 31, 2019
|
|
Three months ended March 31, 2018
|
|
Year ended December 31, 2018
|
|||||||||||||||
|
|
Average
Balance |
|
Weighted
Average Rate |
|
Average
Balance |
|
Weighted
Average Rate |
|
Average
Balance |
|
Weighted
Average Rate |
|||||||||
|
Demand deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Non-interest-bearing
|
$
|
605,296
|
|
|
—
|
%
|
|
$
|
470,989
|
|
|
—
|
%
|
|
$
|
506,873
|
|
|
—
|
%
|
|
Interest-bearing
|
1,335,626
|
|
|
0.49
|
%
|
|
1,074,627
|
|
|
0.20
|
%
|
|
1,194,089
|
|
|
0.28
|
%
|
|||
|
Savings
|
436,581
|
|
|
0.14
|
%
|
|
364,152
|
|
|
0.15
|
%
|
|
395,028
|
|
|
0.15
|
%
|
|||
|
Time deposits
|
620,377
|
|
|
1.70
|
%
|
|
337,679
|
|
|
0.71
|
%
|
|
473,043
|
|
|
0.99
|
%
|
|||
|
Total average deposits
|
$
|
2,997,880
|
|
|
0.59
|
%
|
|
$
|
2,247,447
|
|
|
0.23
|
%
|
|
$
|
2,569,033
|
|
|
0.33
|
%
|
|
|
Three months ended March 31, 2019
|
|
Three months ended March 31, 2018
|
|
Year ended
December 31, 2018 |
||||||
|
High month-end balances of total deposits
|
$
|
3,046,213
|
|
|
$
|
2,291,891
|
|
|
$
|
3,017,035
|
|
|
Low month-end balances of total deposits
|
2,961,660
|
|
|
2,208,941
|
|
|
2,208,941
|
|
|||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
3 months or less
|
$
|
98,130
|
|
|
$
|
44,898
|
|
|
Over 3 through 6 months
|
26,990
|
|
|
49,476
|
|
||
|
Over 6 through 12 months
|
97,570
|
|
|
78,567
|
|
||
|
Over 12 months
|
176,921
|
|
|
155,071
|
|
||
|
Total
|
$
|
399,611
|
|
|
$
|
328,012
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Securities sold under agreements to repurchase
|
$
|
157,760
|
|
|
$
|
192,330
|
|
|
Fed funds
|
—
|
|
|
—
|
|
||
|
Federal Home Loan Bank advances:
|
|
|
|
|
|
||
|
Fixed term – due in one year or less
|
29,000
|
|
|
29,000
|
|
||
|
Fixed term – due after one year
|
90,791
|
|
|
90,745
|
|
||
|
Debt:
|
|
|
|
|
|
||
|
Debt due after one year
|
6,257
|
|
|
7,724
|
|
||
|
Junior subordinated debentures
|
29,042
|
|
|
29,000
|
|
||
|
Total
|
$
|
312,850
|
|
|
$
|
348,799
|
|
|
Average interest rate at end of period
|
1.17
|
%
|
|
1.30
|
%
|
||
|
Maximum outstanding at any month-end:
|
|
|
|
||||
|
Securities sold under agreements to repurchase
|
$
|
191,557
|
|
|
$
|
192,330
|
|
|
Federal funds purchased
|
—
|
|
|
22,000
|
|
||
|
Federal Home Loan Bank advances:
|
|
|
|
|
|
||
|
FHLB-Overnight
|
—
|
|
|
30,000
|
|
||
|
Fixed term – due in one year or less
|
29,000
|
|
|
29,000
|
|
||
|
Fixed term – due after one year
|
90,791
|
|
|
101,745
|
|
||
|
Debt:
|
|
|
|
|
|
||
|
Debt due in one year or less
|
—
|
|
|
—
|
|
||
|
Debt due after one year
|
6,279
|
|
|
10,313
|
|
||
|
Junior subordinated debentures
|
29,042
|
|
|
30,221
|
|
||
|
Averages for the period (YTD):
|
|
|
|
|
|
||
|
Securities sold under agreements to repurchase
|
$
|
182,466
|
|
|
$
|
140,622
|
|
|
Federal funds purchased
|
—
|
|
|
3,794
|
|
||
|
Federal Home Loan Bank advances:
|
|
|
|
|
|||
|
FHLB-overnight
|
—
|
|
|
9,434
|
|
||
|
Fixed term – due in one year or less
|
29,000
|
|
|
16,510
|
|
||
|
Fixed term – due after one year
|
90,760
|
|
|
71,757
|
|
||
|
Debt:
|
|
|
|
|
|
||
|
Loans due in one year or less
|
—
|
|
|
548
|
|
||
|
Loans due after one year
|
6,845
|
|
|
9,555
|
|
||
|
Junior subordinated debentures
|
29,014
|
|
|
27,391
|
|
||
|
Total
|
$
|
338,085
|
|
|
$
|
279,611
|
|
|
Average interest rate during the period
|
1.68
|
%
|
|
1.52
|
%
|
||
|
•
|
$4 million advance with a 3-year maturity, at 1.72%, due April 12, 2019
|
|
•
|
$15 million advance with a 6-month maturity, at 2.68%, due May 13, 2019
|
|
•
|
$5 million
advance with a
2-year maturity
, at
1.56%
, due June 28, 2019
|
|
•
|
$10 million advance with a 11-month maturity, at 2.81%, due August 30, 2019
|
|
•
|
$5 million advance with a 15-month maturity, at 2.63%, due September 27, 2019
|
|
•
|
$2 million advance with a 5-year maturity, at 1.89%, due October 17, 2019
|
|
•
|
$10 million advance with a 14-month maturity, at 2.88%, due November 29, 2019
|
|
•
|
$5 million advance with a 1.5-year maturity, at 2.67%, due December 27, 2019
|
|
•
|
$4 million advance with a 3-year maturity, at 2.40%, due January 9, 2020
|
|
•
|
$5 million
advance with a
2.5-year maturity
, at
1.67%
, due January 31, 2020
|
|
•
|
$5 million advance with a 4-year maturity, at 1.79%, due April 13, 2020
|
|
•
|
$10 million advance with a 1.5 year maturity, at 2.95%, due May 29, 2020
|
|
•
|
$5 million advance with a 2-year maturity, at 2.75%, due June 26, 2020
|
|
•
|
$5 million
advance with a
3-year maturity
, at
1.75%
, due July 31, 2020
|
|
•
|
$5 million
advance with a
6-year maturity
, at
2.30%
, due August 24, 2020
|
|
•
|
$5 million
advance with a
3.5-year maturity
, at
1.83%
, due February 1, 2021
|
|
•
|
$5 million advance with a 5-year maturity, at 1.85%, due April 12, 2021
|
|
•
|
$5 million
advance with a
7-year maturity
, at
2.55%
, due October 1, 2021
|
|
•
|
$5 million advance with a 5-year maturity, at 2.71%, due March 21, 2022
|
|
•
|
$5 million
advance with a
8-year maturity
, at
2.40%
, due January 9, 2023
|
|
|
Rate Sensitive Within
|
|
Fair Value
|
||||||||||||||||||||||||||||
|
|
1 year
|
|
1-2 years
|
|
2-3 years
|
|
3-4 years
|
|
4-5 years
|
|
Thereafter
|
|
Total
|
|
|||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Federal funds sold and other interest-bearing deposits
|
$
|
169,781
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
169,781
|
|
|
$
|
169,781
|
|
|
Certificates of deposit investments
|
3,675
|
|
|
1,685
|
|
|
980
|
|
|
980
|
|
|
—
|
|
|
—
|
|
|
7,320
|
|
|
7,320
|
|
||||||||
|
Taxable investment securities
|
278
|
|
|
25,062
|
|
|
43,316
|
|
|
48,412
|
|
|
71,618
|
|
|
385,291
|
|
|
573,977
|
|
|
573,258
|
|
||||||||
|
Nontaxable investment securities
|
—
|
|
|
6,169
|
|
|
8,381
|
|
|
4,922
|
|
|
6,126
|
|
|
165,505
|
|
|
191,103
|
|
|
191,103
|
|
||||||||
|
Loans
|
976,273
|
|
|
418,396
|
|
|
443,385
|
|
|
348,927
|
|
|
284,440
|
|
|
125,573
|
|
|
2,596,994
|
|
|
2,520,206
|
|
||||||||
|
Total
|
$
|
1,150,007
|
|
|
$
|
451,312
|
|
|
$
|
496,062
|
|
|
$
|
403,241
|
|
|
$
|
362,184
|
|
|
$
|
676,369
|
|
|
$
|
3,539,175
|
|
|
$
|
3,461,668
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Savings and NOW accounts
|
$
|
318,290
|
|
|
$
|
109,818
|
|
|
$
|
109,818
|
|
|
$
|
109,818
|
|
|
$
|
109,818
|
|
|
$
|
515,202
|
|
|
$
|
1,272,764
|
|
|
$
|
1,272,764
|
|
|
Money market accounts
|
347,199
|
|
|
21,583
|
|
|
21,583
|
|
|
21,583
|
|
|
21,583
|
|
|
50,336
|
|
|
483,867
|
|
|
483,867
|
|
||||||||
|
Other time deposits
|
383,457
|
|
|
190,487
|
|
|
48,442
|
|
|
24,317
|
|
|
10,937
|
|
|
2,998
|
|
|
660,638
|
|
|
665,508
|
|
||||||||
|
Short-term borrowings/debt
|
157,760
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
157,760
|
|
|
157,647
|
|
||||||||
|
Long-term borrowings/debt
|
93,833
|
|
|
35,000
|
|
|
18,611
|
|
|
5,000
|
|
|
—
|
|
|
2,646
|
|
|
155,090
|
|
|
150,638
|
|
||||||||
|
Total
|
$
|
1,300,539
|
|
|
$
|
356,888
|
|
|
$
|
198,454
|
|
|
$
|
160,718
|
|
|
$
|
142,338
|
|
|
$
|
571,182
|
|
|
$
|
2,730,119
|
|
|
$
|
2,730,424
|
|
|
Rate sensitive assets – rate sensitive liabilities
|
$
|
(150,532
|
)
|
|
$
|
94,424
|
|
|
$
|
297,608
|
|
|
$
|
242,523
|
|
|
$
|
219,846
|
|
|
$
|
105,187
|
|
|
$
|
809,056
|
|
|
|
|
|
|
Cumulative GAP
|
(150,532
|
)
|
|
(56,108
|
)
|
|
241,500
|
|
|
484,023
|
|
|
703,869
|
|
|
809,056
|
|
|
|
|
|
|
|
||||||||
|
Cumulative amounts as % of total Rate sensitive assets
|
(4.3
|
)%
|
|
2.7
|
%
|
|
8.4
|
%
|
|
6.9
|
%
|
|
6.2
|
%
|
|
3.0
|
%
|
|
|
|
|
||||||||||
|
Cumulative Ratio
|
(4.3
|
)%
|
|
(1.6
|
)%
|
|
6.8
|
%
|
|
13.7
|
%
|
|
19.9
|
%
|
|
22.9
|
%
|
|
|
|
|
||||||||||
|
|
Actual
|
|
Required Minimum For Capital Adequacy Purposes
|
|
To Be Well-Capitalized Under Prompt Corrective Action Provisions
|
|||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Company
|
$
|
428,878
|
|
|
14.45
|
%
|
|
$
|
311,287
|
|
|
> 10.50%
|
|
N/A
|
|
|
N/A
|
|
|
First Mid Bank
|
356,694
|
|
|
13.35
|
|
|
280,563
|
|
|
> 10.50
|
|
$
|
267,203
|
|
|
> 10.00%
|
||
|
Soy Capital Bank
|
47,412
|
|
|
16.02
|
|
|
31,067
|
|
|
> 10.50
|
|
29,587
|
|
|
> 10.00%
|
|||
|
Tier 1 Capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Company
|
401,774
|
|
|
13.55
|
|
|
251,994
|
|
|
> 8.50
|
|
N/A
|
|
|
N/A
|
|||
|
First Mid Bank
|
329,995
|
|
|
12.35
|
|
|
227,123
|
|
|
> 8.50
|
|
213,763
|
|
|
> 8.00
|
|||
|
Soy Capital Bank
|
47,407
|
|
|
16.02
|
|
|
25,149
|
|
|
> 8.50
|
|
23,670
|
|
|
> 8.00
|
|||
|
Common Equity Tier 1 Capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Company
|
372,732
|
|
|
12.57
|
|
|
207,525
|
|
|
> 7.00
|
|
N/A
|
|
|
N/A
|
|||
|
First Mid Bank
|
329,995
|
|
|
12.35
|
|
|
187,042
|
|
|
> 7.00
|
|
173,682
|
|
|
> 6.50
|
|||
|
Soy Capital Bank
|
47,407
|
|
|
16.02
|
|
|
20,711
|
|
|
> 7.00
|
|
19,232
|
|
|
> 6.50
|
|||
|
Tier 1 Capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Company
|
401,774
|
|
|
10.77
|
|
|
149,276
|
|
|
> 4.00
|
|
N/A
|
|
|
N/A
|
|||
|
First Mid Bank
|
329,995
|
|
|
9.84
|
|
|
134,179
|
|
|
> 4.00
|
|
167,724
|
|
|
> 5.00
|
|||
|
Soy Capital Bank
|
47,407
|
|
|
11.58
|
|
|
16,373
|
|
|
> 4.00
|
|
20,466
|
|
|
> 5.00
|
|||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total Capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Company
|
$
|
412,879
|
|
|
13.63
|
%
|
|
$
|
299,148
|
|
|
> 9.875%
|
|
N/A
|
|
|
N/A
|
|
|
First Mid Bank
|
350,361
|
|
|
12.85
|
|
|
269,171
|
|
|
> 9.875
|
|
$
|
272,578
|
|
|
> 10.00%
|
||
|
Soy Capital Bank
|
45,387
|
|
|
14.33
|
|
|
31,283
|
|
|
> 9.875
|
|
31,679
|
|
|
> 10.00%
|
|||
|
Tier 1 Capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Company
|
386,690
|
|
|
12.76
|
|
|
238,561
|
|
|
> 7.875
|
|
N/A
|
|
|
N/A
|
|||
|
First Mid Bank
|
324,172
|
|
|
11.89
|
|
|
214,655
|
|
|
> 7.875
|
|
218,063
|
|
|
> 8.00
|
|||
|
Soy Capital Bank
|
45,387
|
|
|
14.33
|
|
|
24,947
|
|
|
> 7.875
|
|
25,343
|
|
|
> 8.00
|
|||
|
Common Equity Tier 1 Capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
||||||||||
|
Company
|
357,690
|
|
|
11.81
|
|
|
193,121
|
|
|
> 6.375
|
|
N/A
|
|
|
N/A
|
|||
|
First Mid Bank
|
324,172
|
|
|
11.89
|
|
|
173,769
|
|
|
> 6.375
|
|
177,176
|
|
|
> 6.50
|
|||
|
Soy Capital Bank
|
45,387
|
|
|
14.33
|
|
|
20,195
|
|
|
> 6.375
|
|
20,591
|
|
|
> 6.50
|
|||
|
Tier 1 Capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Company
|
386,690
|
|
|
11.15
|
|
|
138,765
|
|
|
> 4.00
|
|
N/A
|
|
|
N/A
|
|||
|
First Mid Bank
|
324,172
|
|
|
9.92
|
|
|
130,716
|
|
|
> 4.00
|
|
163,396
|
|
|
> 5.00
|
|||
|
Soy Capital Bank
|
45,387
|
|
|
11.12
|
|
|
16,322
|
|
|
> 4.00
|
|
20,403
|
|
|
> 5.00
|
|||
|
•
|
On August 5, 1998, repurchases of up to 3%, or $2 million, of the Company’s common stock.
|
|
•
|
In March 2000, repurchases up to an additional 5%, or $4.2 million of the Company’s common stock.
|
|
•
|
In September 2001, repurchases of $3 million of additional shares of the Company’s common stock.
|
|
•
|
In August 2002, repurchases of $5 million of additional shares of the Company’s common stock.
|
|
•
|
In September 2003, repurchases of $10 million of additional shares of the Company’s common stock.
|
|
•
|
On April 27, 2004, repurchases of $5 million of additional shares of the Company’s common stock.
|
|
•
|
On August 23, 2005, repurchases of $5 million of additional shares of the Company’s common stock.
|
|
•
|
On August 22, 2006, repurchases of $5 million of additional shares of the Company’s common stock.
|
|
•
|
On February 27, 2007, repurchases of $5 million of additional shares of the Company’s common stock.
|
|
•
|
On November 13, 2007, repurchases of $5 million of additional shares of the Company’s common stock.
|
|
•
|
On December 16, 2008, repurchases of $2.5 million of additional shares of the Company’s common stock.
|
|
•
|
On May 26, 2009, repurchases of $5 million of additional shares of the Company’s common stock.
|
|
•
|
On February 22, 2011, repurchases of $5 million of additional shares of the Company’s common stock.
|
|
•
|
On November 13, 2012, repurchases of $5 million of additional shares of the Company's common stock.
|
|
•
|
On November 19, 2013, repurchases of $5 million additional shares of the Company's common stock.
|
|
•
|
On October 28, 2014, repurchases of $5 million additional shares of the Company's common stock.
|
|
•
|
First Mid Bank has $65 million available in overnight federal fund lines, including $30 million from First Tennessee Bank, N.A., $10 million from U.S. Bank, N.A., $10 million from Wells Fargo Bank, N.A. and $15 million from The Northern Trust Company. Availability of the funds is subject to First Mid Bank meeting minimum regulatory capital requirements for total capital to risk-weighted assets and Tier 1 capital to total average assets. As of
March 31, 2019
, First Mid Bank met these regulatory requirements.
|
|
•
|
First Mid Bank can, and Soy Capital Bank (prior to its merger into First Mid Bank) could, borrow from the Federal Home Loan Bank as a source of liquidity. Availability of the funds is subject to the pledging of collateral to the Federal Home Loan Bank. Collateral that can be pledged includes one-to-four family residential real estate loans and securities. At
March 31, 2019
, the excess collateral at the FHLB would support approximately
$450.2 million
of additional advances for First Mid Bank and Soy Capital Bank.
|
|
•
|
First Mid Bank is a member of the Federal Reserve System and can borrow funds provided that sufficient collateral is pledged.
|
|
•
|
In addition, as of
March 31, 2019
, the Company had a revolving credit agreement in the amount of
$10 million
with The Northern Trust Company with an outstanding balance of
$0
and
$10 million
in available funds. This loan was renewed on April 12, 2019 for one year as a revolving credit agreement. The interest rate is floating at 2.25% over the federal funds rate. The loan is secured by all of the stock of First Mid Bank, including requirements for operating and capital ratios. The Company and its subsidiary bank were in compliance with the then existing covenants at
March 31, 2019 and 2018
and
December 31, 2018
.
|
|
•
|
lending activities, including loan commitments, letters of credit and mortgage prepayment assumptions;
|
|
•
|
deposit activities, including seasonal demand of private and public funds;
|
|
•
|
investing activities, including prepayments of mortgage-backed securities and call provisions on U.S. Treasury and government agency securities; and
|
|
•
|
operating activities, including scheduled debt repayments and dividends to stockholders.
|
|
|
Total
|
|
Less than
1 year |
|
1-3 years
|
|
3-5 years
|
|
More than
5 years |
||||||||||
|
Time deposits
|
$
|
660,638
|
|
|
$
|
383,457
|
|
|
$
|
238,929
|
|
|
$
|
35,254
|
|
|
$
|
2,998
|
|
|
Debt
|
30,930
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,930
|
|
|||||
|
Other borrowings
|
277,760
|
|
|
222,760
|
|
|
50,000
|
|
|
5,000
|
|
|
—
|
|
|||||
|
Operating leases
|
15,896
|
|
|
3,025
|
|
|
4,760
|
|
|
3,095
|
|
|
5,016
|
|
|||||
|
Supplemental retirement
|
516
|
|
|
85
|
|
|
100
|
|
|
100
|
|
|
231
|
|
|||||
|
|
$
|
985,740
|
|
|
$
|
609,327
|
|
|
$
|
293,789
|
|
|
$
|
43,449
|
|
|
$
|
39,175
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Unused commitments and lines of credit:
|
|
|
|
||||
|
Commercial real estate
|
$
|
129,171
|
|
|
$
|
102,015
|
|
|
Commercial operating
|
306,107
|
|
|
298,657
|
|
||
|
Home equity
|
51,272
|
|
|
43,026
|
|
||
|
Other
|
103,804
|
|
|
110,226
|
|
||
|
Total
|
$
|
590,354
|
|
|
$
|
553,924
|
|
|
Standby letters of credit
|
$
|
10,150
|
|
|
$
|
10,183
|
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
|
|
|
|
|
|
|
|
||
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
|||||||||
|
Period
|
(a) Total Number of Shares Purchased
|
|
(b) Average Price Paid per Share
|
|
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
(d) Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
|
||
|
January 1, 2019 - January 31, 2019
|
0
|
|
$0.00
|
|
0
|
|
$
|
6,238,000
|
|
|
February 1, 2019 - February 28, 2019
|
0
|
|
$0.00
|
|
0
|
|
$
|
6,238,000
|
|
|
March 1, 2019 - March 31, 2019
|
0
|
|
$0.00
|
|
0
|
|
$
|
6,238,000
|
|
|
Total
|
0
|
|
$0.00
|
|
0
|
|
$
|
6,238,000
|
|
|
|
|
|
|
|
|
|
|
||
|
See heading “Stock Repurchase Program” for more information regarding stock purchases.
|
|||||||||
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
Exhibit Index to Quarterly Report on Form 10-Q
|
|
|
Exhibit Number
|
Description and Filing or Incorporation Reference
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2019, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets at March 31, 2019 and December 31, 2018, (ii) the Consolidated Statements of Income for the three months ended March 31, 2019 and 2018, (iii) the Consolidated Statements of Cash Flows for the three months ended March 31, 2019 and 2018, and (iv) the Notes to Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|