These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | Quarterly report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| Virginia | 54-1280811 | |
| (State or Other Jurisdiction of | (I.R.S. Employer | |
| Incorporation or Organization) | Identification No.) |
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company þ | |||
| (Do not check if a smaller reporting company) |
| Class | Outstanding at November 10, 2010 | |
| Common Stock, par value $5 | 2,304,692 shares |
| Three Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Interest income
|
||||||||
|
Interest and fees on loans held for investment
|
$ | 6,524 | $ | 6,302 | ||||
|
Interest and fees on loans held for sale
|
411 | 259 | ||||||
|
Interest on federal funds sold
|
1 | 3 | ||||||
|
Interest on interest bearing deposits
|
7 | 7 | ||||||
|
Dividends on equity securities
|
49 | 61 | ||||||
|
Interest on debt securities
|
83 | 129 | ||||||
|
|
||||||||
|
Total interest income
|
7,075 | 6,761 | ||||||
|
|
||||||||
|
|
||||||||
|
Interest expense
|
||||||||
|
Interest on demand deposits
|
502 | 355 | ||||||
|
Interest on savings accounts
|
48 | 47 | ||||||
|
Interest on time deposits over $100,000
|
332 | 477 | ||||||
|
Interest on time deposits
|
705 | 1,024 | ||||||
|
|
||||||||
|
Total interest on deposits
|
1,587 | 1,903 | ||||||
|
Interest on short-term debt
|
9 | 9 | ||||||
|
Interest on long-term debt
|
617 | 563 | ||||||
|
|
||||||||
|
Total Interest Expense
|
2,213 | 2,475 | ||||||
|
|
||||||||
|
Net interest income
|
4,862 | 4,286 | ||||||
|
|
||||||||
|
Provision for loan losses
|
1,300 | 2,790 | ||||||
|
|
||||||||
|
Net interest income after provision for loan losses
|
3,562 | 1,496 | ||||||
|
|
||||||||
|
Noninterest income
|
||||||||
|
Service charges
|
296 | 342 | ||||||
|
Insurance and other commissions
|
173 | 104 | ||||||
|
Other
|
255 | 167 | ||||||
|
Income on bank owned life insurance
|
85 | 92 | ||||||
|
Other than temporary impairment losses
|
(65 | ) | (786 | ) | ||||
|
Gain (loss) on the sale of securities
|
384 | 0 | ||||||
|
|
||||||||
|
Total noninterest income
|
1,128 | (81 | ) | |||||
|
|
||||||||
|
Noninterest expense
|
||||||||
|
Salaries
|
1,365 | 1,349 | ||||||
|
Employee benefits
|
416 | 440 | ||||||
|
Occupancy expense
|
131 | 144 | ||||||
|
Equipment expense
|
146 | 165 | ||||||
|
Intangible amortization
|
69 | 69 | ||||||
|
FDIC insurance assessment
|
297 | 282 | ||||||
|
Other
|
833 | 800 | ||||||
|
|
||||||||
|
Total noninterest expense
|
3,257 | 3,249 | ||||||
|
|
||||||||
|
Income (loss) before income taxes
|
1,433 | (1,834 | ) | |||||
|
Income tax expense (benefit)
|
508 | (978 | ) | |||||
|
|
||||||||
|
Consolidated net income (loss)
|
925 | (856 | ) | |||||
|
Net income Noncontrolling interest
|
(34 | ) | (20 | ) | ||||
|
|
||||||||
|
Net Income (Loss) F & M Bank Corp
|
$ | 891 | $ | (876 | ) | |||
|
|
||||||||
|
|
||||||||
|
Per share data
|
||||||||
|
Net income (loss)
|
$ | .39 | $ | (.38 | ) | |||
|
Cash dividends
|
$ | .15 | $ | .23 | ||||
|
Weighted average shares outstanding
|
2,298,801 | 2,294,275 | ||||||
2
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Interest income
|
||||||||
|
Interest and fees on loans held for investment
|
$ | 19,417 | $ | 18,905 | ||||
|
Interest and fees on loans held for sale
|
873 | 810 | ||||||
|
Interest on federal funds sold
|
18 | 5 | ||||||
|
Interest on interest bearing deposits
|
20 | 17 | ||||||
|
Dividends on equity securities
|
154 | 165 | ||||||
|
Interest on debt securities
|
302 | 579 | ||||||
|
|
||||||||
|
Total interest income
|
20,784 | 20,481 | ||||||
|
Interest expense
|
||||||||
|
Interest on demand deposits
|
1,465 | 870 | ||||||
|
Interest on savings accounts
|
144 | 155 | ||||||
|
Interest on time deposits over $100,000
|
1,120 | 1,580 | ||||||
|
Interest on time deposits
|
2,320 | 3,336 | ||||||
|
|
||||||||
|
Total interest on deposits
|
5,049 | 5,941 | ||||||
|
Interest on short-term debt
|
22 | 65 | ||||||
|
Interest on long-term debt
|
1,798 | 1,718 | ||||||
|
|
||||||||
|
Total Interest Expense
|
6,869 | 7,724 | ||||||
|
|
||||||||
|
Net interest income
|
13,915 | 12,757 | ||||||
|
|
||||||||
|
Provision for loan losses
|
3,100 | 3,310 | ||||||
|
|
||||||||
|
Net interest income after provision for loan losses
|
10,815 | 9,447 | ||||||
|
|
||||||||
|
Noninterest income
|
||||||||
|
Service charges
|
910 | 943 | ||||||
|
Insurance and other commissions
|
369 | 385 | ||||||
|
Other
|
922 | 722 | ||||||
|
Income on bank owned life insurance
|
252 | 272 | ||||||
|
Other than temporary impairment losses
|
(65 | ) | (1,612 | ) | ||||
|
Gain (loss) on the sale of securities
|
414 | (5 | ) | |||||
|
|
||||||||
|
Total noninterest income
|
2,802 | 705 | ||||||
|
|
||||||||
|
Noninterest expense
|
||||||||
|
Salaries
|
3,943 | 3,836 | ||||||
|
Employee benefits
|
1,177 | 1,321 | ||||||
|
Occupancy expense
|
423 | 427 | ||||||
|
Equipment expense
|
444 | 433 | ||||||
|
Intangible amortization
|
207 | 207 | ||||||
|
FDIC insurance assessment
|
876 | 562 | ||||||
|
Other
|
2,576 | 2,345 | ||||||
|
|
||||||||
|
Total noninterest expense
|
9,646 | 9,131 | ||||||
|
|
||||||||
|
Income before income taxes
|
3,971 | 1,021 | ||||||
|
Income taxes
|
1,287 | (144 | ) | |||||
|
|
||||||||
|
Consolidated net income
|
2,684 | 1,165 | ||||||
|
Net income Noncontrolling interest
|
(57 | ) | (66 | ) | ||||
|
|
||||||||
|
Net Income F & M Bank Corp
|
$ | 2,627 | $ | 1,099 | ||||
|
|
||||||||
|
|
||||||||
|
Per share data
|
||||||||
|
Net income
|
$ | 1.14 | $ | .48 | ||||
|
Cash dividends
|
$ | .45 | $ | .69 | ||||
|
Weighted average shares outstanding
|
2,297,191 | 2,290,859 | ||||||
3
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (Unaudited) | (Audited) | |||||||
|
Assets
|
||||||||
|
Cash and due from banks
|
$ | 5,553 | $ | 5,314 | ||||
|
Federal funds sold
|
6,096 | 18,326 | ||||||
|
|
||||||||
|
Cash and cash equivalents
|
11,649 | 23,640 | ||||||
|
Interest bearing deposits in banks
|
3,252 | 65 | ||||||
|
Securities:
|
||||||||
|
Held to maturity fair value of $109,000 in 2010
and $110,000 in 2009. (note 2)
|
109 | 110 | ||||||
|
Available for sale (note 2)
|
14,722 | 16,430 | ||||||
|
Other investments
|
9,049 | 9,681 | ||||||
|
Loans held for sale
|
34,497 | 31,168 | ||||||
|
Loans held for investment (note 3)
|
446,595 | 434,403 | ||||||
|
Less allowance for loan losses (note 4)
|
(5,200 | ) | (3,836 | ) | ||||
|
|
||||||||
|
Net loans held for investment
|
441,395 | 430,567 | ||||||
|
|
||||||||
|
Other real estate owned
|
1,789 | 526 | ||||||
|
Bank premises and equipment, net
|
6,834 | 7,080 | ||||||
|
Interest receivable
|
1,876 | 2,038 | ||||||
|
Core deposit intangible
|
115 | 322 | ||||||
|
Goodwill
|
2,670 | 2,670 | ||||||
|
Bank owned life insurance
|
6,810 | 6,593 | ||||||
|
Other assets
|
7,851 | 8,333 | ||||||
|
|
||||||||
|
Total assets
|
$ | 542,618 | $ | 539,223 | ||||
|
|
||||||||
|
|
||||||||
|
Liabilities
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest bearing
|
$ | 56,392 | $ | 53,475 | ||||
|
Interest bearing:
|
||||||||
|
Demand
|
92,277 | 77,483 | ||||||
|
Money market accounts
|
21,646 | 23,231 | ||||||
|
Savings
|
35,195 | 34,229 | ||||||
|
Time deposits over $100,000
|
87,034 | 99,330 | ||||||
|
All other time deposits
|
132,714 | 132,895 | ||||||
|
|
||||||||
|
Total deposits
|
425,258 | 420,643 | ||||||
|
|
||||||||
|
Short-term debt
|
5,604 | 9,085 | ||||||
|
Accrued liabilities
|
7,065 | 7,397 | ||||||
|
Subordinated debt
|
8,268 | 2,715 | ||||||
|
Long-term debt
|
55,059 | 60,381 | ||||||
|
|
||||||||
|
Total liabilities
|
501,254 | 500,221 | ||||||
|
|
||||||||
|
Stockholders Equity
|
||||||||
|
Common stock, $5 par value, 6,000,000 shares authorized,
2,304,692 and 2,295,053 shares issued and outstanding
in 2010 and 2009, respectively
|
11,523 | 11,475 | ||||||
|
Retained earnings
|
30,052 | 27,989 | ||||||
|
Noncontrolling interest
|
153 | 123 | ||||||
|
Accumulated other comprehensive income (loss)
|
(364 | ) | (585 | ) | ||||
|
|
||||||||
|
Total stockholders equity
|
41,364 | 39,002 | ||||||
|
Total liabilities and stockholders equity
|
$ | 542,618 | $ | 539,223 | ||||
|
|
||||||||
4
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Cash flows from operating activities
|
||||||||
|
Net income
|
$ | 2,627 | $ | 1,099 | ||||
|
Net change Noncontrolling interest
|
30 | (66 | ) | |||||
|
Adjustments to reconcile net income to net
cash provided (used) by operating activities:
|
||||||||
|
Depreciation
|
480 | 488 | ||||||
|
Amortization (accretion) of security premiums (discounts)
|
29 | 26 | ||||||
|
Net (increase) decrease in loans held for sale
|
(3,330 | ) | (18,434 | ) | ||||
|
Provision for loan losses
|
3,100 | 3,310 | ||||||
|
Intangible amortization
|
207 | 207 | ||||||
|
(Increase) decrease in interest receivable
|
161 | 193 | ||||||
|
(Increase) decrease in other assets
|
(78 | ) | 492 | |||||
|
Gain on sale of other real estate owned
|
(18 | ) | ||||||
|
Increase (decrease) in accrued expenses
|
512 | (1,096 | ) | |||||
|
(Gain)/loss on security transactions
|
(349 | ) | 1,617 | |||||
|
Amortization of limited partnership investments
|
306 | 277 | ||||||
|
Income from life insurance investment
|
(217 | ) | (216 | ) | ||||
|
Net adjustments
|
803 | (13,136 | ) | |||||
|
|
||||||||
|
Net cash provided (used) by operating activities
|
3,460 | (12,103 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Cash flows from investing activities
|
||||||||
|
Purchase of investments available for sale
|
(17,127 | ) | (6,948 | ) | ||||
|
Proceeds from sales of investments available for sale
|
1,860 | 12,097 | ||||||
|
Proceeds from maturity of investments available for sale
|
17,905 | 16 | ||||||
|
Net increase in loans held for investment
|
(16,382 | ) | (28,853 | ) | ||||
|
Proceeds from the sale of other real estate owned
|
1,210 | |||||||
|
Purchase of property and equipment
|
(234 | ) | (212 | ) | ||||
|
Net (increase) decrease in interest bearing bank deposits
|
(3,187 | ) | 1,099 | |||||
|
|
||||||||
|
Net cash used in investing activities
|
(15,955 | ) | (22,801 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash flows from financing activities
|
||||||||
|
Net change in demand and savings deposits
|
17,091 | 30,645 | ||||||
|
Net change in time deposits
|
(12,477 | ) | 16,056 | |||||
|
Net change in short-term debt
|
(3,481 | ) | (16,489 | ) | ||||
|
Cash dividends paid
|
(1,036 | ) | (1,587 | ) | ||||
|
Repurchase of common stock
|
(54 | ) | ||||||
|
Proceeds from issuance of common stock
|
175 | 157 | ||||||
|
Proceeds of long-term debt
|
14,289 | 13,275 | ||||||
|
Repayment of long-term debt
|
(14,057 | ) | (13,579 | ) | ||||
|
|
||||||||
|
Net cash provided (used) by financing activities
|
504 | 28,424 | ||||||
|
|
||||||||
|
|
||||||||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
(11,991 | ) | (6,480 | ) | ||||
|
|
||||||||
|
Cash and cash equivalents, beginning of period
|
23,640 | 14,666 | ||||||
|
|
||||||||
|
Cash and cash equivalents, end of period
|
$ | 11,649 | $ | 8,186 | ||||
|
|
||||||||
|
Supplemental disclosure
|
||||||||
|
Cash paid for:
|
||||||||
|
Interest expense
|
$ | 6,815 | $ | 7,904 | ||||
|
Income taxes
|
500 | 620 | ||||||
|
Transfers from loans to Other Real Estate Owned
|
2,456 | |||||||
5
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Balance, beginning of period
|
$ | 39,002 | $ | 36,258 | ||||
|
|
||||||||
|
Comprehensive income
|
||||||||
|
Net income F & M Bank Corp
|
2,627 | 1,165 | ||||||
|
Change Noncontrolling interest (net of dividends)
|
30 | (66 | ) | |||||
|
Net change in unrealized appreciation on securities
available for sale, net of taxes
|
220 | 1,642 | ||||||
|
|
||||||||
|
Total comprehensive income
|
2,877 | 2,741 | ||||||
|
|
||||||||
|
Issuance of common stock
|
175 | 157 | ||||||
|
Repurchase of common stock
|
(54 | ) | ||||||
|
Dividends declared
|
(690 | ) | (1,397 | ) | ||||
|
|
||||||||
|
Balance, end of period
|
$ | 41,364 | $ | 37,705 | ||||
|
|
||||||||
6
| September 30, | September 30, | |||||||
| 2010 | 2009 | |||||||
|
Changes in:
|
||||||||
|
|
||||||||
|
Net Income:
|
||||||||
|
Net Income F & M Bank Corp
|
$ | 2,627 | $ | 1,165 | ||||
|
Net Income Noncontrolling Interest
|
30 | (66 | ) | |||||
|
|
||||||||
|
|
2,657 | 1,099 | ||||||
|
|
||||||||
|
Unrealized holding gains (losses)
on available-for-sale securities:
|
682 | 759 | ||||||
|
Reclassification adjustment for other than temporary impairment losses
|
65 | 1,612 | ||||||
|
Reclassification adjustment for
(gains) losses realized in income
|
(414 | ) | 5 | |||||
|
|
||||||||
|
Net unrealized gains (losses)
|
333 | 2,376 | ||||||
|
Tax effect
|
113 | 734 | ||||||
|
|
||||||||
|
Unrealized holding gain (losses), net of tax
|
220 | 1,642 | ||||||
|
|
||||||||
|
|
||||||||
|
Comprehensive income
|
$ | 2,877 | $ | 2,741 | ||||
|
|
||||||||
7
| 2010 | 2009 | |||||||||||||||
| Market | Market | |||||||||||||||
| Cost | Value | Cost | Value | |||||||||||||
|
Securities held to maturity
|
||||||||||||||||
|
U. S. Treasury and agency obligations
|
$ | 109 | $ | 109 | $ | 110 | $ | 110 | ||||||||
|
|
||||||||||||||||
|
Total
|
$ | 109 | $ | 109 | $ | 110 | $ | 110 | ||||||||
|
|
||||||||||||||||
| 2010 | 2009 | |||||||||||||||
| Market | Market | |||||||||||||||
| Value | Cost | Value | Cost | |||||||||||||
|
Securities available for sale
|
||||||||||||||||
|
Government sponsored enterprises
|
$ | 7,030 | $ | 7,015 | $ | 6,012 | $ | 5,976 | ||||||||
|
Equity securities
|
3,149 | 2,622 | 3,743 | 3,768 | ||||||||||||
|
Mortgage-backed securities
|
4,543 | 4,290 | 6,170 | 5,896 | ||||||||||||
|
Corporate Bonds
|
505 | 281 | ||||||||||||||
|
Municipals
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 14,722 | $ | 13,927 | $ | 16,430 | $ | 15,921 | ||||||||
|
|
||||||||||||||||
| Securities Held to Maturity | Securities Available for Sale | |||||||||||||||
| Amortized | Fair | Amortized | Fair | |||||||||||||
| Cost | Value | Cost | Value | |||||||||||||
|
Due in one year or less
|
$ | 109 | $ | 109 | $ | 1,271 | $ | 1,270 | ||||||||
|
Due after one year through five years
|
6,015 | 6,030 | ||||||||||||||
|
Due after five years
|
| 4,019 | 4,273 | |||||||||||||
|
|
||||||||||||||||
|
|
109 | 109 | 11,305 | 11,573 | ||||||||||||
|
|
||||||||||||||||
|
Marketable equities
|
| 2,622 | 3,149 | |||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 109 | $ | 109 | $ | 13,927 | $ | 14,722 | ||||||||
|
|
||||||||||||||||
| Nine Months Ended | Three Months Ended | |||||||||||||||
| September 30, | September 30, | September 30, | September 30, | |||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Gains
|
$ | 506 | $ | | $ | 392 | $ | | ||||||||
|
Losses
|
(92 | ) | (5 | ) | (8 | ) | (5 | ) | ||||||||
|
|
||||||||||||||||
|
Net Gains (Losses)
|
$ | 414 | $ | (5 | ) | $ | 384 | $ | (5 | ) | ||||||
|
|
||||||||||||||||
8
| | The length of time of impairment; |
| | The extent of the impairment relative to the cost of the investment; |
| | Recent volatility in the market value of the investment; |
| | The financial condition and near-term prospects of the issuer, including any specific events which may impair the earnings potential of the issuer; or |
| | The intent and ability of the Company to hold its investment for a period of time sufficient to allow for any anticipated recovery in market value. |
| | We begin our evaluation using a default position that OTTI has occurred and then use all available evidence to determine whether prospects for the individual security are sufficient to support temporary impairment at the date of the SEC filing. This evaluation will be conducted at each filing date. |
| | For purposes of determining OTTI, the security value recovery period will be projected for a maximum of a two year holding period. This will be the maximum; a shorter period may be used when there are particular conditions related to the individual security which make recovery unlikely. |
| | The primary focus in determining whether a security is OTTI, and projecting potential recovery, is the prospects for the individual security, rather than broad market indices. All available evidentiary material is considered, including the Companys public filings with the SEC, press releases, analyst reports, etc. |
| | Secondary consideration is given to historic returns, but only to the extent that this evidence is instructive in determining whether the individual security has shown a history of outperforming (or underperforming) the market (or industry) in prior economic cycles. This factor is only considered when the declines in value were not limited to the individual security, but were prevalent over the broader market. This measure is considered to aid in determining whether OTTI should be recognized earlier, rather than later (ie. a security which underperforms relative to the industry or market will result in early recognition of OTTI). In no event will OTTI recognition be delayed beyond the two year projection period. |
| | OTTI may be recognized as early as quarter 1, regardless of holding period projections, when there are specific factors relative to the security which make recovery unlikely. These factors could include evidence contained in the aforementioned SEC filings, press releases, analyst reports, but may also be based on the severity of the impairment. |
| | Situations where a security has declined in value more rapidly than the industry (or market), absent strong evidence supporting prospects for recovery, will result in OTTI being recognized in quarter 1 or quarter 2 rather than continuing to evaluate the security over several quarters, based on holding period projections. |
| | Declines determined to be other than temporary are charged to operations. There were $65,000 which were deemed to have other than temporary impairment through September of 2010. Such charges were $1,612,000 through September of 2009. |
9
| Less than 12 Months | More than 12 Months | Total | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
|
September 30, 2010
|
||||||||||||||||||||||||
|
Government
sponsored
Enterprises
|
$ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
|
Mortgage backed Obligations
|
| | 269 | (2 | ) | 269 | (2 | ) | ||||||||||||||||
|
Marketable equities
|
531 | (57 | ) | | | 531 | (57 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 531 | $ | (57 | ) | $ | 269 | $ | (2 | ) | $ | 800 | $ | (59 | ) | |||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2009
|
||||||||||||||||||||||||
|
Government sponsored
Enterprises
|
$ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
|
Mortgage backed Obligations
|
300 | (2 | ) | 300 | (2 | ) | ||||||||||||||||||
|
Marketable equities
|
| | 1,891 | (289 | ) | 1,891 | (289 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | | $ | | $ | 2,191 | $ | (291 | ) | $ | 2,191 | $ | (291 | ) | ||||||||||
|
|
||||||||||||||||||||||||
10
| 2010 | 2009 | |||||||
|
Real Estate
|
||||||||
|
Construction
|
$ | 84,730 | $ | 86,320 | ||||
|
Residential
|
189,624 | 191,382 | ||||||
|
Commercial and agricultural
|
150,685 | 134,993 | ||||||
|
Consumer loans to individuals
|
18,931 | 19,247 | ||||||
|
Credit cards
|
2,560 | 2,355 | ||||||
|
Other
|
65 | 106 | ||||||
|
|
||||||||
|
Total
|
$ | 446,595 | $ | 434,403 | ||||
|
|
||||||||
| Nine Months Ended | Three Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Balance, beginning of period
|
$ | 3,836 | $ | 2,189 | $ | 4,890 | $ | 2,556 | ||||||||
|
Provisions charged to operating expenses
|
3,100 | 3,310 | 1,300 | 2,790 | ||||||||||||
|
Net (charge-offs) recoveries:
|
||||||||||||||||
|
Loan recoveries
|
60 | 51 | 20 | 22 | ||||||||||||
|
Loan charge-offs
|
(1,796 | ) | (850 | ) | (1,010 | ) | (668 | ) | ||||||||
|
|
||||||||||||||||
|
Total Net (Charge-Offs) Recoveries*
|
(1,736 | ) | (799 | ) | (990 | ) | (646 | ) | ||||||||
|
|
||||||||||||||||
|
Balance, End of Period
|
$ | 5,200 | $ | 4,700 | $ | 5,200 | $ | 4,700 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
* Components of Net (Charge-Offs)
Recoveries
|
||||||||||||||||
|
Real Estate
|
(1,633 | ) | (699 | ) | (979 | ) | (612 | ) | ||||||||
|
Commercial
|
(33 | ) | (44 | ) | (2 | ) | ||||||||||
|
Consumer and other
|
(70 | ) | (56 | ) | (9 | ) | (34 | ) | ||||||||
|
|
||||||||||||||||
|
Total
|
$ | (1,736 | ) | $ | (799 | ) | $ | (990 | ) | $ | (646 | ) | ||||
|
|
||||||||||||||||
| Nine Months Ended | Three Months Ended | |||||||||||||||
| September 30, | September 30, | September 30, | September 30, | |||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Service cost
|
$ | 290,937 | $ | 269,100 | $ | 96,979 | $ | 89,700 | ||||||||
|
Interest cost
|
237,750 | 204,999 | 79,250 | 68,333 | ||||||||||||
|
Expected return on plan assets
|
(361,281 | ) | (235,284 | ) | (120,427 | ) | (78,428 | ) | ||||||||
|
Amortization of net obligation at transition
|
||||||||||||||||
|
Amortization of prior service cost
|
(3,975 | ) | (3,975 | ) | (1,325 | ) | (1,325 | ) | ||||||||
|
Amortization of net (gain) or loss
|
49,134 | 93,153 | 16,378 | 31,051 | ||||||||||||
|
|
||||||||||||||||
|
Net periodic benefit cost
|
$ | 212,565 | $ | 327,993 | $ | 70,855 | $ | 109,331 | ||||||||
|
|
||||||||||||||||
11
| September 30, 2010 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Government sponsored enterprises
|
7,030 | 7,030 | ||||||||||||||
|
Mortgage-backed obligations of federal agencies
|
4,543 | 4,543 | ||||||||||||||
|
Marketable Equities
|
3,149 | 3,149 | ||||||||||||||
|
Corporate Bonds
|
| | | |||||||||||||
|
|
||||||||||||||||
|
Investment securities available for sale
|
14,722 | 3,149 | 11,573 | |||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total assets at fair value
|
14,722 | 3,149 | 11,573 | |||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total liabilities at fair value
|
||||||||||||||||
12
| December 31, 2009 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Government sponsored enterprises
|
6,013 | 6,013 | ||||||||||||||
|
Mortgage-backed obligations of federal agencies
|
6,170 | 6,170 | ||||||||||||||
|
Marketable Equities
|
3,743 | 3,743 | ||||||||||||||
|
Corporate Bonds
|
504 | 504 | | |||||||||||||
|
|
||||||||||||||||
|
Investment securities available for sale
|
16,430 | 4,247 | 12,183 | |||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total assets at fair value
|
16,430 | 4,247 | 12,183 | |||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total liabilities at fair value
|
||||||||||||||||
| September 30, 2010 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Loans Held for Sale
|
34,497 | 34,497 | ||||||||||||||
|
Other Real Estate Owned
|
1,789 | 1,789 | ||||||||||||||
|
|
||||||||||||||||
|
Real Estate
|
508 | 508 | ||||||||||||||
|
Commercial
|
6,081 | 6,081 | ||||||||||||||
|
Consumer
|
||||||||||||||||
|
Impaired loans
|
6,589 | 6,589 | ||||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total assets at fair value
|
42,875 | 42,875 | ||||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total liabilities at fair value
|
||||||||||||||||
| December 31, 2009 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Loans Held for Sale
|
31,168 | 31,168 | ||||||||||||||
|
Other Real Estate Owned
|
526 | 526 | ||||||||||||||
|
|
||||||||||||||||
|
Real Estate
|
1,123 | 1,123 | ||||||||||||||
|
Commercial
|
5,585 | 5,585 | ||||||||||||||
|
Consumer
|
||||||||||||||||
|
Impaired loans
|
6,708 | 6,708 | ||||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total assets at fair value
|
38,402 | 38,402 | ||||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total liabilities at fair value
|
||||||||||||||||
13
| September 30, 2010 | December 31, 2009 | |||||||||||||||
| Estimated | Carrying | Estimated | Carrying | |||||||||||||
| Fair Value | Value | Fair Value | Value | |||||||||||||
|
Financial Assets
|
||||||||||||||||
|
Cash
|
$ | 5,553 | $ | 5,553 | $ | 5,314 | $ | 5,314 | ||||||||
|
Interest bearing deposits
|
3,252 | 3,252 | 65 | 65 | ||||||||||||
|
Federal funds sold
|
6,096 | 6,096 | 18,326 | 18,326 | ||||||||||||
|
Securities available for sale
|
14,722 | 14,722 | 16,430 | 16,430 | ||||||||||||
|
Securities held to maturity
|
109 | 109 | 110 | 110 | ||||||||||||
|
Other investments
|
9,049 | 9,049 | 9,681 | 9,681 | ||||||||||||
|
Loans
|
476,249 | 446,595 | 481,967 | 434,403 | ||||||||||||
|
Loans held for sale
|
34,497 | 34,497 | 31,168 | 31,168 | ||||||||||||
|
Bank owned life insurance
|
6,810 | 6,810 | 6,593 | 6,593 | ||||||||||||
|
Accrued interest receivable
|
1,876 | 1,876 | 2,038 | 2,038 | ||||||||||||
|
|
||||||||||||||||
|
Financial Liabilities
|
||||||||||||||||
|
Demand Deposits:
|
||||||||||||||||
|
Non-interest bearing
|
56,392 | 56,392 | 53,475 | 53,475 | ||||||||||||
|
Interest bearing
|
113,923 | 113,923 | 100,714 | 100,714 | ||||||||||||
|
Savings deposits
|
35,195 | 35,195 | 34,229 | 34,229 | ||||||||||||
|
Time deposits
|
222,105 | 219,748 | 234,032 | 232,225 | ||||||||||||
|
Short-term debt
|
5,604 | 5,604 | 9,085 | 9,085 | ||||||||||||
|
Subordinated debt
|
8,268 | 8,268 | 2,715 | 2,715 | ||||||||||||
|
Long-term debt
|
57,252 | 55,059 | 61,216 | 60,381 | ||||||||||||
14
15
| In thousands | 2010 | 2009 | ||||||
|
Net Income from Bank Operations
|
$ | 2,811 | $ | 1,799 | ||||
|
Income or loss from Parent Company Activities
|
(184 | ) | (700 | ) | ||||
|
|
||||||||
|
Net Income for the nine months ended September 30
|
2,627 | 1,099 | ||||||
|
|
||||||||
16
| In thousands | 2010 | 2009 | ||||||
|
Net Income
|
$ | 2,627 | $ | 1,099 | ||||
|
Non-recurring Tax Items
|
48 | (16 | ) | |||||
|
Non-recurring Securities Transactions
|
(267 | ) | 979 | |||||
|
|
||||||||
|
Core Earnings for the six months ended September 30
|
$ | 2,408 | $ | 2,062 | ||||
|
|
||||||||
17
18
| September 30, 2010 | December 31, 2009 | |||||||
|
Nonaccrual Loans:
|
||||||||
|
Real Estate
|
$ | 1,887 | $ | 3,245 | ||||
|
Commercial
|
5,828 | 261 | ||||||
|
Other
|
285 | | ||||||
|
|
||||||||
|
|
||||||||
|
Loans past due 90 days or more:
|
||||||||
|
Real Estate
|
1,204 | 3,850 | ||||||
|
Commercial
|
134 | 57 | ||||||
|
Other
|
157 | 240 | ||||||
|
|
||||||||
|
|
||||||||
|
Total Nonperforming loans
|
$ | 9,495 | $ | 7,653 | ||||
|
|
||||||||
|
|
||||||||
|
Nonperforming loans as a percentage of loans held for investment
|
2.13 | % | 1.76 | % | ||||
|
|
||||||||
|
Net Charge Offs to Total Loans
|
.39 | % | .59 | % | ||||
|
|
||||||||
|
Allowance for loan and lease losses to loans held for investment
|
1.16 | % | .88 | % | ||||
|
|
||||||||
|
Allowance for loan and lease losses to nonperforming loans
|
54.77 | % | 50.12 | % | ||||
19
20
21
22
23
| Nine Months Ended | Nine Months Ended | Three Months Ended | Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
| September 30, 2010 | September 30, 2009 | September 30, 2010 | September 30, 2009 | |||||||||||||||||||||||||||||||||||||||||||||
| Income/ | Average | Income/ | Income/ | Average | Income/ | Average | ||||||||||||||||||||||||||||||||||||||||||
| Average | Balance 2 | Expense | Rates 4 | Balance 2 | Expense | Rates 4 | Balance 2 | Expense | Rates 4 | Balance 2 | Expense | Rates 4 | ||||||||||||||||||||||||||||||||||||
|
Interest income
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Loans held for investment
1,2
|
$ | 442,830 | $ | 19,498 | 5.87 | % | $ | 412,984 | $ | 19,001 | 6.13 | % | $ | 446,721 | $ | 6,551 | 5.87 | % | $ | 422,056 | $ | 6,331 | 6.00 | % | ||||||||||||||||||||||||
|
Loans held for sale
|
28,891 | 873 | 4.03 | % | 27,860 | 810 | 3.88 | % | 40,075 | 410 | 4.09 | % | 27,576 | 259 | 3.76 | % | ||||||||||||||||||||||||||||||||
|
Federal funds sold
|
10,818 | 18 | .22 | % | 3,515 | 5 | .19 | % | 2,066 | 1 | .19 | % | 5,874 | 3 | .20 | % | ||||||||||||||||||||||||||||||||
|
Interest bearing deposits
|
3,018 | 20 | .88 | % | 1,148 | 16 | 1.86 | % | 3,063 | 7 | .91 | % | 1,077 | |||||||||||||||||||||||||||||||||||
|
Investments
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Taxable
3
|
12,457 | 313 | 3.35 | % | 16,268 | 585 | 4.79 | % | 12,009 | 83 | 2.76 | % | 13,190 | 140 | 4.25 | % | ||||||||||||||||||||||||||||||||
|
Partially taxable
|
3,824 | 182 | 6.35 | % | 3,773 | 197 | 6.96 | % | 3,467 | 62 | 7.15 | % | 3,834 | 77 | 8.03 | % | ||||||||||||||||||||||||||||||||
|
Tax exempt
2,3
|
% | 51 | 3 | 7.84 | % | |||||||||||||||||||||||||||||||||||||||||||
|
Total earning assets
|
$ | 501,838 | $ | 20,904 | 5.55 | % | $ | 465,599 | $ | 20,617 | 5.90 | % | $ | 507,401 | $ | 7,114 | 5.61 | % | $ | 473,607 | $ | 6,810 | 5.75 | % | ||||||||||||||||||||||||
|
Interest Expense
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Demand deposits
|
$ | 107,896 | $ | 1,465 | 1.81 | % | $ | 73,166 | $ | 869 | 1.58 | % | $ | 112,941 | $ | 502 | 1.78 | % | $ | 81,956 | $ | 354 | 1.73 | % | ||||||||||||||||||||||||
|
Savings
|
35,396 | 144 | .54 | % | 32,363 | 155 | .64 | % | 36,906 | 49 | .53 | % | 33,996 | 47 | .55 | % | ||||||||||||||||||||||||||||||||
|
Time deposits
|
224,841 | 3,440 | 2.04 | % | 216,545 | 4,917 | 3.03 | % | 219,105 | 1,036 | 1.89 | % | 221,804 | 1,501 | 2.71 | % | ||||||||||||||||||||||||||||||||
|
Short-term debt
|
5,956 | 22 | .49 | % | 16,882 | 65 | .51 | % | 6,646 | 9 | .54 | % | 7,175 | 9 | .50 | % | ||||||||||||||||||||||||||||||||
|
Long-term debt
|
63,616 | 1,798 | 3.77 | % | 67,466 | 1,718 | 3.40 | % | 64,348 | 617 | 3.84 | % | 65,637 | 563 | 3.43 | % | ||||||||||||||||||||||||||||||||
|
Total interest bearing liabilities
|
$ | 437,705 | $ | 6,869 | 2.09 | % | $ | 406,422 | $ | 7,724 | 2.53 | % | $ | 439,946 | $ | 2,213 | 2.01 | % | $ | 410,568 | $ | 2,474 | 2.41 | % | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Tax equivalent net interest income
1
|
$ | 14,035 | $ | 12,893 | $ | 4,901 | $ | 4,336 | ||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Net interest margin
|
3.73 | % | 3.69 | % | 3.86 | % | 3.66 | % | ||||||||||||||||||||||||||||||||||||||||
| 1 | Interest income on loans includes loan fees. | |
| 2 | An incremental income tax rate of 34% was used to calculate the tax equivalent income on nontaxable and partially taxable investments and loans. The taxable equivalent adjustment was $120 thousand and $136,000 for the nine months ended September 30, 2010 and 2009, respectively. The taxable equivalent adjustment was $39 thousand and $50 thousand for The three months ended September 30, 2010 and 2009, respectively. | |
| 3 | Average balance information is reflective of historical cost and has not been adjusted for changes in market value. | |
| 4 | Annualized. |
24
| 0 - 3 | 4 - 12 | 1 - 5 | Over 5 | Not | ||||||||||||||||||||
| Months | Months | Years | Years | Classified | Total | |||||||||||||||||||
|
Uses of funds
|
||||||||||||||||||||||||
|
Loans
|
||||||||||||||||||||||||
|
Commercial
|
$ | 105,717 | $ | 23,706 | $ | 86,452 | $ | 6,102 | $ | 221,977 | ||||||||||||||
|
Installment
|
10,304 | 1,287 | 8,618 | 685 | 20,894 | |||||||||||||||||||
|
Real estate for investments
|
41,898 | 14,175 | 122,976 | 22,114 | 201,163 | |||||||||||||||||||
|
Real estate held for sale
|
34,497 | 34,497 | ||||||||||||||||||||||
|
Credit cards
|
2,560 | 2,560 | ||||||||||||||||||||||
|
Federal funds sold
|
6,096 | 6,096 | ||||||||||||||||||||||
|
Interest bearing bank deposits
|
2,256 | 996 | 3,252 | |||||||||||||||||||||
|
Investment securities
|
1,051 | 218 | 4,131 | 6,282 | 3,149 | 14,831 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 204,379 | $ | 40,382 | $ | 222,177 | $ | 35,183 | $ | 3,149 | $ | 505,270 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Sources of funds
|
||||||||||||||||||||||||
|
Interest bearing demand deposits
|
$ | 29,279 | $ | 66,189 | $ | 18,455 | $ | 113,923 | ||||||||||||||||
|
Savings deposits
|
7,039 | 21,117 | 7,039 | 35,195 | ||||||||||||||||||||
|
Certificates of deposit
$100,000 and over
|
30,236 | 17,158 | 39,640 | 87,034 | ||||||||||||||||||||
|
Other certificates of deposit
|
20,906 | 42,992 | 68,816 | 132,714 | ||||||||||||||||||||
|
Short-term borrowings
|
5,604 | 5,604 | ||||||||||||||||||||||
|
Long-term borrowings
|
5,023 | 8,322 | 41,714 | 8,268 | 63,327 | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 61,769 | $ | 104,790 | $ | 237,476 | $ | 33,762 | | $ | 437,797 | |||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Discrete Gap
|
$ | 142,610 | $ | (64,408 | ) | $ | (15,299 | ) | $ | 1,421 | $ | 3,149 | $ | 67,473 | ||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cumulative Gap
|
$ | 142,610 | $ | 78,202 | $ | 62,903 | $ | 64,324 | $ | 67,473 | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ratio of Cumulative Gap to
Total Earning Assets
|
28.22 | % | 15.48 | % | 12.45 | % | 12.73 | % | 13.35 | % | ||||||||||||||
25
26
|
Item 1.
|
Legal Proceedings | Not Applicable |
|
Item 1a.
|
Risk Factors | Not Applicable |
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds | Not Applicable |
|
Item 3.
|
Defaults Upon Senior Securities | Not Applicable |
|
Item 4.
|
Removed and reserved- |
|
Item 5.
|
Other Information | Not Applicable |
|
Item 6.
|
Exhibits |
| (a) | Exhibits |
| 3 i | Restated Articles of Incorporation of F & M Bank Corp. are incorporated by reference to Exhibits to F & M Bank Corp.s 2001 Form 10K filed March 1, 2002. | ||
| 3 ii | Amended and Restated Bylaws of F & M Bank Corp. are incorporated by reference to Exhibits to F & M Bank Corp.s Form 10K filed March 1, 2002. | ||
| 31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) (filed herewith). | ||
| 31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) (filed herewith). | ||
| 32 | Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sabanes-Oxley Act of 2002 (filed herewith). |
27
|
F & M BANK CORP.
|
||||
| /s/ DEAN W. WITHERS | ||||
| Dean W. Withers | ||||
| President and Chief Executive Officer | ||||
| /s/ NEIL W. HAYSLETT | ||||
| Neil W. Hayslett | ||||
| Executive Vice President and Chief Financial Officer | ||||
28
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|