These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | Quarterly report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| Virginia | 54-1280811 | |
| (State or Other Jurisdiction of | (I.R.S. Employer | |
| Incorporation or Organization) | Identification No.) |
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting Company þ | |||
| (Do not check if a smaller reporting company) |
| Class | Outstanding at May 4, 2011 | |
| Common Stock, par value - $5 | 2,487,572 shares |
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Interest income
|
||||||||
|
Interest and fees on loans held for investment
|
$ | 6,369 | $ | 6,473 | ||||
|
Interest and fees on loans held for sale
|
97 | 155 | ||||||
|
Interest on federal funds sold
|
18 | 13 | ||||||
|
Interest on interest bearing deposits
|
8 | 5 | ||||||
|
Dividends on equity securities
|
34 | 48 | ||||||
|
Interest on debt securities
|
67 | 113 | ||||||
|
|
||||||||
|
Total interest income
|
6,593 | 6,807 | ||||||
|
|
||||||||
|
|
||||||||
|
Interest expense
|
||||||||
|
Interest on demand deposits
|
431 | 458 | ||||||
|
Interest on savings accounts
|
47 | 46 | ||||||
|
Interest on time deposits over $100,000
|
300 | 416 | ||||||
|
Interest on time deposits
|
627 | 848 | ||||||
|
|
||||||||
|
Total interest on deposits
|
1,405 | 1,768 | ||||||
|
Interest on short-term debt
|
5 | 7 | ||||||
|
Interest on long-term debt
|
622 | 629 | ||||||
|
|
||||||||
|
Total Interest Expense
|
2,032 | 2,404 | ||||||
|
|
||||||||
|
|
||||||||
|
Net interest income
|
4,561 | 4,403 | ||||||
|
|
||||||||
|
|
||||||||
|
Provision for loan losses
|
1,100 | 900 | ||||||
|
|
||||||||
|
Net interest income after provision for loan losses
|
3,461 | 3,503 | ||||||
|
|
||||||||
|
|
||||||||
|
Noninterest income
|
||||||||
|
Service charges
|
240 | 305 | ||||||
|
Insurance and other commissions
|
72 | 81 | ||||||
|
Other
|
392 | 270 | ||||||
|
Income on bank owned life insurance
|
87 | 73 | ||||||
|
Gain on the sale of securities
|
| 30 | ||||||
|
|
||||||||
|
Total noninterest income
|
791 | 759 | ||||||
|
|
||||||||
|
|
||||||||
|
Noninterest expense
|
||||||||
|
Salaries
|
1,325 | 1,317 | ||||||
|
Employee benefits
|
446 | 420 | ||||||
|
Occupancy expense
|
135 | 148 | ||||||
|
Equipment expense
|
149 | 146 | ||||||
|
Intangible amortization
|
46 | 69 | ||||||
|
FDIC insurance assessment
|
283 | 282 | ||||||
|
Other
|
888 | 764 | ||||||
|
|
||||||||
|
Total noninterest expense
|
3,272 | 3,146 | ||||||
|
|
||||||||
|
|
||||||||
|
Income before income taxes
|
980 | 1,116 | ||||||
|
Income tax expense
|
295 | 357 | ||||||
|
|
||||||||
|
Consolidated net income
|
685 | 759 | ||||||
|
Net (income) loss Noncontrolling interest
|
1 | (3 | ) | |||||
|
|
||||||||
|
Net Income F & M Bank Corp
|
$ | 686 | $ | 756 | ||||
|
|
||||||||
|
|
||||||||
|
Per share data
|
||||||||
|
Net income
|
$ | .29 | $ | .33 | ||||
|
Cash dividends
|
$ | .15 | $ | .15 | ||||
|
Weighted average shares outstanding
|
2,326,848 | 2,295,643 | ||||||
2
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (Unaudited) | (Audited) | |||||||
|
Assets
|
||||||||
|
Cash and due from banks
|
$ | 5,840 | $ | 4,586 | ||||
|
Federal funds sold
|
17,520 | 16,338 | ||||||
|
|
||||||||
|
Cash and cash equivalents
|
23,360 | 20,924 | ||||||
|
Interest bearing deposits in banks
|
2,673 | 2,927 | ||||||
|
Securities:
|
||||||||
|
Held to maturity fair value of $109,000 in 2011 and 2010 (note 2)
|
109 | 109 | ||||||
|
Available for sale (note 2)
|
17,026 | 15,247 | ||||||
|
Other investments
|
8,673 | 8,789 | ||||||
|
Loans held for sale
|
23,683 | 23,764 | ||||||
|
Loans held for investment (note 3)
|
452,731 | 445,147 | ||||||
|
Less allowance for loan losses (note 4)
|
(6,095 | ) | (5,786 | ) | ||||
|
|
||||||||
|
Net loans held for investment
|
446,636 | 439,361 | ||||||
|
|
||||||||
|
Other real estate owned
|
2,765 | 1,513 | ||||||
|
Bank premises and equipment, net
|
6,490 | 6,792 | ||||||
|
Interest receivable
|
1,682 | 2,001 | ||||||
|
Core deposit intangible
|
| 46 | ||||||
|
Goodwill
|
2,670 | 2,670 | ||||||
|
Bank owned life insurance
|
6,956 | 6,883 | ||||||
|
Other assets
|
8,572 | 7,829 | ||||||
|
|
||||||||
|
Total assets
|
$ | 551,295 | $ | 538,855 | ||||
|
|
||||||||
|
|
||||||||
|
Liabilities
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest bearing
|
$ | 63,754 | $ | 58,497 | ||||
|
Interest bearing:
|
||||||||
|
Demand
|
97,843 | 94,091 | ||||||
|
Money market accounts
|
22,690 | 22,798 | ||||||
|
Savings
|
37,653 | 35,760 | ||||||
|
Time deposits over $100,000
|
78,914 | 80,060 | ||||||
|
All other time deposits
|
135,853 | 133,845 | ||||||
|
|
||||||||
|
Total deposits
|
436,707 | 425,051 | ||||||
|
|
||||||||
|
Short-term debt
|
5,148 | 5,355 | ||||||
|
Accrued liabilities
|
6,238 | 7,241 | ||||||
|
Subordinated debt
|
10,191 | 9,944 | ||||||
|
Long-term debt
|
48,012 | 49,035 | ||||||
|
|
||||||||
|
Total liabilities
|
506,296 | 496,626 | ||||||
|
|
||||||||
|
Stockholders Equity
|
||||||||
|
Common stock, $5 par value, 6,000,000 shares authorized,
2,487,197 and 2,306,086 shares issued and outstanding
in 2011 and 2010, respectively
|
12,436 | 11,530 | ||||||
|
Retained earnings
|
32,622 | 30,837 | ||||||
|
Noncontrolling interest
|
154 | 186 | ||||||
|
Accumulated other comprehensive income (loss)
|
(213 | ) | (324 | ) | ||||
|
|
||||||||
|
Total stockholders equity
|
44,999 | 42,229 | ||||||
|
Total liabilities and stockholders equity
|
$ | 551,295 | $ | 538,855 | ||||
|
|
||||||||
3
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Cash flows from operating activities
|
||||||||
|
Net income
|
$ | 686 | $ | 756 | ||||
|
Net change Noncontrolling interest
|
(32 | ) | (23 | ) | ||||
|
Adjustments to reconcile net income to net
cash provided by operating activities:
|
||||||||
|
Depreciation
|
157 | 163 | ||||||
|
Amortization (accretion) of security premiums (discounts), net
|
16 | 15 | ||||||
|
Net (increase) decrease in loans held for sale
|
81 | 9,015 | ||||||
|
Provision for loan losses
|
1,100 | 900 | ||||||
|
Intangible amortization
|
46 | 69 | ||||||
|
(Increase) decrease in interest receivable
|
319 | 127 | ||||||
|
(Increase) decrease in other assets
|
(1,061 | ) | (1,362 | ) | ||||
|
Gain on sale of fixed assets
|
(83 | ) | | |||||
|
Increase (decrease) in accrued expenses
|
(797 | ) | 375 | |||||
|
Gain on security transactions
|
| (30 | ) | |||||
|
Amortization of limited partnership investments
|
116 | 103 | ||||||
|
Income from life insurance investment
|
(73 | ) | (71 | ) | ||||
|
|
||||||||
|
Net adjustments
|
(179 | ) | 9,281 | |||||
|
|
||||||||
|
Net cash provided by operating activities
|
475 | 10,037 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash flows from investing activities
|
||||||||
|
Purchase of investments available for sale
|
(6,044 | ) | (7,048 | ) | ||||
|
Proceeds from sales of investments available for sale
|
| 853 | ||||||
|
Proceeds from maturity of investments available for sale
|
4,402 | 6,677 | ||||||
|
Net increase in loans held for investment
|
(11,059 | ) | (7,096 | ) | ||||
|
Proceeds from the sale of other real estate owned
|
1,433 | | ||||||
|
Proceeds from the sale of fixed assets
|
270 | | ||||||
|
Purchase of property and equipment
|
(41 | ) | (28 | ) | ||||
|
Net (increase) decrease in interest bearing bank deposits
|
254 | (5,145 | ) | |||||
|
|
||||||||
|
Net cash used in investing activities
|
(10,785 | ) | (11,787 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash flows from financing activities
|
||||||||
|
Net change in demand and savings deposits
|
10,793 | 6,844 | ||||||
|
Net change in time deposits
|
862 | (11,191 | ) | |||||
|
Net change in short-term debt
|
(207 | ) | (4,565 | ) | ||||
|
Cash dividends paid
|
(328 | ) | (332 | ) | ||||
|
Proceeds from rights offering
|
2,381 | | ||||||
|
Proceeds from issuance of common stock
|
22 | 31 | ||||||
|
Proceeds of long-term debt
|
247 | 7,250 | ||||||
|
Repayment of long-term debt
|
(1,024 | ) | (7,433 | ) | ||||
|
|
||||||||
|
Net cash provided (used) by financing activities
|
12,746 | (9,396 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
2,436 | (11,146 | ) | |||||
|
|
||||||||
|
Cash and cash equivalents, beginning of period
|
20,924 | 23,640 | ||||||
|
|
||||||||
|
Cash and cash equivalents, end of period
|
$ | 23,360 | $ | 12,494 | ||||
|
|
||||||||
|
Supplemental disclosure
|
||||||||
|
Cash paid for:
|
||||||||
|
Interest expense
|
$ | 2,014 | $ | 7,753 | ||||
|
Income taxes
|
| | ||||||
|
Transfers from loans to Other Real Estate Owned
|
2,685 | 939 | ||||||
4
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Balance, beginning of period
|
$ | 42,229 | $ | 39,002 | ||||
|
|
||||||||
|
Comprehensive income
|
||||||||
|
Net income F & M Bank Corp
|
686 | 756 | ||||||
|
Net income Noncontrolling interest
|
(1 | ) | 3 | |||||
|
Minority Interest Contributed Capital (Distributions)
|
(31 | ) | (26 | ) | ||||
|
Prepaid pension adjustment
|
(52 | ) | | |||||
|
Net change in unrealized appreciation on
securities available for sale, net of taxes
|
111 | 485 | ||||||
|
|
||||||||
|
Total comprehensive income
|
713 | 1,218 | ||||||
|
|
||||||||
|
Issuance of common stock
|
22 | 31 | ||||||
|
Issuance of common stock rights offering
|
2,381 | | ||||||
|
Dividends declared
|
(346 | ) | (344 | ) | ||||
|
|
||||||||
|
Balance, end of period
|
$ | 44,999 | $ | 39,907 | ||||
|
|
||||||||
5
| March 31, | March 31, | |||||||
| 2011 | 2010 | |||||||
|
Changes in:
|
||||||||
|
|
||||||||
|
Net Income:
|
||||||||
|
Net Income F & M Bank Corp
|
$ | 686 | $ | 756 | ||||
|
Net Income Noncontrolling Interest
|
(1 | ) | 3 | |||||
|
Minority Interest Contributed Capital (Distributions)
|
(31 | ) | (26 | ) | ||||
|
|
||||||||
|
|
654 | 733 | ||||||
|
|
||||||||
|
|
||||||||
|
Prepaid pension adjustment
|
(52 | ) | | |||||
|
|
||||||||
|
Unrealized holding gains on available-for-sale securities:
|
168 | 765 | ||||||
|
Reclassification adjustment for gains realized in income
|
| (30 | ) | |||||
|
|
||||||||
|
Net unrealized gains
|
168 | 735 | ||||||
|
Tax effect
|
57 | 250 | ||||||
|
|
||||||||
|
Unrealized holding gain, net of tax
|
111 | 485 | ||||||
|
|
||||||||
|
|
||||||||
|
Comprehensive income
|
$ | 713 | $ | 1,218 | ||||
|
|
||||||||
6
7
| 2011 | 2010 | |||||||||||||||
| Market | Market | |||||||||||||||
| Cost | Value | Cost | Value | |||||||||||||
|
Securities held to maturity
|
||||||||||||||||
|
U. S. Treasury and agency obligations
|
$ | 109 | $ | 109 | $ | 109 | $ | 109 | ||||||||
|
|
||||||||||||||||
|
Total
|
$ | 109 | $ | 109 | $ | 109 | $ | 109 | ||||||||
|
|
||||||||||||||||
| March 31, 2011 | ||||||||||||||||
| Unrealized | Market | |||||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
|
Securities available for sale
|
||||||||||||||||
|
Government sponsored enterprises
|
$ | 10,001 | $ | | $ | 17 | $ | 9,984 | ||||||||
|
Equity securities
|
2,666 | 889 | 36 | 3,519 | ||||||||||||
|
Mortgage-backed securities
|
3,322 | 204 | 3 | 3,523 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 15,989 | $ | 1,093 | $ | 56 | $ | 17,026 | ||||||||
|
|
||||||||||||||||
| December 31, 2010 | ||||||||||||||||
| Unrealized | Market | |||||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
|
Securities available for sale
|
||||||||||||||||
|
Government sponsored enterprises
|
$ | 7,997 | $ | 7 | $ | 3 | $ | 8,001 | ||||||||
|
Equity securities
|
2,643 | 711 | 39 | 3,315 | ||||||||||||
|
Mortgage-backed securities
|
3,724 | 209 | 2 | 3,931 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 14,364 | $ | 927 | $ | 44 | $ | 15,247 | ||||||||
|
|
||||||||||||||||
| Securities Held to Maturity | Securities Available for Sale | |||||||||||||||
| Amortized | Fair | Amortized | Fair | |||||||||||||
| Cost | Value | Cost | Value | |||||||||||||
|
Due in one year or less
|
$ | 109 | $ | 109 | $ | 255 | $ | 253 | ||||||||
|
Due after one year through five years
|
| | 10,001 | 9,984 | ||||||||||||
|
Due after five years
|
| | 3,067 | 3,270 | ||||||||||||
|
|
||||||||||||||||
|
|
109 | 109 | 13,323 | 13,507 | ||||||||||||
|
|
||||||||||||||||
|
Marketable equities
|
| | 2,666 | 3,519 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 109 | $ | 109 | $ | 15,989 | $ | 17,026 | ||||||||
|
|
||||||||||||||||
| Three Months Ended | ||||||||
| March 31, 2011 | March 31, 2010 | |||||||
|
Gains
|
$ | | $ | 114 | ||||
|
Losses
|
| (84 | ) | |||||
|
|
||||||||
|
Net Gains
|
$ | | $ | 30 | ||||
|
|
||||||||
8
| | The length of time of impairment; | ||
| | The extent of the impairment relative to the cost of the investment; | ||
| | Recent volatility in the market value of the investment; | ||
| | The financial condition and near-term prospects of the issuer, including any specific events which may impair the earnings potential of the issuer; or | ||
| | The intent and ability of the Company to hold its investment for a period of time sufficient to allow for any anticipated recovery in market value. |
| | We begin our evaluation using a default position that OTTI has occurred and then use all available evidence to determine whether prospects for the individual security are sufficient to support temporary impairment at the date of the SEC filing. This evaluation will be conducted at each filing date. | ||
| | For purposes of determining OTTI, the security value recovery period will be projected for a maximum of a two year holding period. This will be the maximum; a shorter period may be used when there are particular conditions related to the individual security which make recovery unlikely. | ||
| | The primary focus in determining whether a security is OTTI, and projecting potential recovery, is the prospects for the individual security, rather than broad market indices. All available evidentiary material is considered, including the Companys public filings with the SEC, press releases, analyst reports, etc. | ||
| | Secondary consideration is given to historic returns, but only to the extent that this evidence is instructive in determining whether the individual security has shown a history of outperforming (or underperforming) the market (or industry) in prior economic cycles. These factors are only considered when the declines in value are not limited to the individual security, but were prevalent over the broader market. This measure is considered to aid in determining whether OTTI should be recognized earlier, rather than later (ie. a security which underperforms relative to the industry or market will result in early recognition of OTTI). In no event will OTTI recognition be delayed beyond the two year projection period. | ||
| | OTTI may be recognized as early as quarter 1, regardless of holding period projections, when there are specific factors relative to the security which make recovery unlikely. These factors could include evidence contained in the aforementioned SEC filings, press releases, analyst reports, but may also be based on the severity of the impairment. | ||
| | Situations where a security has declined in value more rapidly than the industry (or market), absent strong evidence supporting prospects for recovery, will result in OTTI being recognized in quarter 1 or quarter 2 rather than continuing to evaluate the security over several quarters, based on holding period projections. | ||
| | Declines determined to be other than temporary are charged to operations; there were none for the quarters ended March 31, 2011 or March 31, 2010. |
9
| Less than 12 Months | More than 12 Months | Total | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
|
March 31, 2011
|
||||||||||||||||||||||||
|
Government
sponsored
Enterprises
|
$ | 3,976 | $ | (17 | ) | $ | | $ | | $ | 3,976 | $ | (17 | ) | ||||||||||
|
Mortgage backed Obligations
|
| | 253 | (3 | ) | 253 | (3 | ) | ||||||||||||||||
|
Marketable equities
|
129 | (36 | ) | | | 129 | (36 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 4,105 | $ | (53 | ) | $ | 253 | $ | (3 | ) | $ | 4,358 | $ | (56 | ) | |||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
Government
sponsored
Enterprises
|
$ | 2,004 | $ | (3 | ) | $ | | $ | | $ | 2,004 | $ | (3 | ) | ||||||||||
|
Mortgage backed Obligations
|
| | 260 | (2 | ) | 260 | (2 | ) | ||||||||||||||||
|
Marketable equities
|
| | 575 | (39 | ) | 575 | (39 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 2,004 | $ | (3 | ) | $ | 835 | $ | (41 | ) | $ | 2,839 | $ | (44 | ) | |||||||||
|
|
||||||||||||||||||||||||
| 2011 | 2010 | |||||||
|
Real Estate
|
||||||||
|
Construction
|
$ | 74,047 | $ | 79,337 | ||||
|
Residential
|
204,008 | 202,420 | ||||||
|
Commercial and agricultural
|
153,869 | 141,253 | ||||||
|
Consumer loans to individuals
|
18,127 | 19,042 | ||||||
|
Credit cards
|
2,639 | 2,771 | ||||||
|
Other
|
41 | 324 | ||||||
|
|
||||||||
|
Total
|
$ | 452,731 | $ | 445,147 | ||||
|
|
||||||||
10
| The following is a summary of information pertaining to impaired loans (in thousands): |
| Unpaid | Average | Interest | ||||||||||||||||||
| Recorded | Principal | Related | Recorded | Income | ||||||||||||||||
| March 31, 2011 | Investment | Balance | Allowance | Investment | Recognized | |||||||||||||||
|
Impaired loans without a valuation
allowance
|
||||||||||||||||||||
|
Real Estate
|
$ | 5,302 | $ | 5,302 | $ | | $ | 5,491 | $ | 49 | ||||||||||
|
Commerical
|
2,177 | 2,177 | | 1,533 | 5 | |||||||||||||||
|
Home Equity
|
1,122 | 1,122 | | 898 | 11 | |||||||||||||||
|
Other
|
202 | 202 | | 225 | 3 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
8,803 | 8,803 | | 8,147 | 68 | |||||||||||||||
|
|
||||||||||||||||||||
|
Impaired loans with a valuation allowance
|
||||||||||||||||||||
|
Real Estate
|
5,952 | 5,952 | 711 | 6,447 | 42 | |||||||||||||||
|
Commerical
|
305 | 305 | 72 | 727 | | |||||||||||||||
|
Home Equity
|
305 | 305 | 109 | 372 | | |||||||||||||||
|
Other
|
1,057 | 1,057 | 521 | 532 | | |||||||||||||||
|
|
||||||||||||||||||||
|
|
7,619 | 7,619 | 1,413 | 8,078 | 42 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total impaired loans
|
$ | 16,422 | $ | 16,422 | $ | 1,413 | $ | 16,225 | $ | 110 | ||||||||||
|
|
||||||||||||||||||||
| Unpaid | Average | Interest | ||||||||||||||||||
| Recorded | Principal | Related | Recorded | Income | ||||||||||||||||
| December 31, 2010 | Investment | Balance | Allowance | Investment | Recognized | |||||||||||||||
|
Impaired loans without a valuation
allowance
|
||||||||||||||||||||
|
Real Estate
|
$ | 5,680 | $ | 5,680 | $ | | $ | 2,015 | $ | 84 | ||||||||||
|
Commerical
|
888 | 888 | | 606 | 19 | |||||||||||||||
|
Home Equity
|
673 | 673 | | 260 | 5 | |||||||||||||||
|
Other
|
247 | 247 | | 292 | | |||||||||||||||
|
|
||||||||||||||||||||
|
|
7,488 | 7,488 | | 3,173 | 108 | |||||||||||||||
|
|
||||||||||||||||||||
|
Impaired loans with a valuation allowance
|
||||||||||||||||||||
|
Real Estate
|
6,942 | 6,942 | 1,003 | 2,881 | 211 | |||||||||||||||
|
Commerical
|
1,149 | 1,149 | 161 | 5,013 | 17 | |||||||||||||||
|
Home Equity
|
439 | 439 | 118 | 333 | 11 | |||||||||||||||
|
Other
|
7 | 7 | 1 | 5 | 12 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
8,537 | 8,537 | 1,283 | 8,232 | 251 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total impaired loans
|
$ | 16,025 | $ | 16,025 | $ | 1,283 | $ | 11,405 | $ | 359 | ||||||||||
|
|
||||||||||||||||||||
11
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Balance, beginning of period
|
$ | 5,786 | $ | 3,836 | ||||
|
Provisions charged to operating expenses
|
1,100 | 900 | ||||||
|
Loan losses:
|
||||||||
|
Commercial
|
(310 | ) | (80 | ) | ||||
|
Consumer
|
(46 | ) | (119 | ) | ||||
|
Real Estate
|
(477 | ) | (35 | ) | ||||
|
Home Equity
|
| (19 | ) | |||||
|
|
||||||||
|
Total Loan Losses
|
(833 | ) | (253 | ) | ||||
|
Recoveries:
|
||||||||
|
Commercial
|
16 | | ||||||
|
Consumer
|
18 | 27 | ||||||
|
Real Estate
|
8 | | ||||||
|
|
||||||||
|
Total recoveries
|
42 | 27 | ||||||
|
Net loan losses
|
(791 | ) | (226 | ) | ||||
|
|
||||||||
|
Balance, End of Period
|
$ | 6,095 | $ | 4,510 | ||||
|
|
||||||||
| Real | Home | Credit | ||||||||||||||||||||||||||
| March 31, 2011 | Commercial | Estate | Equity | Cards | Consumer | Unallocated | Total | |||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||
|
Beginning Balance
|
$ | 1,724 | $ | 1,814 | $ | 407 | $ | 59 | $ | 111 | $ | 1,671 | $ | 5,786 | ||||||||||||||
|
Charge-offs
|
(310 | ) | (477 | ) | | (35 | ) | (11 | ) | | (833 | ) | ||||||||||||||||
|
Recoveries
|
16 | 8 | | 10 | 8 | | 42 | |||||||||||||||||||||
|
Provision
|
266 | 145 | 18 | 30 | 541 | 100 | 1,100 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Ending Balance
|
$ | 1,696 | $ | 1,490 | $ | 425 | $ | 64 | $ | 649 | $ | 1,771 | $ | 6,095 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Ending Balance:
|
||||||||||||||||||||||||||||
|
Individually evaluated for
impairment (specific reserve)
|
72 | 711 | 108 | | 522 | | 1,413 | |||||||||||||||||||||
|
Ending Balance:
|
||||||||||||||||||||||||||||
|
Collectively evaluated for impairment
|
1,624 | 779 | 317 | 64 | 127 | 1,771 | 4,682 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Loans Receivable:
|
||||||||||||||||||||||||||||
|
Ending balance
|
$ | 153,869 | $ | 223,112 | $ | 54,943 | $ | 2,639 | $ | 18,168 | $ | | $ | 452,731 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 15,477 | $ | 17,037 | $ | 1,176 | $ | | $ | 1,075 | $ | | $ | 34,765 | ||||||||||||||
|
Ending Balance:
|
||||||||||||||||||||||||||||
|
Collectively evaluated for impairment
|
$ | 138,392 | $ | 206,075 | $ | 53,767 | $ | 2,639 | $ | 17,093 | $ | | $ | 417,966 | ||||||||||||||
12
| Real | Home | Credit | ||||||||||||||||||||||||||
| December 31, 2010 | Commercial | Estate | Equity | Cards | Consumer | Unallocated | Total | |||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||
|
Ending Balance
|
$ | 1,724 | $ | 1,814 | $ | 407 | $ | 59 | $ | 111 | $ | 1,671 | $ | 5,786 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Ending Balance:
|
||||||||||||||||||||||||||||
|
Individually evaluated for
impairment (specific reserve)
|
161 | 1,003 | 118 | | 1 | | 1,283 | |||||||||||||||||||||
|
Ending Balance:
|
||||||||||||||||||||||||||||
|
Collectively evaluated for impairment
|
1,563 | 811 | 289 | 59 | 110 | 1,671 | 4,503 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Loans Receivable:
|
||||||||||||||||||||||||||||
|
Ending balance
|
$ | 153,511 | $ | 214,906 | $ | 54,593 | $ | 2,771 | $ | 19,366 | $ | | $ | 445,147 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 12,406 | $ | 16,806 | $ | 1,538 | $ | | $ | 1,099 | $ | | $ | 31,849 | ||||||||||||||
|
Ending Balance:
|
||||||||||||||||||||||||||||
|
Collectively evaluated for impairment
|
$ | 141,105 | $ | 198,100 | $ | 53,055 | $ | 2,771 | $ | 18,267 | $ | | $ | 413,298 | ||||||||||||||
| Greater | ||||||||||||||||||||||||||||||||
| than 90 | ||||||||||||||||||||||||||||||||
| Days | Recorded | |||||||||||||||||||||||||||||||
| 30-59 | 60-89 | (excluding | Non- | Investment | ||||||||||||||||||||||||||||
| Days Past | Days | non- | Total Past | Accrual | Total Loan | > 90 Days | ||||||||||||||||||||||||||
| due | Past Due | accrual) | Due | Loans | Current | Receivable | & Accruing | |||||||||||||||||||||||||
|
Commercial
|
$ | 2,109 | $ | 592 | $ | 255 | $ | 2,956 | $ | 5,454 | $ | 145,459 | $ | 153,869 | $ | 255 | ||||||||||||||||
|
Real Estate
|
11,095 | 5,499 | 1,466 | 18,060 | 5,628 | 199,424 | 223,112 | 1,466 | ||||||||||||||||||||||||
|
Home Equity
|
544 | 824 | 411 | 1,779 | 675 | 52,488 | 54,942 | 411 | ||||||||||||||||||||||||
|
Credit Cards
|
22 | 2 | | 24 | | 2,615 | 2,639 | | ||||||||||||||||||||||||
|
Consumer
|
127 | 68 | 21 | 216 | 1,107 | 16,846 | 18,169 | 21 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
$ | 13,897 | $ | 6,985 | $ | 2,153 | $ | 23,035 | $ | 12,864 | $ | 416,832 | $ | 452,731 | $ | 2,153 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
13
| Greater | ||||||||||||||||||||||||||||||||
| than 90 | ||||||||||||||||||||||||||||||||
| Days | Recorded | |||||||||||||||||||||||||||||||
| 30-59 | 60-89 | (excluding | Total | Non- | Investment > | |||||||||||||||||||||||||||
| Days Past | Days | non- | Past | Accrual | Total Loan | 90 Days & | ||||||||||||||||||||||||||
| due | Past Due | accrual) | Due | Loans | Current | Receivable | Accruing | |||||||||||||||||||||||||
|
Commercial
|
$ | 756 | $ | 382 | $ | 4,581 | $ | 5,719 | $ | 1,656 | $ | 146,137 | $ | 153,512 | $ | 4,581 | ||||||||||||||||
|
Real Estate
|
6,303 | 1,395 | 3,021 | 10,719 | 5,189 | 198,998 | 214,906 | 3,021 | ||||||||||||||||||||||||
|
Home Equity
|
1,302 | 595 | 588 | 2,485 | 715 | 51,392 | 54,592 | 588 | ||||||||||||||||||||||||
|
Credit Cards
|
19 | 6 | | 25 | | 2,746 | 2,771 | | ||||||||||||||||||||||||
|
Consumer
|
1,240 | 67 | 54 | 1,361 | 30 | 17,975 | 19,366 | 54 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
$ | 9,620 | $ | 2,445 | $ | 8,244 | $ | 20,309 | $ | 7,590 | $ | 417,248 | $ | 445,147 | $ | 8,244 | ||||||||||||||||
| MARCH 31, 2011 | ||||||||||||
| Real Estate | Commercial | Home Equity | ||||||||||
|
Grade 1 - Minimal Risk
|
$ | 67,006 | $ | 168,296 | $ | | ||||||
|
Grade 2 - Modest Risk
|
1,212,780 | 3,214,402 | 456,188 | |||||||||
|
Grade 3 - Average Risk
|
27,482,287 | 16,808,584 | 7,487,518 | |||||||||
|
Grade 4 - Acceptable Risk
|
107,296,051 | 73,218,493 | 38,115,952 | |||||||||
|
Grade 5 - Marginally Acceptable
|
46,571,773 | 39,120,506 | 5,484,020 | |||||||||
|
Grade 6 - Watch
|
20,308,512 | 5,460,797 | 1,455,899 | |||||||||
|
Grade 7 - Substandard
|
20,172,363 | 15,534,703 | 1,942,867 | |||||||||
|
Grade 8 - Doubtful
|
| 344,142 | | |||||||||
|
|
||||||||||||
|
Total
|
$ | 223,110,772 | $ | 153,869,923 | $ | 54,942,444 | ||||||
|
|
||||||||||||
| Credit Cards | Consumer | |||||||
|
Performing
|
$ | 2,639,288 | $ | 18,147,339 | ||||
|
Non performing
|
| 21,383 | ||||||
|
|
||||||||
|
Total
|
$ | 2,639,288 | $ | 18,168,722 | ||||
|
|
||||||||
14
| Credit quality indicators as of December 31, 2010 |
| DECEMBER 31, 2010 | ||||||||||||
| Real Estate | Commercial | Home Equity | ||||||||||
|
Grade 1 - Minimal Risk
|
$ | 69,231 | $ | 174,582 | $ | | ||||||
|
Grade 2 - Modest Risk
|
817,827 | 1,678,841 | 574,374 | |||||||||
|
Grade 3 - Average Risk
|
30,041,586 | 16,254,057 | 7,942,935 | |||||||||
|
Grade 4 - Acceptable Risk
|
107,027,580 | 77,472,242 | 37,848,295 | |||||||||
|
Grade 5 - Marginally Acceptable
|
40,163,358 | 40,908,350 | 5,473,349 | |||||||||
|
Grade 6 - Watch
|
16,785,371 | 7,781,021 | 904,542 | |||||||||
|
Grade 7 - Substandard
|
19,718,886 | 8,639,726 | 1,849,301 | |||||||||
|
Grade 8 - Doubtful
|
281,678 | 602,691 | | |||||||||
|
|
||||||||||||
|
Total
|
$ | 214,905,517 | $ | 153,511,510 | $ | 54,592,796 | ||||||
|
|
||||||||||||
| Credit Cards | Consumer | |||||||
|
Performing
|
$ | 2,770,826 | $ | 19,311,799 | ||||
|
Non performing
|
| 54,779 | ||||||
|
|
||||||||
|
Total
|
$ | 2,770,826 | $ | 19,366,578 | ||||
|
|
||||||||
| Description of loan grades: |
| Grade 1 Minimal Risk : Excellent credit, superior asset quality, excellent debt capacity and coverage, and recognized management capabilities. |
| Grade 2 Modest Risk : Borrower consistently generates sufficient cash flow to fund debt service, excellent credit, above average asset quality and liquidity. |
| Grade 3 Average Risk : Borrower generates sufficient cash flow to fund debt service. Employment (or business) is stable with good future trends. Credit is very good. |
| Grade 4 Acceptable Risk : Borrowers cash flow is adequate to cover debt service; however, unusual expenses or capital expenses must by covered through additional long term debt. Employment (or business) stability is reasonable, but future trends may exhibit slight weakness. Credit history is good. No unpaid judgments or collection items appearing on credit report. |
| Grade 5 Marginally acceptable : Credit to borrowers who may exhibit declining earnings, may have leverage that is materially above industry averages, liquidity may be marginally acceptable. Employment or business stability may be weak or deteriorating. May be currently performing as agreed, but would be adversely affected by developing factors such as layoffs, illness, reduced hours or declining business prospects. Credit history shows weaknesses, past due s , paid or disputed collections and judgments, but does not include borrowers that are currently past due on obligations or with unpaid, undisputed judgments. |
15
| Grade 6 Watch : Loans are currently protected, but are weak due to negative balance sheet or income statement trends. There may be a lack of effective control over collateral or the existence of documentation deficiencies. These loans have potential weaknesses that deserve managements close attention. Other reasons supporting this classification include adverse economic or market conditions, pending litigation or any other material weakness. Existing loans that become 60 or more days past due are placed in this category pending a return to current status. |
| Grade 7 Substandard : Loans having well-defined weaknesses where a payment default and or loss is possible, but not yet probable. Cash flow is inadequate to service the debt under the current payment, or terms, with prospects that the condition is permanent. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the borrower and there is the likelihood that collateral will have to be liquidated and/or guarantor(s) called upon to repay the debt. Generally, the loan is considered collectible as to both principal and interest, primarily because of collateral coverage, however, if the deficiencies are not corrected quickly; there is a probability of loss. |
| Grade 8 Doubtful : The loan has all the characteristics of a substandard credit, but available information indicates it is unlikely the loan will be repaid in its entirety. Cash flow is insufficient to service the debt. It may be difficult to project the exact amount of loss, but the probability of some loss is great. Loans are to be placed on non-accrual status when any portion is classified doubtful. |
| Three Months Ended | ||||||||
| March 31, | March 31, | |||||||
| 2011 | 2010 | |||||||
|
Service cost
|
$ | 111,355 | $ | 96,979 | ||||
|
Interest cost
|
80,378 | 79,250 | ||||||
|
Expected return on plan assets
|
(126,109 | ) | (120,427 | ) | ||||
|
Amortization of net obligation at transition
|
| | ||||||
|
Amortization of prior service cost
|
(1,943 | ) | (1,325 | ) | ||||
|
Amortization of net (gain) or loss
|
15,961 | 16,378 | ||||||
|
|
||||||||
|
Net periodic benefit cost
|
$ | 79,642 | $ | 70,855 | ||||
|
|
||||||||
16
| Level 1 - Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. |
| Level 2 - Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
| Level 3 - Inputs to the valuation methodology are unobservable and significant to the fair value measurement |
| March 31, 2011 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Government sponsored enterprises
|
$ | 9,984 | $ | | $ | 9,984 | ||||||||||
|
Mortgage-backed obligations of federal agencies
|
3,523 | | 3,523 | |||||||||||||
|
Marketable Equities
|
3,519 | 3,519 | | |||||||||||||
|
|
||||||||||||||||
|
Investment securities available for sale
|
$ | 17,026 | $ | 3,519 | $ | 13,507 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total assets at fair value
|
$ | 17,026 | $ | 3,519 | $ | 13,507 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total liabilities at fair value
|
$ | | $ | | $ | | ||||||||||
|
|
||||||||||||||||
17
| December 31, 2010 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Government sponsored enterprises
|
$ | 8,001 | $ | | $ | 8,001 | ||||||||||
|
Mortgage-backed obligations of federal agencies
|
3,931 | | 3,931 | |||||||||||||
|
Marketable Equities
|
3,315 | 3,315 | | |||||||||||||
|
|
||||||||||||||||
|
Investment securities available for sale
|
$ | 15,247 | $ | 3,315 | $ | 11,932 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total assets at fair value
|
$ | 15,247 | $ | 3,315 | $ | 11,932 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total liabilities at fair value
|
$ | | $ | | $ | | ||||||||||
|
|
||||||||||||||||
| March 31, 2011 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Loans Held for Sale
|
$ | 23,683 | $ | 23,683 | ||||||||||||
|
Other Real Estate Owned
|
2,765 | 2,765 | ||||||||||||||
|
Real Estate
|
5,240 | 5,240 | ||||||||||||||
|
Commercial
|
233 | 233 | ||||||||||||||
|
Consumer
|
536 | 536 | ||||||||||||||
|
Home Equity
|
197 | 197 | ||||||||||||||
|
|
||||||||||||||||
|
Impaired loans
|
6,206 | 6,206 | ||||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total assets at fair value
|
$ | 32,654 | $ | 32,654 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total liabilities at fair value
|
||||||||||||||||
| December 31, 2010 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Loans Held for Sale
|
$ | 23,764 | $ | 23,764 | ||||||||||||
|
Other Real Estate Owned
|
1,513 | 1,513 | ||||||||||||||
|
Real Estate
|
5,938 | 5,938 | ||||||||||||||
|
Commercial
|
988 | 988 | ||||||||||||||
|
Consumer
|
7 | 7 | ||||||||||||||
|
Home Equity
|
321 | 321 | ||||||||||||||
|
|
||||||||||||||||
|
Impaired loans
|
7,254 | 7,254 | ||||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total assets at fair value
|
$ | 32,531 | $ | 32,531 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total liabilities at fair value
|
||||||||||||||||
18
| March 31, 2011 | December 31, 2010 | |||||||||||||||
| Estimated | Carrying | Estimated | Carrying | |||||||||||||
| Fair Value | Value | Fair Value | Value | |||||||||||||
|
Financial Assets
|
||||||||||||||||
|
Cash
|
$ | 5,840 | $ | 5,840 | $ | 4,586 | $ | 4,586 | ||||||||
|
Interest bearing deposits
|
2,673 | 2,673 | 2,927 | 2,927 | ||||||||||||
|
Federal funds sold
|
17,520 | 17,520 | 16,338 | 16,338 | ||||||||||||
|
Securities available for sale
|
17,026 | 17,026 | 15,247 | 15,247 | ||||||||||||
|
Securities held to maturity
|
109 | 109 | 109 | 109 | ||||||||||||
|
Other investments
|
8,673 | 8,673 | 8,789 | 8,789 | ||||||||||||
|
Loans
|
485,911 | 452,731 | 475,166 | 445,147 | ||||||||||||
|
Loans held for sale
|
23,683 | 23,683 | 23,764 | 23,764 | ||||||||||||
|
Bank owned life insurance
|
6,956 | 6,956 | 6,883 | 6,883 | ||||||||||||
|
Accrued interest receivable
|
1,682 | 1,682 | 2,001 | 2,001 | ||||||||||||
|
|
||||||||||||||||
|
Financial Liabilities
|
||||||||||||||||
|
Demand Deposits:
|
||||||||||||||||
|
Non-interest bearing
|
63,754 | 63,754 | 58,497 | 58,497 | ||||||||||||
|
Interest bearing
|
120,533 | 120,533 | 116,889 | 116,889 | ||||||||||||
|
Savings deposits
|
37,653 | 37,653 | 35,760 | 35,760 | ||||||||||||
|
Time deposits
|
216,810 | 214,767 | 216,199 | 213,905 | ||||||||||||
|
Short-term debt
|
5,148 | 5,148 | 5,355 | 5,355 | ||||||||||||
|
Subordinated debt
|
10,191 | 10,191 | 9,944 | 9,944 | ||||||||||||
|
Long-term debt
|
51,099 | 48,012 | 51,566 | 49,035 | ||||||||||||
19
20
| In thousands | 2011 | 2010 | ||||||
|
Net Income from Bank Operations
|
$ | 771 | $ | 799 | ||||
|
Income or loss from Parent Company Activities
|
(85 | ) | (43 | ) | ||||
|
|
||||||||
|
Net Income for the three months ended March 31
|
$ | 686 | $ | 756 | ||||
|
|
||||||||
21
| In thousands | 2011 | 2010 | ||||||
|
Net Income
|
$ | 686 | $ | 756 | ||||
|
Non-recurring Tax Items
|
8 | 11 | ||||||
|
Non-recurring Securities Transactions, net of tax
|
| (19 | ) | |||||
|
|
||||||||
|
Core Earnings for the three months ended March 31
|
$ | 694 | $ | 748 | ||||
|
|
||||||||
22
23
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Nonaccrual Loans
|
||||||||
|
Real Estate
|
$ | 5,628 | $ | 5,189 | ||||
|
Commercial
|
5,454 | 1,656 | ||||||
|
Home Equity
|
675 | 715 | ||||||
|
Other
|
1,107 | 30 | ||||||
|
|
||||||||
|
|
12,864 | 7,590 | ||||||
|
|
||||||||
|
|
||||||||
|
Loans past due 90 days or more
|
||||||||
|
Real Estate
|
1,466 | 3,021 | ||||||
|
Commercial
|
255 | 4,581 | ||||||
|
Home Equity
|
411 | 588 | ||||||
|
Other
|
21 | 54 | ||||||
|
|
||||||||
|
|
2,153 | 8,244 | ||||||
|
|
||||||||
|
|
||||||||
|
Total Nonperforming loans
|
$ | 15,017 | $ | 15,834 | ||||
|
|
||||||||
|
|
||||||||
|
Nonperforming loans as a percentage of loans held for investment
|
3.32 | % | 3.56 | % | ||||
|
|
||||||||
|
Net Charge Offs to Total Loans
|
.17 | % | .53 | % | ||||
|
|
||||||||
|
Allowance for loan and lease losses to loans held for investment
|
1.35 | % | 1.30 | % | ||||
|
|
||||||||
|
Allowance for loan and lease losses to nonperforming loans
|
40.59 | % | 36.54 | % | ||||
24
25
26
27
28
| Three Months Ended | Three Months Ended | |||||||||||||||||||||||
| March 31, 2011 | March 31, 2010 | |||||||||||||||||||||||
| Income/ | Average | Income/ | Average | |||||||||||||||||||||
| Average | Balance 2 | Expense | Rates 4 | Balance 2 | Expense | Rates 4 | ||||||||||||||||||
|
Interest income
|
||||||||||||||||||||||||
|
Loans held for investment
1,2
|
$ | 449,823 | $ | 6,392 | 5.76 | % | $ | 438,277 | $ | 6,500 | 5.93 | % | ||||||||||||
|
Loans held for sale
|
9,978 | 97 | 3.94 | % | 15,873 | 155 | 3.91 | % | ||||||||||||||||
|
Federal funds sold
|
32,047 | 18 | .23 | % | 23,176 | 13 | .22 | % | ||||||||||||||||
|
Interest bearing deposits
|
2,756 | 7 | 1.03 | % | 3,040 | 4 | .53 | % | ||||||||||||||||
|
Investments
|
||||||||||||||||||||||||
|
Taxable
3
|
12,499 | 75 | 2.40 | % | 12,928 | 110 | 3.40 | % | ||||||||||||||||
|
Partially taxable
2
|
3,417 | 33 | 3.86 | % | 4,180 | 65 | 6.22 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total earning assets
|
$ | 510,520 | $ | 6,622 | 5.26 | % | $ | 497,474 | $ | 6,847 | 5.51 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest Expense
|
||||||||||||||||||||||||
|
Demand deposits
|
$ | 117,971 | $ | 431 | 1.48 | % | $ | 103,345 | $ | 458 | 1.77 | % | ||||||||||||
|
Savings
|
36,894 | 47 | .52 | % | 33,508 | 46 | .55 | % | ||||||||||||||||
|
Time deposits
|
215,031 | 927 | 1.75 | % | 230,585 | 1,264 | 2.19 | % | ||||||||||||||||
|
Short-term debt
|
5,169 | 5 | .39 | % | 5,650 | 7 | .50 | % | ||||||||||||||||
|
Long-term debt
|
58,689 | 622 | 4.30 | % | 59,939 | 629 | 4.20 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest bearing liabilities
|
$ | 433,754 | $ | 2,032 | 1.90 | % | $ | 433,027 | $ | 2,404 | 2.22 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Tax equivalent net interest income
|
$ | 4,590 | $ | 4,443 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest margin
|
3.65 | % | 3.57 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
| 1 | Interest income on loans includes loan fees. | |
| 2 | An incremental income tax rate of 34% was used to calculate the tax equivalent income on nontaxable and partially taxable investments and loans. The taxable equivalent adjustment was $29,000 and $40,000 for the three months ended March 31, 2011 and 2010, respectively. | |
| 3 | Average balance information is reflective of historical cost and has not been adjusted for changes in market value. | |
| 4 | Annualized. |
29
| 0 3 | 4 12 | 1 5 | Over 5 | Not | ||||||||||||||||||||
| Months | Months | Years | Years | Classified | Total | |||||||||||||||||||
|
Uses of funds
|
||||||||||||||||||||||||
|
Loans
|
||||||||||||||||||||||||
|
Commercial
|
$ | 98,021 | $ | 26,465 | $ | 98,824 | $ | 4,446 | $ | | $ | 227,756 | ||||||||||||
|
Installment
|
9,866 | 903 | 7,391 | 8 | | 18,168 | ||||||||||||||||||
|
Real estate for investments
|
48,188 | 15,246 | 126,093 | 14,641 | | 204,168 | ||||||||||||||||||
|
Real estate held for sale
|
23,683 | | | | | 23,683 | ||||||||||||||||||
|
Credit cards
|
2,639 | | | | | 2,639 | ||||||||||||||||||
|
Federal funds sold
|
17,520 | | | | 17,520 | |||||||||||||||||||
|
Interest bearing bank deposits
|
433 | 1,743 | 497 | | | 2,673 | ||||||||||||||||||
|
Investment securities
|
51 | 8,186 | 2,109 | 3,270 | 3,519 | 17,135 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 200,401 | $ | 52,543 | $ | 234,914 | $ | 22,365 | $ | 3,519 | $ | 513,742 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Sources of funds
|
||||||||||||||||||||||||
|
Interest bearing demand deposits
|
$ | | $ | 30,913 | $ | 70,051 | $ | 19,569 | $ | | $ | 120,533 | ||||||||||||
|
Savings deposits
|
| 7,530 | 22,592 | 7,531 | | 37,653 | ||||||||||||||||||
|
Certificates of deposit
$100,000 and over
|
8,531 | 40,559 | 29,824 | | | 78,914 | ||||||||||||||||||
|
Other certificates of deposit
|
12,414 | 62,918 | 60,521 | | | 135,853 | ||||||||||||||||||
|
Short-term borrowings
|
5,148 | | | | | 5,148 | ||||||||||||||||||
|
Long-term borrowings
|
5,024 | 7,738 | 35,250 | 10,191 | | 58,203 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 31,117 | $ | 149,658 | $ | 218,238 | $ | 37,291 | | $ | 436,304 | |||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Discrete Gap
|
$ | 169,284 | $ | (97,115 | ) | $ | 16,676 | $ | (14,926 | ) | $ | 3,519 | $ | 77,438 | ||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cumulative Gap
|
$ | 169,284 | $ | 72,169 | $ | 88,845 | $ | 73,919 | $ | 77,438 | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ratio of Cumulative Gap to
Total Earning Assets
|
32.95 | % | 14.05 | % | 17.29 | % | 14.39 | % | 15.07 | % | ||||||||||||||
30
31
| 3 i | Restated Articles of Incorporation of F & M Bank Corp. are incorporated by reference to Exhibits to F & M Bank Corp.s 2001 Form 10K filed March 1, 2002. | ||
| 3 ii | Amended and Restated Bylaws of F & M Bank Corp. are incorporated by reference to Exhibits to F & M Bank Corp.s Form 10K filed March 1, 2002. | ||
| 31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) (filed herewith). | ||
| 31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) (filed herewith). | ||
| 32 | Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sabanes-Oxley Act of 2002 (filed herewith). |
32
|
F & M BANK CORP.
|
||||
| /s/ DEAN W. WITHERS | ||||
| Dean W. Withers | ||||
| President and Chief Executive Officer | ||||
| /s/ NEIL W. HAYSLETT | ||||
| Neil W. Hayslett | ||||
| Executive Vice President and Chief Financial Officer | ||||
33
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|