FMBM 10-Q Quarterly Report Sept. 30, 2015 | Alphaminr

FMBM 10-Q Quarter ended Sept. 30, 2015

F&M BANK CORP
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 fmbm_10q.htm QUARTERLY REPORT fmbm_10q.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q

þ Quarterly report Under Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 2015.

o Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number: 000-13273

F & M BANK CORP.
Virginia
54-1280811
(State or Other Jurisdiction of Incorporation or Organization)
(I.R.S. Employer Identification No.)
P. O. Box 1111
Timberville, Virginia 22853
(Address of Principal Executive Offices) (Zip Code)
(540) 896-8941
(Registrant's Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant has submitted electronically and posted on its website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files. Yes þ No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)
Large accelerated filer o Accelerated filer o
Non-accelerated filer o Smaller reporting Company þ
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No þ
State the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

Class
Outstanding at November 12, 2015
Common Stock, par value - $5
3,284,654 shares


F & M BANK CORP.

Index
Page
Part I
Financial Information
3
3
4
5
6
7
8
10
26
37
37
Part II
Other Information
38
38
38
38
38
38
38
38
39
Certifications
2

Part I Financial Information

F & M BANK CORP.
(Unaudited)
(In Thousands of Dollars Except per Share Amounts)
Three Months Ended
September 30,
Interest income
2015
2014
Interest and fees from loans held for investment
$ 7,086 $ 6,665
Interest and fees from loans held for sale
295 164
Interest from federal funds sold
4 7
Interest from investment securities
66 37
Total interest income
7,451 6,873
Interest expense
Interest from demand deposits
112 165
Interest from savings accounts
64 31
Interest from time deposits over $100,000
122 145
Interest from other time deposits
228 273
Total interest from deposits
526 614
Interest from short-term debt
24 2
Interest from long-term debt
172 292
Total interest expense
722 908
Net interest income
6,729 5,965
Provision for loan losses
- 750
Net interest income after provision for loan losses
6,729 5,215
Noninterest income
Service charges
257 275
Insurance and other commissions
260 202
Other
352 400
Income from bank owned life insurance
119 118
Total noninterest income
988 995
Noninterest expense
Salaries
1,974 1,767
Employee benefits
555 514
Occupancy expense
164 150
Equipment expense
166 160
FDIC insurance assessment
132 180
Other
1,503 1,152
Total noninterest expense
4,494 3,923
Income before income taxes
3,223 2,287
Income tax expense
994 726
Consolidated net income – F&M Bank Corp.
2,229 1,561
Net income - Noncontrolling interest (income) loss
(39 ) 8
Net Income – F & M Bank Corp
$ 2,190 $ 1,569
Dividends paid on preferred stock
128 -
Net income available to common stockholders
$ 2,062 $ 1,569
Per share data
Net income available to common stockholders- basic
$ .63 $ .48
Net income available to common stockholders– diluted
$ .59 .48
Cash dividends
$ .18 $ .17
Weighted average common shares outstanding – basic
3,291,133 3,289,743
Weighted average common shares outstanding - diluted
3,735,533 3,289,743
See accompanying notes to Unaudited Consolidated Financial Statements
3

F & M BANK CORP.
(In Thousands of Dollars except per Share Amounts)
(Unaudited)
Nine Months Ended
September 30,
Interest income
2015
2014
Interest and fees from loans held for investment
$ 20,813 $ 19,443
Interest and fees from loans held for sale
808 228
Interest from federal funds sold
12 31
Interest from investment securities
202 136
Total interest income
21,835 19,838
Interest expense
Interest from demand deposits
426 501
Interest from savings accounts
134 88
Interest from time deposits over $100,000
367 453
Interest from other time deposits
700 857
Total interest from deposits
1,627 1,899
Interest from short-term debt
54 6
Interest from long-term debt
424 872
Total interest expense
2,105 2,777
Net interest income
19,730 17,061
Provision for loan losses
300 2,250
Net interest income after provision for loan losses
19,430 14,811
Noninterest income
Service charges
719 786
Insurance and other commissions
770 378
Other
1,037 1,192
Income from bank owned life insurance
354 349
Total noninterest income
2,880 2,705
Noninterest expense
Salaries
5,667 5,114
Employee benefits
1,718 1,491
Occupancy expense
504 465
Equipment expense
480 442
FDIC insurance assessment
522 540
OREO expenses/losses
516 -
Other
3,965 3,410
Total noninterest expense
13,372 11,462
Income before income taxes
8,938 6,054
Income tax expense
2,586 1,844
Consolidated net income – F&M Bank Corp.
6,352 4,210
Net income - Noncontrolling interest (income) loss
(115 ) 26
Net Income – F & M Bank Corp
$ 6,237 $ 4,236
Dividend paid/accumulated on preferred stock
383 -
Net income available to common stockholders
$ 5,854 $ 4.236
Per share data
Net income available to common stockholders- basic
$ 1.78 $ 1.38
Net income available to common stockholders– diluted
$ 1.67 1.38
Cash dividends
$ .54 $ .51
Weighted average common shares outstanding - basic
3,292,709 3,061,432
Weighted average common shares outstanding – diluted
3,737,109 3,061,432
See accompanying notes to Unaudited Consolidated Financial Statements
4

F & M BANK CORP.
(In Thousands of Dollars)
(Unaudited)
Nine Months Ended
Three Months Ended
September 30,
September 30,
2015
2014
2015
2014
Net Income:
Net Income – F & M Bank Corp
$ 6,237 $ 4,236 $ 2,190 $ 1,569
Net Income (loss) attributable to noncontrolling interest
115 (26 ) 39 (8 )
Consolidated net income
6,352 4,210 2,229 1,561
Other comprehensive income:
Unrealized holding gains on available-for-sale securities
44 20 21 25
Tax effect
(15 ) (7 ) (7 ) (9 )
Unrealized holding gain, net of tax
29 13 14 16
Total other comprehensive income
29 13 14 16
Comprehensive income
$ 6,381 $ 4,223 $ 2,243 $ 1,577
See accompanying notes to Unaudited Consolidated Financial Statements
5

F & M BANK CORP.
(In Thousands of Dollars Except per Share Amounts)
September 30,
December 31,
2015
2014
(Unaudited)
(Audited)
Assets
Cash and due from banks
$ 6,420 $ 6,241
Money market funds
490 911
Federal funds sold
- 16,051
Cash and cash equivalents
6,910 23,203
Securities:
Held to maturity – fair value of $125 in 2015 and $125 in 2014
125 125
Available for sale
13,173 13,215
Other investments
10,845 8,964
Loans held for sale
55,482 13,382
Loans held for investment
540,415 518,202
Less: allowance for loan losses
(8,870 ) (8,725 )
Net loans held for investment
531,545 509,477
Other real estate owned
2,462 3,507
Bank premises and equipment, net
7,369 6,458
Interest receivable
1,655 1,675
Goodwill
2,670 2,670
Bank owned life insurance
12,928 12,581
Other assets
10,937 10,051
Total assets
$ 656,101 $ 605,308
Liabilities
Deposits:
Noninterest bearing
$ 126,299 $ 112,198
Interest bearing:
Demand
75,316 93,694
Money market accounts
26,581 25,900
Savings
86,093 64,249
Time deposits over $100,000
61,089 79,813
All other time deposits
108,439 115,651
Total deposits
483,817 491,505
Short-term debt
38,239 14,358
Accrued liabilities
13,314 11,772
Long-term debt
38,893 9,875
Total liabilities
574,263 527,510
Stockholders’ Equity
Preferred Stock $5 par value, 400,000 shares authorized, issued and outstanding
9,425 9,425
Common stock, $5 par value, 6,000,000 shares authorized, 3,284,513 and
3,287,470 shares issued and outstanding
16,423 16,459
Additional paid in capital – common stock
11,135 11,260
Retained earnings
46,629 42,554
Noncontrolling interest
524 426
Accumulated other comprehensive loss
(2,298 ) (2,326 )
Total stockholders’ equity
81,838 77,798
Total liabilities and stockholders’ equity
$ 656,101 $ 605,308
See accompanying notes to Unaudited Consolidated Financial Statements
6

F & M BANK CORP.
(In Thousands of Dollars)
(Unaudited)
Nine Months Ended September 30,
2015
2014
Cash flows from operating activities
Net income
$ 6,237 $ 4,236
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
525 449
Amortization of security premiums, net
109 61
Origination of loans held for sale
(56,301 ) (41,385 )
Sale of loans originated and held for sale
55,298 39,799
Provision for loan losses
300 2,250
(Increase) Decrease in interest receivable
20 (38 )
Increase in other assets
(916 ) (2,492 )
Increase (decrease) in accrued expenses
1,660 (65 )
Amortization of limited partnership investments
470 456
Income from bank owned life insurance
(354 ) (348 )
Loss on Other Real Estate Owned
511 43
Net adjustments
1,322 (1,270 )
Net cash provided by operating activities
7,559 2,966
Cash flows from investing activities
Purchase of investments available for sale
(10,540 ) (8,614 )
Proceeds from maturity of investments available for sale
8,167 27,323
Purchase of investments held to maturity
- (125 )
Proceeds from maturity of investments held to maturity
- 106
Net increase in loans held for investment
(22,195 ) (10,740 )
Net increase in participation loans held for sale
(41,098 ) (32,376 )
Proceeds from the sale of other real estate owned
361 779
Purchase of property and equipment
(1,435 ) (391 )
Net cash used in investing activities
(66,740 ) (24,038 )
Cash flows from financing activities
Increase in demand and savings deposits
18,248 22,845
Decrease in time deposits
(25,936 ) 646
Increase  in short-term debt
23,881 361
Cash dividends paid
(2,161 ) (1,545 )
Proceeds from issuance of common stock
99 12,080
Repurchase of common stock
(261 ) -
Proceeds from long-term debt
30,000 10,000
Repayment of long-term debt
(982 ) (6,500 )
Net cash provided by financing activities
42,888 37,887
Net (Decrease) Increase in Cash and Cash Equivalents
(16,293 ) 16,815
Cash and cash equivalents, beginning of period
23,203 6,545
Cash and cash equivalents, end of period
$ 6,910 $ 23,360
Supplemental disclosure
Cash paid for:
Interest expense
$ 2,126 $ 2,745
Income taxes
1,500 1,300
Transfers from loans to Other Real Estate Owned
155 2,930
Noncash exchange of other real estate owned
(328 ) (780 )
See accompanying notes to Unaudited Consolidated Financial Statements
7

F & M BANK CORP.
(In Thousands of Dollars)
(Unaudited)

Nine Months Ended
September 30,
2015
2014
Balance, beginning of period
$ 77,798 $ 54,141
Comprehensive income
Net income – F & M Bank Corp
6,237 4,236
Net income attributable to noncontrolling interest
115 (26 )
Net change in unrealized appreciation on securities available for sale, net of taxes
29 13
Total comprehensive income
6,381 4,223
Minority interest capital distributions
(18 ) 15
Issuance of common stock
99 12,080
Repurchase of common stock
(261 ) -
Dividends paid
(2,161 ) (1,545 )
Balance, end of period
$ 81,838 $ 68,914
See accompanying notes to Unaudited Consolidated Financial Statements
8

Notes to (unaudited) Consolidated Financial Statements
Note 1. Summary of significant accounting policies

The consolidated financial statements include the accounts of F & M Bank Corp. and its subsidiaries (the “Company”).  Significant intercompany accounts and transactions have been eliminated in consolidation.

The consolidated financial statements conform to accounting principles generally accepted in the United States of America and to general industry practices.  In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position as of September 30, 2015 and the results of operations for the quarters and nine month periods ended September 30, 2015 and 2014.  The notes included herein should be read in conjunction with the notes to financial statements included in the 2014 annual report to shareholders of F & M Bank Corp.

The Company does not expect the anticipated adoption of any newly issued accounting standards to have a material impact on future operations or financial position.

Comprehensive Income

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income.  Certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities and gains or losses on certain derivative contracts, are reported as a separate component of the equity section of the balance sheet. Such items, along with operating net income, are components of comprehensive income.

Subsequent Events

In preparing these financial statements, the Company has evaluated events and transactions for potential recognition or disclosure through the date the financial statements were issued.

Loans Held for Investment

Loans are carried on the balance sheet net of any unearned interest and the allowance for loan losses.  Interest income on loans is determined using the effective interest method on the daily amount of principal outstanding except where serious doubt exists as to collectability of the loan, in which case the accrual of income is discontinued.

Loans Held for Sale

These loans consist of fixed rate loans made through its subsidiary, VBS Mortgage and loans purchased from NorthPointe Bank, Grand Rapids, MI.
Allowance for Loan Losses

The provision for loan losses charged to operations is an amount sufficient to bring the allowance for loan losses to an estimated balance that management considers adequate to absorb potential losses in the portfolio.  Loans are charged against the allowance when management believes the collectability of the principal is unlikely.  Recoveries of amounts previously charged-off are credited to the allowance. Management’s determination of the adequacy of the allowance is based on an evaluation of the composition of the loan portfolio, the value and adequacy of collateral, current economic conditions, historical loan loss experience, and other risk factors.  Management believes that the allowance for loan losses is adequate.  While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions, particularly those affecting real estate values.  In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses.  Such agencies may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.
9

F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
Note 1. Summary of significant accounting policies, continued

Allowance for Loan Losses, continued

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.  Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

Nonaccrual Loans

Loans are placed on nonaccrual status when they become ninety days or more past due, unless there is an expectation that the loan will either be brought current or paid in full in a reasonable period of time.

Earnings per Share

Accounting guidance specifies the computation, presentation and disclosure requirements for earnings per common share (“EPS”) for entities with publicly held common stock or potential common stock such as options, warrants, convertible securities or contingent stock agreements. Basic common EPS is computed by dividing net income by the weighted average number of common shares outstanding.  Diluted common EPS is similar to the computation of basic EPS except that the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive common shares had been issued.  The dilutive effect of conversion of preferred stock is reflected in the diluted earnings per share calculation.

Net income available to common stockholders represents consolidated net income adjusted for preferred dividends declared.

The following table provides a reconciliation of net income to net income available to common stockholders for the periods presented:

For the Nine months ended
For the Quarter ended
For the Nine months ended
For the Quarter ended
September 30,
2015
September 30,
2015
September 30,
2014
September 30,
2014
Earnings available to common stockholders:
Net income
$ 6,351,521 $ 2,229,213 $ 4,210,028 $ 1,561,179
Minority interest
115,397 39,273 26,300 8,208
Preferred stock dividends
382,500 127,500 - -
Net income available to common stockholders
$ 5,853,624 $ 2,062,440 $ 4,236,328 $ 1,569,387

10

F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
Note 1. Summary of significant accounting policies, continued

Earnings per Share, continued

The following table shows the effect of dilutive preferred stock conversion on the Company's earnings per share for the periods indicated.   Preferred stock was not issued at September 30, 2014 therefore there is no prior year data presented .
Nine months ended September 30, 2015
Quarter ended September 30, 2015
Income
Shares
Per Share
Income
Shares
Per Share
Basic common EPS
$ 5,853,624 3,292,709 $ 1.78 $ 2,062,440 3,291,133 $ 0.63
Effect of dilutive securities:
Convertible preferred stock
382,500 444,400 (0.08 ) 127,500 444,400 (0.04 )
Diluted common EPS
$ 6,236,124 3,737,109 $ 1.67 $ 2,189,940 3,735,533 $ 0.59

Note 2. Investment Securities
Investment securities available for sale are carried in the consolidated balance sheets at their approximate market value, amortized cost and unrealized gains and losses at September 30, 2015 and December 31, 2014 are reflected in the table below.  The amortized costs of investment securities held to maturity are carried in the consolidated balance sheets and their approximate market values at September 30, 2015 and December 31, 2014 are as follows (in thousands):
2015
2014
Market
Market
Cost
Value
Cost
Value
Securities held to maturity
U. S. Treasury and agency obligations
$ 125 $ 125 $ 125 $ 125
Total
$ 125 $ 125 $ 125 $ 125
September 30, 2015
Unrealized
Market
Cost
Gains
Losses
Value
Securities available for sale
U. S. Treasury
$ 4,018 $ 29 $ - $ 4,047
Government sponsored enterprises
8,115 10 6 8,119
M ortgage-backed securities
858 14 - 872
Corporate equities
135 - - 135
Total
$ 13,126 $ 53 $ 6 $ 13,173
December 31, 2014
Unrealized
Market
Cost
Gains
Losses
Value
Securities available for sale
U. S. Treasury
$ 4,026 $ - $ 6 $ 4,020
Government sponsored enterprises
8,039 9 10 8,038
Mortgage-backed securities
1,011 11 - 1,022
Corporate equities
135 - - 135
Total
$ 13,211 $ 20 $ 16 $ 13,215

11

F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
Note 2. Investment Securities, continued

The amortized cost and fair value of securities at September 30, 2015, by contractual maturity are shown below (in thousands).  Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Securities Held to Maturity
Securities Available for Sale
Amortized
Fair
Amortized
Fair
Cost
Value
Cost
Value
Due in one year or less
$ 125 $ 125 $ - $ -
Due after one year through five years
- - 12,133 12,166
Due after five years
- - 993 1,007
Total
$ 125 $ 125 $ 13,126 $ 13,173

There were no gains and losses on sales of securities in the third quarter or nine month period ended September 30 of 2015 or 2014.  There were also no securities with an other than temporary impairment.
The fair value and gross unrealized losses for securities, segregated by the length of time that individual securities have been in a continuous gross unrealized loss position, at September 30, 2015 and December 31, 2014 were as follows (dollars in thousands):

Less than 12 Months
More than 12 Months
Total
Fair
Value
Unrealized Losses
Fair
Value
Unrealized Losses
Fair
Value
Unrealized Losses
September 30, 2015
U. S. Treasury
$ - $ - $ - $ - $ - $ -
Government sponsored Enterprises
4,013 (6 ) - - 4,013 (6 )
Total
$ 4,013 $ (6 ) $ - $ - $ 4,013 $ (6 )
December 31, 2014
U. S. Treasury
$ 4,020 $ (6 ) $ - $ - $ 4,020 $ (6 )
Government sponsored Enterprises
2,004 (2 ) 1,991 (8 ) 3,995 (10 )
Total
$ 6,024 $ (8 ) $ 1,991 $ (8 ) $ 8,015 $ (16 )

Other investments, which consist of stock of correspondent banks and investments in low income housing projects, increased since December 31, 2014.  This increase is due to FHLB stock repurchases which were partially offset with an increase in the Federal Reserve Bank Stock holding requirement.
Note 3. Loans Held for Investment

Loans outstanding at September 30, 2015 and December 31, 2014 are summarized as follows
2015
2014
Construction/Land Development
$ 68,597 $ 67,181
Farmland
12,739 12,507
Real Estate
165,324 162,249
Multi-Family
11,949 11,775
Commercial Real Estate
127,197 122,305
Home Equity – closed end
9,270 9,394
Home Equity – open end
55,202 52,182
Commercial & Industrial – Non-Real Estate
27,545 28,161
Consumer
7,979 9,110
Dealer Finance
52,032 40,633
Credit Cards
2,581 2,705
Total
$ 540,415 $ 518,202
12

F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
Note 3. Loans Held for Investment, continued

The following is a summary of information pertaining to impaired loans (in thousands):
Unpaid
Average
Interest
September 30, 2015
Recorded
Principal
Related
Recorded
Income
Investment
Balance
Allowance
Investment
Recognized
Impaired loans without a valuation allowance:
Construction/Land Development
$ 3,307 $ 3,445 $ - $ 4,349 $ 110
Farmland
- - - - -
Real Estate
1,051 1,051 - 543 43
Multi-Family
- - - - -
Commercial Real Estate
322 322 - 1,162 13
Home Equity – closed end
- - - - -
Home Equity – open end
1,559 1,559 - 1,281 82
Commercial & Industrial – Non-Real Estate
183 183 - 189 9
Consumer
19 19 - 4 -
Credit cards
- - - - -
Dealer Finance
- - - - 2
6,441 6,579 7,528 259
Impaired loans with a valuation allowance
Construction/Land Development
12,258 12,258 2,063 13,074 220
Farmland
- - - - -
Real Estate
753 753 52 817 43
Multi-Family
- - - - -
Commercial Real Estate
895 895 24 925 3
Home Equity – closed end
- - - - -
Home Equity – open end
1,649 1,649 47 330 58
Commercial & Industrial – Non-Real Estate
- - - - -
Consumer
- - - - -
Credit cards
- - - - -
Dealer Finance
40 40 11 32 3
15,595 15,595 2,197 15,178 327
Total impaired loans
$ 22,036 $ 22,174 $ 2,197 $ 22,706 $ 586
The Recorded Investment is defined as the principal balance less principal payments and charge-offs.
13

F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
Note 3. Loans Held for Investment, continued

Unpaid
Average
Interest
December 31, 2014
Recorded
Principal
Related
Recorded
Income
Investment
Balance
Allowance
Investment
Recognized
Impaired loans without a valuation allowance:
Construction/Land Development
$ 4,982 $ 5,402 $ - $ 5,412 $ 251
Farmland
- - - 1,163 -
Real Estate
141 141 - 85 5
Multi-Family
- - - - -
Commercial Real Estate
1,159 1,459 - 1,450 66
Home Equity – closed end
- - - 123 -
Home Equity – open end
1,649 1,649 - 330 57
Commercial & Industrial – Non-Real Estate
191 191 - 237 11
Consumer
- - - - -
Credit cards
- - - - -
Dealer Finance
- - - - -
8,122 8,842 8,800 390
Impaired loans with a valuation allowance
Construction/Land Development
12,976 14,749 1,469 12,056 326
Farmland
- - - - -
Real Estate
926 926 101 988 105
Multi-Family
- - - - -
Commercial Real Estate
938 938 47 1,030 4
Home Equity – closed end
- - - 72 -
Home Equity – open end
- - - 40 -
Commercial & Industrial – Non-Real Estate
- - - - -
Consumer
- - - - -
Credit cards
- - - - -
Dealer Finance
- - - - -
14,840 16,613 1,617 14,186 435
Total impaired loans
$ 22,962 $ 25,455 $ 1,617 $ 22,986 $ 825

14

F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
Note 4. Allowance for Loan Losses

A summary of the allowance for loan losses follows (in thousands):
For the nine months ended September 30, 2015
Beginning Balance
Charge-offs
Recoveries
Provision
Ending Balance
Individually Evaluated for Impairment
Collectively Evaluated for Impairment
Allowance for loan losses:
Construction/Land Development
$ 4,738 $ 138 $ 83 $ 471 $ 5,154 $ 2,063 $ 3,091
Farmland
102 - - (15 ) 87 - 87
Real Estate
623 25 - (112 ) 486 51 435
Multi-Family
95 - - (13 ) 82 - 82
Commercial Real Estate
126 - 47 (78 ) 95 24 71
Home Equity – closed end
188 26 6 (8 ) 160 - 160
Home Equity – open end
154 51 - 82 185 48 137
Commercial & Industrial – Non-Real Estate
1,014 - 60 (246 ) 828 - 828
Consumer
214 23 23 (9 ) 205 - 205
Dealer Finance
1,336 111 20 232 1,477 11 1,466
Credit Cards
135 56 36 (4 ) 111 - 111
Total
$ 8,725 $ 430 $ 275 $ 300 $ 8,870 $ 2,197 $ 6,673
For the year ended December 31, 2014
Beginning Balance
Charge-offs
Recoveries
Provision
Ending Balance
Individually Evaluated for Impairment
Collectively Evaluated for Impairment
Allowance for loan losses:
Construction/Land Development
$ 4,007 $ 1,611 $ 223 $ 2,119 $ 4,738 $ 1,469 $ 3,269
Farmland
(2 ) - - 104 102 - 102
Real Estate
400 208 - 431 623 101 522
Multi-Family
- - - 95 95 - 95
Commercial Real Estate
777 - 108 (759 ) 126 47 79
Home Equity – closed end
157 - - 31 188 - 188
Home Equity – open end
476 80 - (242 ) 154 - 154
Commercial & Industrial – Non-Real Estate
1,464 385 356 (421 ) 1,014 - 1,014
Consumer
156 33 33 58 214 - 214
Dealer Finance
628 107 6 809 1,336 - 1,336
Credit Cards
121 46 35 25 135 - 135
Total
$ 8,184 $ 2,470 $ 761 $ 2,250 $ 8,725 $ 1,617 $ 7,108
15

F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
Note 4. Allowance for Loan Losses, continued
September 30, 2015
Loan Receivable
Individually Evaluated for Impairment
Collectively Evaluated for Impairment
Construction/Land Development
$ 68,597 $ 15,565 $ 53,032
Farmland
12,739 - 12,739
Real Estate
165,324 1,804 163,520
Multi-Family
11,949 - 11,949
Commercial Real Estate
127,197 1,217 125,980
Home Equity – closed end
9,270 - 9,270
Home Equity –open end
55,202 3,208 51,994
Commercial & Industrial – Non-Real Estate
27,545 183 27,362
Consumer
7,979 19 7,960
Dealer Finance
52,032 40 51,992
Credit Cards
2,581 - 2,581
$ 540,415 $ 22,036 $ 518,379
Total
Recorded Investment in Loan Receivables (in thousands)
December 31, 2014
Loan Receivable
Individually Evaluated for Impairment
Collectively Evaluated for Impairment
Construction/Land Development
$ 67,181 $ 17,958 $ 49,223
Farmland
12,507 - 12,507
Real Estate
162,249 1,067 161,182
Multi-Family
11,775 - 11,775
Commercial Real Estate
122,305 2,097 120,208
Home Equity – closed end
9,394 - 9,394
Home Equity –open end
52,182 1,649 50,533
Commercial & Industrial – Non-Real Estate
28,161 191 27,970
Consumer
9,110 - 9,110
Dealer Finance
40,633 40,633
Credit Cards
2,705 - 2,705
$ 518,202 $ 22,962 $ 495,240
Total
Aging of Past Due Loans Receivable (in thousands) as of September 30, 2015
30-59 Days Past due
60-89 Days Past Due
Greater than 90 Days (excluding non-accrual)
Non-Accrual Loans
Total Past Due
Current
Total Loan Receivable
September 30, 2015
Construction/Land Development
$ 254 $ 2,030 $ - $ 4,761 $ 7,045 $ 61,552 $ 68,597
Farmland
- - - - - 12,739 12,739
Real Estate
2,954 1,118 62 1,066 5,200 160,124 165,324
Multi-Family
- - - - - 11,949 11,949
Commercial Real Estate
315 - - - 315 126,882 127,197
Home Equity – closed end
42 4 - - 46 9,224 9,270
Home Equity – open end
520 224 30 41 815 54,387 55,202
Commercial & Industrial – Non- Real Estate
33 59 - 75 167 27,378 27,545
Consumer
44 15 - - 59 7,920 7,979
Dealer Finance
706 286 - 349 1,341 50,691 52,032
Credit Cards
36 8 2 - 46 2,535 2,581
Total
$ 4,904 $ 3,744 $ 94 $ 6,292 $ 15,034 $ 525,381 $ 540,415
16

F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
Note 4. Allowance for Loan Losses, continued

Aging of Past Due Loans Receivable (in thousands) as of December 31, 2014
30-59 Days Past due
60-89 Days Past Due
Greater than 90 Days (excluding non-accrual)
Non-Accrual Loans
Total Past Due
Current
Total Loan Receivable
December 31, 2014
Construction/Land Development
$ 205 $ 166 $ - $ 4,508 $ 4,879 $ 62,302 $ 67,181
Farmland
- - - - - 12,507 12,507
Real Estate
5,085 635 - 973 6,693 155,556 162,249
Multi-Family
- - - - - 11,775 11,775
Commercial Real Estate
747 - - 1,165 1,912 120,393 122,305
Home Equity – closed end
162 15 - 10 187 9,207 9,394
Home Equity – open end
730 25 - 143 898 51,284 52,182
Commercial & Industrial – Non- Real Estate
- - - 14 14 28,147 28,161
Consumer
290 9 - - 299 8,811 9,110
Dealer Finance
696 189 - 161 1,046 39,587 40,633
Credit Cards
36 - 1 - 37 2,668 2,705
Total
$ 7,951 $ 1,039 $ 1 $ 6,974 $ 15,965 $ 502,237 $ 518,202

CREDIT QUALITY INDICATORS (in thousands)
AS OF SEPTEMBER 30, 2015
Corporate Credit Exposure
Credit Risk Profile by Creditworthiness Category
Grade 1 Minimal Risk
Grade 2 Modest Risk
Grade 3 Average Risk
Grade 4 Acceptable Risk
Grade 5 Marginally Acceptable
Grade 6 Watch
Grade 7 Substandard
Grade 8 Doubtful
Total
Construction/Land Development
$ - $ 342 $ 8,053 $ 31,514 $ 8,538 $ 5,757 $ 14,393 $ - $ 68,597
Farmland
66 - 1,936 3,688 4,968 2,081 - - 12,739
Real Estate
- 1,028 56,568 72,890 23,131 8,297 3,410 - 165,324
Multi-Family
- 410 3,974 3,078 4,487 - - - 11,949
Commercial Real Estate
- 1,721 27,312 69,002 20,126 7,733 1,303 - 127,197
Home Equity – closed end
- - 3,675 3,772 1,682 123 18 - 9,270
Home Equity – open end
- 1,713 14,955 29,700 4,400 399 4,035 - 55,202
Commercial & Industrial (Non-Real Estate)
523 75 6,941 17,304 2,130 461 111 - 27,545
Total
$ 589 $ 5,289 $ 123,414 $ 230,948 $ 69,462 $ 24,851 $ 23,270 $ - $ 477,823
Consumer Credit Exposure
Credit Risk Profile Based on Payment Activity
Credit Cards
Consumer
Performing
$ 2,579 $ 59,662
Non performing
2 349
Total
$ 2,581 $ 60,011
17

F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
Note 4. Allowance for Loan Losses, continued

CREDIT QUALITY INDICATORS (in thousands)
AS OF DECEMBER 31, 2014
Corporate Credit Exposure
Credit Risk Profile by Creditworthiness Category
Grade 1 Minimal Risk
Grade 2 Modest Risk
Grade 3 Average Risk
Grade 4 Acceptable Risk
Grade 5 Marginally Acceptable
Grade 6 Watch
Grade 7 Substandard
Grade 8 Doubtful
Total
Construction/Land Development
$ - $ 165 $ 8,460 $ 24,227 $ 9,605 $ 3,815 $ 20,909 $ - $ 67,181
Farmland
68 - 1,640 3,451 5,228 - 2,120 - 12,507
Real Estate
- 629 60,290 66,464 23,934 7,083 3,849 - 162,249
Multi-Family
- 468 4,145 2,183 4,979 - - - 11,775
Commercial Real Estate
- 1,687 22,800 65,653 19,058 10,571 2,536 - 122,305
Home Equity – closed end
- - 4,327 3,090 1,812 154 11 - 9,394
Home Equity – open end
- 1,555 13,433 28,425 4,309 1,936 2,524 - 52,182
Commercial & Industrial (Non-Real Estate)
643 74 4,692 18,039 3,948 735 30 - 28,161
Total
$ 711 $ 4,578 $ 119,787 $ 211,532 $ 72,873 $ 24,294 $ 31,979 $ - $ 465,754
Consumer Credit Exposure
Credit Risk Profile Based on Payment Activity
Credit Cards
Consumer
Performing
$ 2,704 $ 49,582
Non performing
1 161
Total
$ 2,705 $ 49,743
Description of loan grades:

Grade 1 – Minimal Risk :   Excellent credit, superior asset quality, excellent debt capacity and coverage, and recognized management capabilities.

Grade 2 – Modest Risk :  Borrower consistently generates sufficient cash flow to fund debt service, excellent credit, above average asset quality and liquidity.

Grade 3 – Average Risk :  Borrower generates sufficient cash flow to fund debt service.  Employment (or business) is stable with good future trends.  Credit is very good.

Grade 4 – Acceptable Risk :  Borrower’s cash flow is adequate to cover debt service; however, unusual expenses or capital expenses must by covered through additional long term debt.  Employment (or business) stability is reasonable, but future trends may exhibit slight weakness. Credit history is good. No unpaid judgments or collection items appearing on credit report.
18

F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
Note 4. Allowance for Loan Losses, continued

Grade 5 – Marginally acceptable :  Credit to borrowers who may exhibit declining earnings, may have leverage that is materially above industry averages, liquidity may be marginally acceptable.  Employment or business stability may be weak or deteriorating.  May be currently performing as agreed, but would be adversely affected by developing factors such as layoffs, illness, reduced hours or declining business prospects.  Credit history shows weaknesses, past due s , paid or disputed collections and judgments, but does not include borrowers that are currently past due on obligations or with unpaid, undisputed judgments.

Grade 6 – Watch :  Loans are currently protected, but are weak due to negative balance sheet or income statement trends.  There may be a lack of effective control over collateral or the existence of documentation deficiencies.  These loans have potential weaknesses that deserve management’s close attention.  Other reasons supporting this classification include adverse economic or market conditions, pending litigation or any other material weakness.  Existing loans that become 60 or more days past due are placed in this category pending a return to current status.

Grade 7 – Substandard : Loans having well-defined weaknesses where a payment default and or loss is possible, but not yet probable.  Cash flow is inadequate to service the debt under the current payment, or terms, with prospects that the condition is permanent.  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the borrower and there is the likelihood that collateral will have to be liquidated and/or guarantor(s) called upon to repay the debt.  Generally, the loan is considered collectible as to both principal and interest, primarily because of collateral coverage, however, if the deficiencies are not corrected quickly; there is a probability of loss.

Grade 8 – Doubtful :  The loan has all the characteristics of a substandard credit, but available information indicates it is unlikely the loan will be repaid in its entirety.  Cash flow is insufficient to service the debt.  It may be difficult to project the exact amount of loss, but the probability of some loss is great.  Loans are to be placed on non-accrual status when any portion is classified doubtful.

19

F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
Note 5. Employee Benefit Plan

The Bank has a qualified noncontributory defined benefit pension plan that covers substantially all of its employees.  The benefits are primarily based on years of service and earnings.  The Bank contributed $750,000 to the plan in the first quarter of 2015 and does not anticipate additional contributions for the 2015 plan year.  The following is a summary of net periodic pension costs for the nine month and three month periods ended September 30, 2015 and 2014.

Nine Months Ended
Three Months Ended
September 30,
2015
September 30,
2014
September 30,
2015
September 30,
2014
Service cost
$ 486,251 $ 375,771 $ 162,084 $ 125,257
Interest cost
308,208 283,281 102,736 94,427
Expected return on plan assets
(629,114 ) (523,689 ) (209,705 ) (174,563 )
Amortization of net obligation at transition
- - - -
Amortization of prior service cost
(11,427 ) (11,427 ) (3,809 ) (3,809 )
Amortization of net (gain) or loss
135,482 27,084 45,161 9,028
Net periodic pension cost
$ 289,400 $ 151,020 $ 96,467 $ 50,340
Note 6. Fair Value
Accounting Standards Codification (ASC) 820, defines fair value, establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurement and enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:

Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement
The following sections provide a description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy:

Securities: Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government bonds, mortgage products and exchange traded equities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow. Level 2 securities would include U.S. Treasury, U.S. agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset backed and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy.
20

F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
Note 6. Fair Value, continued

Impaired Loans: ASC 820 applies to loans measured for impairment using the practical expedients permitted by ASC 310 including impaired loans measured at an observable market price (if available), or at the fair value of the loan’s collateral (if the loan is collateral dependent). Fair value of the loan’s collateral, when the loan is dependent on collateral, is determined by appraisals or independent valuation which is then adjusted for the cost related to liquidation of the collateral.

Other Real Estate Owned: Certain assets such as other real estate owned (OREO) are measured at the lower of carrying amount or fair value less cost to sell. We believe that the fair value component in its valuation follows the provisions of ASC 820.

Derivative Financial Instruments: The equity derivative contracts are purchased as part of our Indexed Certificate of Deposit (ICD) program and are an offset of an asset and liability.  ICD values are measured on the S&P 500 Index.

For level 3 assets and liabilities measured at fair value on a recurring basis or non-recurring basis as of September 30, 2014 and December 31, 2013, the significant unobservable inputs used in the fair value measurements were as follows:
Fair Value at September 30, 2015
Valuation Technique
Significant Unobservable Inputs
Range
Impaired Loans
$ 13,398
Discounted appraised value
Discount for selling costs and age of appraisals
15%-55 %
Other Real Estate Owned
$ 2,462
Discounted appraised value
Discount for selling costs and age of appraisals
15%-55 %
Fair Value at December 31, 2014
Valuation Technique
Significant Unobservable Inputs
Range
Impaired Loans
$ 13,223
Discounted appraised value
Discount for selling costs and age of appraisals
15%-55 %
Other Real Estate Owned
$ 3,507
Discounted appraised value
Discount for selling costs and age of appraisals
15%-55 %

21

F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
Note 6. Fair Value, continued

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis (in thousands).

September 30, 2015
Total
Level 1
Level 2
Level 3
U.S. Treasury Securities
$ 4,047 $ - $ 4,047
Government sponsored enterprises
8,119 - 8,119 -
Mortgage-backed securities
872 - 872 -
Marketable equities
135 - 135 -
Investment securities available for sale
$ 13,173 $ - $ 13,173 $ -
Total assets at fair value
$ 13,173 $ - $ 13,173 $ -
Total liabilities at fair value
$ - $ - $ - $ -
Derivative financial instruments at fair value
$ 34 $ - $ 34 $ -


December 31, 2014
Total
Level 1
Level 2
Level 3
U. S. Treasuries
$ 4,020 $ - $ 4,020 $ -
Government sponsored enterprises
8,038 - 8,038 -
Mortgage-backed securities
1,022 - 1,022 -
Marketable equities
135 - 135 -
Investment securities available for sale
13,215 - 13,215 -
Total assets at fair value
13,215 - 13,215 -
Total liabilities at fair value
$ - $ - $ - $ -
Derivative financial instruments at fair value
$ 33 $ - $ 33 $ -

22

F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
Note 6. Fair Value, continued

Assets and Liabilities Recorded at Fair Value on a Non-recurring Basis

September 30, 2015
Total
Level 1
Level 2
Level 3
Other Real Estate Owned
$ 2,462 - - $ 2,462
- -
Construction/Land Development
10,195 - - 10,195
Farmland
- - - -
Real Estate
702 - - 702
Multi-Family
- - - -
Commercial Real Estate
871 - - 871
Home Equity – closed end
- - - -
Home Equity – open end
1,601 - - 1,601
Commercial & Industrial – Non-Real Estate
- - - -
Consumer
- - - -
Credit cards
- - - -
Dealer Finance
29 - - 29
Total Impaired loans
13,398 - - 13,398
Total assets at fair value
$ 15,860 $ - $ - $ 15,860
Total liabilities at fair value
$ - $ - $ - $ -
The table below presents the recorded amount of assets and liabilities measured at fair value on a non-recurring basis (in thousands).  The Company has determined that Other Real Estate Owned and Impaired Loans are Level 3.
December 31, 2014
Total
Level 1
Level 2
Level 3
Other Real Estate Owned
$ 3,507 - - $ 3,507
- -
Construction/Land Development
11,507 - - 11,507
Farmland
- - - -
Real Estate
825 - - 825
Multi-Family
- - - -
Commercial Real Estate
891 - - 891
Home Equity – closed end
- - - -
Home Equity – open end
- - - -
Commercial & Industrial – Non-Real Estate
- - - -
Consumer
- - - -
Credit cards
- - - -
Dealer Finance
- - - -
Total Impaired loans
13,223 - - 13,223
Total assets at fair value
$ 16,730 - $ - $ 16,730
Total liabilities at fair value
$ - $ - $ - $ -
23

F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
Note 7. Disclosures About Fair Value of Financial Instruments

ASC 825 “Financial Instruments” defines the fair value of a financial instrument as the amount at which a financial instrument could be exchanged in a current transaction between willing parties, other than in a forced liquidation or sale.  As the majority of the Bank’s financial instruments lack an available trading market, significant estimates, assumptions and present value calculations are required to determine estimated fair value.  The following presents the carrying amount, fair value and placement in the fair value hierarchy of the Company’s financial instruments as of September 30, 2015 and December 31, 2014.  This table excludes financial instruments for which the carrying amount approximates the fair value, which would be Level 1; inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. All financial instruments above and below are considered Level 2 with the exception of impaired loans of $13,398,000 and $13,223,000 at September 30, 2015 and December 31, 2014, respectively, which are considered level 3.  Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument (in thousands).

September 30, 2015
December 31, 2014
Estimated
Carrying
Estimated
Carrying
Fair Value
Value
Fair Value
Value
Financial Assets
Loans, gross
$ 568,774 $ 540,415 $ 551,338 $ 518,202
Financial Liabilities
Time deposits
$ 170,548 $ 169,528 196,826 195,464
Long-term debt
$ 39,610 $ 38,893 9,862 9,875

The carrying value of cash and cash equivalents, other investments, deposits with no stated maturities, short-term borrowings, and accrued interest approximate fair value. The fair value of securities was calculated using the most recent transaction price or a pricing model, which takes into consideration maturity, yields and quality.  The remaining financial instruments were valued based on the present value of estimated future cash flows, discounted at various rates in effect for similar instruments entered into as of the end of each respective period shown above.

Note 8. Troubled Debt Restructuring

In the determination of the allowance for loan losses, management considers troubled debt restructurings and subsequent defaults in these restructurings by adjusting the loan grades of such loans, which figure into the environmental factors associated with the allowance. Defaults resulting in charge-offs affect the historical loss experience ratios which are a component of the allowance calculation. Additionally, specific reserves may be established on restructured loans evaluated individually.

In the nine months ended September 30, 2015, there were fifteen loan modifications that were considered to be troubled debt restructurings.  Modifications may have included rate adjustments, revisions to amortization schedules, suspension of principal payments for a temporary period, re-advancing funds to be applied as payments to bring the loan(s) current, or any combination thereof.

Nine months ended September 30, 2015
Pre-Modification
Post-Modification
Outstanding
Outstanding
Troubled Debt Restructurings
Number of Contracts
Recorded Investment
Recorded Investment
Commercial
1 $ 978 $ 978
Real Estate
5 3,342 3,342
Home Equity
5 1,648 1,648
Consumer
4 40 40
Total
15 $ 6,008 $ 6,008
24

F & M BANK CORP.
Notes to (unaudited) Consolidated Financial Statements
Note 8. Troubled Debt Restructuring, continued

During the quarter ended September 30, 2015, there were seven loan modifications that were considered to be troubled debt restructurings.

Three Months ended September 30, 2015
Pre-Modification
Post-Modification
Outstanding
Outstanding
Number of Contracts
Recorded Investment
Recorded Investment
Troubled Debt Restructurings
Commercial
1 $ 978 $ 978
Real Estate
1 612 $ 612
Home Equity
5 1,648 1,648
Total
7 $ 3,238 $ 3,238

There were no troubled debt restructurings from the previous twelve months that went into default in 2015 .  A restructured loan is considered in default when it becomes 90 days past due.

In the nine months ended September 30, 2014, there were three (one loan during quarter ended September 30, 2014) loan modifications that were considered to be troubled debt restructurings.  Modifications may have included rate adjustments, revisions to amortization schedules, suspension of principal payments for a temporary period, re-advancing funds to be applied as payments to bring the loan(s) current, or any combination thereof.
Nine months ended September 30, 2014
Pre-Modification
Post-Modification
Outstanding
Outstanding
Number of Contracts
Recorded Investment
Recorded Investment
Troubled Debt Restructurings
Commercial
$ - $ -
Real Estate
2 181 181
Home Equity
- -
Credit Cards
- -
Consumer
1 23 23
Total
$ 204 $ 204
There were no troubled debt restructurings from the previous twelve months that went into default in 2014 .  A restructured loan is considered in default when it becomes 90 days past due.

25


F & M Bank Corp. (Company)  incorporated in Virginia in 1983, is a one-bank holding company pursuant to section 3(a)(1) of the Bank Holding Company Act of 1956, which provides financial services through its wholly-owned subsidiary Farmers & Merchants Bank (Bank). TEB Life Insurance Company (TEB) and Farmers & Merchants Financial Services (FMFS) are wholly-owned subsidiaries of the Bank. The Bank also holds a majority ownership in VBS Mortgage LLC (VBS).

The Bank is a full service commercial bank offering a wide range of banking and financial services through its ten branch offices as well as its loan production offices located in Penn Laird, VA (which specializes in providing automobile financing through a network of automobile dealers) and in Fishersville, VA.  TEB reinsures credit life and accident and health insurance sold by the Bank in connection with its lending activities. FMFS provides title insurance, brokerage services and property/casualty insurance to customers of the Bank. VBS originates conventional and government sponsored mortgages through their offices in Harrisonburg and Woodstock, VA.

The Company’s primary trade area services customers in Rockingham County, Shenandoah County, Page County and Augusta County.

Management’s discussion and analysis is presented to assist the reader in understanding and evaluating the financial condition and results of operations of the Company.  The analysis focuses on the consolidated financial statements, footnotes, and other financial data presented.  The discussion highlights material changes from prior reporting periods and any identifiable trends which may affect the Company.  Amounts have been rounded for presentation purposes. This discussion and analysis should be read in conjunction with the Consolidated Financial Statements and the Notes to the Consolidated Financial Statements presented in Item 1, Part 1 of this Form 10-Q.

Forward-Looking Statements

Certain statements in this report may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact.  Such statements are often characterized by the use of qualified words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” or other statements concerning opinions or judgment of the Company and its management about future events.

Although the Company believes that its expectations with respect to certain forward-looking statements are based upon reasonable assumptions within the bounds of its existing knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Actual future results and trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the effects of and changes in: general economic conditions, the interest rate environment, legislative and regulatory requirements, competitive pressures, new products and delivery systems, inflation, changes in the stock and bond markets, technology, and consumer spending and savings habits.

We do not update any forward-looking statements that may be made from time to time by or on behalf of the Company.

26

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

Critical Accounting Policies

General

The Company’s financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The financial information contained within the statements is, to a significant extent, financial information that is based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained either when earning income, recognizing an expense, recovering an asset or relieving a liability. The Company uses historical loss factors as one factor in determining the inherent loss that may be present in its loan portfolio. Actual losses could differ significantly from the historical factors that are used. The fair value of the investment portfolio is based on period end valuations but changes daily with the market. In addition, GAAP itself may change from one previously acceptable method to another method. Although the economics of these transactions would be the same, the timing of events that would impact these transactions could change.

Allowance for Loan Losses

The allowance for loan losses is an estimate of the losses that may be sustained in the loan portfolio. The allowance is based on two basic principles of accounting: (i) ASC 450 “Contingencies” , which requires that losses be accrued when they are probable of occurring and estimable and (ii) ASC 310 “Receivables” , which requires that losses be accrued based on the differences between the value of collateral, present value of future cash flows or values that are observable in the secondary market and the loan balance.  For further discussion refer to page 31 in the Management Discussion and Analysis.

Goodwill and Intangibles

ASC 805 “Business Combinations” and ASC 350 “Intangibles” require that the purchase method of accounting be used for all business combinations initiated after June 30, 2001. Additionally, it further clarifies the criteria for the initial recognition and measurement of intangible assets separate from goodwill. ASC 350 prescribes the accounting for goodwill and intangible assets subsequent to initial recognition. The provisions of ASC 350 discontinue the amortization of goodwill and intangible assets with indefinite lives. Instead, these assets will be subject to at least an annual impairment review and more frequently if certain impairment indicators are in evidence. ASC 350 also requires that reporting units be identified for the purpose of assessing potential future impairments of goodwill.

Securities Impairment

For a complete discussion of securities impairment see Note 2 of the Notes to Consolidated Financial Statements.

Overview

Net income for the nine months ended September 30, 2015 was $6,237,000 or $1.78 per share, compared to $4,236,000 or $1.38 in the same period in 2014, an increase of 47.24%. Noninterest income increased 6.47% and noninterest expense increased 16.66% during the same period.  Net income from Bank operations adjusted for income or loss from Parent activities is as follows:
In thousands
2015
2014
Net Income from Bank Operations
$ 6,090 $ 4,141
Income from Parent Company Activities
147 95
Net Income for the nine months ended September 30
$ 6,237 $ 4,236
27

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

Results of Operations

As shown in Table I on page 35, the 2015 year to date tax equivalent net interest income increased $2,660,000 or 15.52% compared to the same period in 2014.  Third quarter tax equivalent net interest income increased $735,000 or 12.26% compared to September 30, 2014.  The tax equivalent adjustment to net interest income totaled $65,000 for the quarter.  The year to date yield on earning assets decreased .02%, while the cost of funds decreased .27% compared to the same period in 2014.  The cost of long term debt decreased due to the redemption of the subordinated debt agreements and reduced cost of FHLB advances, this was the primary driver of the reduction of cost of funds.

Year to date, the combination of the increase in yield on assets and the decrease in cost of funds coupled with changes in balance sheet leverage has resulted in the net interest margin increasing to 4.45%, an increase of .16% when compared to the same period in 2014.  Third quarter net interest margin increased to 4.41%, an increase of .05% when compared to September 30, 2014. A schedule of the net interest margin for the nine month and three month periods ended September 30, 2015 and 2014 can be found in Table I on page 35.

The Interest Sensitivity Analysis contained in Table II on page 36 indicates the Company is in an asset sensitive position in the one year time horizon.  This would indicate that in a rising rate environment net interest income and net interest margin would increase as a result of assets repricing faster than liabilities. As the notes to the table indicate, the data was based in part on assumptions as to when certain assets or liabilities would mature or reprice. Approximately 39.88% of rate sensitive assets and 40.22% of rate sensitive liabilities are subject to repricing within one year. Liquid assets have been used to pay off maturing long term FHLB borrowings, which when coupled with depositors reluctance to tie up funds at historically low rates has resulted in the decrease in the positive GAP position in the one year time period.

Noninterest income increased $175,000 or 6.47% for the nine month period ended September 30, 2015.  The increase is primarily due to an increase in insurance and other commissions from the bank subsidiaries.  The noninterest income for the quarter ended September 30, 2015 decreased $7,000 or .70% over the same period in 2014.

Noninterest expense increased $1,910,000 for the nine month period ended September 30, 2015 as compared to 2014. Areas of expense increase were salary and benefits and losses related to other real estate owned.  The Company’s operating costs have always compared favorably to the peer group (Holding Companies with Consolidated Assets of $500 million to $1 billion) due to an excellent asset to employee ratio and below average facilities costs.
28

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Balance Sheet

Federal Funds Sold and Interest Bearing Bank Deposits

The Company’s subsidiary bank invests a portion of its excess liquidity in either federal funds sold or interest bearing bank deposits. Federal funds sold offer daily liquidity and pay market rates of interest that at quarter end were benchmarked at 0% to .25% by the Federal Reserve. Actual rates received vary slightly based upon money supply and demand among banks. Interest bearing bank deposits are held either in money market accounts or as short-term certificates of deposits. Combined balances in fed funds sold and interest bearing bank deposits have deceased since year end due to growth in the loan portfolio.

Securities

The Company’s securities portfolio serves several purposes.  Portions of the portfolio are held to assist the Company with liquidity, asset liability management and as security for certain public funds and repurchase agreements.

The securities portfolio consists of investment securities commonly referred to as securities held to maturity and securities available for sale.  Securities are classified as Held to Maturity investment securities when management has the intent and ability to hold the securities to maturity.  Held to Maturity Investment securities are carried at amortized cost.  Securities available for sale include securities that may be sold in response to general market fluctuations, liquidity needs and other similar factors.  Securities available for sale are recorded at market value.  Unrealized holding gains and losses on available for sale securities are excluded from earnings and reported (net of deferred income taxes) as a separate component of stockholders’ equity.

As of September 30, 2015, the market value of securities available for sale exceeded the cost by $47,000. The portfolio is made up of primarily agency securities with an average portfolio life of just under three years. This short average life results in less portfolio volatility and positions the Bank to redeploy assets in response to rising rates. There are no additional scheduled maturities in 2015.

In reviewing investments as of September 30, 2105, there were no securities which met the definition for other than temporary impairment.  Management continues to re-evaluate the portfolio for impairment on a quarterly basis.

Loan Portfolio

The Company operates in a predominately rural area that includes the counties of Rockingham, Page, Shenandoah and Augusta in the western portion of Virginia. The local economy benefits from a variety of businesses including agri-business, manufacturing, service businesses and several universities and colleges.  The Bank is an active residential mortgage and residential construction lender and generally makes commercial loans to small and mid size businesses and farms within its primary service area.

Lending is geographically diversified within the service area.  The only concentration within the portfolio is in construction and development lending.  Management and the Board of Directors review this concentration and other potential areas of concentration quarterly.

29

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Loans Held for Investment of $540,415,000 increased $22.2 million at September 30, 2015 compared to December 31, 2014.  The dealer finance portfolio increased $11.4 million, commercial real estate increased $4.9 million, real estate increased $3.1 million and open ended home equities increased $3.0 million.  These increases were offset by decreases in consumer loans of $1.1 million.

Loans Held for Sale totaled 55,482,000 at September 30, 2015, an increase of $42,100,000 compared to December 31, 2014.  The secondary market loan originations have remained strong throughout 2015.  Average balances and income from loans held for sale are detailed in the Table 1 on page 36.

Nonperforming loans include nonaccrual loans, loans 90 days or more past due and restructured loans.   Nonaccrual loans are loans on which interest accruals have been suspended or discontinued permanently.  Nonperforming loans totaled $6,386,000 at September 30, 2015 compared to $6,975,000 at December 31, 2014.  Although the potential exists for loan losses, management believes the bank is generally well secured and continues to actively work with its customers to effect payment.  As of September 30, 2015, the Company holds $2,462,000 of real estate which was acquired through foreclosure. This is a decrease of $1,045,000 compared to December 31, 2013.

The following is a summary of information pertaining to risk elements and nonperforming loans (in thousands):

September 30,
2015
December 31,
2014
Nonaccrual Loans
Real Estate
$ 5,828 $ 5,481
Commercial
75 1,179
Home Equity
41 153
Other
348 161
6.292 6,974
Loans past due 90 days or more (excluding nonaccrual)
Real Estate
62 -
Commercial
- -
Home Equity
30 -
Other
2 1
94 1
Total Nonperforming loans
$ 6,386 $ 6,975
Restructured Loans current and performing:
Real Estate
10,766 3,913
Commercial
1,482 518
Home Equity
1,649 290
Other
34 22
Nonperforming loans as a percentage of loans held for investment
1.18 % 1.35 %
Net loan losses  to average loans outstanding (held for investment)
.03 % .33 %
Allowance for loan and lease losses to nonperforming loans
138.90 % 125.09 %
30

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Allowance for Loan Losses

The allowance for loan losses provides for the risk that borrowers will be unable to repay their obligations.  The risk associated with real estate and installment notes to individuals is based upon employment, the local and national economies and consumer confidence.  All of these affect the ability of borrowers to repay indebtedness.  The risk associated with commercial lending is substantially based on the strength of the local and national economies.

Management evaluates the allowance for loan losses on a quarterly basis in light of national and local economic trends, changes in the nature and volume of the loan portfolio and trends in past due and criticized loans.  Specific factors evaluated include internally generated loan review reports, past due reports, historical loan loss experience and changes in the financial strength of individual borrowers that have been included on the Bank’s watch list or schedule of classified loans.

In evaluating the portfolio, loans are segregated into loans with identified potential losses and pools of loans by type and a general allowance based on a variety of criteria.   Loans with identified potential losses include examiner and bank classified loans. Classified relationships in excess of $500,000 and loans identified as Troubled Debt Restructurings are reviewed individually for impairment under ASC 310. A variety of factors are taken into account when reviewing these credits including borrower cash flow, payment history, fair value of collateral, company management, the industry in which the borrower is involved and economic factors. Loan relationships that are determined to have no impairment are placed back into the appropriate loan pool and reviewed under ASC 450.

Loans that are not impaired are categorized by call report code and an estimate is calculated based on actual loss experience over the last two years.  Dealer finance loans utilize a five year loss history.  The Company will monitor the net losses for this division and adjust based on how the portfolio performs since the department was established in 2012. A general allowance for inherent losses has been established to reflect other unidentified losses within the portfolio. The general allowance is calculated using eight environmental factors (loan growth, unemployment, past due/criticized loans, interest rates, changes in underwriting practices, local real estate industry conditions, and experience of lending staff) with a range for worst and best case.  The general allowance assists in managing recent changes in portfolio risk that may not be captured in individually impaired loans or in the homogeneous pools based on two year loss histories. The Board approves the loan loss provision for each quarter based on this evaluation. An effort is made to keep the actual allowance at or above the midpoint of the range established by the evaluation process.

The allowance for loan losses of $8,870,000 at September 30, 2015 is equal to 1.64% of loans held for investment. This compares to an allowance of $8,725,000 (1.68%) at December 31, 2014.  Based on the evaluation of the loan portfolio described above, management has funded the allowance a total of $300,000 in the first nine months of 2015.  Net charge-offs year to date totaled $155,000.

The overall level of the allowance has been increasing for several years and now approximates the national peer group average.  Based on historical losses, delinquency rates, collateral values of delinquent loans and a thorough review of the loan portfolio, management is of the opinion that the allowance for loan losses fairly states the estimated losses in the current portfolio.

31

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Deposits and Other Borrowings

The Company's main source of funding is comprised of deposits received from individuals, governmental entities and businesses located within the Company's service area.  Deposit accounts include demand deposits, savings, money market and certificates of deposit.  Total deposits have decreased $7,688,000 since December 31, 2014.  Time deposits decreased $25,936,000 during this period while demand deposits and savings deposits increased $18,248,000. The increase in demand deposits and savings deposits is a result of new account growth during the year.  The Bank also participates in the CDARS program.  CDARS (Certificate of Deposit Account Registry Service) is a program that allows the bank to accept customer deposits in excess of FDIC limits and through reciprocal agreements with other network participating banks by offering FDIC insurance up to as much as $50 million in deposits. The CDARS program also allows the Bank to purchase funds through its One-Way Buy program. At quarter end the Bank had a total of $12.1 million in CDARS funding, which is a decrease of $18.0 million over December 31, 2014.

Short-term debt

Short-term debt consists of federal funds purchased, daily rate credit obtained from the Federal Home Loan Bank (FHLB), short-term fixed rate FHLB borrowings and commercial repurchase agreements (repos). Commercial customers deposit operating funds into their checking account and by mutual agreement with the bank their excess funds are swept daily into the repurchase accounts.  These accounts are not considered deposits and are not insured by the FDIC.  The Bank pledges securities held in its investment portfolio as collateral for these short-term loans.  Federal funds purchased are overnight borrowings obtained from the Bank’s primary correspondent bank to manage short-term liquidity needs. Borrowings from the FHLB have been used to finance loans held for sale and also to finance the increase in short-term residential and commercial construction loans.  As of September 30, 2015 there were $30,000,000 in FHLB short-term borrowings, federal funds purchased totaled $3,542,000 and commercial repurchase agreements totaled $4,697,000.  This compared to FHLB short term borrowings of $10,000,000 and commercial repurchase agreements of $3,423,000 at December 31, 2014.

Long-term debt

Borrowings from the FHLB continue to be an important source of funding.  The Company’s subsidiary bank borrows funds on a fixed rate basis.  These borrowings are used to fund loan growth and also assist the Bank in matching the maturity of its fixed rate real estate loan portfolio with the maturity of its debt and thus reduce its exposure to interest rate changes.  There were $982,000 of scheduled repayments and $30,000,000 in additional borrowings during the nine months ended September 30, 2015.

32


Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Capital

The Company successfully completed a private placement of common stock ($12 million) in March 2014 and a public offering of mandatorily convertible preferred stock in December 2014 ($10 million).  The Company intends to use the proceeds from the common stock for general corporate purposes, including organic growth, new market expansion and possible future acquisitions.  The Company used the proceeds from the preferred stock offering to redeem subordinated debt agreements.

The Company seeks to maintain a strong capital base to expand facilities, promote public confidence, support current operations and grow at a manageable level.

March 31, 2015 the Company implemented the Basel III capital requirements.  As of September 30, 2015 total risk based capital and leverage ratios of 15.80% and 12.57%, respectively, as compared to year end of 17.35% and 12.88%, respectively. For the same period, Bank-only total risk based capital and leverage ratios were 15.71% and 12.50%, respectively, as compared to year end of 17.12% and 12.70%, respectively. Both the Company and the Bank also began reporting common equity tier 1 capital ratios of 12.95% and 14.46%, respectively.  For both the Company and the Bank these ratios are in excess of regulatory minimums to be considered “well capitalized”.
Liquidity

Liquidity is the ability to meet present and future financial obligations through either the sale or maturity of existing assets or the acquisition of additional funds through liability management. Liquid assets include cash, interest-bearing deposits with banks, federal funds sold, investments and loans maturing within one year.  The Company's ability to obtain deposits and purchase funds at favorable rates determines its liquidity exposure.  As a result of the Company's management of liquid assets and the ability to generate liquidity through liability funding, management believes that the Company maintains overall liquidity sufficient to satisfy its depositors' requirements and meet its customers' credit needs.

Additional sources of liquidity available to the Company include, but are not limited to, loan repayments, the ability to obtain deposits through the adjustment of interest rates and the purchasing of federal funds.  To further meet its liquidity needs, the Company’s subsidiary bank also maintains a line of credit with its primary correspondent financial institution.  The Bank also has a line of credit with the Federal Home Loan Bank of Atlanta that allows for secured borrowings.

Interest Rate Sensitivity

In conjunction with maintaining a satisfactory level of liquidity, management must also control the degree of interest rate risk assumed on the balance sheet.  Managing this risk involves regular monitoring of interest sensitive assets relative to interest sensitive liabilities over specific time intervals. The Company monitors its interest rate sensitivity periodically and makes adjustments as needed. There are no off balance sheet items that will impair future liquidity.

As of September 30, 2015, the Company had a cumulative Gap Rate Sensitivity Ratio of 11.21% for the one year repricing period. This generally indicates that earnings would increase in an increasing interest rate environment as assets reprice more quickly than liabilities. However, in actual practice, this may not be the case as balance sheet leverage, funding needs and competitive factors within the market could dictate the need to raise deposit rates more quickly.  Management constantly monitors the Company’s interest rate risk and has decided the current position is acceptable for a well-capitalized community bank.

A summary of asset and liability repricing opportunities is shown in Table II, on page 37.

33



Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Effect of Newly Issued Accounting Standards

In June 2015, the FASB issued amendments to clarify the Accounting Standards Codification (ASC), correct unintended application of guidance, and make minor improvements to the ASC that are not expected to have a significant effect on current accounting practice or create a significant administrative cost to most entities. The amendments were effective upon issuance (June 12, 2015) for amendments that do not have transition guidance. Amendments that are subject to transition guidance will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. The Company does not expect these amendments to have a material effect on its financial statements.

In August 2015, the FASB deferred the effective date of ASU 2014-09, Revenue from Contracts with
Customers. As a result of the deferral, the guidance in ASU 2014-09 will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements.

Other accounting standards that have been issued by the FASB or other standards-setting bodies are not expected to have a material effect on the Company’s financial position, result of operations or cash flows.

Existence of Securities and Exchange Commission Web Site

The Securities and Exchange Commission maintains a Web site that contains reports, proxy and information statements and other information regarding registrants that file electronically with the Commission, including F & M Bank Corp. and the address is (http: //www.sec.gov).



34


TABLE I
F & M BANK CORP.
Net Interest Margin Analysis
(on a fully taxable equivalent basis)
(Dollar Amounts in Thousands)

Nine Months Ended
Nine Months Ended
Three Months Ended
Three Months Ended
September 30, 2015
September 30, 2014
September 30, 2015
September 30, 2014
Average
Income/
Average
Income/
Average
Income/
Average
Income/
Average
Balance 2,4
Expense
Rates
Balance 2,4
Expense
Rates 5
Balance 2,4
Expense
Rates
Balance 2,4
Expense
Rates 5
Interest income
Loans held for investment 1,2
$ 529,007 $ 20,878 5.28 % $ 490,970 $ 19,516 5.31 % $ 536,507 $ 7,086 5.24 % $ 500,623 $ 6,692 5.30 %
Loans held for sale
39,813 808 2.71 % 8,684 228 3.51 % 42,335 295 2.76 % 18,718 164 3.48 %
Federal funds sold
7,394 12 .22 % 19,392 31 .21 % 7,643 4 .21 % 11,743 7 .24 %
Interest bearing deposits
1,388 - - 891 - - 1,506 - - 1,139 - -
Investments
Taxable 3
17,416 202 1.55 % 13,347 137 1.37 % 17,895 66 1.44 % 13,644 38 1.11 %
Partially taxable
125 - - 116 - - 125 - - 113 - -
Total earning assets
$ 595,143 $ 21,900 4.92 % $ 533,400 $ 19,912 4.99 % $ 606,011 $ 7,451 4.88 % $ 545,980 $ 6,901 5.01 %
Interest Expense
Demand deposits
115,081 426 .49 % 117,542 501 .57 % 103,357 112 .43 % 114,996 165 .57 %
Savings
72,611 134 .25 % 58,940 88 .20 % 81,579 64 .31 % 61,910 31 .20 %
Time deposits
174,696 1,067 .82 % 195,282 1,309 .90 % 170,834 350 .81 % 193,883 416 .85 %
Short-term debt
34,198 54 .21 % 3,556 7 .26 % 37,404 24 .25 % 3,808 3 .31 %
Long-term debt
26,741 424 2.12 % 22,277 872 5.23 % 33,443 172 2.04 % 23,995 292 4.83 %
Total interest bearing liabilities
$ 423,327 $ 2,105 .66 % $ 397,597 $ 2,777 .93 % $ 426,617 $ 722 .67 % $ 398,592 $ 907 .90 %
Tax equivalent net interest income 1
$ 19,795 $ 17,135 $ 6,729 $ 5,994
Net interest margin
4.45 % 4.29 % 4.41 % 4.36 %

1
Interest income on loans includes loan fees.
2
Loans held for investment include nonaccrual loans.
3
An incremental income tax rate of 34% was used to calculate the tax equivalent income on nontaxable and partially taxable investments and loans.
4
Average balance information is reflective of historical cost and has not been adjusted for changes in market value annualized.
35

TABLE II

F & M BANK CORP.
Interest Sensitivity Analysis
September 30, 2015
(In Thousands of Dollars)

The following table presents the Company’s interest sensitivity.

0 – 3 4 – 12 1 – 5
Over 5
Not
Months
Months
Years
Years
Classified
Total
Uses of funds
Loans
Commercial
$ 26,732 $ 13,510 $ 125,786 $ 13,402 $ - $ 179,430
Installment
3,560 826 43,285 12,340 - 60,011
Real estate loans for investments
93,922 45,922 155,369 3,180 - 298,393
Loans held for sale
55,481 - - - - 55,481
Credit cards
2,581 - - - - 2,581
Federal funds sold
- - - - - -
Interest bearing bank deposits
490 - - - - 490
Investment securities
125 - 12,166 872 135 13,298
Total
$ 182,891 $ 60,258 $ 336,606 $ 29,794 $ 135 $ 609,684
Sources of funds
Interest bearing demand deposits
$ - $ 28,353 $ 58,480 $ 15,063 $ - $ 101,896
Savings deposits
- 17,218 51,656 17,219 - 86,093
Certificates of deposit $100,000 and over
15,115 18,183 27,791 - - 61,089
Other certificates of deposit
12,926 41,838 53,675 - - 108,439
Short-term borrowings
38,239 - - - - 38,239
Long-term borrowings
733 2,196 24,214 11,750 - 38,893
Total
$ 67,013 $ 107,788 $ 215,816 $ 44,032 $ - $ 434,649
Discrete Gap
$ 115,878 $ (47,530 ) $ 120,790 $ (14,238 ) $ 135 $ 175,035
Cumulative Gap
$ 115,878 $ 68,348 $ 189,138 $ 174,900 $ 175,035
Ratio of Cumulative Gap to Total Earning Assets
19.01 % 11.21 % 31.02 % 28.69 % 28.71 %

Table II reflects the earlier of the maturity or repricing dates for various assets and liabilities as of September 30, 2015.  In preparing the above table, no assumptions were made with respect to loan prepayments. Loan principal payments are included in the earliest period in which the loan matures or can reprice.  Principal payments on installment loans scheduled prior to maturity are included in the period of maturity or repricing. Proceeds from the redemption of investments and deposits are included in the period of maturity.  Estimated maturities of deposits, which have no stated maturity dates, were derived from guidance contained in FDICIA 305.
36


Not Applicable


Evaluation of Disclosure Controls and Procedures

As a result of the enactment of the Sarbanes-Oxley Act of 2002, issuers such as F & M Bank Corp. that file periodic reports under the Securities Exchange Act of 1934 (the "Act") are required to include in those reports certain information concerning the issuer's controls and procedures for complying with the disclosure requirements of the federal securities laws.  These disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports it files or submits under the Act, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and is accumulated and communicated to the issuer's management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
As required, we will evaluate the effectiveness of these disclosure controls and procedures on a quarterly basis, and most recently did so as of the end of the period covered by this report.
The Company’s Chief Executive Officer and Chief Financial Officer, based on their evaluation as of the end of the period covered by this quarterly report of the Company’s disclosure controls and procedures (as defined in Rule 13(a)-15(e) of the Act), have concluded that the Company’s disclosure controls and procedures are effective for purposes of Rule 13(a)-15(b).
Changes in Internal Controls

The findings of the internal auditor are presented to management of the Bank and to the Audit Committee of the Company.  During the period covered by this report, there were no changes to the internal controls over financial reporting of the Company that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.

37

Part II                 Other Information
Item 1. Legal Proceedings
There are no material pending legal proceedings other than ordinary routine litigation incidental to its business, to which the Company is a party or of which the property of the Company is subject.
Item 1a. Risk Factors –
There have been no material changes to the risk factors disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds –None
Item 3. Defaults Upon Senior Securities – None
Item 4. Mine Safety Disclosures None
Item 5. Other Information – None
Exhibits
(a) Exhibits
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) (filed herewith).
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) (filed herewith).
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
101
The following materials from F&M Bank Corp.’s Quarterly Report on Form 10-Q for the period ended September 30, 2014, formatted in Extensible Business Reporting Language (XBRL), include: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) related notes (filed herewith).
38


Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

F & M BANK CORP.
/s/ Dean W. Withers
Dean W. Withers
President and Chief Executive Officer
/s/ Carrie A. Comer
Carrie A. Comer
Senior Vice President and Chief Financial Officer

November 12, 2015


39

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) (filed herewith).
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) (filed herewith).
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
101
The following materials from F&M Bank Corp.’s Quarterly Report on Form 10-Q for the period ended September 30, 2014, formatted in Extensible Business Reporting Language (XBRL), include: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) related notes (filed herewith).
40

TABLE OF CONTENTS
Part I Financial InformationItem 1 Financial StatementsNote 1. Summary Of Significant Accounting PoliciesNote 1. Summary Of Significant Accounting Policies, ContinuedNote 2. Investment SecuritiesNote 2. Investment Securities, ContinuedNote 3. Loans Held For Investment Loans Outstanding At September 30, 2015 and December 31, 2014 Are Summarized As FollowsNote 3. Loans Held For InvestmentNote 3. Loans Held For Investment, ContinuedNote 4. Allowance For Loan Losses A Summary Of The Allowance For Loan Losses Follows (in Thousands):Note 4. Allowance For Loan LossesNote 4. Allowance For Loan Losses, ContinuedNote 5. Employee Benefit PlanNote 6. Fair ValueNote 6. Fair Value, ContinuedNote 7. Disclosures About Fair Value Of Financial InstrumentsNote 8. Troubled Debt RestructuringNote 8. Troubled Debt Restructuring, ContinuedItem 2. Management's Discussion and Analysis Of Financial Condition and Results Of OperationsItem 2. Management's Discussion and Analysis Of Financial Condition and Results Of Operations (continued)Item 3. Quantitative and Qualitative Disclosures About Market RiskItem 4. Controls and ProceduresPart II Other InformationItem 1. Legal ProceedingsItem 1A. Risk FactorsItem 2. Unregistered Sales Of Equity Securities and Use Of Proceeds NoneItem 3. Defaults Upon Senior Securities NoneItem 4. Mine Safety Disclosures NoneItem 5. Other Information NoneItem 6. Exhibits

Exhibits

31.1 Certification of Chief Executive Officer pursuant to Rule 13a-14(a) (filed herewith). 31.2 Certification of Chief Financial Officer pursuant to Rule 13a-14(a) (filed herewith). 32 Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).