These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Virginia
|
|
54-1280811
|
|
(State
or Other Jurisdiction of
|
|
(I.R.S.
Employer
|
|
Incorporation or
Organization)
|
|
Identification
No.)
|
|
Large
accelerated filer [ ]
Non-accelerated
filer [ ] (Do not check if a smaller reporting
company)
|
|
Accelerated filer [
]
Smaller
reporting Company [X]
|
|
Class
|
|
Outstanding at November 14,
2016
|
|
Common
Stock, par value - $5
|
|
3,268,641
shares
|
|
|
|
Page
|
|
|
|
|
|
Part
I
|
Financial
Information
|
4
|
|
|
|
|
|
Item
1.
|
Financial
Statements
|
|
|
|
|
|
|
|
Consolidated
Statements of Income – Three Months Ended September 30, 2016
and 2015
|
4
|
|
|
|
|
|
|
Consolidated
Statements of Income – Nine Months Ended September 30, 2016
and 2015
|
5
|
|
|
|
|
|
|
Consolidated
Statements of Comprehensive Income – Nine Months Ended
September 30, 2016 and 2015
|
6
|
|
|
|
|
|
|
Consolidated
Balance Sheets – September 30, 2016 and December 31,
2015
|
7
|
|
|
|
|
|
|
Consolidated
Statements of Cash Flows – Nine Months Ended September 30,
2016 and 2015
|
8
|
|
|
|
|
|
|
Consolidated
Statements of Changes in Stockholders’ Equity – Nine
Months Ended September 30, 2016 and 2015
|
9
|
|
|
|
|
|
|
Notes
to Consolidated Financial Statements
|
10
|
|
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
28
|
|
|
|
|
|
Item
3.
|
Quantitative and
Qualitative Disclosures About Market Risk
|
41
|
|
|
|
|
|
Item
4.
|
Controls and
Procedures
|
41
|
|
|
|
|
|
Part
II
|
Other
Information
|
42
|
|
|
|
|
|
Item
1.
|
Legal
Proceedings
|
42
|
|
|
|
|
|
Item
1a.
|
Risk
Factors
|
42
|
|
|
|
|
|
Item
2.
|
Unregistered Sales
of Equity Securities and Use of Proceeds
|
42
|
|
|
|
|
|
Item
3.
|
Defaults Upon
Senior Securities
|
42
|
|
|
|
|
|
Item
4.
|
Mine
Safety Disclosures
|
42
|
|
|
|
|
|
Item
5.
|
Other
Information
|
42
|
|
|
|
|
|
Item
6.
|
Exhibits
|
42
|
|
|
|
|
|
Signatures
|
|
43
|
|
|
|
|
|
Certifications
|
|
44
|
|
|
Three Months
Ended
|
|
|
|
September
30,
|
|
|
Interest income
|
2016
|
2015
|
|
Interest and fees
on loans held for investment
|
$
7,542
|
$
7,086
|
|
Interest and fees
on loans held for sale
|
540
|
295
|
|
Interest on federal
funds sold and bank deposits
|
11
|
4
|
|
Interest on debt
securities
|
105
|
66
|
|
Total interest
income
|
8,198
|
7,451
|
|
|
|
|
|
Interest expense
|
|
|
|
Interest on demand
deposits
|
126
|
112
|
|
Interest on savings
accounts
|
114
|
64
|
|
Interest on time
deposits over $100,000
|
131
|
122
|
|
Interest on other
time deposits
|
237
|
228
|
|
Total interest on
deposits
|
608
|
526
|
|
Interest on
borrowed funds
|
361
|
196
|
|
Total interest
expense
|
969
|
722
|
|
|
|
|
|
Net interest
income
|
7,229
|
6,729
|
|
|
|
|
|
Provision for loan losses
|
-
|
-
|
|
Net interest income
after provision for loan losses
|
7,229
|
6,729
|
|
|
|
|
|
Noninterest income
|
|
|
|
Service charges on
deposit accounts
|
335
|
257
|
|
Insurance and other
commissions
|
326
|
260
|
|
Other operating
income
|
457
|
357
|
|
Income on bank
owned life insurance
|
119
|
119
|
|
Low
income housing partnership losses
|
(183
)
|
(156
)
|
|
Total noninterest
income
|
1,054
|
837
|
|
|
|
|
|
Noninterest expense
|
|
|
|
Salaries
|
2,176
|
1,974
|
|
Employee
benefits
|
628
|
555
|
|
Occupancy
expense
|
184
|
164
|
|
Equipment
expense
|
182
|
166
|
|
FDIC insurance
assessment
|
113
|
132
|
|
Other
|
1,679
|
1,503
|
|
Total noninterest
expense
|
4,962
|
4,494
|
|
|
|
|
|
Income before income taxes
|
3,321
|
3,072
|
|
Income tax
expense
|
655
|
843
|
|
Consolidated net income – F & M Bank Corp.
|
2,666
|
2,229
|
|
Net
income - Noncontrolling interest income
|
64
|
39
|
|
Net Income – F & M Bank Corp
|
$
2,602
|
$
2,190
|
|
Dividends
paid on preferred stock
|
128
|
128
|
|
Net income
available to common stockholders
|
$
2,474
|
$
2,062
|
|
|
|
|
|
Per share data
|
|
|
|
Net income –
basic
|
$
.75
|
$
.63
|
|
Net income –
diluted
|
.70
|
.59
|
|
Cash
dividends
|
$
.20
|
$
.18
|
|
Weighted average
common shares outstanding – basic
|
3,286,756
|
3,291,133
|
|
Weighted average
common shares outstanding – diluted
|
3,731,156
|
3,735,533
|
|
|
Nine Months
Ended
|
|
|
|
September
30,
|
|
|
Interest income
|
2016
|
2015
|
|
Interest and fees
on loans held for investment
|
$
22,064
|
$
20,813
|
|
Interest and fees
on loans held for sale
|
1,430
|
808
|
|
Interest on federal
funds sold and bank deposits
|
25
|
12
|
|
Interest on debt
securities
|
244
|
202
|
|
Total interest
income
|
23,763
|
21,835
|
|
|
|
|
|
Interest expense
|
|
|
|
Interest on demand
deposits
|
371
|
426
|
|
Interest on savings
accounts
|
322
|
134
|
|
Interest on time
deposits over $100,000
|
377
|
367
|
|
Interest on other
time deposits
|
687
|
700
|
|
Total interest on
deposits
|
1,757
|
1,627
|
|
Interest on
borrowed funds
|
888
|
478
|
|
Total interest
expense
|
2,645
|
2,105
|
|
|
|
|
|
Net interest
income
|
21,118
|
19,730
|
|
Provision for loan losses
|
-
|
300
|
|
Net interest income
after provision for loan losses
|
21,118
|
19,430
|
|
|
|
|
|
Noninterest income
|
|
|
|
Service charges on
deposit accounts
|
841
|
719
|
|
Insurance and other
commissions
|
831
|
770
|
|
Other operating
income
|
1,259
|
1,042
|
|
Income on bank
owned life insurance
|
356
|
354
|
|
Low
income housing partnership losses
|
(548
)
|
(470
)
|
|
Total noninterest
income
|
2,739
|
2,415
|
|
|
|
|
|
Noninterest expense
|
|
|
|
Salaries
|
6,339
|
5,667
|
|
Employee
benefits
|
1,927
|
1,718
|
|
Occupancy
expense
|
552
|
504
|
|
Equipment
expense
|
536
|
480
|
|
FDIC insurance
assessment
|
338
|
522
|
|
Other
|
4,774
|
4,481
|
|
Total noninterest
expense
|
14,466
|
13,372
|
|
|
|
|
|
Income before income taxes
|
9,391
|
8,473
|
|
Income tax
expense
|
2,187
|
2,121
|
|
Consolidated net income – F & M Bank Corp.
|
7,204
|
6,352
|
|
Net income -
Noncontrolling interest income
|
154
|
115
|
|
Net Income – F & M Bank Corp
|
$
7,050
|
$
6,237
|
|
Dividends
paid/accumulated on preferred stock
|
383
|
383
|
|
Net income
available to common stockholders
|
$
6,667
|
$
5,854
|
|
|
|
|
|
Per share data
|
|
|
|
Net income –
basic
|
$
2.03
|
$
1.78
|
|
Net income –
diluted
|
1.89
|
1.67
|
|
Cash
dividends
|
$
.58
|
$
.54
|
|
Weighted average
shares outstanding – basic
|
3,286,165
|
3,292,709
|
|
Weighted average
shares outstanding – diluted
|
3,730,565
|
3,737,109
|
|
|
Nine Months
Ended
|
Three Months
Ended
|
||
|
|
September
30,
|
September
30,
|
||
|
|
2016
|
2015
|
2016
|
2015
|
|
Net
Income:
|
|
|
|
|
|
Net
Income – F & M Bank Corp
|
$
7,050
|
$
6,237
|
$
2,602
|
$
2,190
|
|
Net
Income attributable to noncontrolling interest
|
154
|
115
|
64
|
39
|
|
Consolidated net
income
|
7,204
|
6,352
|
2,666
|
2,229
|
|
|
|
|
|
|
|
Other comprehensive
income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
Change in
unrealized holding gains (losses) on available-for-sale
securities
|
32
|
44
|
(6
)
|
21
|
|
Tax
effect
|
(11
)
|
(15
)
|
2
|
(7
)
|
|
Change
in unrealized holding gain (loss), net of tax
|
21
|
29
|
(4
)
|
14
|
|
Total other
comprehensive income (loss)
|
21
|
29
|
(4
)
|
14
|
|
|
|
|
|
|
|
Comprehensive
income
|
$
7,225
|
$
6,381
|
$
2,662
|
$
2,243
|
|
|
September
30,
|
December
31,
|
|
|
2016
|
2015
|
|
|
(Unaudited)
|
(Audited)
|
|
Assets
|
|
|
|
Cash and due from
banks
|
$
7,719
|
$
6,923
|
|
Money market
funds
|
286
|
1,596
|
|
Federal funds
sold
|
4,151
|
-
|
|
Cash and cash
equivalents
|
12,156
|
8,519
|
|
Securities:
|
|
|
|
Held to maturity
– fair value of $125 in 2016 and 2015
|
125
|
125
|
|
Available for
sale
|
24,859
|
13,047
|
|
Other
investments
|
13,658
|
12,157
|
|
Loans held for
sale
|
83,164
|
57,806
|
|
Loans held for
investment
|
578,089
|
544,053
|
|
Less: allowance for
loan losses
|
(7,571
)
|
(8,781
)
|
|
Net loans held for
investment
|
570,518
|
535,272
|
|
|
|
|
|
Other real estate
owned
|
2,076
|
2,128
|
|
Bank premises and
equipment, net
|
9,343
|
7,542
|
|
Interest
receivable
|
1,680
|
1,709
|
|
Goodwill
|
2,670
|
2,670
|
|
Bank owned life
insurance
|
13,395
|
13,046
|
|
Deferred tax
asset
|
1,539
|
1,640
|
|
Other
assets
|
10,109
|
9,696
|
|
Total
assets
|
$
745,292
|
$
665,357
|
|
|
|
|
|
Liabilities
|
|
|
|
Deposits:
|
|
|
|
Noninterest
bearing
|
$
145,832
|
$
134,787
|
|
Interest
bearing:
|
|
|
|
Demand
|
88,946
|
81,492
|
|
Money market
accounts
|
29,125
|
26,968
|
|
Savings
|
105,805
|
90,383
|
|
Time deposits over
$100,000
|
51,058
|
53,625
|
|
All other time
deposits
|
107,058
|
107,415
|
|
Total
deposits
|
527,824
|
494,670
|
|
|
|
|
|
Short-term
borrowings
|
51,229
|
24,954
|
|
Accrued
liabilities
|
13,625
|
14,622
|
|
Long-term
borrowings
|
65,089
|
48,161
|
|
Total
liabilities
|
657,767
|
582,407
|
|
|
|
|
|
Stockholders’
Equity
|
|
|
|
Preferred Stock $5
par value, 400,000 shares authorized, issued and outstanding for
September 30, 2016
and December 31,
2015, respectively
|
9,425
|
9,425
|
|
Common stock, $5
par value, 6,000,000 shares authorized, 3,274,512 and 3,293,909
shares issued and
outstanding for
September 30, 2016 and December 31, 2015, respectively
|
16,373
|
16,427
|
|
Retained
earnings
|
52,819
|
48,056
|
|
Noncontrolling
interest
|
653
|
573
|
|
Accumulated other
comprehensive loss
|
(2,659
)
|
(2,680
)
|
|
Total
stockholders’ equity
|
87,525
|
82,950
|
|
Total liabilities
and stockholders’ equity
|
$
745,292
|
$
665,357
|
|
|
Nine Months
Ended September 30,
|
|
|
|
2016
|
2015
|
|
Cash flows from operating activities
|
|
|
|
Net
income
|
$
7,050
|
$
6,237
|
|
Adjustments to
reconcile net income to net cash provided by (used in) operating
activities:
|
|
|
|
Depreciation
|
602
|
525
|
|
Amortization of
security premiums, net
|
105
|
109
|
|
Origination of
loans held for sale originated
|
(66,706
)
|
(56,301
)
|
|
Sale of loans held
for sale
|
63,478
|
55,298
|
|
Provision for loan
losses
|
-
|
300
|
|
Decrease in
interest receivable
|
29
|
20
|
|
Increase in other
assets
|
(67
)
|
(916
)
|
|
Increase (decrease)
in accrued expenses
|
(1,167
)
|
1,660
|
|
Amortization of
limited partnership investments
|
548
|
470
|
|
Income from life
insurance investment
|
(356
)
|
(354
)
|
|
Loss on Other Real
Estate Owned
|
20
|
511
|
|
Net
adjustments
|
(3,514
)
|
1,322
|
|
Net cash provided
by operating activities
|
3,536
|
7,559
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
Purchase of
investments available for sale
|
(26,109
)
|
(10,540
)
|
|
Proceeds from
maturity of investments available for sale
|
12,175
|
8,167
|
|
Net increase in
loans held for investment
|
(35,837
)
|
(22,195
)
|
|
Net increase in
loans held for sale participations
|
(22,131
)
|
(41,098
)
|
|
Proceeds from the
sale of other real estate owned
|
623
|
361
|
|
Purchase of
property and equipment
|
(2,403
)
|
(1,435
)
|
|
Net
cash used in investing activities
|
(73,682
)
|
(66,740
)
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
Net change in
demand and savings deposits
|
36,078
|
18,248
|
|
Net change in time
deposits
|
(2,924
)
|
(25,936
)
|
|
Net change in
short-term debt
|
26,275
|
23,881
|
|
Cash dividends
paid
|
(2,287
)
|
(2,161
)
|
|
Proceeds from
issuance of common stock
|
132
|
99
|
|
Proceeds from
issuance of long-term debt
|
20,000
|
30,000
|
|
Repurchase
of common stock
|
(421
)
|
(261
)
|
|
Repayment of
long-term debt
|
(3,070
)
|
(982
)
|
|
Net cash provided
by financing activities
|
73,783
|
42,888
|
|
|
|
|
|
Net increase (decrease) in Cash and Cash Equivalents
|
3,637
|
(16,293
)
|
|
Cash and cash equivalents, beginning of period
|
8,519
|
23,203
|
|
Cash and cash equivalents, end of period
|
$
12,156
|
$
6,910
|
|
Supplemental disclosure
|
|
|
|
Cash paid
for:
|
|
|
|
Interest
expense
|
$
2,633
|
$
2,126
|
|
Income
taxes
|
2,300
|
1,500
|
|
Transfer from loans
to other real estate owned
|
592
|
155
|
|
Noncash exchange of
other real estate owned
|
-
|
(328
)
|
|
|
Nine Months
Ended
|
|
|
|
September
30,
|
|
|
|
2016
|
2015
|
|
|
|
|
|
Balance, beginning of period
|
$
82,950
|
$
77,798
|
|
|
|
|
|
Comprehensive
income
|
|
|
|
Net income –
F & M Bank Corp
|
7,050
|
6,237
|
|
Net income
attributable to noncontrolling interest
|
154
|
115
|
|
Other comprehensive
income
|
21
|
29
|
|
Total
comprehensive income
|
7,225
|
6,381
|
|
|
|
|
|
Minority interest
capital distributions
|
(74
)
|
(18
)
|
|
Issuance of common
stock
|
132
|
99
|
|
Repurchase of
common stock
|
(421
)
|
(261
)
|
|
Dividends
paid
|
(2,287
)
|
(2,161
)
|
|
Balance, end of period
|
$
87,525
|
$
81,838
|
|
|
For the Nine
months ended
|
For the Quarter
ended
|
For the Nine
months ended
|
For the Quarter
ended
|
|
In
thousands of dollars
|
September 30, 2016
|
September 30, 2016
|
September 30, 2015
|
September 30, 2015
|
|
Earnings
available to common stockholders:
|
|
|
|
|
|
Net
income
|
$
7,204
|
$
2,666
|
$
6,352
|
$
2,229
|
|
Minority
interest
|
154
|
64
|
115
|
39
|
|
Preferred
stock dividends
|
383
|
128
|
383
|
128
|
|
Net
income available to common stockholders
|
$
6,667
|
$
2,474
|
$
5,854
|
$
2,062
|
|
|
Nine months
ended September 30, 2016
|
Nine months
ended September 30, 2015
|
||||
|
|
Income
|
Shares
|
Per Share
Amounts
|
Income
|
Shares
|
Per Share
Amounts
|
|
Basic
EPS
|
$
6,666,742
|
3,286,165
|
$
2.03
|
$
5,853,624
|
3,292,709
|
$
1.78
|
|
Effect of Dilutive
Securities:
|
|
|
|
|
|
|
|
Convertible
Preferred Stock
|
382,500
|
444,400
|
(0.14
)
|
382,500
|
444,400
|
(0.08
)
|
|
Diluted
EPS
|
$
7,049,242
|
3,730,565
|
$
1.89
|
$
6,236,124
|
3,737,109
|
$
1.67
|
|
|
September 30,
2016
|
December 31,
2015
|
||
|
|
|
Market
|
|
Market
|
|
(in
thousands)
|
Cost
|
Value
|
Cost
|
Value
|
|
|
|
|
|
|
|
Securities
held to maturity
|
|
|
|
|
|
U. S. Treasury and
agency obligations
|
$
125
|
$
125
|
$
125
|
$
125
|
|
Total
|
$
125
|
$
125
|
$
125
|
$
125
|
|
|
|
|
|
|
|
|
September 30,
2016
|
|||
|
|
|
Unrealized
|
Market
|
|
|
|
Cost
|
Gains
|
Losses
|
Value
|
|
Securities
available for sale
|
|
|
|
|
|
U. S.
Treasuries
|
$
24,008
|
$
19
|
$
-
|
$
24,027
|
|
Mortgage-backed
securities
|
679
|
18
|
-
|
697
|
|
Marketable
equities
|
135
|
-
|
-
|
135
|
|
Total
|
$
24,822
|
$
37
|
$
-
|
$
24,859
|
|
|
|
|
|
|
|
|
December 31,
2015
|
|||
|
|
|
Unrealized
|
Market
|
|
|
|
Cost
|
Gains
|
Losses
|
Value
|
|
Securities
available for sale
|
|
|
|
|
|
U. S.
Treasuries
|
$
4,015
|
$
6
|
$
-
|
$
4,021
|
|
Government
sponsored enterprises
|
8,081
|
4
|
11
|
8,074
|
|
Mortgage-backed
securities
|
811
|
6
|
-
|
817
|
|
Marketable
equities
|
135
|
-
|
-
|
135
|
|
Total
|
$
13,042
|
$
16
|
$
11
|
$
13,047
|
|
|
Securities Held
to Maturity
|
Securities
Available for Sale
|
||
|
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|
(in
thousands)
|
Cost
|
Value
|
Cost
|
Value
|
|
Due in one year or
less
|
$
-
|
$
-
|
$
24,008
|
$
24,027
|
|
Due after one year
through five years
|
125
|
125
|
-
|
-
|
|
Due after five
years
|
-
|
-
|
814
|
832
|
|
Total
|
$
125
|
$
125
|
$
24,822
|
$
24,859
|
|
|
Less than 12
Months
|
More than 12
Months
|
Total
|
|||
|
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|
December
31, 2015
|
|
|
|
|
|
|
|
Government
sponsored Enterprises
|
$
6,056
|
$
(11
)
|
$
-
|
$
-
|
$
6,056
|
$
(11
)
|
|
Total
|
$
6,056
|
$
(11
)
|
$
-
|
$
-
|
$
6,056
|
$
(11
)
|
|
|
2016
|
2015
|
|
Construction/Land
Development
|
$
77,478
|
$
69,759
|
|
Farmland
|
12,697
|
13,378
|
|
Real
Estate
|
168,911
|
166,587
|
|
Multi-Family
|
6,929
|
7,559
|
|
Commercial Real
Estate
|
143,376
|
128,032
|
|
Home Equity –
closed end
|
10,775
|
9,135
|
|
Home Equity –
open end
|
55,852
|
56,599
|
|
Commercial &
Industrial – Non-Real Estate
|
28,760
|
27,954
|
|
Consumer
|
7,218
|
8,219
|
|
Dealer
Finance
|
63,406
|
54,086
|
|
Credit
Cards
|
2,687
|
2,745
|
|
Total
|
$
578,089
|
$
544,053
|
|
|
September 30, 2016
|
December 31, 2015
|
||||
|
|
|
Unpaid
|
|
|
Unpaid
|
|
|
|
Recorded
|
Principal
|
Related
|
Recorded
|
Principal
|
Related
|
|
|
Investment
|
Balance
|
Allowance
|
Investment
|
Balance
|
Allowance
|
|
Impaired
loans without a valuation allowance:
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
3,913
|
$
4,207
|
$
-
|
$
1,361
|
$
1,499
|
$
-
|
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Real
Estate
|
774
|
774
|
-
|
1,097
|
1,097
|
-
|
|
Multi-Family
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Commercial
Real Estate
|
1,985
|
1,985
|
-
|
307
|
307
|
-
|
|
Home
Equity – closed end
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Home
Equity – open end
|
-
|
347
|
-
|
1,159
|
1,159
|
-
|
|
Commercial
& Industrial – Non-Real Estate
|
173
|
173
|
-
|
181
|
181
|
-
|
|
Consumer
|
15
|
15
|
-
|
18
|
18
|
-
|
|
Credit
cards
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Dealer
Finance
|
24
|
24
|
-
|
4
|
4
|
-
|
|
|
6,884
|
7,525
|
|
4,127
|
4,265
|
|
|
|
|
|
|
|
|
|
|
Impaired
loans with a valuation allowance
|
|
|
|
|
|
|
|
Construction/Land
Development
|
6,836
|
6,836
|
1,601
|
11,534
|
11,534
|
2,373
|
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Real
Estate
|
1,210
|
1,210
|
219
|
324
|
324
|
238
|
|
Multi-Family
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Commercial
Real Estate
|
955
|
955
|
53
|
890
|
890
|
18
|
|
Home
Equity – closed end
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Home
Equity – open end
|
1,061
|
1,061
|
241
|
1,414
|
1,414
|
269
|
|
Commercial
& Industrial – Non-Real Estate
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Consumer
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Credit
cards
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Dealer
Finance
|
57
|
57
|
18
|
68
|
68
|
17
|
|
|
10,119
|
10,119
|
2,132
|
14,230
|
14,230
|
2,915
|
|
|
|
|
|
|
|
|
|
Total
impaired loans
|
$
17,003
|
$
17,644
|
$
2,132
|
$
18,357
|
$
18,495
|
$
2,915
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
2015
|
2016
|
2015
|
||||
|
|
Average Recorded
|
Interest Income
|
Average Recorded
|
Interest Income
|
Average Recorded
|
Interest Income
|
Average Recorded
|
Interest Income
|
|
|
Investment
|
Recognized
|
Investment
|
Recognized
|
Investment
|
Recognized
|
Investment
|
Recognized
|
|
Impaired loans
without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
2,649
|
$
15
|
$
3,423
|
$
18
|
$
2,009
|
$
32
|
$
4,153
|
$
110
|
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Real
Estate
|
778
|
8
|
1,146
|
7
|
860
|
28
|
643
|
43
|
|
Multi-Family
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Commercial
Real Estate
|
993
|
77
|
728
|
(17
)
|
674
|
79
|
1,016
|
13
|
|
Home
Equity – closed end
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Home
Equity – open end
|
964
|
(35
)
|
1,553
|
10
|
1,167
|
8
|
1,601
|
82
|
|
Commercial
& Industrial – Non-Real Estate
|
174
|
2
|
185
|
3
|
177
|
2
|
187
|
9
|
|
Consumer
and credit cards
|
7
|
2
|
10
|
-
|
12
|
-
|
5
|
-
|
|
Dealer
Finance
|
24
|
(1
)
|
-
|
2
|
15
|
1
|
-
|
2
|
|
|
5,589
|
68
|
7,045
|
23
|
4,914
|
150
|
7,605
|
259
|
|
Impaired loans
with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
Construction/Land
Development
|
8,429
|
112
|
12,590
|
29
|
$
9,761
|
$
212
|
13,222
|
$
220
|
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Real
Estate
|
1,214
|
14
|
663
|
25
|
994
|
40
|
793
|
43
|
|
Multi-Family
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Commercial
Real Estate
|
958
|
14
|
887
|
1
|
944
|
42
|
902
|
3
|
|
Home
Equity – closed end
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Home
Equity – open end
|
1,234
|
(5
)
|
824
|
58
|
1,322
|
14
|
412
|
58
|
|
Commercial
& Industrial – Non-Real Estate
|
14
|
(1
)
|
-
|
-
|
14
|
0
|
-
|
-
|
|
Consumer
and credit card
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Dealer
Finance
|
72
|
-
|
51
|
-
|
72
|
3
|
41
|
3
|
|
|
11,921
|
134
|
15,015
|
113
|
13,107
|
311
|
15,370
|
327
|
|
Total Impaired
Loans
|
$
17,510
|
$
202
|
$
22,060
|
$
136
|
$
18,021
|
$
461
|
$
22,975
|
$
586
|
|
Nine months ended
September 30, 2016
(in
thousands)
|
12/31/15
Balance
|
Charge-offs
|
Recoveries
|
Provision
|
9/30/16
Balance
|
Individually
Evaluated for Impairment
|
Collectively
Evaluated for Impairment
|
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
4,442
|
$
294
|
$
4
|
$
(869
)
|
$
3,283
|
$
1,601
|
$
1,682
|
|
Farmland
|
95
|
-
|
-
|
(59
)
|
36
|
-
|
36
|
|
Real
Estate
|
806
|
23
|
4
|
208
|
995
|
219
|
776
|
|
Multi-Family
|
71
|
-
|
-
|
(47
)
|
24
|
-
|
24
|
|
Commercial Real
Estate
|
445
|
18
|
114
|
179
|
720
|
53
|
667
|
|
Home Equity –
closed end
|
174
|
6
|
-
|
(78
)
|
90
|
-
|
90
|
|
Home Equity –
open end
|
634
|
348
|
106
|
308
|
700
|
241
|
459
|
|
Commercial
& Industrial – Non-Real Estate
|
1,055
|
293
|
39
|
(144
)
|
657
|
-
|
657
|
|
Consumer
|
108
|
35
|
13
|
16
|
102
|
-
|
102
|
|
Dealer
Finance
|
836
|
618
|
164
|
510
|
892
|
18
|
874
|
|
Credit
Cards
|
115
|
63
|
44
|
(24
)
|
72
|
-
|
72
|
|
Total
|
$
8,781
|
$
1,698
|
$
488
|
$
-
|
$
7,571
|
$
2,132
|
$
5,439
|
|
Twelve months ended
December 31, 2015
(in
thousands)
|
12/31/14
Balance
|
Charge-offs
|
Recoveries
|
Provision
|
12/31/15
Balance
|
Individually
Evaluated for Impairment
|
Collectively
Evaluated for Impairment
|
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
4,738
|
$
156
|
$
85
|
$
(225
)
|
$
4,442
|
$
2,373
|
$
2,069
|
|
Farmland
|
-
|
-
|
-
|
95
|
95
|
-
|
95
|
|
Real
Estate
|
623
|
25
|
37
|
171
|
806
|
238
|
568
|
|
Multi-Family
|
-
|
-
|
-
|
71
|
71
|
-
|
71
|
|
Commercial Real
Estate
|
126
|
-
|
65
|
254
|
445
|
18
|
427
|
|
Home Equity –
closed end
|
188
|
26
|
6
|
6
|
174
|
-
|
174
|
|
Home Equity –
open end
|
154
|
51
|
-
|
531
|
634
|
269
|
365
|
|
Commercial
& Industrial – Non-Real Estate
|
1,211
|
-
|
62
|
(218
)
|
1,055
|
-
|
1,055
|
|
Consumer
|
214
|
32
|
32
|
(106
)
|
108
|
-
|
108
|
|
Dealer
Finance
|
1,336
|
251
|
24
|
(273
)
|
836
|
17
|
819
|
|
Credit
Cards
|
135
|
60
|
46
|
(6
)
|
115
|
-
|
115
|
|
Total
|
$
8,725
|
$
601
|
$
357
|
$
300
|
$
8,781
|
$
2,915
|
$
5,866
|
|
Three months ended
September 30, 2016
(in
thousands)
|
6/30/16
Balance
|
Charge-offs
|
Recoveries
|
Provision
|
9/30/16
Balance
|
Individually
Evaluated for Impairment
|
Collectively
Evaluated for Impairment
|
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
3,382
|
$
-
|
$
2
|
$
(101
)
|
$
3,283
|
$
1,601
|
$
1,682
|
|
Farmland
|
38
|
-
|
-
|
(2
)
|
36
|
-
|
36
|
|
Real
Estate
|
1,031
|
-
|
-
|
(36
)
|
995
|
219
|
776
|
|
Multi-Family
|
24
|
-
|
-
|
-
|
24
|
-
|
24
|
|
Commercial Real
Estate
|
704
|
-
|
27
|
(11
)
|
720
|
53
|
667
|
|
Home Equity –
closed end
|
167
|
5
|
-
|
(72
)
|
90
|
-
|
90
|
|
Home Equity –
open end
|
963
|
347
|
36
|
48
|
700
|
241
|
459
|
|
Commercial
& Industrial – Non-Real Estate
|
793
|
63
|
-
|
(73
)
|
657
|
-
|
657
|
|
Consumer
|
130
|
12
|
2
|
(18
)
|
102
|
-
|
102
|
|
Dealer
Finance
|
764
|
232
|
107
|
253
|
892
|
18
|
874
|
|
Credit
Cards
|
72
|
32
|
20
|
12
|
72
|
-
|
72
|
|
Total
|
$
8,068
|
$
691
|
$
194
|
$
-
|
$
7,571
|
$
2,132
|
$
5,439
|
|
Three months ended
December 31, 2015
(in
thousands)
|
9/30/15
Balance
|
Charge-offs
|
Recoveries
|
Provision
|
12/31/15
Balance
|
Individually
Evaluated for Impairment
|
Collectively
Evaluated for Impairment
|
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
5,154
|
$
18
|
$
2
|
$
(696
)
|
$
4,442
|
$
2,373
|
$
2,069
|
|
Farmland
|
87
|
-
|
-
|
8
|
95
|
-
|
95
|
|
Real
Estate
|
486
|
-
|
37
|
283
|
806
|
238
|
568
|
|
Multi-Family
|
82
|
-
|
-
|
(11
)
|
71
|
-
|
71
|
|
Commercial Real
Estate
|
95
|
-
|
17
|
333
|
445
|
18
|
427
|
|
Home Equity –
closed end
|
160
|
1
|
-
|
15
|
174
|
-
|
174
|
|
Home Equity –
open end
|
185
|
-
|
-
|
449
|
634
|
269
|
365
|
|
Commercial
& Industrial – Non-Real Estate
|
828
|
-
|
2
|
225
|
1,055
|
-
|
1,055
|
|
Consumer
|
205
|
8
|
11
|
(100
)
|
108
|
-
|
108
|
|
Dealer
Finance
|
1,477
|
140
|
4
|
(505
)
|
836
|
17
|
819
|
|
Credit
Cards
|
111
|
4
|
9
|
(1
)
|
115
|
-
|
115
|
|
Total
|
$
8,870
|
$
171
|
$
82
|
$
-
|
$
8,781
|
$
2,915
|
$
5,866
|
|
September
30, 2016
|
Loan
Receivable
|
Individually
Evaluated for Impairment
|
Collectively
Evaluated for Impairment
|
|
Construction/Land
Development
|
$
77,478
|
$
10,749
|
$
66,729
|
|
Farmland
|
12,697
|
-
|
12,697
|
|
Real
Estate
|
168,911
|
1,984
|
166,927
|
|
Multi-Family
|
6,929
|
-
|
6,929
|
|
Commercial Real
Estate
|
143,376
|
2,940
|
140,436
|
|
Home Equity –
closed end
|
10,775
|
-
|
10,775
|
|
Home Equity
–open end
|
55,852
|
1,061
|
54,791
|
|
Commercial &
Industrial – Non-Real Estate
|
28,760
|
173
|
28,587
|
|
Consumer
|
7,218
|
15
|
7,203
|
|
Dealer
Finance
|
63,406
|
81
|
63,325
|
|
Credit
Cards
|
2,687
|
-
|
2,687
|
|
|
$
578,089
|
$
17,003
|
$
561,086
|
|
Total
|
|
|
|
|
December
31, 2015
|
Loan
Receivable
|
Individually
Evaluated for Impairment
|
Collectively
Evaluated for Impairment
|
|
Construction/Land
Development
|
$
69,759
|
$
12,895
|
$
56,864
|
|
Farmland
|
13,378
|
-
|
13,378
|
|
Real
Estate
|
166,587
|
1,421
|
165,167
|
|
Multi-Family
|
7,559
|
-
|
7,559
|
|
Commercial Real
Estate
|
128,032
|
1,197
|
126,835
|
|
Home Equity –
closed end
|
9,135
|
-
|
9,135
|
|
Home Equity
–open end
|
56,599
|
2,573
|
54,026
|
|
Commercial &
Industrial – Non-Real Estate
|
27,954
|
181
|
27,773
|
|
Consumer
|
8,219
|
18
|
8,201
|
|
Dealer
Finance
|
54,086
|
72
|
54,013
|
|
Credit
Cards
|
2,745
|
-
|
2,745
|
|
|
$
544,053
|
$
18,357
|
$
525,696
|
|
Total
|
|
|
|
|
|
30-59 Days Past
due
|
60-89 Days Past
Due
|
Greater than 90
Days (excluding non-accrual)
|
Non-Accrual
Loans
|
Total Past
Due
|
Current
|
Total Loan
Receivable
|
|
September
30, 2016
|
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
141
|
$
49
|
$
-
|
$
3,624
|
$
3,814
|
$
73,664
|
$
77,478
|
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
12,697
|
12,697
|
|
Real
Estate
|
1,813
|
802
|
367
|
618
|
3,600
|
165,311
|
168,911
|
|
Multi-Family
|
-
|
-
|
-
|
-
|
-
|
6,929
|
6,929
|
|
Commercial Real
Estate
|
166
|
-
|
-
|
-
|
166
|
143,210
|
143,376
|
|
Home Equity –
closed end
|
7
|
32
|
-
|
-
|
39
|
10,736
|
10,775
|
|
Home Equity –
open end
|
177
|
-
|
24
|
1,294
|
1,495
|
54,357
|
55,852
|
|
Commercial &
Industrial – Non- Real Estate
|
114
|
-
|
-
|
71
|
185
|
28,575
|
28,760
|
|
Consumer
|
55
|
11
|
-
|
3
|
69
|
7,149
|
7,218
|
|
Dealer
Finance
|
818
|
179
|
128
|
67
|
1,192
|
62,214
|
63,406
|
|
Credit
Card
|
27
|
-
|
-
|
-
|
27
|
2,660
|
2,687
|
|
Total
|
$
3,318
|
$
1,073
|
$
519
|
$
5,677
|
$
10,587
|
$
567,502
|
$
578,089
|
|
|
30-59 Days Past
due
|
60-89 Days Past
Due
|
Greater than 90
Days (excluding non-accrual)
|
Non-Accrual
Loans
|
Total Past
Due
|
Current
|
Total Loan
Receivable
|
|
December
31, 2015
|
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
104
|
$
-
|
$
-
|
$
4,688
|
$
4,792
|
$
64,967
|
$
69,759
|
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
13,378
|
13,378
|
|
Real
Estate
|
2,684
|
1,332
|
272
|
1,010
|
5,298
|
161,289
|
166,587
|
|
Multi-Family
|
-
|
-
|
-
|
-
|
-
|
7,559
|
7,559
|
|
Commercial Real
Estate
|
340
|
241
|
-
|
-
|
581
|
127,451
|
128,032
|
|
Home Equity –
closed end
|
41
|
7
|
-
|
-
|
48
|
9,087
|
9,135
|
|
Home Equity –
open end
|
918
|
46
|
107
|
40
|
1,111
|
55,488
|
56,599
|
|
Commercial &
Industrial – Non- Real Estate
|
114
|
3
|
25
|
109
|
251
|
27,703
|
27,954
|
|
Consumer
|
120
|
10
|
-
|
-
|
130
|
8,089
|
8,219
|
|
Dealer
Finance
|
905
|
183
|
152
|
108
|
1,348
|
52,738
|
54,086
|
|
Credit
Cards
|
10
|
13
|
15
|
-
|
38
|
2,707
|
2,745
|
|
Total
|
$
5,236
|
$
1,835
|
$
571
|
$
5,955
|
$
13,597
|
$
530,456
|
$
544,053
|
|
CREDIT QUALITY INDICATORS (in thousands)
|
|||||||||
|
AS OF SEPTEMBER 30, 2016
|
|||||||||
|
Corporate Credit Exposure
|
|||||||||
|
Credit Risk Profile by Creditworthiness Category
|
|||||||||
|
|
|||||||||
|
|
Grade 1
Minimal
Risk
|
Grade 2
Modest
Risk
|
Grade 3
Average
Risk
|
Grade 4
Acceptable
Risk
|
Grade 5
Marginally Acceptable
|
Grade 6
Watch
|
Grade 7
Substandard
|
Grade 8
Doubtful
|
Total
|
|
Construction/Land
Development
|
$
-
|
$
1,061
|
$
12,674
|
$
39,583
|
$
11,711
|
$
1,913
|
$
10,536
|
$
-
|
$
77,478
|
|
Farmland
|
65
|
-
|
2,983
|
3,272
|
3,943
|
2,434
|
-
|
-
|
12,697
|
|
Real
Estate
|
-
|
1,168
|
50,958
|
81,142
|
28,400
|
5,614
|
1,629
|
-
|
168,911
|
|
Multi-Family
|
-
|
331
|
3,045
|
3,363
|
190
|
-
|
-
|
-
|
6,929
|
|
Commercial
Real Estate
|
-
|
2,897
|
30,154
|
84,555
|
21,148
|
1,534
|
3,088
|
-
|
143,376
|
|
Home
Equity – closed end
|
-
|
-
|
3,352
|
4,189
|
1,780
|
1,454
|
-
|
-
|
10,775
|
|
Home
Equity – open end
|
124
|
1,540
|
15,299
|
32,318
|
4,540
|
480
|
1,551
|
-
|
55,852
|
|
Commercial
& Industrial (Non-Real Estate)
|
1,416
|
786
|
6,262
|
17,655
|
2,473
|
78
|
90
|
-
|
28,760
|
|
Total
|
$
1,605
|
$
7,783
|
$
124,727
|
$
266,077
|
$
74,185
|
$
13,507
|
$
16,894
|
$
-
|
$
504,778
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Credit Exposure
|
||
|
Credit Risk Profile Based on Payment Activity
|
||
|
|
Credit Cards
|
Consumer
|
|
Performing
|
$
2,687
|
$
70,426
|
|
Non
performing
|
-
|
198
|
|
Total
|
$
2,687
|
$
70,624
|
|
CREDIT QUALITY INDICATORS (in thousands)
|
|||||||||
|
AS OF DECEMBER 31, 2015
|
|||||||||
|
Corporate Credit Exposure
|
|||||||||
|
Credit Risk Profile by Creditworthiness Category
|
|||||||||
|
|
|||||||||
|
|
Grade 1
Minimal
Risk
|
Grade 2
Modest
Risk
|
Grade 3
Average
Risk
|
Grade 4
Acceptable
Risk
|
Grade 5
Marginally Acceptable
|
Grade 6
Watch
|
Grade 7
Substandard
|
Grade 8
Doubtful
|
Total
|
|
Construction/Land
Development
|
$
-
|
$
485
|
$
8,410
|
$
31,783
|
$
14,260
|
$
3,216
|
$
11,605
|
$
-
|
$
69,759
|
|
Farmland
|
66
|
-
|
2,615
|
3,768
|
4,952
|
1,977
|
-
|
-
|
13,378
|
|
Real
Estate
|
-
|
955
|
54,400
|
76,545
|
23,695
|
8,334
|
2,658
|
-
|
166,587
|
|
Multi-Family
|
-
|
391
|
3,925
|
3,046
|
197
|
-
|
-
|
-
|
7,559
|
|
Commercial
Real Estate
|
-
|
2,087
|
25,889
|
74,337
|
20,271
|
4,149
|
1,299
|
-
|
128,032
|
|
Home
Equity – closed end
|
-
|
-
|
3,549
|
3,792
|
1,661
|
114
|
19
|
-
|
9,135
|
|
Home
Equity – open end
|
-
|
1,657
|
15,043
|
31,455
|
4,827
|
398
|
3,219
|
-
|
56,599
|
|
Commercial
& Industrial (Non-Real Estate)
|
896
|
646
|
6,423
|
17,053
|
2,281
|
517
|
138
|
-
|
27,954
|
|
Total
|
$
962
|
$
6,221
|
$
120,254
|
$
241,779
|
$
72,144
|
$
18,705
|
$
18,938
|
$
-
|
$
479,003
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Credit Exposure
|
||
|
Credit Risk Profile Based on Payment Activity
|
||
|
|
Credit Cards
|
Consumer
|
|
Performing
|
$
2,730
|
$
62,046
|
|
Non
performing
|
15
|
259
|
|
Total
|
$
2,745
|
$
62,305
|
|
|
Nine Months
Ended
|
Three Months
Ended
|
||
|
|
September 30,
2016
|
September 30,
2015
|
September 30,
2016
|
September 30,
2015
|
|
|
|
|
|
|
|
Service
cost
|
$
473,904
|
$
486,251
|
$
157,968
|
$
162,084
|
|
Interest
cost
|
339,672
|
318,208
|
113,224
|
102,736
|
|
Expected return on
plan assets
|
(640,812
)
|
(629,114
)
|
(213,604
)
|
(209,705
)
|
|
Amortization of net
obligation at transition
|
-
|
-
|
-
|
-
|
|
Amortization of
prior service cost
|
(11,427
)
|
(11,427
)
|
(3,809
)
|
(3,809
)
|
|
Amortization of net
(gain) or loss
|
167,358
|
135,482
|
55,786
|
45,161
|
|
Net periodic
pension cost
|
$
328,695
|
$
289,400
|
$
109,565
|
$
96,467
|
|
|
Fair Value at
September 30, 2016
|
Valuation
Technique
|
Significant
Unobservable Inputs
|
Range
|
|
Impaired
Loans
|
$
7,987
|
Discounted
appraised value
|
Discount for
selling costs and age of appraisals
|
15
%-55%
|
|
Other Real Estate
Owned
|
$
2,076
|
Discounted
appraised value
|
Discount for
selling costs and age of appraisals
|
15
%-55%
|
|
|
Fair Value at
December 31, 2015
|
Valuation
Technique
|
Significant
Unobservable Inputs
|
Range
|
|
Impaired
Loans
|
$
11,315
|
Discounted
appraised value
|
Discount for
selling costs and age of appraisals
|
15
%-55%
|
|
Other Real Estate
Owned
|
$
2,128
|
Discounted
appraised value
|
Discount for
selling costs and age of appraisals
|
15
%-55%
|
|
September 30,
2016
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|
U. S.
Treasuries
|
$
24,027
|
$
-
|
$
24,027
|
$
-
|
|
Government
sponsored enterprises
|
-
|
-
|
-
|
-
|
|
Mortgage-backed
obligations of federal agencies
|
697
|
-
|
697
|
-
|
|
Marketable
Equities
|
135
|
-
|
135
|
-
|
|
Investment
securities available for sale
|
$
24,859
|
-
|
$
24,859
|
-
|
|
|
|
|
|
|
|
Total assets at
fair value
|
$
24,859
|
$
-
|
$
24,859
|
$
-
|
|
|
|
|
|
|
|
Derivative
financial instruments at fair value
|
$
15
|
-
|
$
15
|
-
|
|
|
|
|
|
|
|
Total liabilities
at fair value
|
$
15
|
$
-
|
$
15
|
$
-
|
|
December 31,
2015
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|
U. S.
Treasuries
|
$
4,021
|
$
-
|
$
4,021
|
$
-
|
|
Government
sponsored enterprises
|
8,074
|
-
|
8,074
|
-
|
|
Mortgage-backed
obligations of federal agencies
|
817
|
-
|
817
|
-
|
|
Marketable
Equities
|
135
|
-
|
135
|
-
|
|
Investment
securities available for sale
|
13,047
|
-
|
13,047
|
-
|
|
|
|
|
|
|
|
Total assets at
fair value
|
$
13,047
|
$
-
|
$
13,047
|
$
-
|
|
|
|
|
|
|
|
Derivative
financial instruments at fair value
|
$
15
|
-
|
$
15
|
-
|
|
|
|
|
|
|
|
Total liabilities
at fair value
|
$
15
|
$
-
|
$
15
|
$
-
|
|
September 30,
2016
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|
Other Real Estate
Owned
|
$
2,076
|
-
|
-
|
$
2,076
|
|
|
|
-
|
-
|
|
|
Construction/Land
Development
|
5,235
|
-
|
-
|
5,235
|
|
Farmland
|
-
|
-
|
-
|
-
|
|
Real
Estate
|
991
|
-
|
-
|
991
|
|
Multi-Family
|
-
|
-
|
-
|
-
|
|
Commercial
Real Estate
|
902
|
-
|
-
|
902
|
|
Home
Equity – closed end
|
-
|
-
|
-
|
-
|
|
Home
Equity – open end
|
820
|
-
|
-
|
820
|
|
Commercial
& Industrial – Non-Real Estate
|
-
|
-
|
-
|
-
|
|
Consumer
|
-
|
-
|
-
|
-
|
|
Credit
cards
|
-
|
-
|
-
|
-
|
|
Dealer
Finance
|
39
|
-
|
-
|
39
|
|
Impaired
loans
|
7,987
|
-
|
-
|
7,987
|
|
|
|
|
|
|
|
Loans held for
sale
|
83,164
|
-
|
83,164
|
-
|
|
|
|
|
|
|
|
Total assets at
fair value
|
$
93,228
|
$
-
|
$
83,164
|
$
10,064
|
|
|
|
|
|
|
|
Total liabilities
at fair value
|
$
-
|
$
-
|
$
-
|
$
-
|
|
December 31,
2015
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|
Other Real Estate
Owned
|
$
2,128
|
-
|
-
|
$
2,128
|
|
|
|
-
|
-
|
|
|
Construction/Land
Development
|
9,161
|
-
|
-
|
9,161
|
|
Farmland
|
-
|
-
|
-
|
-
|
|
Real
Estate
|
85
|
-
|
-
|
85
|
|
Multi-Family
|
-
|
-
|
-
|
-
|
|
Commercial
Real Estate
|
872
|
-
|
-
|
872
|
|
Home
Equity – closed end
|
-
|
-
|
-
|
-
|
|
Home
Equity – open end
|
1,145
|
-
|
-
|
1,145
|
|
Commercial
& Industrial – Non-Real Estate
|
-
|
-
|
-
|
-
|
|
Consumer
|
-
|
-
|
-
|
-
|
|
Credit
cards
|
-
|
-
|
-
|
-
|
|
Dealer
Finance
|
52
|
-
|
-
|
52
|
|
Impaired
loans
|
11,315
|
-
|
-
|
11,315
|
|
|
|
|
|
|
|
Loans held for
sale
|
57,806
|
-
|
57,806
|
-
|
|
|
|
|
|
|
|
Total assets at
fair value
|
$
71,249
|
-
|
$
57,806
|
$
13,443
|
|
|
|
|
|
|
|
Total liabilities
at fair value
|
$
-
|
$
-
|
$
-
|
$
-
|
|
|
September 30,
2016
|
December 31,
2015
|
||
|
|
Estimated
|
Carrying
|
Estimated
|
Carrying
|
|
|
Fair
Value
|
Value
|
Fair
Value
|
Value
|
|
Financial Assets
|
|
|
|
|
|
Cash
and cash equivalents
|
$
12,156
|
$
12,156
|
$
8,519
|
$
8,519
|
|
Loans held for
investment
|
587,288
|
578,089
|
555,762
|
544,053
|
|
Loans
held for sale
|
83,164
|
83,164
|
57,806
|
57,806
|
|
Interest
receivable
|
1,680
|
1,680
|
1,709
|
1,709
|
|
Investments
|
38,642
|
38,605
|
25,329
|
25,324
|
|
Financial Liabilities
|
|
|
|
|
|
Time
deposits
|
158,964
|
158,116
|
162,524
|
161,040
|
|
Short-term
debt
|
51,229
|
51,229
|
24,954
|
24,954
|
|
Long-term
debt
|
64,856
|
65,089
|
48,565
|
48,161
|
|
|
Nine Months
ended September 30, 2016
|
||
|
|
|
Pre-Modification
|
Post-Modification
|
|
|
|
Outstanding (in
thousands)
|
Outstanding (in
thousands)
|
|
|
Number of
Contracts
|
Recorded
Investment
|
Recorded
Investment
|
|
Troubled Debt
Restructurings:
|
|
|
|
|
Real
Estate
|
2
|
$
142
|
$
142
|
|
Consumer
|
4
|
33
|
33
|
|
Total
|
7
|
$
175
|
$
175
|
|
|
Three Months
ended September 30, 2016
|
||
|
|
|
Pre-Modification
|
Post-Modification
|
|
|
|
Outstanding (in
thousands)
|
Outstanding (in
thousands)
|
|
|
Number of
Contracts
|
Recorded
Investment
|
Recorded
Investment
|
|
Troubled Debt
Restructurings:
|
|
|
|
|
Consumer
|
1
|
$
6
|
$
6
|
|
Total
|
1
|
$
6
|
$
6
|
|
|
September 30,
2016
|
||
|
|
|
Pre-Modification
|
Post-Modification
|
|
|
|
Outstanding (in
thousands)
|
Outstanding (in
thousands)
|
|
|
Number of
Contracts
|
Recorded
Investment
|
Recorded
Investment
|
|
Troubled Debt
Restructurings:
|
|
|
|
|
Real
Estate
|
5
|
$
2,053
|
$
2,053
|
|
Consumer
|
1
|
15
|
15
|
|
Total
|
6
|
$
2,068
|
$
2,068
|
|
|
Nine Months
ended September 30, 2015
|
||
|
|
|
Pre-Modification
|
Post-Modification
|
|
|
|
Outstanding (in
thousands)
|
Outstanding (in
thousands)
|
|
|
Number of
Contracts
|
Recorded
Investment
|
Recorded
Investment
|
|
Troubled Debt
Restructurings:
|
|
|
|
|
Commercial
|
1
|
$
978
|
$
978
|
|
Real
Estate
|
5
|
3,342
|
3,342
|
|
Home
Equity
|
5
|
1,648
|
1,648
|
|
Consumer
|
4
|
40
|
40
|
|
Total
|
15
|
$
6,008
|
$
6,008
|
|
|
Three Months
ended September 30, 2015
|
||
|
|
|
Pre-Modification
|
Post-Modification
|
|
|
|
Outstanding (in
thousands)
|
Outstanding (in
thousands)
|
|
|
Number of
Contracts
|
Recorded
Investment
|
Recorded
Investment
|
|
Troubled Debt
Restructurings:
|
|
|
|
|
Commercial
|
1
|
$
978
|
$
978
|
|
Real
Estate
|
1
|
612
|
612
|
|
Home
Equity
|
5
|
1,648
|
1,648
|
|
Total
|
7
|
$
3,238
|
$
3,238
|
|
In
thousands
|
2016
|
2015
|
|
|
|
|
|
Net Income from
Bank Operations
|
$
6,836
|
$
6,090
|
|
Income from Parent
Company Activities
|
214
|
147
|
|
Net Income for the
nine months ended September 30
|
$
7,050
|
$
6,237
|
|
|
September 30,
2016
|
December 31,
2015
|
|
|
|
|
|
Nonaccrual Loans
|
|
|
|
Real
Estate
|
$
4,241
|
$
5,698
|
|
Commercial
|
71
|
109
|
|
Home
Equity
|
1,295
|
40
|
|
Other
|
70
|
108
|
|
|
5,677
|
5,955
|
|
|
|
|
|
Loans past due 90 days or more (excluding nonaccrual)
|
|
|
|
Real
Estate
|
367
|
272
|
|
Commercial
|
-
|
25
|
|
Home
Equity
|
23
|
107
|
|
Other
|
129
|
167
|
|
|
519
|
571
|
|
|
|
|
|
Total Nonperforming
loans
|
$
6,196
|
$
6,526
|
|
|
|
|
|
Restructured Loans
current and performing:
|
|
|
|
Real
Estate
|
8,751
|
8,713
|
|
Commercial
|
1,128
|
1,463
|
|
Home
Equity
|
-
|
1,414
|
|
Other
|
87
|
91
|
|
|
|
|
|
Nonperforming loans
as a percentage of loans held for investment
|
1.07
%
|
1.20
%
|
|
|
|
|
|
Net Charge Offs to
total loans held for investment
|
.21
%
|
.04
%
|
|
|
|
|
|
Allowance for loan
and lease losses to nonperforming loans
|
122.19
%
|
134.55
%
|
|
ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES
|
||||
|
|
||||
|
Allowance for
loan losses (in thousands)
|
September 30,
2016
|
Percentage of
Loans in Each Category
|
December 31,
2015
|
Percentage of
Loans in Each Category
|
|
Construction/Land
Development
|
$
3,283
|
43.36
%
|
$
4,442
|
50.59
%
|
|
Real
Estate
|
995
|
13.14
%
|
806
|
9.18
%
|
|
Commercial,
Financial and Agricultural
|
1,437
|
18.98
%
|
1,666
|
18.97
%
|
|
Consumer
|
1,066
|
14.09
%
|
1,059
|
12.06
%
|
|
Home
Equity
|
790
|
10.42
%
|
808
|
9.20
%
|
|
Total
|
$
7,571
|
100.00
%
|
$
8,781
|
100.00
%
|
|
|
September 30,
2016
|
|
|
(in
thousands)
|
Available
|
Outstanding
|
|
|
Balance
|
Balance
|
|
Federal Funds Line
- Community Bankers Bank
|
$
15,000
|
$
-
|
|
Federal Funds Line
- Zions Bank
|
11,000
|
-
|
|
|
$
26,000
|
$
-
|
|
(in
thousands)
|
September 30,
2016
|
|
Borrowing
capacity
|
$
142,229
|
|
Outstanding
borrowings
|
120,089
|
|
Total credit
available
|
$
22,140
|
|
|
September 30,
2016
|
December 31,
2015
|
|
Commitments to loan
money
|
$
156,166,861
|
$
135,138,834
|
|
Standby letters of
credit
|
1,059,128
|
1,344,191
|
|
|
Nine Months
Ended
|
Nine Months
Ended
|
Three Months
Ended
|
Three Months
Ended
|
||||||||
|
|
September 30,
2016
|
September 30,
2015
|
September 30,
2016
|
September 30,
2015
|
||||||||
|
|
Average
|
Income/
|
|
Average
|
Income/
|
|
Average
|
Income/
|
|
Average
|
Income/
|
|
|
|
Balance
2,4
|
Expense
|
Rates
|
Balance
2,4
|
Expense
|
Rates
5
|
Balance
2,4
|
Expense
|
Rates
|
Balance
2,4
|
Expense
|
Rates
5
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for
investment
1,2
|
$
561,347
|
$
22,162
|
5.27
%
|
$
529,007
|
$
20,878
|
5.28
%
|
$
570,252
|
$
7,575
|
5.27
%
|
$
536,507
|
$
7,086
|
5.24
%
|
|
Loans held for
sale
|
68,145
|
1,430
|
2.80
%
|
39,813
|
808
|
2.71
%
|
84,165
|
540
|
2.55
%
|
42,335
|
295
|
2.76
%
|
|
Federal funds
sold
|
6,402
|
22
|
.46
%
|
7,394
|
12
|
.22
%
|
8,863
|
10
|
.45
%
|
7,643
|
4
|
.21
%
|
|
Interest bearing
deposits
|
778
|
2
|
.34
%
|
1,388
|
-
|
-
|
594
|
-
|
-
|
1,506
|
-
|
-
|
|
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
3
|
17,388
|
245
|
1.88
%
|
17,416
|
202
|
1.55
%
|
16,576
|
106
|
2.50
%
|
17,895
|
66
|
1.44
%
|
|
Partially
taxable
|
125
|
-
|
-
|
125
|
-
|
-
|
125
|
-
|
-
|
125
|
-
|
-
|
|
Total earning
assets
|
$
654,185
|
$
23,861
|
4.87
%
|
$
595,143
|
$
21,900
|
4.92
%
|
$
680,575
|
$
8,231
|
4.80
%
|
$
606,011
|
$
7,451
|
4.88
%
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
111,516
|
371
|
.44
%
|
115,081
|
426
|
.49
%
|
114,850
|
126
|
.44
%
|
103,357
|
112
|
.43
%
|
|
Savings
|
97,803
|
322
|
.44
%
|
72,611
|
134
|
.25
%
|
102,757
|
114
|
.44
%
|
81,579
|
64
|
.31
%
|
|
Time deposits
|
161,025
|
1,064
|
.88
%
|
174,696
|
1,067
|
.82
%
|
158,572
|
369
|
.92
%
|
170,834
|
350
|
.81
%
|
|
Short-term debt
|
39,406
|
35
|
.12
%
|
34,198
|
54
|
.21
%
|
45,881
|
9
|
.08
%
|
37,404
|
24
|
.25
%
|
|
Long-term debt
|
53,512
|
853
|
2.13
%
|
26,741
|
424
|
2.12
%
|
65,412
|
352
|
2.13
%
|
33,443
|
172
|
2.04
%
|
|
Total interest bearing
liabilities
|
$
463,262
|
$
2,645
|
.76
%
|
$
423,327
|
$
2,105
|
.66
%
|
$
487,472
|
$
970
|
.79
%
|
$
426,617
|
$
722
|
.67
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax equivalent net interest income
1
|
|
$
21,216
|
|
|
$
19,795
|
|
|
$
7,261
|
|
|
$
6,729
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
margin
|
|
|
4.33
%
|
|
|
4.45
%
|
|
|
4.23
%
|
|
|
4.41
%
|
|
|
0 –
3
Months
|
4 –
12
Months
|
1 –
5
Years
|
Over
5
Years
|
Not
Classified
|
Total
|
|
|
|
|
|
|
|
|
|
Uses of funds
|
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
Commercial
|
$
26,946
|
$
23,373
|
$
117,982
|
$
23,461
|
$
-
|
$
191,762
|
|
Installment
|
3,983
|
1,070
|
52,098
|
13,473
|
-
|
70,624
|
|
Real
estate loans for investments
|
96,013
|
60,394
|
146,061
|
10,548
|
-
|
313,016
|
|
Loans held for
sale
|
83,164
|
-
|
-
|
-
|
-
|
83,164
|
|
Credit
cards
|
2,687
|
-
|
-
|
-
|
-
|
2,687
|
|
Federal funds
sold
|
4,151
|
|
|
|
|
4,151
|
|
Interest bearing
bank deposits
|
286
|
-
|
-
|
-
|
-
|
286
|
|
Investment
securities
|
20,000
|
4,027
|
125
|
697
|
135
|
24,984
|
|
Total
|
$
237,230
|
$
88,864
|
$
316,266
|
$
48,179
|
$
135
|
$
690,674
|
|
|
|
|
|
|
|
|
|
Sources of funds
|
|
|
|
|
|
|
|
Interest bearing
demand deposits
|
$
-
|
$
32,351
|
$
67,931
|
$
17,789
|
$
-
|
$
118,071
|
|
Savings
deposits
|
-
|
21,161
|
63,483
|
21,161
|
-
|
105,805
|
|
Certificates of
deposit $100,000 and over
|
4,646
|
11,360
|
35,052
|
-
|
-
|
51,058
|
|
Other certificates
of deposit
|
13,444
|
26,467
|
67,147
|
-
|
-
|
107,058
|
|
Short-term
borrowings
|
51,229
|
-
|
-
|
-
|
-
|
51,229
|
|
Long-term
borrowings
|
1,107
|
3,322
|
41,964
|
18,696
|
-
|
65,089
|
|
Total
|
$
70,426
|
$
94,661
|
$
275,577
|
$
57,646
|
$
-
|
$
498,310
|
|
|
|
|
|
|
|
|
|
Discrete
Gap
|
$
166,804
|
$
(5,797
)
|
$
40,689
|
$
(9,467
)
|
$
135
|
$
192,364
|
|
|
|
|
|
|
|
|
|
Cumulative
Gap
|
$
166,804
|
$
161,007
|
$
201,696
|
$
192,229
|
$
192,364
|
|
|
|
|
|
|
|
|
|
|
Ratio of Cumulative
Gap to Total Earning Assets
|
24.15
%
|
23.31
%
|
29.20
%
|
27.83
%
|
27.85
%
|
|
|
|
F
& M BANK CORP.
|
|
|
|
|
|
|
|
|
|
By:
|
/s/
Dean W.
Withers
|
|
|
|
|
Dean W. Withers |
|
|
|
|
President and Chief
Executive Officer
|
|
|
|
|
|
|
|
|
By:
|
/s/
Carrie
A. Comer
|
|
|
|
|
Carrie A.
Comer
|
|
|
|
|
Senior
Vice President and Chief Financial Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|