These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Virginia
|
|
54-1280811
|
|
(State or Other
Jurisdiction of Incorporation or Organization)
|
|
(I.R.S.
Employer Identification No.)
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
Non-accelerated
filer
|
☐(Do not
check if a smaller reporting company)
|
Smaller reporting company
|
☒
|
|
|
|
Emerging growth
company
|
☐
|
|
Class
|
Outstanding at November 10,
2017
|
|
Common Stock, par
value - $5
|
3,269,052
shares
|
|
|
|
Page
|
|
Part I
|
Financial Information
|
3
|
|
|
|
|
|
Item
1.
|
Financial
Statements
|
3
|
|
|
|
|
|
|
Consolidated
Balance Sheets – September 30, 2017
and
December 31, 2016
|
3
|
|
|
|
|
|
|
Consolidated
Statements of Income – Three Months
Ended September 30, 2017 and 2016
|
4
|
|
|
|
|
|
|
Consolidated
Statements of Income – Nine Months
Ended
September 30, 2017 and 2016
|
5
|
|
|
|
|
|
|
Consolidated
Statements of Comprehensive Income – Three and Nine
Months
Ended
September 30, 2017 and 2016
|
6
|
|
|
|
|
|
|
Consolidated
Statements of Changes in Stockholders’
Equity
– Nine Months Ended September 30, 2017 and 2016
|
7
|
|
|
|
|
|
|
Consolidated
Statements of Cash Flows – Nine Months
Ended
September 30, 2017 and 2016
|
8
|
|
|
|
|
|
|
Notes
to Consolidated Financial Statements
|
9
|
|
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of
Financial
Condition and Results of Operations
|
34
|
|
|
|
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
48
|
|
|
|
|
|
Item
4.
|
Controls
and Procedures
|
48
|
|
|
|
|
|
Part II
|
Other Information
|
49
|
|
|
|
|
|
Item
1.
|
Legal
Proceedings
|
49
|
|
|
|
|
|
Item
1a.
|
Risk
Factors
|
49
|
|
|
|
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
49
|
|
|
|
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
49
|
|
|
|
|
|
Item
4.
|
Mine
Safety Disclosures
|
49
|
|
|
|
|
|
Item
5.
|
Other
Information
|
49
|
|
|
|
|
|
Item
6.
|
Exhibits
|
49
|
|
|
|
|
|
Signatures
|
50
|
|
|
|
|
|
|
Certifications
|
|
|
|
|
September
30,
|
December
31,
|
|
|
2017
|
2016*
|
|
|
(Unaudited)
|
|
|
Assets
|
|
|
|
Cash and due from
banks
|
$
8,801
|
$
7,755
|
|
Money market
funds
|
945
|
674
|
|
Federal funds
sold
|
-
|
7,926
|
|
Cash and cash
equivalents
|
9,746
|
16,355
|
|
Securities:
|
|
|
|
Held to maturity
– fair value of $125 in 2017 and 2016
|
125
|
125
|
|
Available for
sale
|
22,682
|
24,783
|
|
Other
investments
|
13,600
|
14,567
|
|
Loans held for
sale
|
58,177
|
62,735
|
|
Loans held for
investment
|
619,960
|
591,636
|
|
Less: allowance for
loan losses
|
(6,942
)
|
(7,543
)
|
|
Net loans held for
investment
|
613,018
|
584,093
|
|
|
|
|
|
Other real estate
owned
|
2,148
|
2,076
|
|
Bank premises and
equipment, net
|
12,716
|
10,340
|
|
Interest
receivable
|
1,845
|
1,785
|
|
Goodwill
|
3,113
|
2,670
|
|
Bank owned life
insurance
|
13,841
|
13,513
|
|
Other
assets
|
12,674
|
11,847
|
|
Total
assets
|
$
763,685
|
$
744,889
|
|
|
|
|
|
Liabilities
|
|
|
|
Deposits:
|
|
|
|
Noninterest
bearing
|
$
156,922
|
$
146,617
|
|
Interest
bearing
|
405,458
|
390,468
|
|
Total
deposits
|
562,380
|
537,085
|
|
|
|
|
|
Short-term
debt
|
42,128
|
40,000
|
|
Accrued
liabilities
|
17,181
|
16,885
|
|
Long-term
debt
|
50,840
|
64,237
|
|
Total
liabilities
|
672,529
|
658,207
|
|
|
|
|
|
Stockholders’
Equity
|
|
|
|
Preferred Stock $5
par value, 400,000 shares authorized, 324,150 and
327,350
|
|
|
|
Issued
and outstanding for September 30, 2017 and December 31, 2016,
respectively
|
7,529
|
7,609
|
|
Common stock, $5
par value, 6,000,000 shares authorized,
|
|
|
|
3,268,956
and 3,270,315 shares issued and outstanding
|
|
|
|
for
September 30, 2017 and December 31, 2016, respectively
|
16,345
|
16,352
|
|
Additional paid in
capital – common stock
|
10,621
|
10,684
|
|
Retained
earnings
|
59,233
|
54,509
|
|
Noncontrolling
interest in consolidated subsidiaries
|
594
|
693
|
|
Accumulated other
comprehensive loss
|
(3,166
)
|
(3,165
)
|
|
Total
stockholders’ equity
|
91,156
|
86,682
|
|
Total liabilities
and stockholders’ equity
|
$
763,685
|
$
744,889
|
|
|
Three Months
Ended
|
|
|
|
September
30,
|
|
|
Interest and Dividend income
|
2017
|
2016
|
|
Interest and fees
on loans held for investment
|
$
8,221
|
7,542
|
|
Interest and fees
on loans held for sale
|
329
|
550
|
|
Interest from money
market funds and federal funds sold
|
41
|
11
|
|
Interest on debt
securities – taxable
|
97
|
112
|
|
Total interest and
dividend income
|
8,688
|
8,215
|
|
|
|
|
|
Interest expense
|
|
|
|
Interest
on deposits
|
698
|
609
|
|
Interest
from short-term debt
|
14
|
9
|
|
Interest
from long-term debt
|
318
|
352
|
|
Total interest
expense
|
1,030
|
970
|
|
|
|
|
|
Net interest income
|
7,658
|
7,245
|
|
|
|
|
|
Provision for Loan Losses
|
-
|
-
|
|
Net Interest Income After Provision for Loan Losses
|
7,658
|
7,245
|
|
|
|
|
|
Noninterest income
|
|
|
|
Service charges on
deposit accounts
|
359
|
336
|
|
Investment services
and insurance income, net
|
169
|
112
|
|
Mortgage
banking income, net
|
861
|
694
|
|
Title
insurance income
|
247
|
-
|
|
Income on bank
owned life insurance
|
112
|
119
|
|
Low
income housing partnership losses
|
(201
)
|
(183
)
|
|
ATM
and check card fees
|
353
|
328
|
|
Other
operating income
|
245
|
129
|
|
Total noninterest
income
|
2,145
|
1,535
|
|
|
|
|
|
Noninterest expense
|
|
|
|
Salaries
|
3,194
|
2,471
|
|
Employee
benefits
|
689
|
699
|
|
Occupancy
expense
|
281
|
215
|
|
Equipment
expense
|
224
|
183
|
|
FDIC insurance
assessment
|
20
|
113
|
|
Other
real estate owned, net
|
(4
)
|
19
|
|
Marketing
expense
|
147
|
128
|
|
Legal
and professional fees
|
78
|
100
|
|
ATM
and check card fees
|
183
|
184
|
|
Telecommunication
and data processing expense
|
370
|
309
|
|
Directors
fees
|
117
|
46
|
|
Bank
franchise tax
|
167
|
170
|
|
Other
operating expenses
|
793
|
823
|
|
Total noninterest
expense
|
6,259
|
5,460
|
|
|
|
|
|
Income before income taxes
|
3,544
|
3,320
|
|
Income tax
expense
|
946
|
654
|
|
Net Income
|
2,598
|
2,666
|
|
Net
income attributable to noncontrolling interest
|
48
|
64
|
|
Net Income attributable to F & M Bank Corp.
|
$
2,550
|
$
2,602
|
|
Dividends
paid/accumulated on preferred stock
|
103
|
128
|
|
Net income available to common stockholders
|
$
2,447
|
$
2,474
|
|
|
|
|
|
Per Common Share Data
|
|
|
|
Net income –
basic
|
$
.75
|
$
.75
|
|
Net income –
diluted
|
.70
|
$
.70
|
|
Cash dividends on
common stock
|
$
.24
|
$
.20
|
|
Weighted average
common shares outstanding – basic
|
3,270,969
|
3,286,756
|
|
Weighted average
common shares outstanding – diluted
|
3,632,607
|
3,731,156
|
|
|
Nine Months
Ended
|
|
|
|
September
30,
|
|
|
Interest and Dividend income
|
2017
|
2016
|
|
Interest and fees
on loans held for investment
|
$
23,830
|
$
22,064
|
|
Interest and fees
on loans held for sale
|
774
|
1,451
|
|
Interest from money
market funds and federal funds sold
|
116
|
25
|
|
Interest on debt
securities – taxable
|
234
|
253
|
|
Total interest and
dividend income
|
24,954
|
23,793
|
|
|
|
|
|
Interest expense
|
|
|
|
Total
interest on deposits
|
1,947
|
1,757
|
|
Interest
from short-term debt
|
46
|
35
|
|
Interest
from long-term debt
|
868
|
853
|
|
Total interest
expense
|
2,861
|
2,645
|
|
|
|
|
|
Net interest income
|
22,093
|
21,148
|
|
|
|
|
|
Provision for Loan Losses
|
-
|
-
|
|
Net Interest Income After Provision for Loan Losses
|
22,093
|
21,148
|
|
|
|
|
|
Noninterest income
|
|
|
|
Service charges on
deposit accounts
|
1,010
|
842
|
|
Investment services
and insurance income
|
530
|
317
|
|
Mortgage
banking income, net
|
1,974
|
1,891
|
|
Title
insurance income
|
668
|
-
|
|
Income on bank
owned life insurance
|
336
|
356
|
|
Low
income housing partnership losses
|
(587
)
|
(548
)
|
|
ATM
and check card fees
|
1,034
|
1,020
|
|
Gain
on prepayment of long-term debt
|
504
|
-
|
|
Loss
on sale of other investments
|
(42
)
|
-
|
|
Other
operating income
|
513
|
238
|
|
Total noninterest
income
|
5,940
|
4,116
|
|
|
|
|
|
Noninterest expense
|
|
|
|
Salaries
|
8,502
|
7,161
|
|
Employee
benefits
|
2,467
|
2,113
|
|
Occupancy
expense
|
776
|
643
|
|
Equipment
expense
|
613
|
569
|
|
FDIC insurance
assessment
|
200
|
338
|
|
Other
real estate owned, net
|
22
|
72
|
|
Marketing
expense
|
404
|
396
|
|
Legal
and professional fees
|
253
|
293
|
|
ATM
and check card fees
|
529
|
518
|
|
Telecommunication
and data processing expense
|
1,045
|
861
|
|
Directors
fees
|
360
|
254
|
|
Bank
franchise tax
|
491
|
480
|
|
Other
operating expenses
|
2,464
|
2,176
|
|
Total noninterest
expense
|
18,126
|
15,874
|
|
|
|
|
|
Income before income taxes
|
9,907
|
9,390
|
|
Income tax
expense
|
2,633
|
2,187
|
|
Net Income
|
7,274
|
7,203
|
|
Net
income attributable to noncontrolling interest
|
51
|
154
|
|
Net Income attributable to F & M Bank Corp.
|
$
7,223
|
$
7,049
|
|
Dividends
paid/accumulated on preferred stock
|
312
|
382
|
|
Net income available to common stockholders
|
$
6,911
|
$
6,667
|
|
Per Common Share Data
|
|
|
|
Net income –
basic
|
$
2.11
|
$
2.03
|
|
Net income –
diluted
|
1.99
|
$
1.89
|
|
Cash dividends on
common stock
|
$
.69
|
$
.58
|
|
Weighted average
common shares outstanding – basic
|
3,271,863
|
3,286,165
|
|
Weighted average
common shares outstanding – diluted
|
3,634,856
|
3,730,565
|
|
|
Nine Months
Ended
|
Three Months
Ended
|
||
|
|
September
30,
|
September
30,
|
||
|
|
2017
|
2016
|
2017
|
2016
|
|
Net
Income:
|
|
|
|
|
|
Net
Income – F & M Bank Corp
|
$
7,223
|
$
7,049
|
$
2,550
|
$
2,602
|
|
Net
income attributable to noncontrolling interest
|
51
|
154
|
48
|
64
|
|
Total Net
Income:
|
7,274
|
7,203
|
2,598
|
2,666
|
|
|
|
|
|
|
|
Unrealized holding
gains (losses) on available-for-sale securities
|
(2
)
|
32
|
-
|
(6
)
|
|
Tax
Effect
|
1
|
( 10
)
|
-
|
2
|
|
Unrealized
holding gain (loss), net of tax
|
(1
)
|
22
|
-
|
(4
)
|
|
Total other
comprehensive income (loss)
|
(1
)
|
22
|
-
|
(4
)
|
|
|
|
|
|
|
|
Comprehensive
income
|
$
7,273
|
$
7,225
|
$
2,598
|
$
2,662
|
|
|
Nine Months
Ended
|
|
|
|
September
30,
|
|
|
|
2017
|
2016
|
|
|
|
|
|
Balance, beginning of period
|
$
86,682
|
$
82,950
|
|
|
|
|
|
Comprehensive
income
|
|
|
|
Net income –
F & M Bank Corp
|
7,223
|
7,049
|
|
Net income (loss)
attributable to noncontrolling interest
|
51
|
154
|
|
Other comprehensive
income (loss)
|
(1
)
|
22
|
|
Total comprehensive
income
|
7,273
|
7,225
|
|
|
|
|
|
Minority interest
capital distributions
|
(149
)
|
(74
)
|
|
Issuance of common
stock
|
150
|
132
|
|
Repurchase of
common stock
|
(199
)
|
(421
)
|
|
Repurchase of
preferred stock
|
(101
)
|
-
|
|
Dividends
paid
|
(2,500
)
|
(2,287
)
|
|
Balance, end of period
|
$
91,156
|
$
87,525
|
|
|
Nine Months
Ended
September
30,
|
|
|
|
2017
|
2016
|
|
Cash flows from operating activities
|
|
|
|
Net
income
|
$
7,223
|
$
7,049
|
|
Reconcile net
income to net cash provided by (used in) operating
activities:
|
|
|
|
Depreciation
|
660
|
602
|
|
Amortization of
securities
|
2
|
105
|
|
Proceeds from loans
held for sale originated
|
61,310
|
65,553
|
|
Loans held for sale
originated
|
(59,250
)
|
(66,706
)
|
|
Gain on sale of
loans held for sale originated
|
(1,876
)
|
(2,075
)
|
|
Gain on prepayment
of long-term debt
|
(504
)
|
-
|
|
Increase in
interest receivable
|
(60
)
|
29
|
|
Increase in other
assets
|
(336
)
|
(66
)
|
|
Decrease in accrued
liabilities
|
(422
)
|
(1,167
)
|
|
Amortization of
limited partnership investments
|
587
|
548
|
|
Income from life
insurance investment
|
(336
)
|
(356
)
|
|
Loss on sale of
other investments
|
42
|
-
|
|
Loss on sale and
valuation adjustments for other real estate owned
|
-
|
20
|
|
Net cash provided
by (used in) operating activities
|
7,040
|
3,536
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
Purchase of
investments available for sale and other investments
|
(61,432
)
|
(26,109
)
|
|
Purchase of title
insurance company
|
(304
)
|
-
|
|
Proceeds from
maturity of investments available for sale
|
63,811
|
12,175
|
|
Proceeds from the
sale of investments
|
55
|
-
|
|
Net increase in
loans held for investment
|
(29,070
)
|
(35,837
)
|
|
Net decrease
(increase) in loans held for sale participations
|
4,373
|
(22,131
)
|
|
Other real estate
improvements
|
(7
)
|
|
|
Proceeds from the
sale of other real estate owned
|
80
|
623
|
|
Net purchase of
property and equipment
|
(3,036
)
|
(2,403
)
|
|
Net cash used in
investing activities
|
(25,530
)
|
(73,682
)
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
Net change in
deposits
|
25,295
|
33,154
|
|
Net change in
short-term debt
|
2,128
|
26,275
|
|
Dividends paid in
cash
|
(2,500
)
|
(2,287
)
|
|
Proceeds from
issuance of common stock
|
150
|
132
|
|
Proceeds from
issuance of long-term debt
|
-
|
20,000
|
|
Repurchase of
preferred stock
|
(101
)
|
-
|
|
Repurchase of
common stock
|
(199
)
|
(421
)
|
|
Repayments of
long-term debt
|
(12,892
)
|
(3,070
)
|
|
Net cash provided
by financing activities
|
11,881
|
73,783
|
|
|
|
|
|
Net (decrease) increase in Cash and Cash Equivalents
|
(6,609
)
|
3,637
|
|
Cash and cash equivalents, beginning of period
|
16,355
|
8,519
|
|
Cash and cash equivalents, end of period
|
$
9,746
|
$
12,156
|
|
Supplemental Cash Flow information:
|
|
|
|
Cash paid
for:
|
|
|
|
Interest
|
$
2,850
|
$
2,633
|
|
Taxes
|
3,495
|
2,300
|
|
Supplemental non-cash disclosures:
|
|
|
|
Transfer from loans
to other real estate owned
|
145
|
592
|
|
Change in
unrealized gain (loss) on securities available for
sale
|
(2
)
|
-
|
|
(dollars in thousands)
|
For the
Nine months ended
|
For the Three months Ended
|
For the
Nine months ended
|
For the
Three months ended
|
|
|
September 30, 2017
|
September 30, 2017
|
September 30, 2016
|
September 30, 2016
|
|
Earnings
available to common stockholders:
|
|
|
|
|
|
Net
income
|
$
7,274
|
$
2,598
|
$
7,203
|
$
2,666
|
|
Noncontrolling
interest income (loss)
|
51
|
48
|
154
|
64
|
|
Preferred
stock dividends
|
312
|
103
|
382
|
128
|
|
Net
income available to common stockholders
|
$
6,911
|
$
2,447
|
$
6,667
|
$
2,474
|
|
|
Nine months
ended
September 30,
2017
|
Nine months
ended
September 30,
2016
|
||||
|
|
Income
|
Shares
|
Per Share
Amounts
|
Income
|
Shares
|
Per Share
Amounts
|
|
Basic
EPS
|
$
6,911
|
3,271,863
|
$
2.11
|
$
6,667
|
3,286,165
|
$
2.03
|
|
Effect of Dilutive
Securities:
|
|
|
|
|
|
|
|
Convertible
Preferred Stock
|
312
|
362,993
|
(0.12
)
|
382
|
444,400
|
(0.14
)
|
|
Diluted
EPS
|
$
7,223
|
3,634,856
|
$
1.99
|
$
7,049
|
3,730,565
|
$
1.89
|
|
|
Three months
ended
September 30,
2017
|
Three months
ended
September 30,
2016
|
||||
|
|
Income
|
Shares
|
Per Share
Amounts
|
Income
|
Shares
|
Per Share
Amounts
|
|
Basic
EPS
|
$
2,447
|
3,270,969
|
$
.75
|
$
2,474
|
3,286,756
|
$
.75
|
|
Effect of Dilutive
Securities:
|
|
|
|
|
|
|
|
Convertible
Preferred Stock
|
103
|
361,638
|
(0.05
)
|
128
|
444,400
|
(0.05
)
|
|
Diluted
EPS
|
$
2,550
|
3,632,607
|
$
.70
|
$
2,602
|
3,731,156
|
$
.70
|
|
|
|
Gross
|
Gross
|
|
|
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|
|
Cost
|
Gains
|
Losses
|
Value
|
|
September
30, 2017
|
|
|
|
|
|
U. S.
Treasuries
|
$
125
|
$
-
|
$
-
|
$
125
|
|
December
31, 2016
|
|
|
|
|
|
U. S.
Treasuries
|
$
125
|
$
-
|
$
-
|
$
125
|
|
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|
September 30, 2017
|
|
|
|
|
|
U.
S. Treasuries
|
$
22,001
|
$
-
|
$
3
|
$
21,998
|
|
Mortgage-backed
obligations of federal agencies
|
539
|
10
|
-
|
549
|
|
Equity
securities
|
135
|
-
|
-
|
135
|
|
Total
Securities Available for Sale
|
$
22,675
|
$
10
|
$
3
|
$
22,682
|
|
|
|
|
|
|
|
December 31, 2016
|
|
|
|
|
|
U.
S. Treasuries
|
$
24,005
|
$
9
|
$
-
|
$
24,014
|
|
Mortgage-backed
obligations of federal agencies
|
634
|
-
|
-
|
634
|
|
Equity
securities
|
135
|
-
|
-
|
135
|
|
Total
Securities Available for Sale
|
$
24,774
|
$
9
|
$
-
|
$
24,783
|
|
|
Securities Held
to Maturity
|
Securities
Available for Sale
|
||
|
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|
(dollars
in thousands)
|
Cost
|
Value
|
Cost
|
Value
|
|
Due in one year or
less
|
$
-
|
$
-
|
$
22,001
|
$
21,998
|
|
Due after one year
through five years
|
125
|
125
|
-
|
-
|
|
Due after five
years
|
-
|
-
|
539
|
549
|
|
Due after ten
years
|
-
|
-
|
135
|
135
|
|
Total
|
$
125
|
$
125
|
$
22,675
|
$
22,682
|
|
(dollars
in thousands)
|
2017
|
2016
|
|
Construction/Land
Development
|
$
74,313
|
$
76,172
|
|
Farmland
|
15,578
|
12,901
|
|
Real
Estate
|
177,786
|
172,758
|
|
Multi-Family
|
8,504
|
7,605
|
|
Commercial Real
Estate
|
155,510
|
150,061
|
|
Home Equity –
closed end
|
11,189
|
11,453
|
|
Home Equity –
open end
|
55,461
|
54,420
|
|
Commercial &
Industrial – Non-Real Estate
|
38,050
|
31,306
|
|
Consumer
|
7,328
|
6,643
|
|
Dealer
Finance
|
73,567
|
65,495
|
|
Credit
Cards
|
2,674
|
2,822
|
|
Total
|
$
619,960
|
$
591,636
|
|
|
September 30, 2017
|
December 31, 2016
|
||||
|
|
|
Unpaid
|
|
|
Unpaid
|
|
|
|
Recorded
|
Principal
|
Related
|
Recorded
|
Principal
|
Related
|
|
|
Investment
|
Balance
|
Allowance
|
Investment
|
Balance
|
Allowance
|
|
Impaired
loans without a valuation allowance:
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
4,784
|
$
5,140
|
$
-
|
$
3,296
|
$
3,652
|
$
-
|
|
Farmland
|
1,983
|
1,983
|
-
|
-
|
-
|
-
|
|
Real
Estate
|
740
|
740
|
-
|
768
|
768
|
-
|
|
Multi-Family
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Commercial
Real Estate
|
300
|
300
|
-
|
1,958
|
1,958
|
-
|
|
Home
Equity – closed end
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Home
Equity – open end
|
-
|
347
|
-
|
-
|
347
|
-
|
|
Commercial
& Industrial – Non-Real Estate
|
162
|
162
|
-
|
170
|
170
|
-
|
|
Consumer
|
9
|
9
|
-
|
13
|
13
|
-
|
|
Credit
cards
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Dealer
Finance
|
25
|
25
|
-
|
-
|
-
|
-
|
|
|
8,003
|
8,706
|
|
6,205
|
6,908
|
|
|
Impaired
loans with a valuation allowance
|
|
|
|
|
|
|
|
Construction/Land
Development
|
5,619
|
5,619
|
2,054
|
6,592
|
6,592
|
1,853
|
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Real
Estate
|
1,192
|
1,192
|
214
|
1,206
|
1,206
|
221
|
|
Multi-Family
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Commercial
Real Estate
|
-
|
-
|
-
|
952
|
952
|
60
|
|
Home
Equity – closed end
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Home
Equity – open end
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Commercial
& Industrial – Non-Real Estate
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Consumer
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Credit
cards
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Dealer
Finance
|
48
|
48
|
12
|
87
|
87
|
20
|
|
|
6,859
|
6,859
|
2,280
|
8,837
|
8,837
|
2,154
|
|
Total
impaired loans
|
$
14,862
|
$
15,565
|
$
2,280
|
$
15,042
|
$
15,745
|
$
2,154
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
2016
|
2017
|
2016
|
||||
|
|
Average Recorded
|
Interest Income
|
Average Recorded
|
Interest Income
|
Average Recorded
|
Interest Income
|
Average Recorded
|
Interest Income
|
|
|
Investment
|
Recognized
|
Investment
|
Recognized
|
Investment
|
Recognized
|
Investment
|
Recognized
|
|
Impaired
loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
5,414
|
$
14
|
$
2,649
|
$
15
|
$
4,870
|
$
64
|
$
2,009
|
$
32
|
|
Farmland
|
1,921
|
-
|
-
|
-
|
1,900
|
-
|
-
|
-
|
|
Real
Estate
|
743
|
8
|
778
|
8
|
746
|
25
|
860
|
28
|
|
Multi-Family
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Commercial
Real Estate
|
200
|
9
|
993
|
77
|
167
|
12
|
674
|
79
|
|
Home
Equity – closed end
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Home
Equity – open end
|
347
|
-
|
964
|
(35
)
|
347
|
-
|
1,167
|
8
|
|
Commercial
& Industrial – Non-Real Estate
|
164
|
2
|
174
|
2
|
165
|
8
|
177
|
2
|
|
Consumer
and credit cards
|
10
|
-
|
7
|
2
|
10
|
-
|
12
|
-
|
|
Dealer
Finance
|
23
|
1
|
24
|
(1
)
|
22
|
2
|
15
|
1
|
|
|
8,822
|
34
|
5,589
|
68
|
8,227
|
111
|
4,914
|
150
|
|
Impaired
loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
5,640
|
$
75
|
$
8,429
|
$
112
|
$
6,215
|
$
215
|
$
9,761
|
$
212
|
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Real
Estate
|
1,194
|
10
|
1,214
|
14
|
1,196
|
41
|
994
|
40
|
|
Multi-Family
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Commercial
Real Estate
|
-
|
-
|
958
|
14
|
-
|
-
|
944
|
42
|
|
Home
Equity – closed end
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Home
Equity – open end
|
-
|
-
|
1,234
|
(5
)
|
-
|
-
|
1,322
|
14
|
|
Commercial
& Industrial – Non-Real Estate
|
-
|
-
|
14
|
(1
)
|
-
|
-
|
14
|
-
|
|
Consumer
and credit card
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Dealer
Finance
|
59
|
1
|
72
|
-
|
59
|
2
|
72
|
3
|
|
|
6,893
|
86
|
11,921
|
134
|
7,470
|
258
|
13,107
|
311
|
|
Total
Impaired Loans
|
$
15,715
|
$
120
|
$
17,510
|
$
202
|
$
15,697
|
$
369
|
$
18,021
|
$
461
|
|
|
30-59 Days Past
due
|
60-89 Days Past
Due
|
Greater than 90
Days
|
Total Past
Due
|
Current
|
Total Loan
Receivable
|
Non-Accrual
Loans
|
Recorded
Investment >90 days & accruing
|
|
September
30, 2017
|
|
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
62
|
$
1,692
|
$
2,372
|
$
4,126
|
$
70,187
|
$
74,313
|
$
2,788
|
$
-
|
|
Farmland
|
-
|
1,984
|
-
|
1,984
|
13,594
|
15,578
|
-
|
-
|
|
Real
Estate
|
2,250
|
1,202
|
536
|
3,988
|
173,798
|
177,786
|
1,714
|
-
|
|
Multi-Family
|
-
|
-
|
-
|
-
|
8,504
|
8,504
|
-
|
-
|
|
Commercial Real
Estate
|
840
|
287
|
-
|
1,127
|
154,383
|
155,510
|
-
|
-
|
|
Home Equity –
closed end
|
273
|
5
|
-
|
278
|
10,911
|
11,189
|
-
|
-
|
|
Home Equity –
open end
|
488
|
100
|
173
|
761
|
54,700
|
55,461
|
436
|
-
|
|
Commercial &
Industrial – Non- Real Estate
|
264
|
110
|
481
|
855
|
37,195
|
38,050
|
481
|
-
|
|
Consumer
|
13
|
23
|
5
|
41
|
7,287
|
7,328
|
5
|
-
|
|
Dealer
Finance
|
1,052
|
287
|
148
|
1,487
|
72,080
|
73,567
|
238
|
-
|
|
Credit
Cards
|
16
|
16
|
-
|
32
|
2,642
|
2,674
|
-
|
-
|
|
Total
|
$
5,258
|
$
5,706
|
$
3,715
|
$
14,679
|
$
605,281
|
$
619,960
|
$
5,662
|
$
-
|
|
|
30-59 Days Past
due
|
60-89 Days Past
Due
|
Greater than 90
Days)
|
Total Past
Due
|
Current
|
Total Loan
Receivable
|
Non-Accrual
Loans
|
Recorded
Investment >90 days & accruing
|
|
December
31, 2016
|
|
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
73
|
$
101
|
$
2,175
|
$
2,349
|
$
73,823
|
$
76,172
|
$
2,805
|
$
-
|
|
Farmland
|
-
|
-
|
-
|
-
|
12,901
|
12,901
|
-
|
-
|
|
Real
Estate
|
2,135
|
746
|
774
|
3,655
|
169,103
|
172,758
|
1,399
|
81
|
|
Multi-Family
|
-
|
-
|
-
|
-
|
7,605
|
7,605
|
-
|
-
|
|
Commercial Real
Estate
|
139
|
-
|
-
|
139
|
149,922
|
150,061
|
-
|
-
|
|
Home Equity –
closed end
|
101
|
-
|
32
|
133
|
11,320
|
11,453
|
32
|
-
|
|
Home Equity –
open end
|
484
|
-
|
69
|
553
|
53,867
|
54,420
|
279
|
-
|
|
Commercial &
Industrial – Non- Real Estate
|
313
|
5
|
-
|
318
|
30,988
|
31,306
|
70
|
-
|
|
Consumer
|
35
|
4
|
6
|
45
|
6,598
|
6,643
|
-
|
-
|
|
Dealer
Finance
|
797
|
187
|
183
|
1,167
|
64,328
|
65,495
|
178
|
26
|
|
Credit
Cards
|
18
|
4
|
-
|
22
|
2,800
|
2,822
|
-
|
-
|
|
Total
|
$
4,095
|
$
1,047
|
$
3,239
|
$
8,381
|
$
583,255
|
$
591,636
|
$
4,763
|
$
107
|
|
September 30,
2017
|
Beginning
Balance
|
Charge-offs
|
Recoveries
|
Provision
|
Ending
Balance
|
Individually
Evaluated for Impairment
|
Collectively
Evaluated for Impairment
|
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
3,381
|
$
-
|
$
-
|
$
(213
)
|
$
3,168
|
$
2,054
|
$
1,114
|
|
Farmland
|
34
|
-
|
-
|
(4
)
|
30
|
-
|
30
|
|
Real
Estate
|
843
|
-
|
2
|
(105
)
|
740
|
214
|
526
|
|
Multi-Family
|
23
|
-
|
-
|
(2
)
|
21
|
-
|
21
|
|
Commercial Real
Estate
|
705
|
-
|
11
|
(165
)
|
551
|
-
|
551
|
|
Home Equity –
closed end
|
75
|
8
|
25
|
(20
)
|
72
|
-
|
72
|
|
Home Equity –
open end
|
470
|
25
|
-
|
(85
)
|
360
|
-
|
360
|
|
Commercial
& Industrial – Non-Real Estate
|
586
|
31
|
66
|
(249
)
|
372
|
-
|
372
|
|
Consumer
|
78
|
34
|
11
|
55
|
110
|
-
|
110
|
|
Dealer
Finance
|
1,289
|
1,395
|
816
|
751
|
1,461
|
12
|
1,449
|
|
Credit
Cards
|
59
|
69
|
30
|
37
|
57
|
-
|
57
|
|
Total
|
$
7,543
|
$
1,562
|
$
961
|
$
-
|
$
6,942
|
$
2,280
|
$
4,662
|
|
December 31,
2016
|
Beginning
Balance
|
Charge-offs
|
Recoveries
|
Provision
|
Ending
Balance
|
Individually
Evaluated for Impairment
|
Collectively
Evaluated for Impairment
|
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
4,442
|
$
356
|
$
7
|
$
(712
)
|
$
3,381
|
$
1,853
|
$
1,528
|
|
Farmland
|
95
|
-
|
-
|
(61
)
|
34
|
-
|
34
|
|
Real
Estate
|
806
|
23
|
4
|
56
|
843
|
221
|
622
|
|
Multi-Family
|
71
|
-
|
-
|
(48
)
|
23
|
-
|
23
|
|
Commercial Real
Estate
|
445
|
19
|
135
|
144
|
705
|
-
|
705
|
|
Home Equity –
closed end
|
174
|
8
|
-
|
(91
)
|
75
|
-
|
75
|
|
Home Equity –
open end
|
634
|
370
|
120
|
86
|
470
|
60
|
410
|
|
Commercial
& Industrial – Non-Real Estate
|
1,055
|
293
|
267
|
(443
)
|
586
|
-
|
586
|
|
Consumer
|
108
|
37
|
19
|
(12
)
|
78
|
-
|
78
|
|
Dealer
Finance
|
836
|
1,081
|
417
|
1,117
|
1,289
|
20
|
1,269
|
|
Credit
Cards
|
115
|
74
|
54
|
(36
)
|
59
|
-
|
59
|
|
Total
|
$
8,781
|
$
2,261
|
$
1,023
|
$
-
|
$
7,543
|
$
2,154
|
$
5,389
|
|
September 30,
2017
|
Loan
Receivable
|
Individually
Evaluated for Impairment
|
Collectively
Evaluated for Impairment
|
|
Construction/Land
Development
|
$
74,313
|
$
10,403
|
$
63,910
|
|
Farmland
|
15,578
|
1,983
|
13,595
|
|
Real
Estate
|
177,786
|
1,932
|
175,854
|
|
Multi-Family
|
8,504
|
-
|
8,504
|
|
Commercial Real
Estate
|
155,510
|
300
|
155,210
|
|
Home Equity –
closed end
|
11,189
|
-
|
11,189
|
|
Home Equity
–open end
|
55,461
|
-
|
55,461
|
|
Commercial &
Industrial – Non-Real Estate
|
38,050
|
162
|
37,888
|
|
Consumer
|
7,328
|
9
|
7,319
|
|
Dealer
Finance
|
73,567
|
73
|
73,494
|
|
Credit
Cards
|
2,674
|
-
|
2,674
|
|
Total
|
$
619,960
|
$
14,862
|
$
605,098
|
|
December 31,
2016
|
Loan
Receivable
|
Individually
Evaluated for Impairment
|
Collectively
Evaluated for Impairment
|
|
Construction/Land
Development
|
$
76,172
|
$
9,888
|
$
66,284
|
|
Farmland
|
12,901
|
-
|
12,901
|
|
Real
Estate
|
172,758
|
1,974
|
170,784
|
|
Multi-Family
|
7,605
|
-
|
7,605
|
|
Commercial Real
Estate
|
150,061
|
2,910
|
147,151
|
|
Home Equity –
closed end
|
11,453
|
-
|
11,453
|
|
Home Equity
–open end
|
54,420
|
-
|
54,420
|
|
Commercial &
Industrial – Non-Real Estate
|
31,306
|
170
|
31,136
|
|
Consumer
|
6,643
|
13
|
6,630
|
|
Dealer
Finance
|
65,495
|
87
|
65,408
|
|
Credit
Cards
|
2,822
|
-
|
2,822
|
|
Total
|
$
591,636
|
$
15,042
|
$
576,594
|
|
September 30, 2017
|
Grade 1 Minimal Risk
|
Grade 2 Modest Risk
|
Grade 3 Average Risk
|
Grade 4 Acceptable Risk
|
Grade 5 Marginally Acceptable
|
Grade 6 Watch
|
Grade 7 Substandard
|
Grade 8 Doubtful
|
Total
|
|
Construction/Land
Development
|
$
-
|
$
730
|
$
12,931
|
$
36,673
|
$
10,285
|
$
4,989
|
$
8,705
|
$
-
|
$
74,313
|
|
Farmland
|
64
|
333
|
3,897
|
4,459
|
4,348
|
494
|
1,983
|
-
|
15,578
|
|
Real
Estate
|
-
|
1,404
|
53,245
|
95,135
|
19,963
|
5,285
|
2,754
|
-
|
177,786
|
|
Multi-Family
|
-
|
249
|
2,898
|
5,177
|
180
|
-
|
-
|
-
|
8,504
|
|
Commercial
Real Estate
|
-
|
2,811
|
43,962
|
97,798
|
9,312
|
1,040
|
587
|
-
|
155,510
|
|
Home
Equity – closed end
|
-
|
130
|
3,815
|
4,499
|
1,298
|
1,442
|
5
|
-
|
11,189
|
|
Home
Equity – open end
|
84
|
2,612
|
16,619
|
31,730
|
3,771
|
142
|
503
|
-
|
55,461
|
|
Commercial
& Industrial (Non-Real Estate)
|
277
|
1,460
|
15,039
|
19,061
|
1,368
|
322
|
523
|
-
|
38,050
|
|
Consumer
(excluding dealer)
|
47
|
362
|
2,640
|
415
|
1,187
|
2,202
|
475
|
-
|
7,328
|
|
Total
|
$
472
|
$
10,091
|
$
155,046
|
$
294,947
|
$
51,712
|
$
15,916
|
$
15,535
|
$
-
|
$
543,719
|
|
|
Credit Cards
|
Dealer Finance
|
|
Performing
|
$
2,674
|
$
73,329
|
|
Non
performing
|
-
|
238
|
|
Total
|
$
2,674
|
$
73,567
|
|
December 31,
2016
|
Grade 1
Minimal Risk
|
Grade 2 Modest
Risk
|
Grade 3
Average Risk
|
Grade 4
Acceptable Risk
|
Grade 5
Marginally Acceptable
|
Grade 6
Watch
|
Grade 7
Substandard
|
Grade 8
Doubtful
|
Total
|
|
Construction/Land
Development
|
$
-
|
$
1,478
|
$
10,870
|
$
43,863
|
$
8,399
|
$
2,473
|
$
9,089
|
$
-
|
$
76,172
|
|
Farmland
|
65
|
-
|
3,073
|
3,456
|
4,446
|
1,861
|
-
|
-
|
12,901
|
|
Real
Estate
|
-
|
1,149
|
62,168
|
74,242
|
28,266
|
4,680
|
2,253
|
-
|
172,758
|
|
Multi-Family
|
-
|
311
|
3,009
|
4,099
|
186
|
-
|
-
|
-
|
7,605
|
|
Commercial
Real Estate
|
-
|
2,793
|
32,986
|
91,157
|
19,181
|
1,840
|
2,104
|
-
|
150,061
|
|
Home
Equity – closed end
|
-
|
150
|
3,966
|
4,139
|
1,746
|
1,414
|
38
|
-
|
11,453
|
|
Home
Equity – open end
|
124
|
1,724
|
16,415
|
30,974
|
4,547
|
125
|
511
|
-
|
54,420
|
|
Commercial
& Industrial (Non-Real Estate)
|
1,375
|
1,267
|
6,827
|
19,530
|
2,198
|
39
|
70
|
-
|
31,306
|
|
Consumer
(excluding dealer)
|
67
|
174
|
1,837
|
607
|
1,242
|
2,252
|
466
|
-
|
6,643
|
|
Total
|
$
1,631
|
$
9,046
|
$
141,151
|
$
272,065
|
$
70,211
|
$
14,684
|
$
14,531
|
$
-
|
$
523,319
|
|
|
Credit Cards
|
Dealer Finance
|
|
Performing
|
$
2,822
|
$
65,291
|
|
Non
performing
|
-
|
204
|
|
Total
|
$
2,822
|
$
65,495
|
|
(dollars in
thousands)
|
Nine Months
Ended
|
Three Months
Ended
|
||
|
|
September 30,
2017
|
September 30,
2016
|
September 30,
2017
|
September 20,
2016
|
|
|
|
|
|
|
|
Service
cost
|
$
522
|
$
474
|
$
174
|
$
158
|
|
Interest
cost
|
365
|
340
|
122
|
113
|
|
Expected return on
plan assets
|
(638
)
|
(641
)
|
(213
)
|
(214
)
|
|
Amortization of
prior service cost
|
(11
)
|
(11
)
|
(4
)
|
(4
)
|
|
Amortization of net
(gain) or loss
|
213
|
167
|
71
|
56
|
|
Net periodic
pension cost
|
$
451
|
$
329
|
$
150
|
$
109
|
|
September 30,
2017
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|
|
|
|
|
|
|
U. S.
Treasuries
|
$
21,998
|
$
21,998
|
$
-
|
$
-
|
|
Mortgage-backed
obligations of federal agencies
|
549
|
-
|
549
|
-
|
|
Equity
securities
|
135
|
-
|
135
|
-
|
|
Total securities
available for sale
|
$
22,682
|
$
21,998
|
$
684
|
-
|
|
December 31,
2016
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|
|
|
|
|
|
|
U. S.
Treasuries
|
$
24,014
|
$
24,014
|
$
-
|
$
-
|
|
Mortgage-backed
obligations of federal agencies
|
634
|
-
|
634
|
-
|
|
Equity
securities
|
135
|
-
|
135
|
-
|
|
Total securities
available for sale
|
$
24,783
|
$
24,014
|
$
769
|
-
|
|
September 30,
2017
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
3,565
|
-
|
-
|
$
3,565
|
|
Real
Estate
|
978
|
-
|
-
|
978
|
|
Dealer
Finance
|
36
|
-
|
-
|
36
|
|
Impaired
loans
|
$
4,579
|
-
|
-
|
$
4,579
|
|
December 31,
2016
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
4,739
|
-
|
-
|
$
4,739
|
|
Real
Estate
|
985
|
-
|
-
|
985
|
|
Commercial
Real Estate
|
892
|
-
|
-
|
892
|
|
Dealer
Finance
|
67
|
-
|
-
|
67
|
|
Impaired
loans
|
$
6,683
|
-
|
-
|
$
6,683
|
|
|
Fair Value at
September 30, 2017
|
Valuation
Technique
|
|
Significant
Unobservable Inputs
|
|
Range
|
|
(dollars in thousands)
|
||||||
|
Impaired
Loans
|
$
4,579
|
Discounted
appraised value
|
|
Discount for
selling costs and marketability
|
|
3%-19% (Average
5.1%)
|
|
|
Fair Value at
December 31, 2016
|
Valuation
Technique
|
|
Significant
Unobservable Inputs
|
|
Range
|
|
(dollars in thousands)
|
||||||
|
Impaired
Loans
|
$
6,683
|
Discounted
appraised value
|
|
Discount for
selling costs and marketability
|
|
2%-50% (Average
4.7%)
|
|
September 30,
2017
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|
|
|
|
|
|
|
Other real estate
owned
|
$
2,148
|
-
|
-
|
$
2,148
|
|
December 31,
2016
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|
|
|
|
|
|
|
Other real estate
owned
|
$
2,076
|
-
|
-
|
$
2,076
|
|
|
Fair Value at
September 30, 2017
|
Valuation
Technique
|
|
Significant
Unobservable Inputs
|
|
Range
|
|
(dollars
in thousands)
|
|
|
|
|
|
|
|
Other real estate
owned
|
$
2,148
|
Discounted
appraised value
|
|
Discount for
selling costs
|
|
5%-15% (Average
8%)
|
|
|
Fair Value at
December 31, 2016
|
Valuation
Technique
|
|
Significant
Unobservable Inputs
|
|
Range
|
|
(dollars
in thousands)
|
|
|
|
|
|
|
|
Other real estate
owned
|
$
2,076
|
Discounted
appraised value
|
|
Discount for
selling costs
|
|
5%-15% (Average
8%)
|
|
|
|
Fair Value
Measurements at September 30, 2017 Using
|
|||
|
(dollars in
thousands)
|
Carrying
Amount
|
Quoted Prices in
Active Markets for Identical Assets (Level 1)
|
Significant
Other Observable Inputs (Level 2)
|
Significant
Unobservable Inputs (Level 3)
|
Fair Value at
September 30, 2017
|
|
Assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
$
9,746
|
$
9,746
|
$
-
|
$
-
|
$
9,746
|
|
Securities
|
22,807
|
21,998
|
809
|
-
|
22,807
|
|
Loans held for
sale
|
58,177
|
-
|
58,177
|
-
|
58,177
|
|
Loans held for
investment, net
|
613,018
|
-
|
-
|
642,322
|
642,322
|
|
Interest
receivable
|
1,845
|
-
|
1,845
|
-
|
1,845
|
|
Bank owned life
insurance
|
13,841
|
-
|
13,841
|
-
|
13,841
|
|
Total
|
$
719,434
|
$
31,744
|
$
74,672
|
$
642,322
|
$
762,338
|
|
Liabilities:
|
|
|
|
|
|
|
Deposits
|
$
562,380
|
$
-
|
$
398,229
|
$
165,926
|
$
564,155
|
|
Short-term
debt
|
42,128
|
-
|
42,128
|
-
|
42,128
|
|
Long-term
debt
|
50,840
|
-
|
-
|
50,943
|
50,943
|
|
Interest
payable
|
239
|
-
|
239
|
-
|
239
|
|
Total
|
$
655,587
|
$
-
|
$
440,596
|
$
216,869
|
$
657,465
|
|
|
|
Fair Value
Measurements at December 31, 2016 Using
|
|||
|
(dollars in
thousands)
|
Carrying
Amount
|
Quoted Prices in
Active Markets for Identical Assets (Level 1)
|
Significant
Other Observable Inputs (Level 2)
|
Significant
Unobservable Inputs (Level 3)
|
Fair Value at
December 31, 2016
|
|
Assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
$
16,355
|
$
16,355
|
$
-
|
$
-
|
$
16,355
|
|
Securities
|
24,908
|
24,014
|
894
|
-
|
24,908
|
|
Loans held for
sale
|
62,735
|
-
|
62,735
|
-
|
62,735
|
|
Loans held for
investment, net
|
584,093
|
-
|
-
|
598,991
|
598,991
|
|
Interest
receivable
|
1,785
|
-
|
1,785
|
-
|
1,785
|
|
Bank owned life
insurance
|
13,513
|
-
|
13,513
|
-
|
13,513
|
|
Total
|
$
703,389
|
$
40,369
|
$
78,927
|
$
598,991
|
$
718,287
|
|
Liabilities:
|
|
|
|
|
|
|
Deposits
|
$
537,085
|
$
-
|
$
379,857
|
$
158,073
|
$
537,930
|
|
Short-term
debt
|
40,000
|
-
|
40,000
|
-
|
40,000
|
|
Long-term
debt
|
64,237
|
-
|
-
|
63,945
|
63,945
|
|
Interest
payable
|
228
|
-
|
228
|
-
|
228
|
|
Total
|
$
641,550
|
$
-
|
$
420,085
|
$
222,018
|
$
642,103
|
|
|
September 30,
2017
|
||
|
|
|
Pre-Modification
|
Post-Modification
|
|
(dollars in
thousands)
|
|
Outstanding
|
Outstanding
|
|
Troubled Debt
Restructurings
|
Number of
Contracts
|
Recorded
Investment
|
Recorded
Investment
|
|
|
|
|
|
|
Consumer
|
1
|
$
18
|
$
18
|
|
Total
|
1
|
$
18
|
$
18
|
|
|
September 30,
2017
|
||
|
|
|
Pre-Modification
|
Post-Modification
|
|
(dollars in
thousands)
|
|
Outstanding
|
Outstanding
|
|
Troubled Debt
Restructurings
|
Number of
Contracts
|
Recorded
Investment
|
Recorded
Investment
|
|
|
|
|
|
|
Real
Estate
|
1
|
$
67
|
$
67
|
|
Total
|
1
|
$
67
|
$
67
|
|
|
Nine Months
ended September 30, 2016
|
||
|
|
|
Pre-Modification
|
Post-Modification
|
|
(dollars in
thousands)
|
|
Outstanding
|
Outstanding
|
|
|
Number of
Contracts
|
Recorded
Investment
|
Recorded
Investment
|
|
Troubled Debt
Restructurings
|
|
|
|
|
Real
Estate
|
2
|
$
142
|
$
142
|
|
Consumer
|
3
|
33
|
33
|
|
Total
|
5
|
$
175
|
$
175
|
|
|
Three Months
ended September 30, 2016
|
||
|
|
|
Pre-Modification
|
Post-Modification
|
|
(dollars in
thousands)
|
|
Outstanding
|
Outstanding
|
|
|
Number of
Contracts
|
Recorded
Investment
|
Recorded
Investment
|
|
Troubled Debt
Restructurings
|
|
|
|
|
Consumer
|
1
|
$
6
|
$
6
|
|
Total
|
1
|
$
6
|
$
6
|
|
(dollars in
thousands)
|
Unrealized
Securities Gains (Losses)
|
Adjustments
Related to Pension Plan
|
Accumulated
Other Comprehensive Loss
|
|
Balance at December
31, 2016
|
$
6
|
$
(3,171
)
|
$
(3,165
)
|
|
Change
in unrealized securities gains (losses), net of tax
|
(1
)
|
-
|
(1
)
|
|
Change
in unfunded pension liability, net of tax
|
-
|
-
|
-
|
|
Balance at
September 30, 2017
|
$
5
|
$
(3,171
)
|
$
(3,166
)
|
|
(dollars in
thousands)
|
Unrealized
Securities Gains (Losses)
|
Adjustments
Related to Pension Plan
|
Accumulated
Other Comprehensive Loss
|
|
Balance at December
31, 2015
|
$
3
|
$
(2,683
)
|
$
(2,680
)
|
|
Change
in unrealized securities gains, net of tax
|
22
|
-
|
22
|
|
Change
in unfunded pension liability, net of tax
|
-
|
-
|
-
|
|
Balance at
September 30, 2016
|
$
25
|
$
(2,683
)
|
$
(2,658
)
|
|
|
Nine Months Ended September 30, 2017
|
||||||
|
|
F&M Bank
|
VBS Mortgage
|
TEB Life/FMFS
|
VS Title
|
Parent Only
|
Eliminations
|
F&M Bank Corp. Consolidated
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Interest
Income
|
$
24,815
|
$
97
|
$
112
|
$
-
|
$
-
|
$
(70
)
|
$
24,954
|
|
Service
charges on deposits
|
1,010
|
-
|
-
|
-
|
-
|
-
|
1,010
|
|
Investment
services and insurance income
|
1
|
-
|
529
|
-
|
-
|
-
|
530
|
|
Mortgage
banking income, net
|
-
|
1,974
|
-
|
-
|
-
|
-
|
1,974
|
|
Title
insurance income
|
-
|
-
|
-
|
668
|
-
|
-
|
668
|
|
Income
from bank owned life insurance
|
336
|
-
|
-
|
-
|
-
|
-
|
336
|
|
Low
income housing partnership losses
|
(587
)
|
-
|
-
|
-
|
-
|
-
|
(587
)
|
|
ATM
and check card fees
|
1,034
|
-
|
-
|
-
|
-
|
-
|
1,034
|
|
Gain
on prepayment of long-term debt
|
504
|
-
|
-
|
-
|
-
|
-
|
504
|
|
Loss
on investments
|
-
|
(40
)
|
(2
)
|
-
|
-
|
-
|
(42
)
|
|
Other
operating income
|
513
|
-
|
-
|
-
|
-
|
-
|
513
|
|
Total
income
|
27,626
|
2,031
|
639
|
668
|
-
|
(70
)
|
30,894
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Interest
Expense
|
2,866
|
65
|
-
|
-
|
-
|
(70
)
|
2,861
|
|
Provision
for loan losses
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Salary
expense
|
6,781
|
1,035
|
341
|
345
|
-
|
-
|
8,502
|
|
Employee
benefit expense
|
2,245
|
168
|
-
|
54
|
-
|
-
|
2,467
|
|
Occupancy
expense
|
624
|
115
|
-
|
37
|
-
|
-
|
776
|
|
Equipment
expense
|
551
|
39
|
-
|
23
|
-
|
-
|
613
|
|
FDIC
insurance assessment
|
200
|
-
|
-
|
-
|
-
|
-
|
200
|
|
Other
real estate owned, net
|
22
|
-
|
-
|
-
|
-
|
-
|
22
|
|
Marketing
expense
|
352
|
42
|
6
|
4
|
-
|
-
|
404
|
|
Legal
and professional fees
|
246
|
7
|
-
|
-
|
-
|
-
|
253
|
|
ATM
and check card fees
|
526
|
3
|
-
|
-
|
-
|
-
|
529
|
|
Telecom
and data processing expense
|
967
|
78
|
-
|
-
|
-
|
-
|
1,045
|
|
Directors
fees
|
315
|
45
|
-
|
-
|
-
|
-
|
360
|
|
Bank
franchise Tax
|
491
|
-
|
-
|
-
|
-
|
-
|
491
|
|
Other
operating expenses
|
2,127
|
262
|
17
|
54
|
4
|
-
|
2,464
|
|
Total
expense
|
18,313
|
1,859
|
364
|
517
|
4
|
(70
)
|
20,987
|
|
Income
tax expense (benefit)
|
2,603
|
-
|
83
|
-
|
(53
)
|
-
|
2,633
|
|
Net
income
|
$
6,710
|
$
172
|
$
192
|
$
151
|
$
49
|
$
-
|
$
7,274
|
|
Net
income attributable to noncontrolling interest
|
-
|
51
|
-
|
-
|
-
|
-
|
51
|
|
Net
Income attributable to F & M Bank Corp.
|
$
6,710
|
$
121
|
$
192
|
$
151
|
$
49
|
$
-
|
$
7,223
|
|
Total Assets
|
$
750,048
|
$
6,309
|
$
6,644
|
$
443
|
$
91,362
|
$
(91,121
)
|
$
763,685
|
|
Goodwill
|
$
2,670
|
$
103
|
$
-
|
$
-
|
$
340
|
$
-
|
$
3,113
|
|
|
Three Months Ended September 30, 2017
|
||||||
|
|
F&M Bank
|
VBS Mortgage
|
TEB Life/FMFS
|
VS Title
|
Parent Only
|
Eliminations
|
F&M Bank Corp. Consolidated
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Interest
Income
|
$
8,644
|
$
32
|
$
37
|
$
-
|
$
-
|
$
(25
)
|
$
8,688
|
|
Service
charges on deposits
|
359
|
-
|
-
|
-
|
-
|
-
|
359
|
|
Investment
services and insurance income
|
-
|
-
|
169
|
-
|
-
|
-
|
169
|
|
Mortgage
banking income, net
|
-
|
861
|
-
|
-
|
-
|
-
|
861
|
|
Title
insurance income
|
-
|
-
|
-
|
247
|
-
|
-
|
247
|
|
Income
from bank owned life insurance
|
113
|
-
|
-
|
-
|
-
|
-
|
113
|
|
Low
income housing partnership losses
|
(201
)
|
-
|
-
|
-
|
-
|
-
|
(201
)
|
|
ATM
and check card fees
|
352
|
-
|
-
|
-
|
-
|
-
|
352
|
|
Gain
on prepayment of long-term debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Loss
on investments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Other
operating income
|
246
|
-
|
-
|
-
|
-
|
-
|
246
|
|
Total
income
|
9,513
|
893
|
206
|
247
|
-
|
(25
)
|
10,834
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Interest
Expense
|
1,032
|
24
|
-
|
-
|
-
|
(25
)
|
1,031
|
|
Provision
for loan losses
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Salary
expense
|
2,326
|
586
|
107
|
175
|
-
|
-
|
3,194
|
|
Employee
benefit expense
|
722
|
1
|
-
|
(34
)
|
-
|
-
|
689
|
|
Occupancy
expense
|
221
|
48
|
-
|
12
|
-
|
-
|
281
|
|
Equipment
expense
|
192
|
20
|
-
|
12
|
-
|
-
|
224
|
|
FDIC
insurance assessment
|
20
|
-
|
-
|
-
|
-
|
-
|
20
|
|
Other
real estate owned, net
|
(3
)
|
-
|
-
|
-
|
-
|
-
|
(3
)
|
|
Marketing
expense
|
136
|
8
|
2
|
2
|
-
|
-
|
148
|
|
Legal
and professional fees
|
75
|
3
|
-
|
-
|
-
|
-
|
78
|
|
ATM
and check card fees
|
182
|
1
|
-
|
-
|
-
|
-
|
183
|
|
Telecom
and data processing expense
|
342
|
28
|
-
|
-
|
-
|
-
|
370
|
|
Directors
fees
|
105
|
11
|
-
|
-
|
-
|
-
|
116
|
|
Bank
franchise Tax
|
166
|
-
|
-
|
-
|
-
|
-
|
166
|
|
Other
operating expenses
|
767
|
2
|
4
|
20
|
-
|
-
|
793
|
|
Total
expense
|
6,283
|
732
|
113
|
187
|
-
|
(25
)
|
7,290
|
|
Income
tax expense (benefit)
|
933
|
-
|
30
|
-
|
(17
)
|
-
|
946
|
|
Net
income
|
$
2,297
|
$
161
|
$
63
|
$
60
|
$
17
|
$
-
|
$
2,598
|
|
Net
income attributable to noncontrolling interest
|
-
|
48
|
-
|
-
|
-
|
-
|
48
|
|
Net
Income attributable to F & M Bank Corp.
|
$
2,297
|
$
113
|
$
63
|
$
60
|
$
17
|
$
-
|
$
2,550
|
|
|
Nine Months Ended September 30, 2016
|
||||||
|
|
F&M Bank
|
VBS Mortgage
|
TEB Life/FMFS
|
VS Title
|
Parent Only
|
Eliminations
|
F&M Bank Corp. Consolidated
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Interest
Income
|
$
23,653
|
$
30
|
$
114
|
$
-
|
$
-
|
$
(4
)
|
$
23,793
|
|
Service
charges on deposits
|
842
|
-
|
-
|
-
|
-
|
-
|
842
|
|
Investment
services and insurance income
|
1
|
-
|
316
|
-
|
-
|
-
|
317
|
|
Mortgage
banking income, net
|
-
|
1,891
|
-
|
-
|
-
|
-
|
1,891
|
|
Income
from bank owned life insurance
|
356
|
-
|
-
|
-
|
-
|
-
|
356
|
|
Low
income housing partnership losses
|
(548
)
|
-
|
-
|
-
|
-
|
-
|
(548
)
|
|
ATM
and check card fees
|
1,020
|
-
|
-
|
-
|
-
|
-
|
1,020
|
|
Gain
on prepayment of long-term debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Loss
on investments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Other
operating income
|
238
|
-
|
-
|
-
|
-
|
-
|
238
|
|
Total
income
|
25,562
|
1,921
|
430
|
-
|
-
|
(4
)
|
27,909
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Interest
Expense
|
2,649
|
-
|
-
|
-
|
-
|
(4
)
|
2,645
|
|
Provision
for loan losses
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Salary
expense
|
6,117
|
823
|
221
|
-
|
-
|
-
|
7,161
|
|
Employee
benefit expense
|
1,927
|
186
|
-
|
-
|
-
|
-
|
2,113
|
|
Occupancy
expense
|
552
|
91
|
-
|
-
|
-
|
-
|
643
|
|
Equipment
expense
|
536
|
33
|
-
|
-
|
-
|
-
|
569
|
|
FDIC
insurance assessment
|
338
|
-
|
-
|
-
|
-
|
-
|
338
|
|
Other
real estate owned, net
|
72
|
-
|
-
|
-
|
-
|
-
|
72
|
|
Marketing
expense
|
356
|
39
|
1
|
-
|
-
|
-
|
396
|
|
Legal
and professional fees
|
286
|
7
|
-
|
-
|
-
|
-
|
293
|
|
ATM
and check card fees
|
514
|
4
|
-
|
-
|
-
|
-
|
518
|
|
Telecom
and data processing expense
|
795
|
66
|
-
|
-
|
-
|
-
|
861
|
|
Directors
fees
|
234
|
20
|
-
|
-
|
-
|
-
|
254
|
|
Bank
franchise Tax
|
480
|
-
|
-
|
-
|
-
|
-
|
480
|
|
Other
operating expenses
|
2,011
|
138
|
26
|
-
|
1
|
-
|
2,176
|
|
Total
expense
|
16,867
|
1,407
|
248
|
-
|
1
|
(4
)
|
18,519
|
|
Income
tax expense (benefit)
|
2,353
|
-
|
48
|
-
|
(214
)
|
-
|
2,187
|
|
Net
income
|
$
6,342
|
$
514
|
$
134
|
$
-
|
$
213
|
$
-
|
$
7,203
|
|
Net
income attributable to noncontrolling interest
|
-
|
154
|
-
|
-
|
-
|
-
|
154
|
|
Net
Income attributable to F & M Bank Corp.
|
$
6,342
|
$
360
|
$
134
|
$
-
|
$
213
|
$
-
|
$
7,049
|
|
Total Assets
|
$
736,642
|
$
2,492
|
$
6,315
|
$
-
|
$
87,369
|
$
(87,526
)
|
$
745,292
|
|
Goodwill
|
$
2,670
|
$
-
|
$
-
|
$
-
|
$
-
|
$
-
|
$
2,670
|
|
|
Three Months Ended September 30, 2016
|
||||||
|
|
F&M Bank
|
VBS Mortgage
|
TEB Life/FMFS
|
VS Title
|
Parent Only
|
Eliminations
|
F&M Bank Corp. Consolidated
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Interest
Income
|
$
8,160
|
$
17
|
$
39
|
$
-
|
$
-
|
$
(1
)
|
$
8,215
|
|
Service
charges on deposits
|
336
|
-
|
-
|
-
|
-
|
-
|
336
|
|
Investment
services and insurance income
|
-
|
-
|
112
|
-
|
-
|
-
|
112
|
|
Mortgage
banking income, net
|
-
|
694
|
-
|
-
|
-
|
-
|
694
|
|
Income
from bank owned life insurance
|
119
|
-
|
-
|
-
|
-
|
-
|
119
|
|
Low
income housing partnership losses
|
(183
)
|
-
|
-
|
-
|
-
|
-
|
(183
)
|
|
ATM
and check card fees
|
328
|
-
|
-
|
-
|
-
|
-
|
328
|
|
Other
operating income
|
129
|
-
|
-
|
-
|
-
|
-
|
129
|
|
Total
income
|
8,889
|
711
|
151
|
-
|
-
|
(1
)
|
9,750
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Interest
Expense
|
971
|
-
|
-
|
-
|
-
|
(1
)
|
970
|
|
Provision
for loan losses
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Salary
expense
|
2,094
|
295
|
82
|
-
|
-
|
-
|
2,471
|
|
Employee
benefit expense
|
628
|
71
|
-
|
-
|
-
|
-
|
699
|
|
Occupancy
expense
|
185
|
30
|
-
|
-
|
-
|
-
|
215
|
|
Equipment
expense
|
181
|
2
|
-
|
-
|
-
|
-
|
183
|
|
FDIC
insurance assessment
|
113
|
-
|
-
|
-
|
-
|
-
|
113
|
|
Other
real estate owned, net
|
19
|
-
|
-
|
-
|
-
|
-
|
19
|
|
Marketing
expense
|
120
|
6
|
2
|
-
|
-
|
-
|
128
|
|
Legal
and professional fees
|
98
|
2
|
-
|
-
|
-
|
-
|
100
|
|
ATM
and check card fees
|
183
|
1
|
-
|
-
|
-
|
-
|
184
|
|
Telecom
and data processing expense
|
286
|
23
|
-
|
-
|
-
|
-
|
309
|
|
Directors
fees
|
42
|
4
|
-
|
-
|
-
|
-
|
46
|
|
Bank
franchise Tax
|
170
|
-
|
-
|
-
|
-
|
-
|
170
|
|
Other
operating expenses
|
755
|
63
|
5
|
-
|
-
|
-
|
823
|
|
Total
expense
|
5,845
|
497
|
89
|
-
|
-
|
(1
)
|
6,430
|
|
Income
tax expense (benefit)
|
770
|
-
|
16
|
-
|
(132
)
|
-
|
654
|
|
Net
income
|
$
2,274
|
$
214
|
$
46
|
$
-
|
$
132
|
$
-
|
$
2,666
|
|
Net
income attributable to noncontrolling interest
|
-
|
64
|
-
|
-
|
-
|
-
|
64
|
|
Net
Income attributable to F & M Bank Corp.
|
$
2,274
|
$
150
|
$
46
|
$
-
|
$
132
|
$
-
|
$
2,602
|
|
In
thousands
|
2017
|
2016
|
|
Net Income from
Bank Operations
|
$
7,023
|
$
6,836
|
|
Income from Parent
Company Activities (2017 includes VSTitle)
|
200
|
213
|
|
Net Income for the
nine months ended September 30
|
$
7,223
|
$
7,049
|
|
In
thousands
|
2017
|
2016
|
|
Net Income from
Bank Operations
|
$
2,473
|
$
2,470
|
|
Income from Parent
Company Activities (2017 includes VSTitle)
|
77
|
132
|
|
Net Income for the
three months ended September 30
|
$
2,550
|
$
2,602
|
|
GAAP Financial
Measurements:
(Dollars
in thousands).
|
September 30,
2017
|
September 30,
2016
|
||
|
|
Nine
Months
|
Three
Months
|
Nine
Months
|
Three
Months
|
|
Interest
Income – Loans
|
$
24,604
|
$
8,550
|
$
23,515
|
$
8,092
|
|
Interest Income -
Securities and Other Interest-Earnings Assets
|
350
|
138
|
278
|
123
|
|
Interest
Expense – Deposits
|
1,947
|
698
|
1,757
|
609
|
|
Interest
Expense - Other Borrowings
|
914
|
332
|
888
|
361
|
|
Total
Net Interest Income
|
22,093
|
7,658
|
21,148
|
7,245
|
|
Non-GAAP
Financial Measurements:
|
|
|
|
|
|
Add: Tax Benefit on
Tax-Exempt Interest Income – Loans
|
107
|
37
|
68
|
16
|
|
Total
Tax Benefit on Tax-Exempt Interest Income
|
107
|
37
|
68
|
16
|
|
Tax-Equivalent
Net Interest Income
|
$
22,200
|
$
7,695
|
$
21,216
|
$
7,261
|
|
|
September
30,
2017
|
December
31,
2016
|
|
Nonaccrual Loans
|
|
|
|
Real
Estate
|
$
4,502
|
$
4,204
|
|
Commercial
|
481
|
70
|
|
Home
Equity
|
436
|
311
|
|
Other
|
243
|
178
|
|
|
5,662
|
4,763
|
|
|
|
|
|
Loans past due 90 days or more (excluding nonaccrual)
|
|
|
|
Real
Estate
|
-
|
81
|
|
Commercial
|
-
|
-
|
|
Home
Equity
|
-
|
-
|
|
Other
|
-
|
26
|
|
|
-
|
107
|
|
|
|
|
|
Total Nonperforming
loans
|
$
5,662
|
$
4,870
|
|
|
|
|
|
Restructured Loans
current and performing:
|
|
|
|
Real
Estate
|
7,714
|
8,641
|
|
Commercial
|
162
|
1,121
|
|
Home
Equity
|
-
|
-
|
|
Other
|
64
|
76
|
|
|
|
|
|
Nonperforming loans
as a percentage of loans held for investment
|
.91
%
|
.82
%
|
|
|
|
|
|
Net charge offs to
total loans held for investment
|
.10
%
|
.21
%
|
|
|
|
|
|
Allowance for loan
and lease losses to nonperforming loans
|
122.61
%
|
154.89
%
|
|
|
Nine Months
Ended
|
Nine Months
Ended
|
Three Months
Ended
|
Three Months
Ended
|
||||||||
|
|
September 30,
2017
|
September 30,
2016
|
September 30,
2017
|
September 30,
2016
|
||||||||
|
Average
|
|
Income/
|
Average
|
|
Income/
|
Average
|
|
Income/
|
Average
|
|
Income/
|
Average
|
|
|
Balance
4
|
Expense
|
Rates
5
|
Balance
4
|
Expense
|
Rates
|
Balance
4
|
Expense
|
Rates
|
Balance
4
|
Expense
|
Rates
5
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
held for investment
1,2
|
$
599,198
|
$
23,937
|
5.34
%
|
$
561,347
|
$
22,162
|
5.27
%
|
$
611,426
|
$
8,258
|
5.36
%
|
$
570,252
|
$
7,575
|
5.27
%
|
|
Loans
held for sale
|
36,026
|
774
|
2.87
%
|
68,145
|
1,430
|
2.80
%
|
45,007
|
329
|
2.90
%
|
84,165
|
540
|
2.55
%
|
|
Federal
funds sold
|
15,780
|
108
|
.92
%
|
6,402
|
22
|
.46
%
|
11,131
|
37
|
1.32
%
|
8,863
|
10
|
.45
%
|
|
Interest
bearing deposits
|
1,594
|
8
|
.67
%
|
778
|
2
|
.34
%
|
2,569
|
4
|
.62
%
|
594
|
-
|
-
|
|
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
3
|
11,211
|
234
|
2.79
%
|
17,388
|
245
|
1.88
%
|
11,195
|
97
|
3.44
%
|
16,576
|
106
|
2.50
%
|
|
Partially
taxable
|
125
|
-
|
-
|
125
|
-
|
-
|
125
|
-
|
-
|
125
|
-
|
-
|
|
Total
earning assets
|
$
663,934
|
$
25,061
|
5.05
%
|
$
654,185
|
$
23,861
|
4.87
%
|
$
681,453
|
$
8,725
|
5.08
%
|
$
680,575
|
$
8,231
|
4.80
%
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand
deposits
|
119,318
|
393
|
.44
%
|
111,516
|
371
|
.44
%
|
119,179
|
140
|
.47
%
|
114,850
|
126
|
.44
%
|
|
Savings
|
112,803
|
379
|
.45
%
|
97,803
|
322
|
.44
%
|
114,864
|
131
|
.46
%
|
102,757
|
114
|
.44
%
|
|
Time
deposits
|
157,579
|
1,175
|
1.00
%
|
161,025
|
1,064
|
.88
%
|
161,487
|
427
|
1.05
%
|
158,572
|
369
|
.92
%
|
|
Short-term
debt
|
21,217
|
46
|
.29
%
|
39,406
|
35
|
.12
%
|
32,832
|
14
|
.16
%
|
45,881
|
9
|
.08
%
|
|
Long-term
debt
|
53,968
|
868
|
2.15
%
|
53,512
|
853
|
2.13
%
|
51,169
|
319
|
2.47
%
|
65,412
|
352
|
2.13
%
|
|
Total
interest bearing liabilities
|
$
464,885
|
$
2,861
|
.82
%
|
$
463,262
|
$
2,645
|
.76
%
|
$
479,531
|
$
1,031
|
.85
%
|
$
487,472
|
$
970
|
.79
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax equivalent net interest
income
|
|
$
22,200
|
|
|
$
21,216
|
|
|
$
7,694
|
|
|
$
7,261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
margin
|
|
|
4.47
%
|
|
|
4.33
%
|
|
|
4.48
%
|
|
|
4.23
%
|
|
|
0 –
3
|
4 –
12
|
–
5
|
Over
5
|
Not
|
|
|
|
Months
|
Months
|
Years
|
Years
|
Classified
|
Total
|
|
Uses of funds
|
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
Commercial
|
$
35,015
|
$
31,260
|
$
123,304
|
$
28,063
|
$
-
|
$
217,642
|
|
Installment
|
4,206
|
1,291
|
60,608
|
14,790
|
-
|
80,895
|
|
Real estate loans
for investments
|
92,354
|
61,061
|
160,463
|
4,871
|
-
|
318,749
|
|
Loans held for
sale
|
58,177
|
-
|
-
|
-
|
-
|
58,177
|
|
Credit
cards
|
2,674
|
-
|
-
|
-
|
-
|
2,674
|
|
Interest bearing
bank deposits
|
945
|
-
|
-
|
-
|
-
|
945
|
|
Federal funds
sold
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Investment
securities
|
21,998
|
125
|
-
|
549
|
135
|
22,807
|
|
Total
|
$
215,369
|
$
93,737
|
$
344,375
|
$
48,273
|
$
135
|
$
701,889
|
|
|
|
|
|
|
|
|
|
Sources of funds
|
|
|
|
|
|
|
|
Interest bearing
demand deposits
|
$
-
|
$
33,236
|
$
71,407
|
$
19,086
|
$
-
|
$
123,729
|
|
Savings
deposits
|
-
|
23,515
|
70,547
|
23,516
|
-
|
117,578
|
|
Certificates of
deposit $100,000 and over
|
3,250
|
18,551
|
38,335
|
-
|
-
|
60,136
|
|
Other certificates
of deposit
|
12,730
|
33,996
|
57,289
|
-
|
-
|
104,015
|
|
Short-term
borrowings
|
42,128
|
-
|
-
|
-
|
-
|
42,128
|
|
Long-term
borrowings
|
1,107
|
3,407
|
35,701
|
10,625
|
-
|
50,840
|
|
Total
|
$
59,215
|
$
112,705
|
$
273,279
|
$
53,227
|
$
-
|
$
498,426
|
|
|
|
|
|
|
|
|
|
Discrete
Gap
|
$
156,154
|
$
(18,968
)
|
$
71,096
|
$
(4,954
)
|
$
135
|
$
203,463
|
|
|
|
|
|
|
|
|
|
Cumulative
Gap
|
$
156,154
|
$
137,186
|
$
208,282
|
$
203,328
|
$
203,463
|
|
|
|
|
|
|
|
|
|
|
Ratio of Cumulative
Gap to Total Earning Assets
|
22.25
%
|
19.55
%
|
29.67
%
|
28.97
%
|
28.99
%
|
|
|
|
F & M BANK
CORP.
|
|
|
|
|
|
|
|
|
|
By:
|
/s/
Dean W.
Withers
|
|
|
|
|
Dean W.
Withers
|
|
|
|
|
Title
|
|
|
|
By:
|
/s/
Carrie
A. Comer
|
|
|
|
|
Carrie A.
Comer
|
|
|
|
|
Senior Vice
President and Chief Financial Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|