These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Virginia
|
|
54-1280811
|
|
(State or
Other Jurisdiction of Incorporation or
Organization)
|
|
(I.R.S.
Employer Identification No.)
|
|
Large accelerated
filer ☐
|
|
Accelerated filer
☑
|
☑
|
|
Non-accelerated
filer ☐
|
|
Emerging growth
company ☐
|
☐
|
|
(Do not
check if a smaller reporting
company)
|
|
|
|
|
Class
|
|
Outstanding at
August 6, 2019
|
|
Common
Stock, par value - $5
|
|
3,173,741
shares
|
|
|
|
Page
|
|
|
PART
I
|
|
|
|
Financial
Information
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART
II
|
|
|
|
Other
Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June
30,
|
December
31,
|
|
|
2019
|
2018*
|
|
|
(Unaudited)
|
|
|
Assets
|
|
|
|
Cash and due from
banks
|
$
8,049
|
$
9,522
|
|
Money market
funds
|
794
|
1,390
|
|
Federal funds
sold
|
5,937
|
-
|
|
Cash and cash
equivalents
|
14,780
|
10,912
|
|
Securities:
|
|
|
|
Held to maturity
– fair value of $124 and $123 in 2019 and 2018,
respectively
|
124
|
123
|
|
Available for
sale
|
8,354
|
8,289
|
|
Other
investments
|
15,047
|
13,432
|
|
Loans held for
sale
|
78,406
|
55,910
|
|
Loans held for
investment
|
636,407
|
638,799
|
|
Less: allowance for
loan losses
|
(6,050
)
|
(5,240
)
|
|
Net loans held for
investment
|
630,357
|
633,559
|
|
|
|
|
|
Other real estate
owned, net
|
1,969
|
2,443
|
|
Bank premises and
equipment, net
|
18,581
|
17,766
|
|
Interest
receivable
|
2,147
|
2,078
|
|
Goodwill
|
2,884
|
2,884
|
|
Bank owned life
insurance
|
19,753
|
19,464
|
|
Other
assets
|
14,547
|
13,393
|
|
Total
assets
|
$
806,949
|
$
780,253
|
|
Liabilities
|
|
|
|
Deposits:
|
|
|
|
Noninterest
bearing
|
$
162,917
|
$
157,146
|
|
Interest
bearing
|
445,553
|
434,179
|
|
Total
deposits
|
608,470
|
591,325
|
|
|
|
|
|
Short-term
debt
|
40,000
|
40,116
|
|
Accrued
liabilities
|
18,487
|
16,683
|
|
Long-term
debt
|
47,917
|
40,218
|
|
Total
liabilities
|
714,874
|
688,342
|
|
|
|
|
|
Stockholders’
Equity
|
|
|
|
Preferred Stock $25
par value, 400,000 shares authorized, 246,660 and 249,860 issued
and
|
$
5,592
|
5,672
|
|
outstanding
for June 30, 2019 and December 31, 2018, respectively
|
|
|
|
Common stock, $5
par value, 6,000,000 shares authorized, 3,181,465 and 3,213,132
shares issued
|
15,907
|
16,066
|
|
and
outstanding for June 30, 2019 and December 31, 2018,
respectively.
|
|
|
|
Additional paid in
capital – common stock
|
7,127
|
7,987
|
|
Retained
earnings
|
66,741
|
65,596
|
|
Non-controlling
interest in consolidated subsidiaries
|
588
|
559
|
|
Accumulated other
comprehensive loss
|
(3,880
)
|
(3,969
)
|
|
Total
stockholders’ equity
|
$
92,075
|
91,911
|
|
Total liabilities
and stockholders’ equity
|
$
806,949
|
$
780,253
|
|
|
Three Months
Ended
|
|
|
|
June
30,
|
|
|
Interest and Dividend income
|
2019
|
2018
|
|
Interest and fees
on loans held for investment
|
$
9,107
|
$
8,529
|
|
Interest and fees
on loans held for sale
|
497
|
308
|
|
Interest from money
market funds and federal funds sold
|
40
|
5
|
|
Interest on debt
securities – taxable
|
138
|
120
|
|
Total interest and
dividend income
|
9,782
|
8,962
|
|
|
|
|
|
Interest expense
|
|
|
|
Total
interest on deposits
|
1,258
|
766
|
|
Interest
from short-term debt
|
216
|
126
|
|
Interest
from long-term debt
|
252
|
223
|
|
Total interest
expense
|
1,726
|
1,115
|
|
|
|
|
|
Net interest income
|
8,056
|
7,847
|
|
|
|
|
|
Provision for Loan Losses
|
1,600
|
1,350
|
|
Net Interest Income After Provision for Loan Losses
|
6,456
|
6,497
|
|
|
|
|
|
Noninterest income
|
|
|
|
Service charges on
deposit accounts
|
417
|
358
|
|
Investment services
and insurance income, net
|
171
|
223
|
|
Mortgage
banking income, net
|
815
|
615
|
|
Title
insurance income
|
406
|
306
|
|
Income on bank
owned life insurance
|
149
|
112
|
|
Low
income housing partnership losses
|
(213
)
|
(192
)
|
|
ATM and check card fees
|
529
|
388
|
|
Other
operating income
|
201
|
189
|
|
Total noninterest
income
|
2,475
|
1,999
|
|
|
|
|
|
Noninterest expense
|
|
|
|
Salaries
|
2,633
|
3,047
|
|
Employee
benefits
|
1,444
|
953
|
|
Occupancy
expense
|
291
|
286
|
|
Equipment
expense
|
294
|
259
|
|
FDIC insurance
assessment
|
84
|
48
|
|
Other
real estate owned, net
|
25
|
17
|
|
Marketing
expense
|
139
|
129
|
|
Legal
and professional fees
|
196
|
95
|
|
ATM
and check card fees
|
213
|
195
|
|
Telecommunication
and data processing expense
|
426
|
417
|
|
Directors
fees
|
102
|
114
|
|
Bank
franchise tax
|
152
|
146
|
|
Other
operating expenses
|
1,093
|
927
|
|
Total noninterest
expense
|
7,092
|
6,633
|
|
|
|
|
|
Income before income taxes
|
1,839
|
1,863
|
|
Income tax
expense
|
153
|
159
|
|
Net Income
|
1,686
|
1,704
|
|
Net
income attributable to non-controlling interest
|
51
|
16
|
|
Net Income attributable to F & M Bank Corp.
|
$
1,635
|
$
1,688
|
|
Dividends
paid/accumulated on preferred stock
|
79
|
104
|
|
Net income available to common stockholders
|
$
1,556
|
$
1,584
|
|
Per Common Share Data
|
|
|
|
Net income –
basic
|
$
.49
|
$
.49
|
|
Net income –
diluted
|
$
.47
|
$
.47
|
|
Cash dividends on
common stock
|
$
.25
|
$
.25
|
|
Weighted average
common shares outstanding – basic
|
3,200,119
|
3,250,749
|
|
Weighted average
common shares outstanding – diluted
|
3,447,148
|
3,609,812
|
|
|
Six Months
Ended
|
|
|
|
June
30,
|
|
|
Interest and Dividend income
|
2019
|
2018
|
|
Interest and fees
on loans held for investment
|
$
18,194
|
$
17,010
|
|
Interest and fees
on loans held for sale
|
823
|
458
|
|
Interest from money
market funds and federal funds sold
|
53
|
25
|
|
Interest on debt
securities – taxable
|
243
|
212
|
|
Total interest and
dividend income
|
19,313
|
17,705
|
|
|
|
|
|
Interest expense
|
|
|
|
Total
interest on deposits
|
2,359
|
1,505
|
|
Interest
from short-term debt
|
419
|
136
|
|
Interest
from long-term debt
|
446
|
453
|
|
Total interest
expense
|
3,224
|
2,094
|
|
|
|
|
|
Net interest income
|
16,089
|
15,611
|
|
|
|
|
|
Provision for Loan Losses
|
3,050
|
2,030
|
|
Net Interest Income After Provision for Loan Losses
|
13,039
|
13,581
|
|
|
|
|
|
Noninterest income
|
|
|
|
Service charges on
deposit accounts
|
803
|
724
|
|
Investment services
and insurance income
|
322
|
420
|
|
Mortgage
banking income, net
|
1,345
|
1,135
|
|
Title
insurance income
|
682
|
562
|
|
Income on bank
owned life insurance
|
296
|
222
|
|
Low
income housing partnership losses
|
(427
)
|
(384
)
|
|
ATM
and check card fees
|
898
|
735
|
|
Other
operating income
|
346
|
318
|
|
Total noninterest
income
|
4,265
|
3,732
|
|
|
|
|
|
Noninterest expense
|
|
|
|
Salaries
|
5,466
|
6,147
|
|
Employee
benefits
|
2,634
|
1,876
|
|
Occupancy
expense
|
571
|
537
|
|
Equipment
expense
|
563
|
517
|
|
FDIC insurance
assessment
|
166
|
96
|
|
Other
real estate owned, net
|
299
|
2
|
|
Marketing
expense
|
287
|
231
|
|
Legal
and professional fees
|
350
|
199
|
|
ATM
and check card fees
|
406
|
356
|
|
Telecommunication
and data processing expense
|
788
|
751
|
|
Directors
fees
|
204
|
228
|
|
Bank
franchise tax
|
283
|
312
|
|
Other
operating expenses
|
2,105
|
1,858
|
|
Total noninterest
expense
|
14,122
|
13,110
|
|
|
|
|
|
Income before income taxes
|
3,182
|
4,203
|
|
Income tax
expense
|
232
|
538
|
|
Net Income
|
2,950
|
3,665
|
|
Net
income attributable to non-controlling interest
|
29
|
5
|
|
Net Income attributable to F & M Bank Corp.
|
$
2,921
|
$
3,660
|
|
Dividends
paid/accumulated on preferred stock
|
157
|
207
|
|
Net income available to common stockholders
|
$
2,764
|
$
3,453
|
|
Per Common Share Data
|
|
|
|
Net income –
basic
|
$
.86
|
$
1.06
|
|
Net income –
diluted
|
$
.84
|
$
1.01
|
|
Cash dividends on
common stock
|
.50
|
.70
|
|
Weighted average
common shares outstanding – basic
|
3,200,119
|
3,253,007
|
|
Weighted average
common shares outstanding – diluted
|
3,474,569
|
3,612,601
|
|
|
Six Months Ended
June 30,
|
Three Months
Ended June 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
|
|
|
|
|
|
Net
Income
|
$
2,921
|
$
3,660
|
$
1,635
|
$
1,688
|
|
|
|
|
|
|
|
Other comprehensive
income (loss):
|
|
|
|
|
|
Unrealized holding
gains (losses)
|
|
|
|
|
|
on
available-for-sale securities
|
113
|
(168
)
|
80
|
(22
)
|
|
Tax
effect
|
24
|
35
|
17
|
4
|
|
Unrealized holding
gains (losses), net of tax
|
89
|
(133
)
|
63
|
(18
)
|
|
Total other
comprehensive income (loss)
|
89
|
(133
)
|
63
|
(18
)
|
|
Total comprehensive
income
|
$
3,010
|
$
3,527
|
$
1,698
|
$
1,670
|
|
|
|
|
|
|
|
Comprehensive
income attributable to noncontrolling interests
|
$
29
|
$
5
|
$
51
|
$
16
|
|
|
|
|
|
|
|
Comprehensive
income attributable to F&M Bank Corp.
|
$
3,039
|
$
3,532
|
$
1,749
|
$
1,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
Preferred
|
Common
|
Additional Paid in
|
Retained
|
Noncontrolling
|
Comprehensive
|
|
|
|
Stock
|
Stock
|
Capital
|
Earnings
|
Interest
|
Loss
|
Total
|
|
|
|
|
|
|
|
|
|
|
Balance March 31, 2018
|
$
7,529
|
$
16,279
|
$
10,249
|
$
61,323
|
$
538
|
$
(4,257
)
|
$
91,661
|
|
Net
income
|
-
|
-
|
-
|
1,688
|
16
|
-
|
1,704
|
|
Other
comprehensive loss
|
-
|
-
|
-
|
-
|
-
|
(18
)
|
(18
)
|
|
Dividends
on preferred stock ($1.488 per share)
|
-
|
-
|
-
|
(207
)
|
-
|
-
|
(207
)
|
|
Dividends
on common stock ($.25 per share)
|
-
|
-
|
-
|
(814
)
|
-
|
-
|
(814
)
|
|
Common
stock repurchased (17,008 shares)
|
-
|
(74
)
|
(477
)
|
-
|
-
|
-
|
(551
)
|
|
Common
stock issued (4,434 shares)
|
-
|
7
|
46
|
-
|
-
|
-
|
53
|
|
Preferred
stock repurchased (1,640 shares)
|
(41
)
|
-
|
(22
)
|
-
|
-
|
-
|
(63
)
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2018
|
$
7,488
|
$
16,212
|
$
9,796
|
$
61,989
|
$
554
|
$
(4,275
)
|
$
91,764
|
|
|
|
|
|
|
|
|
|
|
Balance March 31, 2019
|
$
5,592
|
$
16,019
|
$
7,707
|
$
66,063
|
$
537
|
$
(3,943
)
|
$
91,975
|
|
Net
income
|
-
|
-
|
-
|
1,635
|
51
|
-
|
1,686
|
|
Other
comprehensive income
|
-
|
-
|
-
|
-
|
-
|
63
|
63
|
|
Dividends
on preferred stock ($1.488 per share)
|
-
|
-
|
-
|
(158
)
|
-
|
-
|
(158
)
|
|
Dividends
on common stock ($.80 per share)
|
-
|
-
|
-
|
(799
)
|
-
|
-
|
(799
)
|
|
Common
stock repurchased (22,583 shares)
|
-
|
(124
)
|
(642
)
|
-
|
-
|
-
|
(766
)
|
|
Common
stock issued (7,494 shares)
|
-
|
12
|
62
|
-
|
-
|
-
|
74
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2019
|
$
5,592
|
$
15,907
|
$
7,127
|
$
66,741
|
$
588
|
$
(3,880
)
|
$
92,075
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
Preferred
|
Common
|
Additional Paid in
|
Retained
|
Noncontrolling
|
Comprehensive
|
|
|
|
Stock
|
Stock
|
Capital
|
Earnings
|
Interest
|
Loss
|
Total
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2017
|
$
7,529
|
$
16,275
|
$
10,225
|
$
60,814
|
$
574
|
$
(4,142
)
|
$
91,275
|
|
Net
Income
|
-
|
-
|
-
|
3,660
|
5
|
-
|
3,665
|
|
Other
comprehensive loss
|
-
|
-
|
-
|
-
|
-
|
(133
)
|
(133
)
|
|
Distributions
to noncontrolling interest
|
-
|
-
|
-
|
-
|
(25
)
|
-
|
(25
)
|
|
Dividends
on preferred stock ($1.28 per share)
|
-
|
-
|
-
|
(207
)
|
-
|
-
|
(207
)
|
|
Dividends
on common stock ($1.20 per share)
|
-
|
-
|
-
|
(2,278
)
|
-
|
-
|
(2,278
)
|
|
Common
stock repurchased (49,446 shares)
|
-
|
(85
)
|
(539
)
|
-
|
-
|
-
|
(624
)
|
|
Common
stock issued (7,542 shares)
|
-
|
22
|
132
|
-
|
-
|
-
|
154
|
|
Preferred
stock repurchased (1,640 shares)
|
(41
)
|
-
|
(22
)
|
-
|
-
|
-
|
(63
)
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2018
|
$
7,488
|
$
16,212
|
$
9,796
|
$
61,989
|
$
554
|
$
(4,275
)
|
$
91,764
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2018
|
$
5,672
|
$
16,066
|
$
7,987
|
$
65,596
|
$
559
|
$
(3,969
)
|
$
91,911
|
|
Net
Income
|
-
|
-
|
-
|
2,921
|
29
|
-
|
2,950
|
|
Other
comprehensive income
|
-
|
-
|
-
|
-
|
-
|
89
|
89
|
|
Distributions
to noncontrolling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Dividends
on preferred stock ($1.28 per share)
|
-
|
-
|
-
|
(157
)
|
-
|
-
|
(157
)
|
|
Dividends
on common stock ($1.20 per share)
|
-
|
-
|
-
|
(1,619
)
|
-
|
-
|
(1,619
)
|
|
Preferred
converted to Common (2,000 pfd shares)
|
(50
)
|
11
|
39
|
-
|
-
|
-
|
-
|
|
Common
stock repurchased (49,446 shares)
|
-
|
(190
)
|
(997
)
|
-
|
-
|
-
|
(1,187
)
|
|
Common
stock issued (7,542 shares)
|
-
|
20
|
109
|
-
|
-
|
-
|
129
|
|
Preferred
stock repurchased (1,200 shares)
|
(30
)
|
-
|
(11
)
|
-
|
-
|
-
|
(41
)
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2019
|
$
5,592
|
$
15,907
|
$
7,127
|
$
66,741
|
$
588
|
$
(3,880
)
|
$
92,075
|
|
|
Six Months Ended
June 30,
|
|
|
|
2019
|
2018
|
|
Cash flows from operating activities
|
|
|
|
Net
income
|
$
2,921
|
$
3,660
|
|
Reconcile net
income to net cash provided by operating activities:
|
|
|
|
Depreciation
|
603
|
563
|
|
Amortization of
intangibles
|
41
|
33
|
|
Amortization of
securities
|
1
|
3
|
|
Proceeds from loans
held for sale originated
|
55,011
|
22,918
|
|
Loans held for sale
originated
|
(53,685
)
|
(21,813
)
|
|
Gain on sale of
loans held for sale originated
|
(1,326
)
|
(1,105
)
|
|
Provision for loan
losses
|
3,050
|
2,030
|
|
(Increase) decrease
in interest receivable
|
(69
)
|
24
|
|
Increase in other
assets
|
(752
)
|
(566
)
|
|
Increase (decrease)
in accrued liabilities
|
1,372
|
(1,317
)
|
|
Amortization of
limited partnership investments
|
427
|
384
|
|
Income from life
insurance investment
|
(296
)
|
(222
)
|
|
Loss (gain) on the
sale of fixed assets
|
10
|
(9
)
|
|
Loss (gain) on sale and valuation adjustments for other real estate
owned
|
274
|
(30
)
|
|
Net
cash provided by operating activities
|
7,582
|
4,553
|
|
Cash flows from investing activities
|
|
|
|
Purchase of
investments available for sale and other investments
|
(2,054
)
|
(3,361
)
|
|
Purchase of title
insurance company
|
-
|
(75
)
|
|
Proceeds from
maturity of investments available for sale
|
59
|
20,893
|
|
Net decrease
(increase) in loans held for investment
|
92
|
(18,137
)
|
|
Net increase in
loans held for sale participations
|
(22,496
)
|
(10,046
)
|
|
Purchase of bank
owned life insurance
|
-
|
(5,000
)
|
|
Proceeds from the
sale of fixed assets
|
-
|
9
|
|
Proceeds from the
sale of other real estate owned
|
260
|
-
|
|
Net purchase of
property and equipment
|
(1,428
)
|
(2,156
)
|
|
Net
cash used in investing activities
|
(25,567
)
|
(17,873
)
|
|
Cash flows from financing activities
|
|
|
|
Net change in
deposits
|
17,145
|
(611
)
|
|
Net change in
short-term debt
|
(116
)
|
20,704
|
|
Dividends paid in
cash
|
(1,776
)
|
(2,485
)
|
|
Proceeds from
issuance of common stock
|
129
|
154
|
|
Repurchase of
preferred stock
|
(41
)
|
(63
)
|
|
Repurchase of
common stock
|
(1,187
)
|
(624
)
|
|
Issuance of
long-term debt
|
10,000
|
-
|
|
Repayments of
long-term debt
|
(2,301
)
|
(2,298
)
|
|
Net
cash provided by financing activities
|
21,853
|
14,777
|
|
Net increase in Cash and Cash Equivalents
|
3,868
|
1,457
|
|
Cash and cash equivalents, beginning of period
|
10,912
|
11,907
|
|
Cash and cash equivalents, end of period
|
$
14,780
|
$
13,364
|
|
Supplemental Cash Flow information:
|
|
|
|
Cash paid
for:
|
|
|
|
Interest
|
$
3,201
|
$
2,087
|
|
Taxes
|
-
|
1,357
|
|
Supplemental non-cash disclosures:
|
|
|
|
Transfer from loans
to other real estate owned
|
60
|
20
|
|
Change in
unrealized gain (loss) on securities available for
sale
|
113
|
(168
)
|
|
Right of Use asset
and lease liability at adoption
|
1,034
|
-
|
|
(dollars in thousands)
|
For the Six months ended
|
For the Three months ended
|
For the Six months ended
|
For the Three months ended
|
|
|
June 30, 2019
|
June 30, 2019
|
June 30, 2018
|
June 30, 2018
|
|
Earnings
available to common stockholders:
|
|
|
|
|
|
Net
income
|
$
2,950
|
$
1,686
|
$
3,665
|
$
1,704
|
|
Non-controlling
interest income
|
29
|
51
|
5
|
16
|
|
Preferred
stock dividends
|
157
|
79
|
207
|
104
|
|
Net
income available to common stockholders
|
$
2,764
|
$
1,556
|
$
3,453
|
$
1,584
|
|
|
Six months ended
June 30, 2019
|
Six months ended
June 30, 2018
|
||||
|
|
Income
|
Weighted Average
Shares
|
Per Share
Amounts
|
Income
|
Weighted Average
Shares
|
Per Share
Amounts
|
|
Basic
EPS
|
$
2,764
|
3,200,119
|
$
.86
|
$
3,453
|
3,253,007
|
$
1.06
|
|
Effect of Dilutive
Securities:
|
|
|
|
|
|
|
|
Convertible
Preferred Stock
|
157
|
274,450
|
(.02
)
|
207
|
359,594
|
(.05
)
|
|
Diluted
EPS
|
$
2,921
|
3,474,569
|
$
.84
|
$
3,660
|
3,612,601
|
$
1.01
|
|
|
Three months
ended June 30, 2019
|
Three months
ended June 30, 2018
|
||||
|
|
Income
|
Weighted Average
Shares
|
Per Share
Amounts
|
Income
|
Weighted Average
Shares
|
Per Share
Amounts
|
|
Basic
EPS
|
$
1,556
|
3,200,119
|
$
.49
|
$
1,584
|
3,250,749
|
$
.49
|
|
Effect of Dilutive
Securities:
|
|
|
|
|
|
|
|
Convertible
Preferred Stock
|
79
|
247,029
|
(.02
)
|
104
|
359,063
|
(.02
)
|
|
Diluted
EPS
|
$
1,635
|
3,447,148
|
$
.47
|
$
1,688
|
3,609,812
|
$
.47
|
|
|
|
Gross
|
Gross
|
|
|
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|
|
Cost
|
Gains
|
Losses
|
Value
|
|
June
30, 2019
|
|
|
|
|
|
U. S.
Treasuries
|
$
124
|
$
-
|
$
-
|
$
124
|
|
December
31, 2018
|
|
|
|
|
|
U. S.
Treasuries
|
$
123
|
$
-
|
$
-
|
$
123
|
|
|
|
|
|
|
|
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|
June 30, 2019
|
|
|
|
|
|
U.
S. Government sponsored enterprises
|
$
7,999
|
$
2
|
$
11
|
$
7,990
|
|
Mortgage-backed
obligations of federal agencies
|
361
|
3
|
-
|
364
|
|
Total
Securities Available for Sale
|
$
8,360
|
$
5
|
$
11
|
$
8,354
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
U.S.
Government sponsored enterprises
|
$
7,999
|
$
-
|
$
113
|
$
7,886
|
|
Mortgage-backed
obligations of federal agencies
|
409
|
-
|
6
|
403
|
|
Total
Securities Available for Sale
|
$
8,408
|
$
-
|
$
119
|
$
8,289
|
|
|
Securities Held
to Maturity
|
Securities
Available for Sale
|
||
|
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|
(dollars
in thousands)
|
Cost
|
Value
|
Cost
|
Value
|
|
Due in one year or
less
|
$
124
|
$
124
|
$
1,995
|
$
1,995
|
|
Due after one year
through five years
|
-
|
-
|
6,005
|
5,995
|
|
Due after five
years
|
-
|
-
|
360
|
364
|
|
Total
|
$
124
|
$
124
|
$
8,360
|
$
8,354
|
|
|
Less than 12 Months
|
More than 12 Months
|
Total
|
|||
|
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
|
June 30, 2019
|
|
|
|
|
|
|
|
U.
S. Government sponsored enterprises (Three securities)
|
$
-
|
$
-
|
$
5,998
|
$
(11
)
|
$
5,998
|
$
(11
)
|
|
Total
|
$
-
|
$
-
|
$
5,998
|
$
(11
)
|
$
5,998
|
$
(11
)
|
|
|
Less than 12 Months
|
More than 12 Months
|
Total
|
|||
|
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
|
December 31, 2018
|
|
|
|
|
|
|
|
U.
S. Government sponsored enterprises (Four securities)
|
$
-
|
$
-
|
$
7,886
|
$
(113
)
|
$
7,886
|
$
(113
)
|
|
Mortgage-backed
obligations of federal agencies (One security)
|
-
|
-
|
403
|
(6
)
|
403
|
(6
)
|
|
Total
|
$
-
|
$
-
|
$
8,289
|
$
(119
)
|
$
8,289
|
$
(119
)
|
|
(dollars in
thousands)
|
2019
|
2018
|
|
Construction/Land
Development
|
$
66,959
|
$
61,659
|
|
Farmland
|
25,608
|
17,030
|
|
Real
Estate
|
182,838
|
192,278
|
|
Multi-Family
|
9,247
|
9,665
|
|
Commercial Real
Estate
|
140,967
|
147,342
|
|
Home Equity –
closed end
|
9,024
|
11,039
|
|
Home Equity –
open end
|
50,326
|
53,197
|
|
Commercial &
Industrial – Non-Real Estate
|
34,356
|
36,021
|
|
Consumer
|
10,181
|
9,861
|
|
Dealer
Finance
|
103,922
|
97,523
|
|
Credit
Cards
|
2,979
|
3,184
|
|
Total
|
$
636,407
|
$
638,799
|
|
|
June 30, 2019
|
December 31,
2018
|
||||
|
|
|
Unpaid
|
|
|
Unpaid
|
|
|
|
Recorded
|
Principal
|
Related
|
Recorded
|
Principal
|
Related
|
|
|
Investment
|
Balance
|
Allowance
|
Investment
|
Balance
|
Allowance
|
|
Impaired
loans without a valuation allowance:
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
1,977
|
$
1,977
|
$
-
|
$
2,414
|
$
2,414
|
$
-
|
|
Farmland
|
1,943
|
1,943
|
-
|
1,941
|
1,941
|
-
|
|
Real
Estate
|
2,109
|
2,109
|
-
|
1,932
|
1,932
|
-
|
|
Multi-Family
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Commercial
Real Estate
|
1,977
|
1,977
|
-
|
6,176
|
6,176
|
-
|
|
Home
Equity – closed end
|
720
|
720
|
-
|
-
|
-
|
-
|
|
Home
Equity – open end
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Commercial
& Industrial – Non-Real Estate
|
23
|
23
|
-
|
-
|
-
|
-
|
|
Consumer
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Credit
cards
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Dealer
Finance
|
33
|
33
|
-
|
32
|
32
|
-
|
|
|
8,782
|
8,782
|
-
|
12,495
|
12,495
|
|
|
Impaired
loans with a valuation allowance
|
|
|
|
|
|
|
|
Construction/Land
Development
|
2,580
|
4,166
|
573
|
4,311
|
4,871
|
1,627
|
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Real
Estate
|
416
|
416
|
8
|
422
|
422
|
7
|
|
Multi-Family
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Commercial
Real Estate
|
4,111
|
4,111
|
566
|
-
|
1,500
|
-
|
|
Home
Equity – closed end
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Home
Equity – open end
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Commercial
& Industrial – Non-Real Estate
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Consumer
|
4
|
4
|
1
|
8
|
8
|
2
|
|
Credit
cards
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Dealer
Finance
|
193
|
193
|
11
|
194
|
194
|
10
|
|
|
7,304
|
8,890
|
1,159
|
4,935
|
6,995
|
1,646
|
|
Total impaired
loans
|
$
16,086
|
$
17,672
|
$
1,159
|
$
17,430
|
$
19,490
|
$
1,646
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||
|
|
Average Recorded
|
Interest Income
|
Average Recorded
|
Interest Income
|
Average Recorded
|
Interest Income
|
Average Recorded
|
Interest Income
|
|
|
Investment
|
Recognized
|
Investment
|
Recognized
|
Investment
|
Recognized
|
Investment
|
Recognized
|
|
Impaired
loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
2,011
|
$
84
|
$
4,759
|
$
45
|
$
2,195
|
$
123
|
$
4,929
|
$
79
|
|
Farmland
|
1,942
|
1
|
1,984
|
62
|
1,942
|
1
|
1,984
|
62
|
|
Real
Estate
|
2,013
|
(7
)
|
837
|
(6
)
|
2,020
|
22
|
982
|
11
|
|
Multi-Family
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Commercial
Real Estate
|
1,901
|
189
|
797
|
4
|
4,076
|
228
|
2,608
|
9
|
|
Home
Equity – closed end
|
360
|
-
|
-
|
-
|
360
|
-
|
-
|
-
|
|
Home
Equity – open end
|
-
|
-
|
-
|
-
|
-
|
-
|
116
|
-
|
|
Commercial
& Industrial – Non-Real Estate
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Consumer
and credit cards
|
-
|
-
|
-
|
-
|
12
|
-
|
3
|
-
|
|
Dealer
Finance
|
45
|
(1
)
|
33
|
-
|
33
|
0
|
32
|
1
|
|
|
8,284
|
266
|
8,410
|
105
|
10,638
|
374
|
10,654
|
162
|
|
Impaired
loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
2,651
|
$
(27
)
|
$
7,417
|
$
64
|
$
3,445
|
$
31
|
$
6,610
|
$
98
|
|
Farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Real
Estate
|
417
|
58
|
1,283
|
9
|
419
|
65
|
1,251
|
27
|
|
Multi-Family
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Commercial
Real Estate
|
4,152
|
(104
)
|
5,407
|
73
|
2,056
|
33
|
3,605
|
141
|
|
Home
Equity – closed end
|
-
|
41
|
-
|
-
|
-
|
41
|
-
|
-
|
|
Home
Equity – open end
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Commercial
& Industrial – Non-Real Estate
|
-
|
2
|
-
|
-
|
-
|
1
|
-
|
-
|
|
Consumer
and credit card
|
5
|
-
|
12
|
-
|
6
|
-
|
8
|
1
|
|
Dealer
Finance
|
176
|
5
|
198
|
4
|
194
|
9
|
148
|
8
|
|
|
7,401
|
(25
)
|
14,317
|
150
|
6,120
|
180
|
11,622
|
275
|
|
Total
Impaired Loans
|
$
15,685
|
$
241
|
$
22,727
|
$
255
|
$
16,758
|
$
554
|
$
22,276
|
$
437
|
|
|
30-59 Days Past
due
|
60-89 Days Past
Due
|
Greater than 90
Days
|
Total Past
Due
|
Current
|
Total Loan
Receivable
|
Non-Accrual
Loans
|
Recorded
Investment >90 days & accruing
|
|
June
30, 2019
|
|
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
799
|
$
1,224
|
$
899
|
$
2,922
|
$
64,037
|
$
66,959
|
$
2,627
|
$
-
|
|
Farmland
|
-
|
-
|
1,942
|
1,942
|
23,666
|
25,608
|
1,942
|
-
|
|
Real
Estate
|
2,094
|
1,903
|
1,176
|
5,173
|
177,665
|
182,838
|
1,523
|
343
|
|
Multi-Family
|
-
|
-
|
-
|
-
|
9,247
|
9,247
|
-
|
-
|
|
Commercial Real
Estate
|
1,446
|
4,772
|
52
|
6,270
|
134,697
|
140,967
|
4,817
|
-
|
|
Home Equity –
closed end
|
3
|
101
|
-
|
104
|
8,920
|
9,024
|
-
|
-
|
|
Home Equity –
open end
|
574
|
99
|
166
|
839
|
49,487
|
50,326
|
139
|
27
|
|
Commercial &
Industrial – Non- Real Estate
|
197
|
373
|
-
|
570
|
33,786
|
34,356
|
12
|
-
|
|
Consumer
|
96
|
4
|
55
|
155
|
10,026
|
10,181
|
78
|
-
|
|
Dealer
Finance
|
1,324
|
415
|
162
|
1,901
|
102,021
|
103,922
|
177
|
-
|
|
Credit
Cards
|
167
|
-
|
-
|
167
|
2,812
|
2,979
|
-
|
3
|
|
Total
|
$
6,700
|
$
8,891
|
$
4,452
|
$
20,043
|
$
616,364
|
$
636,407
|
$
11,315
|
$
373
|
|
|
30-59 Days Past
due
|
60-89 Days Past
Due
|
Greater than 90
Days
|
Total Past
Due
|
Current
|
Total Loan
Receivable
|
Non-Accrual
Loans
|
Recorded
Investment >90 days & accruing
|
|
December
31, 2018
|
|
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
290
|
$
-
|
$
1,767
|
$
2,057
|
$
59,602
|
$
61,659
|
$
2,327
|
$
-
|
|
Farmland
|
-
|
-
|
-
|
-
|
17,030
|
17,030
|
-
|
-
|
|
Real
Estate
|
3,074
|
677
|
1,729
|
5,480
|
186,798
|
192,278
|
1,477
|
726
|
|
Multi-Family
|
-
|
-
|
-
|
-
|
9,665
|
9,665
|
-
|
-
|
|
Commercial Real
Estate
|
479
|
189
|
5,073
|
5,741
|
141,601
|
147,342
|
5,074
|
-
|
|
Home Equity –
closed end
|
-
|
-
|
12
|
12
|
11,027
|
11,039
|
-
|
12
|
|
Home Equity –
open end
|
148
|
171
|
320
|
639
|
52,558
|
53,197
|
269
|
51
|
|
Commercial &
Industrial – Non- Real Estate
|
40
|
22
|
80
|
142
|
35,879
|
36,021
|
98
|
-
|
|
Consumer
|
89
|
26
|
3
|
118
|
9,743
|
9,861
|
5
|
2
|
|
Dealer
Finance
|
2,763
|
337
|
96
|
3,196
|
94,327
|
97,523
|
155
|
9
|
|
Credit
Cards
|
50
|
11
|
9
|
70
|
3,114
|
3,184
|
-
|
-
|
|
Total
|
$
6,933
|
$
1,433
|
$
9,089
|
$
17,455
|
$
621,344
|
$
638,799
|
$
9,405
|
$
800
|
|
June 30,
2019
|
Beginning
Balance
|
Charge-offs
|
Recoveries
|
Provision
|
Ending
Balance
|
Individually
Evaluated for Impairment
|
Collectively
Evaluated for Impairment
|
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
2,094
|
$
1,585
|
$
-
|
$
1,334
|
$
1,843
|
$
573
|
$
1,270
|
|
Farmland
|
15
|
-
|
-
|
10
|
25
|
-
|
25
|
|
Real
Estate
|
292
|
25
|
1
|
8
|
276
|
8
|
268
|
|
Multi-Family
|
10
|
-
|
-
|
-
|
10
|
-
|
10
|
|
Commercial Real
Estate
|
416
|
-
|
16
|
985
|
1,417
|
566
|
851
|
|
Home Equity –
closed end
|
13
|
-
|
-
|
(4
)
|
9
|
-
|
9
|
|
Home Equity –
open end
|
126
|
30
|
-
|
(43
)
|
53
|
-
|
53
|
|
Commercial
& Industrial – Non-Real Estate
|
192
|
126
|
72
|
283
|
421
|
-
|
421
|
|
Consumer
|
70
|
63
|
29
|
19
|
55
|
-
|
55
|
|
Dealer
Finance
|
1,974
|
1,088
|
595
|
393
|
1,874
|
12
|
1,862
|
|
Credit
Cards
|
38
|
52
|
16
|
65
|
67
|
-
|
67
|
|
Total
|
$
5,240
|
$
2,969
|
$
729
|
$
3,050
|
$
6,050
|
$
1,159
|
$
4,891
|
|
December 31,
2018
|
Beginning
Balance
|
Charge-offs
|
Recoveries
|
Provision
|
Ending
Balance
|
Individually
Evaluated for Impairment
|
Collectively
Evaluated for Impairment
|
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
2,547
|
$
489
|
$
122
|
$
(86
)
|
$
2,094
|
$
1,627
|
$
467
|
|
Farmland
|
25
|
-
|
-
|
(10
)
|
15
|
-
|
15
|
|
Real
Estate
|
719
|
99
|
12
|
(340
)
|
292
|
7
|
285
|
|
Multi-Family
|
19
|
-
|
-
|
(9
)
|
10
|
-
|
10
|
|
Commercial Real
Estate
|
482
|
1,546
|
1
|
1,479
|
416
|
-
|
416
|
|
Home Equity –
closed end
|
66
|
3
|
4
|
(54
)
|
13
|
-
|
13
|
|
Home Equity –
open end
|
209
|
-
|
8
|
(91
)
|
126
|
-
|
126
|
|
Commercial
& Industrial – Non-Real Estate
|
337
|
573
|
91
|
337
|
192
|
-
|
192
|
|
Consumer
|
148
|
51
|
41
|
(68
)
|
70
|
2
|
68
|
|
Dealer
Finance
|
1,440
|
2,083
|
861
|
1,756
|
1,974
|
10
|
1,964
|
|
Credit
Cards
|
52
|
76
|
46
|
16
|
38
|
-
|
38
|
|
Total
|
$
6,044
|
$
4,920
|
$
1,186
|
$
2,930
|
$
5,240
|
$
1,646
|
$
3,594
|
|
June
30, 2019
|
Loan
Receivable
|
Individually
Evaluated for Impairment
|
Collectively
Evaluated for Impairment
|
|
Construction/Land
Development
|
$
66,959
|
$
4,557
|
$
62,402
|
|
Farmland
|
25,608
|
1,943
|
23,665
|
|
Real
Estate
|
182,838
|
2,525
|
180,313
|
|
Multi-Family
|
9,247
|
-
|
9,247
|
|
Commercial Real
Estate
|
140,967
|
6,088
|
134,879
|
|
Home Equity –
closed end
|
9,024
|
720
|
8,304
|
|
Home Equity
–open end
|
50,326
|
-
|
50,326
|
|
Commercial &
Industrial – Non-Real Estate
|
34,356
|
23
|
34,333
|
|
Consumer
|
10,181
|
4
|
10,177
|
|
Dealer
Finance
|
103,922
|
226
|
103,696
|
|
Credit
Cards
|
2,979
|
-
|
2,979
|
|
|
$
636,407
|
$
16,086
|
$
620,321
|
|
Total
|
|
|
|
|
December
31, 2018
|
Loan
Receivable
|
Individually
Evaluated for Impairment
|
Collectively
Evaluated for Impairment
|
|
Construction/Land
Development
|
$
61,659
|
$
6,725
|
$
54,934
|
|
Farmland
|
17,030
|
1,941
|
15,089
|
|
Real
Estate
|
192,278
|
2,354
|
189,924
|
|
Multi-Family
|
9,665
|
-
|
9,665
|
|
Commercial Real
Estate
|
147,342
|
6,176
|
141,166
|
|
Home Equity –
closed end
|
11,039
|
-
|
11,039
|
|
Home Equity
–open end
|
53,197
|
-
|
53,197
|
|
Commercial &
Industrial – Non-Real Estate
|
36,021
|
-
|
36,021
|
|
Consumer
|
9,861
|
8
|
9,853
|
|
Dealer
Finance
|
97,523
|
226
|
97,297
|
|
Credit
Cards
|
3,184
|
-
|
3,184
|
|
|
$
638,799
|
$
17,430
|
$
621,369
|
|
Total
|
|
|
|
|
|
Calculated
Provision Based on Current Methodology
|
Calculated
Provision Based on Prior Methodology
|
Difference
|
|
Construction and
Development
|
$
1,334
|
$
715
|
$
619
|
|
Farmland
|
10
|
10
|
-
|
|
Real
Estate
|
8
|
(6
)
|
14
|
|
Multi-Family
|
-
|
-
|
-
|
|
Commercial
RE
|
985
|
531
|
454
|
|
Home Equity -
Closed End
|
4
|
5
|
(1
)
|
|
Home Equity - Open
End
|
43
|
110
|
(67
)
|
|
C&I - Non -
RE
|
283
|
(16
)
|
300
|
|
Consumer
|
19
|
(15
)
|
34
|
|
Dealer
Finance
|
393
|
393
|
-
|
|
Credit
Cards
|
65
|
42
|
23
|
|
|
$
3,050
|
$
1 675
|
$
1,375
|
|
June 30, 2019
|
Grade 1 Minimal Risk
|
Grade 2 Modest Risk
|
Grade 3 Average Risk
|
Grade 4 Acceptable Risk
|
Grade 5 Marginally Acceptable
|
Grade 6 Watch
|
Grade 7 Substandard
|
Grade 8 Doubtful
|
Total
|
|
Construction/Land
Development
|
$
-
|
$
453
|
$
18,520
|
$
35,043
|
$
9,076
|
$
128
|
$
3,739
|
$
-
|
$
66,959
|
|
Farmland
|
61
|
398
|
6,661
|
13,084
|
2,962
|
500
|
1,942
|
-
|
25,608
|
|
Real
Estate
|
-
|
1,683
|
52,573
|
98,278
|
22,537
|
3,200
|
4,567
|
-
|
182,838
|
|
Multi-Family
|
-
|
-
|
2,585
|
6,503
|
159
|
-
|
-
|
-
|
9,247
|
|
Commercial
Real Estate
|
-
|
2,112
|
44,155
|
76,961
|
12,078
|
844
|
4,817
|
-
|
140,967
|
|
Home
Equity – closed end
|
-
|
152
|
2,711
|
4,074
|
1,984
|
102
|
1
|
-
|
9,024
|
|
Home
Equity – open end
|
9
|
2,265
|
18,306
|
25,843
|
3,368
|
199
|
336
|
-
|
50,326
|
|
Commercial
& Industrial (Non-Real Estate)
|
163
|
2,409
|
16,242
|
13,207
|
1,771
|
503
|
61
|
-
|
34,356
|
|
Consumer
(excluding dealer)
|
33
|
157
|
3,334
|
4,778
|
1,732
|
53
|
94
|
-
|
10,181
|
|
Total
|
$
266
|
$
9,629
|
$
165,087
|
$
277,771
|
$
55,667
|
$
5,529
|
$
15,557
|
$
-
|
$
529,506
|
|
|
Credit Cards
|
Dealer Finance
|
|
Performing
|
$
2,979
|
$
103,745
|
|
Non-performing
|
-
|
177
|
|
Total
|
$
2,979
|
$
103,922
|
|
December 31,
2018
|
Grade 1 Minimal Risk
|
Grade 2 Modest Risk
|
Grade 3 Average Risk
|
Grade 4 Acceptable Risk
|
Grade 5 Marginally Acceptable
|
Grade 6 Watch
|
Grade 7 Substandard
|
Grade 8 Doubtful
|
Total
|
|
Construction/Land
Development
|
$
-
|
$
1,148
|
$
15,857
|
$
29,301
|
$
9,353
|
$
-
|
$
6,000
|
$
-
|
$
61,659
|
|
Farmland
|
62
|
-
|
4,953
|
6,376
|
3,205
|
493
|
1,941
|
-
|
17,030
|
|
Real
Estate
|
-
|
1,644
|
55,429
|
106,387
|
22,679
|
1,531
|
4,608
|
-
|
192,278
|
|
Multi-Family
|
-
|
|
2,895
|
6,604
|
166
|
-
|
-
|
-
|
9,665
|
|
Commercial
Real Estate
|
-
|
2,437
|
44,065
|
81,916
|
11,564
|
2,286
|
5,074
|
-
|
147,342
|
|
Home
Equity – closed end
|
-
|
31
|
3,245
|
5,842
|
1,909
|
-
|
12
|
-
|
11,039
|
|
Home
Equity – open end
|
60
|
1,554
|
19,464
|
27,347
|
4,157
|
223
|
392
|
-
|
53,197
|
|
Commercial
& Industrial (Non-Real Estate)
|
193
|
2,291
|
17,144
|
13,254
|
2,704
|
337
|
98
|
-
|
36,021
|
|
Consumer
(excluding dealer)
|
27
|
190
|
2,648
|
5,192
|
1,800
|
-
|
4
|
-
|
9,861
|
|
Total
|
$
342
|
$
9,295
|
$
165,700
|
$
282,219
|
$
57,537
|
$
4,870
|
$
18,129
|
$
-
|
$
538,092
|
|
|
Credit Cards
|
Dealer Finance
|
|
Performing
|
$
3,175
|
$
97,368
|
|
Non-performing
|
9
|
155
|
|
Total
|
$
3,184
|
$
97,523
|
|
|
Six Months
Ended
|
Three Months
Ended
|
||
|
|
June 30,
2019
|
June 30,
2018
|
June 30,
2019
|
June 30,
2018
|
|
Service
cost
|
$
369
|
$
384
|
$
184
|
$
192
|
|
Interest
cost
|
274
|
248
|
137
|
124
|
|
Expected return on
plan assets
|
(403
)
|
(462
)
|
(201
)
|
(231
)
|
|
Amortization of
prior service cost
|
(8
)
|
(8
)
|
(4
)
|
(4
)
|
|
Amortization of net
loss
|
141
|
152
|
71
|
76
|
|
Net periodic
pension cost
|
$
373
|
$
314
|
$
187
|
$
157
|
|
|
Level
1 –
|
Valuation
is based on quoted prices in active markets for identical assets
and liabilities.
|
|
|
Level
2 –
|
Valuation
is based on observable inputs including quoted prices in active
markets for similar assets and liabilities, quoted prices for
identical or similar assets and liabilities in less active markets,
and model-based valuation techniques for which significant
assumptions can be derived primarily from or corroborated by
observable data in the market.
|
|
|
Level
3 –
|
Valuation
is based on model-based techniques that use one or more significant
inputs or assumptions that are unobservable in the
market.
|
|
June 30,
2019
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|
|
|
|
|
|
|
U.S. Government
sponsored enterprises
|
$
7,990
|
$
-
|
$
7,990
|
$
-
|
|
Mortgage-backed
obligations of federal agencies
|
364
|
-
|
364
|
-
|
|
Total securities
available for sale
|
$
8,354
|
$
-
|
$
8,354
|
$
-
|
|
Derivatives
(Indexed CD product)
|
$
67
|
$
-
|
$
67
|
$
-
|
|
|
|
|
|
|
|
December 31,
2018
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|
|
|
|
|
|
|
U. S. Government
sponsored enterprises
|
$
7,886
|
-
|
$
7,886
|
-
|
|
Mortgage-backed
obligations of federal agencies
|
403
|
-
|
403
|
-
|
|
Total securities
available for sale
|
$
8,289
|
$
-
|
$
8,289
|
$
-
|
|
Derivatives
(Indexed CD product)
|
$
44
|
-
|
$
44
|
-
|
|
June 30,
2019
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
2,007
|
$
-
|
$
-
|
$
2,007
|
|
Real
Estate
|
408
|
-
|
-
|
408
|
|
Commercial
Real Estate
|
3,545
|
-
|
-
|
3,545
|
|
Consumer
|
3
|
-
|
-
|
3
|
|
Dealer
Finance
|
182
|
-
|
-
|
182
|
|
Impaired
loans
|
$
6,145
|
$
-
|
$
-
|
$
6,145
|
|
December 31,
2018
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|
|
|
|
|
|
|
Construction/Land
Development
|
$
2,684
|
-
|
-
|
$
2,684
|
|
Real
Estate
|
415
|
-
|
-
|
415
|
|
Consumer
|
6
|
|
|
6
|
|
Dealer
Finance
|
184
|
-
|
-
|
184
|
|
Impaired
loans
|
$
3,289
|
-
|
-
|
$
3,289
|
|
|
Fair Value
at
June
30,
2019
|
Valuation
Technique
|
Significant
Unobservable Inputs
|
Range
|
|
(dollars
in thousands)
|
|
|
|
|
|
Impaired
Loans
|
$
6,145
|
Discounted
appraised value
|
Discount for
selling costs and marketability
|
6%-28% (Average
11.8%)
|
|
|
Fair Value
at
December
31,
2018
|
Valuation
Technique
|
Significant
Unobservable Inputs
|
Range
|
|
(dollars
in thousands)
|
|
|
|
|
|
Impaired
Loans
|
$
3,289
|
Discounted
appraised value
|
Discount for
selling costs and marketability
|
2%-9% (Average 4.21
%)
|
|
June 30,
2019
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|
|
|
|
|
|
|
Other real estate
owned
|
$
1,969
|
-
|
-
|
$
1,969
|
|
December 31,
2018
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|
|
|
|
|
|
|
Other real estate
owned
|
$
2,443
|
-
|
-
|
$
2,443
|
|
|
Fair Value
at
June
30,
2019
|
Valuation
Technique
|
Significant
Unobservable Inputs
|
Range
|
|
(dollars
in thousands)
|
|
|
|
|
|
Other real estate
owned
|
$
1,969
|
Discounted
appraised value
|
Discount for
selling costs
|
2.5%-10% (Average
4%)
|
|
|
Fair Value
at
December
31,
2018
|
Valuation
Technique
|
Significant
Unobservable Inputs
|
Range
|
|
(dollars
in thousands)
|
|
|
|
|
|
Other real estate
owned
|
$
2,443
|
Discounted
appraised value
|
Discount for
selling costs
|
5%-15% (Average
8%)
|
|
|
|
Fair Value
Measurements at June 30, 2019 Using
|
|||
|
(dollars in
thousands)
|
Carrying
Amount
|
Quoted Prices in
Active Markets for Identical Assets (Level 1)
|
Significant
Other Observable Inputs (Level 2)
|
Significant
Unobservable Inputs (Level 3)
|
Fair Value at
June 30, 2019
|
|
Assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
$
14,780
|
$
14,780
|
$
-
|
$
-
|
$
14,780
|
|
Securities
|
8,478
|
-
|
8,478
|
-
|
8,478
|
|
Loans held for
sale
|
78,406
|
-
|
78,406
|
-
|
78,406
|
|
Loans held for
investment, net
|
630,357
|
-
|
-
|
629,467
|
629,467
|
|
Interest
receivable
|
2,147
|
-
|
2,147
|
-
|
2,147
|
|
Bank owned life
insurance
|
19,753
|
-
|
19,753
|
-
|
19,753
|
|
Total
|
$
753,921
|
$
14,780
|
$
108,784
|
$
629,467
|
$
753,031
|
|
Liabilities:
|
|
|
|
|
|
|
Deposits
|
$
608,470
|
$
-
|
$
462,504
|
$
146,732
|
$
609,236
|
|
Short-term
debt
|
40,000
|
-
|
40,000
|
-
|
40,000
|
|
Long-term
debt
|
47,917
|
-
|
-
|
48,265
|
48,265
|
|
Interest
payable
|
371
|
-
|
371
|
-
|
371
|
|
Total
|
$
696,758
|
$
-
|
$
502,875
|
$
194,997
|
$
697,872
|
|
|
|
Fair Value
Measurements at December 31, 2018 Using
|
|||
|
|
|
|
|||
|
(dollars in
thousands)
|
Carrying
Amount
|
Quoted Prices in
Active Markets for Identical Assets (Level 1)
|
Significant
Other Observable Inputs (Level 2)
|
Significant
Unobservable Inputs (Level 3)
|
Fair Value at
December 31, 2018
|
|
Assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
$
10,912
|
$
10,912
|
$
-
|
$
-
|
$
10,912
|
|
Securities
|
8,412
|
-
|
8,412
|
-
|
8,412
|
|
Loans held for
sale
|
55,910
|
-
|
55,910
|
-
|
55,910
|
|
Loans held for
investment, net
|
633,559
|
-
|
-
|
613,717
|
613,717
|
|
Interest
receivable
|
2,078
|
-
|
2,078
|
-
|
2,078
|
|
Bank owned life
insurance
|
19,464
|
-
|
19,464
|
-
|
19,464
|
|
Total
|
$
730,335
|
$
10,912
|
$
85,864
|
$
613,717
|
$
710,493
|
|
Liabilities:
|
|
|
|
|
|
|
Deposits
|
$
591,325
|
$
-
|
$
441,319
|
$
153,848
|
$
595,167
|
|
Short-term
debt
|
40,116
|
-
|
40,116
|
-
|
40,116
|
|
Long-term
debt
|
40,218
|
-
|
-
|
39,609
|
39,609
|
|
Interest
payable
|
348
|
-
|
348
|
-
|
348
|
|
Total
|
$
672,007
|
$
-
|
$
481,783
|
$
193,457
|
$
675,240
|
|
|
Six months ended
June 30, 2019
|
||
|
|
|
Pre-Modification
|
Post-Modification
|
|
(dollars in
thousands)
|
|
Outstanding
|
Outstanding
|
|
Troubled Debt
Restructurings
|
Number of
Contracts
|
Recorded
Investment
|
Recorded
Investment
|
|
|
|
|
|
|
Commercial Real
Estate
|
1
|
$
182
|
$
182
|
|
Real
Estate
|
1
|
193
|
193
|
|
Home
Equity
|
1
|
720
|
720
|
|
Commercial and
Industrial
|
1
|
23
|
23
|
|
Consumer
|
5
|
35
|
35
|
|
Total
|
9
|
$
1,153
|
$
1,153
|
|
|
Six months ended
June 30, 2018
|
||
|
(dollars in
thousands)
|
Number
of
|
Pre-Modification
Outstanding Recorded
|
Post-Modification
Outstanding Recorded
|
|
Troubled Debt
Restructurings
|
Contracts
|
Investment
|
Investment
|
|
|
|
|
|
|
Commercial Real
Estate
|
1
|
$
1,002
|
$
1,002
|
|
Real
Estate
|
2
|
1,255
|
1,255
|
|
Consumer
|
13
|
196
|
196
|
|
Total
|
16
|
$
2,453
|
$
2,453
|
|
(dollars in
thousands)
|
Unrealized
Securities Gains (Losses)
|
Adjustments
Related to Pension Plan
|
Accumulated
Other Comprehensive Loss
|
|
Balance at December
31, 2018
|
$
(94
)
|
$
(3,875
)
|
$
(3,969
)
|
|
Change
in unrealized securities gains (losses), net of tax
|
89
|
-
|
89
|
|
Balance at June 30,
2019
|
$
(5
)
|
$
(3,875
)
|
$
(3,880
)
|
|
(dollars in
thousands)
|
Unrealized
Securities Gains (Losses)
|
Adjustments
Related to Pension Plan
|
Accumulated
Other Comprehensive Loss
|
|
Balance at December
31, 2017
|
$
(20
)
|
$
(4,122
)
|
$
(4,142
)
|
|
Change
in unrealized securities gains (losses), net of tax
|
(133
)
|
-
|
(133
)
|
|
Balance at June 30,
2018
|
$
(153
)
|
$
(4,122
)
|
$
(4,275
)
|
|
|
Six Months Ended June 30, 2019
|
||||||
|
|
F&M Bank
|
F&M Mortgage
|
TEB Life/FMFS
|
VS Title
|
Parent Only
|
Eliminations
|
F&M Bank Corp. Consolidated
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Interest
Income
|
$
19,254
|
$
68
|
$
75
|
$
-
|
$
-
|
$
(84
)
|
$
19,313
|
|
Service
charges on deposits
|
803
|
-
|
-
|
-
|
-
|
-
|
803
|
|
Investment
services and insurance income
|
-
|
-
|
325
|
-
|
-
|
(3
)
|
322
|
|
Mortgage
banking income, net
|
-
|
1,345
|
-
|
-
|
-
|
-
|
1,345
|
|
Title
insurance income
|
-
|
-
|
-
|
682
|
-
|
-
|
682
|
|
Other
operating income (loss)
|
1,110
|
28
|
-
|
-
|
(24
)
|
(1
)
|
1,113
|
|
Total
income (loss)
|
21,167
|
1,441
|
400
|
682
|
(24
)
|
(88
)
|
23,578
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Interest
Expense
|
3,233
|
75
|
-
|
-
|
-
|
(84
)
|
3,224
|
|
Provision
for loan losses
|
3,050
|
-
|
-
|
-
|
-
|
-
|
3,050
|
|
Salary
and benefit expense
|
6,576
|
917
|
150
|
457
|
-
|
-
|
8,100
|
|
Other
operating expenses
|
5,489
|
354
|
28
|
124
|
31
|
(4
)
|
6,022
|
|
Total
expense
|
18,348
|
1,346
|
178
|
581
|
31
|
(88
)
|
20,396
|
|
Net
income (loss) before taxes
|
2,819
|
95
|
222
|
101
|
(55
)
|
-
|
3,182
|
|
Income
tax expense
|
158
|
-
|
33
|
-
|
41
|
-
|
232
|
|
Net
income (loss)
|
$
2,661
|
$
95
|
$
189
|
$
101
|
$
(96
)
|
$
-
|
$
2,950
|
|
Net
income attributable to non-controlling interest
|
-
|
29
|
-
|
24
|
(24
)
|
-
|
29
|
|
Net
Income attributable to F & M Bank Corp.
|
$
2,661
|
$
66
|
$
189
|
$
77
|
$
(72
)
|
$
-
|
$
2,921
|
|
Total Assets
|
$
809,712
|
$
11,210
|
$
7,332
|
$
1,615
|
$
91,674
|
$
(114,594
)
|
$
806,949
|
|
Goodwill
|
$
2,670
|
$
47
|
$
-
|
$
3
|
$
164
|
$
-
|
$
2,884
|
|
|
Three months ended June 30, 2019
|
||||||
|
|
F&M Bank
|
F&M Mortgage
|
TEB Life/FMFS
|
VS Title
|
Parent Only
|
Eliminations
|
F&M Bank Corp. Consolidated
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Interest
Income
|
$
9,754
|
$
43
|
$
41
|
$
-
|
$
-
|
$
(56
)
|
$
9,782
|
|
Service
charges on deposits
|
417
|
-
|
-
|
-
|
-
|
-
|
417
|
|
Investment
services and insurance income
|
-
|
-
|
174
|
-
|
-
|
(3
)
|
171
|
|
Mortgage
banking income, net
|
-
|
815
|
-
|
-
|
-
|
-
|
815
|
|
Title
insurance income
|
-
|
-
|
-
|
406
|
-
|
-
|
406
|
|
Other
operating income (loss)
|
665
|
28
|
-
|
-
|
(27
)
|
-
|
666
|
|
Total
income (loss)
|
10,836
|
886
|
215
|
406
|
(27
)
|
(59
)
|
12,257
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Interest
Expense
|
1,732
|
50
|
-
|
-
|
-
|
(56
)
|
1,726
|
|
Provision
for loan losses
|
1,600
|
-
|
-
|
-
|
-
|
-
|
1,600
|
|
Salary
and benefit expense
|
3,285
|
489
|
69
|
234
|
-
|
-
|
4,077
|
|
Other
operating expenses
|
2,739
|
177
|
16
|
62
|
24
|
(3
)
|
3,015
|
|
Total
expense
|
9,356
|
716
|
85
|
296
|
24
|
(59
)
|
10,418
|
|
Net
income (loss) before taxes
|
1,480
|
170
|
130
|
110
|
(51
)
|
-
|
1,839
|
|
Income
tax expense
|
112
|
-
|
19
|
-
|
22
|
-
|
153
|
|
Net
income (loss)
|
$
1,368
|
$
170
|
$
111
|
$
110
|
$
(73
)
|
$
-
|
$
1,686
|
|
Net
income attributable to non-controlling interest
|
-
|
51
|
-
|
27
|
(27
)
|
-
|
51
|
|
Net
Income attributable to F & M Bank Corp.
|
$
1,368
|
$
119
|
$
111
|
$
83
|
$
(46
)
|
$
-
|
$
1,635
|
|
|
Six Months Ended June 30, 2018
|
||||||
|
|
F&M Bank
|
VBS Mortgage
|
TEB Life/FMFS
|
VS Title
|
Parent Only
|
Eliminations
|
F&M Bank Corp. Consolidated
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Interest
Income
|
$
17,620
|
$
71
|
$
71
|
$
-
|
$
-
|
$
(57
)
|
$
17,705
|
|
Service
charges on deposits
|
724
|
-
|
-
|
-
|
-
|
-
|
724
|
|
Investment
services and insurance income
|
-
|
-
|
431
|
-
|
-
|
(11
)
|
420
|
|
Mortgage
banking income, net
|
-
|
1,135
|
-
|
-
|
-
|
-
|
1,135
|
|
Title
insurance income
|
-
|
109
|
-
|
453
|
-
|
-
|
562
|
|
Other
operating income
|
843
|
48
|
-
|
-
|
-
|
-
|
891
|
|
Total
income (loss)
|
19,187
|
1,363
|
502
|
453
|
-
|
(68
)
|
21,437
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Interest
Expense
|
2,097
|
54
|
-
|
-
|
-
|
(57
)
|
2,094
|
|
Provision
for loan losses
|
2,030
|
-
|
-
|
-
|
-
|
-
|
2,030
|
|
Salary
and benefit expense
|
6,564
|
831
|
283
|
345
|
-
|
-
|
8,023
|
|
Other
operating expenses
|
4,496
|
456
|
28
|
89
|
29
|
(11
)
|
5,087
|
|
Total
expense
|
15,187
|
1,341
|
311
|
434
|
29
|
(68
)
|
17,234
|
|
Net
income (loss) before taxes
|
4,000
|
22
|
191
|
19
|
(29
)
|
-
|
4,203
|
|
Income
tax expense
|
284
|
-
|
36
|
-
|
218
|
-
|
538
|
|
Net
income (loss)
|
$
3,716
|
$
22
|
$
155
|
$
19
|
$
(247
)
|
$
-
|
$
3,665
|
|
Net
income attributable to non-controlling interest
|
-
|
5
|
-
|
-
|
-
|
-
|
5
|
|
Net
Income attributable to F & M Bank Corp.
|
$
3,716
|
$
17
|
$
155
|
$
19
|
$
(247
)
|
$
-
|
$
3,660
|
|
Total Assets
|
$
772,244
|
$
8,332
|
$
6,910
|
$
707
|
$
91,480
|
$
(109,005
)
|
$
770,668
|
|
Goodwill
|
$
2,670
|
$
65
|
$
-
|
$
57
|
$
164
|
$
-
|
$
2,956
|
|
|
Three Months Ended June 30, 2018
|
||||||
|
|
F&M Bank
|
VBS Mortgage
|
TEB Life/FMFS
|
VS Title
|
Parent Only
|
Eliminations
|
F&M Bank Corp. Consolidated
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Interest
Income
|
$
8,916
|
$
42
|
$
36
|
$
-
|
$
-
|
$
(32
)
|
$
8,962
|
|
Service
charges on deposits
|
358
|
-
|
-
|
-
|
-
|
-
|
358
|
|
Investment
services and insurance income
|
-
|
-
|
228
|
-
|
-
|
(5
)
|
223
|
|
Mortgage
banking income, net
|
-
|
615
|
-
|
-
|
-
|
-
|
615
|
|
Title
insurance income
|
-
|
47
|
-
|
259
|
-
|
-
|
306
|
|
Other
operating income
|
450
|
47
|
-
|
-
|
-
|
-
|
497
|
|
Total
income (loss)
|
9,724
|
751
|
264
|
259
|
-
|
(37
)
|
10,961
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Interest
Expense
|
1,116
|
31
|
-
|
-
|
-
|
(32
)
|
1,115
|
|
Provision
for loan losses
|
1,350
|
-
|
-
|
-
|
-
|
-
|
1,350
|
|
Salary
and benefit expense
|
3,268
|
416
|
137
|
179
|
-
|
-
|
4,000
|
|
Other
operating expenses
|
2,317
|
246
|
18
|
42
|
15
|
(5
)
|
2,633
|
|
Total
expense
|
8,051
|
693
|
155
|
221
|
15
|
(37
)
|
9,098
|
|
Net
income (loss) before taxes
|
1,673
|
58
|
109
|
38
|
(15
)
|
-
|
1,863
|
|
Income
tax expense
|
144
|
-
|
21
|
-
|
(6
)
|
-
|
159
|
|
Net
income (loss)
|
$
1,529
|
$
58
|
$
88
|
$
38
|
$
(9
)
|
$
-
|
$
1,704
|
|
Net
income attributable to non-controlling interest
|
-
|
16
|
-
|
-
|
-
|
-
|
16
|
|
Net
Income attributable to F & M Bank Corp.
|
$
1,529
|
$
42
|
$
88
|
$
38
|
$
(9
)
|
$
-
|
$
1,688
|
|
|
Six Months Ended June 30,
|
Three Months Ended June 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
|
|
|
|
|
|
Noninterest
Income (in thousands)
|
|
|
|
|
|
In-scope
of Topic 606:
|
|
|
|
|
|
Service
Charges on Deposits
|
$
803
|
$
724
|
$
417
|
$
358
|
|
Investment
Services and Insurance Income
|
322
|
420
|
171
|
223
|
|
Title
Insurance Income
|
682
|
562
|
406
|
306
|
|
ATM
and check card fees
|
898
|
735
|
529
|
388
|
|
Other
|
281
|
250
|
153
|
135
|
|
Noninterest
Income (in-scope of Topic 606)
|
2,986
|
2,691
|
1,676
|
1,409
|
|
Noninterest
Income (out-of-scope of Topic 606)
|
1,279
|
1,041
|
799
|
590
|
|
Total
Noninterest Income
|
$
4,265
|
$
3,732
|
$
2,475
|
$
1,999
|
|
(Dollars in
thousands)
|
June 30,
2019
|
|
Lease
liabilities
|
$
974
|
|
Right-of-use
assets
|
$
1,005
|
|
Weighted
average remaining lease term
|
8.01
years
|
|
Weighted
average discount rate
|
3.51
%
|
|
|
For the Three
Months Ended
June
30,
2019
|
For the Six
Months Ended
June
30,
2019
|
|
Lease cost
(in
thousands)
|
|
|
|
Operating
lease cost
|
$
32
|
$
64
|
|
Total
lease cost
|
$
32
|
$
64
|
|
|
|
|
|
Cash
paid for amounts included in the measurement of lease
liabilities
|
$
38
|
$
75
|
|
Lease payments due
(in
thousands)
|
As
of
June
30,
2019
|
|
Six
months ending December 31, 2019
|
$
79
|
|
Twelve
months ending December 31, 2020
|
128
|
|
Twelve
months ending December 31, 2021
|
110
|
|
Twelve
months ending December 31, 2022
|
105
|
|
Twelve
months ending December 31, 2023
|
93
|
|
Twelve
months ending December 31, 2024
|
92
|
|
Thereafter
|
627
|
|
Total
undiscounted cash flows
|
$
1,234
|
|
Discount
|
(260
)
|
|
Lease
liabilities
|
$
974
|
|
GAAP
Financial Measurements:
|
2019
|
2018
|
||
|
|
Six
Months
Ended
|
Three
Months
Ended
|
Six
Months
Ended
|
Three Months
Ended
|
|
|
June 30,
2019
|
June 30,
3018
|
||
|
Net
Income from Bank and Bank subsidiary operations
|
$
2,917
|
$
1,598
|
$
3,888
|
$
1,659
|
|
Income
(loss) from Parent Company Activities (including VST)
|
4
|
37
|
(228
)
|
29
|
|
Net
Income
|
$
2,921
|
$
1,635
|
$
3,660
|
$
1,688
|
|
Non-GAAP
Financial Measurements:
|
|
|
|
|
|
Less
gain attributable to noncontrolling interest
|
29
|
51
|
5
|
16
|
|
Add
tax expense
|
232
|
153
|
538
|
159
|
|
Add
provision for loan and lease losses
|
3,050
|
1,600
|
2,030
|
1,350
|
|
Add
OREO write downs, net
|
269
|
-
|
-
|
-
|
|
Net Income from
core operations
|
$
6,443
|
$
3,337
|
$
6,223
|
$
3,181
|
|
GAAP Financial
Measurements:
(Dollars in
thousands).
|
June 30,
2019
|
June 30,
2018
|
||
|
|
Six
Months
|
Three
Months
|
Six
Months
|
Three
Months
|
|
Interest
Income – Loans
|
$
19,017
|
$
9,604
|
$
17,468
|
$
8,837
|
|
Interest Income -
Securities and Other Interest-Earnings Assets
|
296
|
178
|
237
|
125
|
|
Interest
Expense – Deposits
|
2,359
|
1,258
|
1,505
|
766
|
|
Interest
Expense - Other Borrowings
|
865
|
468
|
589
|
349
|
|
Total
Net Interest Income
|
16,089
|
8,056
|
15,611
|
7,847
|
|
|
|
|
|
|
|
Non-GAAP
Financial Measurements:
|
|
|
|
|
|
Add: Tax Benefit on
Tax-Exempt Interest Income – Loans
|
38
|
19
|
41
|
20
|
|
Total
Tax Benefit on Tax-Exempt Interest Income
|
38
|
19
|
41
|
20
|
|
Tax-Equivalent
Net Interest Income
|
$
16,127
|
$
8,075
|
$
15,652
|
$
7,867
|
|
|
June
30,
2019
|
December
31,
2018
|
|
|
|
|
|
Nonaccrual Loans
|
|
|
|
Real
Estate
|
$
4,150
|
$
3,804
|
|
Commercial
|
6,771
|
5,172
|
|
Home
Equity
|
139
|
269
|
|
Other
|
255
|
160
|
|
|
11,315
|
$
9,405
|
|
Loans past due 90 days or more (excluding nonaccrual)
|
|
|
|
Real
Estate
|
343
|
726
|
|
Commercial
|
-
|
-
|
|
Home
Equity
|
27
|
63
|
|
Other
|
3
|
11
|
|
|
|
800
|
|
Total Nonperforming
loans
|
$
11,688
|
$
10,205
|
|
|
|
|
|
Restructured Loans
current and performing:
|
|
|
|
Real
Estate
|
3,811
|
6,574
|
|
Commercial
|
1,428
|
1,249
|
|
Home
Equity
|
720
|
-
|
|
Other
|
228
|
205
|
|
|
|
|
|
Nonperforming loans
as a percentage of loans held for investment
|
1.84
%
|
1.60
%
|
|
|
|
|
|
Net charge offs to
total loans held for investment
|
.35
%
|
.58
%
|
|
|
|
|
|
Allowance for loan
and lease losses to nonperforming loans
|
51.76
%
|
51.34
%
|
|
|
Six Months
Ended
|
Six Months
Ended
|
Three Months
Ended
|
Three Months
Ended
|
||||||||
|
|
June 30,
2019
|
June 30,
2018
|
June 30,
2019
|
June 30,
2018
|
||||||||
|
Average
|
|
Income/
|
Average
|
|
Income/
|
Average
|
|
Income/
|
Average
|
|
Income/
|
Average
|
|
|
Balance
2,4
|
Expense
|
Rates
|
Balance
2,4
|
Expense
|
Rates
|
Balance
2,4
|
Expense
|
Rates
|
Balance
2,4
|
Expense
|
Rates
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
held for investment
1,2
|
$
646,045
|
$
18,232
|
5.69
%
|
$
624,278
|
$
17,051
|
5.51
%
|
$
646,880
|
$
9,126
|
5.66
%
|
$
628,381
|
$
8,549
|
5.46
%
|
|
Loans
held for sale
|
47,421
|
823
|
3.50
%
|
26,226
|
458
|
3.52
%
|
57,257
|
497
|
3.48
%
|
38,602
|
308
|
3.20
%
|
|
Federal
funds sold
|
3,697
|
43
|
2.35
%
|
2,676
|
18
|
1.36
%
|
6,000
|
25
|
1.67
%
|
886
|
2
|
.91
%
|
|
Interest
bearing deposits
|
831
|
9
|
2.18
%
|
1,087
|
7
|
1.30
%
|
816
|
4
|
1.97
%
|
1,069
|
3
|
1.13
%
|
|
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
3
|
13,788
|
243
|
3.55
%
|
13,552
|
212
|
3.15
%
|
14,034
|
139
|
3.97
%
|
13,522
|
120
|
3.56
%
|
|
Partially
taxable
|
123
|
1
|
1.64
%
|
124
|
-
|
-
|
124
|
-
|
-
|
124
|
-
|
-
|
|
Total
earning assets
|
$
711,905
|
$
19,351
|
5.48
%
|
$
667,943
|
$
17,746
|
5.36
%
|
$
725,111
|
$
9,791
|
5.42
%
|
$
682,584
|
$
8,982
|
5.28
%
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand
deposits
|
88,981
|
101
|
.23
%
|
87,363
|
58
|
.13
%
|
90,194
|
54
|
.24
%
|
87,465
|
30
|
.14
%
|
|
Savings
|
196,311
|
1,082
|
1.11
%
|
151,359
|
484
|
.64
%
|
200,351
|
598
|
1.20
%
|
152,540
|
244
|
.64
%
|
|
Time
deposits
|
151,431
|
1,176
|
1.57
%
|
164,141
|
963
|
1.18
%
|
149,866
|
606
|
1.62
%
|
163,024
|
490
|
1.20
%
|
|
Short-term
debt
|
32,953
|
419
|
2.56
%
|
13,945
|
136
|
1.98
%
|
34,208
|
216
|
2.53
%
|
24,935
|
126
|
2.03
%
|
|
Long-term
debt
|
47,326
|
446
|
1.90
%
|
48,291
|
453
|
1.89
%
|
47,767
|
252
|
2.12
%
|
47,731
|
223
|
1.87
%
|
|
Total
interest bearing liabilities
|
$
517,002
|
$
3,224
|
1.26
%
|
$
465,099
|
$
2,094
|
.91
%
|
$
522,386
|
$
1,726
|
1.33
%
|
$
475,695
|
$
1,115
|
.94
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax equivalent net
interest income
|
|
$
16,127
|
|
|
$
15,652
|
|
|
$
8,075
|
|
|
$
7,867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
margin
|
|
|
4.57
%
|
|
|
4.73
%
|
|
|
4.47
%
|
|
|
4.62
%
|
|
|
0 – 3
|
4 – 12
|
1 – 5
|
Over
5
|
Not
|
|
|
|
Months
|
Months
|
Years
|
Years
|
Classified
|
Total
|
|
|
|
|
|
|
|
|
|
Uses of funds
|
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
Commercial
|
$
41,459
|
$
16,686
|
$
125,538
|
$
26,495
|
$
-
|
$
210,178
|
|
Installment
|
2,169
|
1,885
|
83,989
|
26,060
|
-
|
114,103
|
|
Real estate loans
for investments
|
77,679
|
45,398
|
172,119
|
13,951
|
-
|
309,147
|
|
Loans held for
sale
|
78,406
|
-
|
-
|
-
|
-
|
78,406
|
|
Credit
cards
|
2,979
|
-
|
-
|
-
|
-
|
2,979
|
|
Interest bearing
bank deposits
|
794
|
-
|
-
|
-
|
-
|
794
|
|
Federal funds
sold
|
5,937
|
|
|
|
|
5,937
|
|
Investment
securities
|
-
|
2,119
|
5,995
|
364
|
-
|
8,478
|
|
Total
|
$
209,423
|
$
66,088
|
$
387,641
|
$
66,870
|
$
-
|
$
730,022
|
|
|
|
|
|
|
|
|
|
Sources of funds
|
|
|
|
|
|
|
|
Interest bearing
demand deposits
|
$
-
|
$
68,896
|
$
106,469
|
$
18,786
|
$
-
|
$
194,151
|
|
Savings
deposits
|
-
|
20,998
|
62,994
|
20,998
|
-
|
104,990
|
|
Certificates of
deposit $100,000 and over
|
4,907
|
12,638
|
31,439
|
-
|
-
|
48,984
|
|
Other certificates
of deposit
|
9,595
|
24,981
|
62,852
|
-
|
-
|
97,428
|
|
Short-term
borrowings
|
40,000
|
-
|
-
|
-
|
-
|
40,000
|
|
Long-term
borrowings
|
3,608
|
8,321
|
33,863
|
2,125
|
-
|
47,917
|
|
Total
|
$
58,110
|
$
135,834
|
$
297,617
|
$
41,909
|
$
-
|
$
533,470
|
|
|
|
|
|
|
|
|
|
Discrete
Gap
|
$
151,313
|
$
(69,746
)
|
$
90,024
|
$
24,962
|
$
-
|
$
196,553
|
|
|
|
|
|
|
|
|
|
Cumulative
Gap
|
$
151,313
|
$
81,567
|
$
171,591
|
$
196,553
|
$
196,553
|
|
|
|
|
|
|
|
|
|
|
Ratio of Cumulative
Gap to Total Earning Assets
|
20.73
%
|
11.17
%
|
23.50
%
|
26.92
%
|
26.92
%
|
|
|
Exhibit
N
umber
|
|
Exhibit
Description
|
|
|
|
|
|
|
Certification of
Chief Executive Officer pursuant to Rule 13a-14(a) (filed
herewith)
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)
(filed herewith).
|
|
|
|
|
|
|
|
Certifications of Chief Executive Officer and Chief Financial
Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 (filed
herewith)
|
|
|
|
|
|
|
101
|
|
The following
materials from F&M Bank Corp.’s Quarterly Report on Form
10Q for the period ended June 30, 2019, formatted in Extensible
Business Reporting Language (XBRL), include: (i) Consolidated
Balance Sheets, (ii) Consolidated Statements of Income, (iii)
Consolidated Statements of Comprehensive Income, (iv) Consolidated
Statements of Changes in Stockholders’ Equity, (v)
Consolidated Statements of Cash Flows and (vi) related notes
(filed herewith).
|
|
|
F & M BANK CORP.
|
|
|
|
|
|
|
|
|
Date:
August 8,
2019
|
By:
|
/s/
Mark C.
Hanna
|
|
|
|
|
Mark C.
Hanna
|
|
|
|
|
President and Chief
Executive Officer
|
|
|
|
F & M BANK
CORP.
|
|
|
|
|
|
|
|
|
Date:
August 8,
2019
|
By:
|
/s/
Carrie A.
Comer
|
|
|
|
|
Carrie A.
Comer
|
|
|
|
|
Executive Vice
President and Chief Financial Officer
|
|
|
Exhibit
N
umber
|
|
Exhibit
Description
|
|
|
|
|
|
|
Certification of
Chief Executive Officer pursuant to Rule 13a-14(a) (filed
herewith)
|
|
|
|
|
|
|
|
Certification of
Chief Financial Officer pursuant to Rule 13a-14(a) (filed
herewith).
|
|
|
|
|
|
|
|
Certifications of
Chief Executive Officer and Chief Financial Officer pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
|
|
|
|
101
|
|
The following
materials from F&M Bank Corp.’s Quarterly Report on Form
10Q for the period ended June 30, 2019, formatted in Extensible
Business Reporting Language (XBRL), include: (i) Consolidated
Balance Sheets, (ii) Consolidated Statements of Income, (iii)
Consolidated Statements of Comprehensive Income, (iv) Consolidated
Statements of Changes in Stockholders’ Equity, (v)
Consolidated Statements of Cash Flows and (vi) related notes
(filed herewith).
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|