These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Delaware
|
|
94-0479804
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
2929 Walnut Street
Philadelphia, Pennsylvania
|
|
19104
|
(Address of principal executive offices)
|
|
(Zip Code)
|
LARGE ACCELERATED FILER
|
|
x
|
|
ACCELERATED FILER
|
|
o
|
|
|
|
|
|
|
|
NON-ACCELERATED FILER
|
|
o
|
|
SMALLER REPORTING COMPANY
|
|
o
|
|
|
|
|
|
|
|
|
|
|
|
EMERGING GROWTH COMPANY
|
|
o
|
|
|
|
|
|
|
|
IF AN EMERGING GROWTH COMPANY, INDICATE BY CHECK MARK IF THE REGISTRANT HAS ELECTED NOT TO USE THE EXTENDED TRANSITION PERIOD FOR COMPLYING WITH ANY NEW OR REVISED FINANCIAL ACCOUNTING STANDARDS PROVIDED PURSUANT TO SECTION 13(A) OF THE EXCHANGE ACT.
|
|
|||||
|
||||||
o
|
Class
|
|
Outstanding at September 30, 2018
|
Common Stock, par value $0.10 per share
|
|
134,657,913
|
|
Page
No.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
(in Millions, Except Per Share Data)
|
(unaudited)
|
|
(unaudited)
|
||||||||||||
Revenue
|
$
|
1,035.6
|
|
|
$
|
646.2
|
|
|
$
|
3,508.6
|
|
|
$
|
1,899.0
|
|
Costs and Expenses
|
|
|
|
|
|
|
|
||||||||
Costs of sales and services
|
$
|
589.4
|
|
|
$
|
380.3
|
|
|
$
|
1,963.6
|
|
|
$
|
1,182.5
|
|
Gross margin
|
$
|
446.2
|
|
|
$
|
265.9
|
|
|
$
|
1,545.0
|
|
|
$
|
716.5
|
|
Selling, general and administrative expenses
|
207.6
|
|
|
154.5
|
|
|
619.4
|
|
|
399.3
|
|
||||
Research and development expenses
|
70.9
|
|
|
30.2
|
|
|
213.8
|
|
|
90.4
|
|
||||
Restructuring and other charges (income)
|
25.9
|
|
|
7.1
|
|
|
29.2
|
|
|
22.3
|
|
||||
Total costs and expenses
|
$
|
893.8
|
|
|
$
|
572.1
|
|
|
$
|
2,826.0
|
|
|
$
|
1,694.5
|
|
Income from continuing operations before equity in (earnings) loss of affiliates, non-operating pension and postretirement charges (income), interest expense, net and income taxes
|
$
|
141.8
|
|
|
$
|
74.1
|
|
|
$
|
682.6
|
|
|
$
|
204.5
|
|
Equity in (earnings) loss of affiliates
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.2
|
)
|
||||
Non-operating pension and postretirement charges (income)
|
(1.2
|
)
|
|
(3.6
|
)
|
|
(0.5
|
)
|
|
(12.3
|
)
|
||||
Interest expense, net
|
33.4
|
|
|
18.4
|
|
|
101.7
|
|
|
51.3
|
|
||||
Income (loss) from continuing operations before income taxes
|
$
|
109.6
|
|
|
$
|
59.3
|
|
|
$
|
581.5
|
|
|
$
|
165.7
|
|
Provision (benefit) for income taxes
|
30.1
|
|
|
(11.6
|
)
|
|
100.4
|
|
|
1.1
|
|
||||
Income (loss) from continuing operations
|
$
|
79.5
|
|
|
$
|
70.9
|
|
|
$
|
481.1
|
|
|
$
|
164.6
|
|
Discontinued operations, net of income taxes
|
(4.7
|
)
|
|
(15.1
|
)
|
|
(4.2
|
)
|
|
(157.3
|
)
|
||||
Net income (loss)
|
$
|
74.8
|
|
|
$
|
55.8
|
|
|
$
|
476.9
|
|
|
$
|
7.3
|
|
Less: Net income (loss) attributable to noncontrolling interests
|
2.0
|
|
|
0.6
|
|
|
7.2
|
|
|
1.6
|
|
||||
Net income (loss) attributable to FMC stockholders
|
$
|
72.8
|
|
|
$
|
55.2
|
|
|
$
|
469.7
|
|
|
$
|
5.7
|
|
Amounts attributable to FMC stockholders:
|
|
|
|
|
|
|
|
||||||||
Continuing operations, net of income taxes
|
$
|
77.5
|
|
|
$
|
70.4
|
|
|
$
|
473.9
|
|
|
$
|
163.1
|
|
Discontinued operations, net of income taxes
|
(4.7
|
)
|
|
(15.2
|
)
|
|
(4.2
|
)
|
|
(157.4
|
)
|
||||
Net income (loss) attributable to FMC stockholders
|
$
|
72.8
|
|
|
$
|
55.2
|
|
|
$
|
469.7
|
|
|
$
|
5.7
|
|
Basic earnings (loss) per common share attributable to FMC stockholders:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.57
|
|
|
$
|
0.52
|
|
|
$
|
3.50
|
|
|
$
|
1.21
|
|
Discontinued operations
|
(0.03
|
)
|
|
(0.11
|
)
|
|
(0.03
|
)
|
|
(1.17
|
)
|
||||
Net income (loss) attributable to FMC stockholders
|
$
|
0.54
|
|
|
$
|
0.41
|
|
|
$
|
3.47
|
|
|
$
|
0.04
|
|
Diluted earnings (loss) per common share attributable to FMC stockholders:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.57
|
|
|
$
|
0.52
|
|
|
$
|
3.48
|
|
|
$
|
1.20
|
|
Discontinued operations
|
(0.03
|
)
|
|
(0.11
|
)
|
|
(0.03
|
)
|
|
(1.16
|
)
|
||||
Net income (loss) attributable to FMC stockholders
|
$
|
0.54
|
|
|
$
|
0.41
|
|
|
$
|
3.45
|
|
|
$
|
0.04
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
(in Millions)
|
(unaudited)
|
|
(unaudited)
|
||||||||||||
Net income (loss)
|
$
|
74.8
|
|
|
$
|
55.8
|
|
|
$
|
476.9
|
|
|
$
|
7.3
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
Foreign currency adjustments:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation gain (loss) arising during the period
|
$
|
(3.6
|
)
|
|
$
|
45.6
|
|
|
$
|
(72.0
|
)
|
|
$
|
162.2
|
|
Reclassification of foreign currency translation (gains) losses
(2)
|
—
|
|
|
17.0
|
|
|
—
|
|
|
17.0
|
|
||||
Total foreign currency translation adjustments
(1)
|
$
|
(3.6
|
)
|
|
$
|
62.6
|
|
|
$
|
(72.0
|
)
|
|
$
|
179.2
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments:
|
|
|
|
|
|
|
|
||||||||
Unrealized hedging gains (losses) and other, net of tax of $3.8 and $4.0 for the three and nine months ended September 30, 2018 and $0.2 and ($2.6) for the three and nine months ended September 30, 2017, respectively
|
$
|
2.6
|
|
|
$
|
(1.7
|
)
|
|
$
|
12.0
|
|
|
$
|
(3.2
|
)
|
Reclassification of deferred hedging (gains) losses and other, included in net income, net of tax of ($4.6) and ($5.0) for the three and nine months ended September 30, 2018 and $1.0 and $0.9 for the three and nine months ended September 30, 2017, respectively
(2)
|
(9.2
|
)
|
|
1.5
|
|
|
(10.9
|
)
|
|
1.3
|
|
||||
Total derivative instruments, net of tax of ($0.8) and ($1.0) for the three and nine months ended September 30, 2018 and $1.2 and ($1.7) for the three and nine months ended September 30, 2017, respectively
|
$
|
(6.6
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
1.1
|
|
|
$
|
(1.9
|
)
|
|
|
|
|
|
|
|
|
||||||||
Pension and other postretirement benefits:
|
|
|
|
|
|
|
|
||||||||
Unrealized actuarial gains (losses) and prior service (costs) credits, net of tax of zero and zero for the three and nine months ended September 30, 2018 and ($0.1) and $2.7 for the three and nine months ended September 30, 2017, respectively
(3)
|
$
|
—
|
|
|
$
|
(1.3
|
)
|
|
$
|
—
|
|
|
$
|
1.3
|
|
Reclassification of net actuarial and other (gain) loss and amortization of prior service costs, included in net income, net of tax of $0.9 and $2.7 for the three and nine months ended September 30, 2018 and $1.7 and $5.7 for the three and nine months ended September 30, 2017, respectively
(2)
|
3.6
|
|
|
3.2
|
|
|
10.4
|
|
|
11.0
|
|
||||
Total pension and other postretirement benefits, net of tax of $0.9 and $2.7 for the three and nine months ended September 30, 2018 and $1.6 and $8.4 for the three and nine months ended September 30, 2017, respectively
|
$
|
3.6
|
|
|
$
|
1.9
|
|
|
$
|
10.4
|
|
|
$
|
12.3
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss), net of tax
|
$
|
(6.6
|
)
|
|
$
|
64.3
|
|
|
$
|
(60.5
|
)
|
|
$
|
189.6
|
|
Comprehensive income (loss)
|
$
|
68.2
|
|
|
$
|
120.1
|
|
|
$
|
416.4
|
|
|
$
|
196.9
|
|
Less: Comprehensive income (loss) attributable to the noncontrolling interest
|
1.7
|
|
|
0.1
|
|
|
5.9
|
|
|
1.4
|
|
||||
Comprehensive income (loss) attributable to FMC stockholders
|
$
|
66.5
|
|
|
$
|
120.0
|
|
|
$
|
410.5
|
|
|
$
|
195.5
|
|
(1)
|
Income taxes are not provided on the equity in undistributed earnings of our foreign subsidiaries or affiliates since it is our intention that such earnings will remain invested in those affiliates indefinitely. Note, in the first quarter of 2017, we changed our assertion on unremitted earnings for certain foreign subsidiaries as a result of the sale of our FMC Health and Nutrition segment.
|
(2)
|
For more detail on the components of these reclassifications and the affected line item in the condensed consolidated statements of income (loss) see Note 14.
|
(3)
|
At December 31 of each year, we remeasure our pension and postretirement plan obligations at which time we record any actuarial gains (losses) and prior service (costs) credits to other comprehensive income. The interim adjustments noted above typically reflect the foreign currency translation impacts from the unrealized actuarial gains (losses) and prior service (costs) credits related to our foreign pension and postretirement plans. During the
nine
months ended
September 30, 2017
, due to the announced plans to divest of FMC Health and Nutrition business, we triggered a curtailment of our U.S. pension plans. As a result, we revalued our pension plans which resulted in adjustments to comprehensive income. See Note 15 for more information.
|
(in Millions, Except Share and Par Value Data)
|
September 30, 2018
|
|
December 31, 2017
|
||||
ASSETS
|
(unaudited)
|
||||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
176.5
|
|
|
$
|
283.0
|
|
Trade receivables, net of allowance of $20.0 in 2018 and $38.7 in 2017
|
1,901.9
|
|
|
2,043.5
|
|
||
Inventories
|
995.4
|
|
|
992.5
|
|
||
Prepaid and other current assets
|
417.4
|
|
|
326.4
|
|
||
Current assets of discontinued operations held for sale
|
—
|
|
|
7.3
|
|
||
Total current assets
|
$
|
3,491.2
|
|
|
$
|
3,652.7
|
|
Investments
|
0.7
|
|
|
1.4
|
|
||
Property, plant and equipment, net
|
1,002.7
|
|
|
1,025.2
|
|
||
Goodwill
|
1,466.4
|
|
|
1,198.9
|
|
||
Other intangibles, net
|
2,739.9
|
|
|
2,631.8
|
|
||
Other assets including long-term receivables, net
|
416.4
|
|
|
443.6
|
|
||
Deferred income taxes
|
289.6
|
|
|
252.7
|
|
||
Total assets
|
$
|
9,406.9
|
|
|
$
|
9,206.3
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Short-term debt and current portion of long-term debt
|
$
|
149.4
|
|
|
$
|
192.6
|
|
Accounts payable, trade and other
|
784.2
|
|
|
714.2
|
|
||
Advance payments from customers
|
30.1
|
|
|
380.6
|
|
||
Accrued and other liabilities
|
572.1
|
|
|
497.7
|
|
||
Accrued customer rebates
|
562.8
|
|
|
266.6
|
|
||
Guarantees of vendor financing
|
37.0
|
|
|
51.5
|
|
||
Accrued pension and other postretirement benefits, current
|
5.7
|
|
|
5.7
|
|
||
Income taxes
|
130.2
|
|
|
99.2
|
|
||
Current liabilities of discontinued operations held for sale
|
—
|
|
|
1.3
|
|
||
Total current liabilities
|
$
|
2,271.5
|
|
|
$
|
2,209.4
|
|
Long-term debt, less current portion
|
2,593.3
|
|
|
2,993.0
|
|
||
Accrued pension and other postretirement benefits, long-term
|
15.5
|
|
|
59.3
|
|
||
Environmental liabilities, continuing and discontinued
|
310.0
|
|
|
346.2
|
|
||
Deferred income taxes
|
330.6
|
|
|
173.2
|
|
||
Other long-term liabilities
|
807.7
|
|
|
718.1
|
|
||
Commitments and contingent liabilities (Note 18)
|
|
|
|
|
|||
Equity
|
|
|
|
||||
Preferred stock, no par value, authorized 5,000,000 shares; no shares issued in 2018 or 2017
|
$
|
—
|
|
|
$
|
—
|
|
Common stock, $0.10 par value, authorized 260,000,000 shares; 185,983,792 issued shares in 2018 and 2017
|
18.6
|
|
|
18.6
|
|
||
Capital in excess of par value of common stock
|
471.5
|
|
|
450.7
|
|
||
Retained earnings
|
4,355.1
|
|
|
3,952.4
|
|
||
Accumulated other comprehensive income (loss)
|
(299.5
|
)
|
|
(240.3
|
)
|
||
Treasury stock, common, at cost - 2018: 51,325,879 shares, 2017: 51,653,236 shares
|
(1,499.3
|
)
|
|
(1,499.6
|
)
|
||
Total FMC stockholders’ equity
|
$
|
3,046.4
|
|
|
$
|
2,681.8
|
|
Noncontrolling interests
|
31.9
|
|
|
25.3
|
|
||
Total equity
|
$
|
3,078.3
|
|
|
$
|
2,707.1
|
|
Total liabilities and equity
|
$
|
9,406.9
|
|
|
$
|
9,206.3
|
|
|
Nine Months Ended September 30,
|
||||||
2018
|
|
2017
|
|||||
(in Millions)
|
(unaudited)
|
||||||
Cash provided (required) by operating activities of continuing operations:
|
|
|
|
||||
Net income (loss)
|
$
|
476.9
|
|
|
$
|
7.3
|
|
Discontinued operations, net of income taxes
|
4.2
|
|
|
157.3
|
|
||
Income (loss) from continuing operations
|
$
|
481.1
|
|
|
$
|
164.6
|
|
Adjustments from income from continuing operations to cash provided (required) by operating activities of continuing operations:
|
|
|
|
||||
Depreciation and amortization
|
$
|
124.7
|
|
|
$
|
71.2
|
|
Equity in (earnings) loss of affiliates
|
(0.1
|
)
|
|
(0.2
|
)
|
||
Restructuring and other charges (income)
|
29.2
|
|
|
22.3
|
|
||
Deferred income taxes
|
(42.9
|
)
|
|
4.6
|
|
||
Pension and other postretirement benefits
|
4.0
|
|
|
(6.3
|
)
|
||
Share-based compensation
|
17.3
|
|
|
16.3
|
|
||
Changes in operating assets and liabilities, net of effect of acquisitions and divestitures:
|
|
|
|
||||
Trade receivables, net
|
91.7
|
|
|
286.8
|
|
||
Guarantees of vendor financing
|
(14.6
|
)
|
|
(48.5
|
)
|
||
Inventories
|
(110.5
|
)
|
|
(108.1
|
)
|
||
Accounts payable, trade and other
|
92.7
|
|
|
104.6
|
|
||
Advance payments from customers
|
(350.0
|
)
|
|
(233.6
|
)
|
||
Accrued customer rebates
|
304.4
|
|
|
123.6
|
|
||
Income taxes
|
24.6
|
|
|
(4.3
|
)
|
||
Pension and other postretirement benefit contributions
|
(34.1
|
)
|
|
(51.1
|
)
|
||
Environmental spending, continuing, net of recoveries
|
(9.2
|
)
|
|
(11.5
|
)
|
||
Restructuring and other spending
|
(17.0
|
)
|
|
(4.2
|
)
|
||
Transaction-related charges
|
(89.1
|
)
|
|
(35.2
|
)
|
||
Change in other operating assets and liabilities, net
(1)
|
(41.3
|
)
|
|
(18.5
|
)
|
||
Cash provided (required) by operating activities of continuing operations
|
$
|
460.9
|
|
|
$
|
272.5
|
|
Cash provided (required) by operating activities of discontinued operations:
|
|
|
|
||||
Environmental spending, discontinued, net of recoveries
|
$
|
(18.0
|
)
|
|
$
|
(19.2
|
)
|
Other discontinued spending
|
(20.1
|
)
|
|
(22.4
|
)
|
||
Operating activities of discontinued operations, net of divestiture costs
|
(8.8
|
)
|
|
88.6
|
|
||
Cash provided (required) by operating activities of discontinued operations
|
$
|
(46.9
|
)
|
|
$
|
47.0
|
|
(1)
|
Changes in all periods primarily represent timing of payments associated with all other operating assets and liabilities.
|
|
Nine Months Ended September 30,
|
||||||
2018
|
|
2017
|
|||||
(in Millions)
|
(unaudited)
|
||||||
Cash provided (required) by investing activities of continuing operations:
|
|
|
|
||||
Capital expenditures
|
$
|
(88.6
|
)
|
|
$
|
(37.3
|
)
|
Proceeds from sale of product portfolios
|
88.0
|
|
|
—
|
|
||
Proceeds from disposal of property, plant and equipment
|
1.1
|
|
|
1.6
|
|
||
Acquisitions, net
(2)
|
19.6
|
|
|
—
|
|
||
Other investing activities
|
(42.6
|
)
|
|
(34.3
|
)
|
||
Cash provided (required) by investing activities of continuing operations
|
$
|
(22.5
|
)
|
|
$
|
(70.0
|
)
|
Cash provided (required) by investing activities of discontinued operations:
|
|
|
|
||||
Proceeds from divestitures
|
$
|
—
|
|
|
$
|
38.0
|
|
Other discontinued investing activities
|
(15.0
|
)
|
|
(17.8
|
)
|
||
Cash provided (required) by investing activities of discontinued operations
|
$
|
(15.0
|
)
|
|
$
|
20.2
|
|
Cash provided (required) by financing activities of continuing operations:
|
|
|
|
||||
Increase (decrease) in short-term debt
|
$
|
(18.8
|
)
|
|
14.1
|
|
|
Repayments of long-term debt
|
(401.4
|
)
|
|
(301.9
|
)
|
||
Financing fees
|
(2.4
|
)
|
|
(11.0
|
)
|
||
Proceeds from borrowings of long-term debt
|
—
|
|
|
103.3
|
|
||
Issuances of common stock, net
|
9.4
|
|
|
20.1
|
|
||
Transactions with noncontrolling interests
|
—
|
|
|
(0.5
|
)
|
||
Dividends paid
(3)
|
(66.9
|
)
|
|
(66.6
|
)
|
||
Other repurchases of common stock
|
(5.4
|
)
|
|
(1.8
|
)
|
||
Cash provided (required) by financing activities of continuing operations
|
$
|
(485.5
|
)
|
|
$
|
(244.3
|
)
|
Effect of exchange rate changes on cash and cash equivalents
|
2.5
|
|
|
4.2
|
|
||
Increase (decrease) in cash and cash equivalents
|
$
|
(106.5
|
)
|
|
$
|
29.6
|
|
Cash and cash equivalents, beginning of period
|
283.0
|
|
|
64.2
|
|
||
Cash and cash equivalents, end of period
|
$
|
176.5
|
|
|
$
|
93.8
|
|
(2)
|
Represents the cash received as a result of the working capital settlement associated with the consideration paid for the DuPont Crop Protection Business. See Note 4 for more information on the non-cash consideration transferred to DuPont.
|
(3)
|
See Note 14 regarding quarterly cash dividend.
|
|
Three Months Ended September 30, 2017
|
||||||||||
(in Millions)
|
As Reported
|
|
Reclassification
|
|
As adjusted
|
||||||
Selling, general and administrative expenses
|
$
|
150.9
|
|
|
$
|
(3.6
|
)
|
|
$
|
154.5
|
|
Non-operating pension and postretirement charges (income)
|
—
|
|
|
3.6
|
|
|
(3.6
|
)
|
|
Nine Months Ended September 30, 2017
|
||||||||||
(in Millions)
|
As Reported
|
|
Reclassification
|
|
As adjusted
|
||||||
Selling, general and administrative expenses
|
$
|
387.0
|
|
|
$
|
(12.3
|
)
|
|
$
|
399.3
|
|
Non-operating pension and postretirement charges (income)
|
—
|
|
|
12.3
|
|
|
(12.3
|
)
|
|
Balance at December 31, 2017
|
|
Adjustments due to ASC 606
|
|
Balance at January 1, 2018
|
||||||
(in Millions)
|
Amounts as originally reported
|
|
Adjustment
|
|
Amounts as adjusted
|
||||||
Assets
|
|
|
|
|
|
||||||
Prepaid and other current assets
|
$
|
326.4
|
|
|
$
|
84.8
|
|
|
$
|
411.2
|
|
Liabilities and Equity
|
|
|
|
|
|
||||||
Accrued and other liabilities
|
$
|
497.7
|
|
|
$
|
84.8
|
|
|
$
|
582.5
|
|
|
September 30, 2018
|
||||||||||
(in Millions)
|
Amounts as reported
|
|
Adjustment due to ASC 606
|
|
Amounts without ASC 606 adjustment
|
||||||
Balance Sheet
|
|
|
|
|
|
||||||
Assets
|
|
|
|
|
|
||||||
Prepaid and other current assets
|
$
|
417.4
|
|
|
$
|
(57.2
|
)
|
|
$
|
360.2
|
|
Liabilities and Equity
|
|
|
|
|
|
||||||
Accrued and other liabilities
|
$
|
572.1
|
|
|
$
|
(57.2
|
)
|
|
$
|
514.9
|
|
(in Millions)
|
Three Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2018
|
||||
FMC Agricultural Solutions
|
|
|
|
||||
North America
|
$
|
201.8
|
|
|
$
|
842.0
|
|
Latin America
|
379.0
|
|
|
737.3
|
|
||
Europe, Middle East & Africa
|
133.5
|
|
|
826.1
|
|
||
Asia Pacific
|
209.3
|
|
|
780.5
|
|
||
Total FMC Agricultural Solutions Revenue
|
$
|
923.6
|
|
|
$
|
3,185.9
|
|
|
|
|
|
||||
FMC Lithium
|
|
|
|
||||
North America
|
$
|
39.3
|
|
|
$
|
81.6
|
|
Latin America
|
0.4
|
|
|
1.4
|
|
||
Europe, Middle East & Africa
|
17.6
|
|
|
55.1
|
|
||
Asia Pacific
|
54.7
|
|
|
184.6
|
|
||
Total FMC Lithium Revenue
|
$
|
112.0
|
|
|
$
|
322.7
|
|
|
|
|
|
||||
Total FMC Revenue
|
$
|
1,035.6
|
|
|
$
|
3,508.6
|
|
(in Millions)
|
Three Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2018
|
||||
FMC Agricultural Solutions
|
|
|
|
||||
Insecticides
|
$
|
572.7
|
|
|
$
|
1,816.4
|
|
Herbicides
|
220.1
|
|
|
948.7
|
|
||
Fungicides
|
49.2
|
|
|
192.9
|
|
||
Other
|
81.6
|
|
|
227.9
|
|
||
Total FMC Agricultural Solutions Revenue
|
$
|
923.6
|
|
|
$
|
3,185.9
|
|
|
|
|
|
||||
FMC Lithium
|
|
|
|
||||
Lithium Hydroxide
|
$
|
52.8
|
|
|
$
|
155.5
|
|
Butyllithium
|
26.3
|
|
|
75.5
|
|
||
High Purity Lithium Metal and Other Specialty Compounds
|
14.5
|
|
|
47.8
|
|
||
Lithium Carbonate and Lithium Chloride
|
18.4
|
|
|
43.9
|
|
||
Total FMC Lithium Revenue
|
$
|
112.0
|
|
|
$
|
322.7
|
|
|
|
|
|
||||
Total FMC Revenue
|
$
|
1,035.6
|
|
|
$
|
3,508.6
|
|
(in Millions)
|
Balance as of December 31, 2017
|
|
Balance as of September 30, 2018
|
|
Increase (Decrease)
|
||||||
Receivables from contracts with customers, net of allowances
|
$
|
2,150.2
|
|
|
$
|
1,983.1
|
|
|
$
|
(167.1
|
)
|
Contract liabilities: Advance payments from customers
|
380.6
|
|
|
30.1
|
|
|
(350.5
|
)
|
a.
|
Costs of obtaining a contract:
FMC incurs certain costs such as sales commissions which are incremental to obtaining the contract. We have taken the practical expedient of expensing such costs to obtain a contract, as and when they are incurred, as their expected amortization period is
one
year or less.
|
b.
|
Significant financing component:
We elected not to adjust the promised amount of consideration for the effects of a significant financing component if FMC expects, at contract inception, that the period between the transfer of a promised good or service to a customer and when the customer pays for that good or service will be
one
year or less.
|
c.
|
Remaining performance obligations:
We elected not to disclose the aggregate amount of the transaction price allocated to remaining performance obligations for its contracts that are
one
year or less, as the revenue is expected to be recognized within one year. Additionally, we have elected not to disclose information about variable considerations for remaining, wholly unsatisfied performance obligations for which the criteria in paragraph 606-10-32-40 have been met.
|
d.
|
Shipping and handling costs
:
We elected to account for shipping and handling activities that occur after the customer has obtained control of a good as fulfillment activities (i.e., an expense) rather than as a promised service.
|
e.
|
Measurement of transaction price:
We have elected to exclude from the measurement of transaction price all taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction and collected by us from a customer.
|
(in Millions)
|
Amount
|
||
Cash purchase price, net
(1)
|
$
|
1,225.6
|
|
Cash proceeds from working capital and other adjustments
|
(21.5
|
)
|
|
Fair value of FMC Health and Nutrition sold to DuPont
|
1,968.6
|
|
|
Total purchase consideration
|
$
|
3,172.7
|
|
(1)
|
Represents the cash portion of the total purchase consideration paid for the DuPont Crop Protection Business Acquisition.
|
Purchase Price Allocation
|
|||
(in Millions)
|
As of 9/30/2018
|
||
Trade receivables
(1)
|
$
|
45.8
|
|
Inventories
(2)
|
379.8
|
|
|
Other current assets
|
53.4
|
|
|
Property, plant and equipment
|
424.3
|
|
|
Intangible assets:
|
|
||
Indefinite-lived brands
|
1,301.2
|
|
|
Customer relationships
(3)
|
763.7
|
|
|
Goodwill
(4)
|
972.9
|
|
|
Deferred tax assets
|
79.7
|
|
|
Other noncurrent assets
|
14.2
|
|
|
Total fair value of assets acquired
|
$
|
4,035.0
|
|
|
|
||
Accounts payable, trade and other
(1)
|
$
|
32.9
|
|
Accrued and other current liabilities
(5)
|
156.2
|
|
|
Accrued pension and other postretirement benefits, long-term
|
9.1
|
|
|
Environmental liabilities
(6)
|
2.6
|
|
|
Deferred tax liabilities
|
196.0
|
|
|
Other long-term liabilities
(5)
|
452.3
|
|
|
Total fair value of liabilities assumed
|
$
|
849.1
|
|
|
|
||
Total net assets acquired
|
$
|
3,185.9
|
|
Less: Noncontrolling interest
|
(13.2
|
)
|
|
Total purchase consideration
|
$
|
3,172.7
|
|
(1)
|
Represents the accounts receivable and accounts payable of the legal entity stock sales as part of the DuPont Crop Protection Acquisition. As part of the Transaction Agreement, these balances will be settled subsequent to the closing date through reimbursement between FMC and DuPont. The offsetting amounts due from and due to DuPont are recorded within Other current assets and Accrued and other current liabilities, respectively.
|
(2)
|
Fair value of finished goods inventory acquired included a step-up in the value of
$89.8 million
, of which
$1.3 million
and
$69.6 million
was amortized in the three and nine months ended
September 30, 2018
and included in "Cost of sales and services" on the condensed consolidated statements of income (loss). The remaining amount was amortized during 2017.
|
(3)
|
The weighted average useful life of the acquired customer relationships is approximately
20 years
.
|
(4)
|
Goodwill largely consists of expected cost synergies and economies of scale resulting from the business combination.
|
(5)
|
Includes the short-term and long-term portions of the unfavorable supply contract with Dupont of approximately
$495 million
recorded in "Accrued and other current liabilities" and "Other long-term liabilities", respectively.
|
(6)
|
Represents both the short-term and long-term portion of the environmental obligations at certain sites of the acquired DuPont Crop Protection Business that is indemnified by DuPont as part of the Transaction Agreement. The indemnification asset was recorded within Other current assets and Other noncurrent assets.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in Millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Pro forma Revenue
(1)
|
$
|
1,035.6
|
|
|
$
|
974.6
|
|
|
$
|
3,508.6
|
|
|
$
|
3,160.7
|
|
Pro forma Diluted earnings per share from continuing operations
(1)
|
0.57
|
|
|
1.15
|
|
|
3.48
|
|
|
4.09
|
|
(1)
|
For the
three and nine
months ended
September 30, 2018
, pro forma results and actual results are the same.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in Millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Transaction-related charges
|
|
|
|
|
|
|
|
|
|
|
|
||||
Acquisition-related charges -
DuPont Crop
|
|
|
|
|
|
|
|
|
|
|
|
||||
Legal and professional fees
(1)
|
$
|
16.9
|
|
|
$
|
48.8
|
|
|
$
|
64.7
|
|
|
$
|
78.7
|
|
Inventory fair value amortization
(2)
|
1.3
|
|
|
—
|
|
|
69.6
|
|
|
—
|
|
||||
Separation-related charges -
FMC Lithium
|
|
|
|
|
|
|
|
|
|
|
|
||||
Legal and professional fees
(1)
|
$
|
6.8
|
|
|
$
|
—
|
|
|
$
|
14.8
|
|
|
$
|
—
|
|
Total Transaction-related charges
|
$
|
25.0
|
|
|
$
|
48.8
|
|
|
$
|
149.1
|
|
|
$
|
78.7
|
|
|
|
|
|
|
|
|
|
||||||||
Restructuring charges
|
|
|
|
|
|
|
|
|
|
||||||
DuPont Crop restructuring
|
$
|
20.0
|
|
|
$
|
—
|
|
|
$
|
92.5
|
|
|
$
|
—
|
|
Total DuPont Crop restructuring charges
(3)
|
$
|
20.0
|
|
|
$
|
—
|
|
|
$
|
92.5
|
|
|
$
|
—
|
|
(1)
|
Represents transaction costs, costs for transitional employees, other acquired employees related costs, and transactional-related costs such as legal and professional third-party fees. These charges are recorded as a component of “Selling, general and administrative expense" on the condensed consolidated statements of income (loss).
|
(2)
|
These charges are recorded as a component of "Costs of sales and services" on the condensed consolidated statements of income (loss).
|
(3)
|
See Note 9 for more information. These charges are recorded as a component of “Restructuring and other charges (income)” on the condensed consolidated statements of income (loss).
|
(in Millions)
|
FMC Agricultural
Solutions
|
|
FMC Lithium
|
|
Total
|
||||||
Balance, December 31, 2017
|
$
|
1,198.9
|
|
|
$
|
—
|
|
|
$
|
1,198.9
|
|
Purchase price allocation adjustments (See Note 4)
|
281.1
|
|
|
—
|
|
|
281.1
|
|
|||
Foreign currency and other adjustments
|
(13.6
|
)
|
|
—
|
|
|
(13.6
|
)
|
|||
Balance, September 30, 2018
|
$
|
1,466.4
|
|
|
$
|
—
|
|
|
$
|
1,466.4
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
(in Millions)
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
Intangible assets subject to amortization (finite-lived)
|
|||||||||||||||||||||||
Customer relationships
|
$
|
1,156.3
|
|
|
$
|
(116.3
|
)
|
|
$
|
1,040.0
|
|
|
$
|
1,122.5
|
|
|
$
|
(73.3
|
)
|
|
$
|
1,049.2
|
|
Patents
|
2.0
|
|
|
(0.7
|
)
|
|
1.3
|
|
|
2.0
|
|
|
(0.6
|
)
|
|
1.4
|
|
||||||
Brands
(1) (3)
|
14.5
|
|
|
(5.8
|
)
|
|
8.7
|
|
|
15.7
|
|
|
(6.2
|
)
|
|
9.5
|
|
||||||
Purchased and licensed technologies
|
61.9
|
|
|
(31.4
|
)
|
|
30.5
|
|
|
57.3
|
|
|
(28.9
|
)
|
|
28.4
|
|
||||||
Other intangibles
|
2.9
|
|
|
(2.0
|
)
|
|
0.9
|
|
|
2.9
|
|
|
(2.0
|
)
|
|
0.9
|
|
||||||
|
$
|
1,237.6
|
|
|
$
|
(156.2
|
)
|
|
$
|
1,081.4
|
|
|
$
|
1,200.4
|
|
|
$
|
(111.0
|
)
|
|
$
|
1,089.4
|
|
Intangible assets not subject to amortization (indefinite-lived)
|
|||||||||||||||||||||||
Crop Protection Brands
(2)
|
$
|
1,259.1
|
|
|
|
|
$
|
1,259.1
|
|
|
$
|
1,136.1
|
|
|
|
|
$
|
1,136.1
|
|
||||
Brands
(1) (3)
|
398.7
|
|
|
|
|
398.7
|
|
|
405.6
|
|
|
|
|
405.6
|
|
||||||||
In-process research & development
|
0.7
|
|
|
|
|
0.7
|
|
|
0.7
|
|
|
|
|
0.7
|
|
||||||||
|
$
|
1,658.5
|
|
|
|
|
$
|
1,658.5
|
|
|
$
|
1,542.4
|
|
|
|
|
$
|
1,542.4
|
|
||||
Total intangible assets
|
$
|
2,896.1
|
|
|
$
|
(156.2
|
)
|
|
$
|
2,739.9
|
|
|
$
|
2,742.8
|
|
|
$
|
(111.0
|
)
|
|
$
|
2,631.8
|
|
(1)
|
Represents trademarks, trade names and know-how.
|
(2)
|
Represents the proprietary brand portfolios, consisting of trademarks, trade names and know-how, acquired from the DuPont Crop Protection Business Acquisition.
|
(3)
|
The majority of the Brands relate to our proprietary brand portfolios acquired from the Cheminova acquisition.
|
(in Millions)
|
Finite-lived
|
|
Indefinite-lived
|
||||
FMC Agricultural Solutions
|
$
|
1,080.5
|
|
|
$
|
1,658.5
|
|
FMC Lithium
|
0.9
|
|
|
—
|
|
||
Total
|
$
|
1,081.4
|
|
|
$
|
1,658.5
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in Millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Amortization expense
|
$
|
15.9
|
|
|
$
|
5.6
|
|
|
$
|
47.0
|
|
|
$
|
15.9
|
|
(in Millions)
|
|
||
Balance, December 31, 2016
|
$
|
17.6
|
|
Additions - charged to expense
|
8.4
|
|
|
Transfer from (to) allowance for credit losses (see below)
|
9.5
|
|
|
Net recoveries, write-offs and other
|
3.2
|
|
|
Balance, December 31, 2017
|
$
|
38.7
|
|
Additions - charged to expense
|
13.0
|
|
|
Transfer from (to) allowance for credit losses (see below)
|
(16.8
|
)
|
|
Net recoveries, write-offs and other
(1)
|
(14.9
|
)
|
|
Balance, September 30, 2018
|
$
|
20.0
|
|
(1)
|
Includes write-offs of
$5.2 million
associated with the accounts receivables written off as part of the restructuring in India. Refer to Note 9 for further information.
|
(
in Millions
)
|
|
||
Balance, December 31, 2016
|
$
|
49.1
|
|
Additions - charged to expense
|
13.7
|
|
|
Transfer from (to) allowance for doubtful accounts (see above)
|
(9.5
|
)
|
|
Net recoveries, write-offs and other
|
(6.2
|
)
|
|
Balance, December 31, 2017
|
$
|
47.1
|
|
Additions - charged to expense
|
11.8
|
|
|
Transfer from (to) allowance for doubtful accounts (see above)
|
16.8
|
|
|
Foreign currency adjustments
|
(4.4
|
)
|
|
Net recoveries, write-offs and other
|
(8.7
|
)
|
|
Balance, September 30, 2018
|
$
|
62.6
|
|
(in Millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
Finished goods
|
$
|
260.5
|
|
|
$
|
353.7
|
|
Work in process
|
609.4
|
|
|
542.4
|
|
||
Raw materials, supplies and other
|
256.2
|
|
|
224.1
|
|
||
First-in, first-out inventory
|
$
|
1,126.1
|
|
|
$
|
1,120.2
|
|
Less: Excess of first-in, first-out cost over last-in, first-out cost
|
(130.7
|
)
|
|
(127.7
|
)
|
||
Net inventories
|
$
|
995.4
|
|
|
$
|
992.5
|
|
(in Millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
Property, plant and equipment
|
$
|
1,469.0
|
|
|
$
|
1,461.1
|
|
Accumulated depreciation
|
(466.3
|
)
|
|
(435.9
|
)
|
||
Property, plant and equipment, net
|
$
|
1,002.7
|
|
|
$
|
1,025.2
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in Millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Restructuring charges
|
$
|
25.1
|
|
|
$
|
4.4
|
|
|
$
|
106.6
|
|
|
$
|
7.1
|
|
Other charges (income), net
|
0.8
|
|
|
2.7
|
|
|
(77.4
|
)
|
|
15.2
|
|
||||
Total restructuring and other charges (income)
|
$
|
25.9
|
|
|
$
|
7.1
|
|
|
$
|
29.2
|
|
|
$
|
22.3
|
|
|
Restructuring Charges
|
||||||||||||||
(in Millions)
|
Severance and Employee Benefits
(1)
|
|
Other Charges (Income)
(2)
|
|
Asset Disposal Charges
(3)
|
|
Total
|
||||||||
DuPont Crop restructuring
|
$
|
2.4
|
|
|
$
|
12.4
|
|
|
$
|
5.2
|
|
|
$
|
20.0
|
|
Lithium restructuring
|
—
|
|
|
—
|
|
|
0.3
|
|
|
0.3
|
|
||||
Other items
|
0.5
|
|
|
1.2
|
|
|
3.1
|
|
|
4.8
|
|
||||
Three Months Ended September 30, 2018
|
$
|
2.9
|
|
|
$
|
13.6
|
|
|
$
|
8.6
|
|
|
$
|
25.1
|
|
|
|
|
|
|
|
|
|
||||||||
Other items
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4.4
|
|
|
$
|
4.4
|
|
Three Months Ended September 30, 2017
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4.4
|
|
|
$
|
4.4
|
|
|
|
|
|
|
|
|
|
||||||||
DuPont Crop restructuring
|
$
|
10.7
|
|
|
$
|
15.5
|
|
|
$
|
66.3
|
|
|
$
|
92.5
|
|
FMC Lithium restructuring
|
—
|
|
|
1.9
|
|
|
0.5
|
|
|
2.4
|
|
||||
Other items
|
3.3
|
|
|
2.8
|
|
|
5.6
|
|
|
11.7
|
|
||||
Nine Months Ended September 30, 2018
|
$
|
14.0
|
|
|
$
|
20.2
|
|
|
$
|
72.4
|
|
|
$
|
106.6
|
|
|
|
|
|
|
|
|
|
||||||||
Other Items
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7.1
|
|
|
$
|
7.1
|
|
Nine Months Ended September 30, 2017
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7.1
|
|
|
$
|
7.1
|
|
(1)
|
Represents severance and employee benefit charges.
|
(2)
|
Primarily represents costs associated with lease payments, contract terminations, and other miscellaneous exit costs.
|
(3)
|
Primarily represents asset write-offs, accelerated depreciation and impairment charges on long-lived assets, which were or are to be abandoned. To the extent incurred, the acceleration effect of re-estimating settlement dates and revised cost estimates associated with asset retirement obligations due to facility shutdowns, are also included within the asset disposal charges.
|
(in Millions)
|
Balance at
12/31/17
(2)
|
|
Change in
reserves
(3)
|
|
Cash
payments
|
|
Other
|
|
Balance at
9/30/18
(2)
|
||||||||||
DuPont Crop restructuring
|
$
|
—
|
|
|
$
|
26.2
|
|
|
$
|
(9.2
|
)
|
|
$
|
(1.5
|
)
|
|
$
|
15.5
|
|
Cheminova restructuring
|
1.2
|
|
|
—
|
|
|
(1.2
|
)
|
|
—
|
|
|
—
|
|
|||||
FMC Lithium restructuring
|
3.0
|
|
|
1.9
|
|
|
(0.8
|
)
|
|
—
|
|
|
4.1
|
|
|||||
Other workforce related and facility shutdowns
(1)
|
2.3
|
|
|
6.1
|
|
|
(5.8
|
)
|
|
(1.5
|
)
|
|
1.1
|
|
|||||
Total
|
$
|
6.5
|
|
|
$
|
34.2
|
|
|
$
|
(17.0
|
)
|
|
$
|
(3.0
|
)
|
|
$
|
20.7
|
|
(1)
|
Primarily severance costs related to workforce reductions and facility shutdowns.
|
(2)
|
Included in "Accrued and other liabilities" on the condensed consolidated balance sheets.
|
(3)
|
Primarily severance, exited lease, contract termination and other miscellaneous exit costs. Any accelerated depreciation and impairment charges noted above that impacted our property, plant and equipment balances or other long-term assets are not included in the above tables.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in Millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Environmental charges, net
|
$
|
2.4
|
|
|
$
|
2.7
|
|
|
$
|
9.2
|
|
|
$
|
8.3
|
|
Product portfolio sales
|
(2.2
|
)
|
|
—
|
|
|
(87.2
|
)
|
|
—
|
|
||||
Other items, net
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|
6.9
|
|
||||
Other charges (income), net
|
$
|
0.8
|
|
|
$
|
2.7
|
|
|
$
|
(77.4
|
)
|
|
$
|
15.2
|
|
(in Millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
Short-term foreign debt
(1)
|
$
|
65.8
|
|
|
$
|
91.4
|
|
Total short-term debt
|
$
|
65.8
|
|
|
$
|
91.4
|
|
Current portion of long-term debt
|
83.6
|
|
|
101.2
|
|
||
Total short-term debt and current portion of long-term debt
|
$
|
149.4
|
|
|
$
|
192.6
|
|
(1)
|
At September 30, 2018, the average effective interest rate on the borrowings was
7.4%
.
|
(in Millions)
|
September 30, 2018
|
|
|
|
|
||||||
Interest Rate Percentage
|
|
Maturity
Date
|
|
September 30, 2018
|
|
December 31, 2017
|
|||||
Pollution control and industrial revenue bonds (less unamortized discounts of $0.2 and $0.2, respectively)
|
1.8 - 6.5%
|
|
2021 - 2032
|
|
$
|
51.6
|
|
|
$
|
51.6
|
|
Senior notes (less unamortized discount of $0.9 and $1.1, respectively)
|
3.95 - 5.2%
|
|
2019 - 2024
|
|
999.1
|
|
|
998.9
|
|
||
2014 Term Loan Facility
|
3.5%
|
|
2020
|
|
150.0
|
|
|
450.0
|
|
||
2017 Term Loan Facility
|
3.5%
|
|
2022
|
|
1,400.0
|
|
|
1,500.0
|
|
||
Revolving Credit Facility
(1)
|
4.8%
|
|
2022
|
|
—
|
|
|
—
|
|
||
FMC Lithium Revolving Credit Facility
(2)
|
4.9%
|
|
2023
|
|
—
|
|
|
—
|
|
||
Foreign debt
|
0 - 7.2%
|
|
2018 - 2024
|
|
86.9
|
|
|
106.9
|
|
||
Debt issuance cost
|
|
|
|
|
(10.7
|
)
|
|
(13.2
|
)
|
||
Total long-term debt
|
|
|
|
|
$
|
2,676.9
|
|
|
$
|
3,094.2
|
|
Less: debt maturing within one year
|
|
|
|
|
83.6
|
|
|
101.2
|
|
||
Total long-term debt, less current portion
|
|
|
|
|
$
|
2,593.3
|
|
|
$
|
2,993.0
|
|
(1)
|
Letters of credit outstanding under our Revolving Credit Facility totaled
$201.7 million
and available funds under this facility were
$1,298.3 million
at
September 30, 2018
.
|
(2)
|
As of
September 30, 2018
, there were
no
letters of credit outstanding under our FMC Lithium Revolving Credit Facility.
|
(in Millions)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
Revenue
|
$
|
—
|
|
|
$
|
163.3
|
|
|
$
|
3.8
|
|
|
$
|
502.1
|
|
Costs of sales and services
|
—
|
|
|
101.7
|
|
|
4.0
|
|
|
309.0
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income (loss) from discontinued operations before income taxes
(1)
|
$
|
(0.4
|
)
|
|
$
|
33.0
|
|
|
$
|
2.1
|
|
|
$
|
108.2
|
|
Provision (benefit) for income taxes
(2)
|
(0.7
|
)
|
|
22.7
|
|
|
0.7
|
|
|
62.9
|
|
||||
Total discontinued operations of FMC Health and Nutrition, net of income taxes, before divestiture related costs and adjustments
(3)
|
$
|
0.3
|
|
|
$
|
10.3
|
|
|
$
|
1.4
|
|
|
$
|
45.3
|
|
Adjustment to gain on sale of FMC Health and Nutrition, net of income taxes
|
—
|
|
|
—
|
|
|
16.8
|
|
|
—
|
|
||||
Divestiture related costs of discontinued operations of FMC Health and Nutrition, net of income taxes
|
0.6
|
|
|
(5.4
|
)
|
|
0.3
|
|
|
(14.9
|
)
|
||||
Adjustment to FMC Health and Nutrition Omega-3 net assets held for sale, net of income taxes
(4)
|
—
|
|
|
3.1
|
|
|
—
|
|
|
(147.8
|
)
|
||||
Discontinued operations of FMC Health and Nutrition, net of income taxes
|
$
|
0.9
|
|
|
$
|
8.0
|
|
|
$
|
18.5
|
|
|
$
|
(117.4
|
)
|
Less: Discontinued operations of FMC Health and Nutrition attributable to noncontrolling interests
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
Discontinued operations of FMC Health and Nutrition, net of income taxes, attributable to FMC Stockholders
|
$
|
0.9
|
|
|
$
|
7.9
|
|
|
$
|
18.5
|
|
|
$
|
(117.5
|
)
|
(1)
|
Results for the
three
and
nine
months
September 30, 2018
include an adjustment to retained liabilities of the disposed FMC Health and Nutrition business. For the
three
months ended
September 30, 2017
, amounts include
$4.7 million
of allocated interest expense and
$3.9 million
of restructuring and other charges (income). For the
nine
months ended
September 30, 2017
, amounts include
$15.1 million
of allocated interest expense,
$7.0 million
of restructuring and other charges (income), and
$3.9 million
of a pension curtailment charge. See Note 15 for more information of the pension curtailment charge. Interest was allocated in accordance with relevant discontinued operations accounting guidance.
|
(2)
|
Includes the accrual for income taxes of
$14.7 million
associated with unremitted earnings of foreign FMC Health and Nutrition subsidiaries held for sale for the three and nine months ended September 30, 2017.
|
(3)
|
In accordance with U.S. GAAP, effective March 2017 we stopped amortizing and depreciating all assets classified as held for sale. Assets held for sale under U.S. GAAP are required to be reported at the lower of carrying value or fair value, less costs to sell. However, the fair value of the Omega-3 business, which was previously part of the broader FMC Health and Nutrition reporting unit, was significantly less than its carrying value, which included accumulated foreign currency translation adjustments that were subsequently reclassified to earnings after completion of the sale.
|
(4)
|
Represents the impairment charge for the
nine
months ended
September 30, 2017
of approximately
$168 million
(
$148 million
, net of tax) associated with the disposal activities of the Omega-3 business to write down the carrying value to its fair value.
|
(in Millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
Assets
|
|
|
|
||||
Current assets of discontinued operations held for sale
(1)
|
$
|
—
|
|
|
$
|
7.2
|
|
Property, plant and equipment
|
—
|
|
|
0.1
|
|
||
Total assets of discontinued operations held for sale
(2)
|
$
|
—
|
|
|
$
|
7.3
|
|
Liabilities
|
|
|
|
||||
Current liabilities of discontinued operations held for sale
|
$
|
—
|
|
|
$
|
(1.3
|
)
|
Total liabilities of discontinued operations held for sale
(3)
|
$
|
—
|
|
|
$
|
(1.3
|
)
|
Total net assets
(4)
|
$
|
—
|
|
|
$
|
6.0
|
|
(1)
|
Primarily consists of trade receivables and inventories.
|
(2)
|
Presented as "Current assets of discontinued operations held for sale" on the condensed consolidated balance sheets as of
December 31, 2017
.
|
(3)
|
Presented as "Current liabilities of discontinued operations held for sale" on the condensed consolidated balance sheets as of
December 31, 2017
.
|
(4)
|
In connection with the divestiture of FMC Health and Nutrition, certain sites transferred to DuPont subsequent to November 1, 2017 due to various local timing constraints. Amounts at December 31, 2017 represent the net assets of FMC Health and Nutrition ultimately transferred to DuPont subsequent to the closing date in 2018.
|
(in Millions)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
Adjustment for workers’ compensation, product liability, other postretirement benefits and other, net of income tax benefit (expense) of $0.6 and $0.1 for the three and nine months ended September 30, 2018 and $0.2 and ($0.2) for the three and nine months ended 2017, respectively
|
$
|
0.9
|
|
|
$
|
0.4
|
|
|
$
|
2.0
|
|
|
$
|
2.1
|
|
Provision for environmental liabilities, net of recoveries, net of income tax benefit of $1.0 and $2.4 for the three and nine months ended September 30, 2018 and $9.9 and $14.4 for the three and nine months ended 2017, respectively
(1)
|
(4.0
|
)
|
|
(19.3
|
)
|
|
(9.0
|
)
|
|
(30.0
|
)
|
||||
Provision for legal reserves and expenses, net of recoveries, net of income tax benefit of $0.7 and $4.1 for the three and nine months ended September 30, 2018 and $2.2 and $6.4 for the three and nine months ended 2017, respectively
|
(2.5
|
)
|
|
(4.2
|
)
|
|
(15.7
|
)
|
|
(12.0
|
)
|
||||
Discontinued operations of FMC Health and Nutrition, net of income tax benefit (expense) of $0.5 and ($4.1) for the three and nine months ended September 30, 2018 and ($21.0) and ($38.6) for the three and nine months ended 2017, respectively
|
0.9
|
|
|
8.0
|
|
|
18.5
|
|
|
(117.4
|
)
|
||||
Discontinued operations, net of income taxes
|
$
|
(4.7
|
)
|
|
$
|
(15.1
|
)
|
|
$
|
(4.2
|
)
|
|
$
|
(157.3
|
)
|
(1)
|
See a roll forward of our environmental reserves as well as discussion on significant environmental issues that occurred during
2018
in Note 12.
|
(in Millions)
|
Gross
|
|
Recoveries
(3)
|
|
Net
|
||||||
Total environmental reserves at December 31, 2017
|
$
|
432.1
|
|
|
$
|
(13.9
|
)
|
|
$
|
418.2
|
|
Provision (Benefit)
|
21.0
|
|
|
—
|
|
|
21.0
|
|
|||
(Spending) Recoveries
|
(31.4
|
)
|
|
—
|
|
|
(31.4
|
)
|
|||
Foreign currency translation adjustments
|
(0.9
|
)
|
|
—
|
|
|
(0.9
|
)
|
|||
Net change
|
$
|
(11.3
|
)
|
|
$
|
—
|
|
|
$
|
(11.3
|
)
|
Total environmental reserves at September 30, 2018
|
$
|
420.8
|
|
|
$
|
(13.9
|
)
|
|
$
|
406.9
|
|
|
|
|
|
|
|
||||||
Environmental reserves, current
(1)
|
$
|
98.9
|
|
|
$
|
(2.0
|
)
|
|
$
|
96.9
|
|
Environmental reserves, long-term
(2)
|
321.9
|
|
|
(11.9
|
)
|
|
310.0
|
|
|||
Total environmental reserves at September 30, 2018
|
$
|
420.8
|
|
|
$
|
(13.9
|
)
|
|
$
|
406.9
|
|
(1)
|
These amounts are included within "Accrued and other liabilities" on the condensed consolidated balance sheets.
|
(2)
|
These amounts are included in "Environmental liabilities, continuing and discontinued" on the condensed consolidated balance sheets.
|
(3)
|
These recorded recoveries represent probable realization of claims against U.S. government agencies and are recorded as an offset to our environmental reserves in the condensed consolidated balance sheets.
|
(in Millions)
|
12/31/2017
|
|
Increase in recoveries
|
|
Cash received
|
|
9/30/2018
|
||||||
Environmental recoveries
|
$
|
32.3
|
|
|
0.4
|
|
|
(4.2
|
)
|
|
$
|
28.5
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in Millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Environmental provisions, net - recorded to liabilities
(1)
|
$
|
7.8
|
|
|
$
|
31.9
|
|
|
$
|
21.0
|
|
|
$
|
53.1
|
|
Environmental provisions, net - recorded to assets
(2)
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
(0.4
|
)
|
||||
Environmental provision, net
|
$
|
7.4
|
|
|
$
|
31.9
|
|
|
$
|
20.6
|
|
|
$
|
52.7
|
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
(3)
|
$
|
2.4
|
|
|
$
|
2.7
|
|
|
$
|
9.2
|
|
|
$
|
8.3
|
|
Discontinued operations
(4)
|
5.0
|
|
|
29.2
|
|
|
11.4
|
|
|
44.4
|
|
||||
Environmental provision, net
|
$
|
7.4
|
|
|
$
|
31.9
|
|
|
$
|
20.6
|
|
|
$
|
52.7
|
|
(1)
|
See above roll forward of our total environmental reserves as presented on the condensed consolidated balance sheets.
|
(2)
|
See above roll forward of our total environmental recoveries as presented on the condensed consolidated balance sheets.
|
(3)
|
Recorded as a component of “Restructuring and other charges (income)” on the condensed consolidated statements of income (loss). See Note 9. Environmental obligations for continuing operations primarily represent obligations at shut down or abandoned facilities within businesses that do not meet the criteria for presentation as discontinued operations.
|
(4)
|
Recorded as a component of “Discontinued operations, net of income taxes" on the condensed consolidated statements of income (loss). See Note 11.
|
(in Millions, Except Share and Per Share Data)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
Earnings (loss) attributable to FMC stockholders:
|
|
|
|
|
|
|
|
||||||||
Continuing operations, net of income taxes
|
$
|
77.5
|
|
|
$
|
70.4
|
|
|
$
|
473.9
|
|
|
$
|
163.1
|
|
Discontinued operations, net of income taxes
|
(4.7
|
)
|
|
(15.2
|
)
|
|
(4.2
|
)
|
|
(157.4
|
)
|
||||
Net income (loss) attributable to FMC stockholders
|
$
|
72.8
|
|
|
$
|
55.2
|
|
|
$
|
469.7
|
|
|
$
|
5.7
|
|
Less: Distributed and undistributed earnings allocable to restricted award holders
|
(0.4
|
)
|
|
(0.3
|
)
|
|
(2.1
|
)
|
|
(0.7
|
)
|
||||
Net income (loss) allocable to common stockholders
|
$
|
72.4
|
|
|
$
|
54.9
|
|
|
$
|
467.6
|
|
|
$
|
5.0
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per common share attributable to FMC stockholders:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.57
|
|
|
$
|
0.52
|
|
|
$
|
3.50
|
|
|
$
|
1.21
|
|
Discontinued operations
|
(0.03
|
)
|
|
(0.11
|
)
|
|
(0.03
|
)
|
|
(1.17
|
)
|
||||
Net income (loss) attributable to FMC stockholders
|
$
|
0.54
|
|
|
$
|
0.41
|
|
|
$
|
3.47
|
|
|
$
|
0.04
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings (loss) per common share attributable to FMC stockholders:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.57
|
|
|
$
|
0.52
|
|
|
$
|
3.48
|
|
|
$
|
1.20
|
|
Discontinued operations
|
(0.03
|
)
|
|
(0.11
|
)
|
|
(0.03
|
)
|
|
(1.16
|
)
|
||||
Net income (loss) attributable to FMC stockholders
|
$
|
0.54
|
|
|
$
|
0.41
|
|
|
$
|
3.45
|
|
|
$
|
0.04
|
|
|
|
|
|
|
|
|
|
||||||||
Shares (in thousands):
|
|
|
|
|
|
|
|
||||||||
Weighted average number of shares of common stock outstanding - Basic
|
134,852
|
|
|
134,371
|
|
|
134,729
|
|
|
134,184
|
|
||||
Weighted average additional shares assuming conversion of potential common shares
|
1,505
|
|
|
1,576
|
|
|
1,508
|
|
|
1,324
|
|
||||
Shares – diluted basis
|
136,357
|
|
|
135,947
|
|
|
136,237
|
|
|
135,508
|
|
(in Millions, Except Per Share Data)
|
FMC
Stockholders’
Equity
|
|
Noncontrolling
Interest
|
|
Total
Equity
|
||||||
Balance at December 31, 2017
|
$
|
2,681.8
|
|
|
$
|
25.3
|
|
|
$
|
2,707.1
|
|
Net income (loss)
|
469.7
|
|
|
7.2
|
|
|
476.9
|
|
|||
Stock compensation plans
|
26.7
|
|
|
—
|
|
|
26.7
|
|
|||
Shares for benefit plan trust
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||
Net pension and other benefit actuarial gains (losses) and prior service cost, net of income tax
(1)
|
10.4
|
|
|
—
|
|
|
10.4
|
|
|||
Net hedging gains (losses) and other, net of income tax
(1)
|
1.1
|
|
|
—
|
|
|
1.1
|
|
|||
Foreign currency translation adjustments
(1)
|
(70.7
|
)
|
|
(1.3
|
)
|
|
(72.0
|
)
|
|||
Dividends ($0.495 per share)
|
(66.9
|
)
|
|
—
|
|
|
(66.9
|
)
|
|||
Repurchases of common stock
|
(5.4
|
)
|
|
—
|
|
|
(5.4
|
)
|
|||
Noncontrolling interests associated with an acquisition
|
—
|
|
|
0.7
|
|
|
0.7
|
|
|||
Balance at September 30, 2018
|
$
|
3,046.4
|
|
|
$
|
31.9
|
|
|
$
|
3,078.3
|
|
(1)
|
See condensed consolidated statements of comprehensive income (loss).
|
(in Millions)
|
Foreign currency adjustments
|
|
Derivative Instruments
(1)
|
|
Pension and other postretirement benefits
(2)
|
|
Total
|
||||||||
Accumulated other comprehensive income (loss), net of tax at December 31, 2017
|
$
|
(6.2
|
)
|
|
$
|
5.2
|
|
|
$
|
(239.3
|
)
|
|
$
|
(240.3
|
)
|
2018 Activity
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss) before reclassifications
|
(70.7
|
)
|
|
12.0
|
|
|
—
|
|
|
(58.7
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
(10.9
|
)
|
|
10.4
|
|
|
(0.5
|
)
|
||||
Accumulated other comprehensive income (loss), net of tax at September 30, 2018
|
$
|
(76.9
|
)
|
|
$
|
6.3
|
|
|
$
|
(228.9
|
)
|
|
$
|
(299.5
|
)
|
(in Millions)
|
Foreign currency adjustments
|
|
Derivative Instruments
(1)
|
|
Pension and other postretirement benefits
(2)
|
|
Total
|
||||||||
Accumulated other comprehensive income (loss), net of tax at December 31, 2016
|
$
|
(194.0
|
)
|
|
$
|
7.1
|
|
|
$
|
(291.5
|
)
|
|
$
|
(478.4
|
)
|
2017 Activity
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss) before reclassifications
|
162.4
|
|
|
(3.2
|
)
|
|
1.3
|
|
|
160.5
|
|
||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
17.0
|
|
|
1.3
|
|
|
11.0
|
|
|
29.3
|
|
||||
Accumulated other comprehensive income (loss), net of tax at September 30, 2017
|
$
|
(14.6
|
)
|
|
$
|
5.2
|
|
|
$
|
(279.2
|
)
|
|
$
|
(288.6
|
)
|
Details about Accumulated Other Comprehensive Income Components
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
(1)
|
|
Affected Line Item in the Condensed Consolidated Statements of Income (Loss)
|
||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
||||||||||||
(in Millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
||||||||
Foreign currency adjustments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Divestiture of Omega-3 business
(2)
|
|
$
|
—
|
|
|
$
|
(17.0
|
)
|
|
$
|
—
|
|
|
$
|
(17.0
|
)
|
|
Discontinued operations, net of income taxes
|
Derivative instruments
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency contracts
|
|
$
|
18.0
|
|
|
$
|
(4.9
|
)
|
|
$
|
20.4
|
|
|
$
|
(9.4
|
)
|
|
Costs of sales and services
|
Energy contracts
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
0.6
|
|
|
Costs of sales and services
|
||||
Foreign currency contracts
|
|
(4.0
|
)
|
|
2.6
|
|
|
(4.3
|
)
|
|
6.6
|
|
|
Selling, general and administrative expenses
|
||||
Other contracts
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
Interest expense, net
|
||||
Total before tax
|
|
$
|
13.8
|
|
|
$
|
(2.5
|
)
|
|
$
|
15.9
|
|
|
$
|
(2.2
|
)
|
|
|
|
|
(4.6
|
)
|
|
1.0
|
|
|
(5.0
|
)
|
|
0.9
|
|
|
Provision for income taxes
|
||||
Amount included in net income (loss)
|
|
$
|
9.2
|
|
|
$
|
(1.5
|
)
|
|
$
|
10.9
|
|
|
$
|
(1.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pension and other postretirement benefits
(3)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service costs
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(0.4
|
)
|
|
Selling, general and administrative expenses
|
Amortization of unrecognized net actuarial and other gains (losses)
|
|
(4.4
|
)
|
|
(3.6
|
)
|
|
(11.5
|
)
|
|
(10.4
|
)
|
|
Selling, general and administrative expenses
|
||||
Recognized loss due to curtailment and settlement
|
|
(0.1
|
)
|
|
(1.2
|
)
|
|
(1.4
|
)
|
|
(5.9
|
)
|
|
Selling, general and administrative expenses; Discontinued operations, net of income taxes
(4)
|
||||
Total before tax
|
|
$
|
(4.5
|
)
|
|
$
|
(4.9
|
)
|
|
$
|
(13.1
|
)
|
|
$
|
(16.7
|
)
|
|
|
|
|
0.9
|
|
|
1.7
|
|
|
2.7
|
|
|
5.7
|
|
|
Provision for income taxes
|
||||
Amount included in net income (loss)
|
|
$
|
(3.6
|
)
|
|
$
|
(3.2
|
)
|
|
$
|
(10.4
|
)
|
|
$
|
(11.0
|
)
|
|
|
Total reclassifications for the period
|
|
$
|
5.6
|
|
|
$
|
(4.7
|
)
|
|
$
|
0.5
|
|
|
$
|
(12.3
|
)
|
|
Amount included in net income
|
(1)
|
Amounts in parentheses indicate charges to the condensed consolidated statements of income (loss).
|
(2)
|
The reclassification of historical cumulative translation adjustments was the result of the sale of our Omega-3 business. The loss recognized from this reclassification is considered permanent for tax purposes and therefore no tax has been provided. See Note 11 within these condensed consolidated financial statements for more information. In accordance with accounting guidance, this amount was previously factored into the lower of cost or fair value test associated with the Omega-3 asset held for sale write-down charges.
|
(3)
|
Pension and other postretirement benefits amounts include the impact from both continuing and discontinued operations. For detail on the continuing operations components of pension and other postretirement benefits, see Note 15.
|
(4)
|
The loss due to curtailment for the
nine
months ended
September 30, 2017
related to the disposal of FMC Health and Nutrition was recorded to "Discontinued operations, net of income taxes" on the condensed consolidated statements of income (loss).
|
(in Millions)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||
Pensions
|
|
Other Benefits
|
|
Pensions
|
|
Other Benefits
|
|||||||||||||||||||||||||
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||||||||||
Service cost
|
$
|
1.1
|
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4.3
|
|
|
$
|
5.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
9.9
|
|
|
11.2
|
|
|
0.2
|
|
|
0.1
|
|
|
32.7
|
|
|
33.7
|
|
|
0.5
|
|
|
0.5
|
|
||||||||
Expected return on plan assets
|
(15.9
|
)
|
|
(19.9
|
)
|
|
—
|
|
|
—
|
|
|
(47.5
|
)
|
|
(59.6
|
)
|
|
—
|
|
|
—
|
|
||||||||
Amortization of prior service cost (credit)
|
0.1
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
—
|
|
|
0.3
|
|
|
0.4
|
|
|
(0.1
|
)
|
|
—
|
|
||||||||
Recognized net actuarial and other (gain) loss
|
4.5
|
|
|
4.1
|
|
|
—
|
|
|
(0.3
|
)
|
|
12.8
|
|
|
11.9
|
|
|
(0.4
|
)
|
|
(0.8
|
)
|
||||||||
Recognized loss due to settlement
(1)
|
0.1
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
||||||||
Net periodic benefit cost (income)
|
$
|
(0.2
|
)
|
|
$
|
(1.5
|
)
|
|
$
|
0.1
|
|
|
$
|
(0.2
|
)
|
|
$
|
4.0
|
|
|
$
|
(6.0
|
)
|
|
$
|
—
|
|
|
$
|
(0.3
|
)
|
(1)
|
Settlement charge relates to the U.S. nonqualified defined benefit pension plan.
|
|
Three Months Ended September 30,
|
||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||
(in Millions)
|
Before Tax
|
Tax
|
Effective Tax Rate %
|
|
Before Tax
|
Tax
|
Effective Tax Rate %
|
||||||||||
Continuing operations
|
$
|
109.6
|
|
$
|
30.1
|
|
27.5
|
%
|
|
$
|
59.3
|
|
$
|
(11.6
|
)
|
(19.6
|
)%
|
Discrete items:
|
|
|
|
|
|
|
|
||||||||||
Transaction-related charges
(1)
|
$
|
6.8
|
|
$
|
1.5
|
|
|
|
$
|
48.8
|
|
$
|
15.4
|
|
|
||
Currency remeasurement
(2)
|
—
|
|
1.8
|
|
|
|
4.6
|
|
1.2
|
|
|
||||||
Other discrete items
(3)
|
32.8
|
|
6.1
|
|
|
|
(4.1
|
)
|
1.3
|
|
|
||||||
Tax only discrete items
(4)
|
—
|
|
(17.2
|
)
|
|
|
—
|
|
4.7
|
|
|
||||||
Total discrete items
|
$
|
39.6
|
|
$
|
(7.8
|
)
|
|
|
$
|
49.3
|
|
$
|
22.6
|
|
|
||
Continuing operations, before discrete items
|
$
|
149.2
|
|
$
|
22.3
|
|
|
|
$
|
108.6
|
|
$
|
11.0
|
|
|
||
Estimated Annualized Effective Tax Rate (EAETR)
(5)
|
|
|
14.9
|
%
|
|
|
|
10.1
|
%
|
|
Nine Months Ended September 30,
|
||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||
(in Millions)
|
Before Tax
|
Tax
|
Effective Tax Rate %
|
|
Before Tax
|
Tax
|
Effective Tax Rate %
|
||||||||||
Continuing operations
|
$
|
581.5
|
|
$
|
100.4
|
|
17.3
|
%
|
|
$
|
165.7
|
|
$
|
1.1
|
|
0.7
|
%
|
Discrete items:
|
|
|
|
|
|
|
|
||||||||||
Transaction-related charges
(1)
|
$
|
14.8
|
|
$
|
3.1
|
|
|
|
$
|
78.7
|
|
$
|
24.5
|
|
|
||
Currency remeasurement
(2)
|
3.3
|
|
3.4
|
|
|
|
16.1
|
|
5.4
|
|
|
||||||
Other discrete items
(3)
|
104.4
|
|
13.2
|
|
|
|
83.4
|
|
4.6
|
|
|
||||||
Tax only discrete items
(4)
|
—
|
|
(12.4
|
)
|
|
|
—
|
|
5.8
|
|
|
||||||
Total discrete items
|
$
|
122.5
|
|
$
|
7.3
|
|
|
|
$
|
178.2
|
|
$
|
40.3
|
|
|
||
Continuing operations, before discrete items
|
$
|
704.0
|
|
$
|
107.7
|
|
|
|
$
|
343.9
|
|
$
|
41.4
|
|
|
||
Estimated Annualized Effective Tax Rate (EAETR)
(5)
|
|
|
15.3
|
%
|
|
|
|
12.0
|
%
|
(1)
|
As of the three and nine months ended September 30, 2018, amount relates to FMC Lithium separation-related charges. As of the three and nine months ended September 30, 2017, amount relates to DuPont acquisition-related charges.
|
(2)
|
Represents transaction gains or losses for currency remeasurement offset by associated hedge gains or losses, which are accounted for discretely in accordance with GAAP. Certain transaction gains or losses for currency remeasurement are not taxable, while offsetting hedge gains or losses are taxable.
|
(3)
|
GAAP generally requires subsidiaries for which a full valuation allowance has been provided to be excluded from the EAETR. During the three months ended September 30, 2018, other discrete items were materially comprised of restructuring charges and other integration related costs associated with the acquired DuPont Crop Protection Business and the discrete accounting for excluded pretax losses of subsidiaries for which a full valuation allowance has been provided. During the nine months ended September 30, 2018, other discrete items also included the gain attributable to the sale of a portion of FMC's European herbicide portfolio to Nufarm Limited recorded in the first quarter. See Note 4 for additional information on the Company’s Nufarm divestment. For the three and nine months ended September 30, 2017, the other discrete items component of the EAETR reconciliation primarily relates to the discrete accounting for the excluded pretax losses of subsidiaries for which a full valuation allowance has been provided.
|
(4)
|
For the three and nine months ended September 30, 2017 and September 30, 2018, tax only discrete items are primarily comprised of the tax effect of currency remeasurement associated with foreign statutory operations, changes in realizability of certain deferred tax assets, changes in uncertain tax liabilities and related interest, excess tax benefits associated with share-based compensation, changes in prior year estimates of subsidiary tax liabilities, and adjustments to our provisional tax expense related to the Act.
|
(5)
|
The primary drivers for the increase in effective tax rate for both the three and nine months ended September 30, 2018 as compared to 2017 are shown in the table above. The remaining change was due to the integration of the DuPont Crop Protection Business into our global supply chain as well as the effect of the global intangible low-taxed income (GILTI) provisions of the Act.
|
Financial Instrument
|
|
Valuation Method
|
Foreign exchange forward contracts
|
|
Estimated amounts that would be received or paid to terminate the contracts at the reporting date based on current market prices for applicable currencies.
|
|
|
|
Commodity forward and option contracts
|
|
Estimated amounts that would be received or paid to terminate the contracts at the reporting date based on quoted market prices for applicable commodities.
|
|
|
|
Debt
|
|
Our estimates and information obtained from independent third parties using market data, such as bid/ask spreads for the last business day of the reporting period.
|
|
September 30, 2018
|
||||||||||||||||||
|
Gross Amount of Derivatives
|
|
|
|
|
|
|
||||||||||||
(in Millions)
|
Designated as Cash Flow Hedges
|
|
Not Designated as Hedging Instruments
|
|
Total Gross Amounts
|
|
Gross Amounts Offset in the Condensed Consolidated Balance Sheet
(3)
|
|
Net Amounts
|
||||||||||
Derivatives
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign exchange contracts
|
$
|
13.5
|
|
|
$
|
0.6
|
|
|
$
|
14.1
|
|
|
$
|
(8.0
|
)
|
|
$
|
6.1
|
|
Interest rate contracts
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|||||
Total derivative assets
(1)
|
$
|
14.1
|
|
|
$
|
0.6
|
|
|
$
|
14.7
|
|
|
$
|
(8.0
|
)
|
|
$
|
6.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign exchange contracts
|
$
|
(10.6
|
)
|
|
$
|
(2.3
|
)
|
|
$
|
(12.9
|
)
|
|
$
|
8.0
|
|
|
$
|
(4.9
|
)
|
Interest rate contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total derivative liabilities
(2)
|
$
|
(10.6
|
)
|
|
$
|
(2.3
|
)
|
|
$
|
(12.9
|
)
|
|
$
|
8.0
|
|
|
$
|
(4.9
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net derivative assets (liabilities)
|
$
|
3.5
|
|
|
$
|
(1.7
|
)
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
$
|
1.8
|
|
|
December 31, 2017
|
||||||||||||||||||
|
Gross Amount of Derivatives
|
|
|
||||||||||||||||
(in Millions)
|
Designated as Cash Flow Hedges
|
|
Not Designated as Hedging Instruments
|
|
Total Gross Amounts
|
|
Gross Amounts Offset in the Condensed Consolidated Balance Sheet
(3)
|
|
Net Amounts
|
||||||||||
Derivatives
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign exchange contracts
|
$
|
7.0
|
|
|
$
|
1.2
|
|
|
$
|
8.2
|
|
|
$
|
(1.5
|
)
|
|
$
|
6.7
|
|
Total derivative assets
(1)
|
$
|
7.0
|
|
|
$
|
1.2
|
|
|
$
|
8.2
|
|
|
$
|
(1.5
|
)
|
|
$
|
6.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign exchange contracts
|
$
|
(3.6
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(3.8
|
)
|
|
$
|
1.5
|
|
|
$
|
(2.3
|
)
|
Total derivative liabilities
(2)
|
$
|
(3.6
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(3.8
|
)
|
|
$
|
1.5
|
|
|
$
|
(2.3
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net derivative assets (liabilities)
|
$
|
3.4
|
|
|
$
|
1.0
|
|
|
$
|
4.4
|
|
|
$
|
—
|
|
|
$
|
4.4
|
|
(1)
|
Net balance is included in “Prepaid and other current assets” in the condensed consolidated balance sheets.
|
(2)
|
Net balance is included in “Accrued and other liabilities” in the condensed consolidated balance sheets.
|
(3)
|
Represents net derivatives positions subject to master netting arrangements.
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||||||||||
|
Contracts
|
|
|
||||||||||||||||||||||||||||
|
Foreign Exchange
|
|
Energy
|
|
Other
|
|
Total
|
||||||||||||||||||||||||
(in Millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
Unrealized hedging gains (losses) and other, net of tax
|
$
|
2.3
|
|
|
$
|
(1.8
|
)
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
2.6
|
|
|
$
|
(1.7
|
)
|
Reclassification of deferred hedging (gains) losses, net of tax
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Effective portion
(1)
|
(9.4
|
)
|
|
1.5
|
|
|
—
|
|
|
0.1
|
|
|
0.2
|
|
|
(0.1
|
)
|
|
(9.2
|
)
|
|
1.5
|
|
||||||||
Total derivative instrument impact on comprehensive income, net of tax
|
$
|
(7.1
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
0.5
|
|
|
$
|
(0.1
|
)
|
|
$
|
(6.6
|
)
|
|
$
|
(0.2
|
)
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||
|
Contracts
|
|
|
||||||||||||||||||||||||||||
|
Foreign Exchange
|
|
Energy
|
|
Other
|
|
Total
|
||||||||||||||||||||||||
(in Millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
Unrealized hedging gains (losses) and other, net of tax
|
$
|
11.7
|
|
|
$
|
(2.4
|
)
|
|
$
|
—
|
|
|
$
|
(0.8
|
)
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
12.0
|
|
|
$
|
(3.2
|
)
|
Reclassification of deferred hedging (gains) losses, net of tax
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Effective portion
(1)
|
(11.1
|
)
|
|
1.8
|
|
|
—
|
|
|
(0.4
|
)
|
|
0.3
|
|
|
(0.1
|
)
|
|
(10.8
|
)
|
|
1.3
|
|
||||||||
Ineffective portion
(1)
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
||||||||
Total derivative instrument impact on comprehensive income, net of tax
|
$
|
0.5
|
|
|
$
|
(0.6
|
)
|
|
$
|
—
|
|
|
$
|
(1.2
|
)
|
|
$
|
0.6
|
|
|
$
|
(0.1
|
)
|
|
$
|
1.1
|
|
|
$
|
(1.9
|
)
|
(1)
|
See Note 14 for classification of amounts within the condensed consolidated statements of income (loss).
|
|
|
Amount of Pre-tax Gain or (Loss)
Recognized in Income on Derivatives
(1)
|
||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in Millions)
|
Location of Gain or (Loss)
Recognized in Income on Derivatives
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Foreign exchange contracts
|
Cost of sales and services
|
$
|
(1.5
|
)
|
|
$
|
1.1
|
|
|
$
|
(10.3
|
)
|
|
$
|
(9.4
|
)
|
Total
|
|
$
|
(1.5
|
)
|
|
$
|
1.1
|
|
|
$
|
(10.3
|
)
|
|
$
|
(9.4
|
)
|
(1)
|
Amounts represent the gain or loss on the derivative instrument offset by the gain or loss on the hedged item.
|
(in Millions)
|
September 30, 2018
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Derivatives – Foreign exchange
(1)
|
$
|
6.1
|
|
|
$
|
—
|
|
|
$
|
6.1
|
|
|
$
|
—
|
|
Derivatives – Interest Rate
(1)
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
||||
Other
(2)
|
21.5
|
|
|
21.5
|
|
|
—
|
|
|
—
|
|
||||
Total assets
|
$
|
28.2
|
|
|
$
|
21.5
|
|
|
$
|
6.7
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Derivatives – Foreign exchange
(1)
|
$
|
4.9
|
|
|
$
|
—
|
|
|
$
|
4.9
|
|
|
$
|
—
|
|
Other
(3)
|
34.6
|
|
|
29.8
|
|
|
4.8
|
|
|
—
|
|
||||
Total liabilities
|
$
|
39.5
|
|
|
$
|
29.8
|
|
|
$
|
9.7
|
|
|
$
|
—
|
|
(in Millions)
|
December 31, 2017
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Derivatives – Foreign exchange
(1)
|
$
|
6.7
|
|
|
$
|
—
|
|
|
$
|
6.7
|
|
|
$
|
—
|
|
Other
(2)
|
30.1
|
|
|
30.1
|
|
|
—
|
|
|
—
|
|
||||
Total assets
|
$
|
36.8
|
|
|
$
|
30.1
|
|
|
$
|
6.7
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Derivatives – Foreign exchange
(1)
|
$
|
2.3
|
|
|
$
|
—
|
|
|
$
|
2.3
|
|
|
$
|
—
|
|
Other
(3)
|
46.6
|
|
|
38.8
|
|
|
7.8
|
|
|
—
|
|
||||
Total liabilities
|
$
|
48.9
|
|
|
$
|
38.8
|
|
|
$
|
10.1
|
|
|
$
|
—
|
|
(1)
|
See the Fair Value of Derivative Instruments table within this Note for classification on the condensed consolidated balance sheets.
|
(2)
|
Consists of a deferred compensation arrangement, through which we hold various investment securities, recognized on our balance sheets. Both the asset and liability are recorded at fair value. Asset amounts are included in “Other assets including long-term receivables, net” in the condensed consolidated balance sheets.
|
(3)
|
Primarily consists of a deferred compensation arrangement recognized on our balance sheets. Both the asset and liability are recorded at fair value. Liability amounts are included in “Other long-term liabilities” in the condensed consolidated balance sheets.
|
(in Millions)
|
September 30, 2018
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total Gains (Losses) (Period Ended September 30, 2018)
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Impairment of intangibles
(1)
|
$
|
3.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.1
|
|
|
$
|
(1.8
|
)
|
Total assets
|
$
|
3.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.1
|
|
|
$
|
(1.8
|
)
|
(1)
|
We recorded an impairment charge, related to our FMC Agricultural Solutions segment, to write down the carrying value of the generic brand portfolio of approximately
$2 million
to its fair value.
|
(in Millions)
|
December 31, 2017
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Total Gains (Losses) (Period Ended December 31, 2017)
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Impairment of Crop Protection intangibles
(1)
|
$
|
1,136.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,136.1
|
|
|
$
|
(42.1
|
)
|
Impairment of intangibles
(2)
|
4.3
|
|
|
—
|
|
|
—
|
|
|
4.3
|
|
|
(1.3
|
)
|
|||||
Total assets
|
$
|
1,140.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,140.4
|
|
|
$
|
(43.4
|
)
|
(1)
|
Represents impairment charge to write down certain indefinite-lived intangible assets of the acquired DuPont Crop Protection Business as a result of a triggering event for the United States' enactment of the Act.
|
(2)
|
We recorded an impairment charge, related to our FMC Agricultural Solutions segment, to write down the carrying value of the generic brand portfolio of approximately
$1 million
to its fair value.
|
(in Millions)
|
|
||
Guarantees:
|
|
||
Guarantees of vendor financing - short-term
(1)
|
$
|
37.0
|
|
Guarantees of vendor financing - long-term
(1)
|
0.1
|
|
|
Other debt guarantees
(2)
|
4.2
|
|
|
Total
|
$
|
41.3
|
|
(1)
|
Represents guarantees to financial institutions on behalf of certain FMC Agricultural Solutions customers for their seasonal borrowing. This short-term amount is recorded within “Guarantees of vendor financing” on the condensed consolidated balance sheets.
|
(2)
|
These guarantees represent support provided to third-party banks for credit extended to various FMC Agricultural Solutions customers and nonconsolidated affiliates. The liability for the guarantees is recorded at an amount that approximates fair value (i.e. representing the stand-ready obligation) based on our historical collection experience and a current assessment of credit exposure. We believe the fair value of these guarantees is immaterial. The majority of these guarantees have an expiration date of less than
one
year.
|
(in Millions)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
Revenue
|
|
|
|
|
|
|
|
||||||||
FMC Agricultural Solutions
|
$
|
923.6
|
|
|
$
|
551.8
|
|
|
$
|
3,185.9
|
|
|
$
|
1,665.0
|
|
FMC Lithium
|
112.0
|
|
|
94.4
|
|
|
322.7
|
|
|
234.0
|
|
||||
Total
|
$
|
1,035.6
|
|
|
$
|
646.2
|
|
|
$
|
3,508.6
|
|
|
$
|
1,899.0
|
|
Earnings before interest, taxes and depreciation and amortization (EBITDA)
|
|
|
|
|
|
|
|
||||||||
FMC Agricultural Solutions
|
$
|
216.2
|
|
|
$
|
137.3
|
|
|
$
|
916.1
|
|
|
$
|
352.7
|
|
FMC Lithium
|
48.6
|
|
|
40.2
|
|
|
150.1
|
|
|
93.7
|
|
||||
Corporate and other
|
(29.7
|
)
|
|
(22.4
|
)
|
|
(80.5
|
)
|
|
(69.5
|
)
|
||||
Operating profit before the items listed below
|
$
|
235.1
|
|
|
$
|
155.1
|
|
|
$
|
985.7
|
|
|
$
|
376.9
|
|
Depreciation and amortization
|
(42.4
|
)
|
|
(25.1
|
)
|
|
(124.7
|
)
|
|
(71.2
|
)
|
||||
Interest expense, net
|
(33.4
|
)
|
|
(18.4
|
)
|
|
(101.7
|
)
|
|
(51.3
|
)
|
||||
Restructuring and other (charges) income
(1)
|
(25.9
|
)
|
|
(7.1
|
)
|
|
(29.2
|
)
|
|
(22.3
|
)
|
||||
Non-operating pension and postretirement (charges) income
(2)
|
1.2
|
|
|
3.6
|
|
|
0.5
|
|
|
12.3
|
|
||||
Transaction-related charges
(3)
|
(25.0
|
)
|
|
(48.8
|
)
|
|
(149.1
|
)
|
|
(78.7
|
)
|
||||
(Provision) benefit for income taxes
|
(30.1
|
)
|
|
11.6
|
|
|
(100.4
|
)
|
|
(1.1
|
)
|
||||
Discontinued operations, net of income taxes
|
(4.7
|
)
|
|
(15.1
|
)
|
|
(4.2
|
)
|
|
(157.3
|
)
|
||||
Net income attributable to noncontrolling interests
|
(2.0
|
)
|
|
(0.6
|
)
|
|
(7.2
|
)
|
|
(1.6
|
)
|
||||
Net income (loss) attributable to FMC stockholders
|
$
|
72.8
|
|
|
$
|
55.2
|
|
|
$
|
469.7
|
|
|
$
|
5.7
|
|
(1)
|
See Note 9 of the condensed consolidated financial statements included within this Form 10-Q for details of restructuring and other (charges) income. The following provides the detail of the (charges) income by segment:
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in Millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
FMC Agricultural Solutions
|
$
|
(22.0
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
(13.9
|
)
|
|
$
|
(7.0
|
)
|
FMC Lithium
|
(0.3
|
)
|
|
—
|
|
|
(2.4
|
)
|
|
(2.7
|
)
|
||||
Corporate
|
(3.6
|
)
|
|
(4.9
|
)
|
|
(12.9
|
)
|
|
(12.6
|
)
|
||||
Restructuring and other (charges) income
|
$
|
(25.9
|
)
|
|
$
|
(7.1
|
)
|
|
$
|
(29.2
|
)
|
|
$
|
(22.3
|
)
|
(2)
|
Our non-operating pension and postretirement charges (income) are defined as those costs (benefits) related to interest, expected return on plan assets, amortized actuarial gains and losses and the impacts of any plan curtailments or settlements. These are excluded from our segments results and are primarily related to changes in pension plan assets and liabilities which are tied to financial market performance and we consider these costs to be outside our operational performance. We continue to include the service cost and amortization of prior service cost in our Adjusted Earnings results noted above. These elements reflect the current year operating costs to our businesses for the employment benefits provided to active employees.
|
(3)
|
Charges relate to the expensing of the legal and professional third-party fees associated with acquisitions and separation activities. Amounts represent the following:
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in Millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Transaction-related charges
|
|
|
|
|
|
|
|
||||||||
Acquisition-related charges -
DuPont Crop
|
|
|
|
|
|
|
|
||||||||
Legal and professional fees
(1)
|
$
|
16.9
|
|
|
$
|
48.8
|
|
|
$
|
64.7
|
|
|
$
|
78.7
|
|
Inventory fair value amortization
(2)
|
1.3
|
|
|
—
|
|
|
69.6
|
|
|
—
|
|
||||
Separation-related charges -
FMC Lithium
|
|
|
|
|
|
|
|
|
|
||||||
Legal and professional fees
(1)
|
$
|
6.8
|
|
|
$
|
—
|
|
|
$
|
14.8
|
|
|
$
|
—
|
|
Total Transaction-related charges
|
$
|
25.0
|
|
|
$
|
48.8
|
|
|
$
|
149.1
|
|
|
$
|
78.7
|
|
(1)
|
Represents transaction costs, costs for transitional employees, other acquired employees related costs, and transactional-related costs such as legal and professional third-party fees. These charges are recorded as a component of “Selling, general and administrative expense" on the condensed consolidated statements of income (loss).
|
•
|
Revenue recognition and trade receivables
|
•
|
Environmental obligations and related recoveries
|
•
|
Impairment and valuation of long-lived assets and indefinite-lived assets
|
•
|
Pensions and other postretirement benefits
|
•
|
Income taxes
|
•
|
Revenue of
$1,035.6 million
for the
three
months ended
September 30, 2018
increased
$389.4 million
or
60 percent
versus the same period last year. The
increase
in revenue was primarily attributable to FMC Agricultural Solutions and the acquisition of the DuPont Crop Protection Business, which was completed in November 2017. A more detailed review of revenue by segment is discussed under the section titled
"Results of Operations"
. On a regional basis, sales in North America
increased
by 120 percent, sales in Asia increased 84 percent, sales in Latin America
increased
31 percent, and sales in Europe, Middle East and Africa increased by 46 percent.
|
•
|
Our gross margin, excluding transaction-related charges, of
$447.5 million
increased versus the prior year's
third
quarter by
$181.6 million
. Gross margin percent, excluding transaction-related charges, of
43 percent
also increased compared to
41 percent
in the prior year primarily due to higher margin products within FMC Agricultural Solutions and, to a lesser extent, higher prices in FMC Lithium.
|
•
|
Selling, general and administrative expenses, excluding transaction-related charges,
increased
by approximately
$78.2 million
or
74 percent
to
$183.9 million
primarily due to the acquisition of the DuPont Crop Protection Business, which is being integrated into our FMC Agricultural Solutions segment.
|
•
|
Research and development expenses of
$70.9 million
increased
$40.7 million
or approximately
135 percent
. The increase was due to investments in discovery and product development from the state of the art facilities acquired from the DuPont Crop Protection Business Acquisition.
|
•
|
Adjusted after-tax earnings from continuing operations attributable to FMC stockholders of
$134.1 million
increased
compared to the prior year amount of
$95.4 million
primarily due to higher results in both FMC Agricultural Solutions and FMC Lithium. See the disclosure of our Adjusted Earnings Non-GAAP financial measurement below, under the section titled
"Results of Operations"
.
|
(in Millions)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
Revenue
|
|
|
|
|
|
|
|
||||||||
FMC Agricultural Solutions
|
$
|
923.6
|
|
|
$
|
551.8
|
|
|
$
|
3,185.9
|
|
|
$
|
1,665.0
|
|
FMC Lithium
|
112.0
|
|
|
94.4
|
|
|
322.7
|
|
|
234.0
|
|
||||
Total
|
$
|
1,035.6
|
|
|
$
|
646.2
|
|
|
$
|
3,508.6
|
|
|
$
|
1,899.0
|
|
Earnings before interest, taxes and depreciation and amortization (EBITDA)
|
|
|
|
|
|
|
|
||||||||
FMC Agricultural Solutions
|
$
|
216.2
|
|
|
$
|
137.3
|
|
|
$
|
916.1
|
|
|
$
|
352.7
|
|
FMC Lithium
|
48.6
|
|
|
40.2
|
|
|
150.1
|
|
|
93.7
|
|
||||
Corporate and other
|
(29.7
|
)
|
|
(22.4
|
)
|
|
(80.5
|
)
|
|
(69.5
|
)
|
||||
Operating profit before the items listed below
|
$
|
235.1
|
|
|
$
|
155.1
|
|
|
$
|
985.7
|
|
|
$
|
376.9
|
|
Depreciation and amortization
|
(42.4
|
)
|
|
(25.1
|
)
|
|
(124.7
|
)
|
|
(71.2
|
)
|
||||
Interest expense, net
|
(33.4
|
)
|
|
(18.4
|
)
|
|
(101.7
|
)
|
|
(51.3
|
)
|
||||
Restructuring and other (charges) income
(1)
|
(25.9
|
)
|
|
(7.1
|
)
|
|
(29.2
|
)
|
|
(22.3
|
)
|
||||
Non-operating pension and postretirement (charges) income
(2)
|
1.2
|
|
|
3.6
|
|
|
0.5
|
|
|
12.3
|
|
||||
Transaction-related charges
(3)
|
(25.0
|
)
|
|
(48.8
|
)
|
|
(149.1
|
)
|
|
(78.7
|
)
|
||||
(Provision) benefit for income taxes
|
(30.1
|
)
|
|
11.6
|
|
|
(100.4
|
)
|
|
(1.1
|
)
|
||||
Discontinued operations, net of income taxes
|
(4.7
|
)
|
|
(15.1
|
)
|
|
(4.2
|
)
|
|
(157.3
|
)
|
||||
Net income attributable to noncontrolling interests
|
(2.0
|
)
|
|
(0.6
|
)
|
|
(7.2
|
)
|
|
(1.6
|
)
|
||||
Net income (loss) attributable to FMC stockholders (GAAP)
|
$
|
72.8
|
|
|
$
|
55.2
|
|
|
$
|
469.7
|
|
|
$
|
5.7
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in Millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
FMC Agricultural Solutions
|
$
|
(22.0
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
(13.9
|
)
|
|
$
|
(7.0
|
)
|
FMC Lithium
|
(0.3
|
)
|
|
—
|
|
|
(2.4
|
)
|
|
(2.7
|
)
|
||||
Corporate
|
(3.6
|
)
|
|
(4.9
|
)
|
|
(12.9
|
)
|
|
(12.6
|
)
|
||||
Restructuring and other (charges) income
|
$
|
(25.9
|
)
|
|
$
|
(7.1
|
)
|
|
$
|
(29.2
|
)
|
|
$
|
(22.3
|
)
|
(2)
|
Our non-operating pension and postretirement charges (income) are defined as those costs (benefits) related to interest, expected return on plan assets, amortized actuarial gains and losses and the impacts of any plan curtailments or settlements. These are excluded from our segments results and are primarily related to changes in pension plan assets and liabilities which are tied to financial market performance and we consider these costs to be outside our operational performance. We continue to include the service cost and amortization of prior service cost in our Adjusted Earnings results noted above. These elements reflect the current year operating costs to our businesses for the employment benefits provided to active employees.
|
(3)
|
Charges relate to the expensing of the legal and professional third-party fees associated with acquisitions and separation activities. Amounts represent the following:
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in Millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Transaction-related charges
|
|
|
|
|
|
|
|
||||||||
Acquisition-related charges -
DuPont Crop
|
|
|
|
|
|
|
|
||||||||
Legal and professional fees
(1)
|
$
|
16.9
|
|
|
$
|
48.8
|
|
|
$
|
64.7
|
|
|
$
|
78.7
|
|
Inventory fair value amortization
(2)
|
1.3
|
|
|
—
|
|
|
69.6
|
|
|
—
|
|
||||
Separation-related charges -
FMC Lithium
|
|
|
|
|
|
|
|
||||||||
Legal and professional fees
(1)
|
$
|
6.8
|
|
|
$
|
—
|
|
|
$
|
14.8
|
|
|
$
|
—
|
|
Total Transaction-related charges
|
$
|
25.0
|
|
|
$
|
48.8
|
|
|
$
|
149.1
|
|
|
$
|
78.7
|
|
(1)
|
Represents transaction costs, costs for transitional employees, other acquired employees related costs, and transactional-related costs such as legal and professional third-party fees. These charges are recorded as a component of “Selling, general and administrative expense" on the condensed consolidated statements of income (loss).
|
(2)
|
These charges are recorded as a component of "Costs of sales and services" on the condensed consolidated statements of income (loss).
|
ADJUSTED EARNINGS RECONCILIATION
|
|||||||||||||||
(in Millions)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
Net income (loss) attributable to FMC stockholders (GAAP)
|
$
|
72.8
|
|
|
$
|
55.2
|
|
|
$
|
469.7
|
|
|
$
|
5.7
|
|
Corporate special charges (income), pre-tax
(1)
|
49.7
|
|
|
52.3
|
|
|
177.8
|
|
|
88.7
|
|
||||
Income tax expense (benefit) on Corporate special charges (income)
(2)
|
(10.4
|
)
|
|
(17.9
|
)
|
|
(40.3
|
)
|
|
(30.4
|
)
|
||||
Corporate special charges (income), net of income taxes
|
$
|
39.3
|
|
|
$
|
34.4
|
|
|
$
|
137.5
|
|
|
$
|
58.3
|
|
Discontinued operations attributable to FMC Stockholders, net of income taxes
|
4.7
|
|
|
15.2
|
|
|
4.2
|
|
|
157.4
|
|
||||
Non-GAAP tax adjustments
(3)
|
17.3
|
|
|
(9.4
|
)
|
|
15.4
|
|
|
(2.8
|
)
|
||||
Adjusted after-tax earnings from continuing operations attributable to FMC stockholders (Non-GAAP)
|
$
|
134.1
|
|
|
$
|
95.4
|
|
|
$
|
626.8
|
|
|
$
|
218.6
|
|
(1)
|
Represents restructuring and other charges (income), non-operating pension and postretirement charges (income) and transaction-related charges.
|
(2)
|
The income tax expense (benefit) on Corporate special charges (income) is determined using the applicable rates in the taxing jurisdictions in which the Corporate special charge or income occurred and includes both current and deferred income tax expense (benefit) based on the nature of the non-GAAP performance measure.
|
(3)
|
We exclude the GAAP tax provision, including discrete items, from the Non-GAAP measure of income, and instead include a Non-GAAP tax provision based upon the annual Non-GAAP effective tax rate. The GAAP tax provision includes certain discrete tax items including, but not limited to: income tax expenses or benefits that are not related to current year ongoing business operations; tax adjustments associated with fluctuations in foreign currency remeasurement of certain foreign operations; certain changes in estimates of tax matters related to prior fiscal years; certain changes in the realizability of deferred tax assets; and changes in tax law which includes the impact of the Act enacted on December 22, 2017. Management believes excluding these discrete tax items assists investors and securities analysts in understanding the tax provision and the effective tax rate related to ongoing operations thereby providing investors with useful supplemental information about FMC's operational performance.
|
(in Millions)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
Segment Revenue
|
$
|
923.6
|
|
|
$
|
551.8
|
|
|
$
|
3,185.9
|
|
|
$
|
1,665.0
|
|
Segment EBITDA
|
216.2
|
|
|
137.3
|
|
|
916.1
|
|
|
352.7
|
|
FMC Agricultural Solutions Pro Forma Financial Results
|
|||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in Millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenue, FMC Agricultural Solutions, as reported
(1)
|
$
|
923.6
|
|
|
$
|
551.8
|
|
|
$
|
3,185.9
|
|
|
$
|
1,665.0
|
|
Revenue, DuPont Crop Protection Business, pro forma
(2)
|
—
|
|
|
328.4
|
|
|
—
|
|
|
1,261.7
|
|
||||
Pro Forma Combined, Revenue
(3) (4)
|
$
|
923.6
|
|
|
$
|
880.2
|
|
|
$
|
3,185.9
|
|
|
$
|
2,926.7
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
||||
EBITDA, FMC Agricultural Solutions, as reported
(1)
|
$
|
216.2
|
|
|
$
|
137.3
|
|
|
$
|
916.1
|
|
|
$
|
352.7
|
|
EBITDA, DuPont Crop Protection Business, pro forma
(2)
|
—
|
|
|
99.1
|
|
|
—
|
|
|
488.2
|
|
||||
Pro Forma Combined, EBITDA
(3) (4)
|
$
|
216.2
|
|
|
$
|
236.4
|
|
|
$
|
916.1
|
|
|
$
|
840.9
|
|
(1)
|
As reported amounts are the results of operations of FMC Agricultural Solutions, including the results of the DuPont Crop Protection Acquisition from November 1, 2017 onward.
|
(2)
|
DuPont Crop Protection Business pro forma amounts include the historical results of the DuPont Crop Protection Business, prior to November 1, 2017. These amounts also include adjustments as if the DuPont Crop Protection Business Acquisition had occurred on January 1, 2017, including the effects of acquisition accounting. The pro forma amounts do not include adjustments for expenses related to integration activities, cost savings or synergies that may have been or may be achieved by the combined segment.
|
(3)
|
The pro forma combined amounts are not necessarily indicative of what the results would have been had we acquired the DuPont Crop Protection Business on January 1, 2017 or indicative of future results.
|
(4)
|
For the
three and nine
months ended
September 30, 2018
, pro forma results and actual results are the same.
|
FMC Agricultural Solutions Pro Forma Combined Revenue by Region
(1) (2)
|
|||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in Millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
North America
(3)
|
$
|
201.8
|
|
|
$
|
153.2
|
|
|
$
|
842.0
|
|
|
$
|
727.4
|
|
Europe, Middle East and Africa (EMEA)
(4)
|
133.5
|
|
|
161.0
|
|
|
826.1
|
|
|
804.9
|
|
||||
Latin America
(5)
|
379.0
|
|
|
346.9
|
|
|
737.3
|
|
|
650.2
|
|
||||
Asia
(6)
|
209.3
|
|
|
219.1
|
|
|
780.5
|
|
|
744.2
|
|
||||
Total FMC Agricultural Solutions Revenue
|
$
|
923.6
|
|
|
$
|
880.2
|
|
|
$
|
3,185.9
|
|
|
$
|
2,926.7
|
|
(1)
|
For the
three and nine
months ended
September 30, 2018
, pro forma results and actual results are the same.
|
(2)
|
Combined revenue by region for the
three and nine
months ended
September 30, 2017
includes the results of the DuPont Crop Protection Business of approximately
$328 million
and
$1,262 million
, respectively, assuming the acquisition occurred on January 1, 2017. These amounts include adjustments as if the DuPont Crop Protection Business Acquisition had occurred on January 1, 2017. The pro forma combined revenue by region amounts are not necessarily indicative of what the results would have been had we acquired the DuPont Crop Protection Business on January 1, 2017 or indicative of future results.
|
(3)
|
Increase in the three and nine months ended
September 30, 2018
was due to volume growth of acquired products, strong demand from new herbicide products, and planted acres increasing for wheat, cotton and rice. These were partially offset by unfavorable weather during the period as well as unfavorable impacts from the delayed start to the season.
|
(4)
|
Decrease in the three months ended
September 30, 2018
was due to warm and dry conditions affecting demand for herbicides and fungicides as well as timing of orders in both Belgium and Holland that will push sales into the fourth quarter due to the shift to a direct market access in those countries. Increase in the nine months ended
September 30, 2018
was due to synergies contributing to higher sales particularly in insecticides partially offset by a shorter growing season and lower yields in Northern and Central Europe due to poor weather conditions.
|
(5)
|
Increase in the three months ended
September 30, 2018
was primarily due to strong growth in cotton acreage and market growth in Brazil, partially offset by unfavorable foreign currency impacts. Increase in the nine months ended
September 30, 2018
was driven by the volume growth in soybean crop, growth in cotton acreage, and market growth in Brazil and Mexico.
|
(6)
|
Decrease for the three months ended
September 30, 2018
was due to the rationalization of the legacy portfolio in India and unfavorable foreign currency impacts, partially offset by the strong performance in rice and soy insecticides in India. Increase for the nine months ended
September 30, 2018
was due to strong performance in rice and soy insecticides in India and growth in rice herbicides in China which was partially offset by extreme drought conditions in Australia and divestment of the legacy portfolio in India.
|
(in Millions)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
Segment Revenue
|
$
|
112.0
|
|
|
$
|
94.4
|
|
|
$
|
322.7
|
|
|
$
|
234.0
|
|
Segment EBITDA
|
48.6
|
|
|
40.2
|
|
|
150.1
|
|
|
93.7
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in Millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Restructuring charges and asset disposals
|
$
|
25.1
|
|
|
$
|
4.4
|
|
|
$
|
106.6
|
|
|
$
|
7.1
|
|
Other charges (income), net
|
0.8
|
|
|
2.7
|
|
|
(77.4
|
)
|
|
15.2
|
|
||||
Total restructuring and other charges (income)
|
$
|
25.9
|
|
|
$
|
7.1
|
|
|
$
|
29.2
|
|
|
$
|
22.3
|
|
|
Three Months Ended September 30,
|
||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||
(in Millions)
|
Income (Expense)
|
Tax Provision (Benefit)
|
Effective Tax Rate
|
|
Income (Expense)
|
Tax Provision (Benefit)
|
Effective Tax Rate
|
||||||||||
GAAP - Continuing operations
|
$
|
109.6
|
|
$
|
30.1
|
|
27.5
|
%
|
|
$
|
59.3
|
|
$
|
(11.6
|
)
|
(19.6
|
)%
|
Corporate special charges
|
49.7
|
|
10.4
|
|
|
|
52.3
|
|
17.9
|
|
|
||||||
Tax adjustments
(1)
|
|
|
(17.3
|
)
|
|
|
|
|
9.4
|
|
|
||||||
Non-GAAP - Continuing operations
|
$
|
159.3
|
|
$
|
23.2
|
|
14.6
|
%
|
|
$
|
111.6
|
|
$
|
15.7
|
|
14.1
|
%
|
|
Nine Months Ended September 30,
|
||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||
(in Millions)
|
Income (Expense)
|
Tax Provision (Benefit)
|
Effective Tax Rate
|
|
Income (Expense)
|
Tax Provision (Benefit)
|
Effective Tax Rate
|
||||||||||
GAAP - Continuing operations
|
$
|
581.5
|
|
$
|
100.4
|
|
17.3
|
%
|
|
$
|
165.7
|
|
$
|
1.1
|
|
0.7
|
%
|
Corporate special charges
|
177.8
|
|
40.3
|
|
|
|
88.7
|
|
30.4
|
|
|
||||||
Tax adjustments
(1)
|
|
(15.4
|
)
|
|
|
|
2.8
|
|
|
||||||||
Non-GAAP - Continuing operations
|
$
|
759.3
|
|
$
|
125.3
|
|
16.5
|
%
|
|
$
|
254.4
|
|
$
|
34.3
|
|
13.5
|
%
|
(1)
|
Refer to Note 3 of the
Adjusted Earnings Reconciliation
table within this section of this Form 10-Q for an explanation of tax adjustments.
|
(in Millions)
|
Nine Months Ended September 30,
|
||||||
2018
|
|
2017
|
|||||
Income from continuing operations before equity in (earnings) loss of affiliates, non-operating pension and postretirement charges (income), interest expense, net and income taxes
|
$
|
682.6
|
|
|
$
|
204.5
|
|
Corporate special charges and depreciation and amortization
(1)
|
302.5
|
|
|
159.9
|
|
||
Operating income before depreciation and amortization (Non-GAAP)
|
$
|
985.1
|
|
|
$
|
364.4
|
|
Change in trade receivables, net
(2)
|
91.7
|
|
|
286.8
|
|
||
Change in inventories
(3)
|
(110.5
|
)
|
|
(108.1
|
)
|
||
Change in accounts payable
(4)
|
92.7
|
|
|
104.6
|
|
||
Change in accrued customer rebates
(5)
|
304.4
|
|
|
123.6
|
|
||
Change in advance payments from customers
(6)
|
(350.0
|
)
|
|
(233.6
|
)
|
||
Change in all other operating assets and liabilities
(7)
|
(201.4
|
)
|
|
(92.7
|
)
|
||
Cash basis operating income (Non-GAAP)
|
$
|
812.0
|
|
|
$
|
445.0
|
|
|
|
|
|
||||
Restructuring and other spending
(8)
|
$
|
(17.0
|
)
|
|
$
|
(4.2
|
)
|
Environmental spending, continuing, net of recoveries
(9)
|
(9.2
|
)
|
|
(11.5
|
)
|
||
Pension and other postretirement benefit contributions
(10)
|
(34.1
|
)
|
|
(51.1
|
)
|
||
Net interest payments
(11)
|
(98.4
|
)
|
|
(57.6
|
)
|
||
Tax payments, net of refunds
(11)
|
(103.3
|
)
|
|
(12.9
|
)
|
||
Transactional-related legal and professional fees
(12)
|
(89.1
|
)
|
|
(35.2
|
)
|
||
Cash provided (required) by operating activities of continuing operations
|
$
|
460.9
|
|
|
$
|
272.5
|
|
(1)
|
Represents the sum of corporate special charges and depreciation and amortization.
|
(2)
|
The change in cash flows related to trade receivables in
2018
was primarily due to receivable build from the acquired DuPont Crop Protection Business as we did not acquire any receivables as part of the transaction. Additionally, timing had an impact as collection timing is more pronounced in our FMC Agricultural Solutions business where sales, particularly in Brazil, have terms significantly longer than the rest of our businesses. Additionally, timing of collection is impacted as amounts for both periods include carry-over balances remaining to be collected in Latin America, where collection periods are measured in months rather than weeks. During the
nine
months ended
September 30, 2018
, we collected approximately $617 million of receivables in Brazil. A significant portion of the collections in Brazil are coming from those accounts that were past due at the start of the year, improving the quality of the remaining receivable balance.
|
(3)
|
Inventory changes and the seasonal nature of the business within the different hemispheres are adjusted accordingly to take into consideration the change in market conditions primarily in FMC Agricultural Solutions.
|
(4)
|
The change in cash flows related to accounts payable is primarily due to payable build from the acquired DuPont Crop Protection Business as we did not acquire any payables as part of the transaction, as well as timing of payments made to suppliers and vendors.
|
(5)
|
These rebates are associated with our FMC Agricultural Solutions segment in North America and Brazil and generally settle in the fourth quarter of each year. The changes year over year are associated with the mix in sales eligible for rebates and incentives in
2018
compared to
2017
and timing of rebate payments. Additionally, the change in accrued rebates for 2018 was primarily due to build from the acquired DuPont Crop Protection Business as we did not acquire any accrued rebates as part of the transaction.
|
(6)
|
Advance payments are primarily associated with our FMC Agricultural Solutions business within North America and these payments are received in the fourth quarter of each year and recorded as deferred revenue on the balance sheet at December 31. Revenue associated with advance payments is recognized, generally in the first half of each year, as shipments are made and control to the customer takes place.
|
(7)
|
Changes in all periods presented primarily represent timing of payments associated with all other operating assets and liabilities, including guarantees issued to vendors under our vendor finance program. Additionally, the 2018 period includes the effects of the unfavorable contracts amortization of approximately
$66 million
.
|
(8)
|
See Note 9 in our condensed consolidated financial statements included in this Form 10-Q for further details.
|
(9)
|
Included in the period presented are environmental charges for environmental remediation at our operating sites of
$9.2 million
and
$8.3 million
, respectively. The amounts in
2018
will be spent in future years. The amounts represent environmental remediation spending at our operating sites which were recorded against pre-existing reserves, net of recoveries.
|
(10)
|
There were
$30.0 million
in voluntary contributions to our U.S. qualified defined benefit plan in the periods presented in
2018
and
$44.0 million
in
2017
.
|
(11)
|
Amounts shown in the chart represent net payments of our continuing operations. Net interest payments of
$15.1 million
and tax payments, net of refunds of
$8.1 million
were allocated to discontinued operations for the
nine
months ended
September 30, 2017
.
|
(12)
|
2018 activity represents payments for legal and professional fees primarily associated with the DuPont's Crop Protection Business Acquisition. See Note 4 to the condensed consolidated financial statements included in this Form 10-Q for more information.
|
(in Millions)
|
Net Asset / (Liability) Position on Condensed Consolidated Balance Sheets
|
|
10% Strengthening
|
|
10% Weakening
|
Net asset (liability) position at September 30, 2018
|
$1.2
|
|
$29.3
|
|
$(30.3)
|
|
|
|
|
|
|
Net asset (liability) position at December 31, 2017
|
$4.4
|
|
$10.8
|
|
$(3.2)
|
(in Millions)
|
Net Asset / (Liability) Position on Condensed Consolidated Balance Sheets
|
|
1% Increase
|
|
1% Decrease
|
Net asset (liability) position at September 30, 2018
|
$0.6
|
|
$3.5
|
|
$(2.4)
|
|
|
|
|
|
|
Publicly Announced Program
|
||||||||||||
Period
|
|
Total Number
of Shares
Purchased
|
|
Average
Price Paid
Per Share
|
|
Total Number of
Shares Purchased
|
|
Total Dollar
Amount
Purchased
|
|
Maximum Dollar Value of
Shares that May Yet be
Purchased
|
||||||||
July 1-31, 2018
|
|
3,579
|
|
|
$
|
89.25
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
238,779,078
|
|
August 1-31, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
238,779,078
|
|
|||
September 1-30, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
238,779,078
|
|
|||
Total Q3 2018
|
|
3,579
|
|
|
$
|
89.25
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
238,779,078
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3
|
|
|
|
|
|
15
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
101
|
|
Interactive Data File
|
|
FMC CORPORATION
(Registrant)
|
||
|
|
|
|
|
By:
|
/s/ ANDREW D. SANDIFER
|
|
|
|
Andrew D. Sandifer
Executive Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|