These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
94-3327828
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
111 W. Pine Street, Lodi, California
|
95240
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
Non-accelerated filer
o
|
Smaller Reporting Company
o
|
|
(Do not check if a smaller reporting company)
|
|||
|
Page
|
||
|
PART I
|
||
|
3
|
||
|
Item 1.
|
3
|
|
|
Item 1A.
|
14
|
|
|
Item 1B.
|
20
|
|
|
Item 2.
|
20
|
|
|
Item 3.
|
20
|
|
|
Item 4.
|
||
|
PART II
|
||
|
Item 5.
|
20
|
|
|
Item 6.
|
23
|
|
|
Item 7.
|
24
|
|
|
Item 7A.
|
50
|
|
|
Item 8.
|
53
|
|
|
Item 9.
|
82
|
|
|
Item 9A.
|
82
|
|
|
Item 9A(T)
|
83
|
|
|
Item 9B.
|
83
|
|
|
PART III
|
||
|
Item 10.
|
84
|
|
|
Item 11.
|
84
|
|
|
Item 12.
|
84
|
|
|
Item 13.
|
85
|
|
|
Item 14.
|
85
|
|
|
PART IV
|
||
|
Item 15.
|
85
|
|
|
86
|
||
|
87
|
||
|
·
|
the creation of a five-member oversight board that sets standards for accountants and has investigative and disciplinary powers;
|
|
·
|
the prohibition of accounting firms from providing various types of consulting services to public clients and requires accounting firms to rotate partners among public client assignments every five years;
|
|
·
|
increased penalties for financial crimes;
|
|
·
|
expanded disclosure of corporate operations and internal controls and certification of financial statements;
|
|
·
|
enhanced controls on, and reporting of, insider trading; and
|
|
·
|
prohibition on lending to officers and directors of public companies, although the bank may continue to make these loans within the constraints of existing banking regulations.
|
|
·
|
inability to maintain or increase net interest margin;
|
|
·
|
inability to control non-interest expense, including, but not limited to, rising employee and healthcare costs;
|
|
·
|
inability to maintain or increase non-interest income; and
|
|
·
|
continuing ability to expand through de novo branching or otherwise.
|
|
·
|
actual or anticipated variations in quarterly results of operations;
|
|
·
|
operating and stock price performance of other companies that investors deem comparable to our Company;
|
|
·
|
news reports relating to trends, concerns and other issues in the financial services industry;
|
|
·
|
available investment liquidity in our market area since our stock is not listed on any exchange; and
|
|
·
|
perceptions in the marketplace regarding our Company and/or its competitors.
|
|
Cash Dividends
|
||||||||||||||||||
|
Calendar Quarter
|
High
|
Low
|
Close
|
Declared (Per Share)
|
||||||||||||||
|
2009
|
Fourth quarter
|
$ | 425 | $ | 325 | $ | 380 | $ | 5.90 | |||||||||
|
Third quarter
|
434 | 375 | 400 | - | ||||||||||||||
|
Second quarter
|
475 | 325 | 395 | 5.10 | ||||||||||||||
|
First quarter
|
475 | 310 | 390 | - | ||||||||||||||
|
|
Cash Dividends
|
|||||||||||||||||
|
Calendar Quarter
|
High
|
Low
|
Close
|
Declared (Per Share)
|
||||||||||||||
|
2008
|
Fourth quarter
|
$ | 450 | $ | 385 | $ | 420 | $ | 5.80 | |||||||||
|
Third quarter
|
475 | 425 | 450 | - | ||||||||||||||
|
Second quarter
|
475 | 400 | 460 | 4.85 | ||||||||||||||
|
|
First quarter
|
460 | 390 | 460 | - | |||||||||||||
|
Period
|
Number of Shares
|
Average Price per Share
|
Number of Shares Purchased as Part of a Publicly Announced Plan or Program
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plan or Program
|
||||||||||||
|
October 2009
|
- | $ | - | - | $ | 16,812,510 | ||||||||||
|
November 2009
|
461 | 410 | 461 | 16,623,500 | ||||||||||||
|
December 2009
|
- | - | - | 16,623,500 | ||||||||||||
|
Total
|
461 | $ | 410 | 461 | $ | 16,623,500 | ||||||||||
|
Summary of Income:
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
|
Total Interest Income
|
$ | 91,314 | $ | 93,208 | $ | 95,775 | $ | 88,396 | $ | 72,458 | ||||||||||
|
Total Interest Expense
|
16,331 | 24,784 | 32,225 | 24,621 | 14,032 | |||||||||||||||
|
Net Interest Income
|
74,983 | 68,424 | 63,550 | 63,775 | 58,426 | |||||||||||||||
|
Provision for Loan Losses
|
15,420 | 7,998 | 1,495 | 275 | 425 | |||||||||||||||
|
Net Interest Income After Provision for Loan Losses
|
59,563 | 60,426 | 62,055 | 63,500 | 58,001 | |||||||||||||||
|
Total Non-Interest Income
|
18,194 | 16,064 | 15,455 | 12,063 | 11,274 | |||||||||||||||
|
Total Non-Interest Expense
|
46,429 | 40,103 | 41,945 | 43,121 | 40,617 | |||||||||||||||
|
Income Before Income Taxes
|
31,328 | 36,387 | 35,565 | 32,442 | 28,658 | |||||||||||||||
|
Provision for Income Taxes
|
11,315 | 13,597 | 12,870 | 11,813 | 10,230 | |||||||||||||||
|
Net Income
|
$ | 20,013 | $ | 22,790 | $ | 22,695 | $ | 20,629 | $ | 18,428 | ||||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Total Assets
|
$ | 1,781,014 | $ | 1,684,437 | $ | 1,519,172 | $ | 1,411,233 | $ | 1,352,989 | ||||||||||
|
Loans
|
1,212,718 | 1,177,364 | 1,140,969 | 1,046,912 | 973,257 | |||||||||||||||
|
Allowance for Loan Losses
|
29,813 | 20,034 | 18,483 | 18,099 | 17,860 | |||||||||||||||
|
Investment Securities
|
435,166 | 363,729 | 247,637 | 243,867 | 267,940 | |||||||||||||||
|
Deposits
|
1,498,124 | 1,432,702 | 1,310,790 | 1,198,528 | 1,103,340 | |||||||||||||||
|
Federal Home Loan Bank Advances
|
20,149 | 703 | 28,954 | 47,532 | 98,847 | |||||||||||||||
|
Shareholders' Equity
|
164,727 | 156,545 | 143,418 | 132,340 | 123,648 | |||||||||||||||
|
Selected Ratios:
|
||||||||||||||||||||
|
Return on Average Assets
|
1.15 | % | 1.44 | % | 1.56 | % | 1.51 | % | 1.46 | % | ||||||||||
|
Return on Average Equity
|
12.33 | % | 15.23 | % | 16.26 | % | 16.16 | % | 15.26 | % | ||||||||||
|
Dividend Payout Ratio
(1)
|
42.95 | % | 36.99 | % | 34.51 | % | 33.77 | % | 34.55 | % | ||||||||||
|
Average Loans to Average Deposits
|
80.12 | % | 84.16 | % | 86.86 | % | 90.24 | % | 87.28 | % | ||||||||||
|
Average Equity to Average Assets
|
9.34 | % | 9.46 | % | 9.60 | % | 9.38 | % | 9.58 | % | ||||||||||
|
Period-end Shareholders' Equity to Total Assets
|
9.25 | % | 9.29 | % | 9.44 | % | 9.38 | % | 9.14 | % | ||||||||||
|
Per Share Data:
|
||||||||||||||||||||
|
Net Income
(2) (3)
|
$ | 25.57 | $ | 28.69 | $ | 28.05 | $ | 25.25 | $ | 22.24 | ||||||||||
|
Cash Dividends Per Share
(1)(3)
|
$ | 11.00 | $ | 10.65 | $ | 9.70 | $ | 8.55 | $ | 7.68 | ||||||||||
|
(1)
|
Not including cash paid in lieu of fractional shares related to stock dividend.
|
|
(2)
|
Based on the weighted average number of shares outstanding of 782,754, 794,239, 809,057, 817,044, and 828,537 for the years ended December 31, 2009, 2008, 2007, 2006, and 2005, respectively.
|
|
(3)
|
Per share data has been adjusted, where applicable, for stock dividends issued in any of the above years.
|
|
Financial Performance Indicator
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
|
Net Income
|
$ | 20,013 | $ | 22,790 | $ | 22,695 | $ | 20,629 | $ | 18,428 | ||||||||||
|
Total Assets
|
$ | 1,781,014 | $ | 1,684,437 | $ | 1,519,172 | $ | 1,411,233 | $ | 1,352,989 | ||||||||||
|
Total Loans
|
$ | 1,212,718 | $ | 1,177,364 | $ | 1,140,969 | $ | 1,046,912 | $ | 973,257 | ||||||||||
|
Total Deposits
|
$ | 1,498,124 | $ | 1,432,702 | $ | 1,310,790 | $ | 1,198,528 | $ | 1,103,340 | ||||||||||
|
Total Shareholders’ Equity
|
$ | 164,727 | $ | 156,545 | $ | 143,418 | $ | 132,340 | $ | 123,648 | ||||||||||
|
Total Consolidated Risk-Based Capital Ratio
|
12.48 | % | 12.59 | % | 12.21 | % | 12.17 | % | 12.32 | % | ||||||||||
|
Non-Performing Loans as a % of Total Loans
|
0.76 | % | 0.45 | % | 0.01 | % | 0.00 | % | 0.03 | % | ||||||||||
|
Net Charge-Offs to Average Loans
|
0.48 | % | 0.57 | % | 0.10 | % | 0.00 | % | 0.03 | % | ||||||||||
|
Loan Loss Allowance as a % of Total Loans
|
2.45 | % | 1.70 | % | 1.62 | % | 1.72 | % | 1.82 | % | ||||||||||
|
Return on Average Assets
|
1.15 | % | 1.44 | % | 1.56 | % | 1.51 | % | 1.46 | % | ||||||||||
|
Return on Average Equity
|
12.33 | % | 15.23 | % | 16.26 | % | 16.16 | % | 15.26 | % | ||||||||||
|
Earnings Per Share
(1)
|
$ | 25.57 | $ | 28.69 | $ | 28.05 | $ | 25.25 | $ | 22.24 | ||||||||||
|
Cash Dividends Per Share
(1) (2)
|
$ | 11.00 | $ | 10.65 | $ | 9.70 | $ | 8.55 | $ | 7.68 | ||||||||||
|
Cash Dividends Declared
(2)
|
$ | 8,596 | $ | 8,430 | $ | 7,831 | $ | 6,966 | $ | 6,366 | ||||||||||
|
# Shares Repurchased During Year
|
6,016 | 13,152 | 11,821 | 11,718 | 8,066 | |||||||||||||||
|
Average Share Price of Repurchased Shares
|
$ | 387 | $ | 449 | $ | 460 | $ | 507 | $ | 496 | ||||||||||
|
High Stock Price – Fourth Quarter
|
$ | 425 | $ | 450 | $ | 460 | $ | 557 | $ | 500 | ||||||||||
|
Low Stock Price – Fourth Quarter
|
$ | 325 | $ | 385 | $ | 381 | $ | 505 | $ | 465 | ||||||||||
|
Closing Stock Price – Fourth Quarter
|
$ | 380 | $ | 420 | $ | 460 | $ | 515 | $ | 490 | ||||||||||
|
·
|
Net income totaled $104.5 million over the five-year period and even during the difficult year of 2009, exceeded $20 million.
|
|
·
|
Return on Average Assets averaged 1.42%, and never dropped below 1.15% in any single year.
|
|
·
|
Total assets increased 45.2% to $1.8 billion.
|
|
·
|
Total loans increased 39.9% to $1.2 billion.
|
|
·
|
Total deposits increased 49.5% to $1.5 billion.
|
|
·
|
The Company earned $20.0 million for a return on average assets of 1.15%. Importantly, these strong results were generated at the same time the Company: (1) strengthened its loan loss allowance by $9.8 million to $29.8 million or 2.45% of total loans; and (2) expensed FDIC premiums and special assessments of $2.5 million, a $1.96 million increase over 2008.
|
|
·
|
The Company increased its cash dividend per share by 3.3% over 2008 levels.
|
|
·
|
The Company’s risk based capital ratio was 12.48% at December 31, 2009, resulting in the highest regulatory classification of “well capitalized.” See “Financial Condition – Capital.”
|
|
·
|
The Company’s asset quality remained very strong compared to peer banks at the present time, when measured by net charge-offs of 0.48% of average loans in 2009 and non-performing loans totaling 0.76% of total loans at December 31, 2009. See “Results of Operations – Provision and Allowance for Loan Losses” and “Financial Condition – Classified Loans and Non-Performing Assets.”
|
|
·
|
At December 31, 2009, the Bank’s “Texas Ratio” an industry measure that compares: (1) levels of non-performing assets to; (2) tangible equity capital plus loss reserves, was 8.6%, one of the best in California.
|
|
·
|
Cash Dividends per Share, restated for stock dividends issued, have increased 60.6% since 2004, and totaled $47.58 per share over the five-year period.
|
|
·
|
The total return on the Company’s stock over the past five years compares very favorably to overall stock market returns as represented by the Hemscott Group Index of Banks and Bank Holding Companies. See “Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Security - Performance Graphs.”
|
|
·
|
The Company did not dilute existing common stockholders by participating in the Federal Government’s 2008 TARP Capital Purchase Program. See “Item 1. Business – Supervision and Regulation - Recent Governmental Actions in Response to the Financial Crises.”
|
|
·
|
The Company’s results can be significantly influenced by changes in the credit quality of its borrowers. Non-performing loans totaled $9.2 million or 0.76% of total loans at December 31, 2009. Management believes based on information currently available that these levels are adequately covered by the Company’s $29.8 million allowance for loan losses as of December 31, 2009. See “Results of Operations - Provision and Allowance for Loan Losses” and “Financial Condition – Classified Loans and Non-Performing Assets.” The Company’s provision for loan losses was $5.1 million in the fourth quarter of 2009 resulting in a total of $15.4 million for the full year, a significant increase from $8.0 million in 2008. Given the continued recessing economy in the United States, California, and particularly the Central Valley, an increasing number of the Company’s borrowers are feeling the impact of the recession. As a result, the Company anticipates that loan loss provisions at or above 2009 levels may be required throughout 2010 and possibly 2011. See “Item 1A. Risk Factors.”
|
|
·
|
FDIC deposit insurance assessments have increased substantially and may continue to increase, which will adversely affect profits
.
FDIC deposit insurance expense for the year ended December 31, 2009 was $2.5 million, comprised of $1.7 million in regular assessments and a special assessment of $798,000. This represents a $1.9 million increase over 2008. See “Results of Operations – Non-Interest Expense. Additionally, in December 2009 the FDIC required all banks to prepay three years of estimated insurance premiums, an amount that totaled $7.26 million for the Bank. Deposit insurance assessments may continue to increase in future years due to recent strains on the FDIC deposit insurance fund resulting from the cost of recent bank failures and an increase in the number of banks likely to fail over the next few years.
|
|
·
|
Congress and the Obama Administration have implemented, or are proposing, broad changes to consumer financial products regulation. These changes could significantly affect the Company’s product offerings, pricing and profitability in areas such as credit cards, home mortgages and deposit services charges, particularly fees associated with the Company’s Overdraft Privilege Service. See “Results of Operations – Non-Interest Income.”
|
|
·
|
The Company’s earnings are sensitive to changes in market interest rates. See “Item 7A. Quantitative and Qualitative Disclosures About Market Risk - Interest Rate Risk.”
|
|
|
-
|
Between 2004 and 2006, as a result of the FRB increasing market interest rates, the Company’s net interest margin improved approximately 81 basis points to a high of 5.37% in the first quarter of 2006.
|
|
|
-
|
Once short-term market rates stabilized in 2006, since increases in the Company’s deposit rates typically lag behind increases in loan rates, the Company’s net interest margin dropped by 48 basis points to 4.89% in the second quarter of 2007.
|
|
|
-
|
In September 2007, the FRB began decreasing short-term market rates, resulting in further pressure on the Company’s net interest margin, which declined to 4.82% for the fourth quarter of 2009.
|
|
|
-
|
In addition to changes in market interest rates, the Company’s net interest margin has come under pressure from: (1) aggressive competitor pricing strategies for both loans and deposits to which the Company needs to respond in order to retain key customers; and (2) changes in deposit mix as customers move funds from low or non-interest bearing transaction and savings accounts to higher yielding time deposits.
|
|
Year Ended December 31,
|
||||||||||||
|
2009
|
||||||||||||
|
Assets
|
Balance
|
Interest
|
Rate
|
|||||||||
|
Federal Funds Sold and Securities Purchased Under Agreements to Resell
|
$ | 36,767 | $ | 96 | 0.26 | % | ||||||
|
Investment Securities Available-for-Sale
|
||||||||||||
|
U.S. Agencies
|
59,760 | 1,036 | 1.73 | % | ||||||||
|
Municipals - Non-Taxable
|
9,194 | 704 | 7.66 | % | ||||||||
|
Mortgage Backed Securities
|
243,280 | 12,100 | 4.97 | % | ||||||||
|
Other
|
8,312 | 42 | 0.51 | % | ||||||||
|
Total Investment Securities Available-for-Sale
|
320,546 | 13,882 | 4.33 | % | ||||||||
|
Investment Securities Held-to-Maturity
|
||||||||||||
|
U.S. Agencies
|
- | - | 0.00 | % | ||||||||
|
Municipals - Non-Taxable
|
64,121 | 3,717 | 5.80 | % | ||||||||
|
Mortgage Backed Securities
|
4,365 | 167 | 3.83 | % | ||||||||
|
Other
|
1,991 | 51 | 2.56 | % | ||||||||
|
Total Investment Securities Held-to-Maturity
|
70,477 | 3,935 | 5.58 | % | ||||||||
|
Loans
|
||||||||||||
|
Real Estate
|
697,377 | 45,555 | 6.53 | % | ||||||||
|
Home Equity
|
65,802 | 3,984 | 6.05 | % | ||||||||
|
Agricultural
|
208,678 | 12,684 | 6.08 | % | ||||||||
|
Commercial
|
200,560 | 11,902 | 5.93 | % | ||||||||
|
Consumer
|
10,666 | 762 | 7.14 | % | ||||||||
|
Credit Card
|
- | - | 0.00 | % | ||||||||
|
Municipal
|
1,077 | 14 | 1.30 | % | ||||||||
|
Total Loans
|
1,184,160 | 74,901 | 6.33 | % | ||||||||
|
Total Earning Assets
|
1,611,950 | $ | 92,814 | 5.76 | % | |||||||
|
Unrealized Gain on Securities Available-for-Sale
|
9,467 | |||||||||||
|
Allowance for Loan Losses
|
(23,396 | ) | ||||||||||
|
Cash and Due From Banks
|
31,373 | |||||||||||
|
All Other Assets
|
109,461 | |||||||||||
|
Total Assets
|
$ | 1,738,855 | ||||||||||
|
Liabilities & Shareholders' Equity
|
||||||||||||
|
Interest Bearing Deposits
|
||||||||||||
|
Interest Bearing DDA
|
$ | 155,000 | $ | 308 | 0.20 | % | ||||||
|
Savings
|
392,770 | 2,569 | 0.65 | % | ||||||||
|
Time Deposits
|
652,787 | 10,869 | 1.67 | % | ||||||||
|
Total Interest Bearing Deposits
|
1,200,557 | 13,746 | 1.14 | % | ||||||||
|
Securities Sold Under Agreement to Repurchase
|
60,000 | 2,148 | 3.58 | % | ||||||||
|
Other Borrowed Funds
|
1,817 | 40 | 2.20 | % | ||||||||
|
Subordinated Debt
|
10,310 | 397 | 3.85 | % | ||||||||
|
Total Interest Bearing Liabilities
|
1,272,684 | $ | 16,331 | 1.28 | % | |||||||
|
Interest Rate Spread
|
4.47 | % | ||||||||||
|
Demand Deposits
|
277,398 | |||||||||||
|
All Other Liabilities
|
26,414 | |||||||||||
|
Total Liabilities
|
1,576,496 | |||||||||||
|
Shareholders' Equity
|
162,359 | |||||||||||
|
Total Liabilities & Shareholders' Equity
|
$ | 1,738,855 | ||||||||||
|
Impact of Non-Interest Bearing Deposits and Other Liabilities
|
0.27 | % | ||||||||||
|
Net Interest Income and Margin on Total Earning Assets
|
76,483 | 4.74 | % | |||||||||
|
Tax Equivalent Adjustment
|
(1,500 | ) | ||||||||||
|
Net Interest Income
|
$ | 74,983 | 4.65 | % | ||||||||
|
Year-to-Date Average Balances and Interest Rates
|
||||||||||||
|
(Interest and Rates on a Taxable Equivalent Basis)
|
||||||||||||
|
(in thousands)
|
||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2008
|
||||||||||||
|
Assets
|
Balance
|
Interest
|
Rate
|
|||||||||
|
Federal Funds Sold and Securities Purchased Under Agreements to Resell
|
$ | 16,642 | $ | 424 | 2.55 | % | ||||||
|
Investment Securities Available-for-Sale
|
||||||||||||
|
U.S. Agencies
|
601 | 23 | 3.83 | % | ||||||||
|
Municipals - Non-Taxable
|
9,277 | 703 | 7.57 | % | ||||||||
|
Mortgage Backed Securities
|
187,686 | 10,078 | 5.37 | % | ||||||||
|
Other
|
3,508 | 266 | 7.58 | % | ||||||||
|
Total Investment Securities Available-for-Sale
|
201,072 | 11,070 | 5.51 | % | ||||||||
|
Investment Securities Held-to-Maturity
|
||||||||||||
|
U.S. Agencies
|
27,567 | 1,154 | 4.19 | % | ||||||||
|
Municipals - Non-Taxable
|
66,538 | 3,879 | 5.83 | % | ||||||||
|
Mortgage Backed Securities
|
5,926 | 229 | 3.86 | % | ||||||||
|
Other
|
1,997 | 52 | 2.60 | % | ||||||||
|
Total Investment Securities Held-to-Maturity
|
102,028 | 5,314 | 5.21 | % | ||||||||
|
Loans
|
||||||||||||
|
Real Estate
|
663,336 | 45,781 | 6.90 | % | ||||||||
|
Home Equity
|
65,356 | 4,343 | 6.65 | % | ||||||||
|
Agricultural
|
183,644 | 12,988 | 7.07 | % | ||||||||
|
Commercial
|
202,001 | 13,574 | 6.72 | % | ||||||||
|
Consumer
|
12,328 | 958 | 7.77 | % | ||||||||
|
Credit Card
|
2,624 | 265 | 10.10 | % | ||||||||
|
Municipal
|
1,184 | 15 | 1.27 | % | ||||||||
|
Total Loans
|
1,130,473 | 77,924 | 6.89 | % | ||||||||
|
Total Earning Assets
|
1,450,215 | $ | 94,732 | 6.53 | % | |||||||
|
Unrealized Gain (Loss) on Securities Available-for-Sale
|
1,565 | |||||||||||
|
Allowance for Loan Losses
|
(18,741 | ) | ||||||||||
|
Cash and Due From Banks
|
43,796 | |||||||||||
|
All Other Assets
|
104,646 | |||||||||||
|
Total Assets
|
$ | 1,581,481 | ||||||||||
|
Liabilities & Shareholders' Equity
|
||||||||||||
|
Interest Bearing Deposits
|
||||||||||||
|
Interest Bearing DDA
|
$ | 132,686 | $ | 125 | 0.09 | % | ||||||
|
Savings
|
331,879 | 3,647 | 1.10 | % | ||||||||
|
Time Deposits
|
606,738 | 18,602 | 3.07 | % | ||||||||
|
Total Interest Bearing Deposits
|
1,071,303 | 22,374 | 2.09 | % | ||||||||
|
Securities Sold Under Agreement to Repurchase
|
43,607 | 1,528 | 3.50 | % | ||||||||
|
Other Borrowed Funds
|
8,329 | 245 | 2.94 | % | ||||||||
|
Subordinated Debt
|
10,310 | 637 | 6.18 | % | ||||||||
|
Total Interest Bearing Liabilities
|
1,133,549 | $ | 24,784 | 2.19 | % | |||||||
|
Interest Rate Spread
|
4.35 | % | ||||||||||
|
Demand Deposits
|
271,994 | |||||||||||
|
All Other Liabilities
|
26,347 | |||||||||||
|
Total Liabilities
|
1,431,890 | |||||||||||
|
Shareholders' Equity
|
149,591 | |||||||||||
|
Total Liabilities & Shareholders' Equity
|
$ | 1,581,481 | ||||||||||
|
Impact of Non-Interest Bearing Deposits and Other Liabilities
|
0.48 | % | ||||||||||
|
Net Interest Income and Margin on Total Earning Assets
|
69,948 | 4.82 | % | |||||||||
|
Tax Equivalent Adjustment
|
(1,524 | ) | ||||||||||
|
Net Interest Income
|
$ | 68,424 | 4.72 | % | ||||||||
|
Year-to-Date Average Balances and Interest Rates
|
||||||||||||
|
(Interest and Rates on a Taxable Equivalent Basis)
|
||||||||||||
|
(in thousands)
|
||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2007
|
||||||||||||
|
Assets
|
Balance
|
Interest
|
Rate
|
|||||||||
|
Federal Funds Sold and Securities Purchased Under Agreements to Resell
|
$ | 10,443 | $ | 538 | 5.15 | % | ||||||
|
Investment Securities Available-for-Sale
|
||||||||||||
|
Municipals - Non-Taxable
|
11,065 | 786 | 7.10 | % | ||||||||
|
Mortgage Backed Securities
|
114,984 | 5,995 | 5.21 | % | ||||||||
|
Other
|
6,315 | 297 | 4.70 | % | ||||||||
|
Total Investment Securities Available-for-Sale
|
132,364 | 7,078 | 5.35 | % | ||||||||
|
Investment Securities Held-to-Maturity
|
||||||||||||
|
U.S. Agencies
|
30,490 | 1,271 | 4.17 | % | ||||||||
|
Municipals - Non-Taxable
|
68,987 | 4,005 | 5.81 | % | ||||||||
|
Mortgage Backed Securities
|
7,700 | 295 | 3.83 | % | ||||||||
|
Other
|
2,100 | 61 | 2.90 | % | ||||||||
|
Total Investment Securities Held-to-Maturity
|
109,277 | 5,632 | 5.15 | % | ||||||||
|
Loans
|
||||||||||||
|
Real Estate
|
628,490 | 45,917 | 7.31 | % | ||||||||
|
Home Equity
|
65,975 | 5,188 | 7.86 | % | ||||||||
|
Agricultural
|
195,482 | 16,417 | 8.40 | % | ||||||||
|
Commercial
|
180,006 | 14,823 | 8.23 | % | ||||||||
|
Consumer
|
13,493 | 1,184 | 8.77 | % | ||||||||
|
Credit Card
|
5,435 | 537 | 9.88 | % | ||||||||
|
Municipal
|
1,102 | 15 | 1.36 | % | ||||||||
|
Total Loans
|
1,089,983 | 84,081 | 7.71 | % | ||||||||
|
Total Earning Assets
|
1,342,067 | $ | 97,329 | 7.25 | % | |||||||
|
Unrealized Gain (Loss) on Securities Available-for-Sale
|
(1,232 | ) | ||||||||||
|
Allowance for Loan Losses
|
(17,940 | ) | ||||||||||
|
Cash and Due From Banks
|
38,761 | |||||||||||
|
All Other Assets
|
92,389 | |||||||||||
|
Total Assets
|
$ | 1,454,045 | ||||||||||
|
Liabilities & Shareholders' Equity
|
||||||||||||
|
Interest Bearing Deposits
|
||||||||||||
|
Interest Bearing DDA
|
$ | 130,723 | $ | 102 | 0.08 | % | ||||||
|
Savings
|
290,611 | 4,386 | 1.51 | % | ||||||||
|
Time Deposits
|
554,936 | 25,472 | 4.59 | % | ||||||||
|
Total Interest Bearing Deposits
|
976,270 | 29,960 | 3.07 | % | ||||||||
|
Other Borrowed Funds
|
26,428 | 1,397 | 5.29 | % | ||||||||
|
Subordinated Debt
|
10,310 | 868 | 8.42 | % | ||||||||
|
Total Interest Bearing Liabilities
|
1,013,008 | $ | 32,225 | 3.18 | % | |||||||
|
Interest Rate Spread
|
4.07 | % | ||||||||||
|
Demand Deposits
|
278,625 | |||||||||||
|
All Other Liabilities
|
22,836 | |||||||||||
|
Total Liabilities
|
1,314,469 | |||||||||||
|
Shareholders' Equity
|
139,576 | |||||||||||
|
Total Liabilities & Shareholders' Equity
|
$ | 1,454,045 | ||||||||||
|
Impact of Non-Interest Bearing Deposits and Other Liabilities
|
0.78 | % | ||||||||||
|
Net Interest Income and Margin on Total Earning Assets
|
65,104 | 4.85 | % | |||||||||
|
Tax Equivalent Adjustment
|
(1,554 | ) | ||||||||||
|
Net Interest Income
|
$ | 63,550 | 4.74 | % | ||||||||
|
(Interest and Rates on a Taxable Equivalent Basis)
|
2009 versus 2008
|
|||||||||||
|
(in thousands)
|
Amount of Increase
|
|||||||||||
|
(Decrease) Due to Change in:
|
||||||||||||
|
Interest Earning Assets
|
Volume
|
Rate
|
Net Chg.
|
|||||||||
|
Federal Funds Sold
|
$ | 249 | $ | (577 | ) | $ | (328 | ) | ||||
|
Investment Securities Available-for-Sale
|
||||||||||||
|
U.S. Agencies
|
1,032 | (19 | ) | 1,013 | ||||||||
|
Municipals - Non-Taxable
|
(6 | ) | 7 | 1 | ||||||||
|
Mortgage-backed Securities
|
2,809 | (788 | ) | 2,021 | ||||||||
|
Other
|
162 | (386 | ) | (224 | ) | |||||||
|
Total Investment Securities Available-for-Sale
|
3,997 | (1,186 | ) | 2,811 | ||||||||
|
Investment Securities Held-to-Maturity
|
||||||||||||
|
U.S. Agencies
|
(577 | ) | (577 | ) | (1,154 | ) | ||||||
|
Municipals - Non-Taxable
|
(141 | ) | (21 | ) | (162 | ) | ||||||
|
Mortgage-backed Securities
|
(59 | ) | (3 | ) | (62 | ) | ||||||
|
Other
|
- | (1 | ) | (1 | ) | |||||||
|
Total Investment Securities Held-to-Maturity
|
(777 | ) | (602 | ) | (1,379 | ) | ||||||
|
Loans:
|
||||||||||||
|
Real Estate
|
2,287 | (2,512 | ) | (225 | ) | |||||||
|
Home Equity
|
30 | (389 | ) | (359 | ) | |||||||
|
Agricultural
|
1,647 | (1,951 | ) | (304 | ) | |||||||
|
Commercial
|
(97 | ) | (1,575 | ) | (1,672 | ) | ||||||
|
Consumer
|
(122 | ) | (74 | ) | (196 | ) | ||||||
|
Credit Card
|
(132 | ) | (133 | ) | (265 | ) | ||||||
|
Other
|
(1 | ) | - | (1.00 | ) | |||||||
|
Total Loans
|
3,612 | (6,634 | ) | (3,022 | ) | |||||||
|
Total Earning Assets
|
7,081 | (8,999 | ) | (1,918 | ) | |||||||
|
Interest Bearing Liabilities
|
||||||||||||
|
Interest Bearing Deposits:
|
||||||||||||
|
Interest Bearing DDA
|
24 | 159 | 183 | |||||||||
|
Savings
|
585 | (1,663 | ) | (1,078 | ) | |||||||
|
Time Deposits
|
1,320 | (9,053 | ) | (7,733 | ) | |||||||
|
Total Interest Bearing Deposits
|
1,929 | (10,557 | ) | (8,628 | ) | |||||||
|
Securities Sold Under Agreement to Repurchase
|
586 | 33 | 619 | |||||||||
|
Other Borrowed Funds
|
(156 | ) | (49 | ) | (205 | ) | ||||||
|
Subordinated Debt
|
- | (239 | ) | (239 | ) | |||||||
|
Total Interest Bearing Liabilities
|
2,359 | (10,812 | ) | (8,453 | ) | |||||||
|
Total Change
|
$ | 4,722 | $ | 1,813 | $ | 6,535 | ||||||
|
(Interest and Rates on a Taxable Equivalent Basis)
|
2008 versus 2007
|
|||||||||||
|
(in thousands)
|
Amount of Increase
|
|||||||||||
|
(Decrease) Due to Change in:
|
||||||||||||
|
Interest Earning Assets
|
Volume
|
Rate
|
Net Chg.
|
|||||||||
|
Federal Funds Sold
|
$ | 232 | $ | (346 | ) | $ | (114 | ) | ||||
|
Investment Securities Available-for-Sale
|
||||||||||||
|
U.S. Agencies
|
23 | - | 23 | |||||||||
|
Municipals - Non-Taxable
|
(133 | ) | 50 | (83 | ) | |||||||
|
Mortgage-backed Securities
|
3,899 | 184 | 4,083 | |||||||||
|
Other
|
(166 | ) | 135 | (31 | ) | |||||||
|
Total Investment Securities Available-for-Sale
|
3,623 | 369 | 3,992 | |||||||||
|
Investment Securities Held-to-Maturity
|
||||||||||||
|
U.S. Agencies
|
(122 | ) | 5 | (117 | ) | |||||||
|
Municipals - Non-Taxable
|
(143 | ) | 17 | (126 | ) | |||||||
|
Mortgage-backed Securities
|
(69 | ) | 3 | (66 | ) | |||||||
|
Other
|
(3 | ) | (6 | ) | (9 | ) | ||||||
|
Total Investment Securities Held-to-Maturity
|
(337 | ) | 19 | (318 | ) | |||||||
|
Loans:
|
||||||||||||
|
Real Estate
|
2,475 | (2,611 | ) | (136 | ) | |||||||
|
Home Equity
|
(49 | ) | (796 | ) | (845 | ) | ||||||
|
Agricultural
|
(950 | ) | (2,479 | ) | (3,429 | ) | ||||||
|
Commercial
|
1,678 | (2,927 | ) | (1,249 | ) | |||||||
|
Consumer
|
(98 | ) | (128 | ) | (226 | ) | ||||||
|
Credit Card
|
(284 | ) | 12 | (272 | ) | |||||||
|
Other
|
1 | (1 | ) | - | ||||||||
|
Total Loans
|
2,773 | (8,930 | ) | (6,157 | ) | |||||||
|
Total Earning Assets
|
6,291 | (8,888 | ) | (2,597 | ) | |||||||
|
Interest Bearing Liabilities
|
||||||||||||
|
Interest Bearing Deposits:
|
||||||||||||
|
Interest Bearing DDA
|
2 | 21 | 23 | |||||||||
|
Savings
|
564 | (1,303 | ) | (739 | ) | |||||||
|
Time Deposits
|
2,204 | (9,074 | ) | (6,870 | ) | |||||||
|
Total Interest Bearing Deposits
|
2,770 | (10,356 | ) | (7,586 | ) | |||||||
|
Securities Sold Under Agreement to Repurchase
|
1,528 | - | 1,528 | |||||||||
|
Other Borrowed Funds
|
(699 | ) | (453 | ) | (1,152 | ) | ||||||
|
Subordinated Debt
|
- | (231 | ) | (231 | ) | |||||||
|
Total Interest Bearing Liabilities
|
3,599 | (11,040 | ) | (7,441 | ) | |||||||
|
Total Change
|
$ | 2,692 | $ | 2,152 | $ | 4,844 | ||||||
|
(in thousands)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
|
Allowance for Loan Losses Beginning of Year
|
$ | 20,034 | $ | 18,483 | $ | 18,099 | $ | 17,860 | $ | 17,727 | ||||||||||
|
Provision Charged to Expense
|
15,420 | 7,998 | 1,495 | 275 | 425 | |||||||||||||||
|
Charge Offs:
|
||||||||||||||||||||
|
Commercial Real Estate
|
- | - | - | - | - | |||||||||||||||
|
Agricultural Real Estate
|
- | - | - | - | - | |||||||||||||||
|
Real Estate Construction
|
641 | 4,648 | - | - | - | |||||||||||||||
|
Residential 1st Mortgages
|
749 | 192 | - | - | - | |||||||||||||||
|
Home Equity Lines and Loans
|
391 | - | - | - | - | |||||||||||||||
|
Agricultural
|
123 | 209 | 254 | 333 | 199 | |||||||||||||||
|
Commercial
|
3,868 | 1,405 | 722 | 121 | 442 | |||||||||||||||
|
Consumer
|
159 | 98 | 52 | 41 | 26 | |||||||||||||||
|
Credit Card
|
- | 124 | 202 | 284 | 200 | |||||||||||||||
|
Other
|
- | 101 | 143 | 60 | - | |||||||||||||||
|
Total Charge Offs
|
5,931 | 6,777 | 1,373 | 839 | 867 | |||||||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
Commercial Real Estate
|
- | - | - | - | - | |||||||||||||||
|
Agricultural Real Estate
|
- | - | - | - | - | |||||||||||||||
|
Real Estate Construction
|
- | - | - | - | - | |||||||||||||||
|
Residential 1st Mortgages
|
3 | - | - | - | - | |||||||||||||||
|
Home Equity Lines and Loans
|
1 | - | - | - | - | |||||||||||||||
|
Agricultural
|
50 | 60 | 79 | 75 | 376 | |||||||||||||||
|
Commercial
|
104 | 143 | 30 | 624 | 134 | |||||||||||||||
|
Consumer
|
132 | 9 | 11 | 37 | 19 | |||||||||||||||
|
Credit Card
|
- | 27 | 42 | 26 | 46 | |||||||||||||||
|
Other
|
- | 91 | 100 | 41 | - | |||||||||||||||
|
Total Recoveries
|
290 | 330 | 262 | 803 | 575 | |||||||||||||||
|
Net Charge-Offs
|
(5,641 | ) | (6,447 | ) | (1,111 | ) | (36 | ) | (292 | ) | ||||||||||
|
Total Allowance for Loan Losses
|
$ | 29,813 | $ | 20,034 | $ | 18,483 | $ | 18,099 | $ | 17,860 | ||||||||||
|
Ratios:
|
||||||||||||||||||||
|
Allowance for Loan Losses to:
|
||||||||||||||||||||
|
Total Loans at Year End
|
2.45 | % | 1.70 | % | 1.62 | % | 1.72 | % | 1.83 | % | ||||||||||
|
Average Loans
|
2.52 | % | 1.77 | % | 1.70 | % | 1.81 | % | 1.98 | % | ||||||||||
|
Consolidated Net Charge-Offs to:
|
||||||||||||||||||||
|
Loans at Year End
|
0.46 | % | 0.55 | % | 0.10 | % | 0.00 | % | 0.03 | % | ||||||||||
|
Average Loans
|
0.48 | % | 0.57 | % | 0.10 | % | 0.00 | % | 0.03 | % | ||||||||||
|
Allowance Allocation at December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||||||||||||
|
Commercial Real Estate
|
$ | 12,845 | 4.4 | % | $ | 3,547 | 1.3 | % | $ | 2,527 | 0.6 | % | $ | 4,175 | 1.0 | % | $ | 3,974 | 1.2 | % | ||||||||||||||||||||
|
Agricultural Real Estate*
|
1,099 | 0.4 | % | 1,683 | 0.7 | % | ||||||||||||||||||||||||||||||||||
|
Real Estate Construction
|
4,089 | 5.7 | % | 1,514 | 2.0 | % | 2,896 | 3.6 | % | 880 | 0.9 | % | 1,088 | 1.0 | % | |||||||||||||||||||||||||
|
Residential 1st Mortgages
|
552 | 0.5 | % | 992 | 0.9 | % | 1,652 | 1.5 | % | 1,373 | 1.3 | % | 1,370 | 1.3 | % | |||||||||||||||||||||||||
|
Home Equity Lines and Loans
|
1,349 | 2.1 | % | 1,781 | 2.7 | % | 836 | 1.3 | % | 436 | 0.6 | % | 416 | 0.6 | % | |||||||||||||||||||||||||
|
Agricultural
|
2,298 | 1.1 | % | 4,432 | 2.0 | % | 5,335 | 2.5 | % | 3,564 | 1.9 | % | 1,786 | 1.0 | % | |||||||||||||||||||||||||
|
Commercial
|
6,449 | 3.4 | % | 4,933 | 2.4 | % | 3,923 | 2.0 | % | 6,007 | 3.6 | % | 8,317 | 4.8 | % | |||||||||||||||||||||||||
|
Consumer
|
67 | 0.7 | % | 698 | 5.8 | % | 346 | 2.7 | % | 92 | 0.7 | % | 89 | 0.7 | % | |||||||||||||||||||||||||
|
Other
|
258 | 14.3 | % | 228 | 14.2 | % | 815 | 11.1 | % | 1,199 | 16.5 | % | 543 | 8.6 | % | |||||||||||||||||||||||||
|
Unallocated
|
807 | 226 | 153 | 373 | 277 | |||||||||||||||||||||||||||||||||||
|
Total
|
$ | 29,813 | 2.5 | % | $ | 20,034 | 1.7 | % | $ | 18,483 | 1.6 | % | $ | 18,099 | 1.7 | % | $ | 17,860 | 1.8 | % | ||||||||||||||||||||
|
Available
|
Held to
|
Available
|
Held to
|
Available
|
Held to
|
|||||||||||||||||||
|
for Sale
|
Maturity
|
for Sale
|
Maturity
|
for Sale
|
Maturity
|
|||||||||||||||||||
|
December 31:
(in thousands)
|
2009
|
2008
|
2007
|
|||||||||||||||||||||
|
U. S. Agency
|
$ | 136,168 | $ | - | $ | - | $ | - | $ | - | $ | 30,435 | ||||||||||||
|
Municipal
|
8,365 | 64,044 | 10,231 | 64,765 | 9,979 | 66,375 | ||||||||||||||||||
|
Mortgage-backed Securities
|
215,327 | 3,583 | 276,176 | 5,133 | 126,144 | 6,731 | ||||||||||||||||||
|
Other
|
5,689 | 1,990 | 5,432 | 1,992 | 5,920 | 2,053 | ||||||||||||||||||
|
Total Book Value
|
$ | 365,549 | $ | 69,617 | $ | 291,839 | $ | 71,890 | $ | 142,043 | $ | 105,594 | ||||||||||||
|
Fair Value
|
$ | 365,549 | $ | 71,010 | $ | 291,839 | $ | 71,538 | $ | 142,043 | $ | 106,253 | ||||||||||||
|
Fair
|
Average
|
|||||||
|
December 31, 2009
(in thousands)
|
Value
|
Yield
|
||||||
|
U.S. Agency
|
||||||||
|
After one year through five years
|
$ | 131,077 | 1.72 | % | ||||
|
After five years through ten years
|
5,091 | 2.50 | % | |||||
|
Total U.S. Agency Securities
|
136,168 | 1.75 | % | |||||
|
Municipal - Non-Taxable
|
||||||||
|
One year or less
|
1,017 | 4.59 | % | |||||
|
After ten years
|
7,348 | 5.14 | % | |||||
|
Total Non-Taxable Municipal Securities
|
8,365 | 5.07 | % | |||||
|
Mortgage-backed Securities
|
||||||||
|
After five years through ten years
|
20,443 | 4.72 | % | |||||
|
After ten years
|
194,884 | 4.58 | % | |||||
|
Total Mortgage-backed Securities
|
215,327 | 4.60 | % | |||||
|
FHLB
|
||||||||
|
One year or less
|
5,379 | 0.21 | % | |||||
|
Total FHLB Securities
|
5,379 | 0.21 | % | |||||
|
Other
|
||||||||
|
One year or less
|
310 | 3.92 | % | |||||
|
Total Other Securities
|
310 | 3.92 | % | |||||
|
Total Investment Securities Available-for-Sale
|
$ | 365,549 | 3.48 | % | ||||
|
Book
|
Average
|
|||||||
|
December 31, 2009
(in thousands)
|
Value
|
Yield
|
||||||
|
Municipal - Non-Taxable
|
||||||||
|
One year or less
|
$ | 371 | 3.11 | % | ||||
|
After one year through five years
|
5,816 | 5.02 | % | |||||
|
After five years through ten years
|
42,141 | 3.99 | % | |||||
|
After ten years
|
15,716 | 5.36 | % | |||||
|
Total Non-Taxable Municipal Securities
|
64,044 | 4.42 | % | |||||
|
Mortgage-backed Securities
|
||||||||
|
After one year through five years
|
3,583 | 3.87 | % | |||||
|
Total Mortgage-Backed Securities
|
3,583 | 3.87 | % | |||||
|
Other
|
||||||||
|
After five years through ten years
|
9 | 4.11 | % | |||||
|
After ten years
|
1,981 | 2.55 | % | |||||
|
Total Other Securities
|
1,990 | 2.56 | % | |||||
|
Total Investment Securities Held-to-Maturity
|
$ | 69,617 | 4.34 | % | ||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||||||||
|
Commercial Real Estate
|
$ | 290,473 | 23.9 | % | $ | 271,856 | 23.0 | % | $ | 245,926 | 21.5 | % | $ | 242,033 | 23.1 | % | $ | 222,323 | 22.8 | % | ||||||||||||||||||||
|
Agricultural Real Estate
|
260,000 | 21.4 | % | 227,166 | 19.3 | % | 207,889 | 18.2 | % | 168,425 | 16.1 | % | 102,286 | 10.5 | % | |||||||||||||||||||||||||
|
Real Estate Construction
|
71,647 | 5.9 | % | 75,472 | 6.4 | % | 80,651 | 7.1 | % | 95,378 | 9.1 | % | 110,235 | 11.3 | % | |||||||||||||||||||||||||
|
Residential 1st Mortgages
|
105,850 | 8.7 | % | 105,980 | 9.0 | % | 109,764 | 9.6 | % | 106,148 | 10.1 | % | 107,769 | 11.0 | % | |||||||||||||||||||||||||
|
Home Equity Lines and Loans
|
65,541 | 5.4 | % | 66,159 | 5.6 | % | 65,953 | 5.8 | % | 67,132 | 6.4 | % | 69,013 | 7.1 | % | |||||||||||||||||||||||||
|
Agricultural
|
217,989 | 17.9 | % | 216,610 | 18.4 | % | 215,798 | 18.9 | % | 183,589 | 17.5 | % | 170,657 | 17.5 | % | |||||||||||||||||||||||||
|
Commercial
|
191,949 | 15.8 | % | 202,636 | 17.2 | % | 197,108 | 17.2 | % | 165,412 | 15.8 | % | 174,530 | 17.9 | % | |||||||||||||||||||||||||
|
Consumer
|
9,599 | 0.8 | % | 12,004 | 1.0 | % | 12,706 | 1.1 | % | 13,949 | 1.3 | % | 12,653 | 1.3 | % | |||||||||||||||||||||||||
|
Credit Card
|
- | 0.0 | % | - | 0.0 | % | 5,499 | 0.5 | % | 5,543 | 0.5 | % | 5,353 | 0.5 | % | |||||||||||||||||||||||||
|
Other
|
1,801 | 0.1 | % | 1,608 | 0.1 | % | 1,856 | 0.2 | % | 1,730 | 0.2 | % | 952 | 0.1 | % | |||||||||||||||||||||||||
|
Total Gross Loans
|
1,214,849 | 100.0 | % | 1,179,491 | 100.0 | % | 1,143,150 | 100.0 | % | 1,049,339 | 100.0 | % | 975,771 | 100.0 | % | |||||||||||||||||||||||||
|
Less:
|
||||||||||||||||||||||||||||||||||||||||
|
Unearned Income
|
2,131 | 2,127 | 2,181 | 2,427 | 2,514 | |||||||||||||||||||||||||||||||||||
|
Allowance for Loan Losses
|
29,813 | 20,034 | 18,483 | 18,099 | 17,860 | |||||||||||||||||||||||||||||||||||
|
Loans, Net
|
$ | 1,182,905 | $ | 1,157,330 | $ | 1,122,486 | $ | 1,028,813 | $ | 955,397 | ||||||||||||||||||||||||||||||
|
Over One
|
||||||||||||||||
|
Year to
|
Over
|
|||||||||||||||
|
One Year
|
Five
|
Five
|
||||||||||||||
|
(in thousands)
|
or Less
|
Years
|
Years
|
Total
|
||||||||||||
|
Commercial Real Estate
|
$ | 4,392 | $ | 78,585 | $ | 207,496 | $ | 290,473 | ||||||||
|
Agricultural Real Estate
|
11,256 | 30,893 | 217,851 | 260,000 | ||||||||||||
|
Real Estate Construction
|
53,126 | 14,946 | 3,575 | 71,647 | ||||||||||||
|
Residential 1st Mortgages
|
698 | 10,226 | 94,926 | 105,850 | ||||||||||||
|
Home Equity Lines and Loans
|
213 | 915 | 64,413 | 65,541 | ||||||||||||
|
Agricultural
|
110,970 | 88,858 | 18,161 | 217,989 | ||||||||||||
|
Commercial
|
91,237 | 76,394 | 24,318 | 191,949 | ||||||||||||
|
Consumer, Credit Card & Other
|
3,492 | 6,999 | 909 | 11,400 | ||||||||||||
|
Total
|
$ | 275,384 | $ | 307,816 | $ | 631,649 | $ | 1,214,849 | ||||||||
|
Rate Sensitivity:
|
||||||||||||||||
|
Fixed Rate
|
$ | 42,174 | $ | 142,193 | $ | 217,041 | $ | 401,408 | ||||||||
|
Variable Rate
|
233,210 | 165,623 | 414,608 | 813,441 | ||||||||||||
|
Total
|
$ | 275,384 | $ | 307,816 | $ | 631,649 | $ | 1,214,849 | ||||||||
|
Percent
|
22.67 | % | 25.34 | % | 51.99 | % | 100.00 | % | ||||||||
|
December 31,
|
||||||||||||||||||||
|
(in thousands)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
|
Non-Accrual Loans
|
||||||||||||||||||||
|
Commercial Real Estate
|
$ | 1,294 | $ | 3,635 | $ | - | $ | 3 | $ | - | ||||||||||
|
Agricultural Real Estate
|
2,589 | - | - | - | - | |||||||||||||||
|
Real Estate Construction
|
1,225 | 400 | - | - | - | |||||||||||||||
|
Residential 1st Mortgages
|
- | 176 | - | - | - | |||||||||||||||
|
Home Equity Lines and Loans
|
325 | 191 | - | - | 94 | |||||||||||||||
|
Agricultural
|
1,080 | - | - | - | 93 | |||||||||||||||
|
Commercial
|
2,696 | 55 | 45 | 9 | 104 | |||||||||||||||
|
Consumer
|
- | - | 6 | - | - | |||||||||||||||
|
Credit Card
|
- | - | - | - | - | |||||||||||||||
|
Other
|
- | 41 | 1 | - | - | |||||||||||||||
|
Total Non-Accrual Loans
|
9,209 | 4,498 | 52 | 12 | 291 | |||||||||||||||
|
Accruing Loans Past Due 90 Days or More
|
||||||||||||||||||||
|
Commercial Real Estate
|
- | 769 | - | - | 17 | |||||||||||||||
|
Agricultural Real Estate
|
- | - | - | - | - | |||||||||||||||
|
Real Estate Construction
|
- | - | - | - | - | |||||||||||||||
|
Residential 1st Mortgages
|
- | - | - | - | - | |||||||||||||||
|
Home Equity Lines and Loans
|
- | - | - | - | - | |||||||||||||||
|
Agricultural
|
- | - | - | - | - | |||||||||||||||
|
Commercial
|
- | - | - | - | - | |||||||||||||||
|
Consumer
|
- | - | - | - | - | |||||||||||||||
|
Credit Card
|
- | - | 17 | 15 | 22 | |||||||||||||||
|
Other
|
- | - | - | - | - | |||||||||||||||
|
Total Accruing Loans Past Due 90 Days or More
|
- | 769 | 17 | 15 | 39 | |||||||||||||||
|
Total Non-Performing Loans
|
$ | 9,209 | $ | 5,267 | $ | 69 | $ | 27 | $ | 330 | ||||||||||
|
Other Real Estate Owned
|
$ | 8,418 | $ | 4,817 | $ | 251 | $ | - | $ | - | ||||||||||
|
Non-Performing Loans as a Percent of Total Loans
|
0.76 | % | 0.45 | % | 0.01 | % | 0.00 | % | 0.03 | % | ||||||||||
|
Allowance for Loan Losses as a Percent of Total Non-Performing Loans
|
323.74 | % | 380.37 | % | 26786.96 | % | 67033.33 | % | 5412.12 | % | ||||||||||
|
(in thousands)
|
||||
|
Time Deposits of $100,000 or More
|
||||
|
Three Months or Less
|
$ | 203,159 | ||
|
Over Three Months Through Six Months
|
120,860 | |||
|
Over Six Months Through Twelve Months
|
57,147 | |||
|
Over Twelve Months
|
15,499 | |||
|
Total Time Deposits of $100,000 or More
|
$ | 396,665 | ||
|
·
|
Allowance for Loan Losses
. As a financial institution, which assumes lending and credit risks as a principal element in its business, the Company anticipates that credit losses will be experienced in the normal course of business. Accordingly, the allowance for loan losses is maintained at a level considered adequate by management to provide for losses that are inherent in the portfolio. The allowance is increased by provisions charged to operating expense and reduced by net charge-offs. Management employs a systematic methodology for determining the allowance for loan losses. On a quarterly basis, management reviews the credit quality of the loan portfolio and considers problem loans, delinquencies, internal credit reviews, current economic conditions, loan loss experience, and other factors in determining the adequacy of the allowance balance.
|
|
·
|
Fair Value
. The Company discloses the fair value of financial instruments and the methods and significant assumptions used to estimate those fair values. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. The use of assumptions and various valuation techniques, as well as the absence of secondary markets for certain financial instruments, will likely reduce the comparability of fair value disclosures between financial institutions. In some cases, book value is a reasonable estimate of fair value due to the relatively short period of time between origination of the instrument and its expected realization. For additional information, see “Item 7A. Quantitative and Qualitative Disclosures About Market Risk – Credit Risk” and Notes 14 and 15 located in “Item 8. Financial Statements and Supplementary Data.”
|
|
·
|
Income Taxes.
The Company uses the liability method of accounting for income taxes. This method results in the recognition of deferred tax assets and liabilities that are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. The deferred provision for income taxes is the result of the net change in the deferred tax asset and deferred tax liability balances during the year. This amount combined with the current taxes payable or refundable results in the income tax expense for the current year.
|
|
Contractual Obligations
|
Total
|
1 Year or Less
|
2-3 Years
|
4-5 Years
|
More Than 5 Years
|
|||||||||||||||
|
Operating Lease Obligations
|
$ | 2,003 | $ | 459 | $ | 666 | $ | 567 | $ | 311 | ||||||||||
|
FHLB Advances
|
20,149 | 19,500 | - | - | 649 | |||||||||||||||
|
Long-Term Subordinated Debentures
|
10,310 | - | - | - | 10,310 | |||||||||||||||
|
Deferred Compensation
(1)
|
17,030 | 171 | 535 | 519 | 15,805 | |||||||||||||||
|
Total
|
$ | 49,492 | $ | 20,130 | $ | 1,201 | $ | 1,086 | $ | 27,075 | ||||||||||
|
§
|
general economic and business conditions affecting the key lending areas of the Company;
|
|
§
|
credit quality trends (including trends in collateral values, delinquencies and non-performing loans);
|
|
§
|
loan volumes, growth rates and concentrations;
|
|
§
|
loan portfolio seasoning;
|
|
§
|
specific industry and crop conditions;
|
|
§
|
recent loss experience; and
|
|
§
|
duration of the current business cycle.
|
|
Page
|
|
|
Report of Management on Internal Control Over Financial Reporting
|
54
|
|
Reports of Independent Registered Public Accounting Firms
|
55
|
|
Consolidated Financial Statements
|
|
|
Consolidated Statements of Income – Years ended December 31, 2009, 2008 and 2007
|
57
|
|
Consolidated Balance Sheets – December 31, 2009, and 2008
|
58
|
|
Consolidated Statements of Changes in Shareholders' Equity – Years ended December 31, 2009, 2008 and 2007
|
59
|
|
Consolidated Statements of Comprehensive Income
|
60
|
|
Consolidated Statements of Cash Flows - Years Ended December 31, 2009, 2008 and 2007
|
61
|
|
Notes to Consolidated Financial Statements
|
62
|
|
/s/ Kent A. Steinwert
|
/s/ Stephen W. Haley
|
|
Kent A. Steinwert
|
Stephen W. Haley
|
|
President & Chief Executive Officer
|
Executive Vice President & Chief Financial Officer
|
|
|
||||||||||||
|
(in thousands except per share data)
|
||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Interest Income
|
||||||||||||
|
Interest and Fees on Loans
|
$ | 74,901 | $ | 77,924 | $ | 84,081 | ||||||
|
Interest on Federal Funds Sold and Securities Purchased
|
||||||||||||
|
Under Agreements to Resell
|
96 | 424 | 538 | |||||||||
|
Interest on Investment Securities:
|
||||||||||||
|
Taxable
|
13,396 | 11,801 | 7,920 | |||||||||
|
Exempt from Federal Tax
|
2,921 | 3,059 | 3,236 | |||||||||
|
Total Interest Income
|
91,314 | 93,208 | 95,775 | |||||||||
|
Interest Expense
|
||||||||||||
|
Deposits
|
13,746 | 22,374 | 29,960 | |||||||||
|
Borrowed Funds
|
2,188 | 1,773 | 1,397 | |||||||||
|
Subordinated Debentures
|
397 | 637 | 868 | |||||||||
|
Total Interest Expense
|
16,331 | 24,784 | 32,225 | |||||||||
|
Net Interest Income
|
74,983 | 68,424 | 63,550 | |||||||||
|
Provision for Loan Losses
|
15,420 | 7,998 | 1,495 | |||||||||
|
Net Interest Income After Provision for Loan Losses
|
59,563 | 60,426 | 62,055 | |||||||||
|
Non-Interest Income
|
||||||||||||
|
Service Charges on Deposit Accounts
|
6,956 | 7,144 | 7,287 | |||||||||
|
Net Gain (Loss) on Investment Securities
|
3,524 | 1,503 | (1,707 | ) | ||||||||
|
Credit Card Merchant Fees
|
- | 1,109 | 2,181 | |||||||||
|
Gain on Sale of Merchant Card Business
|
- | 1,905 | - | |||||||||
|
Gain on Sale of Credit Card Loan Portfolio
|
- | 1,030 | - | |||||||||
|
Increase in Cash Surrender Value of Bank Owned Life Insurance
|
1,794 | 1,785 | 1,737 | |||||||||
|
Debit Card and ATM Fees
|
2,245 | 2,051 | 1,986 | |||||||||
|
Net Gain (Loss) on Deferred Compensation Investments
|
1,847 | (2,664 | ) | 1,047 | ||||||||
|
Other
|
1,828 | 2,201 | 2,924 | |||||||||
|
Total Non-Interest Income
|
18,194 | 16,064 | 15,455 | |||||||||
|
Non-Interest Expense
|
||||||||||||
|
Salaries and Employee Benefits
|
28,771 | 27,039 | 26,317 | |||||||||
|
Net Gain (Loss) on Deferred Compensation Investments
|
1,847 | (2,664 | ) | 1,047 | ||||||||
|
Occupancy
|
2,715 | 2,651 | 2,559 | |||||||||
|
Equipment
|
2,417 | 2,658 | 2,875 | |||||||||
|
Credit Card Merchant Expense
|
- | 828 | 1,640 | |||||||||
|
OREO Holding Costs
|
1,464 | 2,223 | - | |||||||||
|
FDIC Insurance
|
2,496 | 532 | 144 | |||||||||
|
Other
|
6,719 | 6,836 | 7,363 | |||||||||
|
Total Non-Interest Expense
|
46,429 | 40,103 | 41,945 | |||||||||
|
Income Before Income Taxes
|
31,328 | 36,387 | 35,565 | |||||||||
|
Provision for Income Taxes
|
11,315 | 13,597 | 12,870 | |||||||||
|
Net Income
|
$ | 20,013 | $ | 22,790 | $ | 22,695 | ||||||
|
Earnings Per Share
|
$ | 25.57 | $ | 28.69 | $ | 28.05 | ||||||
|
|
||||||||
|
(in thousands except share data)
|
||||||||
|
December 31,
|
||||||||
|
Assets
|
2009
|
2008
|
||||||
|
Cash and Cash Equivalents:
|
||||||||
|
Cash and Due from Banks
|
$ | 32,660 | $ | 46,774 | ||||
|
Federal Funds Sold and Securities Purchased Under Agreements to Resell
|
1,972 | 14,000 | ||||||
|
Total Cash and Cash Equivalents
|
34,632 | 60,774 | ||||||
|
Investment Securities:
|
||||||||
|
Available-for-Sale
|
365,549 | 291,839 | ||||||
|
Held-to-Maturity
|
69,617 | 71,890 | ||||||
|
Total Investment Securities
|
435,166 | 363,729 | ||||||
|
Loans:
|
1,212,718 | 1,177,364 | ||||||
|
Less: Allowance for Loan Losses
|
29,813 | 20,034 | ||||||
|
Loans, Net
|
1,182,905 | 1,157,330 | ||||||
|
Premises and Equipment, Net
|
24,887 | 21,653 | ||||||
|
Bank Owned Life Insurance
|
43,759 | 41,965 | ||||||
|
Interest Receivable and Other Assets
|
59,665 | 38,986 | ||||||
|
Total Assets
|
$ | 1,781,014 | $ | 1,684,437 | ||||
|
Liabilities
|
||||||||
|
Deposits:
|
||||||||
|
Demand
|
$ | 324,073 | $ | 319,318 | ||||
|
Interest-Bearing Transaction
|
180,570 | 146,879 | ||||||
|
Savings
|
414,285 | 353,055 | ||||||
|
Time
|
579,196 | 613,450 | ||||||
|
Total Deposits
|
1,498,124 | 1,432,702 | ||||||
|
Securities Sold Under Agreement to Repurchase
|
60,000 | 60,000 | ||||||
|
Federal Home Loan Bank Advances
|
20,149 | 703 | ||||||
|
Subordinated Debentures
|
10,310 | 10,310 | ||||||
|
Interest Payable and Other Liabilities
|
27,704 | 24,177 | ||||||
|
Total Liabilities
|
1,616,287 | 1,527,892 | ||||||
|
Commitments & Contingencies (See Note 16)
|
||||||||
|
Shareholders' Equity
|
||||||||
|
Preferred Stock: No Par Value. 1,000,000 Authorized, None Issued or Outstanding
|
- | - | ||||||
|
Common Stock: Par Value $0.01, 20,000,000 Shares Authorized, 780,944 and 786,960 Issued and Outstanding at December 31, 2009 and 2008, respectively
|
8 | 8 | ||||||
|
Additional Paid-In Capital
|
76,198 | 78,527 | ||||||
|
Retained Earnings
|
83,767 | 72,350 | ||||||
|
Accumulated Other Comprehensive Gain
|
4,754 | 5,660 | ||||||
|
Total Shareholders' Equity
|
164,727 | 156,545 | ||||||
|
Total Liabilities and Shareholders' Equity
|
$ | 1,781,014 | $ | 1,684,437 | ||||
|
Consolidated Statements of Changes in Shareholders' Equity
|
||||||||||||||||||||||||
|
(in thousands except share and per share data)
|
||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||
|
Common
|
Additional
|
Other
|
Total
|
|||||||||||||||||||||
|
Shares
|
Common
|
Paid-In
|
Retained
|
Comprehensive
|
Shareholders'
|
|||||||||||||||||||
|
Outstanding
|
Stock
|
Capital
|
Earnings
|
Gain (Loss)
|
Equity
|
|||||||||||||||||||
|
Balance, December 31, 2006
|
811,933 | $ | 8 | $ | 89,926 | $ | 43,126 | $ | (720 | ) | $ | 132,340 | ||||||||||||
|
Net Income
|
22,695 | 22,695 | ||||||||||||||||||||||
|
Cash Dividends Declared on Common Stock ($9.70 per share)
|
(7,831 | ) | (7,831 | ) | ||||||||||||||||||||
|
Repurchase of Stock
|
(11,821 | ) | (5,489 | ) | (5,489 | ) | ||||||||||||||||||
|
Change in Net Unrealized Gains on Derivative Instruments
|
2 | 2 | ||||||||||||||||||||||
|
Change in Net Unrealized Loss on Securities Available-for-Sale
|
1,701 | 1,701 | ||||||||||||||||||||||
|
Balance, December 31, 2007
|
800,112 | 8 | 84,437 | 57,990 | 983 | 143,418 | ||||||||||||||||||
|
Net Income
|
22,790 | 22,790 | ||||||||||||||||||||||
|
Cash Dividends Declared on Common Stock ($10.65 per share)
|
(8,430 | ) | (8,430 | ) | ||||||||||||||||||||
|
Repurchase of Stock
|
(13,152 | ) | (5,910 | ) | (5,910 | ) | ||||||||||||||||||
|
Change in Net Unrealized Gain on Securities Available-for-Sale
|
4,677 | 4,677 | ||||||||||||||||||||||
|
Balance, December 31, 2008
|
786,960 | 8 | 78,527 | 72,350 | 5,660 | 156,545 | ||||||||||||||||||
|
Net Income
|
20,013 | 20,013 | ||||||||||||||||||||||
|
Cash Dividends Declared on Common Stock ($11.00 per share)
|
(8,596 | ) | (8,596 | ) | ||||||||||||||||||||
|
Repurchase of Stock
|
(6,016 | ) | (2,329 | ) | (2,329 | ) | ||||||||||||||||||
|
Change in Net Unrealized Gain on Securities Available-for-Sale
|
(906 | ) | (906 | ) | ||||||||||||||||||||
|
Balance, December 31, 2009
|
780,944 | $ | 8 | $ | 76,198 | $ | 83,767 | $ | 4,754 | $ | 164,727 | |||||||||||||
|
Consolidated Statements of Comprehensive Income
|
||||||||||||
|
(in thousands)
|
||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Net Income
|
$ | 20,013 | $ | 22,790 | $ | 22,695 | ||||||
|
Other Comprehensive Income
|
||||||||||||
|
Unrealized Gains on Derivative Instruments:
|
||||||||||||
|
Reclassification adjustment for realized gains included in net income, net of related income tax effects of $0, $0 and $1 for the years ended December 31, 2009, 2008 and 2007, respectively.
|
- | - | 2 | |||||||||
|
Unrealized Gains on Securities:
|
||||||||||||
|
Unrealized holding gains arising during the period, net of income tax effects of $824, $4,026 and $517 for the years ended December 31, 2009, 2008 and 2007, respectively.
|
1,136 | 5,548 | 712 | |||||||||
|
Less: Reclassification adjustment for realized (gains) losses included in net income, net of related income tax effects of $(1,482), $(632), and $718 for the years ended December 31, 2009, 2008 and 2007, respectively.
|
(2,042 | ) | (871 | ) | 989 | |||||||
|
Total Other Comprehensive (Loss) Income
|
(906 | ) | 4,677 | 1,703 | ||||||||
|
Comprehensive Income
|
$ | 19,107 | $ | 27,467 | $ | 24,398 | ||||||
|
|
||||||||||||
|
(in thousands)
|
||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Operating Activities
|
||||||||||||
|
Net Income
|
$ | 20,013 | $ | 22,790 | $ | 22,695 | ||||||
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
|
||||||||||||
|
Provision for Loan Losses
|
15,420 | 7,998 | 1,495 | |||||||||
|
Depreciation and Amortization
|
1,894 | 1,878 | 1,933 | |||||||||
|
Provision for Deferred Income Taxes
|
(7,412 | ) | (995 | ) | (2,316 | ) | ||||||
|
Net (Accretion) Amortization of Investment Security Premium & Discounts
|
(2,719 | ) | 301 | 213 | ||||||||
|
Net (Gain) Loss on Investment Securities
|
(3,524 | ) | (1,503 | ) | 1,707 | |||||||
|
Net Gain on Sale of Property & Equipment
|
(11 | ) | (15 | ) | (12 | ) | ||||||
|
Net Change in Operating Assets & Liabilities:
|
||||||||||||
|
Net Increase in Interest Receivable and Other Assets
|
(14,405 | ) | (5,879 | ) | (5,338 | ) | ||||||
|
Net Increase (Decrease) in Interest Payable and Other Liabilities
|
3,527 | (1,523 | ) | 3,177 | ||||||||
|
Net Cash Provided by Operating Activities
|
12,783 | 23,052 | 23,554 | |||||||||
|
Investing Activities
|
||||||||||||
|
Securities Available-for-Sale:
|
||||||||||||
|
Purchased
|
(271,757 | ) | (240,063 | ) | (43,577 | ) | ||||||
|
Sold, Matured or Called
|
202,742 | 99,268 | 35,254 | |||||||||
|
Securities Held-to-Maturity:
|
||||||||||||
|
Purchased
|
(1,870 | ) | (4,500 | ) | (2,424 | ) | ||||||
|
Sold, Matured or Called
|
4,129 | 38,476 | 7,994 | |||||||||
|
Net Loans Originated or Acquired
|
(41,285 | ) | (43,172 | ) | (95,430 | ) | ||||||
|
Principal Collected on Loans Previously Charged Off
|
290 | 330 | 262 | |||||||||
|
Net Additions to Premises and Equipment
|
(5,133 | ) | (3,349 | ) | (1,625 | ) | ||||||
|
Proceeds from Sale of Property & Equipment
|
16 | 21 | 12 | |||||||||
|
Net Cash Used by Investing Activities
|
(112,868 | ) | (152,989 | ) | (99,534 | ) | ||||||
|
Financing Activities
|
||||||||||||
|
Net Increase in Demand, Interest-Bearing Transaction
and Savings Deposits
|
99,676 | 71,610 | 48,606 | |||||||||
|
Net (Decrease) Increase in Time Deposits
|
(34,254 | ) | 50,302 | 63,656 | ||||||||
|
Securities Sold Under Agreement to Repurchase
|
- | 60,000 | - | |||||||||
|
Net Increase (Decrease) in Federal Home Loan Bank Advances
|
19,446 | (28,251 | ) | (18,578 | ) | |||||||
|
Stock Repurchases
|
(2,329 | ) | (5,910 | ) | (5,489 | ) | ||||||
|
Cash Dividends
|
(8,596 | ) | (8,430 | ) | (7,831 | ) | ||||||
|
Net Cash Provided by Financing Activities
|
73,943 | 139,321 | 80,364 | |||||||||
|
(Decrease) Increase in Cash and Cash Equivalents
|
(26,142 | ) | 9,384 | 4,384 | ||||||||
|
Cash and Cash Equivalents at Beginning of Year
|
60,774 | 51,390 | 47,006 | |||||||||
|
Cash and Cash Equivalents at End of Year
|
$ | 34,632 | $ | 60,774 | $ | 51,390 | ||||||
|
Supplementary Data
|
||||||||||||
|
Loans Transferred to Foreclosed Assets (ORE)
|
$ | 5,571 | $ | 7,342 | $ | 251 | ||||||
|
Cash Payments Made for Income Taxes
|
$ | 15,950 | $ | 16,100 | $ | 14,995 | ||||||
|
Interest Paid
|
$ | 17,843 | $ | 26,552 | $ | 31,287 | ||||||
|
Amortized
|
Gross Unrealized
|
Fair/Book
|
||||||||||||||
|
December 31, 2009
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Securities of U.S. Government Agencies
|
$ | 135,958 | $ | 277 | $ | 67 | $ | 136,168 | ||||||||
|
Obligations of States and Political Subdivisions
|
8,362 | 3 | - | 8,365 | ||||||||||||
|
Mortgage Backed Securities
|
207,335 | 8,142 | 150 | 215,327 | ||||||||||||
|
FHLB Stock
|
5,379 | - | - | 5,379 | ||||||||||||
|
Other
|
310 | - | - | 310 | ||||||||||||
|
Total
|
$ | 357,344 | $ | 8,422 | $ | 217 | $ | 365,549 | ||||||||
|
Amortized
|
Gross Unrealized
|
Fair/Book
|
||||||||||||||
|
December 31, 2008
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Securities of U.S. Government Agencies
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Obligations of States and Political Subdivisions
|
10,224 | 7 | - | 10,231 | ||||||||||||
|
Mortgage Backed Securities
|
266,416 | 9,761 | 1 | 276,176 | ||||||||||||
|
FHLB Stock
|
5,122 | - | - | 5,122 | ||||||||||||
|
Other
|
310 | - | - | 310 | ||||||||||||
|
Total
|
$ | 282,072 | $ | 9,768 | $ | 1 | $ | 291,839 | ||||||||
|
Book
|
Gross Unrealized
|
Fair
|
||||||||||||||
|
December 31, 2009
|
Value
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Obligations of States and Political Subdivisions
|
$ | 64,044 | $ | 1,437 | $ | 109 | $ | 65,372 | ||||||||
|
Mortgage Backed Securities
|
3,583 | 65 | - | 3,648 | ||||||||||||
|
Other
|
1,990 | - | - | 1,990 | ||||||||||||
|
Total
|
$ | 69,617 | $ | 1,502 | $ | 109 | $ | 71,010 | ||||||||
|
Book
|
Gross Unrealized
|
Fair
|
||||||||||||||
|
December 31, 2008
|
Value
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Obligations of States and Political Subdivisions
|
$ | 64,765 | $ | 529 | $ | 988 | $ | 64,306 | ||||||||
|
Mortgage Backed Securities
|
5,133 | 107 | - | 5,240 | ||||||||||||
|
Other
|
1,992 | - | - | 1,992 | ||||||||||||
|
Total
|
$ | 71,890 | $ | 636 | $ | 988 | $ | 71,538 | ||||||||
|
After 1
|
After 5
|
Total
|
||||||||||||||||||
|
Securities Available-for-Sale
|
Within
|
but
|
but
|
Over
|
Fair
|
|||||||||||||||
|
December 31, 2009 (in thousands)
|
1 Year
|
Within 5
|
Within 10
|
10 years
|
Value
|
|||||||||||||||
|
Securities of U.S. Government Agencies
|
$ | - | $ | 131,077 | $ | 5,091 | $ | - | $ | 136,168 | ||||||||||
|
Obligations of States and Political Subdivisions
|
1,017 | - | - | 7,348 | 8,365 | |||||||||||||||
|
Mortgage Backed Securities
|
- | - | 20,443 | 194,884 | 215,327 | |||||||||||||||
|
Other
|
5,689 | - | - | - | 5,689 | |||||||||||||||
|
Total
|
$ | 6,706 | $ | 131,077 | $ | 25,534 | $ | 202,232 | $ | 365,549 | ||||||||||
|
2008 Totals
|
$ | 7,170 | $ | 1,017 | $ | 12,026 | $ | 271,626 | $ | 291,839 | ||||||||||
|
After 1
|
After 5
|
Total
|
||||||||||||||||||
|
Securities Held-to-Maturity
|
Within
|
but
|
but
|
Over
|
Fair
|
|||||||||||||||
|
December 31, 2009 (in thousands)
|
1 Year
|
Within 5
|
Within 10
|
10 years
|
Value
|
|||||||||||||||
|
Obligations of States and Political Subdivisions
|
$ | 371 | $ | 5,816 | $ | 42,141 | $ | 15,716 | $ | 64,044 | ||||||||||
|
Mortgage Backed Securities
|
- | 3,583 | - | - | 3,583 | |||||||||||||||
|
Other
|
- | - | 9 | 1,981 | 1,990 | |||||||||||||||
|
Total
|
$ | 371 | $ | 9,399 | $ | 42,150 | $ | 17,697 | $ | 69,617 | ||||||||||
|
2008 Totals
|
$ | 1,570 | $ | 4,571 | $ | 29,830 | $ | 35,919 | $ | 71,890 | ||||||||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
December 31, 2009
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||
|
(in thousands)
|
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
||||||||||||||||||
|
Securities of U.S. Government Agencies
|
$ | 39,926 | $ | 67 | $ | - | $ | - | $ | 39,926 | $ | 67 | ||||||||||||
|
Obligations of States and Political Subdivisions
|
4,681 | 109 | - | - | 4,681 | 109 | ||||||||||||||||||
|
Mortgage Backed Securities
|
16,158 | 150 | - | - | 16,158 | 150 | ||||||||||||||||||
|
Total
|
$ | 60,765 | $ | 326 | $ | - | $ | - | $ | 60,765 | $ | 326 | ||||||||||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
December 31, 2008
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||
|
(in thousands)
|
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
||||||||||||||||||
|
Obligations of States and Political Subdivisions
|
$ | 24,092 | $ | 988 | $ | - | $ | - | $ | 24,092 | $ | 988 | ||||||||||||
|
Mortgage Backed Securities
|
9,858 | 1 | - | - | 9,858 | 1 | ||||||||||||||||||
|
Total
|
$ | 33,950 | $ | 989 | $ | - | $ | - | $ | 33,950 | $ | 989 | ||||||||||||
|
Gross
|
Gross
|
Gross
|
||||||||||
|
Proceeds
|
Gains
|
Losses
|
||||||||||
|
2009
|
$ | 112,765 | $ | 3,524 | $ | - | ||||||
|
2008
|
71,255 | 933 | 216 | |||||||||
|
2007
|
2,006 | 1 | 11 | |||||||||
|
(in thousands)
|
2009
|
2008
|
||||||
|
Commercial Real Estate
|
$ | 290,473 | $ | 271,856 | ||||
|
Agricultural Real Estate
|
260,000 | 227,166 | ||||||
|
Real Estate Construction
|
71,647 | 75,472 | ||||||
|
Residential 1st Mortgages
|
105,850 | 105,980 | ||||||
|
Home Equity Lines and Loans
|
65,541 | 66,159 | ||||||
|
Agricultural
|
217,989 | 216,610 | ||||||
|
Commercial
|
191,949 | 202,636 | ||||||
|
Consumer and Other
|
11,400 | 13,612 | ||||||
|
Subtotal
|
1,214,849 | 1,179,491 | ||||||
|
Deferred Loan Origination Fees, Net
|
(2,131 | ) | (2,127 | ) | ||||
|
Allowance for Loan Losses
|
(29,813 | ) | (20,034 | ) | ||||
|
Net Loans
|
$ | 1,182,905 | $ | 1,157,330 | ||||
|
(in thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Balance, January 1
|
$ | 20,034 | $ | 18,483 | $ | 18,099 | ||||||
|
Provision Charged to Operating Expense
|
15,420 | 7,998 | 1,495 | |||||||||
|
Recoveries of Loans Previously Charged Off
|
290 | 330 | 262 | |||||||||
|
Loans Charged Off
|
(5,931 | ) | (6,777 | ) | (1,373 | ) | ||||||
|
Balance, December 31
|
$ | 29,813 | $ | 20,034 | $ | 18,483 | ||||||
|
(in thousands)
|
2009
|
2008
|
||||||
|
Land and Buildings
|
$ | 31,691 | $ | 27,839 | ||||
|
Furniture, Fixtures, and Equipment
|
15,702 | 17,985 | ||||||
|
Leasehold Improvements
|
2,044 | 2,044 | ||||||
|
Subtotal
|
49,437 | 47,868 | ||||||
|
Less: Accumulated Depreciation and Amortization
|
24,550 | 26,215 | ||||||
|
Total
|
$ | 24,887 | $ | 21,653 | ||||
|
(in thousands)
|
2009
|
2008
|
||||||
|
Balance
|
$ | 396,665 | $ | 389,318 | ||||
|
(in thousands)
|
Scheduled
Maturities
|
|||
|
2010
|
$ | 547,583 | ||
|
2011
|
26,959 | |||
|
2012
|
4,654 | |||
|
Total
|
$ | 579,196 | ||
|
(in thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Current
|
||||||||||||
|
Federal
|
$ | 13,815 | $ | 10,591 | $ | 11,340 | ||||||
|
State
|
4,912 | 4,001 | 3,984 | |||||||||
|
Total Current
|
18,727 | 14,592 | 15,324 | |||||||||
|
Deferred
|
||||||||||||
|
Federal
|
(5,666 | ) | (780 | ) | (1,963 | ) | ||||||
|
State
|
(1,746 | ) | (215 | ) | (491 | ) | ||||||
|
Total Deferred
|
(7,412 | ) | (995 | ) | (2,454 | ) | ||||||
|
Total Provision for Taxes
|
$ | 11,315 | $ | 13,597 | $ | 12,870 | ||||||
|
2009
|
2008
|
2007
|
||||||||||||||||||||||
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||||||||
|
Tax Provision at Federal Statutory Rate
|
$ | 10,965 | 35.0 | % | $ | 12,735 | 35.0 | % | $ | 12,448 | 35.0 | % | ||||||||||||
|
Interest on Obligations of States and Political Subdivisions Exempt from Federal Taxation
|
(980 | ) | (3.1 | )% | (994 | ) | (2.7 | )% | (1,014 | ) | (2.9 | )% | ||||||||||||
|
State and Local Income Taxes,
|
||||||||||||||||||||||||
|
Net of Federal Income Tax Benefit
|
2,058 | 6.5 | % | 2,461 | 6.8 | % | 2,331 | 6.6 | % | |||||||||||||||
|
Bank Owned Life Insurance
|
(656 | ) | (2.1 | )% | (610 | ) | (1.7 | )% | (640 | ) | (1.8 | )% | ||||||||||||
|
Other, Net
|
(72 | ) | (0.2 | )% | 5 | 0.0 | % | (255 | ) | (0.7 | )% | |||||||||||||
|
Total Provision for Taxes
|
$ | 11,315 | 36.1 | % | $ | 13,597 | 37.4 | % | $ | 12,870 | 36.2 | % | ||||||||||||
|
(in thousands)
|
2009
|
2008
|
||||||
|
Deferred Tax Assets
|
||||||||
|
Allowance for Loan Losses
|
$ | 12,595 | $ | 8,483 | ||||
|
Accrued Liabilities
|
3,856 | 2,710 | ||||||
|
Deferred Compensation
|
4,959 | 3,904 | ||||||
|
State Franchise Tax
|
1,719 | 1,400 | ||||||
|
Capital Loss Carry Forward
|
298 | 298 | ||||||
|
Interest on Non-Accrual Loans
|
260 | 110 | ||||||
|
Restructured Loan Interest
|
- | 3 | ||||||
|
ORE Writedown and Holding Costs
|
1,377 | 872 | ||||||
|
Total Deferred Tax Assets
|
$ | 25,064 | $ | 17,780 | ||||
|
Deferred Tax Liabilities
|
||||||||
|
Premises and Equipment
|
$ | (286 | ) | $ | (434 | ) | ||
|
Securities Accretion (zero coupon securities)
|
(644 | ) | (696 | ) | ||||
|
Unrealized Gain on Securities Available-for-Sale
|
(3,450 | ) | (4,107 | ) | ||||
|
Other
|
(593 | ) | (521 | ) | ||||
|
Total Deferred Tax Liabilities
|
(4,973 | ) | (5,758 | ) | ||||
|
Net Deferred Tax Assets
|
$ | 20,091 | $ | 12,022 | ||||
|
(in thousands)
|
2009
|
2008
|
||||||
|
5.60% amortizing note, interest and principal payable monthly with final maturity of September 25, 2018.
|
$ | 649 | $ | 703 | ||||
|
.03% fixed rate credit advance, interest payable daily with a maturity of January 4, 2010
|
19,500 | - | ||||||
|
Total
|
$ | 20,149 | $ | 703 | ||||
|
Well Capitalized
|
||||||||||||||||||||||||
|
Regulatory Capital
|
Under Prompt
|
|||||||||||||||||||||||
|
(in thousands)
|
Actual
|
Requirements
|
Corrective Action
|
|||||||||||||||||||||
|
December 31, 2009
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
Total Bank Capital to Risk Weighted Assets
|
$ | 188,925 | 12.47 | % | $ | 121,170 | 8.0 | % | $ | 151,462 | 10.0 | % | ||||||||||||
|
Total Consolidated Capital to Risk Weighted Assets
|
$ | 189,042 | 12.48 | % | $ | 121,174 | 8.0 | % | N/A | N/A | ||||||||||||||
|
Tier 1 Bank Capital to Risk Weighted Assets
|
$ | 169,856 | 11.21 | % | $ | 60,585 | 4.0 | % | $ | 90,877 | 6.0 | % | ||||||||||||
|
Tier 1 Consolidated Capital to Risk Weighted Assets
|
$ | 169,872 | 11.22 | % | $ | 60,587 | 4.0 | % | N/A | N/A | ||||||||||||||
|
Tier 1 Bank Capital to Average Assets
|
$ | 169,856 | 9.60 | % | $ | 70,742 | 4.0 | % | $ | 88,427 | 5.0 | % | ||||||||||||
|
Tier 1 Consolidated Capital to Average Assets
|
$ | 169,972 | 9.60 | % | $ | 70,818 | 4.0 | % | N/A | N/A | ||||||||||||||
|
Well Capitalized
|
||||||||||||||||||||||||
|
Regulatory Capital
|
Under Prompt
|
|||||||||||||||||||||||
|
(in thousands)
|
Actual
|
Requirements
|
Corrective Action
|
|||||||||||||||||||||
|
December 31, 2008
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
Total Bank Capital to Risk Weighted Assets
|
$ | 178,814 | 12.61 | % | $ | 113,485 | 8.0 | % | $ | 141,856 | 10.0 | % | ||||||||||||
|
Total Consolidated Capital to Risk Weighted Assets
|
$ | 178,648 | 12.59 | % | $ | 113,489 | 8.0 | % | N/A | N/A | ||||||||||||||
|
Tier 1 Bank Capital to Risk Weighted Assets
|
$ | 161,052 | 11.35 | % | $ | 56,742 | 4.0 | % | $ | 85,114 | 6.0 | % | ||||||||||||
|
Tier 1 Consolidated Capital to Risk Weighted Assets
|
$ | 160,885 | 11.34 | % | $ | 56,744 | 4.0 | % | N/A | N/A | ||||||||||||||
|
Tier 1 Bank Capital to Average Assets
|
$ | 161,052 | 9.76 | % | $ | 65,985 | 4.0 | % | $ | 82,482 | 5.0 | % | ||||||||||||
|
Tier 1 Consolidated Capital to Average Assets
|
$ | 160,885 | 9.73 | % | $ | 66,134 | 4.0 | % | N/A | N/A | ||||||||||||||
|
(
net income in thousands
)
|
2009
|
2008
|
2007
|
|||||||||
|
Net Income
|
$ | 20,013 | $ | 22,790 | $ | 22,695 | ||||||
|
Average Number of Common Shares Outstanding
|
782,754 | 794,239 | 809,057 | |||||||||
|
Per Share Amount
|
$ | 25.57 | $ | 28.69 | $ | 28.05 | ||||||
|
2009
|
2008
|
|||||||||||||||
|
(in thousands)
|
Carrying
|
Estimated
|
Carrying
|
Estimated
|
||||||||||||
|
ASSETS:
|
Amount
|
Fair Value
|
Amount
|
Fair Value
|
||||||||||||
|
Cash and Cash Equivalents
|
$ | 34,632 | $ | 34,632 | $ | 60,774 | $ | 60,774 | ||||||||
|
Investment Securities Held-to-Maturity
|
69,617 | 71,010 | 71,890 | 71,454 | ||||||||||||
|
Investment Securities Available-for-Sale
|
365,549 | 365,549 | 291,839 | 291,839 | ||||||||||||
|
Loans, Net of Deferred Loan Origination Fees
|
1,212,718 | 1,229,849 | 1,177,364 | 1,192,946 | ||||||||||||
|
Bank Owned Life Insurance
|
43,759 | 43,759 | 41,965 | 41,965 | ||||||||||||
|
Accrued Interest Receivable
|
7,216 | 7,216 | 7,250 | 7,250 | ||||||||||||
|
LIABILITIES:
|
||||||||||||||||
|
Deposits:
|
||||||||||||||||
|
Non-Interest Bearing
|
324,073 | 324,073 | 319,318 | 319,318 | ||||||||||||
|
Interest-Bearing
|
1,174,051 | 1,175,619 | 1,113,384 | 1,116,389 | ||||||||||||
|
FHLB Advances & Securities Sold Under Agreement to Repurchase
|
80,149 | 81,931 | 60,703 | 62,434 | ||||||||||||
|
Subordinated Debentures
|
10,310 | 4,061 | 10,310 | 7,441 | ||||||||||||
|
Accrued Interest Payable
|
1,555 | 1,555 | 3,067 | 3,067 | ||||||||||||
|
Fair Value Measurements
At December 31, 2009, Using
|
||||||||||||||||
|
(in thousands)
|
Fair Value
December 31, 2009
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Available-for-Sale Securities
|
$ | 365,549 | $ | - | $ | 365,549 | $ | - | ||||||||
|
Total Assets Measured at Fair Value On a Recurring Basis
|
$ | 365,549 | $ | - | $ | 365,549 | $ | - | ||||||||
|
Fair Value Measurements
At December 31, 2008, Using
|
||||||||||||||||
|
(in thousands)
|
Fair Value
December 31, 2008
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Available-for-Sale Securities
|
$ | 291,839 | $ | - | $ | 291,839 | $ | - | ||||||||
|
Total Assets Measured at Fair Value On a Recurring Basis
|
$ | 291,839 | $ | - | $ | 291,839 | $ | - | ||||||||
|
Fair Value Measurements
At December 31, 2009, Using
|
||||||||||||||||||||
|
(in thousands)
|
Fair Value
December 31, 2009
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Gains
(Losses)
|
|||||||||||||||
|
Impaired Loans
|
$ | 1,419 | $ | - | $ | 1,419 | $ | - | $ | (1,368 | ) | |||||||||
|
Other Real Estate
|
8,418 | - | 8,418 | - | (1,034 | ) | ||||||||||||||
|
Total Assets Measured at Fair Value On a Non-Recurring Basis
|
$ | 9,837 | $ | - | $ | 9,837 | $ | - | $ | (2,402 | ) | |||||||||
|
Fair Value Measurements
At December 31, 2008, Using
|
||||||||||||||||
|
(in thousands)
|
Fair Value
December 31, 2008
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Impaired Loans
|
$ | 3,736 | $ | - | $ | 3,736 | $ | - | ||||||||
|
Other Real Estate
|
4,817 | - | 4,817 | - | ||||||||||||
|
Total Assets Measured at Fair Value On a Non-Recurring Basis
|
$ | 8,553 | $ | - | $ | 8,553 | $ | - | ||||||||
|
Farmers & Merchants Bancorp
|
||||||||
|
Condensed Balance Sheets
|
||||||||
|
(in thousands)
|
2009
|
2008
|
||||||
|
Cash
|
$ | 341 | $ | 57 | ||||
|
Investment in Farmers & Merchants Bank of Central California
|
174,610 | 166,712 | ||||||
|
Investment Securities
|
310 | 310 | ||||||
|
Capital Leases
|
1 | 1 | ||||||
|
Other Assets
|
48 | 48 | ||||||
|
Total Assets
|
$ | 175,310 | $ | 167,128 | ||||
|
Subordinated Debentures
|
$ | 10,310 | $ | 10,310 | ||||
|
Liabilities
|
273 | 273 | ||||||
|
Shareholders' Equity
|
164,727 | 156,545 | ||||||
|
Total Liabilities and Shareholders' Equity
|
$ | 175,310 | $ | 167,128 | ||||
|
Farmers & Merchants Bancorp
|
||||||||||||
|
Condensed Statements of Income
|
||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
(in thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Equity in Undistributed Earnings in Farmers & Merchants Bank of Central California
|
$ | 8,804 | $ | 13,000 | $ | 12,224 | ||||||
|
Dividends from Subsidiary
|
12,050 | 10,900 | 12,430 | |||||||||
|
Interest Income
|
12 | 20 | 79 | |||||||||
|
Other Expenses, Net
|
(1,463 | ) | (1,935 | ) | (3,459 | ) | ||||||
|
Tax Benefit
|
610 | 805 | 1,421 | |||||||||
|
Net Income
|
$ | 20,013 | $ | 22,790 | $ | 22,695 | ||||||
|
Condensed Statements of Cash Flows
|
||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
(in thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Cash Flows from Operating Activities:
|
||||||||||||
|
Net Income
|
$ | 20,013 | $ | 22,790 | $ | 22,695 | ||||||
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
|
||||||||||||
|
Equity in Undistributed Net Earnings from Subsidiary
|
(8,804 | ) | (13,000 | ) | (12,224 | ) | ||||||
|
Net Loss on Sale of Securities
|
- | 216 | 1,707 | |||||||||
|
Net Decrease (Increase) in Other Assets
|
- | 3,644 | (1,402 | ) | ||||||||
|
Net Increase (Decrease) in Liabilities
|
- | 40 | (37 | ) | ||||||||
|
Net Cash Provided by Operating Activities
|
11,209 | 13,690 | 10,739 | |||||||||
|
Investing Activities:
|
||||||||||||
|
Securities Purchased
|
- | - | - | |||||||||
|
Securities Sold or Matured
|
- | 533 | 1,544 | |||||||||
|
Change in Capital Leases
|
- | - | 825 | |||||||||
|
Net Cash Provided by Investing Activities
|
- | 533 | 2,369 | |||||||||
|
Financing Activities:
|
||||||||||||
|
Stock Repurchased
|
(2,329 | ) | (5,910 | ) | (5,489 | ) | ||||||
|
Cash Dividends
|
(8,596 | ) | (8,430 | ) | (7,831 | ) | ||||||
|
Net Cash Used by Financing Activities
|
(10,925 | ) | (14,340 | ) | (13,320 | ) | ||||||
|
Increase (Decrease) in Cash and Cash Equivalents
|
284 | (117 | ) | (212 | ) | |||||||
|
Cash and Cash Equivalents at Beginning of Year
|
57 | 174 | 386 | |||||||||
|
Cash and Cash Equivalents at End of Year
|
$ | 341 | $ | 57 | $ | 174 | ||||||
|
2009
|
First
|
Second
|
Third
|
Fourth
|
||||||||||||||||
|
(in thousands except per share data)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Total
|
|||||||||||||||
|
Total Interest Income
|
$ | 22,928 | $ | 22,887 | $ | 23,075 | $ | 22,424 | $ | 91,314 | ||||||||||
|
Total Interest Expense
|
4,889 | 4,693 | 3,806 | 2,943 | 16,331 | |||||||||||||||
|
Net Interest Income
|
18,039 | 18,194 | 19,269 | 19,481 | 74,983 | |||||||||||||||
|
Provision for Loan Losses
|
870 | 7,260 | 2,215 | 5,075 | 15,420 | |||||||||||||||
|
Net Interest Income After
|
||||||||||||||||||||
|
Provision for Loan Losses
|
17,169 | 10,934 | 17,054 | 14,406 | 59,563 | |||||||||||||||
|
Total Non-Interest Income
|
4,158 | 5,089 | 4,529 | 4,418 | 18,194 | |||||||||||||||
|
Total Non-Interest Expense
|
11,975 | 11,518 | 11,677 | 11,259 | 46,429 | |||||||||||||||
|
Income Before Income Taxes
|
9,352 | 4,505 | 9,906 | 7,565 | 31,328 | |||||||||||||||
|
Provision for Income Taxes
|
3,418 | 1,429 | 3,728 | 2,740 | 11,315 | |||||||||||||||
|
Net Income
|
$ | 5,934 | $ | 3,076 | $ | 6,178 | $ | 4,825 | $ | 20,013 | ||||||||||
|
Earnings Per Share
|
$ | 7.55 | $ | 3.93 | $ | 7.90 | $ | 6.19 | $ | 25.57 | ||||||||||
|
2008
|
First
|
Second
|
Third
|
Fourth
|
||||||||||||||||
|
(in thousands except per share data)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Total
|
|||||||||||||||
|
Total Interest Income
|
$ | 23,757 | $ | 22,678 | $ | 23,310 | $ | 23,463 | $ | 93,208 | ||||||||||
|
Total Interest Expense
|
7,168 | 6,033 | 6,050 | 5,533 | 24,784 | |||||||||||||||
|
Net Interest Income
|
16,589 | 16,645 | 17,260 | 17,930 | 68,424 | |||||||||||||||
|
Provision for Loan Losses
|
570 | 4,035 | 765 | 2,628 | 7,998 | |||||||||||||||
|
Net Interest Income After
|
||||||||||||||||||||
|
Provision for Loan Losses
|
16,019 | 12,610 | 16,495 | 15,302 | 60,426 | |||||||||||||||
|
Total Non-Interest Income
|
2,977 | 7,850 | 2,463 | 2,774 | 16,064 | |||||||||||||||
|
Total Non-Interest Expense
|
9,766 | 10,874 | 9,295 | 10,168 | 40,103 | |||||||||||||||
|
Income Before Income Taxes
|
9,230 | 9,586 | 9,663 | 7,908 | 36,387 | |||||||||||||||
|
Provision for Income Taxes
|
3,466 | 3,624 | 3,606 | 2,901 | 13,597 | |||||||||||||||
|
Net Income
|
$ | 5,764 | $ | 5,962 | $ | 6,057 | $ | 5,007 | $ | 22,790 | ||||||||||
|
Earnings Per Share
|
$ | 7.21 | $ | 7.50 | $ | 7.63 | $ | 6.35 | $ | 28.69 | ||||||||||
|
Name and Position(s)
|
Age
|
Principal Occupation during the Past Five Years
|
|
Kent A. Steinwert
President
& Chief Executive Officer
of the Company and Bank
|
57
|
President & Chief Executive Officer of the Company and Bank.
|
|
Richard S. Erichson
Executive Vice President
& Senior Credit Officer
of the Company and Bank
|
62
|
Executive Vice President & Senior Credit Officer of the Company and Bank.
|
|
Deborah E. Hodkin
Executive Vice President & Chief Administrative Officer of the Bank
|
47
|
Executive Vice President & Chief Administrative Officer of the Bank.
|
|
Stephen W. Haley
Executive Vice President
& Chief Financial Officer & Secretary of the Company and
Bank
|
56
|
Executive Vice President & Chief Financial Officer of the Company and Bank.
|
|
Kenneth W. Smith
Executive Vice President & Head of Business Markets of the Bank
|
50
|
Executive Vice President & Head of Business Markets of the Bank.
|
|
|
(a)
|
(1) Financial Statements. Incorporated herein by reference, are listed in Item 8 hereof.
|
|
|
(b)
|
See “Index to Exhibits”
|
|
Farmers & Merchants Bancorp
|
|||
|
(Registrant)
|
|||
|
By
|
/s/ Stephen W. Haley
|
||
|
Dated: March 10, 2010
|
|||
|
Stephen W. Haley
|
|||
|
Executive Vice President &
|
|||
|
Chief Financial Officer
|
|||
|
/s/ Kent A. Steinwert
|
|||
|
President and Chief Executive Officer
|
|||
|
Kent A. Steinwert
|
(Principal Executive Officer)
|
||
|
/s/ Stephen W. Haley
|
|||
|
Executive Vice President & Chief Financial Officer
|
|||
|
Stephen W. Haley
|
(Principal Financial and Accounting Officer)
|
||
|
/s/ Ole R. Mettler
|
/s/ James E. Podesta
|
||
|
Ole R. Mettler, Chairman
|
James E. Podesta, Director
|
||
|
/s/ Stewart C. Adams, Jr.
|
/s/ Kevin Sanguinetti
|
||
|
Stewart C. Adams, Jr., Director
|
Kevin Sanguinetti, Director
|
||
|
/s/ Edward Corum, Jr.
|
/s/ Carl Wishek, Jr.
|
||
|
Edward Corum, Jr., Director
|
Carl Wishek, Jr., Director
|
||
|
/s/ Calvin Suess
|
|||
|
Calvin Suess, Director
|
|||
|
Exhibit No.
|
Description
|
|
3.1
|
Amended Certificate of Incorporation (incorporated by reference to Appendices 1 and 2 to the Registrant's Definitive Proxy Statement on Schedule 14A for its 2007 Annual Meeting of Stockholders and Exhibit 3(i) to the Registrant's Current Report on Form 8-K dated April 30, 1999).
|
|
3.2
|
Amended By-Laws (incorporated by reference to the Registrant’s Current Report on Form 8-K dated September 19, 2008, Appendix 3 to the Registrant's Definitive Proxy Statement on Schedule 14A for its 2007 Annual Meeting of Stockholders, Exhibit 3.1 to the Registrant's Current Report on Form 8-K dated June 7, 2005, and Exhibit 3(ii) to the Registrant's Current Report on Form 8-K dated April 30, 1999).
|
|
3.3
|
Certificate of Designation for the Series A Junior Participating Preferred Stock (included as Exhibit A to the Rights Agreement between Farmers & Merchants Bancorp and Registrar and Transfer Company, dated as of August 5, 2008, filed as Exhibit 4.1 below), filed on the Registrant’s Form 10-Q for the quarter ended June 30, 2008, is incorporated herein by reference.
|
|
4.1
|
Rights Agreement between Farmers & Merchants Bancorp and Registrar and Transfer Company, dated as of August 5, 2008, including Form of Right Certificate attached thereto as Exhibit B, filed on the Registrant’s Form 10-Q for the quarter ended June 30, 2008, is incorporated herein by reference.
|
|
10.1
|
Amended and Restated Employment Agreement dated April 1, 2009, between Farmers & Merchants Bank of Central California and Kent A. Steinwert, filed on Registrant’s Form 10-K for the year ended December 31, 2008, is incorporated herein by reference.
|
|
10.3
|
Amended and Restated Employment Agreement dated April 1, 2009, between Farmers & Merchants Bank of Central California and Deborah E. Hodkin, filed on Registrant’s Form 10-K for the year ended December 31, 2008, is incorporated herein by reference.
|
|
10.4
|
Amended and Restated Employment Agreement dated April 1, 2009, between Farmers & Merchants Bank of Central California and Kenneth W. Smith, filed on Registrant’s Form 10-K for the year ended December 31, 2008, is incorporated herein by reference.
|
|
10.5
|
Amended and Restated Employment Agreement dated April 1, 2009, between Farmers & Merchants Bank of Central California and Richard S. Erichson, filed on Registrant’s Form 10-K for the year ended December 31, 2008, is incorporated herein by reference.
|
|
10.6
|
Amended and Restated Employment Agreement dated April 1, 2009, between Farmers & Merchants Bank of Central California and Stephen W. Haley, filed on Registrant’s Form 10-K for the year ended December 31, 2008, is incorporated herein by reference.
|
|
Executive Retirement Plan – Performance Component (amending and renaming the 2005 Deferred Bonus Plan of Farmers & Merchants Bank of Central California), as amended on March 10, 2010.
|
|
|
Executive Retirement Plan – Retention Component (amending and renaming the Executive Retention Plan of Farmers & Merchants Bank of Central California), as amended on March 10, 2010.
|
|
|
Executive Retirement Plan – Salary Component (amending and renaming the Indexed Retirement Plan of Farmers & Merchants Bank of Central California), as amended on March 10, 2010.
|
|
|
10.18
|
Deferred Compensation Plan of Farmers & Merchants Bank of Central California, executed October 17, 2006, filed on the Registrants Form 10-Q for the quarter ended September 30, 2006, is incorporated herein by reference.
|
|
14
|
Code of Conduct of Farmers & Merchants Bancorp, filed on Registrant’s Form 10-K for the year ended December 31, 2003, is incorporated herein by reference.
|
|
21
|
Subsidiaries of the Registrant, filed on Registrant’s Form 10-K for the year ended December 31, 2003, is incorporated herein by reference.
|
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|