These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
94-3327828
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
111 W. Pine Street, Lodi, California
|
95240
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer ☐
|
Accelerated filer ☒
|
Non-accelerated filer ☐
|
Smaller Reporting Company ☐
|
|
(Do not check if a smaller reporting company)
|
|||
|
Page
|
||
|
PART I
|
||
|
3
|
||
|
Item 1
|
3
|
|
|
Item 1A.
|
13
|
|
|
Item 1B.
|
21
|
|
|
Item 2.
|
21
|
|
|
Item 3.
|
21
|
|
|
Item 4.
|
21
|
|
|
PART II
|
||
|
Item 5.
|
21
|
|
|
Item 6.
|
24
|
|
|
Item 7.
|
25
|
|
|
Item 7A.
|
56
|
|
|
Item 8.
|
59
|
|
|
Item 9.
|
99
|
|
|
Item 9A.
|
99
|
|
|
Item 9B.
|
100
|
|
|
PART III
|
||
|
Item 10.
|
100
|
|
|
Item 11.
|
101
|
|
|
Item 12.
|
101
|
|
|
Item 13.
|
101
|
|
|
Item 14.
|
101
|
|
|
PART IV
|
||
|
Item 15.
|
102
|
|
|
104
|
||
|
104
|
||
| · | Sacramento Metropolitan Statistical Area (“MSA”), with branches in Sacramento, Elk Grove and Galt. This MSA has a Population of 2.27 million and a Per Capita Income of approximately $49,700. The MSA includes significant employment in the following sectors: state and local government; agriculture; and trade, transportation and utilities. Unemployment currently stands at 6.3%. |
| · | Stockton MSA, with branches in Lodi, Linden and Stockton. This MSA has a Population of 0.7 million and a Per Capita Income of approximately $37, 000. The MSA includes significant employment in the following sectors: state and local government; agriculture; trade, transportation, and utilities; and education and health services. Unemployment currently stands at 10.2%. |
| · | Modesto MSA, with branches in Modesto and Turlock. This MSA has a Population of 0.5 million and a Per Capita Income of approximately $38,400. The MSA includes significant employment in the following sectors: agriculture; trade, transportation and utilities; state and local government; and education and health services. Unemployment currently stands at 10.4%. |
| · | Merced MSA with branches in Hilmar and Merced. This MSA has a Population of 0.3 million and a Per Capita Income of approximately $34,000. The MSA includes significant employment in the following sectors: agriculture; state and local government; and trade, transportation and utilities. Unemployment currently stands at 12.1%. |
| · | Centralize responsibility for consumer financial protection by creating a new agency within the Federal Reserve Board, the Bureau of Consumer Financial Protection, with broad rulemaking, supervision and enforcement authority for a wide range of consumer protection laws that would apply to all banks and thrifts. |
| · | Apply the same leverage and risk-based capital requirements that apply to insured depository institutions to bank holding companies. |
| · | Require the FDIC to seek to make its capital requirements for banks countercyclical so that the amount of capital required to be maintained increases in times of economic expansion and decreases in times of economic contraction. |
| · | Change the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital. |
| · | Implement corporate governance revisions, including executive compensation and proxy access by stockholders. |
| · | Make permanent the $250,000 limit for federal deposit insurance and increase the cash limit of Securities Investor Protection Corporation protection from $100,000 to $250,000, and provide unlimited federal deposit insurance until January 1, 2013 for non-interest bearing demand transaction accounts at all insured depository institutions. |
| · | Repeal the federal prohibitions on the payment of interest on demand deposits effective July 21, 2011, thereby permitting depository institutions to pay interest on business transaction and other accounts. |
| • | control of any other bank or bank holding company or all or substantially all the assets thereof; or |
| • | more than 5% of the voting shares of a bank or bank holding company which is not already a subsidiary. |
| · | inability to maintain or increase net interest margin; |
| · | inability to control non-interest expense, including, but not limited to, rising employee and healthcare costs and the costs of regulatory compliance; |
| · | inability to maintain or increase non-interest income; and |
|
·
|
continuing ability to expand through de novo branching or otherwise.
|
| · | actual or anticipated variations in quarterly results of operations; |
| · | operating and stock price performance of other companies that investors deem comparable to our Company; |
| · | news reports relating to trends, concerns and other issues in the financial services industry; |
| · | available investment liquidity in our market area since our stock is not listed on any exchange; and |
| · | perceptions in the marketplace regarding our Company and/or its competitors. |
|
Item 5.
|
|
Calendar Quarter
|
High
|
Low
|
Close
|
Cash Dividends
Declared (Per Share)
|
|||||||||||||
|
2014
|
Fourth quarter
|
$
|
466
|
$
|
450
|
$
|
463
|
$
|
6.40
|
||||||||
|
Third quarter
|
445
|
430
|
450
|
-
|
|||||||||||||
|
Second quarter
|
451
|
420
|
433
|
6.30
|
|||||||||||||
|
First quarter
|
448
|
417
|
425
|
-
|
|||||||||||||
|
Calendar Quarter
|
High
|
Low
|
Close
|
Cash Dividends
Declared (Per Share)
|
|||||||||||||
|
2013
|
Fourth quarter
|
$
|
417
|
$
|
405
|
$
|
417
|
$
|
6.30
|
||||||||
|
Third quarter
|
420
|
400
|
415
|
-
|
|||||||||||||
|
Second quarter
|
500
|
384
|
400
|
6.20
|
|||||||||||||
|
First quarter
|
470
|
375
|
470
|
-
|
|||||||||||||
|
Summary of Income:
|
2014
|
2013
|
2012
|
2011
|
2010
|
|||||||||||||||
|
Total Interest Income
|
$
|
81,521
|
$
|
76,531
|
$
|
78,491
|
$
|
82,354
|
$
|
84,461
|
||||||||||
|
Total Interest Expense
|
2,813
|
2,891
|
5,140
|
7,974
|
9,685
|
|||||||||||||||
|
Net Interest Income
|
78,708
|
73,640
|
73,351
|
74,380
|
74,776
|
|||||||||||||||
|
Provision for Credit Losses
|
1,175
|
425
|
1,850
|
6,775
|
14,735
|
|||||||||||||||
|
Net Interest Income After Provision for Credit Losses
|
77,533
|
73,215
|
71,501
|
67,605
|
60,041
|
|||||||||||||||
|
Total Non-Interest Income
|
14,329
|
15,937
|
14,110
|
12,274
|
17,185
|
|||||||||||||||
|
Total Non-Interest Expense
|
51,366
|
50,870
|
48,277
|
45,028
|
43,939
|
|||||||||||||||
|
Income Before Income Taxes
|
40,496
|
38,282
|
37,334
|
34,851
|
33,287
|
|||||||||||||||
|
Provision for Income Taxes
|
15,094
|
14,221
|
13,985
|
12,642
|
12,169
|
|||||||||||||||
|
Net Income
|
$
|
25,402
|
$
|
24,061
|
$
|
23,349
|
$
|
22,209
|
$
|
21,118
|
||||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Total Assets
|
$
|
2,360,551
|
$
|
2,076,073
|
$
|
1,974,686
|
$
|
1,919,684
|
$
|
1,841,491
|
||||||||||
|
Loans & Leases
|
1,712,244
|
1,388,236
|
1,246,902
|
1,163,078
|
1,176,002
|
|||||||||||||||
|
Allowance for Credit Losses
|
35,401
|
34,274
|
34,217
|
33,017
|
32,261
|
|||||||||||||||
|
Investment Securities
|
430,405
|
473,144
|
486,383
|
542,912
|
493,581
|
|||||||||||||||
|
Deposits
|
2,064,073
|
1,807,691
|
1,722,026
|
1,626,197
|
1,566,503
|
|||||||||||||||
|
Federal Home Loan Bank Advances
|
-
|
-
|
-
|
530
|
591
|
|||||||||||||||
|
Shareholders' Equity
|
233,178
|
209,904
|
205,033
|
189,346
|
173,241
|
|||||||||||||||
|
Selected Ratios:
|
||||||||||||||||||||
|
Return on Average Assets
|
1.17
|
%
|
1.21
|
%
|
1.22
|
%
|
1.19
|
%
|
1.19
|
%
|
||||||||||
|
Return on Average Equity
|
11.43
|
%
|
11.54
|
%
|
11.62
|
%
|
12.10
|
%
|
12.25
|
%
|
||||||||||
|
Dividend Payout Ratio
|
39.05
|
%
|
40.41
|
%
|
40.34
|
%
|
41.24
|
%
|
41.93
|
%
|
||||||||||
|
Average Loans & Leases to Average Deposits
|
79.99
|
%
|
74.28
|
%
|
72.02
|
%
|
74.48
|
%
|
79.03
|
%
|
||||||||||
|
Average Equity to Average Assets
|
10.28
|
%
|
10.52
|
%
|
10.45
|
%
|
9.85
|
%
|
9.74
|
%
|
||||||||||
|
Period-end Shareholders' Equity to Total Assets
|
9.88
|
%
|
10.11
|
%
|
10.38
|
%
|
9.86
|
%
|
9.41
|
%
|
||||||||||
|
Basic Per Share Data:
|
||||||||||||||||||||
|
Net Income
(1)
|
$
|
32.64
|
$
|
30.93
|
$
|
29.99
|
$
|
28.49
|
$
|
27.05
|
||||||||||
|
Cash Dividends Per Share
|
$
|
12.70
|
$
|
12.50
|
$
|
12.10
|
$
|
11.75
|
$
|
11.35
|
||||||||||
|
(1)
|
Based on the weighted average number of shares outstanding of 778,358
,
777,882, 778,648, 779,424, and 780,619 for the years ended December 31, 2014, 2013, 2012, 2011, and 2010, respectively.
|
|
Financial Performance Indicator
|
2014
|
2013
|
2012
|
2011
|
2010
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Net Income
|
$
|
25,402
|
$
|
24,062
|
$
|
23,349
|
$
|
22,209
|
$
|
21,118
|
||||||||||
|
Total Assets
|
2,360,551
|
2,076,073
|
1,974,686
|
1,919,684
|
1,841,491
|
|||||||||||||||
|
Total Loans
|
1,712,244
|
1,388,236
|
1,246,902
|
1,163,078
|
1,176,002
|
|||||||||||||||
|
Total Deposits
|
2,064,073
|
1,807,691
|
1,722,026
|
1,626,197
|
1,566,503
|
|||||||||||||||
|
Total Shareholders’ Equity
|
233,178
|
209,904
|
205,033
|
189,346
|
173,241
|
|||||||||||||||
|
Total Risk-Based Capital Ratio
|
12.93
|
%
|
13.99
|
%
|
14.96
|
%
|
14.86
|
%
|
13.82
|
%
|
||||||||||
|
Non-Performing Loans as a % of Total Loans
|
0.13
|
%
|
0.19
|
%
|
0.74
|
%
|
0.36
|
%
|
0.45
|
%
|
||||||||||
|
Substandard Loans as a % of Total Loans
|
0.21
|
%
|
0.41
|
%
|
1.72
|
%
|
3.67
|
%
|
3.40
|
%
|
||||||||||
|
Net Charge-Offs to Average Loans
|
0.00
|
%
|
0.03
|
%
|
0.05
|
%
|
0.51
|
%
|
1.04
|
%
|
||||||||||
|
Loan Loss Allowance as a % of Total Loans
|
2.06
|
%
|
2.46
|
%
|
2.74
|
%
|
2.83
|
%
|
2.74
|
%
|
||||||||||
|
Return on Average Assets
|
1.17
|
%
|
1.21
|
%
|
1.22
|
%
|
1.19
|
%
|
1.19
|
%
|
||||||||||
|
Return on Average Equity
|
11.43
|
%
|
11.54
|
%
|
11.62
|
%
|
12.10
|
%
|
12.25
|
%
|
||||||||||
|
Earnings Per Share
|
32.64
|
30.93
|
29.99
|
28.49
|
27.05
|
|||||||||||||||
|
Cash Dividends Per Share
|
12.70
|
12.50
|
12.10
|
11.75
|
11.35
|
|||||||||||||||
|
Cash Dividends Declared
|
9,919
|
9,723
|
9,418
|
9,158
|
8,855
|
|||||||||||||||
|
# Shares Repurchased During Year
|
-
|
-
|
1,542
|
-
|
1,520
|
|||||||||||||||
|
Average Share Price of Repurchased Shares
|
-
|
-
|
373
|
-
|
400
|
|||||||||||||||
|
High Stock Price – Fourth Quarter
|
466
|
417
|
405
|
400
|
425
|
|||||||||||||||
|
Low Stock Price – Fourth Quarter
|
450
|
405
|
355
|
345
|
400
|
|||||||||||||||
|
Closing Stock Price – Fourth Quarter
|
463
|
417
|
405
|
400
|
415
|
|||||||||||||||
| · | Net income totaled $116.1 million and never dropped below $21.0 million in any single year. |
| · | Return on Average Assets never dropped below 1.17% in any single year. |
| · | Total assets increased 32.5% to $2.4 billion. |
| · | Total loans & leases increased 41.2% to $1.7 billion. |
| · | Total deposits increased 37.8% to $2.1 billion. |
| · | In 2014, the Company earned $25.4 million for a return on average assets of 1.17%, and our return on average assets averaged 1.20% over the five-year period. Importantly, these strong results were generated at the same time the Company increased its credit loss allowance by $1.2 million, to $35.4 million or 2.06% of total loans & leases. |
| · | In 2014, the Company increased its cash dividend per share by 2.0% over 2013 levels, and our strong financial performance has allowed us to increase dividends every year during this five-year period. |
| · | The Company’s total risk based capital ratio was 12.93% at December 31, 2014, and the Bank achieved the highest regulatory classification of “well capitalized” in each of the five years. See “Financial Condition – Capital.” |
| · | The Company began to diversify its: (1) geographic market by establishing new branches in Walnut Creek and Irvine, CA; and (2) lending products by introducing equipment leasing. |
| · | Despite continuing sluggish economic conditions in the Company’s local markets, the Company’s asset quality remains very strong compared to peer banks at the present time, when measured by: (1) net charge-offs of 0.33% of average loans & leases during this five-year period; and (2) substandard loans & leases totaling 0.21% of total loans & leases at December 31, 2014. See “Results of Operations – Provision and Allowance for Credit Losses” and “Financial Condition – Classified Loans & Leases and Non-Performing Assets.” |
| · | The Company’s earnings are heavily dependent on its net interest margin, which is sensitive to such factors as: (1) market interest rates; (2) the mix of our earning assets and interest-bearing liabilities; and (3) competitor pricing strategies. |
| - | During the third quarter of 2007, the FRB began dropping short-term market rates. Market rates remain low, and management does not expect this to change significantly during 2015. |
| - | Deposit growth outstripped loan growth in 2010 – 2012 and, as a result, the Company’s loan-to-deposit ratio dropped. This resulted in a higher percentage of our earning assets being placed into lower yielding investment securities, interest-bearing deposits with banks, and Federal Funds Sold. Although loan growth picked-up substantially in 2013 - 2014, partially as a result of our expansion into Walnut Creek and equipment leasing, we still face a difficult economic environment in the Central Valley combined with a very competitive pricing environment. No assurances can be given that this recent growth in the loan & lease portfolio will continue. |
| - | Aggressive competitor pricing for loans, leases and deposits has often required the Company to respond in order to retain key customers. |
| · | The Company’s results are impacted by changes in the credit quality of its borrowers. Substandard loans & leases totaled $3.6 million or 0.21% of total loans & leases at December 31, 2014 vs. $5.8 million or 0.41% of total loans at December 31, 2013, and a peak of $62.8 million or 5.17% of total loans at December 31, 2009. Management believes, based on information currently available, that these levels are adequately covered by the Company’s $35.4 million allowance for credit losses as of December 31, 2014. See “Results of Operations - Provision and Allowance for Credit Losses” and “Financial Condition – Classified Loans & Leases and Non-Performing Assets.” The Company’s provision for credit losses was $1.2 million in 2014, compared to $425,000 in 2013 and $1.9 million in 2012. See “Item 1A. Risk Factors.” |
| · | FDIC deposit insurance expense for the years 2014, 2013, and 2012 was $1.0 million, $981,000, and $968,000, respectively. In 2011 the FDIC changed its methodology for calculating deposit premiums. See “Item 1. Business – Supervision and Regulation – Deposit Insurance.” While FDIC deposit insurance assessments have stabilized in recent years, they remain well above the pre-recession level the Company paid in 2007. |
| · | Congress and the Obama Administration are continuing to implement broad changes to the regulation of consumer financial products and the financial services industry as a whole. These changes could significantly affect the Company’s product offerings, pricing and profitability in areas such as debit and credit cards, home mortgages and deposit service charges. |
| · | The Company has expanded its geographic footprint to include Walnut Creek, CA and Irvine, CA and has established equipment leasing as a new line of business. Additional expansion is underway in Concord, CA, an area contiguous to Walnut Creek (see Item 1: Business – Service Area). Although Management believes that these initiatives will result in increased asset growth and earnings, along with reduced concentration risks, the start-up costs related to staff and facilities are significant and will take time to cover. |
|
Year Ended December 31, 2014
|
||||||||||||
|
Assets
|
Balance
|
Interest
|
Rate
|
|||||||||
|
Interest Bearing Deposits with Banks
|
$
|
62,452
|
$
|
158
|
0.25
|
%
|
||||||
|
Investment Securities:
|
||||||||||||
|
Government Agency & Government-Sponsored Entities
|
18,383
|
186
|
1.01
|
%
|
||||||||
|
Obligations of States and Political Subdivisions - Non-Taxable
|
65,202
|
3,552
|
5.45
|
%
|
||||||||
|
Mortgage Backed Securities
|
314,293
|
7,174
|
2.28
|
%
|
||||||||
|
Other
|
36,643
|
379
|
1.03
|
%
|
||||||||
|
Total Investment Securities
|
434,521
|
11,291
|
2.60
|
%
|
||||||||
|
Loans & Leases
|
||||||||||||
|
Real Estate
|
1,027,795
|
49,914
|
4.86
|
%
|
||||||||
|
Home Equity Lines and Loans
|
34,017
|
1,881
|
5.53
|
%
|
||||||||
|
Agricultural
|
224,859
|
8,997
|
4.00
|
%
|
||||||||
|
Commercial
|
179,420
|
8,655
|
4.82
|
%
|
||||||||
|
Consumer
|
5,143
|
307
|
5.97
|
%
|
||||||||
|
Other
|
17
|
1
|
5.88
|
%
|
||||||||
|
Leases
|
28,136
|
1,555
|
5.53
|
%
|
||||||||
|
Total Loans & Leases
|
1,499,387
|
71,310
|
4.76
|
%
|
||||||||
|
Total Earning Assets
|
1,996,360
|
$
|
82,759
|
4.15
|
%
|
|||||||
|
Unrealized Gain on Securities Available-for-Sale
|
1,462
|
|||||||||||
|
Allowance for Credit Losses
|
(34,316
|
)
|
||||||||||
|
Cash and Due From Banks
|
32,219
|
|||||||||||
|
All Other Assets
|
166,860
|
|||||||||||
|
Total Assets
|
$
|
2,162,585
|
||||||||||
|
Liabilities & Shareholders' Equity
|
||||||||||||
|
Interest Bearing Deposits
|
||||||||||||
|
Interest Bearing DDA
|
$
|
311,911
|
$
|
167
|
0.05
|
%
|
||||||
|
Savings and Money Market
|
627,129
|
1,051
|
0.17
|
%
|
||||||||
|
Time Deposits
|
430,968
|
1,268
|
0.29
|
%
|
||||||||
|
Total Interest Bearing Deposits
|
1,370,008
|
2,486
|
0.18
|
%
|
||||||||
|
Federal Home Loan Bank Advances
|
3,643
|
5
|
0.14
|
%
|
||||||||
|
Subordinated Debt
|
10,310
|
322
|
3.12
|
%
|
||||||||
|
Total Interest Bearing Liabilities
|
1,383,961
|
$
|
2,813
|
0.20
|
%
|
|||||||
|
Interest Rate Spread
|
3.94
|
%
|
||||||||||
|
Demand Deposits
|
504,470
|
|||||||||||
|
All Other Liabilities
|
51,946
|
|||||||||||
|
Total Liabilities
|
1,940,377
|
|||||||||||
|
Shareholders' Equity
|
222,208
|
|||||||||||
|
Total Liabilities & Shareholders' Equity
|
$
|
2,162,585
|
||||||||||
|
Impact of Non-Interest Bearing Deposits and Other Liabilities
|
0.06
|
%
|
||||||||||
|
Net Interest Income and Margin on Total Earning Assets
|
79,946
|
4.00
|
%
|
|||||||||
|
Tax Equivalent Adjustment
|
(1,238
|
)
|
||||||||||
|
Net Interest Income
|
$
|
78,708
|
3.94
|
%
|
||||||||
| Year Ended December 31, 2013 | ||||||||||||
|
Assets
|
Balance
|
Interest
|
Rate
|
|||||||||
|
Interest Bearing Deposits with Banks
|
$
|
30,743
|
$
|
79
|
0.26
|
%
|
||||||
|
Investment Securities:
|
||||||||||||
|
Government Agency & Government-Sponsored Entities
|
28,033
|
256
|
0.91
|
%
|
||||||||
|
Obligations of States and Political Subdivisions - Non-Taxable
|
68,832
|
3,929
|
5.71
|
%
|
||||||||
|
Mortgage Backed Securities
|
374,927
|
8,117
|
2.16
|
%
|
||||||||
|
Other
|
52,318
|
598
|
1.14
|
%
|
||||||||
|
Total Investment Securities
|
524,110
|
12,900
|
2.46
|
%
|
||||||||
|
Loans & Leases
|
||||||||||||
|
Real Estate
|
868,855
|
46,056
|
5.30
|
%
|
||||||||
|
Home Equity Lines and Loans
|
38,293
|
2,187
|
5.71
|
%
|
||||||||
|
Agricultural
|
204,103
|
8,715
|
4.27
|
%
|
||||||||
|
Commercial
|
150,456
|
7,546
|
5.02
|
%
|
||||||||
|
Consumer
|
4,888
|
313
|
6.40
|
%
|
||||||||
|
Other
|
230
|
13
|
5.65
|
%
|
||||||||
|
Leases
|
2,507
|
91
|
3.63
|
%
|
||||||||
|
Total Loans & Leases
|
1,269,332
|
64,921
|
5.11
|
%
|
||||||||
|
Total Earning Assets
|
1,824,185
|
$
|
77,900
|
4.27
|
%
|
|||||||
|
Unrealized Gain on Securities Available-for-Sale
|
3,453
|
|||||||||||
|
Allowance for Credit Losses
|
(34,227
|
)
|
||||||||||
|
Cash and Due From Banks
|
33,648
|
|||||||||||
|
All Other Assets
|
155,715
|
|||||||||||
|
Total Assets
|
$
|
1,982,774
|
||||||||||
|
Liabilities & Shareholders' Equity
|
||||||||||||
|
Interest Bearing Deposits
|
||||||||||||
|
Interest Bearing DDA
|
$
|
259,348
|
$
|
119
|
0.05
|
%
|
||||||
|
Savings and Money Market
|
577,214
|
947
|
0.16
|
%
|
||||||||
|
Time Deposits
|
444,605
|
1,482
|
0.33
|
%
|
||||||||
|
Total Interest Bearing Deposits
|
1,281,167
|
2,548
|
0.20
|
%
|
||||||||
|
Other Borrowed Funds
|
12,265
|
16
|
0.13
|
%
|
||||||||
|
Subordinated Debt
|
10,310
|
327
|
3.17
|
%
|
||||||||
|
Total Interest Bearing Liabilities
|
1,303,742
|
$
|
2,891
|
0.22
|
%
|
|||||||
|
Interest Rate Spread
|
4.05
|
%
|
||||||||||
|
Demand Deposits
|
427,673
|
|||||||||||
|
All Other Liabilities
|
42,783
|
|||||||||||
|
Total Liabilities
|
1,774,198
|
|||||||||||
|
Shareholders' Equity
|
208,576
|
|||||||||||
|
Total Liabilities & Shareholders' Equity
|
$
|
1,982,774
|
||||||||||
|
Impact of Non-Interest Bearing Deposits and Other Liabilities
|
0.06
|
%
|
||||||||||
|
Net Interest Income and Margin on Total Earning Assets
|
75,009
|
4.11
|
%
|
|||||||||
|
Tax Equivalent Adjustment
|
(1,369
|
)
|
||||||||||
|
Net Interest Income
|
$
|
73,640
|
4.04
|
%
|
||||||||
|
Year Ended December 31, 2012
|
||||||||||||
|
Assets
|
Balance
|
Interest
|
Rate
|
|||||||||
|
Interest Bearing Deposits with Banks
|
$
|
43,351
|
$
|
110
|
0.25
|
%
|
||||||
|
Investment Securities:
|
||||||||||||
|
Government Agency & Government-Sponsored Entities
|
56,396
|
577
|
1.02
|
%
|
||||||||
|
Obligations of States and Political Subdivisions - Non-Taxable
|
70,432
|
4,047
|
5.75
|
%
|
||||||||
|
Mortgage Backed Securities
|
399,121
|
9,182
|
2.30
|
%
|
||||||||
|
Other
|
15,358
|
182
|
1.19
|
%
|
||||||||
|
Total Investment Securities
|
541,307
|
13,988
|
2.58
|
%
|
||||||||
|
Loans
|
||||||||||||
|
Real Estate
|
767,555
|
44,329
|
5.78
|
%
|
||||||||
|
Home Equity Lines and Loans
|
46,405
|
2,656
|
5.72
|
%
|
||||||||
|
Agricultural
|
200,040
|
9,888
|
4.94
|
%
|
||||||||
|
Commercial
|
163,089
|
8,455
|
5.18
|
%
|
||||||||
|
Consumer
|
5,820
|
456
|
7.84
|
%
|
||||||||
|
Other
|
237
|
13
|
5.49
|
%
|
||||||||
|
Total Loans
|
1,183,146
|
65,797
|
5.56
|
%
|
||||||||
|
Total Earning Assets
|
1,767,804
|
$
|
79,895
|
4.52
|
%
|
|||||||
|
Unrealized Gain on Securities Available-for-Sale
|
12,116
|
|||||||||||
|
Allowance for Loan Losses
|
(33,248
|
)
|
||||||||||
|
Cash and Due From Banks
|
33,941
|
|||||||||||
|
All Other Assets
|
140,998
|
|||||||||||
|
Total Assets
|
$
|
1,921,611
|
||||||||||
|
Liabilities & Shareholders' Equity
|
||||||||||||
|
Interest Bearing Deposits
|
||||||||||||
|
Interest Bearing DDA
|
$
|
231,813
|
$
|
167
|
0.07
|
%
|
||||||
|
Savings and Money Market
|
540,063
|
1,281
|
0.24
|
%
|
||||||||
|
Time Deposits
|
496,327
|
2,291
|
0.46
|
%
|
||||||||
|
Total Interest Bearing Deposits
|
1,268,203
|
3,739
|
0.29
|
%
|
||||||||
|
Securities Sold Under Agreement to Repurchase
|
28,197
|
1,018
|
3.61
|
%
|
||||||||
|
Other Borrowed Funds
|
3,698
|
36
|
0.97
|
%
|
||||||||
|
Subordinated Debt
|
10,310
|
347
|
3.37
|
%
|
||||||||
|
Total Interest Bearing Liabilities
|
1,310,408
|
$
|
5,140
|
0.39
|
%
|
|||||||
|
Interest Rate Spread
|
4.13
|
%
|
||||||||||
|
Demand Deposits
|
374,677
|
|||||||||||
|
All Other Liabilities
|
35,631
|
|||||||||||
|
Total Liabilities
|
1,720,716
|
|||||||||||
|
Shareholders' Equity
|
200,895
|
|||||||||||
|
Total Liabilities & Shareholders' Equity
|
$
|
1,921,611
|
||||||||||
|
Impact of Non-Interest Bearing Deposits and Other Liabilities
|
0.10
|
%
|
||||||||||
|
Net Interest Income and Margin on Total Earning Assets
|
74,755
|
4.23
|
%
|
|||||||||
|
Tax Equivalent Adjustment
|
(1,404
|
)
|
||||||||||
|
Net Interest Income
|
$
|
73,351
|
4.15
|
%
|
||||||||
|
(Interest and Rates on a Taxable Equivalent Basis)
|
2014 versus 2013 | |||||||||||
|
(in thousands)
|
Amount of Increase | |||||||||||
| (Decrease) Due to Change in: | ||||||||||||
|
Interest Earning Assets
|
Volume
|
Rate
|
Net Chg.
|
|||||||||
|
Interest Bearing Deposits with Banks
|
$
|
80
|
$
|
(1
|
)
|
$
|
79
|
|||||
|
Investment Securities:
|
||||||||||||
|
Government Agency & Government-Sponsored Entities
|
(96
|
)
|
26
|
(70
|
)
|
|||||||
|
Obligations of States and Political Subdivisions - Non-Taxable
|
(202
|
)
|
(175
|
)
|
(377
|
)
|
||||||
|
Mortgage Backed Securities
|
(1,366
|
)
|
423
|
(943
|
)
|
|||||||
|
Other
|
(166
|
)
|
(53
|
)
|
(219
|
)
|
||||||
|
Total Investment Securities
|
(1,830
|
)
|
221
|
(1,609
|
)
|
|||||||
|
Loans & Leases:
|
||||||||||||
|
Real Estate
|
7,941
|
(4,083
|
)
|
3,858
|
||||||||
|
Home Equity Lines and Loans
|
(238
|
)
|
(68
|
)
|
(306
|
)
|
||||||
|
Agricultural
|
851
|
(569
|
)
|
282
|
||||||||
|
Commercial
|
1,406
|
(297
|
)
|
1,109
|
||||||||
|
Consumer
|
16
|
(22
|
)
|
(6
|
)
|
|||||||
|
Other
|
(13
|
)
|
1
|
(12
|
)
|
|||||||
|
Leases
|
1,392
|
72
|
1,464
|
|||||||||
|
Total Loans & Leases
|
11,355
|
(4,966
|
)
|
6,389
|
||||||||
|
Total Earning Assets
|
9,605
|
(4,746
|
)
|
4,859
|
||||||||
|
Interest Bearing Liabilities
|
||||||||||||
|
Interest Bearing Deposits:
|
||||||||||||
|
Interest Bearing DDA
|
26
|
22
|
48
|
|||||||||
|
Savings and Money Market
|
84
|
20
|
104
|
|||||||||
|
Time Deposits
|
(44
|
)
|
(170
|
)
|
(214
|
)
|
||||||
|
Total Interest Bearing Deposits
|
66
|
(128
|
)
|
(62
|
)
|
|||||||
|
Other Borrowed Funds
|
(12
|
)
|
1
|
(11
|
)
|
|||||||
|
Subordinated Debt
|
-
|
(5
|
)
|
(5
|
)
|
|||||||
|
Total Interest Bearing Liabilities
|
54
|
(132
|
)
|
(78
|
)
|
|||||||
|
Total Change
|
$
|
9,551
|
$
|
(4,614
|
)
|
$
|
4,937
|
|||||
|
(Interest and Rates on a Taxable Equivalent Basis)
|
2013 versus 2012
|
|||||||||||
|
(in thousands)
|
Amount of Increase
|
|||||||||||
|
(Decrease) Due to Change in:
|
||||||||||||
|
Interest Earning Assets
|
Volume
|
Rate
|
Net Chg.
|
|||||||||
|
Interest Bearing Deposits with Banks
|
$
|
(32
|
)
|
$
|
1
|
$
|
(31
|
)
|
||||
|
Investment Securities:
|
||||||||||||
|
Government Agency & Government-Sponsored Entities
|
(264
|
)
|
(57
|
)
|
(321
|
)
|
||||||
|
Obligations of States and Political Subdivisions - Non-Taxable
|
(92
|
)
|
(27
|
)
|
(119
|
)
|
||||||
|
Mortgage Backed Securities
|
(540
|
)
|
(525
|
)
|
(1,065
|
)
|
||||||
|
Other
|
422
|
(6
|
)
|
416
|
||||||||
|
Total Investment Securities
|
(474
|
)
|
(615
|
)
|
(1,089
|
)
|
||||||
|
Loans & Leases:
|
||||||||||||
|
Real Estate
|
5,554
|
(3,827
|
)
|
1,727
|
||||||||
|
Home Equity Lines and Loans
|
(463
|
)
|
(6
|
)
|
(469
|
)
|
||||||
|
Agricultural
|
197
|
(1,370
|
)
|
(1,173
|
)
|
|||||||
|
Commercial
|
(640
|
)
|
(269
|
)
|
(909
|
)
|
||||||
|
Consumer
|
(67
|
)
|
(76
|
)
|
(143
|
)
|
||||||
|
Leases
|
91
|
-
|
91
|
|||||||||
|
Total Loans & Leases
|
4,672
|
(5,548
|
)
|
(876
|
)
|
|||||||
|
Total Earning Assets
|
4,166
|
(6,162
|
)
|
(1,996
|
)
|
|||||||
|
Interest Bearing Liabilities
|
||||||||||||
|
Interest Bearing Deposits:
|
||||||||||||
|
Interest Bearing DDA
|
18
|
(66
|
)
|
(48
|
)
|
|||||||
|
Savings and Money Market
|
83
|
(417
|
)
|
(334
|
)
|
|||||||
|
Time Deposits
|
(221
|
)
|
(588
|
)
|
(809
|
)
|
||||||
|
Total Interest Bearing Deposits
|
(120
|
)
|
(1,071
|
)
|
(1,191
|
)
|
||||||
|
Securities Sold Under Agreement to Repurchase
|
(1,018
|
)
|
-
|
(1,018
|
)
|
|||||||
|
Other Borrowed Funds
|
30
|
(50
|
)
|
(20
|
)
|
|||||||
|
Subordinated Debt
|
-
|
(20
|
)
|
(20
|
)
|
|||||||
|
Total Interest Bearing Liabilities
|
(1,108
|
)
|
(1,141
|
)
|
(2,249
|
)
|
||||||
|
Total Change
|
$
|
5,274
|
$
|
(5,021
|
)
|
$
|
253
|
|||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
Allowance for Credit Losses Beginning of Year
|
$
|
34,274
|
$
|
34,217
|
$
|
33,017
|
$
|
32,261
|
$
|
29,813
|
||||||||||
|
Provision Charged to Expense
|
1,175
|
425
|
1,850
|
6,775
|
14,735
|
|||||||||||||||
|
Charge-Offs:
|
||||||||||||||||||||
|
Commercial Real Estate
|
-
|
6
|
-
|
25
|
1,629
|
|||||||||||||||
|
Agricultural Real Estate
|
-
|
575
|
-
|
384
|
559
|
|||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
4,095
|
|||||||||||||||
|
Residential 1st Mortgages
|
73
|
16
|
152
|
449
|
759
|
|||||||||||||||
|
Home Equity Lines and Loans
|
70
|
91
|
259
|
751
|
310
|
|||||||||||||||
|
Agricultural
|
-
|
23
|
294
|
3,559
|
916
|
|||||||||||||||
|
Commercial
|
1
|
60
|
198
|
788
|
4,143
|
|||||||||||||||
|
Consumer & Other
|
132
|
120
|
145
|
190
|
112
|
|||||||||||||||
|
Total Charge-Offs
|
276
|
891
|
1,048
|
6,146
|
12,523
|
|||||||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
Commercial Real Estate
|
11
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Agricultural Real Estate
|
-
|
-
|
90
|
18
|
2
|
|||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Residential 1st Mortgages
|
-
|
-
|
53
|
4
|
7
|
|||||||||||||||
|
Home Equity Lines and Loans
|
58
|
115
|
14
|
13
|
-
|
|||||||||||||||
|
Agricultural
|
8
|
42
|
61
|
10
|
68
|
|||||||||||||||
|
Commercial
|
86
|
312
|
117
|
21
|
92
|
|||||||||||||||
|
Consumer & Other
|
65
|
54
|
63
|
61
|
67
|
|||||||||||||||
|
Total Recoveries
|
228
|
523
|
398
|
127
|
236
|
|||||||||||||||
|
Net Charge-Offs
|
(48
|
)
|
(368
|
)
|
(650
|
)
|
(6,019
|
)
|
(12,287
|
)
|
||||||||||
|
Total Allowance for Credit Losses
|
$
|
35,401
|
$
|
34,274
|
$
|
34,217
|
$
|
33,017
|
$
|
32,261
|
||||||||||
|
Ratios:
|
||||||||||||||||||||
|
Allowance for Credit Losses to:
|
||||||||||||||||||||
|
Total Loans & Leases at Year End
|
2.06
|
%
|
2.46
|
%
|
2.74
|
%
|
2.83
|
%
|
2.74
|
%
|
||||||||||
|
Average Loans & Leases
|
2.36
|
%
|
2.70
|
%
|
2.89
|
%
|
2.82
|
%
|
2.73
|
%
|
||||||||||
|
Consolidated Net Charge-Offs to:
|
||||||||||||||||||||
|
Total Loans & Leases at Year End
|
0.00
|
%
|
0.03
|
%
|
0.05
|
%
|
0.52
|
%
|
1.04
|
%
|
||||||||||
|
Average Loans & Leases
|
0.00
|
%
|
0.03
|
%
|
0.05
|
%
|
0.51
|
%
|
1.04
|
%
|
||||||||||
|
December 31, 2014
|
Commercial Real Estate
|
Agricultural Real Estate
|
Real Estate Construction
|
Residential 1st Mortgages
|
Home Equity Lines & Loans
|
Agricultural
|
Commercial
|
Consumer & Other
|
Leases
|
Unallocated
|
Total
|
|||||||||||||||||||||||||||||||||
|
Year-To-Date Allowance for Credit Losses:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Beginning Balance- January 1, 2014
|
$
|
5,178
|
$
|
3,576
|
$
|
654
|
$
|
1,108
|
$
|
2,767
|
$
|
12,205
|
$
|
5,697
|
$
|
176
|
$
|
639
|
$
|
2,274
|
$
|
34,274
|
||||||||||||||||||||||
|
Charge-Offs
|
-
|
-
|
-
|
(73
|
)
|
(70
|
)
|
-
|
(1
|
)
|
(132
|
)
|
-
|
-
|
(276
|
)
|
||||||||||||||||||||||||||||
|
Recoveries
|
11
|
-
|
-
|
-
|
58
|
8
|
86
|
65
|
-
|
-
|
228
|
|||||||||||||||||||||||||||||||||
|
Provision
|
2,653
|
609
|
1,015
|
(13
|
)
|
(329
|
)
|
(6,109
|
)
|
2,413
|
109
|
1,572
|
(745
|
)
|
1,175
|
|||||||||||||||||||||||||||||
|
Ending Balance- December 31, 2014
|
$
|
7,842
|
$
|
4,185
|
$
|
1,669
|
$
|
1,022
|
$
|
2,426
|
$
|
6,104
|
$
|
8,195
|
$
|
218
|
$
|
2,211
|
$
|
1,529
|
$
|
35,401
|
||||||||||||||||||||||
| · | Commercial Real Estate, Agricultural Real Estate, Real Estate Construction, Commercial and Lease allowance balances increased, primarily as a result of increased loan and lease balances. |
| · | Agricultural allowance balances decreased $6.1 million, primarily due to the impact on reserve factors of an improvement in the overall credit quality of the portfolio during the past three years. |
| · | Unallocated allowance balances decreased $745,000 due to the imprecision in estimating and allocating allowance balances associated with macro factors such as: (1) the continuing sluggish economic conditions in the Central Valley (see Item 1A. Risk Factors – Risks Associated With Our Business - Continuing Difficult Economic Conditions In Our Service Areas Could Adversely Affect Our Operations And/Or Cause Us To Sustain Losses ); and (2) the long term impact of drought conditions currently being experienced in California (see Item 1A. Risk Factors – Risks Associated With Our Business - Our Financial Results Can Be Impacted By The Cyclicality and Seasonality Of Our Agricultural Business And The Risks Related Thereto ). |
|
Allowance Allocation at December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
2014 Amount
|
Percent of
Loans in Each
Category to
Total Loans
|
2013 Amount
|
Percent of
Loans in Each
Category to
Total Loans
|
2012 Amount
|
Percent of
Loans in Each
Category to
Total Loans
|
2011 Amount
|
Percent of
Loans in Each
Category to
Total Loans
|
2010 Amount
|
Percent of
Loans in Each
Category to
Total Loans
|
||||||||||||||||||||||||||||||
|
Commercial Real Estate
|
$
|
7,842
|
28.9
|
%
|
$
|
5,178
|
29.5
|
%
|
$
|
6,464
|
28.2
|
%
|
$
|
5,823
|
26.4
|
%
|
$
|
7,631
|
27.0
|
%
|
||||||||||||||||||||
|
Agricultural Real Estate
|
4,185
|
20.8
|
%
|
3,576
|
23.6
|
%
|
2,877
|
25.0
|
%
|
2,583
|
24.0
|
%
|
1,539
|
21.6
|
%
|
|||||||||||||||||||||||||
|
Real Estate Construction
|
1,669
|
5.6
|
%
|
654
|
3.0
|
%
|
986
|
2.6
|
%
|
1,933
|
2.5
|
%
|
2,160
|
3.2
|
%
|
|||||||||||||||||||||||||
|
Residential 1st Mortgages
|
1,022
|
10.0
|
%
|
1,108
|
10.9
|
%
|
1,219
|
11.2
|
%
|
1,251
|
9.2
|
%
|
1,164
|
8.8
|
%
|
|||||||||||||||||||||||||
|
Home Equity Lines and Loans
|
2,426
|
1.9
|
%
|
2,767
|
2.5
|
%
|
3,235
|
3.4
|
%
|
3,746
|
4.4
|
%
|
3,724
|
5.0
|
%
|
|||||||||||||||||||||||||
|
Agricultural
|
6,104
|
16.4
|
%
|
12,205
|
18.4
|
%
|
10,437
|
17.7
|
%
|
8,127
|
18.6
|
%
|
6,733
|
19.6
|
%
|
|||||||||||||||||||||||||
|
Commercial
|
8,195
|
13.5
|
%
|
5,697
|
10.8
|
%
|
7,963
|
11.5
|
%
|
8,733
|
14.2
|
%
|
9,084
|
14.0
|
%
|
|||||||||||||||||||||||||
|
Consumer & Other
|
218
|
0.3
|
%
|
176
|
0.4
|
%
|
182
|
0.4
|
%
|
207
|
0.7
|
%
|
216
|
0.8
|
%
|
|||||||||||||||||||||||||
|
Leases
|
2,211
|
2.6
|
%
|
639
|
0.9
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
|||||||||||||||||||||||||
|
Unallocated
|
1,529
|
2,274
|
854
|
614
|
10
|
|||||||||||||||||||||||||||||||||||
|
Total
|
$
|
35,401
|
100.0
|
%
|
$
|
34,274
|
100.0
|
%
|
$
|
34,217
|
100.0
|
%
|
$
|
33,017
|
100.0
|
%
|
$
|
32,261
|
100.0
|
%
|
||||||||||||||||||||
|
Available
for Sale
|
Held to
Maturity
|
Available
for Sale
|
Held to
Maturity
|
Available
for Sale
|
Held to
Maturity
|
|||||||||||||||||||
|
December 31:
(in thousands)
|
2014
|
2013
|
2012
|
|||||||||||||||||||||
|
Government Agency & Government Sponsored Entities
|
$
|
78,109
|
$
|
-
|
$
|
28,436
|
$
|
-
|
$
|
26,823
|
$
|
-
|
||||||||||||
|
Obligations of States and Political Subdivisions - Non-Taxable
|
-
|
61,716
|
-
|
65,685
|
5,665
|
65,694
|
||||||||||||||||||
|
Mortgage Backed Securities
|
287,948
|
-
|
324,929
|
45
|
352,772
|
484
|
||||||||||||||||||
|
Corporate Securities
|
-
|
-
|
49,380
|
-
|
22,558
|
-
|
||||||||||||||||||
|
Other
|
485
|
2,147
|
1,894
|
2,775
|
10,173
|
2,214
|
||||||||||||||||||
|
Total Book Value
|
$
|
366,542
|
$
|
63,863
|
$
|
404,639
|
$
|
68,505
|
$
|
417,991
|
$
|
68,392
|
||||||||||||
|
Fair Value
|
$
|
366,542
|
$
|
64,635
|
$
|
404,639
|
$
|
68,689
|
$
|
417,991
|
$
|
70,697
|
||||||||||||
|
December 31, 2014
(in thousands)
|
Fair
Value
|
Average
Yield
|
||||||
|
Government Agency & Government Sponsored Entities
|
||||||||
|
One year or less
|
$
|
76,985
|
0.18
|
%
|
||||
|
After one year through five years
|
1,124
|
2.82
|
%
|
|||||
|
Total Government Agency & Government Sponsored Entities
|
78,109
|
0.22
|
%
|
|||||
|
Other
|
||||||||
|
One year or less
|
485
|
0.68
|
%
|
|||||
|
Total Other Securities
|
485
|
0.68
|
%
|
|||||
|
Mortgage Backed Securities
|
287,948
|
2.26
|
%
|
|||||
|
Total Investment Securities Available-for-Sale
|
$
|
366,542
|
1.82
|
%
|
||||
|
December 31, 2014
(in thousands)
|
Book
Value
|
Average
Yield
|
||||||
|
Obligations of States and Political Subdivisions - Non-Taxable
|
||||||||
|
One year or less
|
$
|
600
|
5.35
|
%
|
||||
|
After one year through five years
|
16,426
|
6.20
|
%
|
|||||
|
After five years through ten years
|
9,845
|
5.00
|
%
|
|||||
|
After ten years
|
34,845
|
4.83
|
%
|
|||||
|
Total Obligations of States and Political Subdivisions - Non-Taxable
|
61,716
|
5.23
|
%
|
|||||
|
Other
|
||||||||
|
After one year through five years
|
2,147
|
0.57
|
%
|
|||||
|
Total Other Securities
|
2,147
|
0.27
|
%
|
|||||
|
Total Investment Securities Held-to-Maturity
|
$
|
63,863
|
5.06
|
%
|
||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||||||||||||
|
Commercial Real Estate
|
$
|
495,316
|
28.9
|
%
|
$
|
411,037
|
29.5
|
%
|
$
|
353,109
|
28.3
|
%
|
$
|
307,670
|
26.4
|
%
|
$
|
318,341
|
27.0
|
%
|
||||||||||||||||||||
|
Agricultural Real Estate
|
357,207
|
20.8
|
%
|
328,264
|
23.6
|
%
|
311,992
|
25.0
|
%
|
280,139
|
24.0
|
%
|
254,575
|
21.6
|
%
|
|||||||||||||||||||||||||
|
Real Estate Construction
|
96,519
|
5.6
|
%
|
41,092
|
3.0
|
%
|
32,680
|
2.6
|
%
|
29,607
|
2.5
|
%
|
37,486
|
3.2
|
%
|
|||||||||||||||||||||||||
|
Residential 1st Mortgages
|
171,880
|
10.0
|
%
|
151,292
|
10.9
|
%
|
140,257
|
11.2
|
%
|
107,421
|
9.2
|
%
|
103,574
|
8.8
|
%
|
|||||||||||||||||||||||||
|
Home Equity Lines and Loans
|
33,017
|
1.9
|
%
|
35,477
|
2.5
|
%
|
42,042
|
3.4
|
%
|
50,956
|
4.4
|
%
|
58,971
|
5.0
|
%
|
|||||||||||||||||||||||||
|
Agricultural
|
281,963
|
16.4
|
%
|
256,414
|
18.4
|
%
|
221,032
|
17.7
|
%
|
217,227
|
18.6
|
%
|
231,150
|
19.6
|
%
|
|||||||||||||||||||||||||
|
Commercial
|
230,819
|
13.5
|
%
|
150,398
|
10.8
|
%
|
143,293
|
11.5
|
%
|
165,089
|
14.2
|
%
|
165,263
|
14.0
|
%
|
|||||||||||||||||||||||||
|
Consumer & Other
|
4,719
|
0.3
|
%
|
5,052
|
0.4
|
%
|
5,058
|
0.3
|
%
|
6,935
|
0.7
|
%
|
8,712
|
0.8
|
%
|
|||||||||||||||||||||||||
|
Leases
|
44,217
|
2.6
|
%
|
12,733
|
0.9
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
|||||||||||||||||||||||||
|
Total Gross Loans & Leases
|
1,715,657
|
100.0
|
%
|
1,391,759
|
100.0
|
%
|
1,249,463
|
100.0
|
%
|
1,165,044
|
100.0
|
%
|
1,178,072
|
100.0
|
%
|
|||||||||||||||||||||||||
|
Less: Unearned Income
|
3,413
|
3,523
|
2,561
|
1,966
|
2,070
|
|||||||||||||||||||||||||||||||||||
|
Subtotal
|
1,712,244
|
1,388,236
|
1,246,902
|
1,163,078
|
1,176,002
|
|||||||||||||||||||||||||||||||||||
|
Less: Allowance for Credit Losses
|
35,401
|
34,274
|
34,217
|
33,017
|
32,261
|
|||||||||||||||||||||||||||||||||||
|
Loans & Leases, Net
|
$
|
1,676,843
|
$
|
1,353,962
|
$
|
1,212,685
|
$
|
1,130,061
|
$
|
1,143,741
|
||||||||||||||||||||||||||||||
|
(in thousands)
|
One Year
or Less
|
Over One
Year to
|
Over
Five
|
Total
|
||||||||||||
|
Commercial Real Estate
|
$
|
23,276
|
$
|
156,972
|
$
|
311,655
|
$
|
491,903
|
||||||||
|
Agricultural Real Estate
|
12,597
|
91,079
|
253,531
|
357,207
|
||||||||||||
|
Real Estate Construction
|
48,486
|
46,615
|
1,418
|
96,519
|
||||||||||||
|
Residential 1st Mortgages
|
391
|
3,201
|
168,288
|
171,880
|
||||||||||||
|
Home Equity Lines and Loans
|
24
|
871
|
32,122
|
33,017
|
||||||||||||
|
Agricultural
|
157,717
|
89,002
|
35,244
|
281,963
|
||||||||||||
|
Commercial
|
80,487
|
98,869
|
51,463
|
230,819
|
||||||||||||
|
Consumer & Other
|
903
|
3,301
|
515
|
4,719
|
||||||||||||
|
Leases
|
-
|
3,628
|
40,589
|
44,217
|
||||||||||||
|
Total
|
$
|
323,881
|
$
|
493,538
|
$
|
894,825
|
$
|
1,712,244
|
||||||||
|
Rate Sensitivity:
|
||||||||||||||||
|
Fixed Rate
|
$
|
71,836
|
$
|
158,713
|
$
|
388,068
|
$
|
618,617
|
||||||||
|
Variable Rate
|
252,046
|
334,824
|
506,757
|
1,093,627
|
||||||||||||
|
Total
|
$
|
323,882
|
$
|
493,537
|
$
|
894,825
|
$
|
1,712,244
|
||||||||
|
Percent
|
18.92
|
%
|
28.82
|
%
|
52.26
|
%
|
100.00
|
%
|
||||||||
|
December 31,
|
||||||||||||||||||||
|
(in thousands)
|
2014
|
2013
|
2012
|
2011
|
2010
|
|||||||||||||||
|
Non-Accrual Loans & Leases
|
||||||||||||||||||||
|
Commercial Real Estate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,354
|
$
|
2,348
|
||||||||||
|
Agricultural Real Estate
|
-
|
-
|
5,423
|
954
|
1,797
|
|||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Residential 1st Mortgages
|
77
|
324
|
445
|
284
|
954
|
|||||||||||||||
|
Home Equity Lines and Loans
|
576
|
406
|
213
|
194
|
-
|
|||||||||||||||
|
Agricultural
|
18
|
35
|
3,198
|
1,202
|
-
|
|||||||||||||||
|
Commercial
|
1,586
|
1,815
|
-
|
217
|
207
|
|||||||||||||||
|
Consumer & Other
|
13
|
16
|
19
|
23
|
2
|
|||||||||||||||
|
Total Non-Accrual Loans & Leases
|
2,270
|
2,596
|
9,298
|
4,228
|
5,308
|
|||||||||||||||
|
Accruing Loans & Leases Past Due 90 Days or More
|
||||||||||||||||||||
|
Commercial Real Estate
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Residential 1st Mortgages
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Home Equity Lines and Loans
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Commercial
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Consumer & Other
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total Accruing Loans & Leases Past Due 90 Days or More
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total Non-Performing Loans & Leases
|
$
|
2,270
|
$
|
2,596
|
$
|
9,298
|
$
|
4,228
|
$
|
5,308
|
||||||||||
|
Other Real Estate Owned
|
$
|
3,299
|
$
|
4,611
|
$
|
2,553
|
$
|
2,924
|
$
|
8,039
|
||||||||||
|
Total Non-Performing Assets
|
$
|
5,569
|
$
|
7,207
|
$
|
11,851
|
$
|
7,152
|
$
|
13,347
|
||||||||||
|
Restructured Loans & Leases (Performing)
|
$
|
4,955
|
$
|
4,649
|
$
|
2,300
|
$
|
4,710
|
$
|
27,652
|
||||||||||
|
Non-Performing Loans & Leases as a Percent of Total Loans & Leases
|
0.13
|
%
|
0.19
|
%
|
0.74
|
%
|
0.36
|
%
|
0.45
|
%
|
||||||||||
| · | The Central Valley was one of the hardest hit areas in the country during the recession. In many areas housing prices declined as much as 60% and unemployment reached 15% or more. Although the economy has stabilized throughout most of the Central Valley, housing prices for the most part have not recovered significantly and unemployment levels remain well above those in other areas of the state and country. |
| · | The state of California has experienced drought conditions during much of 2013 and 2014. Importantly, most of the Company’s agricultural customers have access to their own ground water supplies and, therefore, are not as dependent on the delivery of surface water as growers in other parts of California. Although management continues to believe that current conditions will not have a material impact on credit quality during 2015, the lack of rain will have a continuing adverse impact on our agricultural customers’ operating costs, crop yields and crop quality. The longer the drought continues, the more significant this impact will become, particularly if ground water levels reach critical stage. |
|
(in thousands)
|
|
|||
|
Time Deposits of $250,000 or More
|
||||
|
Three Months or Less
|
$
|
186,073
|
||
|
Over Three Months Through Six Months
|
8,899
|
|||
|
Over Six Months Through Twelve Months
|
25,906
|
|||
|
Over Twelve Months
|
18,771
|
|||
|
Total Time Deposits of $250,000 or More
|
$
|
239,649
|
||
| · | Demand and interest-bearing transaction accounts increased $163.8 million or 20.8% since December 31, 2013. |
| · | Savings and money market accounts have increased $54.7 million or 9.3% since December 31, 2013. |
| · | Time deposit accounts have increased $37.9 million or 8.8% since December 31, 2013. |
|
(in thousands)
|
December 31, 2014
|
December 31, 2013
|
||||||
|
Commitments to Extend Credit
|
$
|
539,288
|
$
|
445,294
|
||||
|
Letters of Credit
|
9,734
|
7,393
|
||||||
|
Performance Guarantees Under Interest Rate Swap Contracts Entered Into Between Our Borrowing Customers and Third Parties
|
2,042
|
-
|
||||||
|
(in thousands)
|
Total
|
1 Year
or Less
|
2-3 Years
|
4-5 Years
|
More Than 5 Years
|
|||||||||||||||
|
Operating Lease Obligations
|
$
|
2,051
|
$
|
540
|
$
|
568
|
$
|
386
|
$
|
557
|
||||||||||
|
Long-Term Subordinated Debentures
|
10,310
|
-
|
-
|
-
|
10,310
|
|||||||||||||||
|
Deferred Compensation
(1)
|
37,546
|
679
|
1,129
|
389
|
35,349
|
|||||||||||||||
|
Total
|
$
|
49,907
|
$
|
1,219
|
$
|
1,697
|
$
|
775
|
$
|
46,216
|
||||||||||
|
2014
|
First
|
Second
|
Third
|
Fourth
|
||||||||||||||||
|
(in thousands except per share data)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Total
|
|||||||||||||||
|
Total Interest Income
|
$
|
19,047
|
$
|
19,458
|
$
|
20,614
|
$
|
22,402
|
$
|
81,521
|
||||||||||
|
Total Interest Expense
|
680
|
678
|
708
|
747
|
2,813
|
|||||||||||||||
|
Net Interest Income
|
18,367
|
18,780
|
19,906
|
21,655
|
78,708
|
|||||||||||||||
|
Provision for Credit Losses
|
-
|
-
|
-
|
1,175
|
1,175
|
|||||||||||||||
|
Net Interest Income After
|
||||||||||||||||||||
|
Provision for Credit Losses
|
18,367
|
18,780
|
19,906
|
20,480
|
77,533
|
|||||||||||||||
|
Total Non-Interest Income
|
3,162
|
3,943
|
2,920
|
4,304
|
14,329
|
|||||||||||||||
|
Total Non-Interest Expense
|
11,640
|
13,034
|
12,542
|
14,150
|
51,366
|
|||||||||||||||
|
Income Before Income Taxes
|
9,889
|
9,689
|
10,284
|
10,634
|
40,496
|
|||||||||||||||
|
Provision for Income Taxes
|
3,607
|
3,585
|
3,852
|
4,050
|
15,094
|
|||||||||||||||
|
Net Income
|
$
|
6,282
|
$
|
6,104
|
$
|
6,432
|
$
|
6,584
|
$
|
25,402
|
||||||||||
|
Basic Earnings Per Common Share
|
$
|
8.08
|
$
|
7.84
|
$
|
8.27
|
$
|
8.45
|
$
|
32.64
|
||||||||||
|
2013
|
First
|
Second
|
Third
|
Fourth
|
||||||||||||||||
|
(in thousands except per share data)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Total
|
|||||||||||||||
|
Total Interest Income
|
$
|
18,255
|
$
|
18,945
|
$
|
19,615
|
$
|
19,716
|
$
|
76,531
|
||||||||||
|
Total Interest Expense
|
764
|
719
|
721
|
687
|
2,891
|
|||||||||||||||
|
Net Interest Income
|
17,491
|
18,226
|
18,894
|
19,029
|
73,640
|
|||||||||||||||
|
Provision for Credit Losses
|
-
|
250
|
-
|
175
|
425
|
|||||||||||||||
|
Net Interest Income After
|
||||||||||||||||||||
|
Provision for Credit Losses
|
17,491
|
17,976
|
18,894
|
18,854
|
73,215
|
|||||||||||||||
|
Total Non-Interest Income
|
5,497
|
2,964
|
3,448
|
4,028
|
15,937
|
|||||||||||||||
|
Total Non-Interest Expense
|
12,959
|
12,102
|
12,185
|
13,624
|
50,870
|
|||||||||||||||
|
Income Before Income Taxes
|
10,029
|
8,838
|
10,157
|
9,258
|
38,282
|
|||||||||||||||
|
Provision for Income Taxes
|
3,778
|
3,273
|
3,805
|
3,365
|
14,221
|
|||||||||||||||
|
Net Income
|
$
|
6,251
|
$
|
5,565
|
$
|
6,352
|
$
|
5,893
|
$
|
24,061
|
||||||||||
|
Basic Earnings Per Common Share
|
$
|
8.04
|
$
|
7.15
|
$
|
8.17
|
$
|
7.57
|
$
|
30.93
|
||||||||||
| § | general economic and business conditions affecting the key service areas of the Company; |
| § | credit quality trends (including trends in collateral values, delinquencies and non-performing loans & leases); |
| § | loan & lease volumes, growth rates and concentrations; |
| § | loan & lease portfolio seasoning; |
| § | specific industry and crop conditions; |
| § | recent loss experience; and |
| § | duration of the current business cycle. |
|
Page
|
||
|
Report of Management on Internal Control Over Financial Reporting
|
60
|
|
|
Reports of Independent Registered Public Accounting Firms
|
61
|
|
|
Consolidated Financial Statements
|
||
|
Consolidated Balance Sheets – December 31, 2014, and 2013
|
63
|
|
|
Consolidated Statements of Income – Years ended December 31, 2014, 2013 and 2012
|
64
|
|
|
Consolidated Statements of Comprehensive Income – Years Ended December 31, 2014, 2013 and 2012
|
65
|
|
|
Consolidated Statements of Changes in Shareholders' Equity – Years ended December 31, 2014, 2013 and 2012
|
66
|
|
|
Consolidated Statements of Cash Flows - Years Ended December 31, 2014, 2013 and 2012
|
67
|
|
|
Notes to Consolidated Financial Statements
|
68
|
|
|
/s/ Kent A. Steinwert
|
/s/ Stephen W. Haley
|
|
Kent A. Steinwert
|
Stephen W. Haley
|
|
Chairman, President & Chief Executive Officer
|
Executive Vice President & Chief Financial Officer
|
|
|
|
|
|
|
Crowe Horwath LLP
|
|
|
|
Independent Member Crowe Horwath International
|
|
/s/ Crowe Horwath LLP
|
|
|
Crowe Horwath LLP
|
|
Farmers & Merchants Bancorp
|
|
Consolidated Balance Sheets
|
|
(in thousands except share and per share data)
|
|
December 31,
|
||||||||
|
Assets
|
2014
|
2013
|
||||||
|
Cash and Cash Equivalents:
|
||||||||
|
Cash and Due from Banks
|
$
|
42,375
|
$
|
40,966
|
||||
|
Interest Bearing Deposits with Banks
|
34,750
|
42,711
|
||||||
|
Total Cash and Cash Equivalents
|
77,125
|
83,677
|
||||||
|
Investment Securities:
|
||||||||
|
Available-for-Sale
|
366,542
|
404,639
|
||||||
|
Held-to-Maturity
|
63,863
|
68,505
|
||||||
|
Total Investment Securities
|
430,405
|
473,144
|
||||||
|
Loans & Leases:
|
1,712,244
|
1,388,236
|
||||||
|
Less: Allowance for Credit Losses
|
35,401
|
34,274
|
||||||
|
Loans& Leases, Net
|
1,676,843
|
1,353,962
|
||||||
|
Premises and Equipment, Net
|
25,821
|
22,887
|
||||||
|
Bank Owned Life Insurance
|
53,990
|
52,109
|
||||||
|
Interest Receivable and Other Assets
|
96,367
|
90,294
|
||||||
|
Total Assets
|
$
|
2,360,551
|
$
|
2,076,073
|
||||
|
Liabilities
|
||||||||
|
Deposits:
|
||||||||
|
Demand
|
$
|
610,133
|
$
|
495,963
|
||||
|
Interest-Bearing Transaction
|
341,397
|
291,795
|
||||||
|
Savings and Money Market
|
644,260
|
589,511
|
||||||
|
Time
|
468,283
|
430,422
|
||||||
|
Total Deposits
|
2,064,073
|
1,807,691
|
||||||
|
Subordinated Debentures
|
10,310
|
10,310
|
||||||
|
Interest Payable and Other Liabilities
|
52,990
|
48,168
|
||||||
|
Total Liabilities
|
2,127,373
|
1,866,169
|
||||||
|
Commitments & Contingencies (See Note 19)
|
||||||||
|
Shareholders' Equity
|
||||||||
|
Preferred Stock: No Par Value, 1,000,000 Shares Authorized, None Issued or Outstanding
|
-
|
-
|
||||||
|
Common Stock: Par Value $0.01, 7,500,000 Shares Authorized, 784,082 and 777,882 Shares Issued and Outstanding at December 31, 2014 and 2013, respectively.
|
8
|
8
|
||||||
|
Additional Paid-In Capital
|
77,804
|
75,014
|
||||||
|
Retained Earnings
|
152,833
|
137,350
|
||||||
|
Accumulated Other Comprehensive Income (Loss)
|
2,533
|
(2,468
|
)
|
|||||
|
Total Shareholders' Equity
|
233,178
|
209,904
|
||||||
|
Total Liabilities and Shareholders' Equity
|
$
|
2,360,551
|
$
|
2,076,073
|
||||
|
Farmers & Merchants Bancorp
|
|
Consolidated Statements of Income
|
|
(in thousands except per share data)
|
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Interest Income
|
||||||||||||
|
Interest and Fees on Loans & Leases
|
$
|
71,310
|
$
|
64,921
|
$
|
65,798
|
||||||
|
Interest on Deposits with Banks
|
158
|
79
|
110
|
|||||||||
|
Interest on Investment Securities:
|
||||||||||||
|
Taxable
|
7,739
|
8,971
|
9,940
|
|||||||||
|
Exempt from Federal Tax
|
2,314
|
2,560
|
2,643
|
|||||||||
|
Total Interest Income
|
81,521
|
76,531
|
78,491
|
|||||||||
|
Interest Expense
|
||||||||||||
|
Deposits
|
2,486
|
2,548
|
3,739
|
|||||||||
|
Borrowed Funds
|
5
|
16
|
1,054
|
|||||||||
|
Subordinated Debentures
|
322
|
327
|
347
|
|||||||||
|
Total Interest Expense
|
2,813
|
2,891
|
5,140
|
|||||||||
|
Net Interest Income
|
78,708
|
73,640
|
73,351
|
|||||||||
|
Provision for Credit Losses
|
1,175
|
425
|
1,850
|
|||||||||
|
Net Interest Income After Provision for Credit Losses
|
77,533
|
73,215
|
71,501
|
|||||||||
|
Non-Interest Income
|
||||||||||||
|
Service Charges on Deposit Accounts
|
3,923
|
4,350
|
4,891
|
|||||||||
|
Net Gain (Loss) on Investment Securities
|
90
|
(229
|
)
|
158
|
||||||||
|
Increase in Cash Surrender Value of Life Insurance
|
1,881
|
1,856
|
1,836
|
|||||||||
|
Debit Card and ATM Fees
|
3,087
|
3,069
|
2,938
|
|||||||||
|
Net Gain on Deferred Compensation Investments
|
2,129
|
3,366
|
1,687
|
|||||||||
|
Other
|
3,219
|
3,525
|
2,600
|
|||||||||
|
Total Non-Interest Income
|
14,329
|
15,937
|
14,110
|
|||||||||
|
Non-Interest Expense
|
||||||||||||
|
Salaries and Employee Benefits
|
36,446
|
33,658
|
31,635
|
|||||||||
|
Net Gain on Deferred Compensation Investments
|
2,129
|
3,366
|
1,687
|
|||||||||
|
Occupancy
|
2,690
|
2,513
|
2,565
|
|||||||||
|
Equipment
|
2,794
|
2,783
|
3,128
|
|||||||||
|
FDIC Insurance
|
1,048
|
981
|
968
|
|||||||||
|
Legal Fees
|
128
|
569
|
1,039
|
|||||||||
|
Termination Fee Related to Repurchase Agreement
|
-
|
-
|
1,657
|
|||||||||
|
Other
|
6,131
|
7,000
|
5,598
|
|||||||||
|
Total Non-Interest Expense
|
51,366
|
50,870
|
48,277
|
|||||||||
|
Income Before Income Taxes
|
40,496
|
38,282
|
37,334
|
|||||||||
|
Provision for Income Taxes
|
15,094
|
14,221
|
13,985
|
|||||||||
|
Net Income
|
$
|
25,402
|
$
|
24,061
|
$
|
23,349
|
||||||
|
Basic Earnings Per Common Share
|
$
|
32.64
|
$
|
30.93
|
$
|
29.99
|
||||||
|
Farmers & Merchants Bancorp
|
|
Consolidated Statements of Comprehensive Income
|
|
(in thousands)
|
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Net Income
|
$
|
25,402
|
$
|
24,061
|
$
|
23,349
|
||||||
|
Other Comprehensive Income (Loss)
|
||||||||||||
|
Increase (Decrease) in Net Unrealized Gain (Loss) on Available-for-Sale Securities
|
8,719
|
(16,564
|
)
|
4,182
|
||||||||
|
Deferred Tax (Expense) Benefit Related to Unrealized Gains (Losses)
|
(3,666
|
)
|
6,965
|
(1,759
|
)
|
|||||||
|
Reclassification Adjustment for Realized (Gain) Loss on Available-for-Sale Securities Included in Net Income
|
(90
|
)
|
229
|
(158
|
)
|
|||||||
|
Tax Expense (Benefit) Related to Reclassification Adjustment
|
38
|
(97
|
)
|
67
|
||||||||
|
Change in Net Unrealized Gain (Loss) on Available-for-Sale Securities, Net of Tax
|
5,001
|
(9,467
|
)
|
2,332
|
||||||||
|
Total Other Comprehensive Income (Loss)
|
5,001
|
(9,467
|
)
|
2,332
|
||||||||
|
Comprehensive Income
|
$
|
30,403
|
$
|
14,594
|
$
|
25,681
|
||||||
|
Farmers & Merchants Bancorp
|
|
Consolidated Statements of Changes in Shareholders' Equity
|
|
(in thousands except share and per share data)
|
|
Common
Shares
|
Common
Stock
|
Additional
Paid-In
|
Retained
Earnings
|
Accumulated
Other
|
Total
Shareholders'
|
|||||||||||||||||||
|
Balance, January 1, 2012
|
779,424
|
$
|
8
|
$
|
75,590
|
$
|
109,081
|
$
|
4,667
|
$
|
189,346
|
|||||||||||||
|
Net Income
|
23,349
|
23,349
|
||||||||||||||||||||||
|
Cash Dividends Declared on Common Stock ($12.10 per share)
|
(9,418
|
)
|
(9,418
|
)
|
||||||||||||||||||||
|
Repurchase of Common Stock
|
(1,542
|
)
|
(576
|
)
|
(576
|
)
|
||||||||||||||||||
|
Change in Net Unrealized Gain on Securities Available-for-Sale
|
2,332
|
2,332
|
||||||||||||||||||||||
|
Balance, December 31, 2012
|
777,882
|
$
|
8
|
$
|
75,014
|
$
|
123,012
|
$
|
6,999
|
$
|
205,033
|
|||||||||||||
|
Net Income
|
24,061
|
24,061
|
||||||||||||||||||||||
|
Cash Dividends Declared on Common Stock ($12.50 per share)
|
(9,723
|
)
|
(9,723
|
)
|
||||||||||||||||||||
|
Repurchase of Common Stock
|
-
|
-
|
||||||||||||||||||||||
|
Change in Net Unrealized (Loss) on Securities Available-for-Sale
|
(9,467
|
)
|
(9,467
|
)
|
||||||||||||||||||||
|
Balance, December 31, 2013
|
777,882
|
$
|
8
|
$
|
75,014
|
$
|
137,350
|
$
|
(2,468
|
)
|
$
|
209,904
|
||||||||||||
|
Net Income
|
25,402
|
25,402
|
||||||||||||||||||||||
|
Cash Dividends Declared on Common Stock ($12.70 per share)
|
(9,919
|
)
|
(9,919
|
)
|
||||||||||||||||||||
|
Issuance of Common Stock
|
6,200
|
2,790
|
2,790
|
|||||||||||||||||||||
|
Change in Net Unrealized (Loss) on Securities Available-for-Sale
|
5,001
|
5,001
|
||||||||||||||||||||||
|
Balance, December 31, 2014
|
784,082
|
$
|
8
|
$
|
77,804
|
$
|
152,833
|
$
|
2,533
|
$
|
233,178
|
|||||||||||||
|
Farmers & Merchants Bancorp
|
|
Consolidated Statements of Cash Flows
|
|
(in thousands)
|
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Operating Activities
|
||||||||||||
|
Net Income
|
$
|
25,402
|
$
|
24,061
|
$
|
23,349
|
||||||
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
|
||||||||||||
|
Provision for Credit Losses
|
1,175
|
425
|
1,850
|
|||||||||
|
Depreciation and Amortization
|
1,325
|
1,506
|
1,704
|
|||||||||
|
Provision for Deferred Income Taxes
|
6,436
|
(8,501
|
)
|
(2,548
|
)
|
|||||||
|
Net Amortization of Investment Security Premium & Discounts
|
1,659
|
3,068
|
3,944
|
|||||||||
|
Net Loss (Gain) on Investment Securities
|
(90
|
)
|
229
|
(158
|
)
|
|||||||
|
Net Gain on Sale of Property & Equipment
|
(22
|
)
|
(721
|
)
|
-
|
|||||||
|
Net Change in Operating Assets & Liabilities:
|
||||||||||||
|
Net Increase in Interest Receivable and Other Assets
|
(15,070
|
)
|
(3,719
|
)
|
(434
|
)
|
||||||
|
Net Increase in Interest Payable and Other Liabilities
|
4,822
|
10,851
|
4,016
|
|||||||||
|
Net Cash Provided by Operating Activities
|
25,637
|
27,199
|
31,723
|
|||||||||
|
Investing Activities
|
||||||||||||
|
Purchase of Investment Securities Available-for-Sale
|
(132,619
|
)
|
(221,745
|
)
|
(143,295
|
)
|
||||||
|
Proceeds from Sold, Matured, or Called Securities Available-for-Sale
|
177,324
|
208,962
|
205,374
|
|||||||||
|
Purchase of Investment Securities Held-to-Maturity
|
(17,692
|
)
|
(2,077
|
)
|
(10,739
|
)
|
||||||
|
Proceeds from Matured, or Called Securities Held-to-Maturity
|
22,628
|
8,443
|
5,419
|
|||||||||
|
Purchase of Life Insurance Contracts
|
-
|
-
|
(1,000
|
)
|
||||||||
|
Net Loans & Leases Paid, Originated or Acquired
|
(324,284
|
)
|
(142,225
|
)
|
(84,872
|
)
|
||||||
|
Principal Collected on Loans & Leases Previously Charged Off
|
228
|
523
|
398
|
|||||||||
|
Additions to Premises and Equipment
|
(4,274
|
)
|
(1,614
|
)
|
(547
|
)
|
||||||
|
Proceeds from Sale of Property & Equipment
|
37
|
843
|
-
|
|||||||||
|
Net Cash Used by Investing Activities
|
(278,652
|
)
|
(148,890
|
)
|
(29,262
|
)
|
||||||
|
Financing Activities
|
||||||||||||
|
Net Increase in Deposits
|
256,382
|
85,665
|
95,829
|
|||||||||
|
Net Change in Other Borrowings
|
-
|
-
|
(530
|
)
|
||||||||
|
Net Decrease in Securities Sold Under Agreement to Repurchase
|
-
|
-
|
(60,000
|
)
|
||||||||
|
Stock Repurchases
|
-
|
-
|
(576
|
)
|
||||||||
|
Cash Dividends
|
(9,919
|
)
|
(9,723
|
)
|
(9,418
|
)
|
||||||
|
Net Cash Provided by Financing Activities
|
246,463
|
75,942
|
25,305
|
|||||||||
|
(Decrease) Increase in Cash and Cash Equivalents
|
(6,552
|
)
|
(45,749
|
)
|
27,766
|
|||||||
|
Cash and Cash Equivalents at Beginning of Year
|
83,677
|
129,426
|
101,660
|
|||||||||
|
Cash and Cash Equivalents at End of Year
|
$
|
77,125
|
$
|
83,677
|
$
|
129,426
|
||||||
|
Supplementary Data
|
||||||||||||
|
Loans Transferred to Foreclosed Assets (ORE)
|
$
|
-
|
$
|
4,403
|
$
|
58
|
||||||
|
Cash Payments Made for Income Taxes
|
$
|
15,030
|
$
|
17,285
|
$
|
17,472
|
||||||
|
Issuance of Common Stock
|
$
|
2,790
|
$
|
-
|
$
|
-
|
||||||
|
Interest Paid
|
$
|
2,787
|
$
|
3,037
|
$
|
5,553
|
||||||
|
Amortized
|
Gross Unrealized
|
Fair/Book
|
||||||||||||||
|
December 31, 2014
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Government Agency & Government-Sponsored Entities
|
$
|
78,051
|
$
|
61
|
$
|
3
|
$
|
78,109
|
||||||||
|
Mortgage Backed Securities
(1)
|
283,636
|
4,969
|
657
|
287,948
|
||||||||||||
|
Other
|
485
|
-
|
-
|
485
|
||||||||||||
|
Total
|
$
|
362,172
|
$
|
5,030
|
$
|
660
|
$
|
366,542
|
||||||||
|
Amortized
|
Gross Unrealized
|
Fair/Book
|
||||||||||||||
|
December 31, 2013
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Government Agency & Government-Sponsored Entities
|
$
|
28,287
|
$
|
149
|
$
|
-
|
$
|
28,436
|
||||||||
|
Mortgage Backed Securities
(1)
|
329,469
|
3,026
|
7,566
|
324,929
|
||||||||||||
|
Corporate Securities
|
49,247
|
280
|
147
|
49,380
|
||||||||||||
|
Other
|
1,894
|
-
|
-
|
1,894
|
||||||||||||
|
Total
|
$
|
408,897
|
$
|
3,455
|
$
|
7,713
|
$
|
404,639
|
||||||||
|
Book
|
Gross Unrealized
|
Fair
|
||||||||||||||
|
December 31, 2014
|
Value
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Obligations of States and Political Subdivisions
|
$
|
61,716
|
$
|
782
|
$
|
10
|
$
|
62,488
|
||||||||
|
Other
|
2,147
|
-
|
-
|
2,147
|
||||||||||||
|
Total
|
$
|
63,863
|
$
|
782
|
$
|
10
|
$
|
64,635
|
||||||||
|
Book
|
Gross Unrealized
|
Fair
|
||||||||||||||
|
December 31, 2013
|
Value
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Obligations of States and Political Subdivisions
|
$
|
65,685
|
$
|
812
|
$
|
627
|
$
|
65,870
|
||||||||
|
Mortgage Backed Securities
(1)
|
45
|
-
|
-
|
45
|
||||||||||||
|
Other
|
2,775
|
-
|
-
|
2,775
|
||||||||||||
|
Total
|
$
|
68,505
|
$
|
812
|
$
|
627
|
$
|
68,690
|
||||||||
|
Available-for-Sale
|
Held-to-Maturity
|
|||||||||||||||
|
Amortized
|
Fair/Book
|
Book
|
Fair
|
|||||||||||||
|
December 31, 2014
|
Cost
|
Value
|
Value
|
Value
|
||||||||||||
|
Within One Year
|
$
|
77,462
|
$
|
77,470
|
$
|
2,747
|
$
|
2,748
|
||||||||
|
After One Year Through Five Years
|
1,074
|
1,124
|
16,426
|
16,633
|
||||||||||||
|
After Five Years Through Ten Years
|
-
|
-
|
9,845
|
9,931
|
||||||||||||
|
After Ten Years
|
-
|
-
|
34,845
|
35,323
|
||||||||||||
|
78,536
|
78,594
|
63,863
|
64,635
|
|||||||||||||
|
Investment Securities Not Due at a Single Maturity Date:
|
||||||||||||||||
|
Mortgage Backed Securities
|
283,636
|
287,948
|
-
|
-
|
||||||||||||
|
Total
|
$
|
362,172
|
$
|
366,542
|
$
|
63,863
|
$
|
64,635
|
||||||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
December 31, 2014
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
|
Securities Available-for-Sale
|
||||||||||||||||||||||||
|
Government Agency & Government-Sponsored Entities
|
$
|
66,980
|
$
|
3
|
$
|
-
|
$
|
-
|
$
|
66,980
|
$
|
3
|
||||||||||||
|
Mortgage Backed Securities
|
14,487
|
151
|
33,574
|
506
|
48,061
|
657
|
||||||||||||||||||
|
Total
|
$
|
81,467
|
$
|
154
|
$
|
33,574
|
$
|
506
|
$
|
115,041
|
$
|
660
|
||||||||||||
|
Securities Held-to-Maturity
|
||||||||||||||||||||||||
|
Obligations of States and Political Subdivisions
|
$
|
849
|
$
|
5
|
$
|
876
|
$
|
5
|
$
|
1,725
|
$
|
10
|
||||||||||||
|
Total
|
$
|
849
|
$
|
5
|
$
|
876
|
$
|
5
|
$
|
1,725
|
$
|
10
|
||||||||||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
December 31, 2013
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
|
Securities Available-for-Sale
|
||||||||||||||||||||||||
|
Mortgage Backed Securities
|
$
|
195,736
|
$
|
7,566
|
$
|
-
|
$
|
-
|
$
|
195,736
|
$
|
7,566
|
||||||||||||
|
Corporate Securities
|
15,297
|
106
|
2,457
|
41
|
17,754
|
147
|
||||||||||||||||||
|
Total
|
$
|
211,033
|
$
|
7,672
|
$
|
2,457
|
$
|
41
|
$
|
213,490
|
$
|
7,713
|
||||||||||||
|
Securities Held-to-Maturity
|
||||||||||||||||||||||||
|
Obligations of States and Political Subdivisions
|
$
|
9,518
|
$
|
627
|
$
|
-
|
$
|
-
|
$
|
9,518
|
$
|
627
|
||||||||||||
|
Total
|
$
|
9,518
|
$
|
627
|
$
|
-
|
$
|
-
|
$
|
9,518
|
$
|
627
|
||||||||||||
|
(in thousands)
|
Gross
Proceeds
|
Gross
Gains
|
Gross
Losses
|
|||||||||
|
2014
|
$
|
130,174
|
$
|
1,204
|
$
|
1,114
|
||||||
|
2013
|
$
|
81,390
|
$
|
1,208
|
$
|
1,437
|
||||||
|
2012
|
$
|
55,986
|
$
|
158
|
-
|
|||||||
|
(in thousands)
|
2014
|
2013
|
||||||
|
Commercial Real Estate
|
$
|
495,316
|
$
|
411,037
|
||||
|
Agricultural Real Estate
|
357,207
|
328,264
|
||||||
|
Real Estate Construction
|
96,519
|
41,092
|
||||||
|
Residential 1st Mortgages
|
171,880
|
151,292
|
||||||
|
Home Equity Lines and Loans
|
33,017
|
35,477
|
||||||
|
Agricultural
|
281,963
|
256,414
|
||||||
|
Commercial
|
230,819
|
150,398
|
||||||
|
Consumer & Other
|
4,719
|
5,052
|
||||||
|
Leases
|
44,217
|
12,733
|
||||||
|
Total Gross Loans & Leases
|
1,715,657
|
1,391,759
|
||||||
|
Less: Unearned Income
|
3,413
|
3,523
|
||||||
|
Subtotal
|
1,712,244
|
1,388,236
|
||||||
|
Less: Allowance for Credit Losses
|
35,401
|
34,274
|
||||||
|
Loans & Leases, Net
|
$
|
1,676,843
|
$
|
1,353,962
|
||||
|
December 31, 2014
|
Commercial Real Estate
|
Agricultural Real Estate
|
Real Estate Construction
|
Residential 1st Mortgages
|
Home Equity Lines & Loans
|
Agricultural
|
Commercial
|
Consumer & Other
|
Leases
|
Unallocated
|
Total
|
|||||||||||||||||||||||||||||||||
|
Year-To-Date Allowance for Credit Losses:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Beginning Balance- January 1, 2014
|
$
|
5,178
|
$
|
3,576
|
$
|
654
|
$
|
1,108
|
$
|
2,767
|
$
|
12,205
|
$
|
5,697
|
$
|
176
|
$
|
639
|
$
|
2,274
|
$
|
34,274
|
||||||||||||||||||||||
|
Charge-Offs
|
-
|
-
|
-
|
(73
|
)
|
(70
|
)
|
-
|
(1
|
)
|
(132
|
)
|
-
|
-
|
(276
|
)
|
||||||||||||||||||||||||||||
|
Recoveries
|
11
|
-
|
-
|
-
|
58
|
8
|
86
|
65
|
-
|
-
|
228
|
|||||||||||||||||||||||||||||||||
|
Provision
|
2,653
|
609
|
1,015
|
(13
|
)
|
(329
|
)
|
(6,109
|
)
|
2,413
|
109
|
1,572
|
(745
|
)
|
1,175
|
|||||||||||||||||||||||||||||
|
Ending Balance- December 31, 2014
|
$
|
7,842
|
$
|
4,185
|
$
|
1,669
|
$
|
1,022
|
$
|
2,426
|
$
|
6,104
|
$
|
8,195
|
$
|
218
|
$
|
2,211
|
$
|
1,529
|
$
|
35,401
|
||||||||||||||||||||||
|
Ending Balance Individually Evaluated for Impairment
|
377
|
-
|
-
|
422
|
329
|
114
|
914
|
41
|
-
|
-
|
2,197
|
|||||||||||||||||||||||||||||||||
|
Ending Balance Collectively Evaluated for Impairment
|
7,465
|
4,185
|
1,669
|
600
|
2,097
|
5,990
|
7,281
|
177
|
2,211
|
1,529
|
33,204
|
|||||||||||||||||||||||||||||||||
|
Loans & Leases:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Ending Balance
|
$
|
491,903
|
$
|
357,207
|
$
|
96,519
|
$
|
171,880
|
$
|
33,017
|
$
|
281,963
|
$
|
230,819
|
$
|
4,719
|
$
|
44,217
|
$
|
-
|
$
|
1,712,244
|
||||||||||||||||||||||
|
Ending Balance Individually Evaluated for Impairment
|
20,066
|
-
|
4,386
|
2,108
|
1,643
|
461
|
4,874
|
46
|
-
|
-
|
33,584
|
|||||||||||||||||||||||||||||||||
|
Ending Balance Collectively Evaluated for Impairment
|
471,837
|
357,207
|
92,133
|
169,772
|
31,374
|
281,502
|
225,945
|
4,673
|
44,217
|
-
|
1,678,660
|
|||||||||||||||||||||||||||||||||
|
December 31, 2013
|
Commercial Real Estate
|
Agricultural Real Estate
|
Real Estate Construction
|
Residential 1st Mortgages
|
Home Equity Lines & Loans
|
Agricultural
|
Commercial
|
Consumer & Other
|
Leases
|
Unallocated
|
Total
|
|||||||||||||||||||||||||||||||||
|
Year-To-Date Allowance for Credit Losses:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Beginning Balance- January 1, 2013
|
$
|
6,464
|
$
|
2,877
|
$
|
986
|
$
|
1,219
|
$
|
3,235
|
$
|
10,437
|
$
|
7,963
|
$
|
182
|
$
|
-
|
$
|
854
|
$
|
34,217
|
||||||||||||||||||||||
|
Charge-Offs
|
(6
|
)
|
(575
|
)
|
-
|
(16
|
)
|
(91
|
)
|
(23
|
)
|
(60
|
)
|
(120
|
)
|
-
|
-
|
(891
|
)
|
|||||||||||||||||||||||||
|
Recoveries
|
-
|
-
|
-
|
-
|
115
|
42
|
312
|
54
|
-
|
-
|
523
|
|||||||||||||||||||||||||||||||||
|
Provision
|
(1,280
|
)
|
1,274
|
(332
|
)
|
(95
|
)
|
(492
|
)
|
1,749
|
(2,518
|
)
|
60
|
639
|
1,420
|
425
|
||||||||||||||||||||||||||||
|
Ending Balance- December 31, 2013
|
$
|
5,178
|
$
|
3,576
|
$
|
654
|
$
|
1,108
|
$
|
2,767
|
$
|
12,205
|
$
|
5,697
|
$
|
176
|
$
|
639
|
$
|
2,274
|
$
|
34,274
|
||||||||||||||||||||||
|
Ending Balance Individually Evaluated for Impairment
|
-
|
-
|
-
|
414
|
209
|
122
|
820
|
51
|
-
|
-
|
1,616
|
|||||||||||||||||||||||||||||||||
|
Ending Balance Collectively Evaluated for Impairment
|
5,178
|
3,576
|
654
|
694
|
2,558
|
12,083
|
4,877
|
125
|
639
|
2,274
|
32,658
|
|||||||||||||||||||||||||||||||||
|
Loans & Leases:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Ending Balance
|
$
|
407,514
|
$
|
328,264
|
$
|
41,092
|
$
|
151,292
|
$
|
35,477
|
$
|
256,414
|
$
|
150,398
|
$
|
5,052
|
$
|
12,733
|
$
|
-
|
$
|
1,388,236
|
||||||||||||||||||||||
|
Ending Balance Individually Evaluated for Impairment
|
22,176
|
-
|
4,500
|
2,072
|
1,045
|
522
|
5,250
|
51
|
-
|
-
|
35,616
|
|||||||||||||||||||||||||||||||||
|
Ending Balance Collectively Evaluated for Impairment
|
385,338
|
328,264
|
36,592
|
149,220
|
34,432
|
255,892
|
145,148
|
5,001
|
12,733
|
-
|
1,352,620
|
|||||||||||||||||||||||||||||||||
|
December 31, 2014
|
Pass
|
Special Mention
|
Substandard
|
Total Loans
|
||||||||||||
|
Loans & Leases:
|
||||||||||||||||
|
Commercial Real Estate
|
$
|
483,146
|
$
|
8,651
|
$
|
106
|
$
|
491,903
|
||||||||
|
Agricultural Real Estate
|
357,207
|
-
|
-
|
357,207
|
||||||||||||
|
Real Estate Construction
|
94,887
|
1,632
|
-
|
96,519
|
||||||||||||
|
Residential 1st Mortgages
|
170,462
|
744
|
674
|
171,880
|
||||||||||||
|
Home Equity Lines and Loans
|
32,054
|
85
|
878
|
33,017
|
||||||||||||
|
Agricultural
|
281,232
|
679
|
52
|
281,963
|
||||||||||||
|
Commercial
|
211,036
|
18,143
|
1,640
|
230,819
|
||||||||||||
|
Consumer & Other
|
4,449
|
-
|
270
|
4,719
|
||||||||||||
|
Leases
|
44,217
|
-
|
-
|
44,217
|
||||||||||||
|
Total
|
$
|
1,678,690
|
$
|
29,934
|
$
|
3,620
|
$
|
1,712,244
|
||||||||
|
December 31, 2013
|
Pass
|
Special Mention
|
Substandard
|
Total Loans
|
||||||||||||
|
Loans & Leases:
|
||||||||||||||||
|
Commercial Real Estate
|
$
|
398,488
|
$
|
7,979
|
$
|
1,047
|
$
|
407,514
|
||||||||
|
Agricultural Real Estate
|
325,926
|
2,338
|
-
|
328,264
|
||||||||||||
|
Real Estate Construction
|
39,460
|
1,632
|
-
|
41,092
|
||||||||||||
|
Residential 1st Mortgages
|
149,798
|
774
|
720
|
151,292
|
||||||||||||
|
Home Equity Lines and Loans
|
34,821
|
-
|
656
|
35,477
|
||||||||||||
|
Agricultural
|
255,443
|
889
|
82
|
256,414
|
||||||||||||
|
Commercial
|
132,008
|
15,426
|
2,964
|
150,398
|
||||||||||||
|
Consumer & Other
|
4,763
|
-
|
289
|
5,052
|
||||||||||||
|
Leases
|
12,733
|
-
|
-
|
12,733
|
||||||||||||
|
Total
|
$
|
1,353,440
|
$
|
29,038
|
$
|
5,758
|
$
|
1,388,236
|
||||||||
|
December 31, 2014
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
90 Days and
Still Accruing
|
Nonaccrual
|
Total Past
Due
|
Current
|
Total
Loans & Leases
|
|||||||||||||||||||||
|
Loans & Leases:
|
||||||||||||||||||||||||||||
|
Commercial Real Estate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
491,903
|
$
|
491,903
|
||||||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
-
|
357,207
|
357,207
|
|||||||||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
-
|
96,519
|
96,519
|
|||||||||||||||||||||
|
Residential 1st Mortgages
|
-
|
-
|
-
|
77
|
77
|
171,803
|
171,880
|
|||||||||||||||||||||
|
Home Equity Lines and Loans
|
79
|
-
|
-
|
576
|
655
|
32,362
|
33,017
|
|||||||||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
18
|
18
|
281,945
|
281,963
|
|||||||||||||||||||||
|
Commercial
|
-
|
-
|
-
|
1,586
|
1,586
|
229,233
|
230,819
|
|||||||||||||||||||||
|
Consumer & Other
|
10
|
-
|
-
|
13
|
23
|
4,696
|
4,719
|
|||||||||||||||||||||
|
Leases
|
-
|
-
|
-
|
-
|
-
|
44,217
|
44,217
|
|||||||||||||||||||||
|
Total
|
$
|
89
|
$
|
-
|
$
|
-
|
$
|
2,270
|
$
|
2,359
|
$
|
1,709,885
|
$
|
1,712,244
|
||||||||||||||
|
December 31, 2013
|
30-89 Days
Past Due
|
60-89 Days
Past Due
|
90 Days and
Still Accruing
|
Nonaccrual
|
Total Past
Due
|
Current
|
Total
Loans
|
|||||||||||||||||||||
|
Loans & Leases:
|
||||||||||||||||||||||||||||
|
Commercial Real Estate
|
$
|
773
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
773
|
$
|
406,741
|
$
|
407,514
|
||||||||||||||
|
Agricultural Real Estate
|
607
|
-
|
-
|
-
|
607
|
327,657
|
328,264
|
|||||||||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
-
|
41,092
|
41,092
|
|||||||||||||||||||||
|
Residential 1st Mortgages
|
-
|
-
|
-
|
324
|
324
|
150,968
|
151,292
|
|||||||||||||||||||||
|
Home Equity Lines and Loans
|
-
|
52
|
-
|
406
|
458
|
35,019
|
35,477
|
|||||||||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
35
|
35
|
256,379
|
256,414
|
|||||||||||||||||||||
|
Commercial
|
-
|
-
|
-
|
1,815
|
1,815
|
148,583
|
150,398
|
|||||||||||||||||||||
|
Consumer & Other
|
19
|
-
|
-
|
16
|
35
|
5,017
|
5,052
|
|||||||||||||||||||||
|
Leases
|
-
|
-
|
-
|
-
|
-
|
12,733
|
12,733
|
|||||||||||||||||||||
|
Total
|
$
|
1,399
|
$
|
52
|
$
|
-
|
$
|
2,596
|
$
|
4,047
|
$
|
1,384,189
|
$
|
1,388,236
|
||||||||||||||
|
December 31, 2014
|
Recorded
Investment
|
Unpaid
Principal
|
Related
Allowance
|
Average
Recorded
|
Interest
Income
|
|||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial Real Estate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
49
|
$
|
4
|
||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Residential 1st Mortgages
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Home Equity Lines and Loans
|
-
|
-
|
-
|
169
|
-
|
|||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
15
|
-
|
|||||||||||||||
|
Commercial
|
-
|
-
|
-
|
1,620
|
54
|
|||||||||||||||
|
Consumer & Other
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,853
|
$
|
58
|
|||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial Real Estate
|
$
|
92
|
$
|
92
|
$
|
2
|
$
|
47
|
$
|
4
|
||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Residential 1st Mortgages
|
937
|
1,069
|
187
|
612
|
9
|
|||||||||||||||
|
Home Equity Lines and Loans
|
951
|
1,020
|
190
|
803
|
10
|
|||||||||||||||
|
Agricultural
|
461
|
473
|
114
|
473
|
28
|
|||||||||||||||
|
Commercial
|
4,742
|
4,813
|
910
|
3,182
|
54
|
|||||||||||||||
|
Consumer & Other
|
46
|
51
|
41
|
46
|
2
|
|||||||||||||||
|
$
|
7,229
|
$
|
7,518
|
$
|
1,444
|
$
|
5,163
|
$
|
107
|
|||||||||||
|
Total
|
$
|
7,229
|
$
|
7,518
|
$
|
1,444
|
$
|
7,016
|
$
|
165
|
||||||||||
|
December 31, 2013
|
Recorded
Investment
|
Unpaid
Principal
|
Related
Allowance
|
Average
Recorded
|
Interest
Income
|
|||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial Real Estate
|
$
|
102
|
$
|
101
|
$
|
-
|
$
|
865
|
$
|
8
|
||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
2,185
|
-
|
|||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Residential 1st Mortgages
|
-
|
-
|
-
|
450
|
11
|
|||||||||||||||
|
Home Equity Lines and Loans
|
-
|
-
|
-
|
228
|
5
|
|||||||||||||||
|
Agricultural
|
35
|
43
|
-
|
586
|
-
|
|||||||||||||||
|
Commercial
|
3,474
|
3,532
|
-
|
939
|
13
|
|||||||||||||||
|
$
|
3,611
|
$
|
3,676
|
$
|
-
|
$
|
5,253
|
$
|
37
|
|||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial Real Estate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
2
|
$
|
-
|
||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
823
|
-
|
|||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Residential 1st Mortgages
|
769
|
826
|
154
|
254
|
6
|
|||||||||||||||
|
Home Equity Lines and Loans
|
689
|
821
|
138
|
332
|
3
|
|||||||||||||||
|
Agricultural
|
488
|
488
|
122
|
1,002
|
31
|
|||||||||||||||
|
Commercial
|
1,641
|
1,657
|
820
|
1,072
|
6
|
|||||||||||||||
|
Consumer & Other
|
50
|
53
|
50
|
126
|
3
|
|||||||||||||||
|
$
|
3,637
|
$
|
3,845
|
$
|
1,284
|
$
|
3,611
|
$
|
49
|
|||||||||||
|
Total
|
$
|
7,248
|
$
|
7,521
|
$
|
1,284
|
$
|
8,864
|
$
|
86
|
||||||||||
|
December 31, 2014
|
||||||||||||
|
Troubled Debt Restructurings
|
Number of Loans
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
|||||||||
|
Residential 1st Mortgages
|
5
|
$
|
857
|
$
|
804
|
|||||||
|
Home Equity Lines and Loans
|
3
|
98
|
89
|
|||||||||
|
Agricultural
|
1
|
32
|
32
|
|||||||||
|
Commercial
|
1
|
18
|
18
|
|||||||||
|
Consumer & Other
|
1
|
7
|
7
|
|||||||||
|
Total
|
11
|
$
|
1,012
|
$
|
950
|
|||||||
|
December 31, 2013
|
||||||||||||
|
Troubled Debt Restructurings
|
Number of Loans
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
|||||||||
|
Residential 1st Mortgages
|
4
|
$
|
306
|
$
|
290
|
|||||||
|
Home Equity Lines and Loans
|
4
|
414
|
387
|
|||||||||
|
Commercial
|
4
|
5,016
|
5,016
|
|||||||||
|
Total
|
12
|
$
|
5,736
|
$
|
5,693
|
|||||||
|
(in thousands)
|
2014
|
2013
|
||||||
|
Land and Buildings
|
$
|
33,527
|
$
|
33,354
|
||||
|
Furniture, Fixtures, and Equipment
|
20,244
|
16,770
|
||||||
|
Leasehold Improvements
|
1,763
|
2,060
|
||||||
|
Subtotal
|
55,534
|
52,184
|
||||||
|
Less: Accumulated Depreciation and Amortization
|
29,713
|
29,297
|
||||||
|
Total
|
$
|
25,821
|
$
|
22,887
|
||||
|
(in thousands)
|
2014
|
2013
|
||||||
|
Balance
|
$
|
239,649
|
$
|
206,189
|
||||
|
(in thousands)
|
Scheduled
Maturities
|
|||
|
2015
|
$
|
410,487
|
||
|
2016
|
34,330
|
|||
|
2017
|
20,355
|
|||
|
2018
|
2,021
|
|||
|
2019
|
1,090
|
|||
|
Total
|
$
|
468,283
|
||
|
(in thousands)
|
2014
|
2013
|
2012
|
|||||||||
|
Current
|
||||||||||||
|
Federal
|
$
|
7,941
|
$
|
11,497
|
$
|
12,252
|
||||||
|
State
|
4,345
|
4,357
|
4,281
|
|||||||||
|
Total Current
|
12,286
|
15,854
|
16,533
|
|||||||||
|
Deferred
|
||||||||||||
|
Federal
|
3,116
|
(998
|
)
|
(2,041
|
)
|
|||||||
|
State
|
(308
|
)
|
(635
|
)
|
(507
|
)
|
||||||
|
Total Deferred
|
2,808
|
(1,633
|
)
|
(2,548
|
)
|
|||||||
|
Total Provision for Taxes
|
$
|
15,094
|
$
|
14,221
|
$
|
13,985
|
||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||
|
(in thousands)
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
||||||||||||||||||
|
Tax Provision at Federal Statutory Rate
|
$
|
14,174
|
35.0
|
%
|
$
|
13,399
|
35.0
|
%
|
$
|
13,067
|
35.0
|
%
|
||||||||||||
|
Interest on Obligations of States and Political
|
||||||||||||||||||||||||
|
Subdivisions exempt from Federal Taxation
|
(805
|
)
|
(2.0
|
%)
|
(894
|
)
|
(2.3
|
%)
|
(917
|
)
|
(2.5
|
%)
|
||||||||||||
|
State and Local Income Taxes, Net of Federal Income Tax Benefit
|
2,624
|
6.5
|
%
|
2,419
|
6.3
|
%
|
2,453
|
6.6
|
%
|
|||||||||||||||
|
Bank Owned Life Insurance
|
(696
|
)
|
(1.7
|
%)
|
(702
|
)
|
(1.8
|
%)
|
(675
|
)
|
(1.8
|
%)
|
||||||||||||
|
Low-Income Housing Tax Credit
|
(126
|
)
|
(0.3
|
%)
|
(129
|
)
|
(0.3
|
%)
|
-
|
-
|
||||||||||||||
|
Other, Net
|
(77
|
)
|
(0.2
|
%)
|
128
|
0.3
|
%
|
57
|
0.2
|
%
|
||||||||||||||
|
Total Provision for Taxes
|
$
|
15,094
|
37.3
|
%
|
$
|
14,221
|
37.1
|
%
|
$
|
13,985
|
37.5
|
%
|
||||||||||||
|
(in thousands)
|
2014
|
2013
|
||||||
|
Deferred Tax Assets
|
|
|
||||||
|
Allowance for Credit Losses
|
$
|
14,944
|
$
|
14,470
|
||||
|
Accrued Liabilities
|
8,184
|
7,723
|
||||||
|
Deferred Compensation
|
10,006
|
8,859
|
||||||
|
State Franchise Tax
|
1,521
|
1,525
|
||||||
|
Interest on Non-Accrual Loans
|
2
|
15
|
||||||
|
ORE Writedown and Holding Costs
|
1,724
|
1,713
|
||||||
|
Unrealized Loss on Securities Available-for-Sale
|
-
|
1,790
|
||||||
|
Low-Income Housing Investment
|
58
|
21
|
||||||
|
Total Deferred Tax Assets
|
$
|
36,439
|
$
|
36,116
|
||||
|
Deferred Tax Liabilities
|
||||||||
|
Premises and Equipment
|
(286
|
)
|
(213
|
)
|
||||
|
Securities Accretion
|
(298
|
)
|
(966
|
)
|
||||
|
Unrealized Gain on Securities Available-for-Sale
|
(1,838
|
)
|
-
|
|||||
|
Leasing Activities
|
(7,018
|
)
|
(1,501
|
)
|
||||
|
Other
|
(786
|
)
|
(787
|
)
|
||||
|
Total Deferred Tax Liabilities
|
(10,226
|
)
|
(3,467
|
)
|
||||
|
Net Deferred Tax Assets
|
$
|
26,213
|
$
|
32,649
|
||||
|
(in thousands)
|
Actual
|
Regulatory
Capital
Requirements
|
Well Capitalized
Under Prompt
Corrective Action
|
|||||||||||||||||||||
|
December 31, 2014
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
Total Bank Capital to Risk Weighted Assets
|
$
|
266,203
|
12.92
|
%
|
$
|
164,887
|
8.0
|
%
|
$
|
206,109
|
10.0
|
%
|
||||||||||||
|
Total Consolidated Capital to Risk Weighted Assets
|
$
|
266,533
|
12.93
|
%
|
$
|
164,911
|
8.0
|
%
|
N/
|
A
|
N/
|
A
|
||||||||||||
|
Tier 1 Bank Capital to Risk Weighted Assets
|
$
|
240,319
|
11.66
|
%
|
$
|
82,444
|
4.0
|
%
|
$
|
123,665
|
6.0
|
%
|
||||||||||||
|
Tier 1 Consolidated Capital to Risk Weighted Assets
|
$
|
240,645
|
11.67
|
%
|
$
|
82,456
|
4.0
|
%
|
N/
|
A
|
N/
|
A
|
||||||||||||
|
Tier 1 Bank Capital to Average Assets
|
$
|
240,319
|
10.56
|
%
|
$
|
91,062
|
4.0
|
%
|
$
|
113,827
|
5.0
|
%
|
||||||||||||
|
Tier 1 Consolidated Capital to Average Assets
|
$
|
240,645
|
10.55
|
%
|
$
|
91,219
|
4.0
|
%
|
N/
|
A
|
N/
|
A
|
||||||||||||
|
(in thousands)
|
Actual
|
Regulatory
Capital
Requirements
|
Well Capitalized
Under Prompt
Corrective Action
|
|||||||||||||||||||||
|
December 31, 2013
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
Total Bank Capital to Risk Weighted Assets
|
$
|
244,087
|
13.98
|
%
|
$
|
139,674
|
8.0
|
%
|
$
|
174,593
|
10.0
|
%
|
||||||||||||
|
Total Consolidated Capital to Risk Weighted Assets
|
$
|
244,354
|
13.99
|
%
|
$
|
139,689
|
8.0
|
%
|
N/
|
A
|
N/
|
A
|
||||||||||||
|
Tier 1 Bank Capital to Risk Weighted Assets
|
$
|
222,108
|
12.72
|
%
|
$
|
69,837
|
4.0
|
%
|
$
|
104,756
|
6.0
|
%
|
||||||||||||
|
Tier 1 Consolidated Capital to Risk Weighted Assets
|
$
|
222,372
|
12.74
|
%
|
$
|
69,845
|
4.0
|
%
|
N/
|
A
|
N/
|
A
|
||||||||||||
|
Tier 1 Bank Capital to Average Assets
|
$
|
222,108
|
11.02
|
%
|
$
|
80,633
|
4.0
|
%
|
$
|
100,791
|
5.0
|
%
|
||||||||||||
|
Tier 1 Consolidated Capital to Average Assets
|
$
|
222,372
|
11.01
|
%
|
$
|
80,755
|
4.0
|
%
|
N/
|
A
|
N/
|
A
|
||||||||||||
|
(
net income in thousands
)
|
2014
|
2013
|
2012
|
|||||||||
|
Net Income
|
$
|
25,402
|
$
|
24,061
|
$
|
23,349
|
||||||
|
Weighted Average Number of Common Shares Outstanding
|
778,358
|
777,882
|
778,648
|
|||||||||
|
Basic Earnings Per Common Share
|
$
|
32.64
|
$
|
30.93
|
$
|
29.99
|
||||||
|
Fair Value Measurements
|
||||||||||||||||
|
At December 31, 2014, Using
|
||||||||||||||||
|
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
|
Other Observable Inputs
|
Significant Unobservable Inputs
|
|||||||||||||
|
(in thousands)
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Available-for-Sale Securities:
|
||||||||||||||||
|
Government Agency & Government-Sponsored Entities
|
$
|
78,109
|
$
|
10,005
|
$
|
68,104
|
$
|
-
|
||||||||
|
Mortgage Backed Securities
|
287,948
|
-
|
287,948
|
-
|
||||||||||||
|
Other
|
485
|
175
|
310
|
-
|
||||||||||||
|
Total Assets Measured at Fair Value On a Recurring Basis
|
$
|
366,542
|
$
|
10,180
|
$
|
356,362
|
$
|
-
|
||||||||
|
Fair Value Measurements
|
||||||||||||||||
|
At December 31, 2013, Using
|
||||||||||||||||
|
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
|
Other Observable Inputs
|
Significant Unobservable Inputs
|
|||||||||||||
|
(in thousands)
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Available-for-Sale Securities:
|
||||||||||||||||
|
Government Agency & Government-Sponsored Entities
|
$
|
28,436
|
$
|
23,394
|
$
|
5,042
|
$
|
-
|
||||||||
|
Mortgage Backed Securities
|
324,929
|
-
|
324,929
|
-
|
||||||||||||
|
Corporate Securities
|
49,380
|
8,191
|
41,189
|
-
|
||||||||||||
|
Other
|
1,894
|
1,584
|
310
|
-
|
||||||||||||
|
Total Assets Measured at Fair Value On a Recurring Basis
|
$
|
404,639
|
$
|
33,169
|
$
|
371,470
|
$
|
-
|
||||||||
|
(in thousands)
|
2014
|
2013
|
||||||
|
Balance at Beginning of Period
|
$
|
-
|
$
|
5,665
|
||||
|
Total Realized and Unrealized Gains/(Losses) Included in Income
|
-
|
-
|
||||||
|
Total Unrealized Gains/(Losses) Included in Other Comprehensive Income
|
-
|
-
|
||||||
|
Purchase of Securities
|
-
|
-
|
||||||
|
Sales, Maturities, and Calls of Securities
|
-
|
(84
|
)
|
|||||
|
Net Transfers out of Available for Sale Securities
|
-
|
(5,581
|
)
|
|||||
|
Balance at End of Period
|
$ |
-
|
$ |
-
|
||||
|
Fair Value Measurements
|
||||||||||||||||
|
At December 31, 2014, Using
|
||||||||||||||||
|
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
|
Other Observable Inputs
|
Significant Unobservable Inputs
|
|||||||||||||
|
(in thousands)
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Impaired Loans:
|
||||||||||||||||
|
Commercial Real Estate
|
$
|
90
|
$
|
-
|
$
|
-
|
$
|
90
|
||||||||
|
Residential 1st Mortgage
|
748
|
-
|
-
|
748
|
||||||||||||
|
Home Equity Lines and Loans
|
759
|
-
|
-
|
759
|
||||||||||||
|
Agricultural
|
346
|
-
|
-
|
346
|
||||||||||||
|
Commercial
|
3,832
|
-
|
-
|
3,832
|
||||||||||||
|
Consumer
|
6
|
-
|
-
|
6
|
||||||||||||
|
Total Impaired Loans
|
5,781
|
-
|
-
|
5,781
|
||||||||||||
|
Other Real Estate:
|
||||||||||||||||
|
Real Estate Construction
|
2,441
|
-
|
-
|
2,441
|
||||||||||||
|
Agricultural Real Estate
|
858
|
-
|
-
|
858
|
||||||||||||
|
Total Other Real Estate
|
3,299
|
-
|
-
|
3,299
|
||||||||||||
|
Total Assets Measured at Fair Value On a Non-Recurring Basis
|
$
|
9,080
|
$
|
-
|
$
|
-
|
$
|
9,080
|
||||||||
|
Fair Value Measurements
|
||||||||||||||||
|
At December 31, 2013, Using
|
||||||||||||||||
|
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
|
Other Observable Inputs
|
Significant Unobservable Inputs
|
|||||||||||||
|
(in thousands)
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Impaired Loans:
|
||||||||||||||||
|
Residential 1st Mortgage
|
$
|
614
|
$
|
-
|
$
|
-
|
$
|
614
|
||||||||
|
Home Equity Lines and Loans
|
551
|
-
|
-
|
551
|
||||||||||||
|
Agricultural
|
366
|
-
|
-
|
366
|
||||||||||||
|
Commercial
|
820
|
-
|
-
|
820
|
||||||||||||
|
Total Impaired Loans
|
2,351
|
-
|
-
|
2,351
|
||||||||||||
|
Other Real Estate:
|
||||||||||||||||
|
Real Estate Construction
|
2,399
|
-
|
-
|
2,399
|
||||||||||||
|
Agricultural Real Estate
|
2,212
|
-
|
-
|
2,212
|
||||||||||||
|
Total Other Real Estate
|
4,611
|
-
|
-
|
4,611
|
||||||||||||
|
Total Assets Measured at Fair Value On a Non-Recurring Basis
|
$
|
6,962
|
$
|
-
|
$
|
-
|
$
|
6,962
|
||||||||
|
(in thousands)
|
Fair Value
|
Valuation Technique
|
Unobservable Inputs
|
Range, Weighted Avg.
|
||||||
|
Impaired Loans:
|
||||||||||
|
Commercial Real Estate
|
$
|
90
|
Sales Comparison Approach
|
Adjustment for Difference Between Comparable Sales
|
1% -1%, 1
|
%
|
||||
|
Residential 1st Mortgages
|
$
|
748
|
Sales Comparison Approach
|
Adjustment for Difference Between Comparable Sales
|
11% -21%, 17
|
%
|
||||
|
Home Equity Lines and Loans
|
$
|
759
|
Sales Comparison Approach
|
Adjustment for Difference Between Comparable Sales
|
1% - 14%, 11
|
%
|
||||
|
Agricultural
|
$
|
331
|
Income Approach
|
Capitalization Rate
|
14% - 14%, 14
|
%
|
||||
|
Agricultural
|
$
|
15
|
Sales Comparison Approach
|
Adjustment for Difference Between Comparable Sales
|
1% -1%, 1
|
%
|
||||
|
Commercial
|
$
|
3,832
|
Sales Comparison Approach
|
Adjustment for Difference Between Comparable Sales
|
1% - 13%, 4
|
%
|
||||
|
Consumer
|
$
|
6
|
Sales Comparison Approach
|
Adjustment for Difference Between Comparable Sales
|
8% - 8%, 8
|
%
|
||||
|
Other Real Estate:
|
||||||||||
|
Real Estate Construction
|
$
|
2,441
|
Sales Comparison Approach
|
Adjustment for Difference Between Comparable Sales
|
10% - 10%, 10
|
%
|
||||
|
Agricultural Real Estate
|
$
|
858
|
Sales Comparison Approach
|
Adjustment for Difference Between Comparable Sales
|
10% - 10%, 10
|
%
|
||||
|
Fair Value of Financial Instruments Using
|
||||||||||||||||||||
|
December 31, 2014
(in thousands)
|
Carrying
Amount
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Estimated
Fair Value
|
|||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Cash and Cash Equivalents
|
$
|
77,125
|
$
|
77,125
|
$
|
-
|
$
|
-
|
$
|
77,125
|
||||||||||
|
Investment Securities Available-for-Sale:
|
||||||||||||||||||||
|
Government Agency & Government-Sponsored Entities
|
78,109
|
10,005
|
68,104
|
-
|
78,109
|
|||||||||||||||
|
Mortgage Backed Securities
|
287,948
|
-
|
287,948
|
-
|
287,948
|
|||||||||||||||
|
Other
|
485
|
175
|
310
|
-
|
485
|
|||||||||||||||
|
Total Investment Securities Available-for-Sale
|
366,542
|
10,180
|
356,362
|
-
|
366,542
|
|||||||||||||||
|
Investment Securities Held-to-Maturity:
|
||||||||||||||||||||
|
Obligations of States and Political Subdivisions
|
61,716
|
-
|
49,085
|
13,403
|
62,488
|
|||||||||||||||
|
Other
|
2,147
|
-
|
2,147
|
-
|
2,147
|
|||||||||||||||
|
Total Investment Securities Held-to-Maturity
|
63,863
|
-
|
51,232
|
13,403
|
64,635
|
|||||||||||||||
|
FHLB Stock
|
7,677
|
N/
|
A
|
N/
|
A
|
N/
|
A
|
N/
|
A
|
|||||||||||
|
Loans & Leases, Net of Deferred Fees & Allowance:
|
||||||||||||||||||||
|
Commercial Real Estate
|
484,061
|
-
|
-
|
481,037
|
481,037
|
|||||||||||||||
|
Agricultural Real Estate
|
353,022
|
-
|
-
|
353,288
|
353,288
|
|||||||||||||||
|
Real Estate Construction
|
94,850
|
-
|
-
|
95,022
|
95,022
|
|||||||||||||||
|
Residential 1st Mortgages
|
170,858
|
-
|
-
|
173,916
|
173,916
|
|||||||||||||||
|
Home Equity Lines and Loans
|
30,591
|
-
|
-
|
32,456
|
32,456
|
|||||||||||||||
|
Agricultural
|
275,859
|
-
|
-
|
274,195
|
274,195
|
|||||||||||||||
|
Commercial
|
222,624
|
-
|
-
|
222,175
|
222,175
|
|||||||||||||||
|
Consumer & Other
|
4,501
|
-
|
-
|
4,535
|
4,535
|
|||||||||||||||
|
Leases
|
42,006
|
-
|
-
|
40,298
|
40,298
|
|||||||||||||||
|
Unallocated Allowance
|
(1,529
|
)
|
-
|
-
|
(1,529
|
)
|
(1,529
|
)
|
||||||||||||
|
Total Loans & Leases, Net of Deferred Fees & Allowance
|
1,676,843
|
-
|
-
|
1,675,393
|
1,675,393
|
|||||||||||||||
|
Accrued Interest Receivable
|
7,797
|
-
|
7,797
|
-
|
7,797
|
|||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||
|
Demand
|
610,133
|
610,133
|
-
|
-
|
610,133
|
|||||||||||||||
|
Interest Bearing Transaction
|
341,397
|
341,397
|
-
|
-
|
341,397
|
|||||||||||||||
|
Savings and Money Market
|
644,260
|
644,260
|
-
|
-
|
644,260
|
|||||||||||||||
|
Time
|
468,283
|
-
|
468,161
|
-
|
468,161
|
|||||||||||||||
|
Total Deposits
|
2,064,073
|
1,595,790
|
468,161
|
-
|
2,063,951
|
|||||||||||||||
|
Subordinated Debentures
|
10,310
|
-
|
6,227
|
-
|
6,227
|
|||||||||||||||
|
Accrued Interest Payable
|
378
|
-
|
378
|
-
|
378
|
|||||||||||||||
|
Fair Value of Financial Instruments Using
|
||||||||||||||||||||
|
December 31, 2013
(in thousands)
|
Carrying Amount
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Total Estimated
Fair Value
|
|||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Cash and Cash Equivalents
|
$
|
83,677
|
$
|
83,677
|
$
|
-
|
$
|
-
|
$
|
83,677
|
||||||||||
|
Investment Securities Available-for-Sale:
|
||||||||||||||||||||
|
Government Agency & Government-Sponsored Entities
|
28,436
|
23,394
|
5,042
|
-
|
28,436
|
|||||||||||||||
|
Mortgage Backed Securities
|
324,929
|
-
|
324,929
|
-
|
324,929
|
|||||||||||||||
|
Corporate Securities
|
49,380
|
8,191
|
41,189
|
-
|
49,380
|
|||||||||||||||
|
Other
|
1,894
|
1,584
|
310
|
-
|
1,894
|
|||||||||||||||
|
Total Investment Securities Available-for-Sale
|
404,639
|
33,169
|
371,470
|
-
|
404,639
|
|||||||||||||||
|
Investment Securities Held-to-Maturity:
|
||||||||||||||||||||
|
Obligations of States and Political Subdivisions
|
65,685
|
-
|
51,563
|
14,307
|
65,870
|
|||||||||||||||
|
Mortgage Backed Securities
|
45
|
-
|
45
|
-
|
45
|
|||||||||||||||
|
Other
|
2,775
|
-
|
2,775
|
-
|
2,775
|
|||||||||||||||
|
Total Investment Securities Held-to-Maturity
|
68,505
|
-
|
54,383
|
14,307
|
68,690
|
|||||||||||||||
|
FHLB Stock
|
7,187
|
N/
|
A
|
N/
|
A
|
N/
|
A
|
N/
|
A
|
|||||||||||
|
Loans & Leases Net of Deferred Fees & Allowance:
|
||||||||||||||||||||
|
Commercial Real Estate
|
402,336
|
-
|
-
|
403,790
|
403,790
|
|||||||||||||||
|
Agricultural Real Estate
|
324,688
|
-
|
-
|
328,704
|
328,704
|
|||||||||||||||
|
Real Estate Construction
|
40,438
|
-
|
-
|
40,800
|
40,800
|
|||||||||||||||
|
Residential 1st Mortgages
|
150,184
|
-
|
-
|
153,352
|
153,352
|
|||||||||||||||
|
Home Equity Lines and Loans
|
32,710
|
-
|
-
|
35,250
|
35,250
|
|||||||||||||||
|
Agricultural
|
244,209
|
-
|
-
|
242,950
|
242,950
|
|||||||||||||||
|
Commercial
|
144,701
|
-
|
-
|
145,131
|
145,131
|
|||||||||||||||
|
Consumer & Other
|
4,876
|
-
|
-
|
4,912
|
4,912
|
|||||||||||||||
|
Unallocated Allowance
|
12,094
|
-
|
-
|
11,851
|
11,851
|
|||||||||||||||
|
Total Loans & Leases Net of Deferred Fees & Allowance
|
(2,274
|
)
|
-
|
-
|
(2,274
|
)
|
(2,274
|
)
|
||||||||||||
|
Accrued Interest Receivable
|
1,353,962
|
-
|
-
|
1,364,466
|
1,364,466
|
|||||||||||||||
|
6,941
|
-
|
6,941
|
-
|
6,941
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||
|
Demand
|
495,963
|
495,963
|
-
|
-
|
495,963
|
|||||||||||||||
|
Interest Bearing Transaction
|
291,795
|
291,795
|
-
|
-
|
291,795
|
|||||||||||||||
|
Savings and Money Market
|
589,511
|
589,511
|
-
|
-
|
589,511
|
|||||||||||||||
|
Time
|
430,422
|
-
|
430,752
|
-
|
430,752
|
|||||||||||||||
|
Total Deposits
|
1,807,691
|
1,377,269
|
430,752
|
-
|
1,808,021
|
|||||||||||||||
|
Subordinated Debentures
|
10,310
|
-
|
6,224
|
-
|
6,224
|
|||||||||||||||
|
Accrued Interest Payable
|
352
|
-
|
352
|
-
|
352
|
|||||||||||||||
|
(in thousands)
|
December 31, 2014
|
December 31, 2013
|
||||||
|
Commitments to Extend Credit
|
$
|
539,288
|
$
|
445,294
|
||||
|
Letters of Credit
|
9,734
|
7,393
|
||||||
|
Performance Guarantees Under Interest Rate Swap Contracts Entered Into Between Our Borrowing Customers and Third Parties
|
2,042
|
-
|
||||||
|
(in thousands)
|
2014
|
2013
|
||||||
|
Cash
|
$
|
363
|
$
|
416
|
||||
|
Investment in Farmers & Merchants Bank of Central California
|
242,852
|
219,640
|
||||||
|
Investment Securities
|
410
|
410
|
||||||
|
Other Assets
|
201
|
87
|
||||||
|
Total Assets
|
$
|
243,826
|
$
|
220,553
|
||||
|
Subordinated Debentures
|
$
|
10,310
|
$
|
10,310
|
||||
|
Liabilities
|
338
|
339
|
||||||
|
Shareholders' Equity
|
233,178
|
209,904
|
||||||
|
Total Liabilities and Shareholders' Equity
|
$
|
243,826
|
$
|
220,553
|
||||
|
Year Ended December 31,
|
||||||||||||
|
(in thousands)
|
2014
|
2013
|
2012
|
|||||||||
|
Equity in Undistributed Earnings in Farmers & Merchants Bank of Central California
|
$
|
18,211
|
$
|
14,352
|
$
|
13,247
|
||||||
|
Dividends from Subsidiary
|
8,000
|
10,450
|
10,900
|
|||||||||
|
Interest Income
|
10
|
10
|
10
|
|||||||||
|
Other Expenses, Net
|
(1,406
|
)
|
(1,288
|
)
|
(1,386
|
)
|
||||||
|
Tax Benefit
|
587
|
537
|
578
|
|||||||||
|
Net Income
|
$
|
25,402
|
$
|
24,061
|
$
|
23,349
|
||||||
|
Year Ended December 31,
|
||||||||||||
|
(in thousands)
|
2014
|
2013
|
2012
|
|||||||||
|
Cash Flows from Operating Activities:
|
||||||||||||
|
Net Income
|
$
|
25,402
|
$
|
24,061
|
$
|
23,349
|
||||||
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
|
||||||||||||
|
Equity in Undistributed Net Earnings from Subsidiary
|
(18,211
|
)
|
(14,352
|
)
|
(13,247
|
)
|
||||||
|
Net Decrease (Increase) in Other Assets
|
(114
|
)
|
38
|
(216
|
)
|
|||||||
|
Net (Decrease) Increase in Liabilities
|
(1
|
)
|
180
|
(78
|
)
|
|||||||
|
Net Cash Provided by Operating Activities
|
7,076
|
9,927
|
9,808
|
|||||||||
|
Investing Activities:
|
||||||||||||
|
Securities Purchased
|
-
|
-
|
-
|
|||||||||
|
Securities Sold or Matured
|
-
|
-
|
-
|
|||||||||
|
Net Cash Used by Investing Activities
|
-
|
-
|
-
|
|||||||||
|
Financing Activities:
|
||||||||||||
|
Stock Repurchased
|
-
|
-
|
(576
|
)
|
||||||||
|
Issuance of Common Stock
|
2,790
|
-
|
-
|
|||||||||
|
Cash Dividends
|
(9,919
|
)
|
(9,723
|
)
|
(9,418
|
)
|
||||||
|
Net Cash Used by Financing Activities
|
(7,129
|
)
|
(9,723
|
)
|
(9,994
|
)
|
||||||
|
(Decrease) Increase in Cash and Cash Equivalents
|
(53
|
)
|
204
|
(186
|
)
|
|||||||
|
Cash and Cash Equivalents at Beginning of Year
|
416
|
212
|
398
|
|||||||||
|
Cash and Cash Equivalents at End of Year
|
$
|
363
|
$
|
416
|
$
|
212
|
||||||
|
Name and Position(s)
|
Age
|
Principal Occupation during the Past Five Years
|
|
Kent A. Steinwert
Chairman, President
& Chief Executive Officer
of the Company and Bank
|
62
|
Chairman, President & Chief Executive Officer of the Company and Bank since May 1, 2010.
President & Chief Executive Officer of the Company and Bank up to April 30, 2010.
|
|
Deborah E. Skinner
Executive Vice President & Chief
Administrative Officer of the Bank
|
52
|
Executive Vice President & Chief Administrative Officer of the Bank.
|
|
Stephen W. Haley
Executive Vice President
& Chief Financial Officer &
Secretary of the Company and Bank
|
61
|
Executive Vice President & Chief Financial Officer of the Company and Bank.
|
|
Kenneth W. Smith
Executive Vice President
& Senior Credit Officer
of the Company and Bank
|
55
|
Executive Vice President & Senior Credit Officer of the Company and Bank since August 9, 2011.
Executive Vice President & Head of Business Markets of the Bank up to August 8, 2011.
|
|
James P. Daugherty
Executive Vice President,
Wholesale Banking Division
of the Bank
|
63
|
Executive Vice President, Wholesale Banking Division since November 15, 2013.
Senior Vice President, Commercial Credit Administrator of the Bank up to November 14, 2013.
|
|
Jay J. Colombini
Executive Vice President,
Wholesale Banking Division
Of the Bank
|
52
|
Executive Vice President, Wholesale Banking Division since November 15, 2013.
Senior Vice President and Manager – Lodi Main Branch from August 1, 2012 through November 14, 2013.
Senior Vice President and Manager – Linden Branch up to July 31, 2012
|
|
Item 12.
|
|
Exhibit
Number
|
Description
|
|
3.1
|
Amended Certificate of Incorporation (incorporated by reference to Appendices 1 and 2 to the Registrant's Definitive Proxy Statement on Schedule 14A for its 2007 Annual Meeting of Stockholders and Exhibit 3(i) to the Registrant's Current Report on Form 8-K dated April 30, 1999).
|
|
3.2
|
Amended By-Laws (incorporated by reference to the Registrant’s Current Report on Form 8-K dated September 19, 2008, Appendix 3 to the Registrant's Definitive Proxy Statement on Schedule 14A for its 2007 Annual Meeting of Stockholders, Exhibit 3.1 to the Registrant's Current Report on Form 8-K dated June 7, 2005, and Exhibit 3(ii) to the Registrant's Current Report on Form 8-K dated April 30, 1999).
|
|
3.3
|
Certificate of Designation for the Series A Junior Participating Preferred Stock (included as Exhibit A to the Rights Agreement between Farmers & Merchants Bancorp and Registrar and Transfer Company, dated as of August 5, 2008, filed as Exhibit 4.1 below), filed on the Registrant’s Form 10-Q for the quarter ended June 30, 2008, is incorporated herein by reference.
|
|
4.1
|
Rights Agreement between Farmers & Merchants Bancorp and Registrar and Transfer Company, dated as of August 5, 2008, including Form of Right Certificate attached thereto as Exhibit B, filed on the Registrant’s Form 10-Q for the quarter ended June 30, 2008, is incorporated herein by reference.
|
|
10.1
|
Amended and Restated Employment Agreement effective April 1, 2014, between Farmers & Merchants Bank of Central California and Kent A. Steinwert, filed on Registrant’s Form 10-K for the year ended December 31, 2013, is incorporated herein by reference.
|
|
10.3
|
Amended and Restated Employment Agreement effective April 1, 2014, between Farmers & Merchants Bank of Central California and Deborah E. Skinner, filed on Registrant’s Form 10-K for the year ended December 31, 2013, is incorporated herein by reference.
|
|
10.4
|
Amended and Restated Employment Agreement effective April 1, 2014, between Farmers & Merchants Bank of Central California and Kenneth W. Smith, filed on Registrant’s Form 10-K for the year ended December 31, 2013, is incorporated herein by reference.
|
|
10.6
|
Amended and Restated Employment Agreement effective April 1, 2014, between Farmers & Merchants Bank of Central California and Stephen W. Haley, filed on Registrant’s Form 10-K for the year ended December 31, 2013, is incorporated herein by reference.
|
|
10.8
|
Employment Agreement effective April 1, 2014, between Farmers & Merchants Bank of Central California and Jay Colombini, filed on Registrant’s Form 10-K for the year ended December 31, 2013, is incorporated herein by reference.
|
|
10.9
|
Employment Agreement effective April 1, 2014, between Farmers & Merchants Bank of Central California and James Daugherty, filed on Registrant’s Form 10-K for the year ended December 31, 2013, is incorporated herein by reference.
|
|
10.10
|
Employment Agreement effective June 2, 2014, between Farmers & Merchants Bank of Central California and Ryan J. Misasi, filed on the Registrants Form 8-K dated June 11, 2014, is incorporated herein by reference.
|
|
10.15
|
Executive Retirement Plan – Performance Component as amended on November 5, 2010, filed on Registrant’s Form 10-Q for the period ended September 30, 2010, is incorporated herein by reference.
|
|
10.16
|
Executive Retirement Plan – Retention Component as amended on November 5, 2010, filed on Registrant’s Form 10-Q for the period ended September 30, 2010, is incorporated herein by reference.
|
|
10.17
|
Executive Retirement Plan – Salary Component, amended and restated on November 29, 2014, filed on Registrant’s Form 10-K for the year ended December 31, 2014.
|
|
10.18
|
Deferred Compensation Plan of Farmers & Merchants Bank of Central California, as amended on November 5, 2010, filed on Registrant’s Form 10-Q for the period ended September 30, 2010, is incorporated herein by reference.
|
|
10.19
|
Executive Retirement Plan – Equity Component, amended and restated on November 29, 2014, filed on Registrant’s Form 10-K for the year ended December 31, 2014.
|
|
10.20
|
Senior Management Retention Plan, amended and restated on November 29, 2014, filed on Registrant’s Form 10-K for the year ended December 31, 2014.
|
|
14
|
Code of Conduct of Farmers & Merchants Bancorp, filed on Registrant’s Form 10-K for the year ended December 31, 2003, is incorporated herein by reference.
|
|
21
|
Subsidiaries of the Registrant, filed on Registrant’s Form 10-K for the year ended December 31, 2003, is incorporated herein by reference.
|
|
31(a)
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31(b)
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Schema Document
|
|
101.CAL
|
XBRL Calculation Linkbase Document
|
|
101.LAB
|
XBRL Label Linkbase Document
|
|
101.PRE
|
XBRL Presentation Linkbase Document
|
|
101.DEF
|
XBRL Definition Linkbase Document
|
|
Farmers & Merchants Bancorp
|
|||
|
(Registrant)
|
|||
|
By
|
/s/ Stephen W. Haley
|
||
|
Dated: March 13, 2015
|
Stephen W. Haley
|
||
|
Executive Vice President &
|
|||
|
Chief Financial Officer
|
|
/s/ Kent A. Steinwert
|
Chairman, President & Chief Executive Officer
|
|
|
Kent A. Steinwert
|
(Principal Executive Officer)
|
|
|
/s/ Stephen W. Haley
|
Executive Vice President & Chief Financial Officer
|
|
|
Stephen W. Haley
|
(Principal Financial and Accounting Officer)
|
|
|
/s/ Bruce A. Mettler
|
/s/ Calvin Suess
|
|
|
Bruce A. Mettler, Director
|
Calvin Suess, Director
|
|
|
/s/ Stewart C. Adams, Jr.
|
/s/ Kevin Sanguinetti
|
|
|
Stewart C. Adams, Jr., Director
|
Kevin Sanguinetti, Director
|
|
|
/s/ Edward Corum, Jr.
|
/s/ Gary Long
|
|
|
Edward Corum, Jr., Director
|
Gary Long, Director
|
|
Executive Retirement Plan – Salary Component, amended and restated on November 29, 2014, filed on Registrant’s Form 10-K for the year ended December 31, 2014.
|
|
|
Executive Retirement Plan – Equity Component, amended and restated on November 29, 2014, filed on Registrant’s Form 10-K for the year ended December 31, 2014.
|
|
|
Senior Management Retention Plan, amended and restated on November 29, 2014, filed on Registrant’s Form 10-K for the year ended December 31, 2014.
|
|
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|