These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
94-3327828
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
111 W. Pine Street, Lodi, California
|
95240
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer ☐
|
Accelerated filer ☒
|
Non-accelerated filer ☐
|
Smaller Reporting Company ☐
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Page
|
||
|
PART I
|
||
|
3
|
||
|
Item 1.
|
3 | |
|
Item 1A.
|
13
|
|
|
Item 1B.
|
21
|
|
|
Item 2.
|
21
|
|
|
Item 3.
|
21
|
|
|
Item 4.
|
21
|
|
|
PART II
|
||
|
Item 5.
|
22 | |
|
|
||
|
Item 6.
|
25
|
|
|
Item 7.
|
26 | |
|
Item 7A.
|
56
|
|
|
Item 8.
|
59
|
|
|
Item 9.
|
98
|
|
|
|
||
|
Item 9A.
|
98
|
|
|
Item 9B.
|
99
|
|
|
PART III
|
||
|
Item 10.
|
99
|
|
|
Item 11.
|
100
|
|
|
Item 12.
|
100 | |
|
|
||
|
Item 13.
|
100
|
|
|
Item 14.
|
100
|
|
|
PART IV
|
||
|
Item 15.
|
101
|
|
|
103
|
||
|
103
|
||
| · | Sacramento Metropolitan Statistical Area (“MSA”), with branches in Sacramento, Elk Grove and Galt. This MSA has a Population of 2.31 million and a Per Capita Income of approximately $50,000. The MSA includes significant employment in the following sectors: state and local government; agriculture; and trade, transportation and utilities. Unemployment currently stands at 5.3%. |
| · | Stockton MSA, with branches in Lodi, Linden and Stockton. This MSA has a Population of 0.74 million and a Per Capita Income of approximately $38,700. The MSA includes significant employment in the following sectors: state and local government; agriculture; trade, transportation, and utilities; and education and health services. Unemployment currently stands at 8.1%. |
| · | Modesto MSA, with branches in Modesto and Turlock. This MSA has a Population of 0.55 million and a Per Capita Income of approximately $39,100. The MSA includes significant employment in the following sectors: agriculture; trade, transportation and utilities; state and local government; and education and health services. Unemployment currently stands at 8.7%. |
| · | Merced MSA with branches in Hilmar and Merced. This MSA has a Population of 0.30 million and a Per Capita Income of approximately $35,800. The MSA includes significant employment in the following sectors: agriculture; state and local government; and trade, transportation and utilities. Unemployment currently stands at 10.5%. |
| · | Centralize responsibility for consumer financial protection by creating a new agency within the Federal Reserve Board, the Bureau of Consumer Financial Protection, with broad rulemaking, supervision and enforcement authority for a wide range of consumer protection laws that would apply to all banks and thrifts. |
| · | Apply the same leverage and risk-based capital requirements that apply to insured depository institutions to bank holding companies. |
| · | Require the FDIC to seek to make its capital requirements for banks countercyclical so that the amount of capital required to be maintained increases in times of economic expansion and decreases in times of economic contraction. |
| · | Change the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital. |
| · | Implement corporate governance revisions, including executive compensation and proxy access by stockholders. |
| · | Make permanent the $250,000 limit for federal deposit insurance and increase the cash limit of Securities Investor Protection Corporation protection from $100,000 to $250,000, and provide unlimited federal deposit insurance until January 1, 2013 for non-interest bearing demand transaction accounts at all insured depository institutions. |
| · | Repeal the federal prohibitions on the payment of interest on demand deposits effective July 21, 2011, thereby permitting depository institutions to pay interest on business transaction and other accounts. |
| • | control of any other bank or bank holding company or all or substantially all the assets thereof; or |
| • | more than 5% of the voting shares of a bank or bank holding company which is not already a subsidiary. |
| · | inability to maintain or increase net interest margin; |
| · | inability to control non-interest expense, including, but not limited to, rising employee and healthcare costs and the costs of regulatory compliance; |
| · | inability to maintain or increase non-interest income; and |
|
·
|
continuing ability to expand through de novo branching or otherwise.
|
| · | actual or anticipated variations in quarterly results of operations; |
| · | operating and stock price performance of other companies that investors deem comparable to our Company; |
| · | news reports relating to trends, concerns and other issues in the financial services industry; |
| · | available investment liquidity in our market area since our stock is not listed on any exchange; and |
| · | perceptions in the marketplace regarding our Company and/or its competitors. |
|
Item 5.
|
|
Calendar Quarter
|
High
|
Low
|
Close
|
Cash Dividends
Declared (Per Share)
|
|||||||||||||
|
2015
|
Fourth quarter
|
$
|
585
|
$
|
510
|
$ | 525 |
$
|
6.50
|
||||||||
|
Third quarter
|
532
|
500
|
525
|
-
|
|||||||||||||
|
Second quarter
|
585
|
450
|
529 |
6.40
|
|||||||||||||
|
First quarter
|
506
|
460
|
506
|
- | |||||||||||||
|
Calendar Quarter
|
High
|
Low
|
Close
|
Cash Dividends
Declared (Per Share)
|
|||||||||||||
|
2014
|
Fourth quarter
|
$
|
466
|
$
|
450
|
$
|
463
|
$
|
6.40
|
||||||||
|
Third quarter
|
445
|
430
|
450
|
-
|
|||||||||||||
|
Second quarter
|
451
|
420
|
433 |
6.30
|
|||||||||||||
|
First quarter
|
448
|
417
|
425
|
- | |||||||||||||
|
Summary of Income:
|
2015
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||||
|
Total Interest Income
|
$
|
90,075
|
$
|
81,521
|
$
|
76,531
|
$
|
78,491
|
$
|
82,354
|
||||||||||
|
Total Interest Expense
|
3,325
|
2,813
|
2,891
|
5,140
|
7,974
|
|||||||||||||||
|
Net Interest Income
|
86,750
|
78,708
|
73,640
|
73,351
|
74,380
|
|||||||||||||||
|
Provision for Credit Losses
|
750
|
1,175
|
425
|
1,850
|
6,775
|
|||||||||||||||
|
Net Interest Income After Provision for Credit Losses
|
86,000
|
77,533
|
73,215
|
71,501
|
67,605
|
|||||||||||||||
|
Total Non-Interest Income
|
14,575
|
14,329
|
15,937
|
14,110
|
12,274
|
|||||||||||||||
|
Total Non-Interest Expense
|
56,259
|
51,366
|
50,870
|
48,277
|
45,028
|
|||||||||||||||
|
Income Before Income Taxes
|
44,316
|
40,496
|
38,282
|
37,334
|
34,851
|
|||||||||||||||
|
Provision for Income Taxes
|
16,924
|
15,094
|
14,221
|
13,985
|
12,642
|
|||||||||||||||
|
Net Income
|
$
|
27,392
|
$
|
25,402
|
$
|
24,061
|
$
|
23,349
|
$
|
22,209
|
||||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Total Assets
|
$
|
2,615,345
|
$
|
2,360,551
|
$
|
2,076,073
|
$
|
1,974,686
|
$
|
1,919,684
|
||||||||||
|
Loans & Leases
|
1,996,359
|
1,712,244
|
1,388,236
|
1,246,902
|
1,163,078
|
|||||||||||||||
|
Allowance for Credit Losses
|
41,523
|
35,401
|
34,274
|
34,217
|
33,017
|
|||||||||||||||
|
Investment Securities
|
430,533
|
430,405
|
473,144
|
486,383
|
542,912
|
|||||||||||||||
|
Deposits
|
2,277,532
|
2,064,073
|
1,807,691
|
1,722,026
|
1,626,197
|
|||||||||||||||
|
Federal Home Loan Bank Advances
|
-
|
-
|
-
|
-
|
530
|
|||||||||||||||
|
Shareholders' Equity
|
251,835
|
233,178
|
209,904
|
205,033
|
189,346
|
|||||||||||||||
|
Selected Ratios:
|
||||||||||||||||||||
|
Return on Average Assets
|
1.12
|
%
|
1.17
|
%
|
1.21
|
%
|
1.22
|
%
|
1.19
|
%
|
||||||||||
|
Return on Average Equity
|
11.21
|
%
|
11.43
|
%
|
11.54
|
%
|
11.62
|
%
|
12.10
|
%
|
||||||||||
|
Dividend Payout Ratio
|
37.08
|
%
|
39.05
|
%
|
40.41
|
%
|
40.34
|
%
|
41.24
|
%
|
||||||||||
|
Average Loans & Leases to Average Deposits
|
84.44
|
%
|
79.99
|
%
|
74.28
|
%
|
72.02
|
%
|
74.48
|
%
|
||||||||||
|
Average Equity to Average Assets
|
10.02
|
%
|
10.28
|
%
|
10.52
|
%
|
10.45
|
%
|
9.85
|
%
|
||||||||||
|
Period-end Shareholders' Equity to Total Assets
|
9.63
|
%
|
9.88
|
%
|
10.11
|
%
|
10.38
|
%
|
9.86
|
%
|
||||||||||
|
Basic Per Share Data:
|
||||||||||||||||||||
|
Net Income
(1)
|
$
|
34.82
|
$
|
32.64
|
$
|
30.93
|
$
|
29.99
|
$
|
28.49
|
||||||||||
|
Cash Dividends Per Share
|
$
|
12.90
|
$
|
12.70
|
$
|
12.50
|
$
|
12.10
|
$
|
11.75
|
||||||||||
|
(1)
|
Based on the weighted average number of shares outstanding of 786,582
,
778,358,
777,882, 778,648, and 779,424 for the years ended December 31, 2015, 2014, 2013, 2012, and 2011, respectively.
|
|
Financial Performance Indicator
|
2015
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||||
|
Net Income
|
$
|
27,392
|
$
|
25,402
|
$
|
24,061
|
$
|
23,349
|
$
|
22,209
|
||||||||||
|
Total Assets
|
2,615,345
|
2,360,551
|
2,076,073
|
1,974,686
|
1,919,684
|
|||||||||||||||
|
Total Loans & Leases
|
1,996,359
|
1,712,244
|
1,388,236
|
1,246,902
|
1,163,078
|
|||||||||||||||
|
Total Deposits
|
2,277,532
|
2,064,073
|
1,807,691
|
1,722,026
|
1,626,197
|
|||||||||||||||
|
Total Shareholders’ Equity
|
251,835
|
233,178
|
209,904
|
205,033
|
189,346
|
|||||||||||||||
|
Total Risk-Based Capital Ratio
|
12.23
|
%
|
12.93
|
%
|
13.99
|
%
|
14.96
|
%
|
14.86
|
%
|
||||||||||
|
Non-Performing Loans as a % of Total Loans
|
0.11
|
%
|
0.13
|
%
|
0.19
|
%
|
0.74
|
%
|
0.36
|
%
|
||||||||||
|
Substandard Loans as a % of Total Loans
|
0.31
|
%
|
0.21
|
%
|
0.41
|
%
|
1.72
|
%
|
3.67
|
%
|
||||||||||
|
Net (Recoveries) Charge-Offs to Average Loans
|
(0.30
|
%)
|
0.00
|
%
|
0.03
|
%
|
0.05
|
%
|
0.51
|
%
|
||||||||||
|
Loan Loss Allowance as a % of Total Loans
|
2.07
|
%
|
2.06
|
%
|
2.46
|
%
|
2.74
|
%
|
2.83
|
%
|
||||||||||
|
Return on Average Assets
|
1.12
|
%
|
1.17
|
%
|
1.21
|
%
|
1.22
|
%
|
1.19
|
%
|
||||||||||
|
Return on Average Equity
|
11.21
|
%
|
11.43
|
%
|
11.54
|
%
|
11.62
|
%
|
12.10
|
%
|
||||||||||
|
Earnings Per Share
|
34.82
|
32.64
|
30.93
|
29.99
|
28.49
|
|||||||||||||||
|
Cash Dividends Per Share
|
12.90
|
12.70
|
12.50
|
12.10
|
11.75
|
|||||||||||||||
|
Cash Dividends Declared
|
10,157
|
9,919
|
9,723
|
9,418
|
9,158
|
|||||||||||||||
|
High Stock Price – Fourth Quarter
|
585
|
466
|
417
|
405
|
400
|
|||||||||||||||
|
Low Stock Price – Fourth Quarter
|
510
|
450
|
405
|
355
|
345
|
|||||||||||||||
|
Closing Stock Price – Fourth Quarter
|
525
|
463
|
417
|
405
|
400
|
|||||||||||||||
| · | Net income over the five-year period totaled $122.4 million and increased in each and every year. |
| · | Return on Average Assets never dropped below 1.12% in any single year and averaged 1.18% over the five-year period. |
| · | Total assets increased 42.0% from $1.8 billion at December 31, 2010 to $2.6 billion at December 31, 2015 . |
| · | Total loans & leases increased 69.8% from $1.2 billion at December 31, 2010 to $2.0 billion at December 31, 2015. |
| · | Total deposits increased 45.4% from $1.6 billion at December 31, 2010 to $2.3 billion at December 31, 2015. |
| · | In 2015, the Company earned $27.4 million for a return on average assets of 1.12%. |
| · | In 2015, despite significant loan growth, the Company maintained its percentage of credit loss allowance to total loans & leases at approximately 2.07% by increasing the allowance by $6.1 million through a provision of $750,000 and recoveries of $5.4 million. |
| · | In 2015, the Company increased its cash dividend per share by 1.6% over 2014 levels, and our strong financial performance has allowed us to increase dividends every year during this five-year period. |
| · | The Company’s total risk based capital ratio was -12.23% at December 31, 2015, and the Bank achieved the highest regulatory classification of “well capitalized” in each of the five years. See “Financial Condition – Capital.” |
| · | The Company continued to diversify its: (1) geographic market by establishing a new branch in Concord, CA; and (2) lending products by expanding its equipment leasing activities. |
| · | Despite continuing sluggish economic conditions in the Company’s local markets, the Company’s asset quality remains very strong compared to peer banks at the present time, when measured by: (1) net recoveries of 0.30% of average loans & leases during 2015; and (2) substandard loans & leases totaling 0.31% of total loans & leases at December 31, 2015. See “Results of Operations – Provision and Allowance for Credit Losses” and “Financial Condition – Classified Loans & Leases and Non-Performing Assets.” |
| · | The Company’s earnings are heavily dependent on its net interest margin, which is sensitive to such factors as: (1) market interest rates; (2) the mix of our earning assets and interest-bearing liabilities; and (3) competitor pricing strategies. |
| - | During the fourth quarter of 2015, the FRB increased short-term market rates by 0.25%. However, market rates remain low, and Management does not expect this to change significantly during 2016. |
| - | Loan growth picked-up substantially in 2014 - 2015, partially as a result of our expansion into Walnut Creek, Concord and equipment leasing, but we still face a difficult economic environment in the Central Valley combined with a very competitive pricing environment. No assurances can be given that this recent growth in the loan & lease portfolio will continue. |
| - | Aggressive competitor pricing for loans, leases and deposits continues to require the Company to respond in order to retain key customers. |
| · | The Company’s results are impacted by changes in the credit quality of its borrowers. Substandard loans & leases totaled $6.1 million or 0.31% of total loans & leases at December 31, 2015 vs. $3.6 million or 0.21% of total loans at December 31, 2014. Management believes, based on information currently available, that these levels are adequately covered by the Company’s $41.5 million allowance for credit losses as of December 31, 2015. See “Results of Operations - Provision and Allowance for Credit Losses” and “Financial Condition – Classified Loans & Leases and Non-Performing Assets.” The Company’s provision for credit losses was $750,000 in 2015, compared to $1.2 million in 2014 and $425,000 in 2013. See “Item 1A. Risk Factors.” |
| · | FDIC deposit insurance expense for the years 2015, 2014, and 2013 was $1.2 million, $1.0 million, and $981,000, respectively. In 2011 the FDIC changed its methodology for calculating deposit premiums. See “Item 1. Business – Supervision and Regulation – Deposit Insurance.” While FDIC deposit insurance assessments have stabilized in recent years, they remain well above the pre-recession level the Company paid in 2007. |
| · | Congress and the Obama Administration are continuing to implement broad changes to the regulation of consumer financial products and the financial services industry as a whole. These changes could significantly affect the Company’s product offerings, pricing and profitability in areas such as debit and credit cards, home mortgages and deposit service charges. |
| · | The Company has expanded its geographic footprint to include Walnut Creek and Concord, CA and has established equipment leasing as a new line of business. Although Management believes that these initiatives will result in increased asset growth and earnings, along with reduced concentration risks, the start-up costs related to staff and facilities are significant and will take time to recoup. |
| Year Ended December 31, 2015 | ||||||||||||
|
Assets
|
Balance
|
Interest
|
Rate
|
|||||||||
|
Interest Bearing Deposits with Banks
|
$
|
66,729
|
$
|
172
|
0.26
|
%
|
||||||
|
Investment Securities:
|
||||||||||||
|
U.S. Treasuries
|
34,040
|
451
|
1.32
|
%
|
||||||||
|
Government Agency & Government-Sponsored Entities
|
36,882
|
185
|
0.50
|
%
|
||||||||
|
Obligations of States and Political Subdivisions - Non-Taxable
|
62,016
|
3,121
|
5.03
|
%
|
||||||||
|
Mortgage Backed Securities
|
260,579
|
5,641
|
2.16
|
%
|
||||||||
|
Other
|
5,323
|
34
|
0.64
|
%
|
||||||||
|
Total Investment Securities
|
398,840
|
9,432
|
2.36
|
%
|
||||||||
|
Loans & Leases
|
||||||||||||
|
Real Estate
|
1,251,061
|
58,701
|
4.69
|
%
|
||||||||
|
Home Equity Lines and Loans
|
31,918
|
1,709
|
5.35
|
%
|
||||||||
|
Agricultural
|
229,850
|
9,201
|
4.00
|
%
|
||||||||
|
Commercial
|
229,449
|
9,374
|
4.09
|
%
|
||||||||
|
Consumer
|
4,820
|
266
|
5.52
|
%
|
||||||||
|
Other
|
604
|
14
|
2.32
|
%
|
||||||||
|
Leases
|
54,763
|
2,293
|
4.19
|
%
|
||||||||
|
Total Loans & Leases
|
1,802,465
|
81,558
|
4.52
|
%
|
||||||||
|
Total Earning Assets
|
2,268,034
|
$
|
91,162
|
4.02
|
%
|
|||||||
|
Unrealized Gain on Securities Available-for-Sale
|
4,483
|
|||||||||||
|
Allowance for Credit Losses
|
(38,560
|
)
|
||||||||||
|
Cash and Due From Banks
|
38,419
|
|||||||||||
|
All Other Assets
|
165,348
|
|||||||||||
|
Total Assets
|
$
|
2,437,724
|
||||||||||
|
Liabilities & Shareholders' Equity
|
||||||||||||
|
Interest Bearing Deposits
|
||||||||||||
|
Interest Bearing DDA
|
$
|
350,917
|
$
|
243
|
0.07
|
%
|
||||||
|
Savings and Money Market
|
690,561
|
1,155
|
0.17
|
%
|
||||||||
|
Time Deposits
|
487,560
|
1,591
|
0.33
|
%
|
||||||||
|
Total Interest Bearing Deposits
|
1,529,038
|
2,989
|
0.20
|
%
|
||||||||
|
Federal Home Loan Bank Advances
|
3,937
|
7
|
0.18
|
%
|
||||||||
|
Subordinated Debt
|
10,310
|
329
|
3.19
|
%
|
||||||||
|
Total Interest Bearing Liabilities
|
1,543,285
|
$
|
3,325
|
0.22
|
%
|
|||||||
|
Interest Rate Spread
|
3.80
|
%
|
||||||||||
|
Demand Deposits
|
605,592
|
|||||||||||
|
All Other Liabilities
|
44,476
|
|||||||||||
|
Total Liabilities
|
2,193,353
|
|||||||||||
|
Shareholders' Equity
|
244,371
|
|||||||||||
|
Total Liabilities & Shareholders' Equity
|
$
|
2,437,724
|
||||||||||
|
Impact of Non-Interest Bearing Deposits and Other Liabilities
|
0.07
|
%
|
||||||||||
|
Net Interest Income and Margin on Total Earning Assets
|
87,837
|
3.87
|
%
|
|||||||||
|
Tax Equivalent Adjustment
|
(1,087
|
)
|
||||||||||
|
Net Interest Income
|
$
|
86,750
|
3.82
|
%
|
||||||||
| Year Ended December 31, 2014 | ||||||||||||
|
Assets
|
Balance
|
Interest
|
Rate
|
|||||||||
|
Interest Bearing Deposits with Banks
|
$
|
62,452
|
$
|
158
|
0.25
|
%
|
||||||
|
Investment Securities:
|
||||||||||||
|
U.S. Treasuries
|
0
|
0
|
0.00
|
%
|
||||||||
|
Government Agency & Government-Sponsored Entities
|
18,383
|
186
|
1.01
|
%
|
||||||||
|
Obligations of States and Political Subdivisions - Non-Taxable
|
65,202
|
3,552
|
5.45
|
%
|
||||||||
|
Mortgage Backed Securities
|
314,293
|
7,174
|
2.28
|
%
|
||||||||
|
Other
|
36,643
|
379
|
1.03
|
%
|
||||||||
|
Total Investment Securities
|
434,521
|
11,291
|
2.60
|
%
|
||||||||
|
Loans & Leases
|
||||||||||||
|
Real Estate
|
1,027,795
|
49,914
|
4.86
|
%
|
||||||||
|
Home Equity Lines and Loans
|
34,017
|
1,881
|
5.53
|
%
|
||||||||
|
Agricultural
|
224,859
|
8,997
|
4.00
|
%
|
||||||||
|
Commercial
|
179,420
|
8,655
|
4.82
|
%
|
||||||||
|
Consumer
|
5,143
|
307
|
5.97
|
%
|
||||||||
|
Other
|
17
|
1
|
5.88
|
%
|
||||||||
|
Leases
|
28,136
|
1,555
|
5.53
|
%
|
||||||||
|
Total Loans & Leases
|
1,499,387
|
71,310
|
4.76
|
%
|
||||||||
|
Total Earning Assets
|
1,996,360
|
$
|
82,759
|
4.15
|
%
|
|||||||
|
Unrealized Gain on Securities Available-for-Sale
|
1,462
|
|||||||||||
|
Allowance for Credit Losses
|
(34,316
|
)
|
||||||||||
|
Cash and Due From Banks
|
32,219
|
|||||||||||
|
All Other Assets
|
166,860
|
|||||||||||
|
Total Assets
|
$
|
2,162,585
|
||||||||||
|
Liabilities & Shareholders' Equity
|
||||||||||||
|
Interest Bearing Deposits
|
||||||||||||
|
Interest Bearing DDA
|
$
|
311,911
|
$
|
167
|
0.05
|
%
|
||||||
|
Savings and Money Market
|
627,129
|
1,051
|
0.17
|
%
|
||||||||
|
Time Deposits
|
430,968
|
1,268
|
0.29
|
%
|
||||||||
|
Total Interest Bearing Deposits
|
1,370,008
|
2,486
|
0.18
|
%
|
||||||||
|
Federal Home Loan Bank Advances
|
3,643
|
5
|
0.14
|
%
|
||||||||
|
Subordinated Debt
|
10,310
|
322
|
3.12
|
%
|
||||||||
|
Total Interest Bearing Liabilities
|
1,383,961
|
$
|
2,813
|
0.20
|
%
|
|||||||
|
Interest Rate Spread
|
3.94
|
%
|
||||||||||
|
Demand Deposits
|
504,470
|
|||||||||||
|
All Other Liabilities
|
51,946
|
|||||||||||
|
Total Liabilities
|
1,940,377
|
|||||||||||
|
Shareholders' Equity
|
222,208
|
|||||||||||
|
Total Liabilities & Shareholders' Equity
|
$
|
2,162,585
|
||||||||||
|
Impact of Non-Interest Bearing Deposits and Other Liabilities
|
0.06
|
%
|
||||||||||
|
Net Interest Income and Margin on Total Earning Assets
|
79,946
|
4.00
|
%
|
|||||||||
|
Tax Equivalent Adjustment
|
(1,238
|
)
|
||||||||||
|
Net Interest Income
|
$
|
78,708
|
3.94
|
%
|
||||||||
|
Year Ended December 31, 2013
|
||||||||||||
|
Assets
|
Balance
|
Interest
|
Rate
|
|||||||||
|
Interest Bearing Deposits with Banks
|
$
|
30,743
|
$
|
79
|
0.26
|
%
|
||||||
|
Investment Securities:
|
||||||||||||
|
Government Agency & Government-Sponsored Entities
|
28,033
|
256
|
0.91
|
%
|
||||||||
|
Obligations of States and Political Subdivisions - Non-Taxable
|
68,832
|
3,929
|
5.71
|
%
|
||||||||
|
Mortgage Backed Securities
|
374,927
|
8,117
|
2.16
|
%
|
||||||||
|
Other
|
52,318
|
598
|
1.14
|
%
|
||||||||
|
Total Investment Securities
|
524,110
|
12,900
|
2.46
|
%
|
||||||||
|
Loans & Leases
|
||||||||||||
|
Real Estate
|
868,855
|
46,056
|
5.30
|
%
|
||||||||
|
Home Equity Lines and Loans
|
38,293
|
2,187
|
5.71
|
%
|
||||||||
|
Agricultural
|
204,103
|
8,715
|
4.27
|
%
|
||||||||
|
Commercial
|
150,456
|
7,546
|
5.02
|
%
|
||||||||
|
Consumer
|
4,888
|
313
|
6.40
|
%
|
||||||||
|
Other
|
230
|
13
|
5.65
|
%
|
||||||||
|
Leases
|
2,507
|
91
|
3.63
|
%
|
||||||||
|
Total Loans & Leases
|
1,269,332
|
64,921
|
5.11
|
%
|
||||||||
|
Total Earning Assets
|
1,824,185
|
$
|
77,900
|
4.27
|
%
|
|||||||
|
Unrealized Gain on Securities Available-for-Sale
|
3,453
|
|||||||||||
|
Allowance for Credit Losses
|
(34,227
|
)
|
||||||||||
|
Cash and Due From Banks
|
33,648
|
|||||||||||
|
All Other Assets
|
155,715
|
|||||||||||
|
Total Assets
|
$
|
1,982,774
|
||||||||||
|
Liabilities & Shareholders' Equity
|
||||||||||||
|
Interest Bearing Deposits
|
||||||||||||
|
Interest Bearing DDA
|
$
|
259,348
|
$
|
119
|
0.05
|
%
|
||||||
|
Savings and Money Market
|
577,214
|
947
|
0.16
|
%
|
||||||||
|
Time Deposits
|
444,605
|
1,482
|
0.33
|
%
|
||||||||
|
Total Interest Bearing Deposits
|
1,281,167
|
2,548
|
0.20
|
%
|
||||||||
|
Other Borrowed Funds
|
12,265
|
16
|
0.13
|
%
|
||||||||
|
Subordinated Debt
|
10,310
|
327
|
3.17
|
%
|
||||||||
|
Total Interest Bearing Liabilities
|
1,303,742
|
$
|
2,891
|
0.22
|
%
|
|||||||
|
Interest Rate Spread
|
4.05
|
%
|
||||||||||
|
Demand Deposits
|
427,673
|
|||||||||||
|
All Other Liabilities
|
42,783
|
|||||||||||
|
Total Liabilities
|
1,774,198
|
|||||||||||
|
Shareholders' Equity
|
208,576
|
|||||||||||
|
Total Liabilities & Shareholders' Equity
|
$
|
1,982,774
|
||||||||||
|
Impact of Non-Interest Bearing Deposits and Other Liabilities
|
0.06
|
%
|
||||||||||
|
Net Interest Income and Margin on Total Earning Assets
|
75,009
|
4.11
|
%
|
|||||||||
|
Tax Equivalent Adjustment
|
(1,369
|
)
|
||||||||||
|
Net Interest Income
|
$
|
73,640
|
4.04
|
%
|
||||||||
|
|
2015 versus 2014
Amount of Increase
(Decrease) Due to Change in:
|
|||||||||||
|
Interest Earning Assets
|
Volume
|
Rate
|
Net Chg.
|
|||||||||
|
Interest Bearing Deposits with Banks
|
$
|
11
|
$
|
3
|
$
|
14
|
||||||
|
Investment Securities:
|
||||||||||||
|
U.S. Treasuries
|
451
|
-
|
451
|
|||||||||
|
Government Agency & Government-Sponsored Entities
|
124
|
(125
|
)
|
(1
|
)
|
|||||||
|
Obligations of States and Political Subdivisions - Non-Taxable
|
(169
|
)
|
(262
|
)
|
(431
|
)
|
||||||
|
Mortgage Backed Securities
|
(1,177
|
)
|
(356
|
)
|
(1,533
|
)
|
||||||
|
Other
|
(238
|
)
|
(107
|
)
|
(345
|
)
|
||||||
|
Total Investment Securities
|
(1,009
|
)
|
(850
|
)
|
(1,859
|
)
|
||||||
|
Loans & Leases:
|
||||||||||||
|
Real Estate
|
10,526
|
(1,739
|
)
|
8,787
|
||||||||
|
Home Equity Lines and Loans
|
(114
|
)
|
(58
|
)
|
(172
|
)
|
||||||
|
Agricultural
|
200
|
4
|
204
|
|||||||||
|
Commercial
|
2,175
|
(1,456
|
)
|
719
|
||||||||
|
Consumer
|
(18
|
)
|
(23
|
)
|
(41
|
)
|
||||||
|
Other
|
14
|
(1
|
)
|
13
|
||||||||
|
Leases
|
1,188
|
(450
|
)
|
738
|
||||||||
|
Total Loans & Leases
|
13,971
|
(3,723
|
)
|
10,248
|
||||||||
|
Total Earning Assets
|
12,973
|
(4,570
|
)
|
8,403
|
||||||||
|
Interest Bearing Liabilities
|
||||||||||||
|
Interest Bearing Deposits:
|
||||||||||||
|
Interest Bearing DDA
|
23
|
53
|
76
|
|||||||||
|
Savings and Money Market
|
106
|
(2
|
)
|
104
|
||||||||
|
Time Deposits
|
177
|
146
|
323
|
|||||||||
|
Total Interest Bearing Deposits
|
306
|
197
|
503
|
|||||||||
|
Other Borrowed Funds
|
1
|
1
|
2
|
|||||||||
|
Subordinated Debt
|
-
|
7
|
7
|
|||||||||
|
Total Interest Bearing Liabilities
|
307
|
205
|
512
|
|||||||||
|
Total Change
|
$
|
12,666
|
$
|
(4,775
|
)
|
$
|
7,891
|
|||||
|
|
2014 versus 2013
Amount of Increase
(Decrease) Due to Change in:
|
|||||||||||
|
Interest Earning Assets
|
Volume
|
Rate
|
Net Chg.
|
|||||||||
|
Interest Bearing Deposits with Banks
|
$
|
80
|
$
|
(1
|
)
|
$
|
79
|
|||||
|
Investment Securities:
|
||||||||||||
|
Government Agency & Government-Sponsored Entities
|
(96
|
)
|
26
|
(70
|
)
|
|||||||
|
Obligations of States and Political Subdivisions - Non-Taxable
|
(202
|
)
|
(175
|
)
|
(377
|
)
|
||||||
|
Mortgage Backed Securities
|
(1,366
|
)
|
423
|
(943
|
)
|
|||||||
|
Other
|
(166
|
)
|
(53
|
)
|
(219
|
)
|
||||||
|
Total Investment Securities
|
(1,830
|
)
|
221
|
(1,609
|
)
|
|||||||
|
Loans & Leases:
|
||||||||||||
|
Real Estate
|
7,941
|
(4,083
|
)
|
3,858
|
||||||||
|
Home Equity Lines and Loans
|
(238
|
)
|
(68
|
)
|
(306
|
)
|
||||||
|
Agricultural
|
851
|
(569
|
)
|
282
|
||||||||
|
Commercial
|
1,406
|
(297
|
)
|
1,109
|
||||||||
|
Consumer
|
16
|
(22
|
)
|
(6
|
)
|
|||||||
|
Other
|
(13
|
)
|
1
|
(12
|
)
|
|||||||
|
Leases
|
1,392
|
72
|
1,464
|
|||||||||
|
Total Loans & Leases
|
11,355
|
(4,966
|
)
|
6,389
|
||||||||
|
Total Earning Assets
|
9,605
|
(4,746
|
)
|
4,859
|
||||||||
|
Interest Bearing Liabilities
|
||||||||||||
|
Interest Bearing Deposits:
|
||||||||||||
|
Interest Bearing DDA
|
26
|
22
|
48
|
|||||||||
|
Savings and Money Market
|
84
|
20
|
104
|
|||||||||
|
Time Deposits
|
(44
|
)
|
(170
|
)
|
(214
|
)
|
||||||
|
Total Interest Bearing Deposits
|
66
|
(128
|
)
|
(62
|
)
|
|||||||
|
Other Borrowed Funds
|
(12
|
)
|
1
|
(11
|
)
|
|||||||
|
Subordinated Debt
|
-
|
(5
|
)
|
(5
|
)
|
|||||||
|
Total Interest Bearing Liabilities
|
54
|
(132
|
)
|
(78
|
)
|
|||||||
|
Total Change
|
$
|
9,551
|
$
|
(4,614
|
)
|
$
|
4,937
|
|||||
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||
|
Allowance for Credit Losses Beginning of Year
|
$
|
35,401
|
$
|
34,274
|
$
|
34,217
|
$
|
33,017
|
$
|
32,261
|
||||||||||
|
Provision Charged to Expense
|
750
|
1,175
|
425
|
1,850
|
6,775
|
|||||||||||||||
|
Charge-Offs:
|
||||||||||||||||||||
|
Commercial Real Estate
|
-
|
-
|
6
|
-
|
25
|
|||||||||||||||
|
Agricultural Real Estate
|
-
|
-
|
575
|
-
|
384
|
|||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Residential 1st Mortgages
|
-
|
73
|
16
|
152
|
449
|
|||||||||||||||
|
Home Equity Lines and Loans
|
-
|
70
|
91
|
259
|
751
|
|||||||||||||||
|
Agricultural
|
-
|
-
|
23
|
294
|
3,559
|
|||||||||||||||
|
Commercial
|
12
|
1
|
60
|
198
|
788
|
|||||||||||||||
|
Consumer & Other
|
84
|
132
|
120
|
145
|
190
|
|||||||||||||||
|
Total Charge-Offs
|
96
|
276
|
891
|
1,048
|
6,146
|
|||||||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
Commercial Real Estate
|
2,939
|
11
|
-
|
-
|
-
|
|||||||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
90
|
18
|
|||||||||||||||
|
Real Estate Construction
|
2,225
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Residential 1st Mortgages
|
8
|
-
|
-
|
53
|
4
|
|||||||||||||||
|
Home Equity Lines and Loans
|
87
|
58
|
115
|
14
|
13
|
|||||||||||||||
|
Agricultural
|
4
|
8
|
42
|
61
|
10
|
|||||||||||||||
|
Commercial
|
136
|
86
|
312
|
117
|
21
|
|||||||||||||||
|
Consumer & Other
|
69
|
65
|
54
|
63
|
61
|
|||||||||||||||
|
Total Recoveries
|
5,468
|
228
|
523
|
398
|
127
|
|||||||||||||||
|
Net Recoveries (Charge-Offs)
|
5,372
|
(48
|
)
|
(368
|
)
|
(650
|
)
|
(6,019
|
)
|
|||||||||||
|
Total Allowance for Credit Losses
|
$
|
41,523
|
$
|
35,401
|
$
|
34,274
|
$
|
34,217
|
$
|
33,017
|
||||||||||
|
Ratios:
|
||||||||||||||||||||
|
Allowance for Credit Losses to:
|
||||||||||||||||||||
|
Total Loans & Leases at Year End
|
2.07
|
%
|
2.06
|
%
|
2.00
|
%
|
2.46
|
%
|
2.64
|
%
|
||||||||||
|
Average Loans & Leases
|
2.30
|
%
|
2.36
|
%
|
2.70
|
%
|
2.89
|
%
|
2.82
|
%
|
||||||||||
|
Consolidated Net (Recoveries) Charge-Offs to:
|
||||||||||||||||||||
|
Total Loans & Leases at Year End
|
(0.27
|
%)
|
0.00
|
%
|
0.02
|
%
|
0.05
|
%
|
0.48
|
%
|
||||||||||
|
Average Loans & Leases
|
(0.30
|
%)
|
0.00
|
%
|
0.03
|
%
|
0.05
|
%
|
0.51
|
%
|
||||||||||
|
December 31, 2015
|
Commercial Real Estate
|
Agricultural Real Estate
|
Real Estate Construction
|
Residential 1st Mortgages
|
Home Equity Lines & Loans
|
Agricultural
|
Commercial
|
Consumer & Other
|
Leases
|
Unallocated
|
Total
|
|||||||||||||||||||||||||||||||||
|
Year-To-Date Allowance for Credit Losses:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Beginning Balance- January 1, 2015
|
$
|
7,842
|
$
|
4,185
|
$
|
1,669
|
$
|
1,022
|
$
|
2,426
|
$
|
6,104
|
$
|
8,195
|
$
|
218
|
$
|
2,211
|
$
|
1,529
|
$
|
35,401
|
||||||||||||||||||||||
|
Charge-Offs
|
-
|
-
|
-
|
-
|
-
|
-
|
(12
|
)
|
(84
|
)
|
-
|
-
|
(96
|
)
|
||||||||||||||||||||||||||||||
|
Recoveries
|
2,939
|
-
|
2,225
|
8
|
87
|
4
|
136
|
69
|
-
|
-
|
5,468
|
|||||||||||||||||||||||||||||||||
|
Provision
|
(718
|
)
|
2,696
|
(1,409
|
)
|
(241
|
)
|
(367
|
)
|
200
|
(483
|
)
|
(28
|
)
|
1,083
|
17
|
750
|
|||||||||||||||||||||||||||
|
Ending Balance- December 31, 2015
|
$
|
10,063
|
$
|
6,881
|
$
|
2,485
|
$
|
789
|
$
|
2,146
|
$
|
6,308
|
$
|
7,836
|
$
|
175
|
$
|
3,294
|
$
|
1,546
|
$
|
41,523
|
||||||||||||||||||||||
| · | While Commercial Real Estate allowance balances increased $2.2 million primarily due to increased loan balances, a $2.9 million recovery on a previously charged off loan resulted in a decrease of $718,000 in the required provision. |
| · | Agricultural Real Estate allowance balances increased $2.7 million due to increased loan balances in this segment and increased qualitative factors in the Company’s allowance calculation related to the longer-term impact of continuing drought conditions in California. |
| · | Real Estate Construction allowance balances increased $816,000 primarily due to increased loan balances. A $2.2 million recovery on a previously charged off loan resulted in a decrease of $1.4 million in the required provision. |
| · | The allowance allocated to leases increased $1.1 million due primarily to increased lease balances in this segment. |
|
Allowance Allocation at December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
2015
Amount
|
Percent of
Loans in Each
Category to
Total Loans
|
2014
Amount
|
Percent of
Loans in Each
Category to
Total Loans
|
2013
Amount
|
Percent of
Loans in Each
Category to
Total Loans
|
2012
Amount
|
Percent of
Loans in Each
Category to
Total Loans
|
2011
Amount
|
Percent of
Loans in Each
Category to
Total Loans
|
||||||||||||||||||||||||||||||
|
Commercial Real Estate
|
$
|
10,063
|
30.4
|
%
|
$
|
7,842
|
28.9
|
%
|
$
|
5,178
|
28.9
|
%
|
$
|
6,464
|
29.4
|
%
|
$
|
5,823
|
26.4
|
%
|
||||||||||||||||||||
|
Agricultural Real Estate
|
6,881
|
21.2
|
%
|
4,185
|
20.8
|
%
|
3,576
|
20.8
|
%
|
2,877
|
23.6
|
%
|
2,583
|
24.0
|
%
|
|||||||||||||||||||||||||
|
Real Estate Construction
|
2,485
|
7.6
|
%
|
1,669
|
5.6
|
%
|
654
|
5.6
|
%
|
986
|
3.0
|
%
|
1,933
|
2.5
|
%
|
|||||||||||||||||||||||||
|
Residential 1st Mortgages
|
789
|
10.3
|
%
|
1,022
|
10.0
|
%
|
1,108
|
10.0
|
%
|
1,219
|
10.9
|
%
|
1,251
|
9.2
|
%
|
|||||||||||||||||||||||||
|
Home Equity Lines and Loans
|
2,146
|
1.7
|
%
|
2,426
|
1.9
|
%
|
2,767
|
1.9
|
%
|
3,235
|
2.5
|
%
|
3,746
|
4.4
|
%
|
|||||||||||||||||||||||||
|
Agricultural
|
6,308
|
14.7
|
%
|
6,104
|
16.4
|
%
|
12,205
|
16.4
|
%
|
10,437
|
18.4
|
%
|
8,127
|
18.6
|
%
|
|||||||||||||||||||||||||
|
Commercial
|
7,836
|
10.5
|
%
|
8,195
|
13.5
|
%
|
5,697
|
13.5
|
%
|
7,963
|
10.8
|
%
|
8,733
|
14.2
|
%
|
|||||||||||||||||||||||||
|
Consumer & Other
|
175
|
0.3
|
%
|
218
|
0.3
|
%
|
176
|
0.3
|
%
|
182
|
0.4
|
%
|
207
|
0.7
|
%
|
|||||||||||||||||||||||||
|
Leases
|
3,294
|
3.3
|
%
|
2,211
|
2.6
|
%
|
639
|
2.6
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
|||||||||||||||||||||||||
|
Unallocated
|
1,546
|
1,529
|
2,274
|
854
|
614
|
|||||||||||||||||||||||||||||||||||
|
Total
|
$
|
41,523
|
100.0
|
%
|
$
|
35,401
|
100.0
|
%
|
$
|
34,274
|
100.0
|
%
|
$
|
34,217
|
99.0
|
%
|
$
|
33,017
|
100.0
|
%
|
||||||||||||||||||||
|
Available
for Sale
|
Held to
Maturity
|
Available for
Sale
|
Held to
Maturity
|
Available
for Sale
|
Held to
Maturity
|
|||||||||||||||||||
|
December 31:
(in thousands)
|
2015
|
2014
|
2013
|
|||||||||||||||||||||
|
U.S. Treasury Notes
|
$
|
72,884
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
Government Agency & Government Sponsored Entities
|
33,251
|
-
|
78,109
|
-
|
28,436
|
-
|
||||||||||||||||||
|
Obligations of States and Political Subdivisions - Non-Taxable
|
-
|
61,396
|
-
|
61,716
|
-
|
65,685
|
||||||||||||||||||
|
Mortgage Backed Securities
|
262,493
|
-
|
287,948
|
-
|
324,929
|
45
|
||||||||||||||||||
|
Corporate Securities
|
-
|
-
|
-
|
-
|
49,380
|
-
|
||||||||||||||||||
|
Other
|
509
|
-
|
485
|
2,147
|
1,894
|
2,775
|
||||||||||||||||||
|
Total Book Value
|
$
|
369,137
|
$
|
61,396
|
$
|
366,542
|
$
|
63,863
|
$
|
404,639
|
$
|
68,505
|
||||||||||||
|
Fair Value
|
$
|
369,137
|
$
|
62,388
|
$
|
366,542
|
$
|
64,635
|
$
|
404,639
|
$
|
68,689
|
||||||||||||
|
December 31, 2015
(in thousands)
|
Fair
Value
|
Average
Yield
|
||||||
|
U.S. Treasury
|
||||||||
|
One year or less
|
$
|
27,998
|
0.14
|
%
|
||||
|
After one year through five years
|
44,886
|
1.32
|
%
|
|||||
|
Total U.S. Treasury Securities
|
72,884
|
0.86
|
%
|
|||||
|
Government Agency & Government Sponsored Entities
|
||||||||
|
After one year through five years
|
33,251
|
1.35
|
%
|
|||||
|
Total Government Agency & Government Sponsored Entities
|
33,251
|
1.35
|
%
|
|||||
|
Other
|
||||||||
|
One year or less
|
509
|
0.63
|
%
|
|||||
|
Total Other Securities
|
509
|
0.63
|
%
|
|||||
|
Mortgage Backed Securities
|
262,493
|
2.25
|
%
|
|||||
|
Total Investment Securities Available-for-Sale
|
$
|
369,137
|
1.89
|
%
|
||||
|
December 31, 2015
(in thousands)
|
Book
Value
|
Average
Yield
|
||||||
|
Obligations of States and Political Subdivisions - Non-Taxable
|
||||||||
|
After one year through five years
|
$
|
12,793
|
5.34
|
%
|
||||
|
After five years through ten years
|
10,211
|
4.11
|
%
|
|||||
|
After ten years
|
38,392
|
4.88
|
%
|
|||||
|
Total Obligations of States and Political Subdivisions - Non-Taxable
|
61,396
|
4.85
|
%
|
|||||
|
Total Investment Securities Held-to-Maturity
|
$
|
61,396
|
4.85
|
%
|
||||
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||||||||||||
|
Commercial Real Estate
|
$
|
609,602
|
30.4
|
%
|
$
|
495,316
|
28.9
|
%
|
$
|
411,037
|
29.5
|
%
|
$
|
353,109
|
28.3
|
%
|
$
|
307,670
|
26.4
|
%
|
||||||||||||||||||||
|
Agricultural Real Estate
|
424,034
|
21.2
|
%
|
357,207
|
20.8
|
%
|
328,264
|
23.6
|
%
|
311,992
|
25.0
|
%
|
280,139
|
24.0
|
%
|
|||||||||||||||||||||||||
|
Real Estate Construction
|
151,974
|
7.6
|
%
|
96,519
|
5.6
|
%
|
41,092
|
3.0
|
%
|
32,680
|
2.6
|
%
|
29,607
|
2.5
|
%
|
|||||||||||||||||||||||||
|
Residential 1st Mortgages
|
206,405
|
10.3
|
%
|
171,880
|
10.0
|
%
|
151,292
|
10.9
|
%
|
140,257
|
11.2
|
%
|
107,421
|
9.2
|
%
|
|||||||||||||||||||||||||
|
Home Equity Lines and Loans
|
33,056
|
1.7
|
%
|
33,017
|
1.9
|
%
|
35,477
|
2.5
|
%
|
42,042
|
3.4
|
%
|
50,956
|
4.4
|
%
|
|||||||||||||||||||||||||
|
Agricultural
|
293,966
|
14.7
|
%
|
281,963
|
16.4
|
%
|
256,414
|
18.4
|
%
|
221,032
|
17.7
|
%
|
217,227
|
18.6
|
%
|
|||||||||||||||||||||||||
|
Commercial
|
210,804
|
10.5
|
%
|
230,819
|
13.5
|
%
|
150,398
|
10.8
|
%
|
143,293
|
11.5
|
%
|
165,089
|
14.2
|
%
|
|||||||||||||||||||||||||
|
Consumer & Other
|
6,592
|
0.3
|
%
|
4,719
|
0.3
|
%
|
5,052
|
0.4
|
%
|
5,058
|
0.3
|
%
|
6,935
|
0.7
|
%
|
|||||||||||||||||||||||||
|
Leases
|
65,054
|
3.3
|
%
|
44,217
|
2.6
|
%
|
12,733
|
0.9
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
|||||||||||||||||||||||||
|
Total Gross Loans & Leases
|
2,001,487
|
100.0
|
%
|
1,715,657
|
100.0
|
%
|
1,391,759
|
100.0
|
%
|
1,249,463
|
100.0
|
%
|
1,165,044
|
100.0
|
%
|
|||||||||||||||||||||||||
|
Less: Unearned Income
|
5,128
|
3,413
|
3,523
|
2,561
|
1,966
|
|||||||||||||||||||||||||||||||||||
|
Subtotal
|
1,996,359
|
1,712,244
|
1,388,236
|
1,246,902
|
1,163,078
|
|||||||||||||||||||||||||||||||||||
|
Less: Allowance for Credit Losses
|
41,523
|
35,401
|
34,274
|
34,217
|
33,017
|
|||||||||||||||||||||||||||||||||||
|
Loans & Leases, Net
|
$
|
1,954,836
|
$
|
1,676,843
|
$
|
1,353,962
|
$
|
1,212,685
|
$
|
1,130,061
|
||||||||||||||||||||||||||||||
|
(in thousands)
|
One Year
or Less
|
Over One
Year to
Five
Years
|
Over
Five
Years
|
Total
|
||||||||||||
|
Commercial Real Estate
|
$
|
15,678
|
$
|
199,033
|
$
|
388,939
|
$
|
603,650
|
||||||||
|
Agricultural Real Estate
|
25,272
|
66,059
|
332,703
|
424,034
|
||||||||||||
|
Real Estate Construction
|
58,049
|
89,600
|
4,325
|
151,974
|
||||||||||||
|
Residential 1st Mortgages
|
-
|
3,357
|
203,048
|
206,405
|
||||||||||||
|
Home Equity Lines and Loans
|
48
|
651
|
32,357
|
33,056
|
||||||||||||
|
Agricultural
|
143,191
|
111,941
|
38,834
|
293,966
|
||||||||||||
|
Commercial
|
67,642
|
99,917
|
43,245
|
210,804
|
||||||||||||
|
Consumer & Other
|
668
|
4,149
|
1,775
|
6,592
|
||||||||||||
|
Leases
|
-
|
5,892
|
59,986
|
65,878
|
||||||||||||
|
Total
|
$
|
310,548
|
$
|
580,599
|
$
|
1,105,212
|
$
|
1,996,359
|
||||||||
|
Rate Sensitivity:
|
||||||||||||||||
|
Fixed Rate
|
$
|
24,901
|
$
|
198,243
|
$
|
506,353
|
$
|
729,497
|
||||||||
|
Variable Rate
|
285,648
|
382,356
|
598,858
|
1,266,862
|
||||||||||||
|
Total
|
$
|
310,549
|
$
|
580,599
|
$
|
1,105,211
|
$
|
1,996,359
|
||||||||
|
Percent
|
15.56
|
%
|
29.08
|
%
|
55.36
|
%
|
100.00
|
%
|
||||||||
|
December 31,
|
||||||||||||||||||||
|
(in thousands)
|
2015
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||||
|
Non-Accrual Loans & Leases
|
||||||||||||||||||||
|
Commercial Real Estate
|
$
|
19
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,354
|
||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
5,423
|
954
|
|||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Residential 1st Mortgages
|
65
|
77
|
324
|
445
|
284
|
|||||||||||||||
|
Home Equity Lines and Loans
|
538
|
576
|
406
|
213
|
194
|
|||||||||||||||
|
Agricultural
|
-
|
18
|
35
|
3,198
|
1,202
|
|||||||||||||||
|
Commercial
|
1,524
|
1,586
|
1,815
|
-
|
217
|
|||||||||||||||
|
Consumer & Other
|
10
|
13
|
16
|
19
|
23
|
|||||||||||||||
|
Total Non-Accrual Loans & Leases
|
2,156
|
2,270
|
2,596
|
9,298
|
4,228
|
|||||||||||||||
|
Accruing Loans & Leases Past Due 90 Days or More
|
||||||||||||||||||||
|
Commercial Real Estate
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Residential 1st Mortgages
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Home Equity Lines and Loans
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Commercial
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Consumer & Other
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total Accruing Loans & Leases Past Due 90 Days or More
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total Non-Performing Loans & Leases
|
$
|
2,156
|
$
|
2,270
|
$
|
2,596
|
$
|
9,298
|
$
|
4,228
|
||||||||||
|
Other Real Estate Owned
|
$
|
2,441
|
$
|
3,299
|
$
|
4,611
|
$
|
2,553
|
$
|
2,924
|
||||||||||
|
Total Non-Performing Assets
|
$
|
4,597
|
$
|
5,569
|
$
|
7,207
|
$
|
11,851
|
$
|
7,152
|
||||||||||
|
Restructured Loans & Leases (Performing)
|
$
|
4,953
|
$
|
4,955
|
$
|
4,649
|
$
|
2,300
|
$
|
4,710
|
||||||||||
|
Non-Performing Loans & Leases as a Percent of Total Loans & Leases
|
0.11
|
%
|
0.13
|
%
|
0.19
|
%
|
0.74
|
%
|
0.36
|
%
|
||||||||||
| · | The Central Valley was one of the hardest hit areas in the country during the recession. In many areas, housing prices declined as much as 60% and unemployment reached 15% or more. Although the economy has stabilized throughout most of the Central Valley, housing prices for the most part have not fully recovered and unemployment levels remain above those in other areas of the state and country. |
| · | The state of California has experienced drought conditions since 2013. Although management continues to believe that current conditions, which have improved as a result of increased levels of rain and snow during the early months of 2016, will not have a material impact on credit quality during the 2016 growing season, the lack of rain continues to have an adverse impact on some of our agricultural customers’ operating costs, crop yields and crop quality. If the drought continues, this impact will become more significant, particularly if ground water levels begin to significantly deteriorate or riparian rights are further curtailed. See “Item 1A. Risk Factors” for additional information. |
|
(in thousands)
|
||||
|
Time Deposits of $250,000 or More
|
||||
|
Three Months or Less
|
$
|
184,967
|
||
|
Over Three Months Through Six Months
|
11,011
|
|||
|
Over Six Months Through Twelve Months
|
22,708
|
|||
|
Over Twelve Months
|
18,277
|
|||
|
Total Time Deposits of $250,000 or More
|
$
|
236,963
|
||
| · | Demand and interest-bearing transaction accounts increased $137.1 million or 14.4% since December 31, 2014. |
| · | Savings and money market accounts have increased $63.6 million or 9.9% since December 31, 2014. |
| · | Time deposit accounts have increased $12.7 million or 2.7% since December 31, 2014. |
|
(in thousands)
|
December 31, 2015
|
December 31, 2014
|
||||||
|
Commitments to Extend Credit
|
$
|
708,122
|
$
|
539,288
|
||||
|
Letters of Credit
|
14,745
|
9,734
|
||||||
|
Performance Guarantees Under Interest Rate Swap Contracts Entered Into Between Our Borrowing Customers and Third Parties
|
2,758
|
2,042
|
||||||
|
(in thousands)
|
Total
|
1 Year or
Less
|
2-3 Years
|
4-5 Years
|
More Than 5
Years
|
|||||||||||||||
|
Operating Lease Obligations
|
$
|
2,040
|
$
|
548
|
$
|
593
|
$
|
576
|
$
|
323
|
||||||||||
|
Long-Term Subordinated Debentures
|
10,310
|
-
|
-
|
-
|
10,310
|
|||||||||||||||
|
Deferred Compensation
(1)
|
42,057
|
1,841
|
3,323
|
2,780
|
34,113
|
|||||||||||||||
|
Total
|
$
|
54,407
|
$
|
2,389
|
$
|
3,916
|
$
|
3,356
|
$
|
44,746
|
||||||||||
|
2015
|
First
|
Second
|
Third
|
Fourth
|
||||||||||||||||
|
(in thousands except per share data)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Total
|
|||||||||||||||
|
Total Interest Income
|
$
|
21,293
|
$
|
21,756
|
$
|
23,038
|
$
|
23,988
|
$
|
90,075
|
||||||||||
|
Total Interest Expense
|
792
|
835
|
860
|
838
|
3,325
|
|||||||||||||||
|
Net Interest Income
|
20,501
|
20,921
|
22,178
|
23,150
|
86,750
|
|||||||||||||||
|
Provision for Credit Losses
|
600
|
50
|
-
|
100
|
750
|
|||||||||||||||
|
Net Interest Income After Provision for Credit Losses
|
19,901
|
20,871
|
22,178
|
23,050
|
86,000
|
|||||||||||||||
|
Total Non-Interest Income
|
4,664
|
2,826
|
3,710
|
3,375
|
14,575
|
|||||||||||||||
|
Total Non-Interest Expense
|
14,218
|
12,761
|
14,488
|
14,792
|
56,259
|
|||||||||||||||
|
Income Before Income Taxes
|
10,347
|
10,936
|
11,400
|
11,633
|
44,316
|
|||||||||||||||
|
Provision for Income Taxes
|
3,944
|
4,187
|
4,360
|
4,433
|
16,924
|
|||||||||||||||
|
Net Income
|
$
|
6,403
|
$
|
6,749
|
$
|
7,040
|
$
|
7,200
|
$
|
27,392
|
||||||||||
|
Basic Earnings Per Common Share
|
$
|
8.15
|
$
|
8.59
|
$
|
8.96
|
$
|
9.12
|
$
|
34.82
|
||||||||||
|
2014
|
First
|
Second
|
Third
|
Fourth
|
||||||||||||||||
|
(in thousands except per share data)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Total
|
|||||||||||||||
|
Total Interest Income
|
$
|
19,047
|
$
|
19,458
|
$
|
20,614
|
$
|
22,402
|
$
|
81,521
|
||||||||||
|
Total Interest Expense
|
680
|
678
|
708
|
747
|
2,813
|
|||||||||||||||
|
Net Interest Income
|
18,367
|
18,780
|
19,906
|
21,655
|
78,708
|
|||||||||||||||
|
Provision for Credit Losses
|
-
|
-
|
-
|
1,175
|
1,175
|
|||||||||||||||
|
Net Interest Income After Provision for Credit Losses
|
18,367
|
18,780
|
19,906
|
20,480
|
77,533
|
|||||||||||||||
|
Total Non-Interest Income
|
3,162
|
3,943
|
2,920
|
4,304
|
14,329
|
|||||||||||||||
|
Total Non-Interest Expense
|
11,640
|
13,034
|
12,542
|
14,150
|
51,366
|
|||||||||||||||
|
Income Before Income Taxes
|
9,889
|
9,689
|
10,284
|
10,634
|
40,496
|
|||||||||||||||
|
Provision for Income Taxes
|
3,607
|
3,585
|
3,852
|
4,050
|
15,094
|
|||||||||||||||
|
Net Income
|
$
|
6,282
|
$
|
6,104
|
$
|
6,432
|
$
|
6,584
|
$
|
25,402
|
||||||||||
|
Basic Earnings Per Common Share
|
$
|
8.08
|
$
|
7.84
|
$
|
8.27
|
$
|
8.45
|
$
|
32.64
|
||||||||||
| § | general economic and business conditions affecting the key service areas of the Company; |
| § | credit quality trends (including trends in collateral values, delinquencies and non-performing loans & leases); |
| § | loan & lease volumes, growth rates and concentrations; |
| § | loan & lease portfolio seasoning; |
| § | specific industry and crop conditions; |
| § | recent loss experience; and |
| § | duration of the current business cycle. |
|
Page
|
|
|
Report of Management on Internal Control Over Financial Reporting
|
60
|
|
Reports of Independent Registered Public Accounting Firm
|
61
|
|
Consolidated Financial Statements
|
|
|
Consolidated Balance Sheets – December 31, 2015, and 2014
|
62
|
|
Consolidated Statements of Income – Years ended December 31, 2015, 2014 and 2013
|
63
|
|
Consolidated Statements of Comprehensive Income – Years Ended December 31, 2015, 2014 and 2013
|
64
|
|
Consolidated Statements of Changes in Shareholders' Equity – Years ended December 31, 2015, 2014and 2013
|
65
|
|
Consolidated Statements of Cash Flows - Years Ended December 31, 2015, 2014 and 2013
|
66
|
|
Notes to Consolidated Financial Statements
|
67
|
|
/s/ Kent A. Steinwert
|
/s/ Stephen W. Haley
|
|
Kent A. Steinwert
|
Stephen W. Haley
|
|
Chairman, President & Chief Executive Officer
|
Executive Vice President & Chief Financial Officer
|
|
Farmers & Merchants Bancorp
|
|
|
|
(in thousands except share and per share data)
|
|
December 31,
|
||||||||
|
Assets
|
2015
|
2014
|
||||||
|
Cash and Cash Equivalents:
|
||||||||
|
Cash and Due from Banks
|
$
|
49,913
|
$
|
42,375
|
||||
|
Interest Bearing Deposits with Banks
|
9,533
|
34,750
|
||||||
|
Total Cash and Cash Equivalents
|
59,446
|
77,125
|
||||||
|
Investment Securities:
|
||||||||
|
Available-for-Sale
|
369,137
|
366,542
|
||||||
|
Held-to-Maturity
|
61,396
|
63,863
|
||||||
|
Total Investment Securities
|
430,533
|
430,405
|
||||||
|
Loans & Leases:
|
1,996,359
|
1,712,244
|
||||||
|
Less: Allowance for Credit Losses
|
41,523
|
35,401
|
||||||
|
Loans& Leases, Net
|
1,954,836
|
1,676,843
|
||||||
|
Premises and Equipment, Net
|
26,575
|
25,821
|
||||||
|
Bank Owned Life Insurance
|
55,898
|
53,990
|
||||||
|
Interest Receivable and Other Assets
|
88,057
|
96,367
|
||||||
|
Total Assets
|
$
|
2,615,345
|
$
|
2,360,551
|
||||
|
Liabilities
|
||||||||
|
Deposits:
|
||||||||
|
Demand
|
$
|
711,029
|
$
|
610,133
|
||||
|
Interest-Bearing Transaction
|
377,594
|
341,397
|
||||||
|
Savings and Money Market
|
707,885
|
644,260
|
||||||
|
Time
|
481,024
|
468,283
|
||||||
|
Total Deposits
|
2,277,532
|
2,064,073
|
||||||
|
Subordinated Debentures
|
10,310
|
10,310
|
||||||
|
Interest Payable and Other Liabilities
|
75,668
|
52,990
|
||||||
|
Total Liabilities
|
2,363,510
|
2,127,373
|
||||||
|
Commitments & Contingencies (See Note 19)
|
||||||||
|
Shareholders' Equity
|
||||||||
|
Preferred Stock: No Par Value, 1,000,000 Shares Authorized, None Issued or Outstanding
|
-
|
-
|
||||||
|
Common Stock: Par Value $0.01, 7,500,000 Shares Authorized, 790,787 and 784,082 Shares Issued and Outstanding at December 31, 2015 and 2014, respectively.
|
8
|
8
|
||||||
|
Additional Paid-In Capital
|
81,164
|
77,804
|
||||||
|
Retained Earnings
|
170,068
|
152,833
|
||||||
|
Accumulated Other Comprehensive Income
|
595
|
2,533
|
||||||
|
Total Shareholders' Equity
|
251,835
|
233,178
|
||||||
|
Total Liabilities and Shareholders' Equity
|
$
|
2,615,345
|
$
|
2,360,551
|
||||
|
Farmers & Merchants Bancorp
|
|
Consolidated Statements of Income
|
|
(in thousands except per share data)
|
|
Year Ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Interest Income
|
||||||||||||
|
Interest and Fees on Loans & Leases
|
$
|
81,558
|
$
|
71,310
|
$
|
64,921
|
||||||
|
Interest on Deposits with Banks
|
172
|
158
|
79
|
|||||||||
|
Interest on Investment Securities:
|
||||||||||||
|
Taxable
|
6,311
|
7,739
|
8,971
|
|||||||||
|
Exempt from Federal Tax
|
2,034
|
2,314
|
2,560
|
|||||||||
|
Total Interest Income
|
90,075
|
81,521
|
76,531
|
|||||||||
|
Interest Expense
|
||||||||||||
|
Deposits
|
2,989
|
2,486
|
2,548
|
|||||||||
|
Borrowed Funds
|
7
|
5
|
16
|
|||||||||
|
Subordinated Debentures
|
329
|
322
|
327
|
|||||||||
|
Total Interest Expense
|
3,325
|
2,813
|
2,891
|
|||||||||
|
Net Interest Income
|
86,750
|
78,708
|
73,640
|
|||||||||
|
Provision for Credit Losses
|
750
|
1,175
|
425
|
|||||||||
|
Net Interest Income After Provision for Credit Losses
|
86,000
|
77,533
|
73,215
|
|||||||||
|
Non-Interest Income
|
||||||||||||
|
Service Charges on Deposit Accounts
|
3,458
|
3,923
|
4,350
|
|||||||||
|
Net Gain (Loss)on Investment Securities
|
275
|
90
|
(229
|
)
|
||||||||
|
Increase in Cash Surrender Value of Life Insurance
|
1,908
|
1,881
|
1,856
|
|||||||||
|
Debit Card and ATM Fees
|
3,183
|
3,087
|
3,069
|
|||||||||
|
Net Gain on Deferred Compensation Investments
|
1,375
|
2,129
|
3,366
|
|||||||||
|
Other
|
4,376
|
3,219
|
3,525
|
|||||||||
|
Total Non-Interest Income
|
14,575
|
14,329
|
15,937
|
|||||||||
|
Non-Interest Expense
|
||||||||||||
|
Salaries and Employee Benefits
|
39,683
|
36,446
|
33,658
|
|||||||||
|
Net Gain on Deferred Compensation Investments
|
1,375
|
2,129
|
3,366
|
|||||||||
|
Occupancy
|
2,884
|
2,690
|
2,513
|
|||||||||
|
Equipment
|
3,162
|
2,794
|
2,783
|
|||||||||
|
Marketing
|
1,254
|
353
|
263
|
|||||||||
|
FDIC Insurance
|
1,193
|
1,048
|
981
|
|||||||||
|
Other
|
6,708
|
5,906
|
7,306
|
|||||||||
|
Total Non-Interest Expense
|
56,259
|
51,366
|
50,870
|
|||||||||
|
Income Before Income Taxes
|
44,316
|
40,496
|
38,282
|
|||||||||
|
Provision for Income Taxes
|
16,924
|
15,094
|
14,221
|
|||||||||
|
Net Income
|
$
|
27,392
|
$
|
25,402
|
$
|
24,061
|
||||||
|
Basic Earnings Per Common Share
|
$
|
34.82
|
$
|
32.64
|
$
|
30.93
|
||||||
|
FARMERS & MERCHANTS BANCORP
|
|
Consolidated Statements of Comprehensive Income
|
|
(in thousands)
|
|
Year Ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Net Income
|
$
|
27,392
|
$
|
25,402
|
$
|
24,061
|
||||||
|
Other Comprehensive Income (Loss)
|
||||||||||||
|
(Decrease) Increase in Net Unrealized (Loss) Gain on Available-for-Sale Securities
|
(3,069
|
)
|
8,719
|
(16,564
|
)
|
|||||||
|
Deferred Tax Benefit (Expense) Related to Unrealized Gains (Losses)
|
1,290
|
(3,666
|
)
|
6,965
|
||||||||
|
Reclassification Adjustment for Realized (Gain) Loss on Available-for-Sale Securities Included in Net Income
|
(275
|
)
|
(90
|
)
|
229
|
|||||||
|
Tax Expense (Benefit) Related to Reclassification Adjustment
|
116
|
38
|
(97
|
)
|
||||||||
|
Change in Net Unrealized (Loss) Gain on Available-for-Sale Securities, Net of Tax
|
(1,938
|
)
|
5,001
|
(9,467
|
)
|
|||||||
|
Total Other Comprehensive (Loss) Income
|
(1,938
|
)
|
5,001
|
(9,467
|
)
|
|||||||
|
Comprehensive Income
|
$
|
25,454
|
$
|
30,403
|
$
|
14,594
|
||||||
|
Farmers & Merchants Bancorp
|
|
Consolidated Statements of Changes in Shareholders' Equity
|
|
(in thousands except share and per share data)
|
|
Common
Shares
Outstanding
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
(Loss) Income
|
Total
Shareholders'
Equity
|
|||||||||||||||||||
|
Balance, January 1, 2013
|
777,882
|
$
|
8
|
$
|
75,014
|
$
|
123,012
|
$
|
6,999
|
$
|
205,033
|
|||||||||||||
|
Net Income
|
24,061
|
24,061
|
||||||||||||||||||||||
|
Cash Dividends Declared on Common Stock ($12.50 per share)
|
(9,723
|
)
|
(9,723
|
)
|
||||||||||||||||||||
|
Repurchase of Common Stock
|
-
|
-
|
||||||||||||||||||||||
|
Change in Net Unrealized (Loss) on Securities Available-for-Sale
|
(9,467
|
)
|
(9,467
|
)
|
||||||||||||||||||||
|
Balance, December 31, 2013
|
777,882
|
$
|
8
|
$
|
75,014
|
$
|
137,350
|
$
|
(2,468
|
)
|
$
|
209,904
|
||||||||||||
|
Net Income
|
25,402
|
25,402
|
||||||||||||||||||||||
|
Cash Dividends Declared on Common Stock ($12.70 per share)
|
(9,919
|
)
|
(9,919
|
)
|
||||||||||||||||||||
|
Issuance of Common Stock
|
6,200
|
2,790
|
2,790
|
|||||||||||||||||||||
|
Change in Net Unrealized Gain on Securities Available-for-Sale
|
5,001
|
5,001
|
||||||||||||||||||||||
|
Balance, December 31, 2014
|
784,082
|
$
|
8
|
$
|
77,804
|
$
|
152,833
|
$
|
2,533
|
$
|
233,178
|
|||||||||||||
|
Net Income
|
27,392
|
27,392
|
||||||||||||||||||||||
|
Cash Dividends Declared on Common Stock ($12.90 per share)
|
(10,157
|
)
|
(10,157
|
)
|
||||||||||||||||||||
|
Issuance of Common Stock
|
6,705
|
3,360
|
3,360
|
|||||||||||||||||||||
|
Change in Net Unrealized (Loss) on Securities Available-for-Sale
|
(1,938
|
)
|
(1,938
|
)
|
||||||||||||||||||||
|
Balance, December 31, 2015
|
790,787
|
$
|
8
|
$
|
81,164
|
$
|
170,068
|
$
|
595
|
$
|
251,835
|
|||||||||||||
|
Farmers & Merchants Bancorp
|
|
Consolidated Statements of Cash Flows
|
|
(in thousands)
|
|
Year Ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Operating Activities
|
||||||||||||
|
Net Income
|
$
|
27,392
|
$
|
25,402
|
$
|
24,061
|
||||||
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
|
||||||||||||
|
Provision for Credit Losses
|
750
|
1,175
|
425
|
|||||||||
|
Depreciation and Amortization
|
1,685
|
1,325
|
1,506
|
|||||||||
|
Provision for Deferred Income Taxes
|
(907
|
)
|
6,436
|
(8,501
|
)
|
|||||||
|
Net Amortization of Investment Security Premium & Discounts
|
1,554
|
1,659
|
3,068
|
|||||||||
|
Net (Gain) Loss on Investment Securities
|
(275
|
)
|
(90
|
)
|
229
|
|||||||
|
Net Gain on Sale of Property & Equipment
|
(383
|
)
|
(22
|
)
|
(721
|
)
|
||||||
|
Net Change in Operating Assets & Liabilities:
|
||||||||||||
|
Net Increase in Interest Receivable and Other Assets
|
5,542
|
(15,070
|
)
|
(3,719
|
)
|
|||||||
|
Net Increase in Interest Payable and Other Liabilities
|
1,015
|
4,822
|
10,851
|
|||||||||
|
Net Cash Provided by Operating Activities
|
36,373
|
25,637
|
27,199
|
|||||||||
|
Investing Activities
|
||||||||||||
|
Purchase of Investment Securities Available-for-Sale
|
(203,996
|
)
|
(132,619
|
)
|
(221,745
|
)
|
||||||
|
Proceeds from Sold, Matured, or Called Securities Available-for-Sale
|
227,157
|
177,324
|
208,962
|
|||||||||
|
Purchase of Investment Securities Held-to-Maturity
|
(17,747
|
)
|
(17,692
|
)
|
(2,077
|
)
|
||||||
|
Proceeds from Matured, or Called Securities Held-to-Maturity
|
18,031
|
22,628
|
8,443
|
|||||||||
|
Net Loans & Leases Paid, Originated or Acquired
|
(284,211
|
)
|
(324,284
|
)
|
(142,225
|
)
|
||||||
|
Principal Collected on Loans & Leases Previously Charged Off
|
5,468
|
228
|
523
|
|||||||||
|
Additions to Premises and Equipment
|
(2,726
|
)
|
(4,274
|
)
|
(1,614
|
)
|
||||||
|
Proceeds from Sale of Property & Equipment
|
670
|
37
|
843
|
|||||||||
|
Net Cash Used by Investing Activities
|
(257,354
|
)
|
(278,652
|
)
|
(148,890
|
)
|
||||||
|
Financing Activities
|
||||||||||||
|
Net Increase in Deposits
|
213,459
|
256,382
|
85,665
|
|||||||||
|
Cash Dividends
|
(10,157
|
)
|
(9,919
|
)
|
(9,723
|
)
|
||||||
|
Net Cash Provided by Financing Activities
|
203,302
|
246,463
|
75,942
|
|||||||||
|
Decrease in Cash and Cash Equivalents
|
(17,679
|
)
|
(6,552
|
)
|
(45,749
|
)
|
||||||
|
Cash and Cash Equivalents at Beginning of Year
|
77,125
|
83,677
|
129,426
|
|||||||||
|
Cash and Cash Equivalents at End of Year
|
$
|
59,446
|
$
|
77,125
|
$
|
83,677
|
||||||
|
Supplementary Data
|
||||||||||||
|
Loans Transferred to Foreclosed Assets (ORE)
|
$
|
-
|
$
|
-
|
$
|
4,403
|
||||||
|
Cash Payments Made for Income Taxes
|
$
|
8,475
|
$
|
15,030
|
$
|
17,285
|
||||||
|
Issuance of Common Stock to the Bank's Non-Qualified Retirement Plans
|
$
|
3,360
|
$
|
2,790
|
$
|
-
|
||||||
|
Interest Paid
|
$
|
3,190
|
$
|
2,787
|
$
|
3,037
|
||||||
|
Amortized
|
Gross Unrealized
|
Fair/Book
|
||||||||||||||
|
December 31, 2015
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Government Agency & Government-Sponsored Entities
|
$
|
33,536
|
$
|
134
|
$
|
419
|
$
|
33,251
|
||||||||
|
US Treasury Notes
|
73,048
|
-
|
164
|
72,884
|
||||||||||||
|
Mortgage Backed Securities
(1)
|
261,016
|
2,708
|
1,231
|
262,493
|
||||||||||||
|
Other
|
509
|
-
|
-
|
509
|
||||||||||||
|
Total
|
$
|
368,109
|
$
|
2,842
|
$
|
1,814
|
$
|
369,137
|
||||||||
|
Amortized
|
Gross Unrealized
|
Fair/Book
|
||||||||||||||
|
December 31, 2014
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Government Agency & Government-Sponsored Entities
|
$
|
78,051
|
$
|
61
|
$
|
3
|
$
|
78,109
|
||||||||
|
Mortgage Backed Securities
(1)
|
283,636
|
4,969
|
657
|
287,948
|
||||||||||||
|
Other
|
485
|
-
|
-
|
485
|
||||||||||||
|
Total
|
$
|
362,172
|
$
|
5,030
|
$
|
660
|
$
|
366,542
|
||||||||
|
Book
|
Gross Unrealized
|
Fair
|
||||||||||||||
|
December 31, 2015
|
Value
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Obligations of States and Political Subdivisions
|
$
|
61,396
|
$
|
993
|
$
|
1
|
$
|
62,388
|
||||||||
|
Total
|
$
|
61,396
|
$
|
993
|
$
|
1
|
$
|
62,388
|
||||||||
|
Book
|
Gross Unrealized
|
Fair
|
||||||||||||||
|
December 31, 2014
|
Value
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Obligations of States and Political Subdivisions
|
$
|
61,716
|
$
|
782
|
$
|
10
|
$
|
62,488
|
||||||||
|
Other
|
2,147
|
-
|
-
|
2,147
|
||||||||||||
|
Total
|
$
|
63,863
|
$
|
782
|
$
|
10
|
$
|
64,635
|
||||||||
|
Available-for-Sale
|
Held-to-Maturity
|
|||||||||||||||
|
December 31, 2015
|
Amortized
Cost
|
Fair/Book
Value
|
Book
Value
|
Fair
Value
|
||||||||||||
|
Within One Year
|
$
|
28,507
|
$
|
28,507
|
$
|
-
|
$
|
-
|
||||||||
|
After One Year Through Five Years
|
78,586
|
78,137
|
12,793
|
12,853
|
||||||||||||
|
After Five Years Through Ten Years
|
-
|
-
|
10,211
|
10,343
|
||||||||||||
|
After Ten Years
|
-
|
-
|
38,392
|
39,192
|
||||||||||||
|
107,093
|
106,644
|
61,396
|
62,388
|
|||||||||||||
|
Investment Securities Not Due at a Single Maturity Date:
|
||||||||||||||||
|
Mortgage Backed Securities
|
261,016
|
262,493
|
-
|
-
|
||||||||||||
|
Total
|
$
|
368,109
|
$
|
369,137
|
$
|
61,396
|
$
|
62,388
|
||||||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
December 31, 2015
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
|
Securities Available-for-Sale
|
||||||||||||||||||||||||
|
Government Agency & Government-Sponsored Entities
|
$
|
29,944
|
$
|
419
|
$
|
-
|
$
|
-
|
$
|
29,944
|
$
|
419
|
||||||||||||
|
US Treasury Notes
|
44,887
|
164
|
-
|
-
|
44,887
|
164
|
||||||||||||||||||
|
Mortgage Backed Securities
|
78,899
|
1,089
|
7,277
|
142
|
86,176
|
1,231
|
||||||||||||||||||
|
Total
|
$
|
153,730
|
$
|
1,672
|
$
|
7,277
|
$
|
142
|
$
|
161,007
|
$
|
1,814
|
||||||||||||
|
Securities Held-to-Maturity
|
||||||||||||||||||||||||
|
Obligations of States and Political Subdivisions
|
$
|
839
|
$
|
1
|
$
|
-
|
$
|
-
|
$
|
839
|
$
|
1
|
||||||||||||
|
Total
|
$
|
839
|
$
|
1
|
$
|
-
|
$
|
-
|
$
|
839
|
$
|
1
|
||||||||||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
December 31, 2014
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
|
Securities Available-for-Sale
|
||||||||||||||||||||||||
|
Government Agency & Government-Sponsored Entities
|
$
|
66,980
|
$
|
3
|
$
|
-
|
$
|
-
|
$
|
66,980
|
$
|
3
|
||||||||||||
|
Mortgage Backed Securities
|
14,487
|
151
|
33,574
|
506
|
48,061
|
657
|
||||||||||||||||||
|
Total
|
$
|
81,467
|
$
|
154
|
$
|
33,574
|
$
|
506
|
$
|
115,041
|
$
|
660
|
||||||||||||
|
Securities Held-to-Maturity
|
||||||||||||||||||||||||
|
Obligations of States and Political Subdivisions
|
$
|
849
|
$
|
5
|
$
|
876
|
$
|
5
|
$
|
1,725
|
$
|
10
|
||||||||||||
|
Total
|
$
|
849
|
$
|
5
|
$
|
876
|
$
|
5
|
$
|
1,725
|
$
|
10
|
||||||||||||
|
(in thousands)
|
Gross
Proceeds
|
Gross
Gains
|
Gross
Losses
|
|||||||||
|
2015
|
$
|
61,335
|
$
|
275
|
$
|
-
|
||||||
|
2014
|
$
|
130,174
|
$
|
1,204
|
$
|
1,114
|
||||||
|
2013
|
$
|
81,390
|
$
|
1,208
|
$
|
1,437
|
||||||
|
(in thousands)
|
2015
|
2014
|
||||||
|
Commercial Real Estate
|
$
|
609,602
|
$
|
495,316
|
||||
|
Agricultural Real Estate
|
424,034
|
357,207
|
||||||
|
Real Estate Construction
|
151,974
|
96,519
|
||||||
|
Residential 1st Mortgages
|
206,405
|
171,880
|
||||||
|
Home Equity Lines and Loans
|
33,056
|
33,017
|
||||||
|
Agricultural
|
293,966
|
281,963
|
||||||
|
Commercial
|
210,804
|
230,819
|
||||||
|
Consumer & Other
|
6,592
|
4,719
|
||||||
|
Leases
|
65,054
|
44,217
|
||||||
|
Total Gross Loans & Leases
|
2,001,487
|
1,715,657
|
||||||
|
Less: Unearned Income
|
5,128
|
3,413
|
||||||
|
Subtotal
|
1,996,359
|
1,712,244
|
||||||
|
Less: Allowance for Credit Losses
|
41,523
|
35,401
|
||||||
|
Loans & Leases, Net
|
$
|
1,954,836
|
$
|
1,676,843
|
||||
|
December 31, 2015
|
Commercial Real Estate
|
Agricultural Real Estate
|
Real Estate Construction
|
Residential 1st Mortgages
|
Home
Equity
Lines &
Loans
|
Agricultural
|
Commercial
|
Consumer
& Other
|
Leases
|
Unallocated
|
Total
|
|||||||||||||||||||||||||||||||||
|
Year-To-Date Allowance for Credit Losses:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Beginning Balance- January 1, 2015
|
$
|
7,842
|
$
|
4,185
|
$
|
1,669
|
$
|
1,022
|
$
|
2,426
|
$
|
6,104
|
$
|
8,195
|
$
|
218
|
$
|
2,211
|
$
|
1,529
|
$
|
35,401
|
||||||||||||||||||||||
|
Charge-Offs
|
-
|
-
|
-
|
-
|
-
|
-
|
(12
|
)
|
(84
|
)
|
-
|
-
|
(96
|
)
|
||||||||||||||||||||||||||||||
|
Recoveries
|
2,939
|
-
|
2,225
|
8
|
87
|
4
|
136
|
69
|
-
|
-
|
5,468
|
|||||||||||||||||||||||||||||||||
|
Provision
|
(718
|
)
|
2,696
|
(1,409
|
)
|
(241
|
)
|
(367
|
)
|
200
|
(483
|
)
|
(28
|
)
|
1,083
|
17
|
750
|
|||||||||||||||||||||||||||
|
Ending Balance- December 31, 2015
|
$
|
10,063
|
$
|
6,881
|
$
|
2,485
|
$
|
789
|
$
|
2,146
|
$
|
6,308
|
$
|
7,836
|
$
|
175
|
$
|
3,294
|
$
|
1,546
|
$
|
41,523
|
||||||||||||||||||||||
|
Ending Balance Individually Evaluated for Impairment
|
61
|
-
|
-
|
69
|
35
|
115
|
905
|
28
|
-
|
-
|
1,213
|
|||||||||||||||||||||||||||||||||
|
Ending Balance Collectively Evaluated for Impairment
|
10,002
|
6,881
|
2,485
|
720
|
2,111
|
6,193
|
6,931
|
147
|
3,294
|
1,546
|
40,310
|
|||||||||||||||||||||||||||||||||
|
Loans & Leases:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Ending Balance
|
$
|
603,650
|
$
|
424,034
|
$
|
151,974
|
$
|
206,405
|
$
|
33,056
|
$
|
293,966
|
$
|
210,804
|
$
|
6,592
|
$
|
65,878
|
$
|
-
|
$
|
1,996,359
|
||||||||||||||||||||||
|
Ending Balance Individually Evaluated for Impairment
|
3,420
|
-
|
-
|
2,010
|
1,214
|
606
|
4,760
|
34
|
-
|
-
|
12,044
|
|||||||||||||||||||||||||||||||||
|
Ending Balance Collectively Evaluated for Impairment
|
600,230
|
424,034
|
151,974
|
204,395
|
31,842
|
293,360
|
206,044
|
6,558
|
65,878
|
-
|
1,984,315
|
|||||||||||||||||||||||||||||||||
|
December 31, 2014
|
Commercial Real Estate
|
Agricultural Real Estate
|
Real Estate Construction
|
Residential 1st Mortgages
|
Home
Equity
Lines &
Loans
|
Agricultural
|
Commercial
|
Consumer
& Other
|
Leases
|
Unallocated
|
Total
|
|||||||||||||||||||||||||||||||||
|
Year-To-Date Allowance for Credit Losses:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Beginning Balance- January 1, 2014
|
$
|
5,178
|
$
|
3,576
|
$
|
654
|
$
|
1,108
|
$
|
2,767
|
$
|
12,205
|
$
|
5,697
|
$
|
176
|
$
|
639
|
$
|
2,274
|
$
|
34,274
|
||||||||||||||||||||||
|
Charge-Offs
|
-
|
-
|
-
|
(73
|
)
|
(70
|
)
|
-
|
(1
|
)
|
(132
|
)
|
-
|
-
|
(276
|
)
|
||||||||||||||||||||||||||||
|
Recoveries
|
11
|
-
|
-
|
-
|
58
|
8
|
86
|
65
|
-
|
-
|
228
|
|||||||||||||||||||||||||||||||||
|
Provision
|
2,653
|
609
|
1,015
|
(13
|
)
|
(329
|
)
|
(6,109
|
)
|
2,413
|
109
|
1,572
|
(745
|
)
|
1,175
|
|||||||||||||||||||||||||||||
|
Ending Balance- December 31, 2014
|
$
|
7,842
|
$
|
4,185
|
$
|
1,669
|
$
|
1,022
|
$
|
2,426
|
$
|
6,104
|
$
|
8,195
|
$
|
218
|
$
|
2,211
|
$
|
1,529
|
$
|
35,401
|
||||||||||||||||||||||
|
Ending Balance Individually Evaluated for Impairment
|
377
|
-
|
-
|
422
|
329
|
114
|
914
|
41
|
-
|
-
|
2,197
|
|||||||||||||||||||||||||||||||||
|
Ending Balance Collectively Evaluated for Impairment
|
7,465
|
4,185
|
1,669
|
600
|
2,097
|
5,990
|
7,281
|
177
|
2,211
|
1,529
|
33,204
|
|||||||||||||||||||||||||||||||||
|
Loans & Leases:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Ending Balance
|
$
|
491,903
|
$
|
357,207
|
$
|
96,519
|
$
|
171,880
|
$
|
33,017
|
$
|
281,963
|
$
|
230,819
|
$
|
4,719
|
$
|
44,217
|
$
|
-
|
$
|
1,712,244
|
||||||||||||||||||||||
|
Ending Balance Individually Evaluated for Impairment
|
20,066
|
-
|
4,386
|
2,108
|
1,643
|
461
|
4,874
|
46
|
-
|
-
|
33,584
|
|||||||||||||||||||||||||||||||||
|
Ending Balance Collectively Evaluated for Impairment
|
471,837
|
357,207
|
92,133
|
169,772
|
31,374
|
281,502
|
225,945
|
4,673
|
44,217
|
-
|
1,678,660
|
|||||||||||||||||||||||||||||||||
|
December 31, 2015
|
Pass
|
Special Mention
|
Substandard
|
Total Loans
|
||||||||||||
|
Loans & Leases:
|
||||||||||||||||
|
Commercial Real Estate
|
$
|
595,011
|
$
|
7,917
|
$
|
722
|
$
|
603,650
|
||||||||
|
Agricultural Real Estate
|
424,034
|
-
|
-
|
424,034
|
||||||||||||
|
Real Estate Construction
|
150,379
|
1,595
|
-
|
151,974
|
||||||||||||
|
Residential 1st Mortgages
|
205,135
|
413
|
857
|
206,405
|
||||||||||||
|
Home Equity Lines and Loans
|
32,419
|
75
|
562
|
33,056
|
||||||||||||
|
Agricultural
|
293,325
|
9
|
632
|
293,966
|
||||||||||||
|
Commercial
|
199,467
|
8,160
|
3,177
|
210,804
|
||||||||||||
|
Consumer & Other
|
6,411
|
-
|
181
|
6,592
|
||||||||||||
|
Leases
|
65,878
|
-
|
-
|
65,878
|
||||||||||||
|
Total
|
$
|
1,972,059
|
$
|
18,169
|
$
|
6,131
|
$
|
1,996,359
|
||||||||
|
December 31, 2014
|
Pass
|
Special Mention
|
Substandard
|
Total Loans
|
||||||||||||
|
Loans & Leases:
|
||||||||||||||||
|
Commercial Real Estate
|
$
|
483,146
|
$
|
8,651
|
$
|
106
|
$
|
491,903
|
||||||||
|
Agricultural Real Estate
|
357,207
|
-
|
-
|
357,207
|
||||||||||||
|
Real Estate Construction
|
94,887
|
1,632
|
-
|
96,519
|
||||||||||||
|
Residential 1st Mortgages
|
170,462
|
744
|
674
|
171,880
|
||||||||||||
|
Home Equity Lines and Loans
|
32,054
|
85
|
878
|
33,017
|
||||||||||||
|
Agricultural
|
281,232
|
679
|
52
|
281,963
|
||||||||||||
|
Commercial
|
211,036
|
18,143
|
1,640
|
230,819
|
||||||||||||
|
Consumer & Other
|
4,449
|
-
|
270
|
4,719
|
||||||||||||
|
Leases
|
44,217
|
-
|
-
|
44,217
|
||||||||||||
|
Total
|
$
|
1,678,690
|
$
|
29,934
|
$
|
3,620
|
$
|
1,712,244
|
||||||||
|
December 31, 2015
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
90 Days and
Still Accruing
|
Nonaccrual
|
Total Past
Due
|
Current
|
Total
Loans & Leases
|
|||||||||||||||||||||
|
Loans & Leases:
|
||||||||||||||||||||||||||||
|
Commercial Real Estate
|
$
|
705
|
$
|
-
|
$
|
-
|
$
|
19
|
$
|
724
|
$
|
602,926
|
$
|
603,650
|
||||||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
-
|
424,034
|
424,034
|
|||||||||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
-
|
151,974
|
151,974
|
|||||||||||||||||||||
|
Residential 1st Mortgages
|
97
|
194
|
-
|
65
|
356
|
206,049
|
206,405
|
|||||||||||||||||||||
|
Home Equity Lines and Loans
|
-
|
-
|
-
|
538
|
538
|
32,518
|
33,056
|
|||||||||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
-
|
-
|
293,966
|
293,966
|
|||||||||||||||||||||
|
Commercial
|
-
|
-
|
-
|
1,524
|
1,524
|
209,280
|
210,804
|
|||||||||||||||||||||
|
Consumer & Other
|
7
|
-
|
-
|
10
|
17
|
6,575
|
6,592
|
|||||||||||||||||||||
|
Leases
|
-
|
-
|
-
|
-
|
-
|
65,878
|
65,878
|
|||||||||||||||||||||
|
Total
|
$
|
809
|
$
|
194
|
$
|
-
|
$
|
2,156
|
$
|
3,159
|
$
|
1,993,200
|
$
|
1,996,359
|
||||||||||||||
|
December 31, 2014
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
90 Days and
Still Accruing
|
Nonaccrual
|
Total Past
Due
|
Current
|
Total
Loans & Leases
|
|||||||||||||||||||||
|
Loans & Leases:
|
||||||||||||||||||||||||||||
|
Commercial Real Estate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
491,903
|
$
|
491,903
|
||||||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
-
|
357,207
|
357,207
|
|||||||||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
-
|
96,519
|
96,519
|
|||||||||||||||||||||
|
Residential 1st Mortgages
|
-
|
-
|
-
|
77
|
77
|
171,803
|
171,880
|
|||||||||||||||||||||
|
Home Equity Lines and Loans
|
79
|
-
|
-
|
576
|
655
|
32,362
|
33,017
|
|||||||||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
18
|
18
|
281,945
|
281,963
|
|||||||||||||||||||||
|
Commercial
|
-
|
-
|
-
|
1,586
|
1,586
|
229,233
|
230,819
|
|||||||||||||||||||||
|
Consumer & Other
|
10
|
-
|
-
|
13
|
23
|
4,696
|
4,719
|
|||||||||||||||||||||
|
Leases
|
-
|
-
|
-
|
-
|
-
|
44,217
|
44,217
|
|||||||||||||||||||||
|
Total
|
$
|
89
|
$
|
-
|
$
|
-
|
$
|
2,270
|
$
|
2,359
|
$
|
1,709,885
|
$
|
1,712,244
|
||||||||||||||
|
December 31, 2015
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial Real Estate
|
$
|
102
|
$
|
104
|
$
|
-
|
$
|
479
|
$
|
7
|
||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Residential 1st Mortgages
|
551
|
618
|
-
|
560
|
16
|
|||||||||||||||
|
Home Equity Lines and Loans
|
581
|
646
|
-
|
620
|
3
|
|||||||||||||||
|
Agricultural
|
193
|
193
|
-
|
105
|
3
|
|||||||||||||||
|
Commercial
|
3,103
|
3,103
|
-
|
2,349
|
85
|
|||||||||||||||
|
Consumer & Other
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
$
|
4,530
|
$
|
4,664
|
$
|
-
|
$
|
4,113
|
$
|
114
|
|||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial Real Estate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Residential 1st Mortgages
|
348
|
420
|
17
|
354
|
16
|
|||||||||||||||
|
Home Equity Lines and Loans
|
134
|
151
|
7
|
136
|
5
|
|||||||||||||||
|
Agricultural
|
412
|
413
|
115
|
431
|
28
|
|||||||||||||||
|
Commercial
|
1,657
|
1,798
|
905
|
2,456
|
31
|
|||||||||||||||
|
Consumer & Other
|
34
|
40
|
29
|
39
|
3
|
|||||||||||||||
|
$
|
2,585
|
$
|
2,822
|
$
|
1,073
|
$
|
3,416
|
$
|
83
|
|||||||||||
|
Total
|
$
|
7,115
|
$
|
7,486
|
$
|
1,073
|
$
|
7,529
|
$
|
197
|
||||||||||
|
December 31, 2014
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial Real Estate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
49
|
$
|
4
|
||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Residential 1st Mortgages
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Home Equity Lines and Loans
|
-
|
-
|
-
|
169
|
-
|
|||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
15
|
-
|
|||||||||||||||
|
Commercial
|
-
|
-
|
-
|
1,620
|
54
|
|||||||||||||||
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,853
|
$
|
58
|
|||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial Real Estate
|
$
|
92
|
$
|
92
|
$
|
2
|
$
|
47
|
$
|
4
|
||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Residential 1st Mortgages
|
937
|
1,069
|
187
|
612
|
9
|
|||||||||||||||
|
Home Equity Lines and Loans
|
951
|
1,020
|
190
|
803
|
10
|
|||||||||||||||
|
Agricultural
|
461
|
473
|
114
|
473
|
28
|
|||||||||||||||
|
Commercial
|
4,742
|
4,813
|
910
|
3,182
|
54
|
|||||||||||||||
|
Consumer & Other
|
46
|
51
|
41
|
46
|
2
|
|||||||||||||||
|
$
|
7,229
|
$
|
7,518
|
$
|
1,444
|
$
|
5,163
|
$
|
107
|
|||||||||||
|
Total
|
$
|
7,229
|
$
|
7,518
|
$
|
1,444
|
$
|
7,016
|
$
|
165
|
||||||||||
|
December 31, 2015
|
||||||||||||
|
Troubled Debt Restructurings
|
Number of
Loans
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
|||||||||
|
Agricultural
|
1
|
$
|
194
|
$
|
194
|
|||||||
|
Commercial
|
1
|
131
|
119
|
|||||||||
|
Total
|
2
|
$
|
325
|
$
|
313
|
|||||||
|
December 31, 2014
|
||||||||||||
|
Troubled Debt Restructurings
|
Number of
Loans
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
|||||||||
|
Residential 1st Mortgages
|
5
|
$
|
857
|
$
|
804
|
|||||||
|
Home Equity Lines and Loans
|
3
|
98
|
89
|
|||||||||
|
Agricultural
|
1
|
32
|
32
|
|||||||||
|
Commercial
|
1
|
18
|
18
|
|||||||||
|
Consumer & Other
|
1
|
7
|
7
|
|||||||||
|
Total
|
11
|
$
|
1,012
|
$
|
950
|
|||||||
|
(in thousands)
|
2015
|
2014
|
||||||
|
Land and Buildings
|
$
|
33,530
|
$
|
33,527
|
||||
|
Furniture, Fixtures, and Equipment
|
19,125
|
20,244
|
||||||
|
Leasehold Improvements
|
2,437
|
1,763
|
||||||
|
Subtotal
|
55,092
|
55,534
|
||||||
|
Less: Accumulated Depreciation and Amortization
|
28,517
|
29,713
|
||||||
|
Total
|
$
|
26,575
|
$
|
25,821
|
||||
|
(in thousands)
|
2015
|
2014
|
||||||
|
Balance
|
$
|
236,963
|
$
|
239,649
|
||||
|
(in thousands)
|
Scheduled
Maturities
|
|||
|
2016
|
$
|
432,551
|
||
|
2017
|
41,865
|
|||
|
2018
|
4,994
|
|||
|
2019
|
871
|
|||
|
2020
|
743
|
|||
|
Total
|
$
|
481,024
|
||
|
(in thousands)
|
2015
|
2014
|
2013
|
|||||||||
|
Current
|
||||||||||||
|
Federal
|
$
|
11,979
|
$
|
7,941
|
$
|
11,497
|
||||||
|
State
|
4,446
|
4,345
|
4,357
|
|||||||||
|
Total Current
|
16,425
|
12,286
|
15,854
|
|||||||||
|
Deferred
|
||||||||||||
|
Federal
|
383
|
3,116
|
(998
|
)
|
||||||||
|
State
|
116
|
(308
|
)
|
(635
|
)
|
|||||||
|
Total Deferred
|
499
|
2,808
|
(1,633
|
)
|
||||||||
|
Total Provision for Taxes
|
$
|
16,924
|
$
|
15,094
|
$
|
14,221
|
||||||
|
2015
|
2014
|
2013
|
||||||||||||||||||||||
|
(in thousands)
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
||||||||||||||||||
|
Tax Provision at Federal Statutory Rate
|
$
|
15,510
|
35.0
|
%
|
$
|
14,174
|
35.0
|
%
|
$
|
13,399
|
35.0
|
%
|
||||||||||||
|
Interest on Obligations of States and Political Subdivisions exempt from Federal Taxation
|
(711
|
)
|
(1.6
|
%)
|
(805
|
)
|
(2.0
|
%)
|
(894
|
)
|
(2.3
|
%)
|
||||||||||||
|
State and Local Income Taxes, Net of Federal Income Tax Benefit
|
2,966
|
6.7
|
%
|
2,624
|
6.5
|
%
|
2,419
|
6.3
|
%
|
|||||||||||||||
|
Bank Owned Life Insurance
|
(712
|
)
|
(1.6
|
%)
|
(696
|
)
|
(1.7
|
%)
|
(702
|
)
|
(1.8
|
%)
|
||||||||||||
|
Low-Income Housing Tax Credit
|
(291
|
)
|
(0.7
|
%)
|
(126
|
)
|
(0.3
|
%)
|
(129
|
)
|
(0.3
|
%)
|
||||||||||||
|
Other, Net
|
162
|
0.4
|
%
|
(77
|
)
|
(0.2
|
%)
|
128
|
0.3
|
%
|
||||||||||||||
|
Total Provision for Taxes
|
$
|
16,924
|
38.2
|
%
|
$
|
15,094
|
37.3
|
%
|
$
|
14,221
|
37.1
|
%
|
||||||||||||
|
(in thousands)
|
2015
|
2014
|
||||||
|
Deferred Tax Assets
|
||||||||
|
Allowance for Credit Losses
|
$
|
17,529
|
$
|
14,944
|
||||
|
Accrued Liabilities
|
8,614
|
8,184
|
||||||
|
Deferred Compensation
|
11,586
|
10,006
|
||||||
|
State Franchise Tax
|
1,549
|
1,521
|
||||||
|
Interest on Non-Accrual Loans
|
46
|
2
|
||||||
|
ORE Writedown and Holding Costs
|
1,547
|
1,724
|
||||||
|
Low-Income Housing Investment
|
73
|
58
|
||||||
|
Total Deferred Tax Assets
|
$
|
40,944
|
$
|
36,439
|
||||
|
Deferred Tax Liabilities
|
||||||||
|
Premises and Equipment
|
(869
|
)
|
(286
|
)
|
||||
|
Securities Accretion
|
(310
|
)
|
(298
|
)
|
||||
|
Unrealized Gain on Securities Available-for-Sale
|
(432
|
)
|
(1,838
|
)
|
||||
|
Leasing Activities
|
(11,469
|
)
|
(7,018
|
)
|
||||
|
Other
|
(744
|
)
|
(786
|
)
|
||||
|
Total Deferred Tax Liabilities
|
(13,824
|
)
|
(10,226
|
)
|
||||
|
Net Deferred Tax Assets
|
$
|
27,120
|
$
|
26,213
|
||||
|
(in thousands)
|
Actual
|
Current
Regulatory Capital
Requirements
|
Well Capitalized
Under Prompt
Corrective Action
|
|||||||||||||||||||||
|
December 31, 2015
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
Total Bank Capital to Risk Weighted Assets
|
$
|
290,941
|
12.22
|
%
|
$
|
190,480
|
8.0
|
%
|
$
|
238,101
|
10.0
|
%
|
||||||||||||
|
Total Consolidated Capital to Risk Weighted Assets
|
$
|
291,152
|
12.23
|
%
|
$
|
190,493
|
8.0
|
%
|
N/A
|
|
N/A
|
|
||||||||||||
|
Total Bank Common Equity Tier 1 Capital Ratio
|
$
|
261,031
|
10.96
|
%
|
$
|
107,145
|
4.5
|
%
|
$
|
154,765
|
6.5
|
%
|
||||||||||||
|
Total Consolidated Common Equity Tier 1 Capital Ratio
|
$
|
251,240
|
10.55
|
%
|
$
|
107,152
|
4.5
|
%
|
N/A
|
|
N/A
|
|
||||||||||||
|
Tier 1 Bank Capital to Risk Weighted Assets
|
$
|
261,031
|
10.96
|
%
|
$
|
142,860
|
6.0
|
%
|
$
|
190,480
|
8.0
|
%
|
||||||||||||
|
Tier 1 Consolidated Capital to Risk Weighted Assets
|
$
|
261,240
|
10.97
|
%
|
$
|
142,870
|
6.0
|
%
|
N/A
|
|
N/A
|
|
||||||||||||
|
Tier 1 Bank Capital to Average Assets
|
$
|
261,031
|
10.30
|
%
|
$
|
101,402
|
4.0
|
%
|
$
|
126,753
|
5.0
|
%
|
||||||||||||
|
Tier 1 Consolidated Capital to Average Assets
|
$
|
261,240
|
10.29
|
%
|
$
|
101,525
|
4.0
|
%
|
N/A
|
|
N/A
|
|
||||||||||||
|
(in thousands)
|
Actual
|
Current
Regulatory Capital
Requirements
|
Well Capitalized
Under Prompt
Corrective Action
|
|||||||||||||||||||||
|
December 31, 2014
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
Total Bank Capital to Risk Weighted Assets
|
$
|
266,203
|
12.92
|
%
|
$
|
164,887
|
8.0
|
%
|
$
|
206,109
|
10.0
|
%
|
||||||||||||
|
Total Consolidated Capital to Risk Weighted Assets
|
$
|
266,533
|
12.93
|
%
|
$
|
164,911
|
8.0
|
%
|
N/A
|
|
N/A
|
|
||||||||||||
|
Tier 1 Bank Capital to Risk Weighted Assets
|
$
|
240,319
|
11.66
|
%
|
$
|
82,444
|
4.0
|
%
|
$
|
123,665
|
6.0
|
%
|
||||||||||||
|
Tier 1 Consolidated Capital to Risk Weighted Assets
|
$
|
240,645
|
11.67
|
%
|
$
|
82,456
|
4.0
|
%
|
N/A
|
|
N/A
|
|
||||||||||||
|
Tier 1 Bank Capital to Average Assets
|
$
|
240,319
|
10.56
|
%
|
$
|
91,062
|
4.0
|
%
|
$
|
113,827
|
5.0
|
%
|
||||||||||||
|
Tier 1 Consolidated Capital to Average Assets
|
$
|
240,645
|
10.55
|
%
|
$
|
91,219
|
4.0
|
%
|
N/A
|
|
N/A
|
|
||||||||||||
|
(
net income in thousands
)
|
2015
|
2014
|
2013
|
|||||||||
|
Net Income
|
$
|
27,392
|
$
|
25,402
|
$
|
24,061
|
||||||
|
Weighted Average Number of Common Shares Outstanding
|
786,582
|
778,358
|
777,882
|
|||||||||
|
Basic Earnings Per Common Share
|
$
|
34.82
|
$
|
32.64
|
$
|
30.93
|
||||||
|
Fair Value Measurements
At December 31, 2015, Using
|
||||||||||||||||
|
(in thousands)
|
Fair Value
Total
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Available-for-Sale Securities:
|
||||||||||||||||
|
Government Agency & Government-Sponsored Entities
|
$
|
33,251
|
$
|
-
|
$
|
33,251
|
$
|
-
|
||||||||
|
US Treasury Notes
|
72,884
|
72,884
|
-
|
-
|
||||||||||||
|
Mortgage Backed Securities
|
262,493
|
-
|
262,493
|
-
|
||||||||||||
|
Other
|
509
|
199
|
310
|
-
|
||||||||||||
|
Total Assets Measured at Fair Value On a Recurring Basis
|
$
|
369,137
|
$
|
73,083
|
$
|
296,054
|
$
|
-
|
||||||||
|
Fair Value Measurements
At December 31, 2014, Using
|
||||||||||||||||
|
(in thousands)
|
Fair Value
Total
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Available-for-Sale Securities:
|
||||||||||||||||
|
Government Agency & Government-Sponsored Entities
|
$
|
78,109
|
$
|
10,005
|
$
|
68,104
|
$
|
-
|
||||||||
|
Mortgage Backed Securities
|
287,948
|
-
|
287,948
|
-
|
||||||||||||
|
Other
|
485
|
175
|
310
|
-
|
||||||||||||
|
Total Assets Measured at Fair Value On a Recurring Basis
|
$
|
366,542
|
$
|
10,180
|
$
|
356,362
|
$
|
-
|
||||||||
|
Fair Value Measurements
At December 31, 2015, Using
|
||||||||||||||||
|
(in thousands)
|
Fair Value
Total
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Impaired Loans:
|
||||||||||||||||
|
Residential 1st Mortgage
|
$
|
329
|
$
|
-
|
$
|
-
|
$
|
329
|
||||||||
|
Home Equity Lines and Loans
|
125
|
-
|
-
|
125
|
||||||||||||
|
Agricultural
|
298
|
-
|
-
|
298
|
||||||||||||
|
Commercial
|
752
|
-
|
-
|
752
|
||||||||||||
|
Consumer
|
5
|
-
|
-
|
5
|
||||||||||||
|
Total Impaired Loans
|
1,509
|
-
|
-
|
1,509
|
||||||||||||
|
Other Real Estate:
|
||||||||||||||||
|
Real Estate Construction
|
2,441
|
-
|
-
|
2,441
|
||||||||||||
|
Total Other Real Estate
|
2,441
|
-
|
-
|
2,441
|
||||||||||||
|
Total Assets Measured at Fair Value On a Non-Recurring Basis
|
$
|
3,950
|
$
|
-
|
$
|
-
|
$
|
3,950
|
||||||||
|
Fair Value Measurements
At December 31, 2014, Using
|
||||||||||||||||
|
(in thousands)
|
Fair Value
Total
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Impaired Loans:
|
||||||||||||||||
|
Commercial Real Estate
|
$
|
90
|
$
|
-
|
$
|
-
|
$
|
90
|
||||||||
|
Residential 1st Mortgage
|
748
|
-
|
-
|
748
|
||||||||||||
|
Home Equity Lines and Loans
|
759
|
-
|
-
|
759
|
||||||||||||
|
Agricultural
|
346
|
-
|
-
|
346
|
||||||||||||
|
Commercial
|
3,832
|
-
|
-
|
3,832
|
||||||||||||
|
Consumer
|
6
|
-
|
-
|
6
|
||||||||||||
|
Total Impaired Loans
|
5,781
|
-
|
-
|
5,781
|
||||||||||||
|
Other Real Estate:
|
||||||||||||||||
|
Real Estate Construction
|
2,441
|
-
|
-
|
2,441
|
||||||||||||
|
Agricultural Real Estate
|
858
|
-
|
-
|
858
|
||||||||||||
|
Total Other Real Estate
|
3,299
|
-
|
-
|
3,299
|
||||||||||||
|
Total Assets Measured at Fair Value On a Non-Recurring Basis
|
$
|
9,080
|
$
|
-
|
$
|
-
|
$
|
9,080
|
||||||||
|
(in thousands)
|
Fair Value
|
Valuation Technique
|
Unobservable Inputs
|
Range, Weighted Avg.
|
||||||
|
Impaired Loans:
|
||||||||||
|
Residential 1st Mortgages
|
$
|
329
|
Sales Comparison
Approach
|
Adjustment for Difference
Between Comparable Sales
|
1% -5%, 3
|
%
|
||||
|
Home Equity Lines and Loans
|
$
|
125
|
Sales Comparison
Approach
|
Adjustment for Difference
Between Comparable Sales
|
1% - 3%, 2
|
%
|
||||
|
Agricultural
|
$
|
298
|
Income Approach
|
Capitalization Rate
|
16% - 16%, 16
|
%
|
||||
|
Commercial
|
$
|
752
|
Income Approach
|
Capitalization Rate
|
16% - 16%, 16
|
%
|
||||
|
Consumer
|
$
|
5
|
Sales Comparison
Approach
|
Adjustment for Difference
Between Comparable Sales
|
2% - 2%, 2
|
%
|
||||
|
Other Real Estate:
|
||||||||||
|
Real Estate Construction
|
$
|
2,441
|
Sales Comparison
Approach
|
Adjustment for Difference
Between Comparable Sales
|
10% - 10%, 10
|
%
|
||||
|
Fair Value of Financial Instruments Using
|
||||||||||||||||||||
|
December 31, 2015
(in thousands)
|
Carrying
Amount
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Estimated
Fair Value
|
|||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Cash and Cash Equivalents
|
$
|
59,446
|
$
|
59,446
|
$
|
-
|
$
|
-
|
$
|
59,446
|
||||||||||
|
Investment Securities Available-for-Sale:
|
||||||||||||||||||||
|
Government Agency & Government-Sponsored Entities
|
33,251
|
-
|
33,251
|
-
|
33,251
|
|||||||||||||||
|
U.S. Treasury Notes
|
72,884
|
72,884
|
-
|
72,884
|
||||||||||||||||
|
Mortgage Backed Securities
|
262,493
|
-
|
262,493
|
-
|
262,493
|
|||||||||||||||
|
Other
|
509
|
199
|
310
|
-
|
509
|
|||||||||||||||
|
Total Investment Securities Available-for-Sale
|
369,137
|
73,083
|
296,054
|
-
|
369,137
|
|||||||||||||||
|
Investment Securities Held-to-Maturity:
|
||||||||||||||||||||
|
Obligations of States and Political Subdivisions
|
61,396
|
-
|
44,675
|
17,713
|
62,388
|
|||||||||||||||
|
Total Investment Securities Held-to-Maturity
|
61,396
|
-
|
44,675
|
17,713
|
62,388
|
|||||||||||||||
|
FHLB Stock
|
7,795
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|||||||||||
|
Loans & Leases, Net of Deferred Fees & Allowance:
|
||||||||||||||||||||
|
Commercial Real Estate
|
593,587
|
-
|
-
|
591,271
|
591,271
|
|||||||||||||||
|
Agricultural Real Estate
|
417,153
|
-
|
-
|
405,295
|
405,295
|
|||||||||||||||
|
Real Estate Construction
|
149,489
|
-
|
-
|
149,371
|
149,371
|
|||||||||||||||
|
Residential 1st Mortgages
|
205,616
|
-
|
-
|
207,431
|
207,431
|
|||||||||||||||
|
Home Equity Lines and Loans
|
30,910
|
-
|
-
|
32,360
|
32,360
|
|||||||||||||||
|
Agricultural
|
287,658
|
-
|
-
|
285,733
|
285,733
|
|||||||||||||||
|
Commercial
|
202,968
|
-
|
-
|
201,105
|
201,105
|
|||||||||||||||
|
Consumer & Other
|
6,417
|
-
|
-
|
6,416
|
6,416
|
|||||||||||||||
|
Leases
|
62,584
|
-
|
-
|
62,139
|
62,139
|
|||||||||||||||
|
Unallocated Allowance
|
(1,546
|
)
|
-
|
-
|
(1,546
|
)
|
(1,546
|
)
|
||||||||||||
|
Total Loans & Leases, Net of Deferred Fees & Allowance
|
1,954,836
|
-
|
-
|
1,939,575
|
1,939,575
|
|||||||||||||||
|
Accrued Interest Receivable
|
9,240
|
-
|
9,240
|
-
|
9,240
|
|||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||
|
Demand
|
711,029
|
711,029
|
-
|
-
|
711,029
|
|||||||||||||||
|
Interest Bearing Transaction
|
377,594
|
377,594
|
-
|
-
|
377,594
|
|||||||||||||||
|
Savings and Money Market
|
707,885
|
707,885
|
-
|
-
|
707,885
|
|||||||||||||||
|
Time
|
481,024
|
-
|
480,334
|
-
|
480,334
|
|||||||||||||||
|
Total Deposits
|
2,277,532
|
1,796,508
|
480,334
|
-
|
2,276,842
|
|||||||||||||||
|
Subordinated Debentures
|
10,310
|
-
|
6,424
|
-
|
6,424
|
|||||||||||||||
|
Accrued Interest Payable
|
513
|
-
|
513
|
-
|
513
|
|||||||||||||||
|
Fair Value of Financial Instruments Using
|
||||||||||||||||||||
|
December 31, 2014
(in thousands)
|
Carrying
Amount
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Estimated
Fair Value
|
|||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Cash and Cash Equivalents
|
$
|
77,125
|
$
|
77,125
|
$
|
-
|
$
|
-
|
$
|
77,125
|
||||||||||
|
Investment Securities Available-for-Sale:
|
||||||||||||||||||||
|
Government Agency & Government-Sponsored Entities
|
78,109
|
10,005
|
68,104
|
-
|
78,109
|
|||||||||||||||
|
Mortgage Backed Securities
|
287,948
|
-
|
287,948
|
-
|
287,948
|
|||||||||||||||
|
Other
|
485
|
175
|
310
|
-
|
485
|
|||||||||||||||
|
Total Investment Securities Available-for-Sale
|
366,542
|
10,180
|
356,362
|
-
|
366,542
|
|||||||||||||||
|
Investment Securities Held-to-Maturity:
|
||||||||||||||||||||
|
Obligations of States and Political Subdivisions
|
61,716
|
-
|
49,085
|
13,403
|
62,488
|
|||||||||||||||
|
Other
|
2,147
|
-
|
2,147
|
-
|
2,147
|
|||||||||||||||
|
Total Investment Securities Held-to-Maturity
|
63,863
|
-
|
51,232
|
13,403
|
64,635
|
|||||||||||||||
|
FHLB Stock
|
7,677
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|||||||||||
|
Loans & Leases, Net of Deferred Fees & Allowance:
|
||||||||||||||||||||
|
Commercial Real Estate
|
484,061
|
-
|
-
|
481,037
|
481,037
|
|||||||||||||||
|
Agricultural Real Estate
|
353,022
|
-
|
-
|
353,288
|
353,288
|
|||||||||||||||
|
Real Estate Construction
|
94,850
|
-
|
-
|
95,022
|
95,022
|
|||||||||||||||
|
Residential 1st Mortgages
|
170,858
|
-
|
-
|
173,916
|
173,916
|
|||||||||||||||
|
Home Equity Lines and Loans
|
30,591
|
-
|
-
|
32,456
|
32,456
|
|||||||||||||||
|
Agricultural
|
275,859
|
-
|
-
|
274,195
|
274,195
|
|||||||||||||||
|
Commercial
|
222,624
|
-
|
-
|
222,175
|
222,175
|
|||||||||||||||
|
Consumer & Other
|
4,501
|
-
|
-
|
4,535
|
4,535
|
|||||||||||||||
|
Leases
|
42,006
|
-
|
-
|
40,298
|
40,298
|
|||||||||||||||
|
Unallocated Allowance
|
(1,529
|
)
|
-
|
-
|
(1,529
|
)
|
(1,529
|
)
|
||||||||||||
|
Total Loans & Leases, Net of Deferred Fees & Allowance
|
1,676,843
|
-
|
-
|
1,675,393
|
1,675,393
|
|||||||||||||||
|
Accrued Interest Receivable
|
7,797
|
-
|
7,797
|
-
|
7,797
|
|||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||
|
Demand
|
610,133
|
610,133
|
-
|
-
|
610,133
|
|||||||||||||||
|
Interest Bearing Transaction
|
341,397
|
341,397
|
-
|
-
|
341,397
|
|||||||||||||||
|
Savings and Money Market
|
644,260
|
644,260
|
-
|
-
|
644,260
|
|||||||||||||||
|
Time
|
468,283
|
-
|
468,161
|
-
|
468,161
|
|||||||||||||||
|
Total Deposits
|
2,064,073
|
1,595,790
|
468,161
|
-
|
2,063,951
|
|||||||||||||||
|
Subordinated Debentures
|
10,310
|
-
|
6,227
|
-
|
6,227
|
|||||||||||||||
|
Accrued Interest Payable
|
378
|
-
|
378
|
-
|
378
|
|||||||||||||||
|
(in thousands)
|
December 31, 2015
|
December 31, 2014
|
||||||
|
Commitments to Extend Credit
|
$
|
708,122
|
$
|
539,288
|
||||
|
Letters of Credit
|
14,745
|
9,734
|
||||||
|
Performance Guarantees Under Interest Rate Swap Contracts Entered Into Between Our Borrowing Customers and Third Parties
|
2,758
|
2,042
|
||||||
|
(in thousands)
|
2015
|
2014
|
||||||
|
Cash
|
$
|
308
|
$
|
363
|
||||
|
Investment in Farmers & Merchants Bank of Central California
|
261,626
|
242,852
|
||||||
|
Investment Securities
|
409
|
410
|
||||||
|
Other Assets
|
60
|
201
|
||||||
|
Total Assets
|
$
|
262,403
|
$
|
243,826
|
||||
|
Subordinated Debentures
|
$
|
10,310
|
$
|
10,310
|
||||
|
Liabilities
|
258
|
338
|
||||||
|
Shareholders' Equity
|
251,835
|
233,178
|
||||||
|
Total Liabilities and Shareholders' Equity
|
$
|
262,403
|
$
|
243,826
|
||||
|
Year Ended December 31,
|
||||||||||||
|
(in thousands)
|
2015
|
2014
|
2013
|
|||||||||
|
Equity in Undistributed Earnings in Farmers & Merchants Bank of Central California
|
$
|
17,352
|
$
|
18,211
|
$
|
14,352
|
||||||
|
Dividends from Subsidiary
|
10,875
|
8,000
|
10,450
|
|||||||||
|
Interest Income
|
10
|
10
|
10
|
|||||||||
|
Other Expenses, Net
|
(1,451
|
)
|
(1,406
|
)
|
(1,288
|
)
|
||||||
|
Tax Benefit
|
606
|
587
|
537
|
|||||||||
|
Net Income
|
$
|
27,392
|
$
|
25,402
|
$
|
24,061
|
||||||
|
Year Ended December 31,
|
||||||||||||
|
(in thousands)
|
2015
|
2014
|
2013
|
|||||||||
|
Cash Flows from Operating Activities:
|
||||||||||||
|
Net Income
|
$
|
27,392
|
$
|
25,402
|
$
|
24,061
|
||||||
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
|
||||||||||||
|
Equity in Undistributed Net Earnings from Subsidiary
|
(17,352
|
)
|
(18,211
|
)
|
(14,352
|
)
|
||||||
|
Net (Increase) Decrease in Other Assets
|
(79
|
)
|
(114
|
)
|
38
|
|||||||
|
Net Increase (Decrease) in Liabilities
|
141
|
(1
|
)
|
180
|
||||||||
|
Net Cash Provided by Operating Activities
|
10,102
|
7,076
|
9,927
|
|||||||||
|
Investing Activities:
|
||||||||||||
|
Payments for Investments in Subsidiaries
|
(3,360
|
)
|
-
|
-
|
||||||||
|
Net Cash Used by Investing Activities
|
(3,360
|
)
|
-
|
-
|
||||||||
|
Financing Activities:
|
||||||||||||
|
Issuance of Common Stock
|
3,360
|
2,790
|
-
|
|||||||||
|
Cash Dividends
|
(10,157
|
)
|
(9,919
|
)
|
(9,723
|
)
|
||||||
|
Net Cash Used by Financing Activities
|
(6,797
|
)
|
(7,129
|
)
|
(9,723
|
)
|
||||||
|
(Decrease) Increase in Cash and Cash Equivalents
|
(55
|
)
|
(53
|
)
|
204
|
|||||||
|
Cash and Cash Equivalents at Beginning of Year
|
363
|
416
|
212
|
|||||||||
|
Cash and Cash Equivalents at End of Year
|
$
|
308
|
$
|
363
|
$
|
416
|
||||||
|
Name and Position(s)
|
Age
|
Principal Occupation during the Past Five Years
|
|
Kent A. Steinwert
Chairman, President
& Chief Executive Officer
of the Company and Bank
|
63
|
Chairman, President & Chief Executive Officer of the Company and Bank.
|
|
Deborah E. Skinner
Executive Vice President &
Chief Administrative Officer of the Bank
|
53
|
Executive Vice President & Chief Administrative Officer of the Bank.
|
|
Stephen W. Haley
Executive Vice President &
Chief Financial Officer & Secretary
of the Company and Bank
|
62
|
Executive Vice President & Chief Financial Officer of the Company and Bank.
|
|
Kenneth W. Smith
Executive Vice President
& Senior Credit Officer
of the Company and Bank
|
56
|
Executive Vice President & Senior Credit Officer of the Company and Bank since August 9, 2011.
Executive Vice President & Head of Business Markets of the Bank up to August 8, 2011.
|
|
James P. Daugherty
Executive Vice President,
Wholesale Banking Division
of the Bank
|
64
|
Executive Vice President, Wholesale Banking Division since November 15, 2013.
Senior Vice President, Commercial Credit Administrator of the Bank up to November 14, 2013.
|
|
Jay J. Colombini
Executive Vice President,
Wholesale Banking Division
of the Bank
|
53
|
Executive Vice President, Wholesale Banking Division since November 15, 2013.
Senior Vice President and Manager – Lodi Main Branch from August 1, 2012 through November 14, 2013.
Senior Vice President and Manager – Linden Branch up to July 31, 2012
|
|
Item 12.
|
|
Exhibit
|
||
|
Number
|
Description
|
|
|
3.1
|
Amended Certificate of Incorporation (incorporated by reference to Proposal #2 in the Registrant’s Definitive Proxy Statement on Schedule 14A for its 2012 Annual Meeting of Stockholders, Appendices 1 and 2 to the Registrant's Definitive Proxy Statement on Schedule 14A for its 2007 Annual Meeting of Stockholders, and Exhibit 3(i) to the Registrant's Current Report on Form 8-K dated April 30, 1999).
|
|
|
3.2
|
Amended By-Laws (incorporated by reference to the Registrant’s Current Report on Form 8-K dated September 19, 2008, Appendix 3 to the Registrant's Definitive Proxy Statement on Schedule 14A for its 2007 Annual Meeting of Stockholders, Exhibit 3.1 to the Registrant's Current Report on Form 8-K dated June 7, 2005, and Exhibit 3(ii) to the Registrant's Current Report on Form 8-K dated April 30, 1999).
|
|
|
3.3
|
Certificate of Designation for the Series A Junior Participating Preferred Stock (included as Exhibit A to the Rights Agreement between Farmers & Merchants Bancorp and Registrar and Transfer Company, dated as of August 5, 2008, filed as Exhibit 4.1 below), filed on the Registrant’s Form 10-Q for the quarter ended June 30, 2008, is incorporated herein by reference.
|
|
|
4.1
|
Rights Agreement between Farmers & Merchants Bancorp and Registrar and Transfer Company, dated as of August 5, 2008, including Form of Right Certificate attached thereto as Exhibit B, filed on the Registrant’s Form 10-Q for the quarter ended June 30, 2008, is incorporated herein by reference.
|
|
|
4.2
|
Amendment No. 1 to Rights Agreement between Farmers & Merchants Bancorp and Computershare Trust, N.A., as Rights Agent, dated as of February 18, 2016, incorporated herein by reference to Exhibit 4.2 of the Registrant’s Form 8-A/A filed on February 19, 2016.
|
|
|
10.1
|
Amended and Restated Employment Agreement effective July 1, 2015, between Farmers & Merchants Bank of Central California and Kent A. Steinwert, filed on Registrant’s Form 10-Q for the quarter ended June 30, 2015, is incorporated herein by reference.
|
|
|
10.3
|
Amended and Restated Employment Agreement effective July 1, 2015, between Farmers & Merchants Bank of Central California and Deborah E. Skinner, filed on Registrant’s Form 10-Q for the quarter ended June 30, 2015, is incorporated herein by reference.
|
|
|
10.4
|
Amended and Restated Employment Agreement effective July 1, 2015, between Farmers & Merchants Bank of Central California and Kenneth W. Smith, filed on Registrant’s Form 10-Q for the quarter ended June 30, 2015, is incorporated herein by reference.
|
|
|
10.6
|
Amended and Restated Employment Agreement effective July 1, 2015, between Farmers & Merchants Bank of Central California and Stephen W. Haley, filed on Registrant’s Form 10-Q for the quarter ended June 30, 2015, is incorporated herein by reference.
|
|
|
10.8
|
Employment Agreement effective July 1, 2015, between Farmers & Merchants Bank of Central California and Jay J. Colombini, filed on Registrant’s Form 10-Q for the quarter ended June 30, 2015, is incorporated herein by reference.
|
|
|
10.9
|
Employment Agreement effective July 1, 2015, between Farmers & Merchants Bank of Central California and James P. Daugherty, filed on Registrant’s Form 10-Q for the quarter ended June 30, 2015, is incorporated herein by reference.
|
|
|
10.10
|
Employment Agreement effective July 1, 2015, between Farmers & Merchants Bank of Central California and Ryan J. Misasi, filed on Registrant’s Form 10-Q for the quarter ended June 30, 2015, is incorporated herein by reference.
|
|
10.15
|
Executive Retirement Plan – Performance Component as amended on November 5, 2010, filed on Registrant’s Form 10-Q for the period ended September 30, 2010, is incorporated herein by reference.
|
|
|
10.16
|
Executive Retirement Plan – Retention Component as amended on November 5, 2010, filed on Registrant’s Form 10-Q for the period ended September 30, 2010, is incorporated herein by reference.
|
|
|
10.17
|
Executive Retirement Plan – Salary Component, amended and restated on November 29, 2014, filed on Registrant’s Form 10-K for the year ended December 31, 2014, is incorporated herein by reference.
|
|
|
10.18
|
Deferred Compensation Plan of Farmers & Merchants Bank of Central California, as amended on November 5, 2010, filed on Registrant’s Form 10-Q for the period ended September 30, 2010, is incorporated herein by reference.
|
|
|
10.19
|
Executive Retirement Plan – Equity Component, amended and restated on November 29, 2014, filed on Registrant’s Form 10-K for the year ended December 31, 2014, is incorporated herein by reference.
|
|
|
10.20
|
Senior Management Retention Plan, amended and restated on November 29, 2014, filed on Registrant’s Form 10-K for the year ended December 31, 2014, is incorporated herein by reference.
|
|
|
14
|
Code of Conduct of Farmers & Merchants Bancorp, filed on Registrant’s Form 10-K for the year ended December 31, 2003, is incorporated herein by reference.
|
|
|
21
|
Subsidiaries of the Registrant, filed on Registrant’s Form 10-K for the year ended December 31, 2003, is incorporated herein by reference.
|
|
|
31(a)
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31(b)
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32
|
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Schema Document
|
|
|
101.CAL
|
XBRL Calculation Linkbase Document
|
|
|
101.LAB
|
XBRL Label Linkbase Document
|
|
|
101.PRE
|
XBRL Presentation Linkbase Document
|
|
|
101.DEF
|
XBRL Definition Linkbase Document
|
|
Farmers & Merchants Bancorp
|
|||
|
(Registrant)
|
|||
|
By
|
/s/ Stephen W. Haley
|
||
|
Dated: March 14, 2016
|
Stephen W. Haley
|
||
|
Executive Vice President &
|
|||
|
Chief Financial Officer
|
|
/s/ Kent A. Steinwert
|
Chairman, President & Chief Executive Officer
|
||
|
Kent A. Steinwert
|
(Principal Executive Officer)
|
||
|
/s/ Stephen W. Haley
|
Executive Vice President & Chief Financial Officer
|
||
|
Stephen W. Haley
|
(Principal Financial and Accounting Officer)
|
||
|
/s/ Bruce A. Mettler
|
/s/ Calvin Suess
|
||
|
Bruce A. Mettler, Director
|
Calvin Suess, Director
|
||
|
/s/ Stewart C. Adams, Jr.
|
/s/ Kevin Sanguinetti
|
||
|
Stewart C. Adams, Jr., Director
|
Kevin Sanguinetti, Director
|
||
|
/s/ Edward Corum, Jr.
|
/s/ Gary Long
|
||
|
Edward Corum, Jr., Director
|
Gary Long, Director
|
||
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|