These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
OTCQX
|
|
Large accelerated filer
☐
|
|
|
Non-accelerated filer
☐
|
Smaller reporting company
|
|
Emerging growth company
|
|
|
Page
|
|
|
|
||
|
PART I
|
||
|
|
||
|
|
3
|
|
|
|
|
|
|
Item 1.
|
6
|
|
|
Item 1A.
|
22
|
|
|
Item 1B.
|
32
|
|
|
Item 2.
|
32
|
|
|
Item 3.
|
32
|
|
|
Item 4.
|
32
|
|
|
|
||
|
PART II
|
||
|
|
||
|
Item 5.
|
33
|
|
|
Item 6.
|
36
|
|
|
Item 7.
|
37
|
|
|
Item 7A.
|
67
|
|
|
Item 8.
|
70
|
|
|
Item 9.
|
113
|
|
|
Item 9A.
|
113
|
|
|
Item 9B.
|
114
|
|
|
|
||
|
PART III
|
||
|
|
||
|
Item 10.
|
115
|
|
|
Item 11.
|
116
|
|
|
Item 12.
|
116
|
|
|
Item 13.
|
116
|
|
|
Item 14.
|
116
|
|
|
|
||
|
PART IV
|
||
|
|
||
|
Item 15.
|
117
|
|
|
Item 16.
|
118
|
|
|
|
119
|
|
| • |
Paycheck Protection Program (“PPP”) … The Small Business Administration (“SBA”) was directed by Congress to provide loans to small businesses with less than 500 employees to assist these businesses in meeting their payroll and other financial obligations over the next several months (H.R. 133 reduced the number of employees to 300 for “second draw” PPP loans). These government guaranteed loans are made with an interest rate of 1%, a risk weight of 0% under risk-based capital rules, have a term of 2 to 5 years, and under certain conditions the SBA can forgive them after eight or twenty-four weeks. Farmers & Merchants Bank of Central California has actively participated in the PPP, and since April 2020 we have funded $347.4 million of loans for 1,540 of our small business customers. As of December 31, 2020 $224.3 million of these loans remain outstanding. Although these loans carry a nominal interest rate of 1%, the SBA will pay the banks an origination fee of 1-5% depending on the size of the loan. All fees have been capitalized and are being amortized over the life of the loans. The Company has collected $11.3 million in fees from the SBA, and as of December 31, 2020, $6.7 million of these fees have been accreted into income. Since these loans are currently in the process of being forgiven by the SBA, the income statement impact to the Company in early 2021 could be significant. The Company is currently accepting applications for the second round of the PPP, but does not currently expect anywhere near the volume levels experienced in the first round.
|
| • |
Main Street Lending Program (“MSLP”) … The Federal Reserve Bank is administering a program to provide up to $600 billion of credit to small and medium-sized eligible businesses that were in sound financial condition before COVID-19 and that were either unable to access the PPP or that require additional financial support after receiving a PPP loan. These loans are not forgivable. The MSLP offers loans up to $300 million for businesses with up to 15,000 employees or $5 billion in annual revenues. Terms are five years, interest rate of LIBOR plus 3%, and deferral of principal for two years and interest for one year. If sold, lenders are required to retain 5% of each loan with the remaining 95% sold to the Federal Reserve Bank. The Company has registered as an eligible lender under the MSLP, but has not yet used the program.
|
| • |
Temporary Relief from Troubled Debt Restructurings … The CARES Act and H.R. 133 provide financial institutions, under specific circumstances, the opportunity to temporarily suspend certain requirements under generally accepted accounting principles related to troubled debt restructurings (“TDR”) for a limited period of time to account for the effects of COVID-19. Farmers & Merchants Bank of Central California has, and continues to, actively work with existing borrowers to restructure loans, primarily for up to six months, moving to either interest only payments or full deferral of principal and interest payments. After the deferral period ends, any deferred amounts would then be added to the final principal balance. We believe that these actions will assist these borrowers in getting through these difficult times, but no guaranties can be made that at some time in the future these loans will not be required to be accounted for as a TDR.
|
| ꟷ |
$7.3 million have paid-off or paid-down;
|
| ꟷ |
$137.6 million have resumed full principal and interest payments;
|
| ꟷ |
$129.0 million are making interest only payments; and
|
| ꟷ |
$3.7 million remain in full payment deferral.
|
| • |
Foreclosure Actions … The CARES Act and H.R. 133 restrict the ability of financial institutions to exercise their foreclosure rights on residential and multi-family properties backed by federally guaranteed mortgage loans. The State of California has gone further and temporarily suspended all residential and commercial foreclosures through June 30, 2021 (and it is assumed at the current time that this will be extended before it expires). The Company is working with its borrowers when they make requests to defer payments on their mortgage loans.
|
| • |
CECL Implementation Deferral … The Company was originally scheduled to implement ASU 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments (“CECL”) as of January 1, 2020. The CARES Act and H.R. 133 provide the election to defer CECL implementation until January 1, 2022. In addition, the national banking regulators have issued a joint statement allowing financial institutions to mitigate the effects of CECL in their regulatory capital calculations for up to two years. The Company has elected to delay CECL implementation.
|
| • |
Paycheck Protection Program Liquidity Facility (“PPPLF”) … The Federal Reserve Bank has developed a loan program to neutralize the liquidity impact to financial institutions of funding loans made under the PPP. Banks may pledge their PPP loans on a non-recourse basis and borrow against these loans for a period of up to two years at a fixed rate of .35%. Furthermore, since these FRB borrowings are on a non-recourse basis, the loans will not be counted under the calculation of leverage capital ratios. Since Farmers & Merchants Bank of Central California has significant liquidity at the current time, no borrowings have been made under the PPPLF. The Company has until March 31, 2021 to borrow under this facility.
|
| • |
We may not be able to maintain staff levels in order to operate key activities of our business.
|
| • |
Our earnings may be affected by borrowers that cannot make payments on their loans. We have credit exposure to industries that have been impacted by either: (1) the public’s changing habits in response to the risks of COVID-19 (e.g., hotels, movie theaters, health clubs and restaurants); or (2) continuing levels of “shelter-in-place” orders imposed by local, state and federal officials (e.g., small businesses determined to be “non-essential”).
|
| • |
Our liquidity position may be affected as a result of significant and unusual deposit outflows or loan drawdowns.
|
| • |
Liquidity
consisting of $318 million of Fed Funds Sold and $877 million of Investment Securities;
|
| • |
Strong Asset Quality
as reflected by only $495,000 of non-performing loans, and a negligible delinquency ratio of .016% of total loans;
|
| • |
Risk Based Capital Ratio
of 12.59%;
|
| • |
Allowance for Credit Losses
of $58.9 million or 1.89% of total loans and leases (2.04% exclusive of government fully guaranteed loans issued under the SBA’s PPP); and
|
| • |
ROAA
of 1.39% and
ROAE
of 14.76% in the fourth quarter of 2020.
|
| Item 1. |
Business
|
| • |
The Sacramento Metropolitan Statistical Area (“MSA”), with branches in Sacramento, Elk Grove, Galt and Walnut Grove. This MSA has a Population of 2.4 million and a Per Capita Income of approximately $58,843. The MSA includes significant employment in the following sectors: government, education & health trade, and transportation & utilities. Unemployment currently stands at 6.7%.
|
| • |
The Stockton-Lodi MSA, with branches in Lodi, Linden, Stockton, Lockeford and Manteca. This MSA has a Population of 0.76 million and a Per Capita Income of approximately $47,139. The MSA includes significant employment in the following sectors: trade, transportation, and utilities, government, and education and health services. Unemployment currently stands at 9.0%.
|
| • |
The Modesto MSA, with branches in Modesto, Riverbank and Turlock. This MSA has a Population of 0.55 million and a Per Capita Income of approximately $45,742. The MSA includes significant employment in the following sectors: trade, transportation and utilities, educational & health services, and government. Unemployment currently stands at 8.3%.
|
| • |
The Merced MSA, with branches in Hilmar and Merced. This MSA has a Population of 0.28 million and a Per Capita Income of approximately $41,077. The MSA includes significant employment in the following sectors: government, trade, transportation and utilities and farming. Unemployment currently stands at 9.0%.
|
| • |
creating a Financial Stability Oversight Council tasked with identifying and monitoring systemic risks in the financial system;
|
| • |
creating the Consumer Financial Protection Bureau (“CFPB”), which is responsible for implementing, examining and enforcing compliance with federal consumer financial protection laws;
|
| • |
requiring the FDIC to make its capital requirements for insured depository institutions countercyclical, so that capital requirements increase in times of economic expansion and decrease in times of economic contraction;
|
| • |
imposing more stringent capital requirements on bank holding companies and subjecting certain activities, including interstate mergers and acquisitions, to heightened capital conditions;
|
| • |
changing the assessment base for federal deposit insurance from the amount of the insured deposits held by the depository institution to the depository institution’s average total consolidated assets less tangible equity, eliminating the ceiling on the size of the FDIC’s Deposit Insurance Fund and increasing the floor of the size of the FDIC’s Deposit Insurance Fund;
|
| • |
eliminating all remaining restrictions on interstate banking by authorizing state banks to establish de novo banking offices in any state that would permit a bank chartered in that state to open a banking office at that location;
|
| • |
repealing the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts; and
|
| • |
in the so-called “Volcker Rule,” subject to numerous exceptions, prohibiting depository institutions and affiliates from certain investments in, and sponsorship of, hedge funds and private equity funds and from engaging in proprietary trading.
|
| • |
4.0% Tier 1 leverage ratio;
|
| • |
4.5% CET1 to risk-weighted assets;
|
| • |
6.0% Tier 1 capital (that is, CET1 plus Additional Tier 1 capital) to risk-weighted assets; and
|
| • |
8.0% total capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets.
|
| • |
4.0% Tier 1 leverage ratio;
|
| • |
4.5% CET1 to risk-weighted assets, plus the capital conservation buffer, effectively resulting in a minimum ratio of CET1 to risk-weighted assets of at least 7%;
|
| • |
6.0% Tier 1 capital to risk-weighted assets, plus the capital conservation buffer, effectively resulting in a minimum Tier 1 capital ratio of at least 8.5%; and
|
| • |
8.0% total capital to risk-weighted assets, plus the capital conservation buffer, effectively resulting in a minimum total capital ratio of at least 10.5%.
|
| • |
consistent with the Basel I risk-based capital rules, assigning exposures secured by single-family residential properties to either a 50% risk weight for first-lien mortgages that meet prudent underwriting standards or a 100% risk weight category for all other mortgages;
|
| • |
providing for a 20% credit conversion factor for the unused portion of a commitment with an original maturity of one year or less that is not unconditionally cancellable (set at 0% under the Basel I risk-based capital rules);
|
| • |
assigning a 150% risk weight to all exposures that are nonaccrual or 90 days or more past due (set at 100% under the Basel I risk-based capital rules), except for those secured by single-family residential properties, which will be assigned a 100% risk weight, consistent with the Basel I risk-based capital rules;
|
| • |
applying a 150% risk weight instead of a 100% risk weight for certain high volatility commercial real estate acquisition, development and construction loans; and
|
| • |
applying a 250% risk weight to the portion of mortgage servicing rights and deferred tax assets arising from temporary differences that could not be realized through net operating loss carrybacks that are not deducted from CET1 capital (set at 100% under the Basel I risk-based capital rules).
|
|
Capital Category
|
Total
Risk Based
Capital Ratio
|
Tier 1
Risk-Based
Capital Ratio
|
Common Equity
Tier 1 (CET1)
Capital Ratio
|
Leverage Ratio
|
Tangible Equity
to Assets
|
Supplemental
Leverage Ratio
|
|
Well Capitalized
|
10% or greater
|
8% or greater
|
6.5% or greater
|
5% or greater
|
n/a
|
n/a
|
|
Adequately Capitalized
|
8% or greater
|
6% or greater
|
4.5% or greater
|
4% or greater
|
n/a
|
3% or greater
|
|
Undercapitalized
|
Less than 8%
|
Less than 6%
|
Less than 4.5%
|
Less than 4%
|
n/a
|
Less than 3%
|
|
Significantly Undercapitalized
|
Less than 6%
|
Less than 4%
|
Less than 3%
|
Less than 3%
|
n/a
|
n/a
|
|
Critically Undercapitalized
|
n/a
|
n/a
|
n/a
|
n/a
|
Less than 2%
|
n/a
|
| • |
control of any other bank or bank holding company or all or substantially all the assets thereof; or
|
| • |
more than 5% of the voting shares of a bank or bank holding company which is not already a subsidiary.
|
| • |
inability to maintain or increase net interest margin;
|
| • |
inability to control non-interest expense, including, but not limited to, rising employee and healthcare costs and the costs of regulatory compliance;
|
| • |
inability to maintain or increase non-interest income;
|
| • |
the need to raise additional capital to support growth and regulatory requirements; and
|
| • |
continuing ability to expand through de novo branching or otherwise.
|
| • |
unexpected problems with operations, personnel, technology or credit;
|
| • |
loss of customers and employees of the acquiree;
|
| • |
difficulty in working with the acquiree's employees and customers;
|
| • |
the assimilation of the acquiree's operations, culture and personnel;
|
| • |
instituting and maintaining uniform standards, controls, procedures and policies; and
|
| • |
litigation risk not discovered during the due diligence period.
|
| • |
the proliferation of new technologies, and the use of the Internet and telecommunications technologies to conduct financial transactions;
|
| • |
these threats arise from numerous sources, not all of which are in our control, including among others human error, fraud or malice on the part of employees or third-parties, accidental technological failure, electrical or telecommunication outages, failures of computer servers or other damage to our property or assets, natural disasters or severe weather conditions, or terrorist acts;
|
| • |
the techniques used in cyber-attacks change frequently and may not be recognized until launched or until well after the breach has occurred;
|
| • |
the increased sophistication and activities of organized crime groups, hackers, terrorist organizations, hostile foreign governments, disgruntled employees or vendors, activists and other external parties, including those involved in corporate espionage;
|
| • |
the vulnerability of systems to third-parties seeking to gain access to such systems either directly or using equipment or security passwords belonging to employees, customers, third-party service providers or other users of our systems; and
|
| • |
our frequent transmission of sensitive information to, and storage of such information by, third-parties, including our vendors and regulators, and possible weaknesses that go undetected in our data systems notwithstanding the testing we conduct of those systems.
|
| • |
actual or anticipated variations in quarterly results of operations;
|
| • |
operating and stock price performance of other companies that investors deem comparable to our Company;
|
| • |
news reports relating to trends, concerns and other issues in the financial services industry;
|
| • |
available investment liquidity in our market area since our stock is not listed on any exchange; and
|
| • |
perceptions in the marketplace regarding our Company and/or its competitors.
|
| Item 5. |
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
Calendar Quarter
|
|
High
|
|
|
Low
|
|
|
Close
|
|
|
Cash Dividends
Declared (Per Share)
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2020
|
Fourth quarter
|
|
$
|
770
|
|
|
$
|
701
|
|
|
$
|
760
|
|
|
$
|
7.50
|
|
|
Third quarter
|
|
|
770
|
|
|
|
695
|
|
|
|
725
|
|
|
|
-
|
|
|
|
Second quarter
|
|
|
800
|
|
|
|
626
|
|
|
|
706
|
|
|
|
7.25
|
|
|
|
First quarter
|
|
|
800
|
|
|
|
650
|
|
|
|
685
|
|
|
|
-
|
|
|
|
|
Calendar Quarter
|
|
High
|
|
|
Low
|
|
|
Close
|
|
|
Cash Dividends
Declared (Per Share)
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2019
|
Fourth quarter
|
|
$
|
804
|
|
|
$
|
755
|
|
|
$
|
768
|
|
|
$
|
7.15
|
|
|
Third quarter
|
|
|
850
|
|
|
|
757
|
|
|
|
780
|
|
|
|
-
|
|
|
|
Second quarter
|
|
|
950
|
|
|
|
700
|
|
|
|
795
|
|
|
|
7.05
|
|
|
|
First quarter
|
|
|
788
|
|
|
|
695
|
|
|
|
725
|
|
|
|
-
|
|
|
| Item 6. |
Selected Financial Data
|
|
Summary of Income:
|
2020
|
2019
|
2018
|
2017
|
2016
|
|||||||||||||||
|
Total Interest Income
|
$
|
158,652
|
$
|
153,708
|
$
|
133,453
|
$
|
114,612
|
$
|
99,266
|
||||||||||
|
Total Interest Expense
|
9,491
|
13,194
|
7,950
|
6,289
|
4,196
|
|||||||||||||||
|
Net Interest Income
|
149,161
|
140,514
|
125,503
|
108,323
|
95,070
|
|||||||||||||||
|
Provision for Credit Losses
|
4,500
|
200
|
5,533
|
2,850
|
6,335
|
|||||||||||||||
|
Net Interest Income After Provision for Credit Losses
|
144,661
|
140,314
|
119,970
|
105,473
|
88,735
|
|||||||||||||||
|
Total Non-Interest Income
|
15,696
|
17,241
|
15,219
|
16,762
|
15,257
|
|||||||||||||||
|
Total Non-Interest Expense
|
82,406
|
82,242
|
75,459
|
67,754
|
58,172
|
|||||||||||||||
|
Income Before Income Taxes
|
77,951
|
75,313
|
59,730
|
54,481
|
45,820
|
|||||||||||||||
|
Provision for Income Taxes
|
19,217
|
19,277
|
14,203
|
26,111
|
16,097
|
|||||||||||||||
|
Net Income
|
$
|
58,734
|
$
|
56,036
|
$
|
45,527
|
$
|
28,370
|
$
|
29,723
|
||||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Total Assets
|
$
|
4,550,453
|
$
|
3,721,830
|
$
|
3,434,243
|
$
|
3,075,452
|
$
|
2,922,121
|
||||||||||
|
Loans & Leases
|
3,099,592
|
2,673,027
|
2,571,241
|
2,215,295
|
2,177,601
|
|||||||||||||||
|
Allowance for Credit Losses
|
58,862
|
55,012
|
55,266
|
50,342
|
47,919
|
|||||||||||||||
|
Investment Securities
|
876,665
|
567,615
|
548,962
|
536,056
|
506,372
|
|||||||||||||||
|
Goodwill
|
11,183
|
11,183
|
11,183
|
-
|
-
|
|||||||||||||||
|
Core Deposit Intangible
|
4,013
|
4,640
|
5,278
|
836
|
946
|
|||||||||||||||
|
Deposits
|
4,060,267
|
3,278,019
|
3,062,832
|
2,723,228
|
2,581,711
|
|||||||||||||||
|
Shareholders' Equity
|
423,665
|
369,296
|
311,215
|
299,660
|
279,981
|
|||||||||||||||
|
Selected Ratios:
|
||||||||||||||||||||
|
Return on Average Assets
|
1.43
|
%
|
1.61
|
%
|
1.45
|
%
|
0.94
|
%
|
1.12
|
%
|
||||||||||
|
Return on Average Equity
|
14.60
|
%
|
16.77
|
%
|
14.80
|
%
|
9.66
|
%
|
11.17
|
%
|
||||||||||
|
Dividend Payout Ratio
|
19.92
|
%
|
20.02
|
%
|
24.49
|
%
|
38.71
|
%
|
35.25
|
%
|
||||||||||
|
Average Loans & Leases to Average Deposits
|
80.77
|
%
|
84.38
|
%
|
84.36
|
%
|
82.18
|
%
|
88.63
|
%
|
||||||||||
|
Average Equity to Average Assets
|
9.78
|
%
|
9.61
|
%
|
9.66
|
%
|
9.77
|
%
|
10.05
|
%
|
||||||||||
|
Period-end Shareholders' Equity to Total Assets
|
9.31
|
%
|
9.92
|
%
|
9.06
|
%
|
9.74
|
%
|
9.58
|
%
|
||||||||||
|
Basic and Diluted Per Share Data:
|
||||||||||||||||||||
|
Earnings
(1)
|
$
|
74.03
|
$
|
71.18
|
$
|
56.82
|
$
|
35.03
|
$
|
37.44
|
||||||||||
|
Cash Dividends Per Share
|
$
|
14.75
|
$
|
14.20
|
$
|
13.90
|
$
|
13.55
|
$
|
13.10
|
||||||||||
|
Book Value Per Share at Year End
(2)
|
$
|
536.53
|
$
|
465.68
|
$
|
397.10
|
$
|
368.90
|
$
|
346.80
|
||||||||||
| (1) |
Based on the weighted average number of shares outstanding of 793,337, 787,227, 801,229, 809,834, and 793,970 for the years ended December 31, 2020, 2019, 2018, 2017, and 2016, respectively.
|
| (2) |
Based on the year-end number of shares outstanding of 789,646, 793,033, 783,721, 812,304, and 807,329 for the years ended December 31, 2020, 2019, 2018, 2017, and 2016, respectively.
|
| Item 7. |
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
Financial Performance Indicator
|
2020
|
2019
|
2018
|
2017
|
2016
|
|||||||||||||||
|
Pre Tax Income
|
$
|
77,951
|
$
|
75,313
|
$
|
59,730
|
$
|
54,481
|
$
|
45,820
|
||||||||||
|
Income Tax Expense
|
19,217
|
19,277
|
14,203
|
26,111
|
16,097
|
|||||||||||||||
|
Effect of Income Tax Rate Change
|
||||||||||||||||||||
|
DTA Re-measurement
|
-
|
-
|
-
|
(6,300
|
)
|
-
|
||||||||||||||
|
Adjusted Income Tax Expense
|
19,217
|
19,277
|
14,203
|
19,811
|
16,097
|
|||||||||||||||
|
Non-GAAP Adjusted Net Income
|
58,734
|
56,036
|
45,527
|
34,670
|
29,723
|
|||||||||||||||
|
Effect of Income Tax Rate Change
|
||||||||||||||||||||
|
DTA Re-measurement
|
-
|
-
|
-
|
(6,300
|
)
|
-
|
||||||||||||||
|
Net Income (See Note 1)
|
$
|
58,734
|
$
|
56,036
|
$
|
45,527
|
$
|
28,370
|
$
|
29,723
|
||||||||||
|
Total Assets
|
4,550,453
|
3,721,830
|
3,434,243
|
3,075,452
|
2,922,121
|
|||||||||||||||
|
Total Loans & Leases
|
3,099,592
|
2,673,027
|
2,571,241
|
2,215,295
|
2,177,601
|
|||||||||||||||
|
Total Deposits
|
4,060,267
|
3,278,019
|
3,062,832
|
2,723,228
|
2,581,711
|
|||||||||||||||
|
Total Shareholders’ Equity
|
423,665
|
369,296
|
311,215
|
299,660
|
279,981
|
|||||||||||||||
|
Total Risk-Based Capital Ratio
|
12.60
|
%
|
12.40
|
%
|
11.40
|
%
|
13.07
|
%
|
12.80
|
%
|
||||||||||
|
Non-Performing Loans as a % of Total Loans
|
0.02
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.14
|
%
|
||||||||||
|
Substandard Loans as a % of Total Loans
|
0.60
|
%
|
0.61
|
%
|
0.57
|
%
|
0.40
|
%
|
0.29
|
%
|
||||||||||
|
Net Charge-Offs (Recoveries) to Average Loans
|
0.02
|
%
|
0.02
|
%
|
0.03
|
%
|
0.02
|
%
|
0.00
|
%
|
||||||||||
|
Loan Loss Allowance as a % of Total Loans
|
1.89
|
%
|
2.05
|
%
|
2.14
|
%
|
2.27
|
%
|
2.19
|
%
|
||||||||||
|
Return on Average Assets
|
1.43
|
%
|
1.61
|
%
|
1.45
|
%
|
0.94
|
%
|
1.12
|
%
|
||||||||||
|
Adjusted Return on Average Assets
|
1.43
|
%
|
1.61
|
%
|
1.45
|
%
|
1.15
|
%
|
1.12
|
%
|
||||||||||
|
Return on Average Equity
|
14.60
|
%
|
16.77
|
%
|
14.80
|
%
|
9.66
|
%
|
11.17
|
%
|
||||||||||
|
Adjusted Return on Average Equity
|
14.60
|
%
|
16.77
|
%
|
14.80
|
%
|
11.79
|
%
|
11.17
|
%
|
||||||||||
|
Earnings Per Share
|
74.03
|
71.18
|
56.82
|
35.03
|
37.44
|
|||||||||||||||
|
Adjusted Earnings Per Share
|
74.03
|
71.18
|
56.82
|
42.81
|
37.44
|
|||||||||||||||
|
Cash Dividends Per Share
|
14.75
|
14.20
|
13.90
|
13.55
|
13.10
|
|||||||||||||||
|
Cash Dividends Declared
|
11,700
|
11,221
|
11,151
|
10,982
|
10,478
|
|||||||||||||||
| • |
Net income over the five-year period totaled $218 million.
|
| • |
Return on Average Assets averaged 1.31% over the five-year period.
|
| • |
Total assets increased 74% from $2.6 billion at December 31, 2015 to $4.6 billion at December 31, 2020.
|
| • |
Total loans & leases increased 55.3% from $2.0 billion at December 31, 2015 to $3.1 billion at December 31, 2020.
|
| • |
Total deposits increased 78.3% from $2.3 billion at December 31, 2015 to $4.1 billion at December 31, 2020.
|
| • |
In 2020, the Company earned $58.7 million for a return on average assets of 1.43%.
|
| • |
In 2020, the Company increased its cash dividend per share by 3.9% over 2019 levels, and our strong financial performance has allowed us to increase dividends every year during this five-year period.
|
| • |
The Company’s total risk based capital ratio was 12.60% at December 31, 2020, and the Bank achieved the highest regulatory classification of “well capitalized” in each of the previous five years. See “Financial Condition – Capital.”
|
| • |
The Company’s asset quality remains very strong at the present time, when measured by: (1) net charge-offs at 0.02% of average loans & leases during 2020; (2) non-accrual loans of $495,000 at December 31, 2020; and (3) substandard loans & leases totaling 0.60% of total loans & leases at December 31, 2020. See “Results of Operations – Provision and Allowance for Credit Losses” and “Financial Condition – Classified Loans & Leases and Non-Performing Assets.”
|
| • |
The continuing impact of COVID-19.
|
| • |
The Company’s earnings are heavily dependent on its net interest margin, which is sensitive to such factors as: (1) market interest rates; (2) the mix of our earning assets and interest-bearing liabilities; and (3) competitor pricing strategies. Since early 2020 market interest rates have declined and remain at very low levels. This has adversely impacted the Company’s NIM, and will, in all probability, continue to place pressure on NIM in 2021.
|
| • |
The Company’s results are impacted by changes in the credit quality of its borrowers. Substandard loans & leases totaled $18.6 million or 0.60% of total loans & leases at December 31, 2020 vs. $16.2 million or 0.61% of total loans & leases at December 31, 2019. Management believes, based on information currently available, that these levels are adequately covered by the Company’s $58.9 million allowance for credit losses as of December 31, 2020. See “Results of Operations - Provision and Allowance for Credit Losses” and “Financial Condition – Classified Loans & Leases and Non-Performing Assets.” The Company’s provision for credit losses was $4.5 million in 2020, compared to $200,000 in 2019 and $5.5 million in 2018. See “Item 1A. Risk Factors.”
|
| • |
Since the passage of the Dodd-Frank Act in 2010, Congress has implemented broad changes to the regulation of consumer financial products and the financial services industry as a whole. These changes have, and will continue to have, a significant effect on the Company’s product offerings, pricing and profitability in areas such as debit and credit cards, home mortgages and deposit service charges.
|
| • |
The Company has: (i) expanded its geographic footprint through de novo branch expansion in Walnut Creek, Napa, Lockeford and Concord, CA and through acquisition in Manteca, Riverbank, Rio Vista, and Walnut Grove, CA; and (ii) established equipment leasing as a new line of business. Although Management believes that these initiatives will result in increased asset growth and earnings, along with reduced concentration risks, the start-up costs related to staff and facilities are significant and will take time to recoup.
|
| • |
The Company benefited significantly in 2018 and 2019, and should continue to benefit in future years, from the reduction of the federal corporate tax rate from 35% to 21% pursuant to the recently enacted Tax Cuts and Jobs Act. However, if the new Biden administration increases federal corporate tax rates it will negatively impact the Company’s future financial results.
|
|
|
|
Year Ended December 31, 2020
|
|
|||||||||
|
Assets
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|||
|
Interest Bearing Deposits with Banks
|
|
$
|
326,247
|
|
|
$
|
1,207
|
|
|
|
0.37
|
%
|
|
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasuries
|
|
|
21,249
|
|
|
|
356
|
|
|
|
1.68
|
%
|
|
U.S. Govt SBA
|
|
|
9,450
|
|
|
|
116
|
|
|
|
1.23
|
%
|
|
Government Agency & Government-Sponsored Entities
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Municipals - Taxable
|
|
|
12,582
|
|
|
|
513
|
|
|
|
4.08
|
%
|
|
Obligations of States and Political Subdivisions - Non-Taxable
(1)
|
|
|
52,736
|
|
|
|
2,109
|
|
|
|
4.00
|
%
|
|
Mortgage Backed Securities
|
|
|
468,306
|
|
|
|
11,193
|
|
|
|
2.39
|
%
|
|
Other
|
|
|
19,323
|
|
|
|
213
|
|
|
|
1.10
|
%
|
|
Total Investment Securities
|
|
|
583,646
|
|
|
|
14,500
|
|
|
|
2.48
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans & Leases:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate
|
|
|
1,921,485
|
|
|
|
95,194
|
|
|
|
4.95
|
%
|
|
Home Equity Lines and Loans
|
|
|
37,952
|
|
|
|
1,828
|
|
|
|
4.82
|
%
|
|
Agricultural
|
|
|
259,132
|
|
|
|
13,049
|
|
|
|
5.04
|
%
|
|
Commercial
|
|
|
372,344
|
|
|
|
17,941
|
|
|
|
4.82
|
%
|
|
Consumer
(3)
|
|
|
12,748
|
|
|
|
784
|
|
|
|
6.15
|
%
|
|
Other
|
|
|
228,530
|
|
|
|
8,837
|
|
|
|
3.87
|
%
|
|
Leases
|
|
|
106,293
|
|
|
|
5,750
|
|
|
|
5.41
|
%
|
|
Total Loans & Leases
|
|
|
2,938,484
|
|
|
|
143,383
|
|
|
|
4.88
|
%
|
|
Total Earning Assets
|
|
|
3,848,377
|
|
|
$
|
159,090
|
|
|
|
4.13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Gain on Securities Available-for-Sale
|
|
|
16,289
|
|
|
|
|
|
|
|
|
|
|
Allowance for Credit Losses
|
|
|
(55,804
|
)
|
|
|
|
|
|
|
|
|
|
Cash and Due From Banks
|
|
|
62,089
|
|
|
|
|
|
|
|
|
|
|
All Other Assets
|
|
|
241,586
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
4,112,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities & Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing DDA
|
|
$
|
787,306
|
|
|
$
|
1,618
|
|
|
|
0.21
|
%
|
|
Savings and Money Market
|
|
|
1,128,623
|
|
|
|
2,724
|
|
|
|
0.24
|
%
|
|
Time Deposits
|
|
|
489,246
|
|
|
|
4,771
|
|
|
|
0.98
|
%
|
|
Total Interest Bearing Deposits
|
|
|
2,405,175
|
|
|
|
9,113
|
|
|
|
0.38
|
%
|
|
Federal Home Loan Bank Advances
|
|
|
1
|
|
|
|
-
|
|
|
|
0.00
|
%
|
|
Subordinated Debt
|
|
|
10,310
|
|
|
|
378
|
|
|
|
3.67
|
%
|
|
Total Interest Bearing Liabilities
|
|
|
2,415,486
|
|
|
$
|
9,491
|
|
|
|
0.39
|
%
|
|
Interest Rate Spread
(4)
|
|
|
|
|
|
|
|
|
|
|
3.74
|
%
|
|
Demand Deposits (Non-Interest Bearing)
|
|
|
1,232,874
|
|
|
|
|
|
|
|
||
|
All Other Liabilities
|
|
|
61,848
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
3,710,208
|
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity
|
|
|
402,329
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities & Shareholders' Equity
|
|
$
|
4,112,537
|
|
|
|
|
|
|
|
|
|
|
Impact of Non-Interest Bearing Deposits and Other Liabilities
|
|
|
|
|
|
|
|
|
|
|
0.15
|
%
|
|
Net Interest Income and Margin on Total Earning Assets
(5)
|
|
|
|
|
|
|
149,599
|
|
|
|
3.89
|
%
|
|
Tax Equivalent Adjustment
|
|
|
|
|
|
|
(438
|
)
|
|
|
|
|
|
Net Interest Income
|
|
|
|
|
|
$
|
149,161
|
|
|
|
3.88
|
%
|
|
|
|
Year Ended December 31, 2019
|
|
|||||||||
|
Assets
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|||
|
Interest Bearing Deposits with Banks
|
|
$
|
232,623
|
|
|
$
|
4,909
|
|
|
|
2.11
|
%
|
|
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasuries
|
|
|
27,096
|
|
|
|
537
|
|
|
|
1.98
|
%
|
|
U.S. Govt SBA
|
|
|
13,372
|
|
|
|
329
|
|
|
|
2.46
|
%
|
|
Government Agency & Government-Sponsored Entities
|
|
|
2,108
|
|
|
|
62
|
|
|
|
2.94
|
%
|
|
Municipals - Taxable
|
|
|
6,545
|
|
|
|
344
|
|
|
|
5.26
|
%
|
|
Obligations of States and Political Subdivisions - Non-Taxable
|
|
|
51,872
|
|
|
|
2,079
|
|
|
|
4.01
|
%
|
|
Mortgage Backed Securities
|
|
|
321,240
|
|
|
|
8,466
|
|
|
|
2.64
|
%
|
|
Other
|
|
|
4,850
|
|
|
|
173
|
|
|
|
3.57
|
%
|
|
Total Investment Securities
|
|
|
427,083
|
|
|
|
11,990
|
|
|
|
2.81
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans & Leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate
|
|
|
1,736,406
|
|
|
|
93,227
|
|
|
|
5.37
|
%
|
|
Home Equity Lines and Loans
|
|
|
90,423
|
|
|
|
2,316
|
|
|
|
2.56
|
%
|
|
Agricultural
|
|
|
275,472
|
|
|
|
15,423
|
|
|
|
5.60
|
%
|
|
Commercial
|
|
|
364,676
|
|
|
|
19,335
|
|
|
|
5.30
|
%
|
|
Consumer
|
|
|
16,634
|
|
|
|
1,194
|
|
|
|
7.18
|
%
|
|
Other
|
|
|
1,051
|
|
|
|
24
|
|
|
|
2.28
|
%
|
|
Leases
|
|
|
104,896
|
|
|
|
5,718
|
|
|
|
5.45
|
%
|
|
Total Loans & Leases
|
|
|
2,589,558
|
|
|
|
137,237
|
|
|
|
5.30
|
%
|
|
Total Earning Assets
|
|
|
3,249,264
|
|
|
$
|
154,136
|
|
|
|
4.74
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Gain on Securities Available-for-Sale
|
|
|
938
|
|
|
|
|
|
|
|
|
|
|
Allowance for Credit Losses
|
|
|
(55,165
|
)
|
|
|
|
|
|
|
|
|
|
Cash and Due From Banks
|
|
|
56,855
|
|
|
|
|
|
|
|
|
|
|
All Other Assets
|
|
|
225,565
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
3,477,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities & Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing DDA
|
|
$
|
668,818
|
|
|
$
|
2,360
|
|
|
|
0.35
|
%
|
|
Savings and Money Market
|
|
|
930,390
|
|
|
|
3,340
|
|
|
|
0.36
|
%
|
|
Time Deposits
|
|
|
519,848
|
|
|
|
6,940
|
|
|
|
1.34
|
%
|
|
Total Interest Bearing Deposits
|
|
|
2,119,056
|
|
|
|
12,640
|
|
|
|
0.60
|
%
|
|
Federal Home Loan Bank Advances
|
|
|
1
|
|
|
|
-
|
|
|
|
0.00
|
%
|
|
Subordinated Debt
|
|
|
10,310
|
|
|
|
554
|
|
|
|
5.37
|
%
|
|
Total Interest Bearing Liabilities
|
|
|
2,129,367
|
|
|
$
|
13,194
|
|
|
|
0.62
|
%
|
|
Interest Rate Spread
|
|
|
|
|
|
|
|
|
|
|
4.12
|
%
|
|
Demand Deposits
|
|
|
949,695
|
|
|
|
|
|
|
|
|
|
|
All Other Liabilities
|
|
|
64,274
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
3,143,336
|
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity
|
|
|
334,121
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities & Shareholders' Equity
|
|
$
|
3,477,457
|
|
|
|
|
|
|
|
|
|
|
Impact of Non-Interest Bearing Deposits and Other Liabilities
|
|
|
|
|
|
|
|
|
|
|
0.21
|
%
|
|
Net Interest Income and Margin on Total Earning Assets
|
|
|
|
|
|
|
140,942
|
|
|
|
4.34
|
%
|
|
Tax Equivalent Adjustment
|
|
|
|
|
|
|
(428
|
)
|
|
|
|
|
|
Net Interest Income
|
|
|
|
|
|
$
|
140,514
|
|
|
|
4.32
|
%
|
|
|
|
Year Ended December 31, 2018
|
|
|||||||||
|
Assets
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|||
|
Interest Bearing Deposits with Banks
|
|
$
|
147,700
|
|
|
$
|
2,755
|
|
|
|
1.87
|
%
|
|
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasuries
|
|
|
64,630
|
|
|
|
939
|
|
|
|
1.45
|
%
|
|
U.S. Govt SBA
|
|
|
22,537
|
|
|
|
445
|
|
|
|
1.97
|
%
|
|
Government Agency & Government-Sponsored Entities
|
|
|
3,057
|
|
|
|
88
|
|
|
|
2.88
|
%
|
|
Municipals - Taxable
|
|
|
665
|
|
|
|
5
|
|
|
|
0.75
|
%
|
|
Obligations of States and Political Subdivisions - Non-Taxable
|
|
|
53,143
|
|
|
|
2,024
|
|
|
|
3.81
|
%
|
|
Mortgage Backed Securities
|
|
|
314,937
|
|
|
|
7,682
|
|
|
|
2.44
|
%
|
|
Other
|
|
|
3,707
|
|
|
|
98
|
|
|
|
2.64
|
%
|
|
Total Investment Securities
|
|
|
462,676
|
|
|
|
11,281
|
|
|
|
2.44
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans & Leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate
|
|
|
1,642,005
|
|
|
|
83,131
|
|
|
|
5.06
|
%
|
|
Home Equity Lines and Loans
|
|
|
37,086
|
|
|
|
2,041
|
|
|
|
5.50
|
%
|
|
Agricultural
|
|
|
273,178
|
|
|
|
14,067
|
|
|
|
5.15
|
%
|
|
Commercial
|
|
|
291,209
|
|
|
|
15,158
|
|
|
|
5.21
|
%
|
|
Consumer
|
|
|
9,014
|
|
|
|
503
|
|
|
|
5.58
|
%
|
|
Other
|
|
|
1,356
|
|
|
|
31
|
|
|
|
2.29
|
%
|
|
Leases
|
|
|
95,968
|
|
|
|
4,906
|
|
|
|
5.11
|
%
|
|
Total Loans & Leases
|
|
|
2,349,816
|
|
|
|
119,837
|
|
|
|
5.10
|
%
|
|
Total Earning Assets
|
|
|
2,960,192
|
|
|
$
|
133,873
|
|
|
|
4.52
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Loss on Securities Available-for-Sale
|
|
|
(8,151
|
)
|
|
|
|
|
|
|
|
|
|
Allowance for Credit Losses
|
|
|
(52,012
|
)
|
|
|
|
|
|
|
|
|
|
Cash and Due From Banks
|
|
|
49,292
|
|
|
|
|
|
|
|
|
|
|
All Other Assets
|
|
|
199,526
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
3,148,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities & Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing DDA
|
|
$
|
618,674
|
|
|
$
|
1,683
|
|
|
|
0.27
|
%
|
|
Savings and Money Market
|
|
|
844,729
|
|
|
|
1,798
|
|
|
|
0.21
|
%
|
|
Time Deposits
|
|
|
476,756
|
|
|
|
3,944
|
|
|
|
0.83
|
%
|
|
Total Interest Bearing Deposits
|
|
|
1,940,159
|
|
|
|
7,425
|
|
|
|
0.38
|
%
|
|
Federal Home Loan Bank Advances
|
|
|
36
|
|
|
|
1
|
|
|
|
2.78
|
%
|
|
Subordinated Debt
|
|
|
10,310
|
|
|
|
524
|
|
|
|
5.08
|
%
|
|
Total Interest Bearing Liabilities
|
|
|
1,950,505
|
|
|
$
|
7,950
|
|
|
|
0.41
|
%
|
|
Interest Rate Spread
|
|
|
|
|
|
|
|
|
|
|
4.11
|
%
|
|
Demand Deposits
|
|
|
845,165
|
|
|
|
|
|
|
|
|
|
|
All Other Liabilities
|
|
|
45,516
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
2,841,186
|
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity
|
|
|
307,661
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities & Shareholders' Equity
|
|
$
|
3,148,847
|
|
|
|
|
|
|
|
|
|
|
Impact of Non-Interest Bearing Deposits and Other Liabilities
|
|
|
|
|
|
|
|
|
|
|
0.14
|
%
|
|
Net Interest Income and Margin on Total Earning Assets
|
|
|
|
|
|
|
125,923
|
|
|
|
4.25
|
%
|
|
Tax Equivalent Adjustment
|
|
|
|
|
|
|
(420
|
)
|
|
|
|
|
|
Net Interest Income
|
|
|
|
|
|
$
|
125,503
|
|
|
|
4.24
|
%
|
|
|
2020 versus 2019
Amount of Increase
(Decrease) Due to Change in:
|
|||||||||||
|
Interest Earning Assets
|
Volume
|
Rate
|
Net Chg.
|
|||||||||
|
Interest Bearing Deposits with Banks
|
$
|
3,529
|
$
|
(7,230
|
)
|
$
|
(3,702
|
)
|
||||
|
Investment Securities:
|
||||||||||||
|
U.S. Treasuries
|
(105
|
)
|
(76
|
)
|
(181
|
)
|
||||||
|
U.S. Govt SBA
|
(78
|
)
|
(135
|
)
|
(213
|
)
|
||||||
|
Government Agency & Government-Sponsored Entities
|
(31
|
)
|
(31
|
)
|
(62
|
)
|
||||||
|
Municipals - Taxable
|
223
|
(54
|
)
|
169
|
||||||||
|
Obligations of States and Political Subdivisions - Non-Taxable
|
35
|
(5
|
)
|
29
|
||||||||
|
Mortgage Backed Securities
|
3,423
|
(696
|
)
|
2,727
|
||||||||
|
Other
|
52
|
(13
|
)
|
40
|
||||||||
|
Total Investment Securities
|
3,519
|
(1,010
|
)
|
2,509
|
||||||||
|
Loans:
|
||||||||||||
|
Real Estate
|
7,147
|
(5,180
|
)
|
1,967
|
||||||||
|
Home Equity
|
943
|
(1,431
|
)
|
(488
|
)
|
|||||||
|
Agricultural
|
(881
|
)
|
(1,493
|
)
|
(2,374
|
)
|
||||||
|
Commercial
|
418
|
(1,811
|
)
|
(1,394
|
)
|
|||||||
|
Consumer
(1)
|
(254
|
)
|
(156
|
)
|
(410
|
)
|
||||||
|
Other
|
8,785
|
29
|
8,813
|
|||||||||
|
Leases
|
72
|
(41
|
)
|
32
|
||||||||
|
Total Loans
|
16,229
|
(10,083
|
)
|
6,146
|
||||||||
|
Total Earning Assets
|
23,277
|
(18,324
|
)
|
4,953
|
||||||||
|
Interest Bearing Liabilities
|
||||||||||||
|
Interest Bearing Deposits:
|
||||||||||||
|
Transaction
|
547
|
(1,290
|
)
|
(742
|
)
|
|||||||
|
Savings
|
1,147
|
(1,762
|
)
|
(616
|
)
|
|||||||
|
Time Deposits
|
(390
|
)
|
(1,779
|
)
|
(2,169
|
)
|
||||||
|
Total Interest Bearing Deposits
|
1,304
|
(4,831
|
)
|
(3,527
|
)
|
|||||||
|
Other Borrowed Funds
|
-
|
-
|
-
|
|||||||||
|
Subordinated Debt
|
-
|
(176
|
)
|
(176
|
)
|
|||||||
|
Total Interest Bearing Liabilities
|
1,304
|
(5,007
|
)
|
(3,703
|
)
|
|||||||
|
Total Change
|
$
|
21,973
|
$
|
(13,317
|
)
|
$
|
8,656
|
|||||
|
|
2019 versus 2018
Amount of Increase
(Decrease) Due to Change in:
|
|||||||||||
|
Interest Earning Assets
|
Volume
|
Rate
|
Net Chg.
|
|||||||||
|
Interest Bearing Deposits with Banks
|
$
|
1,753
|
$
|
401
|
$
|
2,154
|
||||||
|
Investment Securities:
|
||||||||||||
|
U.S. Treasuries
|
(1,078
|
)
|
676
|
(402
|
)
|
|||||||
|
U.S. Govt SBA
|
(294
|
)
|
178
|
(116
|
)
|
|||||||
|
Government Agency & Government-Sponsored Entities
|
(28
|
)
|
2
|
(26
|
)
|
|||||||
|
Municipals - Taxable
|
306
|
33
|
339
|
|||||||||
|
Obligations of States and Political Subdivisions - Non-Taxable
|
(66
|
)
|
121
|
55
|
||||||||
|
Mortgage Backed Securities
|
156
|
628
|
784
|
|||||||||
|
Other
|
35
|
41
|
76
|
|||||||||
|
Total Investment Securities
|
(969
|
)
|
1,679
|
710
|
||||||||
|
Loans & Leases:
|
||||||||||||
|
Real Estate
|
4,920
|
5,176
|
10,096
|
|||||||||
|
Home Equity Lines and Loans
|
438
|
(163
|
)
|
275
|
||||||||
|
Agricultural
|
119
|
1,237
|
1,356
|
|||||||||
|
Commercial
|
3,890
|
287
|
4,177
|
|||||||||
|
Consumer
|
516
|
175
|
691
|
|||||||||
|
Other
|
(7
|
)
|
-
|
(7
|
)
|
|||||||
|
Leases
|
474
|
337
|
811
|
|||||||||
|
Total Loans & Leases
|
10,350
|
7,049
|
17,399
|
|||||||||
|
Total Earning Assets
|
11,134
|
9,129
|
20,263
|
|||||||||
|
Interest Bearing Liabilities
|
||||||||||||
|
Interest Bearing Deposits:
|
||||||||||||
|
Interest Bearing DDA
|
145
|
532
|
677
|
|||||||||
|
Savings and Money Market
|
198
|
1,344
|
1,542
|
|||||||||
|
Time Deposits
|
384
|
2,612
|
2,996
|
|||||||||
|
Total Interest Bearing Deposits
|
727
|
4,488
|
5,215
|
|||||||||
|
Other Borrowed Funds
|
(1
|
)
|
-
|
(1
|
)
|
|||||||
|
Subordinated Debt
|
-
|
30
|
30
|
|||||||||
|
Total Interest Bearing Liabilities
|
726
|
4,518
|
5,244
|
|||||||||
|
Total Change
|
$
|
10,408
|
$
|
4,611
|
$
|
15,019
|
||||||
|
|
2020
|
2019
|
2018
|
2017
|
2016
|
|||||||||||||||
|
Allowance for Credit Losses Beginning of Year
|
$
|
55,012
|
$
|
55,266
|
$
|
50,342
|
$
|
47,919
|
$
|
41,523
|
||||||||||
|
Provision Charged to Expense
|
4,500
|
200
|
5,533
|
2,850
|
6,335
|
|||||||||||||||
|
Charge-Offs:
|
||||||||||||||||||||
|
Commercial Real Estate
|
-
|
-
|
-
|
109
|
-
|
|||||||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Residential 1st Mortgages
|
-
|
-
|
31
|
53
|
21
|
|||||||||||||||
|
Home Equity Lines and Loans
|
7
|
-
|
8
|
3
|
46
|
|||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
374
|
-
|
|||||||||||||||
|
Commercial
|
1,101
|
592
|
613
|
-
|
-
|
|||||||||||||||
|
Consumer & Other
|
66
|
83
|
115
|
146
|
105
|
|||||||||||||||
|
Total Charge-Offs
|
1,174
|
675
|
767
|
685
|
172
|
|||||||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
Commercial Real Estate
|
-
|
-
|
2
|
109
|
2
|
|||||||||||||||
|
Agricultural Real Estate
|
81
|
38
|
-
|
-
|
-
|
|||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Residential 1st Mortgages
|
52
|
13
|
15
|
40
|
26
|
|||||||||||||||
|
Home Equity Lines and Loans
|
78
|
28
|
6
|
8
|
103
|
|||||||||||||||
|
Agricultural
|
-
|
-
|
61
|
17
|
-
|
|||||||||||||||
|
Commercial
|
280
|
90
|
20
|
8
|
47
|
|||||||||||||||
|
Consumer & Other
|
33
|
52
|
54
|
76
|
55
|
|||||||||||||||
|
Total Recoveries
|
524
|
221
|
158
|
258
|
233
|
|||||||||||||||
|
Net (Charge-Offs) Recoveries
|
(650
|
)
|
(454
|
)
|
(609
|
)
|
(427
|
)
|
61
|
|||||||||||
|
Total Allowance for Credit Losses, End of Year
|
$
|
58,862
|
$
|
55,012
|
$
|
55,266
|
$
|
50,342
|
$
|
47,919
|
||||||||||
|
Ratios:
|
||||||||||||||||||||
|
Allowance for Credit Losses to:
|
||||||||||||||||||||
|
Total Loans & Leases at Year End
|
1.89
|
%
|
2.05
|
%
|
2.14
|
%
|
2.27
|
%
|
2.19
|
%
|
||||||||||
|
Average Loans & Leases
|
2.00
|
%
|
2.12
|
%
|
2.35
|
%
|
2.31
|
%
|
2.34
|
%
|
||||||||||
|
Consolidated Net (Charge-Offs) Recoveries to:
|
||||||||||||||||||||
|
Total Loans & Leases at Year End
|
(0.02
|
%)
|
(0.02
|
%)
|
(0.02
|
%)
|
(0.02
|
%)
|
0.00
|
%
|
||||||||||
|
Average Loans & Leases
|
(0.02
|
%)
|
(0.02
|
%)
|
(0.03
|
%)
|
(0.02
|
%)
|
0.00
|
%
|
||||||||||
|
December 31, 2020
|
Commercial
Real Estate
|
Agricultural
Real Estate
|
Real Estate
Construction
|
Residential 1st
Mortgages
|
Home
Equity
Lines &
Loans
|
Agricultural
|
Commercial
|
Consumer &
Other
|
Leases
|
Unallocated
|
Total
|
|||||||||||||||||||||||||||||||||
|
Year-To-Date Allowance for Credit Losses:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Beginning Balance- January 1, 2020
|
$
|
11,053
|
$
|
15,128
|
$
|
1,949
|
$
|
855
|
$
|
2,675
|
$
|
8,076
|
$
|
11,466
|
$
|
456
|
$
|
3,162
|
$
|
192
|
$
|
55,012
|
||||||||||||||||||||||
|
Charge-Offs
|
-
|
-
|
-
|
-
|
(7
|
)
|
-
|
(1,101
|
)
|
(66
|
)
|
-
|
-
|
(1,174
|
)
|
|||||||||||||||||||||||||||||
|
Recoveries
|
-
|
81
|
-
|
52
|
78
|
-
|
280
|
33
|
-
|
-
|
524
|
|||||||||||||||||||||||||||||||||
|
Provision
|
16,626
|
(6,576
|
)
|
(306
|
)
|
53
|
(722
|
)
|
(3,262
|
)
|
(684
|
)
|
(90
|
)
|
(1,431
|
)
|
892
|
4,500
|
||||||||||||||||||||||||||
|
Ending Balance- December 31, 2019
|
$
|
27,679
|
$
|
8,633
|
$
|
1,643
|
$
|
960
|
$
|
2,024
|
$
|
4,814
|
$
|
9,961
|
$
|
333
|
$
|
1,731
|
$
|
1,084
|
$
|
58,862
|
||||||||||||||||||||||
|
|
Allowance Allocation at December 31,
|
|||||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
2020 Amount
|
Percent of Loans in Each Category to Total Loans
|
2019 Amount
|
Percent of Loans in Each Category to Total Loans
|
2018 Amount
|
Percent of Loans in Each Category to Total Loans
|
2017 Amount
|
Percent of Loans in Each Category to Total Loans
|
2016 Amount
|
Percent of Loans in Each Category to Total Loans
|
||||||||||||||||||||||||||||||
|
Commercial Real Estate
|
$
|
27,679
|
31.2
|
%
|
$
|
11,053
|
31.6
|
%
|
$
|
11,609
|
32.4
|
%
|
$
|
10,922
|
31.1
|
%
|
$
|
11,110
|
30.4
|
%
|
||||||||||||||||||||
|
Agricultural Real Estate
|
8,633
|
20.7
|
%
|
15,128
|
23.3
|
%
|
14,092
|
22.7
|
%
|
12,085
|
22.5
|
%
|
9,450
|
21.2
|
%
|
|||||||||||||||||||||||||
|
Real Estate Construction
|
1,643
|
6.0
|
%
|
1,949
|
4.3
|
%
|
1,249
|
3.8
|
%
|
1,846
|
4.5
|
%
|
3,223
|
7.6
|
%
|
|||||||||||||||||||||||||
|
Residential 1st Mortgages
|
960
|
9.6
|
%
|
855
|
9.5
|
%
|
880
|
10.1
|
%
|
815
|
11.7
|
%
|
865
|
10.3
|
%
|
|||||||||||||||||||||||||
|
Home Equity Lines and Loans
|
2,024
|
1.1
|
%
|
2,675
|
1.5
|
%
|
2,761
|
1.6
|
%
|
2,324
|
1.6
|
%
|
2,140
|
1.7
|
%
|
|||||||||||||||||||||||||
|
Agricultural
|
4,814
|
8.5
|
%
|
8,076
|
10.9
|
%
|
8,242
|
11.3
|
%
|
8,159
|
12.3
|
%
|
7,381
|
14.7
|
%
|
|||||||||||||||||||||||||
|
Commercial
|
9,961
|
12.0
|
%
|
11,466
|
14.4
|
%
|
11,656
|
13.3
|
%
|
9,197
|
12.0
|
%
|
8,515
|
10.5
|
%
|
|||||||||||||||||||||||||
|
Consumer & Other
|
333
|
7.6
|
%
|
456
|
0.6
|
%
|
494
|
0.8
|
%
|
209
|
0.3
|
%
|
200
|
0.3
|
%
|
|||||||||||||||||||||||||
|
Leases
|
1,731
|
3.3
|
%
|
3,162
|
3.9
|
%
|
4,022
|
4.0
|
%
|
3,363
|
4.0
|
%
|
3,586
|
3.3
|
%
|
|||||||||||||||||||||||||
|
Unallocated
|
1,084
|
-
|
192
|
-
|
261
|
-
|
1,422
|
-
|
1,449
|
-
|
||||||||||||||||||||||||||||||
|
Total
|
$
|
58,862
|
100.0
|
%
|
$
|
55,012
|
100.0
|
%
|
$
|
55,266
|
100.0
|
%
|
$
|
50,342
|
100.0
|
%
|
$
|
47,919
|
100.0
|
%
|
||||||||||||||||||||
|
|
Available
for Sale
|
Held to
Maturity
|
Available
for Sale
|
Held to
Maturity
|
Available
for Sale
|
Held to
Maturity
|
||||||||||||||||||
|
December 31:
(in thousands)
|
2020
|
2019
|
2018
|
|||||||||||||||||||||
|
U.S. Treasury Notes
|
$
|
15,288
|
$
|
-
|
$
|
54,995
|
$
|
-
|
$
|
164,514
|
$
|
-
|
||||||||||||
|
U.S. Government SBA
|
8,160
|
-
|
10,798
|
-
|
15,447
|
-
|
||||||||||||||||||
|
Government Agency & Government Sponsored Entities
|
-
|
-
|
-
|
-
|
3,039
|
-
|
||||||||||||||||||
|
Obligations of States and Political Subdivisions
|
-
|
68,933
|
-
|
60,229
|
-
|
53,566
|
||||||||||||||||||
|
Mortgage Backed Securities
|
737,873
|
-
|
441,078
|
-
|
307,045
|
-
|
||||||||||||||||||
|
Corporate Securities
|
45,919
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Other
|
492
|
-
|
515
|
-
|
5,351
|
-
|
||||||||||||||||||
|
Total Book Value
|
$
|
807,732
|
$
|
68,933
|
$
|
507,386
|
$
|
60,229
|
$
|
495,396
|
$
|
53,566
|
||||||||||||
|
Fair Value
|
$
|
807,732
|
$
|
70,049
|
$
|
507,386
|
$
|
61,097
|
$
|
495,396
|
$
|
53,738
|
||||||||||||
|
December 31, 2020
(in thousands)
|
Fair
Value
|
Average
Yield
|
||||||
|
U.S. Treasury
|
||||||||
|
One year or less
|
$
|
5,020
|
2.19
|
%
|
||||
|
After one year through five years
|
10,268
|
2.36
|
%
|
|||||
|
Total U.S. Treasury Securities
|
15,288
|
2.30
|
%
|
|||||
|
U.S. Government Agency SBA
|
||||||||
|
After one year through five years
|
333
|
2.12
|
%
|
|||||
|
After five years through ten years
|
488
|
1.34
|
%
|
|||||
|
After ten years
|
7,339
|
1.28
|
%
|
|||||
|
Total U.S. Government Agency SBA Securities
|
8,160
|
1.31
|
%
|
|||||
|
Corporate Securities
|
||||||||
|
After one year through five years
|
15,495
|
1.51
|
%
|
|||||
|
After five years through ten years
|
30,424
|
2.12
|
%
|
|||||
|
Total Corporate Securities
|
45,919
|
1.92
|
%
|
|||||
|
Other
|
||||||||
|
One year or less
|
492
|
2.24
|
%
|
|||||
|
Total Other Securities
|
492
|
2.24
|
%
|
|||||
|
Mortgage Backed Securities
|
737,873
|
1.91
|
%
|
|||||
|
Total Investment Securities Available-for-Sale
|
$
|
807,732
|
1.91
|
%
|
||||
|
December 31, 2020
(in thousands)
|
Book
Value
|
Average
Yield
|
||||||
|
Obligations of States and Political Subdivisions
|
||||||||
|
One year or less
|
$
|
8,309
|
3.99
|
%
|
||||
|
After one year through five years
|
5,137
|
3.55
|
%
|
|||||
|
After five years through ten years
|
23,493
|
3.49
|
%
|
|||||
|
After ten years
|
31,994
|
4.74
|
%
|
|||||
|
Total Obligations of States and Political Subdivisions
|
68,933
|
4.13
|
%
|
|||||
|
Total Investment Securities Held-to-Maturity
|
$
|
68,933
|
4.13
|
%
|
||||
|
|
2020
|
2019
|
2018
|
2017
|
2016
|
|||||||||||||||||||||||||||||||||||
|
(in thousands)
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||||||||||||
|
Commercial Real Estate
|
$
|
971,326
|
31.2
|
%
|
$
|
846,486
|
31.6
|
%
|
$
|
834,476
|
32.4
|
%
|
$
|
691,639
|
31.1
|
%
|
$
|
674,445
|
30.9
|
%
|
||||||||||||||||||||
|
Agricultural Real Estate
|
643,014
|
20.7
|
%
|
625,767
|
23.3
|
%
|
584,625
|
22.7
|
%
|
499,231
|
22.5
|
%
|
467,685
|
21.4
|
%
|
|||||||||||||||||||||||||
|
Real Estate Construction
|
185,741
|
6.0
|
%
|
115,644
|
4.3
|
%
|
98,568
|
3.8
|
%
|
100,206
|
4.5
|
%
|
176,462
|
8.1
|
%
|
|||||||||||||||||||||||||
|
Residential 1st Mortgages
|
299,379
|
9.6
|
%
|
255,253
|
9.5
|
%
|
259,736
|
10.1
|
%
|
260,751
|
11.7
|
%
|
242,247
|
11.1
|
%
|
|||||||||||||||||||||||||
|
Home Equity Lines and Loans
|
34,239
|
1.1
|
%
|
39,270
|
1.5
|
%
|
40,789
|
1.6
|
%
|
34,525
|
1.6
|
%
|
31,625
|
1.4
|
%
|
|||||||||||||||||||||||||
|
Agricultural
|
264,372
|
8.5
|
%
|
292,904
|
10.9
|
%
|
290,463
|
11.3
|
%
|
273,582
|
12.3
|
%
|
295,325
|
13.5
|
%
|
|||||||||||||||||||||||||
|
Commercial
|
374,816
|
12.0
|
%
|
384,795
|
14.4
|
%
|
343,834
|
13.3
|
%
|
265,703
|
12.0
|
%
|
217,577
|
10.0
|
%
|
|||||||||||||||||||||||||
|
Consumer & Other
(1)
|
235,529
|
7.6
|
%
|
15,422
|
0.6
|
%
|
19,412
|
0.8
|
%
|
6,656
|
0.3
|
%
|
6,913
|
0.3
|
%
|
|||||||||||||||||||||||||
|
Leases
|
103,117
|
3.3
|
%
|
104,470
|
3.9
|
%
|
106,217
|
4.0
|
%
|
88,957
|
4.0
|
%
|
70,986
|
3.3
|
%
|
|||||||||||||||||||||||||
|
Total Gross Loans & Leases
|
3,111,533
|
100.0
|
%
|
2,680,011
|
100.0
|
%
|
2,578,120
|
100.0
|
%
|
2,221,250
|
100.0
|
%
|
2,183,265
|
100.0
|
%
|
|||||||||||||||||||||||||
|
Less: Unearned Income
|
11,941
|
6,984
|
6,879
|
5,955
|
5,664
|
|||||||||||||||||||||||||||||||||||
|
Subtotal
|
3,099,592
|
2,673,027
|
2,571,241
|
2,215,295
|
2,177,601
|
|||||||||||||||||||||||||||||||||||
|
Less: Allowance for Credit Losses
|
58,862
|
55,012
|
55,266
|
50,342
|
47,919
|
|||||||||||||||||||||||||||||||||||
|
Net Loans & Leases
|
$
|
3,040,730
|
$
|
2,618,015
|
$
|
2,515,975
|
$
|
2,164,953
|
$
|
2,129,682
|
||||||||||||||||||||||||||||||
| (1) |
Includes PPP loans. There were no concentrations of loans exceeding 10% of total loans which were not otherwise disclosed as a category of loans in the above table.
|
|
(in thousands)
|
One Year
or Less
|
Over One
Year to
Five
Years
|
Over
Five
Years
|
Total
|
||||||||||||
|
Commercial Real Estate
|
$
|
42,313
|
$
|
275,256
|
$
|
641,411
|
$
|
958,980
|
||||||||
|
Agricultural Real Estate
|
22,811
|
150,752
|
469,451
|
643,014
|
||||||||||||
|
Real Estate Construction
|
94,364
|
87,484
|
3,893
|
185,741
|
||||||||||||
|
Residential 1st Mortgages
|
1,180
|
4,229
|
293,970
|
299,379
|
||||||||||||
|
Home Equity Lines and Loans
|
13
|
353
|
33,873
|
34,239
|
||||||||||||
|
Agricultural
|
155,485
|
97,736
|
11,151
|
264,372
|
||||||||||||
|
Commercial
|
120,994
|
199,704
|
54,118
|
374,816
|
||||||||||||
|
Consumer & Other
|
699
|
230,443
|
4,387
|
235,529
|
||||||||||||
|
Leases
|
8,517
|
50,720
|
44,285
|
103,522
|
||||||||||||
|
Total
|
$
|
446,376
|
$
|
1,096,677
|
$
|
1,556,539
|
$
|
3,099,592
|
||||||||
|
Rate Sensitivity:
|
||||||||||||||||
|
Fixed Rate
|
$
|
66,042
|
$
|
593,253
|
$
|
1,027,705
|
$
|
1,687,000
|
||||||||
|
Variable Rate
|
380,334
|
503,424
|
528,834
|
1,412,592
|
||||||||||||
|
Total
|
$
|
446,376
|
$
|
1,096,677
|
$
|
1,556,539
|
$
|
3,099,592
|
||||||||
|
Percent
|
14.40
|
%
|
35.38
|
%
|
50.22
|
%
|
100.00
|
%
|
||||||||
|
|
December 31,
|
|||||||||||||||||||
|
(in thousands)
|
2020
|
2019
|
2018
|
2017
|
2016
|
|||||||||||||||
|
Non-Accrual Loans & Leases
|
||||||||||||||||||||
|
Commercial Real Estate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
|
Agricultural Real Estate
|
495
|
-
|
-
|
-
|
1,304
|
|||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Residential 1st Mortgages
|
-
|
-
|
-
|
-
|
95
|
|||||||||||||||
|
Home Equity Lines and Loans
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
-
|
243
|
|||||||||||||||
|
Commercial
|
-
|
-
|
-
|
-
|
1,426
|
|||||||||||||||
|
Consumer & Other
|
-
|
-
|
-
|
-
|
6
|
|||||||||||||||
|
Total Non-Accrual Loans & Leases
|
495
|
-
|
-
|
-
|
3,074
|
|||||||||||||||
|
Accruing Loans & Leases Past Due 90 Days or More
|
||||||||||||||||||||
|
Commercial Real Estate
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Residential 1st Mortgages
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Home Equity Lines and Loans
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Commercial
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Consumer & Other
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total Accruing Loans & Leases Past Due 90 Days or More
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total Non-Performing Loans & Leases
|
$
|
495
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
3,074
|
||||||||||
|
Other Real Estate Owned
|
$
|
873
|
$
|
873
|
$
|
873
|
$
|
873
|
$
|
3,745
|
||||||||||
|
Total Non-Performing Assets
|
$
|
1,368
|
$
|
873
|
$
|
873
|
$
|
873
|
$
|
6,819
|
||||||||||
|
Restructured Loans & Leases (Performing)
|
$
|
7,868
|
$
|
12,105
|
$
|
13,577
|
$
|
6,301
|
$
|
4,462
|
||||||||||
|
Non-Performing Loans & Leases as a Percent of Total Loans & Leases
|
0.02
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.14
|
%
|
||||||||||
| • |
The State of California experienced drought conditions from 2013 through most of 2016. Since 2016, reasonable levels of rain and snow have alleviated drought conditions in California. As a result, current reservoir levels are adequate and the availability of water in our primary service area should not be an issue. However, the weather patterns over the past 5 years further reinforce the fact that the long-term risks associated with the availability of water are significant.
|
| • |
The agricultural industry is facing challenges associated with: (1) downward pressures on commodity prices (somewhat offset by higher yields); and (2) tight labor markets and higher wages due to legislative changes at the state and federal levels.
|
| • |
In an attempt to slow the accelerating spread of COVID-19, on March 16, 2020 the first cities and counties in Northern California were placed under “shelter-in-place” orders. By March 19th, the Governor had placed the entire state under these orders. Since that time most California counties have been in various levels of lockdown, including those in which the Company operates. The Governor has developed guidance as to when a given county can re-open certain business and other activities, but all counties in which the Company operates remain under some level of restriction. Businesses have been designated as “essential” or “non-essential.” Non-essential businesses have either been closed or had the scope of their activities significantly reduced. Unemployment has increased. The economic impact of this situation has already been severe, and continuing restrictions will only exacerbate the situation. The duration of these restrictions is not known at this time nor is the pace of recovery once they are lifted, therefore, the Company cannot determine the ultimate impact on classified and non-performing loans and leases (see “Part I, Introduction - COVID-19 (Coronavirus) Disclosure”).
|
|
(in thousands)
|
||||
|
Time Deposits of $250,000 or More
|
||||
|
Three Months or Less
|
$
|
63,183
|
||
|
Over Three Months Through Six Months
|
50,761
|
|||
|
Over Six Months Through Twelve Months
|
51,854
|
|||
|
Over Twelve Months
|
20,146
|
|||
|
Total Time Deposits of $250,000 or More
|
$
|
185,944
|
||
| • |
Demand and interest-bearing transaction accounts increased $612.8 million or 34.7% since December 31, 2019.
|
| • |
Savings and money market accounts have increased $265.5 million or 26.7% since December 31, 2019.
|
| • |
Time deposit accounts have decreased $96.1 million or 18.6% since December 31, 2019.
|
|
(in thousands)
|
December 31,
2020
|
December 31,
2019
|
||||||
|
Commitments to Extend Credit
|
$
|
1,040,844
|
$
|
919,982
|
||||
|
Letters of Credit
|
18,846
|
20,346
|
||||||
|
Performance Guarantees Under Interest Rate Swap Contracts Entered Into Between Our Borrowing Customers and Third Parties
|
2,786
|
1,513
|
||||||
|
(in thousands)
|
Total
|
1 Year or Less
|
2-3 Years
|
4-5 Years
|
More Than 5 Years
|
|||||||||||||||
|
Long-Term Subordinated Debentures
|
10,310
|
-
|
-
|
-
|
10,310
|
|||||||||||||||
|
Deferred Compensation
(1)
|
68,077
|
1,315
|
2,118
|
1,058
|
63,586
|
|||||||||||||||
|
Total
|
$
|
78,387
|
$
|
1,315
|
$
|
2,118
|
$
|
1,058
|
$
|
73,896
|
||||||||||
| • |
general economic and business conditions affecting the key service areas of the Company;
|
| • |
credit quality trends (including trends in collateral values, delinquencies and non-performing loans & leases);
|
| • |
loan & lease volumes, growth rates and concentrations;
|
| • |
loan & lease portfolio seasoning;
|
| • |
specific industry and crop conditions;
|
| • |
recent loss experience; and
|
| • |
duration of the current business cycle.
|
| Item 8. |
Financial Statements and Supplementary Data
|
|
|
Page
|
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
71
|
|
|
Consolidated Financial Statements
|
|
|
|
|
Consolidated Balance Sheets – December 31, 2020, and 2019
|
73
|
|
|
Consolidated Statements of Income – Years ended December 31, 2020, 2019 and 2018
|
74
|
|
|
Consolidated Statements of Comprehensive Income – Years Ended December 31, 2020, 2019 and 2018
|
75
|
|
|
Consolidated Statements of Changes in Shareholders' Equity – Years ended December 31, 2020, 2019 and 2018
|
76
|
|
|
Consolidated Statements of Cash Flows - Years Ended December 31, 2020, 2019 and 2018
|
77
|
|
Notes to the Consolidated Financial Statements
|
78
|
|
| • |
Testing the design, implementation, and operating effectiveness of controls relating to management’s calculation of the allowance for credit losses, including controls over the accuracy of risk ratings of loans and the determination of the qualitative factors used.
|
| • |
Testing a risk-based targeted selection of loans to gain substantive evidence that the Company is appropriately rating these loans in accordance with its policies, and that the risk ratings for the loans are reasonable.
|
| • |
Performing a loan grade analysis by loan type to determine whether any large fluctuations occurred that could not be reasonably explained.
|
| • |
Obtaining management’s analysis and supporting documentation related to the qualitative factors, and testing whether the qualitative factors used in the calculation of the allowance for credit losses are supported by the analysis provided by management and are used in a manner consistent with management’s established policies and procedures.
|
| • |
Performing an independent sensitivity analysis to evaluate the reasonableness of the qualitative factors used by management to account for inherent losses that are not captured in the calculation of the allowance for credit losses based on historical loss rates alone.
|
|
Farmers & Merchants Bancorp
|
|
Consolidated Balance Sheets
|
|
|
December 31,
|
|||||||
|
Assets
|
2020
|
2019
|
||||||
|
Cash and Cash Equivalents:
|
||||||||
|
Cash and Due from Banks
|
$
|
|
$
|
|
||||
|
Interest Bearing Deposits with Banks
|
|
|
||||||
|
Total Cash and Cash Equivalents
|
|
|
||||||
|
Investment Securities:
|
||||||||
|
Available-for-Sale, amortized cost $
|
|
|
||||||
|
Held-to-Maturity, fair value $
|
|
|
||||||
|
Total Investment Securities
|
|
|
||||||
|
Loans & Leases:
|
|
|
||||||
|
Less: Allowance for Credit Losses
|
|
|
||||||
|
Loans& Leases, Net
|
|
|
||||||
|
Premises and Equipment, Net
|
|
|
||||||
|
Bank Owned Life Insurance, Net
|
|
|
||||||
|
Interest Receivable and Other Assets
|
|
|
||||||
|
Total Assets
|
$
|
|
$
|
|
||||
|
Liabilities
|
||||||||
|
Deposits:
|
||||||||
|
Demand
|
$
|
|
$
|
|
||||
|
Interest-Bearing Transaction
|
|
|
||||||
|
Savings and Money Market
|
|
|
||||||
|
Time
|
|
|
||||||
|
Total Deposits
|
|
|
||||||
|
Subordinated Debentures
|
|
|
||||||
|
Interest Payable and Other Liabilities
|
|
|
||||||
|
Total Liabilities
|
|
|
||||||
|
Commitments & Contingencies (See Note 19)
|
|
|
||||||
|
Shareholders’ Equity
|
||||||||
|
Preferred Stock:
|
|
|
||||||
|
Common Stock: Par Value $
|
||||||||
|
Shares Issued and Outstanding at December 31, 2020 and 2019, respectively.
|
|
|
||||||
|
Additional Paid-In Capital
|
|
|
||||||
|
Retained Earnings
|
|
|
||||||
|
Accumulated Other Comprehensive Income, Net of Taxes
|
|
|
||||||
|
Total Shareholders’ Equity
|
|
|
||||||
|
Total Liabilities and Shareholders’ Equity
|
$
|
|
$
|
|
||||
|
Farmers & Merchants Bancorp
|
|
Consolidated Statements of Income
|
|
|
Year Ended December 31,
|
|||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
Interest Income
|
||||||||||||
|
Interest and Fees on Loans & Leases
|
$
|
|
$
|
|
$
|
|
||||||
|
Interest on Deposits with Banks
|
|
|
|
|||||||||
|
Interest on Investment Securities:
|
||||||||||||
|
Taxable
|
|
|
|
|||||||||
|
Exempt from Federal Tax
|
|
|
|
|||||||||
|
Total Interest Income
|
|
|
|
|||||||||
|
Interest Expense
|
||||||||||||
|
Deposits
|
|
|
|
|||||||||
|
Borrowed Funds
|
|
|
|
|||||||||
|
Subordinated Debentures
|
|
|
|
|||||||||
|
Total Interest Expense
|
|
|
|
|||||||||
|
Net Interest Income
|
|
|
|
|||||||||
|
Provision for Credit Losses
|
|
|
|
|||||||||
|
Net Interest Income After Provision for Credit Losses
|
|
|
|
|||||||||
|
Non-Interest Income
|
||||||||||||
|
Service Charges on Deposit Accounts
|
|
|
|
|||||||||
|
Net Gain (Loss) on Sales Investment Securities
|
|
|
(
|
)
|
||||||||
|
Increase in Cash Surrender Value of Bank Owned Life Insurance
|
|
|
|
|||||||||
|
Debit Card and ATM Fees
|
|
|
|
|||||||||
|
Net Gain on Deferred Compensation Investments
|
|
|
|
|||||||||
|
Other
|
|
|
|
|||||||||
|
Total Non-Interest Income
|
|
|
|
|||||||||
|
Non-Interest Expense
|
||||||||||||
|
Salaries and Employee Benefits
|
|
|
|
|||||||||
|
Net Gain on Deferred Compensation Plan Investments
|
|
|
|
|||||||||
|
Occupancy
|
|
|
|
|||||||||
|
Equipment
|
|
|
|
|||||||||
|
Marketing
|
|
|
|
|||||||||
|
Legal
|
|
|
|
|||||||||
|
FDIC Insurance
|
|
|
|
|||||||||
|
Acquisition Expenses
|
|
|
|
|||||||||
|
Other
|
|
|
|
|||||||||
|
Total Non-Interest Expense
|
|
|
|
|||||||||
|
Income Before Provision for Income Taxes
|
|
|
|
|||||||||
|
Provision for Income Taxes
|
|
|
|
|||||||||
|
Net Income
|
$
|
|
$
|
|
$
|
|
||||||
|
Basic and Diluted Earnings Per Common Share
|
$
|
|
$
|
|
$
|
|
||||||
|
FARMERS & MERCHANTS BANCORP
|
|
Consolidated Statements of Comprehensive Income
|
|
|
Year Ended December 31,
|
|||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
Net Income
|
$
|
|
$
|
|
$
|
|
||||||
|
Other Comprehensive Loss
|
||||||||||||
|
Net Unrealized Gain (Loss) on Available-for-Sale Securities
|
|
|
(
|
)
|
||||||||
|
Deferred Tax (Benefit) Expense Related to Unrealized (Gain) Losses
|
(
|
)
|
(
|
)
|
|
|||||||
|
Reclassification Adjustment for Realized (Gain) Loss on Sales of Available-for-Sale Securities Included in Net Income
|
(
|
)
|
(
|
)
|
|
|||||||
|
Deferred Tax Related to Reclassification Adjustment
|
|
|
(
|
)
|
||||||||
|
Total Other Comprehensive Income (Loss)
|
|
|
(
|
)
|
||||||||
|
Comprehensive Income
|
$
|
|
$
|
|
$
|
|
||||||
|
Farmers & Merchants Bancorp
|
|
Consolidated Statements of Changes in Shareholders’ Equity
|
|
|
Common
Shares
Outstanding
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
(Loss) Income
|
Total
Shareholders’
Equity
|
||||||||||||||||||
|
Balance, January 1, 2018
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
Net Income
|
|
|
||||||||||||||||||||||
|
Cash Dividends Declared on Common Stock ($
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
|
Repurchase of Common Stock
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||||
|
Issuance of Common Stock
|
|
|
|
|||||||||||||||||||||
|
Change in Net Unrealized Loss on Securities Available-for-Sale
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
|
Balance, December 31, 2018
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
|
Net Income
|
|
|
||||||||||||||||||||||
|
Cash Dividends Declared on Common Stock ($
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
|
Issuance of Common Stock
|
|
|
|
|||||||||||||||||||||
|
Change in Net Unrealized Gain on Securities Available-for-Sale
|
|
|
||||||||||||||||||||||
|
Balance, December 31, 2019
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||
|
Net Income
|
|
|
||||||||||||||||||||||
|
Cash Dividends Declared on Common Stock ($
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
|
Repurchase of Common Stock
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||||
|
Issuance of Common Stock
|
|
|
|
|||||||||||||||||||||
|
Change in Net Unrealized Gain on Securities Available-for-Sale
|
|
|
||||||||||||||||||||||
|
Balance, December 31, 2020
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||
|
Farmers & Merchants Bancorp
|
|
Consolidated Statements of Cash Flows
|
|
|
Year Ended December 31,
|
|||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
Operating Activities
|
||||||||||||
|
Net Income
|
$
|
|
$
|
|
$
|
|
||||||
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
|
||||||||||||
|
Provision for Credit Losses
|
|
|
|
|||||||||
|
Depreciation and Amortization
|
|
|
|
|||||||||
|
(Benefit) Provision for Deferred Income Taxes
|
(
|
)
|
(
|
)
|
|
|||||||
|
Net Amortization of Investment Security Premiums & Discounts
|
|
|
|
|||||||||
|
Amortization of Core Deposit Intangible
|
|
|
|
|||||||||
|
Accretion of Discount on Acquired Loans
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Net (Gain) Loss on Sale of Investment Securities
|
(
|
)
|
(
|
)
|
|
|||||||
|
Net Loss (Gain) on Sale of Property & Equipment
|
(
|
)
|
|
(
|
)
|
|||||||
|
Earnings from Equity Investment
|
|
|
(
|
)
|
||||||||
|
Dividends from Equity Investment
|
|
|
|
|||||||||
|
Gain on Remeasurement of Previously Held Equity Investment
|
|
|
(
|
)
|
||||||||
|
Net Change in Operating Assets & Liabilities:
|
||||||||||||
|
Net (Increase) Decrease in Interest Receivable and Other Assets
|
(
|
)
|
|
(
|
)
|
|||||||
|
Net (Decrease) Increase in Interest Payable and Other Liabilities
|
(
|
)
|
|
|
||||||||
|
Net Cash Provided by Operating Activities
|
|
|
|
|||||||||
|
Investing Activities:
|
||||||||||||
|
Purchase of Investment Securities Available-for-Sale
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Proceeds from Sold, Matured, or Called Securities Available-for-Sale
|
|
|
|
|||||||||
|
Purchase of Investment Securities Held-to-Maturity
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Proceeds from Matured, or Called Securities Held-to-Maturity
|
|
|
|
|||||||||
|
Net Loans & Leases Paid, Originated or Acquired
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Principal Collected on Loans & Leases Previously Charged Off
|
|
|
|
|||||||||
|
Cash Paid for Acquisition, Net
|
|
|
(
|
)
|
||||||||
|
Additions to Premises and Equipment, Net
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Purchase of Other Investments
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Proceeds from Sale of Property & Equipment
|
|
|
|
|||||||||
|
Net Cash Used in Investing Activities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Financing Activities:
|
||||||||||||
|
Net Increase in Deposits
|
|
|
|
|||||||||
|
Stock Repurchases
|
(
|
)
|
|
(
|
)
|
|||||||
|
Cash Dividends
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Net Cash Provided by Financing Activities
|
|
|
|
|||||||||
|
Net Change in Cash and Cash Equivalents
|
|
|
(
|
)
|
||||||||
|
Cash and Cash Equivalents at Beginning of Year
|
|
|
|
|||||||||
|
Cash and Cash Equivalents at End of Year
|
$
|
|
$
|
|
$
|
|
||||||
|
Supplementary Data
|
||||||||||||
|
Cash Payments Made for Income Taxes
|
$
|
|
$
|
|
$
|
|
||||||
|
Issuance of Common Stock to the Bank’s Non-Qualified Retirement Plans
|
$
|
|
$
|
|
$
|
|
||||||
|
Interest Paid
|
$
|
|
$
|
|
$
|
|
||||||
|
Supplementary Noncash Disclosure
|
||||||||||||
|
Lease Liabilities Arising from Obtaining Right-of-Use Assets
|
$
|
|
$
|
|
$
|
|
||||||
|
Acquisitions:
|
||||||||||||
|
Fair Value of Assets Acquired
|
$
|
|
$
|
|
$
|
|
||||||
|
Fair Value of Liabilities Acquired
|
$
|
|
$
|
|
$
|
|
||||||
|
(in thousands)
|
2021
|
2022
|
2023
|
2024
|
2025
|
Thereafter
|
Total
|
|||||||||||||||||||||
|
Core Deposit Intangible Amortization
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
|
Amortized
|
Gross Unrealized
|
Fair/Book
|
|||||||||||||
|
December 31, 2020
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
US Treasury Notes
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
US Government Agency SBA
|
|
|
|
|
||||||||||||
|
Mortgage Backed Securities
(1)
|
|
|
|
|
||||||||||||
|
Corporate Securities
|
|
|
|
|
||||||||||||
|
Other
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
Amortized
|
Gross Unrealized
|
Fair/Book
|
|||||||||||||
|
December 31, 2019
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
US Treasury Notes
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
US Government Agency SBA
|
|
|
|
|
||||||||||||
|
Mortgage Backed Securities
(1)
|
|
|
|
|
||||||||||||
|
Other
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
Amortized
|
Gross Unrealized
|
Fair
|
|||||||||||||
|
December 31, 2020
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Obligations of States and Political Subdivisions
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
Amortized
|
Gross Unrealized
|
Fair
|
|||||||||||||
|
December 31, 2019
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Obligations of States and Political Subdivisions
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
Available-for-Sale
|
Held-to-Maturity
|
||||||||||||||
|
December 31, 2020
|
Amortized
Cost
|
Fair/Book
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||||
|
Within One Year
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
After One Year Through Five Years
|
|
|
|
|
||||||||||||
|
After Five Years Through Ten Years
|
|
|
|
|
||||||||||||
|
After Ten Years
|
|
|
|
|
||||||||||||
|
|
|
|
|
|||||||||||||
|
Investment Securities Not Due at a Single Maturity Date:
|
||||||||||||||||
|
Mortgage Backed Securities
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
Less Than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
|
December 31, 2020
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
|
Securities Available-for-Sale
|
||||||||||||||||||||||||
|
US Government Agency SBA
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Mortgage Backed Securities
|
|
|
|
|
|
|
||||||||||||||||||
|
Corporate Securities
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
|
Less Than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
|
December 31, 2019
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
|
Securities Available-for-Sale
|
||||||||||||||||||||||||
|
US Government Agency SBA
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Mortgage Backed Securities
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Securities Held-to-Maturity
|
||||||||||||||||||||||||
|
Obligations of States and Political Subdivisions
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
(in thousands)
|
Gross Proceeds
|
Gross Gains
|
Gross Losses
|
|||||||||
|
2020
|
$
|
|
$
|
|
$
|
|
||||||
|
2019
|
$
|
|
$
|
|
$
|
|
||||||
|
2018
|
$
|
|
$
|
|
$
|
|
||||||
|
(in thousands)
|
2020
|
2019
|
||||||
|
Commercial Real Estate
|
$
|
|
$
|
|
||||
|
Agricultural Real Estate
|
|
|
||||||
|
Real Estate Construction
|
|
|
||||||
|
Residential 1st Mortgages
|
|
|
||||||
|
Home Equity Lines and Loans
|
|
|
||||||
|
Agricultural
|
|
|
||||||
|
Commercial
|
|
|
||||||
|
Consumer & Other
(1)
|
|
|
||||||
|
Leases
|
|
|
||||||
|
Total Gross Loans & Leases
|
|
|
||||||
|
Less: Unearned Income
|
|
|
||||||
|
Subtotal
|
|
|
||||||
|
Less: Allowance for Credit Losses
|
|
|
||||||
|
Loans & Leases, Net
|
$
|
|
$
|
|
||||
|
December 31, 2020
|
Commercial
Real Estate
|
Agricultural
Real Estate
|
Real Estate
Construction
|
Residential 1st
Mortgages
|
Home Equity
Lines & Loans
|
Agricultural
|
Commercial
|
Consumer
& Other
|
Leases
|
Unallocated
|
Total
|
|||||||||||||||||||||||||||||||||
|
Year-To-Date Allowance for Credit Losses:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Beginning Balance- January 1, 2020
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||||||
|
Charge-Offs
|
|
|
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||||||||||||
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Provision
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
||||||||||||||||||||||||||
|
Ending Balance- December 31, 2020
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||||||
|
Ending Balance Individually Evaluated for Impairment
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Ending Balance Collectively Evaluated for Impairment
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Loans & Leases:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Ending Balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||||||
|
Ending Balance Individually Evaluated for Impairment
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Ending Balance Collectively Evaluated for Impairment
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
December 31, 2019
|
Commercial
Real Estate
|
Agricultural
Real Estate
|
Real Estate
Construction
|
Residential 1st
Mortgages
|
Home Equity
Lines & Loans
|
Agricultural
|
Commercial
|
Consumer
& Other
|
Leases
|
Unallocated
|
Total
|
|||||||||||||||||||||||||||||||||
|
Year-To-Date Allowance for Credit Losses:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Beginning Balance- January 1, 2019
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||||||
|
Charge-Offs
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||||||||||||||||
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Provision
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
||||||||||||||||||||||||||
|
Ending Balance- December 31, 2019
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||||||
|
Ending Balance Individually Evaluated for Impairment
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Ending Balance Collectively Evaluated for Impairment
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Loans & Leases:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Ending Balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||||||
|
Ending Balance Individually Evaluated for Impairment
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Ending Balance Collectively Evaluated for Impairment
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
December 31, 2020
|
Pass
(1)
|
Special
Mention
|
Substandard
|
Total Loans
|
||||||||||||
|
Loans & Leases:
|
||||||||||||||||
|
Commercial Real Estate
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Agricultural Real Estate
|
|
|
|
|
||||||||||||
|
Real Estate Construction
|
|
|
|
|
||||||||||||
|
Residential 1st Mortgages
|
|
|
|
|
||||||||||||
|
Home Equity Lines and Loans
|
|
|
|
|
||||||||||||
|
Agricultural
|
|
|
|
|
||||||||||||
|
Commercial
|
|
|
|
|
||||||||||||
|
Consumer & Other
|
|
|
|
|
||||||||||||
|
Leases
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
| (1) |
|
|
December 31, 2019
|
Pass
(1)
|
Special
Mention
|
Substandard
|
Total Loans
|
||||||||||||
|
Loans & Leases:
|
||||||||||||||||
|
Commercial Real Estate
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Agricultural Real Estate
|
|
|
|
|
||||||||||||
|
Real Estate Construction
|
|
|
|
|
||||||||||||
|
Residential 1st Mortgages
|
|
|
|
|
||||||||||||
|
Home Equity Lines and Loans
|
|
|
|
|
||||||||||||
|
Agricultural
|
|
|
|
|
||||||||||||
|
Commercial
|
|
|
|
|
||||||||||||
|
Consumer & Other
|
|
|
|
|
||||||||||||
|
Leases
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
| (1) |
|
|
December 31, 2020
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
90 Days and
Still Accruing
|
Nonaccrual
|
Total Past
Due
|
Current
|
Total
Loans & Leases
|
|||||||||||||||||||||
|
Loans & Leases:
|
||||||||||||||||||||||||||||
|
Commercial Real Estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Agricultural Real Estate
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Real Estate Construction
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Residential 1st Mortgages
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Home Equity Lines and Loans
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Consumer & Other
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Leases
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
December 31, 2019
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
90 Days and
Still Accruing
|
Nonaccrual
|
Total Past
Due
|
Current
|
Total
Loans & Leases
|
|||||||||||||||||||||
|
Loans & Leases:
|
||||||||||||||||||||||||||||
|
Commercial Real Estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
Agricultural Real Estate
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Real Estate Construction
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Residential 1st Mortgages
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Home Equity Lines and Loans
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Consumer & Other
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Leases
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
|
December 31, 2020
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial Real Estate
|
$
|
|
$
|
|
$
|
-
|
$
|
|
$
|
|
||||||||||
|
Agricultural Real Estate
|
|
|
-
|
|
|
|||||||||||||||
|
Agricultural
|
|
|
-
|
|
|
|||||||||||||||
|
Commercial
|
|
|
-
|
|
|
|||||||||||||||
|
$
|
|
$
|
|
$
|
-
|
$
|
|
$
|
|
|||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial Real Estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Agricultural Real Estate
|
|
|
|
|
|
|||||||||||||||
|
Residential 1st Mortgages
|
|
|
|
|
|
|||||||||||||||
|
Home Equity Lines and Loans
|
|
|
|
|
|
|||||||||||||||
|
Agricultural
|
|
|
|
|
|
|||||||||||||||
|
Commercial
|
|
|
|
|
|
|||||||||||||||
|
Consumer & Other
|
|
|
|
|
|
|||||||||||||||
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
December 31, 2019
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial Real Estate
|
$
|
|
$
|
|
$
|
-
|
$
|
|
$
|
|
||||||||||
|
Agricultural Real Estate
|
|
|
-
|
|
|
|||||||||||||||
|
Commercial
|
|
|
-
|
|
|
|||||||||||||||
|
$
|
|
$
|
|
$
|
-
|
$
|
|
$
|
|
|||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial Real Estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Residential 1st Mortgages
|
|
|
|
|
|
|||||||||||||||
|
Home Equity Lines and Loans
|
|
|
|
|
|
|||||||||||||||
|
Agricultural
|
|
|
|
|
|
|||||||||||||||
|
Commercial
|
|
|
|
|
|
|||||||||||||||
|
Consumer & Other
|
|
|
|
|
|
|||||||||||||||
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
|
December 31, 2020
|
|||||||||||
|
Troubled Debt Restructurings
|
Number of
Loans
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
|||||||||
|
Residential 1st Mortgages
|
|
$
|
|
$
|
|
|||||||
|
Agricultural
|
|
|
|
|||||||||
|
Commercial
|
|
|
|
|||||||||
|
Total
|
|
$
|
|
$
|
|
|||||||
|
|
December 31, 2019
|
|||||||||||
|
Troubled Debt Restructurings
|
Number of
Loans
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
|||||||||
|
Agricultural
|
|
$
|
|
$
|
|
|||||||
|
Consumer & Other
|
|
|
|
|||||||||
|
Total
|
|
$
|
|
$
|
|
|||||||
|
(in thousands)
|
2020
|
2019
|
||||||
|
Land and Buildings
|
$
|
|
$
|
|
||||
|
Furniture, Fixtures and Equipment
|
|
|
||||||
|
Leasehold Improvement
|
|
|
||||||
|
Subtotal
|
|
|
||||||
|
Less: Accumulated Depreciation and Amortization
|
|
|
||||||
|
Total
|
$
|
|
$
|
|
||||
|
(in thousands)
|
2020
|
2019
|
||||||
|
Balance
|
$
|
|
$
|
|
||||
|
(in thousands)
|
Scheduled Maturities
|
|||
|
2021
|
$
|
|
||
|
2022
|
|
|||
|
2023
|
|
|||
|
2024
|
|
|||
|
2025
|
|
|||
|
Total
|
$
|
|
||
|
(in thousands)
|
2020
|
2019
|
2018
|
|||||||||
|
Current
|
||||||||||||
|
Federal
|
$
|
|
$
|
|
$
|
|
||||||
|
State
|
|
|
|
|||||||||
|
Total Current
|
|
|
|
|||||||||
|
Deferred
|
||||||||||||
|
Federal
|
(
|
)
|
(
|
)
|
|
|||||||
|
State
|
(
|
)
|
|
(
|
)
|
|||||||
|
Total Deferred
|
(
|
)
|
(
|
)
|
|
|||||||
|
Total Provision for Taxes
|
$
|
|
$
|
|
$
|
|
||||||
|
|
2020
|
2019
|
2018
|
|||||||||||||||||||||
|
(in thousands)
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
||||||||||||||||||
|
Tax Provision at Federal Statutory Rate
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
|
Interest on Obligations of States and Political Subdivisions exempt from Federal Taxation
|
(
|
)
|
(
|
%)
|
(
|
)
|
(
|
%)
|
(
|
)
|
(
|
%)
|
||||||||||||
|
State and Local Income Taxes, Net of Federal Income Tax Benefit
|
|
|
%
|
|
|
%
|
|
|
%
|
|||||||||||||||
|
Bank Owned Life Insurance
|
(
|
)
|
(
|
%)
|
(
|
)
|
(
|
%)
|
(
|
)
|
(
|
%)
|
||||||||||||
|
Low-Income Housing Tax Credit
|
(
|
)
|
(
|
%)
|
(
|
)
|
(
|
%)
|
(
|
)
|
(
|
%)
|
||||||||||||
|
Out of Period Adjustment
|
|
|
%
|
|
|
%
|
(
|
)
|
(
|
%)
|
||||||||||||||
|
Other, Net
|
(
|
)
|
(
|
%)
|
|
|
%
|
|
|
%
|
||||||||||||||
|
Total Provision for Taxes
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
|
(in thousands)
|
2020
|
2019
|
||||||
|
Deferred Tax Assets
|
||||||||
|
Allowance for Credit Losses
|
$
|
|
$
|
|
||||
|
Accrued Liabilities
|
|
|
||||||
|
Deferred Compensation
|
|
|
||||||
|
State Franchise Tax
|
|
|
||||||
|
Tax Credit Carry Forward
|
|
|
||||||
|
Lease Liability
|
|
|
||||||
|
Acquired Net Operating Loss
|
|
|
||||||
|
Fair Value Adjustment on Loans Acquired
|
|
|
||||||
|
Fair Value Adjustment on ORE Acquired
|
|
|
||||||
|
PPP Loan Service Fee Income
|
|
|
||||||
|
Low-Income Housing Investment
|
|
|
||||||
|
Other
|
|
|
||||||
|
Total Deferred Tax Assets
|
$
|
|
$
|
|
||||
|
Deferred Tax Liabilities
|
||||||||
|
Premises and Equipment
|
(
|
)
|
(
|
)
|
||||
|
Securities Accretion
|
(
|
)
|
(
|
)
|
||||
|
Unrealized Gain on Securities Available-for-Sale
|
(
|
)
|
(
|
)
|
||||
|
Leasing Activities
|
(
|
)
|
(
|
)
|
||||
|
Core Deposit Intangible Asset
|
(
|
)
|
(
|
)
|
||||
|
ROU Lease Asset
|
(
|
)
|
(
|
)
|
||||
|
Prepaid
|
(
|
)
|
(
|
)
|
||||
|
Other
|
(
|
)
|
(
|
)
|
||||
|
Total Deferred Tax Liabilities
|
(
|
)
|
(
|
)
|
||||
|
Net Deferred Tax Assets
|
$
|
|
$
|
|
||||
|
(in thousands)
|
Actual
|
Minimum
Regulatory Capital
Requirements
|
Well Capitalized
Under Prompt
Corrective Action
|
|||||||||||||||||||||
|
December 31, 2020
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
Total Bank Capital to Risk Weighted Assets
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
|
Total Consolidated Capital to Risk Weighted Assets
|
$
|
|
|
%
|
$
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||
|
Total Bank Common Equity Tier 1 Capital Ratio
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
|
Total Consolidated Common Equity Tier 1 Capital Ratio
|
$
|
|
|
%
|
$
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||
|
Tier 1 Bank Capital to Risk Weighted Assets
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
|
Tier 1 Consolidated Capital to Risk Weighted Assets
|
$
|
|
|
%
|
$
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||
|
Tier 1 Bank Capital to Average Assets
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
|
Tier 1 Consolidated Capital to Average Assets
|
$
|
|
|
%
|
$
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||
|
(in thousands)
|
Actual
|
Minimum
Regulatory Capital
Requirements
|
Well Capitalized
Under Prompt
Corrective Action
|
|||||||||||||||||||||
|
December 31, 2019
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
Total Bank Capital to Risk Weighted Assets
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
|
Total Consolidated Capital to Risk Weighted Assets
|
$
|
|
|
%
|
$
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||
|
Total Bank Common Equity Tier 1 Capital Ratio
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
|
Total Consolidated Common Equity Tier 1 Capital Ratio
|
$
|
|
|
%
|
$
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||
|
Tier 1 Bank Capital to Risk Weighted Assets
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
|
Tier 1 Consolidated Capital to Risk Weighted Assets
|
$
|
|
|
%
|
$
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||
|
Tier 1 Bank Capital to Average Assets
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
|
Tier 1 Consolidated Capital to Average Assets
|
$
|
|
|
%
|
$
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||
|
(
net income in thousands
)
|
2020
|
2019
|
2018
|
|||||||||
|
Net Income
|
$
|
|
$
|
|
$
|
|
||||||
|
Weighted Average Number of Common Shares Outstanding
|
|
|
|
|||||||||
|
Basic and Diluted Earnings Per Common Share
|
$
|
|
$
|
|
$
|
|
||||||
|
|
Fair Value Measurements
At December 31, 2020, Using
|
|||||||||||||||
|
(in thousands)
|
Fair Value
Total
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Available-for-Sale Securities:
|
||||||||||||||||
|
US Treasury Notes
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
US Government Agency SBA
|
|
|
|
|
||||||||||||
|
Mortgage Backed Securities
|
|
|
|
|
||||||||||||
|
Corporate Securities
|
|
|
|
|
||||||||||||
|
Other
|
|
|
|
|
||||||||||||
|
Total Assets Measured at Fair Value On a Recurring Basis
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
Fair Value Measurements
At December 31, 2019, Using
|
|||||||||||||||
|
(in thousands)
|
Fair Value
Total
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Available-for-Sale Securities:
|
||||||||||||||||
|
US Treasury Notes
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
US Government Agency SBA
|
|
|
|
|
||||||||||||
|
Mortgage Backed Securities
|
|
|
|
|
||||||||||||
|
Other
|
|
|
|
|
||||||||||||
|
Total Assets Measured at Fair Value On a Recurring Basis
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
Fair Value Measurements
At December 31, 2020, Using
|
|||||||||||||||
|
(in thousands)
|
Fair Value
Total
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Impaired Loans:
|
||||||||||||||||
|
Residential 1st Mortgage
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Home Equity Lines and Loans
|
|
|
|
|
||||||||||||
|
Agricultural
|
|
|
|
|
||||||||||||
|
Commercial
|
|
|
|
|
||||||||||||
|
Consumer
|
|
|
|
|
||||||||||||
|
Total Impaired Loans
|
|
|
|
|
||||||||||||
|
Other Real Estate:
|
||||||||||||||||
|
Real Estate Construction
|
|
|
|
|
||||||||||||
|
Total Other Real Estate
|
|
|
|
|
||||||||||||
|
Total Assets Measured at Fair Value On a Non-Recurring Basis
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
Fair Value Measurements
At December 31, 2019, Using
|
|||||||||||||||
|
(in thousands)
|
Fair Value
Total
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Impaired Loans:
|
||||||||||||||||
|
Commercial Real Estate
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Residential 1st Mortgage
|
|
|
|
|
||||||||||||
|
Home Equity Lines and Loans
|
|
|
|
|
||||||||||||
|
Agricultural
|
|
|
|
|
||||||||||||
|
Commercial
|
|
|
|
|
||||||||||||
|
Consumer
|
|
|
|
|
||||||||||||
|
Total Impaired Loans
|
|
|
|
|
||||||||||||
|
Other Real Estate:
|
||||||||||||||||
|
Real Estate Construction
|
|
|
|
|
||||||||||||
|
Total Other Real Estate
|
|
|
|
|
||||||||||||
|
Total Assets Measured at Fair Value On a Non-Recurring Basis
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
December 31, 2020
(in thousands)
|
Fair Value
|
Valuation Technique
|
Unobservable Inputs
|
Range, Weighted Avg.
|
||||||
|
Impaired Loans:
|
||||||||||
|
Residential 1st Mortgage
|
$
|
|
Sales Comparison Approach
|
Adjustment for Difference
Between Comparable Sales
|
|
%
|
||||
|
Home Equity Lines and Loans
|
$
|
|
Sales Comparison Approach
|
Adjustment for Difference
Between Comparable Sales
|
|
%
|
||||
|
Agricultural
|
$
|
|
Income Approach
|
Capitalization Rate
|
|
%
|
||||
|
Commercial
|
$
|
|
Income Approach
|
Capitalization Rate
|
|
%
|
||||
|
Consumer
|
$
|
|
Income Approach
|
Adjustment for Difference
Between Comparable Sales
|
|
%
|
||||
|
Other Real Estate:
|
||||||||||
|
Real Estate Construction
|
$
|
|
Sales Comparison Approach
|
Adjustment for Difference
Between Comparable Sales
|
|
%
|
||||
|
December 31, 2019
(in thousands)
|
Fair Value
|
Valuation Technique
|
Unobservable Inputs
|
Range, Weighted Avg.
|
||||||
|
Impaired Loans:
|
||||||||||
|
Commercial Real Estate
|
$
|
|
Income Approach
|
Capitalization Rate
|
|
%
|
||||
|
Residential 1st Mortgages
|
$
|
|
Sales Comparison Approach
|
Adjustment for Difference
Between Comparable Sales
|
|
%
|
||||
|
Home Equity Lines and Loans
|
$
|
|
Sales Comparison Approach
|
Adjustment for Difference
Between Comparable Sales
|
|
%
|
||||
|
Agricultural
|
$
|
|
Income Approach
|
Capitalization Rate
|
|
%
|
||||
|
Commercial
|
$
|
|
Income Approach
|
Capitalization Rate
|
|
%
|
||||
|
Consumer
|
$
|
|
Sales Comparison Approach
|
Adjustment for Difference
Between Comparable Sales
|
|
%
|
||||
|
Other Real Estate:
|
||||||||||
|
Real Estate Construction
|
$
|
|
Sales Comparison Approach
|
Adjustment for Difference
Between Comparable Sales
|
|
%
|
||||
|
|
Fair Value of Financial Instruments Using
|
|||||||||||||||||||
|
December 31, 2020
(in thousands)
|
Carrying
Amount
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Estimated
Fair Value
|
|||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Cash and Cash Equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Investment Securities Available-for-Sale
|
|
|
|
|
|
|||||||||||||||
|
Investment Securities Held-to-Maturity
|
|
|
|
|
|
|||||||||||||||
|
Loans & Leases, Net
|
|
|
|
|
|
|||||||||||||||
|
Accrued Interest Receivable
|
|
|
|
|
|
|||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Deposits
|
|
|
|
|
|
|||||||||||||||
|
Subordinated Debentures
|
|
|
|
|
|
|||||||||||||||
|
Accrued Interest Payable
|
|
|
|
|
|
|||||||||||||||
|
|
Fair Value of Financial Instruments Using
|
|||||||||||||||||||
|
December 31, 2019
(in thousands)
|
Carrying
Amount
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Estimated
Fair Value
|
|||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Cash and Cash Equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Investment Securities Available-for-Sale
|
|
|
|
|
|
|||||||||||||||
|
Investment Securities Held-to-Maturity
|
|
|
|
|
|
|||||||||||||||
|
Loans & Leases, Net
|
|
|
|
|
|
|||||||||||||||
|
Accrued Interest Receivable
|
|
|
|
|
|
|||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Deposits
|
|
|
|
|
|
|||||||||||||||
|
Subordinated Debentures
|
|
|
|
|
|
|||||||||||||||
|
Accrued Interest Payable
|
|
|
|
|
|
|||||||||||||||
|
(in thousands)
|
December 31, 2020
|
December 31, 2019
|
||||||
|
Commitments to Extend Credit
|
$
|
|
$
|
|
||||
|
Letters of Credit
|
|
|
||||||
|
Performance Guarantees Under Interest Rate Swap Contracts Entered Into Between Our Borrowing Customers and Third Parties
|
|
|
||||||
|
(in thousands except for percent and period data)
|
Year Ended
December 31, 2020
|
Year Ended
December 31, 2019
|
||||||
|
Cash Paid for Amounts Included in the Measurement of Lease Liabilities Operating Cash Flow from Operating Leases
|
$
|
|
$
|
|
||||
|
Right-of-Use Assets Obtained in Exchange for New Operating Lease Liabilities
|
$
|
|
$
|
|
||||
|
Weighted-Average Remaining Lease Term - Operating Leases, in Years
|
|
|
||||||
|
Weighted-Average Discount Rate - Operating Leases
|
|
%
|
|
%
|
||||
|
(in thousands)
|
December 31, 2020
|
|||
|
2021
|
|
|||
|
2022
|
|
|||
|
2023
|
|
|||
|
2024
|
|
|||
|
2025
|
|
|||
|
2026 and thereafter
|
|
|||
|
Total Lease Payments
|
|
|||
|
Less: Interest
|
(
|
)
|
||
|
Present Value of Lease Liabilities
|
$
|
|
||
|
(in thousands)
|
2020
|
2019
|
||||||
|
Cash
|
$
|
|
$
|
|
||||
|
Investment in Farmers & Merchants Bank of Central California
|
|
|
||||||
|
Investment Securities
|
|
|
||||||
|
Other Assets
|
|
|
||||||
|
Total Assets
|
$
|
|
$
|
|
||||
|
Subordinated Debentures
|
$
|
|
$
|
|
||||
|
Liabilities
|
|
|
||||||
|
Shareholders’ Equity
|
|
|
||||||
|
Total Liabilities and Shareholders’ Equity
|
$
|
|
$
|
|
||||
|
|
Year Ended December 31,
|
|||||||||||
|
(in thousands)
|
2020
|
2019
|
2018
|
|||||||||
|
Equity (Loss) in Undistributed Earnings in Farmers & Merchants Bank of Central California
|
$
|
|
$
|
|
$
|
(
|
)
|
|||||
|
Dividends from Subsidiary
|
|
|
|
|||||||||
|
Interest Income
|
|
|
|
|||||||||
|
Other Expenses, Net
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Tax Benefit
|
|
|
|
|||||||||
|
Net Income
|
$
|
|
$
|
|
$
|
|
||||||
|
|
Year Ended December 31,
|
|||||||||||
|
(in thousands)
|
2020
|
2019
|
2018
|
|||||||||
|
Cash Flows from Operating Activities:
|
||||||||||||
|
Net Income
|
$
|
|
$
|
|
$
|
|
||||||
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
|
||||||||||||
|
(Equity) Loss in Undistributed Net Earnings from Subsidiary
|
(
|
)
|
(
|
)
|
|
|||||||
|
Net (Increase) in Other Assets
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Net Increase (Decrease) in Liabilities
|
|
|
(
|
)
|
||||||||
|
Net Cash Provided by Operating Activities
|
|
|
|
|||||||||
|
Investing Activities:
|
||||||||||||
|
Payments for Business Acquisition
|
|
|
(
|
)
|
||||||||
|
Payments for Investments in Non-Qualified Retirement Plan
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Net Cash Used by Investing Activities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Financing Activities:
|
||||||||||||
|
Stock Repurchased
|
(
|
)
|
|
(
|
)
|
|||||||
|
Issuance of Common Stock
|
|
|
|
|||||||||
|
Cash Dividends
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Net Cash Used by Financing Activities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Increase in Cash and Cash Equivalents
|
|
|
|
|||||||||
|
Cash and Cash Equivalents at Beginning of Year
|
|
|
|
|||||||||
|
Cash and Cash Equivalents at End of Year
|
$
|
|
$
|
|
$
|
|
||||||
|
2020
(in thousands except per share data)
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
Total
|
|||||||||||||||
|
Total Interest Income
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Total Interest Expense
|
|
|
|
|
|
|||||||||||||||
|
Net Interest Income
|
|
|
|
|
|
|||||||||||||||
|
Provision for Credit Losses
|
|
|
|
|
|
|||||||||||||||
|
Net Interest Income After
|
||||||||||||||||||||
|
Provision for Credit Losses
|
|
|
|
|
|
|||||||||||||||
|
Total Non-Interest Income
|
|
|
|
|
|
|||||||||||||||
|
Total Non-Interest Expense
|
|
|
|
|
|
|||||||||||||||
|
Income Before Income Taxes
|
|
|
|
|
|
|||||||||||||||
|
Provision for Income Taxes
|
|
|
|
|
|
|||||||||||||||
|
Net Income
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Basic and Diluted Earnings Per Common Share
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
2019
(in thousands except per share data)
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
Total
|
|||||||||||||||
|
Total Interest Income
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Total Interest Expense
|
|
|
|
|
|
|||||||||||||||
|
Net Interest Income
|
|
|
|
|
|
|||||||||||||||
|
Provision for Credit Losses
|
|
|
|
|
|
|||||||||||||||
|
Net Interest Income After
|
||||||||||||||||||||
|
Provision for Credit Losses
|
|
|
|
|
|
|||||||||||||||
|
Total Non-Interest Income
|
|
|
|
|
|
|||||||||||||||
|
Total Non-Interest Expense
|
|
|
|
|
|
|||||||||||||||
|
Income Before Income Taxes
|
|
|
|
|
|
|||||||||||||||
|
Provision for Income Taxes
|
|
|
|
|
|
|||||||||||||||
|
Net Income
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Basic and Diluted Earnings Per Common Share
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
/s/ Kent A. Steinwert
|
/s/ Stephen W. Haley
|
|
Kent A. Steinwert
|
Stephen W. Haley
|
|
Chairman, President & Chief Executive Officer
|
Executive Vice President & Chief Financial Officer
|
|
Name and Position(s)
|
Age
|
Principal Occupation during the Past Five Years
|
|
|
|
|
|
Kent A. Steinwert
Chairman, President
& Chief Executive Officer
of the Company and Bank
|
68
|
Chairman, President & Chief Executive Officer of the Company and Bank.
|
|
|
|
|
|
Deborah E. Skinner
Executive Vice President & Chief Administrative Officer of the Bank
|
58
|
Executive Vice President & Chief Administrative Officer of the Bank.
|
|
|
|
|
|
Stephen W. Haley
Executive Vice President
& Chief Financial Officer & Secretary of the Company and
Bank
|
67
|
Executive Vice President & Chief Financial Officer of the Company and Bank.
|
|
|
|
|
|
Kenneth W. Smith
Executive Vice President
& Senior Credit Officer
of the Company and Bank
|
61
|
Executive Vice President & Senior Credit Officer of the Company and Bank.
|
|
|
|
|
|
David M. Zitterow
Executive Vice President,
Wholesale Banking Division
of the Bank
|
48
|
Executive Vice President, Wholesale Banking Division of the Bank since May 2017.
Senior Vice President – Northern California Regional Executive – Umpqua Bank, April 2014 – May 2017.
|
|
|
|
|
|
Jay J. Colombini
Executive Vice President,
Wholesale Banking Division
of the Bank
|
58
|
Executive Vice President, Wholesale Banking Division of the Bank.
|
|
|
|
|
|
Ryan J. Misasi
Executive Vice President,
Retail Banking Division of the Bank
|
44
|
Executive Vice President, Retail Banking Division of the Bank.
|
| (a) (1) |
Financial Statements. Incorporated herein by reference, are listed in Item 8 hereof.
|
|
10.11
|
Employment Agreement effective May 1, 2017, between Farmers & Merchants Bank of Central California and David M. Zitterow
, filed on the Registrant’s Current Report on Form 8-K dated June 30, 2017, is incorporated herein by reference.
|
|
10.15
|
Executive Retirement Plan – Performance Component
as amended on November 5, 2010, filed on Registrant’s Form 10-Q for the period ended September 30, 2010, is incorporated herein by reference.
|
|
10.16
|
Executive Retirement Plan – Retention Component
as amended on November 5, 2010, filed on Registrant’s Form 10-Q for the period ended September 30, 2010, is incorporated herein by reference.
|
|
10.17
|
Executive Retirement Plan – Salary Component
, amended and restated on November 29, 2014, filed on Registrant’s Form 10-K for the year ended December 31, 2014, is incorporated herein by reference.
|
|
10.19
|
Executive Retirement Plan – Equity Component
, amended and restated on November 29, 2014, filed on Registrant’s Form 10-K for the year ended December 31, 2014, is incorporated herein by reference.
|
|
10.20
|
Senior Management Retention Plan
, amended and restated on November 29, 2014, filed on Registrant’s Form 10-K for the year ended December 31, 2014, is incorporated herein by reference.
|
|
14
|
Code of Conduct of Farmers & Merchants Bancorp
, filed on Registrant’s Form 10-K for the year ended December 31, 2003, is incorporated herein by reference.
|
|
21
|
Subsidiaries of the Registrant
, filed on Registrant’s Form 10-K for the year ended December 31, 2003, is incorporated herein by reference.
|
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
|
|
101.INS
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
|
|
101.SCH
|
Inline XBRL Taxonomy Extension Schema Document.
|
|
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
104
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
|
|
|
|
Farmers & Merchants Bancorp
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
By
|
/s/ Stephen W. Haley
|
|
|
|
|
|
|
|
Dated: March 15, 2021
|
|
Stephen W. Haley
|
|
|
|
|
Executive Vice President &
|
|
|
|
|
Chief Financial Officer
|
|
|
/s/ Kent A. Steinwert
|
|
|||
|
|
Chairman, President & Chief Executive Officer
|
|||
|
Kent A. Steinwert
|
(Principal Executive Officer)
|
|||
|
|
|
|||
|
/s/ Stephen W. Haley
|
|
|||
|
|
Executive Vice President & Chief Financial Officer
|
|||
|
Stephen W. Haley
|
(Principal Financial and Accounting Officer)
|
|||
|
|
|
|||
|
/s/ Gary Long
|
/s/ Calvin Suess
|
|||
|
|
||||
|
Gary Long, Director
|
Calvin Suess, Director
|
|||
|
|
|
|
||
|
/s/ Kevin Sanguinetti
|
/s/ Edward Corum, Jr.
|
|||
|
|
|
|
||
|
Kevin Sanguinetti, Director
|
Edward Corum, Jr., Director
|
|||
|
|
|
|
||
|
/s/ Stephenson K. Green
|
/s/ Terrence A. Young
|
|||
|
|
|
|
||
|
Stephenson K. Green, Director
|
Terrence A. Young, Director
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|