These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
94-332782
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
111 W. Pine Street, Lodi, California
|
95240
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer ☐
|
Accelerated filer ☒
|
Non-accelerated filer ☐
|
|
Smaller reporting company ☐
|
Emerging growth company
☐
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock
|
FMCB
|
OTCQX
|
|
PART I. -
FINANCIAL INFORMATION
|
Page
|
||
|
|
|||
|
3
|
|||
| 4 | |||
|
5
|
|||
| 6 | |||
|
7
|
|||
|
8
|
|||
| 35 | |||
|
53
|
|||
|
56
|
|||
|
PART II. -
OTHER INFORMATION
|
|||
|
57
|
|||
|
57
|
|||
|
57
|
|||
|
57
|
|||
|
57
|
|||
|
57
|
|||
|
58
|
|||
|
59
|
|||
|
Assets
|
March 31,
2020
(Unaudited)
|
December 31,
2019
|
March 31,
2019
(Unaudited)
|
|||||||||
|
Cash and Cash Equivalents:
|
||||||||||||
|
Cash and Due from Banks
|
$
|
57,304
|
$
|
71,564
|
$
|
54,444
|
||||||
|
Interest Bearing Deposits with Banks
|
225,656
|
223,194
|
43,366
|
|||||||||
|
Total Cash and Cash Equivalents
|
282,960
|
294,758
|
97,810
|
|||||||||
|
Investment Securities:
|
||||||||||||
|
Available-for-Sale, at Fair Value
|
532,246
|
507,386
|
491,289
|
|||||||||
|
Held-to-Maturity
|
58,701
|
60,229
|
54,412
|
|||||||||
|
Total Investment Securities
|
590,947
|
567,615
|
545,701
|
|||||||||
|
Loans & Leases:
|
2,670,109
|
2,673,027
|
2,563,968
|
|||||||||
|
Less: Allowance for Credit Losses
|
54,824
|
55,012
|
54,907
|
|||||||||
|
Loans & Leases, Net
|
2,615,285
|
2,618,015
|
2,509,061
|
|||||||||
|
Premises and Equipment, Net
|
45,910
|
45,271
|
32,380
|
|||||||||
|
Bank Owned Life Insurance, Net
|
67,657
|
67,148
|
65,609
|
|||||||||
|
Interest Receivable and Other Assets
|
117,682
|
129,023
|
145,354
|
|||||||||
|
Total Assets
|
$
|
3,720,441
|
$
|
3,721,830
|
$
|
3,395,915
|
||||||
|
Liabilities
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Demand
|
$
|
1,009,561
|
$
|
1,067,187
|
$
|
915,164
|
||||||
|
Interest Bearing Transaction
|
695,283
|
697,952
|
655,117
|
|||||||||
|
Savings and Money Market
|
1,028,681
|
994,958
|
912,977
|
|||||||||
|
Time
|
521,748
|
517,922
|
524,782
|
|||||||||
|
Total Deposits
|
3,255,273
|
3,278,019
|
3,008,040
|
|||||||||
|
Subordinated Debentures
|
10,310
|
10,310
|
10,310
|
|||||||||
|
Interest Payable and Other Liabilities
|
60,628
|
64,205
|
47,247
|
|||||||||
|
Total Liabilities
|
3,326,211
|
3,352,534
|
3,065,597
|
|||||||||
|
Shareholders' Equity
|
||||||||||||
|
Preferred Stock: No Par Value, 1,000,000 Shares Authorized, None Issued or Outstanding
|
-
|
-
|
-
|
|||||||||
|
Common Stock: Par Value $0.01, 7,500,000 Shares Authorized, 793,556, 793,033 and 787,307, Shares Issued and Outstanding at March 31, 2020, December 31, 2019 and March 31, 2019, Respectively
|
8
|
8
|
8
|
|||||||||
|
Additional Paid-In Capital
|
80,350
|
79,947
|
75,538
|
|||||||||
|
Retained Earnings
|
300,158
|
286,036
|
254,770
|
|||||||||
|
Accumulated Other Comprehensive Income
|
13,714
|
3,305
|
2
|
|||||||||
|
Total Shareholders' Equity
|
394,230
|
369,296
|
330,318
|
|||||||||
|
Total Liabilities and Shareholders' Equity
|
$
|
3,720,441
|
$
|
3,721,830
|
$
|
3,395,915
|
||||||
|
(in thousands except per share data)
|
Three Months
Ended March 31,
|
|||||||
|
2020
|
2019
|
|||||||
|
Interest Income
|
||||||||
|
Interest and Fees on Loans & Leases
|
$
|
34,160
|
$
|
33,177
|
||||
|
Interest on Deposits with Banks
|
947
|
1,125
|
||||||
|
Interest on Investment Securities:
|
||||||||
|
Taxable
|
3,152
|
2,427
|
||||||
|
Exempt from Federal Tax
|
430
|
444
|
||||||
|
Total Interest Income
|
38,689
|
37,173
|
||||||
|
Interest Expense
|
||||||||
|
Deposits
|
3,144
|
2,821
|
||||||
|
Subordinated Debentures
|
119
|
145
|
||||||
|
Total Interest Expense
|
3,263
|
2,966
|
||||||
|
Net Interest Income
|
35,426
|
34,207
|
||||||
|
Provision for Credit Losses
|
-
|
-
|
||||||
|
Net Interest Income After Provision for Credit Losses
|
35,426
|
34,207
|
||||||
|
Non-Interest Income
|
||||||||
|
Service Charges on Deposit Accounts
|
920
|
876
|
||||||
|
Net Gain on Sale of Investment Securities
|
13
|
-
|
||||||
|
Increase in Cash Surrender Value of Life Insurance
|
509
|
492
|
||||||
|
Debit Card and ATM Fees
|
1,277
|
1,177
|
||||||
|
Net (Loss) Gain on Deferred Compensation Investments
|
(662
|
)
|
1,045
|
|||||
|
Other
|
870
|
874
|
||||||
|
Total Non-Interest Income
|
2,927
|
4,464
|
||||||
|
Non-Interest Expense
|
||||||||
|
Salaries and Employee Benefits
|
14,880
|
13,424
|
||||||
|
Net (Loss) Gain on Deferred Compensation Investments
|
(662
|
)
|
1,045
|
|||||
|
Occupancy
|
1,106
|
1,040
|
||||||
|
Equipment
|
1,168
|
1,177
|
||||||
|
Marketing
|
245
|
380
|
||||||
|
Legal
|
30
|
869
|
||||||
|
FDIC Insurance
|
-
|
241
|
||||||
|
Other
|
3,023
|
2,269
|
||||||
|
Total Non-Interest Expense
|
19,790
|
20,445
|
||||||
|
Income Before Provision for Income Taxes
|
18,563
|
18,226
|
||||||
|
Provision for Income Taxes
|
4,441
|
4,677
|
||||||
|
Net Income
|
$
|
14,122
|
$
|
13,549
|
||||
|
Basic and Diluted Earnings Per Common Share
|
$
|
17.80
|
$
|
17.27
|
||||
|
Three Months
Ended March 31,
|
||||||||
|
|
2020
|
2019
|
||||||
|
Net Income
|
$
|
14,122
|
$
|
13,549
|
||||
|
Other Comprehensive Income
|
||||||||
|
Increase in Net Unrealized Gain on Available-for-Sale Securities
|
14,790
|
4,246
|
||||||
|
Deferred Tax Benefit Related to Unrealized Gains
|
(4,372
|
)
|
(1,256
|
)
|
||||
|
Reclassification Adjustment for Realized Gains on Available-for-Sale Securities Included in Net Income
|
(13
|
)
|
-
|
|||||
|
Deferred Tax Benefit Related to Reclassification Adjustment
|
4
|
-
|
||||||
|
Change in Net Unrealized Gain on Available-for-Sale Securities, Net of Tax
|
10,409
|
2,990
|
||||||
|
Total Other Comprehensive Income
|
10,409
|
2,990
|
||||||
|
Comprehensive Income
|
$
|
24,531
|
$
|
16,539
|
||||
|
|
Common
Shares
Outstanding
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss, net
|
Total
Shareholders'
Equity
|
||||||||||||||||||
|
Balance, January 1, 2019
|
783,721
|
$
|
8
|
$
|
72,974
|
$
|
241,221
|
$
|
(2,988
|
)
|
$
|
311,215
|
||||||||||||
|
Net Income
|
-
|
-
|
13,549
|
-
|
13,549
|
|||||||||||||||||||
|
Issuance of Common Stock
|
3,586
|
-
|
2,564
|
-
|
-
|
2,564
|
||||||||||||||||||
|
Change in Net Unrealized Gain on Securities Available-for-Sale, net of tax
|
-
|
-
|
-
|
2,990
|
2,990
|
|||||||||||||||||||
|
Balance, March 31, 2019
|
787,307
|
$
|
8
|
$
|
75,538
|
$
|
254,770
|
$
|
2
|
$
|
330,318
|
|||||||||||||
|
|
||||||||||||||||||||||||
|
Balance, January 1, 2020
|
793,033
|
$
|
8
|
$
|
79,947
|
$
|
286,036
|
$
|
3,305
|
$
|
369,296
|
|||||||||||||
|
Net Income
|
-
|
-
|
14,122
|
-
|
14,122
|
|||||||||||||||||||
|
Issuance of Common Stock
|
523
|
-
|
403
|
-
|
-
|
403
|
||||||||||||||||||
|
Change in Net Unrealized Gain on Securities Available-for-Sale, net of tax
|
-
|
-
|
-
|
10,409
|
10,409
|
|||||||||||||||||||
|
Balance, March 31, 2020
|
793,556
|
$
|
8
|
$
|
80,350
|
$
|
300,158
|
$
|
13,714
|
$
|
394,230
|
|||||||||||||
|
Three Months Ended
|
||||||||
|
(in thousands)
|
March 31,
2020
|
March 31,
2019
|
||||||
|
Operating Activities:
|
||||||||
|
Net Income
|
$
|
14,122
|
$
|
13,549
|
||||
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
|
||||||||
|
Depreciation and Amortization
|
709
|
692
|
||||||
|
Net Amortization of Investment Security Premiums & Discounts
|
125
|
115
|
||||||
|
Amortization of Core Deposit Intangible
|
157
|
160
|
||||||
|
Accretion of Discount on Acquired Loans
|
(90
|
)
|
(5
|
)
|
||||
|
Net Gain on Sale of Investment Securities
|
(13
|
)
|
-
|
|||||
|
Net Change in Operating Assets & Liabilities:
|
||||||||
|
Net Decrease in Interest Receivable and Other Assets
|
8,718
|
6,456
|
||||||
|
Net Decrease in Interest Payable and Other Liabilities
|
(3,417
|
)
|
(2,080
|
)
|
||||
|
Net Cash Provided by Operating Activities
|
20,311
|
18,887
|
||||||
|
Investing Activities:
|
||||||||
|
Purchase of Investment Securities Available-for-Sale
|
(67,661
|
)
|
(155,798
|
)
|
||||
|
Proceeds from Sold, Matured or Called Securities Available-for-Sale
|
57,595
|
138,952
|
||||||
|
Purchase of Investment Securities Held-to-Maturity
|
(2,380
|
)
|
(2,025
|
)
|
||||
|
Proceeds from Matured or Called Securities Held-to-Maturity
|
3,904
|
1,160
|
||||||
|
Net Loans & Leases Paid, Originated or Acquired
|
2,743
|
6,877
|
||||||
|
Principal Collected on Loans & Leases Previously Charged Off
|
77
|
42
|
||||||
|
Additions to Premises and Equipment, Net
|
(1,352
|
)
|
(449
|
)
|
||||
|
Purchase of Other Investments
|
(2,289
|
)
|
(608
|
)
|
||||
|
Net Cash Used in Investing Activities
|
(9,363
|
)
|
(11,849
|
)
|
||||
|
Financing Activities:
|
||||||||
|
Net Decrease in Deposits
|
(22,746
|
)
|
(54,792
|
)
|
||||
|
Net Cash Used in Financing Activities
|
(22,746
|
)
|
(54,792
|
)
|
||||
|
Net Change in Cash and Cash Equivalents
|
(11,798
|
)
|
(47,754
|
)
|
||||
|
Cash and Cash Equivalents at Beginning of Period
|
294,758
|
145,564
|
||||||
|
Cash and Cash Equivalents at End of Period
|
$
|
282,960
|
$
|
97,810
|
||||
|
Supplementary Data
|
||||||||
|
Cash Payments Made for Income Taxes
|
$
|
3
|
$
|
-
|
||||
|
Issuance of Common Stock to the Bank's Non-Qualified Retirement Plans
|
$
|
403
|
$
|
2,564
|
||||
|
Interest Paid
|
$
|
3,628
|
$
|
2,128
|
||||
|
Supplementary Noncash Disclosure
|
||||||||
|
Lease Liabilities Arising from Obtaining Right-of-Use Assets
|
$
|
-
|
$
|
4,729
|
||||
|
Security (purchases) sales settled in subsequent period
|
$
|
-
|
$
|
25,000
|
||||
|
1.
|
Significant Accounting Policies
|
|
(in thousands)
|
2020
|
2021
|
2022
|
2023
|
2024
|
Thereafter
|
Total
|
|||||||||||||||||||||
|
Core Deposit Intangible Amortization
|
$
|
469
|
$
|
611
|
$
|
593
|
$
|
573
|
$
|
549
|
$
|
1,688
|
$
|
4,483
|
||||||||||||||
|
2.
|
Risks and Uncertainties
|
|
3.
|
Investment Securities
|
|
Amortized
|
Gross Unrealized
|
Fair/Book
|
||||||||||||||
|
March 31, 2020
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
US Treasury Notes
|
$
|
14,777
|
$
|
622
|
$
|
-
|
15,399
|
|||||||||
|
US Govt SBA
|
10,043
|
9
|
98
|
9,954
|
||||||||||||
|
Mortgage Backed Securities
(1)
|
482,439
|
18,945
|
8
|
501,376
|
||||||||||||
|
Other
|
5,517
|
-
|
-
|
5,517
|
||||||||||||
|
Total
|
$
|
512,776
|
$
|
19,576
|
$
|
106
|
$
|
532,246
|
||||||||
|
Amortized
|
Gross Unrealized
|
Fair/Book
|
||||||||||||||
|
December 31, 2019
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
US Treasury Notes
|
$
|
54,745
|
$
|
250
|
$
|
-
|
$
|
54,995
|
||||||||
|
US Govt SBA
|
10,902
|
9
|
113
|
10,798
|
||||||||||||
|
Mortgage Backed Securities
(1)
|
436,531
|
4,646
|
99
|
441,078
|
||||||||||||
|
Other
|
515
|
-
|
-
|
515
|
||||||||||||
|
Total
|
$
|
502,693
|
$
|
4,905
|
$
|
212
|
$
|
507,386
|
||||||||
|
Amortized
|
Gross Unrealized
|
Fair/Book
|
||||||||||||||
|
March 31, 2019
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Government Agency & Government-Sponsored Entities
|
$
|
3,021
|
$
|
6
|
$
|
-
|
$
|
3,027
|
||||||||
|
US Treasury Notes
|
164,660
|
48
|
34
|
164,674
|
||||||||||||
|
US Govt SBA
|
14,554
|
5
|
147
|
14,412
|
||||||||||||
|
Mortgage Backed Securities
(1)
|
303,895
|
1,764
|
1,639
|
304,020
|
||||||||||||
|
Other
|
5,156
|
-
|
-
|
5,156
|
||||||||||||
|
Total
|
$
|
491,286
|
$
|
1,823
|
$
|
1,820
|
$
|
491,289
|
||||||||
|
Book
|
Gross Unrealized
|
Fair
|
||||||||||||||
|
March 31, 2020
|
Value
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Obligations of States and Political Subdivisions
|
$
|
58,701
|
$
|
812
|
$
|
10
|
$
|
59,503
|
||||||||
|
Total
|
$
|
58,701
|
$
|
812
|
$
|
10
|
$
|
59,503
|
||||||||
|
Book
|
Gross Unrealized
|
Fair
|
||||||||||||||
|
December 31, 2019
|
Value
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Obligations of States and Political Subdivisions
|
$
|
60,229
|
$
|
880
|
$
|
12
|
$
|
61,097
|
||||||||
|
Total
|
$
|
60,229
|
$
|
880
|
$
|
12
|
$
|
61,097
|
||||||||
|
Book
|
Gross Unrealized
|
Fair
|
||||||||||||||
|
March 31, 2019
|
Value
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Obligations of States and Political Subdivisions
|
$
|
54,412
|
$
|
571
|
$
|
1
|
$
|
54,982
|
||||||||
|
Total
|
$
|
54,412
|
$
|
571
|
$
|
1
|
$
|
54,982
|
||||||||
|
Available-for-Sale
|
Held-to-Maturity
|
|||||||||||||||
|
March 31, 2020
|
Amortized
Cost
|
Fair/Book
Value
|
Book
Value
|
Fair
Value
|
||||||||||||
|
Within one year
|
$
|
5,574
|
$
|
5,574
|
$
|
3,980
|
$
|
3,980
|
||||||||
|
After one year through five years
|
15,092
|
15,713
|
4,894
|
4,899
|
||||||||||||
|
After five years through ten years
|
829
|
829
|
24,064
|
24,783
|
||||||||||||
|
After ten years
|
8,842
|
8,754
|
25,763
|
25,841
|
||||||||||||
|
30,337
|
30,870
|
58,701
|
59,503
|
|||||||||||||
|
Investment securities not due at a single maturity date:
|
||||||||||||||||
|
Mortgage-backed securities
|
482,439
|
501,376
|
-
|
-
|
||||||||||||
|
Total
|
$
|
512,776
|
$
|
532,246
|
$
|
58,701
|
$
|
59,503
|
||||||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
March 31, 2020
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
|
Securities Available-for-Sale
|
||||||||||||||||||||||||
|
US Govt SBA
|
$
|
2,458
|
$
|
5
|
$
|
4,674
|
$
|
93
|
$
|
7,132
|
$
|
98
|
||||||||||||
|
Mortgage Backed Securities
|
1,503
|
2
|
255
|
6
|
1,758
|
8
|
||||||||||||||||||
|
Total
|
$
|
3,961
|
$
|
7
|
$
|
4,929
|
$
|
99
|
$
|
8,890
|
$
|
106
|
||||||||||||
|
Securities Held-to-Maturity
|
||||||||||||||||||||||||
|
Obligations of States and Political Subdivisions
|
$
|
728
|
$
|
10
|
$
|
-
|
$
|
-
|
$
|
728
|
$
|
10
|
||||||||||||
|
Total
|
$
|
728
|
$
|
10
|
$
|
-
|
$
|
-
|
$
|
728
|
$
|
10
|
||||||||||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
December 31, 2019
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
|
Securities Available-for-Sale
|
||||||||||||||||||||||||
|
US Govt SBA
|
$
|
2,693
|
$
|
6
|
$
|
5,198
|
$
|
107
|
$
|
7,891
|
$
|
113
|
||||||||||||
|
Mortgage Backed Securities
|
131,005
|
88
|
713
|
11
|
131,718
|
99
|
||||||||||||||||||
|
Total
|
$
|
133,698
|
$
|
94
|
$
|
5,911
|
$
|
118
|
$
|
139,609
|
$
|
212
|
||||||||||||
|
Securities Held-to-Maturity
|
||||||||||||||||||||||||
|
Obligations of States and Political Subdivisions
|
$
|
355
|
$
|
12
|
$
|
-
|
$
|
-
|
$
|
355
|
$
|
12
|
||||||||||||
|
Total
|
$
|
355
|
$
|
12
|
$
|
-
|
$
|
-
|
$
|
355
|
$
|
12
|
||||||||||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
March 31, 2019
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
|
Securities Available-for-Sale
|
||||||||||||||||||||||||
|
US Treasury Notes
|
$
|
149,962
|
$
|
28
|
$
|
4,909
|
$
|
6
|
$
|
154,871
|
$
|
34
|
||||||||||||
|
US Govt SBA
|
1,310
|
-
|
10,823
|
147
|
12,133
|
147
|
||||||||||||||||||
|
Mortgage Backed Securities
|
5,434
|
25
|
190,452
|
1,614
|
195,886
|
1,639
|
||||||||||||||||||
|
Total
|
$
|
156,706
|
$
|
53
|
$
|
206,184
|
$
|
1,767
|
$
|
362,890
|
$
|
1,820
|
||||||||||||
|
Securities Held-to-Maturity
|
||||||||||||||||||||||||
|
Obligations of States and Political Subdivisions
|
$
|
229
|
$
|
1
|
$
|
360
|
$
|
-
|
$
|
589
|
$
|
1
|
||||||||||||
|
Total
|
$
|
229
|
$
|
1
|
$
|
360
|
$
|
-
|
$
|
589
|
$
|
1
|
||||||||||||
|
(in thousands)
|
Proceeds
|
Gains
|
Losses
|
|||||||||
|
Three Months Ended March 31, 2020
|
$
|
2,255
|
$
|
13
|
$
|
-
|
||||||
|
Three Months Ended March 31, 2019
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
|
4.
|
Federal Home Loan Bank Stock and Other Equity Securities, at Cost
|
|
5.
|
Loans & Leases and Allowance for Credit Losses
|
|
Loan & Lease Portfolio
(in thousands)
|
March 31, 2020
|
December 31, 2019
|
March 31, 2019
|
|||||||||
|
Commercial Real Estate
|
$
|
868,736
|
$
|
846,486
|
$
|
823,028
|
||||||
|
Agricultural Real Estate
|
594,154
|
625,767
|
603,601
|
|||||||||
|
Real Estate Construction
|
126,956
|
115,644
|
99,837
|
|||||||||
|
Residential 1st Mortgages
|
256,732
|
255,253
|
258,359
|
|||||||||
|
Home Equity Lines & Loans
|
40,747
|
39,270
|
40,072
|
|||||||||
|
Agricultural
|
264,771
|
292,904
|
257,004
|
|||||||||
|
Commercial
|
404,329
|
384,795
|
364,439
|
|||||||||
|
Consumer & Other
|
14,839
|
15,422
|
18,418
|
|||||||||
|
Leases
|
105,362
|
104,470
|
105,823
|
|||||||||
|
Total Gross Loans & Leases
|
2,676,626
|
2,680,011
|
2,570,581
|
|||||||||
|
Less: Unearned Income
|
6,517
|
6,984
|
6,613
|
|||||||||
|
Subtotal
|
2,670,109
|
2,673,027
|
2,563,968
|
|||||||||
|
Less: Allowance for Credit Losses
|
54,824
|
55,012
|
54,907
|
|||||||||
|
Net Loans & Leases
|
$
|
2,615,285
|
$
|
2,618,015
|
$
|
2,509,061
|
||||||
|
March 31, 2020
|
Commercial
Real Estate
|
Agricultural
Real Estate
|
Real Estate
Construction
|
Residential 1st
Mortgages
|
Home Equity
Lines & Loans
|
Agricultural
|
Commercial
|
Consumer &
Other
|
Leases
|
Unallocated
|
Total
|
|||||||||||||||||||||||||||||||||
|
Year-To-Date Allowance for Credit Losses:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Beginning Balance- January 1, 2020
|
$
|
11,053
|
$
|
15,128
|
$
|
1,949
|
$
|
855
|
$
|
2,675
|
$
|
8,076
|
$
|
11,466
|
$
|
456
|
$
|
3,162
|
$
|
192
|
$
|
55,012
|
||||||||||||||||||||||
|
Charge-Offs
|
-
|
-
|
-
|
-
|
-
|
-
|
(244
|
)
|
(21
|
)
|
-
|
-
|
(265
|
)
|
||||||||||||||||||||||||||||||
|
Recoveries
|
-
|
-
|
-
|
19
|
20
|
28
|
2
|
8
|
-
|
-
|
77
|
|||||||||||||||||||||||||||||||||
|
Provision
|
69
|
(659
|
)
|
(22
|
)
|
163
|
88
|
(1,145
|
)
|
990
|
(61
|
)
|
26
|
551
|
-
|
|||||||||||||||||||||||||||||
|
Ending Balance- March 31, 2020
|
$
|
11,122
|
$
|
14,469
|
$
|
1,927
|
$
|
1,037
|
$
|
2,783
|
$
|
6,959
|
$
|
12,214
|
$
|
382
|
$
|
3,188
|
$
|
743
|
$
|
54,824
|
||||||||||||||||||||||
|
Ending Balance Individually Evaluated for Impairment
|
-
|
-
|
-
|
116
|
10
|
398
|
11
|
60
|
-
|
-
|
595
|
|||||||||||||||||||||||||||||||||
|
Ending Balance Collectively Evaluated for Impairment
|
11,122
|
14,469
|
1,927
|
921
|
2,773
|
6,561
|
12,203
|
322
|
3,188
|
743
|
54,229
|
|||||||||||||||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Ending Balance
|
$
|
861,311
|
$
|
594,154
|
$
|
126,956
|
$
|
256,732
|
$
|
40,747
|
$
|
264,771
|
$
|
404,329
|
$
|
14,839
|
$
|
106,270
|
$
|
-
|
$
|
2,670,109
|
||||||||||||||||||||||
|
Ending Balance Individually Evaluated for Impairment
|
4,486
|
5,629
|
-
|
2,310
|
200
|
733
|
1,517
|
196
|
-
|
-
|
15,071
|
|||||||||||||||||||||||||||||||||
|
Ending Balance Collectively Evaluated for Impairment
|
$
|
856,825
|
$
|
588,525
|
$
|
126,956
|
$
|
254,422
|
$
|
40,547
|
$
|
264,038
|
$
|
402,812
|
$
|
14,643
|
$
|
106,270
|
$
|
-
|
$
|
2,655,038
|
||||||||||||||||||||||
|
December 31, 2019
|
Commercial
Real Estate |
Agricultural
Real Estate
|
Real Estate
Construction
|
Residential 1st
Mortgages
|
Home Equity
Lines & Loans
|
Agricultural
|
Commercial
|
Consumer &
Other
|
Leases
|
Unallocated
|
Total
|
|||||||||||||||||||||||||||||||||
|
Year-To-Date Allowance for Credit Losses:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Beginning Balance- January 1, 2019
|
$
|
11,609
|
$
|
14,092
|
$
|
1,249
|
$
|
880
|
$
|
2,761
|
$
|
8,242
|
$
|
11,656
|
$
|
494
|
$
|
4,022
|
$
|
261
|
$
|
55,266
|
||||||||||||||||||||||
|
Charge-Offs
|
-
|
-
|
-
|
-
|
-
|
-
|
(592
|
)
|
(83
|
)
|
-
|
-
|
(675
|
)
|
||||||||||||||||||||||||||||||
|
Recoveries
|
-
|
38
|
-
|
13
|
28
|
-
|
90
|
52
|
-
|
-
|
221
|
|||||||||||||||||||||||||||||||||
|
Provision
|
(556
|
)
|
998
|
700
|
(38
|
)
|
(114
|
)
|
(166
|
)
|
312
|
(7
|
)
|
(860
|
)
|
(69
|
)
|
200
|
||||||||||||||||||||||||||
|
Ending Balance- December 31, 2019
|
$
|
11,053
|
$
|
15,128
|
$
|
1,949
|
$
|
855
|
$
|
2,675
|
$
|
8,076
|
$
|
11,466
|
$
|
456
|
$
|
3,162
|
$
|
192
|
$
|
55,012
|
||||||||||||||||||||||
|
Ending Balance Individually Evaluated for Impairment
|
234
|
-
|
-
|
118
|
12
|
99
|
137
|
61
|
-
|
-
|
661
|
|||||||||||||||||||||||||||||||||
|
Ending Balance Collectively Evaluated for Impairment
|
10,819
|
15,128
|
1,949
|
737
|
2,663
|
7,977
|
11,329
|
395
|
3,162
|
192
|
54,351
|
|||||||||||||||||||||||||||||||||
|
Loans & Leases:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Ending Balance
|
$
|
838,570
|
$
|
625,767
|
$
|
115,644
|
$
|
255,253
|
$
|
39,270
|
$
|
292,904
|
$
|
384,795
|
$
|
15,422
|
$
|
105,402
|
$
|
-
|
$
|
2,673,027
|
||||||||||||||||||||||
|
Ending Balance Individually Evaluated for Impairment
|
4,524
|
5,654
|
-
|
2,368
|
229
|
188
|
1,528
|
200
|
-
|
-
|
14,691
|
|||||||||||||||||||||||||||||||||
|
Ending Balance Collectively Evaluated for Impairment
|
834,046
|
620,113
|
115,644
|
252,885
|
39,041
|
292,716
|
383,267
|
15,222
|
105,402
|
-
|
2,658,336
|
|||||||||||||||||||||||||||||||||
|
March 31, 2019
|
Commercial
Real Estate
|
Agricultural
Real Estate
|
Real Estate
Construction
|
Residential 1st
Mortgages
|
Home Equity
Lines & Loans
|
Agricultural
|
Commercial
|
Consumer &
Other
|
Leases
|
Unallocated
|
Total
|
|||||||||||||||||||||||||||||||||
|
Year-To-Date Allowance for Credit Losses:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Beginning Balance- January 1, 2019
|
$
|
11,609
|
$
|
14,092
|
$
|
1,249
|
$
|
880
|
$
|
2,761
|
$
|
8,242
|
$
|
11,656
|
$
|
494
|
$
|
4,022
|
$
|
261
|
$
|
55,266
|
||||||||||||||||||||||
|
Charge-Offs
|
-
|
-
|
-
|
-
|
-
|
-
|
(379
|
)
|
(21
|
)
|
-
|
-
|
(400
|
)
|
||||||||||||||||||||||||||||||
|
Recoveries
|
-
|
6
|
-
|
3
|
6
|
-
|
12
|
14
|
-
|
-
|
41
|
|||||||||||||||||||||||||||||||||
|
Provision
|
(209
|
)
|
395
|
(42
|
)
|
(20
|
)
|
(29
|
)
|
(794
|
)
|
644
|
(20
|
)
|
(14
|
)
|
89
|
-
|
||||||||||||||||||||||||||
|
Ending Balance- March 31, 2019
|
$
|
11,400
|
$
|
14,493
|
$
|
1,207
|
$
|
863
|
$
|
2,738
|
$
|
7,448
|
$
|
11,933
|
$
|
467
|
$
|
4,008
|
$
|
350
|
$
|
54,907
|
||||||||||||||||||||||
|
Ending Balance Individually Evaluated for Impairment
|
214
|
-
|
-
|
124
|
13
|
98
|
172
|
6
|
-
|
-
|
627
|
|||||||||||||||||||||||||||||||||
|
Ending Balance Collectively Evaluated for Impairment
|
11,186
|
14,493
|
1,207
|
739
|
2,725
|
7,350
|
11,761
|
461
|
4,008
|
350
|
54,280
|
|||||||||||||||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Ending Balance
|
$
|
815,366
|
$
|
603,601
|
$
|
99,837
|
$
|
258,359
|
$
|
40,072
|
$
|
257,004
|
$
|
364,439
|
$
|
18,418
|
$
|
106,872
|
$
|
-
|
$
|
2,563,968
|
||||||||||||||||||||||
|
Ending Balance Individually Evaluated for Impairment
|
4,638
|
7,238
|
-
|
2,469
|
255
|
200
|
1,591
|
6
|
-
|
-
|
16,397
|
|||||||||||||||||||||||||||||||||
|
Ending Balance Collectively Evaluated for Impairment
|
$
|
810,728
|
$
|
596,363
|
$
|
99,837
|
$
|
255,890
|
$
|
39,817
|
$
|
256,804
|
$
|
362,848
|
$
|
18,412
|
$
|
106,872
|
$
|
-
|
$
|
2,547,571
|
||||||||||||||||||||||
|
March 31, 2020
|
Pass
|
Special
Mention
|
Substandard
|
Total Loans
& Leases
|
||||||||||||
|
Loans & Leases:
|
||||||||||||||||
|
Commercial Real Estate
|
$
|
854,346
|
$
|
6,965
|
$
|
-
|
$
|
861,311
|
||||||||
|
Agricultural Real Estate
|
580,205
|
1,136
|
12,813
|
594,154
|
||||||||||||
|
Real Estate Construction
|
126,956
|
-
|
-
|
126,956
|
||||||||||||
|
Residential 1st Mortgages
|
256,027
|
-
|
705
|
256,732
|
||||||||||||
|
Home Equity Lines & Loans
|
40,577
|
-
|
170
|
40,747
|
||||||||||||
|
Agricultural
|
263,794
|
-
|
977
|
264,771
|
||||||||||||
|
Commercial
|
400,735
|
2,321
|
1,273
|
404,329
|
||||||||||||
|
Consumer & Other
|
14,392
|
-
|
447
|
14,839
|
||||||||||||
|
Leases
|
106,270
|
-
|
-
|
106,270
|
||||||||||||
|
Total
|
$
|
2,643,302
|
$
|
10,422
|
$
|
16,385
|
$
|
2,670,109
|
||||||||
|
December 31, 2019
|
Pass
|
Special
Mention
|
Substandard
|
Total Loans
& Leases
|
||||||||||||
|
Loans & Leases:
|
||||||||||||||||
|
Commercial Real Estate
|
$
|
831,941
|
$
|
6,629
|
$
|
-
|
$
|
838,570
|
||||||||
|
Agricultural Real Estate
|
611,792
|
1,136
|
12,839
|
625,767
|
||||||||||||
|
Real Estate Construction
|
115,644
|
-
|
-
|
115,644
|
||||||||||||
|
Residential 1st Mortgages
|
254,459
|
-
|
794
|
255,253
|
||||||||||||
|
Home Equity Lines & Loans
|
39,092
|
-
|
178
|
39,270
|
||||||||||||
|
Agricultural
|
289,276
|
2,617
|
1,011
|
292,904
|
||||||||||||
|
Commercial
|
380,650
|
3,239
|
906
|
384,795
|
||||||||||||
|
Consumer & Other
|
14,934
|
-
|
488
|
15,422
|
||||||||||||
|
Leases
|
105,402
|
-
|
-
|
105,402
|
||||||||||||
|
Total
|
$
|
2,643,190
|
$
|
13,621
|
$
|
16,216
|
$
|
2,673,027
|
||||||||
|
March 31, 2019
|
Pass
|
Special
Mention
|
Substandard
|
Total Loans
& Leases
|
||||||||||||
|
Loans & Leases:
|
||||||||||||||||
|
Commercial Real Estate
|
$
|
813,090
|
$
|
2,276
|
$
|
-
|
$
|
815,366
|
||||||||
|
Agricultural Real Estate
|
587,444
|
2,847
|
13,310
|
603,601
|
||||||||||||
|
Real Estate Construction
|
99,837
|
-
|
-
|
99,837
|
||||||||||||
|
Residential 1st Mortgages
|
257,878
|
-
|
481
|
258,359
|
||||||||||||
|
Home Equity Lines & Loans
|
40,028
|
-
|
44
|
40,072
|
||||||||||||
|
Agricultural
|
250,630
|
6,167
|
207
|
257,004
|
||||||||||||
|
Commercial
|
360,525
|
2,983
|
931
|
364,439
|
||||||||||||
|
Consumer & Other
|
18,263
|
-
|
155
|
18,418
|
||||||||||||
|
Leases
|
106,872
|
-
|
-
|
106,872
|
||||||||||||
|
Total
|
$
|
2,534,567
|
$
|
14,273
|
$
|
15,128
|
$
|
2,563,968
|
||||||||
|
March 31, 2020
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
90 Days and
Still Accruing
|
Nonaccrual
|
Total Past
Due
|
Current
|
Total
Loans & Leases
|
|||||||||||||||||||||
|
Loans & Leases:
|
||||||||||||||||||||||||||||
|
Commercial Real Estate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
861,311
|
$
|
861,311
|
||||||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
-
|
594,154
|
594,154
|
|||||||||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
-
|
126,956
|
126,956
|
|||||||||||||||||||||
|
Residential 1st Mortgages
|
-
|
-
|
-
|
-
|
-
|
256,732
|
256,732
|
|||||||||||||||||||||
|
Home Equity Lines & Loans
|
226
|
-
|
-
|
-
|
226
|
40,521
|
40,747
|
|||||||||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
549
|
549
|
264,222
|
264,771
|
|||||||||||||||||||||
|
Commercial
|
250
|
-
|
-
|
-
|
250
|
404,079
|
404,329
|
|||||||||||||||||||||
|
Consumer & Other
|
7
|
-
|
-
|
-
|
7
|
14,832
|
14,839
|
|||||||||||||||||||||
|
Leases
|
-
|
-
|
-
|
-
|
-
|
106,270
|
106,270
|
|||||||||||||||||||||
|
Total
|
$
|
483
|
$
|
-
|
$
|
-
|
$
|
549
|
$
|
1,032
|
$
|
2,669,077
|
$
|
2,670,109
|
||||||||||||||
|
December 31, 2019
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
90 Days and
Still Accruing
|
Nonaccrual
|
Total Past
Due
|
Current
|
Total
Loans & Leases
|
|||||||||||||||||||||
|
Loans & Leases:
|
||||||||||||||||||||||||||||
|
Commercial Real Estate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
838,570
|
$
|
838,570
|
||||||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
-
|
625,767
|
625,767
|
|||||||||||||||||||||
|
Real Estate Construction
|
240
|
-
|
-
|
-
|
240
|
115,404
|
115,644
|
|||||||||||||||||||||
|
Residential 1st Mortgages
|
-
|
-
|
-
|
-
|
-
|
255,253
|
255,253
|
|||||||||||||||||||||
|
Home Equity Lines & Loans
|
-
|
-
|
-
|
-
|
-
|
39,270
|
39,270
|
|||||||||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
-
|
-
|
292,904
|
292,904
|
|||||||||||||||||||||
|
Commercial
|
77
|
-
|
-
|
-
|
77
|
384,718
|
384,795
|
|||||||||||||||||||||
|
Consumer & Other
|
35
|
-
|
-
|
-
|
35
|
15,387
|
15,422
|
|||||||||||||||||||||
|
Leases
|
-
|
-
|
-
|
-
|
-
|
105,402
|
105,402
|
|||||||||||||||||||||
|
Total
|
$
|
352
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
352
|
$
|
2,672,675
|
$
|
2,673,027
|
||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||
|
March 31, 2019
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
90 Days and
Still Accruing
|
Nonaccrual
|
Total Past
Due
|
Current
|
Total
Loans & Leases
|
|||||||||||||||||||||
|
Loans & Leases:
|
||||||||||||||||||||||||||||
|
Commercial Real Estate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
815,366
|
$
|
815,366
|
||||||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
-
|
603,601
|
603,601
|
|||||||||||||||||||||
|
Real Estate Construction
|
-
|
-
|
-
|
-
|
-
|
99,837
|
99,837
|
|||||||||||||||||||||
|
Residential 1st Mortgages
|
707
|
-
|
-
|
-
|
707
|
257,652
|
258,359
|
|||||||||||||||||||||
|
Home Equity Lines & Loans
|
-
|
-
|
-
|
-
|
-
|
40,072
|
40,072
|
|||||||||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
-
|
-
|
257,004
|
257,004
|
|||||||||||||||||||||
|
Commercial
|
-
|
-
|
-
|
-
|
-
|
364,439
|
364,439
|
|||||||||||||||||||||
|
Consumer & Other
|
20
|
-
|
-
|
-
|
20
|
18,398
|
18,418
|
|||||||||||||||||||||
|
Leases
|
-
|
-
|
-
|
-
|
-
|
106,872
|
106,872
|
|||||||||||||||||||||
|
Total
|
$
|
727
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
727
|
$
|
2,563,241
|
$
|
2,563,968
|
||||||||||||||
|
March 31, 2020
|
Recorded
Investment
|
Unpaid
Principal
|
Related
Allowance
|
Average
Recorded
|
Interest
Income
|
|||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial Real Estate
|
$
|
2,888
|
$
|
2,888
|
$
|
-
|
$
|
1,487
|
$
|
29
|
||||||||||
|
Agricultural Real Estate
|
5,629
|
5,629
|
-
|
5,642
|
89
|
|||||||||||||||
|
Commercial
|
1,507
|
1,507
|
-
|
754
|
15
|
|||||||||||||||
|
|
$
|
10,024
|
$
|
10,024
|
$
|
-
|
$
|
7,883
|
$
|
133
|
||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial Real Estate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,411
|
$
|
-
|
||||||||||
|
Agricultural Real Estate
|
549
|
549
|
214
|
275
|
-
|
|||||||||||||||
|
Residential 1st Mortgages
|
1,550
|
1,761
|
77
|
1,556
|
19
|
|||||||||||||||
|
Home Equity Lines & Loans
|
67
|
78
|
3
|
68
|
1
|
|||||||||||||||
|
Agricultural
|
184
|
184
|
184
|
186
|
2
|
|||||||||||||||
|
Commercial
|
11
|
11
|
11
|
770
|
-
|
|||||||||||||||
|
Consumer & Other
|
196
|
196
|
61
|
198
|
4
|
|||||||||||||||
|
$
|
2,557
|
$
|
2,779
|
$
|
550
|
$
|
4,464
|
$
|
26
|
|||||||||||
|
Total
|
$
|
12,581
|
$
|
12,803
|
$
|
550
|
$
|
12,347
|
$
|
159
|
||||||||||
|
December 31, 2019
|
Recorded
Investment
|
Unpaid
Principal
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
|
|||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial Real Estate
|
$
|
86
|
$
|
86
|
$
|
-
|
$
|
90
|
$
|
8
|
||||||||||
|
Agricultural Real Estate
|
5,654
|
5,654
|
-
|
6,069
|
379
|
|||||||||||||||
|
Commercial
|
-
|
-
|
-
|
8
|
1
|
|||||||||||||||
|
$
|
5,740
|
$
|
5,740
|
$
|
-
|
$
|
6,167
|
$
|
388
|
|||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial Real Estate
|
$
|
2,822
|
$
|
2,822
|
$
|
234
|
$
|
2,853
|
$
|
94
|
||||||||||
|
Residential 1st Mortgages
|
1,562
|
1,770
|
74
|
1,601
|
73
|
|||||||||||||||
|
Home Equity Lines & Loans
|
68
|
79
|
7
|
71
|
4
|
|||||||||||||||
|
Agricultural
|
188
|
188
|
99
|
195
|
6
|
|||||||||||||||
|
Commercial
|
1,528
|
1,528
|
137
|
1,554
|
53
|
|||||||||||||||
|
Consumer & Other
|
200
|
200
|
61
|
54
|
-
|
|||||||||||||||
|
$
|
6,368
|
$
|
6,587
|
$
|
612
|
$
|
6,328
|
$
|
230
|
|||||||||||
|
Total
|
$
|
12,108
|
$
|
12,327
|
$
|
612
|
$
|
12,495
|
$
|
618
|
||||||||||
|
March 31, 2019
|
Recorded
Investment
|
Unpaid
Principal
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial Real Estate
|
$
|
93
|
$
|
93
|
$
|
-
|
$
|
94
|
$
|
2
|
||||||||||
|
Agricultural Real Estate
|
7,239
|
7,238
|
-
|
7,239
|
73
|
|||||||||||||||
|
$
|
7,332
|
$
|
7,331
|
$
|
-
|
$
|
7,333
|
$
|
75
|
|||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial Real Estate
|
$
|
2,883
|
$
|
2,875
|
$
|
214
|
$
|
2,893
|
$
|
23
|
||||||||||
|
Residential 1st Mortgages
|
1,625
|
1,829
|
81
|
1,633
|
21
|
|||||||||||||||
|
Home Equity Lines & Loans
|
73
|
83
|
4
|
74
|
1
|
|||||||||||||||
|
Agricultural
|
201
|
200
|
98
|
101
|
-
|
|||||||||||||||
|
Commercial
|
1,596
|
1,590
|
172
|
1,620
|
14
|
|||||||||||||||
|
Consumer & Other
|
6
|
7
|
6
|
6
|
-
|
|||||||||||||||
|
$
|
6,384
|
$
|
6,584
|
$
|
575
|
$
|
6,327
|
$
|
59
|
|||||||||||
|
Total
|
$
|
13,716
|
$
|
13,915
|
$
|
575
|
$
|
13,660
|
$
|
134
|
||||||||||
|
December 31, 2019
|
||||||||||||
|
Troubled Debt Restructurings
|
Number of
Loans
|
Pre-
Modification
Outstanding
Recorded
Investment
|
Post-
Modification
Outstanding
Recorded
Investment
|
|||||||||
|
Agricultural
|
1
|
$
|
201
|
$
|
201
|
|||||||
|
Consumer & Other
|
1
|
195
|
195
|
|||||||||
|
Total
|
2
|
$
|
396
|
$
|
396
|
|||||||
|
March 31, 2019
|
||||||||||||
|
Troubled Debt Restructurings
|
Number of
Loans
|
Pre-
Modification
Outstanding
Recorded
Investment
|
Post-
Modification
Outstanding
Recorded
Investment
|
|||||||||
|
Agricultural
|
1
|
$
|
201
|
$
|
201
|
|||||||
|
Total
|
1
|
$
|
201
|
$
|
201
|
|||||||
|
Fair Value Measurements
At March 31, 2020, Using
|
||||||||||||||||
|
Fair Value
|
Quoted Prices in
Active Markets
for Identical
Assets
|
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
|||||||||||||
|
(in thousands)
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Available-for-Sale Securities:
|
||||||||||||||||
|
US Treasury Notes
|
$
|
15,399
|
$
|
15,399
|
$
|
-
|
$
|
-
|
||||||||
|
US Govt SBA
|
9,954
|
-
|
9,954
|
-
|
||||||||||||
|
Mortgage Backed Securities
|
501,376
|
-
|
501,376
|
-
|
||||||||||||
|
Other
|
5,517
|
5,207
|
310
|
-
|
||||||||||||
|
Total Assets Measured at Fair Value On a Recurring Basis
|
$
|
532,246
|
$
|
20,606
|
$
|
511,640
|
$
|
-
|
||||||||
|
Fair Value Measurements
At December 31, 2019, Using
|
||||||||||||||||
|
Fair Value
|
Quoted Prices in
Active Markets
for Identical
Assets
|
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
|||||||||||||
|
(in thousands)
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Available-for-Sale Securities:
|
||||||||||||||||
|
US Treasury Notes
|
$
|
54,995
|
$
|
54,995
|
$
|
-
|
$
|
-
|
||||||||
|
US Govt SBA
|
10,798
|
-
|
10,798
|
-
|
||||||||||||
|
Mortgage Backed Securities
|
441,078
|
-
|
441,078
|
-
|
||||||||||||
|
Other
|
515
|
205
|
310
|
-
|
||||||||||||
|
Total Assets Measured at Fair Value On a Recurring Basis
|
$
|
507,386
|
$
|
55,200
|
$
|
452,186
|
$
|
-
|
||||||||
|
Fair Value Measurements
At March 31, 2019, Using
|
||||||||||||||||
|
Fair Value
|
Quoted Prices in
Active Markets
for Identical
Assets
|
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
|||||||||||||
|
(in thousands)
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Available-for-Sale Securities:
|
||||||||||||||||
|
Government Agency & Government-Sponsored Entities
|
$
|
3,027
|
$
|
-
|
$
|
3,027
|
$
|
-
|
||||||||
|
US Treasury Notes
|
164,674
|
164,674
|
-
|
-
|
||||||||||||
|
US Govt SBA
|
14,412
|
-
|
14,412
|
-
|
||||||||||||
|
Mortgage Backed Securities
|
304,020
|
-
|
304,020
|
-
|
||||||||||||
|
Other
|
5,156
|
203
|
310
|
4,643
|
||||||||||||
|
Total Assets Measured at Fair Value On a Recurring Basis
|
$
|
491,289
|
$
|
164,877
|
$
|
321,769
|
$
|
4,643
|
||||||||
|
Net Realized / Unrealized Gains (Losses)
|
||||||||||||||||||||||||
|
(in thousands)
|
Balance at Beginning of Period
|
Purchases /Additions
|
Sales / Reductions
|
Realized
|
Unrealized
|
Balance at End of Period
|
||||||||||||||||||
|
Three months ended March 31, 2019
|
||||||||||||||||||||||||
|
Available-for-sale debt securities:
|
$
|
1,593
|
$
|
479
|
$
|
675
|
$
|
-
|
$
|
-
|
$
|
1,397
|
||||||||||||
|
Equity securities:
|
$
|
3,246
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
3,246
|
||||||||||||
|
Total
|
$
|
4,839
|
$
|
479
|
$
|
675
|
$
|
-
|
$
|
-
|
$
|
4,643
|
||||||||||||
|
Fair Value Measurements
At March 31, 2020, Using
|
||||||||||||||||
|
(in thousands)
|
Fair Value
Total
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Impaired Loans
|
||||||||||||||||
|
Residential 1st Mortgage
|
$
|
1,470
|
$
|
-
|
$
|
-
|
$
|
1,470
|
||||||||
|
Home Equity Lines and Loans
|
64
|
-
|
-
|
64
|
||||||||||||
|
Consumer
|
135
|
135
|
||||||||||||||
|
Total Impaired Loans
|
1,669
|
-
|
-
|
1,669
|
||||||||||||
|
Other Real Estate
|
||||||||||||||||
|
Real Estate Construction
|
873
|
-
|
-
|
873
|
||||||||||||
|
Total Other Real Estate
|
873
|
-
|
-
|
873
|
||||||||||||
|
Total Assets Measured at Fair Value On a Non-Recurring Basis
|
$
|
2,542
|
$
|
-
|
$
|
-
|
$
|
2,542
|
||||||||
|
Fair Value Measurements
At December 31, 2019, Using
|
||||||||||||||||
|
(in thousands)
|
Fair Value
Total
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Impaired Loans:
|
||||||||||||||||
|
Commercial Real Estate
|
$
|
2,588
|
$
|
-
|
$
|
-
|
$
|
2,588
|
||||||||
|
Residential 1st Mortgage
|
1,403
|
-
|
-
|
1,403
|
||||||||||||
|
Home Equity Lines and Loans
|
142
|
-
|
-
|
142
|
||||||||||||
|
Agricultural
|
88
|
-
|
-
|
88
|
||||||||||||
|
Commercial
|
1,391
|
-
|
-
|
1,391
|
||||||||||||
|
Consumer
|
139
|
-
|
-
|
139
|
||||||||||||
|
Total Impaired Loans
|
5,751
|
-
|
-
|
5,751
|
||||||||||||
|
Other Real Estate:
|
||||||||||||||||
|
Real Estate Construction
|
873
|
-
|
-
|
873
|
||||||||||||
|
Total Other Real Estate
|
873
|
-
|
-
|
873
|
||||||||||||
|
Total Assets Measured at Fair Value On a Non-Recurring Basis
|
$
|
6,624
|
$
|
-
|
$
|
-
|
$
|
6,624
|
||||||||
|
Fair Value Measurements
At March 31, 2019, Using
|
||||||||||||||||
|
(in thousands)
|
Fair Value
Total
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Impaired Loans
|
||||||||||||||||
|
Commercial Real Estate
|
$
|
2,660
|
$
|
-
|
$
|
-
|
$
|
2,660
|
||||||||
|
Residential 1st Mortgage
|
1,540
|
-
|
-
|
1,540
|
||||||||||||
|
Home Equity Lines and Loans
|
69
|
-
|
-
|
69
|
||||||||||||
|
Agricultural
|
102
|
-
|
-
|
102
|
||||||||||||
|
Commercial
|
1,418
|
-
|
-
|
1,418
|
||||||||||||
|
Total Impaired Loans
|
5,789
|
-
|
-
|
5,789
|
||||||||||||
|
Other Real Estate
|
||||||||||||||||
|
Real Estate Construction
|
873
|
-
|
-
|
873
|
||||||||||||
|
Total Other Real Estate
|
873
|
-
|
-
|
873
|
||||||||||||
|
Total Assets Measured at Fair Value On a Non-Recurring Basis
|
$
|
6,662
|
$
|
-
|
$
|
-
|
$
|
6,662
|
||||||||
|
March 31, 2020
(in thousands)
|
Fair Value
|
Valuation Technique
|
Unobservable Inputs
|
Range, Weighted Avg.
|
||||||
|
Impaired Loans
|
||||||||||
|
Residential 1st Mortgage
|
$
|
1,470
|
Sales Comparison Approach
|
Adjustment for Difference Between Comparable Sales
|
1% - 4%, 2.84
|
%
|
||||
|
Home Equity Lines and Loans
|
$
|
64
|
Sales Comparison Approach
|
Adjustment for Difference Between Comparable Sales
|
1% - 2%, 1.07
|
%
|
||||
|
Consumer
|
$
|
135
|
Sales Comparison Approach
|
Adjustment for Difference Between Comparable Sales
|
4%, 4
|
%
|
||||
|
Other Real Estate
|
||||||||||
|
Real Estate Construction
|
$
|
873
|
Sales Comparison Approach
|
Adjustment for Difference Between Comparable Sales
|
10%, 10
|
%
|
||||
|
December 31, 2019
(in thousands)
|
Fair Value
|
Valuation Technique
|
Unobservable Inputs
|
Range, Weighted Avg.
|
||||||
|
Impaired Loans:
|
||||||||||
|
Commercial Real Estate
|
$
|
2,588
|
Income Approach
|
Capitalization Rate
|
3.3%, 3.3
|
%
|
||||
|
Residential 1st Mortgages
|
$
|
1,403
|
Sales Comparison Approach
|
Adjustment for Difference Between Comparable Sales
|
0.8% - 6.4%, 3
|
%
|
||||
|
Home Equity Lines and Loans
|
$
|
142
|
Sales Comparison Approach
|
Adjustment for Difference Between Comparable Sales
|
1% - 2%, 1.3
|
%
|
||||
|
Agricultural
|
$
|
88
|
Income Approach
|
Capitalization Rate
|
4.3%, 4.3
|
%
|
||||
|
Commercial
|
$
|
1,391
|
Income Approach
|
Capitalization Rate
|
3.3%, 3.3
|
%
|
||||
|
Consumer
|
$
|
139
|
Sales Comparison Approach
|
Adjustment for Difference Between Comparable Sales
|
40.6%, 40.6
|
%
|
||||
|
Other Real Estate:
|
||||||||||
|
Real Estate Construction
|
$
|
873
|
Sales Comparison Approach
|
Adjustment for Difference Between Comparable Sales
|
10%, 10
|
%
|
||||
|
March 31, 2019
(in thousands)
|
Fair Value
|
Valuation Technique
|
Unobservable Inputs
|
Range, Weighted Avg.
|
||||||
|
Impaired Loans
|
||||||||||
|
Commercial Real Estate
|
$
|
2,660
|
Income Approach
|
Capitalization Rate
|
3.25%, 3.25
|
%
|
||||
|
Residential 1st Mortgage
|
$
|
1,540
|
Sales Comparison Approach
|
Adjustment for Difference Between Comparable Sales
|
1% -4%, 2.85
|
%
|
||||
|
Home Equity Lines and Loans
|
$
|
69
|
Sales Comparison Approach
|
Adjustment for Difference Between Comparable Sales
|
1% - 2%, 1.50
|
%
|
||||
|
Agricultural
|
$
|
102
|
Income Approach
|
Capitalization Rate
|
5.10%, 5.10
|
%
|
||||
|
Commercial
|
$
|
1,418
|
Income Approach
|
Capitalization Rate
|
3.25% - 8.70%, 3.40
|
%
|
||||
|
Other Real Estate
|
||||||||||
|
Real Estate Construction
|
$
|
873
|
Sales Comparison Approach
|
Adjustment for Difference Between Comparable Sales
|
10%, 10
|
%
|
||||
|
7.
|
Fair Value of Financial Instruments
|
|
Fair Value of Financial Instruments Using
|
||||||||||||||||||||
|
March 31, 2020
(in thousands)
|
Carrying
Amount
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Estimated
Fair Value
|
|||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Cash and Cash Equivalents
|
$
|
282,960
|
$
|
282,960
|
$
|
-
|
$
|
-
|
$
|
282,960
|
||||||||||
|
|
||||||||||||||||||||
|
Investment Securities Available-for-Sale
|
532,246
|
20,606
|
511,640
|
-
|
532,246
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Investment Securities Held-to-Maturity
|
58,701
|
-
|
29,296
|
30,207
|
59,503
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Loans & Leases, Net
|
2,615,285
|
-
|
-
|
2,605,120
|
2,605,120
|
|||||||||||||||
|
Accrued Interest Receivable
|
12,541
|
-
|
12,541
|
-
|
12,541
|
|||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Deposits
|
3,255,273
|
2,733,525
|
524,013
|
-
|
3,257,538
|
|||||||||||||||
|
Subordinated Debentures
|
10,310
|
-
|
7,415
|
-
|
7,415
|
|||||||||||||||
|
Accrued Interest Payable
|
2,430
|
-
|
2,430
|
-
|
2,430
|
|||||||||||||||
|
Fair Value of Financial Instruments Using
|
||||||||||||||||||||
|
December 31, 2019
(in thousands)
|
Carrying
Amount
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Estimated
Fair Value
|
|||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Cash and Cash Equivalents
|
$
|
294,758
|
$
|
294,758
|
$
|
-
|
$
|
-
|
$
|
294,758
|
||||||||||
|
|
||||||||||||||||||||
|
Investment Securities Available-for-Sale
|
507,386
|
55,200
|
452,186
|
-
|
507,386
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Investment Securities Held-to-Maturity
|
60,229
|
-
|
31,253
|
29,844
|
61,097
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Loans & Leases, Net
|
2,618,015
|
-
|
-
|
2,584,805
|
2,584,805
|
|||||||||||||||
|
Accrued Interest Receivable
|
16,733
|
-
|
16,733
|
-
|
16,733
|
|||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Deposits
|
3,278,019
|
2,760,097
|
517,172
|
-
|
3,277,269
|
|||||||||||||||
|
Subordinated Debentures
|
10,310
|
-
|
7,325
|
-
|
7,325
|
|||||||||||||||
|
Accrued Interest Payable
|
2,795
|
-
|
2,795
|
-
|
2,795
|
|||||||||||||||
|
Fair Value of Financial Instruments Using
|
||||||||||||||||||||
|
March 31, 2019
(in thousands)
|
Carrying
Amount
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Estimated
Fair Value
|
|||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Cash and Cash Equivalents
|
$
|
97,810
|
$
|
97,810
|
$
|
-
|
$
|
-
|
$
|
97,810
|
||||||||||
|
|
||||||||||||||||||||
|
Investment Securities Available-for-Sale
|
491,289
|
164,877
|
321,769
|
4,643
|
491,289
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Investment Securities Held-to-Maturity
|
54,412
|
-
|
36,705
|
18,276
|
54,981
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Loans & Leases, Net
|
2,509,061
|
-
|
-
|
2,490,197
|
2,490,197
|
|||||||||||||||
|
Accrued Interest Receivable
|
12,524
|
-
|
12,524
|
-
|
12,524
|
|||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Deposits
|
3,008,040
|
2,483,258
|
521,321
|
-
|
3,004,579
|
|||||||||||||||
|
Subordinated Debentures
|
10,310
|
-
|
7,600
|
-
|
7,600
|
|||||||||||||||
|
Accrued Interest Payable
|
2,193
|
-
|
2,193
|
-
|
2,193
|
|||||||||||||||
|
8.
|
Dividends and Basic Earnings Per Common Share
|
|
(
net income in thousands
)
|
2020
|
2019
|
||||||
|
Net Income
|
$
|
14,122
|
$
|
13,549
|
||||
|
Weighted Average Number of Common Shares Outstanding
|
793,504
|
784,438
|
||||||
|
Basic and Diluted Earnings Per Common Share
|
$
|
17.80
|
$
|
17.27
|
||||
|
9.
|
Leases
|
|
(in thousands except for percent and period data)
|
Three Months Ended
March 31, 2020
|
Year Ended
December 31, 2019
|
Three Months Ended
March 31, 2019
|
|||||||||
|
Cash Paid for Amounts Included in the Measurement of Lease Liabilities
|
||||||||||||
|
Operating Cash Flow from Operating Leases
|
$
|
197
|
$
|
783
|
$
|
196
|
||||||
|
Right-of-Use Assets Obtained in Exchange for New Operating Lease Liabilities
|
$
|
-
|
$
|
5,645
|
$
|
4,729
|
||||||
|
Weighted-Average Remaining Lease Term - Operating Leases, in Years
|
7.68
|
7.88
|
7.70
|
|||||||||
|
Weighted-Average Discount Rate - Operating Leases
|
3.2
|
%
|
3.2
|
%
|
2.8
|
%
|
||||||
|
(in thousands)
|
March 31, 2020
|
|||
|
2020
|
$
|
598
|
||
|
2021
|
719
|
|||
|
2022
|
686
|
|||
|
2023
|
697
|
|||
|
2024
|
707
|
|||
|
2025 and thereafter
|
2,105
|
|||
|
Total Lease Payments
|
5,512
|
|||
|
Less: Interest
|
(640
|
)
|
||
|
Present Value of Lease Liabilities
|
$
|
4,872
|
||
|
10.
|
Recent Accounting Pronouncements
|
| Item 2. |
Management’s Discussion And Analysis Of Financial Condition And Results Of Operations
|
| • |
Paycheck Protection Program (“PPP”) … The Small Business Administration (“SBA”) was directed by Congress to provide up to $349 billion (subsequently expanded by an additional $310 billion) in loans to small businesses with less than
500 employees to assist these businesses in meeting their payroll and other financial obligations over the next several months. These government guaranteed loans are made with an interest rate of 1%, a risk weight of 0% under risk-based
capital rules, have a term of 2 years, and under certain conditions the SBA can forgive them after eight weeks. Farmers & Merchants Bank of Central California has actively participated in the PPP, and since April, 2020 we have funded
over $348 million of loans for 1,512 of our small business customers. Although these loans carry a nominal interest rate of 1% the SBA will pay the banks an origination fee of 1-5% depending on the size of the loan. All fees will be
capitalized and amortized over the life of the loan. Since the current assumption is that most of these loans will be forgiven after eight weeks, the income statement impact to the Company in the second or third quarter of 2020 could be
significant.
|
| • |
Temporary Relief from Troubled Debt Restructurings … The CARES Act provides financial institutions, under specific circumstances, the opportunity to temporarily suspend certain requirements under generally accepted accounting
principles related to troubled debt restructurings (“TDR”) for a limited period of time to account for the effects of COVID-19. Farmers & Merchants Bank of Central California is actively working with existing borrowers to restructure
loans for up to six months, moving to either interest only payments or interest only with principal deferral for up to six months. After six months, any deferred amounts would then be added to the loan payments for the remaining term of
the loan.
|
| • |
Foreclosure Actions … The CARES Act restricts the ability of financial institutions to exercise their foreclosure rights on residential and multi-family properties backed by federally guaranteed mortgage loans. The State of California
has gone further and temporarily suspended all residential and commercial foreclosures. The Company is working with its borrowers when they make requests to defer payments on their mortgage loans.
|
| • |
CECL Implementation Deferral … The Company was originally scheduled to implement ASU 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments (“CECL”) as of January 1, 2020. The CARES Act
provides the election to defer CECL implementation until December 31, 2020 or when the national emergency ends, whichever comes first. In addition the national banking regulators have issued a joint statement allowing financial
institutions to mitigate the effects of CECL in their regulatory capital calculations for up to two years. The Company has elected to delay CECL implementation.
|
| • |
Paycheck Protection Program Liquidity Facility (“PPPLF”) … The Federal Reserve Bank has developed a loan program to neutralize the liquidity impact to financial institutions of funding loans made under the PPP. Banks may pledge their
PPP loans on a non-recourse basis and borrow against these loans for a period of up to two years at a fixed rate of .35%. Furthermore, since these FRB borrowings are on a non-recourse basis, the loans will not be counted under the
calculation of leverage capital ratios. Since Farmers & Merchants Bank of Central California has significant liquidity at the current time, management is currently considering how to best use the PPPLF.
|
| • |
We may not be able to maintain staff levels in order to operate key activities of our business.
|
| • |
Our earnings may be affected by borrowers that cannot make payments on their loans. We have credit exposure to industries that have been impacted by either: (1) the public’s changing habits in response to the risks of COVID-19 (e.g.,
hotels and restaurants); or (2) the recent “shelter-in-place” orders imposed by local, state and federal officials (e.g., small businesses determined to be “non-essential”).
|
| • |
Our liquidity position may be affected as a result of significant and unusual deposit outflows or loan drawdowns.
|
| • |
Liquidity
consisting of $226 million of Fed Funds Sold and $590 million of Investment Securities;
|
| • |
Risk Based Capital Ratio
of 12.83%;
|
| • |
Allowance for Credit Losses
of $54.8 million or 2.05% of total loans and leases; and
|
| • |
ROAA
of 1.53% and
ROAE
of 14.90% in first quarter 2020.
|
| • |
Net income increased 4.2% to $14,122,000 from $13,549,000.
|
| • |
Earnings per share increased 3.1% to $17.80 from $17.27.
|
| • |
Total assets increased 9.6% to $3.7 billion from $3.4 billion.
|
| • |
Total loans & leases increased 4.1% to $2.7 billion from $2.6 billion.
|
| • |
Total deposits increased 8.2% to $3.3 billion from $3.0 billion.
|
| • |
A $1.2 million increase in net interest income related to the growth in earning assets.
|
| • |
A $839,000 decrease in legal expense and a $241,000 decrease in FDIC insurance.
|
| • |
A decrease in the tax provision from 25.7% to 23.9%.
|
| • |
A $1.5 million increase in salaries and employee benefits expense and a $754,000 increase in other non-interest expense.
|
|
Three Months Ended March 31,
2020
|
Three Months Ended March 31,
2019
|
|||||||||||||||||||||||
|
Assets
|
Balance
|
Interest
|
Annualized
Yield/Rate
|
Balance
|
Interest
|
Annualized
Yield/Rate
|
||||||||||||||||||
|
Interest Bearing Deposits With Banks
|
$
|
289,028
|
$
|
947
|
1.33
|
%
|
$
|
187,461
|
$
|
1,125
|
2.43
|
%
|
||||||||||||
|
Investment Securities
|
||||||||||||||||||||||||
|
U.S. Treasuries
|
16,298
|
92
|
2.30
|
%
|
46,617
|
195
|
1.67
|
%
|
||||||||||||||||
|
U.S. Govt SBA
|
10,504
|
51
|
1.94
|
%
|
15,251
|
99
|
2.60
|
%
|
||||||||||||||||
|
Government Agency & Government-Sponsored Entities
|
-
|
-
|
0.00
|
%
|
3,028
|
22
|
2.91
|
%
|
||||||||||||||||
|
Municipals - Taxable
|
10,078
|
86
|
3.41
|
%
|
-
|
-
|
0.00
|
%
|
||||||||||||||||
|
Obligations of States and Political Subdivisions - Non-Taxable
(1)
|
49,335
|
542
|
4.39
|
%
|
54,079
|
559
|
4.13
|
%
|
||||||||||||||||
|
Mortgage Backed Securities
|
436,743
|
2,918
|
2.67
|
%
|
307,072
|
2,044
|
2.66
|
%
|
||||||||||||||||
|
Other
|
1,801
|
5
|
1.11
|
%
|
5,183
|
67
|
5.17
|
%
|
||||||||||||||||
|
Total Investment Securities
|
524,759
|
3,694
|
2.82
|
%
|
431,230
|
2,986
|
2.77
|
%
|
||||||||||||||||
|
Loans & Leases:
(2)
|
||||||||||||||||||||||||
|
Real Estate
|
1,821,961
|
23,649
|
5.28
|
%
|
1,778,866
|
22,694
|
5.17
|
%
|
||||||||||||||||
|
Home Equity Line & Loans
|
39,834
|
560
|
5.72
|
%
|
39,610
|
596
|
6.10
|
%
|
||||||||||||||||
|
Agricultural
|
265,432
|
3,431
|
5.26
|
%
|
259,108
|
3,628
|
5.68
|
%
|
||||||||||||||||
|
Commercial
|
391,929
|
4,873
|
5.06
|
%
|
343,448
|
4,521
|
5.34
|
%
|
||||||||||||||||
|
Consumer
|
14,256
|
221
|
6.30
|
%
|
17,773
|
254
|
5.80
|
%
|
||||||||||||||||
|
Other
|
770
|
4
|
2.11
|
%
|
1,079
|
6
|
2.26
|
%
|
||||||||||||||||
|
Leases
|
105,178
|
1,422
|
5.50
|
%
|
107,867
|
1,479
|
5.56
|
%
|
||||||||||||||||
|
Total Loans & Leases
|
2,639,360
|
34,160
|
5.26
|
%
|
2,547,751
|
33,178
|
5.28
|
%
|
||||||||||||||||
|
Total Earning Assets
|
3,453,147
|
$
|
38,801
|
4.57
|
%
|
3,166,442
|
$
|
37,289
|
4.78
|
%
|
||||||||||||||
|
Unrealized (Loss) Gain on Securities Available-for-Sale
|
6,796
|
(4,019
|
)
|
|||||||||||||||||||||
|
Allowance for Credit Losses
|
(55,022
|
)
|
(55,238
|
)
|
||||||||||||||||||||
|
Cash and Due From Banks
|
59,917
|
56,206
|
||||||||||||||||||||||
|
All Other Assets
|
237,469
|
217,842
|
||||||||||||||||||||||
|
Total Assets
|
$
|
3,702,307
|
$
|
3,381,233
|
||||||||||||||||||||
|
Liabilities & Shareholders' Equity
|
||||||||||||||||||||||||
|
Interest Bearing Deposits
|
||||||||||||||||||||||||
|
Interest Bearing DDA
|
$
|
704,065
|
$
|
548
|
0.32
|
%
|
$
|
667,465
|
$
|
552
|
0.34
|
%
|
||||||||||||
|
Savings and Money Market
|
1,015,398
|
961
|
0.38
|
%
|
910,793
|
730
|
0.33
|
%
|
||||||||||||||||
|
Time Deposits
|
522,548
|
1,635
|
1.27
|
%
|
513,853
|
1,539
|
1.21
|
%
|
||||||||||||||||
|
Total Interest Bearing Deposits
|
2,242,011
|
3,144
|
0.57
|
%
|
2,092,111
|
2,821
|
0.55
|
%
|
||||||||||||||||
|
Federal Home Loan Bank Advances
|
4
|
-
|
0.00
|
%
|
4
|
-
|
0.00
|
%
|
||||||||||||||||
|
Subordinated Debentures
|
10,310
|
119
|
4.69
|
%
|
10,310
|
145
|
5.70
|
%
|
||||||||||||||||
|
Total Interest Bearing Liabilities
|
2,252,325
|
$
|
3,263
|
0.59
|
%
|
2,102,425
|
$
|
2,966
|
0.57
|
%
|
||||||||||||||
|
Interest Rate Spread
(3)
|
3.98
|
%
|
4.20
|
%
|
||||||||||||||||||||
|
Demand Deposits (Non-Interest Bearing)
|
1,011,298
|
915,907
|
||||||||||||||||||||||
|
All Other Liabilities
|
59,497
|
43,375
|
||||||||||||||||||||||
|
Total Liabilities
|
3,323,120
|
3,061,707
|
||||||||||||||||||||||
|
Shareholders' Equity
|
379,187
|
319,526
|
||||||||||||||||||||||
|
Total Liabilities & Shareholders' Equity
|
$
|
3,702,307
|
$
|
3,381,233
|
||||||||||||||||||||
|
Net Interest Income and Margin on Total Earning Assets
(4)
|
35,538
|
4.19
|
%
|
34,323
|
4.40
|
%
|
||||||||||||||||||
|
Tax Equivalent Adjustment
|
(112
|
)
|
(116
|
)
|
||||||||||||||||||||
|
Net Interest Income
|
$
|
35,426
|
4.17
|
%
|
$
|
34,207
|
4.38
|
%
|
||||||||||||||||
|
(1)
|
Yields and interest income are calculated on an fully taxable equivalent basis using the current statutory federal tax rate.
|
|
(2)
|
Average balances on loans & leases outstanding include non-performing loans, if any. The amortized portion of net loan origination fees is included in interest income on loans & leases, representing
an adjustment to the yield.
|
|
(3)
|
Interest rate spread represents the average yield earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.
|
|
(4)
|
Net interest margin is computed by calculating the difference between interest income and interest expense, divided by the average balance of interest-earning assets.
|
|
Three Months Ended
Mar. 31, 2020 compared to Mar. 31, 2019
|
||||||||||||
|
Interest Earning Assets
|
Volume
|
Rate
|
Net Chg.
|
|||||||||
|
Interest Bearing Deposits With Banks
|
$
|
466
|
(644
|
)
|
$
|
(178
|
)
|
|||||
|
Investment Securities
|
||||||||||||
|
U.S. Treasuries
|
(158
|
)
|
55
|
(103
|
)
|
|||||||
|
U.S. Govt SBA
|
(26
|
)
|
(22
|
)
|
(48
|
)
|
||||||
|
Government Agency & Government-Sponsored Entities
|
(11
|
)
|
(11
|
)
|
(22
|
)
|
||||||
|
Municipals - Taxable
|
43
|
43
|
86
|
|||||||||
|
Obligations of States and Political Subdivisions - Non-Taxable
|
(51
|
)
|
34
|
(17
|
)
|
|||||||
|
Mortgage Backed Securities
|
866
|
8
|
874
|
|||||||||
|
Other
|
(28
|
)
|
(34
|
)
|
(62
|
)
|
||||||
|
Total Investment Securities
|
635
|
73
|
708
|
|||||||||
|
Loans & Leases
|
||||||||||||
|
Real Estate
|
500
|
455
|
955
|
|||||||||
|
Home Equity Line & Loans
|
3
|
(39
|
)
|
(36
|
)
|
|||||||
|
Agricultural
|
87
|
(284
|
)
|
(197
|
)
|
|||||||
|
Commercial
|
608
|
(256
|
)
|
352
|
||||||||
|
Consumer
|
(28
|
)
|
(5
|
)
|
(33
|
)
|
||||||
|
Other
|
(2
|
)
|
-
|
(2
|
)
|
|||||||
|
Leases
|
(39
|
)
|
(18
|
)
|
(57
|
)
|
||||||
|
Total Loans & Leases
|
1,129
|
(147
|
)
|
982
|
||||||||
|
Total Earning Assets
|
2,230
|
(718
|
)
|
1,512
|
||||||||
|
Interest Bearing Liabilities
|
||||||||||||
|
Interest Bearing Deposits
|
||||||||||||
|
Transaction
|
29
|
(33
|
)
|
(4
|
)
|
|||||||
|
Savings and Money Market
|
89
|
142
|
231
|
|||||||||
|
Time Deposits
|
25
|
71
|
96
|
|||||||||
|
Total Interest Bearing Deposits
|
143
|
180
|
323
|
|||||||||
|
Subordinated Debentures
|
-
|
(26
|
)
|
(26
|
)
|
|||||||
|
Total Interest Bearing Liabilities
|
143
|
1,301
|
297
|
|||||||||
|
Total Change
|
$
|
4,139
|
$
|
1,168
|
$
|
1,215
|
||||||
|
Three Months Ended
March 31,
|
||||||||
|
Allowance for Credit Losses
(in thousands)
|
2020
|
2019
|
||||||
|
Balance at Beginning of Period
|
55,012
|
55,266
|
||||||
|
Loans or Leases Charged Off
|
(265
|
)
|
(400
|
)
|
||||
|
Recoveries of Loans or Leases Previously Charged Off
|
77
|
41
|
||||||
|
Provision Charged to Expense
|
0
|
0
|
||||||
|
Balance at End of Period
|
54,824
|
54,907
|
||||||
|
March 31, 2020
|
Commercial
Real Estate
|
Agricultural Real Estate
|
Real Estate Construction
|
Residential 1st Mortgages
|
Home Equity Lines & Loans
|
Agricultural
|
Commercial
|
Consumer & Other
|
Leases
|
Unallocated
|
Total
|
|||||||||||||||||||||||||||||||||
|
Year-To-Date Allowance for Credit Losses:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Beginning Balance- January 1, 2020
|
$
|
11,053
|
$
|
15,128
|
$
|
1,949
|
$
|
855
|
$
|
2,675
|
$
|
8,076
|
$
|
11,466
|
$
|
456
|
$
|
3,162
|
$
|
192
|
$
|
55,012
|
||||||||||||||||||||||
|
Charge-Offs
|
-
|
-
|
-
|
-
|
-
|
-
|
(244
|
)
|
(21
|
)
|
-
|
-
|
(265
|
)
|
||||||||||||||||||||||||||||||
|
Recoveries
|
-
|
-
|
-
|
19
|
20
|
28
|
2
|
8
|
-
|
-
|
77
|
|||||||||||||||||||||||||||||||||
|
Provision
|
69
|
(659
|
)
|
(22
|
)
|
163
|
88
|
(1,145
|
)
|
990
|
(61
|
)
|
26
|
551
|
-
|
|||||||||||||||||||||||||||||
|
Ending Balance- March 31, 2020
|
$
|
11,122
|
$
|
14,469
|
$
|
1,927
|
$
|
1,037
|
$
|
2,783
|
$
|
6,959
|
$
|
12,214
|
$
|
382
|
$
|
3,188
|
$
|
743
|
$
|
54,824
|
||||||||||||||||||||||
|
Loan & Lease Portfolio
|
||||||||||||||||||||||||
|
March 31, 2020
|
December 31, 2019
|
March 31, 2019
|
||||||||||||||||||||||
|
(in thousands)
|
$ |
|
%
|
$
|
|
%
|
$ |
|
%
|
|||||||||||||||
|
Commercial Real Estate
|
$
|
868,736
|
32.5
|
%
|
$
|
846,486
|
31.6
|
%
|
$
|
823,028
|
32.0
|
%
|
||||||||||||
|
Agricultural Real Estate
|
594,154
|
22.2
|
%
|
625,767
|
23.3
|
%
|
603,601
|
23.5
|
%
|
|||||||||||||||
|
Real Estate Construction
|
126,956
|
4.7
|
%
|
115,644
|
4.3
|
%
|
99,837
|
3.9
|
%
|
|||||||||||||||
|
Residential 1st Mortgages
|
256,732
|
9.6
|
%
|
255,253
|
9.5
|
%
|
258,359
|
10.1
|
%
|
|||||||||||||||
|
Home Equity Lines and Loans
|
40,747
|
1.5
|
%
|
39,270
|
1.5
|
%
|
40,072
|
1.6
|
%
|
|||||||||||||||
|
Agricultural
|
264,771
|
9.9
|
%
|
292,904
|
10.9
|
%
|
257,004
|
10.0
|
%
|
|||||||||||||||
|
Commercial
|
404,329
|
15.1
|
%
|
384,795
|
14.4
|
%
|
364,439
|
14.2
|
%
|
|||||||||||||||
|
Consumer & Other
|
14,839
|
0.6
|
%
|
15,422
|
0.6
|
%
|
18,418
|
0.7
|
%
|
|||||||||||||||
|
Leases
|
105,362
|
3.9
|
%
|
104,470
|
3.9
|
%
|
105,823
|
4.0
|
%
|
|||||||||||||||
|
Total Gross Loans & Leases
|
2,676,626
|
100.0
|
%
|
2,680,011
|
100.0
|
%
|
2,570,581
|
100.0
|
%
|
|||||||||||||||
|
Less: Unearned Income
|
6,517
|
6,984
|
6,613
|
|||||||||||||||||||||
|
Subtotal
|
2,670,109
|
2,673,027
|
2,563,968
|
|||||||||||||||||||||
|
Less: Allowance for Credit Losses
|
54,824
|
55,012
|
54,907
|
|||||||||||||||||||||
|
Net Loans & Leases
|
$
|
2,615,285
|
$
|
2,618,015
|
$
|
2,509,061
|
||||||||||||||||||
|
Non-Performing Assets
|
||||||||||||
|
(in thousands)
|
March 31, 2020
|
December 31, 2019
|
March 31, 2019
|
|||||||||
|
Non-Performing Loans & Leases
|
$
|
549
|
$
|
-
|
$
|
-
|
||||||
|
Other Real Estate
|
873
|
873
|
873
|
|||||||||
|
Total Non-Performing Assets
|
1,422
|
873
|
873
|
|||||||||
|
|
||||||||||||
|
Non-Performing Loans & Leases
|
||||||||||||
|
as a % of Total Loans & Leases
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
||||||
|
Restructured Loans & Leases (Performing)
|
12,028
|
12,105
|
13,697
|
|||||||||
| • |
The State of California experienced drought conditions from 2013 through most of 2016. Since 2016, reasonable levels of rain and snow have alleviated drought conditions in many areas of California, including
those in the Company’s primary service area. As a result, reservoir levels are normal and the availability of water in our primary service area should not be an issue. However, these recent weather patterns further reinforce the fact that
the long-term risks associated with the availability of water are significant.
|
| • |
The agricultural industry is facing challenges associated with: (1) weakness in export markets due to a stronger dollar, uncertain trade policies and shipping restrictions related to COVID-19; (2) tight labor
markets and higher wages due to legislative changes at the state and federal levels; and (3) proposed changes in immigration policy and the resulting impact on the labor pool.
|
| • |
In an attempt to slow the accelerating spread of COVID-19, on March 16, 2020 the first cities and counties in Northern California were place under “shelter-in-place” orders. By March 19th, the Governor had
placed the entire state under these orders. The economic impact of this situation has already been severe. Businesses have been designated as “essential” or “non-essential.” Non-essential businesses have either been closed or had the scope
of their activities significantly reduced. Unemployment has increased. The duration of these orders is not known at this time nor is the pace of recovery once they are lifted, therefore, the Company cannot determine the ultimate impact on
classified and non-performing loans and leases (see “Part I, Item 2. COVID-19 (Coronavirus) Disclosure)”.
|
| • |
Demand and interest-bearing transaction accounts increased $134.6 million or 8.57% since March 31, 2019.
|
| • |
Savings and money market accounts have increased $115.7 million or 12.7% since March 31, 2019.
|
| • |
Time deposit accounts have decreased $3.0 million or 0.3% since March 31, 2019.
|
|
(in thousands)
|
Actual
|
Current Regulatory
Capital Requirements
|
Well Capitalized
Under Prompt
Corrective Action
|
|||||||||||||||||||||
|
The Company:
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
As of March 31, 2020
|
||||||||||||||||||||||||
|
Total Capital Ratio
|
$
|
416,239
|
12.83
|
%
|
$
|
259,488
|
8.0
|
%
|
N/A
|
N/A
|
||||||||||||||
|
Common Equity Tier 1 Capital Ratio
|
$
|
365,514
|
11.27
|
%
|
$
|
145,962
|
4.5
|
%
|
N/A
|
N/A
|
||||||||||||||
|
Tier 1 Capital Ratio
|
$
|
375,514
|
11.58
|
%
|
$
|
194,616
|
6.0
|
%
|
N/A
|
N/A
|
||||||||||||||
|
Tier 1 Leverage Ratio
|
$
|
375,514
|
10.19
|
%
|
$
|
147,409
|
4.0
|
%
|
N/A
|
N/A
|
||||||||||||||
|
(in thousands)
|
Actual
|
Current Regulatory
Capital Requirements
|
Well Capitalized
Under Prompt
Corrective Action
|
|||||||||||||||||||||
|
The Bank:
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
As of March 31, 2020
|
||||||||||||||||||||||||
|
Total Capital Ratio
|
$
|
415,595
|
12.81
|
%
|
$
|
259,458
|
8.0
|
%
|
$
|
324,322
|
10.0
|
%
|
||||||||||||
|
Common Equity Tier 1 Capital Ratio
|
$
|
374,875
|
11.56
|
%
|
$
|
145,945
|
4.5
|
%
|
$
|
210,810
|
6.5
|
%
|
||||||||||||
|
Tier 1 Capital Ratio
|
$
|
374,875
|
11.56
|
%
|
$
|
194,593
|
6.0
|
%
|
$
|
259,458
|
8.0
|
%
|
||||||||||||
|
Tier 1 Leverage Ratio
|
$
|
374,875
|
10.18
|
%
|
$
|
147,340
|
4.0
|
%
|
$
|
184,175
|
5.0
|
%
|
||||||||||||
|
(in thousands)
|
March 31, 2020
|
December 31, 2019
|
March 31, 2019
|
|||||||||
|
Commitments to Extend Credit
|
$
|
939,064
|
$
|
919,982
|
$
|
829,080
|
||||||
|
Letters of Credit
|
20,047
|
20,346
|
19,192
|
|||||||||
|
Performance Guarantees Under Interest Rate Swap Contracts Entered Into Between Our Borrowing Customers and Third Parties
|
3,640
|
1,513
|
472
|
|||||||||
| ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
| • |
general economic and business conditions affecting the key service areas of the Company;
|
| • |
credit quality trends (including trends in collateral values, delinquencies and non-performing loans & leases);
|
| • |
loan & lease volumes, growth rates and concentrations;
|
| • |
loan & lease portfolio seasoning;
|
| • |
specific industry and crop conditions;
|
| • |
recent loss experience; and
|
| • |
duration of the current business cycle.
|
|
Exhibit No.
|
Description |
|
|
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certifications of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Schema Document
|
|
101.CAL
|
XBRL Calculation Linkbase Document
|
|
101.LAB
|
XBRL Label Linkbase Document
|
|
101.PREXBRL
|
Presentation Linkbase Document
|
|
101.DEF
|
XBRL Definition Linkbase Document
|
|
FARMERS & MERCHANTS BANCORP
|
||
|
Date: May 8, 2020
|
/s/ Kent A. Steinwert
|
|
|
|
||
|
Kent A. Steinwert
|
||
|
Chairman, President
|
||
|
& Chief Executive Officer
(Principal Executive Officer)
|
|
Date: May 8, 2020
|
/s/ Stephen W. Haley
|
|
|
Stephen W. Haley
|
||
|
Executive Vice President and
|
||
|
Chief Financial Officer
|
||
|
(Principal Financial & Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|