These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
| Federally chartered corporation | 52-0904874 | |
|
(State or other jurisdiction
of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
|
| 8200 Jones Branch Drive, McLean, Virginia | 22102-3110 | |
| (Address of principal executive offices) | (Zip Code) |
| Large accelerated filer o | Accelerated filer x |
| Non-accelerated filer (Do not check if a smaller reporting company) o | Smaller reporting company o |
| Page | ||||||
| 1 | ||||||
| 94 | ||||||
| 1 | ||||||
| 1 | ||||||
| 12 | ||||||
| 13 | ||||||
| 32 | ||||||
| 52 | ||||||
| 54 | ||||||
| 59 | ||||||
| 62 | ||||||
| 88 | ||||||
| 88 | ||||||
| 89 | ||||||
| 90 | ||||||
| 91 | ||||||
| 92 | ||||||
| 188 | ||||||
| 188 | ||||||
| 188 | ||||||
| 189 | ||||||
| 190 | ||||||
| 191 | ||||||
| 192 | ||||||
| 198 | ||||||
| i | Freddie Mac |
| Page | ||||
| 95 | ||||
| 96 | ||||
| 97 | ||||
| 98 | ||||
| 99 | ||||
| 111 | ||||
| 115 | ||||
| 117 | ||||
| 122 | ||||
| 128 | ||||
| 128 | ||||
| 138 | ||||
| 142 | ||||
| 144 | ||||
| 144 | ||||
| 148 | ||||
| 149 | ||||
| 151 | ||||
| 151 | ||||
| 152 | ||||
| 159 | ||||
| 160 | ||||
| 166 | ||||
| 182 | ||||
| 186 | ||||
| 186 | ||||
| ii | Freddie Mac |
| 1 | Freddie Mac |
| | On June 30, 2010, we received $10.6 billion in funding from Treasury under the Purchase Agreement relating to our net worth deficit as of March 31, 2010, which increased the aggregate liquidation preference of the senior preferred stock to $62.3 billion as of June 30, 2010. | |
| | On June 30, 2010, we paid dividends of $1.3 billion in cash on the senior preferred stock to Treasury for the second quarter of 2010 at the direction of the Conservator. |
| | the aggregate liquidation preference on the senior preferred stock owned by Treasury will increase from $62.3 billion to $64.1 billion; and | |
| | the corresponding annual cash dividends payable to Treasury will increase to $6.4 billion, which exceeds our annual historical earnings in most periods. |
| 2 | Freddie Mac |
| | Net interest income for the second quarter of 2010 decreased to $4.1 billion from $4.3 billion during the second quarter of 2009, mainly due to lower mortgage-related securities balances and increased amounts of non-performing mortgage loans on our consolidated balance sheet, partially offset by lower funding costs and accounting changes requiring the inclusion of income which prior to 2010 was classified as management and guarantee fee income. | |
| | Provision for credit losses was $5.0 billion and $5.7 billion for the second quarters of 2010 and 2009, respectively. The provision for credit losses in the second quarter of 2010 was primarily driven by increased TDR volume during the quarter while the provision for credit losses in the second quarter of 2009 reflects significant increases in non-performing loans and severity rates in that period. | |
| | Non-interest income (loss) was $(3.6) billion for the second quarter of 2010, compared to $3.2 billion for the second quarter of 2009. This decline was primarily due to a loss in the second quarter of 2010 on derivatives compared to a gain in the second quarter of 2009, partially offset by lower net impairments of available-for-sale securities recognized in earnings in the second quarter of 2010. | |
| | At June 30, 2010, our liabilities exceeded our assets under GAAP and, accordingly, we must obtain funding from Treasury pursuant to its commitment under the Purchase Agreement in order to avoid being placed into receivership by FHFA. |
| 3 | Freddie Mac |
| June 30, 2010 | December 31, 2009 | |||||||
| (in millions) | ||||||||
|
Investments segment Mortgage investments portfolio
|
$ | 523,017 | $ | 597,827 | ||||
|
Single-family Guarantee segment Single-family
unsecuritized mortgage
loans
(2)
|
72,479 | 10,743 | ||||||
|
Multifamily segment Mortgage investments portfolio
|
144,013 | 146,702 | ||||||
|
Total UPB of mortgage-related investments portfolio
|
$ | 739,509 | $ | 755,272 | ||||
| (1) | Based on UPB and excludes mortgage loans and mortgage-related securities traded, but not yet settled. |
| (2) | Represents unsecuritized non-performing single-family loans for which the Single-family Guarantee segment is actively performing loss mitigation. |
| 4 | Freddie Mac |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Segment Earnings, net of taxes:
|
||||||||||||||||
|
Investments
|
$ | (411 | ) | $ | 3,108 | $ | (1,724 | ) | $ | 3,626 | ||||||
|
Single-family Guarantee
|
(4,505 | ) | (4,494 | ) | (10,101 | ) | (14,785 | ) | ||||||||
|
Multifamily
|
150 | (12 | ) | 371 | (4 | ) | ||||||||||
|
All Other
|
53 | 106 | 53 | (461 | ) | |||||||||||
|
Reconciliation to GAAP net income (loss) attributable to Freddie
Mac:
|
||||||||||||||||
|
Credit guarantee-related
adjustments
(2)
|
| 2,452 | | 3,003 | ||||||||||||
|
Tax-related adjustments
|
| (858 | ) | | (1,052 | ) | ||||||||||
|
Total reconciling items, net of taxes
|
| 1,594 | | 1,951 | ||||||||||||
| Net income (loss) attributable to Freddie Mac | $ | (4,713 | ) | $ | 302 | $ | (11,401 | ) | $ | (9,673 | ) | |||||
| (1) | Beginning January 1, 2010, under our revised method, the sum of Segment Earnings for each segment and the All Other category equals GAAP net income (loss) attributable to Freddie Mac. |
| (2) | Consists primarily of amortization and valuation adjustments related to the guarantee asset and guarantee obligation which are excluded from Segment Earnings and cash compensation exchanged at the time of securitization, excluding buy-up and buy-down fees, which is amortized into earnings. These reconciling items exist in periods prior to 2010 as the amendment to the accounting standards for transfers of financial assets and consolidation of VIEs was applied prospectively on January 1, 2010. |
| | negative impact of seasonal slowdown of home purchases in the second half of the year; | |
| | our expectation for a continued increase in distressed sales, which include short sales and sales by financial institutions of their REO properties. We expect a continued increase in short sales, in part due to implementation of HAFA, which is intended to encourage these transactions. Our expectation of increasing distressed sales reflects, in part, the substantial backlog of delinquent loans accumulated by lenders over recent periods, due to various foreclosure suspensions, extended foreclosure timelines in certain states, servicer capacity constraints, and delays associated with the processing for HAMP. We expect many of these loans will transition to REO and be sold in the remainder of 2010 and 2011. This may have a dampening effect on prices as the market absorbs the additional supply of homes for sale; | |
| | the expiration of the federal homebuyer tax credit; and | |
| | the likelihood that unemployment rates will remain high. |
| 5 | Freddie Mac |
| As of | ||||||||||||||||||||
| 6/30/2010 | 3/31/2010 | 12/31/2009 | 9/30/2009 | 6/30/2009 | ||||||||||||||||
|
Delinquency
rate
(1)
|
3.96 | % | 4.13 | % | 3.98 | % | 3.43 | % | 2.89 | % | ||||||||||
|
Non-performing assets (in
millions)
(2)
|
$ | 117,986 | $ | 115,490 | $ | 103,350 | $ | 90,047 | $ | 75,224 | ||||||||||
|
Single-family loan loss reserve (in
millions)
(3)
|
$ | 37,384 | $ | 35,969 | $ | 33,026 | $ | 30,160 | $ | 25,457 | ||||||||||
|
REO inventory (in units)
|
62,178 | 53,831 | 45,047 | 41,133 | 34,699 | |||||||||||||||
| For the Three Months Ended | ||||||||||||||||||||
| 6/30/2010 | 3/31/2010 | 12/31/2009 | 9/30/2009 | 6/30/2009 | ||||||||||||||||
| (in units, unless noted) | ||||||||||||||||||||
|
Delinquent loan
additions
(1)(4)
|
118,891 | 145,223 | 163,764 | 143,632 | 133,352 | |||||||||||||||
|
Loan
modifications
(5)
|
49,492 | 44,076 | 15,805 | 9,013 | 15,603 | |||||||||||||||
|
REO acquisitions
|
34,662 | 29,412 | 24,749 | 24,373 | 21,997 | |||||||||||||||
|
REO disposition severity
ratio
(6)
|
38.0 | % | 39.0 | % | 38.5 | % | 39.2 | % | 39.8 | % | ||||||||||
|
Single-family credit losses (in
millions)
(7)
|
$ | 3,851 | $ | 2,907 | $ | 2,498 | $ | 2,138 | $ | 1,906 | ||||||||||
| (1) | See RISK MANAGEMENT Credit Risks Mortgage Credit Risk Credit Performance Delinquencies for further information, including information about changes in our method of presenting delinquency rates. |
| (2) | Consists of the UPB of loans in our single-family credit guarantee portfolio that have undergone a TDR or that are three monthly payments or more past due or in foreclosure and the net carrying value of our single-family REO assets. |
| (3) | Consists of the combination of: (a) our allowance for loan loss on mortgage loans held for investment; and (b) our reserve for guarantee losses associated with non-consolidated single-family mortgage securitization trusts and other mortgage-related financial guarantees, the latter of which is included within other liabilities on our consolidated balance sheets beginning January 1, 2010. |
| (4) | Excludes delinquent loans underlying our Structured Transactions. |
| (5) | Represents the number of completed modifications under agreement with the borrower during the quarter. Excludes forbearance agreements, repayment plans, and loans in the trial period under HAMP. |
| (6) | Calculated as the amount of our losses recorded on disposition of REO properties during the respective quarterly period divided by the aggregate UPB of the related loans. The amount of losses recognized on disposition of the properties is equal to the amount by which the UPB of the loans exceeds the amount of net sales proceeds from disposition of the properties. Excludes other related expenses, such as property maintenance and costs, as well as related recoveries from credit enhancements, such as mortgage insurance. |
| (7) | See endnote (3) of Table 53 Credit Loss Performance for information on the composition of our credit losses. |
| | The prolonged housing and economic downturn continued to affect a broad group of borrowers and we believe that high unemployment rates are contributing to persistently high delinquency rates. The unemployment rate in the U.S. was 9.5% at both June 30, 2009 and June 30, 2010. We continued to experience an increase in the delinquency rate of single-family interest-only, Alt-A, and option ARM loans in the first half of 2010. Delinquency rates for 30-year fixed-rate amortizing loans, a more traditional mortgage product, remained the same at 4.0% at both June 30, 2010 and December 31, 2009. | |
| | Certain loan groups within the single-family credit guarantee portfolio, such as those underwritten with certain lower documentation standards and interest-only loans, as well as 2006 and 2007 vintage loans, continue to be large contributors to our credit losses. |
| 6 | Freddie Mac |
| As of | ||||||||||||||||||||
| 6/30/2010 | 3/31/2010 | 12/31/2009 | 9/30/2009 | 6/30/2009 | ||||||||||||||||
|
Delinquency
rate
(1)
non-credit-enhanced loans
|
0.10 | % | 0.13 | % | 0.07 | % | 0.03 | % | 0.05 | % | ||||||||||
|
Delinquency
rate
(1)
credit-enhanced loans
|
1.66 | % | 1.11 | % | 1.13 | % | 1.02 | % | 0.91 | % | ||||||||||
|
Delinquency
rate
(1)
total
|
0.28 | % | 0.24 | % | 0.19 | % | 0.14 | % | 0.15 | % | ||||||||||
|
Non-performing assets, on balance sheet (in
millions)
(2)
|
$ | 496 | $ | 419 | $ | 351 | $ | 274 | $ | 209 | ||||||||||
|
Non-performing assets, off-balance sheet (in
millions)
(2)
|
$ | 227 | $ | 203 | $ | 218 | $ | 198 | $ | 154 | ||||||||||
|
Multifamily loan loss reserve (in
millions)
(3)
|
$ | 935 | $ | 842 | $ | 831 | $ | 404 | $ | 330 | ||||||||||
| (1) | Based on the UPB of mortgages two monthly payments or more past due. See RISK MANAGEMENT Credit Risks Mortgage Credit Risk Credit Performance Delinquencies for further information, including information about changes in our method of presenting delinquency rates. The delinquency rate for multifamily loans, including Structured Transactions, was 0.28% and 0.20% as of June 30, 2010 and December 31, 2009, respectively. |
| (2) | Consists of the UPB of loans that: (a) have undergone a TDR; (b) are three monthly payments or more past due; or (c) are deemed credit-impaired based on managements judgment. Non-performing assets on balance sheet include the net carrying value of our multifamily REO assets. |
| (3) | Includes our reserve for guarantee losses that beginning January 1, 2010 is presented within other liabilities on our consolidated balance sheets. |
| | We completed 153,574 and 68,877 single-family foreclosure alternatives during the first half of 2010 and 2009, respectively, including 22,117 and 7,914 short sales, respectively. This included 93,568 and 40,226 completed loan modifications during the first half of 2010 and 2009, respectively. We developed a substantial backlog of delinquent loans during 2009 due to various suspensions of foreclosure transfers and the implementation of HAMP. Foreclosure alternatives completed in the first half of 2010 represent approximately 31% of our single-family loans that were three monthly payments or more past due as of June 30, 2010. | |
| | Based on information provided by the MHA Program administrator, we assisted approximately 143,000 single-family borrowers through HAMP as of June 30, 2010, of whom approximately 62,000 had made their first payment under the trial period and 81,000 had completed modifications. FHFA reported that approximately 208,000 of our loans were in active trial periods or were modified under HAMP as of March 31, 2010. Unlike the MHA Program administrators data, FHFAs HAMP information includes: (a) loans in the trial period regardless of the first payment date; and (b) modifications that are pending the borrowers acceptance. While HAFA became effective on April 5, 2010, our version of the program did not become mandatory until August 1, 2010. We expect this program to increase the number of short sales completed during the second half of 2010. |
| 7 | Freddie Mac |
| As of | ||||||||||||||||||||
| 06/30/2010 | 03/31/2010 | 12/31/2009 | 09/30/2009 | 06/30/2009 | ||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||
|
Gross unrealized losses,
pre-tax
(1)
|
$ | 31,264 | $ | 35,067 | $ | 41,526 | $ | 47,305 | $ | 56,172 | ||||||||||
|
Present value of expected credit losses
|
$ | 9,885 | $ | 10,914 | $ | 10,805 | $ | 10,442 | $ | 9,570 | ||||||||||
|
Net impairment of available-for-sale securities recognized in
earnings for the three months ended
|
$ | 428 | $ | 510 | $ | 667 | $ | 1,187 | $ | 2,202 | ||||||||||
|
Principal cash shortfalls for the three months ended
|
$ | 159 | $ | 69 | $ | 38 | $ | 28 | $ | 25 | ||||||||||
|
Delinquency
rates:
(2)
|
||||||||||||||||||||
|
Non-agency mortgage-related securities backed by:
|
||||||||||||||||||||
|
Subprime first lien
|
46 | % | 49 | % | 49 | % | 46 | % | 44 | % | ||||||||||
|
Option ARM
|
45 | 46 | 45 | 42 | 40 | |||||||||||||||
|
Alt-A
(3)
|
26 | 27 | 26 | 24 | 22 | |||||||||||||||
|
Cumulative collateral
loss:
(4)
|
||||||||||||||||||||
|
Non-agency mortgage-related securities backed by:
|
||||||||||||||||||||
|
Subprime first lien
|
16 | % | 15 | % | 13 | % | 12 | % | 10 | % | ||||||||||
|
Option ARM
|
10 | 9 | 7 | 6 | 4 | |||||||||||||||
|
Alt-A
(3)
|
5 | 5 | 4 | 3 | 3 | |||||||||||||||
| (1) | Gross unrealized losses, pre-tax, represent the aggregate of the amount by which amortized cost, after other-than-temporary impairments, exceeds fair value measured at the individual lot level. |
| (2) | Determined based on the number of loans that are two monthly payments or more past due that underlie the securities using information obtained from a third-party data provider. |
| (3) | Excludes non-agency mortgage-related securities backed by other loans primarily comprised of securities backed by home equity lines of credit. |
| (4) | Based on the actual losses incurred on the collateral underlying these securities. Actual losses incurred on the securities that we hold are significantly less than the losses on the underlying collateral as presented in this table, as a majority of the securities we hold include significant credit enhancements, particularly through subordination. |
| 8 | Freddie Mac |
| 9 | Freddie Mac |
| | For any homeowner who obtained a PACE or PACE-like loan with a first priority lien before July 6, 2010, FHFA has directed Freddie Mac and Fannie Mae to waive their uniform mortgage document prohibitions against such senior liens. | |
| | In addressing PACE programs with first liens, Freddie Mac and Fannie Mae should undertake actions that protect their safe and sound operations. |
| 10 | Freddie Mac |
| Year Ended December 31, 2009 | ||||||||
|
Housing Goals and Actual
Results
|
Goal | Result | ||||||
|
Low- and moderate-income goal
|
43 | % | 44.7 | % | ||||
|
Underserved areas
goal
(2)
|
32 | 26.8 | ||||||
|
Special affordable goal
|
18 | 17.8 | ||||||
|
Multifamily special affordable volume target (in
billions)
(2)
|
$ | 4.60 | $ | 3.69 | ||||
| Year Ended December 31, 2009 | ||||||||
|
Home Purchase Subgoals and
Actual Results
|
Goal | Result | ||||||
|
Low- and moderate-income subgoal
|
40 | % | 48.4 | % | ||||
|
Underserved areas subgoal
|
30 | 27.9 | ||||||
|
Special affordable subgoal
|
14 | 20.6 | ||||||
| (1) | An individual mortgage may qualify for more than one of the goals or subgoals. Each of the goal and subgoal percentages and each of our percentage results is determined independently and cannot be aggregated to determine a percentage of total purchases that qualifies for these goals or subgoals. |
| (2) | These goals were determined to be infeasible. |
| 11 | Freddie Mac |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 (2) | 2010 | 2009 (2) | |||||||||||||
| (dollars in millions, except share related amounts) | ||||||||||||||||
|
Statements of Operations Data
|
||||||||||||||||
|
Net interest income
|
$ | 4,136 | $ | 4,255 | $ | 8,261 | $ | 8,114 | ||||||||
|
Provision for credit losses
|
(5,029 | ) | (5,665 | ) | (10,425 | ) | (14,580 | ) | ||||||||
|
Non-interest income (loss)
|
(3,627 | ) | 3,215 | (8,481 | ) | 127 | ||||||||||
|
Non-interest expense
|
(479 | ) | (1,688 | ) | (1,146 | ) | (4,456 | ) | ||||||||
|
Net income (loss) attributable to Freddie Mac
|
(4,713 | ) | 302 | (11,401 | ) | (9,673 | ) | |||||||||
|
Net loss attributable to common stockholders
|
(6,009 | ) | (840 | ) | (13,989 | ) | (11,193 | ) | ||||||||
|
Total comprehensive income (loss) attributable to Freddie Mac
|
(430 | ) | 3,721 | (2,310 | ) | (2,200 | ) | |||||||||
|
Per common share data:
|
||||||||||||||||
|
Loss:
|
||||||||||||||||
|
Basic
|
(1.85 | ) | (0.26 | ) | (4.30 | ) | (3.44 | ) | ||||||||
|
Diluted
|
(1.85 | ) | (0.26 | ) | (4.30 | ) | (3.44 | ) | ||||||||
|
Cash common dividends
|
| | | | ||||||||||||
|
Weighted average common shares outstanding (in
thousands):
(3)
|
||||||||||||||||
|
Basic
|
3,249,198 | 3,253,716 | 3,250,241 | 3,254,815 | ||||||||||||
|
Diluted
|
3,249,198 | 3,253,716 | 3,250,241 | 3,254,815 | ||||||||||||
|
June 30,
|
December 31,
|
|||||||||||||||
| 2010 | 2009 | |||||||||||||||
|
(dollars in millions)
|
||||||||||||||||
|
Balance Sheets Data
|
||||||||||||||||
|
Mortgage loans
held-for-investment,
at amortized cost by consolidated trusts (net of allowance for
loan losses)
|
$ | 1,716,026 | $ | | ||||||||||||
|
All other assets
|
627,550 | 841,784 | ||||||||||||||
|
Debt securities of consolidated trusts held by third parties
|
1,541,914 | | ||||||||||||||
|
Other debt
|
784,431 | 780,604 | ||||||||||||||
|
All other liabilities
|
18,969 | 56,808 | ||||||||||||||
|
Total Freddie Mac stockholders equity (deficit)
|
(1,738 | ) | 4,278 | |||||||||||||
|
Portfolio
Balances
(4)
|
||||||||||||||||
|
Mortgage-related investments portfolio
|
739,509 | 755,272 | ||||||||||||||
|
Total PCs and Structured
Securities
(5)
|
1,770,757 | 1,854,813 | ||||||||||||||
|
Non-performing
assets
(6)
|
118,709 | 103,919 | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2010 | 2009 (2) | 2010 | 2009 (2) | |||||||||||||
|
Ratios
(7)
|
||||||||||||||||
|
Return on average
assets
(8)
|
(0.8 | )% | 0.1 | % | (1.0 | )% | (2.2 | )% | ||||||||
|
Non-performing assets
ratio
(9)
|
5.9 | 3.8 | 5.9 | 3.8 | ||||||||||||
|
Equity to assets
ratio
(10)
|
(0.3 | ) | 0.1 | 0.1 | (1.3 | ) | ||||||||||
|
Preferred stock to core capital
ratio
(11)
|
N/A | N/A | N/A | N/A | ||||||||||||
| (1) | See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for information regarding accounting changes impacting the current period. See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Recently Adopted Accounting Standards in our 2009 Annual Report for information regarding accounting changes impacting previously reported results. |
| (2) | See QUARTERLY SELECTED FINANCIAL DATA in our 2009 Annual Report for an explanation of the changes in the Statements of Operations Data for the three and six months ended June 30, 2009. |
| (3) | Includes the weighted average number of shares that are associated with the warrant for our common stock issued to Treasury as part of the Purchase Agreement. This warrant is included in basic loss per share for both the three and six months ended June 30, 2010 and 2009, because it is unconditionally exercisable by the holder at a cost of $0.00001 per share. |
| (4) | Represents the UPB and excludes mortgage loans and mortgage-related securities traded, but not yet settled. |
| (5) | For 2009, includes PCs and Structured Securities that we held for investment. See Table 13 Segment Portfolio Composition for the composition of our total mortgage portfolio. Excludes Structured Securities for which we have resecuritized our PCs and Structured Securities. These resecuritized securities do not increase our credit-related exposure and consist of single-class Structured Securities backed by PCs, Structured Securities and principal-only strips. The notional balances of interest-only strips are excluded because this line item is based on UPB. |
| (6) | See Table 51 Non-Performing Assets for a description of our non-performing assets. |
| (7) | The return on common equity ratio is not presented because the simple average of the beginning and ending balances of total Freddie Mac stockholders equity (deficit), net of preferred stock (at redemption value), is less than zero for all periods presented. The dividend payout ratio on common stock is not presented because we are reporting a net loss attributable to common stockholders for all periods presented. |
| (8) | Ratio computed as annualized net income (loss) attributable to Freddie Mac divided by the simple average of the beginning and ending balances of total assets. To calculate the simple average for the six months ended June 30, 2010, the beginning balance of total assets is based on the January 1, 2010 total assets included in NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES Table 2.1 Impact of the Change in Accounting for Transfers of Financial Assets and Consolidation of Variable Interest Entities on Our Consolidated Balance Sheet so that both the beginning and ending balances of total assets reflect the changes in accounting principles. |
| (9) | Ratio computed as non-performing assets divided by the total mortgage portfolio, excluding non-Freddie Mac securities. |
| (10) | Ratio computed as the simple average of the beginning and ending balances of total Freddie Mac stockholders equity (deficit) divided by the simple average of the beginning and ending balances of total assets. |
| (11) | Ratio computed as preferred stock (excluding senior preferred stock), at redemption value divided by core capital. Senior preferred stock does not meet the statutory definition of core capital. Ratio is not computed for periods in which core capital is less than zero. See NOTE 17: REGULATORY CAPITAL for more information regarding core capital. |
| 12 | Freddie Mac |
| 13 | Freddie Mac |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Net interest income
|
$ | 4,136 | $ | 4,255 | $ | 8,261 | $ | 8,114 | ||||||||
|
Provision for credit losses
|
(5,029 | ) | (5,665 | ) | (10,425 | ) | (14,580 | ) | ||||||||
|
Net interest income (loss) after provision for credit losses
|
(893 | ) | (1,410 | ) | (2,164 | ) | (6,466 | ) | ||||||||
|
Non-interest income (loss):
|
||||||||||||||||
|
Gains (losses) on extinguishment of debt securities of
consolidated trusts
|
4 | | (94 | ) | | |||||||||||
|
Gains (losses) on retirement of other debt
|
(141 | ) | (156 | ) | (179 | ) | (260 | ) | ||||||||
|
Gains (losses) on debt recorded at fair value
|
544 | (797 | ) | 891 | (330 | ) | ||||||||||
|
Derivative gains (losses)
|
(3,838 | ) | 2,361 | (8,523 | ) | 2,542 | ||||||||||
|
Impairment of available-for-sale
securities
(2)
:
|
||||||||||||||||
|
Total other-than-temporary impairment of available-for-sale
securities
|
(114 | ) | (10,473 | ) | (531 | ) | (17,603 | ) | ||||||||
|
Portion of other-than-temporary impairment recognized in AOCI
|
(314 | ) | 8,260 | (407 | ) | 8,260 | ||||||||||
|
Net impairment of available-for-sale securities recognized in
earnings
|
(428 | ) | (2,213 | ) | (938 | ) | (9,343 | ) | ||||||||
|
Other gains (losses) on investment securities recognized in
earnings
|
(257 | ) | 827 | (673 | ) | 3,009 | ||||||||||
|
Other income
|
489 | 3,193 | 1,035 | 4,509 | ||||||||||||
|
Total non-interest income (loss)
|
(3,627 | ) | 3,215 | (8,481 | ) | 127 | ||||||||||
|
Non-interest expense:
|
||||||||||||||||
|
Administrative expenses
|
(387 | ) | (383 | ) | (782 | ) | (755 | ) | ||||||||
|
REO operations income (expense)
|
40 | (9 | ) | (119 | ) | (315 | ) | |||||||||
|
Other expenses
|
(132 | ) | (1,296 | ) | (245 | ) | (3,386 | ) | ||||||||
|
Total non-interest expense
|
(479 | ) | (1,688 | ) | (1,146 | ) | (4,456 | ) | ||||||||
|
Income (loss) before income tax benefit
|
(4,999 | ) | 117 | (11,791 | ) | (10,795 | ) | |||||||||
|
Income tax benefit
|
286 | 184 | 389 | 1,121 | ||||||||||||
|
Net income (loss)
|
$ | (4,713 | ) | $ | 301 | $ | (11,402 | ) | $ | (9,674 | ) | |||||
|
Less: Net loss attributable to noncontrolling interest
|
| 1 | 1 | 1 | ||||||||||||
|
Net income (loss) attributable to Freddie Mac
|
$ | (4,713 | ) | $ | 302 | $ | (11,401 | ) | $ | (9,673 | ) | |||||
| (1) | See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for information regarding accounting changes impacting the current period. |
| (2) | We adopted an amendment to the accounting standards for investments in debt and equity securities effective April 1, 2009. See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Recently Adopted Accounting Standards in our 2009 Annual Report for additional information regarding the impact of this amendment. |
| 14 | Freddie Mac |
| Three Months Ended June 30, | ||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||
|
Interest
|
Interest
|
|||||||||||||||||||||||
|
Average
|
Income
|
Average
|
Average
|
Income
|
Average
|
|||||||||||||||||||
| Balance (1)(2) | (Expense) (1) | Rate | Balance (1)(2) | (Expense) (1) | Rate | |||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 37,391 | $ | 18 | 0.19 | % | $ | 57,401 | $ | 62 | 0.42 | % | ||||||||||||
|
Federal funds sold and securities purchased under agreements to
resell
|
37,238 | 16 | 0.18 | 29,542 | 13 | 0.17 | ||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||
|
Mortgage-related
securities
(3)
|
540,380 | 6,432 | 4.76 | 702,693 | 8,235 | 4.69 | ||||||||||||||||||
|
Extinguishment of PCs held by Freddie Mac
|
(220,350 | ) | (2,913 | ) | (5.29 | ) | | | | |||||||||||||||
|
Total mortgage-related securities, net
|
320,030 | 3,519 | 4.40 | 702,693 | 8,235 | 4.69 | ||||||||||||||||||
|
Non-mortgage-related
securities
(3)
|
32,571 | 55 | 0.67 | 16,594 | 288 | 6.96 | ||||||||||||||||||
|
Mortgage loans held by consolidated
trusts
(4)
|
1,727,823 | 22,114 | 5.12 | | | | ||||||||||||||||||
|
Unsecuritized mortgage
loans
(4)
|
213,704 | 2,179 | 4.08 | 127,863 | 1,721 | 5.38 | ||||||||||||||||||
|
Total interest-earning assets
|
$ | 2,368,757 | $ | 27,901 | 4.71 | $ | 934,093 | $ | 10,319 | 4.42 | ||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Debt securities of consolidated trusts including PCs held by
Freddie Mac
|
$ | 1,739,519 | $ | (21,961 | ) | (5.05 | ) | $ | | $ | | | ||||||||||||
|
Extinguishment of PCs held by Freddie Mac
|
(220,350 | ) | 2,913 | 5.29 | | | | |||||||||||||||||
|
Total debt securities of consolidated trusts held by third
parties
|
1,519,169 | (19,048 | ) | (5.02 | ) | | | | ||||||||||||||||
|
Other debt:
|
||||||||||||||||||||||||
|
Short-term debt
|
226,624 | (137 | ) | (0.24 | ) | 293,475 | (571 | ) | (0.77 | ) | ||||||||||||||
|
Long-term
debt
(5)
|
561,353 | (4,331 | ) | (3.08 | ) | 582,998 | (5,211 | ) | (3.57 | ) | ||||||||||||||
|
Total other debt
|
787,977 | (4,468 | ) | (2.27 | ) | 876,473 | (5,782 | ) | (2.63 | ) | ||||||||||||||
|
Total interest-bearing liabilities
|
2,307,146 | (23,516 | ) | (4.08 | ) | 876,473 | (5,782 | ) | (2.63 | ) | ||||||||||||||
|
Income (expense) related to
derivatives
(6)
|
| (249 | ) | (0.04 | ) | | (282 | ) | (0.13 | ) | ||||||||||||||
|
Impact of net non-interest-bearing funding
|
61,611 | | 0.11 | 57,620 | | 0.17 | ||||||||||||||||||
|
Total funding of interest-earning assets
|
$ | 2,368,757 | $ | (23,765 | ) | (4.01 | ) | $ | 934,093 | $ | (6,064 | ) | (2.59 | ) | ||||||||||
|
Net interest income/yield
|
$ | 4,136 | 0.70 | $ | 4,255 | 1.83 | ||||||||||||||||||
| Six Months Ended June 30, | ||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||
|
Interest
|
Interest
|
|||||||||||||||||||||||
|
Average
|
Income
|
Average
|
Average
|
Income
|
Average
|
|||||||||||||||||||
| Balance (1)(2) | (Expense) (1) | Rate | Balance (1)(2) | (Expense) (1) | Rate | |||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 48,805 | $ | 35 | 0.14 | % | $ | 53,666 | $ | 138 | 0.51 | % | ||||||||||||
|
Federal funds sold and securities purchased under agreements to
resell
|
44,441 | 32 | 0.14 | 31,574 | 31 | 0.20 | ||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||
|
Mortgage-related
securities
(3)
|
566,946 | 13,711 | 4.84 | 700,578 | 16,995 | 4.85 | ||||||||||||||||||
|
Extinguishment of PCs held by Freddie Mac
|
(238,651 | ) | (6,354 | ) | (5.32 | ) | | | | |||||||||||||||
|
Total mortgage-related securities, net
|
328,295 | 7,357 | 4.48 | 700,578 | 16,995 | 4.85 | ||||||||||||||||||
|
Non-mortgage-related
securities
(3)
|
26,380 | 116 | 0.88 | 13,896 | 499 | 7.19 | ||||||||||||||||||
|
Mortgage loans held by consolidated
trusts
(4)
|
1,757,329 | 44,846 | 5.10 | | | | ||||||||||||||||||
|
Unsecuritized mortgage
loans
(4)
|
187,196 | 4,140 | 4.42 | 123,209 | 3,301 | 5.36 | ||||||||||||||||||
|
Total interest-earning assets
|
$ | 2,392,446 | $ | 56,526 | 4.73 | $ | 922,923 | $ | 20,964 | 4.54 | ||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Debt securities of consolidated trusts including PCs held by
Freddie Mac
|
$ | 1,770,522 | $ | (45,045 | ) | (5.09 | ) | $ | | $ | | | ||||||||||||
|
Extinguishment of PCs held by Freddie Mac
|
(238,651 | ) | 6,354 | 5.32 | | | | |||||||||||||||||
|
Total debt securities of consolidated trusts held by third
parties
|
1,531,871 | (38,691 | ) | (5.05 | ) | | | | ||||||||||||||||
|
Other debt:
|
||||||||||||||||||||||||
|
Short-term debt
|
234,781 | (278 | ) | (0.24 | ) | 328,020 | (1,693 | ) | (1.03 | ) | ||||||||||||||
|
Long-term
debt
(5)
|
559,130 | (8,789 | ) | (3.14 | ) | 552,075 | (10,575 | ) | (3.83 | ) | ||||||||||||||
|
Total other debt
|
793,911 | (9,067 | ) | (2.28 | ) | 880,095 | (12,268 | ) | (2.79 | ) | ||||||||||||||
|
Total interest-bearing liabilities
|
2,325,782 | (47,758 | ) | (4.11 | ) | 880,095 | (12,268 | ) | (2.79 | ) | ||||||||||||||
|
Income (expense) related to
derivatives
(6)
|
| (507 | ) | (0.04 | ) | | (582 | ) | (0.13 | ) | ||||||||||||||
|
Impact of net non-interest-bearing funding
|
66,664 | | 0.11 | 42,828 | | 0.14 | ||||||||||||||||||
|
Total funding of interest-earning assets
|
$ | 2,392,446 | $ | (48,265 | ) | (4.04 | ) | $ | 922,923 | $ | (12,850 | ) | (2.78 | ) | ||||||||||
|
Net interest income/yield
|
$ | 8,261 | 0.69 | $ | 8,114 | 1.76 | ||||||||||||||||||
| (1) | Excludes mortgage loans and mortgage-related securities traded, but not yet settled. |
| (2) | For securities, we calculate average balances based on their amortized cost. |
| (3) | Interest income (expense) includes accretion of the portion of impairment charges recognized in earnings expected to be recovered. |
| (4) | Non-performing loans, where interest income is generally recognized when collected, are included in average balances. |
| (5) | Includes current portion of long-term debt. |
| (6) | Represents changes in fair value of derivatives in cash flow hedge relationships that were previously deferred in AOCI and have been reclassified to earnings as the associated hedged forecasted issuance of debt affects earnings. |
| 15 | Freddie Mac |
| | we now include in net interest income both: (a) the interest income earned on the assets held in our consolidated single-family trusts, comprised primarily of mortgage loans, restricted cash and cash equivalents and investments in securities purchased under agreements to resell (the average balance of such assets was $1.7 trillion and $1.8 trillion for the three and six months ended June 30, 2010, respectively); and (b) the interest expense related to the debt in the form of PCs and Structured Transactions issued by these trusts that are held by third parties (the average balance of such debt was $1.5 trillion for both the three and six months ended June 30, 2010). Prior to January 1, 2010, we reflected the earnings impact of these securitization activities as management and guarantee income, recorded within non-interest income on our consolidated statements of operations, and as interest income on single-family PCs and on certain Structured Transactions held for investment; and | |
| | we now reverse interest income recognized in prior periods on non-performing loans, where the collection of principal and interest is not reasonably assured, and do not recognize any further interest income associated with these loans upon their placement on nonaccrual status except when cash payments are received. Interest income that we did not recognize, which we refer to as foregone interest income, and reversals of previously recognized interest income related to non-performing loans was $1.3 billion and $2.4 billion during the three and six months ended June 30, 2010, respectively, compared to $69 million and $158 million for the three and six months ended June 30, 2009, respectively. The increase in foregone interest income and the reversal of interest income reduced our net interest yield for the three and six months ended June 30, 2010, compared to the three and six months ended June 30, 2009. Prior to consolidation of these trusts, the foregone interest income on non-performing loans of the trusts did not reduce net interest income or net interest yield, since it was accounted for through a charge to provision for credit losses. |
| 16 | Freddie Mac |
| | an increase in the number of single-family loans subject to individual impairment resulting from an increase in the number of TDRs during the first half of 2010. Impairment analysis for TDRs requires giving recognition to the present value of the concession granted to the borrower, which generally resulted in an increase in our allowance for loan losses. We expect a continued increase in the number of loan modifications that qualify as a TDR since the majority of our modifications in 2010 are anticipated to include a significant reduction in the contractual interest rate; and | |
| | a continued increase in non-performing loans and foreclosures reflecting the combination of the decline in home values that began in 2006 and persistently high rates of unemployment and delinquencies. Single-family non-performing loans were $111.8 billion and $98.7 billion, and multifamily non-performing loans were $653 million and $538 million as of June 30, 2010 and December 31, 2009, respectively. Although still increasing, the rate of growth in the balance of non-performing loans slowed during the first half of 2010. |
| 17 | Freddie Mac |
| 18 | Freddie Mac |
| Derivative Gains (Losses) | ||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
Derivatives not designated as hedging instruments under
the
|
June 30, | June 30, | ||||||||||||||
|
accounting standards for derivatives and hedging
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
| (in millions) | ||||||||||||||||
|
Interest-rate swaps
|
$ | (7,938 | ) | $ | 8,158 | $ | (10,272 | ) | $ | 13,248 | ||||||
|
Option-based
derivatives
(1)
|
5,864 | (5,424 | ) | 5,282 | (8,611 | ) | ||||||||||
|
Other
derivatives
(2)
|
(553 | ) | 474 | (973 | ) | (513 | ) | |||||||||
|
Accrual of periodic
settlements
(3)
|
(1,211 | ) | (847 | ) | (2,560 | ) | (1,582 | ) | ||||||||
|
Total
|
$ | (3,838 | ) | $ | 2,361 | $ | (8,523 | ) | $ | 2,542 | ||||||
| (1) | Includes put swaptions, call swaptions, purchased interest rate caps and floors, guarantees of stated final maturity of issued Structured Securities, and written options. The three and six months ended June 30, 2009 also included purchased put options on agency mortgage-related securities. |
| (2) | Other derivatives include futures, foreign currency swaps, commitments, credit derivatives, and swap guarantee derivatives. Foreign-currency swaps are defined as swaps in which net settlement is based on one leg calculated in a foreign-currency and the other leg calculated in U.S. dollars. Commitments include: (a) our commitments to purchase and sell investments in securities; and (b) our commitments to purchase and extinguish or issue debt securities of our consolidated trusts. |
| (3) | Includes imputed interest on zero-coupon swaps. |
| 19 | Freddie Mac |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
|
2010
|
2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Other income (losses):
|
||||||||||||||||
|
Management and guarantee income
|
$ | 37 | $ | 710 | $ | 72 | $ | 1,490 | ||||||||
|
Gains (losses) on guarantee asset
|
(13 | ) | 1,817 | (25 | ) | 1,661 | ||||||||||
|
Income on guarantee obligation
|
36 | 961 | 72 | 1,871 | ||||||||||||
|
Gains (losses) on sale of mortgage loans
|
121 | 143 | 216 | 294 | ||||||||||||
|
Lower-of-cost-or-fair-value adjustments on held-for-sale
mortgage loans
|
| (102 | ) | | (231 | ) | ||||||||||
|
Gains (losses) on mortgage loans elected at fair value
|
5 | (71 | ) | 26 | (89 | ) | ||||||||||
|
Recoveries on loans impaired upon purchase
|
227 | 70 | 396 | 120 | ||||||||||||
|
Low-income housing tax credit partnerships
|
| (167 | ) | | (273 | ) | ||||||||||
|
Trust management income (expense)
|
| (238 | ) | | (445 | ) | ||||||||||
|
All other
|
76 | 70 | 278 | 111 | ||||||||||||
|
Total other income
|
$ | 489 | $ | 3,193 | $ | 1,035 | $ | 4,509 | ||||||||
| 20 | Freddie Mac |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Administrative expenses:
|
||||||||||||||||
|
Salaries and employee benefits
|
$ | 230 | $ | 221 | $ | 464 | $ | 428 | ||||||||
|
Professional services
|
50 | 64 | 121 | 124 | ||||||||||||
|
Occupancy expense
|
15 | 15 | 31 | 33 | ||||||||||||
|
Other administrative expenses
|
92 | 83 | 166 | 170 | ||||||||||||
|
Total administrative expenses
|
387 | 383 | 782 | 755 | ||||||||||||
|
REO operations (income) expense
|
(40 | ) | 9 | 119 | 315 | |||||||||||
|
Other expenses
|
132 | 1,296 | 245 | 3,386 | ||||||||||||
|
Total non-interest expense
|
$ | 479 | $ | 1,688 | $ | 1,146 | $ | 4,456 | ||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (dollars in millions) | ||||||||||||||||
|
Single-family:
|
||||||||||||||||
|
REO property
expenses
(1)
|
$ | 258 | $ | 160 | $ | 499 | $ | 276 | ||||||||
|
Disposition (gains)
losses
(2)
|
(45 | ) | 304 | (41 | ) | 610 | ||||||||||
|
Change in holding period
allowance
(3)
|
(80 | ) | (283 | ) | (10 | ) | (251 | ) | ||||||||
|
Recoveries
(4)
|
(174 | ) | (180 | ) | (333 | ) | (328 | ) | ||||||||
|
Total single-family REO operations (income) expense
|
(41 | ) | 1 | 115 | 307 | |||||||||||
|
Multifamily REO operations (income) expense
|
1 | 8 | 4 | 8 | ||||||||||||
|
Total REO operations (income) expense
|
$ | (40 | ) | $ | 9 | $ | 119 | $ | 315 | |||||||
|
REO inventory (in properties), at June 30:
|
||||||||||||||||
|
Single-family
|
62,178 | 34,699 | 62,178 | 34,699 | ||||||||||||
|
Multifamily
|
12 | 7 | 12 | 7 | ||||||||||||
|
Total
|
62,190 | 34,706 | 62,190 | 34,706 | ||||||||||||
|
REO property dispositions (in properties)
|
26,316 | 16,443 | 48,285 | 30,627 | ||||||||||||
| (1) | Consists of costs incurred to maintain or protect a property after foreclosure acquisition, such as legal fees, insurance, taxes, cleaning and other maintenance charges. |
| (2) | Represents the difference between the disposition proceeds, net of selling expenses, and the fair value of the property on the date of the foreclosure transfer. Excludes holding period writedowns while in REO inventory. |
| (3) | Includes both the increase (decrease) in the holding period allowance for properties that remain in inventory at the end of the period as well as any reductions associated with dispositions during the period. |
| (4) | Includes recoveries from primary mortgage insurance, pool insurance and seller/servicer repurchases. |
| 21 | Freddie Mac |
| 22 | Freddie Mac |
| | Current period GAAP earnings impact of fair value accounting for investments, debt, and derivatives; | |
| | Allocation of the valuation allowance established against our net deferred tax assets; | |
| | Gains and losses on investment sales and debt retirements; | |
| | Losses on loans purchased and related recoveries; | |
| | Other-than-temporary impairment of securities recognized in earnings in excess of expected losses; and | |
| | GAAP-basis accretion income that may result from impairment adjustments. |
| 23 | Freddie Mac |
| June 30, 2010 | December 31, 2009 | |||||||
| (in millions) | ||||||||
|
Segment portfolios:
|
||||||||
|
Investments Mortgage investments portfolio:
|
||||||||
|
Single-family unsecuritized mortgage
loans
(2)
|
$ | 61,934 | $ | 44,135 | ||||
|
Guaranteed PCs and Structured Securities
|
304,129 | 374,362 | ||||||
|
Non-Freddie Mac mortgage-related securities
|
156,954 | 179,330 | ||||||
|
Total Investments Mortgage investments
portfolio
|
523,017 | 597,827 | ||||||
|
Single-family Guarantee Managed loan
portfolio:
|
||||||||
|
Single-family unsecuritized mortgage
loans
(3)
|
72,479 | 10,743 | ||||||
|
Single-family PCs and Structured Securities in the mortgage
investments portfolio
|
285,831 | 354,439 | ||||||
|
Single-family PCs and Structured Securities held by third parties
|
1,450,959 | 1,471,166 | ||||||
|
Single-family Structured Transactions in the mortgage
investments portfolio
|
16,636 | 18,227 | ||||||
|
Single-family Structured Transactions held by third parties
|
11,501 | 8,727 | ||||||
|
Total Single-family Guarantee Managed loan
portfolio
|
1,837,406 | 1,863,302 | ||||||
|
Multifamily Guarantee portfolio:
|
||||||||
|
Multifamily PCs and Structured Securities
|
14,815 | 14,277 | ||||||
|
Multifamily Structured Transactions
|
7,592 | 3,046 | ||||||
|
Total Multifamily Guarantee portfolio
|
22,407 | 17,323 | ||||||
|
Multifamily Mortgage investments portfolio:
|
||||||||
|
Multifamily investment securities portfolio
|
61,828 | 62,764 | ||||||
|
Multifamily loan portfolio
|
82,185 | 83,938 | ||||||
|
Total Multifamily mortgage investments
portfolio
|
144,013 | 146,702 | ||||||
|
Total Multifamily portfolio
|
166,420 | 164,025 | ||||||
|
Less: Guaranteed PCs, Structured Securities, and certain
multifamily
securities
(4)
|
(304,969 | ) | (374,615 | ) | ||||
|
Total mortgage portfolio
|
$ | 2,221,874 | $ | 2,250,539 | ||||
| (1) | Based on UPB and excludes mortgage loans and mortgage-related securities traded, but not yet settled. |
| (2) | Excludes unsecuritized non-performing single-family loans for which the Single-family Guarantee segment is actively performing loss mitigation. |
| (3) | Represents unsecuritized non-performing single-family loans for which the Single-family Guarantee segment is actively performing loss mitigation. |
| (4) | Guaranteed PCs and Structured Securities held by us are included in both our Investments segments mortgage investments portfolio and our Single-family Guarantee segments managed loan portfolio, and certain multifamily securities held by us are included in both the multifamily investment securities portfolio and the multifamily guarantee portfolio. Therefore, these amounts are deducted in order to reconcile to our total mortgage portfolio. |
| 24 | Freddie Mac |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (dollars in millions) | ||||||||||||||||
|
Segment Earnings:
|
||||||||||||||||
|
Net interest income
|
$ | 1,509 | $ | 2,529 | $ | 2,820 | $ | 4,528 | ||||||||
|
Non-interest income (loss):
|
||||||||||||||||
|
Net impairments of available-for-sale securities
|
(327 | ) | (1,958 | ) | (703 | ) | (8,372 | ) | ||||||||
|
Derivative gains (losses)
|
(2,193 | ) | 3,522 | (4,895 | ) | 4,686 | ||||||||||
|
Other non-interest income (loss)
|
294 | (260 | ) | 272 | 2,192 | |||||||||||
|
Total non-interest income (loss)
|
(2,226 | ) | 1,304 | (5,326 | ) | (1,494 | ) | |||||||||
|
Non-interest expense:
|
||||||||||||||||
|
Administrative expenses
|
(111 | ) | (120 | ) | (233 | ) | (241 | ) | ||||||||
|
Other non-interest expense
|
(6 | ) | (8 | ) | (13 | ) | (15 | ) | ||||||||
|
Total non-interest expense
|
(117 | ) | (128 | ) | (246 | ) | (256 | ) | ||||||||
|
Segment
adjustments
(2)
|
294 | | 804 | | ||||||||||||
|
Segment Earnings (loss) before income tax benefit (expense)
|
(540 | ) | 3,705 | (1,948 | ) | 2,778 | ||||||||||
|
Income tax benefit (expense)
|
129 | (597 | ) | 226 | 848 | |||||||||||
|
Less: Net (income) loss noncontrolling interest
|
| | (2 | ) | | |||||||||||
|
Segment Earnings (loss), net of taxes
|
$ | (411 | ) | $ | 3,108 | $ | (1,724 | ) | $ | 3,626 | ||||||
|
Key metrics Investments:
|
||||||||||||||||
|
Portfolio balances:
|
||||||||||||||||
|
Average balances of interest-earning
assets:
(3)(4)(5)
|
||||||||||||||||
|
Mortgage-related
securities
(6)
|
$ | 478,043 | $ | 626,968 | $ | 504,454 | $ | 629,186 | ||||||||
|
Non-mortgage-related
investments
(7)
|
107,200 | 103,537 | 119,626 | 99,136 | ||||||||||||
|
Unsecuritized single-family loans
|
53,967 | 50,166 | 49,217 | 47,216 | ||||||||||||
|
Total average balances of interest-earning assets
|
$ | 639,210 | $ | 780,671 | $ | 673,297 | $ | 775,538 | ||||||||
|
Return:
|
||||||||||||||||
|
Net interest yield Segment Earnings basis
(annualized)
|
0.94 | % | 1.29 | % | 0.84 | % | 1.16 | % | ||||||||
| (1) | Under our revised method of presenting Segment Earnings, Segment Earnings for the Investments segment equals GAAP net income (loss) attributable to Freddie Mac for the Investments segment. For reconciliations of the Segment Earnings line items to the comparable line items in our consolidated financial statements prepared in accordance with GAAP, see NOTE 16: SEGMENT REPORTING Table 16.2 Segment Earnings and Reconciliation to GAAP Results. |
| (2) | For a description of our segment adjustments see NOTE 16: SEGMENT REPORTING Segment Earnings Segment Adjustments. |
| (3) | Based on UPB and excludes mortgage-related securities traded, but not yet settled. |
| (4) | Excludes non-performing single-family mortgage loans. |
| (5) | For securities, we calculate average balances based on their amortized cost. |
| (6) | Includes our investments in single-family PCs and certain Structured Transactions, which have been consolidated under GAAP on our consolidated balance sheet beginning on January 1, 2010. |
| (7) | Includes the average balances of interest-earning cash and cash equivalents, non-mortgage-related securities, and federal funds sold and securities purchased under agreements to resell. |
| 25 | Freddie Mac |
| 26 | Freddie Mac |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (dollars in millions) | ||||||||||||||||
|
Segment Earnings:
|
||||||||||||||||
|
Net interest income
|
$ | 51 | $ | 74 | $ | 110 | $ | 128 | ||||||||
|
Provision for credit losses
|
(5,294 | ) | (5,626 | ) | (11,335 | ) | (14,589 | ) | ||||||||
|
Non-interest income:
|
||||||||||||||||
|
Management and guarantee income
|
865 | 888 | 1,713 | 1,761 | ||||||||||||
|
Other non-interest income
|
268 | 161 | 478 | 295 | ||||||||||||
|
Total non-interest income
|
1,133 | 1,049 | 2,191 | 2,056 | ||||||||||||
|
Non-interest expense:
|
||||||||||||||||
|
Administrative expenses
|
(225 | ) | (211 | ) | (444 | ) | (412 | ) | ||||||||
|
REO operations income (expense)
|
41 | (1 | ) | (115 | ) | (307 | ) | |||||||||
|
Other non-interest expense
|
(107 | ) | (1,228 | ) | (196 | ) | (3,261 | ) | ||||||||
|
Total non-interest expense
|
(291 | ) | (1,440 | ) | (755 | ) | (3,980 | ) | ||||||||
|
Segment
adjustments
(2)
|
(208 | ) | | (421 | ) | | ||||||||||
|
Segment Earnings (loss) before income tax benefit
|
(4,609 | ) | (5,943 | ) | (10,210 | ) | (16,385 | ) | ||||||||
|
Income tax benefit
|
104 | 1,449 | 109 | 1,600 | ||||||||||||
|
Segment Earnings (loss), net of taxes
|
(4,505 | ) | (4,494 | ) | (10,101 | ) | (14,785 | ) | ||||||||
|
Reconciliation to GAAP net income (loss):
|
||||||||||||||||
|
Credit guarantee-related
adjustments
(3)
|
| 2,455 | | 3,001 | ||||||||||||
|
Tax-related adjustments
|
| (859 | ) | | (1,051 | ) | ||||||||||
|
Total reconciling items, net of taxes
|
| 1,596 | | 1,950 | ||||||||||||
|
Net income (loss) attributable to Freddie Mac
|
$ | (4,505 | ) | $ | (2,898 | ) | $ | (10,101 | ) | $ | (12,835 | ) | ||||
|
Key metrics Single-family Guarantee:
|
||||||||||||||||
|
Balances and Growth (in billions, except rate):
|
||||||||||||||||
|
Average securitized balance of single-family credit guarantee
portfolio
(4)
|
$ | 1,737 | $ | 1,787 | $ | 1,767 | $ | 1,783 | ||||||||
|
Issuance Single-family credit
guarantees
(4)
|
76 | 154 | 170 | 258 | ||||||||||||
|
Fixed-rate products Percentage of
purchases
(5)
|
94.2 | % | 99.8 | % | 96.0 | % | 99.8 | % | ||||||||
|
Liquidation rate Single-family credit guarantees
(annualized)
(6)
|
21.7 | % | 30.7 | % | 27.8 | % | 26.0 | % | ||||||||
|
Management and Guarantee Fee Rate (in basis points,
annualized):
|
||||||||||||||||
|
Contractual management and guarantee fees
|
13.6 | 14.0 | 13.5 | 14.2 | ||||||||||||
|
Amortization of credit fees
|
4.9 | 5.3 | 4.8 | 5.0 | ||||||||||||
|
Segment Earnings management and guarantee income
|
18.5 | 19.3 | 18.3 | 19.2 | ||||||||||||
|
Credit:
|
||||||||||||||||
|
Delinquency
rate
(7)
|
3.96 | % | 2.89 | % | 3.96 | % | 2.89 | % | ||||||||
|
REO inventory, at end of period (number of units)
|
62,178 | 34,699 | 62,178 | 34,699 | ||||||||||||
|
Single-family credit losses, in basis points
(annualized)
(8)
|
82.8 | 41.7 | 72.5 | 35.4 | ||||||||||||
|
Market:
|
||||||||||||||||
|
Single-family mortgage debt outstanding (total U.S. market,
in billions)
(9)
|
N/A | $ | 10,453 | N/A | $ | 10,453 | ||||||||||
|
30-year
fixed mortgage
rate
(10)
|
4.6 | % | 5.4 | % | 4.6 | % | 5.4 | % | ||||||||
| (1) | Beginning January 1, 2010, under our revised method, Segment Earnings for the Single-family Guarantee segment equals GAAP net income (loss) attributable to Freddie Mac for the Single-family Guarantee segment. For reconciliations of Segment Earnings for the Single-family Guarantee segment in the three and six months ended June 30, 2009 and the Segment Earnings line items to the comparable line items in our consolidated financial statements prepared in accordance with GAAP, see NOTE 16: SEGMENT REPORTING Table 16.2 Segment Earnings and Reconciliation to GAAP Results. |
| (2) | For a description of our segment adjustments see NOTE 16: SEGMENT REPORTING Segment Earnings Segment Adjustments. |
| (3) | Consists primarily of amortization and valuation adjustments pertaining to the guarantee obligation and guarantee asset which are excluded from Segment Earnings and cash compensation exchanged at the time of securitization, excluding buy-up and buy-down fees, which is amortized into earnings. These reconciling items exist in periods prior to 2010 as the amendment to the accounting standards for transfers of financial assets and consolidation of VIEs was applied prospectively on January 1, 2010. |
| (4) | Based on UPB. |
| (5) | Excludes Structured Transactions, but includes interest-only mortgages with fixed interest rates. |
| (6) | Includes our purchases of delinquent loans from PC pools. On February 10, 2010, we announced that we would begin purchasing substantially all 120 days or more delinquent mortgages from our related fixed-rate and ARM PCs. See CONSOLIDATED BALANCE SHEET ANALYSIS Mortgage Loans for more information. |
| (7) | Single-family delinquency rate information is based on the number of loans that are three monthly payments or more past due and those in the process of foreclosure at June 30, as reported by our seller/servicers. |
| (8) | Credit losses are equal to REO operations expenses plus charge-offs, net of recoveries, associated with single-family mortgage loans. Calculated as the amount of credit losses divided by the average balance of our single-family credit guarantee portfolio. |
| (9) | Source: Federal Reserve Flow of Funds Accounts of the United States of America dated June 10, 2010. |
| (10) | Based on Freddie Macs Primary Mortgage Market Survey rate for the last week in the quarter, which represents the national average mortgage commitment rate to a qualified borrower exclusive of any fees and points required by the lender. This commitment rate applies only to conventional financing on conforming mortgages with LTV ratios of 80% or less. |
| 27 | Freddie Mac |
| For the Three Months Ended June 30, 2010 | ||||||||||||||||||||
|
Segment Earnings
|
||||||||||||||||||||
|
Management and
|
||||||||||||||||||||
| Guarantee Income (1) | Credit Expenses (2) | |||||||||||||||||||
|
Average
|
Average
|
Net
|
||||||||||||||||||
| Amount | Rate (3) | Amount | Rate (3) | Amount (4) | ||||||||||||||||
| (dollars in millions, rates in basis points) | ||||||||||||||||||||
|
Year of origination:
|
||||||||||||||||||||
|
2010
|
$ | 71 | 23.5 | $ | (21 | ) | 6.8 | $ | 50 | |||||||||||
|
2009
|
193 | 17.1 | (95 | ) | 8.4 | 98 | ||||||||||||||
|
2008
|
137 | 27.5 | (530 | ) | 106.9 | (393 | ) | |||||||||||||
|
2007
|
128 | 21.2 | (1,871 | ) | 311.3 | (1,743 | ) | |||||||||||||
|
2006
|
73 | 16.1 | (1,489 | ) | 328.7 | (1,416 | ) | |||||||||||||
|
2005
|
80 | 15.5 | (904 | ) | 175.7 | (824 | ) | |||||||||||||
|
2004 and prior
|
183 | 15.6 | (343 | ) | 29.5 | (160 | ) | |||||||||||||
|
Total
|
$ | 865 | 18.5 | $ | (5,253 | ) | 112.8 | (4,388 | ) | |||||||||||
|
Administrative expenses
|
(225 | ) | ||||||||||||||||||
|
Net interest income
|
51 | |||||||||||||||||||
|
Other non-interest income and (expense), net
|
57 | |||||||||||||||||||
|
Segment Earnings (loss)
|
$ | (4,505 | ) | |||||||||||||||||
| For the Six Months Ended June 30, 2010 | ||||||||||||||||||||
|
Segment Earnings
|
||||||||||||||||||||
|
Management and
|
||||||||||||||||||||
| Guarantee Income (1) | Credit Expenses (2) | |||||||||||||||||||
|
Average
|
Average
|
Net
|
||||||||||||||||||
| Amount | Rate (3) | Amount | Rate (3) | Amount (4) | ||||||||||||||||
| (dollars in millions, rates in basis points) | ||||||||||||||||||||
|
Year of origination:
|
||||||||||||||||||||
|
2010
|
$ | 96 | 22.7 | $ | (28 | ) | 6.6 | $ | 68 | |||||||||||
|
2009
|
390 | 17.1 | (249 | ) | 10.9 | 141 | ||||||||||||||
|
2008
|
269 | 26.3 | (1,445 | ) | 141.7 | (1,176 | ) | |||||||||||||
|
2007
|
266 | 21.5 | (4,503 | ) | 364.8 | (4,237 | ) | |||||||||||||
|
2006
|
153 | 16.4 | (3,476 | ) | 372.7 | (3,323 | ) | |||||||||||||
|
2005
|
164 | 15.6 | (1,332 | ) | 126.6 | (1,168 | ) | |||||||||||||
|
2004 and prior
|
375 | 15.6 | (417 | ) | 17.5 | (42 | ) | |||||||||||||
|
Total
|
$ | 1,713 | 18.3 | $ | (11,450 | ) | 122.9 | (9,737 | ) | |||||||||||
|
Administrative expenses
|
(444 | ) | ||||||||||||||||||
|
Net interest income
|
110 | |||||||||||||||||||
|
Other non-interest income and (expense), net
|
(30 | ) | ||||||||||||||||||
|
Segment Earnings (loss)
|
$ | (10,101 | ) | |||||||||||||||||
| (1) | Includes amortization of credit fees of $230 million and $454 million for the three and six months ended June 30, 2010, respectively. |
| (2) | Consists of the aggregate of the Segment Earnings provision for credit losses and Segment Earnings REO operations expense. |
| (3) | Annualized, based on the average securitized balance of the single-family credit guarantee portfolio. Historical rates of average credit expenses may not be representative of future results. |
| (4) | Calculated as Segment Earnings management and guarantee income less credit expenses, which consist of Segment Earnings provision for credit losses and Segment Earnings REO operations income (expense). |
| 28 | Freddie Mac |
| 29 | Freddie Mac |
| 30 | Freddie Mac |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (dollars in millions) | ||||||||||||||||
|
Segment Earnings:
|
||||||||||||||||
|
Net interest income
|
$ | 278 | $ | 198 | $ | 516 | $ | 393 | ||||||||
|
Provision for credit losses
|
(119 | ) | (57 | ) | (148 | ) | (57 | ) | ||||||||
|
Non-interest income (loss):
|
||||||||||||||||
|
Management and guarantee income
|
25 | 23 | 49 | 44 | ||||||||||||
|
Security impairments
|
(17 | ) | | (72 | ) | | ||||||||||
|
Derivative gains (losses)
|
(1 | ) | | 4 | (31 | ) | ||||||||||
|
Other non-interest income (loss)
|
55 | (94 | ) | 163 | (215 | ) | ||||||||||
|
Total non-interest income (loss)
|
62 | (71 | ) | 144 | (202 | ) | ||||||||||
|
Non-interest expense:
|
||||||||||||||||
|
Administrative expenses
|
(51 | ) | (52 | ) | (105 | ) | (102 | ) | ||||||||
|
REO operations expense
|
(1 | ) | (8 | ) | (4 | ) | (8 | ) | ||||||||
|
Other non-interest expense
|
(19 | ) | (7 | ) | (36 | ) | (12 | ) | ||||||||
|
Total non-interest expense
|
(71 | ) | (67 | ) | (145 | ) | (122 | ) | ||||||||
|
Segment
adjustments
(2)
|
| | | | ||||||||||||
|
Segment Earnings (loss) before income tax benefit (expense)
|
150 | 3 | 367 | 12 | ||||||||||||
|
LIHTC partnerships tax benefit
|
146 | 148 | 293 | 299 | ||||||||||||
|
Income tax benefit (expense)
|
(146 | ) | (164 | ) | (292 | ) | (316 | ) | ||||||||
|
Less: Net (income) loss noncontrolling interest
|
| 1 | 3 | 1 | ||||||||||||
|
Segment Earnings (loss), net of taxes
|
150 | (12 | ) | 371 | (4 | ) | ||||||||||
|
Reconciliation to GAAP net income (loss):
|
||||||||||||||||
|
Credit guarantee-related
adjustments
(3)
|
| (3 | ) | | 2 | |||||||||||
|
Tax-related adjustments
|
| 1 | | (1 | ) | |||||||||||
|
Total reconciling items, net of taxes
|
| (2 | ) | | 1 | |||||||||||
|
Net income (loss) attributable to Freddie Mac
|
$ | 150 | $ | (14 | ) | $ | 371 | $ | (3 | ) | ||||||
|
Key metrics Multifamily:
|
||||||||||||||||
|
Balances and Growth:
|
||||||||||||||||
|
Average balance of Multifamily loan portfolio
|
$ | 82,107 | $ | 77,650 | $ | 82,782 | $ | 75,946 | ||||||||
|
Average balance of Multifamily guarantee portfolio
|
$ | 21,738 | $ | 15,819 | $ | 20,603 | $ | 15,666 | ||||||||
|
Average balance of Multifamily investment securities portfolio
|
$ | 62,017 | $ | 63,977 | $ | 62,259 | $ | 64,367 | ||||||||
|
Liquidation rate Multifamily loan portfolio
(annualized)
|
4.8 | % | 3.5 | % | 3.6 | % | 3.5 | % | ||||||||
|
Growth rate (annualized)
|
5 | % | 15 | % | 7 | % | 14 | % | ||||||||
|
Yield and Rate:
|
||||||||||||||||
|
Net interest yield Segment Earnings basis
(annualized)
(4)
|
0.77 | % | 0.56 | % | 0.71 | % | 0.56 | % | ||||||||
|
Average Management and guarantee fee rate, in basis points
(annualized)
(5)
|
49.6 | 53.0 | 51.1 | 52.8 | ||||||||||||
|
Credit:
|
||||||||||||||||
|
Delinquency
rate
(6)
|
0.28 | % | 0.15 | % | 0.28 | % | 0.15 | % | ||||||||
|
Allowance for loan losses and reserve for guarantee losses, at
period end
|
$ | 935 | $ | 330 | $ | 935 | $ | 330 | ||||||||
|
Credit losses, in basis points
(annualized)
(7)
|
10.4 | 4.3 | 9.2 | 2.6 | ||||||||||||
| (1) | Beginning January 1, 2010, under our revised method, Segment Earnings for the Multifamily segment equals GAAP net income (loss) attributable to Freddie Mac for the Multifamily segment. For reconciliations of Segment Earnings for the Multifamily segment in the three and six months ended June 30, 2009 and the Segment Earnings line items to the comparable line items in our consolidated financial statements prepared in accordance with GAAP, see NOTE 16: SEGMENT REPORTING Table 16.2 Segment Earnings and Reconciliation to GAAP Results. |
| (2) | For a description of our segment adjustments see NOTE 16: SEGMENT REPORTING Segment Earnings Segment Adjustments. |
| (3) | Consists primarily of amortization and valuation adjustments pertaining to the guarantee asset and guarantee obligation which were excluded from Segment Earnings in 2009. |
| (4) | Represents Multifamily Segment Earnings net interest income divided by the average balance of the multifamily mortgage investments portfolio. |
| (5) | Represents Multifamily Segment Earnings management and guarantee income, excluding prepayment and certain other fees, divided by the average balance of the multifamily guarantee portfolio, excluding certain bonds under the New Issuance Bond Initiative. |
| (6) | Based on UPBs of mortgages two monthly payments or more past due as well as those in the process of foreclosure and excluding Structured Transactions at period end. See RISK MANAGEMENT Credit Risks Mortgage Credit Risk Credit Performance Delinquencies for further information. |
| (7) | Credit losses are equal to REO operations expenses plus charge-offs, net of recoveries, associated with multifamily mortgage loans. Calculated as the amount of credit losses divided by the combined average balances of our multifamily loan portfolio and multifamily guarantee portfolio, including Structured Transactions. |
| 31 | Freddie Mac |
| 32 | Freddie Mac |
| 33 | Freddie Mac |
| Fair Value | ||||||||
| June 30, 2010 | December 31, 2009 | |||||||
| (in millions) | ||||||||
|
Investments in securities:
|
||||||||
|
Available-for-sale:
|
||||||||
|
Available-for-sale mortgage-related securities:
|
||||||||
|
Freddie
Mac
(1)(2)
|
$ | 89,579 | $ | 223,467 | ||||
|
Subprime
|
34,554 | 35,721 | ||||||
|
CMBS
|
58,129 | 54,019 | ||||||
|
Option ARM
|
6,897 | 7,236 | ||||||
|
Alt-A and other
|
12,972 | 13,407 | ||||||
|
Fannie Mae
|
29,888 | 35,546 | ||||||
|
Obligations of states and political subdivisions
|
10,743 | 11,477 | ||||||
|
Manufactured housing
|
892 | 911 | ||||||
|
Ginnie Mae
|
321 | 347 | ||||||
|
Total available-for-sale mortgage-related securities
|
243,975 | 382,131 | ||||||
|
Available-for-sale non-mortgage-related securities:
|
||||||||
|
Asset-backed securities
|
1,330 | 2,553 | ||||||
|
Total available-for-sale non-mortgage-related securities
|
1,330 | 2,553 | ||||||
|
Total investments in available-for-sale securities
|
245,305 | 384,684 | ||||||
|
Trading:
|
||||||||
|
Trading mortgage-related securities:
|
||||||||
|
Freddie
Mac
(1)(2)
|
13,032 | 170,955 | ||||||
|
Fannie Mae
|
25,005 | 34,364 | ||||||
|
Ginnie Mae
|
181 | 185 | ||||||
|
Other
|
23 | 28 | ||||||
|
Total trading mortgage-related securities
|
38,241 | 205,532 | ||||||
|
Trading non-mortgage-related securities:
|
||||||||
|
Asset-backed securities
|
664 | 1,492 | ||||||
|
Treasury bills
|
26,881 | 14,787 | ||||||
|
Treasury notes
|
405 | | ||||||
|
FDIC-guaranteed corporate medium-term notes
|
442 | 439 | ||||||
|
Total trading non-mortgage-related securities
|
28,392 | 16,718 | ||||||
|
Total investments in trading securities
|
66,633 | 222,250 | ||||||
|
Total investments in securities
|
$ | 311,938 | $ | 606,934 | ||||
| (1) | Upon our adoption of amendments to the accounting standards for transfers of financial assets and consolidation of VIEs on January 1, 2010, we no longer account for single-family PCs and certain Structured Transactions we purchase as investments in securities because we now recognize the underlying mortgage loans on our consolidated balance sheets through consolidation of the related trusts. These loans are discussed below in Mortgage Loans. For further information, see NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES. |
| (2) | For information on the types of instruments that are included, see NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Investments in Securities. |
| 34 | Freddie Mac |
| June 30, 2010 | ||||||||||||||||||||
|
Current
|
||||||||||||||||||||
|
Amortized
|
Fair
|
Original%
|
Current%
|
Investment
|
||||||||||||||||
|
Collateral Type
|
Cost | Value | AAA-rated (1) | AAA-rated (2) | Grade (3) | |||||||||||||||
| (dollars in millions) | ||||||||||||||||||||
|
Non-mortgage-related asset-backed securities:
|
||||||||||||||||||||
|
Credit cards
|
$ | 1,548 | $ | 1,577 | 100 | % | 100 | % | 100 | % | ||||||||||
|
Auto credit
|
279 | 287 | 100 | 100 | 100 | |||||||||||||||
|
Equipment lease
|
57 | 59 | 100 | 100 | 100 | |||||||||||||||
|
Student loans
|
30 | 30 | 100 | 100 | 100 | |||||||||||||||
|
Stranded
assets
(4)
|
40 | 41 | 100 | 100 | 100 | |||||||||||||||
|
Total non-mortgage-related asset-backed securities
|
$ | 1,954 | $ | 1,994 | 100 | 100 | 100 | |||||||||||||
| (1) | Reflects the percentage of our investments that were AAA-rated as of the date of our acquisition of the security, based on UPB and the lowest rating available. |
| (2) | Reflects the AAA-rated composition of the securities as of July 23, 2010, based on UPB as of June 30, 2010 and the lowest rating available. |
| (3) | Reflects the composition of these securities with credit ratings BBB or above as of July 23, 2010, based on UPB as of June 30, 2010 and the lowest rating available. |
| (4) | Consists of securities backed by liens secured by fixed assets owned by regulated public utilities. |
| 35 | Freddie Mac |
| June 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
| Fixed Rate | Variable Rate (1) | Total | Fixed Rate | Variable Rate (1) | Total | |||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
PCs and Structured
Securities:
(2)
|
||||||||||||||||||||||||
|
Single-family
|
$ | 81,980 | $ | 8,476 | $ | 90,456 | $ | 294,958 | $ | 77,708 | $ | 372,666 | ||||||||||||
|
Multifamily
|
471 | 2,031 | 2,502 | 277 | 1,672 | 1,949 | ||||||||||||||||||
|
Total PCs and Structured Securities
|
82,451 | 10,507 | 92,958 | 295,235 | 79,380 | 374,615 | ||||||||||||||||||
|
Non-Freddie Mac mortgage-related securities:
|
||||||||||||||||||||||||
|
Agency mortgage-related
securities:
(3)
|
||||||||||||||||||||||||
|
Fannie Mae:
|
||||||||||||||||||||||||
|
Single-family
|
28,481 | 21,904 | 50,385 | 36,549 | 28,585 | 65,134 | ||||||||||||||||||
|
Multifamily
|
396 | 90 | 486 | 438 | 90 | 528 | ||||||||||||||||||
|
Ginnie Mae:
|
||||||||||||||||||||||||
|
Single-family
|
318 | 125 | 443 | 341 | 133 | 474 | ||||||||||||||||||
|
Multifamily
|
29 | | 29 | 35 | | 35 | ||||||||||||||||||
|
Total agency mortgage-related securities
|
29,224 | 22,119 | 51,343 | 37,363 | 28,808 | 66,171 | ||||||||||||||||||
|
Non-agency mortgage-related securities:
|
||||||||||||||||||||||||
|
Single-family:
(4)
|
||||||||||||||||||||||||
|
Subprime
|
377 | 57,053 | 57,430 | 395 | 61,179 | 61,574 | ||||||||||||||||||
|
Option ARM
|
| 16,603 | 16,603 | | 17,687 | 17,687 | ||||||||||||||||||
|
Alt-A
and
other
|
2,574 | 17,506 | 20,080 | 2,845 | 18,594 | 21,439 | ||||||||||||||||||
|
CMBS
|
22,380 | 38,065 | 60,445 | 23,476 | 38,439 | 61,915 | ||||||||||||||||||
|
Obligations of states and political
subdivisions
(5)
|
10,864 | 38 | 10,902 | 11,812 | 42 | 11,854 | ||||||||||||||||||
|
Manufactured
housing
(6)
|
981 | 158 | 1,139 | 1,034 | 167 | 1,201 | ||||||||||||||||||
|
Total non-agency mortgage-related
securities
(7)
|
37,176 | 129,423 | 166,599 | 39,562 | 136,108 | 175,670 | ||||||||||||||||||
|
Total UPB of mortgage-related securities
|
$ | 148,851 | $ | 162,049 | 310,900 | $ | 372,160 | $ | 244,296 | 616,456 | ||||||||||||||
|
Premiums, discounts, deferred fees, impairments of UPB and other
basis adjustments
|
(9,728 | ) | (5,897 | ) | ||||||||||||||||||||
|
Net unrealized losses on mortgage-related securities, pre-tax
|
(18,956 | ) | (22,896 | ) | ||||||||||||||||||||
|
Total carrying value of mortgage-related securities
|
$ | 282,216 | $ | 587,663 | ||||||||||||||||||||
| (1) | Variable-rate mortgage-related securities include those with a contractual coupon rate that, prior to contractual maturity, is either scheduled to change or is subject to change based on changes in the composition of the underlying collateral. |
| (2) | For our PCs and Structured Securities, we are subject to the credit risk associated with the underlying mortgage loan collateral. On January 1, 2010, we began prospectively recognizing on our consolidated balance sheets the mortgage loans underlying our issued single-family PCs and certain Structured Transactions as held-for-investment mortgage loans, at amortized cost. We do not consolidate our resecuritization trusts since we are not deemed to be the primary beneficiary of such trusts. See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Investments in Securities for further information. |
| (3) | Agency mortgage-related securities are generally not separately rated by nationally recognized statistical rating organizations, but are viewed as having a level of credit quality at least equivalent to non-agency mortgage-related securities AAA-rated or equivalent. |
| (4) | The majority of the single-family non-agency mortgage-related securities backed by subprime first lien, option ARM, and Alt-A loans we hold include significant credit enhancements, particularly through subordination. For information about how these securities are rated, see Table 24 Ratings of Available-for-Sale Non-Agency Mortgage-Related Securities Backed by Subprime, Option ARM, Alt-A and Other Loans, and CMBS. |
| (5) | Consists of mortgage revenue bonds. Approximately 53% and 55% of these securities held at June 30, 2010 and December 31, 2009, respectively, were AAA-rated as of those dates, based on the lowest rating available. |
| (6) | At June 30, 2010 and December 31, 2009, 8% and 17%, respectively, of mortgage-related securities backed by manufactured housing bonds were rated BBB or above, based on the lowest rating available. At June 30, 2010 and December 31, 2009, 87% and 91%, respectively, of manufactured housing bonds had credit enhancements, including primary monoline insurance, that covered 23% of the manufactured housing bonds based on the UPB for both dates. At both June 30, 2010 and December 31, 2009, we had secondary insurance on 61% of these bonds that were not covered by primary monoline insurance, based on the UPB. Approximately 3% of the mortgage-related securities backed by manufactured housing bonds were AAA-rated at both June 30, 2010 and December 31, 2009, based on the UPB and the lowest rating available. |
| (7) | Credit ratings for most non-agency mortgage-related securities are designated by no fewer than two nationally recognized statistical rating organizations. Approximately 24% and 26% of total non-agency mortgage-related securities held at June 30, 2010 and December 31, 2009, respectively, were AAA-rated as of those dates, based on the UPB and the lowest rating available. |
| 36 | Freddie Mac |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Non-Freddie Mac mortgage-related securities purchased for
Structured Securities:
|
||||||||||||||||
|
Ginnie Mae Certificates
|
$ | | $ | 23 | $ | 13 | $ | 34 | ||||||||
|
Non-agency mortgage-related securities purchased for Structured
Transactions
(2)
|
2,063 | 5,690 | 7,684 | 5,690 | ||||||||||||
|
Total Non-Freddie Mac mortgage-related securities purchased
for Structured Securities
|
2,063 | 5,713 | 7,697 | 5,724 | ||||||||||||
|
Non-Freddie Mac mortgage-related securities purchased as
investments in securities:
|
||||||||||||||||
|
Agency securities:
|
||||||||||||||||
|
Fannie Mae:
|
||||||||||||||||
|
Fixed-rate
|
| 9,418 | | 39,527 | ||||||||||||
|
Variable-rate
|
117 | 1,378 | 164 | 2,563 | ||||||||||||
|
Total Fannie Mae
|
117 | 10,796 | 164 | 42,090 | ||||||||||||
|
Ginnie Mae fixed-rate
|
| | | 27 | ||||||||||||
|
Total agency mortgage-related securities
|
117 | 10,796 | 164 | 42,117 | ||||||||||||
|
Non-agency securities:
|
||||||||||||||||
|
Mortgage revenue bonds fixed-rate
|
| 19 | | 95 | ||||||||||||
|
Total non-agency mortgage-related securities
|
| 19 | | 95 | ||||||||||||
|
Total non-Freddie Mac mortgage-related securities purchased
as investments in securities
|
117 | 10,815 | 164 | 42,212 | ||||||||||||
|
Total non-Freddie Mac mortgage-related securities purchased
|
$ | 2,180 | $ | 16,528 | $ | 7,861 | $ | 47,936 | ||||||||
|
Freddie Mac mortgage-related securities repurchased:
|
||||||||||||||||
|
Single-family:
|
||||||||||||||||
|
Fixed-rate
|
$ | 1,205 | $ | 46,331 | $ | 6,045 | $ | 130,262 | ||||||||
|
Variable-rate
|
| 268 | 203 | 517 | ||||||||||||
|
Multifamily:
|
||||||||||||||||
|
Fixed-rate
|
160 | | 185 | | ||||||||||||
|
Variable-rate
|
10 | | 41 | | ||||||||||||
|
Total Freddie Mac mortgage-related securities repurchased
|
$ | 1,375 | $ | 46,599 | $ | 6,474 | $ | 130,779 | ||||||||
| (1) | Based on UPB. Excludes mortgage-related securities traded but not yet settled. |
| (2) | Purchases in 2010 primarily include Structured Transactions, and HFA bonds we acquired and resecuritized under the New Issue Bond Initiative. See our 2009 Annual Report for further information on this component of the Housing Finance Agency Initiative. |
| | Single-family non-agency mortgage-related securities: We hold non-agency mortgage-related securities backed by subprime, option ARM, and Alt-A and other loans. | |
| | Structured Transactions: We hold certain Structured Transactions as part of our investments in securities. There are subprime and option ARM loans underlying some of these Structured Transactions. For more information on certain higher risk categories of single-family loans underlying our Structured Transactions, see RISK MANAGEMENT Credit Risks Mortgage Credit Risk. |
| 37 | Freddie Mac |
| June 30, 2010 | December 31, 2009 | |||||||||||||||||||||||||||||||
|
Present Value
|
Collateral
|
Average
|
Present Value
|
Collateral
|
Average
|
|||||||||||||||||||||||||||
|
of Expected
|
Delinquency
|
Credit
|
of Expected
|
Delinquency
|
Credit
|
|||||||||||||||||||||||||||
| UPB | Credit Losses | Rate (2) | Enhancement (3) | UPB | Credit Losses | Rate (2) | Enhancement (3) | |||||||||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||||||||||
|
Securities backed by:
|
||||||||||||||||||||||||||||||||
|
Subprime first lien
|
$ | 56,922 | $ | 3,311 | 46 | % | 26 | % | $ | 61,019 | $ | 4,263 | 49 | % | 29 | % | ||||||||||||||||
|
Option ARM
|
16,603 | 3,534 | 45 | 13 | 17,687 | 3,700 | 45 | 16 | ||||||||||||||||||||||||
|
Alt-A
(4)
|
16,909 | 1,653 | 26 | 10 | 17,998 | 1,845 | 26 | 11 | ||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, 2010 | June 30, 2009 | June 30, 2010 | June 30, 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Principal repayments and cash
shortfalls:
(5)
|
||||||||||||||||
|
Subprime first and second liens:
|
||||||||||||||||
|
Principal repayments
|
$ | 2,001 | $ | 3,405 | $ | 4,118 | $ | 7,256 | ||||||||
|
Principal cash shortfalls
|
12 | 16 | 25 | 20 | ||||||||||||
|
Option ARM:
|
||||||||||||||||
|
Principal repayments
|
435 | 474 | 884 | 860 | ||||||||||||
|
Principal cash shortfalls
|
80 | | 112 | | ||||||||||||
|
Alt-A and other:
|
||||||||||||||||
|
Principal repayments
|
653 | 989 | 1,270 | 1,892 | ||||||||||||
|
Principal cash shortfalls
|
67 | 8 | 89 | 8 | ||||||||||||
| (1) | See Ratings of Non-Agency Mortgage-Related Securities for additional information about these securities. |
| (2) | Determined based on loans that are two monthly payments or more past due that underlie the securities using information obtained from a third-party data provider. |
| (3) | Reflects the average current credit enhancement on all such securities we hold provided by subordination of other securities held by third parties. Excludes credit enhancement provided by monoline bond insurance. |
| (4) | Excludes non-agency mortgage-related securities backed by other loans, which are primarily comprised of securities backed by home equity lines of credit. |
| (5) | In addition to the contractual interest payments, we receive monthly remittances of principal repayments from both the recoveries of liquidated loans and, to a lesser extent, voluntary repayments of the underlying collateral of these securities representing a partial return of our investment in these securities. |
| 38 | Freddie Mac |
| Three Months Ended June 30, 2010 | Three Months Ended June 30, 2009 | |||||||||||||||
|
Net Impairment of
|
Net Impairment of
|
|||||||||||||||
|
Available-for-Sale Securities
|
Available-for-Sale Securities
|
|||||||||||||||
| UPB | Recognized in Earnings | UPB | Recognized in Earnings | |||||||||||||
| (in millions) | ||||||||||||||||
|
Subprime:
|
||||||||||||||||
|
2006 & 2007 first lien
|
$ | 606 | $ | 15 | $ | 24,899 | $ | 949 | ||||||||
|
Other years first and second
liens
(1)
|
234 | 2 | 8,532 | 342 | ||||||||||||
|
Total subprime first and second liens
|
840 | 17 | 33,431 | 1,291 | ||||||||||||
|
Option ARM:
|
||||||||||||||||
|
2006 & 2007
|
1,940 | 34 | 11,446 | 301 | ||||||||||||
|
Other years
|
260 | 14 | 5,586 | 169 | ||||||||||||
|
Total option ARM
|
2,200 | 48 | 17,032 | 470 | ||||||||||||
|
Alt-A:
|
||||||||||||||||
|
2006 & 2007
|
2,860 | 37 | 7,004 | 169 | ||||||||||||
|
Other years
|
152 | 2 | 4,601 | 131 | ||||||||||||
|
Total Alt-A
|
3,012 | 39 | 11,605 | 300 | ||||||||||||
|
Other
loans
(2)
|
2,419 | 294 | 2,780 | 96 | ||||||||||||
|
Total subprime, option ARM,
Alt-A,
and
other loans
|
8,471 | 398 | 64,848 | 2,157 | ||||||||||||
|
CMBS
|
900 | 17 | | | ||||||||||||
|
Manufactured housing
|
424 | 13 | 807 | 45 | ||||||||||||
|
Total available-for-sale mortgage-related securities
|
$ | 9,795 | $ | 428 | $ | 65,655 | $ | 2,202 | ||||||||
| (1) | Includes all second liens. |
| (2) | Primarily comprised of securities backed by home equity lines of credit. |
| 39 | Freddie Mac |
| 40 | Freddie Mac |
|
Gross
|
Monoline
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Insurance
|
||||||||||||||
|
Credit Ratings as of June 30, 2010
|
UPB | Cost | Losses | Coverage (1) | ||||||||||||
| (in millions) | ||||||||||||||||
|
Subprime loans:
|
||||||||||||||||
|
AAA-rated
|
$ | 2,927 | $ | 2,927 | $ | (352 | ) | $ | 34 | |||||||
|
Other investment grade
|
3,808 | 3,808 | (621 | ) | 465 | |||||||||||
|
Below investment
grade
(2)
|
50,687 | 45,655 | (16,866 | ) | 1,896 | |||||||||||
|
Total
|
$ | 57,422 | $ | 52,390 | $ | (17,839 | ) | $ | 2,395 | |||||||
|
Option ARM loans:
|
||||||||||||||||
|
AAA-rated
|
$ | | $ | | $ | | $ | | ||||||||
|
Other investment grade
|
269 | 268 | (90 | ) | 157 | |||||||||||
|
Below investment
grade
(2)
|
16,334 | 12,381 | (5,680 | ) | 61 | |||||||||||
|
Total
|
$ | 16,603 | $ | 12,649 | $ | (5,770 | ) | $ | 218 | |||||||
|
Alt-A
and
other loans:
|
||||||||||||||||
|
AAA-rated
|
$ | 1,558 | $ | 1,570 | $ | (170 | ) | $ | 8 | |||||||
|
Other investment grade
|
3,380 | 3,388 | (617 | ) | 411 | |||||||||||
|
Below investment
grade
(2)
|
15,142 | 12,373 | (3,581 | ) | 2,626 | |||||||||||
|
Total
|
$ | 20,080 | $ | 17,331 | $ | (4,368 | ) | $ | 3,045 | |||||||
|
CMBS:
|
||||||||||||||||
|
AAA-rated
|
$ | 30,485 | $ | 30,558 | $ | (180 | ) | $ | 43 | |||||||
|
Other investment grade
|
26,241 | 26,197 | (1,518 | ) | 1,656 | |||||||||||
|
Below investment
grade
(2)
|
3,681 | 3,461 | (1,218 | ) | 1,707 | |||||||||||
|
Total
|
$ | 60,407 | $ | 60,216 | $ | (2,916 | ) | $ | 3,406 | |||||||
|
Credit Ratings as of December 31, 2009
|
||||||||||||||||
|
Subprime loans:
|
||||||||||||||||
|
AAA-rated
|
$ | 4,600 | $ | 4,597 | $ | (643 | ) | $ | 34 | |||||||
|
Other investment grade
|
6,248 | 6,247 | (1,562 | ) | 625 | |||||||||||
|
Below investment
grade
(2)
|
50,716 | 45,977 | (18,897 | ) | 1,895 | |||||||||||
|
Total
|
$ | 61,564 | $ | 56,821 | $ | (21,102 | ) | $ | 2,554 | |||||||
|
Option ARM loans:
|
||||||||||||||||
|
AAA-rated
|
$ | | $ | | $ | | $ | | ||||||||
|
Other investment grade
|
350 | 345 | (152 | ) | 166 | |||||||||||
|
Below investment
grade
(2)
|
17,337 | 13,341 | (6,323 | ) | 163 | |||||||||||
|
Total
|
$ | 17,687 | $ | 13,686 | $ | (6,475 | ) | $ | 329 | |||||||
|
Alt-A
and
other loans:
|
||||||||||||||||
|
AAA-rated
|
$ | 1,825 | $ | 1,844 | $ | (247 | ) | $ | 9 | |||||||
|
Other investment grade
|
4,829 | 4,834 | (1,051 | ) | 530 | |||||||||||
|
Below investment
grade
(2)
|
14,785 | 12,267 | (4,249 | ) | 2,752 | |||||||||||
|
Total
|
$ | 21,439 | $ | 18,945 | $ | (5,547 | ) | $ | 3,291 | |||||||
|
CMBS:
|
||||||||||||||||
|
AAA-rated
|
$ | 32,831 | $ | 32,914 | $ | (2,108 | ) | $ | 43 | |||||||
|
Other investment grade
|
26,233 | 26,167 | (4,661 | ) | 1,658 | |||||||||||
|
Below investment
grade
(2)
|
2,813 | 2,711 | (1,019 | ) | 1,701 | |||||||||||
|
Total
|
$ | 61,877 | $ | 61,792 | $ | (7,788 | ) | $ | 3,402 | |||||||
| (1) | Represents the amount of UPB covered by monoline insurance. This amount does not represent the maximum amount of losses we could recover, as the monoline insurance also covers interest. |
| (2) | Includes certain securities that are no longer rated. |
| 41 | Freddie Mac |
| June 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
| Fixed Rate | Variable Rate | Total | Fixed Rate | Variable Rate | Total | |||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
Mortgage loans held by consolidated trusts:
|
||||||||||||||||||||||||
|
Single-family:
(1)
|
||||||||||||||||||||||||
|
Conventional:
|
||||||||||||||||||||||||
|
Amortizing
|
$ | 1,553,361 | $ | 59,943 | $ | 1,613,304 | $ | | $ | | $ | | ||||||||||||
|
Interest-only
|
23,390 | 70,575 | 93,965 | | | | ||||||||||||||||||
|
Total conventional
|
1,576,751 | 130,518 | 1,707,269 | |||||||||||||||||||||
|
USDA Rural Development/FHA/VA
|
3,082 | 3 | 3,085 | | | | ||||||||||||||||||
|
Structured Transactions
|
8,594 | 8,678 | 17,272 | | | | ||||||||||||||||||
|
Total UPB of single-family mortgage loans held by consolidated
trusts
|
$ | 1,588,427 | $ | 139,199 | $ | 1,727,626 | | | | |||||||||||||||
|
Premiums, discounts, deferred fees and other basis adjustments
|
2,876 | | | | ||||||||||||||||||||
|
Allowance for loan losses on mortgage loans held-for-investment
by consolidated
trusts
(2)
|
(14,476 | ) | | | | |||||||||||||||||||
|
Total mortgage loans held by consolidated trusts, net
|
$ | 1,716,026 | $ | | $ | | $ | | ||||||||||||||||
|
Unsecuritized mortgage loans:
|
||||||||||||||||||||||||
|
Single-family:
(1)
|
||||||||||||||||||||||||
|
Conventional:
|
||||||||||||||||||||||||
|
Amortizing
|
$ | 109,023 | $ | 3,741 | $ | 112,764 | $ | 49,033 | $ | 1,250 | $ | 50,283 | ||||||||||||
|
Interest-only
|
4,665 | 15,208 | 19,873 | 425 | 1,060 | 1,485 | ||||||||||||||||||
|
Total conventional
|
113,688 | 18,949 | 132,637 | 49,458 | 2,310 | 51,768 | ||||||||||||||||||
|
USDA Rural Development/FHA/VA
|
1,776 | | 1,776 | 3,110 | | 3,110 | ||||||||||||||||||
|
Total single-family
|
115,464 | 18,949 | 134,413 | 52,568 | 2,310 | 54,878 | ||||||||||||||||||
|
Multifamily
(3)
|
69,657 | 12,528 | 82,185 | 71,939 | 11,999 | 83,938 | ||||||||||||||||||
|
Total UPB of unsecuritized mortgage loans
|
$ | 185,121 | $ | 31,477 | $ | 216,598 | $ | 124,507 | $ | 14,309 | 138,816 | |||||||||||||
|
Deferred fees, unamortized premiums, discounts and other basis
adjustments
|
(8,400 | ) | (9,317 | ) | ||||||||||||||||||||
|
Lower-of-cost-or-fair-value adjustments on loans held-for-sale
|
(1 | ) | (188 | ) | ||||||||||||||||||||
|
Allowance for loan losses on unsecuritized mortgage loans
held-for-investment
(2)
|
(23,666 | ) | (1,441 | ) | ||||||||||||||||||||
|
Total unsecuritized mortgage loans, net
|
$ | 184,531 | $ | 127,870 | ||||||||||||||||||||
|
Mortgage loans, net:
|
||||||||||||||||||||||||
|
Held-for-investment
|
$ | 1,898,901 | $ | 111,565 | ||||||||||||||||||||
|
Held-for-sale
|
1,656 | 16,305 | ||||||||||||||||||||||
|
Total mortgage loans, net
|
$ | 1,900,557 | $ | 127,870 | ||||||||||||||||||||
| (1) | Based on the UPB. Variable-rate single-family mortgage loans include those with a contractual coupon rate that is scheduled to change prior to the contractual maturity date. Single-family mortgage loans also include mortgages with balloon/reset provisions. |
| (2) | See NOTE 5: MORTGAGE LOANS for information about our allowance for loan losses on mortgage loans held-for-investment. |
| (3) | Based on the UPB, excluding mortgage loans traded but not yet settled. Variable-rate multifamily mortgage loans include only those loans that, as of the reporting date, have a contractual coupon rate that is subject to change. |
| 42 | Freddie Mac |
| 43 | Freddie Mac |
| As of June 30, 2010 | ||||||||||||
|
UPB of Delinquent
|
Delinquency
|
# of Delinquent
|
||||||||||
| Loans (3) | Rate (2) | Loans (2) | ||||||||||
| (UPB in millions) | ||||||||||||
|
Fixed-rate
|
||||||||||||
|
30 year maturity
|
||||||||||||
|
Loan origination year:
|
||||||||||||
|
2010
|
$ | 4 | 0.01 | % | 23 | |||||||
|
2009
|
142 | 0.04 | % | 596 | ||||||||
|
2008
|
827 | 0.49 | % | 3,774 | ||||||||
|
2007
|
1,620 | 0.95 | % | 8,435 | ||||||||
|
2006
|
1,049 | 0.81 | % | 5,447 | ||||||||
|
2005
|
805 | 0.54 | % | 4,533 | ||||||||
|
2004 and Prior
|
865 | 0.33 | % | 7,314 | ||||||||
|
15 year maturity
|
||||||||||||
|
Loan origination year:
|
||||||||||||
|
2010
|
0 | 0.00 | % | 3 | ||||||||
|
2009
|
4 | 0.01 | % | 32 | ||||||||
|
2008
|
23 | 0.13 | % | 160 | ||||||||
|
2007
|
28 | 0.31 | % | 241 | ||||||||
|
2006
|
28 | 0.30 | % | 234 | ||||||||
|
2005
|
37 | 0.24 | % | 406 | ||||||||
|
2004 and Prior
|
113 | 0.10 | % | 1,745 | ||||||||
|
Initial Interest
|
||||||||||||
|
Loan origination year:
|
||||||||||||
|
2010
|
N/A | N/A | N/A | |||||||||
|
2009
|
0 | 0.00 | % | 0 | ||||||||
|
2008
|
32 | 1.35 | % | 108 | ||||||||
|
2007
|
277 | 1.59 | % | 1,015 | ||||||||
|
2006
|
74 | 1.81 | % | 297 | ||||||||
|
2005
|
10 | 1.13 | % | 51 | ||||||||
|
2004 and Prior
|
0 | 1.09 | % | 2 | ||||||||
|
Total Fixed-rate
|
$ | 5,938 | 0.34 | % | 34,416 | |||||||
|
Adjustable-rate (ARM)
|
||||||||||||
|
Fully amortizing
|
||||||||||||
|
Loan origination year:
|
||||||||||||
|
2010
|
$ | 0 | 0.00 | % | 0 | |||||||
|
2009
|
0 | 0.00 | % | 0 | ||||||||
|
2008
|
20 | 0.54 | % | 76 | ||||||||
|
2007
|
41 | 1.53 | % | 187 | ||||||||
|
2006
|
64 | 1.12 | % | 303 | ||||||||
|
2005
|
49 | 0.61 | % | 249 | ||||||||
|
2004 and Prior
|
21 | 0.30 | % | 143 | ||||||||
|
Initial Interest
|
||||||||||||
|
Loan origination year:
|
||||||||||||
|
2010
|
0 | 0.00 | % | 0 | ||||||||
|
2009
|
0 | 0.08 | % | 1 | ||||||||
|
2008
|
79 | 0.88 | % | 258 | ||||||||
|
2007
|
460 | 2.17 | % | 1,656 | ||||||||
|
2006
|
416 | 1.80 | % | 1,578 | ||||||||
|
2005
|
160 | 1.46 | % | 696 | ||||||||
|
2004 and Prior
|
1 | 0.81 | % | 9 | ||||||||
|
Total Adjustable-rate
|
$ | 1,311 | 1.33 | % | 5,156 | |||||||
| (1) | Table does not include loans underlying PCs with coupons less than 4%, or loans underlying Fixed-rate 20, Fixed-rate 40 and Balloon PCs, as well as certain conforming Jumbo loans underlying non-TBA PCs. As of June 30, 2010, the outstanding UPB of mortgage loans in these categories that were three monthly payments past due was $343 million, of which mortgage loans underlying PCs with coupons less than 4% that were three monthly payments past due was $177 million. An N/A indicates there were no PCs issued in the specified loan origination year. Those categories with UPB of delinquent loans shown as 0 represent less than $1 million. |
| (2) | Based on the number of mortgage loans three monthly payments past due. |
| (3) | Represents loan-level UPB. The loan-level UPB may vary from the Fixed-rate PC UPB primarily due to guaranteed principal payments made by Freddie Mac on the PCs. In the case of Fixed-rate Initial Interest PCs, if they have not begun to amortize, there is no variance. |
| 44 | Freddie Mac |
| As of June 30, 2010 | ||||||||||||
|
UPB of Delinquent
|
Delinquency
|
# of Delinquent
|
||||||||||
| Loans (3) | Rate (2) | Loans (2) | ||||||||||
| (UPB in millions) | ||||||||||||
|
Fixed-rate
|
||||||||||||
|
30 year maturity
|
||||||||||||
|
Loan origination year:
|
||||||||||||
|
2010
|
$ | 1 | 0.00 | % | 7 | |||||||
|
2009
|
83 | 0.02 | % | 366 | ||||||||
|
2008
|
536 | 0.31 | % | 2,399 | ||||||||
|
2007
|
1,050 | 0.61 | % | 5,392 | ||||||||
|
2006
|
688 | 0.52 | % | 3,515 | ||||||||
|
2005
|
509 | 0.33 | % | 2,829 | ||||||||
|
2004 and Prior
|
471 | 0.18 | % | 3,831 | ||||||||
|
15 year maturity
|
||||||||||||
|
Loan origination year:
|
||||||||||||
|
2010
|
0 | 0.00 | % | 0 | ||||||||
|
2009
|
3 | 0.00 | % | 17 | ||||||||
|
2008
|
13 | 0.07 | % | 86 | ||||||||
|
2007
|
15 | 0.17 | % | 133 | ||||||||
|
2006
|
13 | 0.15 | % | 117 | ||||||||
|
2005
|
23 | 0.13 | % | 230 | ||||||||
|
2004 and Prior
|
60 | 0.05 | % | 894 | ||||||||
|
Initial Interest
|
||||||||||||
|
Loan origination year:
|
||||||||||||
|
2010
|
N/A | N/A | N/A | |||||||||
|
2009
|
0 | 0.00 | % | 0 | ||||||||
|
2008
|
18 | 0.80 | % | 64 | ||||||||
|
2007
|
198 | 1.14 | % | 726 | ||||||||
|
2006
|
48 | 1.13 | % | 185 | ||||||||
|
2005
|
9 | 0.82 | % | 37 | ||||||||
|
2004 and Prior
|
0 | 0.54 | % | 1 | ||||||||
|
Total Fixed-rate
|
$ | 3,738 | 0.20 | % | 20,829 | |||||||
|
Adjustable-rate (ARM)
|
||||||||||||
|
Fully amortizing
|
||||||||||||
|
Loan origination year:
|
||||||||||||
|
2010
|
$ | 0 | 0.00 | % | 0 | |||||||
|
2009
|
0 | 0.00 | % | 0 | ||||||||
|
2008
|
14 | 0.37 | % | 52 | ||||||||
|
2007
|
35 | 1.24 | % | 151 | ||||||||
|
2006
|
49 | 0.87 | % | 235 | ||||||||
|
2005
|
35 | 0.42 | % | 171 | ||||||||
|
2004 and Prior
|
12 | 0.18 | % | 84 | ||||||||
|
Initial Interest
|
||||||||||||
|
Loan origination year:
|
||||||||||||
|
2010
|
0 | 0.00 | % | 0 | ||||||||
|
2009
|
0 | 0.00 | % | 0 | ||||||||
|
2008
|
50 | 0.56 | % | 164 | ||||||||
|
2007
|
335 | 1.59 | % | 1,215 | ||||||||
|
2006
|
339 | 1.48 | % | 1,290 | ||||||||
|
2005
|
107 | 0.98 | % | 466 | ||||||||
|
2004 and Prior
|
2 | 0.54 | % | 6 | ||||||||
|
Total Adjustable-rate
|
$ | 978 | 0.99 | % | 3,834 | |||||||
| (1) | Table does not include loans underlying PCs with coupons less than 4%, or loans underlying Fixed-rate 20, Fixed-rate 40 and Balloon PCs, as well as certain conforming Jumbo loans underlying non-TBA PCs. As of June 30, 2010, the outstanding UPB of mortgage loans in these categories that were four monthly payments or more past due was $1.4 billion, of which mortgage loans underlying PCs with coupons less than 4% that were four monthly payments or more past due was $1.3 billion. An N/A indicates there were no PCs issued in the specified loan origination year. Those categories with UPB of delinquent loans shown as 0 represent less than $1 million. |
| (2) | Based on the number of mortgage loans four monthly payments or more past due. |
| (3) | Represents loan-level UPB. The loan-level UPB may vary from the Fixed-rate PC UPB primarily due to guaranteed principal payments made by Freddie Mac on the PCs. In the case of Fixed-rate Initial Interest PCs, if they have not begun to amortize, there is no variance. |
| 45 | Freddie Mac |
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||||||
|
UPB
|
% of
|
UPB
|
% of
|
UPB
|
% of
|
UPB
|
% of
|
|||||||||||||||||||||||||
| Amount | Total | Amount | Total | Amount | Total | Amount | Total | |||||||||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||||||||||
|
Mortgage loan purchases and guarantee issuances:
|
||||||||||||||||||||||||||||||||
|
Single-family:
|
||||||||||||||||||||||||||||||||
|
Conventional:
|
||||||||||||||||||||||||||||||||
|
40-year
amortizing fixed-rate
|
$ | 8 | <1 | % | $ | 3 | <1 | % | $ | 9 | <1 | % | $ | 54 | <1 | % | ||||||||||||||||
|
30-year
amortizing fixed-rate
|
53,653 | 67 | 125,722 | 81 | 119,266 | 70 | 222,950 | 82 | ||||||||||||||||||||||||
|
20-year
amortizing fixed-rate
|
3,871 | 5 | 4,192 | 3 | 7,229 | 4 | 7,448 | 3 | ||||||||||||||||||||||||
|
15-year
amortizing fixed-rate
|
14,737 | 18 | 19,677 | 13 | 29,851 | 18 | 31,066 | 12 | ||||||||||||||||||||||||
|
ARMs/adjustable-rate
(2)
|
3,925 | 5 | 118 | <1 | 5,783 | 3 | 301 | <1 | ||||||||||||||||||||||||
|
Interest-only
(3)
|
499 | 1 | 157 | <1 | 820 | 1 | 377 | <1 | ||||||||||||||||||||||||
|
HFA
bonds
(4)
|
| | | | 2,469 | 1 | | | ||||||||||||||||||||||||
|
FHA/VA
(5)
|
180 | <1 | 477 | <1 | 367 | <1 | 695 | <1 | ||||||||||||||||||||||||
|
USDA Rural Development and other federally guaranteed loans
|
169 | <1 | 142 | <1 | 296 | <1 | 211 | <1 | ||||||||||||||||||||||||
|
Total
single-family
(6)
|
77,042 | 96 | % | 150,488 | 97 | 166,090 | 97 | 263,102 | 97 | |||||||||||||||||||||||
|
Multifamily:
|
||||||||||||||||||||||||||||||||
|
Conventional
|
2,954 | 4 | 4,447 | 3 | 4,495 | 3 | 8,271 | 3 | ||||||||||||||||||||||||
|
HFA
bonds
(4)
|
| | | | 572 | <1 | | | ||||||||||||||||||||||||
|
Total multifamily
|
2,954 | 4 | 4,447 | 3 | 5,067 | 3 | 8,271 | 3 | ||||||||||||||||||||||||
|
Total mortgage loan purchases and guarantee
issuances
(7)
|
$ | 79,996 | 100 | % | $ | 154,935 | 100 | % | $ | 171,157 | 100 | % | $ | 271,373 | 100 | % | ||||||||||||||||
|
Mortgage purchases and guarantee issuances with credit
enhancements
|
8 | % | 6 | % | 11 | % | 7 | % | ||||||||||||||||||||||||
|
Mortgage
liquidations
(8)
|
$ | 85,798 | $ | 140,497 | $ | 168,798 | $ | 240,740 | ||||||||||||||||||||||||
| (1) | Based on UPB. Excludes mortgage loans traded but not yet settled. Excludes net additions of delinquent mortgage loans and balloon/reset mortgages purchased out of PC pools. |
| (2) | Includes amortizing ARMs with 1-, 3-, 5-, 7- and 10-year initial fixed-rate periods. We did not purchase any option ARM loans during the first half of 2009 or 2010. |
| (3) | Represents loans where the borrower pays interest only for a period of time before the borrower begins making principal payments. Includes both fixed- and variable-rate interest-only loans. |
| (4) | Consists of our unsecuritized guarantees of HFA bonds under the Temporary Credit and Liquidity Facilities Initiative. See our 2009 Annual Report for further information on this component of the Housing Finance Agency Initiative. |
| (5) | Excludes FHA/VA loans that back Structured Transactions. |
| (6) | Includes $11.0 billion of mortgage loans in excess of $417,000, which are referred to as conforming jumbo mortgages, for both the six months ended June 30, 2010 and 2009, respectively. |
| (7) | Includes issuances of unsecuritized mortgage-related financial guarantees on single-family loans of $3.1 billion and $0 billion, and issuances of unsecuritized mortgage-related financial guarantees on multifamily loans of $0.9 billion and $0.2 billion during the six months ended June 30, 2010 and 2009, respectively. |
| (8) | Excludes liquidations of loans related to our February 10, 2010 announcement that we would begin purchasing substantially all 120 days or more delinquent mortgages from our related fixed-rate and ARM PCs. |
| 46 | Freddie Mac |
| June 30, 2010 | ||||||||||||||||||||||||
| Fair Value (1) | ||||||||||||||||||||||||
|
Notional or
|
Total Fair
|
Less than
|
1 to 3
|
Greater than 3
|
In Excess
|
|||||||||||||||||||
| Contractual Amount (2) | Value (3) | 1 Year | Years | and up to 5 Years | of 5 Years | |||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||
|
Interest-rate swaps:
|
||||||||||||||||||||||||
|
Receive-fixed:
|
||||||||||||||||||||||||
|
Swaps
|
$ | 321,237 | $ | 9,196 | $ | 295 | $ | 1,055 | $ | 2,638 | $ | 5,208 | ||||||||||||
|
Weighted average fixed
rate
(4)
|
2.93 | % | 1.49 | % | 2.92 | % | 3.77 | % | ||||||||||||||||
|
Forward-starting
swaps
(5)
|
28,308 | 1,587 | | 375 | 1 | 1,211 | ||||||||||||||||||
|
Weighted average fixed
rate
(4)
|
| 3.79 | % | 1.62 | % | 4.47 | % | |||||||||||||||||
|
Total receive-fixed
|
349,545 | 10,783 | 295 | 1,430 | 2,639 | 6,419 | ||||||||||||||||||
|
Basis (floating to floating)
|
53,910 | 13 | 1 | 2 | 5 | 5 | ||||||||||||||||||
|
Pay-fixed:
|
||||||||||||||||||||||||
|
Swaps
|
324,274 | (28,700 | ) | (349 | ) | (1,523 | ) | (5,325 | ) | (21,503 | ) | |||||||||||||
|
Weighted average fixed
rate
(4)
|
3.68 | % | 2.24 | % | 3.95 | % | 4.38 | % | ||||||||||||||||
|
Forward-starting
swaps
(5)
|
61,920 | (6,088 | ) | | | | (6,088 | ) | ||||||||||||||||
|
Weighted average fixed
rate
(4)
|
| | | 4.73 | % | |||||||||||||||||||
|
Total pay-fixed
|
386,194 | (34,788 | ) | (349 | ) | (1,523 | ) | (5,325 | ) | (27,591 | ) | |||||||||||||
|
Total interest-rate swaps
|
789,649 | (23,992 | ) | (53 | ) | (91 | ) | (2,681 | ) | (21,167 | ) | |||||||||||||
|
Option-based:
|
||||||||||||||||||||||||
|
Call swaptions
|
||||||||||||||||||||||||
|
Purchased
|
137,235 | 12,932 | 3,461 | 4,333 | 2,347 | 2,791 | ||||||||||||||||||
|
Written
|
26,975 | (853 | ) | (340 | ) | (81 | ) | (399 | ) | (33 | ) | |||||||||||||
|
Put swaptions
|
||||||||||||||||||||||||
|
Purchased
|
82,240 | 949 | 38 | 202 | 217 | 492 | ||||||||||||||||||
|
Written
|
7,000 | (12 | ) | | (12 | ) | | | ||||||||||||||||
|
Other option-based
derivatives
(6)
|
57,473 | 1,963 | (22 | ) | | | 1,985 | |||||||||||||||||
|
Total option-based
|
310,923 | 14,979 | 3,137 | 4,442 | 2,165 | 5,235 | ||||||||||||||||||
|
Futures
|
188,354 | (86 | ) | (65 | ) | (21 | ) | | | |||||||||||||||
|
Foreign-currency swaps
|
4,594 | 799 | 801 | 15 | (17 | ) | | |||||||||||||||||
|
Commitments
(7)
|
27,817 | 10 | 10 | | | | ||||||||||||||||||
|
Swap guarantee derivatives
|
3,531 | (35 | ) | | | (1 | ) | (34 | ) | |||||||||||||||
|
Subtotal
|
1,324,868 | (8,325 | ) | $ | 3,830 | $ | 4,345 | $ | (534 | ) | $ | (15,966 | ) | |||||||||||
|
Credit derivatives
|
13,665 | 11 | ||||||||||||||||||||||
|
Subtotal
|
1,338,533 | (8,314 | ) | |||||||||||||||||||||
|
Derivative interest receivable (payable), net
|
(791 | ) | ||||||||||||||||||||||
|
Trade/settle receivable (payable), net
|
17 | |||||||||||||||||||||||
|
Derivative cash collateral (held) posted, net
|
8,387 | |||||||||||||||||||||||
|
Total
|
$ | 1,338,533 | $ | (701 | ) | |||||||||||||||||||
| (1) | Fair value is categorized based on the period from June 30, 2010 until the contractual maturity of the derivative. |
| (2) | Notional or contractual amounts are used to calculate the periodic settlement amounts to be received or paid and generally do not represent actual amounts to be exchanged. Notional or contractual amounts are not recorded as assets or liabilities on our consolidated balance sheets. |
| (3) | The fair value of derivatives on our consolidated balance sheets is reported as derivative assets, net and derivative liabilities, net, and includes derivative interest receivable or (payable), net, trade/settle receivable or (payable), net and derivative cash collateral (held) or posted, net. |
| (4) | Represents the notional weighted average rate for the fixed leg of the swaps. |
| (5) | Represents interest-rate swap agreements that are scheduled to begin on future dates ranging from less than one year to fifteen years. |
| (6) | Primarily represents purchased interest-rate caps and floors, guarantees of stated final maturity of issued Structured Securities, and written options. |
| (7) | Commitments include: (a) our commitments to purchase and sell investments in securities; and (b) our commitments to purchase and extinguish or issue debt securities of our consolidated trusts. |
| 47 | Freddie Mac |
|
Six Months Ended
|
||||||||
| June 30, (1) | ||||||||
| 2010 | 2009 | |||||||
| (in millions) | ||||||||
|
Beginning balance net asset (liability)
|
$ | (2,267 | ) | $ | (3,827 | ) | ||
|
Net change in:
|
||||||||
|
Commitments
(2)
|
(1 | ) | (247 | ) | ||||
|
Credit derivatives
|
(4 | ) | (12 | ) | ||||
|
Swap guarantee derivatives
|
(1 | ) | (24 | ) | ||||
|
Other
derivatives:
(3)
|
||||||||
|
Changes in fair value
|
(5,816 | ) | 4,424 | |||||
|
Fair value of new contracts entered into during the
period
(4)
|
(324 | ) | 1,393 | |||||
|
Contracts realized or otherwise settled during the period
|
99 | (3,520 | ) | |||||
|
Ending balance net asset (liability)
|
$ | (8,314 | ) | $ | (1,813 | ) | ||
| (1) | The fair value of derivatives on our consolidated balance sheets is reported as derivative assets, net and derivative liabilities, net, and includes derivative interest receivable (payable), net, trade/settle receivable (payable), net, and derivative cash collateral (held) posted, net. Refer to Table 29 Derivative Fair Values and Maturities for reconciliation of fair value to the amounts presented on our consolidated balance sheets as of June 30, 2010. Fair value excludes $186 million of derivative interest payable, net, $24 million of trade/settle payable, net and $1.5 billion of derivative cash collateral posted, net at June 30, 2009. |
| (2) | Commitments include: (a) our commitments to purchase and sell investments in securities; and (b) our commitments to purchase and extinguish or issue debt securities of our consolidated trusts. |
| (3) | Includes fair value changes for interest-rate swaps, option-based derivatives, futures, foreign-currency swaps, and interest-rate caps and floors. |
| (4) | Consists primarily of cash premiums paid or received on options. |
| 48 | Freddie Mac |
| 49 | Freddie Mac |
| June 30, 2010 (2) | December 31, 2009 (2) | |||||||||||||||
|
Issued by
|
Issued by
|
|||||||||||||||
|
Consolidated
|
Non-Consolidated
|
|||||||||||||||
| Trusts | Trusts | Total | Total | |||||||||||||
| (in millions) | ||||||||||||||||
|
Single-family:
|
||||||||||||||||
|
Conventional:
|
||||||||||||||||
|
40-year
amortizing fixed-rate
|
$ | 1,054 | $ | | $ | 1,054 | $ | 1,541 | ||||||||
|
30-year
amortizing fixed-rate
|
1,272,650 | | 1,272,650 | 1,316,512 | ||||||||||||
|
20-year
amortizing fixed-rate
|
57,337 | | 57,337 | 57,705 | ||||||||||||
|
15-year
amortizing fixed-rate
|
238,146 | | 238,146 | 241,721 | ||||||||||||
|
ARMs/adjustable-rate
|
60,094 | | 60,094 | 67,040 | ||||||||||||
|
Option
ARMs
(3)
|
1,361 | | 1,361 | 1,388 | ||||||||||||
|
Interest-only
(4)
|
95,340 | | 95,340 | 131,529 | ||||||||||||
|
FHA/VA
|
2,105 | | 2,105 | 1,178 | ||||||||||||
|
USDA Rural Development and other federally guaranteed loans
|
991 | | 991 | 165 | ||||||||||||
|
Total single-family
|
1,729,078 | | 1,729,078 | 1,818,779 | ||||||||||||
|
Multifamily:
|
||||||||||||||||
|
Multifamily conventional
|
| 5,016 | 5,016 | 5,085 | ||||||||||||
|
Total single-family and multifamily
conventional
|
1,729,078 | 5,016 | 1,734,094 | 1,823,864 | ||||||||||||
|
Structured Securities backed by non-Freddie Mac mortgage-related
securities:
|
||||||||||||||||
|
HFA bonds:
|
||||||||||||||||
|
Single-family
|
| 6,216 | 6,216 | 3,113 | ||||||||||||
|
Multifamily
|
| 1,378 | 1,378 | 391 | ||||||||||||
|
Total HFA bonds
|
| 7,594 | 7,594 | 3,504 | ||||||||||||
|
Other Structured Transactions:
|
||||||||||||||||
|
Single-family
(5)
|
17,521 | 4,454 | 21,975 | 23,841 | ||||||||||||
|
Multifamily
|
| 6,214 | 6,214 | 2,655 | ||||||||||||
|
Total Other Structured Transactions
|
17,521 | 10,668 | 28,189 | 26,496 | ||||||||||||
|
Ginnie Mae
Certificates
(6)
|
| 880 | 880 | 949 | ||||||||||||
|
Total Structured Securities backed by non-Freddie Mac
mortgage-related securities
|
17,521 | 19,142 | 36,663 | 30,949 | ||||||||||||
|
Total PCs and Structured Securities
|
$ | 1,746,599 | $ | 24,158 | $ | 1,770,757 | $ | 1,854,813 | ||||||||
|
Less: Repurchased PCs and Structured
Transactions
(7)
|
(209,650 | ) | ||||||||||||||
|
Total UPB of debt securities of consolidated trusts held by
third parties
|
$ | 1,536,949 | ||||||||||||||
| (1) | Based on UPB of the securities and excludes mortgage-related debt traded, but not yet settled. |
| (2) | Excludes long-term standby commitments and other financial guarantees for mortgage assets held by third parties that require us to purchase loans from lenders when these loans meet certain delinquency criteria. Prior year amounts have been revised to conform to the current presentation. |
| (3) | Excludes option ARM mortgage loans that back our Structured Securities. See endnote (5) for additional information. |
| (4) | Represents loans where the borrower pays interest only for a period of time before the borrower begins making principal payments. Includes both fixed- and variable-rate interest-only loans. |
| (5) | Single-family Structured Securities are backed by non-agency securities that include prime, FHA/VA and subprime mortgage loans and include $9.0 billion and $9.6 billion of securities backed by option ARM mortgage loans at June 30, 2010 and December 31, 2009, respectively. |
| (6) | Ginnie Mae Certificates that underlie Structured Securities are backed by FHA/VA loans. |
| (7) | Represents the UPB of repurchased PCs and certain Structured Transactions issued by trusts that are consolidated on our balance sheets and includes certain remittance amounts associated with our trust administration that are payable to third-party PC holders as of June 30, 2010. Our holdings of non-consolidated PCs and Structured Securities are presented in Table 20 Characteristics of Mortgage-Related Securities on Our Consolidated Balance Sheets. |
| 50 | Freddie Mac |
|
Six Months Ended
|
||||
| June 30, 2010 | ||||
| (in millions) | ||||
|
Beginning balance of debt securities of consolidated trusts held
by third
parties
(2)
|
$ | 1,564,093 | ||
|
Issuances of debt securities of consolidated trusts based on
underlying mortgage product type:
|
||||
|
Single-family:
|
||||
|
Conventional:
|
||||
|
40-year
amortizing fixed-rate
|
8 | |||
|
30-year
amortizing fixed-rate
|
121,173 | |||
|
20-year
amortizing fixed-rate
|
6,879 | |||
|
15-year
amortizing fixed-rate
|
27,377 | |||
|
ARMs/adjustable-rate
|
5,605 | |||
|
Interest-only
|
757 | |||
|
FHA/VA
|
1,074 | |||
|
USDA Rural Development and other federally guaranteed loans
|
847 | |||
|
Total issuances of debt securities of consolidated trusts
|
163,720 | |||
|
Extinguishments,
net
(3)
|
(190,864 | ) | ||
|
Ending balance of debt securities of consolidated trusts held by
third parties
|
$ | 1,536,949 | ||
| (1) | Based on UPB of debt securities of consolidated trusts. |
| (2) | Represents UPB of debt securities of consolidated trusts held by third parties upon adoption of amendments to the accounting standards for transfers of financial assets and consolidation of VIEs on January 1, 2010. |
| (3) | Represents: (a) net UPB of purchases and sales of PCs and certain Structured Securities issued by our consolidated trusts; (b) principal repayments related to PCs and Structured Transactions issued by our consolidated trusts; and (c) certain remittance amounts associated with our trust administration that are payable to third-party PC holders as of June 30, 2010. |
| 51 | Freddie Mac |
| At June 30, 2010 | ||||||||
|
Total GAAP
|
||||||||
|
Recurring
|
Percentage in
|
|||||||
| Fair Value | Level 3 | |||||||
| (dollars in millions) | ||||||||
|
Assets:
|
||||||||
|
Investments in securities:
|
||||||||
|
Available-for-sale,
at fair value
|
$ | 245,305 | 52 | % | ||||
|
Trading, at fair value
|
66,633 | 6 | ||||||
|
Mortgage loans:
|
||||||||
|
Held-for-sale,
at fair value
|
1,656 | 100 | ||||||
|
Derivative assets,
net
(1)
|
172 | 1 | ||||||
|
Other assets:
|
||||||||
|
Guarantee asset, at fair value
|
485 | 100 | ||||||
|
Total assets carried at fair value on a recurring
basis
(1)
|
$ | 314,251 | 39 | |||||
|
Liabilities:
|
||||||||
|
Debt securities recorded at fair value
|
$ | 7,743 | | % | ||||
|
Derivative liabilities,
net
(1)
|
873 | | ||||||
|
Total liabilities carried at fair value on a recurring
basis
(1)
|
$ | 8,616 | | |||||
| (1) | Percentages in Level 3 are based on gross fair value of derivative assets and derivative liabilities before counterparty netting, cash collateral netting, net trade/settle receivable or payable, and net derivative interest receivable or payable. |
| 52 | Freddie Mac |
| 53 | Freddie Mac |
|
Six Months Ended
|
||||||||
| June 30, | ||||||||
| 2010 | 2009 | |||||||
| (in billions) | ||||||||
|
Beginning balance
|
$ | (62.5 | ) | $ | (95.6 | ) | ||
|
Changes in fair value of net assets, before capital transactions
|
8.2 | (10.3 | ) | |||||
|
Capital transactions:
|
||||||||
|
Dividends, share repurchases and issuances,
net
(1)
|
8.0 | 35.4 | ||||||
|
Ending balance
|
$ | (46.3 | ) | $ | (70.5 | ) | ||
| (1) | Six months ended June 30, 2010 and 2009 includes funds received from Treasury of $10.6 billion and $36.9 billion, respectively, under the Purchase Agreement, which increased the liquidation preference of our senior preferred stock. |
| | receipts of principal and interest payments on securities or mortgage loans we hold; | |
| | other cash flows from operating activities, including guarantee activities; |
| 54 | Freddie Mac |
| | borrowings against mortgage-related securities and other investment securities we hold; and | |
| | sales of securities we hold. |
| | maintain funds sufficient to cover our maximum cash liquidity needs for at least the following 35 calendar days, assuming no access to the short- and long-term unsecured debt markets. At least 50% of such amount, which is based on the average daily 35-day cash liquidity needs of the preceding three months, must be held: (a) in U.S. Treasuries with remaining maturities of five years or less or other U.S. government-guaranteed securities with remaining maturities of one year or less; or (b) as uninvested cash at the Federal Reserve Bank of New York; | |
| | maintain a portfolio of liquid, high quality marketable non-mortgage-related securities with a market value of at least $10 billion, exclusive of the 35-day cash requirement discussed above. The portfolio must consist of securities with maturities greater than 35 days. The credit quality of these investments is monitored by our Credit Risk Management group on a daily basis; | |
| | closely monitor the proportion of debt maturing within the next year. We actively manage the composition of short- and long-term debt, as well as our patterns of redemption of callable debt, to manage the proportion of effective short-term debt to reduce roll-over risk; and | |
| | maintain unencumbered collateral with a value greater than or equal to the largest projected cash shortfall on any day over the following 365 calendar days, assuming no access to the short- and long-term unsecured debt markets. |
| 55 | Freddie Mac |
| 56 | Freddie Mac |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Short-term debt:
|
||||||||||||||||
|
Reference
Bills
®
securities and discount notes
|
$ | 103,331 | $ | 116,525 | $ | 256,934 | $ | 320,341 | ||||||||
|
Medium-term notes callable
|
| | | 7,780 | ||||||||||||
|
Medium-term notes
non-callable
(2)
|
565 | | 1,065 | 11,350 | ||||||||||||
|
Total short-term debt
|
103,896 | 116,525 | 257,999 | 339,471 | ||||||||||||
|
Long-term debt:
|
||||||||||||||||
|
Medium-term notes
callable
(3)
|
62,975 | 52,968 | 126,696 | 111,906 | ||||||||||||
|
Medium-term notes non-callable
|
23,958 | 37,797 | 51,200 | 93,811 | ||||||||||||
|
U.S. dollar Reference
Notes
®
securities non-callable
|
7,000 | 14,500 | 17,500 | 39,000 | ||||||||||||
|
Total long-term debt
|
93,933 | 105,265 | 195,396 | 244,717 | ||||||||||||
|
Total debt securities issued
|
$ | 197,829 | $ | 221,790 | $ | 453,395 | $ | 584,188 | ||||||||
| (1) | Excludes federal funds purchased and securities sold under agreements to repurchase, debt securities of consolidated trusts held by third parties, and lines of credit. |
| (2) | Includes $565 million and $0 million of medium-term notes non-callable issued for the three months ended June 30, 2010 and 2009, respectively, which were accounted for as debt exchanges. For the six months ended June 30, 2010 and 2009, there were $1.1 billion and $0 million accounted for as debt exchanges, respectively. |
| (3) | Includes $0 million of medium-term notes callable issued for the three months ended June 30, 2010 and 2009, which were accounted for as debt exchanges. For the six months ended June 30, 2010 and 2009, there were $0 million and $25 million accounted for as debt exchanges, respectively. |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Repurchases of outstanding Reference
Notes
®
securities
|
$ | 192 | $ | 5,814 | $ | 262 | $ | 5,814 | ||||||||
|
Repurchases of outstanding medium-term notes
|
4,054 | 17,806 | 4,054 | 17,826 | ||||||||||||
|
Calls of callable medium-term notes
|
81,560 | 59,193 | 138,734 | 136,498 | ||||||||||||
|
Exchanges of medium-term notes
|
565 | | 1,065 | 15 | ||||||||||||
| (1) | Excludes debt securities of consolidated trusts held by third parties. |
| 57 | Freddie Mac |
|
Nationally Recognized Statistical
|
||||||||||||
| Rating Organization | ||||||||||||
| Standard & Poors | Moodys | Fitch | ||||||||||
|
Senior long-term
debt
(1)
|
AAA | Aaa | AAA | |||||||||
|
Short-term
debt
(2)
|
A-1+ | P-1 | F1+ | |||||||||
|
Subordinated
debt
(3)
|
A | Aa2 | AA− | |||||||||
|
Preferred
stock
(4)
|
C | Ca | C/RR6 | |||||||||
| (1) | Consists of medium-term notes, U.S. dollar Reference Notes ® securities, and Reference Notes ® securities. |
| (2) | Consists of Reference Bills ® securities and discount notes. |
| (4) | Does not include senior preferred stock issued to Treasury. |
| 58 | Freddie Mac |
| 59 | Freddie Mac |
| As of June 30, 2010 | ||||||||
| Amount (2) | Number of Loans (3) | |||||||
| (dollars in millions) | ||||||||
|
Completed HAMP
modifications
(4)
|
$ | 18,032 | 80,923 | |||||
|
Loans in the HAMP trial period
|
$ | 13,751 | 61,821 | |||||
| (1) | Based on information reported by our servicers to the MHA Program administrator. |
| (2) | For loans in the HAMP trial period, this reflects the loan balance prior to modification. For completed HAMP modifications, the amount represents the balance of loans after modification under HAMP. |
| (3) | FHFA reported that approximately 208,000 of our loans were in active trial periods or were modified under HAMP as of March 31, 2010. Unlike the MHA Program administrators data, FHFAs HAMP information includes: (a) loans in the trial period regardless of the first payment date; and (b) modifications that are pending the borrowers acceptance. |
| (4) | Completed HAMP modifications are those where the borrower has made the last trial period payment, has provided the required documentation to the servicer and the modification has become effective. Amounts presented represent completed HAMP modifications with effective dates since our implementation of HAMP in 2009 through June 30, 2010. |
| | FHA-HAMP: On March 26, 2010, Treasury expanded HAMP to include borrowers with FHA-insured loans, including incentives comparable to the incentive structure of HAMP. | |
| | Unemployed Homeowners: In May 2010, Treasury announced that it will implement a plan to provide temporary assistance for unemployed borrowers while they search for employment. Under this plan, certain borrowers may receive forbearance plans for a minimum of three months. At the end of the forbearance period |
| 60 | Freddie Mac |
| or when the borrowers financial situation changes, e.g., they become employed, the borrowers must then be evaluated for a HAMP modification or other foreclosure alternatives, including HAFA. |
| | Principal Reduction Approach and Incentives: In June 2010, Treasury announced an initiative under which servicers will be required to consider an alternative modification approach including a possible reduction of principal for loans with LTV ratios over 115%. Mortgage investors will receive incentives based on the amount of reduced principal. Treasury will provide guidance in the future with respect to applying this alternative for borrowers who have already received permanent modifications or are in trial plans. Investors will not be required to reduce principal, but servicers must have a process for considering the approach. |
| Three Months Ended June 30, 2010 | Six Months Ended June 30, 2010 | |||||||||||||||||||||||
| Amount | Number of Loans | Percent | Amount | Number of Loans | Percent | |||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||
|
Freddie Mac
Relief Refinance
Mortgage
sm
:
|
||||||||||||||||||||||||
|
Above 105% LTV
|
$ | 768 | 3,228 | 1.2 | % | $ | 1,376 | 5,736 | 1.0 | % | ||||||||||||||
|
80% to 105% LTV
|
8,643 | 37,454 | 13.9 | 18,998 | 81,913 | 13.8 | ||||||||||||||||||
|
Below 80% LTV
|
8,933 | 49,987 | 18.5 | 19,749 | 110,627 | 18.7 | ||||||||||||||||||
|
Total Freddie
Mac Relief Refinance
Mortgage
sm
|
$ | 18,344 | 90,669 | 33.6 | % | $ | 40,123 | 198,276 | 33.5 | % | ||||||||||||||
|
Total refinance loan
volume
(2)
|
$ | 54,363 | 270,050 | 100 | % | $ | 122,377 | 591,936 | 100 | % | ||||||||||||||
| (1) | Consists of all single-family mortgage loans that we either purchased or guaranteed during the period, excluding those underlying long-term standby commitments and Structured Transactions. |
| (2) | Consists of Freddie Mac Relief Refinance Mortgage sm and other refinance mortgages. |
| | We incur incentive fees to the servicer and borrower associated with each HAMP loan once the modification is completed and reported to the MHA Program administrator, and we paid $85 million of such fees in the first half of 2010. We also have the potential to incur up to $8,000 of additional servicer incentive fees and borrower compensation fees per modification as long as the borrower remains current on a loan modified under HAMP. We accrued $171 million in the first half of 2010 for both initial fees and recurring incentive fees not yet due. We will bear the full cost of the monthly payment reductions related to modifications of loans we own or |
| 61 | Freddie Mac |
| guarantee and all servicer and borrower incentive fees, and we will not receive a reimbursement of these costs from Treasury. We also incur incentive fees to the servicer and borrower for short sales and deed-in-lieu transactions under HAFA. |
| | To the extent borrowers successfully obtain HAMP modifications, we may experience significant increases in the number of TDRs, similar to our experience in the first half of 2010. TDRs are a type of loan modification in which the changes to the contractual terms result in concessions to borrowers that are experiencing financial difficulties. Concessions to borrowers include interest rate reductions and interest forbearance on a portion of the UPB. | |
| | Some borrowers will fail to complete the HAMP trial period and others will default on their HAMP modified loans. Some affected borrowers may qualify for non-HAMP modifications under our other programs. HAMP generally delays the foreclosure process. If home prices decline, this delay in the foreclosure process may increase the losses we recognize on these loans, to the extent the prices we ultimately receive for the foreclosed properties are less than the prices we could have received had we foreclosed upon the properties earlier. | |
| | We expect that non-GSE mortgages modified under HAMP will include mortgages backing our investments in non-agency mortgage-related securities. Such modifications will reduce the monthly payments due from affected borrowers, and thus could reduce the payments we receive on these securities (to the extent the payment reductions have not been absorbed by subordinated investors or by other credit enhancement). Incentive payments from Treasury passed through to us as a holder of the applicable securities may partially offset such reductions. |
| 62 | Freddie Mac |
| 63 | Freddie Mac |
| June 30, 2010 | ||||||||||||||||||||||
|
Weighted Average
|
||||||||||||||||||||||
|
Notional or
|
Total
|
Exposure,
|
Contractual
|
|||||||||||||||||||
|
Number of
|
Contractual
|
Exposure at
|
Net of
|
Maturity
|
Collateral Posting
|
|||||||||||||||||
|
Rating
(1)
|
Counterparties (2) | Amount (3) | Fair Value (4) | Collateral (5) | (in years) | Threshold (6) | ||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||
|
AA
|
3 | $ | 48,346 | $ | | $ | | 6.9 | $10 million or less | |||||||||||||
|
AA
|
4 | 296,985 | 1,636 | 29 | 6.4 | $10 million or less | ||||||||||||||||
|
A+
|
7 | 477,005 | 42 | 1 | 5.7 | $1 million or less | ||||||||||||||||
|
A
|
4 | 262,925 | 18 | 1 | 4.5 | $1 million or less | ||||||||||||||||
|
Subtotal
(7)
|
18 | 1,085,261 | 1,696 | 31 | 5.6 | |||||||||||||||||
|
Other
derivatives
(8)
|
221,924 | | | |||||||||||||||||||
|
Commitments
(9)
|
27,817 | 137 | 137 | |||||||||||||||||||
|
Swap guarantee derivatives
|
3,531 | | | |||||||||||||||||||
|
Total
derivatives
(10)
|
$ | 1,338,533 | $ | 1,833 | $ | 168 | ||||||||||||||||
| December 31, 2009 | ||||||||||||||||||||||
|
Weighted Average
|
||||||||||||||||||||||
|
Notional or
|
Total
|
Exposure,
|
Contractual
|
|||||||||||||||||||
|
Number of
|
Contractual
|
Exposure at
|
Net of
|
Maturity
|
Collateral Posting
|
|||||||||||||||||
|
Rating
(1)
|
Counterparties (2) | Amount (3) | Fair Value (4) | Collateral (5) | (in years) | Threshold (6) | ||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||
|
AA+
|
1 | $ | 1,150 | $ | | $ | | 6.4 | $ | |||||||||||||
|
AA
|
3 | 61,058 | | | 7.3 | $10 million or less | ||||||||||||||||
|
AA
|
4 | 265,157 | 2,642 | 78 | 6.4 | $10 million or less | ||||||||||||||||
|
A+
|
7 | 440,749 | 61 | 31 | 6.0 | $1 million or less | ||||||||||||||||
|
A
|
4 | 241,779 | 511 | 19 | 4.6 | $1 million or less | ||||||||||||||||
|
Subtotal
(7)
|
19 | 1,009,893 | 3,214 | 128 | 5.9 | |||||||||||||||||
|
Other
derivatives
(8)
|
199,018 | | | |||||||||||||||||||
|
Commitments
(9)
|
13,872 | 81 | 81 | |||||||||||||||||||
|
Swap guarantee derivatives
|
3,521 | | | |||||||||||||||||||
|
Total
derivatives
(10)
|
$ | 1,226,304 | $ | 3,295 | $ | 209 | ||||||||||||||||
| (1) | We use the lower of S&P and Moodys ratings to manage collateral requirements. In this table, the rating of the legal entity is stated in terms of the S&P equivalent. |
| (2) | Based on legal entities. Affiliated legal entities are reported separately. |
| (3) | Notional or contractual amounts are used to calculate the periodic settlement amounts to be received or paid and generally do not represent actual amounts to be exchanged. |
| (4) | For each counterparty, this amount includes derivatives with a net positive fair value (recorded as derivative assets, net), including the related accrued interest receivable/payable (net) and trade/settle fees. |
| (5) | Calculated as Total Exposure at Fair Value less collateral held as determined at the counterparty level. Includes amounts related to our posting of cash collateral in excess of our derivative liability as determined at the counterparty level. |
| (6) | Counterparties are required to post collateral when their exposure exceeds agreed-upon collateral posting thresholds. These thresholds are typically based on the counterpartys credit rating and are individually negotiated. |
| (7) | Consists of OTC derivative agreements for interest-rate swaps, option-based derivatives (excluding certain written options), foreign-currency swaps, and purchased interest-rate caps. |
| (8) | Consists primarily of exchange-traded contracts, certain written options, and certain credit derivatives. Written options do not present counterparty credit exposure, because we receive a one-time up-front premium in exchange for giving the holder the right to execute a contract under specified terms, which generally puts us in a liability position. |
| (9) | Commitments include: (a) our commitments to purchase and sell investments in securities; and (b) our commitments to purchase and extinguish or issue debt securities of our consolidated trusts. |
| (10) | The difference between the exposure, net of collateral column above and derivative assets, net on our consolidated balance sheets primarily represents exchange-traded contracts which are settled daily through a clearinghouse, and thus, do not present counterparty credit exposure. |
| 64 | Freddie Mac |
| 65 | Freddie Mac |
| 66 | Freddie Mac |
| As of June 30, 2010 | ||||||||||||||||||||
|
Credit
|
Credit
|
Primary
|
Pool
|
Coverage
|
||||||||||||||||
|
Counterparty Name
|
Rating (1) | Rating Outlook (1) | Insurance (2) | Insurance (2) | Outstanding (3) | |||||||||||||||
| (in billions) | ||||||||||||||||||||
|
Mortgage Guaranty Insurance Corporation (MGIC)
|
B+ | Negative | $ | 55.4 | $ | 37.9 | $ | 14.7 | ||||||||||||
|
Radian Guaranty Inc.
|
B+ | Negative | 40.0 | 18.2 | 11.7 | |||||||||||||||
|
Genworth Mortgage Insurance Corporation
|
BBB− | Negative | 36.4 | 1.0 | 9.2 | |||||||||||||||
|
PMI Mortgage Insurance Co.
|
B | Positive | 29.0 | 2.8 | 7.2 | |||||||||||||||
|
United Guaranty Residential Insurance Co.
|
BBB | Stable | 30.3 | 0.4 | 7.4 | |||||||||||||||
|
Republic Mortgage Insurance Company (RMIC)
|
BB+ | Negative | 24.7 | 2.9 | 6.1 | |||||||||||||||
|
Triad Guaranty
Insurance Corp.
(4)
|
NR | N/A | 11.3 | 1.4 | 2.8 | |||||||||||||||
|
CMG Mortgage Insurance Co.
|
BBB | Negative | 2.7 | 0.1 | 0.7 | |||||||||||||||
|
Total
|
$ | 229.8 | $ | 64.7 | $ | 59.8 | ||||||||||||||
| (1) | Latest rating available as of July 23, 2010. Represents the lower of S&P and Moodys credit ratings and outlooks. In this table, the rating and outlook of the legal entity is stated in terms of the S&P equivalent. |
| (2) | Represents the amount of UPB at the end of the period for our single-family credit guarantee portfolio covered by the respective insurance type. |
| (3) | Represents the remaining aggregate contractual limit for reimbursement of losses of principal incurred under policies of both primary and pool insurance. These amounts are based on our gross coverage without regard to netting of coverage that may exist on some of the related mortgages for double-coverage under both types of insurance. |
| (4) | Beginning June 1, 2009, Triad began paying valid claims 60% in cash and 40% in deferred payment obligations. |
| 67 | Freddie Mac |
| June 30, 2010 | ||||||||||||||||
|
Credit
|
Credit Rating
|
Coverage
|
Percent
|
|||||||||||||
|
Counterparty Name
|
Rating (1) | Outlook (1) | Outstanding (2) | of Total (2) | ||||||||||||
| (dollars in billions) | ||||||||||||||||
|
Ambac Assurance Corporation (Ambac)
|
R | N/A | $ | 4.6 | 42 | % | ||||||||||
|
Financial Guaranty Insurance Company
(FGIC)
(3)
|
NR | N/A | 2.1 | 19 | ||||||||||||
|
MBIA Insurance Corp.
|
B− | Negative | 1.6 | 14 | ||||||||||||
|
Assured Guaranty Municipal Corp.
|
AA− | Negative | 1.4 | 13 | ||||||||||||
|
National Public Finance Guarantee Corp. (NPFGC)
|
BBB+ | Developing | 1.2 | 11 | ||||||||||||
|
Others
|
0.1 | 1 | ||||||||||||||
|
Total
|
$ | 11.0 | 100 | % | ||||||||||||
| (1) | Latest ratings available as of July 23, 2010. Represents the lower of S&P and Moodys credit ratings. In this table, the rating and outlook of the legal entity is stated in terms of the S&P equivalent. |
| (2) | Represents the remaining contractual limit for reimbursement of losses, including lost interest and other expenses, on non-agency securities. |
| (3) | Neither S&P or Moodys provide ratings for FGIC. |
| 68 | Freddie Mac |
| As of | ||||||||||||||||||||
| 06/30/2010 | 03/31/2010 | 12/31/2009 | 09/30/2009 | 06/30/2009 | ||||||||||||||||
|
Delinquency rate:
|
||||||||||||||||||||
|
Freddie Macs single-family credit guarantee
portfolio
(1)
|
3.96 | % | 4.13 | % | 3.98 | % | 3.43 | % | 2.89 | % | ||||||||||
|
Industry prime
loans
(2)
|
N/A | 7.08 | 7.01 | 6.26 | 5.44 | |||||||||||||||
|
Industry subprime
loans
(2)
|
N/A | 30.21 | 30.56 | 28.68 | 26.52 | |||||||||||||||
| For the Three Months Ended | ||||||||||||||||||||
| 06/30/2010 | 03/31/2010 | 12/31/2009 | 09/30/2009 | 06/30/2009 | ||||||||||||||||
|
Foreclosures starts
ratio:
(3)
|
||||||||||||||||||||
|
Freddie Macs single-family credit guarantee
portfolio
(1)
|
0.61 | % | 0.64 | % | 0.57 | % | 0.59 | % | 0.62 | % | ||||||||||
|
Industry prime
loans
(2)
|
N/A | 0.92 | 0.86 | 1.14 | 1.01 | |||||||||||||||
|
Industry subprime
loans
(2)
|
N/A | 3.35 | 3.66 | 3.76 | 4.13 | |||||||||||||||
| (1) | See Portfolio Management Activities Credit Performance Delinquencies for information on the delinquency rates of our single-family credit guarantee portfolio and our temporary suspensions of foreclosure transfers. |
| (2) | Source: Mortgage Bankers Associations National Delinquency Survey representing the total of first lien single-family loans in the survey categorized as prime or subprime, respectively. Excludes FHA and VA loans. Data is not yet available for the second quarter of 2010. |
| (3) | Represents the ratio of the number of loans that entered the foreclosure process during the respective quarter divided by the number of loans in the portfolio at the end of the quarter. Excludes Structured Transactions and mortgages covered under long-term standby commitment agreements. |
| 69 | Freddie Mac |
|
Purchases During the
|
Purchases During the
|
|||||||||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
Portfolio at | ||||||||||||||||||||||
| June 30, | June 30, |
June 30,
|
December 31,
|
|||||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
|
Original LTV Ratio
Range
(2)
|
||||||||||||||||||||||||
|
60% and below
|
26 | % | 36 | % | 28 | % | 35 | % | 24 | % | 23 | % | ||||||||||||
|
Above 60% to 70%
|
15 | 18 | 15 | 18 | 16 | 16 | ||||||||||||||||||
|
Above 70% to 80%
|
40 | 38 | 39 | 39 | 44 | 45 | ||||||||||||||||||
|
Above 80% to 90%
|
9 | 5 | 9 | 6 | 8 | 8 | ||||||||||||||||||
|
Above 90% to 100%
|
7 | 3 | 6 | 2 | 7 | 8 | ||||||||||||||||||
|
Above 100%
|
3 | | 3 | | 1 | | ||||||||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
|
Weighted average original LTV ratio
|
71 | % | 65 | % | 70 | % | 66 | % | 71 | % | 71 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
60% and below
|
32 | % | 28 | % | ||||||||||||||||||||
|
Above 60% to 70%
|
14 | 12 | ||||||||||||||||||||||
|
Above 70% to 80%
|
19 | 16 | ||||||||||||||||||||||
|
Above 80% to 90%
|
13 | 16 | ||||||||||||||||||||||
|
Above 90% to 100%
|
8 | 10 | ||||||||||||||||||||||
|
Above 100% to 110%
|
5 | 6 | ||||||||||||||||||||||
|
Above 110% to 120%
|
3 | 4 | ||||||||||||||||||||||
|
Above 120%
|
6 | 8 | ||||||||||||||||||||||
|
Total
|
100 | % | 100 | % | ||||||||||||||||||||
|
Weighted average estimated current LTV ratio
|
73 | % | 77 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
740 and above
|
66 | % | 74 | % | 67 | % | 73 | % | 51 | % | 50 | % | ||||||||||||
|
700 to 739
|
20 | 17 | 20 | 17 | 22 | 22 | ||||||||||||||||||
|
660 to 699
|
10 | 6 | 9 | 7 | 15 | 16 | ||||||||||||||||||
|
620 to 659
|
3 | 2 | 3 | 2 | 8 | 8 | ||||||||||||||||||
|
Less than 620
|
1 | 1 | 1 | 1 | 3 | 3 | ||||||||||||||||||
|
Not available
|
| | | | 1 | 1 | ||||||||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
|
Weighted average credit score
|
749 | 759 | 750 | 758 | 731 | 730 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Purchase
|
29 | % | 13 | % | 25 | % | 14 | % | 33 | % | 35 | % | ||||||||||||
|
Cash-out refinance
|
23 | 28 | 23 | 28 | 30 | 30 | ||||||||||||||||||
|
Other
refinance
(5)
|
48 | 59 | 52 | 58 | 37 | 35 | ||||||||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
|
Property Type
|
||||||||||||||||||||||||
|
Detached/townhome
(6)
|
93 | % | 95 | % | 93 | % | 94 | % | 92 | % | 92 | % | ||||||||||||
|
Condo/Co-op
|
7 | 5 | 7 | 6 | 8 | 8 | ||||||||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
|
Occupancy Type
|
||||||||||||||||||||||||
|
Primary residence
|
91 | % | 94 | % | 92 | % | 94 | % | 91 | % | 91 | % | ||||||||||||
|
Second/vacation home
|
5 | 4 | 5 | 4 | 5 | 5 | ||||||||||||||||||
|
Investment
|
4 | 2 | 3 | 2 | 4 | 4 | ||||||||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
| (1) | Purchases and ending balances are based on the UPB of the single-family credit guarantee portfolio. Structured Transactions with ending balances of $2 billion at both June 30, 2010 and December 31, 2009 are excluded since these securities are backed by non-Freddie Mac issued securities for which the loan characteristics data was not available. |
| (2) | Original LTV ratios are calculated as the amount of the mortgage we guarantee including the credit-enhanced portion, divided by the lesser of the appraised value of the property at time of mortgage origination or the mortgage borrowers purchase price. Second liens not owned or guaranteed by us are excluded from the LTV ratio calculation. |
| (3) | Current market values are estimated by adjusting the value of the property at origination based on changes in the market value of homes since origination. Estimated current LTV ratio range is not applicable to purchases activity, includes the credit-enhanced portion of the loan and excludes any secondary financing by third parties. |
| (4) | Credit score data is based on FICO scores. Although we obtain updated credit information on certain borrowers after the origination of a mortgage, such as those borrowers seeking a modification, the scores presented in this table represent only the credit score of the borrower at the time of loan origination. |
| (5) | Other refinance transactions include: (a) refinance mortgages with no cash-out to the borrower; and (b) refinance mortgages for which the delivery data provided was not sufficient for us to determine whether the mortgage was a cash-out or a no cash-out refinance transaction. |
| (6) | Includes manufactured housing and homes within planned unit development communities. |
| 70 | Freddie Mac |
| 71 | Freddie Mac |
| 72 | Freddie Mac |
| As of June 30, 2010 | ||||||||||||||||
|
Estimated
|
Percentage
|
Delinquency
|
||||||||||||||
| UPB | Current LTV (2) | Modified (3) | Rate (4) | |||||||||||||
| (dollars in billions) | ||||||||||||||||
|
Loans with one or more specified characteristics
|
$ | 392.5 | 93 | % | 4.3 | % | 10.7 | % | ||||||||
|
Categories (individual characteristics):
|
||||||||||||||||
|
Alt-A
loans
(5)
|
132.8 | 90 | % | 4.6 | % | 12.4 | % | |||||||||
|
Interest-only loans
|
113.7 | 101 | % | 0.7 | % | 18.4 | % | |||||||||
|
Option ARM
loans
(6)
|
10.1 | 105 | % | N/A | 20.3 | % | ||||||||||
|
Original LTV greater than 90%
loans
(7)
|
148.6 | 100 | % | 4.3 | % | 8.5 | % | |||||||||
|
Lower original FICO scores (less than
620)
(7)
|
64.9 | 84 | % | 8.3 | % | 14.4 | % | |||||||||
| As of December 31, 2009 | ||||||||||||||||
|
Estimated
|
Percentage
|
Delinquency
|
||||||||||||||
| UPB | Current LTV (2) | Modified (3) | Rate (4) | |||||||||||||
| (dollars in billions) | ||||||||||||||||
|
Loans with one or more specified characteristics
|
$ | 413.3 | 97 | % | 2.7 | % | 10.8 | % | ||||||||
|
Categories (individual characteristics):
|
||||||||||||||||
|
Alt-A
loans
(5)
|
147.9 | 94 | % | 2.2 | % | 12.3 | % | |||||||||
|
Interest-only loans
|
129.9 | 106 | % | 0.2 | % | 17.6 | % | |||||||||
|
Option ARM
loans
(6)
|
10.8 | 111 | % | N/A | 17.9 | % | ||||||||||
|
Original LTV greater than 90%
loans
(7)
|
144.4 | 104 | % | 3.0 | % | 9.1 | % | |||||||||
|
Lower original FICO scores (less than
620)
(7)
|
67.7 | 87 | % | 6.0 | % | 14.9 | % | |||||||||
| (1) | Categories are not additive and a single loan may be included in multiple categories if more than one characteristic is associated with the loan. Loans with a combination of these characteristics will have an even higher risk of delinquency than those with an individual characteristic. |
| (2) | See endnote (3) to Table 44 Characteristics of the Single-Family Credit Guarantee Portfolio for information on our calculation of estimated current LTV ratios. |
| (3) | Represents the percentage of loans based on loan count in our single-family credit guarantee portfolio that have been modified under agreement with the borrower, including those with no changes in interest rate or maturity date, but where past due amounts are added to the outstanding principal balance of the loan. Excludes loans underlying our Structured Transactions for which we do not have servicing rights nor available data. |
| (4) | Based on the number of mortgages three monthly payments or more delinquent or in foreclosure. See Credit Performance Delinquencies for further information about our reported delinquency rates. |
| (5) | Alt-A loans may not include loans that were previously classified as Alt-A and that have been refinanced as a Freddie Mac Relief Refinance Mortgage sm or in another refinance mortgage program. |
| (6) | Option ARM loans in our single-family credit guarantee portfolio underlie certain Structured Transactions and Structured Securities for which we do not retain the servicing rights and the loan modification data is not currently available to us. |
| (7) | See endnotes (2) and (4) to Table 44 Characteristics of the Single-Family Credit Guarantee Portfolio for information on our calculation of original LTV ratios and our use of FICO scores, respectively. |
| 73 | Freddie Mac |
| UPB at | Maximum Coverage at | |||||||||||||||
| June 30, 2010 | December 31, 2009 | June 30, 2010 | December 31, 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Single-family:
|
||||||||||||||||
|
Primary mortgage insurance
|
$ | 229,819 | $ | 239,339 | $ | 55,900 | $ | 58,226 | ||||||||
|
Lender recourse and indemnifications
|
11,241 | 12,169 | 10,310 | 11,083 | ||||||||||||
|
Pool insurance
|
44,370 | 50,721 | 3,538 | 3,649 | ||||||||||||
|
HFA
indemnification
(2)
|
9,462 | 3,915 | 3,312 | 1,370 | ||||||||||||
|
Other credit enhancements
|
533 | 563 | 260 | 271 | ||||||||||||
|
Total
|
$ | 295,425 | $ | 306,707 | $ | 73,320 | $ | 74,599 | ||||||||
|
Multifamily:
|
||||||||||||||||
|
HFA
indemnification
(2)
|
$ | 1,920 | $ | 405 | $ | 672 | $ | 142 | ||||||||
|
Other credit enhancements
|
11,246 | 10,962 | 2,951 | 2,989 | ||||||||||||
|
Total
|
$ | 13,166 | $ | 11,367 | $ | 3,623 | $ | 3,131 | ||||||||
| (1) | Includes the credit enhancements associated with unsecuritized mortgage loans, mortgage loans within our consolidated trusts, and mortgage loans of our non-consolidated mortgage guarantees. Excludes Structured Transactions, which had UPB that totaled $28.2 billion and $26.5 billion at June 30, 2010 and December 31, 2009, respectively. Prior periods have been revised to conform to the current period presentation. |
| (2) | Represents the amount of potential reimbursement of losses on securities we have guaranteed that are backed by state and local HFA bonds, under which Treasury bears initial losses on these securities up to 35% of those issued under all parts of the HFA initiative on a combined basis. Treasury will also bear losses of unpaid interest. |
| 74 | Freddie Mac |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (number of loans) | ||||||||||||||||
|
Loan
modifications
(2)
:
|
||||||||||||||||
|
with no change in
terms
(3)
|
1,206 | 1,204 | 1,932 | 3,020 | ||||||||||||
|
with extension of loan term
|
5,480 | 4,358 | 9,403 | 9,033 | ||||||||||||
|
with reduction of contractual interest rate
|
14,254 | 31 | 28,139 | 271 | ||||||||||||
|
with rate reduction and term extension
|
19,481 | 10,010 | 35,621 | 27,902 | ||||||||||||
|
with rate reduction, term extension and principal forbearance
|
9,071 | | 18,473 | | ||||||||||||
|
Total loan
modifications
(4)
|
49,492 | 15,603 | 93,568 | 40,226 | ||||||||||||
|
Repayment
plans
(5)
|
7,455 | 7,409 | 16,216 | 17,868 | ||||||||||||
|
Forbearance
agreements
(6)
|
12,815 | 1,421 | 21,673 | 2,869 | ||||||||||||
|
Short sales
|
12,498 | 4,821 | 22,117 | 7,914 | ||||||||||||
|
Total foreclosure alternatives
|
82,260 | 29,254 | 153,574 | 68,877 | ||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (loan balances, in millions) | ||||||||||||||||
|
Loan
modifications
(3)
|
$ | 10,979 | $ | 2,928 | $ | 20,802 | $ | 7,833 | ||||||||
|
Forbearance agreements
|
$ | 2,695 | $ | 218 | $ | 4,551 | $ | 409 | ||||||||
|
Short sales
|
$ | 2,841 | $ | 1,131 | $ | 5,006 | $ | 1,840 | ||||||||
| (1) | Based on completed actions with borrowers for loans within our single-family credit guarantee portfolio. The reported volumes for the first half of 2009 exclude Structured Transactions and non-securitized mortgage-related financial guarantees, whereas the first half of 2010 excludes only non-consolidated Structured Transactions and other mortgage-related financial guarantees. Excludes those modification, repayment and forbearance activities for which the borrower has started the required process, but the actions have not been made permanent, or effective, such as loans in the trial period under HAMP. Also excludes certain foreclosure alternatives where our single-family seller/servicers have executed agreements in the current or prior periods, but have not been incorporated into certain of our operational systems, due to delays in processing. These categories are not mutually exclusive and a loan in the forbearance agreement category may also be included within another category (see endnote 6). |
| (2) | Includes approximately 42,600 and 900 TDRs during the three months ended June 30, 2010 and 2009, respectively, and approximately 82,000 and 2,300 TDRs during the six months ended June 30, 2010 and 2009, respectively. |
| (3) | Under this modification type, past due amounts are added to the principal balance and reamortized based on the original contractual loan terms. |
| (4) | Includes completed loan modifications under HAMP; however, the number of such completions differs from that reported by the MHA Program administrator in part due to differences in the timing of recognizing the completions by us and the administrator. |
| (5) | Represents the number of borrowers as reported by our seller/servicers that have completed the full term of a repayment plan for past delinquent amounts. Excludes the number of borrowers that are actively repaying past due amounts under a repayment plan, which totaled 22,323 and 28,295 borrowers as of June 30, 2010 and 2009, respectively. |
| (6) | Many borrowers complete a forbearance agreement before another foreclosure alternative is pursued or completed. Our reported activity has been revised such that we only report activity for a single loan in one foreclosure alternative category during each quarterly period; however, a loan may be included under different foreclosure alternatives in separate periods. |
| 75 | Freddie Mac |
| 76 | Freddie Mac |
| | We exclude that portion of our Structured Securities and other mortgage-related financial guarantees that are backed by either Ginnie Mae Certificates or HFA bonds because these securities do not expose us to meaningful amounts of credit risk due to the guarantee or credit enhancements provided on these securities by the U.S. government. | |
| | We exclude Structured Transactions from multifamily delinquency rates, except as indicated otherwise, because they are backed by non-Freddie Mac securities, and, consequently, we do not service the underlying loans. Structured Transactions backed by multifamily mortgage loans represented approximately 6% and 3% of our multifamily mortgage portfolio at June 30, 2010 and December 31, 2009, respectively. The delinquency rate of multifamily Structured Transactions, excluding those backed by HFA bonds, was 0.37% and 0.59% at June 30, 2010 and December 31, 2009, respectively. |
| As of June 30, 2010 | As of December 31, 2009 | |||||||||||||||
|
Percent of
|
Delinquency
|
Percent of
|
Delinquency
|
|||||||||||||
| Portfolio | Rate (1) | Portfolio | Rate (1) | |||||||||||||
|
Single-family:
|
||||||||||||||||
|
Non-credit-enhanced
|
84 | % | 3.08 | % | 84 | % | 3.02 | % | ||||||||
|
Credit-enhanced
|
16 | 8.50 | 16 | 8.68 | ||||||||||||
|
Total single-family credit guarantee portfolio
|
100 | % | 3.96 | 100 | % | 3.98 | ||||||||||
|
Multifamily:
|
||||||||||||||||
|
Non-credit-enhanced
|
89 | % | 0.10 | 89 | % | 0.07 | ||||||||||
|
Credit-enhanced
|
11 | 1.66 | 11 | 1.13 | ||||||||||||
|
Total multifamily mortgage portfolio
|
100 | % | 0.28 | 100 | % | 0.19 | ||||||||||
| (1) | Single-family rates are based on the number of loans three monthly payments or more past due or in foreclosure, and include Structured Transactions whereas multifamily rates are based on the UPB of loans two monthly payments or more delinquent and exclude Structured Transactions. Prior period multifamily delinquency rates have been revised to conform to the current year presentation. |
| 77 | Freddie Mac |
| As of June 30, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
By Product Type
|
Current LTV (1) £ 80 | Current LTV (1) of 81-100 | Current LTV (1) > 100 | Current LTV (1) All Loans | ||||||||||||||||||||||||||||||||||||||||||||
|
Percentage
|
Percentage
|
Delinquency
|
Percentage
|
Percentage
|
Delinquency
|
Percentage
|
Percentage
|
Delinquency
|
Percentage
|
Percentage
|
Delinquency
|
|||||||||||||||||||||||||||||||||||||
| of Portfolio (2) | Modified (3) | Rate (4) | of Portfolio (2) | Modified (3) | Rate (4) | of Portfolio (2) | Modified (3) | Rate (4) | of Portfolio (2) | Modified (3) | Rate (4) | |||||||||||||||||||||||||||||||||||||
|
FICO < 620:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
30-year
amortizing
fixed-rate
(5)
|
1.3 | % | 5.4 | % | 9.7 | % | 0.8 | % | 11.2 | % | 17.4 | % | 0.8 | % | 22.2 | % | 29.5 | % | 2.9 | % | 10.3 | % | 15.7 | % | ||||||||||||||||||||||||
|
15-year
amortizing fixed-rate
|
0.2 | 1.6 | 5.0 | < 0.1 | 2.8 | 12.5 | <0.1 | 4.6 | 21.8 | 0.2 | 1.7 | 5.5 | ||||||||||||||||||||||||||||||||||||
|
ARMs/adjustable-rate
(6)
|
0.1 | 0.2 | 11.8 | <0.1 | 1.1 | 20.4 | <0.1 | 1.5 | 31.5 | 0.1 | 0.6 | 17.0 | ||||||||||||||||||||||||||||||||||||
|
Interest only
|
<0.1 | 0.6 | 19.6 | 0.1 | 1.5 | 27.9 | 0.1 | 2.0 | 43.7 | 0.2 | 1.6 | 34.3 | ||||||||||||||||||||||||||||||||||||
|
Balloon/resets
|
<0.1 | 0.7 | 17.6 | <0.1 | 0.9 | 20.2 | <0.1 | | 27.6 | <0.1 | 0.7 | 18.8 | ||||||||||||||||||||||||||||||||||||
|
FHA/VA
|
0.1 | 2.3 | 3.2 | <0.1 | 2.0 | 7.3 | <0.1 | 7.1 | 13.9 | 0.1 | 2.6 | 4.3 | ||||||||||||||||||||||||||||||||||||
|
USDA Rural Development
|
<0.1 | 5.0 | 14.2 | <0.1 | 2.1 | 8.6 | <0.1 | 2.7 | 10.5 | <0.1 | 3.0 | 10.5 | ||||||||||||||||||||||||||||||||||||
|
Total FICO < 620
|
1.7 | 4.2 | 8.6 | 0.9 | 10.1 | 17.5 | 0.9 | 19.4 | 30.2 | 3.5 | 8.3 | 14.4 | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
FICO of 620 to 659:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
30-year
amortizing
fixed-rate
(5)
|
2.8 | 3.1 | 5.7 | 1.7 | 6.6 | 11.2 | 1.5 | 14.6 | 21.9 | 6.0 | 6.3 | 10.3 | ||||||||||||||||||||||||||||||||||||
|
15-year
amortizing fixed-rate
|
0.6 | 0.8 | 2.8 | <0.1 | 1.3 | 8.3 | <0.1 | 1.8 | 14.8 | 0.6 | 0.9 | 3.2 | ||||||||||||||||||||||||||||||||||||
|
ARMs/adjustable-rate
(6)
|
0.2 | 0.2 | 6.4 | 0.1 | 0.4 | 14.9 | 0.1 | 0.9 | 28.7 | 0.4 | 0.4 | 13.6 | ||||||||||||||||||||||||||||||||||||
|
Interest only
|
0.1 | 0.6 | 13.7 | 0.2 | 1.2 | 23.8 | 0.3 | 1.7 | 38.8 | 0.6 | 1.3 | 29.7 | ||||||||||||||||||||||||||||||||||||
|
Balloon/resets
|
<0.1 | 0.4 | 11.8 | <0.1 | 0.3 | 15.3 | <0.1 | 3.1 | 21.0 | <0.1 | 0.7 | 13.3 | ||||||||||||||||||||||||||||||||||||
|
FHA/VA
|
<0.1 | 0.6 | 1.3 | <0.1 | 0.4 | 2.3 | <0.1 | 0.7 | 4.2 | <0.1 | 0.6 | 1.9 | ||||||||||||||||||||||||||||||||||||
|
USDA Rural Development
|
<0.1 | 1.9 | 6.9 | <0.1 | 0.7 | 4.0 | <0.1 | 1.6 | 4.8 | <0.1 | 1.2 | 4.8 | ||||||||||||||||||||||||||||||||||||
|
Total FICO of 620 to 659
|
3.7 | 2.4 | 5.1 | 2.0 | 5.9 | 11.8 | 1.9 | 12.3 | 23.9 | 7.6 | 5.0 | 10.0 | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
FICO >= 660:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
30-year
amortizing
fixed-rate
(5)
|
43.5 | 0.5 | 1.1 | 15.6 | 1.6 | 3.6 | 7.9 | 5.9 | 11.2 | 67.0 | 1.3 | 2.7 | ||||||||||||||||||||||||||||||||||||
|
15-year
amortizing fixed-rate
|
11.9 | 0.1 | 0.5 | 0.6 | 0.2 | 1.8 | 0.1 | 0.6 | 7.1 | 12.6 | 0.1 | 0.5 | ||||||||||||||||||||||||||||||||||||
|
ARMs/adjustable-rate
(6)
|
1.9 | 0.1 | 1.9 | 0.7 | 0.2 | 7.1 | 0.6 | 0.4 | 19.2 | 3.2 | 0.1 | 6.0 | ||||||||||||||||||||||||||||||||||||
|
Interest only
|
1.3 | 0.2 | 4.9 | 1.6 | 0.5 | 12.0 | 2.5 | 0.9 | 26.4 | 5.4 | 0.6 | 16.6 | ||||||||||||||||||||||||||||||||||||
|
Balloon/resets
|
0.1 | 0.2 | 4.1 | <0.1 | 0.3 | 9.0 | 0.1 | 0.3 | 14.1 | 0.2 | 0.2 | 5.7 | ||||||||||||||||||||||||||||||||||||
|
FHA/VA
|
<0.1 | 0.1 | 1.0 | <0.1 | | 0.5 | <0.1 | 0.2 | 1.4 | <0.1 | 0.1 | 0.9 | ||||||||||||||||||||||||||||||||||||
|
USDA Rural Development
|
<0.1 | 0.9 | 2.8 | <0.1 | 0.2 | 1.3 | <0.1 | 0.5 | 1.2 | <0.1 | 0.4 | 1.5 | ||||||||||||||||||||||||||||||||||||
|
Total FICO >= 660
|
58.7 | 0.3 | 1.0 | 18.5 | 1.4 | 4.2 | 11.2 | 4.7 | 14.2 | 88.4 | 0.9 | 2.8 | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Total of FICO not available
|
0.4 | 1.8 | 5.0 | 0.1 | 3.0 | 12.6 | <0.1 | 11.8 | 29.0 | 0.5 | 2.4 | 7.2 | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
All FICO:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
30-year
amortizing
fixed-rate
(5)
|
48.0 | 0.8 | 1.8 | 18.1 | 2.6 | 5.1 | 10.3 | 8.5 | 14.3 | 76.4 | 2.1 | 4.0 | ||||||||||||||||||||||||||||||||||||
|
15-year
amortizing fixed-rate
|
12.7 | 0.2 | 0.7 | 0.6 | 0.4 | 2.6 | 0.1 | 0.9 | 8.6 | 13.4 | 0.2 | 0.8 | ||||||||||||||||||||||||||||||||||||
|
ARMs/adjustable-rate
(6)
|
2.1 | 0.1 | 2.7 | 0.8 | 0.3 | 8.8 | 0.8 | 0.6 | 21.1 | 3.7 | 0.2 | 7.0 | ||||||||||||||||||||||||||||||||||||
|
Interest only
|
1.5 | 0.2 | 5.9 | 1.8 | 0.6 | 13.6 | 2.8 | 1.0 | 28.3 | 6.1 | 0.7 | 18.4 | ||||||||||||||||||||||||||||||||||||
|
Balloon/resets
|
0.1 | 0.2 | 5.7 | <0.1 | 0.3 | 10.4 | <0.1 | 0.6 | 15.6 | 0.1 | 0.2 | 7.3 | ||||||||||||||||||||||||||||||||||||
|
FHA/VA
|
0.1 | 1.8 | 10.1 | 0.1 | 0.4 | 8.8 | <0.1 | 2.3 | 15.8 | 0.2 | 1.4 | 10.5 | ||||||||||||||||||||||||||||||||||||
|
USDA Rural Development
|
<0.1 | 1.9 | 5.9 | 0.1 | 0.5 | 2.8 | <0.1 | 1.1 | 3.3 | 0.1 | 0.9 | 3.5 | ||||||||||||||||||||||||||||||||||||
|
Total Single-Family Credit Guarantee
Portfolio
(7)
|
64.5 | % | 0.6 | % | 1.6 | % | 21.5 | % | 2.3 | % | 5.7 | % | 14.0 | % | 6.8 | % | 16.7 | % | 100.0 | % | 1.6 | % | 4.0 | % | ||||||||||||||||||||||||
| 78 | Freddie Mac |
| As of June 30, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
By
Region
(8)
|
Current LTV (1) £ 80 | Current LTV (1) of 81-100 | Current LTV (1) > 100 | Current LTV (1) All Loans | ||||||||||||||||||||||||||||||||||||||||||||
|
Percentage
|
Percentage
|
Delinquency
|
Percentage
|
Percentage
|
Delinquency
|
Percentage
|
Percentage
|
Delinquency
|
Percentage
|
Percentage
|
Delinquency
|
|||||||||||||||||||||||||||||||||||||
| of Portfolio (2) | Modified (3) | Rate (4) | of Portfolio (2) | Modified (3) | Rate (4) | of Portfolio (2) | Modified (3) | Rate (4) | of Portfolio (2) | Modified (3) | Rate (4) | |||||||||||||||||||||||||||||||||||||
|
FICO < 620:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
North Central
|
0.3 | % | 4.2 | % | 8.2 | % | 0.2 | % | 10.0 | % | 15.8 | % | 0.2 | % | 19.2 | % | 23.9 | % | 0.7 | % | 8.7 | % | 13.3 | % | ||||||||||||||||||||||||
|
Northeast
|
0.5 | 4.6 | 9.6 | 0.2 | 11.7 | 20.1 | 0.2 | 22.4 | 30.3 | 0.9 | 8.4 | 14.4 | ||||||||||||||||||||||||||||||||||||
|
Southeast
|
0.3 | 4.3 | 10.2 | 0.2 | 9.7 | 18.4 | 0.3 | 17.7 | 33.5 | 0.8 | 8.6 | 17.2 | ||||||||||||||||||||||||||||||||||||
|
Southwest
|
0.3 | 4.2 | 6.6 | 0.1 | 9.6 | 14.9 | <0.1 | 21.3 | 25.1 | 0.4 | 6.4 | 9.5 | ||||||||||||||||||||||||||||||||||||
|
West
|
0.3 | 3.7 | 7.8 | 0.2 | 9.0 | 19.0 | 0.2 | 19.4 | 33.2 | 0.7 | 9.4 | 17.5 | ||||||||||||||||||||||||||||||||||||
|
Total FICO < 620
|
1.7 | 4.2 | 8.6 | 0.9 | 10.1 | 17.5 | 0.9 | 19.4 | 30.2 | 3.5 | 8.3 | 14.4 | ||||||||||||||||||||||||||||||||||||
|
FICO of 620 to 659:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
North Central
|
0.7 | 2.4 | 5.1 | 0.4 | 5.9 | 10.8 | 0.3 | 11.7 | 17.8 | 1.4 | 5.1 | 9.0 | ||||||||||||||||||||||||||||||||||||
|
Northeast
|
1.0 | 2.4 | 5.4 | 0.5 | 6.7 | 13.5 | 0.4 | 14.0 | 22.3 | 1.9 | 4.8 | 9.2 | ||||||||||||||||||||||||||||||||||||
|
Southeast
|
0.7 | 2.5 | 6.2 | 0.4 | 5.3 | 12.0 | 0.5 | 10.8 | 27.3 | 1.6 | 5.1 | 12.4 | ||||||||||||||||||||||||||||||||||||
|
Southwest
|
0.6 | 2.5 | 3.9 | 0.3 | 5.6 | 9.1 | 0.1 | 12.1 | 15.7 | 1.0 | 3.7 | 5.7 | ||||||||||||||||||||||||||||||||||||
|
West
|
0.7 | 2.0 | 4.8 | 0.4 | 5.8 | 14.3 | 0.6 | 13.7 | 27.5 | 1.7 | 6.3 | 13.5 | ||||||||||||||||||||||||||||||||||||
|
Total FICO of 620 to 659
|
3.7 | 2.4 | 5.1 | 2.0 | 5.9 | 11.8 | 1.9 | 12.3 | 23.9 | 7.6 | 5.0 | 10.0 | ||||||||||||||||||||||||||||||||||||
|
FICO >= 660:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
North Central
|
10.5 | 0.3 | 0.9 | 3.9 | 1.4 | 3.8 | 1.6 | 4.0 | 8.4 | 16.0 | 0.8 | 2.1 | ||||||||||||||||||||||||||||||||||||
|
Northeast
|
15.7 | 0.3 | 1.0 | 4.7 | 1.6 | 4.6 | 1.5 | 5.1 | 11.2 | 21.9 | 0.8 | 2.1 | ||||||||||||||||||||||||||||||||||||
|
Southeast
|
8.8 | 0.4 | 1.4 | 3.4 | 1.2 | 4.1 | 3.0 | 3.6 | 16.5 | 15.2 | 1.0 | 4.1 | ||||||||||||||||||||||||||||||||||||
|
Southwest
|
8.4 | 0.3 | 0.8 | 2.0 | 1.2 | 2.7 | 0.2 | 3.7 | 6.4 | 10.6 | 0.5 | 1.2 | ||||||||||||||||||||||||||||||||||||
|
West
|
15.3 | 0.3 | 0.9 | 4.5 | 1.5 | 5.2 | 4.9 | 5.9 | 16.7 | 24.7 | 1.4 | 4.2 | ||||||||||||||||||||||||||||||||||||
|
Total FICO >= 660
|
58.7 | 0.3 | 1.0 | 18.5 | 1.4 | 4.2 | 11.2 | 4.7 | 14.2 | 88.4 | 0.9 | 2.8 | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Total FICO not available
|
0.4 | 1.8 | 5.0 | 0.1 | 3.0 | 12.6 | <0.1 | 11.8 | 29.0 | 0.5 | 2.4 | 7.2 | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
All FICO:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
North Central
|
11.5 | 0.6 | 1.4 | 4.6 | 2.3 | 5.2 | 2.1 | 6.5 | 11.3 | 18.2 | 1.5 | 3.2 | ||||||||||||||||||||||||||||||||||||
|
Northeast
|
17.4 | 0.6 | 1.6 | 5.4 | 2.7 | 6.3 | 2.0 | 8.1 | 14.7 | 24.8 | 1.4 | 3.1 | ||||||||||||||||||||||||||||||||||||
|
Southeast
|
9.8 | 0.7 | 2.2 | 4.0 | 2.1 | 5.8 | 3.8 | 5.7 | 19.4 | 17.6 | 1.8 | 5.7 | ||||||||||||||||||||||||||||||||||||
|
Southwest
|
9.4 | 0.7 | 1.4 | 2.5 | 2.4 | 4.5 | 0.3 | 7.8 | 11.2 | 12.2 | 1.1 | 2.1 | ||||||||||||||||||||||||||||||||||||
|
West
|
16.4 | 0.4 | 1.3 | 5.0 | 2.1 | 6.4 | 5.8 | 7.4 | 18.7 | 27.2 | 1.9 | 5.1 | ||||||||||||||||||||||||||||||||||||
|
Total Single-Family Credit Guarantee
Portfolio
(7)
|
64.5 | % | 0.6 | % | 1.6 | % | 21.5 | % | 2.3 | % | 5.7 | % | 14.0 | % | 6.8 | % | 16.7 | % | 100.0 | % | 1.6 | % | 4.0 | % | ||||||||||||||||||||||||
| 79 | Freddie Mac |
| As of December 31, 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
By Product Type
|
Current LTV (1) £ 80 | Current LTV (1) of 81-100 | Current LTV (1) > 100 | Current LTV (1) All Loans | ||||||||||||||||||||||||||||||||||||||||||||
|
Percentage
|
Percentage
|
Delinquency
|
Percentage
|
Percentage
|
Delinquency
|
Percentage
|
Percentage
|
Delinquency
|
Percentage
|
Percentage
|
Delinquency
|
|||||||||||||||||||||||||||||||||||||
| of Portfolio (2) | Modified (3) | Rate (4) | of Portfolio (2) | Modified (3) | Rate (4) | of Portfolio (2) | Modified (3) | Rate (4) | of Portfolio (2) | Modified (3) | Rate (4) | |||||||||||||||||||||||||||||||||||||
|
FICO < 620:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
30-year
amortizing
fixed-rate
(5)
|
1.2 | % | 4.0 | % | 9.5 | % | 0.9 | % | 7.2 | % | 16.6 | % | 0.9 | % | 14.9 | % | 29.1 | % | 3.0 | % | 7.6 | % | 16.2 | % | ||||||||||||||||||||||||
|
15-year
amortizing fixed-rate
|
0.2 | 1.0 | 4.4 | <0.1 | 1.3 | 11.4 | <0.1 | 2.0 | 18.6 | 0.2 | 1.0 | 5.0 | ||||||||||||||||||||||||||||||||||||
|
ARMs/adjustable-rate
(6)
|
0.1 | 0.1 | 11.9 | <0.1 | 0.2 | 20.0 | 0.1 | 0.3 | 29.8 | 0.2 | 0.2 | 17.6 | ||||||||||||||||||||||||||||||||||||
|
Interest only
|
<0.1 | 0.2 | 17.9 | 0.1 | 0.2 | 27.1 | 0.1 | 0.8 | 44.2 | 0.2 | 0.5 | 35.4 | ||||||||||||||||||||||||||||||||||||
|
Balloon/resets
|
<0.1 | | 15.5 | <0.1 | 0.5 | 18.4 | <0.1 | | 27.2 | <0.1 | 0.1 | 17.3 | ||||||||||||||||||||||||||||||||||||
|
FHA/VA
|
<0.1 | 2.1 | 3.6 | <0.1 | 1.7 | 5.2 | <0.1 | 2.1 | 12.3 | <0.1 | 2.1 | 4.5 | ||||||||||||||||||||||||||||||||||||
|
USDA Rural Development
|
<0.1 | 6.0 | 15.0 | <0.1 | 1.9 | 12.3 | <0.1 | 2.0 | 11.4 | <0.1 | 2.7 | 12.3 | ||||||||||||||||||||||||||||||||||||
|
Total FICO < 620
|
1.5 | 3.1 | 8.2 | 1.0 | 6.4 | 16.8 | 1.1 | 12.7 | 29.7 | 3.6 | 6.0 | 14.9 | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
FICO of 620 to 659:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
30-year
amortizing
fixed-rate
(5)
|
2.6 | 2.2 | 5.3 | 1.8 | 3.7 | 10.0 | 1.8 | 8.3 | 20.4 | 6.2 | 4.1 | 10.3 | ||||||||||||||||||||||||||||||||||||
|
15-year
amortizing fixed-rate
|
0.6 | 0.5 | 2.6 | 0.1 | 0.5 | 5.9 | <0.1 | 1.4 | 11.9 | 0.7 | 0.5 | 2.9 | ||||||||||||||||||||||||||||||||||||
|
ARMs/adjustable-rate
(6)
|
0.1 | 0.1 | 5.8 | 0.2 | 0.2 | 13.2 | 0.1 | 0.4 | 25.2 | 0.4 | 0.2 | 13.3 | ||||||||||||||||||||||||||||||||||||
|
Interest only
|
0.1 | 0.1 | 11.9 | 0.1 | 0.3 | 21.3 | 0.4 | 0.5 | 38.1 | 0.6 | 0.4 | 29.7 | ||||||||||||||||||||||||||||||||||||
|
Balloon/resets
|
<0.1 | 0.1 | 8.4 | <0.1 | 0.3 | 11.7 | <0.1 | 0.3 | 17.7 | <0.1 | 0.1 | 10.3 | ||||||||||||||||||||||||||||||||||||
|
FHA/VA
|
<0.1 | 0.6 | 1.3 | <0.1 | 0.3 | 3.3 | <0.1 | 0.5 | 3.2 | <0.1 | 0.5 | 2.0 | ||||||||||||||||||||||||||||||||||||
|
USDA Rural Development
|
<0.1 | 2.0 | 6.8 | <0.1 | 1.0 | 6.8 | <0.1 | 0.7 | 4.3 | <0.1 | 1.0 | 5.4 | ||||||||||||||||||||||||||||||||||||
|
Total FICO of 620 to 659
|
3.4 | 1.6 | 4.7 | 2.2 | 3.3 | 10.6 | 2.3 | 6.9 | 22.3 | 7.9 | 3.2 | 10.1 | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
FICO >= 660:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
30-year
amortizing
fixed-rate
(5)
|
36.2 | 0.3 | 1.0 | 19.4 | 0.6 | 2.8 | 10.1 | 2.2 | 9.4 | 65.7 | 0.6 | 2.6 | ||||||||||||||||||||||||||||||||||||
|
15-year
amortizing fixed-rate
|
11.3 | | 0.4 | 1.0 | 0.1 | 1.3 | 0.2 | 0.2 | 4.9 | 12.5 | | 0.5 | ||||||||||||||||||||||||||||||||||||
|
ARMs/adjustable-rate
(6)
|
1.6 | | 1.7 | 0.8 | 0.1 | 5.5 | 0.9 | 0.1 | 16.4 | 3.3 | | 5.8 | ||||||||||||||||||||||||||||||||||||
|
Interest only
|
1.2 | | 3.4 | 1.8 | 0.1 | 9.6 | 3.1 | 0.3 | 24.2 | 6.1 | 0.2 | 15.7 | ||||||||||||||||||||||||||||||||||||
|
Balloon/resets
|
0.2 | | 2.0 | <0.1 | | 6.2 | <0.1 | 0.1 | 8.7 | 0.2 | | 3.3 | ||||||||||||||||||||||||||||||||||||
|
FHA/VA
|
<0.1 | 0.1 | 1.1 | <0.1 | | 0.5 | <0.1 | 0.1 | 0.6 | <0.1 | 0.1 | 0.8 | ||||||||||||||||||||||||||||||||||||
|
USDA Rural Development
|
<0.1 | 0.9 | 3.4 | <0.1 | 0.3 | 2.0 | 0.1 | 0.2 | 1.5 | 0.1 | 0.3 | 1.8 | ||||||||||||||||||||||||||||||||||||
|
Total FICO >= 660
|
50.5 | 0.2 | 0.8 | 23.0 | 0.5 | 3.2 | 14.4 | 1.7 | 12.1 | 87.9 | 0.4 | 2.8 | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Total of FICO not available
|
0.4 | 1.6 | 4.8 | 0.1 | 2.3 | 14.1 | 0.1 | 7.4 | 28.9 | 0.6 | 2.0 | 7.5 | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
All FICO:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
30-year
amortizing
fixed-rate
(5)
|
40.2 | 0.6 | 1.7 | 22.1 | 1.2 | 4.1 | 12.9 | 4.0 | 12.5 | 75.2 | 1.3 | 4.0 | ||||||||||||||||||||||||||||||||||||
|
15-year
amortizing fixed-rate
|
12.1 | 0.1 | 0.6 | 1.1 | 0.1 | 1.9 | 0.2 | 0.4 | 6.1 | 13.4 | 0.1 | 0.7 | ||||||||||||||||||||||||||||||||||||
|
ARMs/adjustable-rate
(6)
|
1.8 | | 2.5 | 1.1 | 0.1 | 7.1 | 1.0 | 0.2 | 18.2 | 3.9 | 0.1 | 6.9 | ||||||||||||||||||||||||||||||||||||
|
Interest only
|
1.3 | | 4.2 | 2.0 | 0.1 | 11.2 | 3.6 | 0.3 | 26.4 | 6.9 | 0.2 | 17.6 | ||||||||||||||||||||||||||||||||||||
|
Balloon/resets
|
0.3 | | 3.1 | <0.1 | | 7.5 | <0.1 | 0.1 | 10.6 | 0.3 | | 4.5 | ||||||||||||||||||||||||||||||||||||
|
FHA/VA
|
0.1 | 1.7 | 10.7 | <0.1 | 0.4 | 12.9 | 0.1 | 0.7 | 15.2 | 0.2 | 1.3 | 11.8 | ||||||||||||||||||||||||||||||||||||
|
USDA Rural Development
|
<0.1 | 2.2 | 6.6 | <0.1 | 0.7 | 4.7 | 0.1 | 0.6 | 3.5 | 0.1 | 0.8 | 4.3 | ||||||||||||||||||||||||||||||||||||
|
Total Single-Family Credit Guarantee
Portfolio
(7)
|
55.8 | % | 0.4 | % | 1.4 | % | 26.3 | % | 1.0 | % | 4.6 | % | 17.9 | % | 3.2 | % | 14.8 | % | 100.0 | % | 0.9 | % | 4.0 | % | ||||||||||||||||||||||||
| 80 | Freddie Mac |
| As of December 31, 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
By
Region
(8)
|
Current LTV (1) £ 80 | Current LTV (1) of 81-100 | Current LTV (1) > 100 | Current LTV (1) All Loans | ||||||||||||||||||||||||||||||||||||||||||||
|
Percentage
|
Percentage
|
Delinquency
|
Percentage
|
Percentage
|
Delinquency
|
Percentage
|
Percentage
|
Delinquency
|
Percentage
|
Percentage
|
Delinquency
|
|||||||||||||||||||||||||||||||||||||
| of Portfolio (2) | Modified (3) | Rate (4) | of Portfolio (2) | Modified (3) | Rate (4) | of Portfolio (2) | Modified (3) | Rate (4) | of Portfolio (2) | Modified (3) | Rate (4) | |||||||||||||||||||||||||||||||||||||
|
FICO < 620:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
North Central
|
0.2 | % | 3.0 | % | 7.9 | % | 0.3 | % | 6.4 | % | 14.8 | % | 0.2 | % | 12.7 | % | 23.6 | % | 0.7 | % | 6.7 | % | 14.2 | % | ||||||||||||||||||||||||
|
Northeast
|
0.5 | 3.1 | 9.4 | 0.2 | 7.3 | 20.3 | 0.2 | 14.6 | 30.4 | 0.9 | 5.7 | 14.7 | ||||||||||||||||||||||||||||||||||||
|
Southeast
|
0.3 | 3.1 | 9.1 | 0.2 | 6.6 | 18.0 | 0.3 | 12.4 | 33.6 | 0.8 | 6.3 | 17.0 | ||||||||||||||||||||||||||||||||||||
|
Southwest
|
0.3 | 3.4 | 6.5 | 0.1 | 6.4 | 13.3 | 0.1 | 13.7 | 22.0 | 0.5 | 5.3 | 9.8 | ||||||||||||||||||||||||||||||||||||
|
West
|
0.2 | 2.4 | 7.3 | 0.2 | 4.3 | 18.3 | 0.3 | 11.6 | 34.8 | 0.7 | 5.9 | 18.7 | ||||||||||||||||||||||||||||||||||||
|
Total FICO < 620
|
1.5 | 3.1 | 8.2 | 1.0 | 6.4 | 16.8 | 1.1 | 12.7 | 29.7 | 3.6 | 6.0 | 14.9 | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
FICO of 620 to 659:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
North Central
|
0.5 | 1.5 | 4.5 | 0.5 | 3.4 | 9.6 | 0.5 | 6.9 | 16.5 | 1.5 | 3.5 | 9.2 | ||||||||||||||||||||||||||||||||||||
|
Northeast
|
1.0 | 1.5 | 5.0 | 0.5 | 3.7 | 12.3 | 0.4 | 7.8 | 21.3 | 1.9 | 2.9 | 8.9 | ||||||||||||||||||||||||||||||||||||
|
Southeast
|
0.7 | 1.7 | 5.5 | 0.4 | 3.2 | 11.3 | 0.6 | 6.5 | 26.0 | 1.7 | 3.3 | 12.2 | ||||||||||||||||||||||||||||||||||||
|
Southwest
|
0.6 | 1.9 | 3.6 | 0.4 | 3.2 | 8.0 | 0.1 | 6.9 | 13.6 | 1.1 | 2.8 | 5.8 | ||||||||||||||||||||||||||||||||||||
|
West
|
0.6 | 1.2 | 4.3 | 0.4 | 2.4 | 12.5 | 0.7 | 6.8 | 27.5 | 1.7 | 3.3 | 13.9 | ||||||||||||||||||||||||||||||||||||
|
Total FICO of 620 to 659
|
3.4 | 1.6 | 4.7 | 2.2 | 3.3 | 10.6 | 2.3 | 6.9 | 22.3 | 7.9 | 3.2 | 10.1 | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
FICO >= 660:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
North Central
|
8.3 | 0.2 | 0.8 | 5.1 | 0.5 | 2.7 | 2.7 | 1.6 | 7.0 | 16.1 | 0.4 | 2.1 | ||||||||||||||||||||||||||||||||||||
|
Northeast
|
14.3 | 0.2 | 0.8 | 5.4 | 0.6 | 3.7 | 1.9 | 2.0 | 10.0 | 21.6 | 0.3 | 1.9 | ||||||||||||||||||||||||||||||||||||
|
Southeast
|
7.8 | 0.2 | 1.2 | 4.1 | 0.5 | 3.6 | 3.4 | 1.5 | 14.6 | 15.3 | 0.5 | 4.0 | ||||||||||||||||||||||||||||||||||||
|
Southwest
|
6.8 | 0.2 | 0.7 | 3.2 | 0.5 | 2.0 | 0.6 | 1.4 | 4.9 | 10.6 | 0.4 | 1.2 | ||||||||||||||||||||||||||||||||||||
|
West
|
13.3 | 0.1 | 0.7 | 5.2 | 0.3 | 3.9 | 5.8 | 1.9 | 15.6 | 24.3 | 0.5 | 4.2 | ||||||||||||||||||||||||||||||||||||
|
Total FICO >= 660
|
50.5 | 0.2 | 0.8 | 23.0 | 0.5 | 3.2 | 14.4 | 1.7 | 12.1 | 87.9 | 0.4 | 2.8 | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Total FICO not available
|
0.4 | 1.6 | 4.8 | 0.1 | 2.3 | 14.1 | 0.1 | 7.4 | 28.9 | 0.6 | 2.0 | 7.5 | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
All FICO:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
North Central
|
9.1 | 0.3 | 1.3 | 5.8 | 1.1 | 3.9 | 3.4 | 3.2 | 9.8 | 18.3 | 1.0 | 3.2 | ||||||||||||||||||||||||||||||||||||
|
Northeast
|
16.0 | 0.4 | 1.5 | 6.2 | 1.2 | 5.4 | 2.4 | 3.9 | 13.5 | 24.6 | 0.8 | 3.0 | ||||||||||||||||||||||||||||||||||||
|
Southeast
|
8.8 | 0.5 | 2.0 | 4.8 | 1.1 | 5.2 | 4.3 | 3.0 | 17.8 | 17.9 | 1.1 | 5.6 | ||||||||||||||||||||||||||||||||||||
|
Southwest
|
7.7 | 0.5 | 1.3 | 3.8 | 1.1 | 3.4 | 0.8 | 3.8 | 8.6 | 12.3 | 0.9 | 2.2 | ||||||||||||||||||||||||||||||||||||
|
West
|
14.2 | 0.2 | 1.1 | 5.7 | 0.6 | 5.0 | 7.0 | 2.9 | 17.8 | 26.9 | 0.9 | 5.3 | ||||||||||||||||||||||||||||||||||||
|
Total Single-Family Credit Guarantee
Portfolio
(7)
|
55.8 | % | 0.4 | % | 1.4 | % | 26.3 | % | 1.0 | % | 4.6 | % | 17.9 | % | 3.2 | % | 14.8 | % | 100.0 | % | 0.9 | % | 4.0 | % | ||||||||||||||||||||||||
| (1) | The current LTV ratios are our estimates. See endnote (3) to Table 44 Characteristics of the Single-Family Credit Guarantee Portfolio for further information. |
| (2) | Based on UPB of the single-family credit guarantee portfolio. |
| (3) | See endnote (3) to Table 45 Credit Performance of Certain Higher Risk Categories in the Single-Family Credit Guarantee Portfolio. |
| (4) | Based on the number of mortgages three monthly payments or more past due or in foreclosure in our single-family credit guarantee portfolio. Structured Transactions with ending balances of $2 billion are included in the single-family credit guarantee portfolio total, but are excluded at June 30, 2010 and December 31, 2009, in the product and regional detail rates since these securities are backed by non-Freddie Mac issued securities for which the loan characteristics data is not available. |
| (5) | Includes 40-year and 20-year mortgage loans. |
| (6) | Includes option ARM mortgage loans. |
| (7) | The total of all FICO categories may not sum due to the inclusion of loans where FICO is not available in the respective total for all loans. See endnote (4) to Table 44 Characteristics of the Single-Family Credit Guarantee Portfolio for further information about our use of FICO scores. |
| (8) | Presentation of non-credit-enhanced delinquency rates with the following regional designation: West (AK, AZ, CA, GU, HI, ID, MT, NV, OR, UT, WA); Northeast (CT, DE, DC, MA, ME, MD, NH, NJ, NY, PA, RI, VT, VA, WV); North Central (IL, IN, IA, MI, MN, ND, OH, SD, WI); Southeast (AL, FL, GA, KY, MS, NC, PR, SC, TN, VI); and Southwest (AR, CO, KS, LA, MO, NE, NM, OK, TX, WY). |
| 81 | Freddie Mac |
|
Percentage of
|
||||||||||||||||
| Portfolio at | Delinquency Rate (1) at | |||||||||||||||
| June 30, 2010 | December 31, 2009 | June 30, 2010 | December 31, 2009 | |||||||||||||
|
Original
LTV
Ratio
(2)
|
||||||||||||||||
|
Below 75%
|
64 | % | 64 | % | 0.14 | % | 0.06 | % | ||||||||
|
75% to 80%
|
29 | 29 | 0.06 | 0.13 | ||||||||||||
|
Above 80%
|
7 | 7 | 2.53 | 1.63 | ||||||||||||
|
Total
|
100 | % | 100 | % | 0.28 | % | 0.19 | % | ||||||||
|
Weighted average LTV ratio at origination
|
70 | % | 70 | % | ||||||||||||
|
Geographic
Distribution
|
||||||||||||||||
|
California
|
18 | % | 18 | % | 0.02 | % | | % | ||||||||
|
Texas
|
12 | 12 | 0.58 | 0.26 | ||||||||||||
|
New York
|
8 | 9 | | | ||||||||||||
|
Virginia
|
6 | 5 | | | ||||||||||||
|
Florida
|
5 | 5 | 0.25 | 0.35 | ||||||||||||
|
Georgia
|
5 | 5 | 2.03 | 0.67 | ||||||||||||
|
All other states
|
46 | 46 | 0.20 | 0.23 | ||||||||||||
|
Total
|
100 | % | 100 | % | 0.28 | % | 0.19 | % | ||||||||
|
Maturity Date
|
||||||||||||||||
|
2010
|
1 | % | 2 | % | 0.89 | % | 0.21 | % | ||||||||
|
2011
|
3 | 3 | | | ||||||||||||
|
2012
|
5 | 5 | | | ||||||||||||
|
2013
|
7 | 7 | | | ||||||||||||
|
2014
|
9 | 9 | | | ||||||||||||
|
Beyond 2014
|
75 | 74 | 0.36 | 0.25 | ||||||||||||
|
Total
|
100 | % | 100 | % | 0.28 | % | 0.19 | % | ||||||||
|
Year of
Origination
|
||||||||||||||||
|
2004 and prior
|
19 | % | 19 | % | 0.21 | % | 0.08 | % | ||||||||
|
2005
|
8 | 8 | 0.03 | | ||||||||||||
|
2006
|
12 | 12 | | 0.16 | ||||||||||||
|
2007
|
22 | 22 | 1.10 | 0.56 | ||||||||||||
|
2008
|
24 | 24 | | 0.13 | ||||||||||||
|
2009
|
12 | 15 | | | ||||||||||||
|
2010
|
3 | | | | ||||||||||||
|
Total
|
100 | % | 100 | % | 0.28 | % | 0.19 | |||||||||
| (1) | Based on UPB. Prior period has been revised to conform to the current period presentation. |
| (2) | Original LTV ratios are calculated as the amount of the mortgage we guarantee including the credit-enhanced portion, divided by the lesser of the appraised value of the property at time of mortgage origination or the mortgage borrowers purchase price. Second liens not owned or guaranteed by us are excluded from the LTV ratio calculation. |
| 82 | Freddie Mac |
|
June 30,
|
December 31,
|
June 30,
|
||||||||||
| 2010 | 2009 | 2009 | ||||||||||
| (dollars in millions) | ||||||||||||
|
Non-performing mortgage loans on balance sheet:
|
||||||||||||
|
Single-family TDRs:
|
||||||||||||
|
Reperforming or less than three monthly payments past due
|
$ | 15,470 | $ | 711 | $ | 672 | ||||||
|
Three monthly payments or more past due
|
1,836 | 477 | 334 | |||||||||
|
Multifamily TDRs
|
351 | 229 | 139 | |||||||||
|
Total TDRs
|
17,657 | 1,417 | 1,145 | |||||||||
|
Other single-family non-performing
loans
(2)(3)
|
92,788 | 12,106 | 8,901 | |||||||||
|
Other multifamily non-performing loans
|
75 | 91 | 35 | |||||||||
|
Total non-performing mortgage loans on balance sheet
|
110,520 | 13,614 | 10,081 | |||||||||
|
Non-performing mortgage loans off-balance sheet:
|
||||||||||||
|
Single-family loans
|
1,664 | 85,395 | 61,936 | |||||||||
|
Multifamily loans
|
227 | 218 | 154 | |||||||||
|
Total non-performing mortgage loans off-balance
sheet
(3)
|
1,891 | 85,613 | 62,090 | |||||||||
|
Real estate owned, net
|
6,298 | 4,692 | 3,416 | |||||||||
|
Total non-performing assets
|
$ | 118,709 | $ | 103,919 | $ | 75,587 | ||||||
|
Loan loss reserves as a percentage of our non-performing
mortgage loans
|
34.1 | % | 34.1 | % | 35.7 | % | ||||||
|
Total non-performing assets as a percentage of the total
mortgage portfolio, excluding non-Freddie Mac securities
|
5.9 | % | 5.2 | % | 3.8 | % | ||||||
| (1) | Mortgage loan amounts are based on UPB and REO, net is based on carrying values. |
| (2) | Represents loans recognized by us on our consolidated balance sheets, including loans purchased from PC trusts due to the borrowers delinquency. |
| (3) | The significant increase in other single-family non-performing loans on balance sheet and the significant decrease in the non-performing single-family mortgage loans-off-balance sheet from December 31, 2009 to June 30, 2010 is primarily related to the adoption of amendments of the accounting standards for transfers of financial assets and consolidation of VIEs. See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for further information. |
| 83 | Freddie Mac |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (number of properties) | ||||||||||||||||
|
REO Inventory
|
||||||||||||||||
|
Beginning property inventory
|
53,839 | 29,151 | 45,052 | 29,346 | ||||||||||||
|
Adjustment to beginning
balance
(2)
|
| | 1,340 | | ||||||||||||
|
Properties acquired by region:
|
||||||||||||||||
|
Northeast
|
3,086 | 1,827 | 5,730 | 2,950 | ||||||||||||
|
Southeast
|
9,594 | 4,441 | 17,628 | 7,996 | ||||||||||||
|
North Central
|
8,119 | 6,143 | 15,318 | 8,897 | ||||||||||||
|
Southwest
|
3,601 | 2,094 | 6,691 | 3,753 | ||||||||||||
|
West
|
10,267 | 7,493 | 18,716 | 12,391 | ||||||||||||
|
Total properties acquired
|
34,667 | 21,998 | 64,083 | 35,987 | ||||||||||||
|
Properties disposed by region:
|
||||||||||||||||
|
Northeast
|
(2,230 | ) | (1,283 | ) | (4,142 | ) | (2,523 | ) | ||||||||
|
Southeast
|
(6,874 | ) | (3,634 | ) | (12,136 | ) | (6,672 | ) | ||||||||
|
North Central
|
(5,938 | ) | (3,769 | ) | (10,835 | ) | (7,247 | ) | ||||||||
|
Southwest
|
(2,812 | ) | (1,640 | ) | (5,144 | ) | (3,185 | ) | ||||||||
|
West
|
(8,462 | ) | (6,117 | ) | (16,028 | ) | (11,000 | ) | ||||||||
|
Total properties disposed
|
(26,316 | ) | (16,443 | ) | (48,285 | ) | (30,627 | ) | ||||||||
|
Ending property inventory
|
62,190 | 34,706 | 62,190 | 34,706 | ||||||||||||
| (1) | See Table 49 Single-Family Credit Guarantee Portfolio by Attribute Combinations for a description of these regions. |
| (2) | Represents REO assets associated with previously non-consolidated mortgage trusts recognized upon adoption of the amendment to the accounting standard for consolidation of VIEs on January 1, 2010. |
| 84 | Freddie Mac |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (dollars in millions) | ||||||||||||||||
|
REO:
|
||||||||||||||||
|
REO balances, net:
|
||||||||||||||||
|
Single-family
|
$ | 6,228 | $ | 3,381 | $ | 6,228 | $ | 3,381 | ||||||||
|
Multifamily
|
70 | 35 | 70 | 35 | ||||||||||||
|
Total
|
$ | 6,298 | $ | 3,416 | $ | 6,298 | $ | 3,416 | ||||||||
|
REO operations (income) expense:
|
||||||||||||||||
|
Single-family
|
$ | (41 | ) | $ | 1 | $ | 115 | $ | 307 | |||||||
|
Multifamily
|
1 | 8 | 4 | 8 | ||||||||||||
|
Total
|
$ | (40 | ) | $ | 9 | $ | 119 | $ | 315 | |||||||
|
Charge-offs:
(1)
|
||||||||||||||||
|
Single-family:
|
||||||||||||||||
|
Charge-offs, gross (including $4.5 billion,
$2.3 billion, $7.8 billion, and $3.7 billion
relating to loan loss reserve, respectively)
|
$ | 4,664 | $ | 2,413 | $ | 8,031 | $ | 3,779 | ||||||||
|
Recoveries
(2)
|
(772 | ) | (508 | ) | (1,388 | ) | (862 | ) | ||||||||
|
Single-family, net
|
$ | 3,892 | $ | 1,905 | $ | 6,643 | $ | 2,917 | ||||||||
|
Multifamily:
|
||||||||||||||||
|
Charge-offs, gross (including $27 million, $2 million,
$45 million, and $4 million relating to loan loss
reserve, respectively)
|
$ | 27 | $ | 2 | $ | 45 | $ | 4 | ||||||||
|
Recoveries
(2)
|
| | | | ||||||||||||
|
Multifamily, net
|
$ | 27 | $ | 2 | $ | 45 | $ | 4 | ||||||||
|
Total charge-offs:
|
||||||||||||||||
|
Charge-offs, gross (including $4.5 billion,
$2.3 billion, $7.8 billion, and $3.7 billion
relating to loan loss reserves, respectively)
|
$ | 4,691 | $ | 2,415 | $ | 8,076 | $ | 3,783 | ||||||||
|
Recoveries
(2)
|
(772 | ) | (508 | ) | (1,388 | ) | (862 | ) | ||||||||
|
Total charge-offs, net
|
$ | 3,919 | $ | 1,907 | $ | 6,688 | $ | 2,921 | ||||||||
|
Credit
losses:
(3)
|
||||||||||||||||
|
Single-family
|
$ | 3,851 | $ | 1,906 | $ | 6,758 | $ | 3,224 | ||||||||
|
Multifamily
|
28 | 10 | 49 | 12 | ||||||||||||
|
Total
|
$ | 3,879 | $ | 1,916 | $ | 6,807 | $ | 3,236 | ||||||||
|
Total in basis
points
(4)
(annualized)
|
79.1 | 39.8 | 69.3 | 33.8 | ||||||||||||
| (1) | Represents the amount of the UPB of a loan that has been discharged, regardless of when the impact of the credit loss was recorded on our consolidated statements of operations through the provision for credit losses or losses on loans purchased. Charge-offs primarily result from foreclosure transfers and are generally calculated as the contractual balance of a loan at the date it is discharged less the estimated value in final disposition. |
| (2) | Recoveries of charge-offs primarily result from foreclosure alternatives and REO acquisitions on loans where a share of default risk has been assumed by mortgage insurers, servicers or other third parties through credit enhancements. |
| (3) | Equal to REO operations expense plus charge-offs, net. Excludes interest forgone on non-performing loans, which reduces our net interest income but is not reflected in our total credit losses. In addition, excludes other market-based credit losses: (a) incurred on our mortgage loans and mortgage-related securities; and (b) recognized in our consolidated statements of operations, including losses on loans purchased and losses on certain credit guarantees. |
| (4) | Calculated as annualized credit losses divided by the average total mortgage portfolio, excluding non-Freddie Mac mortgage-related securities and that portion of Structured Securities that is backed by Ginnie Mae Certificates. |
| 85 | Freddie Mac |
|
June 30,
|
December 31,
|
June 30,
|
||||||||||
| 2010 | 2009 | 2009 | ||||||||||
|
Year of Origination
|
||||||||||||
|
2005
|
2.28 | % | 1.63 | % | 1.15 | % | ||||||
|
2006
|
3.82 | 2.70 | 1.80 | |||||||||
|
2007
|
3.54 | 2.24 | 1.25 | |||||||||
|
2008
|
0.77 | 0.37 | 0.14 | |||||||||
|
2009
|
0.01 | <0.01 | <0.01 | |||||||||
|
2010
|
<0.01 | | | |||||||||
| (1) | Rates are calculated for each year of origination as the number of loans that have proceeded to foreclosure transfer or short sale during the period from origination to June 30, 2010, December 31, 2009 and June 30, 2009, respectively, divided by the number of loans in our single-family credit guarantee portfolio. |
| 86 | Freddie Mac |
|
Three Months Ended
|
Three Months Ended
|
|||||||||||||||||||||||
| June 30, 2010 | June 30, 2009 | |||||||||||||||||||||||
| Single-family | Multifamily | Total | Single-family | Multifamily | Total | |||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||
|
Total loan loss reserves:
|
||||||||||||||||||||||||
|
Beginning balance
|
$ | 35,969 | $ | 842 | $ | 36,811 | $ | 22,527 | $ | 275 | $ | 22,802 | ||||||||||||
|
Provision for credit losses
|
4,910 | 119 | 5,029 | 5,608 | 57 | 5,665 | ||||||||||||||||||
|
Charge-offs,
gross
(3)
|
(4,520 | ) | (27 | ) | (4,547 | ) | (2,348 | ) | (2 | ) | (2,350 | ) | ||||||||||||
|
Recoveries
(4)
|
772 | | 772 | 508 | | 508 | ||||||||||||||||||
|
Transfers,
net
(5)(6)
|
253 | 1 | 254 | (838 | ) | | (838 | ) | ||||||||||||||||
|
Ending balance
|
$ | 37,384 | $ | 935 | $ | 38,319 | $ | 25,457 | $ | 330 | $ | 25,787 | ||||||||||||
|
Six Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||
| June 30, 2010 | June 30, 2009 | |||||||||||||||||||||||
| Single-family | Multifamily | Total | Single-family | Multifamily | Total | |||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||
|
Total loan loss reserves:
|
||||||||||||||||||||||||
|
Beginning balance
|
$ | 33,026 | $ | 831 | $ | 33,857 | $ | 15,341 | $ | 277 | $ | 15,618 | ||||||||||||
|
Adjustments to beginning
balance
(2)
|
(186 | ) | | (186 | ) | | | | ||||||||||||||||
|
Provision for credit losses
|
10,277 | 148 | 10,425 | 14,523 | 57 | 14,580 | ||||||||||||||||||
|
Charge-offs,
gross
(3)
|
(7,770 | ) | (45 | ) | (7,815 | ) | (3,674 | ) | (4 | ) | (3,678 | ) | ||||||||||||
|
Recoveries
(4)
|
1,388 | | 1,388 | 862 | | 862 | ||||||||||||||||||
|
Transfers,
net
(5)(6)
|
649 | 1 | 650 | (1,595 | ) | | (1,595 | ) | ||||||||||||||||
|
Ending balance
|
$ | 37,384 | $ | 935 | $ | 38,319 | $ | 25,457 | $ | 330 | $ | 25,787 | ||||||||||||
|
Total loan loss reserve, as a percentage of the total mortgage
portfolio, excluding non-Freddie Mac securities
|
1.91 | % | 1.30 | % | ||||||||||||||||||||
| (1) | Includes allowance for loan losses and reserve for guarantee losses. Beginning January 1, 2010, our reserve for guarantee losses is included within other liabilities. See NOTE 22: SELECTED FINANCIAL STATEMENT LINE ITEMS for further information. |
| (2) | Adjustments relate to the adoption of new accounting standards for transfers of financial assets and consolidation of VIEs. See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for further information. |
| (3) | Charge-offs presented above exclude $144 million and $65 million for the three month periods ended June 30, 2010 and 2009, respectively, and $261 million and $105 million for the six month periods ended June 30, 2010 and 2009, respectively, related to certain loans purchased under financial guarantees and reflected within losses on loans purchased on our consolidated statements of operations. |
| (4) | Recoveries of charge-offs primarily result from foreclosure alternatives and REO acquisitions on loans where a share of default risk has been assumed by mortgage insurers, servicers or other third parties through credit enhancements. |
| (5) | Consist primarily of: (a) amounts related to agreements with seller/servicers where the transfer represents recoveries received under these agreements to compensate us for previously incurred and recognized losses; (b) in 2009, the transfer of a proportional amount of the recognized reserves for guarantee losses related to loans purchased from non-consolidated mortgage-related financial guarantees; (c) effective January 1, 2010, the transfer of amounts related to our guarantee obligation included in other liabilities; and (d) net amounts attributable to uncollectible interest on modified mortgage loans. |
| (6) | For delinquent loans placed on non-accrual status on our consolidated balance sheets, we reverse all past due interest. In most cases, when we modify a non-accrual loan, the past due interest on the original loan is recapitalized, or added to the principal of the new loan and reflected as a transfer into the reserve balance. Transfers, net in the table above, includes $369 million and $540 million in the three and six months ended June 30, 2010, respectively, associated with recapitalization of past due interest. |
| 87 | Freddie Mac |
|
Before Receipt of
|
After Receipt of
|
|||||||||||
| Credit Enhancements (1) | Credit Enhancements (2) | |||||||||||
|
NPV
|
NPV
|
|||||||||||
| NPV (3) | Ratio (4) | NPV (3) | Ratio (4) | |||||||||
| (dollars in millions) | ||||||||||||
|
At:
|
||||||||||||
|
June 30, 2010
|
$ | 8,327 | 44.5 bps | $ | 7,445 | 39.8 bps | ||||||
|
March, 31,
2010
(5)
|
$ | 10,228 | 54.4 bps | $ | 9,330 | 49.6 bps | ||||||
|
December 31, 2009
|
$ | 12,646 | 67.4 bps | $ | 11,462 | 61.1 bps | ||||||
|
September 30, 2009
|
$ | 12,140 | 64.7 bps | $ | 11,006 | 58.7 bps | ||||||
|
June 30, 2009
|
$ | 12,076 | 65.3 bps | $ | 10,827 | 58.6 bps | ||||||
| (1) | Assumes that none of the credit enhancements currently covering our mortgage loans has any mitigating impact on our credit losses. |
| (2) | Assumes we collect amounts due from credit enhancement providers after giving effect to certain assumptions about counterparty default rates. |
| (3) | Based on the single-family credit guarantee portfolio, excluding Structured Securities backed by Ginnie Mae Certificates. |
| (4) | Calculated as the ratio of NPV of increase in credit losses to the single-family credit guarantee portfolio, defined in note (3) above. |
| (5) | Credit loss projections in this sensitivity analysis beginning as of March 31, 2010 declined, in part, because as of March 31, 2010 we adjusted our model used in this analysis for both delinquency and loss severity projections. The enhanced model reduces our delinquency projections for loans that are at least one year of age based on the mortgage product type, borrowers credit score and other attributes. Other changes to the model included incorporating recent delinquency experiences to better forecast delinquencies for fixed coupon Alt-A mortgages. Severity assumptions for certain loans with reduced documentation, regardless of whether the loan has a fixed or variable coupon, were increased based on our recent experience with these loans. |
| 88 | Freddie Mac |
| | the actions FHFA, Treasury, the Federal Reserve and our management may take; | |
| | the impact of the restrictions and other terms of the conservatorship, the Purchase Agreement, the senior preferred stock and the warrant on our business, including our ability to pay the dividend on the senior preferred stock; | |
| | our ability to maintain adequate liquidity to fund our operations, including following changes in any support provided to us by Treasury or FHFA; | |
| | changes in our charter or applicable legislative or regulatory requirements, including any restructuring or reorganization in the form of our company, including whether we will remain a stockholder-owned company or continue to exist and whether we will be placed under receivership, regulations under the Reform Act or the Dodd-Frank Act, changes to affordable housing goals regulation, reinstatement of regulatory capital requirements or the exercise or assertion of additional regulatory or administrative authority; | |
| | changes in the regulation of the mortgage and financial services industries, including changes caused by the Dodd-Frank Act or any other legislative, regulatory or judicial action at the federal or state level; | |
| | the extent to which borrowers participate in the MHA Program and other initiatives designed to help in the housing recovery and the impact of such programs on our credit losses, expenses, and the size and composition of our mortgage-related investments portfolio; | |
| | the ability of our financial, accounting, data processing, and other operating systems or infrastructure and those of our vendors to process the complexity and volume of our transactions; | |
| | changes in accounting or tax standards or in our accounting policies or estimates, and our ability to effectively implement any such changes in standards, policies or estimates; | |
| | changes in general regional, national or international economic, business or market conditions and competitive pressures, including changes in employment rates and interest rates; | |
| | changes in the U.S. residential mortgage market, including changes in the rate of growth in total outstanding U.S. residential mortgage debt, the size of the U.S. residential mortgage market and home prices; |
| 89 | Freddie Mac |
| | our ability to effectively implement our business strategies, including our efforts to improve the supply and liquidity of, and demand for, our products; | |
| | our ability to recruit and retain executive officers and other key employees; | |
| | our ability to effectively identify and manage credit, interest-rate, operational and other risks in our business, including changes to the credit environment and the levels and volatilities of interest rates, as well as the shape and slope of the yield curves; | |
| | the effects of internal control deficiencies and our ability to effectively identify, assess, evaluate, manage, mitigate or remediate control deficiencies and risks, including material weaknesses and significant deficiencies, in our internal control over financial reporting and disclosure controls and procedures; | |
| | incomplete or inaccurate information provided by customers and counterparties; | |
| | consolidation among, or adverse changes in the financial condition of, our customers and counterparties; | |
| | the failure of our customers and counterparties to fulfill their obligations to us, including the failure of seller/servicers to meet their obligations to repurchase loans sold to us in breach of their representations and warranties; | |
| | changes in our judgments, assumptions, forecasts or estimates regarding rates of growth in our business and spreads we expect to earn; | |
| | the availability of options, interest-rate and currency swaps, and other derivative financial instruments of the types and quantities, on acceptable terms, and with acceptable counterparties needed for investment funding and risk management purposes; | |
| | changes in pricing, valuation or other methodologies, models, assumptions, judgments, estimates and/or other measurement techniques or their respective reliability; | |
| | changes in mortgage-to-debt OAS; | |
| | the potential impact on the market for our securities resulting from any future sales by the Federal Reserve or Treasury of Freddie Mac debt and mortgage-related securities they have purchased; | |
| | adverse judgments or settlements in connection with legal proceedings, governmental investigations, and IRS examinations; | |
| | volatility of reported results due to changes in the fair value of certain instruments or assets; | |
| | preferences of originators in selling into the secondary mortgage market; | |
| | changes to our underwriting requirements or investment standards for mortgage-related products; | |
| | investor preferences for mortgage loans and mortgage-related and debt securities compared to other investments; | |
| | borrower preferences for fixed-rate mortgages or adjustable-rate mortgages; | |
| | the occurrence of a major natural or other disaster in geographic areas in which portions of our total mortgage portfolio are concentrated; | |
| | other factors and assumptions described in this Form 10-Q, our 2009 Annual Report and our Quarterly Report on Form 10-Q for the first quarter of 2010, including in the MD&A sections; | |
| | our assumptions and estimates regarding the foregoing and our ability to anticipate the foregoing factors and their impacts; and | |
| | market reactions to the foregoing. |
| 90 | Freddie Mac |
| 91 | Freddie Mac |
| PMVS-YC | PMVS-L | |||||||||||
| 25 bps | 50 bps | 100 bps | ||||||||||
| (in millions) | ||||||||||||
|
Assuming shifts of the LIBOR yield curve:
|
||||||||||||
|
June 30, 2010
|
$ | 41 | $ | 205 | $ | 502 | ||||||
|
December 31, 2009
|
$ | 10 | $ | 329 | $ | 1,246 | ||||||
| Three Months Ended June 30, | ||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||
|
Duration
|
PMVS-YC
|
PMVS-L
|
Duration
|
PMVS-YC
|
PMVS-L
|
|||||||||||||||||||
| Gap | 25 bps | 50 bps | Gap | 25 bps | 50 bps | |||||||||||||||||||
| (in months) | (dollars in millions) | (in months) | (dollars in millions) | |||||||||||||||||||||
|
Average
|
0.1 | $ | 23 | $ | 413 | 0.4 | $ | 90 | $ | 547 | ||||||||||||||
|
Minimum
|
(0.6 | ) | $ | | $ | 156 | (0.3 | ) | $ | 1 | $ | 177 | ||||||||||||
|
Maximum
|
0.5 | $ | 64 | $ | 606 | 1.7 | $ | 171 | $ | 1,127 | ||||||||||||||
|
Standard deviation
|
0.2 | $ | 16 | $ | 94 | 0.4 | $ | 48 | $ | 154 | ||||||||||||||
| Six Months Ended June 30, | ||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||
|
Duration
|
PMVS-YC
|
PMVS-L
|
Duration
|
PMVS-YC
|
PMVS-L
|
|||||||||||||||||||
| Gap | 25 bps | 50 bps | Gap | 25 bps | 50 bps | |||||||||||||||||||
| (in months) | (dollars in millions) | (in months) | (dollars in millions) | |||||||||||||||||||||
|
Average
|
0.0 | $ | 21 | $ | 444 | 0.6 | $ | 88 | $ | 439 | ||||||||||||||
|
Minimum
|
(0.7 | ) | $ | | $ | 156 | (0.3 | ) | $ | | $ | | ||||||||||||
|
Maximum
|
0.8 | $ | 64 | $ | 680 | 1.8 | $ | 219 | $ | 1,127 | ||||||||||||||
|
Standard deviation
|
0.3 | $ | 16 | $ | 94 | 0.4 | $ | 53 | $ | 212 | ||||||||||||||
|
Before
|
After
|
Effect of
|
||||||||||
| Derivatives | Derivatives | Derivatives | ||||||||||
| (in millions) | ||||||||||||
|
At:
|
||||||||||||
|
June 30, 2010
|
$ | 1,168 | $ | 205 | $ | (963 | ) | |||||
|
December 31, 2009
|
$ | 3,507 | $ | 329 | $ | (3,178 | ) | |||||
| 92 | Freddie Mac |
| | The formation of the Single-Family Portfolio Management Division to integrate all aspects of performing and non-performing loan servicing, REO asset management, credit analytics and servicer performance, and the appointment of a new Executive Vice President to lead this division; | |
| | The appointment of a new head of the Operations and Technology Division; | |
| | The termination of the Chief Information Officer, for whom we are actively searching for a replacement; and | |
| | The appointment of a new Chief Enterprise Risk Officer. |
| | FHFA established the Office of Conservatorship Operations, which is intended to facilitate operation of the company with the oversight of the Conservator. | |
| | We provided drafts of our SEC filings to FHFA personnel for their review and comment prior to filing. We also provided drafts of external press releases, statements and speeches to FHFA personnel for their review and comment prior to release. | |
| | FHFA personnel, including senior officials, reviewed our SEC documents prior to filing, including this quarterly report on Form 10-Q, and engaged in discussions regarding issues associated with the information contained in those filings. FHFA provided us with a written acknowledgement, before we filed this quarterly report on Form 10-Q, that it had reviewed the report, was not aware of any material misstatements or omissions in the report, and had no objection to our filing the report. | |
| | The Acting Director of FHFA has been in frequent communication with our Chief Executive Officer, typically meeting (in person or by phone) on a weekly basis. | |
| | FHFA representatives held frequent meetings, typically weekly, with various groups within the company to enhance the flow of information and to provide oversight on a variety of matters, including accounting, capital markets management, external communications and legal matters. | |
| | Senior officials within FHFAs Office of the Chief Accountant met frequently, typically weekly, with our senior financial executives regarding our accounting policies, practices and procedures. |
| 93 | Freddie Mac |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (dollars in millions, except share-related amounts) | ||||||||||||||||
|
Interest income
|
||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Held by consolidated trusts
|
$ | 22,114 | $ | | $ | 44,846 | $ | | ||||||||
|
Unsecuritized
|
2,179 | 1,721 | 4,140 | 3,301 | ||||||||||||
|
Total mortgage loans
|
24,293 | 1,721 | 48,986 | 3,301 | ||||||||||||
|
Investments in securities
|
3,574 | 8,523 | 7,473 | 17,494 | ||||||||||||
|
Other
|
34 | 75 | 67 | 169 | ||||||||||||
|
Total interest income
|
27,901 | 10,319 | 56,526 | 20,964 | ||||||||||||
|
Interest expense
|
||||||||||||||||
|
Debt securities of consolidated trusts
|
(19,048 | ) | | (38,691 | ) | | ||||||||||
|
Other debt
|
(4,468 | ) | (5,782 | ) | (9,067 | ) | (12,268 | ) | ||||||||
|
Total interest expense
|
(23,516 | ) | (5,782 | ) | (47,758 | ) | (12,268 | ) | ||||||||
|
Expense related to derivatives
|
(249 | ) | (282 | ) | (507 | ) | (582 | ) | ||||||||
|
Net interest income
|
4,136 | 4,255 | 8,261 | 8,114 | ||||||||||||
|
Provision for credit losses
|
(5,029 | ) | (5,665 | ) | (10,425 | ) | (14,580 | ) | ||||||||
|
Net interest income (loss) after provision for credit
losses
|
(893 | ) | (1,410 | ) | (2,164 | ) | (6,466 | ) | ||||||||
|
Non-interest income (loss)
|
||||||||||||||||
|
Gains (losses) on extinguishment of debt securities of
consolidated trusts
|
4 | | (94 | ) | | |||||||||||
|
Gains (losses) on retirement of other debt
|
(141 | ) | (156 | ) | (179 | ) | (260 | ) | ||||||||
|
Gains (losses) on debt recorded at fair value
|
544 | (797 | ) | 891 | (330 | ) | ||||||||||
|
Derivative gains (losses)
|
(3,838 | ) | 2,361 | (8,523 | ) | 2,542 | ||||||||||
|
Impairment of available-for-sale securities:
|
||||||||||||||||
|
Total other-than-temporary impairment of
available-for-sale
securities
|
(114 | ) | (10,473 | ) | (531 | ) | (17,603 | ) | ||||||||
|
Portion of other-than-temporary impairment recognized in AOCI
|
(314 | ) | 8,260 | (407 | ) | 8,260 | ||||||||||
|
Net impairment of available-for-sale securities recognized in
earnings
|
(428 | ) | (2,213 | ) | (938 | ) | (9,343 | ) | ||||||||
|
Other gains (losses) on investment securities recognized in
earnings
|
(257 | ) | 827 | (673 | ) | 3,009 | ||||||||||
|
Other income (Note 22)
|
489 | 3,193 | 1,035 | 4,509 | ||||||||||||
|
Non-interest income (loss)
|
(3,627 | ) | 3,215 | (8,481 | ) | 127 | ||||||||||
|
Non-interest expense
|
||||||||||||||||
|
Salaries and employee benefits
|
(230 | ) | (221 | ) | (464 | ) | (428 | ) | ||||||||
|
Professional services
|
(50 | ) | (64 | ) | (121 | ) | (124 | ) | ||||||||
|
Occupancy expense
|
(15 | ) | (15 | ) | (31 | ) | (33 | ) | ||||||||
|
Other administrative expenses
|
(92 | ) | (83 | ) | (166 | ) | (170 | ) | ||||||||
|
Total administrative expenses
|
(387 | ) | (383 | ) | (782 | ) | (755 | ) | ||||||||
|
Real estate owned operations income (expense)
|
40 | (9 | ) | (119 | ) | (315 | ) | |||||||||
|
Other expenses (Note 22)
|
(132 | ) | (1,296 | ) | (245 | ) | (3,386 | ) | ||||||||
|
Non-interest expense
|
(479 | ) | (1,688 | ) | (1,146 | ) | (4,456 | ) | ||||||||
|
Income (loss) before income tax benefit
|
(4,999 | ) | 117 | (11,791 | ) | (10,795 | ) | |||||||||
|
Income tax benefit
|
286 | 184 | 389 | 1,121 | ||||||||||||
|
Net income (loss)
|
(4,713 | ) | 301 | (11,402 | ) | (9,674 | ) | |||||||||
|
Less: Net loss attributable to noncontrolling interest
|
| 1 | 1 | 1 | ||||||||||||
|
Net income (loss) attributable to Freddie Mac
|
(4,713 | ) | 302 | (11,401 | ) | (9,673 | ) | |||||||||
|
Preferred stock dividends
|
(1,296 | ) | (1,142 | ) | (2,588 | ) | (1,520 | ) | ||||||||
|
Net loss attributable to common stockholders
|
$ | (6,009 | ) | $ | (840 | ) | $ | (13,989 | ) | $ | (11,193 | ) | ||||
|
Loss per common share:
|
||||||||||||||||
|
Basic
|
$ | (1.85 | ) | $ | (0.26 | ) | $ | (4.30 | ) | $ | (3.44 | ) | ||||
|
Diluted
|
$ | (1.85 | ) | $ | (0.26 | ) | $ | (4.30 | ) | $ | (3.44 | ) | ||||
|
Weighted average common shares outstanding (in thousands):
|
||||||||||||||||
|
Basic
|
3,249,198 | 3,253,716 | 3,250,241 | 3,254,815 | ||||||||||||
|
Diluted
|
3,249,198 | 3,253,716 | 3,250,241 | 3,254,815 | ||||||||||||
|
Dividends per common share
|
$ | | $ | | $ | | $ | | ||||||||
| 95 | Freddie Mac |
|
June 30,
|
December 31,
|
|||||||
| 2010 | 2009 | |||||||
|
(in millions, except
|
||||||||
| share-related amounts) | ||||||||
|
Assets
|
||||||||
|
Cash and cash equivalents (includes $1 at June 30, 2010
related to our consolidated VIEs)
|
$ | 49,677 | $ | 64,683 | ||||
|
Restricted cash and cash equivalents (includes $6,390 at
June 30, 2010 related to our consolidated VIEs)
|
6,795 | 527 | ||||||
|
Federal funds sold and securities purchased under agreements to
resell (includes $14,000 at June 30, 2010 related to our
consolidated VIEs)
|
42,068 | 7,000 | ||||||
|
Investments in securities:
|
||||||||
|
Available-for-sale,
at fair value (includes $570 and $10,879, respectively, pledged
as collateral that may be repledged)
|
245,305 | 384,684 | ||||||
|
Trading, at fair value
|
66,633 | 222,250 | ||||||
|
Total investments in securities
|
311,938 | 606,934 | ||||||
|
Mortgage loans:
|
||||||||
|
Held-for-investment,
at amortized cost:
|
||||||||
|
By consolidated trusts (net of allowances for loan losses of
$14,476 at June 30, 2010)
|
1,716,026 | | ||||||
|
Unsecuritized (net of allowances for loan losses of $23,666 and
$1,441, respectively)
|
182,875 | 111,565 | ||||||
|
Total held-for-investment mortgage loans, net
|
1,898,901 | 111,565 | ||||||
|
Held-for-sale, at lower-of-cost-or-fair-value (includes $1,656
and $2,799 at fair value, respectively)
|
1,656 | 16,305 | ||||||
|
Total mortgage loans, net
|
1,900,557 | 127,870 | ||||||
|
Accrued interest receivable (includes $7,435 at June 30,
2010 related to our consolidated VIEs)
|
9,265 | 3,376 | ||||||
|
Derivative assets, net
|
172 | 215 | ||||||
|
Real estate owned, net (includes $128 at June 30, 2010
related to our consolidated VIEs)
|
6,298 | 4,692 | ||||||
|
Deferred tax assets, net
|
7,926 | 11,101 | ||||||
|
Other assets (Note 22) (includes $4,022 at June 30, 2010
related to our consolidated VIEs)
|
8,880 | 15,386 | ||||||
|
Total assets
|
$ | 2,343,576 | $ | 841,784 | ||||
|
Liabilities and equity
(deficit)
|
||||||||
|
Liabilities
|
||||||||
|
Accrued interest payable (includes $6,804 at June 30, 2010
related to our consolidated VIEs)
|
$ | 11,228 | $ | 5,047 | ||||
|
Debt, net:
|
||||||||
|
Debt securities of consolidated trusts held by third parties
|
1,541,914 | | ||||||
|
Other debt (includes $7,743 and $8,918 at fair value,
respectively)
|
784,431 | 780,604 | ||||||
|
Total debt, net
|
2,326,345 | 780,604 | ||||||
|
Derivative liabilities, net
|
873 | 589 | ||||||
|
Other liabilities (Note 22) (includes $3,752 at June 30,
2010 related to our consolidated VIEs)
|
6,868 | 51,172 | ||||||
|
Total liabilities
|
2,345,314 | 837,412 | ||||||
|
Commitments and contingencies (Notes 1, 9, 11 and 20)
|
||||||||
|
Equity (deficit)
|
||||||||
|
Freddie Mac stockholders equity (deficit)
|
||||||||
|
Senior preferred stock, at redemption value
|
62,300 | 51,700 | ||||||
|
Preferred stock, at redemption value
|
14,109 | 14,109 | ||||||
|
Common stock, $0.00 par value, 4,000,000,000 shares authorized,
725,863,886 shares issued and 649,147,888 shares and
648,369,668 shares outstanding, respectively
|
| | ||||||
|
Additional paid-in capital
|
| 57 | ||||||
|
Retained earnings (accumulated deficit)
|
(56,945 | ) | (33,921 | ) | ||||
|
AOCI, net of taxes, related to:
|
||||||||
|
Available-for-sale securities (includes $13,071 and $15,947,
respectively, net of taxes, of other-than-temporary impairments)
|
(14,556 | ) | (20,616 | ) | ||||
|
Cash flow hedge relationships
|
(2,556 | ) | (2,905 | ) | ||||
|
Defined benefit plans
|
(135 | ) | (127 | ) | ||||
|
Total AOCI, net of taxes
|
(17,247 | ) | (23,648 | ) | ||||
|
Treasury stock, at cost, 76,715,998 shares and
77,494,218 shares, respectively
|
(3,955 | ) | (4,019 | ) | ||||
|
Total Freddie Mac stockholders equity (deficit)
|
(1,738 | ) | 4,278 | |||||
|
Noncontrolling interest
|
| 94 | ||||||
|
Total equity (deficit)
|
(1,738 | ) | 4,372 | |||||
|
Total liabilities and equity (deficit)
|
$ | 2,343,576 | $ | 841,784 | ||||
| 96 | Freddie Mac |
| Six Months Ended June 30, | ||||||||||||||||
| 2010 | 2009 | |||||||||||||||
| Shares | Amount | Shares | Amount | |||||||||||||
| (in millions) | ||||||||||||||||
|
Senior preferred stock, at redemption value
|
||||||||||||||||
|
Balance, beginning of year
|
1 | $ | 51,700 | 1 | $ | 14,800 | ||||||||||
|
Increase in liquidation preference
|
| 10,600 | | 36,900 | ||||||||||||
|
Senior preferred stock, end of period
|
1 | 62,300 | 1 | 51,700 | ||||||||||||
|
Preferred stock, at redemption value
|
||||||||||||||||
|
Balance, beginning of year
|
464 | 14,109 | 464 | 14,109 | ||||||||||||
|
Preferred stock, end of period
|
464 | 14,109 | 464 | 14,109 | ||||||||||||
|
Common stock, at par value
|
||||||||||||||||
|
Balance, beginning of year
|
726 | | 726 | | ||||||||||||
|
Common stock, end of period
|
726 | | 726 | | ||||||||||||
|
Additional paid-in capital
|
||||||||||||||||
|
Balance, beginning of year
|
57 | 19 | ||||||||||||||
|
Stock-based compensation
|
15 | 27 | ||||||||||||||
|
Income tax benefit from stock-based compensation
|
1 | 7 | ||||||||||||||
|
Common stock issuances
|
(65 | ) | (86 | ) | ||||||||||||
|
Noncontrolling interest purchase
|
(31 | ) | | |||||||||||||
|
Transfer from retained earnings (accumulated deficit)
|
23 | 63 | ||||||||||||||
|
Additional paid-in capital, end of period
|
| 30 | ||||||||||||||
|
Retained earnings (accumulated deficit)
|
||||||||||||||||
|
Balance, beginning of year
|
(33,921 | ) | (23,191 | ) | ||||||||||||
|
Cumulative effect of change in accounting principle
|
(9,011 | ) | | |||||||||||||
|
Balance, beginning of year, as adjusted
|
(42,932 | ) | (23,191 | ) | ||||||||||||
|
Cumulative effect of change in accounting principle
|
| 14,996 | ||||||||||||||
|
Net loss attributable to Freddie Mac
|
(11,401 | ) | (9,673 | ) | ||||||||||||
|
Senior preferred stock dividends declared
|
(2,585 | ) | (1,519 | ) | ||||||||||||
|
Dividend equivalent payments on expired stock options
|
(4 | ) | (3 | ) | ||||||||||||
|
Transfer to additional paid-in capital
|
(23 | ) | (63 | ) | ||||||||||||
|
Retained earnings (accumulated deficit), end of period
|
(56,945 | ) | (19,453 | ) | ||||||||||||
|
AOCI, net of taxes
|
||||||||||||||||
|
Balance, beginning of year
|
(23,648 | ) | (32,357 | ) | ||||||||||||
|
Cumulative effect of change in accounting principle
|
(2,690 | ) | | |||||||||||||
|
Balance, beginning of year, as adjusted
|
(26,338 | ) | (32,357 | ) | ||||||||||||
|
Cumulative effect of change in accounting principle
|
| (9,931 | ) | |||||||||||||
|
Changes in unrealized gains (losses) related to
available-for-sale securities, net of reclassification
adjustments
|
8,743 | 7,066 | ||||||||||||||
|
Changes in unrealized gains (losses) related to cash flow hedge
relationships, net of reclassification adjustments
|
356 | 403 | ||||||||||||||
|
Changes in defined benefit plans
|
(8 | ) | 4 | |||||||||||||
|
AOCI, net of taxes, end of period
|
(17,247 | ) | (34,815 | ) | ||||||||||||
|
Treasury stock, at cost
|
||||||||||||||||
|
Balance, beginning of year
|
77 | (4,019 | ) | 79 | (4,111 | ) | ||||||||||
|
Common stock issuances
|
| 64 | (1 | ) | 87 | |||||||||||
|
Treasury stock, end of period
|
77 | (3,955 | ) | 78 | (4,024 | ) | ||||||||||
|
Noncontrolling interest
|
||||||||||||||||
|
Balance, beginning of year
|
94 | 97 | ||||||||||||||
|
Cumulative effect of change in accounting principle
|
(2 | ) | | |||||||||||||
|
Balance, beginning of year, as adjusted
|
92 | 97 | ||||||||||||||
|
Net income (loss) attributable to noncontrolling interest
|
(1 | ) | (1 | ) | ||||||||||||
|
Noncontrolling interest purchase
|
(89 | ) | | |||||||||||||
|
Dividends and other
|
(2 | ) | (1 | ) | ||||||||||||
|
Noncontrolling interest, end of period
|
| 95 | ||||||||||||||
|
Total equity (deficit)
|
$ | (1,738 | ) | $ | 7,642 | |||||||||||
|
Comprehensive income (loss)
|
||||||||||||||||
|
Net loss
|
$ | (11,402 | ) | $ | (9,674 | ) | ||||||||||
|
Changes in other comprehensive income (loss), net of taxes, net
of reclassification adjustments
|
9,091 | 7,473 | ||||||||||||||
|
Comprehensive income (loss)
|
(2,311 | ) | (2,201 | ) | ||||||||||||
|
Less: Comprehensive (income) loss attributable to noncontrolling
interest
|
1 | 1 | ||||||||||||||
|
Total comprehensive income (loss) attributable to Freddie
Mac
|
$ | (2,310 | ) | $ | (2,200 | ) | ||||||||||
| 97 | Freddie Mac |
|
Six Months Ended
|
||||||||
| June 30, | ||||||||
| 2010 | 2009 | |||||||
| (in millions) | ||||||||
|
Cash flows from operating activities
|
||||||||
|
Net loss
|
$ | (11,402 | ) | $ | (9,674 | ) | ||
|
Adjustments to reconcile net loss to net cash provided by (used
for) operating activities:
|
||||||||
|
Derivative losses (gains)
|
5,963 | (4,127 | ) | |||||
|
Asset related amortization premiums, discounts, and
basis adjustments
|
(48 | ) | (13 | ) | ||||
|
Debt related amortization premiums and discounts on
certain debt securities and basis adjustments
|
1,099 | 2,528 | ||||||
|
Net discounts paid on retirements of other debt
|
(1,041 | ) | (3,187 | ) | ||||
|
Net premiums received from issuance of debt securities of
consolidated trusts
|
1,225 | | ||||||
|
Losses on extinguishment of debt securities of consolidated
trusts and other debt
|
273 | 260 | ||||||
|
Provision for credit losses
|
10,425 | 14,580 | ||||||
|
Losses on investment activity
|
1,369 | 6,360 | ||||||
|
(Gains) losses on debt recorded at fair value
|
(891 | ) | 330 | |||||
|
Deferred income tax benefit
|
(268 | ) | (486 | ) | ||||
|
Purchases of held-for-sale mortgages
|
(2,795 | ) | (60,574 | ) | ||||
|
Sales of held-for-sale mortgages
|
3,629 | 50,634 | ||||||
|
Repayments of held-for-sale mortgages
|
11 | 2,547 | ||||||
|
Change in:
|
||||||||
|
Accrued interest receivable
|
279 | (970 | ) | |||||
|
Accrued interest payable
|
(887 | ) | (919 | ) | ||||
|
Income taxes payable
|
70 | (620 | ) | |||||
|
Other, net
|
(348 | ) | 1,473 | |||||
|
Net cash provided by (used for) operating activities
|
6,663 | (1,858 | ) | |||||
|
Cash flows from investing activities
|
||||||||
|
Purchases of trading securities
|
(28,153 | ) | (177,211 | ) | ||||
|
Proceeds from sales of trading securities
|
4,231 | 89,175 | ||||||
|
Proceeds from maturities of trading securities
|
21,477 | 29,400 | ||||||
|
Purchases of available-for-sale securities
|
(626 | ) | (11,120 | ) | ||||
|
Proceeds from sales of available-for-sale securities
|
606 | 7,017 | ||||||
|
Proceeds from maturities of available-for-sale securities
|
23,542 | 45,998 | ||||||
|
Purchases of held-for-investment mortgages
|
(25,200 | ) | (14,728 | ) | ||||
|
Repayments of held-for-investment mortgages
|
156,865 | 3,067 | ||||||
|
Decrease (increase) in restricted cash
|
8,714 | (656 | ) | |||||
|
Net proceeds from mortgage insurance and acquisitions and
dispositions of real estate owned
|
5,654 | (1,389 | ) | |||||
|
Net (increase) decrease in federal funds sold and securities
purchased under agreements to resell
|
(27,568 | ) | 1,650 | |||||
|
Derivative premiums and terminations and swap collateral, net
|
(5,646 | ) | 2,201 | |||||
|
Purchase of noncontrolling interests
|
(23 | ) | | |||||
|
Net cash provided by (used for) investing activities
|
133,873 | (26,596 | ) | |||||
|
Cash flows from financing activities
|
||||||||
|
Proceeds from issuance of debt securities of consolidated trusts
held by third parties
|
38,756 | | ||||||
|
Repayments of debt securities of consolidated trusts held by
third parties
|
(206,991 | ) | | |||||
|
Proceeds from issuance of other debt
|
602,116 | 764,147 | ||||||
|
Repayments of other debt
|
(597,356 | ) | (769,573 | ) | ||||
|
Increase in liquidation preference of senior preferred stock
|
10,600 | 36,900 | ||||||
|
Payment of cash dividends on senior preferred stock
|
(2,585 | ) | (1,519 | ) | ||||
|
Excess tax benefits associated with stock-based awards
|
1 | 1 | ||||||
|
Payments of low-income housing tax credit partnerships notes
payable
|
(83 | ) | (166 | ) | ||||
|
Net cash (used for) provided by financing activities
|
(155,542 | ) | 29,790 | |||||
|
Net (decrease) increase in cash and cash equivalents
|
(15,006 | ) | 1,336 | |||||
|
Cash and cash equivalents at beginning of period
|
64,683 | 45,326 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 49,677 | $ | 46,662 | ||||
|
Supplemental cash flow information
|
||||||||
|
Cash paid (received) for:
|
||||||||
|
Debt interest
|
$ | 48,738 | 14,488 | |||||
|
Net derivative interest carry and swap collateral interest
|
2,412 | 353 | ||||||
|
Income taxes
|
(191 | ) | (15 | ) | ||||
|
Non-cash investing and financing activities:
|
||||||||
|
Held-for-sale mortgages securitized and retained as trading and
available-for-sale securities
|
371 | 1,023 | ||||||
|
Underlying mortgage loans related to guarantor swap transactions
|
142,146 | | ||||||
|
Debt securities of consolidated trusts held by third parties
established for guarantor swap transactions
|
142,146 | | ||||||
|
Transfers from held-for-investment mortgages to held-for-sale
mortgages
|
196 | | ||||||
| 98 | Freddie Mac |
| 99 | Freddie Mac |
| 100 | Freddie Mac |
| 101 | Freddie Mac |
| 102 | Freddie Mac |
| 103 | Freddie Mac |
| | current LTV ratios and historical trends in house prices; | |
| | loan product type; | |
| | geographic location; |
| 104 | Freddie Mac |
| | delinquency status; | |
| | loan age; | |
| | sourcing channel; | |
| | occupancy type; | |
| | UPB at origination; | |
| | actual and estimated rates of loss severity for similar loans; | |
| | default experience; | |
| | expected ability to partially mitigate losses through loan modification or other alternatives to foreclosure; | |
| | expected proceeds from mortgage insurance contracts that are contractually attached to a loan or other credit enhancements that were entered into contemporaneous with and in contemplation of a guarantee or loan purchase transaction; | |
| | expected repurchases of mortgage loans by sellers under their obligations to repurchase loans that are inconsistent with certain representations and warranties made at the time of sale; | |
| | counterparty credit of mortgage insurers and seller/servicers; | |
| | pre-foreclosure real estate taxes and insurance; | |
| | estimated selling costs should the underlying property ultimately be sold; and | |
| | trends in the timing of foreclosures. |
| 105 | Freddie Mac |
| 106 | Freddie Mac |
| 107 | Freddie Mac |
| 108 | Freddie Mac |
| 109 | Freddie Mac |
| 110 | Freddie Mac |
| 111 | Freddie Mac |
| 112 | Freddie Mac |
|
December 31,
|
Consolidation
|
Reclassifications and
|
January 1,
|
|||||||||||||
| 2009 (1) | of VIEs | Eliminations | 2010 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 64,683 | $ | | $ | (1 | ) | $ | 64,682 | |||||||
|
Restricted cash and cash
equivalents
(2)
|
527 | 14,982 | | 15,509 | ||||||||||||
|
Federal funds sold and securities purchased under agreements to
resell
(3)
|
7,000 | 7,500 | | 14,500 | ||||||||||||
|
Investments in
securities:
(4)
|
||||||||||||||||
|
Available-for-sale, at fair value
|
384,684 | | (128,452 | ) | 256,232 | |||||||||||
|
Trading, at fair value
|
222,250 | | (158,089 | ) | 64,161 | |||||||||||
|
Total investments in securities
|
606,934 | | (286,541 | ) | 320,393 | |||||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Held-for-investment, at amortized cost:
|
||||||||||||||||
|
By consolidated trusts, net of allowance for loan
losses
(5)(6)
|
| 1,812,871 | (32,192 | ) | 1,780,679 | |||||||||||
|
Unsecuritized, net of allowance for loan
losses
(7)
|
111,565 | | 11,632 | 123,197 | ||||||||||||
|
Total held-for-investment mortgage loans, net
|
111,565 | 1,812,871 | (20,560 | ) | 1,903,876 | |||||||||||
|
Held-for-sale, at
lower-of-cost-or-fair-value
(7)
|
16,305 | | (13,506 | ) | 2,799 | |||||||||||
|
Total mortgage loans, net
|
127,870 | 1,812,871 | (34,066 | ) | 1,906,675 | |||||||||||
|
Accrued interest
receivable
(8)
|
3,376 | 8,891 | (2,723 | ) | 9,544 | |||||||||||
|
Derivative assets, net
|
215 | | | 215 | ||||||||||||
|
Real estate owned, net
|
4,692 | 147 | | 4,839 | ||||||||||||
|
Deferred tax assets, net
|
11,101 | | 1,445 | 12,546 | ||||||||||||
|
Other assets:
|
||||||||||||||||
|
Guarantee asset, at fair
value
(9)
|
10,444 | | (10,024 | ) | 420 | |||||||||||
|
Other
(10)
|
4,942 | 7,549 | (3,789 | ) | 8,702 | |||||||||||
|
Total other assets
|
15,386 | 7,549 | (13,813 | ) | 9,122 | |||||||||||
|
Total assets
|
$ | 841,784 | $ | 1,851,940 | $ | (335,699 | ) | $ | 2,358,025 | |||||||
|
Liabilities and equity (deficit)
|
||||||||||||||||
|
Liabilities
|
||||||||||||||||
|
Accrued interest
payable
(11)
|
$ | 5,047 | $ | 8,630 | $ | (1,446 | ) | $ | 12,231 | |||||||
|
Debt, net:
|
||||||||||||||||
|
Debt securities of consolidated trusts held by third
parties
(12)
|
| 1,843,195 | (276,789 | ) | 1,566,406 | |||||||||||
|
Other debt
|
780,604 | | | 780,604 | ||||||||||||
|
Total debt, net
|
780,604 | 1,843,195 | (276,789 | ) | 2,347,010 | |||||||||||
|
Derivative liabilities, net
|
589 | | | 589 | ||||||||||||
|
Other Liabilities:
|
||||||||||||||||
|
Guarantee
obligation
(9)
|
12,465 | | (11,823 | ) | 642 | |||||||||||
|
Reserve for guarantee losses on Participation
Certificates
(6)
|
32,416 | | (32,192 | ) | 224 | |||||||||||
|
Other
|
6,291 | 115 | (1,746 | ) | 4,660 | |||||||||||
|
Total other liabilities
|
51,172 | 115 | (45,761 | ) | 5,526 | |||||||||||
|
Total liabilities
|
837,412 | 1,851,940 | (323,996 | ) | 2,365,356 | |||||||||||
|
Commitments and contingencies
|
||||||||||||||||
|
Equity (deficit)
|
||||||||||||||||
|
Freddie Mac stockholders equity (deficit)
|
||||||||||||||||
|
Senior preferred stock, at redemption value
|
51,700 | | | 51,700 | ||||||||||||
|
Preferred stock, at redemption value
|
14,109 | | | 14,109 | ||||||||||||
|
Common stock, $0.00 par value
|
| | | | ||||||||||||
|
Additional paid-in capital
|
57 | | | 57 | ||||||||||||
|
Retained earnings (accumulated
deficit)
(13)
|
(33,921 | ) | | (9,011 | ) | (42,932 | ) | |||||||||
|
AOCI, net of taxes, related to:
|
||||||||||||||||
|
Available-for-sale
securities
(14)
|
(20,616 | ) | | (2,683 | ) | (23,299 | ) | |||||||||
|
Cash flow hedge relationships
|
(2,905 | ) | | (7 | ) | (2,912 | ) | |||||||||
|
Defined benefit plans
|
(127 | ) | | | (127 | ) | ||||||||||
|
Total AOCI, net of taxes
|
(23,648 | ) | | (2,690 | ) | (26,338 | ) | |||||||||
|
Treasury stock, at cost
|
(4,019 | ) | | | (4,019 | ) | ||||||||||
|
Total Freddie Mac stockholders equity (deficit)
|
4,278 | | (11,701 | ) | (7,423 | ) | ||||||||||
|
Noncontrolling interest
|
94 | | (2 | ) | 92 | |||||||||||
|
Total equity (deficit)
|
4,372 | | (11,703 | ) | (7,331 | ) | ||||||||||
|
Total liabilities and equity (deficit)
|
$ | 841,784 | $ | 1,851,940 | $ | (335,699 | ) | $ | 2,358,025 | |||||||
| (1) | Certain December 31, 2009 amounts presented in our consolidated balance sheet within this Form 10-Q reflect reclassifications in connection with the adoption of amendments to the accounting standards for transfers of financial assets and consolidation of VIEs effective January 1, 2010. |
| (2) | We recognize the cash held by trusts for our single-family PCs and certain Structured Transactions as restricted cash and cash equivalents on our consolidated balance sheets. This adjustment represents amounts that may only be used to settle the obligations of our consolidated trusts. |
| 113 | Freddie Mac |
| (3) | We recognize federal funds sold and securities purchased under agreements to resell held by our single-family PC trusts and certain Structured Transactions on our consolidated balance sheets. This adjustment represents amounts that may only be used to settle the obligations of our consolidated trusts. |
| (4) | We no longer account for the single-family PCs and certain Structured Transactions that we hold as investment securities because we consolidate the related trusts; therefore, we eliminated UPB amounts of approximately $123.8 billion and $150.1 billion related to investment securities held by us classified as available-for-sale and trading, respectively, and the related debt securities of the consolidated trusts. Additionally, we eliminated $12.6 billion of basis adjustments ( e.g. , premiums and discounts) and changes in fair value, which adjust the carrying amount of these investments on our consolidated balance sheet. See endnote 14, which discusses the amounts removed from AOCI relating to the available-for-sale securities. |
| (5) | On consolidation of our single-family PCs and certain Structured Transactions, we recognized $1.8 trillion of mortgage loans held-for-investment contained in these consolidated trusts. |
| (6) | We no longer establish a reserve for guarantee losses on PCs and Structured Transactions issued by trusts that we have consolidated; rather, we now recognize an allowance for loan losses against the mortgage loans that underlie those PCs and Structured Transactions. Accordingly, the reserve for guarantee losses on PCs and Structured Transactions that were consolidated was reclassified to the allowance for loan losses related to mortgage loans held-for-investment by consolidated trusts. We continue to recognize a reserve for guarantee losses related to our long-term standby commitments and guarantees issued to non-consolidated entities within other liabilities. |
| (7) | We reclassified all unsecuritized single-family mortgage loans held-for-sale with a carrying amount of $13.4 billion to held-for-investment on January 1, 2010, as these loans will either be held by us as unsecuritized, or will be transferred to securitization trusts that we would consolidate. Additionally, we eliminated $1.8 billion of unsecuritized mortgage loans held-for-investment that relate to loans that were eligible to be repurchased from single-family PC trusts prior to consolidation, but had not yet been purchased. We were previously required to recognize these loans as assets even though they had not yet been purchased from the securitization trusts because our right to repurchase these loans provided us with effective control over these loans. Lastly, there were miscellaneous adjustments of $18 million related to unsecuritized loans held-for-investment and $81 million related to loans held-for-sale at transition. As of January 1, 2010, all held-for-sale loans are multifamily mortgage loans. |
| (8) | The consolidation of VIEs includes $8.9 billion of accrued interest, which represents the aggregate amount of interest receivable on the mortgage loans held by these consolidated entities. Additionally, we eliminated $1.4 billion of interest receivable related to investment securities issued by these consolidated entities and held by us as of December 31, 2009 (see endnote 4 above) that were eliminated in consolidation, and $1.3 billion related to the initial application of our corporate nonaccrual policy to these newly consolidated mortgage loans. |
| (9) | We eliminated the guarantee asset and guarantee obligation for guarantees issued to trusts that we have consolidated. We continue to recognize a guarantee asset and guarantee obligation for our long-term standby commitments and guarantees issued to non-consolidated entities. |
| (10) | The consolidation of VIEs includes $5.1 billion of receivables from servicers for payments received from the loans they service on our behalf that have not yet been remitted to the trust, $1.8 billion in receivables from us relating to loans we are required to record on our consolidated balance sheets, but for which the related cash receipts are still a contractual asset of the trust (see endnote 7, above), and $0.6 billion in other receivables from us in our capacity as guarantor. We eliminated the $2.4 billion in aggregate receivables from us mentioned in the preceding sentence as, upon consolidation, this amount represents an intercompany transaction, $1.0 billion of receivables for principal payments related to investment securities issued by these consolidated entities and held by us as of December 31, 2009 (see endnote 4 above) that were eliminated in consolidation, $353 million of guarantee-related credit enhancements with the consolidated VIEs, and $2 million of other receivables and assets related to low-income housing tax credit partnerships that were deconsolidated. |
| (11) | The consolidation of VIEs includes $8.6 billion of accrued interest payable related to the debt securities issued by these consolidated securitization trusts. We then eliminated in consolidation $1.4 billion of interest payable related to investment securities issued by these consolidated entities and held by us as of December 31, 2009 (see endnote 4 above). |
| (12) | On consolidation of our single-family PCs and certain Structured Transactions, we recognized $1.8 trillion of debt securities issued by these securitization trusts. We eliminated the UPB of $273.9 billion of these securities that were held by us (see endnote 4 above) and $1.0 billion of principal repayments that are due but not yet paid related to the securities held by us at December 31, 2009. |
| (13) | We recorded a decrease to retained earnings (accumulated deficit), driven principally by: (a) the elimination of unrealized gains resulting from the extinguishment of PCs held as investment securities upon consolidation of the PC trusts, representing the difference between the UPB of the loans underlying the PC trusts upon consolidation and the fair value of the PCs, including premiums, discounts, and other basis adjustments; (b) the elimination of the guarantee asset and guarantee obligation established for guarantees issued to securitization trusts we consolidated; and (c) the application of our nonaccrual policy to delinquent mortgage loans consolidated as of January 1, 2010. |
| (14) | We eliminated unrealized gains (inclusive of deferred tax amounts) previously recorded in AOCI related to available-for-sale securities issued by securitization trusts we have consolidated. |
| | Management and guarantee income we no longer recognize management and guarantee income on PCs and Structured Transactions issued by trusts that we have consolidated; rather, the portion of the interest collected on the underlying loans that represents our management and guarantee fee is recognized as part of interest income on mortgage loans. We continue to recognize management and guarantee income related to our long-term standby commitments and guarantees issued to non-consolidated entities in other income; | |
| | Gains (losses) on guarantee asset and income on guarantee obligation we no longer recognize a guarantee asset and a guarantee obligation for guarantees issued to trusts that we have consolidated; therefore, we also no longer recognize gains (losses) on guarantee asset and income on guarantee obligation for such trusts. However, we continue to recognize a guarantee asset and a guarantee obligation for our long-term standby commitments and guarantees issued to non-consolidated entities and the corresponding gains (losses) on guarantee asset and income on guarantee obligation, which are recorded in other income; | |
| | Losses on loans purchased we no longer recognize the acquisition of loans from PC trusts that we have consolidated as a purchase with an associated loss, as these loans are already reflected on our consolidated balance sheet. Instead, when we acquire a loan from these entities, we reclassify the loan from mortgage loans held-for-investment by consolidated trusts to unsecuritized mortgage loans held-for-investment and record the |
| 114 | Freddie Mac |
| cash tendered as an extinguishment of the related PC debt within debt securities of consolidated trusts held by third parties. We continue to recognize losses on loans purchased related to our long-term standby commitments and losses from purchases of loans from non-consolidated entities in other expenses; |
| | Recoveries of loans impaired upon purchase as these acquisitions of loans from PC trusts that we have consolidated are no longer treated as purchases for accounting purposes, there will be no recoveries of such loans related to consolidated VIEs that require recognition in our consolidated statements of operations; and | |
| | Trust management income we no longer recognize trust management income from the single-family PC trusts that we consolidate; rather, such amounts are now recognized in net interest income. |
| | Interest income on mortgage loans we now recognize interest income on the mortgage loans underlying PCs and Structured Transactions issued by trusts that we consolidate, which includes the portion of interest that was historically recognized as management and guarantee income. Upfront credit-related and other fees received in connection with such loans historically were treated as a component of the related guarantee obligation; prospectively, these fees are treated as basis adjustments to the loans to be amortized over their respective lives as a component of interest income on mortgage loans; | |
| | Interest income on investments in securities we no longer recognize interest income on our investments in PCs and Structured Transactions issued by trusts that we consolidate, as we now recognize interest income on the mortgage loans underlying PCs and Structured Transactions issued by trusts that we consolidate; | |
| | Interest expense we now recognize interest expense on PCs and Structured Transactions that were issued by trusts that we consolidate and are held by third parties; and | |
| | Other gains (losses) on investments we no longer recognize other gains (losses) on investments for single-family PCs and certain Structured Transactions because those securities are no longer accounted for as investments as a result of our consolidation of the related trusts. |
| | Gains (losses) on extinguishment of debt securities of consolidated trusts we record the purchase of PCs and single-class Structured Securities backed by PCs as an extinguishment of outstanding debt with a gain or loss recorded to this line item. The gain or loss recognized is the difference between the amount paid to redeem the debt and its carrying value, adjusted for any related purchase commitments accounted for as derivatives. As discussed in NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, single-class Structured Securities pass through all of the cash flows of the underlying PCs directly to the holders and are deemed to be substantially the same as the underlying PCs. We are not deemed to be the primary beneficiary for the related trusts and thus we do not consolidate them. |
| 115 | Freddie Mac |
| 116 | Freddie Mac |
| | On June 30, 2010, we received $10.6 billion in funding from Treasury under the Purchase Agreement relating to our net worth deficit as of March 31, 2010, which increased the aggregate liquidation preference of the senior preferred stock to $62.3 billion as of June 30, 2010. | |
| | On both March 31, 2010 and June 30, 2010, we paid dividends of $1.3 billion in cash on the senior preferred stock to Treasury at the direction of the Conservator. |
| | the aggregate liquidation preference on the senior preferred stock owned by Treasury will increase from $62.3 billion as of June 30, 2010 to $64.1 billion; and | |
| | the corresponding annual cash dividends payable to Treasury will increase to $6.4 billion, which exceeds our annual historical earnings in most periods. |
| 117 | Freddie Mac |
| 118 | Freddie Mac |
| June 30, 2010 | December 31, 2009 | |||||||
|
Consolidated Balance Sheets Line Item
|
(in millions) | |||||||
|
Cash and cash equivalents
|
$ | 1 | $ | 4 | ||||
|
Restricted cash and cash equivalents
|
6,390 | | ||||||
|
Federal funds sold and securities purchased under agreements to
resell
|
14,000 | | ||||||
|
Mortgage loans held-for-investment by consolidated trusts
|
1,716,026 | | ||||||
|
Accrued interest receivable
|
7,435 | | ||||||
|
Real estate owned, net
|
128 | | ||||||
|
Other assets
|
4,022 | 16 | ||||||
|
Total assets of consolidated VIEs
|
$ | 1,748,002 | $ | 20 | ||||
|
Accrued interest payable
|
$ | 6,804 | $ | | ||||
|
Debt securities of consolidated trusts held by third parties
|
1,541,914 | | ||||||
|
Other liabilities
|
3,752 | 15 | ||||||
|
Total liabilities of consolidated VIEs
|
$ | 1,552,470 | $ | 15 | ||||
| 119 | Freddie Mac |
| June 30, 2010 | ||||||||||||||||||||
| Mortgage-Related Security Trusts |
Unsecuritized
|
|||||||||||||||||||
|
Asset-Backed
|
Freddie Mac
|
Non-Freddie Mac
|
Multifamily
|
|||||||||||||||||
| Investment Trusts (1) | Securities (2) | Securities (1) | Loans (3) | Other (1)(4) | ||||||||||||||||
| (in millions) | ||||||||||||||||||||
|
Assets and Liabilities Recorded on our Consolidated Balance
Sheets
|
||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 8,338 | $ | | $ | | $ | | $ | | ||||||||||
|
Restricted cash and cash equivalents
|
| 43 | | | 264 | |||||||||||||||
|
Investments in securities:
|
||||||||||||||||||||
|
Available-for-sale, at fair value
|
1,330 | 89,579 | 143,653 | | | |||||||||||||||
|
Trading, at fair value
|
664 | 13,032 | 25,192 | | | |||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||
|
Held-for-investment, unsecuritized
|
| | | 79,682 | | |||||||||||||||
|
Held-for-sale
|
| | | 1,656 | | |||||||||||||||
|
Accrued interest receivable
|
1 | 436 | 804 | 360 | 5 | |||||||||||||||
|
Derivative assets, net
|
| | | | 1 | |||||||||||||||
|
Other assets
|
| 248 | | 66 | 444 | |||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Derivative liabilities, net
|
| (1 | ) | | | (43 | ) | |||||||||||||
|
Other liabilities
|
| (345 | ) | | (1 | ) | (884 | ) | ||||||||||||
|
Maximum Exposure to Loss
|
$ | 10,294 | $ | 117,542 | $ | 198,176 | $ | 81,764 | $ | 10,990 | ||||||||||
| (1) | For our involvement with non-consolidated asset-backed investment trusts, non-Freddie Mac security trusts and certain other VIEs where we do not provide a guarantee, our maximum exposure to loss is computed as the carrying amount if the security is classified as trading or the amortized cost if the security is classified as available-for-sale for our investments and related assets recorded on our consolidated balance sheets, including any unrealized amounts recorded in AOCI for securities classified as available-for-sale. |
| (2) | Freddie Mac securities include our variable interests in single-family multi-class Structured Securities, Multifamily PCs and Structured Securities and certain Structured Transactions that we do not consolidate. For our investments in single-family multi-class Structured Securities where we consolidate the mortgage loans of the underlying PC trusts, our maximum exposure to loss is computed as the carrying amount if the security is classified as trading or the amortized cost if the security is classified as available-for-sale for our investments and related assets recorded on our consolidated balance sheets. For our variable interests in other Freddie Mac security trusts for which we have provided a guarantee, our maximum exposure to loss is the outstanding UPB of the underlying mortgage loans or securities that we have guaranteed, which is the maximum contractual amount under such guarantees. |
| (3) | For unsecuritized multifamily loans, our maximum exposure to loss is based on the UPB of these loans, as adjusted for loan level basis adjustments, any associated allowance for loan losses, accrued interest receivable and fair value adjustments on held-for-sale loans. |
| (4) | For other non-consolidated VIEs where we have provided a guarantee, our maximum exposure to loss is the contractual amount that could be lost under the guarantee if the counterparty or borrower defaulted, without consideration of possible recoveries under credit enhancement arrangements. The maximum exposure disclosed above is not representative of the actual loss we are likely to incur, based on our historical loss experience and after consideration of proceeds from related collateral liquidation including possible recoveries under credit enhancement arrangements. |
| 120 | Freddie Mac |
| | Investments in LIHTC Partnerships: We hold an equity investment in various LIHTC fund partnerships that invest in lower-tier or project partnerships that are single asset entities. In February 2010, the Acting Director of FHFA, after consultation with Treasury, informed us that we may not sell or transfer our investments in LIHTC assets and that he sees no other disposition options. As a result, we wrote down the carrying value of our |
| 121 | Freddie Mac |
| LIHTC investments to zero as of December 31, 2009, as we will not be able to realize any value either through reductions to our taxable income and related tax liabilities or through a sale to a third party. |
| | Certain other mortgage-related guarantees: We have outstanding financial guarantees on multifamily housing revenue bonds that were issued by third parties. As part of certain other mortgage-related guarantees, we also provide commitments to advance funds, commonly referred to as liquidity guarantees, which require us to advance funds to enable third parties to purchase variable-rate multifamily housing revenue bonds, or certificates backed by such bonds, that cannot be remarketed within five business days after they are tendered to their holders. | |
| | Certain short-term default and other guarantee commitments accounted for as derivatives: Our involvements in these VIEs include our guarantee of the performance of interest-rate swap contracts in certain circumstances and credit derivatives we issued to guarantee the payments on multifamily loans or securities. |
| 122 | Freddie Mac |
| June 30, 2010 | December 31, 2009 | |||||||||||||||
|
Held By
|
||||||||||||||||
|
Consolidated
|
||||||||||||||||
| Unsecuritized | Trusts | Total | Unsecuritized | |||||||||||||
| (in millions) | ||||||||||||||||
|
Single-family:
(1)
|
||||||||||||||||
|
Conventional:
|
||||||||||||||||
|
Fixed-rate
|
||||||||||||||||
|
Amortizing
|
$ | 109,023 | $ | 1,553,361 | $ | 1,662,384 | $ | 49,033 | ||||||||
|
Interest-only
|
4,665 | 23,390 | 28,055 | 425 | ||||||||||||
|
Total fixed-rate
|
113,688 | 1,576,751 | 1,690,439 | 49,458 | ||||||||||||
|
Adjustable-rate
|
||||||||||||||||
|
Amortizing
|
3,741 | 59,943 | 63,684 | 1,250 | ||||||||||||
|
Interest-only
|
15,208 | 70,575 | 85,783 | 1,060 | ||||||||||||
|
Total adjustable-rate
|
18,949 | 130,518 | 149,467 | 2,310 | ||||||||||||
|
Total conventional
|
132,637 | 1,707,269 | 1,839,906 | 51,768 | ||||||||||||
|
FHA/VA Fixed-rate
|
856 | 2,094 | 2,950 | 1,588 | ||||||||||||
|
USDA Rural Development
|
920 | 991 | 1,911 | 1,522 | ||||||||||||
|
Structured Transactions
|
| 17,272 | 17,272 | | ||||||||||||
|
Total single-family
|
134,413 | 1,727,626 | 1,862,039 | 54,878 | ||||||||||||
|
Multifamily
(1)
:
|
||||||||||||||||
|
Conventional
|
||||||||||||||||
|
Fixed-rate
|
69,654 | | 69,654 | 71,936 | ||||||||||||
|
Adjustable-rate
|
12,528 | | 12,528 | 11,999 | ||||||||||||
|
Total conventional
|
82,182 | | 82,182 | 83,935 | ||||||||||||
|
USDA Rural Development
|
3 | | 3 | 3 | ||||||||||||
|
Total multifamily
|
82,185 | | 82,185 | 83,938 | ||||||||||||
|
Total UPB of mortgage loans
|
216,598 | 1,727,626 | 1,944,224 | 138,816 | ||||||||||||
|
Deferred fees, unamortized premiums, discounts and other cost
basis adjustments
|
(8,400 | ) | 2,876 | (5,524 | ) | (9,317 | ) | |||||||||
|
Lower of cost or fair value adjustments on loans held-for-sale
|
(1 | ) | | (1 | ) | (188 | ) | |||||||||
|
Allowance for loan losses on mortgage loans held-for-investment
|
(23,666 | ) | (14,476 | ) | (38,142 | ) | (1,441 | ) | ||||||||
|
Total mortgage loans, net
|
$ | 184,531 | $ | 1,716,026 | $ | 1,900,557 | $ | 127,870 | ||||||||
|
Mortgage loans, net:
|
||||||||||||||||
|
Held-for-investment
|
$ | 182,875 | $ | 1,716,026 | $ | 1,898,901 | $ | 111,565 | ||||||||
|
Held-for-sale
|
1,656 | | 1,656 | 16,305 | ||||||||||||
|
Total mortgage loans, net
|
$ | 184,531 | $ | 1,716,026 | $ | 1,900,557 | $ | 127,870 | ||||||||
| (1) | Based on UPB and excluding mortgage loans traded, but not yet settled. |
| 123 | Freddie Mac |
| Three Months Ended June 30, | ||||||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||||||
| Allowance for Loan Losses | ||||||||||||||||||||||||||||
|
Held By
|
Reserve for
|
Reserve for
|
||||||||||||||||||||||||||
|
Consolidated
|
Guarantee
|
Allowance for
|
Guarantee
|
|||||||||||||||||||||||||
| Unsecuritized | Trusts | Losses (1) | Total | Loan Losses | Losses | Total | ||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 14,872 | $ | 21,758 | $ | 181 | $ | 36,811 | $ | 836 | $ | 21,966 | $ | 22,802 | ||||||||||||||
|
Provision for credit losses
|
2,489 | 2,533 | 7 | 5,029 | 66 | 5,599 | 5,665 | |||||||||||||||||||||
|
Charge-offs
(2)
|
(3,996 | ) | (548 | ) | (3 | ) | (4,547 | ) | (134 | ) | (2,216 | ) | (2,350 | ) | ||||||||||||||
|
Recoveries
(2)
|
700 | 72 | | 772 | 43 | 465 | 508 | |||||||||||||||||||||
|
Transfers,
net
(3)(4)
|
9,601 | (9,339 | ) | (8 | ) | 254 | | (838 | ) | (838 | ) | |||||||||||||||||
|
Ending balance
|
$ | 23,666 | $ | 14,476 | $ | 177 | $ | 38,319 | $ | 811 | $ | 24,976 | $ | 25,787 | ||||||||||||||
|
Single-family
|
$ | 22,787 | $ | 14,476 | $ | 121 | $ | 37,384 | $ | 516 | $ | 24,941 | $ | 25,457 | ||||||||||||||
|
Multifamily
|
879 | | 56 | 935 | 295 | 35 | 330 | |||||||||||||||||||||
|
Total
|
$ | 23,666 | $ | 14,476 | $ | 177 | $ | 38,319 | $ | 811 | $ | 24,976 | $ | 25,787 | ||||||||||||||
| Six Months Ended June 30, | ||||||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||||||
| Allowance for Loan Losses | ||||||||||||||||||||||||||||
|
Held By
|
Reserve for
|
Reserve for
|
||||||||||||||||||||||||||
|
Consolidated
|
Guarantee
|
Allowance for
|
Guarantee
|
|||||||||||||||||||||||||
| Unsecuritized | Trusts | Losses (1) | Total | Loan Losses | Losses | Total | ||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 1,441 | $ | | $ | 32,416 | $ | 33,857 | $ | 690 | $ | 14,928 | $ | 15,618 | ||||||||||||||
|
Adjustments to beginning
balance
(5)
|
| 32,006 | (32,192 | ) | (186 | ) | | | | |||||||||||||||||||
|
Provision for credit losses
|
4,698 | 5,745 | (18 | ) | 10,425 | 271 | 14,309 | 14,580 | ||||||||||||||||||||
|
Charge-offs
(2)
|
(5,287 | ) | (2,523 | ) | (5 | ) | (7,815 | ) | (252 | ) | (3,426 | ) | (3,678 | ) | ||||||||||||||
|
Recoveries
(2)
|
966 | 422 | | 1,388 | 102 | 760 | 862 | |||||||||||||||||||||
|
Transfers,
net
(3)(4)
|
21,848 | (21,174 | ) | (24 | ) | 650 | | (1,595 | ) | (1,595 | ) | |||||||||||||||||
|
Ending balance
|
$ | 23,666 | $ | 14,476 | $ | 177 | $ | 38,319 | $ | 811 | $ | 24,976 | $ | 25,787 | ||||||||||||||
|
Single-family
|
$ | 22,787 | $ | 14,476 | $ | 121 | $ | 37,384 | $ | 516 | $ | 24,941 | $ | 25,457 | ||||||||||||||
|
Multifamily
|
879 | | 56 | 935 | 295 | 35 | 330 | |||||||||||||||||||||
|
Total
|
$ | 23,666 | $ | 14,476 | $ | 177 | $ | 38,319 | $ | 811 | $ | 24,976 | $ | 25,787 | ||||||||||||||
| (1) | Beginning January 1, 2010, our reserve for guarantee losses is included in other liabilities. See NOTE 22: SELECTED FINANCIAL STATEMENT LINE ITEMS for further information. |
| (2) | Charge-offs represent the amount of the UPB of a loan that has been discharged to remove the loan due to either foreclosure, short sales or deed-in-lieu transactions. Charge-offs exclude $144 million and $65 million for the three months ended June 30, 2010 and 2009, respectively, and $261 million and $105 million for the six months ended June 30, 2010 and 2009, respectively, related to certain loans purchased under financial guarantees and reflected within losses on loans purchased on our consolidated statements of operations. Recoveries of charge-offs primarily result from foreclosure alternatives and REO acquisitions on loans where a share of default risk has been assumed by mortgage insurers, servicers or other third parties through credit enhancements. |
| (3) | In February 2010, we announced that we will purchase substantially all single-family mortgage loans that are 120 days or more delinquent from our PC trusts. We purchased $96.8 billion in UPB of loans from PC trusts during the first half of 2010. As a result of these purchases, related amounts of our loan loss reserves were transferred from the allowance for loan losses held by consolidated trusts and the reserve for guarantee losses into the allowance for loan losses unsecuritized. |
| (4) | Consist primarily of: (a) approximately $9.3 billion and $21.4 billion of reclassified reserves during the three and six months ended June 30, 2010, respectively, related to our purchases during the period of loans previously held by consolidated trusts; (b) amounts related to agreements with seller/servicers where the transfer represents recoveries received under these agreements to compensate us for previously incurred and recognized losses; (c) in 2009, the transfer of a proportional amount of the recognized reserves for guaranteed losses associated with loans purchased from non-consolidated mortgage-related financial guarantees; and (d) net amounts attributable to uncollectible interest on modified mortgage loans. |
| (5) | Adjustments relate to the adoption of new accounting standards for transfers of financial assets and consolidation of VIEs. See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for further information. |
| 124 | Freddie Mac |
| UPB at | Maximum Coverage at | |||||||||||||||
| June 30, 2010 | December 31, 2009 | June 30, 2010 | December 31, 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Single-family:
|
||||||||||||||||
|
Primary mortgage insurance
|
$ | 229,819 | $ | 239,339 | $ | 55,900 | $ | 58,226 | ||||||||
|
Lender recourse and indemnifications
|
11,241 | 12,169 | 10,310 | 11,083 | ||||||||||||
|
Pool insurance
|
44,370 | 50,721 | 3,538 | 3,649 | ||||||||||||
|
HFA
indemnification
(2)
|
9,462 | 3,915 | 3,312 | 1,370 | ||||||||||||
|
Other credit enhancements
|
533 | 563 | 260 | 271 | ||||||||||||
|
Total
|
$ | 295,425 | $ | 306,707 | $ | 73,320 | $ | 74,599 | ||||||||
|
Multifamily:
|
||||||||||||||||
|
HFA
indemnification
(2)
|
$ | 1,920 | $ | 405 | $ | 672 | $ | 142 | ||||||||
|
Other credit enhancements
|
11,246 | 10,962 | 2,951 | 2,989 | ||||||||||||
|
Total
|
$ | 13,166 | $ | 11,367 | $ | 3,623 | $ | 3,131 | ||||||||
| (1) | Includes the credit protection associated with unsecuritized mortgage loans, those held by our consolidated trusts as well as our non-consolidated mortgage guarantees. Excludes Structured Transactions, which had UPB that totaled $28.2 billion and $26.5 billion at June 30, 2010 and December 31, 2009, respectively. Prior periods have been revised to conform to the current period presentation. |
| (2) | Represents the amount of potential reimbursement of losses on securities we have guaranteed that are backed by state and local HFA bonds, under which Treasury bears initial losses on these securities up to 35% of those issued under the HFA initiative on a combined basis. Treasury will also bear losses of unpaid interest. |
| 125 | Freddie Mac |
| June 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
|
Recorded
|
Specific
|
Net
|
Recorded
|
Specific
|
Net
|
|||||||||||||||||||
| Investment | Reserve | Investment | Investment | Reserve | Investment | |||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
Impaired loans having:
|
||||||||||||||||||||||||
|
Related valuation allowance
|
$ | 21,551 | $ | (6,002 | ) | $ | 15,549 | $ | 2,611 | $ | (379 | ) | $ | 2,232 | ||||||||||
|
No related valuation
allowance
(1)
|
5,803 | | 5,803 | 9,850 | | 9,850 | ||||||||||||||||||
|
Total
|
$ | 27,354 | $ | (6,002 | ) | $ | 21,352 | $ | 12,461 | $ | (379 | ) | $ | 12,082 | ||||||||||
| (1) | Impaired loans with no related valuation allowance primarily represent single-family mortgage loans purchased out of PC pools and accounted for in accordance with the initial measurement requirements in accounting standards for loans and debt securities acquired with deteriorated credit quality that have not experienced further deterioration. |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Contractual principal and interest payments at acquisition
|
$ | 63 | $ | 2,465 | $ | 153 | $ | 8,336 | ||||||||
|
Non-accretable difference
|
(14 | ) | (414 | ) | (35 | ) | (1,010 | ) | ||||||||
|
Cash flows expected to be collected at acquisition
|
49 | 2,051 | 118 | 7,326 | ||||||||||||
|
Accretable balance
|
(10 | ) | (1,472 | ) | (28 | ) | (4,698 | ) | ||||||||
|
Initial investment in acquired loans at acquisition
|
$ | 39 | $ | 579 | $ | 90 | $ | 2,628 | ||||||||
|
June 30,
|
December 31,
|
|||||||
| 2010 | 2009 | |||||||
| (in millions) | ||||||||
|
Contractual balance of outstanding loans
|
$ | 16,601 | $ | 19,031 | ||||
|
Carrying amount of outstanding loans
|
$ | 8,630 | $ | 10,061 | ||||
| 126 | Freddie Mac |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Beginning balance
|
$ | 7,996 | $ | 6,854 | $ | 8,744 | $ | 4,131 | ||||||||
|
Additions from new acquisitions
|
10 | 1,472 | 28 | 4,698 | ||||||||||||
|
Accretion during the period
|
(216 | ) | (167 | ) | (423 | ) | (302 | ) | ||||||||
|
Reductions
(1)
|
(221 | ) | (70 | ) | (387 | ) | (119 | ) | ||||||||
|
Change in estimated cash
flows
(2)
|
(154 | ) | (42 | ) | (268 | ) | (55 | ) | ||||||||
|
Reclassifications (to) from nonaccretable
difference
(3)
|
(51 | ) | (933 | ) | (330 | ) | (1,239 | ) | ||||||||
|
Ending balance
|
$ | 7,364 | $ | 7,114 | $ | 7,364 | $ | 7,114 | ||||||||
| (1) | Represents the recapture of losses previously recognized due to borrower repayment or foreclosure on the loan. |
| (2) | Represents the change in expected cash flows due to TDRs or a change in the prepayment assumptions of the related loans. |
| (3) | Represents the change in expected cash flows due to changes in credit quality or credit assumptions. |
| June 30, 2010 | December 31, 2009 | |||||||
|
Delinquencies:
|
||||||||
|
Single-family:
(1)
|
||||||||
|
Non-credit-enhanced
portfolio
(2)
|
||||||||
|
Delinquency rate
|
3.05 | % | 3.00 | % | ||||
|
Total number of delinquent loans
|
311,707 | 305,840 | ||||||
|
Credit-enhanced
portfolio
(2)
|
||||||||
|
Delinquency rate
|
8.02 | % | 8.17 | % | ||||
|
Total number of delinquent loans
|
157,495 | 168,903 | ||||||
|
Total portfolio, excluding Structured Transactions
|
||||||||
|
Delinquency rate
|
3.85 | % | 3.87 | % | ||||
|
Total number of delinquent loans
|
469,202 | 474,743 | ||||||
|
Structured
Transactions:
(3)
|
||||||||
|
Delinquency rate
|
9.76 | % | 9.44 | % | ||||
|
Total number of delinquent loans
|
23,298 | 24,086 | ||||||
|
Total single-family portfolio:
|
||||||||
|
Delinquency rate
|
3.96 | % | 3.98 | % | ||||
|
Total number of delinquent loans
|
492,500 | 498,829 | ||||||
|
Multifamily:
(4)
|
||||||||
|
Delinquency rate
|
0.28 | % | 0.20 | % | ||||
|
UPB of delinquent loans (in millions)
|
$ | 292 | $ | 200 | ||||
| (1) | Based on the number of mortgages three monthly payments or more past due or in foreclosure. Delinquencies on mortgage loans underlying certain Structured Securities, long-term standby agreements and Structured Transactions may be reported on a different schedule due to variances in industry practice. |
| (2) | Excludes mortgage loans whose contractual terms have been modified under an agreement with the borrower as long as the borrower is less than three monthly payments delinquent under the modified contractual terms. |
| (3) | Structured Transactions generally have underlying mortgage loans with higher risk characteristics but may provide inherent credit protections from losses due to underlying subordination, excess interest, overcollateralization and other features. |
| (4) | Multifamily delinquency performance is based on UPB of mortgages two monthly payments or more past due rather than on a unit basis, and includes multifamily Structured Transactions. Excludes mortgage loans whose contractual terms have been modified under an agreement with the borrower as long as the borrower is less than two monthly payments past due under the modified contractual terms. |
| 127 | Freddie Mac |
| Three Months Ended June 30, | ||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||
|
REO,
|
Valuation
|
REO,
|
REO,
|
Valuation
|
REO,
|
|||||||||||||||||||
| Gross | Allowance | Net | Gross | Allowance | Net | |||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
Beginning balance
|
$ | 6,042 | $ | (574 | ) | $ | 5,468 | $ | 3,925 | $ | (977 | ) | $ | 2,948 | ||||||||||
|
Additions
|
3,561 | (253 | ) | 3,308 | 2,348 | (148 | ) | 2,200 | ||||||||||||||||
|
Dispositions and write-downs
|
(2,748 | ) | 270 | (2,478 | ) | (2,140 | ) | 408 | (1,732 | ) | ||||||||||||||
|
Ending balance
|
$ | 6,855 | $ | (557 | ) | $ | 6,298 | $ | 4,133 | $ | (717 | ) | $ | 3,416 | ||||||||||
| Six Months Ended June 30, | ||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||
|
REO,
|
Valuation
|
REO,
|
REO,
|
Valuation
|
REO,
|
|||||||||||||||||||
|
Gross
|
Allowance | Net | Gross | Allowance | Net | |||||||||||||||||||
|
Beginning balance
|
$ | 5,125 | $ | (433 | ) | $ | 4,692 | $ | 4,216 | $ | (961 | ) | $ | 3,255 | ||||||||||
|
Adjustments to beginning
balance
(1)
|
158 | (11 | ) | 147 | | | | |||||||||||||||||
|
Additions
|
6,643 | (497 | ) | 6,146 | 4,012 | (253 | ) | 3,759 | ||||||||||||||||
|
Dispositions and valuation allowance assessment
|
(5,071 | ) | 384 | (4,687 | ) | (4,095 | ) | 497 | (3,598 | ) | ||||||||||||||
|
Ending balance
|
$ | 6,855 | $ | (557 | ) | $ | 6,298 | $ | 4,133 | $ | (717 | ) | $ | 3,416 | ||||||||||
| (1) | Adjustment to the beginning balance relates to the adoption of new accounting standards for transfers of financial assets and consolidation of VIEs. See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for further information. |
| 128 | Freddie Mac |
|
Gross
|
Gross
|
|||||||||||||||
|
Unrealized
|
Unrealized
|
|||||||||||||||
| Amortized Cost | Gains | Losses (1) | Fair Value | |||||||||||||
| (in millions) | ||||||||||||||||
|
June 30, 2010
|
||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||
|
Freddie Mac
|
$ | 83,314 | $ | 6,382 | $ | (117 | ) | $ | 89,579 | |||||||
|
Subprime
|
52,390 | 3 | (17,839 | ) | 34,554 | |||||||||||
|
CMBS
|
60,216 | 829 | (2,916 | ) | 58,129 | |||||||||||
|
Option ARM
|
12,649 | 18 | (5,770 | ) | 6,897 | |||||||||||
|
Alt-A
and
other
|
17,331 | 9 | (4,368 | ) | 12,972 | |||||||||||
|
Fannie Mae
|
28,292 | 1,599 | (3 | ) | 29,888 | |||||||||||
|
Obligations of states and political subdivisions
|
10,916 | 78 | (251 | ) | 10,743 | |||||||||||
|
Manufactured housing
|
1,010 | 2 | (120 | ) | 892 | |||||||||||
|
Ginnie Mae
|
291 | 30 | | 321 | ||||||||||||
|
Total mortgage-related securities
|
266,409 | 8,950 | (31,384 | ) | 243,975 | |||||||||||
|
Non-mortgage-related securities:
|
||||||||||||||||
|
Asset-backed securities
|
1,290 | 40 | | 1,330 | ||||||||||||
|
Total non-mortgage-related securities
|
1,290 | 40 | | 1,330 | ||||||||||||
|
Total available-for-sale securities
|
$ | 267,699 | $ | 8,990 | $ | (31,384 | ) | $ | 245,305 | |||||||
|
December 31, 2009
|
||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||
|
Freddie Mac
|
$ | 215,198 | $ | 9,410 | $ | (1,141 | ) | $ | 223,467 | |||||||
|
Subprime
|
56,821 | 2 | (21,102 | ) | 35,721 | |||||||||||
|
CMBS
|
61,792 | 15 | (7,788 | ) | 54,019 | |||||||||||
|
Option ARM
|
13,686 | 25 | (6,475 | ) | 7,236 | |||||||||||
|
Alt-A
and
other
|
18,945 | 9 | (5,547 | ) | 13,407 | |||||||||||
|
Fannie Mae
|
34,242 | 1,312 | (8 | ) | 35,546 | |||||||||||
|
Obligations of states and political subdivisions
|
11,868 | 49 | (440 | ) | 11,477 | |||||||||||
|
Manufactured housing
|
1,084 | 1 | (174 | ) | 911 | |||||||||||
|
Ginnie Mae
|
320 | 27 | | 347 | ||||||||||||
|
Total mortgage-related securities
|
413,956 | 10,850 | (42,675 | ) | 382,131 | |||||||||||
|
Non-mortgage-related securities:
|
||||||||||||||||
|
Asset-backed securities
|
2,444 | 109 | | 2,553 | ||||||||||||
|
Total non-mortgage-related securities
|
2,444 | 109 | | 2,553 | ||||||||||||
|
Total available-for-sale securities
|
$ | 416,400 | $ | 10,959 | $ | (42,675 | ) | $ | 384,684 | |||||||
| (1) | Includes non-credit-related other-than-temporary impairments on available-for-sale securities recognized in AOCI and temporary unrealized losses. |
| 129 | Freddie Mac |
| Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||||||||||||||||||||||||||
| Gross Unrealized Losses | Gross Unrealized Losses | Gross Unrealized Losses | ||||||||||||||||||||||||||||||||||||||||||||||
|
Other-Than-
|
Other-Than-
|
Other-Than-
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Temporary
|
Temporary
|
Temporary
|
Temporary
|
Temporary
|
Temporary
|
|||||||||||||||||||||||||||||||||||||||||||
| Fair Value | Impairment (1) | Impairment (2) | Total | Fair Value | Impairment (1) | Impairment (2) | Total | Fair Value | Impairment (1) | Impairment (2) | Total | |||||||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
|
June 30, 2010
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Freddie Mac
|
$ | 272 | $ | | $ | (1 | ) | $ | (1 | ) | $ | 2,211 | $ | | $ | (116 | ) | $ | (116 | ) | $ | 2,483 | $ | | $ | (117 | ) | $ | (117 | ) | ||||||||||||||||||
|
Subprime
|
92 | | (47 | ) | (47 | ) | 34,447 | (10,539 | ) | (7,253 | ) | (17,792 | ) | 34,539 | (10,539 | ) | (7,300 | ) | (17,839 | ) | ||||||||||||||||||||||||||||
|
CMBS
|
24,709 | (939 | ) | (1,977 | ) | (2,916 | ) | | | | | 24,709 | (939 | ) | (1,977 | ) | (2,916 | ) | ||||||||||||||||||||||||||||||
|
Option ARM
|
1 | | | | 6,854 | (5,456 | ) | (314 | ) | (5,770 | ) | 6,855 | (5,456 | ) | (314 | ) | (5,770 | ) | ||||||||||||||||||||||||||||||
|
Alt-A and other
|
97 | | (3 | ) | (3 | ) | 12,669 | (3,085 | ) | (1,280 | ) | (4,365 | ) | 12,766 | (3,085 | ) | (1,283 | ) | (4,368 | ) | ||||||||||||||||||||||||||||
|
Fannie Mae
|
132 | | | | 81 | | (3 | ) | (3 | ) | 213 | | (3 | ) | (3 | ) | ||||||||||||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
690 | | (10 | ) | (10 | ) | 5,861 | | (241 | ) | (241 | ) | 6,551 | | (251 | ) | (251 | ) | ||||||||||||||||||||||||||||||
|
Manufactured housing
|
8 | (1 | ) | | (1 | ) | 779 | (90 | ) | (29 | ) | (119 | ) | 787 | (91 | ) | (29 | ) | (120 | ) | ||||||||||||||||||||||||||||
|
Total mortgage-related securities
|
26,001 | (940 | ) | (2,038 | ) | (2,978 | ) | 62,902 | (19,170 | ) | (9,236 | ) | (28,406 | ) | 88,903 | (20,110 | ) | (11,274 | ) | (31,384 | ) | |||||||||||||||||||||||||||
|
Total available-for-sale securities in a gross unrealized loss
position
|
$ | 26,001 | $ | (940 | ) | $ | (2,038 | ) | $ | (2,978 | ) | $ | 62,902 | $ | (19,170 | ) | $ | (9,236 | ) | $ | (28,406 | ) | $ | 88,903 | $ | (20,110 | ) | $ | (11,274 | ) | $ | (31,384 | ) | |||||||||||||||
| Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||||||||||||||||||||||||||
| Gross Unrealized Losses | Gross Unrealized Losses | Gross Unrealized Losses | ||||||||||||||||||||||||||||||||||||||||||||||
|
Other-Than-
|
Other-Than-
|
Other-Than-
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Temporary
|
Temporary
|
Temporary
|
Temporary
|
Temporary
|
Temporary
|
|||||||||||||||||||||||||||||||||||||||||||
| Fair Value | Impairment (1) | Impairment (2) | Total | Fair Value | Impairment (1) | Impairment (2) | Total | Fair Value | Impairment (1) | Impairment (2) | Total | |||||||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
|
December 31, 2009
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Freddie Mac
|
$ | 4,219 | $ | | $ | (52 | ) | $ | (52 | ) | $ | 11,068 | $ | | $ | (1,089 | ) | $ | (1,089 | ) | $ | 15,287 | $ | | $ | (1,141 | ) | $ | (1,141 | ) | ||||||||||||||||||
|
Subprime
|
6,173 | (4,219 | ) | (62 | ) | (4,281 | ) | 29,540 | (9,238 | ) | (7,583 | ) | (16,821 | ) | 35,713 | (13,457 | ) | (7,645 | ) | (21,102 | ) | |||||||||||||||||||||||||||
|
CMBS
|
3,580 | | (56 | ) | (56 | ) | 48,067 | (1,017 | ) | (6,715 | ) | (7,732 | ) | 51,647 | (1,017 | ) | (6,771 | ) | (7,788 | ) | ||||||||||||||||||||||||||||
|
Option ARM
|
2,457 | (2,165 | ) | (36 | ) | (2,201 | ) | 4,712 | (3,784 | ) | (490 | ) | (4,274 | ) | 7,169 | (5,949 | ) | (526 | ) | (6,475 | ) | |||||||||||||||||||||||||||
|
Alt-A
and
other
|
4,268 | (2,162 | ) | (43 | ) | (2,205 | ) | 8,954 | (1,833 | ) | (1,509 | ) | (3,342 | ) | 13,222 | (3,995 | ) | (1,552 | ) | (5,547 | ) | |||||||||||||||||||||||||||
|
Fannie Mae
|
473 | | (2 | ) | (2 | ) | 124 | | (6 | ) | (6 | ) | 597 | | (8 | ) | (8 | ) | ||||||||||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
949 | | (14 | ) | (14 | ) | 6,996 | | (426 | ) | (426 | ) | 7,945 | | (440 | ) | (440 | ) | ||||||||||||||||||||||||||||||
|
Manufactured housing
|
212 | (58 | ) | | (58 | ) | 685 | (57 | ) | (59 | ) | (116 | ) | 897 | (115 | ) | (59 | ) | (174 | ) | ||||||||||||||||||||||||||||
|
Ginnie Mae
|
17 | | | | | | | | 17 | | | | ||||||||||||||||||||||||||||||||||||
|
Total mortgage-related securities
|
22,348 | (8,604 | ) | (265 | ) | (8,869 | ) | 110,146 | (15,929 | ) | (17,877 | ) | (33,806 | ) | 132,494 | (24,533 | ) | (18,142 | ) | (42,675 | ) | |||||||||||||||||||||||||||
|
Total available-for-sale securities in a gross unrealized loss
position
|
$ | 22,348 | $ | (8,604 | ) | $ | (265 | ) | $ | (8,869 | ) | $ | 110,146 | $ | (15,929 | ) | $ | (17,877 | ) | $ | (33,806 | ) | $ | 132,494 | $ | (24,533 | ) | $ | (18,142 | ) | $ | (42,675 | ) | |||||||||||||||
| (1) | Represents the pre-tax amount of non-credit-related other-than-temporary impairments on available-for-sale securities not expected to be sold which are recognized in AOCI. |
| (2) | Represents the pre-tax amount of temporary impairments on available-for-sale securities recognized in AOCI. |
| 130 | Freddie Mac |
| | loan level default modeling for single-family residential mortgages that considers individual loan characteristics, including current LTV ratio, FICO score, and delinquency status, requires assumptions about future home prices and interest rates, and employs internal default and prepayment models. The modeling for CMBS employs third-party models that require assumptions about the economic conditions in the areas surrounding each individual property; | |
| | the length of time and extent to which the fair value of the security has been less than the book value and the expected recovery period; | |
| | changes in credit ratings ( i.e. , rating agency downgrades); and | |
| | whether we have concluded that we do not intend to sell our available-for-sale securities and it is not more likely than not that we will be required to sell these securities before sufficient time elapses to recover all unrealized losses. |
| 131 | Freddie Mac |
| June 30, 2010 | ||||||||||||||||||||
| Alt-A (1) | ||||||||||||||||||||
| Subprime first lien | Option ARM | Fixed Rate | Variable Rate | Hybrid Rate | ||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||
|
Issuance Date
|
||||||||||||||||||||
|
2004 & Prior:
|
||||||||||||||||||||
|
UPB
|
$ | 1,505 | $ | 135 | $ | 1,102 | $ | 622 | $ | 2,513 | ||||||||||
|
Weighted average collateral
defaults
(2)
|
31% | 30% | 5% | 45% | 22% | |||||||||||||||
|
Weighted average collateral
severities
(3)
|
50% | 46% | 34% | 46% | 31% | |||||||||||||||
|
Weighted average voluntary prepayment
rates
(4)
|
5% | 5% | 12% | 2% | 4% | |||||||||||||||
|
Average credit
enhancement
(5)
|
42% | 26% | 14% | 21% | 16% | |||||||||||||||
|
2005:
|
||||||||||||||||||||
|
UPB
|
$ | 8,705 | $ | 3,269 | $ | 1,415 | $ | 993 | $ | 4,585 | ||||||||||
|
Weighted average collateral
defaults
(2)
|
52% | 47% | 19% | 53% | 37% | |||||||||||||||
|
Weighted average collateral
severities
(3)
|
62% | 56% | 45% | 49% | 41% | |||||||||||||||
|
Weighted average voluntary prepayment
rates
(4)
|
1% | 6% | 7% | 1% | 3% | |||||||||||||||
|
Average credit
enhancement
(5)
|
52% | 20% | 6% | 28% | 8% | |||||||||||||||
|
2006:
|
||||||||||||||||||||
|
UPB
|
$ | 22,812 | $ | 8,112 | $ | 657 | $ | 1,380 | $ | 1,422 | ||||||||||
|
Weighted average collateral
defaults
(2)
|
62% | 61% | 32% | 61% | 47% | |||||||||||||||
|
Weighted average collateral
severities
(3)
|
66% | 64% | 53% | 58% | 48% | |||||||||||||||
|
Weighted average voluntary prepayment
rates
(4)
|
3% | 5% | 6% | 2% | 3% | |||||||||||||||
|
Average credit
enhancement
(5)
|
20% | 9% | 10% | 1% | 7% | |||||||||||||||
|
2007:
|
||||||||||||||||||||
|
UPB
|
$ | 23,900 | $ | 5,087 | $ | 177 | $ | 1,617 | $ | 426 | ||||||||||
|
Weighted average collateral
defaults
(2)
|
60% | 60% | 46% | 61% | 61% | |||||||||||||||
|
Weighted average collateral
severities
(3)
|
67% | 63% | 60% | 59% | 59% | |||||||||||||||
|
Weighted average voluntary prepayment
rates
(4)
|
4% | 3% | 5% | 3% | 2% | |||||||||||||||
|
Average credit
enhancement
(5)
|
22% | 16% | 18% | 1% | 0% | |||||||||||||||
|
Total:
|
||||||||||||||||||||
|
UPB
|
$ | 56,922 | $ | 16,603 | $ | 3,351 | $ | 4,612 | $ | 8,946 | ||||||||||
|
Weighted average collateral
defaults
(2)
|
59% | 58% | 18% | 57% | 36% | |||||||||||||||
|
Weighted average collateral
severities
(3)
|
65% | 62% | 44% | 55% | 40% | |||||||||||||||
|
Weighted average voluntary prepayment
rates
(4)
|
3% | 5% | 8% | 2% | 3% | |||||||||||||||
|
Average credit
enhancement
(5)
|
26% | 13% | 10% | 10% | 10% | |||||||||||||||
| (1) | Excludes non-agency mortgage-related securities backed by other loans, which are primarily comprised of securities backed by home equity lines of credit. |
| (2) | The expected cumulative default rate expressed as a percentage of the current collateral UPB. |
| (3) | The expected average loss given default calculated as the ratio of cumulative loss over cumulative default rate for each security. |
| (4) | The securitys voluntary prepayment rate represents the average of the monthly voluntary prepayment rate weighted by the securitys outstanding UPB. |
| (5) | Reflects the average current credit enhancement on all such securities we hold provided by subordination of other securities held by third parties. Excludes credit enhancement provided by monoline bond insurance. |
| 132 | Freddie Mac |
| 133 | Freddie Mac |
|
Net Impairment of Available-For-Sale Securities
|
||||||||||||||||
| Recognized in Earnings | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, 2010 | June 30, 2009 | June 30, 2010 | June 30, 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||
|
Subprime
|
$ | (17 | ) | $ | (1,291 | ) | $ | (349 | ) | $ | (5,388 | ) | ||||
|
Option ARM
|
(48 | ) | (470 | ) | (150 | ) | (1,487 | ) | ||||||||
|
Alt-A and other
|
(333 | ) | (396 | ) | (352 | ) | (2,238 | ) | ||||||||
|
CMBS
|
(17 | ) | | (72 | ) | | ||||||||||
|
Manufactured housing
|
(13 | ) | (45 | ) | (15 | ) | (45 | ) | ||||||||
|
Total other-than-temporary impairments on mortgage-related
securities
|
(428 | ) | (2,202 | ) | (938 | ) | (9,158 | ) | ||||||||
|
Non-mortgage-related securities:
|
||||||||||||||||
|
Asset-backed securities
|
| (11 | ) | | (185 | ) | ||||||||||
|
Total other-than-temporary impairments on non-mortgage-related
securities
|
| (11 | ) | | (185 | ) | ||||||||||
|
Total other-than-temporary impairments on available-for-sale
securities
|
$ | (428 | ) | $ | (2,213 | ) | $ | (938 | ) | $ | (9,343 | ) | ||||
| (1) | As a result of the adoption of an amendment to the accounting standards for investments in debt and equity securities on April 1, 2009, net impairment of available-for-sale securities recognized in earnings for the three and six months ended June 30, 2010 includes credit-related other-than-temporary impairments and other-than-temporary impairments on securities which we intend to sell or it is more likely than not that we will be required to sell. In contrast, net impairment of available-for-sale securities recognized in earnings for the three months ended March 31, 2009 (which is included in the six months ended June 30, 2009) includes both credit-related and non-credit-related other-than-temporary impairments as well as other-than-temporary impairments on securities for which we could not assert the positive intent and ability to hold until recovery of the unrealized losses. |
| 134 | Freddie Mac |
|
Six Months Ended
|
||||
| June 30, 2010 | ||||
| (in millions) | ||||
|
Credit-related
other-than-temporary
impairments on
available-for-sale
securities recognized in earnings:
|
||||
|
Beginning balance remaining credit losses to be
realized on
available-for-sale
securities held at the beginning of the period where
other-than-temporary impairments were recognized in earnings
|
$ | 11,513 | ||
|
Additions:
|
||||
|
Amounts related to credit losses for which an
other-than-temporary
impairment was not previously recognized
|
45 | |||
|
Amounts related to credit losses for which an
other-than-temporary
impairment was previously recognized
|
893 | |||
|
Reductions:
|
||||
|
Amounts related to securities which were sold, written off or
matured
|
(281 | ) | ||
|
Amounts related to amortization resulting from increases in cash
flows expected to be collected that are recognized over the
remaining life of the security
|
(93 | ) | ||
|
Ending balance remaining credit losses to be
realized on
available-for-sale
securities held at period end where other-than-temporary
impairments were recognized in
earnings
(2)
|
$ | 12,077 | ||
| (1) | Excludes other-than-temporary impairments on securities that we intend to sell or it is more likely than not that we will be required to sell before recovery of the unrealized losses. |
| (2) | Excludes increases in cash flows expected to be collected that will be recognized in earnings over the remaining life of the security of $2.2 billion, net of amortization. |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Gross realized gains
|
||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||
|
Freddie Mac
|
$ | 26 | $ | 190 | $ | 26 | $ | 237 | ||||||||
|
Obligations of states and political subdivisions
|
| | 1 | 1 | ||||||||||||
|
Total mortgage-related securities gross realized gains
|
26 | 190 | 27 | 238 | ||||||||||||
|
Non-mortgage-related securities:
|
||||||||||||||||
|
Asset-backed securities
|
| 63 | | 68 | ||||||||||||
|
Total non-mortgage-related securities gross realized gains
|
| 63 | | 68 | ||||||||||||
|
Gross realized gains
|
26 | 253 | 27 | 306 | ||||||||||||
|
Gross realized losses
|
||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||
|
Freddie Mac
|
| (48 | ) | | (50 | ) | ||||||||||
|
Option
ARM
(1)
|
(6 | ) | | (6 | ) | | ||||||||||
|
Total mortgage-related securities gross realized losses
|
(6 | ) | (48 | ) | (6 | ) | (50 | ) | ||||||||
|
Gross realized losses
|
(6 | ) | (48 | ) | (6 | ) | (50 | ) | ||||||||
|
Net realized gains (losses)
|
$ | 20 | $ | 205 | $ | 21 | $ | 256 | ||||||||
| (1) | These individual sales do not change our conclusion that we do not intend to sell our remaining non-agency mortgage related securities and it is not more likely than not that we will be required to sell such securities before a recovery of the unrealized losses. |
| 135 | Freddie Mac |
|
June 30, 2010
|
Amortized Cost | Fair Value | ||||||
| (in millions) | ||||||||
|
Mortgage-related securities:
|
||||||||
|
Due within 1 year or less
|
$ | 494 | $ | 503 | ||||
|
Due after 1 through 5 years
|
1,182 | 1,243 | ||||||
|
Due after 5 through 10 years
|
8,286 | 8,649 | ||||||
|
Due after 10 years
|
256,447 | 233,580 | ||||||
|
Total
|
$ | 266,409 | $ | 243,975 | ||||
|
Non-mortgage-related securities:
|
||||||||
|
Asset-backed securities
|
||||||||
|
Due within 1 year or less
|
$ | | $ | | ||||
|
Due after 1 through 5 years
|
1,261 | 1,300 | ||||||
|
Due after 5 through 10 years
|
19 | 20 | ||||||
|
Due after 10 years
|
10 | 10 | ||||||
|
Total
|
$ | 1,290 | $ | 1,330 | ||||
|
Total available-for-sale securities:
|
||||||||
|
Due within 1 year or less
|
$ | 494 | $ | 503 | ||||
|
Due after 1 through 5 years
|
2,443 | 2,543 | ||||||
|
Due after 5 through 10 years
|
8,305 | 8,669 | ||||||
|
Due after 10 years
|
256,457 | 233,590 | ||||||
|
Total
|
$ | 267,699 | $ | 245,305 | ||||
| (1) | Maturity information provided is based on contractual maturities, which may not represent expected life as obligations underlying these securities may be prepaid at any time without penalty. |
|
Six Months Ended
|
||||||||
| June 30, | ||||||||
| 2010 | 2009 | |||||||
| (in millions) | ||||||||
|
Beginning balance
|
$ | (20,616 | ) | $ | (28,510 | ) | ||
|
Adjustment to initially apply the adoption of an amendment to
the accounting standards for investments in debt and equity
securities
(1)
|
| (9,931 | ) | |||||
|
Adjustment to initially apply the adoption of amendments to
accounting standards for transfers of financial assets and the
consolidation of
VIEs
(2)
|
(2,683 | ) | | |||||
|
Net unrealized holding gains, net of
tax
(3)
|
8,146 | 1,160 | ||||||
|
Net reclassification adjustment for net realized losses, net of
tax
(4)(5)
|
597 | 5,906 | ||||||
|
Ending balance
|
$ | (14,556 | ) | $ | (31,375 | ) | ||
| (1) | Net of tax benefit of $5.3 billion for the six months ended June 30, 2009. |
| (2) | Net of tax benefit of $1.4 billion for the six months ended June 30, 2010. |
| (3) | Net of tax benefit (expense) of $(4.4) billion and $(624) million for the six months ended June 30, 2010 and 2009, respectively. |
| (4) | Net of tax benefit of $321 million and $3.2 billion for the six months ended June 30, 2010 and 2009, respectively. |
| (5) | Includes the reversal of previously recorded unrealized losses that have been recognized on our consolidated statements of operations as impairment losses on available-for-sale securities of $609 million and $6.1 billion, net of taxes, for the six months ended June 30, 2010 and 2009, respectively. |
| 136 | Freddie Mac |
| June 30, 2010 | December 31, 2009 | |||||||
| (in millions) | ||||||||
|
Mortgage-related securities:
|
||||||||
|
Freddie Mac
|
$ | 13,032 | $ | 170,955 | ||||
|
Fannie Mae
|
25,005 | 34,364 | ||||||
|
Ginnie Mae
|
181 | 185 | ||||||
|
Other
|
23 | 28 | ||||||
|
Total mortgage-related securities
|
38,241 | 205,532 | ||||||
|
Non-mortgage-related securities:
|
||||||||
|
Asset-backed securities
|
664 | 1,492 | ||||||
|
Treasury bills
|
26,881 | 14,787 | ||||||
|
Treasury notes
|
405 | | ||||||
|
FDIC-guaranteed corporate medium-term notes
|
442 | 439 | ||||||
|
Total non-mortgage-related securities
|
28,392 | 16,718 | ||||||
|
Total fair value of trading securities
|
$ | 66,633 | $ | 222,250 | ||||
| 137 | Freddie Mac |
| June 30, 2010 | December 31, 2009 | |||||||
| (in millions) | ||||||||
|
Securities pledged with the ability of the secured party to
repledge:
|
||||||||
|
Debt securities of consolidated trusts held by third
parties
(1)
|
$ | 10,205 | $ | | ||||
|
Available-for-sale securities
|
570 | 10,879 | ||||||
|
Securities pledged without the ability of the secured party to
repledge:
|
||||||||
|
Debt securities of consolidated trusts held by third
parties
(1)
|
306 | | ||||||
|
Available-for-sale securities
|
| 302 | ||||||
|
Total securities pledged
|
$ | 11,081 | $ | 11,181 | ||||
| (1) | Commencing January 1, 2010, represents PCs held by us in our Investments segment mortgage investments portfolio and pledged as collateral. As a result of the change in accounting principles, this amount is recorded as a reduction to debt securities of consolidated trusts held by third parties on our consolidated balance sheets. |
| | through and including December 30, 2010, 120% of the amount of mortgage assets we are permitted to own under the Purchase Agreement on December 31, 2009; and | |
| | beginning on December 31, 2010, and through and including December 30, 2011, and each year thereafter, 120% of the amount of mortgage assets we are permitted to own under the Purchase Agreement on December 31 of the immediately preceding calendar year. |
| 138 | Freddie Mac |
| Interest Expense for the | ||||||||||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||
| June 30, | June 30, | Balance, Net at (1) | ||||||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | June 30, 2010 | December 31, 2009 | |||||||||||||||||||
| (in millions) | (in millions) | |||||||||||||||||||||||
|
Other debt:
|
||||||||||||||||||||||||
|
Short-term debt
|
$ | 137 | $ | 571 | $ | 278 | $ | 1,693 | $ | 218,048 | $ | 238,171 | ||||||||||||
|
Long-term debt:
|
||||||||||||||||||||||||
|
Senior debt
|
4,320 | 5,147 | 8,766 | 10,448 | 565,679 | 541,735 | ||||||||||||||||||
|
Subordinated debt
|
11 | 64 | 23 | 127 | 704 | 698 | ||||||||||||||||||
|
Total long-term debt
|
4,331 | 5,211 | 8,789 | 10,575 | 566,383 | 542,433 | ||||||||||||||||||
|
Total other debt
|
4,468 | 5,782 | 9,067 | 12,268 | 784,431 | 780,604 | ||||||||||||||||||
|
Debt securities of consolidated trusts held by third parties
|
19,048 | | 38,691 | | 1,541,914 | | ||||||||||||||||||
|
Total debt, net
|
$ | 23,516 | $ | 5,782 | $ | 47,758 | $ | 12,268 | $ | 2,326,345 | $ | 780,604 | ||||||||||||
| (1) | Represents par value, net of associated discounts, premiums and hedge-related basis adjustments, with $1.6 billion and $0.5 billion, respectively, of other short-term debt, and $6.1 billion and $8.4 billion, respectively, of other long-term debt that represents the fair value of debt securities with fair value option elected at June 30, 2010 and December 31, 2009, respectively. |
| June 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
|
Balance,
|
Effective
|
Balance,
|
Effective
|
|||||||||||||||||||||
| Par Value | Net (1) | Rate (2) | Par Value | Net (1) | Rate (2) | |||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||
|
Reference
Bills
®
securities and discount notes
|
$ | 216,597 | $ | 216,447 | 0.26 | % | $ | 227,732 | $ | 227,611 | 0.26 | % | ||||||||||||
|
Medium-term notes
|
1,601 | 1,601 | 0.09 | 10,561 | 10,560 | 0.69 | ||||||||||||||||||
|
Other
short-term
debt
|
$ | 218,198 | $ | 218,048 | 0.26 | $ | 238,293 | $ | 238,171 | 0.28 | ||||||||||||||
| (1) | Represents par value, net of associated discounts and premiums. |
| (2) | Represents the weighted average effective rate that remains constant over the life of the instrument, which includes the amortization of discounts or premiums and issuance costs. |
| 139 | Freddie Mac |
| June 30, 2010 | December 31, 2009 | |||||||||||||||||||||||||||
|
Contractual
|
Balance,
|
Interest
|
Balance,
|
Interest
|
||||||||||||||||||||||||
| Maturity (1) | Par Value | Net (2) | Rates | Par Value | Net (2) | Rates | ||||||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||||||
|
Other long-term debt:
|
||||||||||||||||||||||||||||
|
Other senior
debt:
(3)
|
||||||||||||||||||||||||||||
|
Fixed-rate:
|
||||||||||||||||||||||||||||
|
Medium-term notes
callable
(4)
|
2010 2037 | $ | 127,658 | $ | 127,596 | 0.75% 6.63% | $ | 154,545 | $ | 154,417 | 1.00% 6.63% | |||||||||||||||||
|
Medium-term notes non-callable
|
2010 2028 | 24,075 | 24,227 | 0.75% 13.25% | 15,071 | 15,255 | 1.00% 13.25% | |||||||||||||||||||||
|
U.S. dollar Reference
Notes
®
securities non-callable
|
2010 2032 | 250,821 | 250,781 | 1.13% 6.88% | 253,781 | 253,696 | 1.13% 7.00% | |||||||||||||||||||||
|
Reference
Notes
®
securities non-callable
|
2010 2014 | 4,594 | 4,744 | 4.38% 5.75% | 5,668 | 5,921 | 4.38% 5.75% | |||||||||||||||||||||
|
Variable-rate:
|
||||||||||||||||||||||||||||
|
Medium-term notes
callable
(5)
|
2010 2029 | 36,717 | 36,716 | Various | 24,084 | 24,081 | Various | |||||||||||||||||||||
|
Medium-term notes non-callable
|
2010 2026 | 108,116 | 108,133 | Various | 73,629 | 73,649 | Various | |||||||||||||||||||||
|
Zero-coupon:
|
||||||||||||||||||||||||||||
|
Medium-term notes
callable
(6)
|
2030 2039 | 17,893 | 3,824 | % | 23,388 | 4,444 | % | |||||||||||||||||||||
|
Medium-term notes
non-callable
(7)
|
2010 2039 | 14,847 | 9,467 | % | 15,705 | 10,084 | % | |||||||||||||||||||||
|
Hedging-related basis adjustments
|
N/A | 191 | N/A | 188 | ||||||||||||||||||||||||
|
Total other senior debt
|
584,721 | 565,679 | 565,871 | 541,735 | ||||||||||||||||||||||||
|
Other subordinated debt:
|
||||||||||||||||||||||||||||
|
Fixed-rate
|
2011 2018 | 578 | 574 | 5.00% 8.25% | 578 | 575 | 5.00% 8.25% | |||||||||||||||||||||
|
Zero-coupon
(8)
|
2019 | 331 | 130 | % | 331 | 123 | % | |||||||||||||||||||||
|
Total other subordinated debt
|
909 | 704 | 909 | 698 | ||||||||||||||||||||||||
|
Total other long-term
debt
(9)
|
$ | 585,630 | $ | 566,383 | $ | 566,780 | $ | 542,433 | ||||||||||||||||||||
| (1) | Represents contractual maturities at June 30, 2010. |
| (2) | Represents par value of long-term debt securities and subordinated borrowings, net of associated discounts or premiums and hedge-related basis adjustments. |
| (3) | For debt denominated in a currency other than the U.S. dollar, the outstanding balance is based on the exchange rate at June 30, 2010 and December 31, 2009, respectively. |
| (4) | Includes callable FreddieNotes ® securities of $5.9 billion and $6.1 billion at June 30, 2010 and December 31, 2009, respectively. |
| (5) | Includes callable FreddieNotes ® securities of $7.8 billion and $5.5 billion at June 30, 2010 and December 31, 2009, respectively. |
| (6) | The effective rates for zero-coupon medium-term notes callable ranged from 5.73% 7.25% and 5.78% 7.25% at June 30, 2010 and December 31, 2009, respectively. |
| (7) | The effective rates for zero-coupon medium-term notes non-callable ranged from 0.56% 11.18% at both June 30, 2010 and December 31, 2009. |
| (8) | The effective rate for zero-coupon subordinated debt was 10.51% at both June 30, 2010 and December 31, 2009. |
| (9) | The effective rates for other long-term debt were 3.06% and 3.41% at June 30, 2010 and December 31, 2009, respectively. The effective rate represents the weighted average effective rate that remains constant over the life of the instrument, which includes the amortization of discounts or premiums and issuance costs and hedging-related basis adjustments. |
| 140 | Freddie Mac |
| June 30, 2010 | ||||||||||||
|
Contractual
|
Balance,
|
Interest
|
||||||||||
| Maturity (2) | UPB | Net | Rates (2) | |||||||||
| (dollars in millions) | ||||||||||||
|
Debt securities of consolidated trusts held by third parties:
|
||||||||||||
|
Single-family:
|
||||||||||||
|
Conventional:
|
||||||||||||
|
40-year
fixed-rate
|
2033 2048 | $ | 956 | $ | 957 | 4.50% 8.50% | ||||||
|
30-year
fixed-rate
|
2010 2040 | 1,144,082 | 1,147,688 | 1.60% 16.25% | ||||||||
|
20-year
fixed-rate
|
2012 2030 | 55,465 | 55,684 | 3.50% 9.00% | ||||||||
|
15-year
fixed-rate
|
2010 2025 | 212,417 | 213,348 | 2.50% 10.50% | ||||||||
|
ARMs/adjustable-rate
|
2012 2040 | 44,367 | 44,513 | 0.72% 10.05% | ||||||||
|
Option
ARMs
(3)
|
2021 2047 | 1,504 | 1,505 | % 8.11% | ||||||||
|
Interest-only
(4)
|
2026 2040 | 72,756 | 72,788 | 1.79% 7.77% | ||||||||
|
Balloon/resets
|
2010 2013 | 2,901 | 2,901 | 3.00% 6.00% | ||||||||
|
Conforming jumbo
|
2023 2048 | 497 | 497 | 4.50% 6.50% | ||||||||
|
FHA/VA
|
2010 2040 | 2,004 | 2,033 | 1.60% 15.00% | ||||||||
|
Total debt securities of consolidated trusts held by third
parties
(5)
|
$ | 1,536,949 | $ | 1,541,914 | ||||||||
| (2) | Based on the contractual maturity and interest rates of debt securities of our consolidated trusts held by third parties. |
| (3) | The minimum interest rate of 0% reflects interest rates on principal-only classes of Structured Transactions. |
| (4) | Includes interest-only securities and interest-only mortgage loans that allow the borrowers to pay only interest for a fixed period of time before the loans begin to amortize. |
| (5) | The effective rate for debt securities of consolidated trusts held by third parties was 4.93% at June 30, 2010. The effective rate represents the weighted average effective rate, which includes the amortization of discounts or premiums. |
|
Annual Maturities
|
||||
|
June 30,
|
Par Value (1)(2) | |||
| (in millions) | ||||
|
Other debt:
|
||||
|
2011
|
$ | 146,472 | ||
|
2012
|
127,466 | |||
|
2013
|
99,835 | |||
|
2014
|
45,279 | |||
|
2015
|
43,730 | |||
|
Thereafter
|
122,848 | |||
|
Debt securities of consolidated trusts held by third
parties
(3)
|
1,536,949 | |||
|
Total
|
2,122,579 | |||
|
Net discounts, premiums, hedge-related and other basis
adjustments
(4)
|
(14,282 | ) | ||
|
Total debt securities of consolidated trusts held by third
parties and other long-term debt
|
$ | 2,108,297 | ||
| (1) | Represents par value of long-term debt securities and subordinated borrowings and UPB of debt securities of our consolidated trusts held by third parties. |
| (2) | For other debt denominated in a currency other than the U.S. dollar, the par value is based on the exchange rate at June 30, 2010. |
| (3) | Contractual maturities of debt securities of consolidated trusts held by third parties may not represent expected maturity as they are prepayable at any time without penalty. |
| (4) | Other basis adjustments primarily represent changes in fair value attributable to instrument-specific credit risk related to other foreign-currency-denominated debt. |
| 141 | Freddie Mac |
| June 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
|
Maximum
|
Maximum
|
|||||||||||||||||||||||
|
Maximum
|
Recognized
|
Remaining
|
Maximum
|
Recognized
|
Remaining
|
|||||||||||||||||||
| Exposure (1) | Liability | Term | Exposure (1) | Liability | Term | |||||||||||||||||||
| (dollars in millions, terms in years) | ||||||||||||||||||||||||
|
PCs and Structured
Securities
(2)
|
$ | 24,158 | $ | 188 | 42 | $ | 1,854,813 | $ | 11,949 | 43 | ||||||||||||||
|
Other mortgage-related guarantees
|
16,683 | 471 | 39 | 15,069 | 516 | 40 | ||||||||||||||||||
|
Derivative instruments
|
57,321 | 930 | 33 | 30,362 | 76 | 33 | ||||||||||||||||||
|
Servicing-related premium guarantees
|
168 | | 5 | 193 | | 5 | ||||||||||||||||||
| (1) | Maximum exposure represents the contractual amounts that could be lost under the non-consolidated guarantees if counterparties or borrowers defaulted, without consideration of possible recoveries under credit enhancement arrangements, such as recourse provisions, third-party insurance contracts or from collateral held or pledged. The maximum exposure disclosed above is not representative of the actual loss we are likely to incur, based on our historical loss experience and after consideration of proceeds from related collateral liquidation. In addition, the maximum exposure for our liquidity guarantees is not mutually exclusive of our default guarantees on the same securities; therefore, these amounts are also included within the maximum exposure of PCs and Structured Securities. |
| (2) | Effective January 1, 2010, we do not record a financial guarantee for our single-family PC trusts and certain Structured Transactions as a result of consolidation of these securitization trusts. See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES for additional information. |
| 142 | Freddie Mac |
| 143 | Freddie Mac |
| | hedge forecasted issuances of debt; | |
| | synthetically create callable and non-callable funding; | |
| | regularly adjust or rebalance our funding mix in order to more closely match changes in the interest-rate characteristics of our mortgage assets; and | |
| | hedge foreign-currency exposure. |
| 144 | Freddie Mac |
| | LIBOR- and Euribor-based interest-rate swaps; | |
| | LIBOR- and Treasury-based options (including swaptions); | |
| | LIBOR- and Treasury-based exchange-traded futures; and | |
| | Foreign-currency swaps. |
| 145 | Freddie Mac |
| At June 30, 2010 | At December 31, 2009 | |||||||||||||||||||||||
| Derivatives at Fair Value | Derivatives at Fair Value | |||||||||||||||||||||||
|
Notional or
|
Notional or
|
|||||||||||||||||||||||
|
Contractual
|
Contractual
|
|||||||||||||||||||||||
| Amount | Assets (1) | Liabilities (1) | Amount | Assets (1) | Liabilities (1) | |||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
Total derivative portfolio
|
||||||||||||||||||||||||
|
Derivatives not designated as hedging instruments under the
accounting standards for derivatives and
hedging
(2)
|
||||||||||||||||||||||||
|
Interest-rate swaps:
|
||||||||||||||||||||||||
|
Receive-fixed
|
$ | 349,545 | $ | 11,458 | $ | (675 | ) | $ | 271,403 | $ | 3,466 | $ | (5,455 | ) | ||||||||||
|
Pay-fixed
|
386,194 | 162 | (34,950 | ) | 382,259 | 2,274 | (16,054 | ) | ||||||||||||||||
|
Basis (floating to floating)
|
53,910 | 14 | (1 | ) | 52,045 | 1 | (61 | ) | ||||||||||||||||
|
Total interest-rate swaps
|
789,649 | 11,634 | (35,626 | ) | 705,707 | 5,741 | (21,570 | ) | ||||||||||||||||
|
Option-based:
|
||||||||||||||||||||||||
|
Call swaptions
|
||||||||||||||||||||||||
|
Purchased
|
137,235 | 12,932 | | 168,017 | 7,764 | | ||||||||||||||||||
|
Written
|
26,975 | | (853 | ) | 1,200 | | (19 | ) | ||||||||||||||||
|
Put swaptions
|
||||||||||||||||||||||||
|
Purchased
|
82,240 | 949 | | 91,775 | 2,592 | | ||||||||||||||||||
|
Written
|
7,000 | | (12 | ) | | | | |||||||||||||||||
|
Other option-based
derivatives
(3)
|
57,473 | 1,986 | (23 | ) | 141,396 | 1,705 | (12 | ) | ||||||||||||||||
|
Total option-based
|
310,923 | 15,867 | (888 | ) | 402,388 | 12,061 | (31 | ) | ||||||||||||||||
|
Futures
|
188,354 | 4 | (90 | ) | 80,949 | 5 | (89 | ) | ||||||||||||||||
|
Foreign-currency swaps
|
4,594 | 856 | (57 | ) | 5,669 | 1,624 | | |||||||||||||||||
|
Commitments
(4)
|
27,817 | 137 | (127 | ) | 13,872 | 81 | (70 | ) | ||||||||||||||||
|
Credit derivatives
|
13,665 | 19 | (8 | ) | 14,198 | 26 | (11 | ) | ||||||||||||||||
|
Swap guarantee derivatives
|
3,531 | | (35 | ) | 3,521 | | (34 | ) | ||||||||||||||||
|
Total derivatives not designated as hedging instruments
|
1,338,533 | 28,517 | (36,831 | ) | 1,226,304 | 19,538 | (21,805 | ) | ||||||||||||||||
|
Netting
adjustments
(5)
|
(28,345 | ) | 35,958 | (19,323 | ) | 21,216 | ||||||||||||||||||
|
Total derivative portfolio, net
|
$ | 1,338,533 | $ | 172 | $ | (873 | ) | $ | 1,226,304 | $ | 215 | $ | (589 | ) | ||||||||||
| (1) | The value of derivatives on our consolidated balance sheets is reported as derivative assets, net and derivative liabilities, net. |
| (2) | See Use of Derivatives for additional information about the purpose of entering into derivatives not designated as hedging instruments and our overall risk management strategies. |
| (3) | Primarily represents purchased interest rate caps and floors, guarantees of stated final maturity of issued Structured Securities, and written options. |
| (4) | Commitments include: (a) our commitments to purchase and sell investments in securities; and (b) our commitments to purchase and extinguish or issue debt securities of our consolidated trusts. |
| (5) | Represents counterparty netting, cash collateral netting, net trade/settle receivable or payable and net derivative interest receivable or payable. The net cash collateral posted and net trade/settle receivable were $8.4 billion and $17 million, respectively, at June 30, 2010. The net cash collateral posted and net trade/settle receivable were $2.5 billion and $1 million, respectively, at December 31, 2009. The net interest receivable (payable) of derivative assets and derivative liabilities was approximately $(0.8) billion and $(0.6) billion at June 30, 2010 and December 31, 2009, respectively, which was mainly related to interest-rate swaps that we have entered into. |
| Three Months Ended June 30, | ||||||||||||||||||||||||
|
Amount of Gain or (Loss)
|
||||||||||||||||||||||||
|
Amount of Gain or (Loss)
|
Amount of Gain or (Loss)
|
Recognized in Other Income
|
||||||||||||||||||||||
|
Recognized in AOCI
|
Reclassified from AOCI
|
(Ineffective Portion and
|
||||||||||||||||||||||
|
on Derivatives
|
into Earnings
|
Amount Excluded from
|
||||||||||||||||||||||
|
Derivatives in Cash Flow
|
(Effective Portion) | (Effective Portion) | Effectiveness Testing) (2) | |||||||||||||||||||||
|
Hedging
Relationships
(3)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
Closed cash flow
hedges
(4)
|
$ | | $ | | $ | (277 | ) | $ | (294 | ) | $ | | $ | | ||||||||||
| Six Months Ended June 30, | ||||||||||||||||||||||||
|
Amount of Gain or (Loss)
|
||||||||||||||||||||||||
|
Amount of Gain or (Loss)
|
Amount of Gain or (Loss)
|
Recognized in Other Income
|
||||||||||||||||||||||
|
Recognized in AOCI
|
Reclassified from AOCI
|
(Ineffective Portion and
|
||||||||||||||||||||||
|
on Derivatives
|
into Earnings
|
Amount Excluded from
|
||||||||||||||||||||||
|
Derivatives in Cash Flow
|
(Effective Portion) | (Effective Portion) | Effectiveness Testing) (2) | |||||||||||||||||||||
|
Hedging
Relationships
(3)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
Closed cash flow
hedges
(4)
|
$ | | $ | | $ | (536 | ) | $ | (609 | ) | $ | | $ | | ||||||||||
| 146 | Freddie Mac |
| Derivative Gains (Losses) (5) | ||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
Derivatives not designated as hedging instruments under
the
|
June 30, | June 30, | ||||||||||||||
|
accounting standards for derivatives and
hedging
(6)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
| (in millions) | ||||||||||||||||
|
Interest-rate swaps:
|
||||||||||||||||
|
Receive-fixed
|
||||||||||||||||
|
Foreign-currency denominated
|
$ | (57 | ) | $ | (63 | ) | $ | (65 | ) | $ | 124 | |||||
|
U.S. dollar denominated
|
10,716 | (10,187 | ) | 13,099 | (11,990 | ) | ||||||||||
|
Total receive-fixed swaps
|
10,659 | (10,250 | ) | 13,034 | (11,866 | ) | ||||||||||
|
Pay-fixed
|
(18,633 | ) | 18,524 | (23,380 | ) | 25,229 | ||||||||||
|
Basis (floating to floating)
|
36 | (116 | ) | 74 | (115 | ) | ||||||||||
|
Total interest-rate swaps
|
(7,938 | ) | 8,158 | (10,272 | ) | 13,248 | ||||||||||
|
Option-based:
|
||||||||||||||||
|
Call swaptions
|
||||||||||||||||
|
Purchased
|
6,531 | (5,910 | ) | 7,031 | (9,297 | ) | ||||||||||
|
Written
|
(336 | ) | 94 | (277 | ) | 211 | ||||||||||
|
Put swaptions
|
||||||||||||||||
|
Purchased
|
(813 | ) | 1,002 | (1,787 | ) | 1,047 | ||||||||||
|
Written
|
84 | (370 | ) | 79 | (357 | ) | ||||||||||
|
Other option-based
derivatives
(7)
|
398 | (240 | ) | 236 | (215 | ) | ||||||||||
|
Total option-based
|
5,864 | (5,424 | ) | 5,282 | (8,611 | ) | ||||||||||
|
Futures
|
42 | (252 | ) | (12 | ) | (224 | ) | |||||||||
|
Foreign-currency
swaps
(8)
|
(484 | ) | 583 | (815 | ) | 10 | ||||||||||
|
Commitments
(9)
|
(114 | ) | 140 | (149 | ) | (272 | ) | |||||||||
|
Credit derivatives
|
2 | (6 | ) | 2 | (5 | ) | ||||||||||
|
Swap guarantee derivatives
|
1 | 9 | 1 | (22 | ) | |||||||||||
|
Subtotal
|
(2,627 | ) | 3,208 | (5,963 | ) | 4,124 | ||||||||||
|
Accrual of periodic settlements:
|
||||||||||||||||
|
Receive-fixed interest-rate
swaps
(10)
|
1,688 | 1,380 | 3,220 | 2,468 | ||||||||||||
|
Pay-fixed interest-rate swaps
|
(2,906 | ) | (2,269 | ) | (5,790 | ) | (4,211 | ) | ||||||||
|
Foreign-currency swaps
|
5 | 22 | 12 | 71 | ||||||||||||
|
Other
|
2 | 20 | (2 | ) | 90 | |||||||||||
|
Total accrual of periodic settlements
|
(1,211 | ) | (847 | ) | (2,560 | ) | (1,582 | ) | ||||||||
|
Total
|
$ | (3,838 | ) | $ | 2,361 | $ | (8,523 | ) | $ | 2,542 | ||||||
| (1) | For all derivatives in qualifying hedge accounting relationships, the accrual of periodic cash settlements is recorded in net interest income on our consolidated statements of operations; however, we had no derivatives in qualifying hedge accounting relationships as of June 30, 2010. For derivatives not in qualifying hedge accounting relationships, the accrual of periodic cash settlements is recorded in derivative gains (losses) on our consolidated statements of operations. |
| (2) | Gain or (loss) arises when the fair value change of a derivative does not exactly offset the fair value change of the hedged item attributable to the hedged risk, and is a component of other income in our consolidated statements of operations. No amounts have been excluded from the assessment of effectiveness. |
| (3) | Derivatives that meet specific criteria may be accounted for as cash flow hedges. Changes in the fair value of the effective portion of open qualifying cash flow hedges are recorded in AOCI, net of taxes. Net deferred gains and losses on closed cash flow hedges ( i.e. , where the derivative is either terminated or redesignated) are also included in AOCI, net of taxes, until the related forecasted transaction affects earnings or is determined to be probable of not occurring. |
| (4) | Amounts reported in AOCI related to changes in the fair value of commitments to purchase securities that are designated as cash flow hedges are recognized as basis adjustments to the related assets which are amortized in earnings as interest income. Amounts linked to interest payments on long-term debt are recorded in long-term debt interest expense and amounts not linked to interest payments on long-term debt are recorded in expense related to derivatives. |
| (5) | Gains (losses) are reported as derivative gains (losses) on our consolidated statements of operations. |
| (6) | See Use of Derivatives for additional information about the purpose of entering into derivatives not designated as hedging instruments and our overall risk management strategies. |
| (7) | Primarily represents purchased interest rate caps and floors, guarantees of stated final maturity of issued Structured Securities, and written options. For the three and six months ended June 30, 2009, other option-based derivatives also included purchased put options on agency mortgage-related securities. |
| (8) | Foreign-currency swaps are defined as swaps in which net settlement is based on one leg calculated in a foreign-currency and the other leg calculated in U.S. dollars. |
| (9) | Commitments include: (a) our commitments to purchase and sell investments in securities; and (b) our commitments to purchase and extinguish or issue debt securities of our consolidated trusts. |
| (10) | Includes imputed interest on zero-coupon swaps. |
| 147 | Freddie Mac |
|
Six Months Ended
|
||||||||
| June 30, | ||||||||
| 2010 | 2009 | |||||||
| (in millions) | ||||||||
|
Beginning
balance
(1)
|
$ | (2,905 | ) | $ | (3,678 | ) | ||
|
Cumulative effect of change in accounting
principle
(2)
|
(7 | ) | | |||||
|
Net reclassifications of losses to earnings and other, net of
tax
(3)
|
356 | 403 | ||||||
|
Ending
balance
(1)
|
$ | (2,556 | ) | $ | (3,275 | ) | ||
| (1) | Represents net deferred gains and losses on closed ( i.e. , terminated or redesignated) cash flow hedges. |
| (2) | Represents adjustment to initially apply the accounting standards on accounting for transfers of financial assets and consolidation of VIEs, as well as a related change to the amortization method for certain related deferred items. Net of tax benefit of $4 million for the six months ended June 30, 2010. |
| (3) | Net of tax benefit of $180 million and $206 million for the six months ended June 30, 2010 and 2009, respectively. |
| 148 | Freddie Mac |
| 149 | Freddie Mac |
| 150 | Freddie Mac |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Pension Benefits
|
||||||||||||||||
|
Service cost
|
$ | 8 | $ | 8 | $ | 16 | $ | 16 | ||||||||
|
Interest cost on benefit obligation
|
10 | 8 | 19 | 17 | ||||||||||||
|
Expected (return) loss on plan assets
|
(10 | ) | (8 | ) | (20 | ) | (16 | ) | ||||||||
|
Recognized net actuarial (gain) loss
|
2 | 3 | 5 | 6 | ||||||||||||
|
Net periodic benefit cost
|
$ | 10 | $ | 11 | $ | 20 | $ | 23 | ||||||||
|
Postretirement Health Care Benefits
|
||||||||||||||||
|
Service cost
|
$ | 1 | $ | 2 | $ | 3 | $ | 3 | ||||||||
|
Interest cost on benefit obligation
|
2 | 2 | 4 | 4 | ||||||||||||
|
Net periodic benefit cost
|
$ | 3 | $ | 4 | $ | 7 | $ | 7 | ||||||||
| 151 | Freddie Mac |
| 152 | Freddie Mac |
|
Segment
|
Description | Activities/Items | ||||
|
Investments
|
Segment Earnings for the Investments segment reflects results from our investment, funding and hedging activities. In our Investments segment, we invest principally in mortgage-related securities and single-family mortgage loans funded by debt issuances and hedged using derivatives. Segment Earnings for this segment consists primarily of the returns on these investments, less the related financing, hedging and administrative expenses. |
Investments in mortgage-related
securities and single-family mortgage loans
Investments in asset-backed securities All other traded instruments / securities Debt issuances All asset / liability management returns Guarantee buy-ups / buy-downs, net of execution gains / losses Cash and liquidity management Deferred tax asset valuation allowance Allocated administrative expenses and taxes |
||||
|
Single-Family Guarantee
|
Segment Earnings for the Single-family Guarantee segment
reflects results from our single-family credit guarantee
activities. In our Single-family Guarantee segment, we purchase
single-family mortgage loans originated by our lender customers
in the primary mortgage market, primarily through our guarantor
swap program. We securitize most of the mortgages we purchase.
In this segment, we also guarantee the payment of principal and
interest on single-family mortgage loans and mortgage-related
securities in exchange for management and guarantee fees
received over time and other up-front credit-related fees.
Segment Earnings for this segment consists primarily of
management and guarantee fee revenues, including amortization of
upfront fees, less the related credit costs (
i.e.
,
provision for credit losses), administrative expenses, allocated
funding costs, and amounts related to net float benefits or
expenses.
|
Management and guarantee fees on PCs,
including those retained by us, and single-family mortgage loans
in the mortgage investments portfolio
Up-front credit delivery fees Adjustments for security performance Credit losses on all single-family assets Expected net float income or expense on the single-family credit guarantee portfolio Deferred tax asset valuation allowance Allocated debt costs, administrative expenses and taxes |
||||
|
Multifamily
|
Segment Earnings for the Multifamily segment reflects results
from our investments and guarantee activities in multifamily
mortgage loans and securities. We primarily purchase multifamily
mortgage loans for investment and securitization. We also
purchase CMBS for investment; however, we have not purchased
significant amounts of non-agency CMBS since 2008. These
activities support our mission to supply financing for
affordable rental housing. Segment Earnings for this segment
also includes management and guarantee fee revenues and the
interest earned on assets related to multifamily guarantee and
investment activities, net of allocated funding costs.
|
Multifamily mortgage loans and associated securitization activities
Investments in CMBS
LIHTC and valuation allowance
Deferred tax asset valuation allowance
Allocated debt costs, administrative expenses and taxes
|
||||
|
All Other
|
The All Other category consists of corporate-level expenses that are material and non-recurring in nature and based on management decisions outside the control of the reportable segments. |
LIHTC write-down
Tax settlements, as applicable
Legal settlements, as applicable
The deferred tax asset valuation allowance associated with previously recognized income tax credits carried forward.
|
||||
| | Current period GAAP earnings impact of fair value accounting for investments, debt and derivatives; | |
| | Allocation of the valuation allowance established against our net deferred tax assets; | |
| | Gains and losses on investment sales and debt retirements; |
| 153 | Freddie Mac |
| | Losses on loans purchased and related recoveries; | |
| | Other-than-temporary impairment of securities recognized in earnings in excess of expected losses; and | |
| | GAAP-basis accretion income that may result from impairment adjustments. |
| | The accrual of periodic cash settlements of all derivatives is reclassified in Segment Earnings from derivative gains (losses) into net interest income to fully reflect the periodic cost associated with the protection provided by these contracts. | |
| | Up-front cash paid or received upon the purchase or writing of swaptions and other option contracts is reclassified in Segment Earnings prospectively on a straight-line basis from derivative gains (losses) into net interest income over the contractual life of the instrument to fully reflect the periodic cost associated with the protection provided by these contracts. |
| | Amortization related to derivative commitment basis adjustments associated with mortgage-related and non-mortgage-related securities is reclassified in Segment Earnings from net interest income to non-interest income. | |
| | Amortization related to accretion of other-than-temporary impairments on non-mortgage-related securities held in our cash and other investments portfolio is reclassified in Segment Earnings from net interest income to non-interest income. | |
| | Amortization related to premiums and discounts associated with PCs and Structured Transactions issued by our consolidated trusts that we previously held and subsequently transferred to third parties is reclassified in Segment Earnings from net interest income to non-interest income. The amortization is related to deferred gains (losses) on transfers of these securities. |
| 154 | Freddie Mac |
| | Net guarantee fee is reclassified in Segment Earnings from net interest income to management and guarantee income. | |
| | Implied management and guarantee fee related to unsecuritized mortgage loans held in the mortgage investments portfolio is reclassified in Segment Earnings from net interest income to management and guarantee income. | |
| | The portion of the amount reversed for accrued but uncollected interest upon placing loans on a nonaccrual status that relates to guarantee fees is reclassified in Segment Earnings from net interest income to management and guarantee income. The remaining portion of the allowance for lost interest is reclassified in Segment Earnings from net interest income to provision for credit losses. Under GAAP-basis earnings and Segment Earnings, the guarantee fee is not accrued on loans three monthly payments or more past due. |
| | We adjust our Segment Earnings net interest income for the Investments segment to include the amortization of cash premiums and discounts and buy-up and buy-down fees on the consolidated PCs and Structured Securities we purchase as investments. As of June 30, 2010, the unamortized balance of such premiums and discounts and buy-up and buy-down fees was $3.0 billion. These adjustments are necessary to reflect the economic yield realized on investments in consolidated PCs and Structured Securities purchased at a premium or discount or with buy-up or buy-down fees. We include an offsetting amount in the segment adjustments line within Segment Earnings. | |
| | We adjust our Segment Earnings management and guarantee income for the Single-family Guarantee segment to include the amortization of credit fees recorded in periods prior to January 1, 2010. As of June 30, 2010, the unamortized balance of such fees was $3.4 billion. We consider such fees to be part of the effective rate of the guarantee fee on guaranteed mortgage loans. This adjustment is necessary in order to better reflect the realization of revenue associated with guarantee contracts over the life of the underlying loan. We include an offsetting amount in the segment adjustments line within Segment Earnings. |
| 155 | Freddie Mac |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Segment Earnings, net of taxes:
|
||||||||||||||||
|
Investments
|
$ | (411 | ) | $ | 3,108 | $ | (1,724 | ) | $ | 3,626 | ||||||
|
Single-family Guarantee
|
(4,505 | ) | (4,494 | ) | (10,101 | ) | (14,785 | ) | ||||||||
|
Multifamily
|
150 | (12 | ) | 371 | (4 | ) | ||||||||||
|
All Other
|
53 | 106 | 53 | (461 | ) | |||||||||||
|
Total Segment Earnings (loss), net of taxes
|
(4,713 | ) | (1,292 | ) | (11,401 | ) | (11,624 | ) | ||||||||
|
Reconciliation to GAAP net income (loss) attributable to Freddie
Mac:
|
||||||||||||||||
|
Credit guarantee-related
adjustments
(2)
|
| 2,452 | | 3,003 | ||||||||||||
|
Tax-related adjustments
|
| (858 | ) | | (1,052 | ) | ||||||||||
|
Total reconciling items, net of taxes
|
| 1,594 | | 1,951 | ||||||||||||
| Net income (loss) attributable to Freddie Mac | $ | (4,713 | ) | $ | 302 | $ | (11,401 | ) | $ | (9,673 | ) | |||||
| (1) | Beginning January 1, 2010, under our revised method, the sum of Segment Earnings for each segment and the All Other category equals GAAP net income (loss) attributable to Freddie Mac. |
| (2) | Consists primarily of amortization and valuation adjustments related to the guarantee asset and guarantee obligation which are excluded from Segment Earnings and cash compensation exchanged at the time of securitization, excluding buy-up and buy-down fees, which is amortized into earnings. These reconciling items exist in periods prior to 2010 as the amendment to the accounting standards for transfers of financial assets and consolidation of VIEs was applied prospectively on January 1, 2010. |
| 156 | Freddie Mac |
| Three Months Ended June 30, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Interest Income | Non-Interest Expense | Income Tax Provision |
Less:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
REO
|
Income
|
Net (Income)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Provision
|
Management
|
Derivative
|
Other
|
Operations
|
Other
|
LIHTC
|
Tax
|
Loss
|
Net Income
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net Interest
|
for Credit
|
and Guarantee
|
Security
|
Gains
|
Non-Interest
|
Administrative
|
Income
|
Non-Interest
|
Segment
|
Partnerships
|
(Expense)
|
Net
|
Noncontrolling
|
(Loss)
|
||||||||||||||||||||||||||||||||||||||||||||||
| Income | Losses | Income (1) | Impairments | (Losses) | Income (Loss) | Expenses | (Expense) | Expense | Adjustments (2) | Tax Credit | Benefit | Income (Loss) | Interests | Freddie Mac | ||||||||||||||||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Investments
|
$ | 1,509 | $ | | $ | | $ | (327 | ) | $ | (2,193 | ) | $ | 294 | $ | (111 | ) | $ | | $ | (6 | ) | $ | 294 | $ | | $ | 129 | $ | (411 | ) | $ | | $ | (411 | ) | ||||||||||||||||||||||||
|
Single-family Guarantee
|
51 | (5,294 | ) | 865 | | | 268 | (225 | ) | 41 | (107 | ) | (208 | ) | | 104 | (4,505 | ) | | (4,505 | ) | |||||||||||||||||||||||||||||||||||||||
|
Multifamily
|
278 | (119 | ) | 25 | (17 | ) | (1 | ) | 55 | (51 | ) | (1 | ) | (19 | ) | | 146 | (146 | ) | 150 | | 150 | ||||||||||||||||||||||||||||||||||||||
|
All Other
|
| | | | | | | | | | | 53 | 53 | | 53 | |||||||||||||||||||||||||||||||||||||||||||||
|
Total Segment Earnings (loss), net of taxes
|
1,838 | (5,413 | ) | 890 | (344 | ) | (2,194 | ) | 617 | (387 | ) | 40 | (132 | ) | 86 | 146 | 140 | (4,713 | ) | | (4,713 | ) | ||||||||||||||||||||||||||||||||||||||
|
Reconciliation to consolidated statements of operations:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Reclassifications
(3)
|
2,004 | 384 | (645 | ) | (84 | ) | (1,644 | ) | (15 | ) | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||
|
Segment
adjustments
(2)
|
294 | | (208 | ) | | | | | | | (86 | ) | | | | | | |||||||||||||||||||||||||||||||||||||||||||
|
Total reconciling items
|
2,298 | 384 | (853 | ) | (84 | ) | (1,644 | ) | (15 | ) | | | | (86 | ) | | | | | | ||||||||||||||||||||||||||||||||||||||||
|
Total per consolidated statements of operations
|
$ | 4,136 | $ | (5,029 | ) | $ | 37 | $ | (428 | ) | $ | (3,838 | ) | $ | 602 | $ | (387 | ) | $ | 40 | $ | (132 | ) | $ | | $ | 146 | $ | 140 | $ | (4,713 | ) | $ | | $ | (4,713 | ) | |||||||||||||||||||||||
| Six Months Ended June 30, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Interest Income | Non-Interest Expense | Income Tax Provision |
Less:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
REO
|
Income
|
Net (Income)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Provision
|
Management
|
Derivative
|
Other
|
Operations
|
Other
|
LIHTC
|
Tax
|
Loss
|
Net Income
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net Interest
|
for Credit
|
and Guarantee
|
Security
|
Gains
|
Non-Interest
|
Administrative
|
Income
|
Non-Interest
|
Segment
|
Partnerships
|
(Expense)
|
Net
|
Noncontrolling
|
(Loss)
|
||||||||||||||||||||||||||||||||||||||||||||||
| Income | Losses | Income (1) | Impairments | (Losses) | Income (Loss) | Expenses | (Expense) | Expense | Adjustments (2) | Tax Credit | Benefit | Income (Loss) | Interests | Freddie Mac | ||||||||||||||||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Investments
|
$ | 2,820 | $ | | $ | | $ | (703 | ) | $ | (4,895 | ) | $ | 272 | $ | (233 | ) | $ | | $ | (13 | ) | $ | 804 | $ | | $ | 226 | $ | (1,722 | ) | $ | (2 | ) | $ | (1,724 | ) | |||||||||||||||||||||||
|
Single-family Guarantee
|
110 | (11,335 | ) | 1,713 | | | 478 | (444 | ) | (115 | ) | (196 | ) | (421 | ) | | 109 | (10,101 | ) | | (10,101 | ) | ||||||||||||||||||||||||||||||||||||||
|
Multifamily
|
516 | (148 | ) | 49 | (72 | ) | 4 | 163 | (105 | ) | (4 | ) | (36 | ) | | 293 | (292 | ) | 368 | 3 | 371 | |||||||||||||||||||||||||||||||||||||||
|
All Other
|
| | | | | | | | | | | 53 | 53 | | 53 | |||||||||||||||||||||||||||||||||||||||||||||
|
Total Segment Earnings (loss), net of taxes
|
3,446 | (11,483 | ) | 1,762 | (775 | ) | (4,891 | ) | 913 | (782 | ) | (119 | ) | (245 | ) | 383 | 293 | 96 | (11,402 | ) | 1 | (11,401 | ) | |||||||||||||||||||||||||||||||||||||
|
Reconciliation to consolidated statements of operations:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Reclassifications
(3)
|
4,011 | 1,058 | (1,269 | ) | (163 | ) | (3,632 | ) | (5 | ) | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||
|
Segment
adjustments
(2)
|
804 | | (421 | ) | | | | | | | (383 | ) | | | | | | |||||||||||||||||||||||||||||||||||||||||||
|
Total reconciling items
|
4,815 | 1,058 | (1,690 | ) | (163 | ) | (3,632 | ) | (5 | ) | | | | (383 | ) | | | | | | ||||||||||||||||||||||||||||||||||||||||
|
Total per consolidated statements of operations
|
$ | 8,261 | $ | (10,425 | ) | $ | 72 | $ | (938 | ) | $ | (8,523 | ) | $ | 908 | $ | (782 | ) | $ | (119 | ) | $ | (245 | ) | $ | | $ | 293 | $ | 96 | $ | (11,402 | ) | $ | 1 | $ | (11,401 | ) | ||||||||||||||||||||||
| (1) | Management and guarantee income total per consolidated statements of operations is included in other income on our GAAP consolidated statements of operations. |
| (2) | See Segment Earnings Segment Adjustments for additional information regarding these adjustments. |
| (3) | See Segment Earnings Investment Activity-Related Reclassifications and Credit Guarantee Activity-Related Reclassifications for information regarding these reclassifications. |
| 157 | Freddie Mac |
| Three Months Ended June 30, 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Interest Income | Non-Interest Expense | Income Tax Provision |
Less:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
REO
|
Income
|
Net (Income)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Provision
|
Management
|
Derivative
|
Other
|
Operations
|
Other
|
LIHTC
|
Tax
|
Loss
|
Net Income
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Net Interest
|
for Credit
|
and Guarantee
|
Security
|
Gains
|
Non-Interest
|
Administrative
|
Income
|
Non-Interest
|
Partnerships
|
(Expense)
|
Net
|
Noncontrolling
|
(Loss)
|
|||||||||||||||||||||||||||||||||||||||||||
| Income | Losses | Income (1) | Impairments | (Losses) | Income (Loss) | Expenses | (Expense) | Expense | Tax Credit | Benefit | Income (Loss) | Interests | Freddie Mac | |||||||||||||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Investments
|
$ | 2,529 | $ | | $ | | $ | (1,958 | ) | $ | 3,522 | $ | (260 | ) | $ | (120 | ) | $ | | $ | (8 | ) | $ | | $ | (597 | ) | $ | 3,108 | $ | | $ | 3,108 | |||||||||||||||||||||||
|
Single-family Guarantee
|
74 | (5,626 | ) | 888 | | | 161 | (211 | ) | (1 | ) | (1,228 | ) | | 1,449 | (4,494 | ) | | (4,494 | ) | ||||||||||||||||||||||||||||||||||||
|
Multifamily
|
198 | (57 | ) | 23 | | | (94 | ) | (52 | ) | (8 | ) | (7 | ) | 148 | (164 | ) | (13 | ) | 1 | (12 | ) | ||||||||||||||||||||||||||||||||||
|
All Other
|
| | | | | | | | | | 106 | 106 | | 106 | ||||||||||||||||||||||||||||||||||||||||||
|
Total Segment Earnings (loss), net of taxes
|
2,801 | (5,683 | ) | 911 | (1,958 | ) | 3,522 | (193 | ) | (383 | ) | (9 | ) | (1,243 | ) | 148 | 794 | (1,293 | ) | 1 | (1,292 | ) | ||||||||||||||||||||||||||||||||||
|
Reconciliation to consolidated statements of operations:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Credit guarantee-related
adjustments
(2)
|
6 | (1 | ) | (312 | ) | | | 2,812 | | | (53 | ) | | | 2,452 | | 2,452 | |||||||||||||||||||||||||||||||||||||||
|
Reclassifications
(3)
|
1,448 | 19 | 111 | (255 | ) | (1,161 | ) | (262 | ) | | | | | 100 | | | | |||||||||||||||||||||||||||||||||||||||
|
Tax-related adjustments
|
| | | | | | | | | | (858 | ) | (858 | ) | | (858 | ) | |||||||||||||||||||||||||||||||||||||||
|
Total reconciling items
|
1,454 | 18 | (201 | ) | (255 | ) | (1,161 | ) | 2,550 | | | (53 | ) | | (758 | ) | 1,594 | | 1,594 | |||||||||||||||||||||||||||||||||||||
|
Total per consolidated statements of operations
|
$ | 4,255 | $ | (5,665 | ) | $ | 710 | $ | (2,213 | ) | $ | 2,361 | $ | 2,357 | $ | (383 | ) | $ | (9 | ) | $ | (1,296 | ) | $ | 148 | $ | 36 | $ | 301 | $ | 1 | $ | 302 | |||||||||||||||||||||||
| Six Months Ended June 30, 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Interest Income | Non-Interest Expense | Income Tax Provision |
Less:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
REO
|
Income
|
Net (Income)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Provision
|
Management
|
Derivative
|
Other
|
Operations
|
Other
|
LIHTC
|
Tax
|
Loss
|
Net Income
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Net Interest
|
for Credit
|
and Guarantee
|
Security
|
Gains
|
Non-Interest
|
Administrative
|
Income
|
Non-Interest
|
Partnerships
|
(Expense)
|
Net
|
Noncontrolling
|
(Loss)
|
|||||||||||||||||||||||||||||||||||||||||||
| Income | Losses | Income (1) | Impairments | (Losses) | Income (Loss) | Expenses | (Expense) | Expense | Tax Credit | Benefit | Income (Loss) | Interests | Freddie Mac | |||||||||||||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Investments
|
$ | 4,528 | $ | | $ | | $ | (8,372 | ) | $ | 4,686 | $ | 2,192 | $ | (241 | ) | $ | | $ | (15 | ) | $ | | $ | 848 | $ | 3,626 | $ | | $ | 3,626 | |||||||||||||||||||||||||
|
Single-family Guarantee
|
128 | (14,589 | ) | 1,761 | | | 295 | (412 | ) | (307 | ) | (3,261 | ) | | 1,600 | (14,785 | ) | | (14,785 | ) | ||||||||||||||||||||||||||||||||||||
|
Multifamily
|
393 | (57 | ) | 44 | | (31 | ) | (215 | ) | (102 | ) | (8 | ) | (12 | ) | 299 | (316 | ) | (5 | ) | 1 | (4 | ) | |||||||||||||||||||||||||||||||||
|
All Other
|
| | | | | | | | | | (461 | ) | (461 | ) | | (461 | ) | |||||||||||||||||||||||||||||||||||||||
|
Total Segment Earnings (loss), net of taxes
|
5,049 | (14,646 | ) | 1,805 | (8,372 | ) | 4,655 | 2,272 | (755 | ) | (315 | ) | (3,288 | ) | 299 | 1,671 | (11,625 | ) | 1 | (11,624 | ) | |||||||||||||||||||||||||||||||||||
|
Reconciliation to consolidated statements of operations:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Credit guarantee-related
adjustments
(2)
|
11 | 5 | (530 | ) | | | 3,615 | | | (98 | ) | | | 3,003 | | 3,003 | ||||||||||||||||||||||||||||||||||||||||
|
Reclassifications
(3)
|
3,054 | 61 | 215 | (971 | ) | (2,113 | ) | (449 | ) | | | | | 203 | | | | |||||||||||||||||||||||||||||||||||||||
|
Tax-related adjustments
|
| | | | | | | | | | (1,052 | ) | (1,052 | ) | | (1,052 | ) | |||||||||||||||||||||||||||||||||||||||
|
Total reconciling items
|
3,065 | 66 | (315 | ) | (971 | ) | (2,113 | ) | 3,166 | | | (98 | ) | | (849 | ) | 1,951 | | 1,951 | |||||||||||||||||||||||||||||||||||||
|
Total per consolidated statements of operations
|
$ | 8,114 | $ | (14,580 | ) | $ | 1,490 | $ | (9,343 | ) | $ | 2,542 | $ | 5,438 | $ | (755 | ) | $ | (315 | ) | $ | (3,386 | ) | $ | 299 | $ | 822 | $ | (9,674 | ) | $ | 1 | $ | (9,673 | ) | |||||||||||||||||||||
| (1) | Management and guarantee income total per consolidated statements of operations is included in other income on our GAAP consolidated statements of operations. |
| (2) | Consists primarily of amortization and valuation adjustments pertaining to the guarantee asset and guarantee obligation which are excluded from Segment Earnings and cash compensation exchanged at the time of securitization, excluding buy-up and buy-down fees, which is amortized into earnings. These reconciling items exist in periods prior to 2010 as the amendment to the accounting standards for transfers of financial assets and consolidation of VIEs was applied prospectively on January 1, 2010. |
| (3) | See Segment Earnings Investment Activity-Related Reclassifications and Credit Guarantee Activity-Related Reclassifications for information regarding these reclassifications. |
| 158 | Freddie Mac |
| June 30, 2010 | December 31, 2009 | |||||||
| (in millions) | ||||||||
|
GAAP net
worth
(1)
|
$ | (1,738 | ) | $ | 4,372 | |||
|
Core
capital
(2)(3)
|
$ | (46,791 | ) | $ | (23,774 | ) | ||
|
Less: Minimum capital
requirement
(2)
|
27,724 | 28,352 | ||||||
|
Minimum capital surplus
(deficit)
(2)
|
$ | (74,515 | ) | $ | (52,126 | ) | ||
| (1) | Net worth (deficit) represents the difference between our assets and liabilities under GAAP, which is equal to our total equity (deficit). |
| (2) | Core capital and minimum capital figures for June 30, 2010 are estimates. FHFA is the authoritative source for our regulatory capital. |
| (3) | Core capital excludes certain components of GAAP total equity (deficit) ( i.e. , AOCI, liquidation preference of the senior preferred stock and noncontrolling interests) as these items do not meet the statutory definition of core capital. |
| 159 | Freddie Mac |
|
Percent of Credit
Losses
(1)
|
||||||||||||||||||||||||
| June 30, 2010 | December 31, 2009 | Six Months Ended | ||||||||||||||||||||||
|
Percent of
|
Delinquency
|
Percent of
|
Delinquency
|
June 30,
|
June 30,
|
|||||||||||||||||||
| Loans (2) | Rate (3) | Loans (2) | Rate (3) | 2010 | 2009 | |||||||||||||||||||
|
Year of Origination
|
||||||||||||||||||||||||
|
2010
|
6 | % | | % | | % | | % | | % | | % | ||||||||||||
|
2009
|
24 | 0.1 | 23 | 0.1 | | | ||||||||||||||||||
|
2008
|
11 | 4.1 | 12 | 3.4 | 6 | 3 | ||||||||||||||||||
|
2007
|
13 | 11.1 | 14 | 10.5 | 34 | 35 | ||||||||||||||||||
|
2006
|
10 | 9.9 | 11 | 9.4 | 30 | 37 | ||||||||||||||||||
|
2005
|
11 | 5.7 | 12 | 5.2 | 21 | 15 | ||||||||||||||||||
|
2004 and prior
|
25 | 2.4 | 28 | 2.2 | 9 | 10 | ||||||||||||||||||
|
Total
|
100 | % | 4.0 | % | 100 | % | 4.0 | % | 100 | % | 100 | % | ||||||||||||
|
By
Region
(4)
|
||||||||||||||||||||||||
|
West
|
27 | % | 5.1 | % | 27 | % | 5.3 | % | 47 | % | 51 | % | ||||||||||||
|
Northeast
|
25 | 3.1 | 25 | 3.0 | 8 | 8 | ||||||||||||||||||
|
North Central
|
18 | 3.2 | 18 | 3.2 | 16 | 17 | ||||||||||||||||||
|
Southeast
|
18 | 5.7 | 18 | 5.6 | 25 | 20 | ||||||||||||||||||
|
Southwest
|
12 | 2.1 | 12 | 2.2 | 4 | 4 | ||||||||||||||||||
|
Total
|
100 | % | 4.0 | % | 100 | % | 4.0 | % | 100 | % | 100 | % | ||||||||||||
|
State
|
||||||||||||||||||||||||
|
California
|
15 | % | 5.5 | % | 15 | % | 5.8 | % | 26 | % | 31 | % | ||||||||||||
|
Florida
|
6 | 10.4 | 6 | 10.3 | 19 | 14 | ||||||||||||||||||
|
Arizona
|
3 | 6.8 | 3 | 7.3 | 11 | 12 | ||||||||||||||||||
|
Michigan
|
3 | 3.3 | 3 | 3.7 | 6 | 8 | ||||||||||||||||||
|
Nevada
|
1 | 12.3 | 1 | 11.4 | 5 | 6 | ||||||||||||||||||
|
Illinois
|
5 | 4.6 | 5 | 4.4 | 5 | 3 | ||||||||||||||||||
|
Georgia
|
3 | 4.4 | 3 | 4.4 | 3 | 3 | ||||||||||||||||||
|
All other
|
64 | N/A | 64 | N/A | 25 | 23 | ||||||||||||||||||
|
Total
|
100 | % | 4.0 | % | 100 | % | 4.0 | % | 100 | % | 100 | % | ||||||||||||
| (1) | Credit losses consist of the aggregate amount of charge-offs, net of recoveries, and REO operations expense in each of the respective periods and exclude foregone interest on non-performing loans and other market-based losses recognized on our consolidated statements of operations. |
| (2) | Based on the UPB of our single-family credit guarantee portfolio, which includes unsecuritized single-family mortgage loans held or guaranteed by us on our consolidated balance sheets and those underlying our PCs and Structured Securities. |
| (3) | Based on the number of single-family mortgages three monthly payments or more delinquent or in foreclosure in our single-family credit guarantee portfolio. Delinquencies on mortgage loans underlying certain Structured Securities and long-term standby commitments may be reported on a different schedule due to variances in industry practice. |
| (4) | Region designation: West (AK, AZ, CA, GU, HI, ID, MT, NV, OR, UT, WA); Northeast (CT, DE, DC, MA, ME, MD, NH, NJ, NY, PA, RI, VT, VA, WV); North Central (IL, IN, IA, MI, MN, ND, OH, SD, WI); Southeast (AL, FL, GA, KY, MS, NC, PR, SC, TN, VI); Southwest (AR, CO, KS, LA, MO, NE, NM, OK, TX, WY). |
| 160 | Freddie Mac |
| June 30, 2010 | December 31, 2009 | |||||||||||||||
|
Percent of
|
Delinquency
|
Percent of
|
Delinquency
|
|||||||||||||
| Portfolio | Rate (2) | Portfolio | Rate (2) | |||||||||||||
|
By State
|
||||||||||||||||
|
California
|
18 | % | 0.02 | % | 18 | % | | % | ||||||||
|
Texas
|
12 | 0.58 | 12 | 0.26 | ||||||||||||
|
New York
|
8 | | 9 | | ||||||||||||
|
Virginia
|
6 | | 5 | | ||||||||||||
|
Florida
|
5 | 0.25 | 5 | 0.35 | ||||||||||||
|
Georgia
|
5 | 2.03 | 5 | 0.67 | ||||||||||||
|
All other states
|
46 | 0.20 | 46 | 0.23 | ||||||||||||
|
Total
|
100 | % | 0.28 | % | 100 | % | 0.19 | % | ||||||||
|
By
Category
(3)
|
||||||||||||||||
|
Original LTV > 80%
|
7 | % | 2.53 | % | 7 | % | 1.63 | % | ||||||||
|
Original DSCR below 1.10
|
3 | % | 2.99 | % | 4 | % | 1.68 | % | ||||||||
|
Non-credit enhanced loans
|
89 | % | 0.10 | % | 89 | % | 0.07 | % | ||||||||
| (1) | Based on the UPB. |
| (2) | Based on the UPB of multifamily mortgages two monthly payments or more delinquent or in foreclosure. |
| (3) | These categories are not mutually exclusive and a loan in one category may also be included within another. |
| 161 | Freddie Mac |
| Percentage of Portfolio (1) | Delinquency Rate (2) | |||||||||||||||
| June 30, 2010 | December 31, 2009 | June 30, 2010 | December 31, 2009 | |||||||||||||
|
Interest-only loans
|
6 | % | 7 | % | 18.4 | % | 17.6 | % | ||||||||
|
Option ARM loans
|
1 | % | 1 | % | 20.3 | % | 17.9 | % | ||||||||
|
Alt-A
loans
(3)
|
7 | % | 8 | % | 12.4 | % | 12.3 | % | ||||||||
|
Original LTV greater than
90%
(4)
loans
|
8 | % | 8 | % | 8.5 | % | 9.1 | % | ||||||||
|
Lower FICO scores (less than 620)
|
3 | % | 4 | % | 14.4 | % | 14.9 | % | ||||||||
| (1) | Based on UPB. |
| (2) | Based on the number of mortgages three monthly payments or more delinquent or in foreclosure. Mortgage loans whose contractual terms have been modified under agreement with the borrower are not counted as delinquent, if the borrower is less than three monthly payments past due under the modified terms. Delinquencies on mortgage loans underlying certain Structured Securities, long-term standby commitments and Structured Transactions may be reported on a different schedule due to variations in industry practice. |
| (3) | Alt-A loans may not include those loans that were previously classified as Alt-A and that have been refinanced as a Freddie Mac Relief Refinance Mortgage sm or in another refinance mortgage program. |
| (4) | Based on our first lien exposure on the property. Includes the credit-enhanced portion of the loan and excludes any secondary financing by third parties. |
| 162 | Freddie Mac |
| 163 | Freddie Mac |
| 164 | Freddie Mac |
| 165 | Freddie Mac |
| 166 | Freddie Mac |
| Fair Value at June 30, 2010 | ||||||||||||||||||||
|
Quoted Prices
|
Significant
|
|||||||||||||||||||
|
in Active
|
Other
|
Significant
|
||||||||||||||||||
|
Markets for
|
Observable
|
Unobservable
|
||||||||||||||||||
|
Identical Assets
|
Inputs
|
Inputs
|
Netting
|
|||||||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Adjustment (1) | Total | ||||||||||||||||
| (in millions) | ||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Investments in securities:
|
||||||||||||||||||||
|
Available-for-sale, at fair value:
|
||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||
|
Freddie Mac
|
$ | | $ | 87,480 | $ | 2,099 | $ | | $ | 89,579 | ||||||||||
|
Subprime
|
| | 34,554 | | 34,554 | |||||||||||||||
|
CMBS
|
| | 58,129 | | 58,129 | |||||||||||||||
|
Option ARM
|
| | 6,897 | | 6,897 | |||||||||||||||
|
Alt-A and other
|
| 14 | 12,958 | | 12,972 | |||||||||||||||
|
Fannie Mae
|
| 29,599 | 289 | | 29,888 | |||||||||||||||
|
Obligations of states and political subdivisions
|
| | 10,743 | | 10,743 | |||||||||||||||
|
Manufactured housing
|
| | 892 | | 892 | |||||||||||||||
|
Ginnie Mae
|
| 318 | 3 | | 321 | |||||||||||||||
|
Total mortgage-related securities
|
| 117,411 | 126,564 | | 243,975 | |||||||||||||||
|
Non-mortgage-related securities:
|
||||||||||||||||||||
|
Asset-backed securities
|
| 1,330 | | | 1,330 | |||||||||||||||
|
Total available-for-sale securities, at fair value
|
| 118,741 | 126,564 | | 245,305 | |||||||||||||||
|
Trading, at fair value:
|
||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||
|
Freddie Mac
|
| 9,991 | 3,041 | | 13,032 | |||||||||||||||
|
Fannie Mae
|
| 24,087 | 918 | | 25,005 | |||||||||||||||
|
Ginnie Mae
|
| 153 | 28 | | 181 | |||||||||||||||
|
Other
|
| | 23 | | 23 | |||||||||||||||
|
Total mortgage-related securities
|
| 34,231 | 4,010 | | 38,241 | |||||||||||||||
|
Non-mortgage-related securities:
|
||||||||||||||||||||
|
Asset-backed securities
|
| 664 | | | 664 | |||||||||||||||
|
Treasury bills
|
26,881 | | | | 26,881 | |||||||||||||||
|
Treasury notes
|
405 | | | | 405 | |||||||||||||||
|
FDIC-guaranteed corporate medium-term notes
|
| 442 | | | 442 | |||||||||||||||
|
Total non-mortgage-related securities
|
27,286 | 1,106 | | | 28,392 | |||||||||||||||
|
Total trading securities, at fair value
|
27,286 | 35,337 | 4,010 | | 66,633 | |||||||||||||||
|
Total investments in securities
|
27,286 | 154,078 | 130,574 | | 311,938 | |||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||
|
Held-for-sale, at fair value
|
| | 1,656 | | 1,656 | |||||||||||||||
|
Derivative assets, net:
|
||||||||||||||||||||
|
Interest-rate swaps
|
| 11,459 | 175 | | 11,634 | |||||||||||||||
|
Option-based derivatives
|
| 15,867 | | | 15,867 | |||||||||||||||
|
Other
|
4 | 938 | 74 | | 1,016 | |||||||||||||||
|
Subtotal, before netting adjustments
|
4 | 28,264 | 249 | | 28,517 | |||||||||||||||
|
Netting
adjustments
(1)
|
| | | (28,345 | ) | (28,345 | ) | |||||||||||||
|
Total derivative assets, net
|
4 | 28,264 | 249 | (28,345 | ) | 172 | ||||||||||||||
|
Other assets:
|
||||||||||||||||||||
|
Guarantee asset, at fair value
|
| | 485 | | 485 | |||||||||||||||
|
Total assets carried at fair value on a recurring basis
|
$ | 27,290 | $ | 182,342 | $ | 132,964 | $ | (28,345 | ) | $ | 314,251 | |||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Debt securities recorded at fair value:
|
||||||||||||||||||||
|
Debt securities denominated in foreign currencies
|
$ | | $ | 4,744 | $ | | $ | | $ | 4,744 | ||||||||||
|
Extendible variable-rate notes
|
| 2,999 | | | 2,999 | |||||||||||||||
|
Total debt securities recorded at fair value
|
| 7,743 | | | 7,743 | |||||||||||||||
|
Derivative liabilities, net:
|
||||||||||||||||||||
|
Interest-rate swaps
|
| 35,622 | 4 | | 35,626 | |||||||||||||||
|
Option-based derivatives
|
| 887 | 1 | | 888 | |||||||||||||||
|
Other
|
90 | 182 | 45 | | 317 | |||||||||||||||
|
Subtotal, before netting adjustments
|
90 | 36,691 | 50 | | 36,831 | |||||||||||||||
|
Netting
adjustments
(1)
|
| | | (35,958 | ) | (35,958 | ) | |||||||||||||
|
Total derivative liabilities, net
|
90 | 36,691 | 50 | (35,958 | ) | 873 | ||||||||||||||
|
Total liabilities carried at fair value on a recurring basis
|
$ | 90 | $ | 44,434 | $ | 50 | $ | (35,958 | ) | $ | 8,616 | |||||||||
| 167 | Freddie Mac |
| Fair Value at December 31, 2009 | ||||||||||||||||||||
|
Quoted Prices
|
Significant
|
|||||||||||||||||||
|
in Active
|
Other
|
Significant
|
||||||||||||||||||
|
Markets for
|
Observable
|
Unobservable
|
||||||||||||||||||
|
Identical Assets
|
Inputs
|
Inputs
|
Netting
|
|||||||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Adjustment (1) | Total | ||||||||||||||||
| (in millions) | ||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Investments in securities:
|
||||||||||||||||||||
|
Available-for-sale, at fair value:
|
||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||
|
Freddie Mac
|
$ | | $ | 202,660 | $ | 20,807 | $ | | $ | 223,467 | ||||||||||
|
Subprime
|
| | 35,721 | | 35,721 | |||||||||||||||
|
CMBS
|
| | 54,019 | | 54,019 | |||||||||||||||
|
Option ARM
|
| | 7,236 | | 7,236 | |||||||||||||||
|
Alt-A and other
|
| 16 | 13,391 | | 13,407 | |||||||||||||||
|
Fannie Mae
|
| 35,208 | 338 | | 35,546 | |||||||||||||||
|
Obligations of states and political subdivisions
|
| | 11,477 | | 11,477 | |||||||||||||||
|
Manufactured housing
|
| | 911 | | 911 | |||||||||||||||
|
Ginnie Mae
|
| 343 | 4 | | 347 | |||||||||||||||
|
Total mortgage-related securities
|
| 238,227 | 143,904 | | 382,131 | |||||||||||||||
|
Non-mortgage-related securities:
|
||||||||||||||||||||
|
Asset-backed securities
|
| 2,553 | | | 2,553 | |||||||||||||||
|
Total available-for-sale securities, at fair value
|
| 240,780 | 143,904 | | 384,684 | |||||||||||||||
|
Trading, at fair value:
|
||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||
|
Freddie Mac
|
| 168,150 | 2,805 | | 170,955 | |||||||||||||||
|
Fannie Mae
|
| 33,021 | 1,343 | | 34,364 | |||||||||||||||
|
Ginnie Mae
|
| 158 | 27 | | 185 | |||||||||||||||
|
Other
|
| | 28 | | 28 | |||||||||||||||
|
Total mortgage-related securities
|
| 201,329 | 4,203 | | 205,532 | |||||||||||||||
|
Non-mortgage-related securities:
|
||||||||||||||||||||
|
Asset-backed securities
|
| 1,492 | | | 1,492 | |||||||||||||||
|
Treasury bills
|
14,787 | | | | 14,787 | |||||||||||||||
|
FDIC-guaranteed corporate medium-term notes
|
| 439 | | | 439 | |||||||||||||||
|
Total non-mortgage-related securities
|
14,787 | 1,931 | | | 16,718 | |||||||||||||||
|
Total trading securities, at fair value
|
14,787 | 203,260 | 4,203 | | 222,250 | |||||||||||||||
|
Total investments in securities
|
14,787 | 444,040 | 148,107 | | 606,934 | |||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||
|
Held-for-sale, at fair value
|
| | 2,799 | | 2,799 | |||||||||||||||
|
Derivative assets, net
|
5 | 19,409 | 124 | (19,323 | ) | 215 | ||||||||||||||
|
Other assets:
|
||||||||||||||||||||
|
Guarantee asset, at fair value
|
| | 10,444 | | 10,444 | |||||||||||||||
|
Total assets carried at fair value on a recurring basis
|
$ | 14,792 | $ | 463,449 | $ | 161,474 | $ | (19,323 | ) | $ | 620,392 | |||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Debt securities recorded at fair value
|
$ | | $ | 8,918 | $ | | $ | | $ | 8,918 | ||||||||||
|
Derivative liabilities, net
|
89 | 21,162 | 554 | (21,216 | ) | 589 | ||||||||||||||
|
Total liabilities carried at fair value on a recurring basis
|
$ | 89 | $ | 30,080 | $ | 554 | $ | (21,216 | ) | $ | 9,507 | |||||||||
| (1) | Represents counterparty netting, cash collateral netting, net trade/settle receivable or payable and net derivative interest receivable or payable. The net cash collateral posted and net trade/settle receivable were $8.4 billion and $17 million, respectively, at June 30, 2010. The net cash collateral posted and net trade/settle receivable were $2.5 billion and $1 million, respectively, at December 31, 2009. The net interest receivable (payable) of derivative assets and derivative liabilities was approximately $(0.8) billion and $(0.6) billion at June 30, 2010 and December 31, 2009, respectively, which was mainly related to interest-rate swaps that we have entered into. |
| 168 | Freddie Mac |
| Three Months Ended June 30, 2010 | ||||||||||||||||||||||||||||||||
| Realized and unrealized gains (losses) | ||||||||||||||||||||||||||||||||
|
Included in
|
Purchases,
|
|||||||||||||||||||||||||||||||
|
other
|
issuances,
|
Net transfers
|
Unrealized
|
|||||||||||||||||||||||||||||
|
Balance,
|
Included in
|
comprehensive
|
sales and
|
in and/or out
|
Balance,
|
gains (losses)
|
||||||||||||||||||||||||||
| March 31, 2010 | earnings (1)(2)(3)(4) | income (1)(2) | Total | settlements, net (5) | of Level 3 (6) | June 30, 2010 | still held (7) | |||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||
|
Investments in securities:
|
||||||||||||||||||||||||||||||||
|
Available-for-sale, at fair value:
|
||||||||||||||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||||||||||
|
Freddie Mac
|
$ | 2,011 | $ | | $ | 29 | $ | 29 | $ | (10 | ) | $ | 69 | $ | 2,099 | $ | | |||||||||||||||
|
Subprime
|
35,835 | (17 | ) | 715 | 698 | (1,979 | ) | | 34,554 | (17 | ) | |||||||||||||||||||||
|
CMBS
|
56,491 | (17 | ) | 2,604 | 2,587 | (949 | ) | | 58,129 | (17 | ) | |||||||||||||||||||||
|
Option ARM
|
7,025 | (54 | ) | 374 | 320 | (448 | ) | | 6,897 | (48 | ) | |||||||||||||||||||||
|
Alt-A and other
|
13,383 | (333 | ) | 545 | 212 | (637 | ) | | 12,958 | (333 | ) | |||||||||||||||||||||
|
Fannie Mae
|
319 | | | | (30 | ) | | 289 | | |||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
11,104 | | 98 | 98 | (459 | ) | | 10,743 | | |||||||||||||||||||||||
|
Manufactured housing
|
901 | (13 | ) | 32 | 19 | (28 | ) | | 892 | (13 | ) | |||||||||||||||||||||
|
Ginnie Mae
|
3 | | | | | | 3 | | ||||||||||||||||||||||||
|
Total available-for-sale mortgage-related securities
|
127,072 | (434 | ) | 4,397 | 3,963 | (4,540 | ) | 69 | 126,564 | (428 | ) | |||||||||||||||||||||
|
Trading, at fair value:
|
||||||||||||||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||||||||||
|
Freddie Mac
|
2,821 | (328 | ) | | (328 | ) | 590 | (42 | ) | 3,041 | (328 | ) | ||||||||||||||||||||
|
Fannie Mae
|
1,182 | (248 | ) | | (248 | ) | (14 | ) | (2 | ) | 918 | (248 | ) | |||||||||||||||||||
|
Ginnie Mae
|
28 | | | | | | 28 | | ||||||||||||||||||||||||
|
Other
|
25 | (2 | ) | | (2 | ) | | | 23 | (2 | ) | |||||||||||||||||||||
|
Total trading mortgage-related securities
|
4,056 | (578 | ) | | (578 | ) | 576 | (44 | ) | 4,010 | (578 | ) | ||||||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||||||||||||||
|
Held-for-sale, at fair value
|
2,206 | 126 | | 126 | (676 | ) | | 1,656 | 2 | |||||||||||||||||||||||
|
Net
derivatives
(8)
|
(35 | ) | 194 | | 194 | 40 | | 199 | 169 | |||||||||||||||||||||||
|
Other assets:
|
||||||||||||||||||||||||||||||||
|
Guarantee
asset
(9)
|
482 | (4 | ) | | (4 | ) | 7 | | 485 | (4 | ) | |||||||||||||||||||||
| Six Months Ended June 30, 2010 | ||||||||||||||||||||||||||||||||||||||||
|
Cumulative
|
Realized and unrealized gains (losses) | |||||||||||||||||||||||||||||||||||||||
|
effect
|
Included in
|
Purchases,
|
||||||||||||||||||||||||||||||||||||||
|
of change
|
other
|
issuances,
|
Net transfers
|
Unrealized
|
||||||||||||||||||||||||||||||||||||
|
Balance,
|
in accounting
|
Balance,
|
Included in
|
comprehensive
|
sales and
|
in and/or out
|
Balance,
|
gains (losses)
|
||||||||||||||||||||||||||||||||
| December 31, 2009 | principle (10) | January 1, 2010 | earnings (1)(2)(3)(4) | income (1)(2) | Total | settlements, net (5) | of Level 3 (6) | June 30, 2010 | still held (7) | |||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||||
|
Investments in securities:
|
||||||||||||||||||||||||||||||||||||||||
|
Available-for-sale, at fair value:
|
||||||||||||||||||||||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||||||||||||||||||
|
Freddie Mac
|
$ | 20,807 | $ | (18,775 | ) | $ | 2,032 | $ | | $ | 16 | $ | 16 | $ | (53 | ) | $ | 104 | $ | 2,099 | $ | | ||||||||||||||||||
|
Subprime
|
35,721 | | 35,721 | (349 | ) | 3,265 | 2,916 | (4,083 | ) | | 34,554 | (349 | ) | |||||||||||||||||||||||||||
|
CMBS
|
54,019 | | 54,019 | (72 | ) | 5,660 | 5,588 | (1,478 | ) | | 58,129 | (72 | ) | |||||||||||||||||||||||||||
|
Option ARM
|
7,236 | | 7,236 | (156 | ) | 696 | 540 | (879 | ) | | 6,897 | (150 | ) | |||||||||||||||||||||||||||
|
Alt-A and other
|
13,391 | | 13,391 | (352 | ) | 1,164 | 812 | (1,245 | ) | | 12,958 | (352 | ) | |||||||||||||||||||||||||||
|
Fannie Mae
|
338 | | 338 | | (1 | ) | (1 | ) | (48 | ) | | 289 | | |||||||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
11,477 | | 11,477 | 1 | 212 | 213 | (947 | ) | | 10,743 | | |||||||||||||||||||||||||||||
|
Manufactured housing
|
911 | | 911 | (15 | ) | 54 | 39 | (58 | ) | | 892 | (15 | ) | |||||||||||||||||||||||||||
|
Ginnie Mae
|
4 | | 4 | | | | (1 | ) | | 3 | | |||||||||||||||||||||||||||||
|
Total available-for-sale mortgage-related securities
|
143,904 | (18,775 | ) | 125,129 | (943 | ) | 11,066 | 10,123 | (8,792 | ) | 104 | 126,564 | (938 | ) | ||||||||||||||||||||||||||
|
Trading, at fair value:
|
||||||||||||||||||||||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||||||||||||||||||
|
Freddie Mac
|
2,805 | (5 | ) | 2,800 | (627 | ) | | (627 | ) | 1,151 | (283 | ) | 3,041 | (631 | ) | |||||||||||||||||||||||||
|
Fannie Mae
|
1,343 | | 1,343 | (398 | ) | | (398 | ) | (25 | ) | (2 | ) | 918 | (398 | ) | |||||||||||||||||||||||||
|
Ginnie Mae
|
27 | | 27 | 1 | | 1 | | | 28 | 1 | ||||||||||||||||||||||||||||||
|
Other
|
28 | (1 | ) | 27 | (2 | ) | | (2 | ) | (2 | ) | | 23 | (2 | ) | |||||||||||||||||||||||||
|
Total trading mortgage-related securities
|
4,203 | (6 | ) | 4,197 | (1,026 | ) | | (1,026 | ) | 1,124 | (285 | ) | 4,010 | (1,030 | ) | |||||||||||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Held-for-sale, at fair value
|
2,799 | | 2,799 | 223 | | 223 | (1,366 | ) | | 1,656 | 2 | |||||||||||||||||||||||||||||
|
Net
derivatives
(8)
|
(430 | ) | | (430 | ) | 559 | | 559 | 70 | | 199 | 363 | ||||||||||||||||||||||||||||
|
Other assets:
|
||||||||||||||||||||||||||||||||||||||||
|
Guarantee
asset
(9)
|
10,444 | (10,024 | ) | 420 | (8 | ) | | (8 | ) | 73 | | 485 | (8 | ) | ||||||||||||||||||||||||||
| 169 | Freddie Mac |
| Three Months Ended June 30, 2009 | ||||||||||||||||||||||||||||||||
| Realized and unrealized gains (losses) | ||||||||||||||||||||||||||||||||
|
Included in
|
Purchases,
|
|||||||||||||||||||||||||||||||
|
other
|
issuances,
|
Net transfers
|
Unrealized
|
|||||||||||||||||||||||||||||
|
Balance,
|
Included in
|
comprehensive
|
sales and
|
in and/or out
|
Balance,
|
gains (losses)
|
||||||||||||||||||||||||||
| March 31, 2009 | earnings (1)(2)(3)(4) | income (1)(2) | Total | settlements, net (5) | of Level 3 (6) | June 30, 2009 | still held (7) | |||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||
|
Investments in securities:
|
||||||||||||||||||||||||||||||||
|
Available-for-sale, at fair value:
|
||||||||||||||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||||||||||
|
Freddie Mac
|
$ | 17,418 | $ | (2 | ) | $ | 552 | $ | 550 | $ | 4,045 | $ | 67 | $ | 22,080 | $ | | |||||||||||||||
|
Subprime
|
46,175 | (1,291 | ) | (1,545 | ) | (2,836 | ) | (3,404 | ) | | 39,935 | (1,291 | ) | |||||||||||||||||||
|
CMBS
|
46,684 | | 3,251 | 3,251 | (727 | ) | | 49,208 | | |||||||||||||||||||||||
|
Option ARM
|
6,557 | (470 | ) | 921 | 451 | (472 | ) | | 6,536 | (470 | ) | |||||||||||||||||||||
|
Alt-A and other
|
11,877 | (396 | ) | 1,828 | 1,432 | (980 | ) | | 12,329 | (396 | ) | |||||||||||||||||||||
|
Fannie Mae
|
364 | | 4 | 4 | (9 | ) | 10 | 369 | | |||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
11,684 | 1 | 180 | 181 | (248 | ) | | 11,617 | | |||||||||||||||||||||||
|
Manufactured housing
|
720 | (45 | ) | 164 | 119 | (30 | ) | | 809 | (45 | ) | |||||||||||||||||||||
|
Ginnie Mae
|
19 | | | | (1 | ) | 7 | 25 | | |||||||||||||||||||||||
|
Total mortgage-related securities
|
141,498 | (2,203 | ) | 5,355 | 3,152 | (1,826 | ) | 84 | 142,908 | (2,202 | ) | |||||||||||||||||||||
|
Total available-for-sale securities, at fair value
|
141,498 | (2,203 | ) | 5,355 | 3,152 | (1,826 | ) | 84 | 142,908 | (2,202 | ) | |||||||||||||||||||||
|
Trading, at fair value:
|
||||||||||||||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||||||||||
|
Freddie Mac
|
1,636 | 447 | | 447 | 40 | 49 | 2,172 | 447 | ||||||||||||||||||||||||
|
Fannie Mae
|
638 | 166 | | 166 | 312 | | 1,116 | 166 | ||||||||||||||||||||||||
|
Ginnie Mae
|
28 | | | | (2 | ) | | 26 | | |||||||||||||||||||||||
|
Other
|
29 | 1 | | 1 | | | 30 | 1 | ||||||||||||||||||||||||
|
Total trading securities, at fair value
|
2,331 | 614 | | 614 | 350 | 49 | 3,344 | 614 | ||||||||||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||||||||||||||
|
Held-for-sale, at fair value
|
636 | (10 | ) | | (10 | ) | (403 | ) | | 223 | (20 | ) | ||||||||||||||||||||
|
Net
derivatives
(8)
|
231 | (850 | ) | | (850 | ) | (28 | ) | | (647 | ) | (766 | ) | |||||||||||||||||||
|
Other assets:
|
||||||||||||||||||||||||||||||||
|
Guarantee
asset
(9)
|
5,026 | 2,297 | | 2,297 | 253 | | 7,576 | 2,297 | ||||||||||||||||||||||||
| 170 | Freddie Mac |
| Six Months Ended June 30, 2009 | ||||||||||||||||||||||||||||||||
| Realized and unrealized gains (losses) | ||||||||||||||||||||||||||||||||
|
Included in
|
Purchases,
|
|||||||||||||||||||||||||||||||
|
other
|
issuances,
|
Net transfers
|
Unrealized
|
|||||||||||||||||||||||||||||
|
Balance,
|
Included in
|
comprehensive
|
sales and
|
in and/or out
|
Balance,
|
gains (losses)
|
||||||||||||||||||||||||||
| January 1, 2009 | earnings (1)(2)(3)(4) | income (1)(2) | Total | settlements, net (5) | of Level 3 (6) | June 30, 2009 | still held (7) | |||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||
|
Investments in securities:
|
||||||||||||||||||||||||||||||||
|
Available-for-sale, at fair value:
|
||||||||||||||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||||||||||
|
Freddie Mac
|
$ | 18,320 | $ | (2 | ) | $ | 615 | $ | 613 | $ | 3,363 | $ | (216 | ) | $ | 22,080 | $ | | ||||||||||||||
|
Subprime
|
52,266 | (5,387 | ) | 69 | (5,318 | ) | (7,013 | ) | | 39,935 | (5,387 | ) | ||||||||||||||||||||
|
CMBS
|
2,861 | | 946 | 946 | (1,238 | ) | 46,639 | 49,208 | | |||||||||||||||||||||||
|
Option ARM
|
7,378 | (1,487 | ) | 1,366 | (121 | ) | (721 | ) | | 6,536 | (1,487 | ) | ||||||||||||||||||||
|
Alt-A and other
|
13,236 | (2,239 | ) | 3,019 | 780 | (1,688 | ) | 1 | 12,329 | (2,239 | ) | |||||||||||||||||||||
|
Fannie Mae
|
396 | | 3 | 3 | (16 | ) | (14 | ) | 369 | | ||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
10,528 | 1 | 1,464 | 1,465 | (376 | ) | | 11,617 | | |||||||||||||||||||||||
|
Manufactured housing
|
743 | (45 | ) | 167 | 122 | (56 | ) | | 809 | (45 | ) | |||||||||||||||||||||
|
Ginnie Mae
|
12 | | | | (3 | ) | 16 | 25 | | |||||||||||||||||||||||
|
Total mortgage-related securities
|
105,740 | (9,159 | ) | 7,649 | (1,510 | ) | (7,748 | ) | 46,426 | 142,908 | (9,158 | ) | ||||||||||||||||||||
|
Total available-for-sale securities, at fair value
|
105,740 | (9,159 | ) | 7,649 | (1,510 | ) | (7,748 | ) | 46,426 | 142,908 | (9,158 | ) | ||||||||||||||||||||
|
Trading, at fair value:
|
||||||||||||||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||||||||||
|
Freddie Mac
|
1,575 | 538 | | 538 | (81 | ) | 140 | 2,172 | 538 | |||||||||||||||||||||||
|
Fannie Mae
|
582 | 194 | | 194 | 262 | 78 | 1,116 | 194 | ||||||||||||||||||||||||
|
Ginnie Mae
|
14 | 1 | | 1 | (2 | ) | 13 | 26 | 1 | |||||||||||||||||||||||
|
Other
|
29 | | | | (2 | ) | 3 | 30 | | |||||||||||||||||||||||
|
Total trading securities, at fair value
|
2,200 | 733 | | 733 | 177 | 234 | 3,344 | 733 | ||||||||||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||||||||||||||
|
Held-for-sale, at fair value
|
401 | (28 | ) | | (28 | ) | (150 | ) | | 223 | (20 | ) | ||||||||||||||||||||
|
Net
derivatives
(8)
|
100 | (681 | ) | | (681 | ) | (66 | ) | | (647 | ) | (631 | ) | |||||||||||||||||||
|
Other assets:
|
||||||||||||||||||||||||||||||||
|
Guarantee
asset
(9)
|
4,847 | 2,625 | | 2,625 | 104 | | 7,576 | 2,625 | ||||||||||||||||||||||||
| (1) | Changes in fair value for available-for-sale investments are recorded in AOCI, net of taxes while gains and losses from sales are recorded in other gains (losses) on investments on our consolidated statements of operations. For mortgage-related securities classified as trading, the realized and unrealized gains (losses) are recorded in other gains (losses) on investments on our consolidated statements of operations. See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES for additional information about our assessment of other-than-temporary impairment for unrealized losses on available-for-sale securities. |
| (2) | Changes in fair value of derivatives are recorded in derivative gains (losses) on our consolidated statements of operations for those not designated as accounting hedges, and AOCI, net of taxes for those accounted for as a cash flow hedge to the extent the hedge is effective. See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES for additional information. |
| (3) | Changes in fair value of the guarantee asset are recorded in other income on our consolidated statements of operations. |
| (4) | For held-for-sale mortgage loans with fair value option elected, gains (losses) on fair value changes and sale of mortgage loans are recorded in other income on our consolidated statements of operations. |
| (5) | For non-agency mortgage-related securities, primarily represents principal repayments. |
| (6) | Transfer in and/or out of Level 3 during the period is disclosed as if the transfer occurred at the beginning of the period. |
| (7) | Represents the amount of total gains or losses for the period, included in earnings, attributable to the change in unrealized gains (losses) related to assets and liabilities classified as Level 3 that were still held at June 30, 2010 and 2009, respectively. Included in these amounts are credit-related other-than-temporary impairments recorded on available-for-sale securities. |
| (8) | Net derivatives include derivative assets and derivative liabilities prior to counterparty netting, cash collateral netting, net trade/settle receivable or payable and net derivative interest receivable or payable. |
| (9) | We estimate that all amounts recorded for unrealized gains and losses on our guarantee asset relate to those amounts still in position. Cash received on our guarantee asset is presented as settlements in the table. The amounts reflected as included in earnings represent the periodic fair value changes of our guarantee asset. |
| (10) | Represents adjustment to initially apply the accounting standards on accounting for transfers of financial assets and consolidation of VIEs. |
| 171 | Freddie Mac |
| Fair Value at June 30, 2010 | Fair Value at December 31, 2009 | |||||||||||||||||||||||||||||||
|
Quoted Prices in
|
Significant Other
|
Significant
|
Quoted Prices in
|
Significant Other
|
Significant
|
|||||||||||||||||||||||||||
|
Active Markets
|
Observable
|
Unobservable
|
Active Markets
|
Observable
|
Unobservable
|
|||||||||||||||||||||||||||
|
for Identical
|
Inputs
|
Inputs
|
for Identical
|
Inputs
|
Inputs
|
|||||||||||||||||||||||||||
| Assets (Level 1) | (Level 2) | (Level 3) | Total | Assets (Level 1) | (Level 2) | (Level 3) | Total | |||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||
|
Assets measured at fair value
on a non-recurring basis
|
||||||||||||||||||||||||||||||||
|
Mortgage
loans:
(1)
|
||||||||||||||||||||||||||||||||
|
Held-for-investment
|
$ | | $ | | $ | 1,194 | $ | 1,194 | $ | | $ | | $ | 894 | $ | 894 | ||||||||||||||||
|
Held-for-sale
|
| | | | | | 13,393 | 13,393 | ||||||||||||||||||||||||
|
REO,
net
(2)
|
| | 1,604 | 1,604 | | | 1,532 | 1,532 | ||||||||||||||||||||||||
|
Total assets measured at fair value on a non-recurring basis
|
$ | | $ | | $ | 2,798 | $ | 2,798 | $ | | $ | | $ | 15,819 | $ | 15,819 | ||||||||||||||||
| Total Gains (Losses) (3) | ||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Assets measured at fair value on a non-recurring
basis
|
||||||||||||||||
|
Mortgage
loans:
(1)
|
||||||||||||||||
|
Held-for-investment
|
$ | (109 | ) | $ | (25 | ) | $ | (132 | ) | $ | (39 | ) | ||||
|
Held-for-sale
|
| (34 | ) | | (50 | ) | ||||||||||
|
REO,
net
(2)
|
(7 | ) | 275 | (58 | ) | 243 | ||||||||||
|
Total gains (losses)
|
$ | (116 | ) | $ | 216 | $ | (190 | ) | $ | 154 | ||||||
| (1) | Represent carrying value and related write-downs of loans for which adjustments are based on the fair value amounts. These loans include held-for-sale mortgage loans where the fair value is below cost and impaired multifamily mortgage loans that are classified as held-for-investment and have a related valuation allowance. |
| (2) | Represents the fair value and related losses of foreclosed properties that were measured at fair value subsequent to their initial classification as REO, net. The carrying amount of REO, net was written down to fair value of $1.6 billion, less costs to sell of $112 million (or approximately $1.5 billion) at June 30, 2010. The carrying amount of REO, net was written down to fair value of $1.5 billion, less costs to sell of $106 million (or approximately $1.4 billion) at December 31, 2009. |
| (3) | Represents the total gains (losses) recorded on items measured at fair value on a non-recurring basis as of June 30, 2010 and 2009, respectively. |
| 172 | Freddie Mac |
| 173 | Freddie Mac |
| 174 | Freddie Mac |
|
Fair Value at
|
||||
|
Year of Origination
|
June 30, 2010 | |||
| (in millions) | ||||
|
2004 and prior
|
$ | 5,108 | ||
|
2005
|
13,788 | |||
|
2006
|
19,105 | |||
|
2007
|
16,422 | |||
|
2008 and beyond
|
| |||
|
Total
|
$ | 54,423 | ||
| 175 | Freddie Mac |
| 176 | Freddie Mac |
| June 30, 2010 | ||||||||||||||||||||||||
|
Notional or
|
Fair Value (1) | |||||||||||||||||||||||
|
Contractual
|
Total
|
Less than
|
Greater than 3
|
In Excess
|
||||||||||||||||||||
| Amount | Fair Value (2) | 1 Year | 1 to 3 Years | and up to 5 Years | of 5 Years | |||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||
|
Interest-rate swaps:
|
||||||||||||||||||||||||
|
Receive-fixed:
|
||||||||||||||||||||||||
|
Swaps
|
$ | 321,237 | $ | 9,196 | $ | 295 | $ | 1,055 | $ | 2,638 | $ | 5,208 | ||||||||||||
|
Weighted-average fixed
rate
(3)
|
2.93 | % | 1.49 | % | 2.92 | % | 3.77 | % | ||||||||||||||||
|
Forward-starting
swaps
(4)
|
28,308 | 1,587 | | 375 | 1 | 1,211 | ||||||||||||||||||
|
Weighted-average fixed
rate
(3)
|
| 3.79 | % | 1.62 | % | 4.47 | % | |||||||||||||||||
|
Basis (floating to floating)
|
53,910 | 13 | 1 | 2 | 5 | 5 | ||||||||||||||||||
|
Pay-fixed:
|
||||||||||||||||||||||||
|
Swaps
|
324,274 | (28,700 | ) | (349 | ) | (1,523 | ) | (5,325 | ) | (21,503 | ) | |||||||||||||
|
Weighted-average fixed
rate
(3)
|
3.68 | % | 2.24 | % | 3.95 | % | 4.38 | % | ||||||||||||||||
|
Forward-starting
swaps
(4)
|
61,920 | (6,088 | ) | | | | (6,088 | ) | ||||||||||||||||
|
Weighted-average fixed
rate
(3)
|
| | | 4.73 | % | |||||||||||||||||||
|
Total interest-rate swaps
|
$ | 789,649 | $ | (23,992 | ) | $ | (53 | ) | $ | (91 | ) | $ | (2,681 | ) | $ | (21,167 | ) | |||||||
|
Option-based derivatives:
|
||||||||||||||||||||||||
|
Call swaptions
|
$ | 164,210 | $ | 12,079 | $ | 3,121 | $ | 4,252 | $ | 1,948 | $ | 2,758 | ||||||||||||
|
Put swaptions
|
89,240 | 937 | 38 | 190 | 217 | 492 | ||||||||||||||||||
|
Other option-based
derivatives
(5)
|
57,473 | 1,963 | (22 | ) | | | 1,985 | |||||||||||||||||
|
Total option-based
|
$ | 310,923 | $ | 14,979 | $ | 3,137 | $ | 4,442 | $ | 2,165 | $ | 5,235 | ||||||||||||
| (1) | Fair value is categorized based on the period from June 30, 2010 until the contractual maturity of the derivatives. |
| (2) | Represents fair value for each product type, prior to counterparty and cash collateral netting adjustments. |
| (3) | Represents the notional weighted average rate for the fixed leg of the swaps. |
| (4) | Represents interest-rate swap agreements that are scheduled to begin on future dates ranging from less than one year to fifteen years. |
| (5) | Primarily represents purchased interest rate caps and floors, guarantees of stated final maturity of issued Structured Securities, and written options. |
| 177 | Freddie Mac |
| 178 | Freddie Mac |
| June 30, 2010 | December 31, 2009 | |||||||||||||||
|
Carrying
|
Carrying
|
|||||||||||||||
| Amount (2) | Fair Value | Amount (2) | Fair Value | |||||||||||||
| (in billions) | ||||||||||||||||
|
Assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 49.7 | $ | 49.7 | $ | 64.7 | $ | 64.7 | ||||||||
|
Restricted cash and cash equivalents
|
6.8 | 6.8 | 0.5 | 0.5 | ||||||||||||
|
Federal funds sold and securities purchased under agreements to
resell
|
42.1 | 42.1 | 7.0 | 7.0 | ||||||||||||
|
Investments in securities:
|
||||||||||||||||
|
Available-for-sale, at fair value
|
245.3 | 245.3 | 384.7 | 384.7 | ||||||||||||
|
Trading, at fair value
|
66.6 | 66.6 | 222.2 | 222.2 | ||||||||||||
|
Total investments in securities
|
311.9 | 311.9 | 606.9 | 606.9 | ||||||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Mortgage loans held by consolidated trusts
|
1,716.0 | 1,774.4 | | | ||||||||||||
|
Unsecuritized mortgage loans
|
184.6 | 185.0 | 127.9 | 119.9 | ||||||||||||
|
Total mortgage loans
|
1,900.6 | 1,959.4 | 127.9 | 119.9 | ||||||||||||
|
Derivative assets, net
|
0.2 | 0.2 | 0.2 | 0.2 | ||||||||||||
|
Other assets
|
32.3 | 37.0 | 34.6 | 37.2 | ||||||||||||
|
Total assets
|
$ | 2,343.6 | $ | 2,407.1 | $ | 841.8 | $ | 836.4 | ||||||||
|
Liabilities
|
||||||||||||||||
|
Debt, net:
|
||||||||||||||||
|
Debt securities of consolidated trusts held by third parties
|
$ | 1,541.9 | $ | 1,627.9 | $ | | $ | | ||||||||
|
Other debt
|
784.4 | 805.5 | 780.6 | 795.4 | ||||||||||||
|
Total debt, net
|
2,326.3 | 2,433.4 | 780.6 | 795.4 | ||||||||||||
|
Derivative liabilities, net
|
0.9 | 0.9 | 0.6 | 0.6 | ||||||||||||
|
Other liabilities
|
18.1 | 19.1 | 56.2 | 102.9 | ||||||||||||
|
Total liabilities
|
2,345.3 | 2,453.4 | 837.4 | 898.9 | ||||||||||||
|
Net assets
|
||||||||||||||||
|
Net assets attributable to Freddie Mac:
|
||||||||||||||||
|
Senior preferred stockholders
|
62.3 | 62.3 | 51.7 | 51.7 | ||||||||||||
|
Preferred stockholders
|
14.1 | 0.2 | 14.1 | 0.5 | ||||||||||||
|
Common stockholders
|
(78.1 | ) | (108.8 | ) | (61.5 | ) | (114.7 | ) | ||||||||
|
Total net assets attributable to Freddie Mac
|
(1.7 | ) | (46.3 | ) | 4.3 | (62.5 | ) | |||||||||
|
Noncontrolling interest
|
| | 0.1 | | ||||||||||||
|
Total net assets
|
(1.7 | ) | (46.3 | ) | 4.4 | (62.5 | ) | |||||||||
|
Total liabilities and net assets
|
$ | 2,343.6 | $ | 2,407.1 | $ | 841.8 | $ | 836.4 | ||||||||
| (1) | The consolidated fair value balance sheets do not purport to present our net realizable, liquidation or market value as a whole. Furthermore, amounts we ultimately realize from the disposition of assets or settlement of liabilities may vary significantly from the fair values presented. |
| (2) | Equals the amount reported on our GAAP consolidated balance sheets. |
| 179 | Freddie Mac |
| 180 | Freddie Mac |
| 181 | Freddie Mac |
| 182 | Freddie Mac |
| 183 | Freddie Mac |
| 184 | Freddie Mac |
| 185 | Freddie Mac |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
|
2010
|
2009 | 2010 | 2009 | |||||||||||||
|
(dollars in millions,
|
||||||||||||||||
| except per share amounts) | ||||||||||||||||
|
Net income (loss) attributable to Freddie Mac
|
$ | (4,713 | ) | $ | 302 | $ | (11,401 | ) | $ | (9,673 | ) | |||||
|
Preferred stock
dividends
(1)
|
(1,296 | ) | (1,142 | ) | (2,588 | ) | (1,520 | ) | ||||||||
|
Net loss attributable to common stockholders
|
$ | (6,009 | ) | $ | (840 | ) | $ | (13,989 | ) | $ | (11,193 | ) | ||||
|
Weighted average common shares outstanding basic (in
thousands)
(2)
|
3,249,198 | 3,253,716 | 3,250,241 | 3,254,815 | ||||||||||||
|
Dilutive potential common shares (in thousands)
|
| | | | ||||||||||||
|
Weighted average common shares outstanding diluted
(in thousands)
|
3,249,198 | 3,253,716 | 3,250,241 | 3,254,815 | ||||||||||||
|
Antidilutive potential common shares excluded from the
computation of dilutive potential common shares (in thousands)
|
5,020 | 7,191 | 5,729 | 8,099 | ||||||||||||
|
Basic earnings (loss) per common share
|
$ | (1.85 | ) | $ | (0.26 | ) | $ | (4.30 | ) | $ | (3.44 | ) | ||||
|
Diluted earnings (loss) per common share
|
$ | (1.85 | ) | $ | (0.26 | ) | $ | (4.30 | ) | $ | (3.44 | ) | ||||
| (1) | Consistent with the covenants of the Purchase Agreement, we paid dividends on our senior preferred stock, but did not declare dividends on any other series of preferred stock outstanding subsequent to entering conservatorship. |
| (2) | Includes the weighted average number of shares during the three and six months ended June 30, 2010 and 2009 respectively that are associated with the warrant for our common stock issued to Treasury as part of the Purchase Agreement. This warrant is included in shares outstanding basic, since it is unconditionally exercisable by the holder at a minimal cost of $0.00001 per share. |
| 186 | Freddie Mac |
|
For the Three Months
|
For the Six Months
|
|||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Other income:
|
||||||||||||||||
|
Management and guarantee income
|
$ | 37 | $ | 710 | $ | 72 | $ | 1,490 | ||||||||
|
Gains (losses) on guarantee asset
|
(13 | ) | 1,817 | (25 | ) | 1,661 | ||||||||||
|
Income on guarantee obligation
|
36 | 961 | 72 | 1,871 | ||||||||||||
|
Gains (losses) on sale of mortgage loans
|
121 | 143 | 216 | 294 | ||||||||||||
|
Lower-of-cost-or-fair-value adjustments on held-for-sale
mortgage loans
|
| (102 | ) | | (231 | ) | ||||||||||
|
Gains (losses) on mortgage loans elected at fair value
|
5 | (71 | ) | 26 | (89 | ) | ||||||||||
|
Recoveries on loans impaired upon purchase
|
227 | 70 | 396 | 120 | ||||||||||||
|
Low-income housing tax credit partnerships
|
| (167 | ) | | (273 | ) | ||||||||||
|
Trust management income (expense)
|
| (238 | ) | | (445 | ) | ||||||||||
|
All other
|
76 | 70 | 278 | 111 | ||||||||||||
|
Total other income per consolidated statements of operations
|
$ | 489 | $ | 3,193 | $ | 1,035 | $ | 4,509 | ||||||||
|
Other expenses:
|
||||||||||||||||
|
Losses on loans purchased
|
$ | (3 | ) | $ | (1,199 | ) | $ | (20 | ) | $ | (3,211 | ) | ||||
|
All other
|
(129 | ) | (97 | ) | (225 | ) | (175 | ) | ||||||||
|
Total other expenses per consolidated statements of operations
|
$ | (132 | ) | $ | (1,296 | ) | $ | (245 | ) | $ | (3,386 | ) | ||||
| June 30, 2010 | December 31, 2009 | |||||||
| (in millions) | ||||||||
|
Other assets:
|
||||||||
|
Guarantee asset
|
$ | 485 | $ | 10,444 | ||||
|
All
other
(1)
|
8,395 | 4,942 | ||||||
|
Total other assets per consolidated balance sheets
|
$ | 8,880 | $ | 15,386 | ||||
|
Other liabilities:
|
||||||||
|
Guarantee obligation
|
$ | 655 | $ | 12,465 | ||||
|
Reserve for guarantee losses
|
177 | 32,416 | ||||||
|
All
other
(2)
|
6,036 | 6,291 | ||||||
|
Total other liabilities per consolidated balance sheets
|
$ | 6,868 | $ | 51,172 | ||||
| (1) | Includes accounts and other receivables of $6.7 billion and $2.8 billion at June 30, 2010 and December 31, 2009, respectively. Also includes debt issuance costs, net of $542 million and $503 million at June 30, 2010 and December 31, 2009 respectively. |
| (2) | Includes servicer advanced interest payable and certain other servicer liabilities of $4.2 billion and $0 billion at June 30, 2010 and December 31, 2009, respectively. |
|
For the Six Months Ended
|
||||||||
| June 30, | ||||||||
| 2010 | 2009 | |||||||
| (in millions) | ||||||||
|
Adjustments to reconcile net loss to net cash from operating
activities:
|
||||||||
|
Low-income housing tax credit partnerships
|
$ | | $ | 273 | ||||
|
Losses on loans purchased
|
20 | 3,211 | ||||||
|
Change in:
|
||||||||
|
Due to Participation Certificates and Structured Securities
trusts
|
9 | (70 | ) | |||||
|
Guarantee asset, at fair value
|
(65 | ) | (2,729 | ) | ||||
|
Guarantee obligation
|
13 | (505 | ) | |||||
|
Other, net
|
(325 | ) | 1,293 | |||||
|
Total other, net
|
$ | (348 | ) | $ | 1,473 | |||
| 187 | Freddie Mac |
| | The new Financial Stability Oversight Council could designate Freddie Mac as a non-bank financial company to be subject to supervision and regulation by the Federal Reserve. If this occurs, the Federal Reserve will have authority to examine Freddie Mac and we may be required to meet more stringent standards than those applicable to other non-bank financial companies. | |
| | The Dodd-Frank Act will have a significant impact on the derivatives market, including by subjecting large derivatives users, which may include Freddie Mac, to extensive new oversight and regulation. These new regulatory standards could impose significant additional costs on us relating to derivatives transactions and it may become more difficult for us to enter into desired hedging transactions with acceptable counterparties on favorable terms. |
| 188 | Freddie Mac |
| | The Dodd-Frank Act will create new standards and requirements related to asset-backed securities, including requiring securitizers to retain a portion of the underlying loans credit risk. Any such new standards and requirements could weaken or remove incentives for financial institutions to sell mortgage loans to us. | |
| | The Dodd-Frank Act and related future regulatory changes could negatively impact the volume of mortgage originations, and thus adversely affect the number of mortgages available for us to purchase. | |
| | Under the Dodd-Frank Act, new minimum mortgage underwriting standards will be required for residential mortgages, including a requirement that lenders make a reasonable and good faith determination based on verified and documented information that the consumer has a reasonable ability to repay the mortgage. The Act requires regulators to establish a class of qualified loans that will receive certain protections from legal liability, such as the borrowers right to rescind the loan and seek damages. Mortgage originators and assignees, including Freddie Mac, may be subject to increased legal risk for loans that do not meet these requirements. |
| 189 | Freddie Mac |
| 190 | Freddie Mac |
| By: |
/s/ Charles
E. Haldeman, Jr.
|
| By: |
/s/ Ross
J. Kari
|
| 191 | Freddie Mac |
| 192 | Freddie Mac |
| 193 | Freddie Mac |
| 194 | Freddie Mac |
| 195 | Freddie Mac |
| 196 | Freddie Mac |
| 197 | Freddie Mac |
|
Exhibit No.
|
Description
|
|||
| 3 | .1 | |||
| 3 | .2 |
Bylaws of the Federal Home Loan Mortgage Corporation, as amended
and restated July 1, 2010 (incorporated by reference to
Exhibit 3.1 to the Registrants Current Report on
Form 8-K,
as filed on June 7, 2010)
|
||
| 10 | .1 | |||
| 10 | .2 | |||
| 10 | .3 | |||
| 12 | .1 | |||
| 31 | .1 | |||
| 31 | .2 | |||
| 32 | .1 | |||
| 32 | .2 | |||
| 198 | Freddie Mac |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|