These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
| Federally chartered corporation | 52-0904874 | |
|
(State or other jurisdiction
of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
|
| 8200 Jones Branch Drive, McLean, Virginia | 22102-3110 | |
| (Address of principal executive offices) | (Zip Code) |
| Large accelerated filer o | Accelerated filer x |
| Non-accelerated filer (Do not check if a smaller reporting company) o | Smaller reporting company o |
| Page | ||||||
| 1 | ||||||
| 94 | ||||||
| 1 | ||||||
| 1 | ||||||
| 11 | ||||||
| 12 | ||||||
| 32 | ||||||
| 50 | ||||||
| 53 | ||||||
| 58 | ||||||
| 85 | ||||||
| 85 | ||||||
| 86 | ||||||
| 87 | ||||||
| 88 | ||||||
| 90 | ||||||
| 92 | ||||||
| 189 | ||||||
| 189 | ||||||
| 189 | ||||||
| 190 | ||||||
| 191 | ||||||
| 192 | ||||||
| 193 | ||||||
| 199 | ||||||
| i | Freddie Mac |
| Page | ||||
| 95 | ||||
| 96 | ||||
| 97 | ||||
| 98 | ||||
| 99 | ||||
| 111 | ||||
| 116 | ||||
| 117 | ||||
| 122 | ||||
| 128 | ||||
| 128 | ||||
| 138 | ||||
| 142 | ||||
| 144 | ||||
| 144 | ||||
| 148 | ||||
| 149 | ||||
| 150 | ||||
| 151 | ||||
| 151 | ||||
| 159 | ||||
| 160 | ||||
| 166 | ||||
| 182 | ||||
| 186 | ||||
| 187 | ||||
| ii | Freddie Mac |
| 1 | Freddie Mac |
| | Our support enables borrowers to have access to a variety of conforming mortgage products, including the prepayable 30-year fixed-rate mortgage which represents the foundation of the mortgage market. | |
| | We are a constant liquidity provider we and Fannie Mae were the source of more than two-thirds of the liquidity to the mortgage market during the third quarter of 2010. | |
| | Our consistent market presence lets our customers know there will be a buyer for their conforming loans that meet our credit standards, which provides additional confidence to keep lending in difficult environments and helps stabilize the market. | |
| | We are an important counter-cyclical influence as we stay in the market even when other sources of capital have pulled out, as evidenced by the events of the last three years. |
| For the Three Months Ended | ||||||||||||||||||||
| 09/30/2010 | 06/30/2010 | 03/31/2010 | 12/31/2009 | 09/30/2009 | ||||||||||||||||
| (number of loans) | ||||||||||||||||||||
|
Loan modifications
|
38,121 | 49,492 | 44,076 | 15,805 | 9,013 | |||||||||||||||
|
Repayment plans
|
7,030 | 7,455 | 8,761 | 8,129 | 7,728 | |||||||||||||||
|
Forbearance
agreements
(2)
|
6,976 | 12,815 | 8,858 | 8,780 | 2,979 | |||||||||||||||
|
Short sales and deed-in-lieu transactions
|
10,472 | 9,542 | 7,064 | 6,533 | 5,695 | |||||||||||||||
|
Total single-family loan workouts
|
62,599 | 79,304 | 68,759 | 39,247 | 25,415 | |||||||||||||||
| (1) | Based on actions completed with borrowers for loans within our single-family credit guarantee portfolio. Excludes those modification, repayment, and forbearance activities for which the borrower has started the required process, but the actions have not been made permanent, or effective, such as loans in the trial period under HAMP. Also excludes certain loan workouts where our single-family seller/servicers have executed agreements in the current or prior periods, but these have not been incorporated into certain of our operational systems, due to delays in processing. These categories are not mutually exclusive and a loan in one category may also be included within another category in the same period. |
| (2) | Excludes loans with long-term forbearance under a completed loan modification. Many borrowers complete a short-term forbearance agreement before another loan workout is pursued or completed. We only report forbearance activity for a single loan once during each quarterly period; however, a single loan may be included under separate forbearance agreements in separate periods. |
| | We completed 62,599 single-family loan workouts during the third quarter of 2010, including 38,121 loan modifications and 10,472 short sales and deed-in-lieu transactions. |
| 2 | Freddie Mac |
| | Based on information provided by the MHA Program administrator, our servicers had completed 98,025 loan modifications under HAMP through September 30, 2010 and, as of such date, 23,203 loans were in HAMP trial periods (this figure only includes borrowers who made at least their first payment under the trial period). | |
| | While Treasurys HAFA program became effective on April 5, 2010, our version of the program was not implemented until August 1, 2010. We expect this program will enable the number of short sales to increase modestly during the fourth quarter of 2010. |
| | pursuing a variety of loan workouts, including foreclosure alternatives, in an effort to reduce the severity of losses we incur; | |
| | managing foreclosure timelines; | |
| | managing our inventory of foreclosed properties to reduce costs and maximize proceeds; and | |
| | pursuing contractual remedies with originators, lenders and servicers, as appropriate. |
| 3 | Freddie Mac |
| At September 30, 2010 |
3Q 2010
|
|||||||||||||||||||
|
Average
|
Current
|
Serious
|
Credit
|
|||||||||||||||||
|
UPB
(1)
|
FICO
|
LTV
|
Delinquency
|
Losses
|
||||||||||||||||
| (%) | Score | Ratio (2) | Rate | (in millions) | ||||||||||||||||
|
Year of Origination
|
||||||||||||||||||||
|
2010
|
11 | % | 753 | 71 | % | 0.03 | % | $ | | |||||||||||
|
2009
|
23 | 755 | 68 | 0.19 | 23 | |||||||||||||||
|
2008
|
10 | 730 | 83 | 4.34 | 303 | |||||||||||||||
|
2007
|
12 | 709 | 100 | 11.04 | 1,427 | |||||||||||||||
|
2006
|
9 | 713 | 100 | 9.84 | 1,275 | |||||||||||||||
|
2005
|
11 | 720 | 87 | 5.65 | 782 | |||||||||||||||
|
2004 and Prior
|
24 | 723 | 57 | 2.32 | 406 | |||||||||||||||
|
Total
|
100 | % | 732 | 76 | 3.80 | $ | 4,216 | |||||||||||||
| (1) | Based on the UPB of the single-family credit guarantee portfolio. |
| (2) | Current market values are estimated by adjusting the value of the property at origination based on changes in the market value of homes in the same area since origination. |
| 4 | Freddie Mac |
| As of | ||||||||||||||||||||
| 09/30/2010 | 06/30/2010 | 03/31/2010 | 12/31/2009 | 09/30/2009 | ||||||||||||||||
|
Payment status
|
||||||||||||||||||||
|
One month past due
|
2.11 | % | 2.02 | % | 1.89 | % | 2.24 | % | 2.33 | % | ||||||||||
|
Two months past due
|
0.80 | % | 0.77 | % | 0.79 | % | 0.95 | % | 0.95 | % | ||||||||||
|
Seriously
delinquent
(1)
|
3.80 | % | 3.96 | % | 4.13 | % | 3.98 | % | 3.43 | % | ||||||||||
|
Non-performing loans (in
millions)
(2)
|
$ | 112,746 | $ | 111,758 | $ | 110,079 | $ | 98,689 | $ | 85,858 | ||||||||||
|
Single-family loan loss reserve (in
millions)
(3)
|
$ | 37,665 | $ | 37,384 | $ | 35,969 | $ | 33,026 | $ | 30,160 | ||||||||||
|
REO inventory (in units)
|
74,897 | 62,178 | 53,831 | 45,047 | 41,133 | |||||||||||||||
|
REO assets, net carrying value (in millions)
|
$ | 7,420 | $ | 6,228 | $ | 5,411 | $ | 4,661 | $ | 4,189 | ||||||||||
| For the Three Months Ended | ||||||||||||||||||||
| 09/30/2010 | 06/30/2010 | 03/31/2010 | 12/31/2009 | 09/30/2009 | ||||||||||||||||
| (in units, unless noted) | ||||||||||||||||||||
|
Seriously delinquent loan
additions
(1)
|
115,359 | 123,175 | 150,941 | 166,459 | 149,446 | |||||||||||||||
|
Loan
modifications
(4)
|
38,121 | 49,492 | 44,076 | 15,805 | 9,013 | |||||||||||||||
|
Foreclosure starts
ratio
(5)
|
0.75 | % | 0.61 | % | 0.64 | % | 0.57 | % | 0.59 | % | ||||||||||
|
REO acquisitions
|
39,053 | 34,662 | 29,412 | 24,749 | 24,373 | |||||||||||||||
|
REO disposition severity
ratio
(6)
|
41.5 | % | 39.2 | % | 40.5 | % | 40.1 | % | 40.9 | % | ||||||||||
|
Single-family credit losses (in
millions)
(7)
|
$ | 4,216 | $ | 3,851 | $ | 2,907 | $ | 2,498 | $ | 2,138 | ||||||||||
| (1) | See RISK MANAGEMENT Credit Risk Mortgage Credit Risk Credit Performance Delinquencies for further information about our reported serious delinquency rates. |
| (2) | Consists of the UPB of loans in our single-family credit guarantee portfolio that have undergone a TDR or that are seriously delinquent. |
| (3) | Consists of the combination of: (a) our allowance for loan loss on mortgage loans held for investment; and (b) our reserve for guarantee losses associated with non-consolidated single-family mortgage securitization trusts and other mortgage-related financial guarantees, the latter of which is included within other liabilities on our consolidated balance sheets beginning January 1, 2010. |
| (4) | Represents the number of completed modifications under agreement with the borrower during the quarter. Excludes forbearance agreements, repayment plans, and loans in the trial period under HAMP. |
| (5) | Represents the ratio of the number of loans that entered the foreclosure process during the respective quarter divided by the number of loans in the portfolio at the end of the quarter. Excludes Structured Transactions and mortgages covered under long-term standby commitment agreements. |
| (6) | Calculated as the amount of our losses recorded on disposition of REO properties during the respective quarterly period, excluding those subject to repurchase requests made to our seller/servicers, divided by the aggregate UPB of the related loans. The amount of losses recognized on disposition of the properties is equal to the amount by which the UPB of the loans exceeds the amount of net sales proceeds from disposition of the properties. Excludes other related expenses, such as property maintenance and costs, as well as related recoveries from credit enhancements, such as mortgage insurance. |
| (7) | See endnote (3) of Table 49 Credit Loss Performance for information on the composition of our credit losses. |
| | Losses associated with increased foreclosures and foreclosure alternatives necessary to reduce the significant inventory of seriously delinquent loans. This inventory accumulated in prior periods, primarily during 2009, due to the lengthening in the foreclosure and modification timelines caused by various suspensions of foreclosure transfers, process requirements for the implementation of HAMP, and constraints in servicers capabilities to process large volumes of problem loans. Due to the length of time necessary for servicers either to complete the foreclosure process or pursue foreclosure alternatives on seriously delinquent loans still in our portfolio, we expect our credit losses will continue to rise even as the volume of new serious delinquencies declines. | |
| | Certain loan groups within the single-family credit guarantee portfolio, such as those underwritten with certain lower documentation standards and interest-only loans, as well as other 2005 through 2008 vintage loans, continue to be large contributors to our credit losses. | |
| | Declines in home prices in many geographic areas, based on our own index, which drove increased write-downs of our REO inventory and, to a lesser extent, increased losses on REO dispositions. |
| 5 | Freddie Mac |
| | Net interest income for the third quarter of 2010 decreased to $4.3 billion from $4.5 billion during the third quarter of 2009 mainly due to lower mortgage-related securities investments. | |
| | Provision for credit losses was $3.7 billion and $8.0 billion for the third quarters of 2010 and 2009, respectively. The provision for credit losses in the third quarter of 2010 reflects a substantial slowdown in the rate of growth of our non-performing single-family loans, continued high volumes of loan modifications, and improved expectations for recoveries from credit enhancements. The provision for credit losses in the third quarter of 2009 reflected significant increases in non-performing loans and serious delinquency rates in that period. | |
| | Non-interest income (loss) was $(2.6) billion for the third quarter of 2010, compared to $(1.1) billion for the third quarter of 2009. This decline was primarily due to income recognized on our guarantee activities in the third quarter of 2009 that was either reclassified or eliminated as a result of the adoption of the new accounting standards for all existing VIEs. | |
| | Total comprehensive income was $1.4 billion for the third quarter of 2010 compared to total comprehensive income of $3.1 billion for the third quarter of 2009. Total comprehensive income reflects the $2.5 billion net loss for the third quarter of 2010, and an increase of $3.9 billion in AOCI primarily resulting from fair value improvements on available-for-sale securities. |
| 6 | Freddie Mac |
| 7 | Freddie Mac |
| | the negative impact of an anticipated seasonal slowdown of home purchases in the second half of 2010; | |
| | our expectation for a sustained volume of distressed sales, which include short sales and sales by financial institutions of their REO properties; | |
| | the expiration of the federal homebuyer tax credit; and | |
| | the possibility that unemployment rates will remain high. |
| 8 | Freddie Mac |
| | loss severity rates to remain relatively high, as market conditions, such as home prices and the rate of home sales, continue to remain weak; | |
| | REO operations expense to continue to increase, as single-family REO acquisition volume continues to be high and REO property inventory continues to grow; | |
| | non-performing assets, which include loans deemed TDRs, to continue to increase; | |
| | the volume of loan workouts to remain high, in part due to our implementation of HAFA; and | |
| | growth in the number of loans in the foreclosure process as well as prolonged foreclosure timelines, which may result in increased loan loss reserves in the near term and continued increases in charge-offs in subsequent periods. |
| 9 | Freddie Mac |
| September 30, 2010 | December 31, 2009 | |||||||
| (in millions) | ||||||||
|
Investments segment Mortgage investments portfolio
|
$ | 498,006 | $ | 597,827 | ||||
|
Single-family Guarantee segment Single-family
unsecuritized mortgage
loans
(2)
|
68,744 | 10,743 | ||||||
|
Multifamily segment Mortgage investments portfolio
|
143,498 | 146,702 | ||||||
|
Total mortgage-related investments portfolio
|
$ | 710,248 | $ | 755,272 | ||||
| (1) | Based on UPB and excludes mortgage loans and mortgage-related securities traded, but not yet settled. |
| (2) | Represents unsecuritized non-performing single-family loans for which the Single-family Guarantee segment is actively pursuing a problem loan workout. |
| 10 | Freddie Mac |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 (2) | 2010 | 2009 (2) | |||||||||||||
| (dollars in millions, except share related amounts) | ||||||||||||||||
|
Statements of Operations Data
|
||||||||||||||||
|
Net interest income
|
$ | 4,279 | $ | 4,462 | $ | 12,540 | $ | 12,576 | ||||||||
|
Provision for credit losses
|
(3,727 | ) | (7,973 | ) | (14,152 | ) | (22,553 | ) | ||||||||
|
Non-interest income (loss)
|
(2,646 | ) | (1,082 | ) | (11,127 | ) | (955 | ) | ||||||||
|
Non-interest expense
|
(828 | ) | (965 | ) | (1,974 | ) | (5,421 | ) | ||||||||
|
Net loss attributable to Freddie Mac
|
(2,511 | ) | (5,408 | ) | (13,912 | ) | (15,081 | ) | ||||||||
|
Net loss attributable to common stockholders
|
(4,069 | ) | (6,701 | ) | (18,058 | ) | (17,894 | ) | ||||||||
|
Total comprehensive income (loss) attributable to Freddie Mac
|
1,436 | 3,052 | (874 | ) | 852 | |||||||||||
|
Per common share data:
|
||||||||||||||||
|
Loss:
|
||||||||||||||||
|
Basic
|
(1.25 | ) | (2.06 | ) | (5.56 | ) | (5.50 | ) | ||||||||
|
Diluted
|
(1.25 | ) | (2.06 | ) | (5.56 | ) | (5.50 | ) | ||||||||
|
Cash common dividends
|
| | | | ||||||||||||
|
Weighted average common shares outstanding (in
thousands):
(3)
|
||||||||||||||||
|
Basic
|
3,248,794 | 3,253,172 | 3,249,753 | 3,254,261 | ||||||||||||
|
Diluted
|
3,248,794 | 3,253,172 | 3,249,753 | 3,254,261 | ||||||||||||
|
September 30,
|
December 31,
|
|||||||||||||||
| 2010 | 2009 | |||||||||||||||
|
(dollars in millions)
|
||||||||||||||||
|
Balance Sheets Data
|
||||||||||||||||
|
Mortgage loans
held-for-investment,
at amortized cost by consolidated trusts (net of allowance for
loan losses)
|
$ | 1,681,736 | $ | | ||||||||||||
|
All other assets
|
606,994 | 841,784 | ||||||||||||||
|
Debt securities of consolidated trusts held by third parties
|
1,542,503 | | ||||||||||||||
|
Other debt
|
727,391 | 780,604 | ||||||||||||||
|
All other liabilities
|
18,894 | 56,808 | ||||||||||||||
|
Total Freddie Mac stockholders equity (deficit)
|
(58 | ) | 4,278 | |||||||||||||
|
Portfolio
Balances
(4)
|
||||||||||||||||
|
Total mortgage
portfolio
(5)
|
2,192,079 | 2,250,539 | ||||||||||||||
|
Mortgage-related investments portfolio
|
710,248 | 755,272 | ||||||||||||||
|
Total PCs and Structured
Securities
(6)
|
1,747,465 | 1,854,813 | ||||||||||||||
|
Non-performing
assets
(7)
|
121,003 | 103,919 | ||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2010 | 2009 (2) | 2010 | 2009 (2) | |||||||||||||
|
Ratios
(8)
|
||||||||||||||||
|
Return on average
assets
(9)
|
(0.4 | )% | (2.5 | )% | (0.8 | )% | (2.3 | )% | ||||||||
|
Non-performing assets
ratio
(10)
|
6.1 | 4.5 | 6.1 | 4.5 | ||||||||||||
|
Equity to assets
ratio
(11)
|
0.0 | 1.0 | (0.2 | ) | (1.2 | ) | ||||||||||
| (1) | See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for information regarding accounting changes impacting the current period. See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Recently Adopted Accounting Standards in our 2009 Annual Report for information regarding accounting changes impacting previously reported results. |
| (2) | See QUARTERLY SELECTED FINANCIAL DATA in our 2009 Annual Report for an explanation of changes in the previously reported Statements of Operations Data for the three and nine months ended September 30, 2009. |
| (3) | Includes the weighted average number of shares that are associated with the warrant for our common stock issued to Treasury as part of the Purchase Agreement. This warrant is included in basic loss per share for both the three and nine months ended September 30, 2010 and 2009, because it is unconditionally exercisable by the holder at a cost of $0.00001 per share. |
| (4) | Represents the UPB and excludes mortgage loans and mortgage-related securities traded, but not yet settled. |
| (5) | See Table 11 Segment Mortgage Portfolio Composition for the composition of our total mortgage portfolio. |
| (6) | For 2009, includes PCs and Structured Securities that we held for investment. See Table 11 Segment Mortgage Portfolio Composition for the composition of our total mortgage portfolio. Excludes Structured Securities for which we have resecuritized our PCs and Structured Securities. These resecuritized securities do not increase our credit-related exposure and consist of single-class Structured Securities backed by PCs, Structured Securities and principal-only strips. The notional balances of interest-only strips are excluded because this line item is based on UPB. |
| (7) | See Table 47 Non-Performing Assets for a description of our non-performing assets. |
| (8) | The return on common equity ratio is not presented because the simple average of the beginning and ending balances of total Freddie Mac stockholders equity (deficit), net of preferred stock (at redemption value), is less than zero for all periods presented. The dividend payout ratio on common stock is not presented because we are reporting a net loss attributable to common stockholders for all periods presented. |
| (9) | Ratio computed as annualized net income (loss) attributable to Freddie Mac divided by the simple average of the beginning and ending balances of total assets. To calculate the simple average for the nine months ended September 30, 2010, the beginning balance of total assets is based on the January 1, 2010 total assets included in NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES Table 2.1 Impact of the Change in Accounting for Transfers of Financial Assets and Consolidation of Variable Interest Entities on Our Consolidated Balance Sheet so that both the beginning and ending balances of total assets reflect the changes in accounting principles. |
| (10) | Ratio computed as non-performing assets divided by the total mortgage portfolio, excluding non-Freddie Mac securities. |
| (11) | Ratio computed as the simple average of the beginning and ending balances of total Freddie Mac stockholders equity (deficit) divided by the simple average of the beginning and ending balances of total assets. To calculate the simple average for the nine months ended September 30, 2010, the beginning balance of total Freddie Mac stockholders equity (deficit) is based on the January 1, 2010 total Freddie Mac stockholders equity (deficit) included in NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES Table 2.1 Impact of the Change in Accounting for Transfers of Financial Assets and Consolidation of Variable Interest Entities on Our Consolidated Balance Sheet so that both the beginning and ending balances of total Freddie Mac stockholders equity (deficit) reflect the changes in accounting principles. |
| 11 | Freddie Mac |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Net interest income
|
$ | 4,279 | $ | 4,462 | $ | 12,540 | $ | 12,576 | ||||||||
|
Provision for credit losses
|
(3,727 | ) | (7,973 | ) | (14,152 | ) | (22,553 | ) | ||||||||
|
Net interest income (loss) after provision for credit losses
|
552 | (3,511 | ) | (1,612 | ) | (9,977 | ) | |||||||||
|
Non-interest income (loss):
|
||||||||||||||||
|
Gains (losses) on extinguishment of debt securities of
consolidated trusts
|
(66 | ) | | (160 | ) | | ||||||||||
|
Gains (losses) on retirement of other debt
|
(50 | ) | (215 | ) | (229 | ) | (475 | ) | ||||||||
|
Gains (losses) on debt recorded at fair value
|
(366 | ) | (238 | ) | 525 | (568 | ) | |||||||||
|
Derivative gains (losses)
|
(1,130 | ) | (3,775 | ) | (9,653 | ) | (1,233 | ) | ||||||||
|
Impairment of available-for-sale
securities
(2)
:
|
||||||||||||||||
|
Total other-than-temporary impairment of available-for-sale
securities
|
(523 | ) | (4,199 | ) | (1,054 | ) | (21,802 | ) | ||||||||
|
Portion of other-than-temporary impairment recognized in AOCI
|
(577 | ) | 3,012 | (984 | ) | 11,272 | ||||||||||
|
Net impairment of available-for-sale securities recognized in
earnings
|
(1,100 | ) | (1,187 | ) | (2,038 | ) | (10,530 | ) | ||||||||
|
Other gains (losses) on investment securities recognized in
earnings
|
(503 | ) | 2,684 | (1,176 | ) | 5,693 | ||||||||||
|
Other income
|
569 | 1,649 | 1,604 | 6,158 | ||||||||||||
|
Total non-interest income (loss)
|
(2,646 | ) | (1,082 | ) | (11,127 | ) | (955 | ) | ||||||||
|
Non-interest expense:
|
||||||||||||||||
|
Administrative expenses
|
(376 | ) | (433 | ) | (1,158 | ) | (1,188 | ) | ||||||||
|
REO operations income (expense)
|
(337 | ) | 96 | (456 | ) | (219 | ) | |||||||||
|
Other expenses
|
(115 | ) | (628 | ) | (360 | ) | (4,014 | ) | ||||||||
|
Total non-interest expense
|
(828 | ) | (965 | ) | (1,974 | ) | (5,421 | ) | ||||||||
|
Loss before income tax benefit
|
(2,922 | ) | (5,558 | ) | (14,713 | ) | (16,353 | ) | ||||||||
|
Income tax benefit
|
411 | 149 | 800 | 1,270 | ||||||||||||
|
Net loss
|
$ | (2,511 | ) | $ | (5,409 | ) | $ | (13,913 | ) | $ | (15,083 | ) | ||||
|
Less: Net loss attributable to noncontrolling interest
|
| 1 | 1 | 2 | ||||||||||||
|
Net loss attributable to Freddie Mac
|
$ | (2,511 | ) | $ | (5,408 | ) | $ | (13,912 | ) | $ | (15,081 | ) | ||||
| (1) | See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for information regarding accounting changes impacting 2010 periods. |
| (2) | We adopted an amendment to the accounting standards for investments in debt and equity securities effective April 1, 2009. See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Recently Adopted Accounting Standards in our 2009 Annual Report for additional information regarding the impact of this amendment. |
| 12 | Freddie Mac |
| Three Months Ended September 30, | ||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||
|
Interest
|
Interest
|
|||||||||||||||||||||||
|
Average
|
Income
|
Average
|
Average
|
Income
|
Average
|
|||||||||||||||||||
| Balance (1)(2) | (Expense) (1) | Rate | Balance (1)(2) | (Expense) (1) | Rate | |||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 32,956 | $ | 24 | 0.28 | % | $ | 48,403 | $ | 34 | 0.28 | % | ||||||||||||
|
Federal funds sold and securities purchased under agreements to
resell
|
51,439 | 24 | 0.19 | 29,256 | 11 | 0.15 | ||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||
|
Mortgage-related
securities
(3)
|
500,500 | 6,058 | 4.84 | 663,744 | 7,936 | 4.78 | ||||||||||||||||||
|
Extinguishment of PCs held by Freddie Mac
|
(195,890 | ) | (2,543 | ) | (5.19 | ) | | | | |||||||||||||||
|
Total mortgage-related securities, net
|
304,610 | 3,515 | 4.62 | 663,744 | 7,936 | 4.78 | ||||||||||||||||||
|
Non-mortgage-related
securities
(3)
|
28,631 | 42 | 0.59 | 19,282 | 144 | 2.99 | ||||||||||||||||||
|
Mortgage loans held by consolidated
trusts
(4)
|
1,702,055 | 21,473 | 5.05 | | | | ||||||||||||||||||
|
Unsecuritized mortgage
loans
(4)
|
222,138 | 2,305 | 4.15 | 129,721 | 1,740 | 5.37 | ||||||||||||||||||
|
Total interest-earning assets
|
$ | 2,341,829 | $ | 27,383 | 4.67 | $ | 890,406 | $ | 9,865 | 4.43 | ||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Debt securities of consolidated trusts including PCs held by
Freddie Mac
|
$ | 1,723,095 | $ | (21,264 | ) | (4.94 | ) | $ | | $ | | | ||||||||||||
|
Extinguishment of PCs held by Freddie Mac
|
(195,890 | ) | 2,543 | 5.19 | | | | |||||||||||||||||
|
Total debt securities of consolidated trusts held by third
parties
|
1,527,205 | (18,721 | ) | (4.90 | ) | | | | ||||||||||||||||
|
Other debt:
|
||||||||||||||||||||||||
|
Short-term debt
|
207,673 | (143 | ) | (0.27 | ) | 256,324 | (333 | ) | (0.51 | ) | ||||||||||||||
|
Long-term
debt
(5)
|
542,842 | (4,002 | ) | (2.94 | ) | 570,863 | (4,792 | ) | (3.35 | ) | ||||||||||||||
|
Total other debt
|
750,515 | (4,145 | ) | (2.20 | ) | 827,187 | (5,125 | ) | (2.48 | ) | ||||||||||||||
|
Total interest-bearing liabilities
|
2,277,720 | (22,866 | ) | (4.01 | ) | 827,187 | (5,125 | ) | (2.48 | ) | ||||||||||||||
|
Income (expense) related to
derivatives
(6)
|
| (238 | ) | (0.04 | ) | | (278 | ) | (0.13 | ) | ||||||||||||||
|
Impact of net non-interest-bearing funding
|
64,109 | | 0.11 | 63,219 | | 0.19 | ||||||||||||||||||
|
Total funding of interest-earning assets
|
$ | 2,341,829 | $ | (23,104 | ) | (3.94 | ) | $ | 890,406 | $ | (5,403 | ) | (2.42 | ) | ||||||||||
|
Net interest income/yield
|
$ | 4,279 | 0.73 | $ | 4,462 | 2.01 | ||||||||||||||||||
| Nine Months Ended September 30, | ||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||
|
Interest
|
Interest
|
|||||||||||||||||||||||
|
Average
|
Income
|
Average
|
Average
|
Income
|
Average
|
|||||||||||||||||||
| Balance (1)(2) | (Expense) (1) | Rate | Balance (1)(2) | (Expense) (1) | Rate | |||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 43,522 | $ | 59 | 0.18 | % | $ | 51,912 | $ | 172 | 0.44 | % | ||||||||||||
|
Federal funds sold and securities purchased under agreements to
resell
|
46,774 | 56 | 0.16 | 30,801 | 42 | 0.18 | ||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||
|
Mortgage-related
securities
(3)
|
544,797 | 19,769 | 4.84 | 688,301 | 24,931 | 4.83 | ||||||||||||||||||
|
Extinguishment of PCs held by Freddie Mac
|
(224,397 | ) | (8,897 | ) | (5.29 | ) | | | | |||||||||||||||
|
Total mortgage-related securities, net
|
320,400 | 10,872 | 4.52 | 688,301 | 24,931 | 4.83 | ||||||||||||||||||
|
Non-mortgage-related
securities
(3)
|
27,130 | 158 | 0.78 | 15,691 | 643 | 5.47 | ||||||||||||||||||
|
Mortgage loans held by consolidated
trusts
(4)
|
1,738,904 | 66,319 | 5.09 | | | | ||||||||||||||||||
|
Unsecuritized mortgage
loans
(4)
|
198,844 | 6,445 | 4.32 | 125,379 | 5,041 | 5.36 | ||||||||||||||||||
|
Total interest-earning assets
|
$ | 2,375,574 | $ | 83,909 | 4.71 | $ | 912,084 | $ | 30,829 | 4.51 | ||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Debt securities of consolidated trusts including PCs held by
Freddie Mac
|
$ | 1,754,713 | $ | (66,309 | ) | (5.04 | ) | $ | | $ | | | ||||||||||||
|
Extinguishment of PCs held by Freddie Mac
|
(224,397 | ) | 8,897 | 5.29 | | | | |||||||||||||||||
|
Total debt securities of consolidated trusts held by third
parties
|
1,530,316 | (57,412 | ) | (5.00 | ) | | | | ||||||||||||||||
|
Other debt:
|
||||||||||||||||||||||||
|
Short-term debt
|
225,745 | (421 | ) | (0.25 | ) | 304,122 | (2,026 | ) | (0.88 | ) | ||||||||||||||
|
Long-term
debt
(5)
|
553,701 | (12,791 | ) | (3.08 | ) | 558,337 | (15,367 | ) | (3.67 | ) | ||||||||||||||
|
Total other debt
|
779,446 | (13,212 | ) | (2.26 | ) | 862,459 | (17,393 | ) | (2.68 | ) | ||||||||||||||
|
Total interest-bearing liabilities
|
2,309,762 | (70,624 | ) | (4.08 | ) | 862,459 | (17,393 | ) | (2.68 | ) | ||||||||||||||
|
Income (expense) related to
derivatives
(6)
|
| (745 | ) | (0.04 | ) | | (860 | ) | (0.13 | ) | ||||||||||||||
|
Impact of net non-interest-bearing funding
|
65,812 | | 0.11 | 49,625 | | 0.15 | ||||||||||||||||||
|
Total funding of interest-earning assets
|
$ | 2,375,574 | $ | (71,369 | ) | (4.01 | ) | $ | 912,084 | $ | (18,253 | ) | (2.66 | ) | ||||||||||
|
Net interest income/yield
|
$ | 12,540 | 0.70 | $ | 12,576 | 1.85 | ||||||||||||||||||
| (1) | Excludes mortgage loans and mortgage-related securities traded, but not yet settled. |
| (2) | For securities, we calculate average balances based on their amortized cost. |
| (3) | Interest income (expense) includes accretion of the portion of impairment charges recognized in earnings expected to be recovered. |
| (4) | Non-performing loans, where interest income is generally recognized when collected, are included in average balances. |
| (5) | Includes current portion of long-term debt. |
| (6) | Represents changes in fair value of derivatives in cash flow hedge relationships that were previously deferred in AOCI and have been reclassified to earnings as the associated hedged forecasted issuance of debt affects earnings. |
| 13 | Freddie Mac |
| | we now include in net interest income both: (a) the interest income earned on the assets held in our consolidated single-family trusts, comprised primarily of mortgage loans, restricted cash and cash equivalents and investments in securities purchased under agreements to resell (the average balance of such assets was $1.7 trillion and $1.8 trillion for the three and nine months ended September 30, 2010, respectively); and (b) the interest expense related to the debt in the form of PCs and Structured Transactions issued by these trusts that are held by third parties (the average balance of such debt was $1.5 trillion for both the three and nine months ended September 30, 2010). Prior to January 1, 2010, we reflected the earnings impact of these securitization activities as management and guarantee income, recorded within non-interest income on our consolidated statements of operations, and as interest income on single-family PCs and on certain Structured Transactions held for investment; and | |
| | we reverse interest income recognized in prior periods on non-performing loans, where the collection of principal and interest is not reasonably assured, and do not recognize any further interest income associated with these loans upon their placement on non-accrual status except when cash payments are received. Interest income that we did not recognize, which we refer to as forgone interest income, and reversals of previously recognized interest income related to non-performing loans was $1.1 billion and $3.6 billion during the three and nine months ended September 30, 2010, respectively, compared to $92 million and $250 million for the three and nine months ended September 30, 2009, respectively. The increase in forgone interest income and the reversal of interest income reduced our net interest yield for the three and nine months ended September 30, 2010, compared to the three and nine months ended September 30, 2009. Prior to consolidation of these trusts, the forgone interest income on non-performing loans of the trusts did not reduce net interest income or net interest yield, since it was accounted for through a charge to provision for credit losses. |
| 14 | Freddie Mac |
| 15 | Freddie Mac |
| Derivative Gains (Losses) | ||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
Derivatives not designated as hedging instruments under
the
|
September 30, | September 30, | ||||||||||||||
|
accounting standards for derivatives and hedging
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
| (in millions) | ||||||||||||||||
|
Interest-rate swaps
|
$ | (3,963 | ) | $ | (3,745 | ) | $ | (14,235 | ) | $ | 9,503 | |||||
|
Option-based
derivatives
(1)
|
3,303 | 1,259 | 8,585 | (7,352 | ) | |||||||||||
|
Other
derivatives
(2)
|
475 | (158 | ) | (498 | ) | (671 | ) | |||||||||
|
Accrual of periodic
settlements
(3)
|
(945 | ) | (1,131 | ) | (3,505 | ) | (2,713 | ) | ||||||||
|
Total
|
$ | (1,130 | ) | $ | (3,775 | ) | $ | (9,653 | ) | $ | (1,233 | ) | ||||
| (1) | Includes put swaptions, call swaptions, purchased interest rate caps and floors, guarantees of stated final maturity of issued Structured Securities, and other purchased and written options. |
| (2) | Other derivatives include futures, foreign currency swaps, commitments, credit derivatives, and swap guarantee derivatives. Foreign-currency swaps are defined as swaps in which net settlement is based on one leg calculated in a foreign-currency and the other leg calculated in U.S. dollars. Commitments include: (a) our commitments to purchase and sell investments in securities; and (b) our commitments to purchase and extinguish or issue debt securities of our consolidated trusts. |
| (3) | Includes imputed interest on zero-coupon swaps. |
| 16 | Freddie Mac |
| 17 | Freddie Mac |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
|
2010
|
2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Other income (losses):
|
||||||||||||||||
|
Management and guarantee income
|
$ | 35 | $ | 800 | $ | 107 | $ | 2,290 | ||||||||
|
Gains (losses) on guarantee asset
|
(11 | ) | 580 | (36 | ) | 2,241 | ||||||||||
|
Income on guarantee obligation
|
34 | 814 | 106 | 2,685 | ||||||||||||
|
Gains (losses) on sale of mortgage loans
|
28 | 282 | 244 | 576 | ||||||||||||
|
Lower-of-cost-or-fair-value adjustments on held-for-sale
mortgage loans
|
| (360 | ) | | (591 | ) | ||||||||||
|
Gains (losses) on mortgage loans recorded at fair value
|
128 | (1 | ) | 154 | (90 | ) | ||||||||||
|
Recoveries on loans impaired upon purchase
|
247 | 109 | 643 | 229 | ||||||||||||
|
Low-income housing tax credit partnerships
|
| (479 | ) | | (752 | ) | ||||||||||
|
Trust management income (expense)
|
| (155 | ) | | (600 | ) | ||||||||||
|
All other
|
108 | 59 | 386 | 170 | ||||||||||||
|
Total other income
|
$ | 569 | $ | 1,649 | $ | 1,604 | $ | 6,158 | ||||||||
| 18 | Freddie Mac |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Administrative expenses:
|
||||||||||||||||
|
Salaries and employee benefits
|
$ | 224 | $ | 230 | $ | 688 | $ | 658 | ||||||||
|
Professional services
|
60 | 91 | 181 | 215 | ||||||||||||
|
Occupancy expense
|
16 | 16 | 47 | 49 | ||||||||||||
|
Other administrative expenses
|
76 | 96 | 242 | 266 | ||||||||||||
|
Total administrative expenses
|
376 | 433 | 1,158 | 1,188 | ||||||||||||
|
REO operations (income) expense
|
337 | (96 | ) | 456 | 219 | |||||||||||
|
Other expenses
|
115 | 628 | 360 | 4,014 | ||||||||||||
|
Total non-interest expense
|
$ | 828 | $ | 965 | $ | 1,974 | $ | 5,421 | ||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (dollars in millions) | ||||||||||||||||
|
Single-family:
|
||||||||||||||||
|
REO property
expenses
(1)
|
$ | 343 | $ | 204 | $ | 842 | $ | 480 | ||||||||
|
Disposition (gains)
losses
(2)
|
26 | 125 | (15 | ) | 735 | |||||||||||
|
Change in holding period
allowance
(3)
|
210 | (301 | ) | 200 | (552 | ) | ||||||||||
|
Recoveries
(4)
|
(242 | ) | (126 | ) | (575 | ) | (454 | ) | ||||||||
|
Total single-family REO operations (income) expense
|
337 | (98 | ) | 452 | 209 | |||||||||||
|
Multifamily REO operations (income) expense
|
| 2 | 4 | 10 | ||||||||||||
|
Total REO operations (income) expense
|
$ | 337 | $ | (96 | ) | $ | 456 | $ | 219 | |||||||
|
REO inventory (in properties), at September 30:
|
||||||||||||||||
|
Single-family
|
74,897 | 41,133 | 74,897 | 41,133 | ||||||||||||
|
Multifamily
|
13 | 7 | 13 | 7 | ||||||||||||
|
Total
|
74,910 | 41,140 | 74,910 | 41,140 | ||||||||||||
|
REO property dispositions (in properties)
|
26,336 | 17,941 | 74,621 | 48,568 | ||||||||||||
| (1) | Consists of costs incurred to maintain or protect a property after foreclosure acquisition, such as legal fees, insurance, taxes, cleaning and other maintenance charges. |
| (2) | Represents the difference between the disposition proceeds, net of selling expenses, and the fair value of the property on the date of the foreclosure transfer. Excludes holding period writedowns while in REO inventory. |
| (3) | Includes both the increase (decrease) in the holding period allowance for properties that remain in inventory at the end of the period as well as any reductions associated with dispositions during the period. |
| (4) | Includes recoveries from primary mortgage insurance, pool insurance and seller/servicer repurchases. |
| 19 | Freddie Mac |
| | Current period GAAP earnings impact of fair value accounting for investments, debt, and derivatives; | |
| | Allocation of the valuation allowance established against our net deferred tax assets; |
| 20 | Freddie Mac |
| | Gains and losses on investment sales and debt retirements; | |
| | Losses on loans purchased and related recoveries; | |
| | Other-than-temporary impairment of securities recognized in earnings in excess of expected losses; and | |
| | GAAP-basis accretion income that may result from impairment adjustments. |
| 21 | Freddie Mac |
| September 30, 2010 | December 31, 2009 | |||||||
| (in millions) | ||||||||
|
Segment portfolios:
|
||||||||
|
Investments Mortgage investments portfolio:
|
||||||||
|
Single-family unsecuritized mortgage
loans
(2)
|
$ | 71,118 | $ | 44,135 | ||||
|
Guaranteed PCs and Structured Securities
|
281,380 | 374,362 | ||||||
|
Non-Freddie Mac mortgage-related securities
|
145,508 | 179,330 | ||||||
|
Total Investments Mortgage investments
portfolio
|
498,006 | 597,827 | ||||||
|
Single-family Guarantee Managed loan
portfolio:
|
||||||||
|
Single-family unsecuritized mortgage
loans
(3)
|
68,744 | 10,743 | ||||||
|
Single-family PCs and Structured Securities in the mortgage
investments portfolio
|
263,892 | 354,439 | ||||||
|
Single-family PCs and Structured Securities held by third parties
|
1,449,488 | 1,471,166 | ||||||
|
Single-family Structured Transactions in the mortgage
investments portfolio
|
15,833 | 18,227 | ||||||
|
Single-family Structured Transactions held by third parties
|
11,360 | 8,727 | ||||||
|
Total Single-family Guarantee Managed loan
portfolio
|
1,809,317 | 1,863,302 | ||||||
|
Multifamily Guarantee portfolio:
|
||||||||
|
Multifamily PCs and Structured Securities
|
14,594 | 14,277 | ||||||
|
Multifamily Structured Transactions
|
8,529 | 3,046 | ||||||
|
Total Multifamily Guarantee portfolio
|
23,123 | 17,323 | ||||||
|
Multifamily Mortgage investments portfolio:
|
||||||||
|
Multifamily investment securities portfolio
|
60,607 | 62,764 | ||||||
|
Multifamily loan portfolio
|
82,891 | 83,938 | ||||||
|
Total Multifamily mortgage investments
portfolio
|
143,498 | 146,702 | ||||||
|
Total Multifamily portfolio
|
166,621 | 164,025 | ||||||
|
Less: Guaranteed PCs, Structured Securities, and certain
multifamily
securities
(4)
|
(281,865 | ) | (374,615 | ) | ||||
|
Total mortgage portfolio
|
$ | 2,192,079 | $ | 2,250,539 | ||||
| (1) | Based on UPB and excludes mortgage loans and mortgage-related securities traded, but not yet settled. |
| (2) | Excludes unsecuritized non-performing single-family loans for which the Single-family Guarantee segment is actively pursuing a problem loan workout. |
| (3) | Represents unsecuritized non-performing single-family loans for which the Single-family Guarantee segment is actively pursuing a problem loan workout. |
| (4) | Guaranteed PCs and Structured Securities held by us are included in both our Investments segments mortgage investments portfolio and our Single-family Guarantee segments managed loan portfolio, and certain multifamily securities held by us are included in both the multifamily investment securities portfolio and the multifamily guarantee portfolio. Therefore, these amounts are deducted in order to reconcile to our total mortgage portfolio. |
| 22 | Freddie Mac |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (dollars in millions) | ||||||||||||||||
|
Segment Earnings:
|
||||||||||||||||
|
Net interest income
|
$ | 1,667 | $ | 1,574 | $ | 4,487 | $ | 6,102 | ||||||||
|
Non-interest income (loss):
|
||||||||||||||||
|
Net impairments of available-for-sale securities
|
(934 | ) | (1,004 | ) | (1,637 | ) | (9,376 | ) | ||||||||
|
Derivative gains (losses)
|
192 | (1,374 | ) | (4,703 | ) | 3,312 | ||||||||||
|
Other non-interest income (loss)
|
(768 | ) | 2,168 | (496 | ) | 4,360 | ||||||||||
|
Total non-interest income (loss)
|
(1,510 | ) | (210 | ) | (6,836 | ) | (1,704 | ) | ||||||||
|
Non-interest expense:
|
||||||||||||||||
|
Administrative expenses
|
(110 | ) | (130 | ) | (343 | ) | (371 | ) | ||||||||
|
Other non-interest expense
|
(1 | ) | (11 | ) | (14 | ) | (26 | ) | ||||||||
|
Total non-interest expense
|
(111 | ) | (141 | ) | (357 | ) | (397 | ) | ||||||||
|
Segment
adjustments
(2)
|
272 | | 1,076 | | ||||||||||||
|
Segment Earnings (loss) before income tax benefit (expense)
|
318 | 1,223 | (1,630 | ) | 4,001 | |||||||||||
|
Income tax benefit (expense)
|
(34 | ) | (265 | ) | 192 | 583 | ||||||||||
|
Less: Net (income) loss noncontrolling interest
|
| | (2 | ) | | |||||||||||
|
Segment Earnings (loss), net of taxes
|
$ | 284 | $ | 958 | $ | (1,440 | ) | $ | 4,584 | |||||||
|
Key metrics Investments:
|
||||||||||||||||
|
Portfolio balances:
|
||||||||||||||||
|
Average balances of interest-earning
assets:
(3)(4)(5)
|
||||||||||||||||
|
Mortgage-related
securities
(6)
|
$ | 439,073 | $ | 585,209 | $ | 482,660 | $ | 614,527 | ||||||||
|
Non-mortgage-related
investments
(7)
|
113,026 | 96,941 | 117,426 | 98,404 | ||||||||||||
|
Unsecuritized single-family loans
|
65,214 | 49,926 | 54,550 | 48,120 | ||||||||||||
|
Total average balances of interest-earning assets
|
$ | 617,313 | $ | 732,076 | $ | 654,636 | $ | 761,051 | ||||||||
|
Return:
|
||||||||||||||||
|
Net interest yield Segment Earnings basis
(annualized)
|
1.08 | % | 0.86 | % | 0.91 | % | 1.07 | % | ||||||||
| (1) | Under our revised method of presenting Segment Earnings, Segment Earnings for the Investments segment equals GAAP net income (loss) attributable to Freddie Mac for the Investments segment. For reconciliations of the Segment Earnings line items to the comparable line items in our consolidated financial statements prepared in accordance with GAAP, see NOTE 16: SEGMENT REPORTING Table 16.2 Segment Earnings and Reconciliation to GAAP Results. |
| (2) | For a description of our segment adjustments see NOTE 16: SEGMENT REPORTING Segment Earnings Segment Adjustments. |
| (3) | Based on UPB and excludes mortgage-related securities traded, but not yet settled. |
| (4) | Excludes non-performing single-family mortgage loans. |
| (5) | For securities, we calculate average balances based on their amortized cost. |
| (6) | Includes our investments in single-family PCs and certain Structured Transactions, which have been consolidated under GAAP on our consolidated balance sheet beginning on January 1, 2010. |
| (7) | Includes the average balances of interest-earning cash and cash equivalents, non-mortgage-related securities, and federal funds sold and securities purchased under agreements to resell. |
| 23 | Freddie Mac |
| 24 | Freddie Mac |
| 25 | Freddie Mac |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (dollars in millions) | ||||||||||||||||
|
Segment Earnings:
|
||||||||||||||||
|
Net interest income
|
$ | (4 | ) | $ | 86 | $ | 106 | $ | 214 | |||||||
|
Provision for credit losses
|
(3,980 | ) | (7,922 | ) | (15,315 | ) | (22,511 | ) | ||||||||
|
Non-interest income:
|
||||||||||||||||
|
Management and guarantee income
|
922 | 840 | 2,635 | 2,601 | ||||||||||||
|
Other non-interest income
|
307 | 198 | 785 | 493 | ||||||||||||
|
Total non-interest income
|
1,229 | 1,038 | 3,420 | 3,094 | ||||||||||||
|
Non-interest expense:
|
||||||||||||||||
|
Administrative expenses
|
(212 | ) | (246 | ) | (656 | ) | (658 | ) | ||||||||
|
REO operations income (expense)
|
(337 | ) | 98 | (452 | ) | (209 | ) | |||||||||
|
Other non-interest expense
|
(97 | ) | (566 | ) | (293 | ) | (3,827 | ) | ||||||||
|
Total non-interest expense
|
(646 | ) | (714 | ) | (1,401 | ) | (4,694 | ) | ||||||||
|
Segment
adjustments
(2)
|
(245 | ) | | (666 | ) | | ||||||||||
|
Segment Earnings (loss) before income tax benefit
|
(3,646 | ) | (7,512 | ) | (13,856 | ) | (23,897 | ) | ||||||||
|
Income tax benefit
|
508 | 1,018 | 617 | 2,618 | ||||||||||||
|
Segment Earnings (loss), net of taxes
|
(3,138 | ) | (6,494 | ) | (13,239 | ) | (21,279 | ) | ||||||||
|
Reconciliation to GAAP net income (loss):
|
||||||||||||||||
|
Credit guarantee-related
adjustments
(3)
|
| 1,280 | | 4,281 | ||||||||||||
|
Tax-related adjustments
|
| (448 | ) | | (1,499 | ) | ||||||||||
|
Total reconciling items, net of taxes
|
| 832 | | 2,782 | ||||||||||||
|
Net income (loss) attributable to Freddie Mac
|
$ | (3,138 | ) | $ | (5,662 | ) | $ | (13,239 | ) | $ | (18,497 | ) | ||||
|
Key metrics Single-family Guarantee:
|
||||||||||||||||
|
Balances and Growth (in billions, except rate):
|
||||||||||||||||
|
Average securitized balance of single-family credit guarantee
portfolio
(4)
|
$ | 1,710 | $ | 1,809 | $ | 1,748 | $ | 1,792 | ||||||||
|
Issuance Single-family credit
guarantees
(4)
|
91 | 122 | 261 | 381 | ||||||||||||
|
Fixed-rate products Percentage of
purchases
(5)
|
95.0 | % | 99.2 | % | 95.6 | % | 99.6 | % | ||||||||
|
Liquidation rate Single-family credit guarantees
(annualized)
(6)
|
26.2 | % | 24.2 | % | 26.9 | % | 25.5 | % | ||||||||
|
Management and Guarantee Fee Rate (in basis points,
annualized):
|
||||||||||||||||
|
Contractual management and guarantee fees
|
13.5 | 13.6 | 13.5 | 14.0 | ||||||||||||
|
Amortization of credit fees
|
6.4 | 4.5 | 5.4 | 4.8 | ||||||||||||
|
Segment Earnings management and guarantee income
|
19.9 | 18.1 | 18.9 | 18.8 | ||||||||||||
|
Credit:
|
||||||||||||||||
|
Serious delinquency rate at end of period
|
3.80 | % | 3.43 | % | 3.80 | % | 3.43 | % | ||||||||
|
REO inventory, at end of period (number of units)
|
74,897 | 41,133 | 74,897 | 41,133 | ||||||||||||
|
Single-family credit losses, in basis points
(annualized)
(7)
|
91.4 | 46.2 | 78.8 | 39.0 | ||||||||||||
|
Market:
|
||||||||||||||||
|
Single-family mortgage debt outstanding (total U.S. market,
in billions)
(8)
|
N/A | $ | 10,375 | N/A | $ | 10,375 | ||||||||||
|
30-year
fixed mortgage
rate
(9)
|
4.3 | % | 5.0 | % | 4.3 | % | 5.0 | % | ||||||||
| (1) | Beginning January 1, 2010, under our revised method, Segment Earnings for the Single-family Guarantee segment equals GAAP net income (loss) attributable to Freddie Mac for the Single-family Guarantee segment. For reconciliations of Segment Earnings for the Single-family Guarantee segment in the three and nine months ended September 30, 2009 and the Segment Earnings line items to the comparable line items in our consolidated financial statements prepared in accordance with GAAP, see NOTE 16: SEGMENT REPORTING Table 16.2 Segment Earnings and Reconciliation to GAAP Results. |
| (2) | For a description of our segment adjustments see NOTE 16: SEGMENT REPORTING Segment Earnings Segment Adjustments. |
| (3) | Consists primarily of amortization and valuation adjustments pertaining to the guarantee obligation and guarantee asset which are excluded from Segment Earnings and cash compensation exchanged at the time of securitization, excluding buy-up and buy-down fees, which is amortized into earnings. These reconciling items exist in periods prior to 2010 as the amendment to the accounting standards for transfers of financial assets and consolidation of VIEs was applied prospectively on January 1, 2010. |
| (4) | Based on UPB. |
| (5) | Excludes Structured Transactions, but includes interest-only mortgages with fixed interest rates. |
| (6) | Includes our purchases of delinquent loans from PC pools. On February 10, 2010, we announced that we would begin purchasing substantially all 120 days or more delinquent mortgages from our related fixed-rate and ARM PCs. See CONSOLIDATED BALANCE SHEET ANALYSIS Mortgage Loans for more information. |
| (7) | Credit losses are equal to REO operations expenses plus charge-offs, net of recoveries, associated with single-family mortgage loans. Calculated as the amount of credit losses divided by the average balance of our single-family credit guarantee portfolio. |
| (8) | Source: Federal Reserve Flow of Funds Accounts of the United States of America dated September 17, 2010. |
| (9) | Based on Freddie Macs Primary Mortgage Market Survey rate for the last week in the quarter, which represents the national average mortgage commitment rate to a qualified borrower exclusive of any fees and points required by the lender. This commitment rate applies only to conventional financing on conforming mortgages with LTV ratios of 80%. |
| 26 | Freddie Mac |
| For the Three Months Ended September 30, 2010 | ||||||||||||||||||||
|
Segment Earnings
|
||||||||||||||||||||
|
Management and
|
||||||||||||||||||||
| Guarantee Income (1) | Credit Expenses (2) | |||||||||||||||||||
|
Average
|
Average
|
Net
|
||||||||||||||||||
| Amount | Rate (3) | Amount | Rate (3) | Amount (4) | ||||||||||||||||
| (dollars in millions, rates in basis points) | ||||||||||||||||||||
|
Year of origination:
|
||||||||||||||||||||
|
2010
|
$ | 130 | 24.8 | $ | (46 | ) | 8.7 | $ | 84 | |||||||||||
|
2009
|
210 | 19.5 | (65 | ) | 6.0 | 145 | ||||||||||||||
|
2008
|
142 | 31.3 | (346 | ) | 76.1 | (204 | ) | |||||||||||||
|
2007
|
115 | 20.4 | (1,618 | ) | 284.8 | (1,503 | ) | |||||||||||||
|
2006
|
69 | 16.2 | (1,258 | ) | 294.5 | (1,189 | ) | |||||||||||||
|
2005
|
76 | 15.7 | (622 | ) | 127.6 | (546 | ) | |||||||||||||
|
2004 and prior
|
180 | 16.4 | (362 | ) | 33.0 | (182 | ) | |||||||||||||
|
Total
|
$ | 922 | 19.9 | $ | (4,317 | ) | 93.0 | (3,395 | ) | |||||||||||
|
Administrative expenses
|
(212 | ) | ||||||||||||||||||
|
Net interest income
|
(4 | ) | ||||||||||||||||||
|
Income tax benefits and other non-interest income and (expense),
net
|
473 | |||||||||||||||||||
|
Segment Earnings (loss), net of taxes
|
$ | (3,138 | ) | |||||||||||||||||
| For the Nine Months Ended September 30, 2010 | ||||||||||||||||||||
|
Segment Earnings
|
||||||||||||||||||||
|
Management and
|
||||||||||||||||||||
| Guarantee Income (1) | Credit Expenses (2) | |||||||||||||||||||
|
Average
|
Average
|
Net
|
||||||||||||||||||
| Amount | Rate (3) | Amount | Rate (3) | Amount (4) | ||||||||||||||||
| (dollars in millions, rates in basis points) | ||||||||||||||||||||
|
Year of origination:
|
||||||||||||||||||||
|
2010
|
$ | 226 | 23.9 | $ | (74 | ) | 7.8 | $ | 152 | |||||||||||
|
2009
|
599 | 17.9 | (314 | ) | 9.4 | 285 | ||||||||||||||
|
2008
|
411 | 27.8 | (1,791 | ) | 121.4 | (1,380 | ) | |||||||||||||
|
2007
|
381 | 21.1 | (6,121 | ) | 339.6 | (5,740 | ) | |||||||||||||
|
2006
|
223 | 16.4 | (4,734 | ) | 348.1 | (4,511 | ) | |||||||||||||
|
2005
|
241 | 15.6 | (1,954 | ) | 126.9 | (1,713 | ) | |||||||||||||
|
2004 and prior
|
554 | 15.9 | (779 | ) | 22.4 | (225 | ) | |||||||||||||
|
Total
|
$ | 2,635 | 18.9 | $ | (15,767 | ) | 112.9 | (13,132 | ) | |||||||||||
|
Administrative expenses
|
(656 | ) | ||||||||||||||||||
|
Net interest income
|
106 | |||||||||||||||||||
|
Income tax benefits and other non-interest income and (expense),
net
|
443 | |||||||||||||||||||
|
Segment Earnings (loss), net of taxes
|
$ | (13,239 | ) | |||||||||||||||||
| (1) | Includes amortization of credit fees of $295 million and $749 million for the three and nine months ended September 30, 2010, respectively. |
| (2) | Consists of the aggregate of the Segment Earnings provision for credit losses and Segment Earnings REO operations expense. |
| (3) | Annualized, based on the average securitized balance of the single-family credit guarantee portfolio. Historical rates may not be representative of future results. |
| (4) | Calculated as Segment Earnings management and guarantee income less credit expenses, which consist of Segment Earnings provision for credit losses and Segment Earnings REO operations expense. |
| 27 | Freddie Mac |
| 28 | Freddie Mac |
| 29 | Freddie Mac |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (dollars in millions) | ||||||||||||||||
|
Segment Earnings:
|
||||||||||||||||
|
Net interest income
|
$ | 290 | $ | 224 | $ | 806 | $ | 617 | ||||||||
|
Provision for credit losses
|
(19 | ) | (89 | ) | (167 | ) | (146 | ) | ||||||||
|
Non-interest income (loss):
|
||||||||||||||||
|
Management and guarantee income
|
25 | 22 | 74 | 66 | ||||||||||||
|
Security impairments
|
(5 | ) | (54 | ) | (77 | ) | (54 | ) | ||||||||
|
Derivative gains (losses)
|
1 | | 5 | (31 | ) | |||||||||||
|
Other non-interest income (loss)
|
185 | (140 | ) | 348 | (355 | ) | ||||||||||
|
Total non-interest income (loss)
|
206 | (172 | ) | 350 | (374 | ) | ||||||||||
|
Non-interest expense:
|
||||||||||||||||
|
Administrative expenses
|
(54 | ) | (57 | ) | (159 | ) | (159 | ) | ||||||||
|
REO operations expense
|
| (2 | ) | (4 | ) | (10 | ) | |||||||||
|
Other non-interest expense
|
(17 | ) | (5 | ) | (53 | ) | (17 | ) | ||||||||
|
Total non-interest expense
|
(71 | ) | (64 | ) | (216 | ) | (186 | ) | ||||||||
|
Segment
adjustments
(2)
|
| | | | ||||||||||||
|
Segment Earnings (loss) before income tax benefit (expense)
|
406 | (101 | ) | 773 | (89 | ) | ||||||||||
|
LIHTC partnerships tax benefit
|
146 | 148 | 439 | 447 | ||||||||||||
|
Income tax benefit (expense)
|
(171 | ) | (131 | ) | (463 | ) | (447 | ) | ||||||||
|
Less: Net (income) loss noncontrolling interest
|
| 1 | 3 | 2 | ||||||||||||
|
Segment Earnings (loss), net of taxes
|
381 | (83 | ) | 752 | (87 | ) | ||||||||||
|
Reconciliation to GAAP net income (loss):
|
||||||||||||||||
|
Credit guarantee-related
adjustments
(3)
|
| 9 | | 11 | ||||||||||||
|
Fair value-related adjustments
|
| (362 | ) | | (362 | ) | ||||||||||
|
Tax-related adjustments
|
| 123 | | 122 | ||||||||||||
|
Total reconciling items, net of taxes
|
| (230 | ) | | (229 | ) | ||||||||||
|
Net income (loss) attributable to Freddie Mac
|
$ | 381 | $ | (313 | ) | $ | 752 | $ | (316 | ) | ||||||
|
Key metrics Multifamily:
|
||||||||||||||||
|
Balances and Growth:
|
||||||||||||||||
|
Average balance of Multifamily loan portfolio
|
$ | 82,966 | $ | 79,748 | $ | 82,843 | $ | 77,214 | ||||||||
|
Average balance of Multifamily guarantee portfolio
|
$ | 22,480 | $ | 16,373 | $ | 21,229 | $ | 15,901 | ||||||||
|
Average balance of Multifamily investment securities portfolio
|
$ | 60,988 | $ | 63,468 | $ | 61,835 | $ | 64,067 | ||||||||
|
Liquidation rate Multifamily loan portfolio
(annualized)
|
5.7 | % | 2.9 | % | 4.3 | % | 3.4 | % | ||||||||
|
Growth rate (annualized)
|
5.4 | % | 11.9 | % | 6.3 | % | 13.9 | % | ||||||||
|
Yield and Rate:
|
||||||||||||||||
|
Net interest yield Segment Earnings basis
(annualized)
|
0.80 | % | 0.63 | % | 0.74 | % | 0.58 | % | ||||||||
|
Average Management and guarantee fee rate, in basis points
(annualized)
(4)
|
49.8 | 53.7 | 50.6 | 53.2 | ||||||||||||
|
Credit:
|
||||||||||||||||
|
Delinquency rate, at period
end
(5)
|
0.36 | % | 0.14 | % | 0.36 | % | 0.14 | % | ||||||||
|
Allowance for loan losses and reserve for guarantee losses, at
period end
|
$ | 931 | $ | 404 | $ | 931 | $ | 404 | ||||||||
|
Allowance for loan losses and reserve for guarantee losses, in
basis points
|
87.8 | 41.4 | 87.8 | 41.4 | ||||||||||||
|
Credit losses, in basis points
(annualized)
(6)
|
9.0 | 7.4 | 9.2 | 4.3 | ||||||||||||
| (1) | Beginning January 1, 2010, under our revised method, Segment Earnings for the Multifamily segment equals GAAP net income (loss) attributable to Freddie Mac for the Multifamily segment. For reconciliations of Segment Earnings for the Multifamily segment in the three and nine months ended September 30, 2009 and the Segment Earnings line items to the comparable line items in our consolidated financial statements prepared in accordance with GAAP, see NOTE 16: SEGMENT REPORTING Table 16.2 Segment Earnings and Reconciliation to GAAP Results. |
| (2) | For a description of our segment adjustments see NOTE 16: SEGMENT REPORTING Segment Earnings Segment Adjustments. |
| (3) | Consists primarily of amortization and valuation adjustments pertaining to the guarantee asset and guarantee obligation which were excluded from Segment Earnings in 2009. |
| (4) | Represents Multifamily Segment Earnings management and guarantee income, excluding prepayment and certain other fees, divided by the average balance of the multifamily guarantee portfolio, excluding certain bonds under the New Issuance Bond Initiative. |
| (5) | Based on UPBs of mortgages two monthly payments or more past due as well as those in the process of foreclosure and excluding Structured Transactions at period end. See RISK MANAGEMENT Credit Risk Mortgage Credit Risk Credit Performance Delinquencies for further information. |
| (6) | Credit losses are equal to REO operations expenses plus charge-offs, net of recoveries, associated with multifamily mortgage loans. Calculated as the amount of credit losses divided by the combined average balances of our multifamily loan portfolio and multifamily guarantee portfolio, including Structured Transactions. |
| 30 | Freddie Mac |
| 31 | Freddie Mac |
| 32 | Freddie Mac |
| Fair Value | ||||||||
| September 30, 2010 | December 31, 2009 | |||||||
| (in millions) | ||||||||
|
Investments in securities:
|
||||||||
|
Available-for-sale:
|
||||||||
|
Available-for-sale mortgage-related securities:
|
||||||||
|
Freddie
Mac
(1)(2)
|
$ | 87,166 | $ | 223,467 | ||||
|
Subprime
|
34,074 | 35,721 | ||||||
|
CMBS
|
59,302 | 54,019 | ||||||
|
Option ARM
|
6,925 | 7,236 | ||||||
|
Alt-A and other
|
13,323 | 13,407 | ||||||
|
Fannie Mae
|
26,238 | 35,546 | ||||||
|
Obligations of states and political subdivisions
|
10,351 | 11,477 | ||||||
|
Manufactured housing
|
903 | 911 | ||||||
|
Ginnie Mae
|
312 | 347 | ||||||
|
Total available-for-sale mortgage-related securities
|
238,594 | 382,131 | ||||||
|
Available-for-sale non-mortgage-related securities:
|
||||||||
|
Asset-backed securities
|
991 | 2,553 | ||||||
|
Total available-for-sale non-mortgage-related securities
|
991 | 2,553 | ||||||
|
Total investments in available-for-sale securities
|
239,585 | 384,684 | ||||||
|
Trading:
|
||||||||
|
Trading mortgage-related securities:
|
||||||||
|
Freddie
Mac
(1)(2)
|
12,935 | 170,955 | ||||||
|
Fannie Mae
|
20,034 | 34,364 | ||||||
|
Ginnie Mae
|
179 | 185 | ||||||
|
Other
|
57 | 28 | ||||||
|
Total trading mortgage-related securities
|
33,205 | 205,532 | ||||||
|
Trading non-mortgage-related securities:
|
||||||||
|
Asset-backed securities
|
13 | 1,492 | ||||||
|
Treasury bills
|
25,629 | 14,787 | ||||||
|
Treasury notes
|
3,919 | | ||||||
|
FDIC-guaranteed corporate medium-term notes
|
442 | 439 | ||||||
|
Total trading non-mortgage-related securities
|
30,003 | 16,718 | ||||||
|
Total investments in trading securities
|
63,208 | 222,250 | ||||||
|
Total investments in securities
|
$ | 302,793 | $ | 606,934 | ||||
| (1) | Upon our adoption of amendments to the accounting standards for transfers of financial assets and consolidation of VIEs on January 1, 2010, we no longer account for single-family PCs and certain Structured Transactions we purchase as investments in securities because we now recognize the underlying mortgage loans on our consolidated balance sheets through consolidation of the related trusts. These loans are discussed below in Mortgage Loans. For further information, see NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES. |
| (2) | For information on the types of instruments that are included, see NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Investments in Securities. |
| 33 | Freddie Mac |
| September 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
| Fixed Rate | Variable Rate (1) | Total | Fixed Rate | Variable Rate (1) | Total | |||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
PCs and Structured
Securities:
(2)
|
||||||||||||||||||||||||
|
Single-family
|
$ | 79,649 | $ | 8,074 | $ | 87,723 | $ | 294,958 | $ | 77,708 | $ | 372,666 | ||||||||||||
|
Multifamily
|
444 | 1,696 | 2,140 | 277 | 1,672 | 1,949 | ||||||||||||||||||
|
Total PCs and Structured Securities
|
80,093 | 9,770 | 89,863 | 295,235 | 79,380 | 374,615 | ||||||||||||||||||
|
Non-Freddie Mac mortgage-related securities:
|
||||||||||||||||||||||||
|
Agency mortgage-related
securities:
(3)
|
||||||||||||||||||||||||
|
Fannie Mae:
|
||||||||||||||||||||||||
|
Single-family
|
22,887 | 19,482 | 42,369 | 36,549 | 28,585 | 65,134 | ||||||||||||||||||
|
Multifamily
|
349 | 89 | 438 | 438 | 90 | 528 | ||||||||||||||||||
|
Ginnie Mae:
|
||||||||||||||||||||||||
|
Single-family
|
307 | 121 | 428 | 341 | 133 | 474 | ||||||||||||||||||
|
Multifamily
|
30 | | 30 | 35 | | 35 | ||||||||||||||||||
|
Total agency mortgage-related securities
|
23,573 | 19,692 | 43,265 | 37,363 | 28,808 | 66,171 | ||||||||||||||||||
|
Non-agency mortgage-related securities:
|
||||||||||||||||||||||||
|
Single-family:
(4)
|
||||||||||||||||||||||||
|
Subprime
|
370 | 55,366 | 55,736 | 395 | 61,179 | 61,574 | ||||||||||||||||||
|
Option ARM
|
| 16,104 | 16,104 | | 17,687 | 17,687 | ||||||||||||||||||
|
Alt-A
and
other
|
2,496 | 16,946 | 19,442 | 2,845 | 18,594 | 21,439 | ||||||||||||||||||
|
CMBS
|
21,800 | 37,828 | 59,628 | 23,476 | 38,439 | 61,915 | ||||||||||||||||||
|
Obligations of states and political
subdivisions
(5)
|
10,316 | 34 | 10,350 | 11,812 | 42 | 11,854 | ||||||||||||||||||
|
Manufactured housing
|
955 | 150 | 1,105 | 1,034 | 167 | 1,201 | ||||||||||||||||||
|
Total non-agency mortgage-related
securities
(6)
|
35,937 | 126,428 | 162,365 | 39,562 | 136,108 | 175,670 | ||||||||||||||||||
|
Total UPB of mortgage-related securities
|
$ | 139,603 | $ | 155,890 | 295,493 | $ | 372,160 | $ | 244,296 | 616,456 | ||||||||||||||
|
Premiums, discounts, deferred fees, impairments of UPB and other
basis adjustments
|
(10,139 | ) | (5,897 | ) | ||||||||||||||||||||
|
Net unrealized losses on mortgage-related securities, pre-tax
|
(13,555 | ) | (22,896 | ) | ||||||||||||||||||||
|
Total carrying value of mortgage-related securities
|
$ | 271,799 | $ | 587,663 | ||||||||||||||||||||
| (1) | Variable-rate mortgage-related securities include those with a contractual coupon rate that, prior to contractual maturity, is either scheduled to change or is subject to change based on changes in the composition of the underlying collateral. |
| (2) | For our PCs and Structured Securities, we are subject to the credit risk associated with the underlying mortgage loan collateral. On January 1, 2010, we began prospectively recognizing on our consolidated balance sheets the mortgage loans underlying our issued single-family PCs and certain Structured Transactions as held-for-investment mortgage loans, at amortized cost. We do not consolidate our resecuritization trusts since we are not deemed to be the primary beneficiary of such trusts. See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Investments in Securities for further information. |
| (3) | Agency mortgage-related securities are generally not separately rated by nationally recognized statistical rating organizations, but are viewed as having a level of credit quality at least equivalent to non-agency mortgage-related securities AAA-rated or equivalent. |
| (4) | For information about how these securities are rated, see Table 22 Ratings of Available-for-Sale Non-Agency Mortgage-Related Securities Backed by Subprime, Option ARM, Alt-A and Other Loans, and CMBS. |
| (5) | Consists of mortgage revenue bonds. Approximately 52% and 55% of these securities held at September 30, 2010 and December 31, 2009, respectively, were AAA-rated as of those dates, based on the lowest rating available. |
| (6) | Credit ratings for most non-agency mortgage-related securities are designated by no fewer than two nationally recognized statistical rating organizations. Approximately 24% and 26% of total non-agency mortgage-related securities held at September 30, 2010 and December 31, 2009, respectively, were AAA-rated as of those dates, based on the UPB and the lowest rating available. |
| 34 | Freddie Mac |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Non-Freddie Mac mortgage-related securities purchased for
Structured Securities:
|
||||||||||||||||
|
Ginnie Mae Certificates
|
$ | 40 | $ | 7 | $ | 53 | $ | 41 | ||||||||
|
Non-agency mortgage-related securities purchased for Structured
Transactions
(2)
|
969 | | 8,653 | 5,690 | ||||||||||||
|
Total Non-Freddie Mac mortgage-related securities purchased
for Structured Securities
|
1,009 | 7 | 8,706 | 5,731 | ||||||||||||
|
Non-Freddie Mac mortgage-related securities purchased as
investments in securities:
|
||||||||||||||||
|
Agency securities:
|
||||||||||||||||
|
Fannie Mae:
|
||||||||||||||||
|
Fixed-rate
|
| 269 | | 39,796 | ||||||||||||
|
Variable-rate
|
209 | 106 | 373 | 2,669 | ||||||||||||
|
Total Fannie Mae
|
209 | 375 | 373 | 42,465 | ||||||||||||
|
Ginnie Mae fixed-rate
|
| | | 27 | ||||||||||||
|
Total agency mortgage-related securities
|
209 | 375 | 373 | 42,492 | ||||||||||||
|
Non-agency securities:
|
||||||||||||||||
|
CMBS variable-rate
|
40 | | 40 | | ||||||||||||
|
Mortgage revenue bonds fixed-rate
|
| 84 | | 179 | ||||||||||||
|
Total non-agency mortgage-related securities
|
40 | 84 | 40 | 179 | ||||||||||||
|
Total non-Freddie Mac mortgage-related securities purchased
as investments in securities
|
249 | 459 | 413 | 42,671 | ||||||||||||
|
Total non-Freddie Mac mortgage-related securities
purchased
|
$ | 1,258 | $ | 466 | $ | 9,119 | $ | 48,402 | ||||||||
|
Freddie Mac mortgage-related securities repurchased:
|
||||||||||||||||
|
Single-family:
|
||||||||||||||||
|
Fixed-rate
|
$ | 17,344 | $ | 38,873 | $ | 23,389 | $ | 169,135 | ||||||||
|
Variable-rate
|
79 | 4,852 | 282 | 5,369 | ||||||||||||
|
Multifamily:
|
||||||||||||||||
|
Fixed-rate
|
31 | | 216 | | ||||||||||||
|
Variable-rate
|
| | 41 | | ||||||||||||
|
Total Freddie Mac mortgage-related securities repurchased
|
$ | 17,454 | $ | 43,725 | $ | 23,928 | $ | 174,504 | ||||||||
| (1) | Based on UPB. Excludes mortgage-related securities traded but not yet settled. |
| (2) | Purchases in 2010 primarily include Structured Transactions, and HFA bonds we acquired and resecuritized under the New Issue Bond Initiative. See our 2009 Annual Report for further information on this component of the Housing Finance Agency Initiative. |
| | Single-family non-agency mortgage-related securities: We hold non-agency mortgage-related securities backed by subprime, option ARM, and Alt-A and other loans. | |
| | Structured Transactions: We hold certain Structured Transactions as part of our investments in securities. There are subprime and option ARM loans underlying some of these Structured Transactions. For more information on certain higher risk categories of single-family loans underlying our Structured Transactions, see RISK MANAGEMENT Credit Risk Mortgage Credit Risk. |
| 35 | Freddie Mac |
| As of | ||||||||||||||||||||
| 09/30/2010 | 06/30/2010 | 03/31/2010 | 12/31/2009 | 09/30/2009 | ||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||
|
UPB:
|
||||||||||||||||||||
|
Subprime first lien
|
$ | 55,250 | $ | 56,922 | $ | 58,912 | $ | 61,019 | $ | 63,810 | ||||||||||
|
Option ARM
|
16,104 | 16,603 | 17,206 | 17,687 | 18,213 | |||||||||||||||
|
Alt-A
(2)
|
16,406 | 16,909 | 17,476 | 17,998 | 18,683 | |||||||||||||||
|
Gross unrealized losses,
pre-tax:
(3)
|
||||||||||||||||||||
|
Subprime first lien
|
$ | 16,446 | $ | 17,757 | $ | 18,462 | $ | 20,998 | $ | 24,440 | ||||||||||
|
Option ARM
|
4,815 | 5,770 | 6,147 | 6,475 | 6,996 | |||||||||||||||
|
Alt-A
(2)
|
2,542 | 3,335 | 3,539 | 4,032 | 4,834 | |||||||||||||||
|
Present value of expected credit losses:
|
||||||||||||||||||||
|
Subprime first lien
|
$ | 4.364 | $ | 3,311 | $ | 4,444 | $ | 4,263 | $ | 3,788 | ||||||||||
|
Option ARM
|
4,208 | 3,534 | 3,769 | 3,700 | 3,862 | |||||||||||||||
|
Alt-A
(2)
|
2,101 | 1,653 | 1,635 | 1,845 | 1,935 | |||||||||||||||
|
Collateral delinquency
rate:
(4)
|
||||||||||||||||||||
|
Subprime first lien
|
45 | % | 46 | % | 49 | % | 49 | % | 46 | % | ||||||||||
|
Option ARM
|
44 | 45 | 46 | 45 | 42 | |||||||||||||||
|
Alt-A
(2)
|
26 | 26 | 27 | 26 | 24 | |||||||||||||||
|
Cumulative collateral
loss:
(5)
|
||||||||||||||||||||
|
Subprime first lien
|
17 | % | 16 | % | 15 | % | 13 | % | 12 | % | ||||||||||
|
Option ARM
|
11 | 10 | 9 | 7 | 6 | |||||||||||||||
|
Alt-A
(2)
|
6 | 5 | 5 | 4 | 3 | |||||||||||||||
|
Average credit
enhancement:
(6)
|
||||||||||||||||||||
|
Subprime first lien
|
25 | % | 26 | % | 28 | % | 29 | % | 30 | % | ||||||||||
|
Option ARM
|
12 | 13 | 15 | 16 | 18 | |||||||||||||||
|
Alt-A
(2)
|
9 | 10 | 10 | 11 | 12 | |||||||||||||||
| (1) | See Ratings of Non-Agency Mortgage-Related Securities for additional information about these securities. |
| (2) | Excludes non-agency mortgage-related securities backed by other loans primarily comprised of securities backed by home equity lines of credit. |
| (3) | Gross unrealized losses, pre-tax, represent the aggregate of the amount by which amortized cost, after other-than-temporary impairments, exceeds fair value measured at the individual lot level. |
| (4) | Determined based on the number of loans that are two monthly payments or more past due that underlie the securities using information obtained from a third-party data provider. |
| (5) | Based on the actual losses incurred on the collateral underlying these securities. Actual losses incurred on the securities that we hold are significantly less than the losses on the underlying collateral as presented in this table, as our non-agency mortgage-related securities backed by subprime first lien, option ARM, and Alt-A loans were structured to include credit enhancements, particularly through subordination. |
| (6) | Reflects the average current credit enhancement on all such securities we hold provided by subordination of other securities held by third parties. Excludes credit enhancement provided by monoline bond insurance. |
| Three Months Ended | ||||||||||||||||||||
| 09/30/2010 | 06/30/2010 | 03/31/2010 | 12/31/2009 | 09/30/2009 | ||||||||||||||||
| (in millions) | ||||||||||||||||||||
|
Net impairment of available-for-sale securities recognized in
earnings:
|
||||||||||||||||||||
|
Subprime first and second liens
|
$ | 213 | $ | 17 | $ | 332 | $ | 515 | $ | 623 | ||||||||||
|
Option ARM
|
577 | 48 | 102 | 15 | 224 | |||||||||||||||
|
Alt-A and other
|
296 | 333 | 19 | 51 | 283 | |||||||||||||||
|
Principal repayments and cash
shortfalls:
(2)
|
||||||||||||||||||||
|
Subprime first and second liens:
|
||||||||||||||||||||
|
Principal repayments
|
$ | 1,685 | $ | 2,001 | $ | 2,117 | $ | 2,807 | $ | 3,166 | ||||||||||
|
Principal cash shortfalls
|
8 | 12 | 13 | 14 | 12 | |||||||||||||||
|
Option ARM:
|
||||||||||||||||||||
|
Principal repayments
|
$ | 377 | $ | 435 | $ | 449 | $ | 525 | $ | 533 | ||||||||||
|
Principal cash shortfalls
|
122 | 80 | 32 | 2 | | |||||||||||||||
|
Alt-A and other:
|
||||||||||||||||||||
|
Principal repayments
|
$ | 582 | $ | 653 | $ | 617 | $ | 792 | $ | 899 | ||||||||||
|
Principal cash shortfalls
|
56 | 67 | 22 | 21 | 16 | |||||||||||||||
| (1) | See Ratings of Non-Agency Mortgage-Related Securities for additional information about these securities. |
| (2) | In addition to the contractual interest payments, we receive monthly remittances of principal repayments from both the recoveries of liquidated loans and, to a lesser extent, voluntary repayments of the underlying collateral of these securities representing a partial return of our investment in these securities. |
| 36 | Freddie Mac |
| 37 | Freddie Mac |
| Three Months Ended September 30, 2010 | Three Months Ended September 30, 2009 | |||||||||||||||
|
Net Impairment of
|
Net Impairment of
|
|||||||||||||||
|
Available-for-Sale Securities
|
Available-for-Sale Securities
|
|||||||||||||||
| UPB | Recognized in Earnings | UPB | Recognized in Earnings | |||||||||||||
| (in millions) | ||||||||||||||||
|
Subprime:
|
||||||||||||||||
|
2006 and 2007 first lien
|
$ | 12,847 | $ | 204 | $ | 27,888 | $ | 607 | ||||||||
|
Other years first and second
liens
(1)
|
496 | 9 | 763 | 16 | ||||||||||||
|
Total subprime first and second liens
|
13,343 | 213 | 28,651 | 623 | ||||||||||||
|
Option ARM:
|
||||||||||||||||
|
2006 and 2007
|
10,721 | 526 | 8,353 | 165 | ||||||||||||
|
Other years
|
1,509 | 51 | 2,422 | 59 | ||||||||||||
|
Total option ARM
|
12,230 | 577 | 10,775 | 224 | ||||||||||||
|
Alt-A:
|
||||||||||||||||
|
2006 and 2007
|
4,971 | 227 | 4,805 | 123 | ||||||||||||
|
Other years
|
2,607 | 59 | 5,691 | 160 | ||||||||||||
|
Total Alt-A
|
7,578 | 286 | 10,496 | 283 | ||||||||||||
|
Other
loans
(2)
|
841 | 10 | | | ||||||||||||
|
Total subprime, option ARM,
Alt-A,
and
other loans
|
33,992 | 1,086 | 49,922 | 1,130 | ||||||||||||
|
CMBS
|
312 | 6 | 1,351 | 54 | ||||||||||||
|
Manufactured housing
|
460 | 8 | 58 | 3 | ||||||||||||
|
Total available-for-sale mortgage-related securities
|
$ | 34,764 | $ | 1,100 | $ | 51,331 | $ | 1,187 | ||||||||
| (1) | Includes all second liens. |
| (2) | Primarily comprised of securities backed by home equity lines of credit. |
| 38 | Freddie Mac |
| 39 | Freddie Mac |
|
Gross
|
Monoline
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Insurance
|
||||||||||||||
|
Credit Ratings as of September 30, 2010
|
UPB | Cost | Losses | Coverage (1) | ||||||||||||
| (in millions) | ||||||||||||||||
|
Subprime loans:
|
||||||||||||||||
|
AAA-rated
|
$ | 2,350 | $ | 2,350 | $ | (248 | ) | $ | 33 | |||||||
|
Other investment grade
|
3,499 | 3,499 | (477 | ) | 456 | |||||||||||
|
Below investment
grade
(2)
|
49,880 | 44,744 | (15,796 | ) | 1,839 | |||||||||||
|
Total
|
$ | 55,729 | $ | 50,593 | $ | (16,521 | ) | $ | 2,328 | |||||||
|
Option ARM loans:
|
||||||||||||||||
|
AAA-rated
|
$ | | $ | | $ | | $ | | ||||||||
|
Other investment grade
|
253 | 253 | (58 | ) | 146 | |||||||||||
|
Below investment
grade
(2)
|
15,851 | 11,473 | (4,757 | ) | 54 | |||||||||||
|
Total
|
$ | 16,104 | $ | 11,726 | $ | (4,815 | ) | $ | 200 | |||||||
|
Alt-A
and
other loans:
|
||||||||||||||||
|
AAA-rated
|
$ | 1,364 | $ | 1,371 | $ | (114 | ) | $ | 7 | |||||||
|
Other investment grade
|
3,046 | 3,056 | (442 | ) | 385 | |||||||||||
|
Below investment
grade
(2)
|
15,032 | 12,036 | (2,615 | ) | 2,525 | |||||||||||
|
Total
|
$ | 19,442 | $ | 16,463 | $ | (3,171 | ) | $ | 2,917 | |||||||
|
CMBS:
|
||||||||||||||||
|
AAA-rated
|
$ | 29,520 | $ | 29,588 | $ | (80 | ) | $ | 43 | |||||||
|
Other investment grade
|
26,377 | 26,333 | (843 | ) | 1,656 | |||||||||||
|
Below investment
grade
(2)
|
3,653 | 3,428 | (1,177 | ) | 1,705 | |||||||||||
|
Total
|
$ | 59,550 | $ | 59,349 | $ | (2,100 | ) | $ | 3,404 | |||||||
|
Credit Ratings as of December 31, 2009
|
||||||||||||||||
|
Subprime loans:
|
||||||||||||||||
|
AAA-rated
|
$ | 4,600 | $ | 4,597 | $ | (643 | ) | $ | 34 | |||||||
|
Other investment grade
|
6,248 | 6,247 | (1,562 | ) | 625 | |||||||||||
|
Below investment
grade
(2)
|
50,716 | 45,977 | (18,897 | ) | 1,895 | |||||||||||
|
Total
|
$ | 61,564 | $ | 56,821 | $ | (21,102 | ) | $ | 2,554 | |||||||
|
Option ARM loans:
|
||||||||||||||||
|
AAA-rated
|
$ | | $ | | $ | | $ | | ||||||||
|
Other investment grade
|
350 | 345 | (152 | ) | 166 | |||||||||||
|
Below investment
grade
(2)
|
17,337 | 13,341 | (6,323 | ) | 163 | |||||||||||
|
Total
|
$ | 17,687 | $ | 13,686 | $ | (6,475 | ) | $ | 329 | |||||||
|
Alt-A
and
other loans:
|
||||||||||||||||
|
AAA-rated
|
$ | 1,825 | $ | 1,844 | $ | (247 | ) | $ | 9 | |||||||
|
Other investment grade
|
4,829 | 4,834 | (1,051 | ) | 530 | |||||||||||
|
Below investment
grade
(2)
|
14,785 | 12,267 | (4,249 | ) | 2,752 | |||||||||||
|
Total
|
$ | 21,439 | $ | 18,945 | $ | (5,547 | ) | $ | 3,291 | |||||||
|
CMBS:
|
||||||||||||||||
|
AAA-rated
|
$ | 32,831 | $ | 32,914 | $ | (2,108 | ) | $ | 43 | |||||||
|
Other investment grade
|
26,233 | 26,167 | (4,661 | ) | 1,658 | |||||||||||
|
Below investment
grade
(2)
|
2,813 | 2,711 | (1,019 | ) | 1,701 | |||||||||||
|
Total
|
$ | 61,877 | $ | 61,792 | $ | (7,788 | ) | $ | 3,402 | |||||||
| (1) | Represents the amount of UPB covered by monoline insurance. This amount does not represent the maximum amount of losses we could recover, as the monoline insurance also covers interest. |
| (2) | Includes securities with S&P credit ratings below BBB− and certain securities that are no longer rated. |
| 40 | Freddie Mac |
| September 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
| Fixed Rate | Variable Rate | Total | Fixed Rate | Variable Rate | Total | |||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
Mortgage loans held by consolidated trusts:
|
||||||||||||||||||||||||
|
Single-family:
(1)
|
||||||||||||||||||||||||
|
Conventional:
|
||||||||||||||||||||||||
|
Amortizing
|
$ | 1,524,447 | $ | 59,307 | $ | 1,583,754 | $ | | $ | | $ | | ||||||||||||
|
Interest-only
|
21,485 | 64,431 | 85,916 | | | | ||||||||||||||||||
|
Total conventional
|
1,545,932 | 123,738 | 1,669,670 | |||||||||||||||||||||
|
FHA/VA and USDA Rural Development
|
3,043 | 3 | 3,046 | | | | ||||||||||||||||||
|
Structured Transactions
|
8,275 | 8,153 | 16,428 | | | | ||||||||||||||||||
|
Total UPB of single-family mortgage loans held by consolidated
trusts
|
$ | 1,557,250 | $ | 131,894 | 1,689,144 | | | | ||||||||||||||||
|
Premiums, discounts, deferred fees and other basis adjustments
|
5,820 | | | | ||||||||||||||||||||
|
Allowance for loan losses on mortgage loans held-for-investment
by consolidated
trusts
(2)
|
(13,228 | ) | | | | |||||||||||||||||||
|
Total mortgage loans held by consolidated trusts, net
|
$ | 1,681,736 | $ | | $ | | $ | | ||||||||||||||||
|
Unsecuritized mortgage loans:
|
||||||||||||||||||||||||
|
Single-family:
(1)
|
||||||||||||||||||||||||
|
Conventional:
|
||||||||||||||||||||||||
|
Amortizing
|
$ | 115,051 | $ | 4,073 | $ | 119,124 | $ | 49,033 | $ | 1,250 | $ | 50,283 | ||||||||||||
|
Interest-only
|
4,531 | 14,366 | 18,897 | 425 | 1,060 | 1,485 | ||||||||||||||||||
|
Total conventional
|
119,582 | 18,439 | 138,021 | 49,458 | 2,310 | 51,768 | ||||||||||||||||||
|
FHA/VA and USDA Rural Development
|
1,841 | | 1,841 | 3,110 | | 3,110 | ||||||||||||||||||
|
Total single-family
|
121,423 | 18,439 | 139,862 | 52,568 | 2,310 | 54,878 | ||||||||||||||||||
|
Multifamily
(3)
|
70,082 | 12,809 | 82,891 | 71,939 | 11,999 | 83,938 | ||||||||||||||||||
|
Total UPB of unsecuritized mortgage loans
|
$ | 191,505 | $ | 31,248 | 222,753 | $ | 124,507 | $ | 14,309 | 138,816 | ||||||||||||||
|
Deferred fees, unamortized premiums, discounts and other basis
adjustments
|
(7,819 | ) | (9,317 | ) | ||||||||||||||||||||
|
Lower-of-cost-or-fair-value adjustments on loans held-for-sale
|
77 | (188 | ) | |||||||||||||||||||||
|
Allowance for loan losses on unsecuritized mortgage loans
held-for-investment
(2)
|
(25,173 | ) | (1,441 | ) | ||||||||||||||||||||
|
Total unsecuritized mortgage loans, net
|
$ | 189,838 | $ | 127,870 | ||||||||||||||||||||
|
Mortgage loans, net:
|
||||||||||||||||||||||||
|
Held-for-investment
|
$ | 1,868,710 | $ | 111,565 | ||||||||||||||||||||
|
Held-for-sale
|
2,864 | 16,305 | ||||||||||||||||||||||
|
Total mortgage loans, net
|
$ | 1,871,574 | $ | 127,870 | ||||||||||||||||||||
| (1) | Based on the UPB. Variable-rate single-family mortgage loans include those with a contractual coupon rate that is scheduled to change prior to the contractual maturity date. Single-family mortgage loans also include mortgages with balloon/reset provisions. |
| (2) | See NOTE 5: MORTGAGE LOANS for information about our allowance for loan losses on mortgage loans held-for-investment. |
| (3) | Based on the UPB, excluding mortgage loans traded but not yet settled. Variable-rate multifamily mortgage loans include only those loans that, as of the reporting date, have a contractual coupon rate that is subject to change. |
| 41 | Freddie Mac |
| 42 | Freddie Mac |
| As of September 30, 2010 | ||||||||||||
|
UPB of Delinquent
|
Delinquency
|
# of Delinquent
|
||||||||||
| Loans (2) | Rate (3) | Loans (3) | ||||||||||
| (UPB in millions) | ||||||||||||
|
Fixed-rate
|
||||||||||||
|
30 year maturity
|
||||||||||||
|
Loan origination year:
|
||||||||||||
|
2010
|
$ | 25 | 0.02 | % | 115 | |||||||
|
2009
|
165 | 0.05 | % | 778 | ||||||||
|
2008
|
769 | 0.51 | % | 3,621 | ||||||||
|
2007
|
1,457 | 0.94 | % | 7,794 | ||||||||
|
2006
|
928 | 0.79 | % | 4,924 | ||||||||
|
2005
|
699 | 0.50 | % | 3,990 | ||||||||
|
2004 and prior
|
728 | 0.30 | % | 6,159 | ||||||||
|
15 year maturity
|
||||||||||||
|
Loan origination year:
|
||||||||||||
|
2010
|
0 | 0.00 | % | 3 | ||||||||
|
2009
|
4 | 0.01 | % | 34 | ||||||||
|
2008
|
22 | 0.15 | % | 167 | ||||||||
|
2007
|
24 | 0.27 | % | 195 | ||||||||
|
2006
|
20 | 0.24 | % | 177 | ||||||||
|
2005
|
25 | 0.16 | % | 252 | ||||||||
|
2004 and prior
|
95 | 0.09 | % | 1,446 | ||||||||
|
Interest-only
|
||||||||||||
|
Loan origination year:
|
||||||||||||
|
2010
|
N/A | N/A | N/A | |||||||||
|
2009
|
0 | 0.00 | % | 0 | ||||||||
|
2008
|
23 | 1.04 | % | 77 | ||||||||
|
2007
|
232 | 1.48 | % | 875 | ||||||||
|
2006
|
65 | 1.67 | % | 253 | ||||||||
|
2005
|
17 | 1.66 | % | 71 | ||||||||
|
2004 and prior
|
0 | 1.16 | % | 2 | ||||||||
|
Total Fixed-rate
|
$ | 5,298 | 0.31 | % | 30,933 | |||||||
|
Adjustable-rate
|
||||||||||||
|
Fully amortizing
|
||||||||||||
|
Loan origination year:
|
||||||||||||
|
2010
|
$ | 0 | 0.00 | % | 0 | |||||||
|
2009
|
0 | 0.04 | % | 1 | ||||||||
|
2008
|
16 | 0.53 | % | 67 | ||||||||
|
2007
|
42 | 1.79 | % | 196 | ||||||||
|
2006
|
57 | 1.06 | % | 262 | ||||||||
|
2005
|
33 | 0.54 | % | 163 | ||||||||
|
2004 and prior
|
17 | 0.29 | % | 111 | ||||||||
|
Interest-only
|
||||||||||||
|
Loan origination year:
|
||||||||||||
|
2010
|
0 | 0.00 | % | 0 | ||||||||
|
2009
|
0 | 0.08 | % | 1 | ||||||||
|
2008
|
65 | 0.78 | % | 209 | ||||||||
|
2007
|
381 | 1.99 | % | 1,368 | ||||||||
|
2006
|
345 | 1.68 | % | 1,338 | ||||||||
|
2005
|
101 | 1.22 | % | 410 | ||||||||
|
2004 and prior
|
2 | 0.58 | % | 6 | ||||||||
|
Total Adjustable-rate
|
$ | 1,059 | 1.25 | % | 4,132 | |||||||
| (1) | Excludes seriously delinquent loans underlying PCs with coupons less than 4%, or loans underlying Fixed-rate 20, Fixed-rate 40 and Balloon PCs, as well as certain conforming jumbo loans underlying non-TBA PCs. As of September 30, 2010, the outstanding UPB of seriously delinquent mortgage loans in these categories that were three monthly payments past due was $331 million, of which seriously delinquent mortgage loans underlying PCs with coupons less than 4% that were three monthly payments past due was $199 million. An N/A indicates there were no PCs issued in the specified loan origination year. Those categories with UPB of delinquent loans shown as 0 represent less than $1 million. |
| (2) | Represents loan-level UPB. The loan-level UPB may vary from the Fixed-rate PC UPB primarily due to guaranteed principal payments made by Freddie Mac on the PCs. In the case of Fixed-rate Initial Interest PCs, if they have not begun to amortize, there is no variance. |
| (3) | Based on the number of mortgage loans three monthly payments past due. |
| 43 | Freddie Mac |
| As of September 30, 2010 | ||||||||||||
|
UPB of Delinquent
|
Delinquency
|
# of Delinquent
|
||||||||||
| Loans (2) | Rate (3) | Loans (3) | ||||||||||
| (UPB in millions) | ||||||||||||
|
Fixed-rate
|
||||||||||||
|
30 year maturity
|
||||||||||||
|
Loan origination year:
|
||||||||||||
|
2010
|
$ | 15 | 0.01 | % | 71 | |||||||
|
2009
|
117 | 0.03 | % | 513 | ||||||||
|
2008
|
513 | 0.34 | % | 2,388 | ||||||||
|
2007
|
991 | 0.64 | % | 5,295 | ||||||||
|
2006
|
638 | 0.54 | % | 3,406 | ||||||||
|
2005
|
467 | 0.34 | % | 2,654 | ||||||||
|
2004 and prior
|
450 | 0.18 | % | 3,689 | ||||||||
|
15 year maturity
|
||||||||||||
|
Loan origination year:
|
||||||||||||
|
2010
|
1 | 0.00 | % | 8 | ||||||||
|
2009
|
3 | 0.01 | % | 22 | ||||||||
|
2008
|
12 | 0.08 | % | 92 | ||||||||
|
2007
|
13 | 0.14 | % | 99 | ||||||||
|
2006
|
13 | 0.16 | % | 116 | ||||||||
|
2005
|
19 | 0.11 | % | 175 | ||||||||
|
2004 and prior
|
51 | 0.05 | % | 768 | ||||||||
|
Interest-only
|
||||||||||||
|
Loan origination year:
|
||||||||||||
|
2010
|
N/A | N/A | N/A | |||||||||
|
2009
|
0 | 0.00 | % | 0 | ||||||||
|
2008
|
15 | 0.72 | % | 53 | ||||||||
|
2007
|
163 | 1.05 | % | 621 | ||||||||
|
2006
|
49 | 1.27 | % | 193 | ||||||||
|
2005
|
10 | 0.98 | % | 42 | ||||||||
|
2004 and prior
|
0 | 0.58 | % | 1 | ||||||||
|
Total Fixed-rate
|
$ | 3,540 | 0.20 | % | 20,206 | |||||||
|
Adjustable-rate
|
||||||||||||
|
Fully amortizing
|
||||||||||||
|
Loan origination year:
|
||||||||||||
|
2010
|
$ | 0 | 0.00 | % | 0 | |||||||
|
2009
|
1 | 0.13 | % | 3 | ||||||||
|
2008
|
13 | 0.41 | % | 52 | ||||||||
|
2007
|
23 | 1.01 | % | 110 | ||||||||
|
2006
|
44 | 0.81 | % | 200 | ||||||||
|
2005
|
26 | 0.45 | % | 135 | ||||||||
|
2004 and prior
|
9 | 0.17 | % | 65 | ||||||||
|
Interest-only
|
||||||||||||
|
Loan origination year:
|
||||||||||||
|
2010
|
0 | 0.00 | % | 0 | ||||||||
|
2009
|
0 | 0.00 | % | 0 | ||||||||
|
2008
|
50 | 0.60 | % | 161 | ||||||||
|
2007
|
279 | 1.47 | % | 1,009 | ||||||||
|
2006
|
279 | 1.36 | % | 1,078 | ||||||||
|
2005
|
83 | 1.02 | % | 342 | ||||||||
|
2004 and prior
|
1 | 0.39 | % | 4 | ||||||||
|
Total Adjustable-rate
|
$ | 808 | 0.95 | % | 3,159 | |||||||
| (1) | Excludes seriously delinquent loans underlying PCs with coupons less than 4%, or loans underlying Fixed-rate 20, Fixed-rate 40 and Balloon PCs, as well as certain conforming jumbo loans underlying non-TBA PCs. As of September 30, 2010, the outstanding UPB of seriously delinquent mortgage loans in these categories that were four monthly payments past due was $1.4 billion, of which seriously delinquent mortgage loans underlying PCs with coupons less than 4% that were four monthly payments past due was $1.3 billion. An N/A indicates there were no PCs issued in the specified loan origination year. Those categories with UPB of delinquent loans shown as 0 represent less than $1 million. |
| (2) | Represents loan-level UPB. The loan-level UPB may vary from the Fixed-rate PC UPB primarily due to guaranteed principal payments made by Freddie Mac on the PCs. In the case of Fixed-rate Initial Interest PCs, if they have not begun to amortize, there is no variance. |
| (3) | Based on the number of mortgage loans four monthly payments past due. |
| 44 | Freddie Mac |
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||||||
|
UPB
|
% of
|
UPB
|
% of
|
UPB
|
% of
|
UPB
|
% of
|
|||||||||||||||||||||||||
| Amount | Total | Amount | Total | Amount | Total | Amount | Total | |||||||||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||||||||||
|
Mortgage loan purchases and guarantee issuances:
|
||||||||||||||||||||||||||||||||
|
Single-family:
|
||||||||||||||||||||||||||||||||
|
Conventional:
|
||||||||||||||||||||||||||||||||
|
30-year
or
more, amortizing fixed-rate
|
$ | 62,573 | 65 | % | $ | 98,672 | 79 | % | $ | 181,848 | 68 | % | $ | 321,676 | 81 | % | ||||||||||||||||
|
20-year
amortizing fixed-rate
|
6,316 | 6 | 2,451 | 2 | 13,545 | 5 | 9,899 | 3 | ||||||||||||||||||||||||
|
15-year
amortizing fixed-rate
|
18,990 | 20 | 18,088 | 15 | 48,841 | 18 | 49,154 | 13 | ||||||||||||||||||||||||
|
Adjustable-rate
(2)
|
4,544 | 5 | 766 | 1 | 10,327 | 4 | 1,067 | <1 | ||||||||||||||||||||||||
|
Interest-only
(3)
|
89 | <1 | 193 | <1 | 909 | 1 | 570 | <1 | ||||||||||||||||||||||||
|
HFA
bonds
(4)
|
| | | | 2,469 | 1 | | | ||||||||||||||||||||||||
|
FHA/VA and USDA Rural
Development
(5)
|
177 | <1 | 600 | <1 | 840 | <1 | 1,506 | <1 | ||||||||||||||||||||||||
|
Total
single-family
(6)
|
92,689 | 96 | 120,770 | 97 | 258,779 | 97 | 383,872 | 97 | ||||||||||||||||||||||||
|
Multifamily:
|
||||||||||||||||||||||||||||||||
|
Conventional
|
3,435 | 4 | 3,628 | 3 | 7,930 | 3 | 11,899 | 3 | ||||||||||||||||||||||||
|
HFA
bonds
(4)
|
| | | | 572 | <1 | | | ||||||||||||||||||||||||
|
Total multifamily
|
3,435 | 4 | 3,628 | 3 | 8,502 | 3 | 11,899 | 3 | ||||||||||||||||||||||||
|
Total mortgage loan purchases and guarantee
issuances
(7)
|
$ | 96,124 | 100 | % | $ | 124,398 | 100 | % | $ | 267,281 | 100 | % | $ | 395,771 | 100 | % | ||||||||||||||||
|
Mortgage purchases and guarantee issuances with credit
enhancements
(8)
|
8 | % | 7 | % | 10 | % | 7 | % | ||||||||||||||||||||||||
| (1) | Based on UPB. Excludes mortgage loans traded but not yet settled. Excludes net additions of seriously delinquent mortgage loans and balloon/reset mortgages purchased out of PC pools. |
| (2) | Includes amortizing ARMs with 1-, 3-, 5-, 7- and 10-year initial fixed-rate periods. We did not purchase any option ARM loans during the nine months ended September 30, 2009 or 2010. |
| (3) | Represents loans where the borrower pays interest only for a period of time before the borrower begins making principal payments. Includes both fixed- and variable-rate interest-only loans. |
| (4) | Consists of our unsecuritized guarantees of HFA bonds under the Temporary Credit and Liquidity Facilities Initiative. See our 2009 Annual Report for further information on this component of the Housing Finance Agency Initiative. |
| (5) | Excludes FHA/VA loans that back Structured Transactions. |
| (6) | Includes $16.7 billion and $20.3 billion of mortgage loans in excess of $417,000, which are referred to as conforming jumbo mortgages, for the nine months ended September 30, 2010 and 2009, respectively. |
| (7) | Includes issuances of unsecuritized mortgage-related financial guarantees on single-family loans of $3.1 billion and $1.0 billion, and issuances of unsecuritized mortgage-related financial guarantees on multifamily loans of $1.2 billion and $0.3 billion during the nine months ended September 30, 2010 and 2009, respectively. |
| (8) | See NOTE 5: MORTGAGE LOANS Credit Protection and Other Forms of Credit Enhancement for further details on credit enhancement of mortgage loans in our single-family credit guarantee portfolio. |
| 45 | Freddie Mac |
| September 30, 2010 | ||||||||||||||||||||||||
| Fair Value (1) | ||||||||||||||||||||||||
|
Notional or
|
Total Fair
|
Less than
|
1 to 3
|
Greater than 3
|
In Excess
|
|||||||||||||||||||
| Contractual Amount (2) | Value (3) | 1 Year | Years | and up to 5 Years | of 5 Years | |||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||
|
Interest-rate swaps:
|
||||||||||||||||||||||||
|
Receive-fixed:
|
||||||||||||||||||||||||
|
Swaps
|
$ | 286,335 | $ | 14,625 | $ | 210 | $ | 1,050 | $ | 3,774 | $ | 9,591 | ||||||||||||
|
Weighted average fixed
rate
(4)
|
2.16 | % | 1.33 | % | 2.63 | % | 3.73 | % | ||||||||||||||||
|
Forward-starting
swaps
(5)
|
30,239 | 2,094 | | 202 | 5 | 1,887 | ||||||||||||||||||
|
Weighted average fixed
rate
(4)
|
| 3.16 | % | 1.27 | % | 4.19 | % | |||||||||||||||||
|
Total receive-fixed
|
316,574 | 16,719 | 210 | 1,252 | 3,779 | 11,478 | ||||||||||||||||||
|
Basis (floating to floating)
|
2,775 | 13 | | 1 | 7 | 5 | ||||||||||||||||||
|
Pay-fixed:
|
||||||||||||||||||||||||
|
Swaps
|
311,458 | (34,006 | ) | (204 | ) | (1,471 | ) | (5,773 | ) | (26,558 | ) | |||||||||||||
|
Weighted average fixed
rate
(4)
|
3.09 | % | 2.27 | % | 3.36 | % | 4.23 | % | ||||||||||||||||
|
Forward-starting
swaps
(5)
|
52,210 | (7,583 | ) | | | | (7,583 | ) | ||||||||||||||||
|
Weighted average fixed
rate
(4)
|
| | | 4.81 | % | |||||||||||||||||||
|
Total pay-fixed
|
363,668 | (41,589 | ) | (204 | ) | (1,471 | ) | (5,773 | ) | (34,141 | ) | |||||||||||||
|
Total interest-rate swaps
|
683,017 | (24,857 | ) | 6 | (218 | ) | (1,987 | ) | (22,658 | ) | ||||||||||||||
|
Option-based:
|
||||||||||||||||||||||||
|
Call swaptions
|
||||||||||||||||||||||||
|
Purchased
|
112,625 | 13,556 | 3,705 | 5,137 | 2,338 | 2,376 | ||||||||||||||||||
|
Written
|
26,225 | (1,389 | ) | (688 | ) | (133 | ) | (526 | ) | (42 | ) | |||||||||||||
|
Put swaptions
|
||||||||||||||||||||||||
|
Purchased
|
76,990 | 762 | 25 | 165 | 119 | 453 | ||||||||||||||||||
|
Written
|
6,000 | (3 | ) | (3 | ) | | | | ||||||||||||||||
|
Other option-based
derivatives
(6)
|
67,264 | 1,622 | (94 | ) | | | 1,716 | |||||||||||||||||
|
Total option-based
|
289,104 | 14,548 | 2,945 | 5,169 | 1,931 | 4,503 | ||||||||||||||||||
|
Futures
|
227,822 | (219 | ) | (219 | ) | | | | ||||||||||||||||
|
Foreign-currency swaps
|
2,057 | 206 | | 145 | 61 | | ||||||||||||||||||
|
Commitments
(7)
|
22,914 | (5 | ) | (5 | ) | | | | ||||||||||||||||
|
Swap guarantee derivatives
|
3,580 | (37 | ) | | | (1 | ) | (36 | ) | |||||||||||||||
|
Subtotal
|
1,228,494 | (10,364 | ) | $ | 2,727 | $ | 5,096 | $ | 4 | $ | (18,191 | ) | ||||||||||||
|
Credit derivatives
|
13,378 | 10 | ||||||||||||||||||||||
|
Subtotal
|
1,241,872 | (10,354 | ) | |||||||||||||||||||||
|
Derivative interest receivable (payable), net
|
(1,121 | ) | ||||||||||||||||||||||
|
Trade/settle receivable (payable), net
|
3 | |||||||||||||||||||||||
|
Derivative cash collateral (held) posted, net
|
10,501 | |||||||||||||||||||||||
|
Total
|
$ | 1,241,872 | $ | (971 | ) | |||||||||||||||||||
| (1) | Fair value is categorized based on the period from September 30, 2010 until the contractual maturity of the derivative. |
| (2) | Notional or contractual amounts are used to calculate the periodic settlement amounts to be received or paid and generally do not represent actual amounts to be exchanged. Notional or contractual amounts are not recorded as assets or liabilities on our consolidated balance sheets. |
| (3) | The fair value of derivatives on our consolidated balance sheets is reported as derivative assets, net and derivative liabilities, net, and includes derivative interest receivable or (payable), net, trade/settle receivable or (payable), net and derivative cash collateral (held) or posted, net. |
| (4) | Represents the notional weighted average rate for the fixed leg of the swaps. |
| (5) | Represents interest-rate swap agreements that are scheduled to begin on future dates ranging from less than one year to fifteen years. |
| (6) | Primarily represents purchased interest-rate caps and floors, guarantees of stated final maturity of issued Structured Securities, and other purchased and written options. |
| (7) | Commitments include: (a) our commitments to purchase and sell investments in securities; and (b) our commitments to purchase and extinguish or issue debt securities of our consolidated trusts. |
| 46 | Freddie Mac |
|
Nine Months Ended
|
||||||||
| September 30, (1) | ||||||||
| 2010 | 2009 | |||||||
| (in millions) | ||||||||
|
Beginning balance net asset (liability)
|
$ | (2,267 | ) | $ | (3,827 | ) | ||
|
Net change in:
|
||||||||
|
Commitments
(2)
|
(16 | ) | (134 | ) | ||||
|
Credit derivatives
|
(5 | ) | (20 | ) | ||||
|
Swap guarantee derivatives
|
(3 | ) | (24 | ) | ||||
|
Other
derivatives:
(3)
|
||||||||
|
Changes in fair value
|
(6,217 | ) | 2,167 | |||||
|
Fair value of new contracts entered into during the
period
(4)
|
(1 | ) | 2,563 | |||||
|
Contracts realized or otherwise settled during the period
|
(1,845 | ) | (4,383 | ) | ||||
|
Ending balance net asset (liability)
|
$ | (10,354 | ) | $ | (3,658 | ) | ||
| (1) | The fair value of derivatives on our consolidated balance sheets is reported as derivative assets, net and derivative liabilities, net, and includes derivative interest receivable (payable), net, trade/settle receivable (payable), net, and derivative cash collateral (held) posted, net. Refer to Table 27 Derivative Fair Values and Maturities for reconciliation of fair value to the amounts presented on our consolidated balance sheets as of September 30, 2010. Fair value excludes $1.3 billion of derivative interest payable, net, $7 million of trade/settle payable, net and $4.2 billion of derivative cash collateral posted, net at September 30, 2009. |
| (2) | Commitments include: (a) our commitments to purchase and sell investments in securities; and (b) our commitments to purchase and extinguish or issue debt securities of our consolidated trusts. |
| (3) | Includes fair value changes for interest-rate swaps, option-based derivatives, futures, foreign-currency swaps, and interest-rate caps and floors. |
| (4) | Consists primarily of cash premiums paid or received on options. |
| 47 | Freddie Mac |
| 48 | Freddie Mac |
| September 30, 2010 (2) | December 31, 2009 (2) | |||||||||||||||
|
Issued by
|
Issued by
|
|||||||||||||||
|
Consolidated
|
Non-Consolidated
|
|||||||||||||||
| Trusts | Trusts | Total | Total | |||||||||||||
| (in millions) | ||||||||||||||||
|
Single-family:
|
||||||||||||||||
|
Conventional:
|
||||||||||||||||
|
30-year
or
more, amortizing fixed-rate
|
$ | 1,254,620 | $ | | $ | 1,254,620 | $ | 1,318,053 | ||||||||
|
20-year
amortizing fixed-rate
|
60,314 | | 60,314 | 57,705 | ||||||||||||
|
15-year
amortizing fixed-rate
|
240,008 | | 240,008 | 241,721 | ||||||||||||
|
Adjustable-rate
(3)
|
60,634 | | 60,634 | 68,428 | ||||||||||||
|
Interest-only
(4)
|
87,266 | | 87,266 | 131,529 | ||||||||||||
|
FHA/VA and USDA Rural Development
|
3,066 | | 3,066 | 1,343 | ||||||||||||
|
Total single-family
|
1,705,908 | | 1,705,908 | 1,818,779 | ||||||||||||
|
Multifamily:
|
||||||||||||||||
|
Multifamily conventional
|
| 4,903 | 4,903 | 5,085 | ||||||||||||
|
Total single-family and multifamily
conventional
|
1,705,908 | 4,903 | 1,710,811 | 1,823,864 | ||||||||||||
|
Structured Securities backed by non-Freddie Mac mortgage-related
securities:
|
||||||||||||||||
|
HFA
bonds
(5)
:
|
||||||||||||||||
|
Single-family
|
| 6,216 | 6,216 | 3,113 | ||||||||||||
|
Multifamily
|
| 1,336 | 1,336 | 391 | ||||||||||||
|
Total HFA bonds
|
| 7,552 | 7,552 | 3,504 | ||||||||||||
|
Other Structured Transactions:
|
||||||||||||||||
|
Single-family
(6)
|
16,685 | 4,344 | 21,029 | 23,841 | ||||||||||||
|
Multifamily
|
| 7,193 | 7,193 | 2,655 | ||||||||||||
|
Total Other Structured Transactions
|
16,685 | 11,537 | 28,222 | 26,496 | ||||||||||||
|
Ginnie Mae
Certificates
(7)
|
| 880 | 880 | 949 | ||||||||||||
|
Total Structured Securities backed by non-Freddie Mac
mortgage-related securities
|
16,685 | 19,969 | 36,654 | 30,949 | ||||||||||||
|
Total PCs and Structured Securities
|
$ | 1,722,593 | $ | 24,872 | $ | 1,747,465 | $ | 1,854,813 | ||||||||
|
Less: Repurchased PCs and Structured
Transactions
(8)
|
(189,528 | ) | ||||||||||||||
|
Total UPB of debt securities of consolidated trusts held by
third parties
|
$ | 1,533,065 | ||||||||||||||
| (1) | Based on UPB and excludes mortgage-related debt traded, but not yet settled. |
| (2) | Excludes long-term standby commitments and other financial guarantees for mortgage assets held by third parties that require us to purchase loans from lenders when these loans meet certain delinquency criteria. Prior year amounts have been revised to conform to the current presentation. |
| (3) | Includes $1.3 billion and $1.4 billion of option ARM mortgage loans as of September 30, 2010 and December 31, 2009, respectively. See endnote (6) for additional information on option ARM loans that back our Structured Securities. |
| (4) | Represents loans where the borrower pays interest only for a period of time before the borrower begins making principal payments. Includes both fixed- and variable-rate interest-only loans. |
| (5) | Consists of bonds we acquired and resecuritized under the New Issue Bond Initiative. See our 2009 Annual Report for further information on this component of the Housing Finance Agency Initiative. |
| (6) | Single-family Structured Securities are backed by non-agency securities that include prime, FHA/VA and subprime mortgage loans and include $8.7 billion and $9.6 billion of securities backed by option ARM mortgage loans at September 30, 2010 and December 31, 2009, respectively. |
| (7) | Ginnie Mae Certificates that underlie Structured Securities are backed by FHA/VA loans. |
| (8) | Represents the UPB of repurchased PCs and certain Structured Transactions issued by trusts that are consolidated on our balance sheets and includes certain remittance amounts associated with our trust administration that are payable to third-party PC holders as of September 30, 2010. Our holdings of non-consolidated PCs and Structured Securities are presented in Table 17 Characteristics of Mortgage-Related Securities on Our Consolidated Balance Sheets. |
| 49 | Freddie Mac |
|
Three Months Ended
|
Nine Months Ended
|
|||||||
| September 30, 2010 | September 30, 2010 | |||||||
| (in millions) | ||||||||
|
Beginning balance of debt securities of consolidated trusts held
by third parties
|
$ | 1,536,949 | $ | 1,564,093 | ||||
|
Issuances of debt securities of consolidated trusts based on
underlying mortgage product type:
|
||||||||
|
Single-family:
|
||||||||
|
Conventional:
|
||||||||
|
30-year
or
more, amortizing fixed-rate
|
61,099 | 183,126 | ||||||
|
20-year
amortizing fixed-rate
|
6,882 | 13,761 | ||||||
|
15-year
amortizing fixed-rate
|
18,944 | 46,321 | ||||||
|
Adjustable-rate
|
4,333 | 9,938 | ||||||
|
Interest-only
|
88 | 845 | ||||||
|
FHA/VA
|
| 1,075 | ||||||
|
Total issuances of debt securities of consolidated trusts
|
91,346 | 255,066 | ||||||
|
Extinguishments,
net
(2)
|
(95,230 | ) | (286,094 | ) | ||||
|
Ending balance of debt securities of consolidated trusts held by
third parties
|
$ | 1,533,065 | $ | 1,533,065 | ||||
| (1) | Based on UPB of debt securities of consolidated trusts. |
| (2) | Represents: (a) net UPB of purchases and sales by Freddie Mac of PCs and certain Structured Securities previously issued by our consolidated trusts; (b) principal repayments related to PCs and Structured Transactions issued by our consolidated trusts; and (c) certain remittance amounts associated with our trust administration that are payable to third-party PC holders as of September 30, 2010. |
| 50 | Freddie Mac |
| At September 30, 2010 | ||||||||
|
Total GAAP
|
||||||||
|
Recurring
|
Percentage in
|
|||||||
| Fair Value | Level 3 | |||||||
| (dollars in millions) | ||||||||
|
Assets:
|
||||||||
|
Investments in securities:
|
||||||||
|
Available-for-sale,
at fair value
|
$ | 239,585 | 53 | % | ||||
|
Trading, at fair value
|
63,208 | 6 | ||||||
|
Mortgage loans:
|
||||||||
|
Held-for-sale,
at fair value
|
2,864 | 100 | ||||||
|
Derivative assets,
net
(1)
|
100 | 1 | ||||||
|
Other assets:
|
||||||||
|
Guarantee asset, at fair value
|
506 | 100 | ||||||
|
Total assets carried at fair value on a recurring
basis
(1)
|
$ | 306,263 | 40 | |||||
|
Liabilities:
|
||||||||
|
Debt securities recorded at fair value
|
$ | 4,998 | | % | ||||
|
Derivative liabilities,
net
(1)
|
1,071 | | ||||||
|
Total liabilities carried at fair value on a recurring
basis
(1)
|
$ | 6,069 | | |||||
| (1) | Percentages in Level 3 are based on gross fair value of derivative assets and derivative liabilities before counterparty netting, cash collateral netting, net trade/settle receivable or payable, and net derivative interest receivable or payable. |
| 51 | Freddie Mac |
| 52 | Freddie Mac |
|
Nine Months Ended
|
||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
| (in billions) | ||||||||
|
Beginning balance
|
$ | (62.5 | ) | $ | (95.6 | ) | ||
|
Changes in fair value of net assets, before capital transactions
|
(2.3 | ) | (6.2 | ) | ||||
|
Capital transactions:
|
||||||||
|
Dividends, share repurchases and issuances,
net
(1)
|
8.3 | 34.1 | ||||||
|
Ending balance
|
$ | (56.5 | ) | $ | (67.7 | ) | ||
| (1) | Nine months ended September 30, 2010 and 2009 includes funds received from Treasury of $12.4 billion and $36.9 billion, respectively, under the Purchase Agreement, which increased the liquidation preference of our senior preferred stock. |
| | receipts of principal and interest payments on securities or mortgage loans we hold; | |
| | other cash flows from operating activities, including the management and guarantee fees we receive in connection with our guarantee activities; |
| 53 | Freddie Mac |
| | borrowings against mortgage-related securities and other investment securities we hold; and | |
| | sales of securities we hold. |
| | maintain funds sufficient to cover our maximum cash liquidity needs for at least the following 35 calendar days, assuming no access to the short- or long-term unsecured debt markets. At least 50% of such amount, which is based on the average daily 35-day cash liquidity needs of the preceding three months, must be held: (a) in U.S. Treasury securities with remaining maturities of five years or less or other U.S. government-guaranteed securities with remaining maturities of one year or less; or (b) as uninvested cash at the Federal Reserve Bank of New York; | |
| | maintain a portfolio of liquid, high quality marketable non-mortgage-related securities with a market value of at least $10 billion, exclusive of the 35-day cash requirement discussed above. The portfolio must consist of securities with maturities greater than 35 days. The credit quality of these investments is monitored by our Credit Risk Management group on a daily basis; | |
| | closely monitor the proportion of debt maturing within the next year. We actively manage the composition of short- and long-term debt, as well as our patterns of redemption of callable debt, to manage the proportion of effective short-term debt to reduce the risk that we will be unable to refinance our debt as it comes due; and | |
| | maintain unencumbered collateral with a value greater than or equal to the largest projected cash shortfall on any one day over the following 365 calendar days, assuming no access to the short- and long-term unsecured debt markets. |
| 54 | Freddie Mac |
| | If the year-end 2012 surplus is lower than the cumulative draws needed for 2010 to 2012, then the amount of available funding is $149.3 billion less the surplus. | |
| | If the year-end 2012 surplus exceeds the cumulative draws for 2010 to 2012, then the amount of available funding is $149.3 billion less the amount of those draws. |
| 55 | Freddie Mac |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Short-term debt:
|
||||||||||||||||
|
Reference
Bills
®
securities and discount notes
|
$ | 124,526 | $ | 142,816 | $ | 381,460 | $ | 463,157 | ||||||||
|
Medium-term notes callable
|
1,500 | | 1,500 | 7,780 | ||||||||||||
|
Medium-term notes
non-callable
(2)
|
| | 1,065 | 11,350 | ||||||||||||
|
Total short-term debt
|
126,026 | 142,816 | 384,025 | 482,287 | ||||||||||||
|
Long-term debt:
|
||||||||||||||||
|
Medium-term notes
callable
(3)
|
52,687 | 40,531 | 179,383 | 152,437 | ||||||||||||
|
Medium-term notes non-callable
|
12,825 | 21 | 64,025 | 93,832 | ||||||||||||
|
U.S. dollar Reference
Notes
®
securities non-callable
|
9,000 | 8,500 | 26,500 | 47,500 | ||||||||||||
|
Total long-term debt
|
74,512 | 49,052 | 269,908 | 293,769 | ||||||||||||
|
Total debt securities issued
|
$ | 200,538 | $ | 191,868 | $ | 653,933 | $ | 776,056 | ||||||||
| (1) | Excludes federal funds purchased and securities sold under agreements to repurchase, debt securities of consolidated trusts held by third parties, and lines of credit. |
| (2) | Includes $1.1 billion and $0 million of medium-term notes non-callable issued for the nine months ended September 30, 2010 and 2009, respectively, which were accounted for as debt exchanges. No such debt exchanges were included in the three month periods. |
| (3) | Includes $0 million and $25 million of medium-term notes callable issued for the nine months ended September 30, 2010 and 2009, which were accounted for as debt exchanges. No such debt exchanges were included in the three month periods. |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Repurchases of outstanding Reference
Notes
®
securities
|
$ | | $ | | $ | 262 | $ | 5,814 | ||||||||
|
Repurchases of outstanding medium-term notes
|
| 4,994 | 4,054 | 22,820 | ||||||||||||
|
Repurchases of outstanding Freddie SUBS securities
|
| 3,875 | | 3,875 | ||||||||||||
|
Calls of callable medium-term notes
|
78,384 | 26,728 | 217,118 | 163,226 | ||||||||||||
|
Exchanges of medium-term notes
|
| | 1,065 | 15 | ||||||||||||
| (1) | Excludes debt securities of consolidated trusts held by third parties. |
| 56 | Freddie Mac |
|
Nationally Recognized Statistical
|
||||||||||||
| Rating Organization | ||||||||||||
| Standard & Poors | Moodys | Fitch | ||||||||||
|
Senior long-term
debt
(1)
|
AAA | Aaa | AAA | |||||||||
|
Short-term
debt
(2)
|
A-1+ | P-1 | F1+ | |||||||||
|
Subordinated
debt
(3)
|
A | Aa2 | AA | |||||||||
|
Preferred
stock
(4)
|
C | Ca | C/RR6 | |||||||||
| (1) | Consists of medium-term notes, U.S. dollar Reference Notes ® securities, and Reference Notes ® securities. |
| (2) | Consists of Reference Bills ® securities and discount notes. |
| (4) | Does not include senior preferred stock issued to Treasury. |
| 57 | Freddie Mac |
| 58 | Freddie Mac |
| 59 | Freddie Mac |
| September 30, 2010 | ||||||||||||||||||||||
|
Weighted Average
|
||||||||||||||||||||||
|
Notional or
|
Total
|
Exposure,
|
Contractual
|
|||||||||||||||||||
|
Number of
|
Contractual
|
Exposure at
|
Net of
|
Maturity
|
Collateral Posting
|
|||||||||||||||||
|
Rating
(1)
|
Counterparties (2) | Amount (3) | Fair Value (4) | Collateral (5) | (in years) | Threshold (6) | ||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||
|
AA
|
3 | $ | 51,347 | $ | | $ | | 6.6 | $10 million or less | |||||||||||||
|
AA
|
4 | 268,513 | 1,117 | 5 | 6.6 | $10 million or less | ||||||||||||||||
|
A+
|
7 | 432,904 | 23 | 1 | 5.7 | $1 million or less | ||||||||||||||||
|
A
|
3 | 182,164 | 20 | 1 | 5.9 | $1 million or less | ||||||||||||||||
|
Subtotal
(7)
|
17 | 934,928 | 1,160 | 7 | 6.1 | |||||||||||||||||
|
Other
derivatives
(8)
|
280,450 | | | |||||||||||||||||||
|
Commitments
(9)
|
22,914 | 58 | 58 | |||||||||||||||||||
|
Swap guarantee derivatives
|
3,580 | | | |||||||||||||||||||
|
Total
derivatives
(10)
|
$ | 1,241,872 | $ | 1,218 | $ | 65 | ||||||||||||||||
| December 31, 2009 | ||||||||||||||||||||||
|
Weighted Average
|
||||||||||||||||||||||
|
Notional or
|
Total
|
Exposure,
|
Contractual
|
|||||||||||||||||||
|
Number of
|
Contractual
|
Exposure at
|
Net of
|
Maturity
|
Collateral Posting
|
|||||||||||||||||
|
Rating
(1)
|
Counterparties (2) | Amount (3) | Fair Value (4) | Collateral (5) | (in years) | Threshold (6) | ||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||
|
AA+
|
1 | $ | 1,150 | $ | | $ | | 6.4 | $ | |||||||||||||
|
AA
|
3 | 61,058 | | | 7.3 | $10 million or less | ||||||||||||||||
|
AA
|
4 | 265,157 | 2,642 | 78 | 6.4 | $10 million or less | ||||||||||||||||
|
A+
|
7 | 440,749 | 61 | 31 | 6.0 | $1 million or less | ||||||||||||||||
|
A
|
4 | 241,779 | 511 | 19 | 4.6 | $1 million or less | ||||||||||||||||
|
Subtotal
(7)
|
19 | 1,009,893 | 3,214 | 128 | 5.9 | |||||||||||||||||
|
Other
derivatives
(8)
|
199,018 | | | |||||||||||||||||||
|
Commitments
(9)
|
13,872 | 81 | 81 | |||||||||||||||||||
|
Swap guarantee derivatives
|
3,521 | | | |||||||||||||||||||
|
Total
derivatives
(10)
|
$ | 1,226,304 | $ | 3,295 | $ | 209 | ||||||||||||||||
| (1) | We use the lower of S&P and Moodys ratings to manage collateral requirements. In this table, the rating of the legal entity is stated in terms of the S&P equivalent. |
| (2) | Based on legal entities. Affiliated legal entities are reported separately. |
| (3) | Notional or contractual amounts are used to calculate the periodic settlement amounts to be received or paid and generally do not represent actual amounts to be exchanged. |
| (4) | For each counterparty, this amount includes derivatives with a net positive fair value (recorded as derivative assets, net), including the related accrued interest receivable/payable (net) and trade/settle fees. |
| (5) | Calculated as Total Exposure at Fair Value less collateral held as determined at the counterparty level. Includes amounts related to our posting of cash collateral in excess of our derivative liability as determined at the counterparty level. |
| (6) | Counterparties are required to post collateral when their exposure exceeds agreed-upon collateral posting thresholds. These thresholds are typically based on the counterpartys credit rating and are individually negotiated. |
| (7) | Consists of OTC derivative agreements for interest-rate swaps, option-based derivatives (excluding certain written options), foreign-currency swaps, and purchased interest-rate caps. |
| (8) | Consists primarily of exchange-traded contracts, certain written options, and certain credit derivatives. Written options do not present counterparty credit exposure, because we receive a one-time up-front premium in exchange for giving the holder the right to execute a contract under specified terms, which generally puts us in a liability position. |
| (9) | Commitments include: (a) our commitments to purchase and sell investments in securities; and (b) our commitments to purchase and extinguish or issue debt securities of our consolidated trusts. |
| (10) | The difference between the exposure, net of collateral column above and derivative assets, net on our consolidated balance sheets primarily represents exchange-traded contracts which are settled daily through a clearinghouse, and thus, do not present counterparty credit exposure. |
| 60 | Freddie Mac |
| 61 | Freddie Mac |
| 62 | Freddie Mac |
| As of September 30, 2010 | ||||||||||||||||||||
|
Credit
|
Credit
|
Primary
|
Pool
|
Coverage
|
||||||||||||||||
|
Counterparty Name
|
Rating (1) | Rating Outlook (1) | Insurance (2) | Insurance (2) | Outstanding (3) | |||||||||||||||
| (in billions) | ||||||||||||||||||||
|
Mortgage Guaranty Insurance Corporation (MGIC)
|
B+ | Negative | $ | 53.9 | $ | 36.0 | $ | 14.3 | ||||||||||||
|
Radian Guaranty Inc.
|
B+ | Negative | 39.2 | 17.3 | 11.5 | |||||||||||||||
|
Genworth Mortgage Insurance Corporation
|
BBB− | Negative | 35.2 | 1.0 | 8.9 | |||||||||||||||
|
PMI Mortgage Insurance Co.
|
B | Positive | 28.1 | 2.6 | 7.0 | |||||||||||||||
|
United Guaranty Residential Insurance Co.
|
BBB | Stable | 29.6 | 0.4 | 7.2 | |||||||||||||||
|
Republic Mortgage Insurance Company (RMIC)
|
BB+ | Negative | 23.9 | 2.7 | 6.0 | |||||||||||||||
|
Triad Guaranty
Insurance Corp.
(4)
|
NR | N/A | 10.7 | 1.4 | 2.7 | |||||||||||||||
|
CMG Mortgage Insurance Co.
|
BBB | Negative | 2.7 | 0.1 | 0.7 | |||||||||||||||
|
Total
|
$ | 223.3 | $ | 61.5 | $ | 58.3 | ||||||||||||||
| (1) | Latest rating available as of October 22, 2010. Represents the lower of S&P and Moodys credit ratings and outlooks. In this table, the rating and outlook of the legal entity is stated in terms of the S&P equivalent. |
| (2) | Represents the gross amount of UPB at the end of the period for our single-family credit guarantee portfolio covered by the respective insurance type without regard to netting of coverage that may exist on some of the related mortgages for double-coverage under both types of insurance. |
| (3) | Represents the remaining aggregate contractual limit for reimbursement of losses of principal incurred under policies of both primary and pool insurance, after taking into account the maximum limit of recovery under the policies. These amounts are based on our gross coverage without regard to netting of coverage that may exist on some of the related mortgages for double-coverage under both types of insurance. |
| (4) | Beginning June 1, 2009, Triad began paying valid claims 60% in cash and 40% in deferred payment obligations. |
| 63 | Freddie Mac |
| September 30, 2010 | ||||||||||||||||
|
Credit
|
Credit Rating
|
Coverage
|
Percent
|
|||||||||||||
|
Counterparty Name
|
Rating (1) | Outlook (1) | Outstanding (2) | of Total (2) | ||||||||||||
| (dollars in billions) | ||||||||||||||||
|
Ambac Assurance Corporation (Ambac)
|
R | N/A | $ | 4.7 | 43 | % | ||||||||||
|
Financial Guaranty Insurance Company
(FGIC)
(3)
|
NR | N/A | 2.1 | 19 | ||||||||||||
|
MBIA Insurance Corp.
|
B− | Negative | 1.5 | 14 | ||||||||||||
|
Assured Guaranty Municipal Corp.
|
AA− | Negative | 1.3 | 12 | ||||||||||||
|
National Public Finance Guarantee Corp. (NPFGC)
|
BBB+ | Developing | 1.2 | 11 | ||||||||||||
|
Others
|
0.1 | 1 | ||||||||||||||
|
Total
|
$ | 10.9 | 100 | % | ||||||||||||
| (1) | Latest ratings available as of October 22, 2010. Represents the lower of S&P and Moodys credit ratings. In this table, the rating and outlook of the legal entity is stated in terms of the S&P equivalent. |
| (2) | Represents the remaining contractual limit for reimbursement of losses, including lost interest and other expenses, on non-agency mortgage-related securities. |
| (3) | Neither S&P or Moodys provide ratings for FGIC. |
| 64 | Freddie Mac |
| 65 | Freddie Mac |
|
Purchases During the
|
Purchases During the
|
|||||||||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
Portfolio at | ||||||||||||||||||||||
| September 30, | September 30, |
September 30,
|
December 31,
|
|||||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
|
Original LTV Ratio
Range
(2)
|
||||||||||||||||||||||||
|
60% and below
|
28 | % | 31 | % | 28 | % | 34 | % | 23 | % | 23 | % | ||||||||||||
|
Above 60% to 70%
|
16 | 16 | 16 | 17 | 16 | 16 | ||||||||||||||||||
|
Above 70% to 80%
|
38 | 39 | 38 | 39 | 44 | 45 | ||||||||||||||||||
|
Above 80% to 90%
|
9 | 8 | 9 | 6 | 9 | 8 | ||||||||||||||||||
|
Above 90% to 100%
|
6 | 5 | 6 | 3 | 7 | 8 | ||||||||||||||||||
|
Above 100%
|
3 | 1 | 3 | 1 | 1 | | ||||||||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
|
Weighted average original LTV ratio
|
70 | % | 68 | % | 70 | % | 67 | % | 71 | % | 71 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
60% and below
|
28 | % | 28 | % | ||||||||||||||||||||
|
Above 60% to 70%
|
12 | 12 | ||||||||||||||||||||||
|
Above 70% to 80%
|
18 | 16 | ||||||||||||||||||||||
|
Above 80% to 90%
|
16 | 16 | ||||||||||||||||||||||
|
Above 90% to 100%
|
10 | 10 | ||||||||||||||||||||||
|
Above 100% to 110%
|
6 | 6 | ||||||||||||||||||||||
|
Above 110% to 120%
|
3 | 4 | ||||||||||||||||||||||
|
Above 120%
|
7 | 8 | ||||||||||||||||||||||
|
Total
|
100 | % | 100 | % | ||||||||||||||||||||
|
Weighted average estimated current LTV ratio
|
76 | % | 77 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
740 and above
|
71 | % | 70 | % | 68 | % | 72 | % | 52 | % | 50 | % | ||||||||||||
|
700 to 739
|
18 | 19 | 19 | 18 | 22 | 22 | ||||||||||||||||||
|
660 to 699
|
8 | 8 | 9 | 7 | 15 | 16 | ||||||||||||||||||
|
620 to 659
|
2 | 2 | 3 | 2 | 7 | 8 | ||||||||||||||||||
|
Less than 620
|
1 | 1 | 1 | 1 | 3 | 3 | ||||||||||||||||||
|
Not available
|
| | | | 1 | 1 | ||||||||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
|
Weighted average credit score
|
756 | 754 | 752 | 757 | 732 | 730 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Purchase
|
24 | % | 24 | % | 24 | % | 18 | % | 33 | % | 35 | % | ||||||||||||
|
Cash-out refinance
|
19 | 26 | 22 | 27 | 29 | 30 | ||||||||||||||||||
|
Other
refinance
(5)
|
57 | 50 | 54 | 55 | 38 | 35 | ||||||||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
|
Property Type
|
||||||||||||||||||||||||
|
Detached/townhome
(6)
|
94 | % | 94 | % | 94 | % | 94 | % | 92 | % | 92 | % | ||||||||||||
|
Condo/Co-op
|
6 | 6 | 6 | 6 | 8 | 8 | ||||||||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
|
Occupancy Type
|
||||||||||||||||||||||||
|
Primary residence
|
92 | % | 92 | % | 92 | % | 94 | % | 91 | % | 91 | % | ||||||||||||
|
Second/vacation home
|
4 | 5 | 4 | 4 | 5 | 5 | ||||||||||||||||||
|
Investment
|
4 | 3 | 4 | 2 | 4 | 4 | ||||||||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
| (1) | Purchases and ending balances are based on the UPB of the single-family credit guarantee portfolio. Structured Transactions with ending balances of $2 billion at both September 30, 2010 and December 31, 2009 are excluded since these securities are backed by non-Freddie Mac issued securities for which the loan characteristics data was not available. |
| (2) | Original LTV ratios are calculated as the amount of the mortgage we guarantee including the credit-enhanced portion, divided by the lesser of the appraised value of the property at time of mortgage origination or the mortgage borrowers purchase price. Second liens not owned or guaranteed by us are excluded from the LTV ratio calculation. |
| (3) | Current market values are estimated by adjusting the value of the property at origination based on changes in the market value of homes since origination. Estimated current LTV ratio range is not applicable to purchases activity, includes the credit-enhanced portion of the loan and excludes any secondary financing by third parties. |
| (4) | Credit score data is based on FICO scores. Although we obtain updated credit information on certain borrowers after the origination of a mortgage, such as those borrowers seeking a modification, the scores presented in this table represent only the credit score of the borrower at the time of loan origination. |
| (5) | Other refinance transactions include: (a) refinance mortgages with no cash-out to the borrower; and (b) refinance mortgages for which the delivery data provided was not sufficient for us to determine whether the mortgage was a cash-out or a no cash-out refinance transaction. |
| (6) | Includes manufactured housing and homes within planned unit development communities. |
| 66 | Freddie Mac |
| 67 | Freddie Mac |
| 68 | Freddie Mac |
| 69 | Freddie Mac |
| 70 | Freddie Mac |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (number of loans) | ||||||||||||||||
|
Home retention actions:
|
||||||||||||||||
|
Loan
modifications
(2)
:
|
||||||||||||||||
|
with no change in
terms
(3)
|
991 | 1,116 | 2,923 | 4,136 | ||||||||||||
|
with extension of loan term
|
4,997 | 3,953 | 14,400 | 12,986 | ||||||||||||
|
with reduction of contractual interest rate
|
11,526 | 222 | 39,665 | 493 | ||||||||||||
|
with rate reduction and term extension
|
14,508 | 3,612 | 50,129 | 31,514 | ||||||||||||
|
with rate reduction, term extension and principal forbearance
|
6,099 | 110 | 24,572 | 110 | ||||||||||||
|
Total loan
modifications
(4)
|
38,121 | 9,013 | 131,689 | 49,239 | ||||||||||||
|
Repayment
plans
(5)
|
7,030 | 7,728 | 23,246 | 25,596 | ||||||||||||
|
Forbearance
agreements
(6)
|
6,976 | 2,979 | 28,649 | 5,848 | ||||||||||||
|
Total home retention actions
|
52,127 | 19,720 | 183,584 | 80,683 | ||||||||||||
|
Foreclosure alternatives:
|
||||||||||||||||
|
Short
sales
(7)
|
10,373 | 5,609 | 26,780 | 12,424 | ||||||||||||
|
Deed-in-lieu
transactions
|
99 | 86 | 298 | 262 | ||||||||||||
|
Total foreclosure alternatives
|
10,472 | 5,695 | 27,078 | 12,686 | ||||||||||||
|
Total single-family loan workouts
|
62,599 | 25,415 | 210,662 | 93,369 | ||||||||||||
|
|
||||||||||||||||
|
Seriously delinquent loan additions
|
115,359 | 149,446 | 389,475 | 430,729 | ||||||||||||
|
Single-family
foreclosures
(8)
|
43,604 | 25,974 | 113,623 | 64,772 | ||||||||||||
|
Seriously delinquent loans, at period end
|
464,367 | 431,748 | 464,367 | 431,748 | ||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (loan balances, in millions) | ||||||||||||||||
|
Loan
modifications
(3)
|
$ | 8,324 | $ | 1,576 | $ | 29,125 | $ | 9,409 | ||||||||
|
Repayment plans
|
1,015 | 1,094 | 3,372 | 3,526 | ||||||||||||
|
Forbearance agreements
|
1,415 | 589 | 5,966 | 998 | ||||||||||||
|
Short sales and deed-in-lieu
transactions
(7)
|
2,458 | 1,348 | 6,338 | 3,017 | ||||||||||||
|
Total single-family loan workouts
|
$ | 13,212 | $ | 4,607 | $ | 44,801 | $ | 16,950 | ||||||||
| (1) | Based on completed actions with borrowers for loans within our single-family credit guarantee portfolio. Excludes those modification, repayment and forbearance activities for which the borrower has started the required process, but the actions have not been made permanent, or effective, such as loans in the trial period under HAMP. Also excludes certain loan workouts where our single-family seller/servicers have executed agreements in the current or prior periods, but these have not been incorporated into certain of our operational systems, due to delays in processing. These categories are not mutually exclusive and a loan in one category may also be included within another category in the same period (see endnote 6). |
| (2) | Includes approximately 33,000 and 400 TDRs during the three months ended September 30, 2010 and 2009, respectively, and approximately 99,000 and 2,700 TDRs during the nine months ended September 30, 2010 and 2009, respectively. |
| (3) | Under this modification type, past due amounts are added to the principal balance and reamortized based on the original contractual loan terms. |
| (4) | Includes completed loan modifications under HAMP; however, the number of such completions differs from that reported by the MHA Program administrator in part due to differences in the timing of recognizing the completions by us and the administrator. |
| (5) | Represents the number of borrowers as reported by our seller/servicers that have completed the full term of a repayment plan for past due amounts. Excludes the number of borrowers that are actively repaying past due amounts under a repayment plan, which totaled 22,662 and 40,774 borrowers as of September 30, 2010 and 2009, respectively. |
| (6) | Excludes loans with long-term forbearance under a completed loan modification. Many borrowers complete a short-term forbearance agreement before a loan workout is pursued or completed. Our reported activity has been revised such that we only report forbearance activity for a single loan once during each quarterly period; however, a single loan may be included under separate forbearance agreements in separate periods. |
| (7) | In the third quarter of 2010, we began to exclude third-party sales at foreclosure auction from our short sale results. Prior period amounts have been revised to conform to current period presentation. See endnote (8). |
| (8) | Represents the number of our single-family loans that complete foreclosure transfers, including third-party sales at foreclosure auction in which ownership of the property is transferred directly to a third-party rather than to us. |
| 71 | Freddie Mac |
| As of September 30, 2010 | ||||||||
| Amount (2) | Number of Loans | |||||||
| (dollars in millions) | ||||||||
|
Completed HAMP
modifications
(3)
|
$ | 21,784 | 98,025 | |||||
|
Loans in the HAMP trial period
|
$ | 5,175 | 23,203 | |||||
| (1) | Based on information reported by our servicers to the MHA Program administrator. |
| (2) | For completed HAMP modifications, the amount represents the balance of loans after modification under HAMP. For loans in the HAMP trial period, this reflects the loan balance prior to modification. |
| (3) | Completed HAMP modifications are those where the borrower has made the last trial period payment, has provided the required documentation to the servicer and the modification has become effective. Amounts presented represent completed HAMP modifications with effective dates since our implementation of HAMP in 2009 through September 30, 2010. |
| 72 | Freddie Mac |
| | FHA-HAMP: In March 2010, Treasury expanded HAMP to include borrowers with FHA-insured loans, including incentives comparable to the incentive structure of HAMP. | |
| | Unemployed Homeowners: In May 2010, Treasury announced a plan to provide temporary assistance for unemployed borrowers while they search for employment. Under this plan, certain borrowers may receive forbearance plans for a minimum of three months. At the end of the forbearance period or when the borrowers financial situation changes, e.g., they become employed, the borrowers must then be evaluated for a HAMP modification or other loan workout, including HAFA. | |
| | Principal Reduction Approach and Incentives: In June 2010, Treasury announced an initiative under which servicers will be required to consider an alternative modification approach that includes a possible reduction of principal for loans with LTV ratios over 115%. Mortgage investors will receive incentives based on the amount of reduced principal. In October 2010, Treasury provided guidance with respect to applying this alternative for borrowers who have already received permanent modifications or are in trial plans. Investors are not required to reduce principal, but servicers must have a process for considering the approach. |
| Three Months Ended September 30, 2010 | Nine Months Ended September 30, 2010 | |||||||||||||||||||||||
| Amount | Number of Loans | Percent | Amount | Number of Loans | Percent | |||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||
|
Relief refinance mortgages:
|
||||||||||||||||||||||||
|
Above 105% LTV
|
$ | 1,111 | 4,597 | 1.3 | % | $ | 2,487 | 10,333 | 1.1 | % | ||||||||||||||
|
80% to 105% LTV
|
10,236 | 44,963 | 13.1 | 29,234 | 126,876 | 13.6 | ||||||||||||||||||
|
Below 80% LTV
|
14,556 | 80,662 | 23.6 | 34,305 | 191,289 | 20.5 | ||||||||||||||||||
|
Total relief refinance mortgages
|
$ | 25,903 | 130,222 | 38.0 | % | $ | 66,026 | 328,498 | 35.2 | % | ||||||||||||||
|
Total refinance loan
volume
(2)
|
$ | 70,720 | 342,536 | 100 | % | $ | 193,097 | 934,472 | 100 | % | ||||||||||||||
| (1) | Consists of all single-family mortgage loans that we either purchased or guaranteed during the period, excluding those underlying long-term standby commitments and Structured Transactions. |
| (2) | Consists of relief refinance mortgages and other refinance mortgages. |
| 73 | Freddie Mac |
| | We incur incentive fees to the servicer and borrower associated with each HAMP loan once the modification is completed and reported to the MHA Program administrator, and we paid $132 million of such fees in the nine months ended September 30, 2010. We also have the potential to incur up to $8,000 of additional servicer incentive fees and borrower compensation fees per modification as long as the borrower remains current on a loan modified under HAMP. As of September 30, 2010, we have also accrued $112 million for both initial fees and recurring incentive fees not yet due. We will bear the full cost of the monthly payment reductions related to modifications of loans we own or guarantee and all servicer and borrower incentive fees, and we will not receive a reimbursement of these costs from Treasury. We also incur incentive fees to the servicer and borrower for short sales and deed-in-lieu transactions under HAFA. | |
| | To the extent borrowers successfully obtain HAMP modifications, we may continue to experience significant increases in the number of TDRs, similar to our experience in the nine months ended September 30, 2010. Under HAMP, we may provide concessions to borrowers including interest rate reductions and forbearance of principal and interest on a portion of the UPB. | |
| | Some borrowers will fail to complete the HAMP trial period and others will default on their HAMP modified loans. For those borrowers who redefault or do not complete the trial period, HAMP will have delayed the foreclosure process. If home prices decline while these events take place, a delay in the foreclosure process may increase the losses we recognize on these loans, to the extent the prices we ultimately receive for the foreclosed properties are less than the prices we could have received had we foreclosed upon the properties earlier. | |
| | Non-GSE mortgages modified under HAMP include mortgages backing our investments in non-agency mortgage-related securities. Such modifications reduce the monthly payments due from affected borrowers, and thus could continue to reduce the payments we receive on these securities (to the extent the payment reductions have not been absorbed by subordinated investors or by other credit enhancement). Incentive payments from Treasury passed through to us as a holder of the applicable securities may partially offset such reductions. |
| | We exclude that portion of our Structured Securities and other mortgage-related financial guarantees that are backed by either Ginnie Mae Certificates or HFA bonds we guarantee under the Housing Finance Agency |
| 74 | Freddie Mac |
| Initiative because these securities do not expose us to meaningful amounts of credit risk due to the guarantee or credit enhancements provided on these securities by the U.S. government. |
| | We exclude Structured Transactions from multifamily delinquency rates, except as indicated otherwise, because they are backed by non-Freddie Mac securities, and, consequently, we do not manage the servicing of the underlying loans. Structured Transactions backed by multifamily mortgage loans totaled $8.5 billion and $3.0 billion at September 30, 2010 and December 31, 2009, respectively. The delinquency rate of multifamily Structured Transactions, excluding those backed by HFA bonds guaranteed under the New Issue Bond Program, was 0.30% and 0.59% at September 30, 2010 and December 31, 2009, respectively. |
| As of September 30, 2010 | As of December 31, 2009 | As of September 30, 2009 | ||||||||||||||||||||||
|
Percent of
|
Delinquency
|
Percent of
|
Delinquency
|
Percent of
|
Delinquency
|
|||||||||||||||||||
| Portfolio | Rate (1) | Portfolio | Rate (1) | Portfolio | Rate (1) | |||||||||||||||||||
|
Single-family:
|
||||||||||||||||||||||||
|
Non-credit-enhanced
|
85 | % | 2.97 | % | 84 | % | 3.02 | % | 83 | % | 2.58 | % | ||||||||||||
|
Credit-enhanced
|
15 | 8.13 | 16 | 8.68 | 17 | 7.47 | ||||||||||||||||||
|
Total single-family credit guarantee
portfolio
(2)
|
100 | % | 3.80 | 100 | % | 3.98 | 100 | % | 3.43 | |||||||||||||||
|
Multifamily:
|
||||||||||||||||||||||||
|
Non-credit-enhanced
|
88 | % | 0.18 | 89 | % | 0.07 | 89 | % | 0.03 | |||||||||||||||
|
Credit-enhanced
|
12 | 1.61 | 11 | 1.13 | 11 | 1.02 | ||||||||||||||||||
|
Total multifamily mortgage portfolio
|
100 | % | 0.36 | 100 | % | 0.19 | 100 | % | 0.14 | |||||||||||||||
| (1) | Single-family rates are based on the number of serious delinquencies, and include Structured Transactions whereas multifamily rates are based on the UPB of loans two monthly payments or more past due and exclude Structured Transactions. Prior period multifamily delinquency rates have been revised to conform to the current year presentation. |
| (2) | As of September 30, 2010 and December 31, 2009, approximately 56.8% and 49.2%, respectively, of the single-family loans reported as seriously delinquent were in the process of foreclosure. |
| 75 | Freddie Mac |
| As of September 30, 2010 | ||||||||||||||||
|
Serious
|
||||||||||||||||
|
UPB
|
Estimated
|
Percentage
|
Delinquency
|
|||||||||||||
| (in billions) | Current LTV (1) | Modified (2) | Rate | |||||||||||||
|
Geographical distribution:
|
||||||||||||||||
|
Arizona, California, Florida, and Nevada
|
$ | 465 | 88 | % | 2.8 | % | 7.2 | % | ||||||||
|
All other states
|
1,372 | 72 | % | 1.6 | % | 2.9 | % | |||||||||
|
Select higher-risk product
features
(3)
|
379 | 98 | % | 4.8 | % | 10.2 | % | |||||||||
|
Year of origination:
|
||||||||||||||||
|
2008
|
180 | 83 | % | 1.7 | % | 4.3 | % | |||||||||
|
2007
|
224 | 100 | % | 5.1 | % | 11.0 | % | |||||||||
|
2006
|
169 | 100 | % | 4.8 | % | 9.8 | % | |||||||||
|
2005
|
193 | 87 | % | 2.7 | % | 5.7 | % | |||||||||
|
All other years
|
1,071 | 64 | % | 0.9 | % | 1.4 | % | |||||||||
|
Modified
loans
(4)
|
45 | 113 | % | 100 | % | 19.9 | % | |||||||||
| As of December 31, 2009 | ||||||||||||||||
|
Serious
|
||||||||||||||||
|
UPB
|
Estimated
|
Percentage
|
Delinquency
|
|||||||||||||
| (in billions) | Current LTV (1) | Modified (2) | Rate | |||||||||||||
|
Geographical distribution:
|
||||||||||||||||
|
Arizona, California, Florida, and Nevada
|
$ | 480 | 86 | % | 1.1 | % | 7.7 | % | ||||||||
|
All other states
|
1,423 | 74 | % | 0.9 | % | 3.0 | % | |||||||||
|
Select higher-risk product
features
(3)
|
413 | 97 | % | 2.6 | % | 10.8 | % | |||||||||
|
Year of origination:
|
||||||||||||||||
|
2008
|
227 | 82 | % | 0.3 | % | 3.4 | % | |||||||||
|
2007
|
273 | 97 | % | 1.8 | % | 10.5 | % | |||||||||
|
2006
|
207 | 98 | % | 1.9 | % | 9.4 | % | |||||||||
|
2005
|
230 | 87 | % | 1.2 | % | 5.2 | % | |||||||||
|
All other years
|
966 | 63 | % | 0.6 | % | 1.6 | % | |||||||||
|
Modified
loans
(4)
|
20 | 110 | % | 100 | % | 35.2 | % | |||||||||
| (1) | See endnote (3) to Table 39 Characteristics of the Single-Family Credit Guarantee Portfolio for information on our calculation of estimated current LTV ratios. |
| (2) | Represents the percentage of loans, based on loan count in our single-family credit guarantee portfolio, that have been modified under agreement with the borrower, including those with no changes in interest rate or maturity date, but where past due amounts are added to the outstanding principal balance of the loan. |
| (3) | Includes Alt-A, interest-only, option ARMs, loans with original LTV ratios greater than 90%, and loans where borrowers had FICO credit scores less than 620 at the time of origination. |
| (4) | Includes all types of loan modifications as shown in Table 40 Single-Family Loan Workouts, Serious Delinquency, and Foreclosure Volumes. |
| 76 | Freddie Mac |
| September 30, 2010 | ||||||||||||||||||||||||||||||||||||
| Current LTV (1) £ 80 | Current LTV (1) of 81-100 | Current LTV (1) > 100 | Current LTV (1) All Loans | |||||||||||||||||||||||||||||||||
|
Serious
|
Serious
|
Serious
|
Serious
|
|||||||||||||||||||||||||||||||||
|
Percentage
|
Delinquency
|
Percentage
|
Delinquency
|
Percentage
|
Delinquency
|
Percentage
|
Percentage
|
Delinquency
|
||||||||||||||||||||||||||||
| of Portfolio (2) | Rate | of Portfolio (2) | Rate | of Portfolio (2) | Rate | of Portfolio (2) | Modified (3) | Rate | ||||||||||||||||||||||||||||
|
By Product Type
|
||||||||||||||||||||||||||||||||||||
|
FICO < 620:
|
||||||||||||||||||||||||||||||||||||
|
20 and 30- year or more amortizing fixed rate
|
1.1 | % | 8.7 | % | 0.9 | % | 15.4 | % | 0.8 | % | 27.8 | % | 2.8 | % | 11.5 | % | 15.0 | % | ||||||||||||||||||
|
15- year amortizing fixed rate
|
0.2 | 4.5 | <0.1 | 11.5 | <0.1 | 22.4 | 0.2 | 1.8 | 5.0 | |||||||||||||||||||||||||||
|
Adjustable
fixed-rate
(4)
|
0.1 | 11.3 | <0.1 | 18.5 | <0.1 | 28.6 | 0.1 | 7.1 | 16.3 | |||||||||||||||||||||||||||
|
Interest only
|
<0.1 | 17.8 | 0.1 | 25.4 | 0.1 | 40.6 | 0.2 | 1.7 | 33.1 | |||||||||||||||||||||||||||
|
Balloon/resets
|
<0.1 | 17.7 | <0.1 | 22.8 | <0.1 | 29.3 | <0.1 | 6.0 | 19.7 | |||||||||||||||||||||||||||
|
FHA/VA
|
<0.1 | 3.6 | <0.1 | 6.4 | 0.1 | 14.3 | 0.1 | 2.8 | 4.6 | |||||||||||||||||||||||||||
|
USDA Rural Development
|
<0.1 | 16.5 | <0.1 | 9.3 | <0.1 | 9.9 | <0.1 | 3.6 | 10.9 | |||||||||||||||||||||||||||
|
Total FICO < 620
|
1.4 | 7.7 | 1.0 | 15.6 | 1.0 | 28.3 | 3.4 | 9.4 | 13.8 | |||||||||||||||||||||||||||
|
FICO of 620 to 659:
|
||||||||||||||||||||||||||||||||||||
|
20 and 30- year or more amortizing fixed rate
|
2.5 | 5.1 | 1.8 | 9.8 | 1.7 | 20.7 | 6.0 | 7.2 | 10.0 | |||||||||||||||||||||||||||
|
15- year amortizing fixed rate
|
0.6 | 2.6 | <0.1 | 7.8 | <0.1 | 17.4 | 0.6 | 0.9 | 3.0 | |||||||||||||||||||||||||||
|
Adjustable
fixed-rate
(4)
|
0.1 | 5.4 | 0.1 | 13.6 | 0.1 | 26.0 | 0.3 | 1.4 | 13.1 | |||||||||||||||||||||||||||
|
Interest only
|
0.1 | 11.9 | 0.1 | 20.5 | 0.3 | 36.3 | 0.5 | 1.3 | 28.9 | |||||||||||||||||||||||||||
|
Balloon/resets
|
<0.1 | 15.2 | <0.1 | 19.4 | <0.1 | 23.7 | <0.1 | 1.4 | 17.3 | |||||||||||||||||||||||||||
|
FHA/VA
|
<0.1 | 1.2 | <0.1 | 3.2 | <0.1 | 4.4 | <0.1 | 0.6 | 2.2 | |||||||||||||||||||||||||||
|
USDA Rural Development
|
<0.1 | 8.9 | <0.1 | 4.8 | <0.1 | 4.8 | <0.1 | 1.3 | 5.3 | |||||||||||||||||||||||||||
|
Total FICO of 620 to 659
|
3.3 | 4.5 | 2.0 | 10.4 | 2.1 | 22.2 | 7.4 | 5.7 | 9.7 | |||||||||||||||||||||||||||
|
FICO
³
660:
|
||||||||||||||||||||||||||||||||||||
|
20 and 30- year or more amortizing fixed rate
|
38.7 | 1.0 | 19.3 | 2.9 | 9.3 | 10.6 | 67.3 | 1.6 | 2.7 | |||||||||||||||||||||||||||
|
15- year amortizing fixed rate
|
11.9 | 0.4 | 0.8 | 1.6 | 0.1 | 7.8 | 12.8 | 0.1 | 0.5 | |||||||||||||||||||||||||||
|
Adjustable
fixed-rate
(4)
|
1.7 | 1.5 | 0.8 | 5.6 | 0.8 | 17.4 | 3.3 | 0.4 | 5.6 | |||||||||||||||||||||||||||
|
Interest only
|
0.9 | 3.8 | 1.4 | 10.0 | 2.7 | 23.9 | 5.0 | 0.6 | 16.2 | |||||||||||||||||||||||||||
|
Balloon/resets
|
0.1 | 5.9 | <0.1 | 9.6 | <0.1 | 15.4 | 0.1 | 0.4 | 7.9 | |||||||||||||||||||||||||||
|
FHA/VA
|
<0.1 | 1.3 | <0.1 | 0.9 | <0.1 | 1.1 | <0.1 | 0.1 | 1.1 | |||||||||||||||||||||||||||
|
USDA Rural Development
|
<0.1 | 3.1 | 0.1 | 2.2 | <0.1 | 1.3 | 0.1 | 0.4 | 1.7 | |||||||||||||||||||||||||||
|
Total FICO
³
660
|
53.3 | 0.8 | 22.4 | 3.3 | 12.9 | 13.1 | 88.6 | 1.1 | 2.7 | |||||||||||||||||||||||||||
|
Total of FICO not available
|
0.4 | 4.7 | 0.1 | 12.2 | 0.1 | 22.6 | 0.6 | 3.6 | 9.0 | |||||||||||||||||||||||||||
|
All FICO:
|
||||||||||||||||||||||||||||||||||||
|
20 and 30- year or more amortizing fixed rate
|
42.6 | 1.6 | 22.0 | 4.1 | 11.8 | 13.5 | 76.4 | 2.5 | 3.9 | |||||||||||||||||||||||||||
|
15- year amortizing fixed rate
|
12.7 | 0.7 | 0.8 | 2.2 | 0.1 | 9.4 | 13.6 | 0.2 | 0.8 | |||||||||||||||||||||||||||
|
Adjustable
fixed-rate
(4)
|
2.0 | 2.3 | 0.9 | 7.1 | 0.9 | 19.1 | 3.8 | 0.8 | 6.6 | |||||||||||||||||||||||||||
|
Interest only
|
0.9 | 4.6 | 1.7 | 11.5 | 3.1 | 25.7 | 5.7 | 0.7 | 17.9 | |||||||||||||||||||||||||||
|
Balloon/resets
|
0.1 | 8.0 | <0.1 | 11.6 | <0.1 | 17.1 | 0.1 | 1.0 | 9.9 | |||||||||||||||||||||||||||
|
FHA/VA
|
0.1 | 9.7 | 0.1 | 10.6 | 0.1 | 11.0 | 0.3 | 5.6 | 10.1 | |||||||||||||||||||||||||||
|
USDA Rural Development
|
<0.1 | 7.2 | <0.1 | 3.9 | 0.1 | 3.2 | 0.1 | 1.1 | 3.9 | |||||||||||||||||||||||||||
|
Total Single-Family Credit Guarantee
Portfolio
(5)
|
58.4 | % | 1.4 | % | 25.5 | % | 4.5 | % | 16.1 | % | 15.4 | % | 100.0 | % | 1.9 | % | 3.8 | % | ||||||||||||||||||
|
By
Region
(6)
|
||||||||||||||||||||||||||||||||||||
|
FICO < 620:
|
||||||||||||||||||||||||||||||||||||
|
North Central
|
0.2 | % | 7.1 | % | 0.2 | % | 13.4 | % | 0.2 | % | 22.1 | % | 0.6 | % | 9.9 | % | 12.7 | % | ||||||||||||||||||
|
Northeast
|
0.4 | 9.4 | 0.3 | 20.3 | 0.1 | 31.2 | 0.8 | 9.5 | 14.2 | |||||||||||||||||||||||||||
|
Southeast
|
0.3 | 8.4 | 0.2 | 15.6 | 0.3 | 32.3 | 0.8 | 9.7 | 16.2 | |||||||||||||||||||||||||||
|
Southwest
|
0.3 | 6.0 | 0.2 | 13.4 | <0.1 | 23.4 | 0.5 | 7.0 | 9.2 | |||||||||||||||||||||||||||
|
West
|
0.2 | 6.2 | 0.1 | 15.4 | 0.4 | 29.7 | 0.7 | 10.9 | 16.4 | |||||||||||||||||||||||||||
|
Total FICO < 620
|
1.4 | 7.7 | 1.0 | 15.6 | 1.0 | 28.3 | 3.4 | 9.4 | 13.8 | |||||||||||||||||||||||||||
|
FICO of 620 to 659:
|
||||||||||||||||||||||||||||||||||||
|
North Central
|
0.5 | 4.3 | 0.5 | 9.4 | 0.4 | 16.2 | 1.4 | 5.8 | 8.6 | |||||||||||||||||||||||||||
|
Northeast
|
1.0 | 5.3 | 0.5 | 13.9 | 0.3 | 23.0 | 1.8 | 5.5 | 9.2 | |||||||||||||||||||||||||||
|
Southeast
|
0.6 | 5.1 | 0.4 | 9.9 | 0.6 | 26.0 | 1.6 | 5.8 | 11.8 | |||||||||||||||||||||||||||
|
Southwest
|
0.6 | 3.5 | 0.3 | 8.1 | 0.1 | 15.1 | 1.0 | 4.0 | 5.5 | |||||||||||||||||||||||||||
|
West
|
0.6 | 3.8 | 0.3 | 11.1 | 0.7 | 24.8 | 1.6 | 7.4 | 12.8 | |||||||||||||||||||||||||||
|
Total FICO of 620 to 659
|
3.3 | 4.5 | 2.0 | 10.4 | 2.1 | 22.2 | 7.4 | 5.7 | 9.7 | |||||||||||||||||||||||||||
|
FICO
³
660:
|
||||||||||||||||||||||||||||||||||||
|
North Central
|
8.8 | 0.7 | 5.0 | 2.8 | 2.2 | 7.7 | 16.0 | 1.0 | 2.0 | |||||||||||||||||||||||||||
|
Northeast
|
15.6 | 0.9 | 5.2 | 4.7 | 1.3 | 12.0 | 22.1 | 0.9 | 2.1 | |||||||||||||||||||||||||||
|
Southeast
|
7.7 | 1.1 | 4.1 | 3.1 | 3.3 | 15.8 | 15.1 | 1.2 | 4.0 | |||||||||||||||||||||||||||
|
Southwest
|
7.4 | 0.7 | 2.9 | 2.3 | 0.3 | 6.5 | 10.6 | 0.6 | 1.2 | |||||||||||||||||||||||||||
|
West
|
13.8 | 0.7 | 5.2 | 3.3 | 5.8 | 14.9 | 24.8 | 1.7 | 3.9 | |||||||||||||||||||||||||||
|
Total FICO
³
660
|
53.3 | 0.8 | 22.4 | 3.3 | 12.9 | 13.1 | 88.6 | 1.1 | 2.7 | |||||||||||||||||||||||||||
|
Total of FICO not available
|
0.4 | 4.7 | 0.1 | 12.2 | 0.1 | 22.6 | 0.6 | 3.6 | 9.0 | |||||||||||||||||||||||||||
|
All FICO:
|
||||||||||||||||||||||||||||||||||||
|
North Central
|
9.5 | 1.2 | 5.7 | 3.9 | 2.9 | 10.2 | 18.1 | 1.8 | 3.0 | |||||||||||||||||||||||||||
|
Northeast
|
17.2 | 1.6 | 6.0 | 6.4 | 1.7 | 15.6 | 24.9 | 1.7 | 3.1 | |||||||||||||||||||||||||||
|
Southeast
|
8.6 | 1.9 | 4.8 | 4.5 | 4.2 | 18.5 | 17.6 | 2.1 | 5.4 | |||||||||||||||||||||||||||
|
Southwest
|
8.3 | 1.2 | 3.4 | 3.7 | 0.4 | 10.7 | 12.1 | 1.3 | 2.0 | |||||||||||||||||||||||||||
|
West
|
14.8 | 1.0 | 5.6 | 4.2 | 6.9 | 16.7 | 27.3 | 2.3 | 4.8 | |||||||||||||||||||||||||||
|
Total Single-Family Credit Guarantee
Portfolio
(5)
|
58.4 | % | 1.4 | % | 25.5 | % | 4.5 | % | 16.1 | % | 15.4 | % | 100.0 | % | 1.9 | % | 3.8 | % | ||||||||||||||||||
| 77 | Freddie Mac |
| December 31, 2009 | ||||||||||||||||||||||||||||||||||||
| Current LTV (1) £ 80 | Current LTV (1) of 81-100 | Current LTV (1) > 100 | Current LTV (1) All Loans | |||||||||||||||||||||||||||||||||
|
Serious
|
Serious
|
Serious
|
Serious
|
|||||||||||||||||||||||||||||||||
|
Percentage
|
Delinquency
|
Percentage
|
Delinquency
|
Percentage
|
Delinquency
|
Percentage
|
Percentage
|
Delinquency
|
||||||||||||||||||||||||||||
| of Portfolio (2) | Rate | of Portfolio (2) | Rate | of Portfolio (2) | Rate | of Portfolio (2) | Modified (3) | Rate | ||||||||||||||||||||||||||||
|
By Product Type
|
||||||||||||||||||||||||||||||||||||
|
FICO < 620:
|
||||||||||||||||||||||||||||||||||||
|
20 and 30- year or more amortizing fixed rate
|
1.2 | % | 9.5 | % | 0.9 | % | 16.6 | % | 0.9 | % | 29.1 | % | 3.0 | % | 7.5 | % | 16.2 | % | ||||||||||||||||||
|
15- year amortizing fixed rate
|
0.2 | 4.4 | <0.1 | 11.4 | <0.1 | 18.6 | 0.2 | 1.0 | 5.0 | |||||||||||||||||||||||||||
|
Adjustable
fixed-rate
(4)
|
0.1 | 11.9 | <0.1 | 20.0 | 0.1 | 29.8 | 0.2 | 4.9 | 17.6 | |||||||||||||||||||||||||||
|
Interest only
|
<0.1 | 17.9 | 0.1 | 27.1 | 0.1 | 44.2 | 0.2 | 0.5 | 35.4 | |||||||||||||||||||||||||||
|
Balloon/resets
|
<0.1 | 15.5 | <0.1 | 18.4 | <0.1 | 27.2 | <0.1 | 5.0 | 17.3 | |||||||||||||||||||||||||||
|
FHA/VA
|
<0.1 | 3.6 | <0.1 | 5.2 | <0.1 | 12.3 | <0.1 | 2.1 | 4.5 | |||||||||||||||||||||||||||
|
USDA Rural Development
|
<0.1 | 15.0 | <0.1 | 12.3 | <0.1 | 11.4 | <0.1 | 2.7 | 12.3 | |||||||||||||||||||||||||||
|
Total FICO < 620
|
1.5 | 8.2 | 1.0 | 16.8 | 1.1 | 29.7 | 3.6 | 6.0 | 14.9 | |||||||||||||||||||||||||||
|
FICO of 620 to 659:
|
||||||||||||||||||||||||||||||||||||
|
20 and 30- year or more amortizing fixed rate
|
2.6 | 5.3 | 1.8 | 10.0 | 1.8 | 20.4 | 6.2 | 4.1 | 10.3 | |||||||||||||||||||||||||||
|
15- year amortizing fixed rate
|
0.6 | 2.6 | 0.1 | 5.9 | <0.1 | 11.9 | 0.7 | 0.5 | 2.9 | |||||||||||||||||||||||||||
|
Adjustable
fixed-rate
(4)
|
0.1 | 5.8 | 0.2 | 13.2 | 0.1 | 25.2 | 0.4 | 0.8 | 13.3 | |||||||||||||||||||||||||||
|
Interest only
|
0.1 | 11.9 | 0.1 | 21.3 | 0.4 | 38.1 | 0.6 | 0.4 | 29.7 | |||||||||||||||||||||||||||
|
Balloon/resets
|
<0.1 | 8.4 | <0.1 | 11.7 | <0.1 | 17.7 | <0.1 | 0.4 | 10.3 | |||||||||||||||||||||||||||
|
FHA/VA
|
<0.1 | 1.3 | <0.1 | 3.3 | <0.1 | 3.2 | <0.1 | 0.5 | 2.0 | |||||||||||||||||||||||||||
|
USDA Rural Development
|
<0.1 | 6.8 | <0.1 | 6.8 | <0.1 | 4.3 | <0.1 | 1.0 | 5.4 | |||||||||||||||||||||||||||
|
Total FICO of 620 to 659
|
3.4 | 4.7 | 2.2 | 10.6 | 2.3 | 22.3 | 7.9 | 3.2 | 10.1 | |||||||||||||||||||||||||||
|
FICO > 620:
|
||||||||||||||||||||||||||||||||||||
|
20 and 30- year or more amortizing fixed rate
|
36.2 | 1.0 | 19.4 | 2.8 | 10.1 | 9.4 | 65.7 | 0.6 | 2.6 | |||||||||||||||||||||||||||
|
15- year amortizing fixed rate
|
11.3 | 0.4 | 1.0 | 1.3 | 0.2 | 4.9 | 12.5 | | 0.5 | |||||||||||||||||||||||||||
|
Adjustable
fixed-rate
(4)
|
1.6 | 1.7 | 0.8 | 5.5 | 0.9 | 16.4 | 3.3 | 0.2 | 5.8 | |||||||||||||||||||||||||||
|
Interest only
|
1.2 | 3.4 | 1.8 | 9.6 | 3.1 | 24.2 | 6.1 | 0.2 | 15.7 | |||||||||||||||||||||||||||
|
Balloon/resets
|
0.2 | 2.0 | <0.1 | 6.2 | <0.1 | 8.7 | 0.2 | | 3.3 | |||||||||||||||||||||||||||
|
FHA/VA
|
<0.1 | 1.1 | <0.1 | 0.5 | <0.1 | 0.6 | <0.1 | 0.1 | 0.8 | |||||||||||||||||||||||||||
|
USDA Rural Development
|
<0.1 | 3.4 | <0.1 | 2.0 | 0.1 | 1.5 | 0.1 | 0.3 | 1.8 | |||||||||||||||||||||||||||
|
Total FICO > 620
|
50.5 | 0.8 | 23.0 | 3.2 | 14.4 | 12.1 | 87.9 | 0.4 | 2.8 | |||||||||||||||||||||||||||
|
Total of FICO not available
|
0.4 | 4.8 | 0.1 | 14.1 | 0.1 | 28.9 | 0.6 | 2.5 | 7.5 | |||||||||||||||||||||||||||
|
All FICO:
|
||||||||||||||||||||||||||||||||||||
|
20 and 30- year or more amortizing fixed rate
|
40.2 | 1.7 | 22.1 | 4.1 | 12.9 | 12.5 | 75.2 | 1.3 | 4.0 | |||||||||||||||||||||||||||
|
15- year amortizing fixed rate
|
12.1 | 0.6 | 1.1 | 1.9 | 0.2 | 6.1 | 13.4 | 0.1 | 0.7 | |||||||||||||||||||||||||||
|
Adjustable
fixed-rate
(4)
|
1.8 | 2.5 | 1.1 | 7.1 | 1.0 | 18.2 | 3.9 | 0.5 | 6.9 | |||||||||||||||||||||||||||
|
Interest only
|
1.3 | 4.2 | 2.0 | 11.2 | 3.6 | 26.4 | 6.9 | 0.2 | 17.6 | |||||||||||||||||||||||||||
|
Balloon/resets
|
0.3 | 3.1 | <0.1 | 7.5 | <0.1 | 10.6 | 0.3 | 2.1 | 4.5 | |||||||||||||||||||||||||||
|
FHA/VA
|
0.1 | 10.7 | <0.1 | 12.9 | 0.1 | 15.2 | 0.2 | 1.3 | 11.8 | |||||||||||||||||||||||||||
|
USDA Rural Development
|
<0.1 | 6.6 | <0.1 | 4.7 | 0.1 | 3.5 | 0.1 | 1.4 | 4.3 | |||||||||||||||||||||||||||
|
Total Single-Family Credit Guarantee
Portfolio
(5)
|
55.8 | % | 1.4 | % | 26.3 | % | 4.6 | % | 17.9 | % | 14.8 | % | 100.0 | % | 0.9 | % | 4.0 | % | ||||||||||||||||||
|
By
Region
(6)
|
||||||||||||||||||||||||||||||||||||
|
FICO < 620:
|
||||||||||||||||||||||||||||||||||||
|
North Central
|
0.2 | % | 7.9 | % | 0.3 | % | 14.8 | % | 0.2 | % | 23.6 | % | 0.7 | % | 6.8 | % | 14.2 | % | ||||||||||||||||||
|
Northeast
|
0.5 | 9.4 | 0.2 | 20.3 | 0.2 | 30.4 | 0.9 | 5.7 | 14.7 | |||||||||||||||||||||||||||
|
Southeast
|
0.3 | 9.1 | 0.2 | 18.0 | 0.3 | 33.6 | 0.8 | 6.3 | 17.0 | |||||||||||||||||||||||||||
|
Southwest
|
0.3 | 6.5 | 0.1 | 13.3 | 0.1 | 22.0 | 0.5 | 5.3 | 9.8 | |||||||||||||||||||||||||||
|
West
|
0.2 | 7.3 | 0.2 | 18.3 | 0.3 | 34.8 | 0.7 | 5.9 | 18.7 | |||||||||||||||||||||||||||
|
Total FICO < 620
|
1.5 | 8.2 | 1.0 | 16.8 | 1.1 | 29.7 | 3.6 | 6.0 | 14.9 | |||||||||||||||||||||||||||
|
FICO of 620 to 659:
|
||||||||||||||||||||||||||||||||||||
|
North Central
|
0.5 | 4.5 | 0.5 | 9.6 | 0.5 | 16.5 | 1.5 | 3.5 | 9.2 | |||||||||||||||||||||||||||
|
Northeast
|
1.0 | 5.0 | 0.5 | 12.3 | 0.4 | 21.3 | 1.9 | 2.9 | 8.9 | |||||||||||||||||||||||||||
|
Southeast
|
0.7 | 5.5 | 0.4 | 11.3 | 0.6 | 26.0 | 1.7 | 3.3 | 12.2 | |||||||||||||||||||||||||||
|
Southwest
|
0.6 | 3.6 | 0.4 | 8.0 | 0.1 | 13.6 | 1.1 | 2.8 | 5.8 | |||||||||||||||||||||||||||
|
West
|
0.6 | 4.3 | 0.4 | 12.5 | 0.7 | 27.5 | 1.7 | 3.3 | 13.9 | |||||||||||||||||||||||||||
|
Total FICO of 620 to 659
|
3.4 | 4.7 | 2.2 | 10.6 | 2.3 | 22.3 | 7.9 | 3.2 | 10.1 | |||||||||||||||||||||||||||
|
FICO
³
660:
|
||||||||||||||||||||||||||||||||||||
|
North Central
|
8.3 | 0.8 | 5.1 | 2.7 | 2.7 | 7.0 | 16.1 | 0.4 | 2.1 | |||||||||||||||||||||||||||
|
Northeast
|
14.3 | 0.8 | 5.4 | 3.7 | 1.9 | 10.0 | 21.6 | 0.3 | 1.9 | |||||||||||||||||||||||||||
|
Southeast
|
7.8 | 1.2 | 4.1 | 3.6 | 3.4 | 14.6 | 15.3 | 0.5 | 4.0 | |||||||||||||||||||||||||||
|
Southwest
|
6.8 | 0.7 | 3.2 | 2.0 | 0.6 | 4.9 | 10.6 | 0.3 | 1.2 | |||||||||||||||||||||||||||
|
West
|
13.3 | 0.7 | 5.2 | 3.9 | 5.8 | 15.6 | 24.3 | 0.5 | 4.2 | |||||||||||||||||||||||||||
|
Total FICO
³
660
|
50.5 | 0.8 | 23.0 | 3.2 | 14.4 | 12.1 | 87.9 | 0.4 | 2.8 | |||||||||||||||||||||||||||
|
Total of FICO not available
|
0.4 | 4.8 | 0.1 | 14.1 | 0.1 | 28.9 | 0.6 | 2.5 | 7.5 | |||||||||||||||||||||||||||
|
All FICO:
|
||||||||||||||||||||||||||||||||||||
|
North Central
|
9.1 | 1.3 | 5.8 | 3.9 | 3.4 | 9.8 | 18.3 | 1.0 | 3.2 | |||||||||||||||||||||||||||
|
Northeast
|
16.0 | 1.5 | 6.2 | 5.4 | 2.4 | 13.5 | 24.6 | 0.8 | 3.0 | |||||||||||||||||||||||||||
|
Southeast
|
8.8 | 2.0 | 4.8 | 5.2 | 4.3 | 17.8 | 17.9 | 1.1 | 5.6 | |||||||||||||||||||||||||||
|
Southwest
|
7.7 | 1.3 | 3.8 | 3.4 | 0.8 | 8.6 | 12.3 | 0.9 | 2.2 | |||||||||||||||||||||||||||
|
West
|
14.2 | 1.1 | 5.7 | 5.0 | 7.0 | 17.8 | 26.9 | 0.9 | 5.3 | |||||||||||||||||||||||||||
|
Total Single-Family Credit Guarantee
Portfolio
(5)
|
55.8 | % | 1.4 | % | 26.3 | % | 4.6 | % | 17.9 | % | 14.8 | % | 100.0 | % | 0.9 | % | 4.0 | % | ||||||||||||||||||
| (1) | The current LTV ratios are our estimates. See endnote (3) to Table 39 Characteristics of the Single-Family Credit Guarantee Portfolio for further information. |
| (2) | Based on UPB of the single-family credit guarantee portfolio. Those categories shown as 0.0% represent less than 0.1% of the loan balance of the single-family credit guarantee portfolio. |
| (3) | See endnote (2) to Table 44 Credit Concentrations in the Single-Family Credit Guarantee Portfolio. |
| (4) | Includes option ARM mortgage loans. |
| (5) | The total of all FICO categories may not sum due to the inclusion of loans where FICO is not available in the respective totals for all loans. See endnote (4) to Table 39 Characteristics of the Single-Family Credit Guarantee Portfolio for further information about our use of FICO scores. |
| (6) | Presentation is based on the following regional designation: West (AK, AZ, CA, GU, HI, ID, MT, NV, OR, UT, WA); Northeast (CT, DE, DC, MA, ME, MD, NH, NJ, NY, PA, RI, VT, VA, WV); North Central (IL, IN, IA, MI, MN, ND, OH, SD, WI); Southeast (AL, FL, GA, KY, MS, NC, PR, SC, TN, VI); and Southwest (AR, CO, KS, LA, MO, NE, NM, OK, TX, WY). |
| 78 | Freddie Mac |
| Percentage of Portfolio at | Delinquency Rate (2) at | |||||||||||||||
| September 30, 2010 | December 31, 2009 | September 30, 2010 | December 31, 2009 | |||||||||||||
|
Original
LTV
Ratio
(3)
|
||||||||||||||||
|
Below 75%
|
65 | % | 64 | % | 0.16 | % | 0.06 | % | ||||||||
|
75% to 80%
|
28 | 29 | 0.22 | 0.13 | ||||||||||||
|
Above 80%
|
7 | 7 | 2.80 | 1.63 | ||||||||||||
|
Total
|
100 | % | 100 | % | 0.36 | % | 0.19 | % | ||||||||
|
Weighted average LTV ratio at origination
|
70 | % | 70 | % | ||||||||||||
|
Geographic
Distribution
|
||||||||||||||||
|
California
|
18 | % | 18 | % | 0.02 | % | | % | ||||||||
|
Texas
|
12 | 12 | 0.65 | 0.26 | ||||||||||||
|
New York
|
9 | 9 | | | ||||||||||||
|
Florida
|
6 | 5 | 1.15 | 0.35 | ||||||||||||
|
Virginia
|
5 | 5 | | | ||||||||||||
|
Georgia
|
5 | 5 | 1.84 | 0.67 | ||||||||||||
|
All other states
|
45 | 46 | 0.26 | 0.23 | ||||||||||||
|
Total
|
100 | % | 100 | % | 0.36 | % | 0.19 | % | ||||||||
|
Maturity Date
|
||||||||||||||||
|
2010
|
1 | % | 2 | % | 0.50 | % | 0.21 | % | ||||||||
|
2011
|
3 | 3 | | | ||||||||||||
|
2012
|
4 | 5 | | | ||||||||||||
|
2013
|
7 | 7 | | | ||||||||||||
|
2014
|
9 | 9 | 0.14 | | ||||||||||||
|
Beyond 2014
|
76 | 74 | 0.45 | 0.25 | ||||||||||||
|
Total
|
100 | % | 100 | % | 0.36 | % | 0.19 | % | ||||||||
|
Year of
Origination
|
||||||||||||||||
|
2004 and prior
|
17 | % | 19 | % | 0.17 | % | 0.08 | % | ||||||||
|
2005
|
8 | 8 | 0.11 | | ||||||||||||
|
2006
|
12 | 12 | 0.28 | 0.16 | ||||||||||||
|
2007
|
21 | 22 | 1.04 | 0.56 | ||||||||||||
|
2008
|
24 | 24 | 0.26 | 0.13 | ||||||||||||
|
2009
|
12 | 15 | | | ||||||||||||
|
2010
|
6 | | | | ||||||||||||
|
Total
|
100 | % | 100 | % | 0.36 | % | 0.19 | % | ||||||||
|
Current Loan Size
Distribution
|
||||||||||||||||
|
Below $5 million
|
9 | % | 9 | % | 0.27 | % | 0.15 | % | ||||||||
|
$5 million to $25 million
|
55 | 55 | 0.50 | 0.32 | ||||||||||||
|
Above $25 million
|
36 | 36 | 0.15 | | ||||||||||||
|
Total
|
100 | % | 100 | % | 0.36 | % | 0.19 | % | ||||||||
| (1) | Consists of loans held by us on our consolidated balance sheets as well as those underlying non-consolidated PCs, Structured Securities and other mortgage-related financial guarantees, but excluding those underlying Structured Transactions and our guarantees of HFA bonds under the HFA Initiative. The UPB of our multifamily mortgage portfolio was $98.2 billion at December 31, 2009 and $97.1 billion at September 30, 2010. |
| (2) | Based on UPB. Prior period has been revised to conform to the current period presentation. |
| (3) | Original LTV ratios are calculated as the amount of the mortgage we guarantee including the credit-enhanced portion, divided by the lesser of the appraised value of the property at time of mortgage origination or the mortgage borrowers purchase price. Second liens not owned or guaranteed by us are excluded from the LTV ratio calculation. |
| 79 | Freddie Mac |
|
September 30,
|
December 31,
|
September 30,
|
||||||||||
| 2010 | 2009 | 2009 | ||||||||||
| (dollars in millions) | ||||||||||||
|
Non-performing mortgage loans on balance sheet:
|
||||||||||||
|
Single-family TDRs:
|
||||||||||||
|
Reperforming or less than three monthly payments past due
|
$ | 22,526 | $ | 711 | $ | 634 | ||||||
|
Seriously delinquent
|
2,239 | 477 | 413 | |||||||||
|
Multifamily TDRs
|
343 | 229 | 202 | |||||||||
|
Total TDRs
|
25,108 | 1,417 | 1,249 | |||||||||
|
Other single-family non-performing
loans
(2)(3)
|
86,443 | 12,106 | 10,498 | |||||||||
|
Other multifamily non-performing loans
|
178 | 91 | 27 | |||||||||
|
Total non-performing mortgage loans on balance sheet
|
111,729 | 13,614 | 11,774 | |||||||||
|
Non-performing mortgage loans off-balance sheet:
|
||||||||||||
|
Single-family
loans
(3)
|
1,538 | 85,395 | 74,313 | |||||||||
|
Multifamily loans
|
225 | 218 | 198 | |||||||||
|
Total non-performing mortgage loans off-balance sheet
|
1,763 | 85,613 | 74,511 | |||||||||
|
Real estate owned, net
|
7,511 | 4,692 | 4,234 | |||||||||
|
Total non-performing assets
|
$ | 121,003 | $ | 103,919 | $ | 90,519 | ||||||
|
Loan loss reserves as a percentage of our non-performing
mortgage loans
|
34.0 | % | 34.1 | % | 35.4 | % | ||||||
|
Total non-performing assets as a percentage of the total
mortgage portfolio, excluding non-Freddie Mac securities
|
6.1 | % | 5.2 | % | 4.5 | % | ||||||
| (1) | Mortgage loan amounts are based on UPB and REO, net is based on carrying values. |
| (2) | Represents loans recognized by us on our consolidated balance sheets, including loans purchased from PC trusts due to the borrowers serious delinquency. |
| (3) | The significant increase in other single-family non-performing loans on balance sheet and the significant decrease in the non-performing single-family mortgage loans off-balance sheet from December 31, 2009 to September 30, 2010 is primarily related to the adoption of amendments of the accounting standards for transfers of financial assets and consolidation of VIEs. See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for further information. |
| 80 | Freddie Mac |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (number of properties) | ||||||||||||||||
|
REO Inventory
|
||||||||||||||||
|
Beginning property inventory
|
62,190 | 34,706 | 45,052 | 29,346 | ||||||||||||
|
Adjustment to beginning
balance
(2)
|
| | 1,340 | | ||||||||||||
|
Properties acquired by region:
|
||||||||||||||||
|
Northeast
|
3,673 | 2,103 | 9,403 | 5,053 | ||||||||||||
|
Southeast
|
11,301 | 5,332 | 28,929 | 13,328 | ||||||||||||
|
North Central
|
8,759 | 5,743 | 24,077 | 14,640 | ||||||||||||
|
Southwest
|
4,442 | 2,540 | 11,133 | 6,293 | ||||||||||||
|
West
|
10,881 | 8,657 | 29,597 | 21,048 | ||||||||||||
|
Total properties acquired
|
39,056 | 24,375 | 103,139 | 60,362 | ||||||||||||
|
Properties disposed by region:
|
||||||||||||||||
|
Northeast
|
(2,263 | ) | (1,451 | ) | (6,405 | ) | (3,974 | ) | ||||||||
|
Southeast
|
(7,450 | ) | (4,168 | ) | (19,586 | ) | (10,840 | ) | ||||||||
|
North Central
|
(5,783 | ) | (3,729 | ) | (16,618 | ) | (10,976 | ) | ||||||||
|
Southwest
|
(2,688 | ) | (1,806 | ) | (7,832 | ) | (4,991 | ) | ||||||||
|
West
|
(8,152 | ) | (6,787 | ) | (24,180 | ) | (17,787 | ) | ||||||||
|
Total properties disposed
|
(26,336 | ) | (17,941 | ) | (74,621 | ) | (48,568 | ) | ||||||||
|
Ending property inventory
|
74,910 | 41,140 | 74,910 | 41,140 | ||||||||||||
| (1) | See Table 45 Single-Family Credit Guarantee Portfolio by Attribute Combinations for a description of these regions. |
| (2) | Represents REO assets associated with previously non-consolidated mortgage trusts recognized upon adoption of the amendment to the accounting standard for consolidation of VIEs on January 1, 2010. |
| 81 | Freddie Mac |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (dollars in millions) | ||||||||||||||||
|
REO:
|
||||||||||||||||
|
REO balances, net:
|
||||||||||||||||
|
Single-family
|
$ | 7,420 | $ | 4,189 | $ | 7,420 | $ | 4,189 | ||||||||
|
Multifamily
|
91 | 45 | 91 | 45 | ||||||||||||
|
Total
|
$ | 7,511 | $ | 4,234 | $ | 7,511 | $ | 4,234 | ||||||||
|
REO operations (income) expense:
|
||||||||||||||||
|
Single-family
|
$ | 337 | $ | (98 | ) | $ | 452 | $ | 209 | |||||||
|
Multifamily
|
| 2 | 4 | 10 | ||||||||||||
|
Total
|
$ | 337 | $ | (96 | ) | $ | 456 | $ | 219 | |||||||
|
Charge-offs:
(1)
|
||||||||||||||||
|
Single-family:
|
||||||||||||||||
|
Charge-offs, gross (including $4.8 billion,
$2.8 billion, $12.6 billion, and $6.4 billion
relating to loan loss reserve, respectively)
|
$ | 4,936 | $ | 2,855 | $ | 12,967 | $ | 6,634 | ||||||||
|
Recoveries
(2)
|
(1,057 | ) | (619 | ) | (2,445 | ) | (1,481 | ) | ||||||||
|
Single-family, net
|
$ | 3,879 | $ | 2,236 | $ | 10,522 | $ | 5,153 | ||||||||
|
Multifamily:
|
||||||||||||||||
|
Charge-offs, gross (including $23 million,
$15 million, $68 million, and $19 million
relating to loan loss reserve, respectively)
|
$ | 23 | $ | 16 | $ | 68 | $ | 20 | ||||||||
|
Recoveries
(2)
|
| | | | ||||||||||||
|
Multifamily, net
|
$ | 23 | $ | 16 | $ | 68 | $ | 20 | ||||||||
|
Total charge-offs:
|
||||||||||||||||
|
Charge-offs, gross (including $4.8 billion,
$2.8 billion, $12.6 billion, and $6.5 billion
relating to loan loss reserves, respectively)
|
$ | 4,959 | $ | 2,871 | $ | 13,035 | $ | 6,654 | ||||||||
|
Recoveries
(2)
|
(1,057 | ) | (619 | ) | (2,445 | ) | (1,481 | ) | ||||||||
|
Total charge-offs, net
|
$ | 3,902 | $ | 2,252 | $ | 10,590 | $ | 5,173 | ||||||||
|
Credit
losses:
(3)
|
||||||||||||||||
|
Single-family
|
$ | 4,216 | $ | 2,138 | $ | 10,974 | $ | 5,362 | ||||||||
|
Multifamily
|
23 | 18 | 72 | 30 | ||||||||||||
|
Total
|
$ | 4,239 | $ | 2,156 | $ | 11,046 | $ | 5,392 | ||||||||
|
Total in basis
points
(4)
(annualized)
|
87.0 | 44.3 | 75.2 | 37.3 | ||||||||||||
| (1) | Represents the amount of the UPB of a loan that has been discharged, regardless of when the impact of the credit loss was recorded on our consolidated statements of operations through the provision for credit losses or losses on loans purchased. Charge-offs primarily result from foreclosure transfers and short sales and are generally calculated as the contractual balance of a loan at the date it is discharged less the estimated value in final disposition or actual net sales proceeds in a short sale. |
| (2) | Recoveries of charge-offs primarily result from foreclosure transfers and short sales on loans where a share of default risk has been assumed by mortgage insurers, servicers or other third parties through credit enhancements. |
| (3) | Equal to REO operations expense plus charge-offs, net. Excludes forgone interest on non-performing loans, which reduces our net interest income but is not reflected in our total credit losses. In addition, excludes other market-based credit losses: (a) incurred on our mortgage loans and mortgage-related securities; and (b) recognized in our consolidated statements of operations, including losses on loans purchased and losses on certain credit guarantees. |
| (4) | Calculated as annualized credit losses divided by the average total mortgage portfolio, excluding non-Freddie Mac mortgage-related securities and that portion of Structured Securities that is backed by Ginnie Mae Certificates. |
| 82 | Freddie Mac |
|
September 30,
|
December 31,
|
September 30,
|
||||||||||
| 2010 | 2009 | 2009 | ||||||||||
|
Year of Origination
|
||||||||||||
|
2005
|
2.66 | % | 1.63 | % | 1.39 | % | ||||||
|
2006
|
4.49 | 2.70 | 2.25 | |||||||||
|
2007
|
4.33 | 2.24 | 1.71 | |||||||||
|
2008
|
1.05 | 0.37 | 0.24 | |||||||||
|
2009
|
0.02 | <0.01 | | |||||||||
| (1) | Rates are calculated for each year of origination as the number of loans that have proceeded to foreclosure transfer or short sale and resulted in a credit loss, excluding any subsequent recoveries, during the period from origination to September 30, 2010, December 31, 2009 and September 30, 2009, respectively, divided by the number of loans in our single-family credit guarantee portfolio. |
| 83 | Freddie Mac |
|
Three Months Ended
|
Three Months Ended
|
|||||||||||||||||||||||
| September 30, 2010 | September 30, 2009 | |||||||||||||||||||||||
| Single-family | Multifamily | Total | Single-family | Multifamily | Total | |||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||
|
Total loan loss reserves:
|
||||||||||||||||||||||||
|
Beginning balance
|
$ | 37,384 | $ | 935 | $ | 38,319 | $ | 25,457 | $ | 330 | $ | 25,787 | ||||||||||||
|
Provision for credit losses
|
3.709 | 18 | 3,727 | 7,884 | 89 | 7,973 | ||||||||||||||||||
|
Charge-offs,
gross
(3)
|
(4,780 | ) | (23 | ) | (4,803 | ) | (2,774 | ) | (15 | ) | (2,789 | ) | ||||||||||||
|
Recoveries
(4)
|
1,057 | | 1,057 | 619 | | 619 | ||||||||||||||||||
|
Transfers,
net
(5)(6)
|
295 | 1 | 296 | (1,026 | ) | | (1,026 | ) | ||||||||||||||||
|
Ending balance
|
$ | 37,665 | $ | 931 | $ | 38,596 | $ | 30,160 | $ | 404 | $ | 30,564 | ||||||||||||
|
Nine Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||
| September 30, 2010 | September 30, 2009 | |||||||||||||||||||||||
| Single-family | Multifamily | Total | Single-family | Multifamily | Total | |||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||
|
Total loan loss reserves:
|
||||||||||||||||||||||||
|
Beginning balance
|
$ | 33,026 | $ | 831 | $ | 33,857 | $ | 15,341 | $ | 277 | $ | 15,618 | ||||||||||||
|
Adjustments to beginning
balance
(2)
|
(186 | ) | | (186 | ) | | | | ||||||||||||||||
|
Provision for credit losses
|
13,986 | 166 | 14,152 | 22,407 | 146 | 22,553 | ||||||||||||||||||
|
Charge-offs,
gross
(3)
|
(12,550 | ) | (68 | ) | (12,618 | ) | (6,448 | ) | (19 | ) | (6,467 | ) | ||||||||||||
|
Recoveries
(4)
|
2,445 | | 2,445 | 1,481 | | 1,481 | ||||||||||||||||||
|
Transfers,
net
(5)(6)
|
944 | 2 | 946 | (2,621 | ) | | (2,621 | ) | ||||||||||||||||
|
Ending balance
|
$ | 37,665 | $ | 931 | $ | 38,596 | $ | 30,160 | $ | 404 | $ | 30,564 | ||||||||||||
|
Total loan loss reserve, as a percentage of the total mortgage
portfolio, excluding non-Freddie Mac securities
|
1.94 | % | 1.53 | % | ||||||||||||||||||||
| (1) | Includes allowance for loan losses and reserve for guarantee losses. Beginning January 1, 2010, our reserve for guarantee losses is included within other liabilities. See NOTE 22: SELECTED FINANCIAL STATEMENT LINE ITEMS for further information. |
| (2) | Adjustments relate to the adoption of new accounting standards for transfers of financial assets and consolidation of VIEs. See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for further information. |
| (3) | Charge-offs presented above exclude $156 million and $82 million for the three month periods ended September 30, 2010 and 2009, respectively, and $417 million and $187 million for the nine month periods ended September 30, 2010 and 2009, respectively, related to certain loans purchased under financial guarantees and reflected within losses on loans purchased on our consolidated statements of operations. |
| (4) | Recoveries of charge-offs primarily result from foreclosure alternatives and REO acquisitions on loans where a share of default risk has been assumed by mortgage insurers, servicers or other third parties through credit enhancements. |
| (5) | Consist primarily of: (a) amounts related to agreements with seller/servicers where the transfer represents recoveries received under these agreements to compensate us for previously incurred and recognized losses; (b) in 2009, the transfer of a proportional amount of the recognized reserves for guarantee losses related to loans purchased from non-consolidated mortgage-related financial guarantees; (c) effective January 1, 2010, the transfer of amounts related to our guarantee obligation included in other liabilities; and (d) net amounts attributable to uncollectible interest on modified mortgage loans. |
| (6) | For delinquent loans placed on non-accrual status on our consolidated balance sheets, we reverse all past due interest. In most cases, when we modify a non-accrual loan, the past due interest on the original loan is recapitalized, or added to the principal of the new loan and reflected as a transfer into the reserve balance. Transfers, net in the table above includes $300 million and $840 million in the three and nine months ended September 30, 2010, respectively, associated with recapitalization of past due interest. |
| 84 | Freddie Mac |
|
Before Receipt of
|
After Receipt of
|
|||||||||||
| Credit Enhancements (1) | Credit Enhancements (2) | |||||||||||
|
NPV
|
NPV
|
|||||||||||
| NPV (3) | Ratio (4) | NPV (3) | Ratio (4) | |||||||||
| (dollars in millions) | ||||||||||||
|
At:
|
||||||||||||
|
September 30, 2010
|
$ | 9,099 | 49.5 bps | $ | 8,187 | 44.6 bps | ||||||
|
June 30, 2010
|
$ | 8,327 | 44.5 bps | $ | 7,445 | 39.8 bps | ||||||
|
March, 31,
2010
(5)
|
$ | 10,228 | 54.4 bps | $ | 9,330 | 49.6 bps | ||||||
|
December 31, 2009
|
$ | 12,646 | 67.4 bps | $ | 11,462 | 61.1 bps | ||||||
|
September 30, 2009
|
$ | 12,140 | 64.7 bps | $ | 11,006 | 58.7 bps | ||||||
| (1) | Assumes that none of the credit enhancements currently covering our mortgage loans has any mitigating impact on our credit losses. |
| (2) | Assumes we collect amounts due from credit enhancement providers after giving effect to certain assumptions about counterparty default rates. |
| (3) | Based on the single-family credit guarantee portfolio, excluding Structured Securities backed by Ginnie Mae Certificates. |
| (4) | Calculated as the ratio of NPV of increase in credit losses to the single-family credit guarantee portfolio, defined in note (3) above. |
| (5) | Credit loss projections in this sensitivity analysis beginning as of March 31, 2010 declined, in part, because as of March 31, 2010 we adjusted our model used in this analysis for both serious delinquency and loss severity projections. The enhanced model reduces our serious delinquency projections for loans that are at least one year of age based on the mortgage product type, borrowers credit score and other attributes. Other changes to the model included incorporating recent delinquency experiences to better forecast serious delinquencies for fixed coupon Alt-A mortgages. Severity assumptions for certain loans with reduced documentation, regardless of whether the loan has a fixed or variable coupon, were increased based on our recent experience with these loans. |
| 85 | Freddie Mac |
| | the actions FHFA, Treasury, the Federal Reserve and our management may take; | |
| | the impact of the restrictions and other terms of the conservatorship, the Purchase Agreement, the senior preferred stock and the warrant on our business, including our ability to pay the dividend on the senior preferred stock; | |
| | our ability to maintain adequate liquidity to fund our operations, including following changes in any support provided to us by Treasury or FHFA; | |
| | changes in our charter or applicable legislative or regulatory requirements, including any restructuring or reorganization in the form of our company, including whether we will remain a stockholder-owned company or continue to exist and whether we will be placed under receivership, regulations under the Reform Act or the Dodd-Frank Act, changes to affordable housing goals regulation, reinstatement of regulatory capital requirements or the exercise or assertion of additional regulatory or administrative authority; | |
| | changes in the regulation of the mortgage and financial services industries, including changes caused by the Dodd-Frank Act or any other legislative, regulatory or judicial action at the federal or state level; | |
| | the extent to which borrowers participate in the MHA Program and other initiatives designed to help in the housing recovery and the impact of such programs on our credit losses, expenses, and the size and composition of our mortgage-related investments portfolio; | |
| | the impact of any deficiencies in our servicers foreclosure practices and related delays in the foreclosure process; | |
| | the ability of our financial, accounting, data processing, and other operating systems or infrastructure and those of our vendors to process the complexity and volume of our transactions; | |
| | changes in accounting or tax standards or in our accounting policies or estimates, and our ability to effectively implement any such changes in standards, policies or estimates; | |
| | changes in general regional, national or international economic, business or market conditions and competitive pressures, including changes in employment rates and interest rates; |
| 86 | Freddie Mac |
| | changes in the U.S. residential mortgage market, including changes in the rate of growth in total outstanding U.S. residential mortgage debt, the size of the U.S. residential mortgage market and home prices; | |
| | our ability to effectively implement our business strategies, including our efforts to improve the supply and liquidity of, and demand for, our products; | |
| | our ability to recruit and retain executive officers and other key employees; | |
| | our ability to effectively identify and manage credit, interest-rate, operational and other risks in our business, including changes to the credit environment and the levels and volatilities of interest rates, as well as the shape and slope of the yield curves; | |
| | the effects of internal control deficiencies and our ability to effectively identify, assess, evaluate, manage, mitigate or remediate control deficiencies and risks, including material weaknesses and significant deficiencies, in our internal control over financial reporting and disclosure controls and procedures; | |
| | incomplete or inaccurate information provided by customers and counterparties; | |
| | consolidation among, or adverse changes in the financial condition of, our customers and counterparties; | |
| | the failure of our customers and counterparties to fulfill their obligations to us, including the failure of seller/servicers to meet their obligations to repurchase loans sold to us in breach of their representations and warranties; | |
| | changes in our judgments, assumptions, forecasts or estimates regarding rates of growth in our business and spreads we expect to earn; | |
| | the availability of options, interest-rate and currency swaps, and other derivative financial instruments of the types and quantities, on acceptable terms, and with acceptable counterparties needed for investment funding and risk management purposes; | |
| | changes in pricing, valuation or other methodologies, models, assumptions, judgments, estimates and/or other measurement techniques or their respective reliability; | |
| | changes in mortgage-to-debt OAS; | |
| | the potential impact on the market for our securities resulting from any future sales by the Federal Reserve or Treasury of Freddie Mac debt and mortgage-related securities they have purchased; | |
| | adverse judgments or settlements in connection with legal proceedings, governmental investigations, and IRS examinations; | |
| | volatility of reported results due to changes in the fair value of certain instruments or assets; | |
| | preferences of originators in selling into the secondary mortgage market; | |
| | changes to our underwriting requirements or investment standards for mortgage-related products; | |
| | investor preferences for mortgage loans and mortgage-related and debt securities compared to other investments; | |
| | borrower preferences for fixed-rate mortgages or adjustable-rate mortgages; | |
| | the occurrence of a major natural or other disaster in geographic areas in which portions of our total mortgage portfolio are concentrated; | |
| | other factors and assumptions described in this Form 10-Q, our 2009 Annual Report and our Quarterly Reports on Form 10-Q for the first and second quarters of 2010, including in the MD&A sections; | |
| | our assumptions and estimates regarding the foregoing and our ability to anticipate the foregoing factors and their impacts; and | |
| | market reactions to the foregoing. |
| 87 | Freddie Mac |
| | The Financial Stability Oversight Council has published an advance notice of proposed rulemaking inviting public comment on the criteria that the Council should use in designating nonbank financial companies as subject to enhanced supervision and prudential standards pursuant to the provisions of the Dodd-Frank Act. If Freddie Mac is so designated, it would be subject to Federal Reserve supervision and to prudential standards that may include risk-based capital and leverage requirements, liquidity requirements, resolution plan and credit exposure reporting requirements, concentration limits, contingent capital requirements, enhanced public disclosures, short-term debt limits, and overall risk management requirements, as well as other requirements and restrictions. | |
| | The U.S. Commodity Futures Trading Commission, or CFTC, and the SEC recently accepted comments in response to an advance notice of proposed rulemaking regarding certain definitions in the Dodd-Frank Act, including the definitions of swap, swap dealer, and major swap participant. If Freddie Mac is deemed to be a major swap participant, FHFA, in consultation with the CFTC and the SEC, will be required to establish new rules with respect to our activities as a major swap participant regarding capital requirements and margin requirements for certain derivatives transactions. Even if we are not deemed a major swap participant, we could become subject to new rules related to clearing, trading, and reporting requirements for derivatives transactions. In addition, the CFTC has met recently to consider proposed rules regarding the process of reviewing swaps for mandatory clearing. | |
| | The SEC has proposed a rule that would require issuers of asset-backed securities to disclose specified information concerning fulfilled and unfulfilled repurchase requests relating to assets backing such securities, including certain historic information. Compliance with the disclosure requirements of this rule as it has been proposed will present significant operational challenges for Freddie Mac. |
| 88 | Freddie Mac |
| Goals for 2010 and 2011 | ||||
|
Single-family purchase money goals (benchmark levels):
|
||||
|
Low-income
|
27% | |||
|
Very low-income
|
8% | |||
|
Low-income
areas
(1)
|
24% | |||
|
Low-income areas subgoal
|
13% | |||
|
Single-family refinance low-income goal (benchmark level)
|
21% | |||
|
Multifamily low-income goal
|
161,250 units | |||
|
Multifamily very low-income subgoal
|
21,000 units | |||
| (1) | FHFA will annually set the benchmark level for the low-income areas goal based on the benchmark level for the low-income areas subgoal, plus an adjustment factor reflecting the additional incremental share of mortgages for moderate-income families in designated disaster areas in the most recent year for which such data is available. For 2010, FHFA set the benchmark level for the low-income areas goal at 24%. |
| 89 | Freddie Mac |
| 90 | Freddie Mac |
| PMVS-YC | PMVS-L | |||||||||||
| 25 bps | 50 bps | 100 bps | ||||||||||
| (in millions) | ||||||||||||
|
Assuming shifts of the LIBOR yield curve:
|
||||||||||||
|
September 30, 2010
|
$ | 8 | $ | 261 | $ | 884 | ||||||
|
December 31, 2009
|
$ | 10 | $ | 329 | $ | 1,246 | ||||||
| Three Months Ended September 30, | ||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||
|
Duration
|
PMVS-YC
|
PMVS-L
|
Duration
|
PMVS-YC
|
PMVS-L
|
|||||||||||||||||||
| Gap | 25 bps | 50 bps | Gap | 25 bps | 50 bps | |||||||||||||||||||
| (in months) | (dollars in millions) | (in months) | (dollars in millions) | |||||||||||||||||||||
|
Average
|
0.2 | $ | 25 | $ | 114 | 0.2 | $ | 95 | $ | 557 | ||||||||||||||
|
Minimum
|
(0.1 | ) | $ | 1 | $ | | (0.5 | ) | $ | 28 | $ | 320 | ||||||||||||
|
Maximum
|
0.7 | $ | 80 | $ | 347 | 0.8 | $ | 174 | $ | 820 | ||||||||||||||
|
Standard deviation
|
0.2 | $ | 17 | $ | 89 | 0.3 | $ | 40 | $ | 107 | ||||||||||||||
| Nine Months Ended September 30, | ||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||
|
Duration
|
PMVS-YC
|
PMVS-L
|
Duration
|
PMVS-YC
|
PMVS-L
|
|||||||||||||||||||
| Gap | 25 bps | 50 bps | Gap | 25 bps | 50 bps | |||||||||||||||||||
| (in months) | (dollars in millions) | (in months) | (dollars in millions) | |||||||||||||||||||||
|
Average
|
0.1 | $ | 22 | $ | 332 | 0.4 | $ | 91 | $ | 479 | ||||||||||||||
|
Minimum
|
(0.7 | ) | $ | | $ | | (0.5 | ) | $ | | $ | | ||||||||||||
|
Maximum
|
0.8 | $ | 80 | $ | 680 | 1.8 | $ | 219 | $ | 1,127 | ||||||||||||||
|
Standard deviation
|
0.3 | $ | 17 | $ | 182 | 0.4 | $ | 49 | $ | 192 | ||||||||||||||
|
Before
|
After
|
Effect of
|
||||||||||
| Derivatives | Derivatives | Derivatives | ||||||||||
| (in millions) | ||||||||||||
|
At:
|
||||||||||||
|
September 30, 2010
|
$ | 1,793 | $ | 260 | $ | (1,533 | ) | |||||
|
December 31, 2009
|
$ | 3,507 | $ | 329 | $ | (3,178 | ) | |||||
| 91 | Freddie Mac |
| | The appointment of our new Chief Information Officer; and | |
| | The formation of a Models & Research Division, reporting to the Chief Operating Officer, designed to strengthen modeling, meet shifting marketplace demands, and make operational risk and process control improvements. |
| | FHFA established the Office of Conservatorship Operations, which is intended to facilitate operation of the company with the oversight of the Conservator. | |
| | We provided drafts of our SEC filings to FHFA personnel for their review and comment prior to filing. We also provided drafts of external press releases, statements and speeches to FHFA personnel for their review and comment prior to release. | |
| | FHFA personnel, including senior officials, reviewed our SEC documents prior to filing, including this quarterly report on Form 10-Q, and engaged in discussions regarding issues associated with the information contained in those filings. FHFA provided us with a written acknowledgement, before we filed this quarterly report on Form 10-Q, that it had reviewed the report, was not aware of any material misstatements or omissions in the report, and had no objection to our filing the report. | |
| | The Acting Director of FHFA has been in frequent communication with our Chief Executive Officer, typically meeting (in person or by phone) on a weekly basis. |
| 92 | Freddie Mac |
| | FHFA representatives held frequent meetings, typically weekly, with various groups within the company to enhance the flow of information and to provide oversight on a variety of matters, including accounting, capital markets management, external communications and legal matters. | |
| | Senior officials within FHFAs Office of the Chief Accountant met frequently, typically weekly, with our senior financial executives regarding our accounting policies, practices and procedures. |
| 93 | Freddie Mac |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (dollars in millions, except share-related amounts) | ||||||||||||||||
|
Interest income
|
||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Held by consolidated trusts
|
$ | 21,473 | $ | | $ | 66,319 | $ | | ||||||||
|
Unsecuritized
|
2,305 | 1,740 | 6,445 | 5,041 | ||||||||||||
|
Total mortgage loans
|
23,778 | 1,740 | 72,764 | 5,041 | ||||||||||||
|
Investments in securities
|
3,557 | 8,080 | 11,030 | 25,574 | ||||||||||||
|
Other
|
48 | 45 | 115 | 214 | ||||||||||||
|
Total interest income
|
27,383 | 9,865 | 83,909 | 30,829 | ||||||||||||
|
Interest expense
|
||||||||||||||||
|
Debt securities of consolidated trusts
|
(18,721 | ) | | (57,412 | ) | | ||||||||||
|
Other debt
|
(4,145 | ) | (5,125 | ) | (13,212 | ) | (17,393 | ) | ||||||||
|
Total interest expense
|
(22,866 | ) | (5,125 | ) | (70,624 | ) | (17,393 | ) | ||||||||
|
Expense related to derivatives
|
(238 | ) | (278 | ) | (745 | ) | (860 | ) | ||||||||
|
Net interest income
|
4,279 | 4,462 | 12,540 | 12,576 | ||||||||||||
|
Provision for credit losses
|
(3,727 | ) | (7,973 | ) | (14,152 | ) | (22,553 | ) | ||||||||
|
Net interest income (loss) after provision for credit
losses
|
552 | (3,511 | ) | (1,612 | ) | (9,977 | ) | |||||||||
|
Non-interest income (loss)
|
||||||||||||||||
|
Gains (losses) on extinguishment of debt securities of
consolidated trusts
|
(66 | ) | | (160 | ) | | ||||||||||
|
Gains (losses) on retirement of other debt
|
(50 | ) | (215 | ) | (229 | ) | (475 | ) | ||||||||
|
Gains (losses) on debt recorded at fair value
|
(366 | ) | (238 | ) | 525 | (568 | ) | |||||||||
|
Derivative gains (losses)
|
(1,130 | ) | (3,775 | ) | (9,653 | ) | (1,233 | ) | ||||||||
|
Impairment of available-for-sale securities:
|
||||||||||||||||
|
Total other-than-temporary impairment of
available-for-sale
securities
|
(523 | ) | (4,199 | ) | (1,054 | ) | (21,802 | ) | ||||||||
|
Portion of other-than-temporary impairment recognized in AOCI
|
(577 | ) | 3,012 | (984 | ) | 11,272 | ||||||||||
|
Net impairment of available-for-sale securities recognized in
earnings
|
(1,100 | ) | (1,187 | ) | (2,038 | ) | (10,530 | ) | ||||||||
|
Other gains (losses) on investment securities recognized in
earnings
|
(503 | ) | 2,684 | (1,176 | ) | 5,693 | ||||||||||
|
Other income (Note 22)
|
569 | 1,649 | 1,604 | 6,158 | ||||||||||||
|
Non-interest income (loss)
|
(2,646 | ) | (1,082 | ) | (11,127 | ) | (955 | ) | ||||||||
|
Non-interest expense
|
||||||||||||||||
|
Salaries and employee benefits
|
(224 | ) | (230 | ) | (688 | ) | (658 | ) | ||||||||
|
Professional services
|
(60 | ) | (91 | ) | (181 | ) | (215 | ) | ||||||||
|
Occupancy expense
|
(16 | ) | (16 | ) | (47 | ) | (49 | ) | ||||||||
|
Other administrative expenses
|
(76 | ) | (96 | ) | (242 | ) | (266 | ) | ||||||||
|
Total administrative expenses
|
(376 | ) | (433 | ) | (1,158 | ) | (1,188 | ) | ||||||||
|
Real estate owned operations income (expense)
|
(337 | ) | 96 | (456 | ) | (219 | ) | |||||||||
|
Other expenses (Note 22)
|
(115 | ) | (628 | ) | (360 | ) | (4,014 | ) | ||||||||
|
Non-interest expense
|
(828 | ) | (965 | ) | (1,974 | ) | (5,421 | ) | ||||||||
|
Loss before income tax benefit
|
(2,922 | ) | (5,558 | ) | (14,713 | ) | (16,353 | ) | ||||||||
|
Income tax benefit
|
411 | 149 | 800 | 1,270 | ||||||||||||
|
Net loss
|
(2,511 | ) | (5,409 | ) | (13,913 | ) | (15,083 | ) | ||||||||
|
Less: Net loss attributable to noncontrolling interest
|
| 1 | 1 | 2 | ||||||||||||
|
Net loss attributable to Freddie Mac
|
(2,511 | ) | (5,408 | ) | (13,912 | ) | (15,081 | ) | ||||||||
|
Preferred stock dividends
|
(1,558 | ) | (1,293 | ) | (4,146 | ) | (2,813 | ) | ||||||||
|
Net loss attributable to common stockholders
|
$ | (4,069 | ) | $ | (6,701 | ) | $ | (18,058 | ) | $ | (17,894 | ) | ||||
|
Loss per common share:
|
||||||||||||||||
|
Basic
|
$ | (1.25 | ) | $ | (2.06 | ) | $ | (5.56 | ) | $ | (5.50 | ) | ||||
|
Diluted
|
$ | (1.25 | ) | $ | (2.06 | ) | $ | (5.56 | ) | $ | (5.50 | ) | ||||
|
Weighted average common shares outstanding (in thousands):
|
||||||||||||||||
|
Basic
|
3,248,794 | 3,253,172 | 3,249,753 | 3,254,261 | ||||||||||||
|
Diluted
|
3,248,794 | 3,253,172 | 3,249,753 | 3,254,261 | ||||||||||||
|
Dividends per common share
|
$ | | $ | | $ | | $ | | ||||||||
| 95 | Freddie Mac |
|
September 30,
|
December 31,
|
|||||||
| 2010 | 2009 | |||||||
|
(in millions, except
|
||||||||
| share-related amounts) | ||||||||
|
Assets
|
||||||||
|
Cash and cash equivalents (includes $1 at September 30,
2010 related to our consolidated VIEs)
|
$ | 27,920 | $ | 64,683 | ||||
|
Restricted cash and cash equivalents (includes $5,817 at
September 30, 2010 related to our consolidated VIEs)
|
6,280 | 527 | ||||||
|
Federal funds sold and securities purchased under agreements to
resell (includes $25,700 at September 30, 2010 related to
our consolidated VIEs)
|
44,945 | 7,000 | ||||||
|
Investments in securities:
|
||||||||
|
Available-for-sale,
at fair value (includes $541 and $10,879, respectively, pledged
as collateral that may be repledged)
|
239,585 | 384,684 | ||||||
|
Trading, at fair value
|
63,208 | 222,250 | ||||||
|
Total investments in securities
|
302,793 | 606,934 | ||||||
|
Mortgage loans:
|
||||||||
|
Held-for-investment,
at amortized cost:
|
||||||||
|
By consolidated trusts (net of allowances for loan losses of
$13,228 at September 30, 2010)
|
1,681,736 | | ||||||
|
Unsecuritized (net of allowances for loan losses of $25,173 and
$1,441, respectively)
|
186,974 | 111,565 | ||||||
|
Total held-for-investment mortgage loans, net
|
1,868,710 | 111,565 | ||||||
|
Held-for-sale, at lower-of-cost-or-fair-value (includes $2,864
and $2,799 at fair value, respectively)
|
2,864 | 16,305 | ||||||
|
Total mortgage loans, net
|
1,871,574 | 127,870 | ||||||
|
Accrued interest receivable (includes $7,203 at
September 30, 2010 related to our consolidated VIEs)
|
9,009 | 3,376 | ||||||
|
Derivative assets, net
|
100 | 215 | ||||||
|
Real estate owned, net (includes $138 at September 30, 2010
related to our consolidated VIEs)
|
7,511 | 4,692 | ||||||
|
Deferred tax assets, net
|
6,134 | 11,101 | ||||||
|
Other assets (Note 22) (includes $7,057 at September 30,
2010 related to our consolidated VIEs)
|
12,464 | 15,386 | ||||||
|
Total assets
|
$ | 2,288,730 | $ | 841,784 | ||||
|
Liabilities and equity
(deficit)
|
||||||||
|
Liabilities
|
||||||||
|
Accrued interest payable (includes $6,710 at September 30,
2010 related to our consolidated VIEs)
|
$ | 10,097 | $ | 5,047 | ||||
|
Debt, net:
|
||||||||
|
Debt securities of consolidated trusts held by third parties
|
1,542,503 | | ||||||
|
Other debt (includes $4,998 and $8,918 at fair value,
respectively)
|
727,391 | 780,604 | ||||||
|
Total debt, net
|
2,269,894 | 780,604 | ||||||
|
Derivative liabilities, net
|
1,071 | 589 | ||||||
|
Other liabilities (Note 22) (includes $3,808 at
September 30, 2010 related to our consolidated VIEs)
|
7,726 | 51,172 | ||||||
|
Total liabilities
|
2,288,788 | 837,412 | ||||||
|
Commitments and contingencies (Notes 1, 9, 11 and 20)
|
||||||||
|
Equity (deficit)
|
||||||||
|
Freddie Mac stockholders equity (deficit)
|
||||||||
|
Senior preferred stock, at redemption value
|
64,100 | 51,700 | ||||||
|
Preferred stock, at redemption value
|
14,109 | 14,109 | ||||||
|
Common stock, $0.00 par value, 4,000,000,000 shares authorized,
725,863,886 shares issued and 649,164,670 shares and
648,369,668 shares outstanding, respectively
|
| | ||||||
|
Additional paid-in capital
|
4 | 57 | ||||||
|
Retained earnings (accumulated deficit)
|
(61,017 | ) | (33,921 | ) | ||||
|
AOCI, net of taxes, related to:
|
||||||||
|
Available-for-sale securities (includes $12,164 and $15,947,
respectively, net of taxes, of other-than-temporary impairments)
|
(10,775 | ) | (20,616 | ) | ||||
|
Cash flow hedge relationships
|
(2,392 | ) | (2,905 | ) | ||||
|
Defined benefit plans
|
(133 | ) | (127 | ) | ||||
|
Total AOCI, net of taxes
|
(13,300 | ) | (23,648 | ) | ||||
|
Treasury stock, at cost, 76,699,216 shares and
77,494,218 shares, respectively
|
(3,954 | ) | (4,019 | ) | ||||
|
Total Freddie Mac stockholders equity (deficit)
|
(58 | ) | 4,278 | |||||
|
Noncontrolling interest
|
| 94 | ||||||
|
Total equity (deficit)
|
(58 | ) | 4,372 | |||||
|
Total liabilities and equity (deficit)
|
$ | 2,288,730 | $ | 841,784 | ||||
| 96 | Freddie Mac |
| Nine Months Ended September 30, | ||||||||||||||||
| 2010 | 2009 | |||||||||||||||
| Shares | Amount | Shares | Amount | |||||||||||||
| (in millions) | ||||||||||||||||
|
Senior preferred stock, at redemption value
|
||||||||||||||||
|
Balance, beginning of year
|
1 | $ | 51,700 | 1 | $ | 14,800 | ||||||||||
|
Increase in liquidation preference
|
| 12,400 | | 36,900 | ||||||||||||
|
Senior preferred stock, end of period
|
1 | 64,100 | 1 | 51,700 | ||||||||||||
|
Preferred stock, at redemption value
|
||||||||||||||||
|
Balance, beginning of year
|
464 | 14,109 | 464 | 14,109 | ||||||||||||
|
Preferred stock, end of period
|
464 | 14,109 | 464 | 14,109 | ||||||||||||
|
Common stock, at par value
|
||||||||||||||||
|
Balance, beginning of year
|
726 | | 726 | | ||||||||||||
|
Common stock, end of period
|
726 | | 726 | | ||||||||||||
|
Additional paid-in capital
|
||||||||||||||||
|
Balance, beginning of year
|
57 | 19 | ||||||||||||||
|
Stock-based compensation
|
20 | 49 | ||||||||||||||
|
Income tax benefit from stock-based compensation
|
1 | 7 | ||||||||||||||
|
Common stock issuances
|
(66 | ) | (88 | ) | ||||||||||||
|
Noncontrolling interest purchase
|
(31 | ) | | |||||||||||||
|
Transfer from retained earnings (accumulated deficit)
|
23 | 63 | ||||||||||||||
|
Additional paid-in capital, end of period
|
4 | 50 | ||||||||||||||
|
Retained earnings (accumulated deficit)
|
||||||||||||||||
|
Balance, beginning of year
|
(33,921 | ) | (23,191 | ) | ||||||||||||
|
Cumulative effect of change in accounting principle
|
(9,011 | ) | | |||||||||||||
|
Balance, beginning of year, as adjusted
|
(42,932 | ) | (23,191 | ) | ||||||||||||
|
Cumulative effect of change in accounting principle
|
| 14,996 | ||||||||||||||
|
Net loss attributable to Freddie Mac
|
(13,912 | ) | (15,081 | ) | ||||||||||||
|
Senior preferred stock dividends declared
|
(4,146 | ) | (2,813 | ) | ||||||||||||
|
Dividend equivalent payments on expired stock options
|
(4 | ) | (5 | ) | ||||||||||||
|
Transfer to additional paid-in capital
|
(23 | ) | (63 | ) | ||||||||||||
|
Retained earnings (accumulated deficit), end of period
|
(61,017 | ) | (26,157 | ) | ||||||||||||
|
AOCI, net of taxes
|
||||||||||||||||
|
Balance, beginning of year
|
(23,648 | ) | (32,357 | ) | ||||||||||||
|
Cumulative effect of change in accounting principle
|
(2,690 | ) | | |||||||||||||
|
Balance, beginning of year, as adjusted
|
(26,338 | ) | (32,357 | ) | ||||||||||||
|
Cumulative effect of change in accounting principle
|
| (9,931 | ) | |||||||||||||
|
Changes in unrealized gains (losses) related to
available-for-sale securities, net of reclassification
adjustments
|
12,524 | 15,333 | ||||||||||||||
|
Changes in unrealized gains (losses) related to cash flow hedge
relationships, net of reclassification adjustments
|
520 | 594 | ||||||||||||||
|
Changes in defined benefit plans
|
(6 | ) | 6 | |||||||||||||
|
AOCI, net of taxes, end of period
|
(13,300 | ) | (26,355 | ) | ||||||||||||
|
Treasury stock, at cost
|
||||||||||||||||
|
Balance, beginning of year
|
77 | (4,019 | ) | 79 | (4,111 | ) | ||||||||||
|
Common stock issuances
|
| 65 | (1 | ) | 89 | |||||||||||
|
Treasury stock, end of period
|
77 | (3,954 | ) | 78 | (4,022 | ) | ||||||||||
|
Noncontrolling interest
|
||||||||||||||||
|
Balance, beginning of year
|
94 | 97 | ||||||||||||||
|
Cumulative effect of change in accounting principle
|
(2 | ) | | |||||||||||||
|
Balance, beginning of year, as adjusted
|
92 | 97 | ||||||||||||||
|
Net income (loss) attributable to noncontrolling interest
|
(1 | ) | (2 | ) | ||||||||||||
|
Noncontrolling interest purchase
|
(89 | ) | | |||||||||||||
|
Dividends and other
|
(2 | ) | | |||||||||||||
|
Noncontrolling interest, end of period
|
| 95 | ||||||||||||||
|
Total equity (deficit)
|
$ | (58 | ) | $ | 9,420 | |||||||||||
|
Comprehensive income (loss)
|
||||||||||||||||
|
Net loss
|
$ | (13,913 | ) | $ | (15,083 | ) | ||||||||||
|
Changes in other comprehensive income (loss), net of taxes, net
of reclassification adjustments
|
13,038 | 15,933 | ||||||||||||||
|
Comprehensive income (loss)
|
(875 | ) | 850 | |||||||||||||
|
Less: Comprehensive (income) loss attributable to noncontrolling
interest
|
1 | 2 | ||||||||||||||
|
Total comprehensive income (loss) attributable to Freddie
Mac
|
$ | (874 | ) | $ | 852 | |||||||||||
| 97 | Freddie Mac |
|
Nine Months Ended
|
||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
| (in millions) | ||||||||
|
Cash flows from operating activities
|
||||||||
|
Net loss
|
$ | (13,913 | ) | $ | (15,083 | ) | ||
|
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
||||||||
|
Derivative losses (gains)
|
6,148 | (1,484 | ) | |||||
|
Asset related amortization premiums, discounts, and
basis adjustments
|
(34 | ) | 62 | |||||
|
Debt related amortization premiums and discounts on
certain debt securities and basis adjustments
|
1,321 | 3,303 | ||||||
|
Net discounts paid on retirements of other debt
|
(1,750 | ) | (3,777 | ) | ||||
|
Net premiums received from issuance of debt securities of
consolidated trusts
|
2,991 | | ||||||
|
Losses on extinguishment of debt securities of consolidated
trusts and other debt
|
389 | 475 | ||||||
|
Provision for credit losses
|
14,152 | 22,553 | ||||||
|
Losses on investment activity
|
2,816 | 4,942 | ||||||
|
(Gains) losses on debt recorded at fair value
|
(525 | ) | 568 | |||||
|
Deferred income tax benefit
|
(594 | ) | (583 | ) | ||||
|
Purchases of held-for-sale mortgages
|
(5,045 | ) | (81,892 | ) | ||||
|
Sales of held-for-sale mortgages
|
4,687 | 71,932 | ||||||
|
Repayments of held-for-sale mortgages
|
15 | 2,868 | ||||||
|
Change in:
|
||||||||
|
Accrued interest receivable
|
535 | (1,032 | ) | |||||
|
Accrued interest payable
|
(1,958 | ) | (2,076 | ) | ||||
|
Income taxes payable
|
(15 | ) | (670 | ) | ||||
|
Other, net
|
280 | 1,870 | ||||||
|
Net cash provided by operating activities
|
9,500 | 1,976 | ||||||
|
Cash flows from investing activities
|
||||||||
|
Purchases of trading securities
|
(45,248 | ) | (228,799 | ) | ||||
|
Proceeds from sales of trading securities
|
9,259 | 137,234 | ||||||
|
Proceeds from maturities of trading securities
|
37,112 | 50,873 | ||||||
|
Purchases of available-for-sale securities
|
(1,792 | ) | (13,299 | ) | ||||
|
Proceeds from sales of available-for-sale securities
|
2,020 | 16,611 | ||||||
|
Proceeds from maturities of available-for-sale securities
|
33,917 | 68,579 | ||||||
|
Purchases of held-for-investment mortgages
|
(43,407 | ) | (18,399 | ) | ||||
|
Repayments of held-for-investment mortgages
|
272,141 | 4,925 | ||||||
|
Decrease (increase) in restricted cash
|
9,229 | (745 | ) | |||||
|
Net proceeds from (payments of) mortgage insurance and
acquisitions and dispositions of real estate owned
|
8,691 | (3,203 | ) | |||||
|
Net (increase) decrease in federal funds sold and securities
purchased under agreements to resell
|
(30,445 | ) | 600 | |||||
|
Derivative premiums and terminations and swap collateral, net
|
(6,114 | ) | (918 | ) | ||||
|
Purchase of noncontrolling interests
|
(23 | ) | | |||||
|
Net cash provided by investing activities
|
245,340 | 13,459 | ||||||
|
Cash flows from financing activities
|
||||||||
|
Proceeds from issuance of debt securities of consolidated trusts
held by third parties
|
70,014 | | ||||||
|
Repayments of debt securities of consolidated trusts held by
third parties
|
(317,334 | ) | | |||||
|
Proceeds from issuance of other debt
|
884,074 | 1,068,252 | ||||||
|
Repayments of other debt
|
(936,416 | ) | (1,107,238 | ) | ||||
|
Increase in liquidation preference of senior preferred stock
|
12,400 | 36,900 | ||||||
|
Repurchase of REIT preferred stock
|
(100 | ) | | |||||
|
Payment of cash dividends on senior preferred stock
|
(4,146 | ) | (2,813 | ) | ||||
|
Excess tax benefits associated with stock-based awards
|
1 | 1 | ||||||
|
Payments of low-income housing tax credit partnerships notes
payable
|
(96 | ) | (243 | ) | ||||
|
Net cash used for financing activities
|
(291,603 | ) | (5,141 | ) | ||||
|
Net (decrease) increase in cash and cash equivalents
|
(36,763 | ) | 10,294 | |||||
|
Cash and cash equivalents at beginning of period
|
64,683 | 45,326 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 27,920 | $ | 55,620 | ||||
|
Supplemental cash flow information
|
||||||||
|
Cash paid (received) for:
|
||||||||
|
Debt interest
|
$ | 73,462 | $ | 20,975 | ||||
|
Net derivative interest carry and swap collateral interest
|
3,013 | 366 | ||||||
|
Income taxes
|
(191 | ) | (15 | ) | ||||
|
Non-cash investing and financing activities:
|
||||||||
|
Held-for-sale mortgages securitized and retained as trading and
available-for-sale securities
|
372 | 1,085 | ||||||
|
Underlying mortgage loans related to guarantor swap transactions
|
220,435 | | ||||||
|
Debt securities of consolidated trusts held by third parties
established for guarantor swap transactions
|
220,435 | | ||||||
|
Transfers from held-for-investment mortgages to held-for-sale
mortgages
|
196 | | ||||||
|
Transfers from held-for-sale mortgages to held-for-investment
mortgages
|
| 9,800 | ||||||
| 98 | Freddie Mac |
| 99 | Freddie Mac |
| 100 | Freddie Mac |
| 101 | Freddie Mac |
| 102 | Freddie Mac |
| 103 | Freddie Mac |
| | current LTV ratios and historical trends in house prices; | |
| | loan product type; | |
| | geographic location; |
| 104 | Freddie Mac |
| | delinquency status; | |
| | loan age; | |
| | sourcing channel; | |
| | occupancy type; | |
| | UPB at origination; | |
| | actual and estimated rates of loss severity for similar loans; | |
| | default experience; | |
| | expected ability to partially mitigate losses through loan modification or other alternatives to foreclosure; | |
| | expected proceeds from mortgage insurance contracts that are contractually attached to a loan or other credit enhancements that were entered into contemporaneous with and in contemplation of a guarantee or loan purchase transaction; | |
| | expected repurchases of mortgage loans by sellers under their obligations to repurchase loans that are inconsistent with certain representations and warranties made at the time of sale; | |
| | counterparty credit of mortgage insurers and seller/servicers; | |
| | pre-foreclosure real estate taxes and insurance; | |
| | estimated selling costs should the underlying property ultimately be sold; and | |
| | trends in the timing of foreclosures. |
| 105 | Freddie Mac |
| 106 | Freddie Mac |
| 107 | Freddie Mac |
| 108 | Freddie Mac |
| 109 | Freddie Mac |
| 110 | Freddie Mac |
| 111 | Freddie Mac |
| 112 | Freddie Mac |
|
December 31,
|
Consolidation
|
Reclassifications and
|
January 1,
|
|||||||||||||
| 2009 (1) | of VIEs | Eliminations | 2010 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 64,683 | $ | | $ | (1 | ) | $ | 64,682 | |||||||
|
Restricted cash and cash
equivalents
(2)
|
527 | 14,982 | | 15,509 | ||||||||||||
|
Federal funds sold and securities purchased under agreements to
resell
(3)
|
7,000 | 7,500 | | 14,500 | ||||||||||||
|
Investments in
securities:
(4)
|
||||||||||||||||
|
Available-for-sale, at fair value
|
384,684 | | (128,452 | ) | 256,232 | |||||||||||
|
Trading, at fair value
|
222,250 | | (158,089 | ) | 64,161 | |||||||||||
|
Total investments in securities
|
606,934 | | (286,541 | ) | 320,393 | |||||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Held-for-investment, at amortized cost:
|
||||||||||||||||
|
By consolidated trusts, net of allowance for loan
losses
(5)(6)
|
| 1,812,871 | (32,192 | ) | 1,780,679 | |||||||||||
|
Unsecuritized, net of allowance for loan
losses
(7)
|
111,565 | | 11,632 | 123,197 | ||||||||||||
|
Total held-for-investment mortgage loans, net
|
111,565 | 1,812,871 | (20,560 | ) | 1,903,876 | |||||||||||
|
Held-for-sale, at
lower-of-cost-or-fair-value
(7)
|
16,305 | | (13,506 | ) | 2,799 | |||||||||||
|
Total mortgage loans, net
|
127,870 | 1,812,871 | (34,066 | ) | 1,906,675 | |||||||||||
|
Accrued interest
receivable
(8)
|
3,376 | 8,891 | (2,723 | ) | 9,544 | |||||||||||
|
Derivative assets, net
|
215 | | | 215 | ||||||||||||
|
Real estate owned, net
|
4,692 | 147 | | 4,839 | ||||||||||||
|
Deferred tax assets, net
|
11,101 | | 1,445 | 12,546 | ||||||||||||
|
Other assets:
|
||||||||||||||||
|
Guarantee asset, at fair
value
(9)
|
10,444 | | (10,024 | ) | 420 | |||||||||||
|
Other
(10)
|
4,942 | 7,549 | (3,789 | ) | 8,702 | |||||||||||
|
Total other assets
|
15,386 | 7,549 | (13,813 | ) | 9,122 | |||||||||||
|
Total assets
|
$ | 841,784 | $ | 1,851,940 | $ | (335,699 | ) | $ | 2,358,025 | |||||||
|
Liabilities and equity (deficit)
|
||||||||||||||||
|
Liabilities
|
||||||||||||||||
|
Accrued interest
payable
(11)
|
$ | 5,047 | $ | 8,630 | $ | (1,446 | ) | $ | 12,231 | |||||||
|
Debt, net:
|
||||||||||||||||
|
Debt securities of consolidated trusts held by third
parties
(12)
|
| 1,843,195 | (276,789 | ) | 1,566,406 | |||||||||||
|
Other debt
|
780,604 | | | 780,604 | ||||||||||||
|
Total debt, net
|
780,604 | 1,843,195 | (276,789 | ) | 2,347,010 | |||||||||||
|
Derivative liabilities, net
|
589 | | | 589 | ||||||||||||
|
Other Liabilities:
|
||||||||||||||||
|
Guarantee
obligation
(9)
|
12,465 | | (11,823 | ) | 642 | |||||||||||
|
Reserve for guarantee losses on Participation
Certificates
(6)
|
32,416 | | (32,192 | ) | 224 | |||||||||||
|
Other
|
6,291 | 115 | (1,746 | ) | 4,660 | |||||||||||
|
Total other liabilities
|
51,172 | 115 | (45,761 | ) | 5,526 | |||||||||||
|
Total liabilities
|
837,412 | 1,851,940 | (323,996 | ) | 2,365,356 | |||||||||||
|
Commitments and contingencies
|
||||||||||||||||
|
Equity (deficit)
|
||||||||||||||||
|
Freddie Mac stockholders equity (deficit)
|
||||||||||||||||
|
Senior preferred stock, at redemption value
|
51,700 | | | 51,700 | ||||||||||||
|
Preferred stock, at redemption value
|
14,109 | | | 14,109 | ||||||||||||
|
Common stock, $0.00 par value
|
| | | | ||||||||||||
|
Additional paid-in capital
|
57 | | | 57 | ||||||||||||
|
Retained earnings (accumulated
deficit)
(13)
|
(33,921 | ) | | (9,011 | ) | (42,932 | ) | |||||||||
|
AOCI, net of taxes, related to:
|
||||||||||||||||
|
Available-for-sale
securities
(14)
|
(20,616 | ) | | (2,683 | ) | (23,299 | ) | |||||||||
|
Cash flow hedge relationships
|
(2,905 | ) | | (7 | ) | (2,912 | ) | |||||||||
|
Defined benefit plans
|
(127 | ) | | | (127 | ) | ||||||||||
|
Total AOCI, net of taxes
|
(23,648 | ) | | (2,690 | ) | (26,338 | ) | |||||||||
|
Treasury stock, at cost
|
(4,019 | ) | | | (4,019 | ) | ||||||||||
|
Total Freddie Mac stockholders equity (deficit)
|
4,278 | | (11,701 | ) | (7,423 | ) | ||||||||||
|
Noncontrolling interest
|
94 | | (2 | ) | 92 | |||||||||||
|
Total equity (deficit)
|
4,372 | | (11,703 | ) | (7,331 | ) | ||||||||||
|
Total liabilities and equity (deficit)
|
$ | 841,784 | $ | 1,851,940 | $ | (335,699 | ) | $ | 2,358,025 | |||||||
| (1) | Certain December 31, 2009 amounts presented in our consolidated balance sheet within this Form 10-Q reflect reclassifications in connection with the adoption of amendments to the accounting standards for transfers of financial assets and consolidation of VIEs effective January 1, 2010. |
| (2) | We recognize the cash held by trusts for our single-family PCs and certain Structured Transactions as restricted cash and cash equivalents on our consolidated balance sheets. This adjustment represents amounts that may only be used to settle the obligations of our consolidated trusts. |
| 113 | Freddie Mac |
| (3) | We recognize federal funds sold and securities purchased under agreements to resell held by our single-family PC trusts and certain Structured Transactions on our consolidated balance sheets. This adjustment represents amounts that may only be used to settle the obligations of our consolidated trusts. |
| (4) | We no longer account for the single-family PCs and certain Structured Transactions that we hold as investment securities because we consolidate the related trusts; therefore, we eliminated UPB amounts of approximately $123.8 billion and $150.1 billion related to investment securities held by us classified as available-for-sale and trading, respectively, and the related debt securities of the consolidated trusts. Additionally, we eliminated $12.6 billion of basis adjustments ( e.g. , premiums and discounts) and changes in fair value, which adjust the carrying amount of these investments on our consolidated balance sheet. See endnote 14, which discusses the amounts removed from AOCI relating to the available-for-sale securities. |
| (5) | On consolidation of our single-family PCs and certain Structured Transactions, we recognized $1.8 trillion of mortgage loans held-for-investment contained in these consolidated trusts. |
| (6) | We no longer establish a reserve for guarantee losses on PCs and Structured Transactions issued by trusts that we have consolidated; rather, we now recognize an allowance for loan losses against the mortgage loans that underlie those PCs and Structured Transactions. Accordingly, the reserve for guarantee losses on PCs and Structured Transactions that were consolidated was reclassified to the allowance for loan losses related to mortgage loans held-for-investment by consolidated trusts. We continue to recognize a reserve for guarantee losses related to our long-term standby commitments and guarantees issued to non-consolidated entities within other liabilities. |
| (7) | We reclassified all unsecuritized single-family mortgage loans held-for-sale with a carrying amount of $13.4 billion to held-for-investment on January 1, 2010, as these loans will either be held by us as unsecuritized, or will be transferred to securitization trusts that we would consolidate. Additionally, we eliminated $1.8 billion of unsecuritized mortgage loans held-for-investment that relate to loans that were eligible to be repurchased from single-family PC trusts prior to consolidation, but had not yet been purchased. We were previously required to recognize these loans as assets even though they had not yet been purchased from the securitization trusts because our right to repurchase these loans provided us with effective control over these loans. Lastly, there were miscellaneous adjustments of $18 million related to unsecuritized loans held-for-investment and $81 million related to loans held-for-sale at transition. As of January 1, 2010, all held-for-sale loans are multifamily mortgage loans. |
| (8) | The consolidation of VIEs includes $8.9 billion of accrued interest, which represents the aggregate amount of interest receivable on the mortgage loans held by these consolidated entities. Additionally, we eliminated $1.4 billion of interest receivable related to investment securities issued by these consolidated entities and held by us as of December 31, 2009 (see endnote 4 above) that were eliminated in consolidation, and $1.3 billion related to the initial application of our corporate non-accrual policy to these newly consolidated mortgage loans. |
| (9) | We eliminated the guarantee asset and guarantee obligation for guarantees issued to trusts that we have consolidated. We continue to recognize a guarantee asset and guarantee obligation for our long-term standby commitments and guarantees issued to non-consolidated entities. |
| (10) | The consolidation of VIEs includes $5.1 billion of receivables from servicers for payments received from the loans they service on our behalf that have not yet been remitted to the trust, $1.8 billion in receivables from us relating to loans we are required to record on our consolidated balance sheets, but for which the related cash receipts are still a contractual asset of the trust (see endnote 7, above), and $0.6 billion in other receivables from us in our capacity as guarantor. We eliminated the $2.4 billion in aggregate receivables from us mentioned in the preceding sentence as, upon consolidation, this amount represents an intercompany transaction, $1.0 billion of receivables for principal payments related to investment securities issued by these consolidated entities and held by us as of December 31, 2009 (see endnote 4 above) that were eliminated in consolidation, $353 million of guarantee-related credit enhancements with the consolidated VIEs, and $2 million of other receivables and assets related to low-income housing tax credit partnerships that were deconsolidated. |
| (11) | The consolidation of VIEs includes $8.6 billion of accrued interest payable related to the debt securities issued by these consolidated securitization trusts. We then eliminated in consolidation $1.4 billion of interest payable related to investment securities issued by these consolidated entities and held by us as of December 31, 2009 (see endnote 4 above). |
| (12) | On consolidation of our single-family PCs and certain Structured Transactions, we recognized $1.8 trillion of debt securities issued by these securitization trusts. We eliminated the UPB of $273.9 billion of these securities that were held by us (see endnote 4 above) and $1.0 billion of principal repayments that were due but not yet paid related to the securities held by us at December 31, 2009. |
| (13) | We recorded a decrease to retained earnings (accumulated deficit), driven principally by: (a) the elimination of unrealized gains resulting from the extinguishment of PCs held as investment securities upon consolidation of the PC trusts, representing the difference between the UPB of the loans underlying the PC trusts upon consolidation and the fair value of the PCs, including premiums, discounts, and other basis adjustments; (b) the elimination of the guarantee asset and guarantee obligation established for guarantees issued to securitization trusts we consolidated; and (c) the application of our non-accrual policy to seriously delinquent single-family mortgage loans consolidated as of January 1, 2010. |
| (14) | We eliminated unrealized gains (inclusive of deferred tax amounts) previously recorded in AOCI related to available-for-sale securities issued by securitization trusts we have consolidated. |
| | Management and guarantee income we no longer recognize management and guarantee income on PCs and Structured Transactions issued by trusts that we have consolidated; rather, the portion of the interest collected on the underlying loans that represents our management and guarantee fee is recognized as part of interest income on mortgage loans. We continue to recognize management and guarantee income related to our long-term standby commitments and guarantees issued to non-consolidated entities in other income; | |
| | Gains (losses) on guarantee asset and income on guarantee obligation we no longer recognize a guarantee asset and a guarantee obligation for guarantees issued to trusts that we have consolidated; therefore, we also no longer recognize gains (losses) on guarantee asset and income on guarantee obligation for such trusts. However, we continue to recognize a guarantee asset and a guarantee obligation for our long-term standby commitments and guarantees issued to non-consolidated entities and the corresponding gains (losses) on guarantee asset and income on guarantee obligation, which are recorded in other income; | |
| | Losses on loans purchased we no longer recognize the acquisition of loans from PC trusts that we have consolidated as a purchase with an associated loss, as these loans are already reflected on our consolidated balance sheet. Instead, when we acquire a loan from these entities, we reclassify the loan from mortgage loans held-for-investment by consolidated trusts to unsecuritized mortgage loans held-for-investment and record the |
| 114 | Freddie Mac |
| cash tendered as an extinguishment of the related PC debt within debt securities of consolidated trusts held by third parties. We continue to recognize losses on loans purchased related to our long-term standby commitments and losses from purchases of loans from non-consolidated entities in other expenses; |
| | Recoveries of loans impaired upon purchase as these acquisitions of loans from PC trusts that we have consolidated are no longer treated as purchases for accounting purposes, there will be no recoveries of such loans related to consolidated VIEs that require recognition in our consolidated statements of operations; and | |
| | Trust management income we no longer recognize trust management income from the single-family PC trusts that we consolidate; rather, such amounts are now recognized in net interest income. |
| | Interest income on mortgage loans we now recognize interest income on the mortgage loans underlying PCs and Structured Transactions issued by trusts that we consolidate, which includes the portion of interest that was historically recognized as management and guarantee income. Upfront credit-related and other fees received in connection with such loans historically were treated as a component of the related guarantee obligation; prospectively, these fees are treated as basis adjustments to the loans to be amortized over their respective lives as a component of interest income on mortgage loans; | |
| | Interest income on investments in securities we no longer recognize interest income on our investments in PCs and Structured Transactions issued by trusts that we consolidate, as we now recognize interest income on the mortgage loans underlying PCs and Structured Transactions issued by trusts that we consolidate; | |
| | Interest expense we now recognize interest expense on PCs and Structured Transactions that were issued by trusts that we consolidate and are held by third parties; and | |
| | Other gains (losses) on investments we no longer recognize other gains (losses) on investments for single-family PCs and certain Structured Transactions because those securities are no longer accounted for as investments as a result of our consolidation of the related trusts. |
| | Gains (losses) on extinguishment of debt securities of consolidated trusts we record the purchase of PCs and single-class Structured Securities backed by PCs as an extinguishment of outstanding debt with a gain or loss recorded to this line item. The gain or loss recognized is the difference between the amount paid to redeem the debt and its carrying value, adjusted for any related purchase commitments accounted for as derivatives. As discussed in NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, single-class Structured Securities pass through all of the cash flows of the underlying PCs directly to the holders and are deemed to be substantially the same as the underlying PCs. We are not deemed to be the primary beneficiary for the related trusts and thus we do not consolidate them. |
| 115 | Freddie Mac |
| 116 | Freddie Mac |
| | On September 30, 2010, we received $1.8 billion in funding from Treasury under the Purchase Agreement relating to our net worth deficit as of June 30, 2010, which increased the aggregate liquidation preference of the senior preferred stock to $64.1 billion as of September 30, 2010. | |
| | On March 31, 2010, June 30, 2010, and September 30, 2010, we paid quarterly dividends of $1.3 billion, $1.3 billion, and $1.6 billion, respectively, in cash on the senior preferred stock to Treasury at the direction of the Conservator. |
| | the aggregate liquidation preference on the senior preferred stock owned by Treasury will increase from $64.1 billion as of September 30, 2010 to $64.2 billion; and | |
| | the corresponding annual cash dividends payable to Treasury will increase to $6.42 billion, which exceeds our annual historical earnings in most periods. |
| 117 | Freddie Mac |
| 118 | Freddie Mac |
| September 30, 2010 | December 31, 2009 | |||||||
|
Consolidated Balance Sheets Line Item
|
(in millions) | |||||||
|
Cash and cash equivalents
|
$ | 1 | $ | 4 | ||||
|
Restricted cash and cash equivalents
|
5,817 | | ||||||
|
Federal funds sold and securities purchased under agreements to
resell
|
25,700 | | ||||||
|
Mortgage loans held-for-investment by consolidated trusts
|
1,681,736 | | ||||||
|
Accrued interest receivable
|
7,203 | | ||||||
|
Real estate owned, net
|
138 | | ||||||
|
Other assets
|
7,057 | 16 | ||||||
|
Total assets of consolidated VIEs
|
$ | 1,727,652 | $ | 20 | ||||
|
Accrued interest payable
|
$ | 6,710 | $ | | ||||
|
Debt securities of consolidated trusts held by third parties
|
1,542,503 | | ||||||
|
Other liabilities
|
3,808 | 15 | ||||||
|
Total liabilities of consolidated VIEs
|
$ | 1,553,021 | $ | 15 | ||||
| 119 | Freddie Mac |
| September 30, 2010 | ||||||||||||||||||||
| Mortgage-Related Security Trusts |
Unsecuritized
|
|||||||||||||||||||
|
Asset-Backed
|
Freddie Mac
|
Non-Freddie Mac
|
Multifamily
|
|||||||||||||||||
| Investment Trusts (1) | Securities (2) | Securities (1) | Loans (3) | Other (1)(4) | ||||||||||||||||
| (in millions) | ||||||||||||||||||||
|
Assets and Liabilities Recorded on our Consolidated Balance
Sheets
|
||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 7,447 | $ | | $ | | $ | | $ | | ||||||||||
|
Restricted cash and cash equivalents
|
| 62 | | 11 | 259 | |||||||||||||||
|
Investments in securities:
|
||||||||||||||||||||
|
Available-for-sale, at fair value
|
991 | 87,166 | 141,077 | | | |||||||||||||||
|
Trading, at fair value
|
13 | 12,935 | 20,255 | | | |||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||
|
Held-for-investment, unsecuritized
|
| | | 79,282 | | |||||||||||||||
|
Held-for-sale
|
| | | 2,864 | | |||||||||||||||
|
Accrued interest receivable
|
| 424 | 757 | 362 | 6 | |||||||||||||||
|
Derivative assets, net
|
| | | | 2 | |||||||||||||||
|
Other assets
|
| 425 | 3 | 203 | 387 | |||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Derivative liabilities, net
|
| (1 | ) | | | (43 | ) | |||||||||||||
|
Other liabilities
|
| (533 | ) | | (12 | ) | (831 | ) | ||||||||||||
|
Maximum Exposure to Loss
|
$ | 8,433 | $ | 25,833 | $ | 185,136 | $ | 82,722 | $ | 11,048 | ||||||||||
|
Total Assets of Non-Consolidated
VIEs
(5)
|
$ | 204,592 | $ | 28,836 | $ | 588,727 | $ | 134,319 | $ | 25,350 | ||||||||||
| (1) | For our involvement with non-consolidated asset-backed investment trusts, non-Freddie Mac security trusts and certain other VIEs where we do not provide a guarantee, our maximum exposure to loss is computed as the carrying amount if the security is classified as trading or the amortized cost if the security is classified as available-for-sale for our investments and related assets recorded on our consolidated balance sheets, including any unrealized amounts recorded in AOCI for securities classified as available-for-sale. |
| (2) | Freddie Mac securities include our variable interests in single-family multi-class Structured Securities, Multifamily PCs and Structured Securities and certain Structured Transactions that we do not consolidate. For our variable interests in other Freddie Mac security trusts for which we have provided a guarantee, our maximum exposure to loss is the outstanding UPB of the underlying mortgage loans or securities that we have guaranteed, which is the maximum contractual amount under such guarantees. However, our investments in single-family multi-class Structured Securities that are not consolidated do not give rise to any additional exposure to loss as we already consolidate the underlying collateral. |
| (3) | For unsecuritized multifamily loans, our maximum exposure to loss is based on the UPB of these loans, as adjusted for loan level basis adjustments, any associated allowance for loan losses, accrued interest receivable and fair value adjustments on held-for-sale loans. |
| (4) | For other non-consolidated VIEs where we have provided a guarantee, our maximum exposure to loss is the contractual amount that could be lost under the guarantee if the counterparty or borrower defaulted, without consideration of possible recoveries under credit enhancement arrangements. The maximum exposure disclosed above is not representative of the actual loss we are likely to incur, based on our historical loss experience and after consideration of proceeds from related collateral liquidation including possible recoveries under credit enhancement arrangements. |
| (5) | Represents the remaining UPB of assets held by non-consolidated VIEs using the most current information available, where our continuing involvement is significant. We do not include the assets of our non-consolidated single-family multi-class Structured Security trusts in this account as we already consolidate the underlying collateral of these trusts on our consolidated balance sheets. |
| 120 | Freddie Mac |
| 121 | Freddie Mac |
| | Investments in LIHTC Partnerships: We hold an equity investment in various LIHTC fund partnerships that invest in lower-tier or project partnerships that are single asset entities. In February 2010, the Acting Director of FHFA, after consultation with Treasury, informed us that we may not sell or transfer our investments in LIHTC assets and that he sees no other disposition options. As a result, we wrote down the carrying value of our LIHTC investments to zero as of December 31, 2009, as we will not be able to realize any value either through reductions to our taxable income and related tax liabilities or through a sale to a third party. | |
| | Certain other mortgage-related guarantees: We have outstanding financial guarantees on multifamily housing revenue bonds that were issued by third parties. As part of certain other mortgage-related guarantees, we also provide commitments to advance funds, commonly referred to as liquidity guarantees, which require us to advance funds to enable third parties to purchase variable-rate multifamily housing revenue bonds, or certificates backed by such bonds, that cannot be remarketed within five business days after they are tendered to their holders. | |
| | Certain short-term default and other guarantee commitments accounted for as derivatives: Our involvements in these VIEs include our guarantee of the performance of interest-rate swap contracts in certain circumstances and credit derivatives we issued to guarantee the payments on multifamily loans or securities. |
| 122 | Freddie Mac |
| September 30, 2010 | December 31, 2009 | |||||||||||||||
|
Held By
|
||||||||||||||||
|
Consolidated
|
||||||||||||||||
| Unsecuritized | Trusts | Total | Unsecuritized | |||||||||||||
| (in millions) | ||||||||||||||||
|
Single-family:
(1)
|
||||||||||||||||
|
Conventional:
|
||||||||||||||||
|
Fixed-rate
|
||||||||||||||||
|
Amortizing
|
$ | 115,051 | $ | 1,524,447 | $ | 1,639,498 | $ | 49,033 | ||||||||
|
Interest-only
|
4,531 | 21,485 | 26,016 | 425 | ||||||||||||
|
Total fixed-rate
|
119,582 | 1,545,932 | 1,665,514 | 49,458 | ||||||||||||
|
Adjustable-rate
|
||||||||||||||||
|
Amortizing
|
4,073 | 59,307 | 63,380 | 1,250 | ||||||||||||
|
Interest-only
|
14,366 | 64,431 | 78,797 | 1,060 | ||||||||||||
|
Total adjustable-rate
|
18,439 | 123,738 | 142,177 | 2,310 | ||||||||||||
|
Total conventional
|
138,021 | 1,669,670 | 1,807,691 | 51,768 | ||||||||||||
|
FHA/VA and USDA Rural Development
|
1,841 | 3,046 | 4,887 | 3,110 | ||||||||||||
|
Structured Transactions
|
| 16,428 | 16,428 | | ||||||||||||
|
Total single-family
|
139,862 | 1,689,144 | 1,829,006 | 54,878 | ||||||||||||
|
Multifamily
(1)
:
|
||||||||||||||||
|
Conventional
|
||||||||||||||||
|
Fixed-rate
|
70,079 | | 70,079 | 71,936 | ||||||||||||
|
Adjustable-rate
|
12,809 | | 12,809 | 11,999 | ||||||||||||
|
Total conventional
|
82,888 | | 82,888 | 83,935 | ||||||||||||
|
USDA Rural Development
|
3 | | 3 | 3 | ||||||||||||
|
Total multifamily
|
82,891 | | 82,891 | 83,938 | ||||||||||||
|
Total UPB of mortgage loans
|
222,753 | 1,689,144 | 1,911,897 | 138,816 | ||||||||||||
|
Deferred fees, unamortized premiums, discounts and other cost
basis adjustments
|
(7,819 | ) | 5,820 | (1,999 | ) | (9,317 | ) | |||||||||
|
Lower of cost or fair value adjustments on loans held-for-sale
|
77 | | 77 | (188 | ) | |||||||||||
|
Allowance for loan losses on mortgage loans held-for-investment
|
(25,173 | ) | (13,228 | ) | (38,401 | ) | (1,441 | ) | ||||||||
|
Total mortgage loans, net
|
$ | 189,838 | $ | 1,681,736 | $ | 1,871,574 | $ | 127,870 | ||||||||
|
Mortgage loans, net:
|
||||||||||||||||
|
Held-for-investment
|
$ | 186,974 | $ | 1,681,736 | $ | 1,868,710 | $ | 111,565 | ||||||||
|
Held-for-sale
|
2,864 | | 2,864 | 16,305 | ||||||||||||
|
Total mortgage loans, net
|
$ | 189,838 | $ | 1,681,736 | $ | 1,871,574 | $ | 127,870 | ||||||||
| (1) | Based on UPB and excluding mortgage loans traded, but not yet settled. |
| 123 | Freddie Mac |
| Three Months Ended September 30, | ||||||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||||||
| Allowance for Loan Losses | ||||||||||||||||||||||||||||
|
Held By
|
Reserve for
|
Reserve for
|
||||||||||||||||||||||||||
|
Consolidated
|
Guarantee
|
Allowance for
|
Guarantee
|
|||||||||||||||||||||||||
| Unsecuritized | Trusts | Losses (1) | Total | Loan Losses | Losses | Total | ||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 23,666 | $ | 14,476 | $ | 177 | $ | 38,319 | $ | 811 | $ | 24,976 | $ | 25,787 | ||||||||||||||
|
Provision for credit losses
|
1,512 | 2,185 | 30 | 3,727 | 187 | 7,786 | 7,973 | |||||||||||||||||||||
|
Charge-offs
(2)
|
(4,386 | ) | (414 | ) | (3 | ) | (4,803 | ) | (129 | ) | (2,660 | ) | (2,789 | ) | ||||||||||||||
|
Recoveries
(2)
|
912 | 145 | | 1,057 | 62 | 557 | 619 | |||||||||||||||||||||
|
Transfers,
net
(3)(4)
|
3,469 | (3,164 | ) | (9 | ) | 296 | | (1,026 | ) | (1,026 | ) | |||||||||||||||||
|
Ending balance
|
$ | 25,173 | $ | 13,228 | $ | 195 | $ | 38,596 | $ | 931 | $ | 29,633 | $ | 30,564 | ||||||||||||||
| Nine Months Ended September 30, | ||||||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||||||
| Allowance for Loan Losses | ||||||||||||||||||||||||||||
|
Held By
|
Reserve for
|
Reserve for
|
||||||||||||||||||||||||||
|
Consolidated
|
Guarantee
|
Allowance for
|
Guarantee
|
|||||||||||||||||||||||||
| Unsecuritized | Trusts | Losses (1) | Total | Loan Losses | Losses | Total | ||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 1,441 | $ | | $ | 32,416 | $ | 33,857 | $ | 690 | $ | 14,928 | $ | 15,618 | ||||||||||||||
|
Adjustments to beginning
balance
(5)
|
| 32,006 | (32,192 | ) | (186 | ) | | | | |||||||||||||||||||
|
Provision for credit losses
|
6,210 | 7,930 | 12 | 14,152 | 458 | 22,095 | 22,553 | |||||||||||||||||||||
|
Charge-offs
(2)
|
(9,673 | ) | (2,937 | ) | (8 | ) | (12,618 | ) | (381 | ) | (6,086 | ) | (6,467 | ) | ||||||||||||||
|
Recoveries
(2)
|
1,878 | 567 | | 2,445 | 164 | 1,317 | 1,481 | |||||||||||||||||||||
|
Transfers,
net
(3)(4)
|
25,317 | (24,338 | ) | (33 | ) | 946 | | (2,621 | ) | (2,621 | ) | |||||||||||||||||
|
Ending balance
|
$ | 25,173 | $ | 13,228 | $ | 195 | $ | 38,596 | $ | 931 | $ | 29,633 | $ | 30,564 | ||||||||||||||
|
Single-family
|
$ | 24,318 | $ | 13,228 | $ | 119 | $ | 37,665 | $ | 565 | $ | 29,595 | $ | 30,160 | ||||||||||||||
|
Multifamily
|
855 | | 76 | 931 | 366 | 38 | 404 | |||||||||||||||||||||
|
Total
|
$ | 25,173 | $ | 13,228 | $ | 195 | $ | 38,596 | $ | 931 | $ | 29,633 | $ | 30,564 | ||||||||||||||
| (1) | Beginning January 1, 2010, our reserve for guarantee losses is included in other liabilities. See NOTE 22: SELECTED FINANCIAL STATEMENT LINE ITEMS for further information. |
| (2) | Charge-offs represent the amount of the UPB of a loan that has been discharged to remove the loan due to either foreclosure, short sales or deed-in-lieu transactions. Charge-offs exclude $156 million and $82 million for the three months ended September 30, 2010 and 2009, respectively, and $417 million and $187 million for the nine months ended September 30, 2010 and 2009, respectively, related to certain loans purchased under financial guarantees and reflected within losses on loans purchased on our consolidated statements of operations. Recoveries of charge-offs primarily result from foreclosure alternatives and REO acquisitions on loans where a share of default risk has been assumed by mortgage insurers, servicers or other third parties through credit enhancements. |
| (3) | In February 2010, we announced that we will purchase substantially all single-family mortgage loans that are 120 days or more delinquent from our PC trusts. We purchased $113.0 billion in UPB of loans from PC trusts during the nine months ended September 30, 2010. As a result of these purchases, related amounts of our loan loss reserves were transferred from the allowance for loan losses held by consolidated trusts and the reserve for guarantee losses into the allowance for loan losses unsecuritized. |
| (4) | Consist primarily of: (a) approximately $3.1 billion and $24.5 billion of reclassified reserves during the three and nine months ended September 30, 2010, respectively, related to our purchases during the period of loans previously held by consolidated trusts; (b) amounts related to agreements with seller/servicers where the transfer represents recoveries received under these agreements to compensate us for previously incurred and recognized losses; (c) in 2009, the transfer of a proportional amount of the recognized reserves for guaranteed losses associated with loans purchased from non-consolidated mortgage-related financial guarantees; and (d) net amounts attributable to uncollectible interest on modified mortgage loans. |
| (5) | Adjustments relate to the adoption of new accounting standards for transfers of financial assets and consolidation of VIEs. See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for further information. |
| 124 | Freddie Mac |
| UPB at | Maximum Coverage at | |||||||||||||||
| September 30, 2010 | December 31, 2009 | September 30, 2010 | December 31, 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Single-family:
|
||||||||||||||||
|
Primary mortgage insurance
|
$ | 223,343 | $ | 239,339 | $ | 54,389 | $ | 58,226 | ||||||||
|
Lender recourse and indemnifications
|
10,623 | 12,169 | 9,909 | 11,083 | ||||||||||||
|
Pool
insurance
(2)
|
40,508 | 50,721 | 3,404 | 3,649 | ||||||||||||
|
Indemnification for HFA
bonds
(3)
|
9,393 | 3,915 | 3,288 | 1,370 | ||||||||||||
|
Other credit enhancements
|
228 | 563 | 219 | 271 | ||||||||||||
|
Total
|
$ | 284,095 | $ | 306,707 | $ | 71,209 | $ | 74,599 | ||||||||
|
Multifamily:
|
||||||||||||||||
|
Indemnification for HFA
bonds
(3)
|
$ | 1,715 | $ | 405 | $ | 600 | $ | 142 | ||||||||
|
Other credit enhancements
|
11,849 | 10,962 | 3,035 | 2,989 | ||||||||||||
|
Total
|
$ | 13,564 | $ | 11,367 | $ | 3,635 | $ | 3,131 | ||||||||
| (1) | Includes the credit protection associated with unsecuritized mortgage loans, those held by our consolidated trusts as well as our non-consolidated mortgage guarantees. Excludes Structured Transactions, which had UPB that totaled $28.2 billion and $26.5 billion at September 30, 2010 and December 31, 2009, respectively. Prior periods have been revised to conform to the current period presentation. |
| (2) | Excludes duplicate coverage on loans where primary mortgage insurance also exists. |
| (3) | Represents the amount of potential reimbursement of losses on securities we have guaranteed that are backed by state and local HFA bonds, under which Treasury bears initial losses on these securities up to 35% of those issued under the HFA Initiative on a combined basis. Treasury will also bear losses of unpaid interest. |
| 125 | Freddie Mac |
| September 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
|
Recorded
|
Specific
|
Net
|
Recorded
|
Specific
|
Net
|
|||||||||||||||||||
| Investment | Reserve | Investment | Investment | Reserve | Investment | |||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
Impaired loans having:
|
||||||||||||||||||||||||
|
Related valuation allowance
|
$ | 28,656 | $ | (7,536 | ) | $ | 21,120 | $ | 2,611 | $ | (379 | ) | $ | 2,232 | ||||||||||
|
No related valuation
allowance
(1)
|
5,441 | | 5,441 | 9,850 | | 9,850 | ||||||||||||||||||
|
Total
|
$ | 34,097 | $ | (7,536 | ) | $ | 26,561 | $ | 12,461 | $ | (379 | ) | $ | 12,082 | ||||||||||
| (1) | Impaired loans with no related valuation allowance primarily represent single-family mortgage loans purchased out of PC pools and accounted for in accordance with the initial measurement requirements in accounting standards for loans and debt securities acquired with deteriorated credit quality that have not experienced further deterioration. |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Contractual principal and interest payments at acquisition
|
$ | 61 | $ | 1,499 | $ | 214 | $ | 9,835 | ||||||||
|
Non-accretable difference
|
(14 | ) | (250 | ) | (49 | ) | (1,260 | ) | ||||||||
|
Cash flows expected to be collected at acquisition
|
47 | 1,249 | 165 | 8,575 | ||||||||||||
|
Accretable balance
|
(9 | ) | (777 | ) | (37 | ) | (5,475 | ) | ||||||||
|
Initial investment in acquired loans at acquisition
|
$ | 38 | $ | 472 | $ | 128 | $ | 3,100 | ||||||||
|
September 30,
|
December 31,
|
|||||||
| 2010 | 2009 | |||||||
| (in millions) | ||||||||
|
Contractual balance of outstanding loans
|
$ | 15,306 | $ | 19,031 | ||||
|
Carrying amount of outstanding loans
|
$ | 7,988 | $ | 10,061 | ||||
| 126 | Freddie Mac |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Beginning balance
|
$ | 7,364 | $ | 7,114 | $ | 8,744 | $ | 4,131 | ||||||||
|
Additions from new acquisitions
|
9 | 777 | 37 | 5,475 | ||||||||||||
|
Accretion during the period
|
(213 | ) | (196 | ) | (636 | ) | (498 | ) | ||||||||
|
Reductions
(2)
|
(243 | ) | (106 | ) | (630 | ) | (225 | ) | ||||||||
|
Change in estimated cash
flows
(3)
|
(126 | ) | 33 | (394 | ) | (22 | ) | |||||||||
|
Reclassifications (to) from non-accretable
difference
(4)
|
(146 | ) | 92 | (476 | ) | (1,147 | ) | |||||||||
|
Ending balance
|
$ | 6,645 | $ | 7,714 | $ | 6,645 | $ | 7,714 | ||||||||
| (1) | Prior period amounts have been revised to conform with the current period presentation. |
| (2) | Represents the recapture of losses previously recognized due to borrower repayment or foreclosure on the loan. |
| (3) | Represents the change in expected cash flows due to TDRs or a change in the prepayment assumptions of the related loans. |
| (4) | Represents the change in expected cash flows due to changes in credit quality or credit assumptions. |
| September 30, 2010 | December 31, 2009 | |||||||
|
Delinquencies:
|
||||||||
|
Single-family:
(1)
|
||||||||
|
Non-credit-enhanced
portfolio
(2)
|
||||||||
|
Serious delinquency rate
|
2.94 | % | 3.00 | % | ||||
|
Total number of seriously delinquent loans
|
296,118 | 305,840 | ||||||
|
Credit-enhanced
portfolio
(2)
|
||||||||
|
Serious delinquency rate
|
7.65 | % | 8.17 | % | ||||
|
Total number of seriously delinquent loans
|
145,680 | 168,903 | ||||||
|
Total portfolio, excluding Structured Transactions
|
||||||||
|
Serious delinquency rate
|
3.69 | % | 3.87 | % | ||||
|
Total number of seriously delinquent loans
|
441,798 | 474,743 | ||||||
|
Structured
Transactions:
(3)
|
||||||||
|
Serious delinquency rate
|
9.79 | % | 9.44 | % | ||||
|
Total number of seriously delinquent loans
|
22,569 | 24,086 | ||||||
|
Total single-family portfolio:
|
||||||||
|
Serious delinquency rate
|
3.80 | % | 3.98 | % | ||||
|
Total number of seriously delinquent loans
|
464,367 | 498,829 | ||||||
|
Multifamily:
(4)
|
||||||||
|
Delinquency rate
|
0.35 | % | 0.20 | % | ||||
|
UPB of delinquent loans (in millions)
|
$ | 368 | $ | 200 | ||||
| (1) | Mortgage loans whose contractual terms have been modified under agreement with the borrower are not counted as seriously delinquent, if the borrower is less than three monthly payments past due under the modified terms. Serious delinquencies on mortgage loans underlying certain Structured Securities, long-term standby agreements and Structured Transactions may be reported on a different schedule due to variances in industry practice. |
| (2) | Excludes mortgage loans whose contractual terms have been modified under an agreement with the borrower as long as the borrower is not seriously delinquent under the modified contractual terms. |
| (3) | Structured Transactions generally have underlying mortgage loans with higher risk characteristics but may provide inherent credit protections from losses due to underlying subordination, excess interest, overcollateralization and other features. |
| (4) | Multifamily delinquency performance is based on UPB of mortgages two monthly payments or more past due rather than on a property basis, and includes multifamily Structured Transactions. Excludes mortgage loans whose contractual terms have been modified under an agreement with the borrower as long as the borrower is less than two monthly payments past due under the modified contractual terms. |
| 127 | Freddie Mac |
| Three Months Ended September 30, | ||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||
|
REO,
|
Valuation
|
REO,
|
REO,
|
Valuation
|
REO,
|
|||||||||||||||||||
| Gross | Allowance | Net | Gross | Allowance | Net | |||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
Beginning balance
|
$ | 6,855 | $ | (557 | ) | $ | 6,298 | $ | 4,133 | $ | (717 | ) | $ | 3,416 | ||||||||||
|
Additions
|
4,196 | (340 | ) | 3,856 | 2,665 | (172 | ) | 2.493 | ||||||||||||||||
|
Dispositions and write-downs
|
(2,671 | ) | 28 | (2,643 | ) | (2,112 | ) | 437 | (1,675 | ) | ||||||||||||||
|
Ending balance
|
$ | 8,380 | $ | (869 | ) | $ | 7,511 | $ | 4,686 | $ | (452 | ) | $ | 4,234 | ||||||||||
| Nine Months Ended September 30, | ||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||
|
REO,
|
Valuation
|
REO,
|
REO,
|
Valuation
|
REO,
|
|||||||||||||||||||
|
Gross
|
Allowance | Net | Gross | Allowance | Net | |||||||||||||||||||
|
Beginning balance
|
$ | 5,125 | $ | (433 | ) | $ | 4,692 | $ | 4,216 | $ | (961 | ) | $ | 3,255 | ||||||||||
|
Adjustments to beginning
balance
(1)
|
158 | (11 | ) | 147 | | | | |||||||||||||||||
|
Additions
|
10,839 | (837 | ) | 10,002 | 6,677 | (425 | ) | 6,252 | ||||||||||||||||
|
Dispositions and valuation allowance assessment
|
(7,742 | ) | 412 | (7,330 | ) | (6,207 | ) | 934 | (5,273 | ) | ||||||||||||||
|
Ending balance
|
$ | 8,380 | $ | (869 | ) | $ | 7,511 | $ | 4,686 | $ | (452 | ) | $ | 4,234 | ||||||||||
| (1) | Adjustment to the beginning balance relates to the adoption of new accounting standards for transfers of financial assets and consolidation of VIEs. See NOTE 2: CHANGE IN ACCOUNTING PRINCIPLES for further information. |
| 128 | Freddie Mac |
|
Gross
|
Gross
|
|||||||||||||||
|
Unrealized
|
Unrealized
|
|||||||||||||||
| Amortized Cost | Gains | Losses (1) | Fair Value | |||||||||||||
| (in millions) | ||||||||||||||||
|
September 30, 2010
|
||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||
|
Freddie Mac
|
$ | 80,706 | $ | 6,530 | $ | (70 | ) | $ | 87,166 | |||||||
|
Subprime
|
50,593 | 2 | (16,521 | ) | 34,074 | |||||||||||
|
CMBS
|
59,349 | 2,053 | (2,100 | ) | 59,302 | |||||||||||
|
Option ARM
|
11,726 | 14 | (4,815 | ) | 6,925 | |||||||||||
|
Alt-A
and
other
|
16,463 | 31 | (3,171 | ) | 13,323 | |||||||||||
|
Fannie Mae
|
24,737 | 1,504 | (3 | ) | 26,238 | |||||||||||
|
Obligations of states and political subdivisions
|
10,362 | 121 | (132 | ) | 10,351 | |||||||||||
|
Manufactured housing
|
972 | 9 | (78 | ) | 903 | |||||||||||
|
Ginnie Mae
|
281 | 31 | | 312 | ||||||||||||
|
Total mortgage-related securities
|
255,189 | 10,295 | (26,890 | ) | 238,594 | |||||||||||
|
Non-mortgage-related securities:
|
||||||||||||||||
|
Asset-backed securities
|
973 | 18 | | 991 | ||||||||||||
|
Total non-mortgage-related securities
|
973 | 18 | | 991 | ||||||||||||
|
Total available-for-sale securities
|
$ | 256,162 | $ | 10,313 | $ | (26,890 | ) | $ | 239,585 | |||||||
|
December 31, 2009
|
||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||
|
Freddie Mac
|
$ | 215,198 | $ | 9,410 | $ | (1,141 | ) | $ | 223,467 | |||||||
|
Subprime
|
56,821 | 2 | (21,102 | ) | 35,721 | |||||||||||
|
CMBS
|
61,792 | 15 | (7,788 | ) | 54,019 | |||||||||||
|
Option ARM
|
13,686 | 25 | (6,475 | ) | 7,236 | |||||||||||
|
Alt-A
and
other
|
18,945 | 9 | (5,547 | ) | 13,407 | |||||||||||
|
Fannie Mae
|
34,242 | 1,312 | (8 | ) | 35,546 | |||||||||||
|
Obligations of states and political subdivisions
|
11,868 | 49 | (440 | ) | 11,477 | |||||||||||
|
Manufactured housing
|
1,084 | 1 | (174 | ) | 911 | |||||||||||
|
Ginnie Mae
|
320 | 27 | | 347 | ||||||||||||
|
Total mortgage-related securities
|
413,956 | 10,850 | (42,675 | ) | 382,131 | |||||||||||
|
Non-mortgage-related securities:
|
||||||||||||||||
|
Asset-backed securities
|
2,444 | 109 | | 2,553 | ||||||||||||
|
Total non-mortgage-related securities
|
2,444 | 109 | | 2,553 | ||||||||||||
|
Total available-for-sale securities
|
$ | 416,400 | $ | 10,959 | $ | (42,675 | ) | $ | 384,684 | |||||||
| (1) | Includes non-credit-related other-than-temporary impairments on available-for-sale securities recognized in AOCI and temporary unrealized losses. |
| 129 | Freddie Mac |
| Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||||||||||||||||||||||||||
| Gross Unrealized Losses | Gross Unrealized Losses | Gross Unrealized Losses | ||||||||||||||||||||||||||||||||||||||||||||||
|
Other-Than-
|
Other-Than-
|
Other-Than-
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Temporary
|
Temporary
|
Temporary
|
Temporary
|
Temporary
|
Temporary
|
|||||||||||||||||||||||||||||||||||||||||||
| Fair Value | Impairment (1) | Impairment (2) | Total | Fair Value | Impairment (1) | Impairment (2) | Total | Fair Value | Impairment (1) | Impairment (2) | Total | |||||||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
|
September 30, 2010
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Freddie Mac
|
$ | 971 | $ | | $ | (7 | ) | $ | (7 | ) | $ | 2,088 | $ | | $ | (63 | ) | $ | (63 | ) | $ | 3,059 | $ | | $ | (70 | ) | $ | (70 | ) | ||||||||||||||||||
|
Subprime
|
7 | | | | 34,050 | (10,857 | ) | (5,664 | ) | (16,521 | ) | 34,057 | (10,857 | ) | (5,664 | ) | (16,521 | ) | ||||||||||||||||||||||||||||||
|
CMBS
|
11,633 | (902 | ) | (1,198 | ) | (2,100 | ) | | | | | 11,633 | (902 | ) | (1,198 | ) | (2,100 | ) | ||||||||||||||||||||||||||||||
|
Option ARM
|
5 | (2 | ) | | (2 | ) | 6,886 | (4,655 | ) | (158 | ) | (4,813 | ) | 6,891 | (4,657 | ) | (158 | ) | (4,815 | ) | ||||||||||||||||||||||||||||
|
Alt-A and other
|
32 | | (2 | ) | (2 | ) | 12,721 | (2,236 | ) | (933 | ) | (3,169 | ) | 12,753 | (2,236 | ) | (935 | ) | (3,171 | ) | ||||||||||||||||||||||||||||
|
Fannie Mae
|
103 | | | | 15 | | (3 | ) | (3 | ) | 118 | | (3 | ) | (3 | ) | ||||||||||||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
776 | | (8 | ) | (8 | ) | 3,761 | | (124 | ) | (124 | ) | 4,537 | | (132 | ) | (132 | ) | ||||||||||||||||||||||||||||||
|
Manufactured housing
|
18 | (1 | ) | | (1 | ) | 582 | (60 | ) | (17 | ) | (77 | ) | 600 | (61 | ) | (17 | ) | (78 | ) | ||||||||||||||||||||||||||||
|
Total mortgage-related securities
|
13,545 | (905 | ) | (1,215 | ) | (2,120 | ) | 60,103 | (17,808 | ) | (6,962 | ) | (24,770 | ) | 73,648 | (18,713 | ) | (8,177 | ) | (26,890 | ) | |||||||||||||||||||||||||||
|
Total available-for-sale securities in a gross unrealized loss
position
|
$ | 13,545 | $ | (905 | ) | $ | (1,215 | ) | $ | (2,120 | ) | $ | 60,103 | $ | (17,808 | ) | $ | (6,962 | ) | $ | (24,770 | ) | $ | 73,648 | $ | (18,713 | ) | $ | (8,177 | ) | $ | (26,890 | ) | |||||||||||||||
| Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||||||||||||||||||||||||||
| Gross Unrealized Losses | Gross Unrealized Losses | Gross Unrealized Losses | ||||||||||||||||||||||||||||||||||||||||||||||
|
Other-Than-
|
Other-Than-
|
Other-Than-
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Temporary
|
Temporary
|
Temporary
|
Temporary
|
Temporary
|
Temporary
|
|||||||||||||||||||||||||||||||||||||||||||
| Fair Value | Impairment (1) | Impairment (2) | Total | Fair Value | Impairment (1) | Impairment (2) | Total | Fair Value | Impairment (1) | Impairment (2) | Total | |||||||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
|
December 31, 2009
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Freddie Mac
|
$ | 4,219 | $ | | $ | (52 | ) | $ | (52 | ) | $ | 11,068 | $ | | $ | (1,089 | ) | $ | (1,089 | ) | $ | 15,287 | $ | | $ | (1,141 | ) | $ | (1,141 | ) | ||||||||||||||||||
|
Subprime
|
6,173 | (4,219 | ) | (62 | ) | (4,281 | ) | 29,540 | (9,238 | ) | (7,583 | ) | (16,821 | ) | 35,713 | (13,457 | ) | (7,645 | ) | (21,102 | ) | |||||||||||||||||||||||||||
|
CMBS
|
3,580 | | (56 | ) | (56 | ) | 48,067 | (1,017 | ) | (6,715 | ) | (7,732 | ) | 51,647 | (1,017 | ) | (6,771 | ) | (7,788 | ) | ||||||||||||||||||||||||||||
|
Option ARM
|
2,457 | (2,165 | ) | (36 | ) | (2,201 | ) | 4,712 | (3,784 | ) | (490 | ) | (4,274 | ) | 7,169 | (5,949 | ) | (526 | ) | (6,475 | ) | |||||||||||||||||||||||||||
|
Alt-A
and
other
|
4,268 | (2,162 | ) | (43 | ) | (2,205 | ) | 8,954 | (1,833 | ) | (1,509 | ) | (3,342 | ) | 13,222 | (3,995 | ) | (1,552 | ) | (5,547 | ) | |||||||||||||||||||||||||||
|
Fannie Mae
|
473 | | (2 | ) | (2 | ) | 124 | | (6 | ) | (6 | ) | 597 | | (8 | ) | (8 | ) | ||||||||||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
949 | | (14 | ) | (14 | ) | 6,996 | | (426 | ) | (426 | ) | 7,945 | | (440 | ) | (440 | ) | ||||||||||||||||||||||||||||||
|
Manufactured housing
|
212 | (58 | ) | | (58 | ) | 685 | (57 | ) | (59 | ) | (116 | ) | 897 | (115 | ) | (59 | ) | (174 | ) | ||||||||||||||||||||||||||||
|
Ginnie Mae
|
17 | | | | | | | | 17 | | | | ||||||||||||||||||||||||||||||||||||
|
Total mortgage-related securities
|
22,348 | (8,604 | ) | (265 | ) | (8,869 | ) | 110,146 | (15,929 | ) | (17,877 | ) | (33,806 | ) | 132,494 | (24,533 | ) | (18,142 | ) | (42,675 | ) | |||||||||||||||||||||||||||
|
Total available-for-sale securities in a gross unrealized loss
position
|
$ | 22,348 | $ | (8,604 | ) | $ | (265 | ) | $ | (8,869 | ) | $ | 110,146 | $ | (15,929 | ) | $ | (17,877 | ) | $ | (33,806 | ) | $ | 132,494 | $ | (24,533 | ) | $ | (18,142 | ) | $ | (42,675 | ) | |||||||||||||||
| (1) | Represents the pre-tax amount of non-credit-related other-than-temporary impairments on available-for-sale securities not expected to be sold which are recognized in AOCI. |
| (2) | Represents the pre-tax amount of temporary impairments on available-for-sale securities recognized in AOCI. |
| 130 | Freddie Mac |
| | loan level default modeling for single-family residential mortgages that considers individual loan characteristics, including current LTV ratio, FICO score, and delinquency status, requires assumptions about future home prices and interest rates, and employs internal default and prepayment models. The modeling for CMBS employs third-party models that require assumptions about the economic conditions in the areas surrounding each individual property; | |
| | the length of time and extent to which the fair value of the security has been less than the book value and the expected recovery period; | |
| | changes in credit ratings ( i.e. , rating agency downgrades); and | |
| | whether we have concluded that we do not intend to sell our available-for-sale securities and it is not more likely than not that we will be required to sell these securities before sufficient time elapses to recover all unrealized losses. |
| 131 | Freddie Mac |
| September 30, 2010 | ||||||||||||||||||||
| Alt-A (1) | ||||||||||||||||||||
| Subprime first lien | Option ARM | Fixed Rate | Variable Rate | Hybrid Rate | ||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||
|
Issuance Date
|
||||||||||||||||||||
|
2004 and prior:
|
||||||||||||||||||||
|
UPB
|
$ | 1,457 | $ | 131 | $ | 1,060 | $ | 600 | $ | 2,445 | ||||||||||
|
Weighted average collateral
defaults
(2)
|
32% | 32% | 7% | 46% | 23% | |||||||||||||||
|
Weighted average collateral
severities
(3)
|
53% | 51% | 38% | 48% | 35% | |||||||||||||||
|
Weighted average voluntary prepayment
rates
(4)
|
10% | 11% | 15% | 7% | 6% | |||||||||||||||
|
Average credit
enhancement
(5)
|
42% | 25% | 14% | 19% | 16% | |||||||||||||||
|
2005:
|
||||||||||||||||||||
|
UPB
|
$ | 8,211 | $ | 3,195 | $ | 1,380 | $ | 962 | $ | 4,453 | ||||||||||
|
Weighted average collateral
defaults
(2)
|
53% | 48% | 21% | 54% | 39% | |||||||||||||||
|
Weighted average collateral
severities
(3)
|
65% | 60% | 51% | 55% | 46% | |||||||||||||||
|
Weighted average voluntary prepayment
rates
(4)
|
6% | 13% | 12% | 6% | 6% | |||||||||||||||
|
Average credit
enhancement
(5)
|
52% | 19% | 6% | 28% | 7% | |||||||||||||||
|
2006:
|
||||||||||||||||||||
|
UPB
|
$ | 22,217 | $ | 7,857 | $ | 638 | $ | 1,329 | $ | 1,384 | ||||||||||
|
Weighted average collateral
defaults
(2)
|
63% | 61% | 35% | 63% | 52% | |||||||||||||||
|
Weighted average collateral
severities
(3)
|
69% | 68% | 58% | 62% | 54% | |||||||||||||||
|
Weighted average voluntary prepayment
rates
(4)
|
10% | 13% | 13% | 7% | 7% | |||||||||||||||
|
Average credit
enhancement
(5)
|
19% | 8% | 10% | 0% | 5% | |||||||||||||||
|
2007 and later:
|
||||||||||||||||||||
|
UPB
|
$ | 23,365 | $ | 4,921 | $ | 175 | $ | 1,566 | $ | 414 | ||||||||||
|
Weighted average collateral
defaults
(2)
|
60% | 61% | 50% | 63% | 62% | |||||||||||||||
|
Weighted average collateral
severities
(3)
|
70% | 68% | 66% | 64% | 63% | |||||||||||||||
|
Weighted average voluntary prepayment
rates
(4)
|
10% | 10% | 10% | 7% | 7% | |||||||||||||||
|
Average credit
enhancement
(5)
|
21% | 15% | 17% | 0% | 0% | |||||||||||||||
|
Total:
|
||||||||||||||||||||
|
UPB
|
$ | 55,250 | $ | 16,104 | $ | 3,253 | $ | 4,457 | $ | 8,696 | ||||||||||
|
Weighted average collateral
defaults
(2)
|
59% | 58% | 21% | 59% | 38% | |||||||||||||||
|
Weighted average collateral
severities
(3)
|
68% | 66% | 49% | 59% | 45% | |||||||||||||||
|
Weighted average voluntary prepayment
rates
(4)
|
9% | 12% | 13% | 7% | 6% | |||||||||||||||
|
Average credit
enhancement
(5)
|
25% | 12% | 10% | 9% | 9% | |||||||||||||||
| (1) | Excludes non-agency mortgage-related securities backed by other loans, which are primarily comprised of securities backed by home equity lines of credit. |
| (2) | The expected cumulative default rate expressed as a percentage of the current collateral UPB. |
| (3) | The expected average loss given default calculated as the ratio of cumulative loss over cumulative default rate for each security. |
| (4) | The securitys voluntary prepayment rate represents the average of the monthly voluntary prepayment rate weighted by the securitys outstanding UPB. |
| (5) | Reflects the average current credit enhancement on all such securities we hold provided by subordination of other securities held by third parties. Excludes credit enhancement provided by monoline bond insurance. |
| 132 | Freddie Mac |
| 133 | Freddie Mac |
|
Net Impairment of Available-for-Sale Securities
|
||||||||||||||||
| Recognized in Earnings | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, 2010 | September 30, 2009 | September 30, 2010 | September 30, 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||
|
Subprime
|
$ | (213 | ) | $ | (623 | ) | $ | (562 | ) | $ | (6,011 | ) | ||||
|
Option ARM
|
(577 | ) | (224 | ) | (727 | ) | (1,711 | ) | ||||||||
|
Alt-A and other
|
(296 | ) | (283 | ) | (648 | ) | (2,521 | ) | ||||||||
|
CMBS
|
(6 | ) | (54 | ) | (78 | ) | (54 | ) | ||||||||
|
Manufactured housing
|
(8 | ) | (3 | ) | (23 | ) | (48 | ) | ||||||||
|
Total other-than-temporary impairments on mortgage-related
securities
|
(1,100 | ) | (1,187 | ) | (2,038 | ) | (10,345 | ) | ||||||||
|
Non-mortgage-related securities:
|
||||||||||||||||
|
Asset-backed securities
|
| | | (185 | ) | |||||||||||
|
Total other-than-temporary impairments on non-mortgage-related
securities
|
| | | (185 | ) | |||||||||||
|
Total other-than-temporary impairments on available-for-sale
securities
|
$ | (1,100 | ) | $ | (1,187 | ) | $ | (2,038 | ) | $ | (10,530 | ) | ||||
| (1) | As a result of the adoption of an amendment to the accounting standards for investments in debt and equity securities on April 1, 2009, net impairment of available-for-sale securities recognized in earnings for the three and nine months ended September 30, 2010 includes credit-related other-than-temporary impairments and other-than-temporary impairments on securities which we intend to sell or it is more likely than not that we will be required to sell. In contrast, net impairment of available-for-sale securities recognized in earnings for the three months ended March 31, 2009 (which is included in the nine months ended September 30, 2009) includes both credit-related and non-credit-related other-than-temporary impairments as well as other-than-temporary impairments on securities for which we could not assert the positive intent and ability to hold until recovery of the unrealized losses. |
| 134 | Freddie Mac |
|
Nine Months Ended
|
||||
| September 30, 2010 | ||||
| (in millions) | ||||
|
Credit-related
other-than-temporary
impairments on
available-for-sale
securities recognized in earnings:
|
||||
|
Beginning balance remaining credit losses to be
realized on
available-for-sale
securities held at the beginning of the period where
other-than-temporary impairments were recognized in earnings
|
$ | 11,513 | ||
|
Additions:
|
||||
|
Amounts related to credit losses for which an
other-than-temporary
impairment was not previously recognized
|
75 | |||
|
Amounts related to credit losses for which an
other-than-temporary
impairment was previously recognized
|
1,963 | |||
|
Reductions:
|
||||
|
Amounts related to securities which were sold, written off or
matured
|
(471 | ) | ||
|
Amounts related to amortization resulting from increases in cash
flows expected to be collected that are recognized over the
remaining life of the security
|
(236 | ) | ||
|
Ending balance remaining credit losses to be
realized on
available-for-sale
securities held at period end where other-than-temporary
impairments were recognized in
earnings
(2)
|
$ | 12,844 | ||
| (1) | Excludes other-than-temporary impairments on securities that we intend to sell or it is more likely than not that we will be required to sell before recovery of the unrealized losses. |
| (2) | Excludes increases in cash flows expected to be collected that will be recognized in earnings over the remaining life of the security of $832 million, net of amortization. |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Gross realized gains:
|
||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||
|
Freddie Mac
|
$ | | $ | 432 | $ | 26 | $ | 669 | ||||||||
|
Fannie Mae
|
54 | | 54 | | ||||||||||||
|
Obligations of states and political subdivisions
|
1 | | 2 | 1 | ||||||||||||
|
Total mortgage-related securities gross realized gains
|
55 | 432 | 82 | 670 | ||||||||||||
|
Non-mortgage-related securities:
|
||||||||||||||||
|
Asset-backed securities
|
3 | 83 | 3 | 151 | ||||||||||||
|
Total non-mortgage-related securities gross realized gains
|
3 | 83 | 3 | 151 | ||||||||||||
|
Gross realized gains
|
58 | 515 | 85 | 821 | ||||||||||||
|
Gross realized losses:
|
||||||||||||||||
|
Mortgage-related
securities:
(1)
|
||||||||||||||||
|
Freddie Mac
|
| (42 | ) | | (92 | ) | ||||||||||
|
Option ARM
|
| | (6 | ) | | |||||||||||
|
Total mortgage-related securities gross realized losses
|
| (42 | ) | (6 | ) | (92 | ) | |||||||||
|
Gross realized losses
|
| (42 | ) | (6 | ) | (92 | ) | |||||||||
|
Net realized gains (losses)
|
$ | 58 | $ | 473 | $ | 79 | $ | 729 | ||||||||
| (1) | These individual sales do not change our conclusion that we do not intend to sell our remaining mortgage-related securities and it is not more likely than not that we will be required to sell such securities before a recovery of the unrealized losses. |
| 135 | Freddie Mac |
|
September 30, 2010
|
Amortized Cost | Fair Value | ||||||
| (in millions) | ||||||||
|
Mortgage-related securities:
|
||||||||
|
Due within 1 year or less
|
$ | 459 | $ | 463 | ||||
|
Due after 1 through 5 years
|
1,062 | 1,116 | ||||||
|
Due after 5 through 10 years
|
7,840 | 8,262 | ||||||
|
Due after 10 years
|
245,828 | 228,753 | ||||||
|
Total
|
$ | 255,189 | $ | 238,594 | ||||
|
Non-mortgage-related securities:
|
||||||||
|
Asset-backed securities:
|
||||||||
|
Due within 1 year or less
|
$ | | $ | | ||||
|
Due after 1 through 5 years
|
966 | 984 | ||||||
|
Due after 5 through 10 years
|
7 | 7 | ||||||
|
Due after 10 years
|
| | ||||||
|
Total
|
$ | 973 | $ | 991 | ||||
|
Total available-for-sale securities:
|
||||||||
|
Due within 1 year or less
|
$ | 459 | $ | 463 | ||||
|
Due after 1 through 5 years
|
2,028 | 2,100 | ||||||
|
Due after 5 through 10 years
|
7,847 | 8,269 | ||||||
|
Due after 10 years
|
245,828 | 228,753 | ||||||
|
Total
|
$ | 256,162 | $ | 239,585 | ||||
| (1) | Maturity information provided is based on contractual maturities, which may not represent expected life as obligations underlying these securities may be prepaid at any time without penalty. |
|
Nine Months Ended
|
||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
| (in millions) | ||||||||
|
Beginning balance
|
$ | (20,616 | ) | $ | (28,510 | ) | ||
|
Adjustment to initially apply the adoption of an amendment to
the accounting standards for investments in debt and equity
securities
(1)
|
| (9,931 | ) | |||||
|
Adjustment to initially apply the adoption of amendments to
accounting standards for transfers of financial assets and the
consolidation of
VIEs
(2)
|
(2,683 | ) | | |||||
|
Net unrealized holding gains, net of
tax
(3)
|
11,249 | 8,962 | ||||||
|
Net reclassification adjustment for net realized losses, net of
tax
(4)(5)
|
1,275 | 6,371 | ||||||
|
Ending balance
|
$ | (10,775 | ) | $ | (23,108 | ) | ||
| (1) | Net of tax benefit of $5.3 billion for the nine months ended September 30, 2009. |
| (2) | Net of tax benefit of $1.4 billion for the nine months ended September 30, 2010. |
| (3) | Net of tax expense of $6.1 billion and $4.8 billion for the nine months ended September 30, 2010 and 2009, respectively. |
| (4) | Net of tax benefit of $686 million and $3.4 billion for the nine months ended September 30, 2010 and 2009, respectively. |
| (5) | Includes the reversal of previously recorded unrealized losses that have been recognized on our consolidated statements of operations as impairment losses on available-for-sale securities of $1.3 billion and $6.8 billion, net of taxes, for the nine months ended September 30, 2010 and 2009, respectively. |
| 136 | Freddie Mac |
| September 30, 2010 | December 31, 2009 | |||||||
| (in millions) | ||||||||
|
Mortgage-related securities:
|
||||||||
|
Freddie Mac
|
$ | 12,935 | $ | 170,955 | ||||
|
Fannie Mae
|
20,034 | 34,364 | ||||||
|
Ginnie Mae
|
179 | 185 | ||||||
|
Other
|
57 | 28 | ||||||
|
Total mortgage-related securities
|
33,205 | 205,532 | ||||||
|
Non-mortgage-related securities:
|
||||||||
|
Asset-backed securities
|
13 | 1,492 | ||||||
|
Treasury bills
|
25,629 | 14,787 | ||||||
|
Treasury notes
|
3,919 | | ||||||
|
FDIC-guaranteed corporate medium-term notes
|
442 | 439 | ||||||
|
Total non-mortgage-related securities
|
30,003 | 16,718 | ||||||
|
Total fair value of trading securities
|
$ | 63,208 | $ | 222,250 | ||||
| 137 | Freddie Mac |
| September 30, 2010 | December 31, 2009 | |||||||
| (in millions) | ||||||||
|
Securities pledged with the ability of the secured party to
repledge:
|
||||||||
|
Debt securities of consolidated trusts held by third
parties
(1)
|
$ | 10,340 | $ | | ||||
|
Available-for-sale securities
|
541 | 10,879 | ||||||
|
Securities pledged without the ability of the secured party to
repledge:
|
||||||||
|
Debt securities of consolidated trusts held by third
parties
(1)
|
77 | | ||||||
|
Available-for-sale securities
|
| 302 | ||||||
|
Total securities pledged
|
$ | 10,958 | $ | 11,181 | ||||
| (1) | Commencing January 1, 2010, represents PCs held by us in our Investments segment mortgage investments portfolio and pledged as collateral. As a result of the change in accounting principles, this amount is recorded as a reduction to debt securities of consolidated trusts held by third parties on our consolidated balance sheets. |
| | through and including December 30, 2010, 120% of the amount of mortgage assets we are permitted to own under the Purchase Agreement on December 31, 2009; and | |
| | beginning on December 31, 2010, and through and including December 30, 2011, and each year thereafter, 120% of the amount of mortgage assets we are permitted to own under the Purchase Agreement on December 31 of the immediately preceding calendar year. |
| 138 | Freddie Mac |
| Interest Expense for the | ||||||||||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||
| September 30, | September 30, | Balance, Net at (1) | ||||||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | September 30, 2010 | December 31, 2009 | |||||||||||||||||||
| (in millions) | (in millions) | |||||||||||||||||||||||
|
Other debt:
|
||||||||||||||||||||||||
|
Short-term debt
|
$ | 143 | $ | 333 | $ | 421 | $ | 2,026 | $ | 215,070 | $ | 238,171 | ||||||||||||
|
Long-term debt:
|
||||||||||||||||||||||||
|
Senior debt
|
3,990 | 4,769 | 12,756 | 15,217 | 511,614 | 541,735 | ||||||||||||||||||
|
Subordinated debt
|
12 | 23 | 35 | 150 | 707 | 698 | ||||||||||||||||||
|
Total long-term debt
|
4,002 | 4,792 | 12,791 | 15,367 | 512,321 | 542,433 | ||||||||||||||||||
|
Total other debt
|
4,145 | 5,125 | 13,212 | 17,393 | 727,391 | 780,604 | ||||||||||||||||||
|
Debt securities of consolidated trusts held by third parties
|
18,721 | | 57,412 | | 1,542,503 | | ||||||||||||||||||
|
Total debt, net
|
$ | 22,866 | $ | 5,125 | $ | 70,624 | $ | 17,393 | $ | 2,269,894 | $ | 780,604 | ||||||||||||
| (1) | Represents par value, net of associated discounts, premiums and hedge-related basis adjustments, with $1.1 billion and $0.5 billion, respectively, of other short-term debt, and $3.9 billion and $8.4 billion, respectively, of other long-term debt that represents the fair value of debt securities with fair value option elected at September 30, 2010 and December 31, 2009, respectively. |
| September 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
|
Balance,
|
Effective
|
Balance,
|
Effective
|
|||||||||||||||||||||
| Par Value | Net (1) | Rate (2) | Par Value | Net (1) | Rate (2) | |||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||
|
Reference
Bills
®
securities and discount notes
|
$ | 212,668 | $ | 212,505 | 0.27 | % | $ | 227,732 | $ | 227,611 | 0.26 | % | ||||||||||||
|
Medium-term notes
|
2,565 | 2,565 | 0.40 | 10,561 | 10,560 | 0.69 | ||||||||||||||||||
|
Other
short-term
debt
|
$ | 215,233 | $ | 215,070 | 0.27 | $ | 238,293 | $ | 238,171 | 0.28 | ||||||||||||||
| (1) | Represents par value, net of associated discounts and premiums. |
| (2) | Represents the weighted average effective rate that remains constant over the life of the instrument, which includes the amortization of discounts or premiums and issuance costs. |
| 139 | Freddie Mac |
| September 30, 2010 | December 31, 2009 | |||||||||||||||||||||||||||
|
Contractual
|
Balance,
|
Interest
|
Balance,
|
Interest
|
||||||||||||||||||||||||
| Maturity (1) | Par Value | Net (2) | Rates | Par Value | Net (2) | Rates | ||||||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||||||
|
Other long-term debt:
|
||||||||||||||||||||||||||||
|
Other senior
debt:
(3)
|
||||||||||||||||||||||||||||
|
Fixed-rate:
|
||||||||||||||||||||||||||||
|
Medium-term notes
callable
(4)
|
2010 2037 | $ | 105,207 | $ | 105,148 | 0.60% 6.50% | $ | 154,545 | $ | 154,417 | 1.00% 6.63% | |||||||||||||||||
|
Medium-term notes non-callable
|
2010 2028 | 24,842 | 24,996 | 0.63% 13.25% | 15,071 | 15,255 | 1.00% 13.25% | |||||||||||||||||||||
|
U.S. dollar Reference
Notes
®
securities non-callable
|
2010 2032 | 240,497 | 240,485 | 0.88% 6.75% | 253,781 | 253,696 | 1.13% 7.00% | |||||||||||||||||||||
|
Reference
Notes
®
securities non-callable
|
2012 2014 | 2,057 | 2,186 | 4.38% 5.13% | 5,668 | 5,921 | 4.38% 5.75% | |||||||||||||||||||||
|
Variable-rate:
|
||||||||||||||||||||||||||||
|
Medium-term notes
callable
(5)
|
2010 2030 | 36,112 | 36,111 | Various | 24,084 | 24,081 | Various | |||||||||||||||||||||
|
Medium-term notes non-callable
|
2010 2026 | 90,136 | 90,152 | Various | 73,629 | 73,649 | Various | |||||||||||||||||||||
|
Zero-coupon:
|
||||||||||||||||||||||||||||
|
Medium-term notes
callable
(6)
|
2030 2040 | 12,874 | 2,944 | % | 23,388 | 4,444 | % | |||||||||||||||||||||
|
Medium-term notes
non-callable
(7)
|
2010 2039 | 14,684 | 9,417 | % | 15,705 | 10,084 | % | |||||||||||||||||||||
|
Hedging-related basis adjustments
|
N/A | 175 | N/A | 188 | ||||||||||||||||||||||||
|
Total other senior debt
|
526,409 | 511,614 | 565,871 | 541,735 | ||||||||||||||||||||||||
|
Other subordinated debt:
|
||||||||||||||||||||||||||||
|
Fixed-rate
|
2011 2018 | 578 | 574 | 5.00% 8.25% | 578 | 575 | 5.00% 8.25% | |||||||||||||||||||||
|
Zero-coupon
(8)
|
2019 | 331 | 133 | % | 331 | 123 | % | |||||||||||||||||||||
|
Total other subordinated debt
|
909 | 707 | 909 | 698 | ||||||||||||||||||||||||
|
Total other long-term
debt
(9)
|
$ | 527,318 | $ | 512,321 | $ | 566,780 | $ | 542,433 | ||||||||||||||||||||
| (1) | Represents contractual maturities at September 30, 2010. |
| (2) | Represents par value of long-term debt securities and subordinated borrowings, net of associated discounts or premiums and hedge-related basis adjustments. |
| (3) | For debt denominated in a currency other than the U.S. dollar, the outstanding balance is based on the exchange rate at September 30, 2010 and December 31, 2009, respectively. |
| (4) | Includes callable FreddieNotes ® securities of $5.8 billion and $6.1 billion at September 30, 2010 and December 31, 2009, respectively. |
| (5) | Includes callable FreddieNotes ® securities of $7.9 billion and $5.5 billion at September 30, 2010 and December 31, 2009, respectively. |
| (6) | The effective rates for zero-coupon medium-term notes callable ranged from 4.40% 7.25% and 5.78% 7.25% at September 30, 2010 and December 31, 2009, respectively. |
| (7) | The effective rates for zero-coupon medium-term notes non-callable ranged from 0.52% 11.18% and 0.56% 11.18% at September 30, 2010 and December 31, 2009, respectively. |
| (8) | The effective rate for zero-coupon subordinated debt was 10.51% at both September 30, 2010 and December 31, 2009. |
| (9) | The effective rates for other long-term debt were 2.94% and 3.41% at September 30, 2010 and December 31, 2009, respectively. The effective rate represents the weighted average effective rate that remains constant over the life of the instrument, which includes the amortization of discounts or premiums and issuance costs and hedging-related basis adjustments. |
| 140 | Freddie Mac |
| September 30, 2010 | ||||||||||||
|
Contractual
|
Balance,
|
Interest
|
||||||||||
| Maturity (2) | UPB | Net | Rates (2) | |||||||||
| (dollars in millions) | ||||||||||||
|
Debt securities of consolidated trusts held by third parties:
|
||||||||||||
|
Single-family:
|
||||||||||||
|
Conventional:
|
||||||||||||
|
30-year
or
more, fixed-rate
|
2010-2048 | $ | 1,139,930 | $ | 1,146,743 | 1.60%-16.25% | ||||||
|
20-year
fixed-rate
|
2012-2030 | 58,907 | 59,454 | 3.50%- 9.00% | ||||||||
|
15-year
fixed-rate
|
2010-2025 | 215,780 | 217,478 | 2.50%-10.50% | ||||||||
|
Adjustable-rate
(3)
|
2010-2047 | 49,066 | 49,365 | %-10.05% | ||||||||
|
Interest-only
(4)
|
2026-2040 | 67,451 | 67,505 | 1.79%- 7.77% | ||||||||
|
FHA/VA
|
2010-2040 | 1,931 | 1,958 | 1.60%-15.00% | ||||||||
|
Total debt securities of consolidated trusts held by third
parties
(5)
|
$ | 1,533,065 | $ | 1,542,503 | ||||||||
| (2) | Based on the contractual maturity and interest rates of debt securities of our consolidated trusts held by third parties. |
| (3) | The minimum interest rate of 0% reflects interest rates on principal-only classes of Structured Transactions. |
| (4) | Includes interest-only securities and interest-only mortgage loans that allow the borrower to pay only interest for a fixed period of time before the loans begin to amortize. |
| (5) | The effective rate for debt securities of consolidated trusts held by third parties was 4.78% at September 30, 2010. The effective rate represents the weighted average effective rate, which includes the amortization of discounts or premiums. |
|
Annual Maturities
|
||||
|
September 30,
|
Par Value (1)(2) | |||
| (in millions) | ||||
|
Other debt:
|
||||
|
2011
|
$ | 112,448 | ||
|
2012
|
131,185 | |||
|
2013
|
84,306 | |||
|
2014
|
42,239 | |||
|
2015
|
42,639 | |||
|
Thereafter
|
114,501 | |||
|
Debt securities of consolidated trusts held by third
parties
(3)
|
1,533,065 | |||
|
Total
|
2,060,383 | |||
|
Net discounts, premiums, hedge-related and other basis
adjustments
(4)
|
(5,559 | ) | ||
|
Total debt securities of consolidated trusts held by third
parties and other long-term debt
|
$ | 2,054,824 | ||
| (1) | Represents par value of long-term debt securities and subordinated borrowings and UPB of debt securities of our consolidated trusts held by third parties. |
| (2) | For other debt denominated in a currency other than the U.S. dollar, the par value is based on the exchange rate at September 30, 2010. |
| (3) | Contractual maturities of debt securities of consolidated trusts held by third parties may not represent expected maturity as they are prepayable at any time without penalty. |
| (4) | Other basis adjustments primarily represent changes in fair value attributable to instrument-specific credit risk related to other foreign-currency-denominated debt. |
| 141 | Freddie Mac |
| September 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
|
Maximum
|
Maximum
|
|||||||||||||||||||||||
|
Maximum
|
Recognized
|
Remaining
|
Maximum
|
Recognized
|
Remaining
|
|||||||||||||||||||
| Exposure (1) | Liability | Term | Exposure (1) | Liability | Term | |||||||||||||||||||
| (dollars in millions, terms in years) | ||||||||||||||||||||||||
|
PCs and Structured
Securities
(2)
|
$ | 24,872 | $ | 198 | 41 | $ | 1,854,813 | $ | 11,949 | 43 | ||||||||||||||
|
Other mortgage-related guarantees
|
16,331 | 403 | 39 | 15,069 | 516 | 40 | ||||||||||||||||||
|
Derivative instruments
|
64,215 | 1,530 | 35 | 30,362 | 76 | 33 | ||||||||||||||||||
|
Servicing-related premium guarantees
|
173 | | 5 | 193 | | 5 | ||||||||||||||||||
| (1) | Maximum exposure represents the contractual amounts that could be lost under the non-consolidated guarantees if counterparties or borrowers defaulted, without consideration of possible recoveries under credit enhancement arrangements, such as recourse provisions, third-party insurance contracts, or from collateral held or pledged. The maximum exposure disclosed above is not representative of the actual loss we are likely to incur, based on our historical loss experience and after consideration of proceeds from related collateral liquidation. In addition, the maximum exposure for our liquidity guarantees is not mutually exclusive of our default guarantees on the same securities; therefore, these amounts are also included within the maximum exposure of PCs and Structured Securities and other mortgage-related guarantees. |
| (2) | Effective January 1, 2010, we do not record a financial guarantee for our single-family PC trusts and certain Structured Transactions as a result of consolidation of these securitization trusts. See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES for additional information. |
| 142 | Freddie Mac |
| 143 | Freddie Mac |
| | hedge forecasted issuances of debt; | |
| | synthetically create callable and non-callable funding; | |
| | regularly adjust or rebalance our funding mix in order to more closely match changes in the interest-rate characteristics of our mortgage assets; and | |
| | hedge foreign-currency exposure. |
| 144 | Freddie Mac |
| | LIBOR- and Euribor-based interest-rate swaps; | |
| | LIBOR- and Treasury-based options (including swaptions); | |
| | LIBOR- and Treasury-based exchange-traded futures; and | |
| | Foreign-currency swaps. |
| 145 | Freddie Mac |
| At September 30, 2010 | At December 31, 2009 | |||||||||||||||||||||||
| Derivatives at Fair Value | Derivatives at Fair Value | |||||||||||||||||||||||
|
Notional or
|
Notional or
|
|||||||||||||||||||||||
|
Contractual
|
Contractual
|
|||||||||||||||||||||||
| Amount | Assets (1) | Liabilities (1) | Amount | Assets (1) | Liabilities (1) | |||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
Total derivative portfolio
|
||||||||||||||||||||||||
|
Derivatives not designated as hedging instruments under the
accounting standards for derivatives and
hedging
(2)
|
||||||||||||||||||||||||
|
Interest-rate swaps:
|
||||||||||||||||||||||||
|
Receive-fixed
|
$ | 316,574 | $ | 16,900 | $ | (181 | ) | $ | 271,403 | $ | 3,466 | $ | (5,455 | ) | ||||||||||
|
Pay-fixed
|
363,668 | 42 | (41,631 | ) | 382,259 | 2,274 | (16,054 | ) | ||||||||||||||||
|
Basis (floating to floating)
|
2,775 | 13 | | 52,045 | 1 | (61 | ) | |||||||||||||||||
|
Total interest-rate swaps
|
683,017 | 16,955 | (41,812 | ) | 705,707 | 5,741 | (21,570 | ) | ||||||||||||||||
|
Option-based:
|
||||||||||||||||||||||||
|
Call swaptions
|
||||||||||||||||||||||||
|
Purchased
|
112,625 | 13,556 | | 168,017 | 7,764 | | ||||||||||||||||||
|
Written
|
26,225 | | (1,389 | ) | 1,200 | | (19 | ) | ||||||||||||||||
|
Put swaptions
|
||||||||||||||||||||||||
|
Purchased
|
76,990 | 762 | | 91,775 | 2,592 | | ||||||||||||||||||
|
Written
|
6,000 | | (3 | ) | | | | |||||||||||||||||
|
Other option-based
derivatives
(3)
|
67,264 | 1,719 | (97 | ) | 141,396 | 1,705 | (12 | ) | ||||||||||||||||
|
Total option-based
|
289,104 | 16,037 | (1,489 | ) | 402,388 | 12,061 | (31 | ) | ||||||||||||||||
|
Futures
|
227,822 | 31 | (250 | ) | 80,949 | 5 | (89 | ) | ||||||||||||||||
|
Foreign-currency swaps
|
2,057 | 206 | | 5,669 | 1,624 | | ||||||||||||||||||
|
Commitments
(4)
|
22,914 | 58 | (63 | ) | 13,872 | 81 | (70 | ) | ||||||||||||||||
|
Credit derivatives
|
13,378 | 16 | (6 | ) | 14,198 | 26 | (11 | ) | ||||||||||||||||
|
Swap guarantee derivatives
|
3,580 | | (37 | ) | 3,521 | | (34 | ) | ||||||||||||||||
|
Total derivatives not designated as hedging instruments
|
1,241,872 | 33,303 | (43,657 | ) | 1,226,304 | 19,538 | (21,805 | ) | ||||||||||||||||
|
Netting
adjustments
(5)
|
(33,203 | ) | 42,586 | (19,323 | ) | 21,216 | ||||||||||||||||||
|
Total derivative portfolio, net
|
$ | 1,241,872 | $ | 100 | $ | (1,071 | ) | $ | 1,226,304 | $ | 215 | $ | (589 | ) | ||||||||||
| (1) | The value of derivatives on our consolidated balance sheets is reported as derivative assets, net and derivative liabilities, net. |
| (2) | See Use of Derivatives for additional information about the purpose of entering into derivatives not designated as hedging instruments and our overall risk management strategies. |
| (3) | Primarily represents purchased interest rate caps and floors, guarantees of stated final maturity of issued Structured Securities, and other purchased and written options. |
| (4) | Commitments include: (a) our commitments to purchase and sell investments in securities; and (b) our commitments to purchase and extinguish or issue debt securities of our consolidated trusts. |
| (5) | Represents counterparty netting, cash collateral netting, net trade/settle receivable or payable and net derivative interest receivable or payable. The net cash collateral posted and net trade/settle receivable were $10.5 billion and $4 million, respectively, at September 30, 2010. The net cash collateral posted and net trade/settle receivable were $2.5 billion and $1 million, respectively, at December 31, 2009. The net interest receivable (payable) of derivative assets and derivative liabilities was approximately $(1.1) billion and $(0.6) billion at September 30, 2010 and December 31, 2009, respectively, which was mainly related to interest-rate swaps that we have entered into. |
| 146 | Freddie Mac |
| Three Months Ended September 30, | ||||||||||||||||||||||||
|
Amount of Gain or (Loss)
|
||||||||||||||||||||||||
|
Amount of Gain or (Loss)
|
Amount of Gain or (Loss)
|
Recognized in Other Income
|
||||||||||||||||||||||
|
Recognized in AOCI
|
Reclassified from AOCI
|
(Ineffective Portion and
|
||||||||||||||||||||||
|
on Derivatives
|
into Earnings
|
Amount Excluded from
|
||||||||||||||||||||||
|
Derivatives in Cash Flow
|
(Effective Portion) | (Effective Portion) | Effectiveness Testing) (2) | |||||||||||||||||||||
|
Hedging
Relationships
(3)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
Closed cash flow
hedges
(4)
|
$ | | $ | | $ | (245 | ) | $ | (287 | ) | $ | | $ | | ||||||||||
| Nine Months Ended September 30, | ||||||||||||||||||||||||
|
Amount of Gain or (Loss)
|
||||||||||||||||||||||||
|
Amount of Gain or (Loss)
|
Amount of Gain or (Loss)
|
Recognized in Other Income
|
||||||||||||||||||||||
|
Recognized in AOCI
|
Reclassified from AOCI
|
(Ineffective Portion and
|
||||||||||||||||||||||
|
on Derivatives
|
into Earnings
|
Amount Excluded from
|
||||||||||||||||||||||
|
Derivatives in Cash Flow
|
(Effective Portion) | (Effective Portion) | Effectiveness Testing) (2) | |||||||||||||||||||||
|
Hedging
Relationships
(3)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
|
Closed cash flow
hedges
(4)
|
$ | | $ | | $ | (781 | ) | $ | (896 | ) | $ | | $ | | ||||||||||
| Derivative Gains (Losses) (5) | ||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
Derivatives not designated as hedging instruments under
the
|
September 30, | September 30, | ||||||||||||||
|
accounting standards for derivatives and
hedging
(6)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
| (in millions) | ||||||||||||||||
|
Interest-rate swaps:
|
||||||||||||||||
|
Receive-fixed
|
||||||||||||||||
|
Foreign-currency denominated
|
$ | (31 | ) | $ | (2 | ) | $ | (96 | ) | $ | 122 | |||||
|
U.S. dollar denominated
|
7,571 | 4,539 | 20,670 | (7,451 | ) | |||||||||||
|
Total receive-fixed swaps
|
7,540 | 4,537 | 20,574 | (7,329 | ) | |||||||||||
|
Pay-fixed
|
(11,503 | ) | (8,223 | ) | (34,883 | ) | 17,006 | |||||||||
|
Basis (floating to floating)
|
| (59 | ) | 74 | (174 | ) | ||||||||||
|
Total interest-rate swaps
|
(3,963 | ) | (3,745 | ) | (14,235 | ) | 9,503 | |||||||||
|
Option-based:
|
||||||||||||||||
|
Call swaptions
|
||||||||||||||||
|
Purchased
|
4,055 | 2,285 | 11,086 | (7,012 | ) | |||||||||||
|
Written
|
(525 | ) | (59 | ) | (802 | ) | 152 | |||||||||
|
Put swaptions
|
||||||||||||||||
|
Purchased
|
(243 | ) | (1,087 | ) | (2,030 | ) | (40 | ) | ||||||||
|
Written
|
9 | 107 | 88 | (250 | ) | |||||||||||
|
Other option-based
derivatives
(7)
|
7 | 13 | 243 | (202 | ) | |||||||||||
|
Total option-based
|
3,303 | 1,259 | 8,585 | (7,352 | ) | |||||||||||
|
Futures
|
(128 | ) | (11 | ) | (140 | ) | (235 | ) | ||||||||
|
Foreign-currency
swaps
(8)
|
382 | 238 | (433 | ) | 248 | |||||||||||
|
Commitments
(9)
|
219 | (385 | ) | 70 | (657 | ) | ||||||||||
|
Credit derivatives
|
3 | | 5 | (5 | ) | |||||||||||
|
Swap guarantee derivatives
|
(1 | ) | | | (22 | ) | ||||||||||
|
Subtotal
|
(185 | ) | (2,644 | ) | (6,148 | ) | 1,480 | |||||||||
|
Accrual of periodic settlements:
|
||||||||||||||||
|
Receive-fixed interest-rate
swaps
(10)
|
1,650 | 1,684 | 4,870 | 4,152 | ||||||||||||
|
Pay-fixed interest-rate swaps
|
(2,610 | ) | (2,847 | ) | (8,400 | ) | (7,058 | ) | ||||||||
|
Foreign-currency swaps
|
3 | 10 | 15 | 81 | ||||||||||||
|
Other
|
12 | 22 | 10 | 112 | ||||||||||||
|
Total accrual of periodic settlements
|
(945 | ) | (1,131 | ) | (3,505 | ) | (2,713 | ) | ||||||||
|
Total
|
$ | (1,130 | ) | $ | (3,775 | ) | $ | (9,653 | ) | $ | (1,233 | ) | ||||
| (1) | For all derivatives in qualifying hedge accounting relationships, the accrual of periodic cash settlements is recorded in net interest income on our consolidated statements of operations; however, we had no derivatives in qualifying hedge accounting relationships as of September 30, 2010. For derivatives not in qualifying hedge accounting relationships, the accrual of periodic cash settlements is recorded in derivative gains (losses) on our consolidated statements of operations. |
| (2) | Gain or (loss) arises when the fair value change of a derivative does not exactly offset the fair value change of the hedged item attributable to the hedged risk, and is a component of other income in our consolidated statements of operations. No amounts have been excluded from the assessment of effectiveness. |
| (3) | Derivatives that meet specific criteria may be accounted for as cash flow hedges. Changes in the fair value of the effective portion of open qualifying cash flow hedges are recorded in AOCI, net of taxes. Net deferred gains and losses on closed cash flow hedges ( i.e. , where the derivative is either terminated or redesignated) are also included in AOCI, net of taxes, until the related forecasted transaction affects earnings or is determined to be probable of not occurring. |
| (4) | Amounts reported in AOCI related to changes in the fair value of commitments to purchase securities that are designated as cash flow hedges are recognized as basis adjustments to the related assets which are amortized in earnings as interest income. Amounts linked to interest payments on long-term debt are recorded in long-term debt interest expense and amounts not linked to interest payments on long-term debt are recorded in expense related to derivatives. |
| 147 | Freddie Mac |
| (5) | Gains (losses) are reported as derivative gains (losses) on our consolidated statements of operations. |
| (6) | See Use of Derivatives for additional information about the purpose of entering into derivatives not designated as hedging instruments and our overall risk management strategies. |
| (7) | Primarily represents purchased interest rate caps and floors, guarantees of stated final maturity of issued Structured Securities, and other purchased and written options. |
| (8) | Foreign-currency swaps are defined as swaps in which net settlement is based on one leg calculated in a foreign-currency and the other leg calculated in U.S. dollars. |
| (9) | Commitments include: (a) our commitments to purchase and sell investments in securities; and (b) our commitments to purchase and extinguish or issue debt securities of our consolidated trusts. |
| (10) | Includes imputed interest on zero-coupon swaps. |
|
Nine Months Ended
|
||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
| (in millions) | ||||||||
|
Beginning
balance
(1)
|
$ | (2,905 | ) | $ | (3,678 | ) | ||
|
Cumulative effect of change in accounting
principle
(2)
|
(7 | ) | | |||||
|
Net reclassifications of losses to earnings and other, net of
tax
(3)
|
520 | 594 | ||||||
|
Ending
balance
(1)
|
$ | (2,392 | ) | $ | (3,084 | ) | ||
| (1) | Represents net deferred gains and losses on closed ( i.e. , terminated or redesignated) cash flow hedges. |
| (2) | Represents adjustment to initially apply the accounting standards on accounting for transfers of financial assets and consolidation of VIEs, as well as a related change to the amortization method for certain related deferred items. Net of tax benefit of $4 million for the nine months ended September 30, 2010. |
| (3) | Net of tax benefit of $261 million and $302 million for the nine months ended September 30, 2010 and 2009, respectively. |
| 148 | Freddie Mac |
| 149 | Freddie Mac |
| 150 | Freddie Mac |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Pension Benefits
|
||||||||||||||||
|
Service cost
|
$ | 8 | $ | 8 | $ | 24 | $ | 24 | ||||||||
|
Interest cost on benefit obligation
|
9 | 9 | 28 | 26 | ||||||||||||
|
Expected return on plan assets
|
(10 | ) | (9 | ) | (30 | ) | (25 | ) | ||||||||
|
Recognized net actuarial loss
|
3 | 4 | 8 | 10 | ||||||||||||
|
Net periodic benefit cost
|
$ | 10 | $ | 12 | $ | 30 | $ | 35 | ||||||||
|
Postretirement Health Care Benefits
|
||||||||||||||||
|
Service cost
|
$ | 2 | $ | 2 | $ | 5 | $ | 5 | ||||||||
|
Interest cost on benefit obligation
|
3 | 2 | 7 | 6 | ||||||||||||
|
Recognized prior service credit
|
(1 | ) | (1 | ) | (1 | ) | (1 | ) | ||||||||
|
Net periodic benefit cost
|
$ | 4 | $ | 3 | $ | 11 | $ | 10 | ||||||||
| 151 | Freddie Mac |
| 152 | Freddie Mac |
|
Segment
|
Description | Activities/Items | ||||
|
Investments
|
Segment Earnings for the Investments segment reflects results from our investment, funding and hedging activities. In our Investments segment, we invest principally in mortgage-related securities and single-family mortgage loans funded by other debt issuances and hedged using derivatives. Segment Earnings for this segment consist primarily of the returns on these investments, less the related financing, hedging and administrative expenses. |
Investments in mortgage-related
securities and single-family performing mortgage loans
Investments in asset-backed securities All other traded instruments / securities, excluding CMBS Debt issuances All asset / liability management returns Guarantee buy-ups / buy-downs, net of execution gains / losses Cash and liquidity management Deferred tax asset valuation allowance Allocated administrative expenses and taxes |
||||
|
Single-Family Guarantee
|
Segment Earnings for the Single-family Guarantee segment
reflects results from our single-family credit guarantee
activities. In our Single-family Guarantee segment, we purchase
single-family mortgage loans originated by our lender customers
in the primary mortgage market. We securitize most of the
mortgages we purchase, and guarantee the payment of principal
and interest on single-family mortgage loans and
mortgage-related securities in exchange for management and
guarantee fees received over time and other up-front
credit-related fees. Segment Earnings for this segment consist
primarily of management and guarantee fee revenues, including
amortization of upfront fees, less the related credit costs
(
i.e.
, provision for credit losses), administrative
expenses, allocated funding costs, and amounts related to net
float benefits or expenses.
|
Management and guarantee fees on PCs,
including those retained by us, and single-family mortgage loans
in the mortgage investments portfolio
Up-front credit delivery fees Adjustments for security performance Credit losses on all single-family assets Expected net float income or expense on the single-family credit guarantee portfolio Deferred tax asset valuation allowance Allocated debt costs, administrative expenses and taxes |
||||
|
Multifamily
|
Segment Earnings for the Multifamily segment reflects results
from our investments and guarantee activities in multifamily
mortgage loans and securities. We primarily purchase multifamily
mortgage loans for investment and securitization. We also
purchase CMBS for investment; however, we have not purchased
significant amounts of non-agency CMBS since 2008. These
activities support our mission to supply financing for
affordable rental housing. Segment Earnings for this segment
also include management and guarantee fee revenues and the
interest earned on assets related to multifamily investment
activities, net of allocated funding costs.
|
Multifamily mortgage loans and associated securitization activities
Investments in CMBS
LIHTC and valuation allowance
Deferred tax asset valuation allowance
Allocated debt costs, administrative expenses and taxes
|
||||
|
All Other
|
The All Other category consists of corporate-level expenses that are material and non-recurring in nature and based on management decisions outside the control of the reportable segments. |
LIHTC write-down
Tax settlements, as applicable
Legal settlements, as applicable
The deferred tax asset valuation allowance associated with previously recognized income tax credits carried forward.
|
||||
| | Current period GAAP earnings impact of fair value accounting for investments, debt and derivatives; | |
| | Allocation of the valuation allowance established against our net deferred tax assets; | |
| | Gains and losses on investment sales and debt retirements; |
| 153 | Freddie Mac |
| | Losses on loans purchased and related recoveries; | |
| | Other-than-temporary impairment of securities recognized in earnings in excess of expected losses; and | |
| | GAAP-basis accretion income that may result from impairment adjustments. |
| | The accrual of periodic cash settlements of all derivatives is reclassified in Segment Earnings from derivative gains (losses) into net interest income to fully reflect the periodic cost associated with the protection provided by these contracts. | |
| | Up-front cash paid or received upon the purchase or writing of swaptions and other option contracts is reclassified in Segment Earnings prospectively on a straight-line basis from derivative gains (losses) into net interest income over the contractual life of the instrument to fully reflect the periodic cost associated with the protection provided by these contracts. |
| | Amortization related to derivative commitment basis adjustments associated with mortgage-related and non-mortgage-related securities is reclassified in Segment Earnings from net interest income to non-interest income. | |
| | Amortization related to accretion of other-than-temporary impairments on non-mortgage-related securities held in our cash and other investments portfolio is reclassified in Segment Earnings from net interest income to non-interest income. | |
| | Amortization related to premiums and discounts associated with PCs and Structured Transactions issued by our consolidated trusts that we previously held and subsequently transferred to third parties is reclassified in Segment Earnings from net interest income to non-interest income. The amortization is related to deferred gains (losses) on transfers of these securities. |
| 154 | Freddie Mac |
| | Net guarantee fee is reclassified in Segment Earnings from net interest income to management and guarantee income. | |
| | Implied management and guarantee fee related to unsecuritized mortgage loans held in the mortgage investments portfolio is reclassified in Segment Earnings from net interest income to management and guarantee income. | |
| | The portion of the amount reversed for accrued but uncollected interest upon placing loans on a non-accrual status that relates to guarantee fees is reclassified in Segment Earnings from net interest income to management and guarantee income. The remaining portion of the allowance for lost interest is reclassified in Segment Earnings from net interest income to provision for credit losses. Under GAAP-basis earnings and Segment Earnings, the guarantee fee is not accrued on loans three monthly payments or more past due. |
| | We adjust our Segment Earnings net interest income for the Investments segment to include the amortization of cash premiums and discounts and buy-up and buy-down fees on the consolidated PCs and Structured Securities we purchase as investments. As of September 30, 2010, the unamortized balance of such premiums and discounts and buy-up and buy-down fees was $2.6 billion. These adjustments are necessary to reflect the economic yield realized on investments in consolidated PCs and Structured Securities purchased at a premium or discount or with buy-up or buy-down fees. We include an offsetting amount in the segment adjustments line within Segment Earnings. | |
| | We adjust our Segment Earnings management and guarantee income for the Single-family Guarantee segment to include the amortization of credit fees recorded in periods prior to January 1, 2010. As of September 30, 2010, the unamortized balance of such fees was $3.2 billion. We consider such fees to be part of the effective rate of the guarantee fee on guaranteed mortgage loans. This adjustment is necessary in order to better reflect the realization of revenue associated with guarantee contracts over the life of the underlying loan. We include an offsetting amount in the segment adjustments line within Segment Earnings. |
| 155 | Freddie Mac |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Segment Earnings (Loss), net of taxes:
|
||||||||||||||||
|
Investments
|
$ | 284 | $ | 958 | $ | (1,440 | ) | $ | 4,584 | |||||||
|
Single-family Guarantee
|
(3,138 | ) | (6,494 | ) | (13,239 | ) | (21,279 | ) | ||||||||
|
Multifamily
|
381 | (83 | ) | 752 | (87 | ) | ||||||||||
|
All Other
|
(38 | ) | (627 | ) | 15 | (1,088 | ) | |||||||||
|
Total Segment Earnings (Loss), net of taxes
|
(2,511 | ) | (6,246 | ) | (13,912 | ) | (17,870 | ) | ||||||||
|
Reconciliation to GAAP net income (loss) attributable to Freddie
Mac:
|
||||||||||||||||
|
Credit guarantee-related
adjustments
(2)
|
| 1,289 | | 4,292 | ||||||||||||
|
Tax-related adjustments
|
| (451 | ) | | (1,503 | ) | ||||||||||
|
Total reconciling items, net of taxes
|
| 838 | | 2,789 | ||||||||||||
| Net income (loss) attributable to Freddie Mac | $ | (2,511 | ) | $ | (5,408 | ) | $ | (13,912 | ) | $ | (15,081 | ) | ||||
| (1) | Beginning January 1, 2010, under our revised method, the sum of Segment Earnings for each segment and the All Other category equals GAAP net income (loss) attributable to Freddie Mac. |
| (2) | Consists primarily of amortization and valuation adjustments related to the guarantee asset and guarantee obligation which are excluded from Segment Earnings and cash compensation exchanged at the time of securitization, excluding buy-up and buy-down fees, which is amortized into earnings. These reconciling items exist in periods prior to 2010 as the amendment to the accounting standards for transfers of financial assets and consolidation of VIEs was applied prospectively on January 1, 2010. |
| 156 | Freddie Mac |
| Three Months Ended September 30, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Interest Income | Non-Interest Expense | Income Tax Provision |
Less:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
REO
|
Income
|
Net (Income)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Provision
|
Management
|
Derivative
|
Other
|
Operations
|
Other
|
LIHTC
|
Tax
|
Loss
|
Net Income
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net Interest
|
for Credit
|
and Guarantee
|
Security
|
Gains
|
Non-Interest
|
Administrative
|
Income
|
Non-Interest
|
Segment
|
Partnerships
|
(Expense)
|
Net
|
Noncontrolling
|
(Loss)
|
||||||||||||||||||||||||||||||||||||||||||||||
| Income | Losses | Income (1) | Impairments | (Losses) | Income (Loss) | Expenses | (Expense) | Expense | Adjustments (2) | Tax Credit | Benefit | Income (Loss) | Interests | Freddie Mac | ||||||||||||||||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Investments
|
$ | 1,667 | $ | | $ | | $ | (934 | ) | $ | 192 | $ | (768 | ) | $ | (110 | ) | $ | | $ | (1 | ) | $ | 272 | $ | | $ | (34 | ) | $ | 284 | $ | | $ | 284 | |||||||||||||||||||||||||
|
Single-family Guarantee
|
(4 | ) | (3,980 | ) | 922 | | | 307 | (212 | ) | (337 | ) | (97 | ) | (245 | ) | | 508 | (3,138 | ) | | (3,138 | ) | |||||||||||||||||||||||||||||||||||||
|
Multifamily
|
290 | (19 | ) | 25 | (5 | ) | 1 | 185 | (54 | ) | | (17 | ) | | 146 | (171 | ) | 381 | | 381 | ||||||||||||||||||||||||||||||||||||||||
|
All Other
|
| | | | | | | | | | | (38 | ) | (38 | ) | | (38 | ) | ||||||||||||||||||||||||||||||||||||||||||
|
Total Segment Earnings (Loss), net of taxes
|
1,953 | (3,999 | ) | 947 | (939 | ) | 193 | (276 | ) | (376 | ) | (337 | ) | (115 | ) | 27 | 146 | 265 | (2,511 | ) | | (2,511 | ) | |||||||||||||||||||||||||||||||||||||
|
Reconciliation to consolidated statements of operations:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Reclassifications
(3)
|
2,054 | 272 | (667 | ) | (161 | ) | (1,323 | ) | (175 | ) | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||
|
Segment
adjustments
(2)
|
272 | | (245 | ) | | | | | | | (27 | ) | | | | | | |||||||||||||||||||||||||||||||||||||||||||
|
Total reconciling items
|
2,326 | 272 | (912 | ) | (161 | ) | (1,323 | ) | (175 | ) | | | | (27 | ) | | | | | | ||||||||||||||||||||||||||||||||||||||||
|
Total per consolidated statements of operations
|
$ | 4,279 | $ | (3,727 | ) | $ | 35 | $ | (1,100 | ) | $ | (1,130 | ) | $ | (451 | ) | $ | (376 | ) | $ | (337 | ) | $ | (115 | ) | $ | | $ | 146 | $ | 265 | $ | (2,511 | ) | $ | | $ | (2,511 | ) | |||||||||||||||||||||
| Nine Months Ended September 30, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Interest Income | Non-Interest Expense | Income Tax Provision |
Less:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
REO
|
Income
|
Net (Income)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Provision
|
Management
|
Derivative
|
Other
|
Operations
|
Other
|
LIHTC
|
Tax
|
Loss
|
Net Income
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net Interest
|
for Credit
|
and Guarantee
|
Security
|
Gains
|
Non-Interest
|
Administrative
|
Income
|
Non-Interest
|
Segment
|
Partnerships
|
(Expense)
|
Net
|
Noncontrolling
|
(Loss)
|
||||||||||||||||||||||||||||||||||||||||||||||
| Income | Losses | Income (1) | Impairments | (Losses) | Income (Loss) | Expenses | (Expense) | Expense | Adjustments (2) | Tax Credit | Benefit | Income (Loss) | Interests | Freddie Mac | ||||||||||||||||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Investments
|
$ | 4,487 | $ | | $ | | $ | (1,637 | ) | $ | (4,703 | ) | $ | (496 | ) | $ | (343 | ) | $ | | $ | (14 | ) | $ | 1,076 | $ | | $ | 192 | $ | (1,438 | ) | $ | (2 | ) | $ | (1,440 | ) | ||||||||||||||||||||||
|
Single-family Guarantee
|
106 | (15,315 | ) | 2,635 | | | 785 | (656 | ) | (452 | ) | (293 | ) | (666 | ) | | 617 | (13,239 | ) | | (13,239 | ) | ||||||||||||||||||||||||||||||||||||||
|
Multifamily
|
806 | (167 | ) | 74 | (77 | ) | 5 | 348 | (159 | ) | (4 | ) | (53 | ) | | 439 | (463 | ) | 749 | 3 | 752 | |||||||||||||||||||||||||||||||||||||||
|
All Other
|
| | | | | | | | | | | 15 | 15 | | 15 | |||||||||||||||||||||||||||||||||||||||||||||
|
Total Segment Earnings (Loss), net of taxes
|
5,399 | (15,482 | ) | 2,709 | (1,714 | ) | (4,698 | ) | 637 | (1,158 | ) | (456 | ) | (360 | ) | 410 | 439 | 361 | (13,913 | ) | 1 | (13,912 | ) | |||||||||||||||||||||||||||||||||||||
|
Reconciliation to consolidated statements of operations:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Reclassifications
(3)
|
6,065 | 1,330 | (1,936 | ) | (324 | ) | (4,955 | ) | (180 | ) | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||
|
Segment
adjustments
(2)
|
1,076 | | (666 | ) | | | | | | | (410 | ) | | | | | | |||||||||||||||||||||||||||||||||||||||||||
|
Total reconciling items
|
7,141 | 1,330 | (2,602 | ) | (324 | ) | (4,955 | ) | (180 | ) | | | | (410 | ) | | | | | | ||||||||||||||||||||||||||||||||||||||||
|
Total per consolidated statements of operations
|
$ | 12,540 | $ | (14,152 | ) | $ | 107 | $ | (2,038 | ) | $ | (9,653 | ) | $ | 457 | $ | (1,158 | ) | $ | (456 | ) | $ | (360 | ) | $ | | $ | 439 | $ | 361 | $ | (13,913 | ) | $ | 1 | $ | (13,912 | ) | ||||||||||||||||||||||
| (1) | Management and guarantee income total per consolidated statements of operations is included in other income on our GAAP consolidated statements of operations. |
| (2) | See Segment Earnings Segment Adjustments for additional information regarding these adjustments. |
| (3) | See Segment Earnings Investment Activity-Related Reclassifications and Credit Guarantee Activity-Related Reclassifications for information regarding these reclassifications. |
| 157 | Freddie Mac |
| Three Months Ended September 30, 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Interest Income | Non-Interest Expense | Income Tax Provision |
Less:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
REO
|
Income
|
Net (Income)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Provision
|
Management
|
Derivative
|
Other
|
Operations
|
Other
|
LIHTC
|
Tax
|
Loss
|
Net Income
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Net Interest
|
for Credit
|
and Guarantee
|
Security
|
Gains
|
Non-Interest
|
Administrative
|
Income
|
Non-Interest
|
Partnerships
|
(Expense)
|
Net
|
Noncontrolling
|
(Loss)
|
|||||||||||||||||||||||||||||||||||||||||||
| Income | Losses | Income (1) | Impairments | (Losses) | Income (Loss) | Expenses | (Expense) | Expense | Tax Credit | Benefit | Income (Loss) | Interests | Freddie Mac | |||||||||||||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Investments
|
$ | 1,574 | $ | | $ | | $ | (1,004 | ) | $ | (1,374 | ) | $ | 2,168 | $ | (130 | ) | $ | | $ | (11 | ) | $ | | $ | (265 | ) | $ | 958 | $ | | $ | 958 | |||||||||||||||||||||||
|
Single-family Guarantee
|
86 | (7,922 | ) | 840 | | | 198 | (246 | ) | 98 | (566 | ) | | 1,018 | (6,494 | ) | | (6,494 | ) | |||||||||||||||||||||||||||||||||||||
|
Multifamily
|
224 | (89 | ) | 22 | (54 | ) | | (140 | ) | (57 | ) | (2 | ) | (5 | ) | 148 | (131 | ) | (84 | ) | 1 | (83 | ) | |||||||||||||||||||||||||||||||||
|
All Other
|
| | | | | (362 | ) | | | | | (265 | ) | (627 | ) | | (627 | ) | ||||||||||||||||||||||||||||||||||||||
|
Total Segment Earnings (Loss), net of taxes
|
1,884 | (8,011 | ) | 862 | (1,058 | ) | (1,374 | ) | 1,864 | (433 | ) | 96 | (582 | ) | 148 | 357 | (6,247 | ) | 1 | (6,246 | ) | |||||||||||||||||||||||||||||||||||
|
Reconciliation to consolidated statements of operations:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Credit guarantee-related
adjustments
(2)
|
6 | 1 | (175 | ) | | | 1,503 | | | (46 | ) | | | 1,289 | | 1,289 | ||||||||||||||||||||||||||||||||||||||||
|
Reclassifications
(3)
|
2,572 | 37 | 113 | (129 | ) | (2,401 | ) | (287 | ) | | | | | 95 | | | | |||||||||||||||||||||||||||||||||||||||
|
Tax-related adjustments
|
| | | | | | | | | | (451 | ) | (451 | ) | | (451 | ) | |||||||||||||||||||||||||||||||||||||||
|
Total reconciling items
|
2,578 | 38 | (62 | ) | (129 | ) | (2,401 | ) | 1,216 | | | (46 | ) | | (356 | ) | 838 | | 838 | |||||||||||||||||||||||||||||||||||||
|
Total per consolidated statements of operations
|
$ | 4,462 | $ | (7,973 | ) | $ | 800 | $ | (1,187 | ) | $ | (3,775 | ) | $ | 3,080 | $ | (433 | ) | $ | 96 | $ | (628 | ) | $ | 148 | $ | 1 | $ | (5,409 | ) | $ | 1 | $ | (5,408 | ) | |||||||||||||||||||||
| Nine Months Ended September 30, 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Interest Income | Non-Interest Expense | Income Tax Provision |
Less:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
REO
|
Income
|
Net (Income)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Provision
|
Management
|
Derivative
|
Other
|
Operations
|
Other
|
LIHTC
|
Tax
|
Loss
|
Net Income
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Net Interest
|
for Credit
|
and Guarantee
|
Security
|
Gains
|
Non-Interest
|
Administrative
|
Income
|
Non-Interest
|
Partnerships
|
(Expense)
|
Net
|
Noncontrolling
|
(Loss)
|
|||||||||||||||||||||||||||||||||||||||||||
| Income | Losses | Income (1) | Impairments | (Losses) | Income (Loss) | Expenses | (Expense) | Expense | Tax Credit | Benefit | Income (Loss) | Interests | Freddie Mac | |||||||||||||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Investments
|
$ | 6,102 | $ | | $ | | $ | (9,376 | ) | $ | 3,312 | $ | 4,360 | $ | (371 | ) | $ | | $ | (26 | ) | $ | | $ | 583 | $ | 4,584 | $ | | $ | 4,584 | |||||||||||||||||||||||||
|
Single-family Guarantee
|
214 | (22,511 | ) | 2,601 | | | 493 | (658 | ) | (209 | ) | (3,827 | ) | | 2,618 | (21,279 | ) | | (21,279 | ) | ||||||||||||||||||||||||||||||||||||
|
Multifamily
|
617 | (146 | ) | 66 | (54 | ) | (31 | ) | (355 | ) | (159 | ) | (10 | ) | (17 | ) | 447 | (447 | ) | (89 | ) | 2 | (87 | ) | ||||||||||||||||||||||||||||||||
|
All Other
|
| | | | | (362 | ) | | | | | (726 | ) | (1,088 | ) | | (1,088 | ) | ||||||||||||||||||||||||||||||||||||||
|
Total Segment Earnings (Loss), net of taxes
|
6,933 | (22,657 | ) | 2,667 | (9,430 | ) | 3,281 | 4,136 | (1,188 | ) | (219 | ) | (3,870 | ) | 447 | 2,028 | (17,872 | ) | 2 | (17,870 | ) | |||||||||||||||||||||||||||||||||||
|
Reconciliation to consolidated statements of operations:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Credit guarantee-related
adjustments
(2)
|
17 | 6 | (705 | ) | | | 5,118 | | | (144 | ) | | | 4,292 | | 4,292 | ||||||||||||||||||||||||||||||||||||||||
|
Reclassifications
(3)
|
5,626 | 98 | 328 | (1,100 | ) | (4,514 | ) | (736 | ) | | | | | 298 | | | | |||||||||||||||||||||||||||||||||||||||
|
Tax-related adjustments
|
| | | | | | | | | | (1,503 | ) | (1,503 | ) | | (1,503 | ) | |||||||||||||||||||||||||||||||||||||||
|
Total reconciling items
|
5,643 | 104 | (377 | ) | (1,100 | ) | (4,514 | ) | 4,382 | | | (144 | ) | | (1,205 | ) | 2,789 | | 2,789 | |||||||||||||||||||||||||||||||||||||
|
Total per consolidated statements of operations
|
$ | 12,576 | $ | (22,553 | ) | $ | 2,290 | $ | (10,530 | ) | $ | (1,233 | ) | $ | 8,518 | $ | (1,188 | ) | $ | (219 | ) | $ | (4,014 | ) | $ | 447 | $ | 823 | $ | (15,083 | ) | $ | 2 | $ | (15,081 | ) | ||||||||||||||||||||
| (1) | Management and guarantee income total per consolidated statements of operations is included in other income on our GAAP consolidated statements of operations. |
| (2) | Consists primarily of amortization and valuation adjustments pertaining to the guarantee asset and guarantee obligation which are excluded from Segment Earnings and cash compensation exchanged at the time of securitization, excluding buy-up and buy-down fees, which is amortized into earnings. These reconciling items exist in periods prior to 2010 as the amendment to the accounting standards for transfers of financial assets and consolidation of VIEs was applied prospectively on January 1, 2010. |
| (3) | See Segment Earnings Investment Activity-Related Reclassifications and Credit Guarantee Activity-Related Reclassifications for information regarding these reclassifications. |
| 158 | Freddie Mac |
| September 30, 2010 | December 31, 2009 | |||||||
| (in millions) | ||||||||
|
GAAP net
worth
(1)
|
$ | (58 | ) | $ | 4,372 | |||
|
Core
capital
(2)(3)
|
$ | (50,858 | ) | $ | (23,774 | ) | ||
|
Less: Minimum capital
requirement
(2)
|
26,383 | 28,352 | ||||||
|
Minimum capital surplus
(deficit)
(2)
|
$ | (77,241 | ) | $ | (52,126 | ) | ||
| (1) | Net worth (deficit) represents the difference between our assets and liabilities under GAAP, which is equal to our total equity (deficit). |
| (2) | Core capital and minimum capital figures for September 30, 2010 are estimates. FHFA is the authoritative source for our regulatory capital. |
| (3) | Core capital excludes certain components of GAAP total equity (deficit) ( i.e. , AOCI, liquidation preference of the senior preferred stock and noncontrolling interests) as these items do not meet the statutory definition of core capital. |
| 159 | Freddie Mac |
| September 30, 2010 | December 31, 2009 |
Percent of Credit
Losses
(1)
|
||||||||||||||||||||||
|
Serious
|
Serious
|
Nine Months Ended | ||||||||||||||||||||||
|
Percent of
|
Delinquency
|
Percent of
|
Delinquency
|
September 30,
|
September 30,
|
|||||||||||||||||||
| Loans (2) | Rate (3) | Loans (2) | Rate (3) | 2010 | 2009 | |||||||||||||||||||
|
Year of Origination
|
||||||||||||||||||||||||
|
2010
|
11 | % | | % | | % | | % | | % | | % | ||||||||||||
|
2009
|
23 | 0.2 | 23 | 0.1 | | | ||||||||||||||||||
|
2008
|
10 | 4.3 | 12 | 3.4 | 6 | 4 | ||||||||||||||||||
|
2007
|
12 | 11.0 | 14 | 10.5 | 34 | 35 | ||||||||||||||||||
|
2006
|
9 | 9.8 | 11 | 9.4 | 31 | 36 | ||||||||||||||||||
|
2005
|
11 | 5.7 | 12 | 5.2 | 20 | 15 | ||||||||||||||||||
|
2004 and prior
|
24 | 2.3 | 28 | 2.2 | 9 | 10 | ||||||||||||||||||
|
Total
|
100 | % | 3.8 | % | 100 | % | 4.0 | % | 100 | % | 100 | % | ||||||||||||
|
By
Region
(4)
|
||||||||||||||||||||||||
|
West
|
27 | % | 4.8 | % | 27 | % | 5.3 | % | 47 | % | 52 | % | ||||||||||||
|
Northeast
|
25 | 3.1 | 25 | 3.0 | 9 | 8 | ||||||||||||||||||
|
North Central
|
18 | 3.0 | 18 | 3.2 | 16 | 16 | ||||||||||||||||||
|
Southeast
|
18 | 5.4 | 18 | 5.6 | 25 | 20 | ||||||||||||||||||
|
Southwest
|
12 | 2.0 | 12 | 2.2 | 3 | 4 | ||||||||||||||||||
|
Total
|
100 | % | 3.8 | % | 100 | % | 4.0 | % | 100 | % | 100 | % | ||||||||||||
|
State
|
||||||||||||||||||||||||
|
California
|
15 | % | 5.0 | % | 15 | % | 5.8 | % | 26 | % | 32 | % | ||||||||||||
|
Florida
|
6 | 10.2 | 6 | 10.3 | 19 | 14 | ||||||||||||||||||
|
Arizona
|
3 | 6.1 | 3 | 7.3 | 11 | 12 | ||||||||||||||||||
|
Illinois
|
5 | 4.5 | 5 | 4.4 | 6 | 3 | ||||||||||||||||||
|
Michigan
|
3 | 3.1 | 3 | 3.7 | 5 | 7 | ||||||||||||||||||
|
Nevada
|
1 | 11.9 | 1 | 11.4 | 5 | 6 | ||||||||||||||||||
|
Georgia
|
3 | 4.1 | 3 | 4.4 | 3 | 3 | ||||||||||||||||||
|
All other
|
64 | N/A | 64 | N/A | 25 | 23 | ||||||||||||||||||
|
Total
|
100 | % | 3.8 | % | 100 | % | 4.0 | % | 100 | % | 100 | % | ||||||||||||
| (1) | Credit losses consist of the aggregate amount of charge-offs, net of recoveries, and REO operations expense in each of the respective periods and exclude forgone interest on non-performing loans and other market-based losses recognized on our consolidated statements of operations. |
| (2) | Based on the UPB of our single-family credit guarantee portfolio, which includes unsecuritized single-family mortgage loans held or guaranteed by us on our consolidated balance sheets and those underlying our PCs and Structured Securities. |
| (3) | Serious delinquencies on mortgage loans underlying certain Structured Securities and long-term standby commitments may be reported on a different schedule due to variances in industry practice. |
| (4) | Region designation: West (AK, AZ, CA, GU, HI, ID, MT, NV, OR, UT, WA); Northeast (CT, DE, DC, MA, ME, MD, NH, NJ, NY, PA, RI, VT, VA, WV); North Central (IL, IN, IA, MI, MN, ND, OH, SD, WI); Southeast (AL, FL, GA, KY, MS, NC, PR, SC, TN, VI); Southwest (AR, CO, KS, LA, MO, NE, NM, OK, TX, WY). |
| 160 | Freddie Mac |
| September 30, 2010 | December 31, 2009 | |||||||||||||||
|
Percent of
|
Delinquency
|
Percent of
|
Delinquency
|
|||||||||||||
| Portfolio | Rate (2) | Portfolio | Rate (2) | |||||||||||||
|
By State
|
||||||||||||||||
|
California
|
18 | % | 0.02 | % | 18 | % | | % | ||||||||
|
Texas
|
12 | 0.65 | 12 | 0.26 | ||||||||||||
|
New York
|
9 | | 9 | | ||||||||||||
|
Florida
|
6 | 1.15 | 5 | 0.35 | ||||||||||||
|
Virginia
|
5 | | 5 | | ||||||||||||
|
Georgia
|
5 | 1.84 | 5 | 0.67 | ||||||||||||
|
All other states
|
45 | 0.26 | 46 | 0.23 | ||||||||||||
|
Total
|
100 | % | 0.36 | % | 100 | % | 0.19 | % | ||||||||
|
By
Category
(3)
|
||||||||||||||||
|
Original LTV > 80%
|
7 | % | 2.80 | % | 7 | % | 1.63 | % | ||||||||
|
Original DSCR below 1.10
|
3 | % | 3.08 | % | 4 | % | 1.68 | % | ||||||||
|
Non-credit enhanced loans
|
88 | % | 0.18 | % | 89 | % | 0.07 | % | ||||||||
| (1) | Based on the UPB. |
| (2) | Based on the UPB of multifamily mortgages two monthly payments or more delinquent or in foreclosure. |
| (3) | These categories are not mutually exclusive and a loan in one category may also be included within another. |
| 161 | Freddie Mac |
| Percentage of Portfolio (1) | Serious Delinquency Rate | |||||||||||||||
| September 30, 2010 | December 31, 2009 | September 30, 2010 | December 31, 2009 | |||||||||||||
|
Interest-only loans
|
6 | % | 7 | % | 17.9 | % | 17.6 | % | ||||||||
|
Option ARM loans
|
1 | % | 1 | % | 20.5 | % | 17.9 | % | ||||||||
|
Alt-A
loans
(2)
|
7 | % | 8 | % | 12.0 | % | 12.3 | % | ||||||||
|
Original LTV greater than
90%
(3)
loans
|
8 | % | 8 | % | 7.9 | % | 9.1 | % | ||||||||
|
Lower FICO scores (less than 620)
|
3 | % | 4 | % | 13.8 | % | 14.9 | % | ||||||||
| (1) | Based on UPB. |
| (2) | Alt-A loans may not include those loans that were previously classified as Alt-A and that have been refinanced either as a relief refinance mortgage or in another refinance mortgage program. |
| (3) | Based on our first lien exposure on the property. Includes the credit-enhanced portion of the loan and excludes any secondary financing by third parties. |
| 162 | Freddie Mac |
| 163 | Freddie Mac |
| 164 | Freddie Mac |
| 165 | Freddie Mac |
| 166 | Freddie Mac |
| Fair Value at September 30, 2010 | ||||||||||||||||||||
|
Quoted Prices
|
Significant
|
|||||||||||||||||||
|
in Active
|
Other
|
Significant
|
||||||||||||||||||
|
Markets for
|
Observable
|
Unobservable
|
||||||||||||||||||
|
Identical Assets
|
Inputs
|
Inputs
|
Netting
|
|||||||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Adjustment (1) | Total | ||||||||||||||||
| (in millions) | ||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Investments in securities:
|
||||||||||||||||||||
|
Available-for-sale, at fair value:
|
||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||
|
Freddie Mac
|
$ | | $ | 85,090 | $ | 2,076 | $ | | $ | 87,166 | ||||||||||
|
Subprime
|
| | 34,074 | | 34,074 | |||||||||||||||
|
CMBS
|
| | 59,302 | | 59,302 | |||||||||||||||
|
Option ARM
|
| | 6,925 | | 6,925 | |||||||||||||||
|
Alt-A and other
|
| 14 | 13,309 | | 13,323 | |||||||||||||||
|
Fannie Mae
|
| 26,025 | 213 | | 26,238 | |||||||||||||||
|
Obligations of states and political subdivisions
|
| | 10,351 | | 10,351 | |||||||||||||||
|
Manufactured housing
|
| | 903 | | 903 | |||||||||||||||
|
Ginnie Mae
|
| 309 | 3 | | 312 | |||||||||||||||
|
Total mortgage-related securities
|
| 111,438 | 127,156 | | 238,594 | |||||||||||||||
|
Non-mortgage-related securities:
|
||||||||||||||||||||
|
Asset-backed securities
|
| 991 | | | 991 | |||||||||||||||
|
Total available-for-sale securities, at fair value
|
| 112,429 | 127,156 | | 239,585 | |||||||||||||||
|
Trading, at fair value:
|
||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||
|
Freddie Mac
|
| 10,090 | 2,845 | | 12,935 | |||||||||||||||
|
Fannie Mae
|
| 19,294 | 740 | | 20,034 | |||||||||||||||
|
Ginnie Mae
|
| 151 | 28 | | 179 | |||||||||||||||
|
Other
|
| | 57 | | 57 | |||||||||||||||
|
Total mortgage-related securities
|
| 29,535 | 3,670 | | 33,205 | |||||||||||||||
|
Non-mortgage-related securities:
|
||||||||||||||||||||
|
Asset-backed securities
|
| 13 | | | 13 | |||||||||||||||
|
Treasury bills
|
25,629 | | | | 25,629 | |||||||||||||||
|
Treasury notes
|
3,919 | | | | 3,919 | |||||||||||||||
|
FDIC-guaranteed corporate medium-term notes
|
| 442 | | | 442 | |||||||||||||||
|
Total non-mortgage-related securities
|
29,548 | 455 | | | 30,003 | |||||||||||||||
|
Total trading securities, at fair value
|
29,548 | 29,990 | 3,670 | | 63,208 | |||||||||||||||
|
Total investments in securities
|
29,548 | 142,419 | 130,826 | | 302,793 | |||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||
|
Held-for-sale, at fair value
|
| | 2,864 | | 2,864 | |||||||||||||||
|
Derivative assets, net:
|
||||||||||||||||||||
|
Interest-rate swaps
|
| 16,779 | 176 | | 16,955 | |||||||||||||||
|
Option-based derivatives
|
2 | 16,035 | | | 16,037 | |||||||||||||||
|
Other
|
31 | 225 | 55 | | 311 | |||||||||||||||
|
Subtotal, before netting adjustments
|
33 | 33,039 | 231 | | 33,303 | |||||||||||||||
|
Netting
adjustments
(1)
|
| | | (33,203 | ) | (33,203 | ) | |||||||||||||
|
Total derivative assets, net
|
33 | 33,039 | 231 | (33,203 | ) | 100 | ||||||||||||||
|
Other assets:
|
||||||||||||||||||||
|
Guarantee asset, at fair value
|
| | 506 | | 506 | |||||||||||||||
|
Total assets carried at fair value on a recurring basis
|
$ | 29,581 | $ | 175,458 | $ | 134,427 | $ | (33,203 | ) | $ | 306,263 | |||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Debt securities recorded at fair value
|
$ | | $ | 4,998 | $ | | $ | | $ | 4,998 | ||||||||||
|
Derivative liabilities, net:
|
||||||||||||||||||||
|
Interest-rate swaps
|
| 41,774 | 38 | | 41,812 | |||||||||||||||
|
Option-based derivatives
|
96 | 1,392 | 1 | | 1,489 | |||||||||||||||
|
Other
|
250 | 50 | 56 | | 356 | |||||||||||||||
|
Subtotal, before netting adjustments
|
346 | 43,216 | 95 | | 43,657 | |||||||||||||||
|
Netting
adjustments
(1)
|
| | | (42,586 | ) | (42,586 | ) | |||||||||||||
|
Total derivative liabilities, net
|
346 | 43,216 | 95 | (42,586 | ) | 1,071 | ||||||||||||||
|
Total liabilities carried at fair value on a recurring basis
|
$ | 346 | $ | 48,214 | $ | 95 | $ | (42,586 | ) | $ | 6,069 | |||||||||
| 167 | Freddie Mac |
| Fair Value at December 31, 2009 | ||||||||||||||||||||
|
Quoted Prices
|
Significant
|
|||||||||||||||||||
|
in Active
|
Other
|
Significant
|
||||||||||||||||||
|
Markets for
|
Observable
|
Unobservable
|
||||||||||||||||||
|
Identical Assets
|
Inputs
|
Inputs
|
Netting
|
|||||||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Adjustment (1) | Total | ||||||||||||||||
| (in millions) | ||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Investments in securities:
|
||||||||||||||||||||
|
Available-for-sale, at fair value:
|
||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||
|
Freddie Mac
|
$ | | $ | 202,660 | $ | 20,807 | $ | | $ | 223,467 | ||||||||||
|
Subprime
|
| | 35,721 | | 35,721 | |||||||||||||||
|
CMBS
|
| | 54,019 | | 54,019 | |||||||||||||||
|
Option ARM
|
| | 7,236 | | 7,236 | |||||||||||||||
|
Alt-A and other
|
| 16 | 13,391 | | 13,407 | |||||||||||||||
|
Fannie Mae
|
| 35,208 | 338 | | 35,546 | |||||||||||||||
|
Obligations of states and political subdivisions
|
| | 11,477 | | 11,477 | |||||||||||||||
|
Manufactured housing
|
| | 911 | | 911 | |||||||||||||||
|
Ginnie Mae
|
| 343 | 4 | | 347 | |||||||||||||||
|
Total mortgage-related securities
|
| 238,227 | 143,904 | | 382,131 | |||||||||||||||
|
Non-mortgage-related securities:
|
||||||||||||||||||||
|
Asset-backed securities
|
| 2,553 | | | 2,553 | |||||||||||||||
|
Total available-for-sale securities, at fair value
|
| 240,780 | 143,904 | | 384,684 | |||||||||||||||
|
Trading, at fair value:
|
||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||
|
Freddie Mac
|
| 168,150 | 2,805 | | 170,955 | |||||||||||||||
|
Fannie Mae
|
| 33,021 | 1,343 | | 34,364 | |||||||||||||||
|
Ginnie Mae
|
| 158 | 27 | | 185 | |||||||||||||||
|
Other
|
| | 28 | | 28 | |||||||||||||||
|
Total mortgage-related securities
|
| 201,329 | 4,203 | | 205,532 | |||||||||||||||
|
Non-mortgage-related securities:
|
||||||||||||||||||||
|
Asset-backed securities
|
| 1,492 | | | 1,492 | |||||||||||||||
|
Treasury bills
|
14,787 | | | | 14,787 | |||||||||||||||
|
FDIC-guaranteed corporate medium-term notes
|
| 439 | | | 439 | |||||||||||||||
|
Total non-mortgage-related securities
|
14,787 | 1,931 | | | 16,718 | |||||||||||||||
|
Total trading securities, at fair value
|
14,787 | 203,260 | 4,203 | | 222,250 | |||||||||||||||
|
Total investments in securities
|
14,787 | 444,040 | 148,107 | | 606,934 | |||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||
|
Held-for-sale, at fair value
|
| | 2,799 | | 2,799 | |||||||||||||||
|
Derivative assets, net
|
5 | 19,409 | 124 | (19,323 | ) | 215 | ||||||||||||||
|
Other assets:
|
||||||||||||||||||||
|
Guarantee asset, at fair value
|
| | 10,444 | | 10,444 | |||||||||||||||
|
Total assets carried at fair value on a recurring basis
|
$ | 14,792 | $ | 463,449 | $ | 161,474 | $ | (19,323 | ) | $ | 620,392 | |||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Debt securities recorded at fair value
|
$ | | $ | 8,918 | $ | | $ | | $ | 8,918 | ||||||||||
|
Derivative liabilities, net
|
89 | 21,162 | 554 | (21,216 | ) | 589 | ||||||||||||||
|
Total liabilities carried at fair value on a recurring basis
|
$ | 89 | $ | 30,080 | $ | 554 | $ | (21,216 | ) | $ | 9,507 | |||||||||
| (1) | Represents counterparty netting, cash collateral netting, net trade/settle receivable or payable and net derivative interest receivable or payable. The net cash collateral posted and net trade/settle receivable were $10.5 billion and $4 million, respectively, at September 30, 2010. The net cash collateral posted and net trade/settle receivable were $2.5 billion and $1 million, respectively, at December 31, 2009. The net interest receivable (payable) of derivative assets and derivative liabilities was approximately $(1.1) billion and $(0.6) billion at September 30, 2010 and December 31, 2009, respectively, which was mainly related to interest-rate swaps that we have entered into. |
| 168 | Freddie Mac |
| Three Months Ended September 30, 2010 | ||||||||||||||||||||||||||||||||
| Realized and unrealized gains (losses) | ||||||||||||||||||||||||||||||||
|
Included in
|
Purchases,
|
|||||||||||||||||||||||||||||||
|
other
|
issuances,
|
Net transfers
|
Unrealized
|
|||||||||||||||||||||||||||||
|
Balance,
|
Included in
|
comprehensive
|
sales and
|
in and/or out
|
Balance,
|
gains (losses)
|
||||||||||||||||||||||||||
| June 30, 2010 | earnings (1)(2)(3)(4) | income (1)(2) | Total | settlements, net (5) | of Level 3 (6) | September 30, 2010 | still held (7) | |||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||
|
Investments in securities:
|
||||||||||||||||||||||||||||||||
|
Available-for-sale, at fair value:
|
||||||||||||||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||||||||||
|
Freddie Mac
|
$ | 2,099 | $ | | $ | 55 | $ | 55 | $ | 32 | $ | (110 | ) | $ | 2,076 | $ | | |||||||||||||||
|
Subprime
|
34,554 | (213 | ) | 1,316 | 1,103 | (1,583 | ) | | 34,074 | (213 | ) | |||||||||||||||||||||
|
CMBS
|
58,129 | (6 | ) | 2,040 | 2,034 | (861 | ) | | 59,302 | (6 | ) | |||||||||||||||||||||
|
Option ARM
|
6,897 | (577 | ) | 951 | 374 | (346 | ) | | 6,925 | (577 | ) | |||||||||||||||||||||
|
Alt-A and other
|
12,958 | (296 | ) | 1,218 | 922 | (571 | ) | | 13,309 | (296 | ) | |||||||||||||||||||||
|
Fannie Mae
|
289 | | 1 | 1 | (77 | ) | | 213 | | |||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
10,743 | 1 | 162 | 163 | (555 | ) | | 10,351 | | |||||||||||||||||||||||
|
Manufactured housing
|
892 | (8 | ) | 49 | 41 | (30 | ) | | 903 | (8 | ) | |||||||||||||||||||||
|
Ginnie Mae
|
3 | | | | | | 3 | | ||||||||||||||||||||||||
|
Total available-for-sale mortgage-related securities
|
126,564 | (1,099 | ) | 5,792 | 4,693 | (3,991 | ) | (110 | ) | 127,156 | (1,100 | ) | ||||||||||||||||||||
|
Trading, at fair value:
|
||||||||||||||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||||||||||
|
Freddie Mac
|
3,041 | (319 | ) | | (319 | ) | 177 | (54 | ) | 2,845 | (327 | ) | ||||||||||||||||||||
|
Fannie Mae
|
918 | (166 | ) | | (166 | ) | (12 | ) | 740 | (166 | ) | |||||||||||||||||||||
|
Ginnie Mae
|
28 | 1 | | 1 | (1 | ) | | 28 | 1 | |||||||||||||||||||||||
|
Other
|
23 | | | | 34 | | 57 | | ||||||||||||||||||||||||
|
Total trading mortgage-related securities
|
4,010 | (484 | ) | | (484 | ) | 198 | (54 | ) | 3,670 | (492 | ) | ||||||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||||||||||||||
|
Held-for-sale, at fair value
|
1,656 | 157 | | 157 | 1,051 | | 2,864 | 82 | ||||||||||||||||||||||||
|
Net
derivatives
(8)
|
199 | 66 | | 66 | (129 | ) | | 136 | 34 | |||||||||||||||||||||||
|
Other assets:
|
||||||||||||||||||||||||||||||||
|
Guarantee
asset
(9)
|
485 | (1 | ) | | (1 | ) | 22 | | 506 | (1 | ) | |||||||||||||||||||||
| Nine Months Ended September 30, 2010 | ||||||||||||||||||||||||||||||||||||||||
|
Cumulative
|
Realized and unrealized gains (losses) | |||||||||||||||||||||||||||||||||||||||
|
effect
|
Included in
|
Purchases,
|
||||||||||||||||||||||||||||||||||||||
|
of change
|
other
|
issuances,
|
Net transfers
|
Unrealized
|
||||||||||||||||||||||||||||||||||||
|
Balance,
|
in accounting
|
Balance,
|
Included in
|
comprehensive
|
sales and
|
in and/or out
|
Balance,
|
gains (losses)
|
||||||||||||||||||||||||||||||||
| December 31, 2009 | principle (10) | January 1, 2010 | earnings (1)(2)(3)(4) | income (1)(2) | Total | settlements, net (5) | of Level 3 (6) | September 30, 2010 | still held (7) | |||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||||
|
Investments in securities:
|
||||||||||||||||||||||||||||||||||||||||
|
Available-for-sale, at fair value:
|
||||||||||||||||||||||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||||||||||||||||||
|
Freddie Mac
|
$ | 20,807 | $ | (18,775 | ) | $ | 2,032 | $ | | $ | 72 | 72 | $ | (28 | ) | $ | | $ | 2,076 | $ | | |||||||||||||||||||
|
Subprime
|
35,721 | | 35,721 | (562 | ) | 4,581 | 4,019 | (5,666 | ) | | 34,074 | (562 | ) | |||||||||||||||||||||||||||
|
CMBS
|
54,019 | | 54,019 | (78 | ) | 7,701 | 7,623 | (2,340 | ) | | 59,302 | (78 | ) | |||||||||||||||||||||||||||
|
Option ARM
|
7,236 | | 7,236 | (734 | ) | 1,648 | 914 | (1,225 | ) | | 6,925 | (727 | ) | |||||||||||||||||||||||||||
|
Alt-A and other
|
13,391 | | 13,391 | (648 | ) | 2,381 | 1,733 | (1,815 | ) | | 13,309 | (648 | ) | |||||||||||||||||||||||||||
|
Fannie Mae
|
338 | | 338 | | (1 | ) | (1 | ) | (124 | ) | | 213 | | |||||||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
11,477 | | 11,477 | 3 | 374 | 377 | (1,503 | ) | | 10,351 | | |||||||||||||||||||||||||||||
|
Manufactured housing
|
911 | | 911 | (23 | ) | 104 | 81 | (89 | ) | | 903 | (23 | ) | |||||||||||||||||||||||||||
|
Ginnie Mae
|
4 | | 4 | | | | (1 | ) | | 3 | | |||||||||||||||||||||||||||||
|
Total available-for-sale mortgage-related securities
|
143,904 | (18,775 | ) | 125,129 | (2,042 | ) | 16,860 | 14,818 | (12,791 | ) | | 127,156 | (2,038 | ) | ||||||||||||||||||||||||||
|
Trading, at fair value:
|
||||||||||||||||||||||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||||||||||||||||||
|
Freddie Mac
|
2,805 | (5 | ) | 2,800 | (947 | ) | | (947 | ) | 1,275 | (283 | ) | 2,845 | (970 | ) | |||||||||||||||||||||||||
|
Fannie Mae
|
1,343 | | 1,343 | (564 | ) | | (564 | ) | (37 | ) | (2 | ) | 740 | (564 | ) | |||||||||||||||||||||||||
|
Ginnie Mae
|
27 | | 27 | 2 | | 2 | (1 | ) | | 28 | 2 | |||||||||||||||||||||||||||||
|
Other
|
28 | (1 | ) | 27 | (2 | ) | | (2 | ) | 32 | | 57 | (2 | ) | ||||||||||||||||||||||||||
|
Total trading mortgage-related securities
|
4,203 | (6 | ) | 4,197 | (1,511 | ) | | (1,511 | ) | 1,269 | (285 | ) | 3,670 | (1,534 | ) | |||||||||||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Held-for-sale, at fair value
|
2,799 | | 2,799 | 379 | | 379 | (314 | ) | | 2,864 | 80 | |||||||||||||||||||||||||||||
|
Net
derivatives
(8)
|
(430 | ) | | (430 | ) | 624 | | 624 | (58 | ) | | 136 | 209 | |||||||||||||||||||||||||||
|
Other assets:
|
||||||||||||||||||||||||||||||||||||||||
|
Guarantee
asset
(9)
|
10,444 | (10,024 | ) | 420 | (8 | ) | | (8 | ) | 94 | | 506 | (8 | ) | ||||||||||||||||||||||||||
| 169 | Freddie Mac |
| Three Months Ended September 30, 2009 | ||||||||||||||||||||||||||||||||
| Realized and unrealized gains (losses) |
Purchases,
|
|||||||||||||||||||||||||||||||
|
Included in
|
issuances,
|
|||||||||||||||||||||||||||||||
|
other
|
sales and
|
Net transfers
|
Unrealized
|
|||||||||||||||||||||||||||||
|
Balance,
|
Included in
|
comprehensive
|
settlements,
|
in and/or out
|
Balance,
|
gains (losses)
|
||||||||||||||||||||||||||
| June 30, 2009 | earnings (1)(2)(3)(4) | income (1)(2) | Total | net (5) | of Level 3 (6) | September 30, 2009 | still held (7) | |||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||
|
Investments in securities:
|
||||||||||||||||||||||||||||||||
|
Available-for-sale, at fair value:
|
||||||||||||||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||||||||||
|
Freddie Mac
|
$ | 22,080 | $ | | $ | 1,358 | $ | 1,358 | $ | (879 | ) | $ | (36 | ) | $ | 22,523 | $ | | ||||||||||||||
|
Subprime
|
39,935 | (623 | ) | (586 | ) | (1,209 | ) | (3,175 | ) | | 35,551 | (623 | ) | |||||||||||||||||||
|
CMBS
|
49,208 | (54 | ) | 5,072 | 5,018 | (509 | ) | | 53,717 | (54 | ) | |||||||||||||||||||||
|
Option ARM
|
6,536 | (224 | ) | 1,518 | 1,294 | (594 | ) | | 7,236 | (224 | ) | |||||||||||||||||||||
|
Alt-A and other
|
12,329 | (283 | ) | 2,193 | 1,910 | (931 | ) | | 13,308 | (283 | ) | |||||||||||||||||||||
|
Fannie Mae
|
369 | | 2 | 2 | (16 | ) | | 355 | | |||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
11,617 | | 615 | 615 | (275 | ) | | 11,957 | | |||||||||||||||||||||||
|
Manufactured housing
|
809 | (3 | ) | 126 | 123 | (31 | ) | | 901 | (3 | ) | |||||||||||||||||||||
|
Ginnie Mae
|
25 | | | | (2 | ) | | 23 | | |||||||||||||||||||||||
|
Total mortgage-related securities
|
142,908 | (1,187 | ) | 10,298 | 9,111 | (6,412 | ) | (36 | ) | 145,571 | (1,187 | ) | ||||||||||||||||||||
|
Non-mortgage-related securities:
|
||||||||||||||||||||||||||||||||
|
Asset-backed securities
|
| 5 | 2 | 7 | | 55 | 62 | 8 | ||||||||||||||||||||||||
|
Total available-for-sale securities, at fair value
|
142,908 | (1,182 | ) | 10,300 | 9,118 | (6,412 | ) | 19 | 145,633 | (1,179 | ) | |||||||||||||||||||||
|
Trading, at fair value:
|
||||||||||||||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||||||||||
|
Freddie Mac
|
2,172 | 137 | | 137 | 56 | (143 | ) | 2,222 | 137 | |||||||||||||||||||||||
|
Fannie Mae
|
1,116 | 132 | | 132 | (47 | ) | 94 | 1,295 | 132 | |||||||||||||||||||||||
|
Ginnie Mae
|
26 | 1 | | 1 | 1 | | 28 | 1 | ||||||||||||||||||||||||
|
Other
|
30 | (1 | ) | | (1 | ) | (1 | ) | | 28 | (1 | ) | ||||||||||||||||||||
|
Total mortgage-related securities
|
3,344 | 269 | | 269 | 9 | (49 | ) | 3,573 | 269 | |||||||||||||||||||||||
|
Non-mortgage-related securities:
|
||||||||||||||||||||||||||||||||
|
FDIC-guaranteed corporate medium-term notes
|
| | | | 250 | | 250 | | ||||||||||||||||||||||||
|
Total trading securities, at fair value
|
3,344 | 269 | | 269 | 259 | (49 | ) | 3,823 | 269 | |||||||||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||||||||||||||
|
Held-for-sale, at fair value
|
223 | (1 | ) | | (1 | ) | 1,350 | | 1,572 | 2 | ||||||||||||||||||||||
|
Net
derivatives
(8)
|
(647 | ) | 645 | | 645 | (64 | ) | | (66 | ) | 550 | |||||||||||||||||||||
|
Other assets:
|
||||||||||||||||||||||||||||||||
|
Guarantee
asset
(9)
|
7,576 | 1,074 | | 1,074 | 72 | | 8,722 | 1,074 | ||||||||||||||||||||||||
| 170 | Freddie Mac |
| Nine Months Ended September 30, 2009 | ||||||||||||||||||||||||||||||||
| Realized and unrealized gains (losses) |
Purchases,
|
|||||||||||||||||||||||||||||||
|
Included in
|
issuances,
|
|||||||||||||||||||||||||||||||
|
other
|
sales and
|
Net transfers
|
Unrealized
|
|||||||||||||||||||||||||||||
|
Balance,
|
Included in
|
comprehensive
|
settlements,
|
in and/or out
|
Balance,
|
gains (losses)
|
||||||||||||||||||||||||||
| January 1, 2009 | earnings (1)(2)(3)(4) | income (1)(2) | Total | net (5) | of Level 3 (6) | September 30, 2009 | still held (7) | |||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||
|
Investments in securities:
|
||||||||||||||||||||||||||||||||
|
Available-for-sale, at fair value:
|
||||||||||||||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||||||||||
|
Freddie Mac
|
$ | 18,320 | $ | (1 | ) | $ | 1,974 | $ | 1,973 | $ | 2,155 | $ | 75 | $ | 22,523 | $ | | |||||||||||||||
|
Subprime
|
52,266 | (6,011 | ) | (517 | ) | (6,528 | ) | (10,187 | ) | | 35,551 | (6,011 | ) | |||||||||||||||||||
|
CMBS
|
2,861 | (54 | ) | 6,018 | 5,964 | (1,747 | ) | 46,639 | 53,717 | (54 | ) | |||||||||||||||||||||
|
Option ARM
|
7,378 | (1,711 | ) | 2,884 | 1,173 | (1,315 | ) | | 7,236 | (1,711 | ) | |||||||||||||||||||||
|
Alt-A and other
|
13,236 | (2,521 | ) | 5,211 | 2,690 | (2,619 | ) | 1 | 13,308 | (2,521 | ) | |||||||||||||||||||||
|
Fannie Mae
|
396 | | 5 | 5 | (32 | ) | (14 | ) | 355 | | ||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
10,528 | 1 | 2,079 | 2,080 | (651 | ) | | 11,957 | | |||||||||||||||||||||||
|
Manufactured housing
|
743 | (48 | ) | 293 | 245 | (87 | ) | | 901 | (48 | ) | |||||||||||||||||||||
|
Ginnie Mae
|
12 | | | | (5 | ) | 16 | 23 | | |||||||||||||||||||||||
|
Total mortgage-related securities
|
105,740 | (10,345 | ) | 17,947 | 7,602 | (14,488 | ) | 46,717 | 145,571 | (10,345 | ) | |||||||||||||||||||||
|
Non-mortgage-related securities:
|
||||||||||||||||||||||||||||||||
|
Asset-backed securities
|
| (7 | ) | 8 | 1 | (1 | ) | 62 | 62 | 8 | ||||||||||||||||||||||
|
Total available-for-sale securities, at fair value
|
105,740 | (10,352 | ) | 17,955 | 7,603 | (14,489 | ) | 46,779 | 145,633 | (10,337 | ) | |||||||||||||||||||||
|
Trading, at fair value:
|
||||||||||||||||||||||||||||||||
|
Mortgage-related securities:
|
||||||||||||||||||||||||||||||||
|
Freddie Mac
|
1,575 | 666 | | 666 | (86 | ) | 67 | 2,222 | 666 | |||||||||||||||||||||||
|
Fannie Mae
|
582 | 328 | | 328 | 210 | 175 | 1,295 | 328 | ||||||||||||||||||||||||
|
Ginnie Mae
|
14 | 2 | | 2 | (1 | ) | 13 | 28 | 2 | |||||||||||||||||||||||
|
Other
|
29 | (1 | ) | | (1 | ) | (3 | ) | 3 | 28 | (1 | ) | ||||||||||||||||||||
|
Total mortgage-related securities
|
2,200 | 995 | | 995 | 120 | 258 | 3,573 | 995 | ||||||||||||||||||||||||
|
Non-mortgage-related securities:
|
||||||||||||||||||||||||||||||||
|
FDIC-guaranteed corporate medium-term notes
|
| | | | 250 | | 250 | | ||||||||||||||||||||||||
|
Total trading securities, at fair value
|
2,200 | 995 | | 995 | 370 | 258 | 3,823 | 995 | ||||||||||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||||||||||||||
|
Held-for-sale, at fair value
|
401 | (29 | ) | | (29 | ) | 1,200 | | 1,572 | (18 | ) | |||||||||||||||||||||
|
Net
derivatives
(8)
|
100 | (36 | ) | | (36 | ) | (130 | ) | | (66 | ) | (45 | ) | |||||||||||||||||||
|
Other assets:
|
||||||||||||||||||||||||||||||||
|
Guarantee
asset
(9)
|
4,847 | 3,699 | | 3,699 | 176 | | 8,722 | 3,699 | ||||||||||||||||||||||||
| (1) | Changes in fair value for available-for-sale investments are recorded in AOCI, net of taxes while gains and losses from sales are recorded in other gains (losses) on investments on our consolidated statements of operations. For mortgage-related securities classified as trading, the realized and unrealized gains (losses) are recorded in other gains (losses) on investments on our consolidated statements of operations. See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES for additional information about our assessment of other-than-temporary impairment for unrealized losses on available-for-sale securities. |
| (2) | Changes in fair value of derivatives are recorded in derivative gains (losses) on our consolidated statements of operations for those not designated as accounting hedges, and AOCI, net of taxes for those accounted for as a cash flow hedge to the extent the hedge is effective. See NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES for additional information. |
| (3) | Changes in fair value of the guarantee asset are recorded in other income on our consolidated statements of operations. |
| (4) | For held-for-sale mortgage loans with fair value option elected, gains (losses) on fair value changes and sale of mortgage loans are recorded in other income on our consolidated statements of operations. |
| (5) | For non-agency mortgage-related securities, primarily represents principal repayments. |
| (6) | Transfer in and/or out of Level 3 during the period is disclosed as if the transfer occurred at the beginning of the period. |
| (7) | Represents the amount of total gains or losses for the period, included in earnings, attributable to the change in unrealized gains (losses) related to assets and liabilities classified as Level 3 that were still held at September 30, 2010 and 2009, respectively. Included in these amounts are credit-related other-than-temporary impairments recorded on available-for-sale securities. |
| (8) | Net derivatives include derivative assets and derivative liabilities prior to counterparty netting, cash collateral netting, net trade/settle receivable or payable and net derivative interest receivable or payable. |
| (9) | We estimate that all amounts recorded for unrealized gains and losses on our guarantee asset relate to those amounts still in position. Cash received on our guarantee asset is presented as settlements in the table. The amounts reflected as included in earnings represent the periodic fair value changes of our guarantee asset. |
| (10) | Represents adjustment to initially apply the accounting standards on accounting for transfers of financial assets and consolidation of VIEs. |
| 171 | Freddie Mac |
| Fair Value at September 30, 2010 | Fair Value at December 31, 2009 | |||||||||||||||||||||||||||||||
|
Quoted Prices in
|
Significant Other
|
Significant
|
Quoted Prices in
|
Significant Other
|
Significant
|
|||||||||||||||||||||||||||
|
Active Markets
|
Observable
|
Unobservable
|
Active Markets
|
Observable
|
Unobservable
|
|||||||||||||||||||||||||||
|
for Identical
|
Inputs
|
Inputs
|
for Identical
|
Inputs
|
Inputs
|
|||||||||||||||||||||||||||
| Assets (Level 1) | (Level 2) | (Level 3) | Total | Assets (Level 1) | (Level 2) | (Level 3) | Total | |||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||
|
Assets measured at fair value
on a non-recurring basis
|
||||||||||||||||||||||||||||||||
|
Mortgage
loans:
(1)
|
||||||||||||||||||||||||||||||||
|
Held-for-investment
|
$ | | $ | | $ | 1,290 | $ | 1,290 | $ | | $ | | $ | 894 | $ | 894 | ||||||||||||||||
|
Held-for-sale
|
| | | | | | 13,393 | 13,393 | ||||||||||||||||||||||||
|
REO,
net
(2)
|
| | 7,191 | 7,191 | | | 1,532 | 1,532 | ||||||||||||||||||||||||
|
LIHTC partnership equity
investments
(3)
|
| | | | | | | | ||||||||||||||||||||||||
|
Total assets measured at fair value on a non-recurring basis
|
$ | | $ | | $ | 8,481 | $ | 8,481 | $ | | $ | | $ | 15,819 | $ | 15,819 | ||||||||||||||||
| Total Gains (Losses) (4) | ||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Assets measured at fair value on a non-recurring
basis
|
||||||||||||||||
|
Mortgage
loans:
(1)
|
||||||||||||||||
|
Held-for-investment
|
$ | (11 | ) | $ | (91 | ) | $ | (134 | ) | $ | (129 | ) | ||||
|
Held-for-sale
|
| 48 | | 10 | ||||||||||||
|
REO,
net
(2)
|
(243 | ) | 301 | (276 | ) | 548 | ||||||||||
|
LIHTC partnership equity
investments
(3)
|
| (370 | ) | | (374 | ) | ||||||||||
|
Total gains (losses)
|
$ | (254 | ) | $ | (112 | ) | $ | (410 | ) | $ | 55 | |||||
| (1) | Represent carrying value and related write-downs of loans for which adjustments are based on the fair value amounts. These loans include held-for-sale mortgage loans where the fair value is below cost and impaired multifamily mortgage loans that are classified as held-for-investment and have a related valuation allowance. |
| (2) | Represents the fair value and related losses of foreclosed properties that were measured at fair value subsequent to their initial classification as REO, net. The carrying amount of REO, net was written down to fair value of $7.2 billion, less costs to sell of $512 million (or approximately $6.7 billion) at September 30, 2010. The carrying amount of REO, net was written down to fair value of $1.5 billion, less costs to sell of $106 million (or approximately $1.4 billion) at December 31, 2009. |
| (3) | Represents the carrying value and related write-downs of impaired low-income housing tax credit partnership equity investments for which adjustments are based on the fair value amounts. |
| (4) | Represents the total gains (losses) recorded on items measured at fair value on a non-recurring basis as of September 30, 2010 and 2009, respectively. |
| 172 | Freddie Mac |
| 173 | Freddie Mac |
| 174 | Freddie Mac |
|
Fair Value at
|
||||
|
Year of Origination
|
September 30, 2010 | |||
| (in millions) | ||||
|
2004 and prior
|
$ | 5,109 | ||
|
2005
|
13,563 | |||
|
2006
|
19,297 | |||
|
2007
|
16,353 | |||
|
2008 and beyond
|
| |||
|
Total
|
$ | 54,322 | ||
| 175 | Freddie Mac |
| 176 | Freddie Mac |
| September 30, 2010 | ||||||||||||||||||||||||
|
Notional or
|
Fair Value (1) | |||||||||||||||||||||||
|
Contractual
|
Total
|
Less than
|
Greater than 3
|
In Excess
|
||||||||||||||||||||
| Amount | Fair Value (2) | 1 Year | 1 to 3 Years | and up to 5 Years | of 5 Years | |||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||||||||
|
Interest-rate swaps:
|
||||||||||||||||||||||||
|
Receive-fixed:
|
||||||||||||||||||||||||
|
Swaps
|
$ | 286,335 | $ | 14,625 | $ | 210 | $ | 1,050 | $ | 3,774 | $ | 9,591 | ||||||||||||
|
Weighted-average fixed
rate
(3)
|
2.16 | % | 1.33 | % | 2.63 | % | 3.73 | % | ||||||||||||||||
|
Forward-starting
swaps
(4)
|
30,239 | 2,094 | | 202 | 5 | 1,887 | ||||||||||||||||||
|
Weighted-average fixed
rate
(3)
|
| 3.16 | % | 1.27 | % | 4.19 | % | |||||||||||||||||
|
Basis (floating to floating)
|
2,775 | 13 | | 1 | 7 | 5 | ||||||||||||||||||
|
Pay-fixed:
|
||||||||||||||||||||||||
|
Swaps
|
311,458 | (34,006 | ) | (204 | ) | (1,471 | ) | (5,773 | ) | (26,558 | ) | |||||||||||||
|
Weighted-average fixed
rate
(3)
|
3.09 | % | 2.27 | % | 3.36 | % | 4.23 | % | ||||||||||||||||
|
Forward-starting
swaps
(4)
|
52,210 | (7,583 | ) | | | | (7,583 | ) | ||||||||||||||||
|
Weighted-average fixed
rate
(3)
|
| | | 4.81 | % | |||||||||||||||||||
|
Total interest-rate swaps
|
$ | 683,017 | $ | (24,857 | ) | $ | 6 | $ | (218 | ) | $ | (1,987 | ) | $ | (22,658 | ) | ||||||||
|
Option-based derivatives:
|
||||||||||||||||||||||||
|
Call swaptions
|
$ | 138,850 | $ | 12,167 | $ | 3,017 | $ | 5,004 | $ | 1,812 | $ | 2,334 | ||||||||||||
|
Put swaptions
|
82,990 | 759 | 22 | 165 | 119 | 453 | ||||||||||||||||||
|
Other option-based
derivatives
(5)
|
67,264 | 1,622 | (94 | ) | | | 1,716 | |||||||||||||||||
|
Total option-based
|
$ | 289,104 | $ | 14,548 | $ | 2,945 | $ | 5,169 | $ | 1,931 | $ | 4,503 | ||||||||||||
| (1) | Fair value is categorized based on the period from September 30, 2010 until the contractual maturity of the derivatives. |
| (2) | Represents fair value for each product type, prior to counterparty and cash collateral netting adjustments. |
| (3) | Represents the notional weighted average rate for the fixed leg of the swaps. |
| (4) | Represents interest-rate swap agreements that are scheduled to begin on future dates ranging from less than one year to fifteen years. |
| (5) | Primarily represents purchased interest rate caps and floors, guarantees of stated final maturity of issued Structured Securities, and other purchased and written options. |
| 177 | Freddie Mac |
| 178 | Freddie Mac |
| September 30, 2010 | December 31, 2009 | |||||||||||||||
|
Carrying
|
Carrying
|
|||||||||||||||
| Amount (2) | Fair Value | Amount (2) | Fair Value | |||||||||||||
| (in billions) | ||||||||||||||||
|
Assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 27.9 | $ | 27.9 | $ | 64.7 | $ | 64.7 | ||||||||
|
Restricted cash and cash equivalents
|
6.3 | 6.3 | 0.5 | 0.5 | ||||||||||||
|
Federal funds sold and securities purchased under agreements to
resell
|
44.9 | 44.9 | 7.0 | 7.0 | ||||||||||||
|
Investments in securities:
|
||||||||||||||||
|
Available-for-sale, at fair value
|
239.6 | 239.6 | 384.7 | 384.7 | ||||||||||||
|
Trading, at fair value
|
63.2 | 63.2 | 222.2 | 222.2 | ||||||||||||
|
Total investments in securities
|
302.8 | 302.8 | 606.9 | 606.9 | ||||||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Mortgage loans held by consolidated trusts
|
1,681.8 | 1,724.0 | | | ||||||||||||
|
Unsecuritized mortgage loans
|
189.8 | 187.6 | 127.9 | 119.9 | ||||||||||||
|
Total mortgage loans
|
1,871.6 | 1,911.6 | 127.9 | 119.9 | ||||||||||||
|
Derivative assets, net
|
0.1 | 0.1 | 0.2 | 0.2 | ||||||||||||
|
Other assets
|
35.1 | 39.8 | 34.6 | 37.2 | ||||||||||||
|
Total assets
|
$ | 2,288.7 | $ | 2,333.4 | $ | 841.8 | $ | 836.4 | ||||||||
|
Liabilities
|
||||||||||||||||
|
Debt, net:
|
||||||||||||||||
|
Debt securities of consolidated trusts held by third parties
|
$ | 1,542.5 | $ | 1,619.2 | $ | | $ | | ||||||||
|
Other debt
|
727.4 | 750.8 | 780.6 | 795.4 | ||||||||||||
|
Total debt, net
|
2,269.9 | 2,370.0 | 780.6 | 795.4 | ||||||||||||
|
Derivative liabilities, net
|
1.1 | 1.1 | 0.6 | 0.6 | ||||||||||||
|
Other liabilities
|
17.8 | 18.8 | 56.2 | 102.9 | ||||||||||||
|
Total liabilities
|
2,288.8 | 2,389.9 | 837.4 | 898.9 | ||||||||||||
|
Net assets
|
||||||||||||||||
|
Net assets attributable to Freddie Mac:
|
||||||||||||||||
|
Senior preferred stockholders
|
64.1 | 64.1 | 51.7 | 51.7 | ||||||||||||
|
Preferred stockholders
|
14.1 | 0.2 | 14.1 | 0.5 | ||||||||||||
|
Common stockholders
|
(78.3 | ) | (120.8 | ) | (61.5 | ) | (114.7 | ) | ||||||||
|
Total net assets attributable to Freddie Mac
|
(0.1 | ) | (56.5 | ) | 4.3 | (62.5 | ) | |||||||||
|
Noncontrolling interest
|
| | 0.1 | | ||||||||||||
|
Total net assets
|
(0.1 | ) | (56.5 | ) | 4.4 | (62.5 | ) | |||||||||
|
Total liabilities and net assets
|
$ | 2,288.7 | $ | 2,333.4 | $ | 841.8 | $ | 836.4 | ||||||||
| (1) | The consolidated fair value balance sheets do not purport to present our net realizable, liquidation or market value as a whole. Furthermore, amounts we ultimately realize from the disposition of assets or settlement of liabilities may vary significantly from the fair values presented. |
| (2) | Equals the amount reported on our GAAP consolidated balance sheets. |
| 179 | Freddie Mac |
| 180 | Freddie Mac |
| 181 | Freddie Mac |
| 182 | Freddie Mac |
| 183 | Freddie Mac |
| 184 | Freddie Mac |
| 185 | Freddie Mac |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
(dollars in millions,
|
||||||||||||||||
| except per share amounts) | ||||||||||||||||
|
Net loss attributable to Freddie Mac
|
$ | (2,511 | ) | $ | (5,408 | ) | $ | (13,912 | ) | $ | (15,081 | ) | ||||
|
Preferred stock
dividends
(1)
|
(1,558 | ) | (1,293 | ) | (4,146 | ) | (2,813 | ) | ||||||||
|
Net loss attributable to common stockholders
|
$ | (4,069 | ) | $ | (6,701 | ) | $ | (18,058 | ) | $ | (17,894 | ) | ||||
|
Weighted average common shares outstanding basic (in
thousands)
(2)
|
3,248,794 | 3,253,172 | 3,249,753 | 3,254,261 | ||||||||||||
|
Dilutive potential common shares (in thousands)
|
| | | | ||||||||||||
|
Weighted average common shares outstanding diluted
(in thousands)
|
3,248,794 | 3,253,172 | 3,249,753 | 3,254,261 | ||||||||||||
|
Antidilutive potential common shares excluded from the
computation of dilutive potential common shares (in thousands)
|
4,875 | 7,014 | 5,469 | 7,765 | ||||||||||||
|
Basic loss per common share
|
$ | (1.25 | ) | $ | (2.06 | ) | $ | (5.56 | ) | $ | (5.50 | ) | ||||
|
Diluted loss per common share
|
$ | (1.25 | ) | $ | (2.06 | ) | $ | (5.56 | ) | $ | (5.50 | ) | ||||
| (1) | Consistent with the covenants of the Purchase Agreement, we paid dividends on our senior preferred stock, but did not declare dividends on any other series of preferred stock outstanding subsequent to entering conservatorship. |
| (2) | Includes the weighted average number of shares during the three and nine months ended September 30, 2010 and 2009 respectively that are associated with the warrant for our common stock issued to Treasury as part of the Purchase Agreement. This warrant is included in shares outstanding basic, since it is unconditionally exercisable by the holder at a minimal cost of $0.00001 per share. |
| 186 | Freddie Mac |
|
For the Three Months
|
For the Nine Months
|
|||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in millions) | ||||||||||||||||
|
Other income:
|
||||||||||||||||
|
Management and guarantee income
|
$ | 35 | $ | 800 | $ | 107 | $ | 2,290 | ||||||||
|
Gains (losses) on guarantee asset
|
(11 | ) | 580 | (36 | ) | 2,241 | ||||||||||
|
Income on guarantee obligation
|
34 | 814 | 106 | 2,685 | ||||||||||||
|
Gains (losses) on sale of mortgage loans
|
28 | 282 | 244 | 576 | ||||||||||||
|
Lower-of-cost-or-fair-value adjustments on held-for-sale
mortgage loans
|
| (360 | ) | | (591 | ) | ||||||||||
|
Gains (losses) on mortgage loans recorded at fair value
|
128 | (1 | ) | 154 | (90 | ) | ||||||||||
|
Recoveries on loans impaired upon purchase
|
247 | 109 | 643 | 229 | ||||||||||||
|
Low-income housing tax credit partnerships
|
| (479 | ) | | (752 | ) | ||||||||||
|
Trust management income (expense)
|
| (155 | ) | | (600 | ) | ||||||||||
|
All other
|
108 | 59 | 386 | 170 | ||||||||||||
|
Total other income per consolidated statements of operations
|
$ | 569 | $ | 1,649 | $ | 1,604 | $ | 6,158 | ||||||||
|
Other expenses:
|
||||||||||||||||
|
Losses on loans purchased
|
$ | (3 | ) | $ | (531 | ) | $ | (23 | ) | $ | (3,742 | ) | ||||
|
All other
|
(112 | ) | (97 | ) | (337 | ) | (272 | ) | ||||||||
|
Total other expenses per consolidated statements of operations
|
$ | (115 | ) | $ | (628 | ) | $ | (360 | ) | $ | (4,014 | ) | ||||
| September 30, 2010 | December 31, 2009 | |||||||
| (in millions) | ||||||||
|
Other assets:
|
||||||||
|
Guarantee asset
|
$ | 506 | $ | 10,444 | ||||
|
All
other
(1)
|
11,958 | 4,942 | ||||||
|
Total other assets per consolidated balance sheets
|
$ | 12,464 | $ | 15,386 | ||||
|
Other liabilities:
|
||||||||
|
Guarantee obligation
|
$ | 596 | $ | 12,465 | ||||
|
Reserve for guarantee losses
|
195 | 32,416 | ||||||
|
All
other
(2)
|
6,935 | 6,291 | ||||||
|
Total other liabilities per consolidated balance sheets
|
$ | 7,726 | $ | 51,172 | ||||
| (1) | Includes accounts and other receivables of $10.3 billion and $2.8 billion at September 30, 2010 and December 31, 2009, respectively. Also includes debt issuance costs, net of $515 million and $503 million at September 30, 2010 and December 31, 2009 respectively. |
| (2) | Includes servicer advanced interest payable and certain other servicer liabilities of $4.5 billion and $0 billion at September 30, 2010 and December 31, 2009, respectively. Includes accounts payable and accrued expenses of $1.2 billion and $5.6 billion at September 30, 2010 and December 31, 2009, respectively. Also includes payables related to securities of $641 million and $181 million at September 30, 2010 and December 31, 2009, respectively. |
| 187 | Freddie Mac |
|
For the Nine Months
|
||||||||
| Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
| (in millions) | ||||||||
|
Adjustments to reconcile net loss to net cash from operating
activities:
|
||||||||
|
Low-income housing tax credit partnerships
|
$ | | $ | 752 | ||||
|
Losses on loans purchased
|
23 | 3,742 | ||||||
|
Change in:
|
||||||||
|
Due to Participation Certificates and Structured Securities
trusts
|
170 | 23 | ||||||
|
Guarantee asset, at fair value
|
(85 | ) | (3,875 | ) | ||||
|
Guarantee obligation
|
44 | (320 | ) | |||||
|
Other, net
|
128 | 1,548 | ||||||
|
Total other, net
|
$ | 280 | $ | 1,870 | ||||
| 188 | Freddie Mac |
| 189 | Freddie Mac |
| 190 | Freddie Mac |
| 191 | Freddie Mac |
| By: |
/s/ Charles
E. Haldeman, Jr.
|
| By: |
/s/ Ross
J. Kari
|
| 192 | Freddie Mac |
| 193 | Freddie Mac |
| 194 | Freddie Mac |
| 195 | Freddie Mac |
| 196 | Freddie Mac |
| 197 | Freddie Mac |
| 198 | Freddie Mac |
|
Exhibit No.
|
Description
|
|||
| 3 | .1 |
Federal Home Loan Mortgage Corporation Act
(12 U.S.C. §1451 et seq.), as amended by the
Dodd-Frank
Wall Street Reform and Consumer Protection Act (incorporated by
reference to Exhibit 3.1 to the Registrants Quarterly
Report on
Form 10-Q,
as filed on August 9, 2010)
|
||
| 3 | .2 |
Bylaws of the Federal Home Loan Mortgage Corporation, as amended
and restated July 1, 2010 (incorporated by reference to
Exhibit 3.1 to the Registrants Current Report on
Form 8-K,
as filed on June 7, 2010)
|
||
| 10 | .1 |
Executive Management Compensation Program (as amended and
restated as of October 11, 2010) (incorporated by reference
to Exhibit 10.1 to the Registrants Current Report on
Form 8-K,
as filed on October 13, 2010)
|
||
| 10 | .2 |
Officer Severance Policy, dated July 16, 2010 (incorporated
by reference to Exhibit 10.2 to the Registrants
Quarterly Report on
Form 10-Q,
as filed on August 9, 2010)
|
||
| 10 | .3 |
2010 Vice President and Non-Officer Long-Term Incentive Award
Program (incorporated by reference to Exhibit 10.3 to the
Registrants Quarterly Report on
Form 10-Q,
as filed on August 9, 2010)
|
||
| 12 | .1 | |||
| 31 | .1 | |||
| 31 | .2 | |||
| 32 | .1 | |||
| 32 | .2 | |||
| 199 | Freddie Mac |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|